FARR CO
10-Q, 1995-08-15
GENERAL INDUSTRIAL MACHINERY & EQUIPMENT, NEC
Previous: FALL RIVER GAS CO, 10-Q, 1995-08-15
Next: FIDUCIARY EXCHANGE FUND INC, NSAR-A, 1995-08-15






                                   FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

          (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                      SECURITIES AND EXCHANGE ACT OF 1934

                  For the Quarterly Period ended July 1, 1995

          ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
                      SECURITIES AND EXCHANGE ACT OF 1934


For the Transition Period From __________________ to _____________________

                           Commission File No. 0-4723


                                  FARR COMPANY
             (Exact name of registrant as specified in its charter)

          Delaware                                        95-1288401
(State of other jurisdiction of                    (I.R.S. Employer I.D. No.)
 incorporation or organization)

      2221 Park Place, El Segundo, California               90245
------------------------------------------------------------------------------
      (Address of principal executive offices)            (Zip Code)

Registrants phone number   (310) 536-6300

------------------------------------------------------------------------------
Prior name, address & fiscal year if changed since last report


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(D) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.


                               Yes  x    No    
                                  -----    -----


                                   3,788,586
Number of shares of  registrants  common  stock  outstanding  as of close of the
period covered by this report.




<PAGE>





                         PART I - FINANCIAL INFORMATION

                         FARR COMPANY AND SUBSIDIARIES

                                    INDEX TO

                  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                  JULY 1, 1995



Part I - Financial Information


Introduction


Condensed Consolidated Financial Statements

         Balance Sheets - July 1, 1995 and December 31, 1994

         Income  Statements  for the three months ended July 1, 1995 and July 2,
         1994 and for the six months ended July 1, 1995 and July 2, 1994.

         Statements of Cash Flows for the six months ended July 1, 1995 and July
         2, 1994.

         Notes to Condensed Consolidated Financial Statements


Management's Discussion and Analysis


Part II - Other Information

     Submission of matters to a vote of security holders exhibits.

     Exhibits.








<PAGE>





                         FARR COMPANY AND SUBSIDIARIES

                                INTRODUCTION TO

                  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                  JULY 1, 1995



         The Condensed  Consolidated  Financial  Statements included herein have
been prepared by the Company,  without audit, and include all adjustments  which
are, in the opinion of  management,  necessary  for a fair  presentation  of the
financial  position  as of July 1, 1995 and the  results of  operations  for the
three and six month  periods ended July 1, 1995 and July 2, 1994 pursuant to the
rules  and  regulations  of the  Securities  and  Exchange  Commission.  Certain
information and footnote  disclosures  normally included in financial statements
prepared in accordance with generally accepted  accounting  principles have been
condensed or omitted pursuant to such rules and regulations although the Company
believes that the disclosures are adequate to make the information presented not
misleading.  These condensed financial  statements should be read in conjunction
with the  consolidated  financial  statements and notes thereto  included in the
Company's latest annual report on Form 10-K.






<PAGE>
<TABLE>
                         FARR COMPANY AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS

                                     Assets
<CAPTION>
                                                    (Unaudited)       (Audited)
                                                    July 1,1995     Dec. 31,1994
                                                    -----------     ------------
<S>                                                <C>               <C>
Current Assets:
   Cash and cash equivalents ...............       $   190,000       $   127,000
   Accounts receivable, less allowances of
    $289,000 in 1995 and $266,000 in 1994 ..        20,510,000        21,011,000
   Inventories .............................        15,142,000        14,655,000
   Prepaid expenses ........................           824,000           597,000
   Asset held for investment ...............         2,083,000         2,083,000
   Deferred tax benefit ....................         1,200,000         1,602,000
                                                    ----------        ----------
     Total current assets ..................        39,949,000        40,075,000
                                                    ----------        ----------

Property, Plant and Equipment at cost
   Land ....................................         2,098,000         2,092,000
   Buildings and improvements ..............        15,118,000        14,879,000
   Machinery and equipment .................        34,063,000        33,766,000
                                                    ----------        ----------
                                                    51,279,000        50,737,000
   Less-accumulated depreciation
     and amortization ......................        34,089,000        32,807,000
                                                    ----------        ----------
                                                    17,190,000        17,930,000

Investments & Other ........................           843,000         1,264,000
                                                    ----------        ----------
                                                   $57,982,000       $59,269,000
                                                   ===========       ===========
<FN>
The accompanying notes are an integral part of these balance sheets.
</FN>
</TABLE>
<TABLE>
                       FARR COMPANY AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED BALANCE SHEETS

                     Liabilities & Stockholders' Investment
<CAPTION>
                                                   (Unaudited)      (Audited)
                                                   July 1,1995     Dec. 31,1994
                                                   -----------     ------------
<S>                                               <C>               <C>
Current Liabilities:
   Notes/overdraft  payable to banks .........    $    604,000     $          0
   Current portion of long-term debt .........       2,012,000        2,012,000
   Accounts payable ..........................       8,306,000        8,326,000
   Accrued liabilities .......................       7,214,000        7,692,000
   Income taxes payable and deferred taxes ...         517,000          263,000
                                                    ----------       ----------
      Total current liabilities ..............      18,653,000       18,293,000

Long-Term Debt ...............................      15,521,000       18,957,000

Deferred Income Taxes ........................         847,000          847,000
Commitments and Contingencies
Stockholders' Investment:
  Common stock, $.10 par value--
   Authorized--10,000,000 shares
   Outstanding--3,788,586 shares at
   July 1, 1995, and 3,782,806
   shares at December 31, 1994 ...............         368,000          368,000
  Additional paid-in capital .................      12,152,000       (1,847,000)
  Retained earnings:
    Balance beginning of year ................      11,281,000       11,636,000
    Net income(loss) for the period ..........       1,308,000         (355,000)
    Balance at end of period .................      12,589,000       11,281,000
  Loan to ESOPs ..............................        (574,000)        (635,000)
                                                    ----------       ----------
      Total stockholders' investment .........      22,961,000       21,172,000
                                                    ----------       ----------
                                                   $57,982,000      $59,269,000
                                                   ===========      ===========
<FN>
The accompanying notes are an integral part of these balance sheets.
</FN>
</TABLE>
<PAGE>
<TABLE>

                         FARR COMPANY AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED INCOME STATEMENTS
                                  (Unaudited)

<CAPTION>

                                             Three Months Ended              Six Months Ended
                                         July 1,1995    July 2,1994     July 1,1995    July 2,1994
                                         -----------    -----------     -----------    -----------

<S>                                     <C>            <C>             <C>            <C>
Net Sales ...........................   $ 28,682,000   $ 26,525,000    $ 55,935,000   $ 51,696,000

Costs and Expenses:
  Cost of sales .....................     21,726,000     21,344,000      42,583,000     41,639,000
  Selling, general and administrative      5,311,000      4,729,000      10,144,000      9,651,000
  Interest expense ..................        493,000        491,000       1,058,000      1,048,000
  Restructuring costs ...............                     1,000,000                      1,000,000
                                         -----------    -----------     -----------     ----------

Total Costs and Expenses ............     27,530,000     27,564,000      53,785,000     53,338,000
                                         -----------    -----------     -----------     ----------

Income (Loss) Before Income Taxes ...      1,152,000     (1,039,000)      2,150,000     (1,642,000)
  Income Taxes ......................        477,000       (414,000)        842,000       (602,000)
                                         -----------    -----------     -----------     ----------

Net Income (Loss) ...................   $    675,000   ($   625,000)   $  1,308,000   ($ 1,040,000)
                                        ============   ============    ============   ============





Earnings(Loss) per Common Share* ....   $       0.18   ($      0.17)   $       0.35   ($      0.28)
                                        ============   ============    ============   ============




<FN>

* Based upon 3,684,446 and 3,678,152 average shares  outstanding at July 1, 1995
  and July 2, respectively.

The accompanying notes are an integral part of these statements.
</FN>

</TABLE>
<PAGE>
<TABLE>
                         FARR COMPANY AND SUBSIDIARIES
                CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                 ( UNAUDITED )
<CAPTION>

Cash Provided by ( Used in ) :                                            Year-to-Date
                                                                   July 1,1995     July 2, 1994
                                                                   ------------    ------------
<S>                                                                <C>             <C>
Operating Activities:
  Net (Loss) Income ...........................................    $ 1,308,000    ($ 1,040,000)
    Adjustments to reconcile net income to net
     cash (used in) provided by operating activities:
     Depreciation and amortization ............................      1,482,000       1,581,000
     Provision for loss on accounts receivable ................         76,000         112,000
     Change in deferred income taxes ..........................        434,000        (924,000)
     Net (gain) loss on sale/retirement of P,P & E ............        (19,000)         25,000
     Net gain from investments ................................       (115,000)              0
     Decrease (increase) in inventories .......................       (404,000)        838,000
     Decrease (increase) in receivables and prepaid expenses ..        414,000        (425,000)
     (Decrease) increase in accounts payable & accrued expense        (563,000)      2,041,000
     Net change in current income taxes receivable and payable         145,000        (102,000)
     Exchange gain ............................................         (3,000)       (175,000)
                                                                   -----------     -----------
      Net cash provided by operating activities ...............      2,755,000       1,931,000
                                                                   -----------     -----------

Investing Activities:
  Purchases of property, plant and equipment ..................       (468,000)       (534,000)
  Proceeds from sale of property, plant and equipment .........         19,000               0
  Proceeds from sale of investments ...........................        497,000               0
                                                                   -----------     -----------          -
      Net cash provided by ( used in ) investing activities ...         48,000        (534,000)
                                                                   -----------     -----------

Financing Activities:
  Proceeds from revolving line of credit,
   and long-term borrowings ...................................        604,000      19,316,000
  Principal payments on revolving line of credit
   and long-term debt borrowings & overdrafts .................     (3,406,000)    (20,593,000)
  Principal payments received on ESOP loans ...................         61,000          60,000
  Proceeds from sale of stock, stock option plans .............        145,000               0
  Deferred financing costs ....................................              0        (521,000)
  Long-term note receivable ...................................       (172,000)              0
                                                                   -----------     -----------
     Net cash used in financing activities ....................     (2,768,000)     (1,738,000)
                                                                   -----------     -----------

Effect of Exchange Rate Changes on Cash .......................         28,000          (5,000)

Increase (Decrease) in Cash and Cash Equivalents ..............         63,000        (346,000)
Cash and Cash Equivalents at Beginning of Period ..............        127,000         671,000
                                                                   -----------     -----------

  Cash and Cash Equivalents at End of Period ..................    $   190,000     $   325,000
                                                                   ===========     ===========

<FN>
The accompanying notes are an integral part of these statements.
</FN>
</TABLE>


<PAGE>



                         FARR COMPANY AND SUBSIDIARIES

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

                                  JULY 1, 1995

                                  (UNAUDITED)



         1.       Significant Accounting Policies

         2.       Restricted Cash

         3.       Inventories

         4.       Restructuring Costs

         5.       Extraordinary Item

         6.       Common Stock

         7.       Notes Payable and Long-Term Debt

         8.       Income Taxes

         9.       Employee Benefit Plans

         10.      Stock Options

         11.      Per Share Amounts

         12.      Commitments and Contingencies

         13.      Segment Information










<PAGE>





MANAGEMENT'S DISCUSSION AND ANALYSIS

Financial Condition

As of July 1, 1995,  working capital was $21,296,000  compared to $21,782,000 at
the end of 1994,  representing a $486,000  decrease in total working capital for
the first six months of 1995.  The primary  components  of the change in working
capital during the first half were a decrease in accounts receivable ($501,000),
a decrease in income taxes payable and deferred taxes  ($178,000) and a increase
in  notes  payable  ($604,000)   partially  offset  by  increases  in  inventory
($487,000) and prepaid expenses ($227,000).

The decrease in accounts receivable reflects improvement in collections compared
to the fourth quarter of 1994 as a result of emphasis on asset  management.  The
increase in short term notes payable reflects an increase in foreign  borrowings
to meet short term working capital requirements.

Long-term debt decreased  $3,436,000  during the first quarter  primarily due to
the Company's decrease in working capital requirements,  improved net income and
low  level  of  capital  spending.  Surplus  borrowing  availability  under  the
Company's  domestic  revolving  credit facility at the end of the first half was
approximately $7,000,000.

As a result of operating  performance and financial condition  improvements made
over the past year, the Company completed credit agreement amendments during the
second  quarter that lowered the effective  borrowing  rates under its revolving
and term credit  facilities.  As a result of the reduced  borrowing  rates,  the
Company  anticipates  annualized  interest savings of approximately  $250,000 as
compared to the previous borrowing rates.

Capital  expenditures  of $468,000  during the first quarter  increased over the
same period last year by $66,000.  Overall,  capital expenditures continue to be
maintained at low levels  commensurate  with lender  financial  covenants and to
conserve cash resources.

Current debt  maturities and operating  capital  requirements of the Company are
anticipated  to  be  provided   through  cash  flows  generated  from  operating
activities and borrowing  availability  under the Company's  domestic  revolving
credit facility.

Results of Operations

The Company's net income for the second quarter of 1995 was $675,000 compared to
a net loss of $625,000 for the same period a year ago.  Second  quarter sales of
$28,682,000  increased 8 percent or $2,157,000 over the $26,525,000 for the same
period last year.

The year to year net income  improvement of $1,300,000  included the elimination
of $660,000 in non-recurring  restructuring  costs recorded last year associated
with the closing of the  Company's  manufacturing  plant in Rialto,  California.
This resulted in an operating  improvement of $640,000 during the second quarter
versus the same period in 1994.  This operating  increase was the result of many
improvements  including higher sales volume, cost savings from greater operating
efficiencies, better expense control, better quality products and the closing of
the Rialto, California plant.

Net income for the first half of 1995 advanced to $1,308,000,  an improvement of
$2,348,000  over 1994's first half net loss of  $1,040,000.  First half sales of
$55,935,000 also increased 8 percent, or $4,239,000 over the $51,696,000 for the
same period in 1994.



<PAGE>







The  sales  increases  in 1995 were  mainly  of  products  related  to  original
equipment manufacturers, industrial and engine products.

Although  the  Company has been  successful  in making  operating  improvements,
second quarter cost  increases for materials  such as paper,  metal and textiles
were offset by the benefits of the Company's cost savings  programs.  During the
balance of 1995 the Company will continue its cost  improvement  programs  along
with new product marketing strategies.

During the first half of 1995, the Company's  backlog  increased to $18,600,000,
representing  a  $5,100,000  or 38 percent  increase  over backlog at January 1,
1995.

At July 1, 1995, the balance of the restructuring  charge related to the closure
of the Rialto  plant was  $88,000 and was  included  as a  component  of accrued
liabilities in the Company's balance sheet. All of such amount is expected to be
paid in cash during the  remainder of 1995.  During the first half of 1995,  the
Company paid $596,000 in cash for this restructuring charge.




<PAGE>






Item 4.a. The following are items submitted for stockholder approval at the
          Annual Stockholder Meeting, May 3, 1995:

          o    Election of two Directors for three year terms:

                                              Votes For        Vote Against

               Robert Batinovich              3,277,445              35,825
               David J. Farr                  3,271,332              41,938


          o    Amendment to the 1993 Stock Option Plan:

               Votes For        Votes Against          Abstain

               2,848,651              366,626           97,993



          o    Shareholder Proposal to Engage an Independent Management
               Consulting Firm:

               Votes For     Votes Against     Abstain    Non-Vote

                 316,443         2,207,316     100,740     688,771



Item 6.a.  Exhibits

     The following are being filed  electronically with this Quarterly Report on
Form 10-Q.

- Exhibit 4.64  Bank Agreement amendment dated July 11, 1995.

- Exhibit-11  Earnings per share calculation. (unaudited)






<PAGE>


Ehibit-4.64
                      THIRD AMENDMENT TO CREDIT AGREEMENT
                      -----------------------------------

     THIS THIRD  AMENDMENT TO CREDIT  AGREEMENT  ("Third  Amendment") is entered
into July 11, 1995, between FARR COMPANY, a Delaware  Corporation  ("Borrower"),
and GENERAL  ELECTRIC  CAPITAL  CORPORATION,  a corporation  organized under the
banking  laws  of the  State  of New  York  ("Lender"),  with  reference  to the
following facts:

                                    RECITALS
                                    --------

     A.  Borrower  and  Lender  have  entered  into the Credit  Agreement  dated
February 3, 1994, as amended by the First  Amendment to Credit  Agreement  dated
March 23, 1995,  and the Second  Amendment to Credit  Agreement  dated March 27,
1995 (collectively, the "Credit Agreement"),  pursuant to which Lender agreed to
provide  financial  accommodations  to or for the benefit of  Borrower  upon the
terms and conditions  contained therein.  Unless otherwise defined in this Third
Amendment,  (i) capitalized terms used herein shall have the meanings attributed
to them in the Credit Agreement, and (ii) references to sections and subsections
shall refer to sections or subsections of the Credit Agreement.

     B. Borrower has requested that Lender amend the Credit Agreement to provide
for (i) a reduction  in the interest  rate paid by Borrower to Lender  effective
June 1, 1995 and (ii) a reduction in the number of collection  days for payments
received  by  Lender,  and  Lender is  willing to do so subject to the terms and
conditions set forth in this Third Amendment.

     NOW, THEREFORE,  in consideration of the continued  performance by Borrower
of its promises and  obligations  under the Credit  Agreement and the other Loan
Documents,  and for other  good and  valuable  consideration,  the  receipt  and
sufficiency of which are hereby  acknowledged,  Borrower and Lender hereby agree
as follows:

                                   AGREEMENT
                                   ---------

     1.  Incorporation of Credit  Agreement and Other Loan Documents.  Except as
expressly  modified under this Third Amendment,  all of the terms and conditions
set forth in the Credit  Agreement and the other Loan Documents are incorporated
herein by this  reference,  and the  obligations  of  Borrower  under the Credit
Agreement and the other Loan  Documents are hereby  acknowledged,  confirmed and
ratified by Borrower.


     2. Amendment.

     2.1 Section  1.6(a) of the Credit  Agreement is deleted in its entirety and
the following is substituted therefor:

          (a)  Borrower  shall be obligated to pay interest to Lender on (I) the
     Revolving  Credit  Advances at a floating rate equal to the Index Rate plus
     two and  one-half  percent  (2.50%) per annum (the  "Revolver  Stated Index
     Rate"),  and (ii) the  outstanding  balance  of the Term Loan at a floating
     rate equal to the Index Rate plus two and  three-quarters  percent  (2.75%)
     per annum (the "Term Loan Stated Index Rate").

     2.2 Section 1.11 of the Credit Agreement is deleted in its entirety and the
following is substituted therefor:

          1.11 Receipt of Payments.  Borrower shall make each payment under this
     Agreement no later than 11:00 a.m. (California time) on the day when due in
     lawful money of the United States of America in immediately available funds
     to the Collection Account.  For purposes of computing interest and fees and
     determining  Borrowing  Availability,  (a)  all  payments  (including  cash
     sweeps)  consisting of cash,  wire, or electronic  transfers in immediately
     available  funds shall be deemed received by Lender upon (i) deposit in the
     Collection Account,  and (ii) notice to Lender of such deposit, and (b) all
     payments  consisting of checks,  drafts, or similar non-cash items shall be
     deemed received by Lender upon the deposit, in immediately available funds,
     of such payment in the Collection Account.
<PAGE>
     3. Conditions of Effectiveness. This Third Agreement shall become effective
upon the receipt by Lender of (a) this Third Amendment  executed by Borrower and
Lender, and (b) a Consent and Reaffirmation of Subordination  Agreement executed
by Farr Inc., a Canadian corporation.

     4.  Entire  Agreement.  This  Third  Amendment,  together  with the  Credit
Agreement  and the other Loan  Documents,  is the entire  agreement  between the
parties hereto with respect to the subject matter hereof.  This Third  Amendment
supersedes  all  prior  and  contemporaneous  oral and  written  agreements  and
discussions  with  respect to the subject  matter  hereof.  Except as  otherwise
expressly  modified  herein,  the Loan Documents  shall remain in full force and
effect.

     5. Representations and Warranties.  Borrower hereby represents and warrants
that the representations  and warranties  contained in the Credit Agreement were
true and correct in all material  respects  when made and,  except to the extent
that (a) a particular  representation or warranty by its terms expressly applies
only to an earlier  date,  or (b)  Borrower  has  previously  advised  Lender in
writing as contemplated under the Credit Agreement,  are true and correct in all
material respects as of the date hereof.  The Credit Agreement shall continue in
full  force and effect in  accordance  with the  provisions  thereof on the date
hereof.

     6. Miscellaneous.

     6.1  Counterparts.  This  Third  Amendment  may be  executed  in  identical
counterpart copies,  each of which shall be an original,  but all of which shall
constitute one and the same agreement.  Delivery of an executed counterpart of a
signature  page to this  Third  Amendment  by  facsimile  transmission  shall be
effective  as  delivery  of  a  manually  executed  counterpart  of  this  Third
Amendment.

     6.2 Headings. Section headings used herein are for convenience of reference
only,  are not  part of  this  Third  Amendment,  and are not to be  taken  into
consideration in interpreting this Third Amendment.

     6.3  Recitals.  The  recitals  set  forth at the  beginning  of this  Third
Amendment are true and correct, and sub recitals are incorporated into and are a
part of this Third Amendment.

     6.4 Governing Law. This Third Amendment shall be governed by, and construed
and enforced in accordance with, the laws of the State of California  applicable
to contracts made and performed in such state,  without regard to the principles
thereof regarding conflict of laws.

     6.5 No Novation.  The execution,  delivery and  effectiveness of this Third
Amendment  shall  not (a) waive  any  breaches  or  defaults  under  the  Credit
Agreement  or the other Loan  Documents,  whether  known or unknown,  (b) limit,
impair, constitute a waiver of or otherwise affect any right, power or remedy by
Lender under the Credit  Agreement or any other Loan Document,  (c) constitute a
waiver of any  provision  in the  Credit  Agreement  or in any of the other Loan
Documents,  or under  applicable law, or (d) except as specifically set forth in
section 2 of this Third Amendment,  alter, modify, amend of in anyway affect any
of the terms, conditions,  obligations, covenants or agreements contained in the
Credit  Agreement,  all of which are  ratified  and affirmed in all respects and
shall continue in full force and effect.

     6.6  Conflict  of Terms.  In the  event of any  inconsistency  between  the
provisions of this Third  Amendment  and any provision of the Credit  Agreement,
the terms and provisions of this Third Amendment shall govern and control.


     IN WITNESS WHEREOF,  this Third Amendment to Credit Agreement has been duly
executed as of the date first written above.

                                    LENDER:

                                    GENERAL ELECTRIC CAPITAL CORPORATION


                                    By:   /s/ Clarence A. Williamson
                                          ------------------------------
                                          Duly Authorized Signatory


                                    BORROWER:

                                    FARR COMPANY


                                    By:   /s/ Kenneth W. Gerstner
                                          ------------------------------
                                          Chief Financial Officer






<PAGE>
<TABLE>

Exhibit-11        Farr Company and Subsidiaries - Earnings per Share Calculation (unaudited)

Earnings:   
<CAPTION>
                                                                       Three Months Ended            Six Months Ended
                                                                   July 1, 1995  July 2, 1994   July 1, 1995  July 2, 1994
                                                                    -----------   -----------    -----------   -----------

<S>                                                                 <C>           <C>            <C>           <C>         
Net income (loss) ...............................................   $   675,000   ($  625,000)   $ 1,308,000   ($1,040,000)
                                                                    ===========   ===========    ===========   ===========


Shares
   Weighted average number of
   common shares outstanding ....................................     3,684,446     3,678,152      3,684,446     3,678,152
                                                                    ===========   ===========    ===========   ===========

Earnings per share

Net income (loss) per common share ..............................   $      0.18   ($     0.17)   $      0.35   ($     0.28)
                                                                    ===========   ===========    ===========   ===========




Earnings assuming full dilution:

Net income (loss) ...............................................   $   675,000   ($  625,000)   $ 1,308,000   ($1,040,000)
                                                                    ===========   ===========    ===========   ===========


Shares
  Weighted average number of
  common shares outstanding .....................................     3,684,446     3,678,152      3,684,446     3,678,152


Assuming exercise of options reduced by the number of
  shares which could have been purchased with the proceeds
  from exercise of such options .................................         4,057          --            4,057          --
                                                                    -----------   -----------    -----------   -----------

                                                                      3,688,503     3,678,162      3,688,502     3,678,152
                                                                    ===========   ===========    ===========   ===========

Earnings per share

Net (loss) income per common share
  assuming full dilution ........................................   $      0.18   ($     0.17)   $      0.35   ($     0.28)
                                                                    ===========   ===========    ===========   ===========



</TABLE>
<PAGE>
                    PART II - OTHER INFORMATION - CONTINUED


                                   Signatures



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned hereunto duly authorized.



                                                                  FARR COMPANY
                                  (registrant)




 July 27, 1995
                                                     Kenneth W. Gerstner
                                                     Senior Vice President
                                                     Chief Financial Officer










<PAGE>



<TABLE> <S> <C>

<ARTICLE>       5
       
<S>                                     <C>
<PERIOD-TYPE>                           6-MOS
<FISCAL-YEAR-END>                       DEC-30-1995
<PERIOD-START>                          JAN-01-1995
<PERIOD-END>                            JUL-01-1995
<CASH>                                                   190,000
<SECURITIES>                                                   0
<RECEIVABLES>                                         20,510,000
<ALLOWANCES>                                             289,000
<INVENTORY>                                           15,142,000
<CURRENT-ASSETS>                                      39,949,000
<PP&E>                                                51,279,000
<DEPRECIATION>                                        34,089,000
<TOTAL-ASSETS>                                        57,982,000
<CURRENT-LIABILITIES>                                 18,653,000
<BONDS>                                                        0
<COMMON>                                                 368,000
                                          0
                                                    0
<OTHER-SE>                                            22,593,000
<TOTAL-LIABILITY-AND-EQUITY>                          57,982,000
<SALES>                                               55,935,000
<TOTAL-REVENUES>                                      55,935,000
<CGS>                                                 42,583,000
<TOTAL-COSTS>                                         42,583,000
<OTHER-EXPENSES>                                      10,144,000
<LOSS-PROVISION>                                               0
<INTEREST-EXPENSE>                                     1,058,000
<INCOME-PRETAX>                                        2,150,000
<INCOME-TAX>                                             842,000
<INCOME-CONTINUING>                                    1,308,000
<DISCONTINUED>                                                 0
<EXTRAORDINARY>                                                0
<CHANGES>                                                      0
<NET-INCOME>                                           1,308,000
<EPS-PRIMARY>                                              0.350
<EPS-DILUTED>                                              0.350
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission