FARAH INC
10-Q, 1995-06-19
MEN'S & BOYS' FURNISHGS, WORK CLOTHG, & ALLIED GARMENTS
Previous: EVANS INC, DEF 14A, 1995-06-19
Next: FIDELITY DEVONSHIRE TRUST, 485BPOS, 1995-06-19



<PAGE>
                      SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-Q
Mark One

   X          QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                    THE SECURITIES AND EXCHANGE ACT OF 1934

                       For the Quarter Ended May 5, 1995

                                       OR

               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


                           Commission File No. 1-5400


                               FARAH INCORPORATED
             (Exact name of registrant as specified in its charter)


                      Texas                               74-1061146
           (State or other jurisdiction of             (I.R.S. Employer
            incorporation or organization)            Identification No.)

                     8889 Gateway West, El Paso, Texas       79925
                  (Address of principal executive offices) (Zip Code)

         Registrant's telephone number, including area code   (915) 593-4444

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities and Exchange Act
of 1934  during the  preceding  12 months (or for such  shorter  period that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X . No .

         As of June 5, 1995  there  were  outstanding  10,132,291  shares of the
registrant's  common stock,  no par value,  which is the only class of common or
voting stock of the registrant.

<PAGE>
PART 1.  FINANCIAL INFORMATION

Item 1.  Financial Statements
<TABLE>

                      FARAH INCORPORATED AND SUBSIDIARIES
     CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND RETAINED EARNINGS
            QUARTER AND SIX MONTHS ENDED MAY 5, 1995 AND MAY 6, 1994
                                  (Unaudited)

                                       Quarter Ended       Six Months Ended
                                     May 5,     May 6,     May 5,     May 6,
                                       1995      1994       1995       1994
                                 (Thousands of dollars except per share data)

<S>                                  <C>        <C>         <C>       <C>   
Net sales                            $56,782     66,170      106,731  117,440
Cost of sales                         44,408     46,702       81,546   82,588
    Gross profit                      12,374     19,468       25,185   34,852

Selling, general
    and administrative expenses       17,618     15,129       32,052   28,017

     Operating income (loss)          (5,244)     4,339       (6,867)   6,835

Other income (expense):
     Interest expense                 (1,121)      (855)      (1,812)  (1,542)
     Interest income                     311        179          508      359
     Foreign currency 
       transaction gains                 168         37          343      112
     Other, net                           28         76           42       79
                                        (614)      (563)        (919)    (992)

     Income (loss) before
          provision (benefit)
          for income taxes            (5,858)     3,776       (7,786)    5,843

     Provision (benefit) for 
        income taxes                  (2,026)       246       (2,699)      302

     Net income (loss)                (3,832)     3,530       (5,087)    5,541

Retained earnings:
     Beginning                        13,246      5,707       14,501     3,696
     Ending                           $9,414      9,237        9,414     9,237

Net income (loss) per share           $(0.38)      0.41        (0.50)     0.66

Weighted average shares of common
   stock (all periods) and common
   stock equivalents (income periods
   only) outstanding               10,125,186 8,704,973   10,110,649  8,453,298

</TABLE>

<PAGE>


<TABLE>

                            FARAH INCORPORATED AND SUBSIDIARIES
                         CONDENSED CONSOLIDATED BALANCE SHEETS
                             MAY 5, 1995 AND NOVEMBER 4, 1994
                                       (Unaudited)
                                                                May 5,                      November 4,
                                                                 1995                         1994
                                                                        (Thousands of dollars)
<S>                                                                 <C>                      <C>       
Assets
Current assets:
   Cash                                                               $2,038                   2,372
   Trade receivables, net                                             29,699                  36,931
   Inventories:
        Raw materials                                                 14,135                  11,625
        Work in process                                               17,523                  16,949
        Finished goods                                                49,382                  46,628
                                                                      81,040                  75,202
   Other current assets                                               15,189                   9,414
                Total current assets                                 127,966                 123,919

Note receivable                                                        5,758                   5,910
Property, plant and equipment, net                                    29,802                  22,872
Other non-current assets                                               5,453                   5,350
                                                                    $168,979                 158,051
Liabilities and Shareholders' Equity
Current liabilities:
   Short-term debt                                                   $36,723                  18,184
   Current installments of long-term debt                                828                     874
   Trade payables                                                     16,908                  22,306
   Other current liabilities                                          12,108                  15,171
                 Total current liabilities                            66,567                  56,535

Long-term debt, excluding current installments                        11,581                   5,170
Other non-current liabilities                                          3,140                   3,103

Deferred gain on sale of building                                      6,266                   7,282

Shareholders' equity:
   Common stock, no par value, $.01 stated value,
    authorized  20,000,000 shares; issued 10,163,566
    in 1995 and 10,116,616 in 1994                                    46,019                  46,018
   Additional paid-in capital                                         29,303                  28,497
   Cumulative foreign currency translation adjustment                (1,322)                 (1,066)
   Minimum pension liability adjustment                              (1,880)                 (1,880)
   Retained earnings                                                   9,414                  14,501
                                                                      81,534                  86,070
   Less: Treasury stock, 36,275 shares in
    1995 and 1994, at cost                                               109                     109
                 Total shareholders' equity                           81,425                  85,961
                                                                    $168,979                 158,051

</TABLE>

<PAGE>

<TABLE>

                            FARAH INCORPORATED AND SUBSIDIARIES
                       CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                         SIX MONTHS ENDED MAY 5, 1995 AND MAY 6, 1994
                                         (Unaudited)                     May 5,            May 6,
                                                                          1995              1994
                                                                             (Thousands of dollars)
<S>                                                                        <C>              <C>      
Cash flows from (used in) operating activities:
     Net income (loss)                                                     ($5,087)            5,541
     Adjustments to reconcile net income (loss) to net cash
          used in operating activities:
                 Depreciation and amortization                                1,789            1,866
                 Amortization of deferred gain on building sale             (1,016)          (1,016)
                 Deferred income taxes                                      (2,805)            (825)
     Decrease (increase) in:
                 Trade receivables                                            7,232          (4,082)
                 Inventories                                                (6,338)         (11,322)
                 Other current assets                                       (2,970)          (1,162)
     Increase (decrease) in:
                 Trade payables                                             (5,398)          (2,472)
                 Other current liabilities                                  (2,563)            2,554

                         Net cash used in operating activities             (17,156)         (10,918)

Cash flows used in investing activities:
     Purchases of property, plant and equipment                             (7,069)          (2,414)

                         Net cash used in investing activities              (7,069)          (2,414)

Cash flows from (used in) financing activities:
     Net change in revolving credit facility                                 16,875         (15,362)
     Proceeds from issuance of debt                                           7,357              773
     Repayment of long-term debt                                              (858)          (2,585)
     Receipts from sale of common stock                                        807           29,499
     Other                                                                     (34)             (39)

                          Net cash from financing activities                 24,147           12,286

Foreign currency translation adjustment                                       (256)              528

Net decrease in cash flow                                                     (334)            (518)

Cash, beginning of year                                                       2,372            2,007

Cash, end of period                                                          $2,038            1,489

Supplemental cash flow disclosures:
     Interest paid                                                            1,605            1,582
     Income taxes paid                                                        1,683              319
     Assets acquired through direct financing loans
      or capital leases                                                       1,530              267
     Exchange of debentures                                                                    1,673
                                                                                  -

</TABLE>

<PAGE>


                      FARAH INCORPORATED AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1.    The  attached  condensed   consolidated  financial  statements  have  been
      prepared  pursuant  to the rules and  regulations  of the  Securities  and
      Exchange  Commission.  As  a  result,  certain  information  and  footnote
      disclosures   normally  included  in  financial   statements  prepared  in
      accordance  with  generally  accepted  accounting   principles  have  been
      condensed or omitted.  The Company  believes that the disclosures made are
      adequate to make the information presented not misleading. These condensed
      consolidated  financial  statements should be read in conjunction with the
      consolidated  financial  statements  and  related  notes  included  in the
      Company's 1994 Annual Report on Form 10-K.

2.    The  foregoing  financial  information  reflects  all  adjustments  (which
      consist only of normal recurring adjustments) which are, in the opinion of
      management,  necessary  to  present  a fair  statement  of  the  financial
      position  and the  results of  operations  and cash flows for the  interim
      periods.


<PAGE>

                      FARAH INCORPORATED AND SUBSIDIARIES

     Item 2.  Management's  Discussion  and Analysis of Financial  Condition and
              Results of Operations.

Results of Operations

        Consolidated sales for the second quarter and first six months of fiscal
1995 decreased by $9,388,000 (14.2%) and $10,709,000 (9.1%) compared to the same
periods in 1994.  Sales  decreased at Farah U.S.A.  by 22% in the second quarter
and by 18% in the first six months.  Sales were comparable at Value Slacks,  and
increased  at Farah  International  by 25% for the quarter and 39% for the first
six months.

        Farah  U.S.A.   sales  for  the  second  quarter  of  fiscal  1995  were
$41,087,000 compared to $52,969,000 in the second quarter of 1994. For the first
six months of fiscal 1995, sales were $77,421,000 compared to $94,279,000 in the
same period of 1994.  Unit sales decreased by 20% and 16% in the second quarter
and first six months, respectively,  while the average unit sales price declined
by 3% in both periods. A comparison of sales by product line is as follows:

<TABLE>
                             % of Sales                                % Increase/(Decrease)
                      Quarter            Six Months               Quarter           Six Months
                                                                      Price               Price
                                                                       Per                 Per
                    1995    1994      1995      1994        Units      Unit     Units     Unit
<S>                  <C>     <C>       <C>       <C>         <C>        <C>      <C>        <C>
Savane               50%     58%       53%       57%         -36%        2%      -25%        3%
Farah                25%     27%       23%       26%         -28%        0%      -27%       -6%
Private Label        18%      7%       16%        8%         110%       -4%       76%       -5%
John Henry            7%      8%        8%        9%         -36%       11%      -26%        4%
</TABLE>
    

         Sales  at Farah U.S.A. in the second quarter  of  1995  were  adversely
affected  by  several factors.    Retail  sales  continued  to be  soft  placing
competitive  and  promotional pressures on the Company which  resulted  in lower
sales  volume and  prices.   The Company's  second  quarter  results  were  also
adversely impacted  by the start up of new  laundry and finishing  facilities in
Mexico  and  Costa Rica,  as well as a new cutting  room and cloth  warehouse in
El Paso.    The  Company  was  unable  to  deliver all of its orders  because of
transitional  issues  encountered  in the  start  up  process which resulted  in
additional  markdowns  due to late shipments.   Another factor  affecting second
quarter  sales was the inability  of the Company's  computer to  process a large
number of Electronic Data Interchange (EDI)  orders  scheduled  for shipment  on
the last day of the second  quarter.   This resulted in approximately $4,125,000
of sales which were  anticipated to be  recorded  in the  second  quarter  being
delayed to the third quarter.   New computer hardware is expected to be in place
in the third quarter of 1995.  In addition, the overall average unit sales price
decreased  as a  result of a higher  proportion  of private  label  sales  which
carry a lower  average  unit  sales  price  compared  to  the  Company's branded
product.
 
         Sales at Farah  International were $12,497,000 in the second quarter of
1995 compared to  $10,022,000  in the second  quarter of 1994. For the first six
months of fiscal 1995 sales were  $21,817,000  compared to  $15,677,000 in 1994.
Unit  volume was up 18% in the second  quarter  and 30% in the first six months.
The average  unit sales price  increased  6% and 7%  respectively  in the second
quarter  and first six  months.  Sales at Farah  U.K.  were up 18% in the second
quarter  and  34%  for the  first  six  months  due to the  introduction  of new
products,  increased  promotional sales and higher private label sales. Sales at
Farah Australia and New Zealand combined were up 41% for the quarter and 54% for
the first six months. This increase resulted mainly from an increase in sales of
Savane and Private Label  products.  Also favorably  impacting U.S. Dollar sales
was the effect of the  weakening  U.S.  Dollar  compared  to the  British  Pound
Sterling and the  Australian  Dollar.  The average  exchange rate of the British
Pound  Sterling  was  approximately  7% higher  in the  second  quarter  of 1995
<PAGE>

compared to the same  period in 1994.  This rate was 6% higher for the first six
months of  fiscal  1995  compared  to 1994.  The  average  exchange  rate of the
Australian  Dollar was  approximately 3% and 8% higher in the second quarter and
first six months of 1995, respectively, compared to the same period in 1994. The
higher exchange rate resulted in higher sales when translated into U.S. Dollars.

        Sales  at Value Slacks  were  $3,198,000 in the second quarter  of 1995
compared to  $3,179,000 in the second quarter of 1994. In the first six  months
of 1995 sales were $7,493,000 compared to $7,484,000 in 1994.  Same store sales
in the U.S. were up 11% in the  second quarter of 1995  compared to  1994.  The 
Company  continues to close stores in Puerto Rico while  opening  new stores in 
the  United  States.  In the  second  quarter of 1995 the  Company  had 28 U.S.
stores and 5  Puerto Rican stores in operation compared to 24 U.S. stores and 9
Puerto Rican stores in the second quarter of 1994.

        Consolidated  gross profit decreased by $7,094,000 (36.4%) in the second
quarter of 1995 compared to the second quarter of 1994. In the first six months,
gross profit decreased by $9,667,000 (27.7%) in 1995 compared to 1994.

     At Farah  U.S.A.  gross profit as a percent of sales was 16% and 18% in the
second  quarter and first six months of  fiscal 1995  compared  to  27% in  both
periods of 1994. As previously  discussed,  transitional problems related to the
start up of new laundry,  finishing and cutting facilities prevented the Company
from delivering all of its orders  resulting in  higher inventory quantities and
larger markdowns than normal.  Additional manufacturing costs were also incurred
in the second quarter of 1995 due to the start up of the new facilities. Margins
were also lower  in the second quarter and first six months  of 1995 as a result
of the  higher  percentage  of  private  label sales which  carry a lower margin
and higher promotional  sales activities.  Partially offsetting  these increased
costs was the favorable effect of the devaluation of the Mexican Peso.

        At Farah International, gross profit as a percent of sales was down from
35% in the second  quarter of 1994 to 33% in the second  quarter of 1995. In the
first six  months  of fiscal  1995  gross  profit as a percent  of sales was 34%
compared to 36% in the same period of 1994.  Higher promotional sales,  combined
with a higher percentage of private label sales and manufacturing inefficiencies
in the Irish factories, reduced the gross profit percent.

        At Value Slacks gross profit as a percent of sales increased from 49% to
51% in the second  quarter of 1994  compared  to 1995 and from 47% to 52% in the
first six months of 1994  compared  to 1995.  The shift in sales to U.S.  stores
from Puerto Rican stores had a favorable  impact on margins,  as overall margins
earned  are  higher  at U.S.  locations.  Margins  were  also up as a result  of
increased sales of certain higher margin casual and Savane product.

        Selling,  general and  administrative  expenses ("SG&A") as a percent of
sales increased from 22.9% in the  second quarter of 1994 to 31.0% in the second
quarter of 1995.  In the first six months  SG&A as a percent of sales  increased
from 23.9% to 30.0%.  SG&A was 29% at Farah U.S.A. in the second quarter of 1995
compared to 20% in 1994 and 28% for the first six months of 1995 compared to 21%
in 1994. The increase was primarily  attributable to higher advertising expenses
at Farah  U.S.A.,  which were  $1,500,000  higher in the second  quarter of 1995
compared to 1994 and $1,100,000 higher for the six month period. As a percent of
Farah U.S.A.  sales,  advertising  was 5.5% higher in the second quarter of 1995
than 1994. In addition,  higher systems  implementation costs, combined with the
effect of fixed  costs that did not  decrease  in  relation  to the lower  sales
levels, increased the SG&A percent to sales.  At Farah  International  SG&A as a
percent of sales was  comparable  in the second  quarter and first six months of
1995  compared to 1994. At Value  Slacks,  SG&A as a percent of sales  increased
from 56% to 59% for the  quarter,  and from 49% to 53% for the first six months.
This increase in SG&A was attributable to costs incurred at new store locations,
higher  travel  expenses  and  higher  advertising  costs  for  increased  sales
promotions.


<PAGE>

        Other  expense,  net,  was $51,000 higher in the second  quarter of 1995
compared to the second quarter of 1994.  Net interest expense was higher in 1995
due to higher borrowings  on the  Company's  revolving  credit  facility.   This
increase   was  partially  offset  by  higher  currency  gains  related  to  the
strengthening  of  the  U.S.  Dollar  compared  to  the  Mexican  Peso.  For the
first six months, other expense was lower by $73,000 due mainly to the strength-
ening of the U.S. Dollar compared to the Mexican Peso.

        An income tax benefit was recorded in the second  quarter and  first six
months of 1995 compared to an expense in the same periods of 1994.    During the
first  six  months  of 1995, an additional  deferred tax asset  of approximately
$2,805,000  was recorded.  The Company continues to believe that future earnings
will be sufficient to make  realization  of this deferred  tax asset more likely
than not.   In 1994 the effective  tax  rate  was  lower  than  statutory  rates
due to the  effect  of recognition of net operating loss carryforwards.

Financial Condition

     The Company's primary credit agreement ("Credit Agreement") provides  up to
$45,000,000 of credit through June 1, 1996. Farah U.S.A., Value Slacks and Farah
U.K. are parties to the  Credit Agreement.   Availability under the agreement is
limited  by  formulas  derived  from accounts receivable,  inventory  and  fixed
assets.   As of  May 5, 1995,  usage  under  the agreement was  $37,266,000  and
available credit was $7,734,000.

     In the  first quarter of 1995, the Company entered into a $10,000,000 lease
line of credit which will be used to finance the purchase of laundry, finishing,
sewing and  cutting  equipment in  Mexico,  Costa  Rica  and the  United States.
Usage under this line totaled $6,803,000 as of May 5, 1995.

      The Credit Agreement contains certain financial covenants. Compliance with
the profitability  covenant  was waived  by the lender  for the  fiscal  quarter
ended  May  5, 1995.   Management believes, based on  its  discussions  with its
lender,  that it will be able to  obtain  an amendment to eliminate the existing
profitability covenant or to establish a new covenant.   In the event the agree-
ments  are not  amended,  management will endeavor to  obtain  waivers from  its
lender  if it  fails  to  comply  with  any  covenants in the  future.  However,
there can be no assurance such waivers will be obtained.

     Net  cash  used  in  operations  in  the  first  six  months  of  1995  was
approximately  $17 million as a result of higher inventory levels, a decrease in
trade payables and accrued expenses and the operating loss incurred.  The higher
inventories  were due to lower than  expected  sales and the  decrease  in trade
payables and accrued expenses was due to payments of higher than normal year-end
accrued  expenses  and  accounts  payable  balances  in the  ordinary  course of
business.    These  uses  of  funds  were  financed  through accounts receivable
collections and increases in short-term borrowings.

     Capital   expenditures   through  May  5,  1995  approximated   $8,599,000.
Expenditures were mainly for building improvements; sewing, laundry, cutting and
warehousing  equipment; and computer systems.  As of May 5, 1995 the Company had
commitments for future capital expenditures of approximately $1,820,000.
 <PAGE>
                           PART II. OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K.

  (a)    Exhibit 10.51     Amendment  No. 13 dated March 7, 1995 to  Accounts  
                           Financing  Agreement  dated August 2, 1990 between 
                           Congress  Financial  Corporation  (Southwest)  and
                           Farah U.S.A., Inc.

         Exhibit 10.52     Amendment  No. 14 dated April 5, 1995 to  Accounts
                           Financing  Agreement  dated August 2, 1990 between 
                           Congress  Financial  Corporation  (Southwest)  and
                           Farah U.S.A., Inc.

         Exhibit 11        Statement  regarding  computation  of  net  income
                           (loss) per share.

         Exhibit 27        Financial Data Schedule

  (b)  Reports on Form 8-K.

          No reports on Form 8-K have been filed during the quarter for which
the report is filed.



                                   SIGNATURES

      Pursuant to the  requirements of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                               FARAH INCORPORATED




Date:        June 19, 1995         /s/ James C. Swaim
                                   James C. Swaim
                                   Executive Vice President
                                   Principal Financial Officer




                                   /s/ Russell G. Gibson
                                   Russell G. Gibson
                                   Principal Accounting Officer



<PAGE>


                      FARAH INCORPORATED AND SUBSIDIARIES

                          FORM 10-Q INDEX TO EXHIBITS

                                  May 5, 1995


                                                                          Page
                               Description                               Number

Exhibit 10.51       Amendment No. 13 dated March 7, 1995 to Accounts       12
                    Financing Agreement dated August 2, 1990 between
                    Congress  Financial  Corporation (Southwest) and 
                    Farah U.S.A., Inc.

Exhibit 10.52       Amendment No. 14 dated April 5, 1995 to Accounts       15
                    Financing Agreement dated August 2, 1990 between
                    Congress Financial Corporation  (Southwest)  and 
                    Farah U.S.A., Inc.

Exhibit 11          Statement  regarding  computation of net  income       19
                    (loss) per share.                  

Exhibit 27          Financial Data Schedule                                20




                                                                 EXHIBIT 10.51

                    AMENDMENT NO. 13 TO FINANCING AGREEMENTS

                               FARAH U.S.A., INC.
                               8889 Gateway West
                              El Paso, Texas 79925

                                 March 7. 1995




Congress Financial Corporation (Southwest)
1201 Main Street, Suite 1625
Dallas, Texas 75250

Gentlemen:

Congress  Financial  Corporation  (Southwest)  ("Lender"),  Farah  U.S.A.,  Inc.
("Farah  USA"),  Value  Clothing  Company,   Inc.  ("Value   Clothing"),   Farah
Manufacturing (U.K.) Limited ("Farah UK"), and together with Farah USA and Value
Clothing,  individually  and  collectively,   ("Borrowers")  have  entered  into
financing  arrangements  pursuant to the Accounts Financing  Agreement [Security
Agreement], dated as of August 2, 1990, between Lender and Farah USA and various
supplements  thereto,  as  amended  pursuant  to  Amendment  No. 1 to  Financing
Agreements,  dated  November 5, 1990,  Amendment No. 2 to Financing  Agreements,
dated February 11, 1991, Amendment No. 3 to Financing Agreements,  dated January
29, 1992, Amendment No. 4 to Financing Agreements dated June 25, 1992, Amendment
No. 5 to  Financing  Agreements,  dated  August  31,  1992,  Amendment  No. 6 to
Financing  Agreements,  dated  September 4, 1992,  Amendment  No. 7 to Financing
Agreements,  dated September 16, 1992, Amendment No. 8 to Financing  Agreements,
dated as of May 7, 1993, Amendment No. 9 to Financing Agreements, dated July 16,
1993,  Amendment  No.  10 to  Financing  Agreements,  dated  November  3,  1993,
Amendment  No.  11 to  Financing  Agreements,  dated  as of  February  9,  1994,
Amendment  No.  12 to  Financing  Agreements,  dated as of July 14,  1994 and as
amended  pursuant  to  the  letter  agreement  dated  as  of  October  28,  1992
(collectively,  as so amended and as amended hereby,  the "Accounts  Agreement",
and together with all supplements  thereto,  including,  but not limited to, the
Covenant Supplement to Accounts Financing  Agreement [Security  Agreement] dated
as of August 2, 1990 (the "Covenant Supplement"),  the Trade Financing Agreement
Supplement to Accounts  Financing  Agreement  [Security  Agreement]  dated as of
August 2, 1990 (the "Trade  Financing  Supplement"),  and all other  agreements,
documents and  instruments at any time executed  and/or  delivered in connection
with any of the  foregoing  or  related  thereto,  as the same now  exist or may
hereafter be amended,  modified,  supplemented,  extended,  renewed, restated or
replaced,  collectively, the "Financing Agreements"), which Financing Agreements
include,  inter alia, the guarantees of all obligations of Borrowers,  and Value
Clothing  and  Farah  UK  to  Lender  by  each  of  Farah  Incorporated,   Farah
International,  Inc., Value Slacks, Inc., Farah Sales Corp., Farah Manufacturing
Company,  Inc., Farah Manufacturing  Company of New Mexico, Inc., Farah Clothing
Company,  Inc., a Texas  corporation,  FTX, Inc., Radco Sportswear,  Inc., Farah
Manufacturing   Services,   Inc.,  Farah  Clothing  Company,  Inc.,  a  Delaware
corporation   formerly  known  as  Farah   Licensing   Company  and  Corporacion
Farah-Costa  Rica S.A.  (individually  and collectively  "Guarantors"),  and the
General Security Agreement, dated August 2, 1990, by Farah Incorporated in favor
of Congress (the "Farah Inc.  Security  Agreement  Borrowers and Guarantors have
requested certain  amendments to the Financing  Agreements and Lender is willing
to agree to such  amendments  subject  to the  terms  and  conditions  set forth
herein. By this Agreement, Lender, Borrowers and Guarantors desire and intend to
set forth the terms of such financing arrangements and evidence such amendments.

        In  consideration  of the foregoing and the  respective  agreements  and
covenants contained herein, the parties hereto agree as follows:

     1.  Definitions.  All capitalized  terms used herein shall have the meaning
assigned thereto in the other Financing  Agreements,  unless  otherwise  defined
herein.  

     2. Amendment to Maximum Credit for Farah UK Loans. Notwithstanding anything
to the contrary contained herein or in any of the Financing  Agreements,  except
in Lender's  discretion,  the aggregate  unpaid principal amount of the loans or
other financial accommodations outstanding at any one time by Lender to Farah UK
shall not exceed U.S. $5,000,000.

        3. General Representations, Warranties and Covenants. In addition to the
continuing  representations,  warranties  and covenants  heretofore or hereafter
made by Borrowers and Guarantors to Lender pursuant to the Financing Agreements,
each of Borrowers and Guarantors hereby represents,  warrants and covenants with
and to Lender as follows  (which  representations,  warranties and covenants are
continuing  and shall  survive the  execution  and delivery  hereof and shall be
incorporated into and made a part of the Financing Agreements):

     (a) No Event of Default exists on the date of this Amendment;  and 

     (b) This  Amendment  has been duly  executed and delivered by Borrowers and
Guarantors  and is in full  force  and  effect  as of the date  hereof,  and the
agreements  and  obligations  of  Borrowers  and  Guarantors   contained  herein
constitute  legal,  valid and binding  obligations  of Borrowers and  Guarantors
enforceable against Borrowers and Guarantors in accordance with their respective
terms.

     4.  Conditions  Precedent.   The  effectiveness  of  the  other  terms  and
conditions  contained herein against Lender shall be subject to the satisfaction
of each of the following:

     (a)  receipt  by Lender  of each of the  following,  in form and  substance
satisfactory to Lender and its counsel:

     (i) an original of this Amendment, duly authorized,  executed and delivered
by Borrowers and Guarantors: and

     (ii) such agreements from participants as may be required to effectuate the
terms and provisions of this Amendment: and

     (b) all  representations  and warranties  contained herein, in the Accounts
Agreement and in the other Financing Agreements shall be true and correct in all
respects; and
                (c) no Event of Default  shall have  occurred and no event shall
have occurred or condition be existing which,  with notice or passage of time or
both, would constitute an Event of Default.


<PAGE>


5.   General.

                (a) The parties hereto acknowledge,  confirm, and agree that the
failure of any of Borrowers or any of Guarantors,  to comply with the covenants,
conditions and agreements  contained herein or in any other agreement,  document
or instrument by any of such parties at any time executed in connection herewith
shall constitute an Event of Default under the Financing Agreements.

                (b) Except as modified  pursuant hereto, no other changes to the
Financing  Agreements  are  intended  or implied and in all other  respects  the
Financing Agreements are hereby specifically ratified, restated and confirmed by
all parties  hereto as of the effective  date hereof.  To the extent of conflict
between the terms of this Agreement and other Financing Agreements, the terms of
this Agreement shall control.

                (c) The parties hereto shall execute and deliver such additional
documents  and take such  additional  action as may be necessary or desirable to
effectuate the provisions and purposes of this Agreement.

                               FARAH U.S.A., INC.

                               By:      /s/ James C. Swaim
                               Title:   Treasurer


                               FARAH MANUFACTURING (U.K.) LIMITED

                               By:      /s/ Helmut H. Meinel
                               Title:   Director




ACKNOWLEDGED AND AGREED:

FARAH INCORPORATED
FARAH INTERNATIONAL, INC.
VALUE SLACKS, INC.
FARAH MANUFACTURING SERVICES, INC.
FARAH MANUFACTURING COMPANY, INC.
FARAH MANUFACTURING COMPANY
  OF NEW MEXICO, INC.
RADCO SPORTSWEAR, INC.
CORPORACION FARAH-COSTA RICA S.A.
FARAH CLOTHING COMPANY, INC., a
     Delaware corporation

By:  /s/ James C. Swaim
Title:  Treasurer



<PAGE>


FTX, INC.

By: /s/ Thomas H. Ludwick
Title:  Treasurer


ACKNOWLEDGED AND AGREED:

CONGRESS FINANCIAL CORPORATION
   ( SOUTHWEST )

By: Marc M. Galovic, Jr.
Title:  Vice President



                                                                 EXHIBIT 10.52

                    AMENDMENT NO. 14 TO FINANCING AGREEMENTS

                               FARAH U.S.A., INC.
                               8889 Gateway West
                              El Paso, Texas 79925

                                 April 5, 1995


Congress Financial Corporation (Southwest)
1201 Main Street, Suite 1625
Dallas, Texas 75250

Gentlemen:

        Congress Financial  Corporation  (Southwest)  ("Lender"),  Farah U.S.A.,
Inc.  ("Farah USA"),  Value Clothing  Company,  Inc. ("Value  Clothing"),  Farah
Manufacturing (U.K.) Limited ("Farah UK"), and together with Farah USA and Value
Clothing,  individually  and  collectively,   ("Borrowers")  have  entered  into
financing  arrangements  pursuant to the Accounts Financing  Agreement [Security
Agreement], dated as of August 2, 1990, between Lender and Farah USA and various
supplements  thereto,  as  amended  pursuant  to  Amendment  No. 1 to  Financing
Agreements,  dated  November 5, 1990,  Amendment No. 2 to Financing  Agreements,
dated February 11, 1991, Amendment No. 3 to Financing Agreements,  dated January
29, 1992, Amendment No. 4 to Financing Agreements dated June 25, 1992, Amendment
No. 5 to  Financing  Agreements,  dated  August  31,  1992,  Amendment  No. 6 to
Financing  Agreements,  dated  September 4, 1992,  Amendment  No. 7 to Financing
Agreements,  dated September 16, 1992, Amendment No. 8 to Financing  Agreements,
dated as of May 7, 1993, Amendment No. 9 to Financing Agreements, dated July 16,
1993,  Amendment  No.  10 to  Financing  Agreements,  dated  November  3,  1993,
Amendment  No.  11 to  Financing  Agreements,  dated  as of  February  9,  1994,
Amendment No. 12 to Financing  Agreements,  dated as of July 14, 1994, Amendment
No.  13 to  Financing  Agreements,  dated  as of March  7,  1995 and as  amended
pursuant to the letter agreement dated as of October 28, 1992 (collectively,  as
so amended and as amended hereby,  the "Accounts  Agreement",  and together with
all supplements thereto,  including, but not limited to, the Covenant Supplement
to Accounts Financing Agreement [Security  Agreement] dated as of August 2, 1990
(the  "Covenant  Supplement"),  the  Trade  Financing  Agreement  Supplement  to
Accounts  Financing  Agreement  [Security  Agreement] dated as of August 2, 1990
(the "Trade  Financing  Supplement"),  and all other  agreements,  documents and
instruments at any time executed and/or  delivered in connection with any of the
foregoing or related thereto, as the same now exist or may hereafter be amended,
modified,  supplemented,  extended, renewed, restated or replaced, collectively,
the ("Financing  Agreements"),  which Financing Agreements include,  inter alia,
the guarantees of all obligations of Borrowers,  and Value Clothing and Farah UK
to Lender by each of Farah Incorporated, Farah International, Inc., Value Slacks
Inc., Farah  Manufacturing  Company,  Inc., Farah  Manufacturing  Company of New
Mexico, Inc., FTX, Inc., Radco Sportswear,  Inc., Farah Manufacturing  Services,
Inc.,  Farah Clothing  Company,  Inc., a Delaware  corporation,  and Corporacion
Farah-Costa  Rica S.A.  (individually  and collectively  "Guarantors"),  and the
General Security Agreement, dated August 2, 1990, by Farah Incorporated in favor
of Congress (the "Farah Inc. Security Agreement"). Borrowers and Guarantors have
requested certain  amendments to the Financing  Agreements and Lender is willing
to agree to such  amendments  subject  to the  terms  and  conditions  set forth
herein. By this Agreement, Lender, Borrowers and Guarantors desire and intend to
set forth the terms of such financing arrangements and evidence such amendments.


<PAGE>


        In  consideration  of the foregoing and the  respective  agreements  and
covenants contained herein, the parties hereto agree as follows:

     1.  Definitions.  All capitalized  terms used herein shall have the meaning
assigned thereto in the other Financing  Agreements,  unless  otherwise  defined
herein.

     2.   Amendments to Definitions.

     (a) Maximum  Credit.  All  references to the term  "Maximum  Credit" in the
Financing Agreements shall be deemed and each such reference is amended to mean,
as of any time, the amount equal to $45,000,000  as reduced,  automatically  and
without further action by any party hereto,  by an amount equal to the aggregate
amount  of the  loans  outstanding  as of such  time  made by Lender to Farah UK
pursuant to the terms of the Financing Agreements.

     (b)  Renewal  Date.  All  references  to the  term  "Renewal  Date"  in the
Financing Agreements shall be deemed and each such reference is amended to mean:
"June 1, 1996".

        3. General Representations, Warranties and Covenants. In addition to the
continuing  representations,  warranties  and covenants  heretofore or hereafter
made by Borrowers and Guarantors to Lender pursuant to the Financing Agreements,
each of Borrowers and Guarantors hereby represents,  warrants and covenants with
and to Lender as follows  (which  representations,  warranties and covenants are
continuing  and shall  survive the  execution  and delivery  hereof and shall be
incorporated into and made a part of the Financing Agreements):

        (a)  No Event of Default exists on the date of this Amendment; and

                (b) This  Amendment  has been duly  executed  and  delivered  by
Borrowers and  Guarantors and is in full force and effect as of the date hereof,
and the agreements and obligations of Borrowers and Guarantors  contained herein
constitute  legal,  valid and binding  obligations  of Borrowers and  Guarantors
enforceable against Borrowers and Guarantors in accordance with their respective
terms.

     4.  Conditions  Precedent.   The  effectiveness  of  the  other  terms  and
conditions  contained herein against Lender shall be subject to the satisfaction
of each of the following:

     (a)  receipt  by Lender  of each of the  following,  in form and  substance
satisfactory to Lender and its counsel:

     (i) an original of this Amendment, duly authorized,  executed and delivered
by Borrowers and Guarantors; and

     (ii) such agreements from participants as may be required to effectuate the
terms and provisions of this Amendment; and

     (b) all  representations  and warranties  contained herein, in the Accounts
Agreement and in the other Financing Agreements shall be true and correct in all
respects; and

     (c) no Event of  Default  shall  have  occurred  and no  event  shall  have
occurred or condition be existing which, with notice or passage of time or both,
would constitute an Event of Default.

<PAGE>
    5.   General.

                (a) The parties hereto acknowledge,  confirm, and agree that the
failure of any of Borrowers or any of Guarantors,  to comply with the covenants,
conditions and agreements  contained herein or in any other agreement,  document
or instrument by any of such parties at any time executed in connection herewith
shall constitute an Event of Default under the Financing Agreements.

                (b) Except as modified  pursuant hereto, no other changes to the
Financing  Agreements  are  intended  or implied and in all other  respects  the
Financing Agreements are hereby specifically ratified, restated and confirmed by
all parties  hereto as of the effective  date hereof.  To the extent of conflict
between the terms of this Agreement and other Financing Agreements, the terms of
this Agreement shall control.

                (c) The parties hereto shall execute and deliver such additional
documents  and take such  additional  action as may be necessary or desirable to
effectuate the provisions and purposes of this Agreement.


                               FARAH U.S.A., INC.

                               By:      /s/ James C. Swaim
                               Title:   Treasurer

                               FARAH MANUFACTURING (U.K.) LIMITED

                               By:      /s/ Helmut H. Meinel
                               Title:   Director


                                VALUE CLOTHING COMPANY, INC.

                                By:      /s/ James C. Swaim
                                Title:   Treasurer


ACKNOWLEDGED AND AGREED:

FARAH INCORPORATED
FARAH INTERNATIONAL, INC.
VALUE SLACKS, INC.
FARAH MANUFACTURING SERVICES, INC.
FARAH MANUFACTURING COMPANY, INC.
FARAH MANUFACTURING COMPANY
  OF NEW MEXICO, INC.
RADCO SPORTSWEAR, INC.
CORPORACION FARAH-COSTA RICA S.A.
FARAH CLOTHING COMPANY, INC., a
     Delaware corporation

By:  /s/ James C. Swaim
Title:  Treasurer

<PAGE>


FTX, INC.

By: /s/ Thomas H. Ludwick
Title:  Treasurer



ACKNOWLEDGED AND AGREED:

CONGRESS FINANCIAL CORPORATION
   ( SOUTHWEST )

By: Edward Franco
Title:  Vice President



                                                                  Exhibit 11

                      FARAH INCORPORATED AND SUBSIDIARIES


         STATEMENT REGARDING COMPUTATION OF NET INCOME (LOSS) PER SHARE


Net income per share is based on  weighted  average  shares of common  stock and
common stock equivalents outstanding. Stock options are included as common stock
equivalents under the treasury stock method, where dilutive. Additional dilution
from the Company's  convertible  subordinated  debentures,  which are not common
stock equivalents, is not material. Net loss per share is based only on weighted
average shares of common stock outstanding.

<TABLE> <S> <C>

<ARTICLE>             5
<CIK>                 0000034501
<NAME>                FARAH INCORPORATED
<MULTIPLIER>          1000
<CURRENCY>            U.S.
       
<S>                                        <C>
<PERIOD-TYPE>                              6-MOS
<FISCAL-YEAR-END>                          NOV-04-1994
<PERIOD-END>                               MAY-05-1995
<EXCHANGE-RATE>                                      1
<CASH>                                           2,038
<SECURITIES>                                         0
<RECEIVABLES>                                   29,699
<ALLOWANCES>                                       673
<INVENTORY>                                     81,040
<CURRENT-ASSETS>                               127,966
<PP&E>                                          59,411
<DEPRECIATION>                                  29,609
<TOTAL-ASSETS>                                 168,979
<CURRENT-LIABILITIES>                           66,567
<BONDS>                                          1,663
<COMMON>                                        46,019
                                0
                                          0
<OTHER-SE>                                      35,624
<TOTAL-LIABILITY-AND-EQUITY>                   168,979
<SALES>                                        106,731
<TOTAL-REVENUES>                               106,731
<CGS>                                           81,546
<TOTAL-COSTS>                                  113,598
<OTHER-EXPENSES>                                   893
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               1,812
<INCOME-PRETAX>                                 (7,786)
<INCOME-TAX>                                    (2,699)
<INCOME-CONTINUING>                             (5,087)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    (5,087)
<EPS-PRIMARY>                                    (0.50)
<EPS-DILUTED>                                    (0.50)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission