FARAH INC
10-K, 1996-01-29
MEN'S & BOYS' FURNISHGS, WORK CLOTHG, & ALLIED GARMENTS
Previous: ESPEY MANUFACTURING & ELECTRONICS CORP, SC 13D/A, 1996-01-29
Next: FARAH INC, DEF 14A, 1996-01-29



<PAGE>
              SECURITIES AND EXCHANGE COMMISSION
                    Washington, D.C.  20549
                          FORM 10-K
Mark One
           ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
     X       THE  SECURITIES  EXCHANGE  ACT OF 1934 (FEE
             REQUIRED)   For  the   Fiscal   Year  Ended
                       November 3, 1995
                                OR
           TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
         OF THE SECURITIES EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

                     Commission File No. 1-5400
                         FARAH INCORPORATED
          (Exact name of registrant as specified in its charter)

          Texas                                           74-1061146
 (State or other jurisdiction of                        (I.R.S. Employer
  incorporation or organization)                       Identification No.)

   8889 Gateway West, El Paso, Texas                        79925-6584
(Address of principal executive offices)                    (Zip Code)

    Registrant's telephone number, including area code:   (915) 593-4444
        Securities registered pursuant to Section 12(b) of the Act:
                                                   Name of each exchange
        Title of each class                         on which registered
        Common Stock,No par value                 New York Stock Exchange

        Securities  registered  pursuant to Section 12(g) of the Act:
                 8.5% Convertible Subordinated Debenture
                       due February 1, 2004

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ___

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. Yes X No ___

     As of January  12,  1996 there were  outstanding  10,155,568  shares of the
registrant's  common stock,  no par value,  which is the only class of common or
voting stock of the registrant.  As of that date, the aggregate  market value of
the shares of common stock held by  non-affiliates  of the registrant  (based on
the closing price for the common stock on the New York Stock Exchange on January
12, 1996) was $50,558,070.

                 DOCUMENTS INCORPORATED BY REFERENCE
     Portions of the following  document are  incorporated by reference into the
indicated part or parts of this report: 

      Annual Report to Shareholders for fiscal year ended November 3, 1995 
          
          - Parts I and II (attached as Exhibit 13 hereto).

           Proxy Statement Dated January 29, 1996 - Part III.
      
               THE EXHIBIT INDEX IS ON PAGE 16 OF FORM 10-K
<PAGE>

Item 1.  Business

General

         The Company, founded in 1920, is a leading manufacturer and marketer of
apparel for men and boys. The Company was incorporated in Texas in 1947 as Farah
Manufacturing  Company,  Inc.  The  name of the  Company  was  changed  to Farah
Incorporated in 1987.

         The Company is organized as three distinct operating  divisions:  Farah
U.S.A.,  Farah International and Value Slacks. Farah U.S.A. (73% of consolidated
revenue for fiscal  1995)  manufactures  and sells a variety of casual and dress
apparel to retailers  throughout the United States.  Farah International (20% of
consolidated  revenue for fiscal 1995) manufactures and sells apparel in several
countries in Europe,  Australia and Asia. Farah International's  primary markets
are  the  United  Kingdom,  Australia  and  New  Zealand.  Value  Slacks  (7% of
consolidated  revenue for fiscal 1995) operates retail stores which sell apparel
manufactured by the Company for these stores,  close-outs and seconds from Farah
U.S.A., and a limited amount of merchandise  purchased from third parties. As of
November 3, 1995,  Value Slacks had 38 retail stores,  all located in the United
States.

Products

         The Company  manufactures  high quality,  medium priced apparel for men
and boys.  The Company's  products  include casual  slacks,  dress slacks,  suit
separates  (matching  pants and  sportcoats  which may be mixed and  matched  to
accommodate  retail  customer  size  preferences),  sportcoats  and shorts.  The
Company's products are sold under four primary labels: Savane(R), Farah Clothing
Company(R),  Farah(R) and John Henry(R).  In addition,  the Company manufactures
and sells private label products for certain customers.

         The  Company's  apparel  products  are  manufactured  with an  array of
fabrics that emphasize  comfort,  fit and performance.  The Company is known for
its use of "performance  fabrics" that maintain a fresh,  neat  appearance.  The
Company's  product  lines  primarily  use 100% cotton fiber and blended  fabrics
(cotton/polyester or wool/polyester).  Most of the Company's Savane products are
offered with PROCESS  2000(R).  PROCESS 2000 is the Company's  trademark,  first
introduced  by the Company in late  fiscal  1989,  used to describe  the wrinkle
resistant  features  of the Savane  garments.  PROCESS  2000  fabrics  are soft,
wrinkle and shrink resistant and behave like "permanent press." The Company also
sells products under the Farah/Farah  Clothing Company and John Henry labels and
private label products using wrinkle resistant technologies.

         Additional information with respect to the Company's significant labels
is as follows:

         Savane -- This label is used  primarily  for  casual  slacks and shorts
that are made from 100% cotton fabrics and are treated with PROCESS 2000. Savane
is also offered in certain dress products.  The Savane product line is primarily
targeted  to the men's  casual wear  segment.  The Savane  product  line is sold
primarily to better  department  stores.  The Company has  positioned the Savane
product as a high quality garment using better fabrics and finer workmanship. In
addition to men's products,  the Company offers slacks for boys and shorts under
the Savane label and is in process of introducing women's slacks in 1996.

         Farah/Farah  Clothing  Company -- These labels are used  primarily  for
dress slacks and suit separates made from blended fibers. The Company also sells
a line of casual slacks with these labels which are made from 100% cotton.  Some
casual  slacks  with  these  labels  are  fabricated  using  wrinkle   resistant
technologies.  Farah/ Farah  Clothing  Company are primarily  sold to department
stores and national chains.

         John Henry -- This label is  primarily  used for higher  fashion  dress
slacks and suit separates produced from blended fabrics.  The John Henry line is
sold to better  department  stores  and  certain  of the  products  use  wrinkle
resistant technologies.

         Private  Label  --  The  Company  primarily   produces  casual  wrinkle
resistant product for various retailers using their own labels.  Such product is
produced to customers' specifications.

Farah U.S.A.

         General.  Farah U.S.A. produces and sells a variety of casual and dress
clothing lines to retailers  throughout the United States.  Substantially all of
Farah U.S.A.'s apparel is produced at Farah U.S.A.  factories in Mexico or Costa
Rica or by third party contractors.  Farah U.S.A.'s products are directed to the
men's and boy's  segments of the apparel  industry,  with  approximately  90% of
branded sales in fiscal 1995 in the men's segment.  Farah U.S.A. also offers its
products to the young men's segment of the apparel  industry,  but this area has
not traditionally been an area of high volume because of the fashion orientation
in this segment of the  industry.   In fiscal 1992,  Farah U.S.A.  established
a private label  division to  manufacture  and sell private  label  products for
certain customers.  Sales in the private label division represented 17% of Farah
U.S.A. sales in fiscal 1995.

         Manufacturing, Sourcing and Distribution. The men's apparel industry in
the United States has two primary  selling  seasons.  The Spring  selling season
extends from December to April,  and the Fall selling season extends from May to
November.  Farah U.S.A.'s  operations follow this seasonal pattern.  The various
steps in the  manufacturing  cycle  are  timed so that  Farah  U.S.A.  begins to
manufacture  products for a given  season two to three months  before the retail
season officially begins.

         Farah  U.S.A.  purchases  its  fabric  and trim  requirements,  such as
pocketing, linings,  belts,  buttons,  zippers and  thread  predominately   from
domestic   sources.    No single  supplier of raw materials is critical to Farah
U.S.A.'s  long-term  production  needs.   Although  the  Company  believes  that
alternative  sources of supply  exist in the event  Farah  U.S.A.  needs to seek
additional  or replacement  suppliers,  short-term  disruptions  could  occur if
certain suppliers cease to serve as sources of supply.  The order lead time  for
fabrics  is  approximately  two to six months.   Payment terms  are generally 60
days.  All fabrics are delivered to the Company's  cloth cutting  facility in El
Paso,  Texas.  Quality  control  procedures  are in  place  to test  for  flaws,
coloring, stretch, shrinkage and other characteristics.

         After  fabrics  are cut,  they are  inspected,  batched  and packed for
shipment  to one of Farah  U.S.A.'s  offshore  manufacturing  plants or to third
party contractors. Farah U.S.A. uses company-owned factories in Mexico and Costa
Rica or third party  contractors  to sew all of its  products.  All products are
then  finished at the  Company's  laundry and pressing  facilities in the United
States, Mexico or Costa Rica. In fiscal 1995 approximately 65% of Farah U.S.A.'s
total  production  was sewn  in its own  factories,  with the  balance  sewn  by
independent  contractors.  Farah  U.S.A.  performs  most  sewing  and  finishing
offshore in order to keep  production  costs low. The  offshore  plants pack the
finished  garments  and  ship  them  back to El Paso for  distribution  to Farah
U.S.A.'s customers.

         Orders  from  retailers  are filled  from  inventory  at the  Company's
facility  in El Paso.  Most  shipments  to  retailers  are sent  directly to the
retailers' stores or to independent distribution centers. Certain retailers pick
up their goods at the El Paso facility.

         Marketing  and Sales.  Retailers  are  requiring  increased  quality of
service  from  their  suppliers  and  greater   flexibility  in  managing  their
inventories  as the  retailers  frequently  change  orders  based  upon  updated
consumer demand patterns.  Many of Farah U.S.A.'s major customers participate in
an  inventory  replenishment  program  referred to as "Quick  Response."  "Quick
Response" has evolved in the apparel  industry to assist retailers in minimizing
their  inventories  by requiring the apparel  manufacturers  to maintain  enough
finished goods inventory on hand to meet the retailer's  demand on short notice.
Most "Quick Response" orders are shipped within 72 hours of receipt of the order
from the retailer.  The Company has implemented an electronic  data  interchange
("EDI")  system  with  selected  large  retailers  in order to  respond to their
demands to provide better service and facilitate the "Quick  Response"  program.
EDI systems allow retailers to electronically  transmit orders for certain items
on a frequent basis,  typically  weekly.  Some retailers also transmit  detailed
sales  data from  their  store  locations.  The  Company  uses the sales data to
anticipate  demand  from the  retailers,  update  sales  forecasts  and plan and
monitor production and inventory levels.

         The  Company  uses a computer  system  which was first  implemented  in
fiscal 1990 as part of a company-wide  program to increase  quality and customer
service.  The system operates with laptop computers that the Farah  U.S.A. sales
force carries  with  them  as they  contact  retailers.   This system  maintains
timely,  accurate data  on style  numbers,  prices  and size charts (size charts
describe the distribution of sizes that a retailer typically sells).  The system
also provides up-to-date,  easily  accessible  data  on  inventories,   customer
orders and production  backlogs.   With the system,  the sales force can execute
orders  more efficiently  and assist the  retailer in  attaining  higher margins
by reducing inventory imbalances.

         Farah U.S.A.  employs regional  corporate  account  executives  who are
directly  responsible for certain major retail accounts.  Farah U.S.A. employs a
field sales force who report to one of the corporate account  executives and are
responsible for the primary relationship with smaller retailers.

         In addition,  Farah U.S.A.  employs merchandise  coordinators who visit
retail  store  accounts  that carry the  Company's  branded  product and provide
services,  such as training and education of in-store sales  personnel about the
Company's products; straightening slacks and ensuring that displays are neat and
orderly;  responding to customer  questions and comments;  and ensuring that the
stores are satisfied with their level of service.  These  individuals  report to
members of the sales force.

         Advertising.   Farah  U.S.A.'s  advertising  program  is  comprised  of
national media advertising and participation in cooperative advertising programs
with retailers.  In fiscal 1994 and 1995, Farah U.S.A.  ran national  television
advertising  campaigns for the Savane product line. These  advertisements ran on
major networks and cable  television.  The Company is in process of reducing its
national  advertising  campaigns in 1996 in favor of more cost  effective  print
media and cooperative  advertising.  In cooperative  advertising  programs,  the
Company and  individual  retailers  combine their efforts and share the costs of
local television,  radio and newspaper  advertisements and in-store  advertising
and promotional  events featuring the Company's branded  products.  Farah U.S.A.
has  used  in-store  marketing  techniques,  such as  providing  retailers  with
attractive tables for the display of pants.

         Competition.  The  apparel  industry is highly  competitive  due to its
fashion orientation,  its mix of large and small producers, the flow of imported
merchandise and a wide variety of retailing  methods.  The principal elements of
competition in the apparel  industry  include style,  quality,  price,  comfort,
brand  loyalty,   customer  service  and   advertising.   Competition  has  been
exacerbated by the recent  consolidations  and closing of major department store
groups.  The men's slacks segment of the men's apparel industry is characterized
by a large number of participants.  The Company believes its largest competitors
in the United States are Levi Strauss & Co. and Haggar Corp.

         Several of Farah's  main  competitors  entered  the  wrinkle  resistant
casual slacks market in 1994.  Levi introduced a Dockers(R)  label,  all cotton,
wrinkle resistant product line and devoted  substantial  financial  resources to
develop and market this new line. Levi and certain other competitors have larger
financial and marketing resources and, therefore,  offer significant competition
to the Farah and Savane labels. Such competition adversely affected the price of
Savane  products  and  resulted in a reduction  of Farah's  share of the wrinkle
resistant slacks market in 1995.


<PAGE>


Farah International

         Farah International sells apparel in its  primary  markets;  the United
Kingdom,  Australia and New Zealand.  Farah  International  produces most of its
products in  two locations  and third party  contractors  produce the remainder.
Wholly-owned  plants in  Ireland  supply  the  United  Kingdom  market,  and two
factories  in Fiji  operated  by a 50%  joint  venture  supply  the  markets  in
Australia  and  New  Zealand.   The  Company   continually   examines  the  cost
effectiveness of its suppliers,  including  Company-owned  facilities,  and from
time to time shifts  production to lower cost  suppliers.  Approximately  85% of
1995 production was sourced from the Company-owned manufacturing facilities. The
Company products are sold  internationally  primarily under the Farah and Savane
labels, as well as private labels.

         Farah International products primarily  include dress and casual slacks
and shirts and sweaters  manufactured  by third parties.  Farah  International's
products are designed for the specific styles and tastes of the markets in which
they are sold and differ  from Farah  U.S.A.  apparel.  During  fiscal  1995 the
majority of Farah  International's  products were made from polyester fabrics or
blended  fabrics with a high  polyester  content,  as opposed to natural  fibers
which are more popular in the United States.

         The United  Kingdom is Farah  International's  principal  market and in
fiscal 1995 accounted for approximately 65% of its sales.  Distribution channels
in the  United  Kingdom  are  significantly  different  from those in the United
States in that  retailers  carry  more  private   label  products  than  branded
products.   Farah International's  primary distribution  channels in  the United
Kingdom are large retail outlets and independent men's wear stores.

         Farah Australia and Farah New Zealand  accounted for  approximately 33%
of Farah  International's  sales in fiscal 1995. Farah New Zealand was opened in
fiscal 1990 under the same management as Farah Australia.

         For information  regarding the sales,  operating  profits and assets of
the Company in each of the  geographic  segments in which the Company  operates,
see Note 10 of Notes to Consolidated Financial Statements.

Value Slacks

         Value Slacks stores offer Farah U.S.A.'s seconds, irregulars and excess
merchandise,  combined with some merchandise manufactured specifically for Value
Slacks. Value Slacks began with one outlet store in downtown El Paso in 1968 and
has added locations as the Company's production has grown. Value Slacks operated
38 retail outlet stores as of November 3, 1995, all of which were located in the
United  States.  The stores are  generally  2,000 to 5,000  square  feet and are
generally located in suburban outlet malls or strip centers.

         In prior  years,  the majority of Value  Slacks'  stores were in Puerto
Rico.  As the factory  outlet  store  concept  gained  acceptance  in the United
States,  Value Slacks began reducing  operations in Puerto Rico and expanding in
the United  States.  By the end of the fourth  quarter of 1995, all Puerto Rican
stores were closed.

Customers

         The Company's  primary customers are department  stores.  The Company's
ten  largest  customers   accounted  for  approximately  54%  of  the  Company's
consolidated  revenues during fiscal 1995. In fiscal 1995,  Federated Department
Stores accounted for $30,191,000 (12.5%) of the Company's consolidated sales.



<PAGE>


Trademarks

         The  Company  owns  many  U.S.  and  foreign  trademark  registrations,
including  Savane,  PROCESS  2000,  Farah and Farah  Clothing  Company,  and has
several other  trademark  applications  pending in the United States and foreign
countries.  The John Henry  trademark  is  licensed  from  Zodiac  International
Trading Corporation, an affiliate of Salant Corporation.  The John Henry license
is renewable by the Company through 2038.

Backlog

         Many of Farah  U.S.A.'s  major  customers  participate  in an inventory
replenishment  concept referred to as "Quick Response" as previously  discussed.
As a result,  customers tend to place orders close to delivery dates. Because of
the trend toward Quick  Response,  orders which are received are not necessarily
firm commitments. Therefore, the Company does not consider customer orders to be
"backlog" or necessarily an indication of future sales.

Seasonality

         The Company's  products are primarily  marketed for the Spring and Fall
retail selling seasons each year, with interim lines introduced  periodically to
complement the two primary selling  seasons.  Sales volume for the first quarter
is  generally  the lowest of the year while the fourth  quarter is the  highest.
Farah U.S.A. closes some of its factories in the first quarter for approximately
two weeks at Christmas time.  However,  with the Company's  introduction of more
year-round basic products, the seasonality has been diminished somewhat.

Regulation

         Substantially  all of the Company's production is  manufactured abroad,
either in its foreign factories or through arrangements with independent foreign
contractors.  As a result,  the Company's  operations may be adversely  affected
by political  instability  resulting in the  disruption  of trade  from  foreign
countries  in  which  the Company's  facilities or contractors are located,  the
imposition of additional  regulations  relating to imports or duties,  taxes and
other  charges on imports,  any  significant  fluctuation  of the  value  of the
dollar against foreign  currencies and restrictions on the transfer of funds. In
addition,  the Company's import operations are subject to constraints imposed by
bilateral  textile  agreements  between the United  States and  certain  foreign
countries.  These agreements impose quotas on the amount and type of goods which
can be  imported  into the United  States  from these  countries.  However,  the
Company closely monitors import quotas and can, in most cases,  shift production
to contractors  located in other countries with available  quotas or to domestic
factories.  The Company's  apparel products that are imported from its factories
in Mexico and Costa  Rica are  eligible  for  certain  duty-advantaged  programs
historically known as "807 Programs." With the advent of the North American Free
Trade Agreement  (NAFTA),  import quota regulations are not as significant as in
prior years.

Employees

         As of November 3, 1995, the Company had approximately  5,200 employees.
As of that  date,  Farah  U.S.A.,  Farah  International  and  Value  Slacks  had
approximately  4,500, 500 and 200 employees,  respectively.  Of these employees,
approximately 400 were either salaried or paid based on sales commissions earned
and the  remainder  were paid on an hourly basis or on the basis of  production.
Approximately  115 of Farah U.S.A.'s United States  employees are members of the
Amalgamated  Clothing and Textile Union and approximately 1,830 of its employees
are members of various  unions in Mexico.  The collective  bargaining  agreement
with the  Company's  United  States  employees  expires in  February  1997.  The
collective  bargaining  agreements for the Company's employees in Mexico expired
in December 1995 and January  1996,  and are currently  under  negotiation.  The
Company considers its relations with its employees to be good.

Environmental Regulations

         Current  environmental  regulations have not had and, in the opinion of
the Company, assuming the continuation of present conditions,  will not have any
material effect on the capital expenditures, earnings or competitive position of
the Company.

Derivative Financial Instruments

         In 1995, the Company did not utilize derivative financial instruments.


<PAGE>


Item 2.  Properties

         The   Company's   principal   executive   offices  and  United   States
distribution  facility are located in El Paso, Texas. The Company considers both
its  domestic and  international  facilities  to be suitable,  adequate and with
sufficient productive capacity for current operations.

         The following table reflects the general location,  use and approximate
size of the  Company's  significant  real  properties  currently in use or under
construction:

<TABLE>
<CAPTION>

                                                               Approximate      Owned/
  Location                          Use                       Square Footage  Leased (1)
  --------                          ---                       --------------  ----------
<S>                            <C>                               <C>           <C>                                             
El Paso, Texas                 Garment manufacturing plant         116,000     Owned (2)
Chihuahua, Mexico              Garment manufacturing plant          54,000     Owned
San Jose, Costa Rica           Garment manufacturing plant         124,000     Owned
Cartago, Costa Rica            Garment manufacturing plant          77,000     Owned
Galway & Kiltimagh, Ireland    Two garment manufacturing plants     59,000     Owned
Auckland, New Zealand          Office/Warehouse                      9,000     Owned
El Paso, Texas                 Garment manufacturing plant,      1,033,000     Leased (3)
                                warehouse and office facility
El Paso, Texas                 Garment manufacturing plant         201,000     Leased
Piedras Negras, Mexico         Five garment manufacturing plants   193,000     Leased
Ballyhaunis, Ireland           Garment manufacturing plant          24,000     Leased
Sydney, Australia              Office/Warehouse                     29,000     Leased
Suva, Fiji                     Two garment manufacturing plants     35,000     Leased (4)
Witham, United Kingdom         Office/Warehouse                     57,000     Leased
Retail locations in the 
    United States              38 Retail stores                    117,000     Leased

<FN>
     (1)  See  Note  8 of  Notes  to  Consolidated  Financial  Statements  for a
discussion of lease terms. 
     (2) Plant currently used for storage.   Underlying  land is leased  through  
February  2002.
     (3) Originally  owned by  the  Company  and sold  and leased  back in 1988.
Initial  lease term is ten years  ending in 1998.  In fiscal 1992, approximately
45% of the Company's El Paso building was subleased to a third  party for a term
approximating six and a half years.
     (4) By a 50% joint venture.
</FN>
</TABLE>


Item 3.  LEGAL PROCEEDINGS

         The Company is a defendant in several legal actions.  In the opinion of
the  Company's  management,  based upon the advice of the  respective  attorneys
handling  such  cases,  the  aggregate  of  expected  fees,  expenses,  possible
settlements  and  liability  will  not have a  material  adverse  effect  on the
financial performance of the Company.


Item 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None


<PAGE>


                                  PART II

Item 5.       MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
              STOCKHOLDER MATTERS

         The information required under this item is set forth under the caption
"Common Stock" on page 22 of the Company's Annual Report to Shareholders for the
fiscal year ended November 3, 1995 and is incorporated herein by reference.

Item 6.  SELECTED FINANCIAL DATA

         The information required under this item is set forth under the caption
"Selected  Financial  Data"  on  page  23 of  the  Company's  Annual  Report  to
Shareholders  for the fiscal  year ended  November  3, 1995 and is  incorporated
herein by reference.

Item 7.  MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL  CONDITION AND
         RESULTS OF OPERATIONS
         
         The information required under this Item is set forth under the caption
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  on  pages  24  through  28  of  the  Company's   Annual  Report  to
Shareholders  for the fiscal  year ended  November  3, 1995 and is  incorporated
herein by reference.

Item 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The following  consolidated  financial statements of Farah Incorporated
and  Subsidiaries  included in the Company's  Annual Report to Shareholders  for
fiscal year ended November 3, 1995 on page 8 through 22 are incorporated  herein
by reference:

       Quarterly Data (Unaudited) - Supplementary Data for
               fiscal years 1995 and 1994
       Consolidated  Statements of Operations - Years ended  November
               3, 1995, November 4, 1994 and November 5, 1993
       Consolidated Balance Sheets - November 3, 1995 and November 4, 1994
       Consolidated Statements of Shareholders' Equity - Years
               ended  November 3, 1995 November 4, 1994 and November 5, 1993
       Consolidated Statements of Cash Flows - Years ended
               November 3, 1995,  November  4, 1994 and  November 5, 1993
       Notes to Consolidated  Financial Statements - November 3, 1995,
               November 4, 1994 and November 5, 1993
       Report of Independent Public Accountants

Item 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
              AND FINANCIAL DISCLOSURE

         None

<PAGE>
                                PART III

Item 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

         The information required under this item is set forth under the caption
"Directors  and Executive  Officers" on pages 4 and 5, and  "Performance  of the
Common Stock" and "Stock Option and  Compensation  Committee Report on Executive
Compensation"  on pages 12 and 13 of the Company's Proxy Statement dated January
29, 1996 prepared in connection with its 1996 Annual Meeting of Shareholders and
is incorporated herein by reference.

Item 11.  EXECUTIVE COMPENSATION

         The information required under this item is set forth under the caption
"Compensation  of  Executive  Officers"  on pages 7 through 10 of the  Company's
Proxy  Statement  prepared  in  connection  with  its  1996  Annual  Meeting  of
Shareholders and is incorporated herein by reference.

Item 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
                MANAGEMENT

         The information required under this item is set forth under the caption
"Ownership of Common Stock" on pages 2 and 3 of the  Company's  Proxy  Statement
prepared in  connection  with its 1996  Annual  Meeting of  Shareholders  and is
incorporated herein by reference.

Item 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Information  required  under this item is set forth under the  captions
"Certain Matters  Involving  Directors and  Shareholders"  and  "Compensation of
Directors"  on pages  6, 10 and 11,  respectively,  of the  Company's  Proxy
Statement  prepared in connection  with its 1996 Annual Meeting of  Shareholders
and is incorporated herein by reference.

                                  PART IV

Item 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

         (a) The consolidated  financial  statements and notes together with the
Report of Independent Public  Accountants and Selected  Financial  Highlights as
included in the Company's  Annual Report to  Shareholders  for fiscal year ended
November  3, 1995 filed with this  Annual  Report on Form 10-K are  incorporated
herein by reference  (only the  financial  statements  listed  below,  which are
included in the Annual Report to Shareholders for the fiscal year ended November
3,  1995,  are  filed  herewith  and  the  remainder  of the  Annual  Report  to
Shareholders  for the fiscal  year ended  November 3, 1995 is  furnished  to the
Commission for its information):

         Consolidated  Statements of Operations - Years ended  November 3, 1995,
                  November 4, 1994 and November 5, 1993
         Consolidated Balance Sheets - November 3, 1995 and November 4, 1994
         Consolidated Statements of Shareholders' Equity - Years ended
                  November  3,  1995,  November  4,  1994 and  November  5, 1993
         Consolidated Statements of Cash Flows - Years ended
                  November 3, 1995, November 4, 1994 and November 5, 1993
         Notes to Consolidated Financial Statements
         Report of Independent Public Accountants
         Quarterly Data (unaudited) - Supplementary Data for
                  fiscal years 1995 and 1994
         Selected Financial Data for fiscal years ended 1991 to 1995



<PAGE>


         (b)      Reports on Form 8-K.

         No reports on Form 8-K were filed during the last quarter of the period
for which this report is filed.

         (c)      Exhibits.

3        Articles of Incorporation and Bylaws.

* 3.1  Restated  Articles of  Incorporation  dated March 17, 1988 (filed as
       Exhibit 3.1 to Form S-3 as of March 25, 1994).

* 3.2  Amendment to the  Articles of  Incorporation  of Farah  Incorporated
       dated March 26, 1993 (filed as Exhibit 3.2 to Form S-3 on March 25,
       1994).

* 3.3  Bylaws of Farah Incorporated  Amended and Restated as of September 1,
       1993 (filed as Exhibit 3.2 to Form 10-K as of November 5, 1993).

4 Instruments defining the Rights of Security Holders, including Indentures.

* 4.1  Indenture,  dated as of February 1, 1994 (filed as Exhibit 1 to Form 8-A
       as of February 1, 1994).
      
               Pursuant to subsection (b)(4)(iii) of Item 601 of Regulation S-K,
               Registrant  hereby  agrees  to  furnish  to the  Commission  upon
               request copies of other instruments defining rights of holders of
               long-term debt, none of which instruments authorizes indebtedness
               in an amount in excess of 10% on consolidated assets.

10       Material Contracts.

* 10.1  Amended and  Restated  Employment  Agreement  dated  August 2, 1994
        (filed as Exhibit 10.52 to Form 10-Q dated August 5, 1994).

* 10.2  Amended and  Restated  Employment  Agreement  dated August 25, 1994
        (filed as Exhibit 10.3 to Form 10-K dated November 4, 1994).

* 10.3  Amended and  Restated  Employment  Agreement  dated August 25, 1994
        (filed as Exhibit 10.4 to Form 10-K dated November 4, 1994).

* 10.4  Net Lease,  dated as of May 16, 1988,  between  Farah U.S.A.,  Inc. and
        Far Pass Realty  Associates, Ltd. (filed as Exhibit 5 to Form 8-K dated
        May 25, 1988).

* 10.5  Guarantee of Lease by Farah Incorporated (filed as Exhibit 6 to Form 8-K
        dated May 25, 1988).  

* 10.6  Pledge  Agreement  by  Farah  U.S.A.,  Inc.  to  Far  Pass  Realty
        Associates, Ltd. (filed as Exhibit 7 to Form 8-K dated May 25, 1988).

* 10.7  Amended and Restated Farah  Manufacturing  Company,  Inc. 1986 Stock
        Option Plan, and Form of Stock Option  Agreement  (filed as Exhibit
        4(a) to the Company's Registration Statement on Form S-8, Registration
        No. 2-75949).

<PAGE>


* 10.8  Farah  Manufacturing  Company,  Inc. Executive Stock Option Plan, as
        amended, and form of Stock Option Agreement (filed as Exhibit 10.29 to
        Form 10-K as of October 31, 1988).

* 10.9  Farah Incorporated 1988 Non-Employee  Directors Stock Option Plan and 
        form of Stock Option  Agreement  (filed as Exhibit 10.31 to Form 10-K
        as of October 31, 1988).

* 10.10 Accounts Financing Agreement (Security  Agreement), dated August 2, 1990
        between Farah U.S.A., Inc. ("Farah  U.S.A.") and Congress  Financial
        Corporation  (Southwest)  ("Congress")  (filed as Exhibit 10.53 to Form 
        10-Q as of July 31, 1990).

* 10.11 Covenant Supplement to Accounts Financing Agreement (Security Agreement)
        dated August 2, 1990, between Farah U.S.A and Congress (filed as Exhibit
        10.54 to Form 10-Q as of July 31, 1990).

* 10.12 Inventory and Equipment  Security  Agreement  Supplement to Accounts 
        Financing Agreement (Security Agreement) dated August 2, 1990,  between 
        Farah U.S.A. and Congress (filed as Exhibit 10.56 to Form 10-Q as of 
        July 31, 1990).

* 10.13 Trade Financing Agreement Supplement to Accounts Financing Agreement
        (Security  Agreement)  dated  August 2, 1990,  between Farah U.S.A. and 
        Congress (filed as Exhibit 10.57 to Form 10-Q as of July 31, 1990).

* 10.14 Form of Pledge and Security Agreement,  dated August 2, 1990 (filed as
        Exhibit 10.58 to Form 10-K as of October 31, 1990).

* 10.15 Collateral Assignment of License,  dated August 2, 1990, by Farah
        U.S.A. in favor of Congress (filed as Exhibit 10.60 to Form 10-Q as of
        July 31, 1990).

* 10.16 Estoppel and Consent Agreement, dated August 2, 1990 by Farah 
        Incorporated("Farah")(filed as Exhibit 10.61 to Form 10-Q as of July 31,
        1990).

* 10.17 Deed of Trust and Security Agreement,  dated July 30, 1990, by Farah 
        U.S.A. and Farah in favor of Congress (filed as Exhibit 10.63 to 
        Form 10-Q as of July 31, 1990).

* 10.18 Form of Guarantee and Waiver, dated August 2, 1990 (filed as Exhibit  
        10.64 to Form 10-K as of October 31, 1990).

* 10.19 Collateral Assignment of Agreements,  dated August 2, 1990, by Farah in 
        favor of Congress (filed as Exhibit 10.68 to Form 10-Q as of July 31,
        1990).

* 10.20 Collateral Assignment of Agreements, dated August 2, 1990, by Farah 
        Manufacturing Company of New Mexico, Inc. in favor of Congress (filed 
        as Exhibit 10.69 to Form 10-Q as of July 31, 1990).

* 10.21 Subordination Agreement,  dated August 2, 1990, by Farah U.S.A. and
        Farah (filed as Exhibit 10.70 to Form 10-Q as of July 31, 1990).


<PAGE>


* 10.22 Form of Pledge and Security Agreement,  dated August 2, 1990 (filed as
        Exhibit 10.71 to Form 10-K as of October 31, 1990).

* 10.23 Trademark  Collateral  Assignment and Security  Agreement, dated  
        August 2, 1990,  by Farah in favor of  Congress  (filed as Exhibit
        10.75 to Form 10-Q as of July 31, 1990).

* 10.24 Patent Collateral Assignment and Security Agreement, dated August 2,
        1990, by Farah in favor of Congress (filed as Exhibit 10.76 to Form 10-Q
        as of July 31, 1990).

* 10.25 General Security Agreement, dated August 2, 1990, by Farah in favor of
        Congress (filed as Exhibit 10.77 to Form 10-Q as of July 31, 1990).

* 10.26 Form of General Security Agreement, dated August 2, 1990 (filed as
        Exhibit 10.78 to Form 10-K as of October 31, 1990).

* 10.27 Amendment No. 1, dated November 5, 1990, to Financing Agreements dated 
        August 2, 1990 (filed as Exhibit 10.98 to Form 10-K as of October 31,
        1990).

* 10.28 Amendment No. 2 dated February 11, 1991, to Financing Agreements dated 
        August 2, 1990 (filed as Exhibit 10.103 to Form 10-Q as of January 31,
        1991).

* 10.29 Sublease between Farah U.S.A., Inc. and The Tonka Corporation, dated 
        January 6, 1992 (filed as Exhibit 10.107 to Form 10-K as of October 31,
        1991).

* 10.30 Farah Incorporated 1991 Stock Option and Restricted Stock Plan dated  
        October 15, 1991 (filed as Exhibit 10.108 to Form 10-K as of October 31,
        1991).

* 10.31 Amendment No. 3 dated January 29, 1992, to Financing Agreements dated
        August 2, 1990 (filed as Exhibit 10.112 to Form 10-Q as of February 7,
        1992).

* 10.32 Amendment No. 4 dated June 25, 1992, to Accounts Financing Agreement  
        dated August 2, 1990 between Congress Financial Corporation (Southwest) 
        and Farah U.S.A., Inc. (filed as Exhibit 10.118 to Form 10-Q as of
        August 7, 1992).

* 10.33 Amendment No. 5 dated August 31, 1992, to Accounts Financing Agreement  
        dated August 2, 1990 between Congress Financial Corporation (Southwest)
        and Farah U.S.A., Inc. (filed as Exhibit 10.119 to Form 10-Q as of
        August 7, 1992).

* 10.34 Amendment No. 6 dated September 4, 1992, to Accounts Financing
        Agreement dated August 2, 1990 between Congress Financial Corporation 
        (Southwest)and Farah U.S.A., Inc. (filed as Exhibit 10.120 to Form 10-Q
        as of August 7, 1992).

* 10.35 Amendment No.7 dated September 16, 1992, to Accounts Financing Agreement
        dated August 2, 1990 between Congress Financial Corporation (Southwest) 
        and Farah U.S.A., Inc. (filed as Exhibit 10.121 to Form 10-Q as of
        August 7, 1992).

* 10.36 Stock Purchase Agreement dated August 4, 1992, between Farah
        Incorporated and Marciano  Investments, Inc. (filed as Exhibit 10.122 
        to Form 10-Q as of August 7, 1992).

* 10.37 Letter Agreement dated October 28, 1992, amending the Accounts Financing
        Agreement dated August 2, 1990 between Farah U.S.A., Inc. and Congress  
        Financial Corporation (Southwest), (filed as Exhibit 10.125 to Form 10-K
        as of November 6, 1992).


<PAGE>


* 10.38 Amended and Restated Farah Savings and Retirement  Plan, as of January 
        1, 1991, (filed as Exhibit 10.125 to Form 10-K as of November 6, 1992).

* 10.39 Amended and Restated Stock Purchase Agreement dated March 12, 1993  
        (amending and restating the stock purchase agreement dated February 23,
        1993) between Farah Incorporated, the Georges Marciano Trust and the 
        Paul Marciano Trust, (filed as Exhibit 10.128 to Form 10-Q as of May 7,
        1993).

* 10.40 Amendment No. 8 to Financing  Agreements  as of May 7, 1993 between
        Farah U.S.A., Inc. and Congress Financial Corporation (Southwest),
        (filed as Exhibit 10.129 to Form 10-Q as of May 7, 1993).

* 10.41 Amendment No. 9 dated July 16, 1993 to Accounts Financing Agreement
        dated August 2, 1990 between  Congress  Financial  Corporation  
        (Southwest) and Farah U.S.A., Inc., (filed as Exhibit 10.130 to
        Form 10-Q as of August 6, 1993).

* 10.42 Deferred Compensation Agreement dated December 20, 1993 (filed as
        Exhibit 10.45 to Form 10-K as of November 4, 1994).

* 10.43 Deferred Compensation  Agreements dated December 16, 1994 (filed as
        Exhibit 10.46 to Form 10-K as of November 4, 1994).

* 10.44 Amendment No. 10 dated November 5, 1993 to Accounts Financing Agreement
        dated August 2, 1990 between Congress Financial Corporation (Southwest)
        and Farah U.S.A., Inc. (filed as Exhibit 10.49 to Form 10-K as of
        November 5, 1993).

* 10.45 Amendment No. 11 dated January 21, 1994 to Accounts Financing Agreement
        dated August 2, 1990 between Congress Financial Corporation (Southwest)
        and Farah U.S.A., Inc. (filed as Exhibit 10.50 to Form 10-Q dated
        February 4, 1994).

* 10.46 Amendment No. 12 dated July 14, 1994 to Accounts Financing dated August
        2, 1990 between Congress Financial Corporation (Southwest) and Farah  
        U.S.A., Inc. (filed as Exhibit 10.53 to Form 10-Q dated August 5, 1994).

* 10.47 Lease Agreement between Farah U.S.A., Inc. and Bank of America National 
        Trust & Savings  Association  dated December 8, 1994 (filed as Exhibit  
        10.50 to Form 10-K  dated  November  4, 1994).

* 10.48  Amendment No. 13 dated March 7, 1995 to Accounts Financing Agreement  
         dated August 2, 1990 between Congress Financial Corporation
         (Southwest) and Farah U.S.A., Inc. (filed as Exhibit 10.51 to Form 
         10-Q as of May 5, 1995).

* 10.49  Amendment No. 14 dated April 5, 1995 to Accounts Financing Agreement
         dated August 2, 1990 between Congress Financial Corporation (Southwest)
         and Farah U.S.A., Inc. (filed as Exhibit 10.52 to Form 10-Q as of
         August 4, 1995).

* 10.50  Amendment No. 15 dated August 1, 1995 to Accounts Financing Agreement 
         dated August 2, 1990 between Congress Financial Corporation (Southwest)
         and Farah U.S.A., Inc. (filed as Exhibit 10.53 to Form 10-Q as of
         August 4, 1995).

* 10.51  First Amendment dated August 25, 1995 to Lease Agreement between Farah 
         U.S.A., Inc. and Bank of America National Trust & Savings Association  
         dated December 8, 1994 (filed as Exhibit 10.54 to Form 10-Q as of 
         August 4, 1995).

* 10.52  First Amendment dated August 25, 1995 to Guaranty between Farah
         U.S.A., Inc. and Bank of America National Trust & Savings Association
         dated December 8, 1995 (filed as Exhibit 10.55 to Form 10-Q as of
         August 4, 1995).

  10.53  Amended and Restated Employment Agreement dated July 10, 1995.

  10.54   Form of Deferred Compensation Agreements dated December 21, 1995.


      *Incorporated herein by reference.


      13       Annual Report to Shareholders for Fiscal Year 1995

      21       Subsidiaries of Farah Incorporated

      23       Consent of Independent Public Accountants

      27       Financial Data Schedule


<PAGE>
                                  SIGNATURES


         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                     FARAH INCORPORATED
                                     (Registrant)


                                     /s/ James C. Swaim
                                     ------------------------------------------
                                     James C. Swaim
                                     Principal Financial Officer

                                     /s/ Russell G. Gibson
                                     ------------------------------------------
                                     Russell G. Gibson
                                     Principal Accounting Officer
     
Dated:      January 29, 1996


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities indicated on January 29, 1996.



/s/ Richard C. Allender                      /s/ Michael R. Mitchell
- ------------------------------------         -----------------------------------
Richard C. Allender                          Michael R. Mitchell
Principal Executive Officer, Director        Director

/s/ Clark L. Bullock                         /s/ Timothy B. Page
- ------------------------------------         -----------------------------------
Clark L. Bullock                             Timothy B. Page
Director                                     Director

/s/ Christopher L. Carameros                 /s/ Charles J. Smith
- ------------------------------------         -----------------------------------
Christopher L. Carameros                     Charles J. Smith
Director                                     Director

/s/ Sylvan Landau                            /s/ James C. Swaim
- ------------------------------------         -----------------------------------
Sylvan Landau                                James C. Swaim
Director                                     Director


<PAGE>


                 FARAH INCORPORATED AND SUBSIDIARIES

               FORM  10-K  INDEX TO  ATTACHED  EXHIBITS
           (All  Exhibits  listed are on pages 17 through 59)


                                                                          Page
                                                                         Numbers

Exhibit 10.53      Amended and Restated Employment Agreement               17
                   dated July 10, 1995.

Exhibit 10.54      Form of Deferred Compensation Agreements dated          25
                   December 21, 1995.

Exhibit 13         Annual Report to Shareholders for Fiscal                29
                   Year 1995.

Exhibit 21         Subsidiaries of Farah Incorporated.                     57

Exhibit 23         Consent of Independent Public Accountants.              58

Exhibit 27         Financial Data Schedule                                 59


EXHIBIT 10.53

                               EMPLOYMENT AGREEMENT


         This  Employment  Agreement  is  entered  into  by  and  between  Farah
Incorporated,  a Texas corporation (the "Company"), and Richard C. Allender (the
"Executive").

         In  consideration  of the following and mutual covenants and agreements
hereinafter set forth, the Company and the Executive do hereby agree as follows:

         1.       Employment.

         (a) The Company hereby  employs the Executive and the Executive  hereby
agrees to serve as an employee of the Company or one or more of its subsidiaries
on the terms and conditions set forth herein.

         (b) The term of this  Agreement  shall  commence on the date hereof and
shall  continue for a three (3) year term (the  "Initial  Term").  The Agreement
shall  be  renewed  automatically  on a daily  basis  so that  the  term of this
Agreement shall continue for a full three year term. This term of this Agreement
may be terminated as provided in Section 4.

         (c) The Executive shall serve as President and Chief Executive  Officer
of the  Company  or such  other  offices  as the  Board  of the  Company  or its
subsidiaries  (the  "Boards")  shall  assign and shall  perform  such duties and
responsibilities as may from time to time be prescribed by the Boards,  provided
that such  duties  and  responsibilities  are  consistent  with the  Executive's
position.  The Executive shall perform and discharge faithfully,  diligently and
to the best of his ability such duties and responsibilities and shall devote all
of his working  time and efforts to the  business and affairs of the Company and
its subsidiaries.

         (d) In connection with his employment,  the Executive shall be based at
the Company's El Paso office, or such other location as may be agreeable to both
the Company and the Executive.

         2.       Compensation.

         (a) The Company  and/or its  subsidiaries  shall pay to the Executive a
minimum annual salary of $325,000,  or such additional amounts as the Boards may
approve (the "Base Salary"),  payable in monthly installments on the last day of
each month throughout the term of such employment,  subject to Section 4 hereof.
The Board, upon review of the Executive's  performance  and/or the profitability
of the  Company and its  subsidiaries,  may pay the  Executive  a bonus,  as the
Boards in their sole discretion may determine to be appropriate.

         (b) The Company and/or its subsidiaries shall pay to the Executive such
amounts as may be established  under any cash or equity incentive plans approved
by the Boards, based upon profit performance or stock values.
         (c) During the term of his employment hereunder, the Executive shall be
entitled to  participate  in or receive  benefits  under the Company's  employee
benefit plans and arrangements  which are available to senior executive officers
of the Company or its subsidiaries. Nothing paid to the Executive under any such
plans or  arrangements  shall be  deemed  to be in lieu of  compensation  to the
Executive hereunder.

         (d) The Company's agrees to pay the cost of premiums for a split-dollar
life  insurance  policy  for the  Executive  on such terms and  conditions,  and
containing  such benefits for the  Executive  and the Company,  as the Company's
Stock  Option  and  Compensation  Committee  may deem  appropriate.  The cost of
premiums for such  split-dollar  life insurance policy shall be not greater than
$121,000 per annum, unless otherwise agreed by the Company.  Except as otherwise
provided in Section 5 of this Agreement,  the Company shall be obligated  during
the term of this Agreement to pay a minimum of three annual premium  payments of
$121,000, or an aggregate amount of premiums of $363,000, including any payments
made during the Initial  Term or any term after the Initial  Term (the  "Minimum
Premium Commitment").

         3.       Unauthorized Disclosure and Activity.

         (a) While  employed  by the Company and for a period of three (3) years
after  termination of  employment,  the Executive  shall not,  without a written
consent  of the  Board or a person  duly  authorized  thereby,  disclose  to any
person,  other  than a person to whom  disclosure  is  reasonably  necessary  or
appropriate in connection with the performance by the Executive of his duties as
an  executive  officer  of  the  Company  or  its  subsidiaries,   any  material
confidential  information  obtained by him while in the employ of the Company or
its  subsidiaries  with respect to any of the  products,  improvements,  license
agreements, formulas, designs, methods of manufacture, vendors or customers, the
disclosure of which he knows or in the exercise of reasonable  care should know,
would be damaging to the Company or its subsidiaries;  provided,  however,  that
confidential  information  shall not include any information  known generally to
the public (other than as a result of unauthorized  disclosure by the Executive)
or any  information not otherwise  considered by the Boards to be  confidential.
The  Executive  shall not  disclose  any  confidential  information  of the type
described  above,  except  as may be  required  by law in  connection  with  any
judicial or administrative proceeding or inquiry.

         (b) In addition, the Executive shall not either during the term of this
Agreement or within three (3) years following termination of employment from any
reason  whatsoever,  solicit any employee of the Company or its  subsidiaries to
terminate his relationship  with the Company or its subsidiaries or to influence
an  employee  to seek  employment  with any  competitor  of the  Company  or its
subsidiaries.
     (c) (i)  Executive  agrees  that he will not  (without  the  prior  written
consent of the Company) at any time during the period beginning with termination
of  Executive's  employment  and ending one (1) year from the date  thereof (the
"Non-Compete  Period),  directly  or  indirectly,   either  individually  or  in
partnership  or  jointly  in  conjunction  with any  person  or  persons,  firm,
association,   syndicate,   company  or   corporation,   as  principal,   agent,
shareholder,  consultant,  officer, director,  employee or in any other capacity
whatsoever,  carry  on or be  engaged  in or be  concerned  with or  financially
interested in, or advise,  lend money to,  guarantee the debts or obligations of
or permit his name or any part  thereof to be used or employed by, any person or
persons,  firm,  association,  syndicate,  company  or  corporation  engaged  or
interested in or concerned with, any material aspect, directly or indirectly, of
the business in which the Company, or any of its subsidiaries or affiliates,  is
engaged on the date of  termination  in the United  States or in any  country in
which the  Company,  or any of its  subsidiaries  or  affiliates  conducts  such
business (the "Business").

     (ii) Notwithstanding  subsection (i) above, Executive may own or hold up to
5% of the  outstanding  shares of capital  stock of any  company  engaged in the
Business that is a  publicly-traded  company so long as Executive  does not have
any other relationship, directly or indirectly, with such company.

     (d) (i)  Executive  acknowledges  that a breach  by him of  Section 3 would
cause irreparable damage to the Company,  and in the event of Executive's actual
or threatened  breach of Section 3, the Company shall be entitled to a temporary
restraining  order and an injunction  restraining  Executive from breaching such
provisions  without the necessity of posting bond or proving  irreparable  harm,
such being  conclusively  admitted by  Executive.  Nothing shall be construed as
prohibiting  the Company  from  pursuing any other  available  remedies for such
breach or threatened  breach,  including,  without  limitation,  the recovery of
damages from Executive.  Executive  acknowledges that the restrictions set forth
in  Section 3 are  reasonable  in scope  and  duration  given the  nature of the
business of the Company.  Executive  agrees that the  issuance of an  injunction
will not pose an  unreasonable  restriction  on  Executive's  ability  to obtain
employment or other work following termination of this Agreement.

                  (ii)   Executive  has  carefully   read  and   considered  the
                  provisions of Section 3, and,  having done so, agrees that the
                  restrictions  set forth in such  sections  including,  without
                  limitation,  the time period of restriction  and  geographical
                  area of restriction are fair and reasonable and are reasonably
                  required for the  protection  of the interests of the Company.
                  Notwithstanding  the  foregoing,  in the event that any of the
                  provisions  of Section 3 hereof shall be held to be invalid or
                  unenforceable,   the   remaining   provisions   hereof   shall
                  nevertheless  continue to be valid and  enforceable  as though
                  the invalid or  unenforceable  part(s)  had not been  included
                  therein.  In the event that any  provisions of subsection  (b)
                  and  (c)  relating  to the  time  period  and/or  the  area of
                  restriction   shall  be  declared  by  a  court  of  competent
                  jurisdiction  to exceed the  maximum  time period or area such
                  court deems reasonable and  enforceable,  this Agreement shall
                  be reformed  by such court and the time period  and/or area of
                  restriction  deemed  reasonable  and  enforceable by the court
                  shall become and  thereafter be the maximum time period and/or
                  area of restriction.

         4.       Termination.

         (a)      Death.   The Executive's employment hereunder shall terminated
upon his death.

         (b) Incapacity.  The Company may terminate the  Executive's  employment
hereunder by giving written  Notice of  Termination,  as defined  below,  to the
Executive in the event of the  Executive's  incapacity due to physical or mental
illness which prevents the proper  performance of his duties set forth herein or
established  pursuant  hereto  for a  substantial  portion  of any six (6) month
period of the Executive's term of employment hereunder.

         (c)  Cause.  The  Company  may  terminate  the  Executive's  employment
hereunder for Cause by giving  written  Notice of  Termination to the Executive.
For the purpose of this  Agreement,  the Company shall have "Cause" to terminate
the  Executive's  employment  hereunder upon the  Executive's  (i) willful gross
failure to  materially  perform and  discharge  his duties and  responsibilities
hereunder or any breach by the Executive of the  provisions of Section 3 herein,
(ii) misconduct that is materially injurious to the Company or its subsidiaries,
or (iii)  conviction  of a  felony  involving  the  personal  dishonesty  of the
Executive or moral turpitude.

         (d)  Change in  Control.  In the event of a change  in  control  of the
Company,  the Executive may terminate his  employment (i) at any time during the
term of this Agreement, for Good Reason, by giving written notice to the Company
which  shall  set  forth  in  reasonable  detail  the  facts  and  circumstances
constituting  Good Reason, or (ii) on or after the date of the change in control
of the Company  for a period of one hundred and eighty  (180) day from and after
the date of the change in control of the  Company,  in his sole  discretion,  by
providing  written  notice  thereof  to the  Company.  The  date of  termination
specified in the notice shall be no earlier than the date 60 days after the date
such  notice is  delivered  or  mailed  to the  Company.  For  purposes  of this
Agreement:

         (i) "Change in  control" of the Company  shall mean a change in control
         of a nature that would be required to be reported  (assuming  each such
         event has not been  "previously  reported") in response to Item 1(a) of
         the  current  Report  on Form 8-K,  as in  effect  on the date  hereof,
         pursuant to Section 13 or 15(d) of the Securities  Exchange Act of 1934
         (the "Exchange Act"), provided that, without limitation,  such a change
         in  control  shall be deemed to have  occurred  at such time as (A) any
         "person",  as such term is used in Section  14(d) of the Exchange  Act,
         other than the Company, a wholly-owned subsidiary of the Company or any
         employee  benefit  plan  of the  Company,  or its  subsidiaries,  is or
         becomes  the  "beneficial  owner" (as  defined in Rule 13d-3  under the
         Exchange  Act),   directly  or   indirectly,   of  20%  (the  "Relevant
         Percentage")  or more of the  combined  voting  power of the  Company's
         common stock;  provided,  however, the Relevant Percentage shall be 40%
         solely in respect  of any  acquisitions  of common  stock by Georges or
         Paul  Marciano,  of  any  of  their  respective   affiliates,   or  (B)
         individuals who constitute the Board of Directors of the Company on the
         date hereof (the "Incumbent  Board") cease for any reason to constitute
         at least a  majority  thereof,  provided  that any  person  becoming  a
         director subsequent to the date hereof whose election or nomination for
         election by the  Company's  shareholders  was  approved by a vote of at
         least three quarters of the directors  comprising  the Incumbent  Board
         (either by a specific vote or by approval of the proxy statement of the
         Company in which such person is named as a nominee for director without
         objection  to such  nomination)  shall be, for  purposes of this clause
         (i),  considered  as though such person were a member of the  Incumbent
         Board.  Notwithstanding  anything in the foregoing to the contrary,  no
         change in control shall be deemed to have occurred for purposes of this
         Agreement by virtue of any transaction  which results in the Executive,
         or a group of persons which includes the Executive, acquiring, directly
         or  indirectly,  20%  or  more  of the  combined  voting  power  of the
         Company's common stock.

             (ii) "Good Reason" shall mean (A) a substantial  adverse  change in
         the  Executive's  status or position(s) as an executive  officer of the
         Company  or its  subsidiaries  as in  effect  immediately  prior to the
         change in control, including, without limitation, any adverse change in
         the  Executive's  status  or  position(s)  as a  result  of a  material
         diminution  in  duties or  responsibilities  or the  assignment  to the
         Executive of any duties or  responsibilities  which, in the Executive's
         reasonable  judgment,  are inconsistent with such status or position(s)
         or any removal of the  Executive  from or any failure to  reappoint  or
         reelect the Executive to such  position(s)  (except in connection  with
         the   termination   of  the   Executive's   employment   for  Cause  or
         incapability,  as a result of Executive's  death, or by Executive other
         than  for  Good  Reason);  (B)  a  reduction  by  the  Company  or  its
         subsidiaries  in the Executive's  Base Salary as in effect  immediately
         prior to the  change  in  control;  or (c) the  Executive'  s office is
         moved, without his mutual consent,  from the city where the Executive's
         office is located  immediately  prior to the change in control,  except
         for required travel on the Company's and it  subsidiaries'  business to
         an extent substantially consistent with the business travel obligations
         which  the  Executive  undertook  on  behalf  of  the  Company  or  its
         subsidiaries prior to the change in control.

         (e) Notice of Termination.  Any termination by the Company  pursuant to
the  Sections  4(b) or (c) above  shall be  communicated  by  written  Notice of
Termination  to the  Executive.  For  purposes of this  Agreement,  a "Notice of
Termination"  shall mean a notice which shall indicate the specific  termination
provision of this Agreement relied upon and shall set forth in reasonable detail
the facts and circumstances claimed to provide a basis for such termination. The
date of termination  specified in the Notice of Termination shall not be earlier
than the date such Notice is delivered or mailed to the Executive.

         5.       Payments to Executive upon Termination.

         (a) Death. If the Executive's  employment shall be terminated by reason
of death,  his estate  shall be paid all  salary,  bonus or other  Benefits,  as
defined below,  otherwise  payable to the Executive through the end of the month
in which his death occurred and the Company and its  subsidiaries  shall have no
further obligations to the Executive under this Agreement.

     (b) Incapacity.  If the  Executive's  employment is terminated by reason of
incapacity,  the Executive or person charged with legal  responsibility  for the
Executive's estate shall be entitled to be paid the following:

                   (i)     all  salary ,  bonus  or   other   Benefits   accrued
                           or accruable to the Executive  through  the  date  of
                           termination specified in the Notice of Termination;

                   (ii)    salary for  thirty-six  (36) months after the date of
                           such termination based on the Base Salary immediately
                           prior to the date of termination; and

                  (iii)    the  annual  premiums  for  the   split-dollar   life
                           insurance  policy  described under Section 2(d) until
                           the  earlier to occur of the date (A) of death of the
                           Executive,

except to the extent of unpaid premiums as of the date of death,  (B) no further
premium payments are required under the terms of such policy, or (C) the Minimum
Premium Commitment has been paid.

After  such  payments,  the  Company or its  subsidiaries  shall have no further
obligations to the Executive under this Agreement.

         (c) Cause. If the Executive's employment shall be terminated for Cause,
the  Company or its  subsidiaries  shall pay the  Executive  his Base Salary and
Benefits through the date of termination specified in the Notice of Termination,
and the Company and its  subsidiaries  shall have no further  obligations to the
Executive under this Agreement,  including,  but not limited to, any obligations
in respect of the Minimum Premium Commitment.

         (d)  Change  in  Control  and  Other  Than  Cause.  If the  Executive's
employment  is  terminated  (i) by the Company  other than as a result of death,
disability or Cause as specified in Sections 4(a), (b) or (c) above,  or (ii) by
the Executive as specified in Section 4(d),  the Executive  shall be entitled to
the following:

                                    (i)  payment of salary for  thirty-six  (36)
                           months  after the date of such  termination  based on
                           the  Base  Salary  immediately  prior  to the date of
                           termination,  except in the event of  termination  by
                           Executive pursuant to Section 4 (d)(ii) in which case
                           the  obligation   shall  be  payment  of  salary  for
                           eighteen   (18)   months   after  the  date  of  such
                           termination  based  on the  Base  Salary  immediately
                           prior to the date of termination;

                                    (ii)  the  Company  shall  maintain  in full
                           force and effect  for the  Executive's  benefit,  for
                           thirty-six  (36) months  (eighteen (18) months in the
                           event of termination by Executive pursuant to Section
                           4(d)(ii)) after such  termination,  the Benefits,  as
                           defined below; and

                                    (iii) payment of the annual premiums for the
                           split-dollar  life insurance  policy  described under
                           Section  2(d) until the  earlier to occur of the date
                           (A) of death of the  Executive,  except to the extent
                           of unpaid  premiums  as of the date of death,  (B) no
                           further premium payments are required under the terms
                           of such policy, or (C) the Minimum Premium Commitment
                           has been paid.

The term "Benefits shall mean all health insurance,  long-term disability,  life
insurance (excluding the split-dollar policy described in Section 2(d) and which
benefits  in respect  thereof  are  described  below) and  accidental  death and
disability   benefits  in  which  the  Executive  was  entitled  to  participate
immediately   prior  to  such   termination;   provided   that  such   continued
participation  is  possible  under  the  general  terms and  provisions  of such
programs,  plans and arrangements  providing for the Benefits;  provided further
that if the Executive's  participation in any such plan,  program or arrangement
is barred,  or any such plan,  program or  arrangement  is  discontinued  or the
Benefits thereunder  materially reduced,  the Company and its subsidiaries shall
arrange to provide the Executive  with Benefits  substantially  similar to those
which the  Executive  was  entitled to receive  under such plans,  programs  and
arrangements immediately prior to the date of the change in control. The Company
shall  also  make   available  to  the  Executive   federal  group  health  plan
continuation  coverage for the period following the period in which Benefits are
provided during the severance period.

         6. Stock  Options Upon  Termination.  To the extent the Executive is an
Optionee (as defined under the Company's 1991 Stock Option and Restricted  Stock
Plan (the "Plan")),  if the Executive's  employment is terminated without Cause,
the  Executive  may elect to extend  the  period  in which he may  exercise  his
options under the Plan to one (1) year after his termination; provided, however,
that if such options are exercised  after a period of ninety (90) days after his
employment  is  terminated,  such options will become  Nonstatutory  Options (as
defined in the Plan).

         7.       Limitation on Payments.

                  If any payments made  pursuant to the terms of this  Agreement
(or any other  agreement or arrangement  between the Company and the Executive),
when aggregated  with any other payments made to the Executive,  would result in
the imposition of an excise tax under Section 4999 of the Internal  Revenue Code
of 1986,  as amended,  the Company  shall pay to the  Executive,  in addition to
amounts  otherwise  payable under this Agreement,  an amount  sufficient,  after
federal  and state  income  taxes,  to pay the  excise  tax so  payable  and all
directly  related  interest  and  penalties  such  that  the net  amount  to the
Executive would be the same as if no excise tax had been imposed.

         8. Notices.  For the purpose of this  Agreement,  notices and all other
communications to either party hereunder  provided for in the Agreement shall be
in writing and shall be deemed to have been duly given when  delivered in person
or mailed by first-class mail or airmail, postage prepaid, addressed:

         in the case of the Company, to:

                  Farah Incorporated
                  8889 Gateway West
                  El Paso, Texas 79925
                  P.O. Box 9519
                  El Paso, Texas 79985
                  Attention: Corporate Secretary

         in the case of the Executive, to:

                  Richard C. Allender
                  900 Broadmoor
                  El Paso, Texas 79912

or to such other  address as either  party  shall  designate  by giving  written
notice of such change to the other party.

         9.  Miscellaneous.  No  provision  of this  Agreement  may be modified,
waived or discharged  unless such waiver,  modification or discharge is approved
by the Board of Directors of the Company and agreed to in writing  signed by the
Executive  and such officer as may be  specifically  authorized  by the Board of
Directors of the Company. No waiver by either party hereto of any breach of this
Agreement  shall be deemed a waiver  of  similar  or  dissimilar  provisions  or
conditions  of  this  Agreement.  No  agreements  or  representations,  oral  or
otherwise,  express or implied,  with respect to the subject  matter hereof have
been made by either party which are not set forth expressly in this Agreement.

         10. Validity. If any provision of this Agreement is held to be illegal,
invalid or  unenforceable  under any present or future law, such provision shall
be fully  severable,  this Agreement  shall be construed and enforced as if such
illegal,  invalid or unenforceable  provision had never comprised a part hereof,
the remaining provisions of this Agreement shall remain in full force and effect
and shall not be affected by the illegal,  invalid or unenforceable provision or
by its severance herefrom, and in lieu of such illegal, invalid or unenforceable
provision,  there  shall be added  automatically  as a part of this  Agreement a
legal,  valid and  enforceable  provision  as similar to the terms and intent of
such illegal, invalid or unenforceable provision as may be possible.

         11.  Survival.  The provisions of this Agreement  shall not survive the
termination of the Executive's employment hereunder,  except that the provisions
of Sections 3, 4, 5 and 6 hereof  shall  survive such  termination  and shall be
binding  upon  the  Executive's  personal  or legal  representative,  executors,
administrators,  successors,  heirs,  distributees,  devisees  and  legatees and
except that the  provisions  of Sections 2, 4, 5, 6 and 7 hereof  shall  survive
such termination and shall be binding upon the Company and its subsidiaries.

         12.   Counterparts.   This  Agreement   may  be  executed   in  one  or
more counterparts,  each of which shall be deemed to be an original  but all  of
which together will constitute one and the same instrument.
     
         13. Entire Agreement. This Agreement, together with any awards of stock
options or stock awards under the Company's  stock option and  restricted  stock
plans,  constitutes the full agreement and  understanding  of the parties hereto
regarding the employment of the Executive with the Company and its  subsidiaries
and all prior agreements or understandings are merged herein.

         14.  Arbitration and Attorneys' Fees. Any dispute arising in connection
with this Agreement shall be finally resolved by arbitration in El Paso,  Texas,
conducted pursuant to and in accordance with the commercial rules of arbitration
of the American  Arbitration  Association.  Any party may request arbitration by
sending  written notice to the other party.  In any such  arbitration,  the only
issues  to be  considered  and  determined  by the  arbitrators  shall be issues
pertaining to rights and  obligations of the parties under this  Agreement,  and
remedies  appropriate thereto. The decision and award of the arbitrator(s) shall
be final and binding upon the parties,  shall  constitute the sole and exclusive
remedy for any dispute  between the parties,  may be entered in any court having
jurisdiction  thereof,  and  application  may be made to such court for judicial
acceptance  and/or an order  enforcing such decision  and/or award. In the event
the arbitrator(s) determine there is a prevailing party in the arbitration,  the
prevailing  party shall recover from the losing party all costs of  arbitration,
including,  but not limited to arbitrator's fees and reasonable  attorneys' fees
incurred  by the  prevailing  party.  Notwithstanding  this  Section  14, and as
provided in Section  3(d) above,  nothing in this  arbitration  provision  shall
prevent  the Company  from  applying to a court of law or equity for a temporary
restraining  order, an injunction,  or similar  relief,  in order to enforce its
rights under Section 3 of this Agreement.


<PAGE>


IN WITNESS WHEREOF, the parties hereto have executed this Agreement effective as
of this 10th day of July, 1995.

                                  FARAH INCORPORATED



                                  By:   /s/ Timothy B. Page

                                  Title:  Executive Vice President
                                          Chief Operating Officer





                                   /s/ Richard C. Allender
                                   ----------------------------------
                                   Richard C. Allender, Executive




EXHIBIT 10.54

                    FORM OF DEFERRED COMPENSATION AGREEMENT


This Deferred Compensation Agreement ("Agreement") is made between  ___________
"Employee") and Farah U.S.A.,  Inc.  ("Employer")  on the  following  terms  and
conditions:

     1.  Beginning  January 1, 1996 and  continuing  through  December 31, 1996,
Employee and Employer agree that  Employee's  monthly salary shall be reduced 5%
(must be 5% or more) each  month  during the  aforementioned  period  ("Deferred
Income") and the monthly  payments of  Employee's  salary shall be  recalculated
accordingly.

     2. The  following  accrual,  crediting  and vesting  rules shall apply with
respect to this Agreement.

     a.  Employer  shall  accrue on  December  31,  1996 an amount  equal to the
Employee's  total  Deferred  Income  during 1996 and shall  credit that sum to a
separate memorandum account on its books ("______________ 1996 Deferral Account"
or "Deferral Account").

     b. In addition,  on December 31, 1996 Employer  shall accrue and credit the
following to the Employee's Deferral Account:  (i) an amount in lieu of interest
equal to the sum of eleven (11) amounts,  each such amount  calculated as of the
last day of each month  during  1996 other than  January 31 by  multiplying  the
Farah  U.S.A.,  Inc.  weighted  average  monthly  interest  rate  on  short-term
borrowing during Farah U.S.A., Inc.'s most recently completed fiscal year (i.e.,
the fiscal year ended October 31, 1996) by the Employee's  Deferred Income as of
the last  day of the  preceding  month  pursuant  to this  Agreement  (with  the
Employee's Deferred Income pursuant to this Agreement with respect to each month
deemed  accrued as of the last day of such month) and (ii) five  percent (5%) of
the  Employee's  total  salary  during the time period  described in paragraph 1
above  ("Matching  Amount").  No amount in lieu of interest  shall be accrued or
credited  to the  Deferral  Account for 1996 on the  amounts  described  in (ii)
above.

     c. After December 31, 1996, until payment of the Employee's vested Deferral
Account balance as provided in paragraph 3 hereof, the Deferral Account shall be
credited  on  December  31 of each  year  with  an  amount  in lieu of  interest
calculated by multiplying  the Employee's  total Deferred  Account balance as of
that December 31 (including his Deferral Income,  Matching Amount and previously
credited sums in lieu of interest) times the Farah U.S.A., Inc. weighted average
annual interest rate on short-term  borrowing  during Farah U.S.A.,  Inc.'s most
recently  completed  fiscal year.  In the event of a partial  calendar year time
period,  the amount in lieu of interest for  post-1996  calendar  years shall be
calculated as previously  described and prorated for the appropriate time period
using the Farah U.S.A., Inc. weighted average annual interest rate on short-term
borrowing  during  Farah U.S.A.  Inc.'s  prior fiscal year,  even if the partial
calendar year time period ends on or after the last day of Farah U.S.A.,  Inc.'s
current fiscal year.

     d.  Notwithstanding  the foregoing to the contrary,  if Employee terminates
his employment with Farah  Incorporated and all of its wholly owned subsidiaries
incorporated in the United States ("Farah Entities" or,  individually,  a "Farah
Entity") during calendar year 1996, the following rules shall apply with respect
to the matching  amount that  Employee  shall (or shall not) be entitled to with
respect to calendar year 1996:

     i) If Employee's  termination  of employment was voluntary and for a reason
other than retirement on or after age 60 or involuntary and for cause,  Employee
shall not be entitled to nor credited  with any matching  amount with respect to
calendar year 1996; and

     ii) If Employee's  termination  of employment  was voluntary and because of
retirement on or after age 60 or involuntary and not for cause  (including,  but
not limited to,  termination  of employment  due to death or permanent and total
disability),  Employee  shall be  entitled  to a prorated  matching  amount with
respect to the calendar year in which his termination of employment occurs equal
to five (5%) of Employee's total salary during the portion of calendar year 1996
with  respect  to  which  he  has  deferred   compensation   pursuant  to  Farah
Incorporated 1993 Unfunded Deferred Compensation Plan ("Plan").

     iii) The Stock Option and Compensation  Committee of the Board of Directors
of Farah Incorporated (or its authorized representative) shall determine, in its
sole discretion,  whether the Employee is entitled to a matching amount pursuant
to the foregoing  paragraphs of this Agreement and the Plan (including,  but not
limited  to,  determining  whether  Employee's  termination  of  employment  was
voluntary or involuntary or for cause or not for cause).

     e. If Employee terminates his employment with all Farah Entities,  Employee
shall  receive  amounts  in lieu of  interest  in the  manner  described  in the
preceding  paragraphs until payment of Employee's entire vested Deferred Account
balance is made. However,  notwithstanding  the foregoing to the contrary,  with
respect  to the  calendar  year in which the last  payment  is made to  Employee
pursuant  to  paragraph 3 (or the only  payment,  if a lump sum payment is to be
made) of this Agreement, no amounts in lieu of interest shall be accrued or paid
later than the date of such last payment and the rules for the  determination of
amounts in lieu of interest  for partial  calendar  year time  periods  shall be
utilized to  determine  the amount in lieu of  interest  which shall be included
with the last payment made to Employee with respect to the Agreement.

     3. The total deferred compensation due to Employee, consisting of the total
amounts  credited to and vested in the  Deferral  Account,  shall be paid to the
Employee  in the form of a lump sum on January 10,  1997.  Should  Employee  die
before  receiving all amounts payable to him pursuant to this Agreement,  and at
such time is an employee of Farah Entity, the remaining amounts shall be paid in
a lump sum (or in a lump  sum to each  beneficiary  if  there  is more  than one
beneficiary,  the sum of which shall not exceed the remaining amounts payable to
Employee)  30  days  after  Employee's  death  to  his  beneficiary(ies)   under
Employee's  primary life insurance plan (per total death benefit  payable due to
Employee's  death)  maintained  by a Farah  Entity with respect to which a Farah
Entity defrays or has defrayed  Employee's cost of coverage.  If Employee is not
employed  by a Farah  Entity at the time of death,  all  unpaid  amounts  in the
Deferral  Account shall be paid in a lump sum 30 days after  Employee's death to
the estate of the Employee.

     4. It is specifically  agreed that the amounts  credited to Employee in the
Deferral  Account  shall  not be held by a Farah  Entity  in a trust,  escrow or
similar arrangement or other fiduciary capacity.  The Deferral Account shall not
be subject in any  manner to  attachment  or other  legal  process  for debts of
Employee or his successors or legal  representatives for any reason; and neither
Employee, nor any legal representative or successor shall have any right against
a Farah Entity with respect to any portion of the Deferral Account,  except as a
general unsecured creditor of a Farah Entity.  Neither Employee,  his successors
or legal  representatives  shall  have any right to  assign,  transfer,  pledge,
hypothecate,   anticipate   or  otherwise   alienate  any  payment  of  deferred
compensation  to become due in the future to such person,  and any attempt to do
so shall be void and will not be recognized by a Farah Entity.

     5. Employee  acknowledges  that he has received a copy of the Plan and that
he understands the terms and conditions of the Plan.

     6.  Employee   agrees  that  by  executing   this   Agreement  he  and  his
beneficiary(ies)  and their  successors or legal  representatives  and any other
person  claiming any amount  pursuant to this  Agreement are bound by all of the
terms of the Plan, pursuant to which this Agreement is executed.

     7. Employee agrees that his election to defer compensation pursuant to this
Agreement is irrevocable and no sale, transfer, alienation,  assignment, pledge,
encumbrance, garnishment,  collateralization,  anticipation or attachment of any
benefits under the Plan shall be valid or recognized.


Executed this 21ST day of December, 1995.



                              EMPLOYER



                               By____________________________________________



                               EMPLOYEE



                               By____________________________________________


<PAGE>


ANNEX TO EXHIBIT 10.54


Below is a list of variables to the Deferred  Compensation  Agreements chosen by
the officers required to file with this Form 10-K.

        Name            Period of Deferral     % Deferred       Payment Date

Richard C. Allender     January 1, 1996 to          5%         January 10, 1997
                        December 31, 1996

Jackie L. Boatman       January 1, 1996 to          5%         January 10, 1997
                        December 31, 1996

Michael R. Mitchell     January 1, 1996 to          7%         January 10, 1997
                        December 31, 1996

James C. Swaim          January 1, 1996 to          5%         January 10, 1997
                        December 31, 1996



EXHIBIT 13

<TABLE>
<CAPTION>

FARAH INCORPORATED AND SUBSIDIARIES
Consolidated Statements of Operations

Years ended November 3, 1995,  November 4, 1994 and November 5, 1993 
(Thousands of dollars except per share data)

                                                                  1995                   1994                 1993
                                                        ----------------------      ---------------       -------------
<S>                                                     <C>                              <C>                 <C>   
Net sales                                               $             240,797              242,775             180,114
Cost of sales                                                         185,822              172,300             127,020
                                                        ----------------------      ---------------       -------------

       Gross profit                                                    54,975               70,475              53,094

Selling, general and administrative expenses                           68,002               58,294              47,372
Factory conversion expenses                                                 -                    -               4,000
                                                        ----------------------      ---------------       -------------
       Operating income (loss)                                       (13,027)               12,181               1,722

Other income (expense):
       Interest expense                                               (4,627)              (2,479)             (2,175)
       Interest income                                                    901                  723                 723
       Foreign currency transaction gains (losses)                        512                  449               (151)
       Gain (loss) on sale of assets                                      756                  (6)                 320
       Other, net                                                         209                  237                 (3)
                                                        ----------------------      ---------------       -------------
                                                                      (2,249)              (1,076)             (1,286)
                                                        ----------------------      ---------------       -------------

Income (loss) before income taxes                                    (15,276)               11,105                 436

Income tax provision (benefit)                                        (2,335)                  300                 304
                                                        ----------------------      ---------------       -------------

Net income (loss)                                       $            (12,941)               10,805                 132
                                                        ======================      ===============       =============

Net income (loss) per share                             $              (1.28)                  1.16                 .02      
                                                        ======================      ===============       =============

Weighted average shares of common stock
     (all periods) and common stock equivalents
     (income periods only) outstanding                             10,122,308           9,321,761            7,781,193 
                                                        ======================      ===============       =============

<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>



<PAGE>




<TABLE>
<CAPTION>

FARAH INCORPORATED AND SUBSIDIARIES
Consolidated Balance Sheets

November 3, 1995 and November 4, 1994 (Thousands of dollars)

                                                                          1995             1994
                                                                    --------------      -----------
<S>                                                                 <C>                    <C>  
ASSETS
Current assets:
     Cash                                                           $       3,657            2,372
     Trade receivables, net of allowance
         of $720 in 1995 and $662 in 1994                                  39,824           36,931
     Inventories:
          Raw materials                                                    13,391           11,847
          Work in process                                                  14,429           16,949
          Finished goods                                                   44,943           46,628
                                                                    --------------      -----------
                 Total inventories                                         72,763           75,424
     Other current assets                                                  11,667            9,192
                                                                    --------------      -----------

                 Total current assets                                     127,911          123,919

Note receivable                                                             5,600            5,910
Property, plant and equipment, net                                         33,363           22,872
Other non-current assets                                                    6,953            5,350
                                                                    --------------      -----------
                                                                    $     173,827          158,051
                                                                    ==============      ===========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
     Short-term debt                                                $      44,779           18,184
     Current installments of long-term debt                                 2,407              874
     Trade payables                                                        17,644           22,306
     Accrued compensation                                                   3,900            5,178
     Other current liabilities                                             10,173            9,993
                                                                    --------------      -----------

                  Total current liabilities                                78,903           56,535

Long-term debt, excluding current installments                             12,568            5,170
Other non-current liabilities                                               3,136            3,103

Commitments and contingencies (Note 8)
Deferred gain on sale of building                                           5,250            7,282

Shareholders' equity:
     Common stock, no par value, $.01 stated
          value, 20,000,000 shares authorized; issued
          10,181,601 in 1995 and 10,116,616 in 1994                        46,024           46,018
     Additional paid-in capital                                            29,425           28,497
     Cumulative foreign currency
          translation adjustment                                          (1,295)          (1,066)
     Minimum pension liability adjustment                                 (1,635)          (1,880)
     Retained earnings                                                      1,560           14,501
                                                                    --------------      -----------
                                                                           74,079           86,070

     Less: Treasury stock, 36,275 shares, at cost                             109              109
                                                                    --------------      -----------
                 Total shareholders' equity                                73,970           85,961
                                                                    --------------      -----------
                                                                    $     173,827          158,051
                                                                    ==============      ===========
<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
Part 1 of Shareholder Equity Table

FARAH INCORPORATED AND SUBSIDIARIES
Consolidated Statements of Shareholders' Equity

Years ended November 3, 1995, November 4, 1994 and November 5, 1993
(Thousands of dollars except share data)                                                  Cumulative
                                                                                           Foreign
                                                                        Additional         Currency
                                                Common Stock             Paid-in         Translation
                                   --------------------------------
                                      Shares             Amount          Capital          Adjustment
                                   --------------     -------------    ---------------   -------------
<S>                                   <C>             <C>               <C>                <C>  
Balance, November 6, 1992              7,921,917      $     31,688      $    20,265        $  (1,892)
     Net income                                -                 -                -                 -
     Foreign currency translation
          adjustment                           -                 -                -             (589)
     Minimum pension liability                 
          adjustment                           -                 -                -                 -
     Exercise of stock options
          and other                       85,983               509               24                 -
     Sale of treasury stock                    -                 -          (8,117)                 -
     Reclassification upon change
          to no par common stock               -            12,172         (12,172)                 -
                                   --------------     -------------    -------------     -------------

Balance, November 5, 1993              8,007,900            44,369                -           (2,481)
     Net income                                -                 -                -                 -
     Foreign currency translation
         adjustment                            -                 -                -             1,415
     Minimum pension liability
         adjustment                            -                 -                -                 -
     Exercise of stock options
         and other                       318,716             1,631              532                 -
     Sale of common stock              1,790,000                18           27,172                 -
     Tax effect of employee gains
          on exercise of stock 
          options                              -                 -              793                 -
                                   --------------     -------------    -------------     -------------

Balance, November 4, 1994             10,116,616            46,018           28,497           (1,066)
     Net loss                                  -                 -                -                 -
     Foreign currency translation
         adjustment                            -                 -                -             (229)
     Minimum pension liability                                    
         adjustment                            -                 -                -                 -
     Exercise of stock options                                                                      -
          and other                       64,985                 6              928                 -
                                   --------------     -------------    -------------     -------------

Balance, November 3, 1995             10,181,601       $    46,024      $    29,425       $   (1,295)
                                   ==============     =============    =============     =============
</TABLE>


<PAGE>


<TABLE>
<CAPTION>
Part 2 of Shareholders' Equity Table

FARAH INCORPORATED AND SUBSIDIARIES
Consolidated Statements of Shareholders' Equity

Years ended November 3, 1995,  November 4, 1994 and November 5, 1993  
(Thousands of dollars except share data)

                                     Minimum
                                     Pension
                                    Liability        Retained                 Treasury Stock
                                                                   -----------------------------
                                   Adjustment        Earnings        Shares           Amount
                                   ------------    ------------    -----------     -------------
<S>                                  <C>             <C>             <C>            <C>    
Balance, November 6, 1992            $   (524)       $   3,564        655,275       $    14,091

     Net income                              -             132              -                 -
     Foreign currency translation
          adjustment                         -               -              -                 -
     Minimum pension liability                               -              -                 -
          adjustment                   (1,526)               -              -                 -
     Exercise of stock options
          and other                          -               -              -                 -
     Sale of treasury stock                  -               -      (619,000)          (13,982)
     Reclassification upon change
          to no par common stock             -               -              -                 -
                                   ------------    ------------    -----------     -------------

Balance, November 5, 1993              (2,050)           3,696         36,275               109
     Net income                              -          10,805              -                 -
     Foreign currency translation
         adjustment                          -               -              -                 -
     Minimum pension liability
         adjustment                        170               -              -                 -
     Exercise of stock options               
         and other                           -               -              -                 -
     Sale of common stock                    -               -              -                 -
     Tax effect of employee gains
          on exercise of stock options       -               -              -                 -
                                   ------------    ------------    -----------     -------------

Balance, November 4, 1994              (1,880)          14,501         36,275               109
     Net loss                                -        (12,941)              -                 -
     Foreign currency translation
         adjustment                          -               -              -                 -
     Minimum pension liability                                       
         adjustment                        245               -              -                 -
     Exercise of stock options                                                            
         and other                           -               -              -                 -
                                   ------------    ------------    -----------     -------------

Balance, November 3, 1995           $  (1,635)      $    1,560         36,275               109
                                   ============    ============    ===========     =============
<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>
<PAGE>

<TABLE>
<CAPTION>
FARAH INCORPORATED AND SUBSIDIARIES
Consolidated Statements of Cash Flows

Years ended November 3, 1995,  November 4, 1994 and November 5, 1993  
(Thousands of dollars)
                                                                          1995            1994           1993
                                                                  -----------------    -----------    -----------
<S>                                                                <C>                   <C>            <C>                  
Cash flows from (used in) operating activities:
     Net income (loss)                                             $      (12,941)         10,805            132
     Adjustments to reconcile net income (loss)
        to net cash from (used in)
        operating activities:
           Depreciation and amortization                                     4,020          2,966          2,686
           Amortization of deferred gain
                on building sale                                           (2,032)        (2,032)        (2,032)
           Deferred income taxes                                           (1,934)        (2,322)              -
           Gain on sale of assets                                            (756)              6          (320)

     Decrease (increase) in:
           Trade receivables, net                                          (2,893)        (4,473)        (7,258)
           Inventories                                                       2,661       (21,030)       (13,883)
           Other current assets                                            (1,016)        (1,840)          (797)
     Increase (decrease) in:
           Trade payables                                                  (4,662)          1,982          5,736
           Other                                                           (1,098)          5,158          (294)
                                                                  -----------------    -----------    -----------
                 Net cash used in operating activities                    (20,651)       (10,780)       (16,030)
                                                                  -----------------    -----------    -----------

Cash flows from (used in) investing activities:
     Purchases of property, plant and equipment                           (11,756)        (8,822)        (5,951)
     Proceeds from disposition of property, plant
           and equipment                                                     1,785             36            436
                                                                  -----------------    -----------    -----------
                 Net cash used in investing activities                     (9,971)        (8,786)        (5,515)
                                                                  -----------------    -----------    -----------

Cash flows from (used in) financing activities:
     Net increase (decrease) in short-term debt                             26,771        (7,791)         15,673
     Proceeds from issuance of long-term debt                                6,426          1,058            604
     Repayment of long-term debt                                           (1,284)        (3,650)          (487)
     Proceeds from sale of common stock                                        934         29,352          5,881
     Other                                                                   (711)          (453)            836
                                                                  -----------------    -----------    -----------
                 Net cash from financing activities                         32,136         18,516         22,507
                                                                  -----------------    -----------    -----------

Foreign currency translation adjustment                                      (229)          1,415          (589)
                                                                  -----------------    -----------    -----------

Net increase in cash                                                         1,285            365            373
Cash, beginning of year                                                      2,372          2,007          1,634
                                                                  -----------------    -----------    -----------
Cash, end of year                                                  $         3,657          2,372          2,007
                                                                  =================    ===========    ===========

Supplemental cash flow disclosures:
    Interest paid                                                  $         4,116          2,416          3,636
    Income taxes paid                                                        1,625            457            878
    Assets acquired through direct financing
        loans or capital leases                                              3,923          3,243            852
    Exchange of debentures                                                       -          1,673              -
<FN>
See accompanying notes to consolidated financial statements.
</FN>
</TABLE>
<PAGE>

FARAH INCORPORATED AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
November 3, 1995, November 4, 1994 and November 5, 1993


1.  Summary of Significant Accounting Policies

NATURE OF OPERATIONS

         Farah Incorporated is a multinational apparel marketer and manufacturer
headquartered in the United States. The company's principal business is the sale
of men's and boys' pants and coats.  The  principal  markets  for the  company's
products  are  retail  customers  in the  United  States,  Europe  and the South
Pacific.

PRINCIPLES OF PRESENTATION

         The  consolidated  financial  statements  include the accounts of Farah
Incorporated (the "Parent  Company") and its subsidiaries  (the "Company").  All
significant  intercompany  transactions  have been eliminated in  consolidation.
Certain  prior year  amounts  have been  reclassified  to conform  with the 1995
presentation. The Parent Company's assets consist of investments in and advances
to  subsidiaries.  The Parent  Company does not have any  significant  amount of
separate  debt,  credit  facilities  or other  liabilities,  except for the 8.5%
convertible subordinated debentures discussed in Note 3.

         The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect  the  reported  amounts  of  assets  and  liabilities,
including  allowances  for  inventory  markdown  and  valuation  allowances  for
deferred  taxes.  Such estimates and  assumptions  also affect the disclosure of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

INVENTORIES

         Inventories are stated at the lower of first-in,  first-out (FIFO) cost
or market and include  purchased  materials,  manufacturing  labor and overhead.
Market is based upon estimated selling price less costs to sell.

PROPERTY, PLANT AND EQUIPMENT

         Property,  plant and  equipment are recorded at cost.  Depreciation  is
provided by the straight-line method over the estimated useful lives (Note 2) of
the related classes of assets.

         Maintenance  and  repairs  are  charged  to expense  as  incurred,  and
renewals and betterments are capitalized.  The cost and accumulated depreciation
of assets  retired or  otherwise  disposed are removed  from the  accounts,  and
generally the resulting  gains and losses are included in  operations.  Gains on
assets sold and leased back are  recognized  over the initial lease term, net of
any obligations required by the lease agreements.
See Note 8 for further discussion.

INTANGIBLE ASSETS

         At  November  3, 1995 and  November  4, 1994,  intangible  assets  were
$1,508,000 and $1,550,000,  respectively,  and consisted  primarily of goodwill,
trademarks and other intangible assets.  Most intangible assets are amortized on
a  straight-line  basis over their  estimated  useful lives ranging from 2 to 30
years. Amortization approximated $283,000 in 1995, $260,000 in 1994 and $200,000
in 1993.

REVENUE RECOGNITION

         Revenues are recognized upon shipment of product.


<PAGE>


FOREIGN CURRENCIES

         The Company translates its asset and liability accounts  denominated in
foreign  currencies  at the  exchange  rate in effect  at the end of the  fiscal
period.  Income and expense  accounts are translated at average  rates.  Foreign
currency "translation" gains and losses are not included in operations,  but are
reflected  as a  separate  item  in  the  shareholders'  equity  section  of the
Consolidated Balance Sheets. Foreign currency "transaction" gains and losses are
included in the Consolidated Statements of Operations.

INCOME TAXES

         Deferred  income taxes reflect the tax effect of temporary  differences
between the amount of assets and liabilities  recognized for financial reporting
and tax purposes and are measured by applying  currently  enacted tax laws.  The
effect on deferred income tax assets and liabilities of a change in tax rates is
recognized in income in the period that includes the enactment date.

INCOME (LOSS) PER SHARE

         Income  per  share in 1994 and  1993 is based on the  weighted  average
number of shares and common stock  equivalents  outstanding.  Stock  options are
included as common stock  equivalents  under the treasury  stock  method,  where
dilutive.  Additional dilution from the 8.5% convertible subordinated debentures
(Note 3),  which are not common stock  equivalents,  is not  material.  Loss per
share in 1995 is based on the weighted average number of shares outstanding.

FACTORY CONVERSION EXPENSES

         In response to the success of the Company's  Savane(R)  casual  product
line,  the Company  embarked on a program to convert large portions of its Costa
Rican and Mexican  factories  from dress to casual in the third quarter of 1993.
Such conversion  required the  rearrangement,  modification or re-engineering of
certain  existing  equipment,  as well  as the  installation  of new  equipment.
Certain  other  costs were also  incurred as a result of the  conversion.  These
included testing and setup of equipment,  retraining costs for employees,  labor
costs  associated  with  local  statutes,   additional  U.S.  import  duties  on
temporarily  higher  costs and  additional  costs  resulting  from  customs  and
practices in the countries where the Company  operates.  Total costs  associated
with the factory  conversion  were  approximately  $4,000,000 and such amount is
reported  in the  caption  "Factory  Conversion  Expenses"  in the  Consolidated
Statements of Operations.

<PAGE>


2.  Property, Plant and Equipment

<TABLE>
<CAPTION>
Property, plant and equipment is comprised of the following:

                                                 Estimated useful        Thousands of dollars
                                                                      ---------------------------
                                                   lives (years)          1995          1994
                                                 -------------------  -------------  ------------

       <S>                                             <C>            <C>                 <C>   
       Factory machinery and equipment                  9-12          $     34,463        25,507
       Buildings                                       20-50                 6,376         3,552
       Building improvements                            3-20                 5,720         4,448
       Other fixtures and equipment                     3-20                14,386        12,706
       Land                                                                    395           528
       Construction in progress                                              1,248         4,609
                                                                      -------------  ------------
              Total property, plant and equipment                           62,588        51,350
       Less accumulated depreciation                                        29,225        28,478
                                                                      -------------  ------------
               Net property, plant and equipment                      $     33,363        22,872
                                                                      =============  ============

</TABLE>

         In  October  1995,  the  Company  sold a  building,  land  and  factory
equipment  located in San Jose,  Costa Rica. Total net proceeds were $2,130,000,
including a receivable of approximately  $544,000. The transaction resulted in a
gain of approximately $986,000 of which approximately $750,000 was recognized in
1995.

         Depreciation  expense  approximated  $3,737,000 in 1995,  $2,706,000 in
1994 and $2,486,000 in 1993.

         In March 1995,  Statement of Financial  Accounting  Standards  No. 121,
"Accounting for the impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed  of", was issued.  Adoption is required  for fiscal years  beginning
after  December 15, 1995. The Company does not believe that the adoption of this
statement will have a significant impact on the Company.

3.  Debt and Liquidity

SHORT-TERM DEBT

         The Company's  primary Credit  Agreement  provides up to $50,000,000 of
credit through July 1, 1997, for the Company's  United States and United Kingdom
operations for either  borrowings or letters of credit.  Availability  under the
Credit  Agreement is limited by formulas  derived from accounts  receivable  and
inventory.  The Credit Agreement is secured by substantially all assets of Farah
U.S.A.,  Farah U.K.  Limited and Value  Slacks and is  guaranteed  by its parent
company and each of Farah  U.S.A.'s  domestic  affiliates.  Such  guarantees are
secured  by  substantially  all of the  assets of the  related  affiliates.  The
interest rate is prime (8 3/4% at November 3, 1995) plus 1% for  borrowings  and
1/6% per month for  letters of  credit.  An unused  credit  line fee of 1/2% per
annum is  charged on the unused  portion  of the line when  borrowings  decrease
below $17,500,000.  As of November 3, 1995, usage under the Credit Agreement was
$44,774,000  (including  letters of credit of $1,000,000)  and the excess credit
line available was $5,226,000. The Credit Agreement restricts certain additional
indebtedness and requires the maintenance of minimum tangible net worth, minimum
working  capital and maximum  capital  expenditures.  As of November 3, 1995 the
Company was in compliance with all covenants. The Credit Agreement prohibits the
payment  of  dividends  by the  Company,  and  except  for debt  service  of the
Company's  8.5%  convertible  subordinated  debentures,   the  Credit  Agreement
restricts the subsidiaries from transferring substantially all net assets to the
Parent Company through intercompany loans, advances or dividends.


<PAGE>
<TABLE>
<CAPTION>

         The  following  table  reflects  short-term  debt balances and interest
rates in 1995, 1994 and 1993:


                                                    Thousands of dollars
                                            ------------------------------------
                                               1995         1994        1993
                                            -----------   ----------  ----------
         <S>                                 <C>             <C>         <C>
         
         Average outstanding balance         $  36,842       23,268      22,868
         Maximum month-end
              balance outstanding               47,338       39,995      25,680
         Weighted average interest rate:
              During year                         9.7%         9.0%        8.7%
              Year-end                            9.8%         8.7%        8.3%
</TABLE>

LONG-TERM DEBT


         In 1995, the Company  entered into a capital lease to acquire  laundry,
finishing,  sewing and cutting  equipment  in Mexico,  Costa Rica and the United
States.  As of November 3, 1995, the  outstanding  lease balance was $7,757,000.
The lease  bears  interest  at LIBOR (5 7/8% at  November 3, 1995) plus 3 3/16%.
Scheduled  lease payments are due in 20 quarterly  installments,  with the first
payment due December 1, 1995. The lease  contains  certain  financial  covenants
including  minimum current ratio,  tangible net worth,  debt to net worth,  cash
flow and  capital  expenditures.  In  addition,  the lease  contains an earnings
before  interest and taxes (EBIT)  covenant  calling for minimum EBIT in 1996 of
$200,000 in the first quarter,  $1,100,000 in the second quarter,  $1,900,000 in
the third quarter and $2,000,000 in the fourth quarter.  The lease also requires
the Company to maintain certain levels of liquidity. As of November 3, 1995, the
Company was in compliance with all covenants.

         Both the lease and the Credit Agreement contain  provisions which allow
a default under either agreement to cause a default of both agreements.

<TABLE>
<CAPTION>
         Long-term debt at year-end is as follows:
                                                   Thousands of dollars
                                                -------------------------
                                                    1995          1994
                                                ------------   ----------

<S>                                               <C>                <C>    
Capital lease, secured by fixed assets,
  bearing interest at LIBOR plus 3 3/16%,
  due in 20 quarterly installments, with 
  a 15% balloon payment in 2000                   $  7,757              -

8.5% convertible subordinated debentures 
  due February 1, 2004, convertible into 
  the Company's common stock at $15.2375
  per share                                          1,663           1,663

Secured loan for aircraft purchase bearing 
  interest at 8.4%, fixed through June 22, 
  1998, then at prime plus 1% through
  June 2004, due in monthly installments             1,317           1,469

Various notes, secured by fixed assets,  
  bearing interest at rates ranging from
  7.25% to 10.77%, due in monthly
  installments through 2005                            548             395

Various obligations under other capital 
  leases                                             3,690           2,517
                                               ------------      ----------
      Total long-term debt                          14,975           6,044
      Less current installments                      2,407             874
                                               ------------      ----------
          Net long-term debt                    $   12,568           5,170
                                               ============      ==========
</TABLE>


<PAGE>

<TABLE>
<CAPTION>

Installments of long-term debt and capital lease obligations mature as follows:

                               Thousands of Dollars
                         ---------------------------------
                           Long-term       Capital Lease
                              Debt          Obligations
                         --------------   ----------------
<S>                        <C>                  <C> 
                 1996      $    304              3,111
                 1997           228              3,033
                 1998           212              2,981
                 1999           206              2,189
                 2000           196              3,020
      2001 and beyond         2,382                  -
                        --------------   ----------------
                              3,528             14,334
Less interest portion             -              2,887
                        ==============   ================
                           $  3,528             11,447
                        ==============   ================
</TABLE>
         The Company  believes that its borrowing  availability  from its Credit
Agreement and its  projected  cash from  operations  will be adequate for fiscal
1996 anticipated liquidity requirements.  In the event that liquidity shortfalls
occur due to the  continuing  impact of  softness  at retail,  unforeseen  sales
shortfalls  or  other  reasons,  it may be  necessary  for the  Company  to seek
alternative  sources of financing.  This may be in the form of additional  debt,
equity or a combination thereof.






<PAGE>


4.  Shareholders' Equity

         In 1994, the Company  completed the offering of 2,990,000 shares of its
common  stock at a price of $16.375  per  share.  Of the total  shares  offered,
1,790,000  shares were sold by the Company with the remaining  1,200,000  shares
sold by Marciano  Investments,  Inc. and affiliates  ("Marciano").  Marciano had
originally  purchased  the  shares in 1992.  Net  proceeds  from the sale to the
Company  were  approximately  $27,200,000,   of  which  substantially  all  were
allocated to additional paid-in capital.

         In 1993, the Company's  shareholders approved a change in the par value
of the Company's common stock from $4.00 per share to no par value. As a result,
the Company's  additional paid-in capital account was reclassified to the common
stock account  during the second  quarter of 1993.  In addition,  during 1994, a
resolution  was adopted by the Company  making the stated value of the Company's
common  stock $.01 per share.  Proceeds in excess of the stated value for equity
transactions are allocated to additional paid-in capital.

5.  Employee, Executive and Director Stock Options and Awards

         The Company  has granted  options to certain  employees  and  directors
pursuant to employee and nonemployee director stock option plans to purchase the
Company's  common stock at amounts not less than the market price on the date of
the grant.

         During 1994 and 1993, 104,000 and 80,000 shares,  respectively,  of the
Company's common stock were awarded to certain  officers and directors  pursuant
to the stock  option and  restricted  stock plan.  The awards vest over  varying
periods  ending in 1998,  of which 62,666 shares vested and were issued in 1995,
46,169  shares  vested and were issued in 1994 and 12,500 shares vested and were
issued in 1993. The Company  recognizes the expense related to these awards over
the period of service called for by the vesting provision of the awards.
<TABLE>
<CAPTION>
         The following table summarizes activity for such options and awards for
the years ended November 3, 1995, November 4, 1994 and November 5, 1993:
                                                                                Options and Awards
                                                                                      Outstanding
                                                                       -------------------------------
                                                          Shares
                                                         Available
                                                         for Grant       Shares      Price Per Share
                                                        ------------   ------------  -----------------
             <S>                                          <C>            <C>            <C> 
             BALANCE, NOVEMBER 6, 1992                      172,002        581,844      $ 4.00 - 10.00
                  New shares authorized                      75,000              -
                  Granted                                 (187,000)        187,000           0 - 10.00
                  Exercised                                       -       (85,983)           0 - 10.00
                  Cancelled or terminated                    42,500       (44,924)        6.00 - 10.00
                                                       ------------   ------------

             BALANCE, NOVEMBER 5, 1993                      102,502        637,937           0 - 10.00
                  New shares authorized                     350,000              -
                  Granted                                 (296,500)        296,500           0 - 21.375
                  Exercised                                       -      (330,121)        4.00 - 10.00
                                                        ------------   ------------

             BALANCE NOVEMBER 4, 1994                       156,002        604,316           0 - 21.375
                  Granted                                  (16,000)         16,000       8.375 - 8.625
                  Exercised                                       -       (88,180)        4.00 - 7.50
                  Cancelled or terminated                    13,634       (13,834)        4.00 - 16.50
                                                        ------------   ------------
             BALANCE NOVEMBER 3, 1995                       153,636        518,302       $   0 - 21.375
                                                        ============   ============
<FN>
Included  above are 455,637  options  expiring 10 years after the date of grant.
Total options exercisable at November 3, 1995 were 448,637.
</FN>
</TABLE>
         In October 1995,  Statement of Financial  Accounting Standards No. 123,
"Accounting  for   Stock-Based   Compensation,"   was  issued.   The  disclosure
requirements of this statement are effective for financial statements for fiscal
years beginning after December 15, 1995. The Company intends to elect the option
allowing it to continue to apply the  accounting  provisions  of APB Opinion 25,
"Accounting for Stock Issued to Employees." With the Company's plan of adoption,
the impact will be limited to additional footnote disclosure.


<PAGE>
6.   Income Taxes
<TABLE>
<CAPTION>

         The tax effects of temporary differences that give rise to deferred tax
assets and deferred tax liabilities at November 3, 1995 and November 4, 1994 are
as follows:

                                                Thousands of dollars
                                                 1995          1994
                                              -----------   ------------
  <S>                                         <C>               <C> 
  DEFERRED TAX ASSETS:
     U.S. federal NOL carryforwards           $    4,477              -
     Foreign NOL carryforwards                       871            921
     Deferred gain                                 1,785          2,476
     Foreign tax credit carryforwards              1,897          1,740
     Other accrued expenses                        3,644          2,076
     Other prepaid assets                            276            461
                                              -----------   ------------
         Total deferred tax assets                12,950          7,674
                                              -----------   ------------
  DEFERRED TAX LIABILITIES:
     Tax in excess of financial statement
        depreciation and amortization              1,682            913
     Other accrued expenses                          490            331
                                              -----------   ------------
         Total deferred tax liabilities            2,172          1,244
                                              -----------   ------------

     Net deferred tax asset                       10,778          6,430
     Valuation allowance                         (6,576)        (4,108)
                                              -----------   ------------
        Deferred income tax asset, net             4,202          2,322
        Less current portion                     (1,747)          (886)
                                              -----------   ------------
        Long-term deferred income tax 
           asset, net                         $    2,455          1,436
                                              ===========   ============
</TABLE>
         As of November 3, 1995,  the  Company's  deferred tax assets  increased
primarily  due to the  Company's  net  operating  loss.  The Company  expects to
utilize a portion of this loss to generate a refund of approximately $1,056,000.
The future tax benefit of the  cumulative net operating loss is $4,477,000 as of
November 3, 1995.

         Pursuant to the  requirements  of  Statement  of  Financial  Accounting
Standards No. 109, "Accounting for Incomes Taxes," a valuation allowance must be
provided  when the deferred  income tax asset may not be  realized.  The Company
provided a valuation allowance against the entire November 5, 1993, net deferred
income tax asset. At November 3, 1995, the Company expects to realize future tax
benefits of approximately $4,200,000 related to net operating loss carryforwards
which can be used to  offset  future  earnings  within  the next 15  years.  The
changes in the valuation allowance for 1995 and 1994 are as follows:
<TABLE>

                                                                  Thousands of dollars
                                                                  --------- ---- ----------
                                                                     1995           1994
                                                                  ---------      ----------
<S>                                                               <C>              <C>
Increase (decrease) in valuation allowance of:
  NOL carryforwards and changes in temporary differences          $  4,348         (2,150)
  Change in estimate of realization of deferred income taxes       (1,880)         (2,322)
                                                                  ---------      ----------
                Increase (decrease) in valuation allowance        $  2,468         (4,472)
                                                                  ---------      ----------
                                                                 
</TABLE>

<PAGE>

<TABLE>
<CAPTION>
Income (loss)  before taxes and incomes  taxes in 1995,  1994 and 1993 are shown
below:

                                                                     Thousands of dollars
                                                       --------------- -- ------------- -- --------------
                                                             1995              1994             1993
                                                       ---------------    -------------    --------------
<S>                                                    <C>                     <C>               <C> 
INCOME (LOSS) BEFORE INCOME TAXES:
    Domestic operations                                $     (16,728)            9,415           (1,682)
    Foreign operations                                          1,452            1,690             2,118
                                                       ---------------    -------------    --------------
                 Total Consolidated                    $     (15,276)           11,105               436
                                                       ---------------    -------------    --------------

INCOME TAX PROVISION:
    Domestic operations
         Current                                       $      (1,087)           2,194                  -
         Deferred                                             (1,934)          (2,322)                 -
                                                       ---------------    -------------    --------------
             Total Domestic                                   (3,021)            (128)                 -

    Foreign operations
         Current                                                  686              428               304
         Deferred                                                   -                -                 -
                                                       ---------------    -------------    --------------
              Total Foreign                                       686              428               304
                                                       ---------------    -------------    --------------
                 Total Consolidated                    $      (2,335)              300               304
                                                       ---------------    -------------    -------------

The effective tax rate differs from the statutory U.S. federal tax rate as summarized below:

                                                                      Thousands of dollars
                                                       --------------- -- ------------- -- --------------
                                                            1995              1994             1993
                                                       ---------------    -------------    --------------

Expected income taxes at U.S. statutory rate           $      (5,194)            3,776               148
     Effect of differing tax rates in foreign                     
          countries                                                46              160                79
     Unrecognized deferred tax benefits                         2,633                -                 -
     U.S. taxes on dividends from foreign countries                93              143             1,100
     Recognition of previously unrecognized
         deferred tax benefits                                      -          (4,257)             (981)
     Other                                                         87              478              (42)
                                                       ---------------   --------------    --------------
Income taxes, as reported                              $      (2,335)              300               304
                                                       ---------------   --------------    --------------
</TABLE>

         At November 3, 1995, the Company's  foreign  subsidiaries have deferred
tax  assets  of  $871,000  due to net  operating  loss  carryforwards  that  are
available to offset future foreign taxable income. In addition,  the Company has
$1,897,000  of domestic tax credit  carryforwards  that are  available to offset
foreign income that could be taxable for U.S. purposes.  These credits expire in
1996 through 2000 if not used, with $1,436,000 due to expire in 1996.

         Certain  of  the  Company's  foreign  subsidiaries  have  undistributed
earnings of approximately $23,175,000 for U.S. tax purposes at November 3, 1995.
No U.S. tax has been provided on the undistributed  earnings because  management
intends to indefinitely  reinvest such earnings in the foreign  operations.  The
amount of the  unrecognized  deferred  tax  liability  for  these  undistributed
earnings is  approximately  $7,880,000 at November 3, 1995. If foreign  earnings
are  repatriated,  a limited  credit for foreign taxes paid may be taken against
the U.S. taxes on the repatriated earnings.

<PAGE>


7.  Employee Benefit Plans

         The Company has two retirement  plans: (1) a defined  contribution plan
established pursuant to Section 401(k) of the Internal Revenue Code which covers
all  non-union  U.S.  employees,  and (2) a defined  benefit  plan which  covers
substantially all bargaining unit employees and retirees.

         Under the defined  contribution  plan, each  participant may contribute
from 1% to 15% of his/her compensation.  The Company matches contributions up to
3% of the  participant's  compensation.  In 1995,  1994 and 1993,  the Company's
contribution  to the plan was  approximately  $444,000,  $413,000 and  $334,000,
respectively.

         Under the defined  benefit plan, the basic monthly pension payable to a
participant  upon  normal  retirement  equals the  product of the  participant's
deferred  monthly  retirement  income  times  the  number  of years of  credited
service.  Assets of the defined  benefit  plan are  invested  primarily  in U.S.
government obligations, corporate bonds and equity securities.

         The  Company's  policy is to fund accrued  pension cost when such costs
are deductible for tax purposes.  Net periodic  pension cost for the years ended
November 3, 1995,  November 4, 1994 and November 5, 1993, included the following
components:
<TABLE>
                                                                   Thousands of dollars
                                                        --------------------------------------------
                                                           1995            1994            1993
                                                        ------------    ------------   -------------
<S>                                                      <C>                  <C>             <C>    
Service cost-benefits earned during the period           $       47              50              35
Interest cost on projected benefit obligation                   577             528             511
Actual return on plan assets                                (1,514)           (286)           (381)
Net amortization and deferral                                 1,165            (35)            (39)
                                                        ------------    ------------   -------------
      Net periodic pension cost                          $      275             257             126
                                                        ============    ============   =============
</TABLE>

     The  following  table sets forth the funded  status at November 3, 1995 and
November 4, 1994, of the defined benefit plan:
<TABLE>

                                                                                Thousands of dollars
                                                                           ----------------------------
                                                                               1995           1994
                                                                           -------------  -------------
<S>                                                                        <C>                 <C>    
ACTUARIAL PRESENT VALUE OF BENEFIT OBLIGATION:
Vested benefit obligation                                                  $    (7,801)        (6,941)
Nonvested benefit obligation                                                      (150)          (102)
                                                                           -------------  -------------
      Accumulated benefit obligation                                       $    (7,951)        (7,043)
                                                                           -------------  -------------

Projected benefit obligation                                               $    (7,951)        (7,043)
Plan assets at market value                                                       6,888          5,284
                                                                           -------------  -------------
       Projected benefit obligation in excess of plan assets                    (1,063)        (1,759)
Unrecognized transition liability being recognized over
    average future service of plan participants                                     468            534
Unrecognized net loss from past experience different from
    that assumed and effects of changes in assumptions                            1,635          1,880
Adjustment required to recognize minimum liability                              (2,103)        (2,414)
                                                                           -------------  -------------

       Accrued pension expense                                             $    (1,063)        (1,759)
                                                                           =============  =============
</TABLE>

         In  determining  the  benefit  obligations  and  service  cost  of  the
Company's defined benefit plan, weighted average discount rates of 7.5% and 8.5%
were used in 1995 and 1994, respectively.  The expected long-term rate of return
on plan assets was 9.5% in both years.


<PAGE>


         Statements  of  Financial  Accounting  Standards  No. 106,  "Employer's
Accounting  for  Post-retirement  Benefits  and Other  Pensions,"  and No.  112,
"Employer's  Accounting  for Post  Employment  Benefits,"  were  required  to be
adopted in fiscal 1993 and 1994,  respectively.  The Company  generally does not
offer any post-retirement or post-employment benefits, and therefore, the effect
of adopting these statements had no impact on the Company.

8.  Commitments and Contingencies

         During 1988,  the Company  consummated a sale and leaseback of its main
El Paso,  Texas,  manufacturing  and office facility.  A portion of the sale was
paid by delivery of a $7,500,000  promissory  note to the Company,  secured by a
second mortgage on the property.  The balance of the note receivable at November
3, 1995 and November 4, 1994, was $5,910,000 and $6,193,000,  respectively.  The
promissory  note bears interest at 9.25% with principal and interest  payable in
monthly  installments  through  February 2007. In connection  with the sale, the
Company entered into a 10 year operating lease of the facility.  The Company has
pledged a  $2,500,000  certificate  of deposit as  security  for this  lease.  A
deferred  gain was  recognized on the sale,  of which  $5,250,000  remains to be
recognized through 1998.

         The Company and its  subsidiaries  occupy  certain  facilities  and use
certain  equipment  under  operating  leases which expire at various  dates from
fiscal 1996 to 2016.  The  following  is a summary by year of the  noncancelable
portion of future minimum lease payments under operating leases:
<TABLE>
                                                        Thousands
                                                           of
                                                         dollars
                                                      -------------
                                     <S>                     <C>

                                                1996    $    8,842
                                                1997         8,408
                                                1998         6,035
                                                1999         2,601
                                                2000         1,251
                                                Later        9,731
                                                years
                                                       ------------
                                     Lease payments*     $  36,868
                                                      =============
</TABLE>

         *Minimum  payments  have not been  reduced by minimum  sublease  rental
         income of $2,655,000 due in the future under noncancelable subleases.

         During 1992, the Company  entered into a 6 1/2 year operating  sublease
agreement for approximately one-half of its El Paso manufacturing  facility. The
following is a summary by year of the  noncancelable  portion of future  minimum
rental income:
                                                       Thousands
                                                       of dollars
                                                      ------------
                                             1996        $  1,028
                                             1997           1,028
                                             1998             599
                                                      ------------
                                            Total        $  2,655
                                                      ============

         Rental  expense for all  operating  leases for 1995,  1994 and 1993 was
$8,659,000,  $7,623,000 and $6,860,000,  respectively (net of sublease income of
approximately $1,015,000 in 1995 and $881,000 in 1994 and 1993).

         At  November  3,  1995,  the  Company  had   commitments   for  capital
expenditures of approximately $551,000.

         Financial   instruments  which   potentially   expose  the  Company  to
concentrations  of credit risk, as defined by Statement of Financial  Accounting
Standards No. 105, consist primarily of trade accounts receivable. The Company's
customers  are  not  concentrated  in any  specific  geographic  region  but are
concentrated  in the  retail  industry.  In 1995,  one  customer  accounted  for
$30,191,000  (12.5%) of the Company's  consolidated  sales, and in 1993, another
customer  accounted for $22,407,000  (12.4%) of consolidated  sales. In 1994, no
one customer  accounted  for more than 10% of  consolidated  sales.  The Company
performs ongoing credit evaluations of its customers' financial  condition.  The
Company  establishes  an  allowance  for  doubtful  accounts  based upon factors
surrounding  the credit risk of specific  customers,  historic  trends and other
information.

         The  Company is  involved in certain  legal  proceedings  in the normal
course of business.  Based on advice of legal counsel,  management believes that
the  outcome  of such  litigation  will  not  materially  affect  the  Company's
consolidated financial position or results of operations.

 9.   Fair Values of Financial Instruments

         The  following  methods  and  assumptions  were used by the  Company in
estimating the fair value  disclosures for its financial  instruments.  For cash
and the  revolving  credit  agreement,  the  carrying  amounts  reported  in the
Consolidated  Balance Sheets approximate fair value. For the note receivable and
other secured  indebtedness,  the interest rates  approximate the current market
rates;  therefore,  the carrying amount  approximates  the fair value.  The fair
value of the  convertible  debentures  was based upon  quoted  market  prices at
November 3, 1995 and November 4, 1994.

         The  carrying  amounts  and  fair  values  of the  Company's  financial
instruments  at  November  3, 1995 and  November  4, 1994,  are as  follows  (in
thousands of dollars):
<TABLE>
                                                        November 3, 1995             November 4, 1994
                                                   ----------- -- ---------      ---------- --- ---------
                                                   Carrying       Fair           Carrying       Fair
                                                     Amount        Value          Amount         Value
                                                   -----------    ---------      ----------     ---------
       <S>                                         <C>              <C>             <C>           <C> 
       Cash                                        $    3,657        3,657           2,372         2,372
       Note Receivable                                  5,600        5,600           5,910         5,910
       Revolving Credit Agreement                      44,774       44,774          18,844        18,844
       Capital Lease                                    7,757        7,757               -             -
       Other Secured Indebtedness                       1,614        1,614           1,864         1,864
       Convertible Debentures                           1,663        1,039           1,663         1,311
</TABLE>
<PAGE>

10.  Geographic Segment Information

         The  Company is engaged in one  business  segment.  This  includes  the
design,  manufacture,  distribution  and sale of  men's,  young  men's and boys'
apparel in the United  States and  certain  foreign  countries,  principally  in
Europe and the South Pacific. The following table presents information regarding
geographic segments for 1995, 1994 and 1993. Transfers between the United States
and foreign areas are recorded at normal  selling  prices.  Operating  profit is
total revenue less operating expenses.  In computing  operating profit,  general
corporate expenses, interest expense and income taxes have been excluded.

<TABLE>

                                                               Thousands of dollars
                                                    -------------------------------------------
                                                       1995            1994           1993
                                                    ------------   -------------   ------------
        <S>                                         <C>                 <C>            <C>   
        NET SALES:
        United States to unaffiliated customers     $   193,274         206,732        151,017
        Transfers between areas                             266             547            480
                                                    ------------   -------------   ------------
                  Total United States                   193,540         207,279        151,497
        Europe                                           32,033          24,119         20,069
        South Pacific                                    15,490          11,924          9,028
        Adjustments and eliminations                      (266)           (547)          (480)
                                                    ------------   -------------   ------------
                  Total                             $   240,797         242,775        180,114
                                                    ============   =============   ============

        OPERATING PROFIT (LOSS):
        United States                               $  (12,489)          12,535          1,274
        Europe                                              385             754            602
        South Pacific                                     1,549           1,418          1,565
        Adjustments and eliminations                          -            (67)           (66)
                                                    ------------   -------------   ------------
                  Total                                (10,555)          14,640          3,375

        Net gain (loss) on sale of assets                   755             (6)            323
        General corporate expenses                      (1,751)         (1,773)        (1,810)
        Interest expense, net                           (3,725)         (1,756)        (1,452)
                                                    ------------   -------------   ------------
              Income (loss) before income taxes     $  (15,276)          11,105            436
                                                    ============   =============   ============

        IDENTIFIABLE ASSETS:
        United States                               $   146,172         132,238         97,811
        Europe                                           17,326          16,342         11,813
        Far East and the South Pacific                   14,357          13,011         11,842
        Adjustments and eliminations                    (4,028)         (3,540)        (2,575)
                                                    ------------   -------------   ------------
                   Total                            $   173,827         158,051        118,891
                                                    ============   =============   ============
</TABLE>

         Approximately  55% and 30% of all product sold in the United  States in
1995 was  assembled  in Mexico and Costa  Rica,  respectively.  Included  in the
Company's consolidated balance sheet at November 3, 1995 were net assets located
in Mexico and Costa Rica totaling  approximately  $17,030,000  and  $12,023,000,
respectively.



<PAGE>


REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS




TO THE SHAREHOLDERS OF FARAH INCORPORATED:

         We have audited the accompanying  consolidated  balance sheets of Farah
Incorporated (a Texas  corporation) and subsidiaries as of November 3, 1995, and
November  4,  1994,  and the  related  consolidated  statements  of  operations,
shareholders'  equity,  and cash flows for each of the years  ended  November 3,
1995, November 4, 1994, and November 5, 1993. These financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

         We conducted our audits in accordance with generally  accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion,  the  financial  statements  referred to above  present
fairly, in all material  respects,  the financial position of Farah Incorporated
and  subsidiaries  as of November 3, 1995, and November 4, 1994, and the results
of their operations and their cash flows for each of the years ended November 3,
1995,  November 4, 1994,  and November 5, 1993,  in  conformity  with  generally
accepted accounting principles.





/s/ Arthur Andersen LLP

ARTHUR ANDERSEN LLP

Dallas, Texas
December 15, 1995



<PAGE>


         Quarterly unaudited information for fiscal 1995 compared to fiscal 1994
is as follows:
<TABLE>
                                                                       Thousands of dollars except share data
                                            ------------------------------------------------------------------------
                                            First            Second Quarter      Third Quarter      Fourth Quarter
                                            Quarter
                                            -------------    ----------------    ---------------    ----------------
<S>                                       <C>                     <C>                <C>                 <C>   
1995
Net sales                                 $       49,949              56,782             60,865              73,201
Gross profit                                      12,811              12,374             13,934              15,856
Net loss                                         (1,255)             (3,832)            (5,115)             (2,739)
Net loss per share                                 (.12)               (.38)              (.50)               (.27)
Weighted average shares of common
      stock outstanding                       10,096,111          10,125,186         10,131,027          10,136,908

1994
Net sales                                 $       51,270              66,170             61,169              64,166
Gross profit                                      15,384              19,468             18,479              17,144
Net income                                         2,011               3,530              3,732               1,532
Net income per share                                0.25                0.41               0.37                0.15
Weighted average shares
      of common stock and
      common stock equivalents
      outstanding                              8,204,472           8,704,973         10,191,141          10,189,305

<FN>
           In the  second  quarter  of 1994,  1,790,000  shares  were sold in an
          offering  by the  Company  (see Note 4 to the  consolidated  financial
          statements for more discussion).
</FN>
</TABLE>

COMMON STOCK

         There were  10,155,568  shares of the Company's  common  stock,  no par
value,  outstanding  as of January 12,  1996,  owned of record by  approximately
2,300  shareholders.  Trading  volume during fiscal 1995 averaged  approximately
38,000 shares per day. The common stock is listed on the New York Stock Exchange
which is its principal U.S. trading market (trading symbol:  FRA). The following
table sets forth the high and low sales  prices for the common  stock on the New
York Stock Exchange for each quarterly period during the last two fiscal years:
<TABLE>

                                                1995                            1994
                                 ---------------------------      ----------------------------
                                     High           Low              High             Low
                                 -------------  ------------      ------------    ------------
         <S>                        <C>               <C>           <C>                <C>
         1st Quarter                $       9         6 5/8         $  14 3/4           8 3/4
         2nd Quarter                    8 5/8         6 7/8            21 7/8          12 5/8
         3rd Quarter                    8 3/8             6            18 1/2          13 3/4
         4th Quarter                    8 1/8         6 1/4            16 1/8           8 1/4

</TABLE>
         The closing sales price of the  Company's  common stock on the New York
Stock Exchange as of January 12, 1996, was $5.00.

         As of  November  3, 1995,  there were  $1,663,000  aggregate  principal
amount of the Company's 8.5% convertible subordinated debentures due February 1,
2004, outstanding, owned of record by 28 holders.

         The Company has not paid any  dividends on its common stock since 1986.
The Company's U.S.  Credit  Agreement  prohibits the payment of dividends by the
Company.


<PAGE>

<TABLE>
<CAPTION>
SELECTED FINANCIAL DATA

                                                                            Thousands of Dollars
                                          --------------------------------------------------------------------------------
                                                  1995             1994            1993          1992           1991
                                          -------------------  --------------  -------------  ------------  --------------
Summary of Operations:
<S>                                       <C>                     <C>             <C>           <C>             <C>   
Net sales                                 $          240,797         242,775        180,114       151,990         151,202
Cost of sales                                        185,822         172,300        127,020       113,509         112,308
Selling, general and
       administrative expenses                        68,002          58,294         47,372        41,915          41,687
Factory conversion expenses                                -               -          4,000             -               -
Operating income (loss)                             (13,027)          12,181          1,722       (3,434)         (2,793)
Other income (expense):
       Foreign currency gains (losses)                   512             449          (151)         1,460           (832)
       Gains (losses) on asset sales                     756             (6)            320             9             127
       Provision for Generra bankruptcy                    -               -              -       (6,146)               -
       Other, net                                        209             237            (3)         (149)           (559)
Interest expense, net                                (3,726)         (1,756)        (1,452)         (960)         (1,145)
Income (loss) before income taxes                   (15,276)          11,105            436       (9,220)         (5,202)
Income tax provision (benefit)                       (2,335)             300            304           369             306
Net income (loss)                                   (12,941)          10,805            132       (9,589)         (5,508)

Per Share Information:

Net income (loss)                         $           (1.28)            1.16           0.02        (1.52)          (0.93)
Book value per share based on shares
       outstanding at balance sheet dates $             7.29            8.53           5.45          5.37            7.70
Shares outstanding                                10,145,326      10,080,341      7,971,625     7,266,642       5,957,789

Financial Position at Year-End:

Current assets                            $          127,911         123,919         95,325        71,808          79,583
Property, plant and equipment, net                    33,363          22,872         13,220        10,376          10,970
Other assets, non-current                             12,553          11,260         10,346        10,953          16,274
Total assets                                         173,827         158,051        118,891        93,137         106,827
Current liabilities                                   78,903          56,535         61,346        34,983          38,358
Long-term debt                                        12,568           5,170          1,179         4,452           5,192
Other liabilities                                      3,136           3,103          3,627         3,346           4,046
Deferred gain on sale of building                      5,250           7,282          9,314        11,346          13,378
Shareholders' equity                                  73,970          85,961         43,425        39,010          45,853
Total liabilities and shareholders' equity           173,827         158,051        118,891        93,137         106,827
Current ratio                                       1.6 to 1        2.2 to 1       1.5 to 1      2.1 to 1        2.1 to 1

</TABLE>

<PAGE>

                MANAGEMENT'S DISCUSSION AND ANALYSIS
                    OF FINANCIAL CONDITION AND
                      RESULTS OF OPERATIONS



Results of Operations
<TABLE>
<CAPTION>
The following sets forth,  for the years  indicated,  certain  financial data as
percentages of net sales:
                                                               Fiscal Year Ended
                                                   ------------ -- ------------ -- -------------
                                                      1995            1994             1993
                                                   ------------    ------------    -------------
         <S>                                            <C>             <C>              <C>   
         Net sales:
              Farah U.S.A.                               73.5%           78.8%            75.9%
              Farah International                        19.7%           14.9%            16.2%
              Value Slacks                                6.8%            6.3%             7.9%
                                                   ------------    ------------    -------------
         Total net sales                                100.0%          100.0%           100.0%
         Cost of sales                                   77.2%           71.0%            70.5%
                                                   ------------    ------------    -------------
            Gross profit                                 22.8%           29.0%            29.5%
         Selling, general and
                 administrative expenses                 28.2%           24.0%            26.3%
         Factory conversion expenses                         -               -             2.2%
                                                   ------------    ------------    -------------
              Operating income (loss)                   (5.4%)            5.0%             1.0%
         Other expense, net                             (0.9%)          (0.4%)           (0.7%)
                                                   ------------    ------------    -------------
              Income (loss) before income
                      taxes                             (6.3%)            4.6%             0.3%
         Income tax benefit (expense)                     0.9%          (0.1%)           (0.2%)
                                                   ------------    ------------    -------------
              Net income (loss)                         (5.4%)            4.5%             0.1%
                                                   ------------    ------------    -------------
</TABLE>


1995 Sales Compared to 1994

         Sales  decreased  $1,978,000  or  .8%,  from  $242,775,000  in  1994 to
$240,797,000  in 1995.  The  decrease  was the  result  of a 7.5%  reduction  in
revenues in the Company's U.S.  subsidiary,  Farah U.S.A.  Farah  International,
comprised primarily of sales in the United Kingdom and Australia, recorded sales
growth of 32%. Sales at Farah  International  increased from $36,043,000 in 1994
to  $47,523,000  in 1995.  Value  Slacks,  the  Company's  factory  outlet store
division,  also  reported  an  increase  in sales  from  $15,326,000  in 1994 to
$16,239,000 in 1995, a 6.0% increase.

         Sales at Farah U.S.A. as a percent of consolidated sales decreased from
79% in 1994 to 73% in 1995.  Overall,  unit sales and the average  unit  selling
price decreased in 1995 from 1994 by approximately 3% and 5%, respectively.  The
following table demonstrates sales by product line:
<TABLE>
                                                    Thousands of dollars
                                                 ----------------------------
                                                    1995            1994
                                                 ------------    ------------
                      <S>                         <C>               <C> 

                      Savane(R)                   $ 107,559         114,395
                      Farah(R) and
                         Farah Clothing Co. (R)      27,145          47,239
                      John Henry(R)                  11,477          14,381
                      Private Label                  30,853          15,391
                                                 ------------    ------------
                                                  $ 177,034         191,406
                                                 ============    ============
</TABLE>

         The sales reduction was primarily in the Company's  branded product and
principally the result of: (1) increased market  penetration in the wrinkle free
casual pant market by the Company's competitors; (2) the soft retail market that
intensified  through  1995;  (3) lost  sales as a result  of the  effect  of the
startup of new laundry and  finishing  facilities  in Mexico and Costa Rica,  as
well as a new cutting room and cloth  warehouse in the United States;  and (4) a
continued  shift from Farah and Farah  Clothing Co. to Savane and other products
by certain  customers.  The  demand for the  Company's  private  label  products
steadily  increased because of the Company's unique and innovative  processes in
fabric  finishing,  together with the new laundry and finishing  facilities  and
competitive  pricing.  As discussed  above,  Farah U.S.A.'s overall average unit
selling  price in 1995 was 5% lower than in 1994.  The reduction was due to more
closeout  sales of branded  products and the higher  percentage of private label
products which carry a lower average unit selling price.

         Farah  International  accounted for 20% of the  Company's  consolidated
sales in 1995 and 15% in 1994.  Overall sales at Farah  International  increased
31.9% in 1995 compared to 1994. The Company's largest  international  subsidiary
in 1995 was Farah U.K. with sales of $31,042,000 followed by Farah Australia and
Farah New  Zealand  with  combined  sales of  $15,490,000.  Sales at Farah  U.K.
increased  by  $8,079,000  in 1995, a 35.2%  increase.  Unit sales at Farah U.K.
increased  by 28% while the average  unit  selling  price  increased  by 6%. The
increase  in unit  sales was due to higher  sales in all  categories,  including
Savane and Farah branded  products and private label products.  The average unit
selling price in British Pound Sterling  increased by 2%, while the average unit
selling price in equivalent U.S. Dollars increased by 6% due to the weakening of
the U.S.  Dollar.  Sales at Farah  Australia and Farah New Zealand  increased by
$3,566,000  primarily  due to higher sales of the Savane no wrinkle  product and
private label business.  Unit sales at Farah Australia and New Zealand increased
by 22% due to  increased  market  penetration.  In  addition,  the  U.S.  Dollar
weakened by 4% compared to the  Australian  Dollar in 1995 which  contributed to
the 6.7% increase in the average unit selling price in U.S. Dollar terms.

         Value Slacks  accounted for 7% of the Company's  consolidated  sales in
1995 and 6% in 1994.  As of the end of 1995,  Value  Slacks  operated  38 retail
stores in the U.S.,  and while it operated in Puerto Rico during 1995, it closed
its last stores in the fourth quarter of 1995. At the end of 1994,  Value Slacks
operated 26 U.S. and 7 Puerto Rican stores.  Sales in Value Slacks' U.S.  stores
increased by 26% in 1995 while  Puerto  Rican store sales  decreased by 45%. The
overall  average unit selling price  decreased by 2% in 1995;  however,  overall
unit sales  increased by 8%. The reduction in the average unit selling price was
due to growth in competition and the weakening  retail market in the U.S. During
1995, the Company closed 7 Puerto Rican stores and opened a net 12 new stores in
the U.S.

1994 Sales Compared to 1993

         Sales  increased from  $180,114,000  in 1993 to $242,775,000 in 1994, a
$62,661,000  increase (34.8%). The increase was led by a 40.0% increase at Farah
U.S.A., whose sales increased from $136,767,000 in 1993 to $191,406,000 in 1994.
Similarly,  Farah  International  recorded sales growth of 23.9%. Sales at Farah
International  increased from  $29,097,000 in 1993 to $36,043,000 in 1994. Value
Slacks also reported  increases in sales from $14,250,000 in 1993 to $15,326,000
in 1994, a 7.6% increase.

         Farah U.S.A.  accounted for 79% of the Company's  consolidated sales in
1994 compared to 76% in 1993. Unit sales increased by  approximately  37%, while
the average unit selling price increased by approximately 2%.
The following table demonstrates sales by product line:
<TABLE>

                                                    Thousands of dollars
                                                 ----------------------------
                                                    1994            1993
                                                 ------------    ------------
                      <S>                         <C>                <C>   
                      Savane                      $  114,395          60,386
                      Farah and
                           Farah Clothing Co.         47,239          54,125
                      John Henry                      14,381          14,739
                      Private Label                   15,391           7,516
                                                 ------------    ------------
                                                  $  191,406         136,766
                                                 ============    ============
</TABLE>

         The substantial  growth in Farah U.S.A. sales in 1994 was primarily the
result of the market's  continued  acceptance of the  Company's  Savane brand of
casual  cotton no wrinkle  pants.  The growth  was  attributable  to a number of
factors,  including  the  shift in  consumer  preferences  toward a more  casual
lifestyle and the ease of care that no wrinkle products offer. In addition,  the
Company  offered several  innovative new fabric  treatments in 1994 and expanded
its Savane  products.  Sales of Farah and Farah  Clothing Co. were  primarily of
dress  product,  although  Farah  branded  sales  trended more toward  casual no
wrinkle  product in 1994.  The sales  decrease for Farah and Farah  Clothing Co.
products  was  caused  by a shift to  Savane  by  certain  customers  and by the
continued shift in consumer demand from dress to casual  products.  As discussed
above,  Farah U.S.A.'s  overall average unit selling price was 2% higher in 1994
than 1993.  The increase in the average unit selling price was due to the higher
Savane  unit sales,  offset  somewhat by a higher  percentage  of private  label
products which carry a lower average unit selling price.

         Farah  International  accounted for 15% of the  Company's  consolidated
sales in 1994 and 16% in 1993. While Farah  International  sales as a percent of
consolidated  sales  declined  by  1%,  overall  sales  in  Farah  International
increased  24% in  1994  compared  to  1993.  Farah  U.K.  sales  in  1994  were
$22,963,000  and were  followed by Farah  Australia  and Farah New Zealand  with
combined sales of  $11,924,000.  Sales at Farah U.K.  increased by $3,736,000 in
1994,  a 19%  increase.  Unit sales  increased  at Farah  U.K.  by 14% while the
average  unit  selling  price  increased  by 5%. The  increase in unit sales was
largely due to the  introduction  of new Farah branded  product,  higher private
label sales and the introduction of the Savane brand into the U.K.  market.  The
average unit selling price in British Pound Sterling  increased by 4%, while the
average unit selling price in equivalent U.S. Dollars increased by 5% due to the
weakening of the U.S.  Dollar.  Sales at Farah  Australia  and Farah New Zealand
increased by $2,896,000  primarily due to the customer  acceptance of the Savane
no wrinkle product and greater sales in the private label  business.  Unit sales
increased 21%, while the average unit selling price also increased  (principally
the result of the  weakening  of the U.S.  Dollar by 6% in 1994 as  compared  to
1993).

         Value Slacks sales as a percent of consolidated  sales decreased by 2%.
However, overall sales in Value Slacks increased 8% in 1994 compared to 1993. As
of the end of 1994,  Value  Slacks  operated 26 U.S.  stores and 7 Puerto  Rican
stores compared to 20 U.S. stores and 11 Puerto Rican stores at the end of 1993.
Sales in Value Slacks' U.S.  stores  increased by 28% in 1994 while Puerto Rican
store sales decreased by 23%. Overall,  the average unit selling price decreased
by 7% in 1994 and unit sales  increased by 15%.  The average unit selling  price
reduction was due primarily to the change in product mix in the U.S. stores and,
to a lesser extent, to more promotional activity in older locations precipitated
by greater competition. The unit sales increase came from the U.S. stores due to
more stores in 1994 compared to 1993. At the same time, unit sales at the Puerto
Rican stores were down due to fewer stores operating and less favorable economic
conditions.

1995 Gross Profit Compared to 1994

         Gross profit as a percent of sales was 22.8% in 1995  compared to 29.0%
in  1994.  Gross  profit  in  1995  was  18%  at  Farah  U.S.A.,  33%  at  Farah
International  and 51% at Value Slacks,  compared to 1994 gross profit of 26% at
Farah U.S.A., 35% at Farah International and 48% at Value Slacks.

         There were several  factors during fiscal 1995 that  contributed to the
lower gross profit margins in Farah U.S.A. As discussed  above,  the progressive
weakening  of the retail  market in 1995 had an adverse  impact on gross  profit
margins by forcing  the  Company to offer more  promotional  products at amounts
below its normal selling prices. In addition,  because the sales volume declined
and inventory  levels rose during the year, it became  necessary for the Company
to record additional  markdown  allowances.  Also, the breadth and complexity of
the Company's  product lines resulted in some excess  inventories and additional
markdowns.  As indicated  above, the Company more than doubled its private label
business which generally carries lower gross profit margins, contributing to the
reduction  in the overall  gross  profit  margin for Farah  U.S.A.  Transitional
issues  associated  with the start up of the new laundry,  finishing and cutting
facilities prevented the Company from delivering all of its orders, resulting in
higher  inventory  quantities  and  larger  markdowns  than  normal.  Additional
manufacturing  costs  were also  incurred  in the first  half of 1995 due to the
startup efforts of the new facilities.


         The decrease in gross  profit  percent at Farah  International  was due
primarily to lower  manufacturing  efficiencies  in the  Company's  Irish plants
during fiscal 1995.  In addition,  because of the softening of the retail market
in the U.K., the Company offered more promotional  prices than in 1994.  Similar
to the U.S., private label sales in Farah U.K. were a larger percentage of total
sales.  Such sales carry lower gross profit margins,  thereby  placing  downward
pressures on the Company's overall gross profit margin.

         The gross profit margin at Value Slacks  increased 2%. The increase was
largely  due to improved  margins at stores  located in Puerto  Rico,  where the
margin  increased  from 40% to 43%.  The gross  profit  margin  for U.S.  stores
remained stable at 52% compared to 1994. The increase in the gross profit margin
in Puerto Rico resulted from change in product mix.

1994 Gross Profit Compared to 1993

         Gross profit as a percent of sales was 29.0% in 1994  compared to 29.5%
in  1993.  Gross  profit  in  1994  was  26%  at  Farah  U.S.A.,  35%  at  Farah
International  and 48% at Value Slacks,  compared to 1993 gross profit of 27% at
Farah U.S.A., 37% at Farah International and 42% at Value Slacks.

         A number of factors  occurred during fiscal 1994 having both a positive
and negative impact on Farah U.S.A. gross profit margins. These resulted in 1994
gross  profit as a percent  of sales  being  slightly  lower  compared  to 1993.
Contributing  to an  increase in the gross  profit  margin was the 89% growth in
sales of Savane  branded  products in 1994  discussed  above.  Savane  generally
carried a higher gross profit percent than other Farah brands.  The Company also
continued to reconfigure its plants to more  efficiently sew the Savane product.
In addition,  production  levels  increased over 1993 because of the significant
increase in unit sales in 1994,  thus utilizing the Company's  factories at near
capacity  levels and increasing  gross profit  margins.  Gross profits were also
improved by the  enactment of the North  American Free Trade  Agreement  (NAFTA)
which  went into  effect in January  1994 and had the  effect of reduced  import
duties on products produced in Mexico.  The increase in the gross profit percent
was offset by an increase in the use of outside  contractors which are generally
more costly and an increase in lower gross margin private label sales.

         The decrease in gross profit percent at Farah International was largely
due to lower manufacturing efficiencies in the Company's Irish plants during the
second half of fiscal 1994.  The lower  efficiencies  were due to start up costs
associated  with hiring a substantial  number of new  production  employees.  In
addition,  there were more units sold at lower than standard  selling  prices in
Farah U.K.

         The increase in gross profit  percent at Value Slacks was primarily due
to the shift in stores  located in the United  States in 1994.  The gross profit
percent in the U.S.  stores  was 52% in 1994  compared  to 46% in 1993,  and the
gross profit percent in the Puerto Rican stores was 39% in 1994 and 35% in 1993.
The increase in both  instances  was due to fewer  markdowns  and higher  Savane
sales.  In addition,  during 1994 Value Slacks  implemented  a new  computerized
point of sale system which enabled  management to more  effectively  monitor and
utilize inventories which helped increase the gross profit percent.

1995 Selling, General and Administrative Expenses Compared to 1994

         Selling,  General and Administrative  expenses ("SG&A") as a percent of
sales  increased  by 4.2% from  24.0% in 1994 to 28.2% in 1995.  SG&A was 25% of
sales at  Farah  U.S.A.  compared  to 21% in  1994,  31% at Farah  International
compared to 32% in 1994, and 52% at Value Slacks compared to 50% in 1994.

         As  noted  above,  the  increase  in SG&A as a  percent  of  sales  was
primarily in the Farah U.S.A.  operations.  Advertising costs were approximately
$4,000,000  higher  than in 1994 and as a percent of sales  were 3% higher  than
1994. The Company committed to TV ad programs early in the season and was unable
to  reduce  such  programs  when it became  apparent  that the  Company  was not
achieving  projected  sales  volumes.  In  addition,   higher  computer  systems
implementation costs, combined with the effect of other fixed costs that did not
decrease in relation to the lower sales levels,  increased  SG&A as a percent of
sales.

         The  decrease  in SG&A as a  percent  of sales  at Farah  International
occurred due to the increase in sales without a proportionate increase in costs.
While selling expenses as a percent of sales remained relatively stable, general
and administrative  expenses as a percent of sales decreased from 15% in 1994 to
14% in 1995.

<PAGE>

         SG&A at Value Slacks as a percent of sales was 52% in 1995  compared to
50% in 1994. The higher percentage in 1995 resulted from higher costs associated
with the  closure  of  seven  Puerto  Rico  stores  and  certain  startup  costs
associated with opening new U.S.  stores.  In addition,  advertising,  labor and
certain other  operating costs as a percent of sales are higher in the U.S. than
in Puerto Rico.  Therefore,  with the shift towards only U.S.  stores,  the SG&A
percent is higher.

1994 Selling, General and Administrative Expenses Compared to 1993

         SG&A as a percent of sales was 24.0% in 1994 compared to 26.3% in 1993.
SG&A  was 21% of sales at Farah  U.S.A.  compared  to 23% in 1993,  32% at Farah
International compared to 33% in 1993 and 50% at Value Slacks compared to 45% in
1993.

         The decrease in SG&A as a percent of sales at Farah  U.S.A.  was mainly
attributable  to a revised  compensation  structure for salesmen and fixed costs
that did not  increase  in  relation  to  increased  sales  levels.  The Company
continued  its  national  television  advertising  campaign  initiated  in 1993;
however,  as a  percent  of sales,  advertising  decreased  in 1994 even  though
advertising  expenses  increased by over $2,900,000  compared to 1993.  Finally,
SG&A  associated  with private  label sales is lower than SG&A  associated  with
branded  sales,  and this also had the  effect  of  reducing  overall  SG&A as a
percent of sales.

         The  decrease  in SG&A as a  percent  of sales  at Farah  International
occurred  due to the  substantial  increase in sales with  little  change in its
general and administrative  expenses.  This reduction was partially offset by an
increase in advertising expenses in the U.K.

         The  increase  in SG&A as a percent of sales at Value  Slacks  resulted
from higher  expenses  associated with the closure of certain Puerto Rico stores
and higher advertising, salaries and wages, and certain other operating costs.

Other Income (Expense)
<TABLE>
<CAPTION>
         The following table illustrates the changes in interest expense, net of
interest income, over the past three fiscal years (in thousands):

                                                                1995        1994       1993
                                                                ----        ----       ----
               <S>                                           <C>             <C>        <C>    
               Interest expense, net                         $    3,726       1,756      1,452
               Interest expense, net, as a percent of sales        1.5%        0.7%       0.8%
               Average debt                                  $   47,910      26,689     23,394
               Average interest rate                               9.7%        9.0%       8.7%
</TABLE>
         The increase in net  interest  expense as a percent of sales in 1995 is
principally  due  to  increased  borrowing  to  fund  operating  losses,  higher
inventory levels and capital expenditures. The decrease in 1994 compared to 1993
was the result of lower  borrowings due to funds  generated  through the sale of
common  stock and  operating  profits.  This was  partially  offset by increased
borrowings to fund higher inventory levels.


     Included in other income in 1995 was a gain of $750,000  from the sale of a
factory and related equipment in Costa Rica.


Income Tax Expense (Benefits)

         The Company recorded a consolidated  income tax benefit at an effective
tax rate of 15.3% in 1995 which is less than the  statutory  tax rate of 34%. In
1995, tax benefits,  net of valuation  allowances of  approximately  $2,468,000,
were  recognized.  Furthermore,  at November 3, 1995,  the Company had  recorded
$4,202,000 of deferred tax assets on its balance sheet. A substantial portion of
the Company's tax benefits are associated with net operating loss  carryforwards
that arose in fiscal 1995 and  foreign  tax  credits.  The  realization  of such
assets is largely  dependent  upon the Company  being able to  generate  taxable
income in the future.  Although the Company reported a substantial loss in 1995,
the  Company  believes  it has taken  appropriate  actions  to reduce  costs and
provide an  opportunity  to generate  earnings  in the future.  Because of these
actions, the Company believes there is sufficient basis for the recording of tax
benefits in 1995.
<PAGE>

Liquidity and Capital Resources
<TABLE>
<CAPTION>
         Key statistics  demonstrating financial condition of the Company are as
follows:

                                                                    Thousands of dollars
                                                                  1995              1994
                                                              ------------      -----------
           <S>                                                <C>                   <C>   

           Working capital                                    $    49,008           67,384
           Total debt                                              59,754           24,228
           Long-term debt                                          12,568            5,170
           Shareholders' equity                                    73,970           85,961
           Current ratio                                            1.6:1            2.2:1
           Long-term debt-to-equity                                 .17:1            .06:1
           Total debt-to-equity                                     .81:1            .28:1
           Days sales in accounts receivable                           57               51
           Inventory turnover                                         2.5              2.7

</TABLE>

         The  change  in the  Company's  liquidity  demonstrated  by  the  above
statistics was due to two primary reasons. The first was the utilization of cash
flows to fund the pre-tax  loss of  $15,276,000.  The second was the use of cash
flows to purchase  $15,679,000  of property,  plant and equipment in conjunction
with  the  opening  of  three  new  manufacturing   facilities.  To  fund  these
activities, $26,771,000 of cash was generated from the Company's working capital
credit  facilities  and  $10,349,000  was  generated  from the  issuance  of new
long-term debt.

         Working capital decreased by $18,376,000 during 1995. Trade receivables
increased by $2,893,000 due to higher sales in the last month of the fiscal year
compared to 1994.  Inventories  decreased  by  $2,661,000  for the same  reason,
combined with a concerted effort to reduce U.S.  inventory levels in response to
a soft retail market. The U.S. inventory decrease was partially offset by higher
retail and  international  inventories.  Accounts  payable and accrued  expenses
decreased by $5,760,000 as a result of lower raw material  purchases late in the
year.

         The Company's  primary  Credit  Agreement,  which expires in July 1997,
provides up to $50,000,000 of credit.  Farah U.S.A., Value Slacks and Farah U.K.
are parties to the Credit Agreement.  Availability under the Credit Agreement is
limited by  formulas  derived  from  accounts  receivable,  inventory  and fixed
assets.  The Credit Agreement is secured by  substantially  all of the Company's
assets, except for certain fixed assets, and is guaranteed by Farah Incorporated
and each of Farah U.S.A.'s  domestic  affiliates.  As of November 3, 1995, usage
under the Credit  Agreement was $44,774,000 and available credit was $5,226,000.
The maximum credit  available to Farah U.K. is $5,000,000 and the maximum credit
that  may  be  used  related  to  inventory  is  $25,000,000.  In  months  where
receivables  are the lowest and  inventories  are the highest,  availability  of
credit under the Credit  Agreement is the lowest.  Typically,  the lowest months
for credit availability are January, February, July and August.

         There  are  three  financial  covenants  for  both  Farah  Incorporated
consolidated and Farah U.S.A. in the Credit Agreement:  minimum working capital,
minimum tangible net worth and maximum capital spending. As of November 3, 1995,
the Company was in compliance with all of these covenants.  The Credit Agreement
also prohibits the payment of dividends and,  except to service its  convertible
subordinated  debentures,   it  restricts  the  subsidiaries  from  transferring
substantially  all their net assets to the Parent Company,  Farah  Incorporated,
through  intercompany  loans,   advances  or  dividends.   See  Note  3  to  the
Consolidated Financial Statements for further discussion.
<PAGE>


         The  Company  also has a  $7,757,000  lease  which was used to  acquire
laundry,  finishing,  sewing and cutting equipment in Mexico, Costa Rica and the
United States.  The lease is secured by assets leased,  as well as certain other
fixed assets. The lease calls for quarterly principal  reductions for five years
and bears interest at LIBOR plus 3 3/16%. The lease contains  certain  quarterly
and yearly financial  covenants;  particularly,  an earnings before interest and
taxes (EBIT) covenant  calling for minimum EBIT in 1996 of $200,000 in the first
quarter,  $1,100,000 in the second quarter,  $1,900,000 in the third quarter and
$2,000,000  in the  fourth  quarter.  The lease  also  requires  the  Company to
maintain certain levels of liquidity. As of November 3, 1995, the Company was in
compliance with all covenants.  Both the primary Credit  Agreement and the lease
contain  provisions  which allow a default  under  either  agreement  to cause a
default of both agreements.

         In fiscal 1996, major liquidity  requirements  will be the financing of
anticipated  growth and  capital  expenditures.  The Company  believes  that its
borrowing  availability  from its Credit  Agreement and its cash from operations
will be adequate  for fiscal 1996  anticipated  liquidity  requirements.  In the
event that liquidity  shortfalls occur due to the continuing  impact of softness
at retail, unforeseen sales shortfalls or other reasons, it may be necessary for
the Company to seek alternative sources of financing. This may be in the form of
additional debt,  equity or a combination  thereof.  The Company expects to meet
its long-term  liquidity  requirements  through its previously  discussed Credit
Agreement or renewals thereof and through cash from operations.

         Capital  expenditures  for  fiscal  years  1995,  1994  and  1993  were
$15,679,000,  $12,065,000 and $6,800,000,  respectively. As of November 3, 1995,
material  commitments for capital  expenditures were approximately  $551,000 and
are  expected  to be  financed  primarily  by leases  and the  Credit  Agreement
discussed  above.  The Company expects that capital  expenditures in fiscal 1996
will not exceed  $6,500,000  and will be  primarily  for factory  machinery  and
information equipment and related software.

         Most of Farah  U.S.A.'s  major fabric  suppliers  provide 60-day terms,
subject to certain limits.  During fiscal 1995, the maximum  outstanding balance
at any month-end under these credit terms was $12,257,000.

         Inflation did not materially impact the Company in fiscal 1995, 1994 or
1993.



Exhibit 21
<TABLE>
<CAPTION>

                FARAH INCORPORATED AND SUBSIDIARIES

                                             JURISDICTION OF        PERCENT
NAME                                          INCORPORATION          OWNED
<S>                                              <C>                  <C> 
PARENT:
   Farah Incorporated
SUBSIDIARIES OF FARAH INCORPORATED:
   Farah U.S.A., Inc.                            Texas                100%
   Farah International, Inc.                     Texas                100%
   Value Slacks, Inc.                            Texas                100%
   Farah (Far East) Limited                      Hong Kong            100%
   Farah Clothing Company, Inc.                  Delaware             100%
SUBSIDIARIES OF FARAH U.S.A., INC.:
   Farah Manufacturing Company, Inc.             Texas                100%
   Farah Manufacturing Company of
         New Mexico, Inc.                        New Mexico           100%
   FTX, Inc.                                     Texas                100%
   Dimmit Industries, S.A. de C.V.               Mexico               100%
   Touche Industrial, S.A. de C.V.               Mexico               100%
SUBSIDIARIES OF FARAH INTERNATIONAL, INC.:
   Farah Manufacturing (U.K.) Limited            England              100%
   Farah (Australia) Pty. Limited                Australia            100%
   Farah Limited (Ireland)                       Ireland              100%
   Farah (New Zealand) Limited                   New Zealand          100%
SUBSIDIARIES OF VALUE SLACKS, INC.:
   Value Clothing Company, Inc.                  Texas                100%
   Value Slacks, S.A. de C.V.                    Mexico               100%
   Servicios Magnificos, S.A. de C.V.            Mexico               100%
SUBSIDIARIES OF FARAH (FAR EAST) LIMITED:
   Corporacion Farah - Costa Rica, S.A.          Costa Rica           100%
   Farah (Fiji) Limited                          Fiji                  50%
   Farah (Exports) Ireland                       Ireland              100%
   South Pacific Investments Limited             Fiji                  50%
SUBSIDIARY OF FARAH LIMITED (IRELAND):
   Farah Manufacturing Company
       (Ireland) Limited                         Ireland              100%
</TABLE>




EXHIBIT 23







             Consent of Independent Public Accountants



As independent public accountants, we hereby consent to the incorporation of our
reports  included  in this  Form  10-K,  into  the  Company's  previously  filed
Registration Statements on Form S-8 No. 2-75949, 33-11930 and 33-46661.



/s/ Arthur Andersen LLP

ARTHUR ANDERSEN LLP




Dallas, Texas
January 29, 1996






<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          NOV-03-1995
<PERIOD-END>                               NOV-03-1995
<CASH>                                           3,657
<SECURITIES>                                         0
<RECEIVABLES>                                   40,544
<ALLOWANCES>                                       720
<INVENTORY>                                     72,763
<CURRENT-ASSETS>                               127,911
<PP&E>                                          62,588
<DEPRECIATION>                                  29,225
<TOTAL-ASSETS>                                 173,827
<CURRENT-LIABILITIES>                           78,903
<BONDS>                                          1,663
                                0
                                          0
<COMMON>                                        46,024
<OTHER-SE>                                      27,946
<TOTAL-LIABILITY-AND-EQUITY>                   173,827
<SALES>                                        240,797
<TOTAL-REVENUES>                               240,797
<CGS>                                          185,822
<TOTAL-COSTS>                                  253,824
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,627
<INCOME-PRETAX>                               (15,276)
<INCOME-TAX>                                   (2,335)
<INCOME-CONTINUING>                           (12,941)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (12,941)
<EPS-PRIMARY>                                   (1.28)
<EPS-DILUTED>                                   (1.28)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission