FARR CO
10-K/A, 1996-04-02
GENERAL INDUSTRIAL MACHINERY & EQUIPMENT, NEC
Previous: ELECTROMAGNETIC SCIENCES INC, S-3/A, 1996-04-02
Next: FIDELITY UNION STREET TRUST, 497, 1996-04-02




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                   FORM 10-K/A
                                (Amendment No. 1)
(Mark One)
 [ X ]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
                EXCHANGE ACT OF 1934 (FEE REQUIRED)
            
 For the fiscal year ended December 30, 1995
          
                                       OR

 [   ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
                EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

 For the transition period from _______________ to ______________

                          Commission file number 0-4723

                                  FARR COMPANY
- ------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

               Delaware                                95-1288401
- ------------------------------------   ---------------------------------------
 (State or other jurisdiction of        (I.R.S.Employer Identification Number)
   incorporation or organization)

  2221 Park Place, El Segundo, CA                        90245
- ------------------------------------   ---------------------------------------
(Address of principal executive offices)              (Zip Code)

                                 (310) 536-6300
             ---------------------------------------------------- 
             (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12 (g) of the Act:

          Title of Class                  Name of Exchange on Which Registered
          --------------                  ------------------------------------
  Common Stock, $.10 Par Value                            NASDAQ
- ------------------------------------------------------------------------------
Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.
                                                       Yes __x__     No _____

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.
                                                                __x__

The  aggregate  market value of voting  common stock held by  non-affiliates  of
Registrant on March 8, 1996,  based on the closing sale price on such date,  was
$33,082,907.

The number of shares of common stock outstanding on March 8, 1996 was 3,794,211.

<PAGE>

                                  SIGNATURES


Pursuant to the  requirements  of Section 13 of the  Securities  Exchange Act of
1934,  the  Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.

                                  FARR COMPANY


Dated:          April 2, 1996          By:  /s/   Kenneth W. Gerstner
         ---------------------------        --------------------------------
                                                  Kenneth W. Gerstner
                                             Sr. Vice President, Secretary
                                               and Chief Financial Officer

                                       2
<PAGE>

                          FARR COMPANY AND SUBSIDIARIES

                                List of Exhibits


    Item      Description
    ----      -----------

    3.1       Certificate of Incorporation of Registrant as currently in effect.

    3.2       Amended By-Laws of Registrant as currently in effect.

    4.31      Rights Agreement,  dated as of April 3, 1989, between Farr Company
              and Bank of America NT & SA (formerly  Security  Pacific  National
              Bank).  Filed as  Exhibit 1 on Form 8K dated  April  18,  1989 and
              incorporated herein by this reference.

    4.37      Loan  Agreement by and between the  Mississippi  Business  Finance
              Corporation  and Farr Company  dated July 1, 1991,  in  connection
              with Holly Springs,  Mississippi  Industrial  Development  Revenue
              Bond Financing.  Filed as Exhibit 4.37 on Form 10-K dated December
              28, 1991 and incorporated herein by this reference.

    4.39      Letter of Credit No.  910809-IS-284-LA  dated August 15, 1991,  in
              favor of First  Tennessee Bank National  Association in connection
              with Holly Springs,  Mississippi  Industrial  Development  Revenue
              Bond Financing.  Filed as Exhibit 4.39 on Form 10-K dated December
              28, 1991 and incorporated herein by this reference.

    4.40      Reimbursement  Agreement  between Farr Company and Bank of America
              NT & SA dated as of August  15,  1991,  in  connection  with Holly
              Springs,   Mississippi   Industrial   Development   Revenue   Bond
              Financing.  Filed as Exhibit 4.40 on Form 10-K dated  December 28,
              1991 and incorporated herein by this reference.

    4.44      First  Amendment  and  Waiver to the Holly  Springs  Reimbursement
              Agreement, dated October 15, 1991, between Bank of America NT & SA
              and  Farr  Company.  Filed  as  Exhibit  4.44 on Form  10-K  dated
              December 28, 1991 and incorporated herein by this reference.
        
    4.48      Waiver and  Agreement  dated March 25,  1992 to the  Reimbursement
              Agreement dated August 15, 1991,  between Farr Company and Bank of
              America  NT & SA in  connection  with Holly  Springs,  Mississippi
              Industrial  Revenue Bond Financing.  Filed as Exhibit 4.48 on Form
              10-K  dated  January  1,  1994  and  incorporated  herein  by this
              reference.

                                       3
<PAGE>

    4.58      Credit  Agreement  dated  as of  February  3,  1994  between  Farr
              Company,   as  borrower,   and  4.58  General   Electric   Capital
              Corporation,  as  Lender.  Filed as  Exhibit  1 on Form 8-K  dated
              February 7, 1994 and incorporated herein by this reference.

    4.61      Second Amendment to Reimbursement Agreement,  dated as of February
              3, 1994, to  Reimbursement  Agreement dated as of August 15, 1991,
              as previously amended, between Farr Company and Bank of America NT
              & SA in  connection  with Holly  Springs,  Mississippi  Industrial
              Revenue  Bond  Financing.  Filed as  Exhibit  4 on Form 8-K  dated
              February 7, 1994 and incorporated herein by this reference.

    4.63      Amendment,  dated July 11, 1995 to Credit Agreement dated February
              3, 1994  between  Farr 4.63  Company,  as  borrower,  and  General
              Electric Capital Corporation,  as Lender. Filed as Exhibit 4.64 on
              Form 10-Q for the  quarter  ended  July 1,  1995 and  incorporated
              herein by this reference.

    4.64      Credit Agreement dated February 15, 1996 between Farr Company,  as
              borrower,   and  Bank  of  America   National  Trust  and  Savings
              Association, as lender.
        
              Registrant  agrees  that it will  furnish to the  Commission  upon
              request  copies  of any  other  instruments  with  respect  to the
              long-term debt of Registrant and its  subsidiaries;  under none of
              such  other  instruments  does  the  total  amount  of  securities
              authorized exceed 10 percent of the total assets of Registrant and
              its subsidiaries on a consolidated basis.


    *10.1     Non-Qualified  Deferred  Compensation  Plan,  dated July 31, 1987.
              Filed as Exhibit  10.1 to Annual  Report on Form 10-K for the year
              ended January 2, 1988 and incorporated herein by this reference.

    *10.3     Deferred  Compensation  Plan for Directors dated November 5, 1980.
              Filed as Exhibit  10.5 to Annual  Report on Form 10-K for the year
              ended January 3, 1981 and incorporated herein by this reference.

    *10.4     Farr Company  Management  Incentive  Bonus Plan.  Filed as Exhibit
              10.6 to Annual  Report on Form 10-K for the year ended  January 3,
              1981 and incorporated herein by this reference.

    *10.5     Deferred  Compensation  Plan for  Officers  dated April 30,  1981.
              Filed as Exhibit  10.7 to Annual  Report on Form 10-K for the year
              ended January 2, 1982 and incorporated herein by this reference.

    *10.6     Amendments  to  Stock  Option  Plan  for Key  Employees.  Filed as
              Exhibit  10.8 to Annual  Report  on Form  10-K for the year  ended
              January 2, 1982 and incorporated herein by this reference.

                                       4
<PAGE>

    *10.7     1983 Stock  Option Plan for Key  Employees  as  amended.  Filed as
              Exhibit  A to  registrant's  definitive  proxy  statement  for the
              annual   meeting  of   stockholders   held  on  May  4,  1988  and
              incorporated herein by this reference.

    *10.9     Trust Agreement  pursuant to the Employee Stock Ownership Plan for
              Office Employees of Farr Company and Employee Stock Ownership Plan
              for Shop  Employees  of Farr  Company,  dated  December  1,  1989,
              between  Farr  Company  and  Bank  of  America  NT & SA  (formerly
              Security  Pacific National Bank) . Filed as Exhibit 10.9 to Annual
              Report  on Form  10-K for the year  ended  December  30,  1989 and
              incorporated herein by this reference.

    *10.10    Employee  Stock  Ownership  Plan  for  office  employees  of  Farr
              Company,  dated December 1, 1989. Filed as Exhibit 10.10 to Annual
              Report  on Form  10-K for the year  ended  December  30,  1989 and
              incorporated herein by this reference.

    *10.12    Farr Company  Supplemental  Executive Benefits Plan dated July 24,
              1990.  Filed  as  Exhibit  10.12 on Form  10-K for the year  ended
              December 29, 1990 and incorporated herein by this reference.

    *10.14    Non-Employee  Directors Stock Option Plan,  filed as Exhibit 10.14
              on Form 10-K for the year ended December 29, 1990 and incorporated
              herein by this reference.

    *10.16    The Office Employees' 401(k) Plan of Farr Company, dated September
              10, 1991.  Filed as Exhibit  10.16 on Form 10-K for the year ended
              December  28,  1991 and  incorporated  herein  by this  reference.


    *10.17    Twelfth Amendment to the Employees' Profit Sharing Retirement Plan
              of Farr Company,  dated September 10, 1991. Filed as Exhibit 10.17
              on Form 10-K for the year ended December 28, 1991 and incorporated
              herein by this  reference.  

    *10.21    The 1993 Stock  Option  Plan for Key  Employees  of Farr  Company.
              Filed as Exhibit  10.21 on Form 10-K for the year  ended  December
              31, 1994 and incorporated herein by this reference.

    *10.22    First  Amendment to the 1993 Stock Option Plan by key employees of
              Farr Company dated  September 20, 1994.  Filed as Exhibit 10.22 on
              Form 10-Q for the quarter ended  October 1, 1994 and  incorporated
              herein by this reference.

                                       5
<PAGE>
       
    *10.23    Amendment to the Company's 1991 Stock Option Plan for Non-Employee
              Directors dated September 20, 1994, filed as Exhibit 10.23 on Form
              10-Q for the quarter ended October 1, 1994 and incorporated herein
              by this reference.

    *10.24    The  Corporate  Plan  for  Retirement   Select  Plan,  the  Profit
              Sharing/401(k)  Plan,  Basic Plan  Document  dated April 11, 1994.
              Filed as Exhibit  10.24 on Form 10-K for the year  ended  December
              31, 1994 and incorporated herein by reference.

    *10.25    The  Profit  Sharing/401(k)  Plan  for  Office  Employees  of Farr
              Company  Non-Standardized  Adoption  Agreement 002, Basic Plan No.
              07. dated September 27, 1994.  Filed as Exhibit 10.25 on Form 10-K
              for the year ended  December 31, 1994 and  incorporated  herein by
              reference.

    *10.26    The Profit  Sharing/401(k) Plan for Shop Employees of Farr Company
              Non-Standardized   Adoption   Agreement   002,  Basic  Plan  dated
              September  27, 1994.  Filed as Exhibit  10.26 on Form 10-K for the
              year ended December 31, 1994 and incorporated herein by reference.

    *10.27    First  amendment  to The  Office  Employees'  401(k)  Plan of Farr
              Company,  dated December 16, 1994.  Filed as Exhibit 10.27 on Form
              10-K for the year ended December 31, 1994 and incorporated  herein
              by reference.

    *10.28    First  amendment  to The  Shop  Employees'  401(k)  Plan  of  Farr
              Company,  dated December 16, 1994.  Filed as Exhibit 10.28 on Form
              10-K for the year ended December 31, 1994 and incorporated  herein
              by reference.

    *10.29    Thirteenth  Amendment to The Employees' Profit Sharing  Retirement
              Plan of Farr Company,  dated  December 16, 1994.  Filed as Exhibit
              10.29 on Form  10-K  for the  year  ended  December  31,  1994 and
              incorporated herein by reference.

    *10.30    Thirteenth  Amendment to The  Retirement  Plan for  Production and
              Maintenance  Employees of Farr Company,  dated  December 16, 1994.
              Filed as Exhibit  10.30 on Form 10-K for the year  ended  December
              31, 1994 and incorporated herein by reference.

    *10.31    Second  Amendment to The Employee  Stock  Ownership  Plan for Shop
              Employees  of Farr  Company  dated  December  16,  1994.  Filed as
              Exhibit  10.31 on Form 10-K for the year ended  December  31, 1994
              and incorporated herein by reference.

    *10.32    First  Amendment to The Employee  Stock  Ownership Plan for Office
              Employees  of Farr  Company  dated  December  16,  1994.  Filed as
              Exhibit  10.32 on Form 10-K for the year ended  December  31, 1994
              and incorporated herein by reference.
        
                                       6
<PAGE>

    *10.33    Second  Amendment to the 1991 Stock  Option Plan for  Non-Employee
              Directors dated September 12, 1995.

    *10.34    Employee contract agreement between John Johnston and Farr Company
              dated Novembers 28, 1994.
                    
    *10.35    The Farr Company 401(k)/Retirement Plan dated December 15, 1995.
         
    *10.36    The Farr Company  Supplemental  Executive  Savings  Plan  Adoption
              Agreement, dated November 21, 1995.

    *10.37    The Corporate Plan for Retirement Select Plan, Fidelity Basic Plan
              Document dated April 11, 1994 (SESP).
                    
    *10.38    Trust  Agreement  for Farr  Company  401K/Retirement  Plan,  dated
              December 15, 1995.
                                          
    *10.39    Trust Agreement for Farr Company  Supplemental  Executive  Savings
              Plan between Farr Company as sponsor and Fidelity Management Trust
              Company (trustee) dated November 21, 1995.
                     
    11        Computation   of  earnings  per  common  share  and  common  share
              equivalents.
                     

    **13      Annual  Report  to   Stockholders.   With  the  exception  of  the
              information incorporated by reference into Items 1, 2, 5, 6, 7 and
              8 of this Form 10-K, the 1995 Annual Report to Stockholders is not
              deemed to be filed as a part of this report.

    22        A list of all subsidiaries of registrant.

    24        Consent of Independent Public Accountants.

    27        Financial Data Schedule


    *  Management contract or compensatory arrangements.
   **  As amended by Form 10-K/A Amendment No. 1.




     Copies of Exhibits are  available,  on  prepayment of 15 cents per page, by
     writing to the  Secretary  of the  Company at the  address set forth on the
     cover page of this Annual Report and Form 10-K.

                                       7

                                   Exhibit 13





                                  FARR COMPANY



                               A PERIOD OF CHANGE



                        (bar graph showing 1994 and 1995
                       quarterly net profits appears here)

<TABLE>
<CAPTION>

Measurement
  Period                Net Profits
 (Quarter)              (thousands)
 ---------              -----------
 <S>                     <C>
1994 - Q1                $ (415)      
     - Q2                $ (625)   
     - Q3                $  275
     - Q4                $  410
1995 - Q1                $  633
     - Q2                $  675
     - Q3                $  726 
     - Q4                $1,090  
</TABLE>





                               1995 ANNUAL REPORT


                                       -1-
<PAGE>

EVIDENCE OF CHANGE

               SALES                                  NET PROFIT

                                             
   (bar graph showing 1994 and 1995       (bar graph showing 1994 and 1995 
    quarterly sales, in millions)        quarterly net profits, in thousands) 






           LONG TERM DEBT                      MARKET CAPITALIZATION


  (bar graph showing 1994 and 1995       (bar graph showing 1994 and 1995 
   end of quarter long term debt,        quarterly market capitalization,
           in millions)                            in millions)




<TABLE>
<CAPTION>

Measurement                                  Long           Market
 Period           Sales      Net Profits   Term Debt    Capitalization 
(quarter)       (millions)   (thousands)   (millions)     (millions)
- ---------       ----------   -----------   ----------     ----------

<S>               <C>         <C>           <C>             <C>
1994 - Q1         $25.2        $ (415)      $22.9           $23.4     
     - Q2         $26.5        $ (625)      $22.5           $17.9
     - Q3         $27.5        $  275       $22.0           $25.7
     - Q4         $27.8        $  410       $20.9           $22.5
1995 - Q1         $27.3        $  633       $17.7           $24.4
     - Q2         $28.7        $  675       $17.5           $27.6
     - Q3         $28.4        $  726       $16.5           $31.3
     - Q4         $28.9        $1,090       $10.1           $29.5

</TABLE>



                                       -2-
<PAGE>
 
FINANCIAL HIGHLIGHTS

<TABLE>
<CAPTION>
(In thousands, except per share items)        1995        1994        1993
===========================================================================  
<S>                                        <C>         <C>         <C>     
Net sales                                  $113,275    $106,989    $112,363

Income (loss) before income taxes             5,163   (     642)      2,161

Income tax provision (benefit)                2,039   (     287)        728

Net Income (loss)                             3,124   (     355)      1,284

Net Income (loss) per common share              .85   (     .10)        .35

Current assets                               38,928      40,075      37,653

Current liabilities                          18,745      18,293      16,800

Working capital                              20,183      21,782      20,853

Long-term debt, net of current portion        9,412      18,957      21,913

Property, plant, and equipment, net          16,406      17,930      21,914

Stockholders' Investment                     24,785      21,172      21,605
===========================================================================

</TABLE>

ABOUT THE COMPANY

         Farr Company's  basic business is the control of particulate  and vapor
         contaminants in air and liquids.  The Company is engaged in the design,
         development,  manufacture,  sale and service of filters and  filtration
         systems.  These  products are used for a wide  variety of  applications
         including   heating,   ventilation   and  air   conditioning   systems,
         manufacturing  and process  cleanrooms,  special  filters for  original
         equipment  manufacturers,  natural  gas,  gasoline  and  diesel-powered
         engines,   railroad  locomotives,   dust  collection  systems  and  gas
         turbines.  Air filter  efficiencies  range from 20 percent  (on outdoor
         air)  in  disposable  products  to  99.9999+  percent  (@  .12  microns
         particulate) in cleanroom products.  Products are available as standard
         items or may be custom  engineered.  They range in size and  complexity
         from a small  throwaway air filter to a large gas turbine system with a
         single  filter  component  module  weighing  in excess of twenty  tons.
         Products are sold  throughout the world.  Sales are made through direct
         Company  salesmen,  manufacturer's  representatives,  distributors  and
         foreign licensees.


                                       -3-
<PAGE>

To Our Shareholders:


As predicted a year ago,  1995 was a period  during which our major efforts were
shifted from being  principally  that of problem  solving and damage  control to
pursuing  opportunities  and developing new ideas.  The problem solving was high
priority and the results are strongly evident in every facet of the Company.

For the year of 1995, net profit was $3,124,000 or 85 cents per share, up from a
loss of $355,000 or 10 cents per share in 1994.

Sales for 1995 advanced to a record  $113,275,000  or a 6 percent  increase from
$106,989,000 in 1994. The increase in sales during 1995 was spread across all of
the Company's markets.

Sales for 1995 were up due to improved  quality and delivery  times coupled with
the renewed confidence and effort of the sales organization.  Costs are down due
to improved  manufacturing  procedures,  lower waste, better expense control and
improved efficiency in almost everything we do.

The charts on the inside cover  graphically  show the cumulative  effects of the
many improvements made throughout the Company.

In 1995, the Company  reduced its long-term debt by over $10 million.  This debt
reduction was primarily  accomplished  through increased  profits,  net loss tax
credit  carryforward,   the  sale  of  our  Rialto  facility,  capital  spending
conservation and controls aimed at minimizing our working capital requirements.

In addition to debt  reduction  in 1995,  we leveraged  our  improved  financial
position and performance to negotiate reductions in the cost of borrowed capital
from our lenders. The decreases in both our borrowing amounts and interest rates
will  significantly  decrease 1996 interest expense and will contribute  towards
improving profit performance.  The new borrowing arrangements also relieve us of
some peripheral charges and onerous terms and conditions.

While the numerical  results are important,  more  encouraging  are the cultural
changes  that are taking  place and the  effects of these  changes on the future
growth and success of the business.  Higher levels of  accomplishment  are being
displayed by all of our managers as they fine-tune the Farr business machine.

During the year, the Company's  various U. S. retirement  benefit  programs were
replaced with a single 401(K)  retirement plan. The new plan provides  employees
with a basic  retirement  benefit which is 100% Company funded.  It also affords
employees the opportunity for additional investment with matching  participation
by the Company up to certain levels.  The former retirement plans were difficult
to understand and administrate and did not provide adequate  retirement benefits
for all employees. This has been well received and it is felt that this improved
benefit will be an important  factor in attracting  and retaining good employees
needed for further growth and success.

Obviously we are pleased with the results to date, but more  importantly,  there
still remain many  opportunities for improvements and these are being identified
and undertaken on an ongoing vigorous basis. One of these operating improvements
is the reorganization of our manufacturing and distribution  operations in North
America  in which,  taking  advantage  of NAFTA,  we will be able to supply  the
northeast United States from our Canadian facility.  This and other improvements
should manifest themselves in continued performance improvement.

                                       -4-

<PAGE>

The business pace at Farr has quickened and morale and enthusiasm have developed
to higher  levels as we see previous  failures  converted  to successes  and new
programs implemented with goals being realized.

In  addressing  the  matter of what the  future  holds for your  Company,  it is
worthwhile to restate some significant parameters. Farr is:

o        In a growing industry.

o        A recognized leader in several areas of filtration.

o        The possessor of considerable technology in product development, 
         product application and manufacturing.

o        Well structured for growth in several markets.

We believe  that our long term  growth in revenue  and profit will come from new
and  higher  performing  products  which  meet the  growing  needs for a cleaner
environment.

Many  projects  are  underway  for  such  product  enhancements  as  well as new
products.  Several of these have come to fruition and are just now  beginning to
enter the market.  Others will be ready during 1996 while longer range ideas are
being formulated.

All of this creates an aura of excitement  and  enthusiasm at Farr as we see the
potential  for  these  new  ideas  in the  marketplace.  The  die is  cast,  the
management  team is  committed  and we believe in what we are doing and where we
are heading.

Admittedly,  this is a slow  process  but we are  exerting  much  effort to move
things  along at the  fastest  pace -- in the end the  market  will make its own
determination of our success.

While we are happy to recognize 1995 as a turnaround  year for Farr Company,  we
are also  saddened  by the  passing in January  1996 of its  remaining  founder,
Chairman  Emeritus  Morrill  Spencer Farr who had devoted almost 60 years to the
endeavor bearing his name.

We  believe  the  future  remains  bright  for Farr  Company  and its  dedicated
employees without whom there would be no enterprise at all. Your management team
also joins us in appreciation of the support shown by our shareholders -- we are
dedicated to achievement and continuous improvement.






  H. Jack Meany                           John C. Johnston
  Chairman and Chief Executive Officer    President and Chief Operating Officer



John C.  Johnston,  a former  Farr  manager,  returned  to the  Company  as Vice
President  in January  1995 from J. D. Easton,  Inc.  where he was  President of
Easton Aluminum, Van Nuys Division. He was elected President and Chief Operating
Officer of Farr Company on February 27, 1996.

                                        -5-
                                      
<PAGE>

<TABLE>

CONSOLIDATED BALANCE SHEETS
FARR COMPANY AND SUBSIDIARIES
<CAPTION>

                                            December 30, 1995 December 31, 1994
                                            ----------------- -----------------
Assets
Current Assets:
<S>                                               <C>               <C>        
  Cash and cash equivalents                       $   812,000       $   127,000
  Accounts receivable, less allowances of 
     $214,000 in 1995 and $266,000 in 1994         20,077,000        21,011,000
  Inventories                                      15,437,000        14,655,000
  Prepaid expenses                                    622,000           597,000
  Asset held for sale                                                 2,083,000
  Deferred income tax benefit                       1,980,000         1,602,000
                                                   ----------        ----------   
    Total current assets                           38,928,000        40,075,000
                                                   ----------        ----------
Property, plant and equipment at cost
  Land                                              2,094,000         2,092,000
  Buildings and improvements                       15,231,000        14,879,000
Machinery and equipment                            33,829,000        33,766,000
                                                  -----------       -----------
                                                   51,154,000        50,737,000
  Less accumulated depreciation and amortization   34,748,000        32,807,000
                                                  -----------       -----------
                                                   16,406,000        17,930,000
Investments and other                                 236,000         1,264,000
                                                  -----------       -----------
                                                  $55,570,000       $59,269,000
                                                  ===========       ===========

Liabilities & Stockholders' Investment
Current Liabilities:
  Notes payable to banks                          $   432,000       $
  Current portion of long-term debt                   664,000         2,012,000
  Accounts payable                                  8,875,000         8,326,000
  Accrued liabilities                               8,248,000         7,692,000
  Income taxes payable and current deferred
    income taxes                                      526,000           263,000
                                                  -----------      ------------
  Total current liabilities                        18,745,000        18,293,000
                                                  -----------      ------------
Long-term debt, net of current portion              9,412,000        18,957,000
Deferred income taxes                               2,628,000           847,000
Commitments and contingencies
Stockholders' investment
  Common stock, $.10 par value -
    Authorized - 10,000,000 shares
    Outstanding 3,794,336 shares at 
      December 30, 1995 and 3,782,806 shares
      at December 31, 1994                            362,000           368,000
  Additional paid-in capital                       11,668,000        12,005,000
  Cumulative translation adjustments               (1,624,000)       (1,847,000)
  Retained earnings                                14,379,000        11,281,000
  Loans to ESOPs                                                       (635,000)
                                                  -----------       -----------
    Total stockholders' investment                 24,785,000        21,172,000
                                                  -----------       -----------
                                                  $55,570,000       $59,269,000
                                                  ===========       ===========
<FN>
The accompanying notes are an integral part of these balance sheets.
</FN>
</TABLE>
                                       -6-
<PAGE>
<TABLE>

CONSOLIDATED OPERATIONS STATEMENTS
FARR COMPANY AND SUBSIDIARIES
<CAPTION>

For the Years Ended                           December 30, 1995  December 31, 1994  January 1, 1994
- --------------------------------------------  -----------------  -----------------  --------------- 

<S>                                              <C>                <C>               <C>         
Net Sales                                        $113,275,000       $106,989,000      $112,363,000
Costs and Expenses:
  Cost of sales                                    85,496,000         84,437,000        87,489,000
  Selling, general and administrative expenses     20,956,000         20,065,000        20,268,000
  Interest expense                                  1,796,000          2,129,000         2,445,000
  Restructuring costs                                 540,000          1,000,000
  Gain on sale of assets                             (676,000)
                                                 ------------      -------------     -------------
Total Costs and Expenses                          108,112,000        107,631,000       110,202,000
                                                 ------------      -------------     -------------  
Income (Loss) Before Income Taxes                   5,163,000      (     642,000)        2,161,000
Income Tax (Benefit) Provision                      2,039,000      (     287,000)          728,000
                                                 ------------      -------------     -------------  
Income (Loss) Before Extraordinary Item             3,124,000      (     355,000)        1,433,000
Extraordinary Item                                                                        (149,000)
                                                 ------------      -------------     -------------  
Net Income (Loss)                                $  3,124,000      ($    355,000)     $  1,284,000
                                                 ============      =============     =============


Income (Loss) Before Extraordinary
  Item per common share                           $       .85       ($       .10)     $        .39
Extraordinary Item per common share                                                  (         .04)
                                                  -----------       ------------     -------------      
Net Income (Loss) per common share                $       .85       ($       .10)     $        .35
                                                  ===========       ============     =============
<FN>
The accompanying notes are an integral part of these statements.
</FN>
</TABLE>

<TABLE>

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' INVESTMENT
FARR COMPANY AND SUBSIDIARIES

<CAPTION>

                                                                                         Cumulative
For the Years Ended December 30, 1995,          Common     Additional        Retained    Translation    Loans to
December 31, 1994 and January 1, 1994            Stock    Paid-in Capital    Earnings    Adjustments      ESOPs
- ----------------------------------------       ---------  ---------------  -----------  -------------  ----------

<S>               <C>                           <C>         <C>            <C>             <C>             <C>         
Balance-- January 2, 1993                       $367,000    $11,909,000    $10,377,000   ($1,188,000)   ($876,000)
  Exercise of Stock Options                        2,000        112,000
  Cumulative Translation Adjustment                                                      (   451,000)
  Treasury Stock Acquired-- 8,235 shares       (   1,000)  (     26,000)  (     25,000)
  Principal Loan Payments from ESOPs                                                                      121,000
  Net Income                                                                 1,284,000
                                               ---------   ------------   ------------   -----------    ---------        
Balance-- January 1, 1994                        368,000     11,995,000     11,636,000   ( 1,639,000)   ( 755,000)
  Exercise of Stock Options                                      10,000
  Cumulative Translation Adjustment                                                      (   208,000)
  Principal Loan Payments from ESOPs                                                                      120,000
  Net Loss                                                                (    355,000)
                                               ---------   ------------   ------------   -----------    ---------        
Balance-- December 31, 1994                      368,000    12,005,000      11,281,000   ( 1,847,000)   ( 635,000)
  Exercised and Granted Stock Options              1,000       174,000
  Cumulative Translation Adjustment                                                          223,000
  Principal Loan Payments from ESOP's                                     (     26,000)                   635,000
  Treasury Stock Acquired - 66,033 shares      (   7,000)  (   511,000)
  Net Income                                                                 3,124,000
                                               ---------   ------------   ------------   -----------    ---------        
Balance -- December 30, 1995                    $362,000   $11,668,000     $14,379,000   ($1,624,000)    $      0
                                               =========  ============    ============   ===========    =========
<FN>

The accompanying notes are an integral part of these statements.

</FN>
</TABLE>
                                       -7-
<PAGE>

<TABLE>

CONSOLIDATED STATEMENTS OF CASH FLOWS
FARR COMPANY AND SUBSIDIARIES

<CAPTION>

For the Years Ended                                  December 30, 1995  December 31, 1994   January 1, 1994
- -------------------                                  -----------------  -----------------   ---------------
                                                                                
Operating Activities:
<S>                                                      <C>               <C>                 <C>       
  Net Income (Loss)                                      $ 3,124,000       ($   355,000)       $1,284,000
    Adjustments to reconcile net (loss) income
      to net cash provided by operating activities:
      Depreciation and amortization                        3,299,000          3,308,000         3,482,000
      Provision for loss on accounts receivable              151,000            202,000           330,000
      Change in deferred income taxes                      1,501,000       (    466,000)          177,000
      Extraordinary item                                                                          149,000
      Exchange loss (gain)                                    14,000       (    128,000)          304,000
      Net (gain) loss on sale/retirement of
        property, plant and equipment                   (    701,000)            33,000            94,000
      Provision for (gain) loss on investments          (    115,000)           170,000
   Change in assets and liabilities
     Inventories                                        (    734,000)           815,000         2,251,000
     Receivables and prepaid expenses                      1,186,000       (  1,393,000)      (   594,000)
     Accounts payable and accrued expenses                 1,104,000          1,695,000       ( 1,669,000)
     Income taxes payable                               (    100,000)      (    103,000)        1,340,000
                                                        ------------       ------------       ----------- 
     Net cash provided by operating activities             8,729,000          3,778,000         7,148,000
                                                        ------------       ------------       ----------- 
Investing Activities:
  Purchases of property, plant and equipment            (  1,163,000)      (    987,000)      (   674,000)
  Proceeds from sale of property, plant and
    equipment                                              2,945,000                               44,000
  Proceeds from sale of investments                          567,000
                                                        ------------       ------------       ----------- 
     Net cash provided by (used in) investing activities   2,349,000       (    987,000)      (   630,000)
                                                        ------------       ------------       ----------- 
Financing Activities:
  Proceeds from revolving line of credit and
    long-term debt                                           432,000         18,939,000
  Principal payments on revolving line of credit
    and long-term debt                                  ( 10,893,000)      ( 21,843,000)      ( 6,765,000)
  Principal payments received on ESOP loans                  635,000            120,000           121,000
  Deferred financing costs                                                 (    552,000)      (    26,000)
  Proceeds from sale of stock, stock option plans            175,000             10,000           114,000
  Treasury stock acquired (66,033 and 8,235
    shares in 1995 and 1993, respectively)              (    518,000)                         (    52,000)
  Other                                                 (    167,000)
                                                         -----------       ------------       ----------- 
     Net cash used in financing activities              ( 10,336,000)      (  3,326,000)      ( 6,608,000)
                                                         -----------       ------------       ----------- 
  Effect of Exchange Rate Changes on Cash               (     57,000)      (      9,000)      (    33,000)
    Increase (decrease) in cash and cash equivalents         685,000       (    544,000)      (   123,000)
  Cash and Cash Equivalents at Beginning of Period           127,000            671,000           794,000
                                                        ------------       ------------       -----------     
  Cash and Cash Equivalents at End of Period             $   812,000        $   127,000       $   671,000
                                                        ============       ============       ===========

<FN>

The accompanying notes are an integral part of these statements.
</FN>
</TABLE>
                                       -8-
<PAGE>

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                         FARR COMPANY AND SUBSIDIARIES

1.  SIGNIFICANT ACCOUNTING POLICIES

         Farr Company and its  wholly-owned  subsidiaries  (the  "Company")  has
         prepared its financial statements in accordance with generally accepted
         accounting  principles.  The  preparation  of financial  statements  in
         conformity  with  generally  accepted  accounting  principles  requires
         management to make estimates and  assumptions  that effect the reported
         amounts of assets and liabilities  and disclosure of contingent  assets
         and  liabilities  at the  date  of the  financial  statements  and  the
         reported amounts of revenues and expenses during the reporting  period.
         Actual  results  could differ from those  estimates.  Following are the
         Company's significant accounting policies:

   Basis of  Presentation  -- Farr Company is a  multinational  company  engaged
         principally in the design, development,  manufacture,  sale and service
         of air and liquid  filters.  The  principal  market  for the  Company's
         products and services are North  American  based  commercial  wholesale
         distributors,  HVAC OEMs and contractors and transportation businesses.
         The accompanying consolidated financial statements include the accounts
         of  Farr  Company  and  its  wholly-owned  subsidiaries.  A  functional
         currency has been  determined  for each foreign  entity of the Company,
         and the exchange  gain or loss from  translating  the foreign  currency
         statements to their U. S. dollar  equivalents  at the rates of exchange
         in  effect  at the  end of  each  period  is  charged  or  credited  to
         cumulative  translation  adjustments within  stockholders'  investment.
         Differences from converting  nonfunctional to functional currencies and
         transaction gains and losses are included in income.  During 1995, 1994
         and 1993,  $14,000 was charged,  $128,000 was credited and $304,000 was
         charged to income, respectively.

   Accounting Period -- The Company's  fiscal year ends on the Saturday  closest
         to December 31. The fiscal year ended  December 30, 1995,  December 31,
         1994 and January 1, 1994, were all comprised of fifty-two weeks.

   Cash  and Cash Equivalents -- Cash includes currency on hand, demand deposits
         with financial institutions and investments with original maturities of
         three months or less.

   Inventories --  Inventories  include  material,  labor and factory  overhead.
         Domestic  inventories  are stated at cost,  determined  by the last-in,
         first-out  method.  All other  inventories  are  stated at the lower of
         cost, using the first-in, first-out method, or market.

   Property, Plant and Equipment -- The cost of property, plant and equipment is
         depreciated over the estimated  useful lives of the respective  assets,
         using  declining-balance  and  straight-line  methods,  based  upon the
         following lives.

         Building and improvements             10  -  40 years
         Machinery and equipment                3  -  12 years

         Maintenance and repairs are charged to expense as incurred and the cost
         of additions and betterments are  capitalized.  When assets are retired
         or  otherwise  disposed  of,  the assets  and the  related  accumulated
         depreciation  accounts are relieved,  and any resulting gains or losses
         from sales or retirements, are reflected in income.

   Investments and Other -- Investments and other include intangible assets that
         are  amortized on a  straight-line  basis over various  periods of time
         ranging from 3 to 5 years.  The  accumulated  amount of amortization at
         December 30, 1995 and December 31, 1994 was $950,000,  and  $1,228,000,
         respectively.  In 1992, pursuant to an employment contract, the Company
         invested  $350,000  in a  private  residence  of the  Company's  former
         Chairman,  President and Chief  Executive  Officer.  This residence was
         sold in 1994 and in February 1995, the Company settled this investment.

   Product Engineering  and  Development -- Engineering  and  development  costs
         aggregating  $2,251,000,  $2,221,000 and $2,048,000 in 1995,  1994, and
         1993,  respectively,  for new  products  or  improvements  of  existing
         products, were expensed as incurred.

   Revenue  Recognition  -- Revenue  is  recognized  at the time the  product is
         shipped to the customer.

   Income Taxes -- The Company accounts for income taxes in accordance  with the
         Statement of Financial  Accounting  Standards No. 109,  "Accounting for
         Incomes  Taxes,"  which  requires  the use of the  liability  method of
         accounting  for deferred  income taxes.  The provision for income taxes
         includes  Federal,  foreign,  state and local  income  taxes  currently
         payable and those deferred because of temporary differences between the
         financial statement and tax bases of assets and liabilities.

In 1995, the Financial  Accounting  Standards Board (FASB) issued  Statement No.
121 -  "Accounting  for the  Impairment  of Long Lived Assets to Be Disposed Of"
(FASB No. 121),  effective  for 1996.  The Company is  completing an analysis of
FASB No. 121 which is not  expected to have a material  impact on the  Company's
results of operations or financial position.

     Certain  reclassifications  have been made to the  prior  years'  financial
statements to conform with current year presentation.

                                       -9-
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
FARR COMPANY AND SUBSIDIARIES

2.  INVENTORIES

         Domestic  inventories  totaling $11,140,000 and $10,908,000 at December
         30,  1995 and  December  31,  1994,  respectively,  are  stated at cost
         determined by the last-in, first-out method. If the first-in, first-out
         method of inventory  valuation  had been used,  inventories  would have
         been  $6,857,000  and  $6,713,000  higher than reported at December 30,
         1995 and December 31, 1994, respectively.

3.  RESTRUCTURING COSTS

         In the fourth  quarter of 1995,  the Company  recorded a  restructuring
         charge  of  $360,000   related  to  the  costs   associated   with  the
         reorganization  of its  manufacturing  and  distribution  operations in
         North America.  This reorganization is being implemented as part of the
         Company's   effort  to  consolidate   manufacturing   and  distribution
         operations and increase  production  efficiency,  asset utilization and
         profitability.  The  charge was  comprised  of  $230,000  of work force
         related  costs  (approximately  40 people) and  $130,000  for  facility
         related  costs.   The  majority  of  the  costs  associated  with  this
         restructuring  are planned to be incurred  during the first  quarter of
         1996. At December 30, 1995,  the balance of this  restructuring  charge
         was  approximately  $308,000 and was included as a component of accrued
         liabilities in the accompanying Consolidated Balance Sheets.

                  In  the  second  quarter  of  1994,  the  Company  recorded  a
         restructuring charge of $1,000,000 related to the costs associated with
         closing its manufacturing facility located in Rialto, California.  This
         plant  was  closed  as  part of the  Company's  effort  to  consolidate
         manufacturing  operations  and increase  production  efficiency,  asset
         utilization and profitability. This facility was sold during the fourth
         quarter of 1995. As of December 31, 1994 this facility's net book value
         was classified in current assets.

                  The Company  recorded a restructuring  charge of $1,500,000 in
         the fourth quarter of 1992 related to anticipated costs associated with
         the closures of two manufacturing  plants. The two United States plants
         located in Pryor, Oklahoma and Eatonton, Georgia were closed in 1993 as
         part of the Company's efforts to consolidate  manufacturing  operations
         and   increase   production    efficiency,    asset   utilization   and
         profitability.  During the fourth quarter of 1995, the Company recorded
         and increased its restructuring  costs by $180,000 for facility related
         costs  associated  with these two  facilities.  The remaining  $418,000
         balance of this  restructuring  charge is included  as a  component  of
         accrued liabilities in the accompanying  Consolidated  Balance Sheet as
         of  December  30,  1995.  If the  present  weak real  estate  market in
         Eatonton, Georgia continues beyond 1998, the Company may need to record
         an additional  provision to cover the costs of leasing and  maintaining
         the facility beyond the estimated disposition date.

4.  GAIN ON SALE OF U.S. PLANT

         In  November  1995,  the  Company  sold its plant  located  in  Rialto,
         California  for $3,050,000  which  resulted in a gain of $676,000.  The
         entire  amount  of the net  proceeds  were  received  in cash  and were
         primarily used to retire secured debt on the subject property.

5.  COMMON STOCK

         On April 3, 1989, the Company's Board of Directors  declared a dividend
         distribution  of one  common  share  purchase  right for each  share of
         common stock  outstanding on April 18, 1989. An exercisable right will,
         under  certain  conditions,  entitle  its holder to  purchase  from the
         Company  one-half of one share of common stock at the  exercise  price,
         subject to  adjustment,  at a price of $40 per whole share,  subject to
         adjustment.  The  exercise  price as of March 31, 1996 is $32 per whole
         share of common  stock.  The rights  will become  exercisable  ten days
         after  any  person  acquires  20  percent  or  more  of  the  Company's
         outstanding  common stock,  or announces an offer which would result in
         such person acquiring 30 percent or more of the Company's common stock.
         The rights  will  expire on April 3, 1999,  and may be  redeemed by the
         Company for $.01 per right at any time until ten business  days after a
         person acquires 20 percent or more of the Company's common stock. Under
         certain circumstances after a person acquires 20 percent or more of the
         Company's common stock, or after a merger or other business combination
         involving the Company,  an exercisable right will entitle its holder to
         purchase  shares of common  stock (or shares of an  acquiring  company)
         having a market value of twice the exercise price of one right.

                  In 1995 the Company  received  66,033 shares from the Employee
         Stock  Ownership  Plans as payment  against the  Company's  outstanding
         loans to the Plans.  As of December  30, 1995 and December 31, 1994 the
         Company held in treasury 168,687 and 102,654 shares of its common stock
         at a cost of $1,417,000 and $899,000, respectively. Treasury shares are
         reflected net of outstanding amounts in the Consolidated  Statements of
         Stockholder's Investment.

                                       -10-

<PAGE>

6.  NOTES PAYABLE AND LONG-TERM DEBT

         The Company's foreign  subsidiaries  utilize overdraft  facilities that
         amounted to approximately  $2,309,000 of which $432,000 was utilized as
         of December 30, 1995. As of December 31, 1994, total foreign  overdraft
         facilities  amounted  to  approximately  $2,268,000  of which none were
         utilized.

                  In February 1996, the Company completed the restructure of its
         long  term  credit  facilities  financing.  The new  secured  long term
         revolving   credit   facility   retired  and  replaced  the   Company's
         $22,000,000  revolving  credit  facility  and  $4,000,000  term  credit
         facility.  In addition,  a new $2,155,000  term credit facility will be
         used to retire and  replace  the  Company's  $2,500,000  Holly  Springs
         Mississippi Industrial Revenue Bonds. Long-term debt as of December 30,
         1995 and December  31, 1994 (as revised to reflect the  maturity  terms
         under the replacement credit facilities) were as follows:
<TABLE>
<CAPTION>

                                               December 30, 1995  December 31, 1994
                                               -----------------  -----------------
<S>                                                <C>               <C>        
Revolving credit facility                          $4,603,000        $11,348,000
Term loan                                             106,000
  Notes secured by deeds of trust on real property -
    Term loans                                      2,753,000          6,361,000
    Jonesboro, Arkansas Industrial Revenue
      Bonds at 5.6 percent                            385,000            885,000
    Holly Springs, Mississippi Industrial Revenue
      Bonds at 7.4 percent                          2,230,000          2,375,000
                                                   ----------        ----------- 
                                                   10,076,000         20,969,000
  Less current portion                               (664,000)        (2,012,000)
                                                   ----------        -----------
Net long-term debt                                 $9,412,000        $18,957,000
                                                   ==========        ===========
</TABLE>

         At  December  30,  1995,  real,  personal  and  intangible  property of
         $44,641,000  were pledged as security for  long-term  debt. At December
         30, 1995, the Company's domestic operations had the following long-term
         credit facilities:

      o  A $22,000,000  revolving credit facility obtained in February 1994, was
         secured by liens on accounts receivables and inventories.  The facility
         also contained certain restrictive covenants,  including limitations on
         the Company's  ability to incur debt,  grant liens,  make  investments,
         sell  assets,  make  capital  expenditures,  pay  dividends or merge or
         consolidate  with  another  entity.   Available  borrowings  under  the
         revolving  credit  facility  were  limited  under a formula  percentage
         calculation of combined domestic  inventories and accounts  receivables
         up to  $22,000,000.  As of December 30, 1995,  the Company had borrowed
         $4,603,000 under this agreement.  Interest was payable on the loan at a
         floating  rate equal to the  latest  published  rate for 30-day  dealer
         placed commercial paper plus 2.5 percent.  The applicable interest rate
         on December  30, 1995 was 8.3  percent.  This  facility  was retired in
         February  1996, as part of the Company's new long-term  debt  financing
         restructure.

      o  A  $4,000,000  term credit  facility  obtained in  February  1994,  was
         secured  by liens on  substantially  all of the  unencumbered  personal
         property at various  locations and real property located in El Segundo,
         California.  The facility also contained certain restrictive  covenants
         similar to the Company's $22,000,000  revolving credit facility.  Under
         the terms of the  agreement,  the  principal  was required to be repaid
         monthly in  installments  of $55,556.  As of  December  30,  1995,  the
         Company had  borrowed  $2,753,000  under this  agreement.  Interest was
         payable  on the loan at a floating  rate equal to the latest  published
         rate for 30-day dealer placed  commercial paper plus 2.75 percent.  The
         applicable  interest rate on December 30, 1995 was 8.55  percent.  This
         facility was retired in February  1996,  as part of the  Company's  new
         long-term debt financing restructure.

      o  Industrial  Revenue  Bond  financing  of  $8,000,000  was  obtained  in
         December  1985,  to  finance  the  Company's   facility  in  Jonesboro,
         Arkansas.  Terms of the sixteen year bonds  required  annual  principal
         payments of $500,000 commencing December 1, 1986. The interest rate was
         the lesser of 12.5 percent or a rate adjusted  weekly and which,  based
         upon prevailing market  conditions,  was the rate necessary to keep the
         price of the bonds at 100  percent  of their  face  value.  The  credit
         rating and  liquidity of the bonds were  guaranteed  by an  irrevocable
         letter of credit  issued by a bank at an annual  cost to the Company of
         1.5  percent of the  principal  amount of the bonds  outstanding  as of
         December 15, each year. These bonds were retired in January 1996.

     o   Industrial  Revenue Bond financing of $2,500,000 was obtained in August
         1991, to finance the Company's facility in Holly Springs,  Mississippi.
         Terms of the twenty year bonds require principal payments commencing on
         August 1, 1994.  The  interest  rates on scheduled  principal  payments
         through  August 2002,  covering  $1,100,000 are fixed and vary from 6.5
         percent to 7.625 percent.  The interest rate on the remaining principal
         is fixed at 7.625 percent. The credit rating and liquidity of the bonds
         are guaranteed by an  irrevocable  letter of credit issued by a bank at
         an annual cost to the Company of 1.5 percent of the principal amount of
         the bonds  outstanding as of August 15, each year.  These bonds will be
         retired  in  August  1996  as  part  of the  Company's  long-term  debt
         financing restructure.

                                       -11-
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
FARR COMPANY AND SUBSIDIARIES

                  The principal sources of the Company's domestic long-term debt
         financing restructure completed in February 1996 includes a $15,000,000
         revolving  credit facility and a $2,155,000 term credit  facility.  The
         new facilities consists of:

                  A $15,000,000  revolving credit facility  obtained in February
         1996, is secured by liens on accounts  receivable and inventories.  The
         facility also contains  certain  restrictive  covenants,  including the
         Company's  ability to incur  additional  debt,  sell assets or merge or
         consolidate with another entity.  This loan will mature on June 1, 1998
         when the then outstanding loan balance will be due. Interest is payable
         on the loan at a  floating  rate  equal to the Prime rate or the bank's
         Offshore rate plus 1.75 percent.

                  A $2,155,000  term credit facility to be funded in August 1996
         to replace the Company's existing Holly Springs Mississippi  Industrial
         Revenue Bonds. Under terms of the lending commitment, principal will be
         repaid monthly in approximate  installments  of $17,958  through August
         2001 when the remaining  principal  balance of  $1,078,000  will become
         due.  Interest  will be payable on the loan at a floating rate equal to
         the Prime rate plus .25 percent or the bank's  Offshore  rate plus 2.25
         percent.

                  Under the Company's new domestic credit  agreements  effective
         February  1996, the Company is required to maintain among other things,
         a minimum net domestic  tangible  net worth less  foreign  intercompany
         receivables  balance of  $10,500,000,  a minimum fixed charge  coverage
         ratio of not less than 1.35,  a quick  ratio of not less than .7 to 1.0
         and a minimum  consolidated  liabilities to tangible net worth ratio of
         not more than 1.5 to 1.0  through  December  31, 1996 and not more than
         1.25 to 1.0 thereafter.

                  Interest  paid on  outstanding  debt  and  obligations  net of
         amounts  capitalized  were  $1,839,000,  $1,964,000,  and $2,643,000 in
         1995, 1994, and 1993, respectively.

         Principal  payments,  as revised to reflect the  maturity  terms of the
         Company's new long-term credit facilities, are as follows:

                                 Year Ending           Long-term Debt 
                                 -----------           -------------- 
                                     1996                $   664,000
                                     1997                    237,000 
                                     1998                  7,482,000 
                                     1999                    237,000
                                     2000                    237,000 
                                  Thereafter               1,219,000
                                                         -----------
                                                         $10,076,000 
                                                         =========== 
       
7.  INCOME TAXES

         As of December  30,  1995,  the Company has net loss  carryforwards  of
         approximately  $600,000  which are available to offset  future  taxable
         income. These  carryforwards,  which are expected to be fully utilized,
         expire in the years 2006  through  2009.  Accordingly,  the Company has
         recognized a deferred tax asset relating to these carryforwards.
         The provision for income taxes is summarized as follows:
<TABLE>
<CAPTION>

For the Years Ended        December 30, 1995  December 31, 1994  January 1, 1994
- -------------------        -----------------  -----------------  ---------------

<S>                            <C>                  <C>              <C> 
  Current -- Federal           $   81,000           $                $
             State                171,000             48,000           22,000
             Foreign              286,000             69,000          529,000
                               ----------          ---------        ---------
                                  538,000            117,000          551,000
                               ----------          ---------        ---------
  Deferred-- Federal            1,230,000          ( 489,000)         324,000
             State                173,000
             Foreign               98,000             85,000        ( 147,000)
                               ----------          ---------        --------- 
                                1,501,000          ( 404,000)         177,000
                               ----------          ---------        ---------
                               $2,039,000          ($287,000)        $728,000
                               ==========          =========        =========

</TABLE>
                                      -12-
<PAGE>

         The  following  is a  reconciliation  of  income  taxes at the  Federal
         statutory rate with income taxes recorded by the Company:
<TABLE>
<CAPTION>

For the Years Ended                                  December 30, 1995  December 31, 1994  January 1, 1994
- ---------------------------------------------------  -----------------  -----------------  ---------------

<S>                                                      <C>                <C>              <C>         
Computed income taxes at statutory rate                  $1,755,000        ($218,000)        $735,000
State income taxes, net Federal Income Tax benefit          113,000           31,000           15,000
Taxes on foreign subsidiaries' net income in excess
  of (less than) income taxes at statutory rates             46,000        (  86,000)       (   8,000)
Other items, net                                            125,000        (  14,000)       (  14,000)
                                                         ----------        ---------        --------- 
Provision (benefit) for income taxes                     $2,039,000        ($287,000)        $728,000
                                                         ==========        ==========       =========
</TABLE>


                  Deferred taxes are recorded based upon differences between the
         financial  statement  and tax  basis  of  assets  and  liabilities  and
         available  tax  credit   carryforwards.   Temporary   differences   and
         carryforwards  which give rise to a significant portion of deferred tax
         assets and liabilities were as follows:
<TABLE>
<CAPTION>

For the Years Ended                                  December 30, 1995  December 31, 1994  January 1, 1994
- ---------------------------------------------------  -----------------  -----------------  ---------------
<S>                                                      <C>              <C>                <C>       
Net operating loss                                       $  231,000       $1,873,000         $2,060,000
Depreciation                                            (   622,000)     (   671,000)       (   813,000)
Employee compensation accruals                              753,000          633,000            651,000
Plant relocation and restructuring                          230,000          385,000            191,000
DISC commission accrual                                 ( 1,782,000)     ( 1,974,000)       ( 1,834,000)
Acquisition reserves                                    (   735,000)     (   832,000)       (   928,000)
Inventory                                                   788,000          908,000            683,000
Other items, net                                            290,000          332,000            178,000
                                                        -----------      -----------        -----------
                                                        ($  847,000)       $ 654,000         $  188,000
                                                        ===========       ==========        ===========
</TABLE>

                  Included in income taxes payable and current  deferred  income
         taxes at December  30, 1995 and  December  31, 1994 were  $199,000  and
         $101,000, respectively, of foreign deferred income taxes.

         The  consolidated  income  (loss)  before  income tax, by domestic  and
         foreign sources is as follows:
<TABLE>
<CAPTION>

For the Years Ended                                  December 30, 1995  December 31, 1994  January 1, 1994
- -------------------                                  -----------------  -----------------  ---------------
<S>                                                      <C>               <C>               <C>       
Domestic                                                 $4,170,000        ($1,350,000)      $1,060,000
Foreign                                                     993,000            708,000        1,101,000
                                                         ----------        -----------       ----------
                                                         $5,163,000        ($  642,000)      $2,161,000
                                                         ==========        ===========       ==========
</TABLE>

         Net income taxes paid (refunded) were $466,000, $613,000 and ($748,000)
         in 1995, 1994 and 1993, respectively.

8.  EMPLOYEE BENEFIT PLANS

         The  Company  has  defined  contribution  retirement  plans and  401(K)
         deferred salary plans covering domestic  employees who meet eligibility
         requirements. Company contributions are based on a formula as specified
         in the respective  plan  agreements.  Contributions,  which  aggregated
         $916,000 in 1995,  $352,000 in 1994, and $347,000 in 1993, were charged
         to expense in accordance with the approved plan formulas.  In 1995, the
         Company approved a new 401(K)  retirement plan to be effective  January
         1996, that will replace the previously  effective defined  contribution
         plans.

                  The Company has two employee  stock  ownership  plans  (ESOPs)
         that  operated  in  conjunction   with  the  Company's  former  defined
         contribution plans. The ESOPs previously  purchased  outstanding shares
         on a leveraged basis, with the Company making sufficient  contributions
         to  cover  the  interest  and  principal  payments  resulting  from the
         borrowings. The Company contributed $133,000,  $180,000 and $169,000 to
         cover  interest and  principal  payments on  outstanding  borrowings in
         1995, 1994, and 1993, respectively.  The Company recognizes expense for
         the ESOPs using the cash payments  method,  which is subject to certain
         minimum amounts. In 1995, the Company discontinued its contributions to
         the ESOPs and plans to terminate the plans subject to IRS approval.

                                       -13-

<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
FARR COMPANY AND SUBSIDIARIES

                  Pension  costs  for  the  Company's   defined  benefit  plans,
         covering eligible  employees in foreign  operations,  are determined by
         independent actuarial valuations.

                  Pension expense under the provisions of Statement of Financial
         Accounting   Standards  (SFAS)  No.  87,  "Employers'   Accounting  for
         Pensions", was ($17,000) in 1995, $56,000 in 1994, and $92,000 in 1993.
         The  components  of the 1995,  1994 and 1993 net periodic  pension cost
         were as follows:

For the Years Ended                             1995        1994        1993
- -------------------------------------------- ---------   ---------   ---------

Service cost                                  $165,000    $216,000    $176,000
Interest cost on projected benefit obligation  302,000     288,000     244,000
Actual loss (return) on plan assets          ( 696,000)    115,000   ( 798,000)
Net amortization and deferral                  212,000   ( 563,000)    470,000
                                             ---------   ---------   ---------
                                             ($ 17,000)   $ 56,000    $ 92,000
                                             =========   =========   =========

The assumptions used were:
  Discount rate                            8.0%-- 9.0%  9.0%         6.5%-- 8.5%
  Rate of compensation increase            5.0%-- 6.0%  5.0%-- 6.5%  5.5%-- 8.0%
  Long-term rate of return on assets       9.0%--10.0%  9.0%--10.0%  8.5%--10.0%

                  The  following  table  sets  forth  the  funded  status of the
         defined   benefit  plans  and  amounts   recognized  in  the  Company's
         consolidated  balance  sheets as of December  30, 1995 and December 31,
         1994:
<TABLE>
<CAPTION>

                                                        1995            1994
                                                     -----------    -----------
<S>                                                   <C>            <C>   
Actuarial present value of benefit obligations --    
  Vested benefit obligation                           $3,947,000     $3,255,000
  Accumulated benefit obligation                       3,947,000      3,257,000
                                                     ===========    ===========
Projected benefit obligation                           4,219,000      3,402,000
Plan assets at fair value                              5,112,000      4,324,000
                                                     -----------    -----------
Plan assets in excess of projected benefit obligation    893,000        922,000
Unrecognized net (gain) loss                         ( 1,003,000)   (   806,000)
                                                     -----------    ----------- 
Prior service cost not yet recognized in 
  net periodic pension cost                              142,000        102,000
Unrecognized net transition asset                    (   119,000)   (   147,000)
                                                     -----------    ----------- 
Prepaid (accrued) pension cost obligation 
  recognized in the consolidated balance sheets      ($   87,000)    $   71,000
                                                     ===========    ===========
</TABLE>

                  The Company provides no  post-retirement  health care and life
         insurance benefits or other post-employment benefits to its employees.

9.       STOCK OPTIONS

         Under the 1983 and 1993  stock  option  plans,  the  Company  may grant
         non-qualified  and incentive  stock options to officers and  employees.
         Options  are   contingent   upon  continued   employment,   and  become
         exercisable  from at least one year  after  date of grant at such times
         and  installments  as the  Compensation  Committee  of the Board  shall
         provide.  All options  outstanding at December 30, 1995 had an exercise
         price  equal to 100  percent of the fair  market  value on the date the
         option was granted  except for 79,000 shares that were granted in 1995.
         Compensation  expense  recorded  under  the plan was  $27,000  in 1995.
         Options  expire  ten years  from the date of grant,  subject to earlier
         expiration  under the terms of the plan.  The 1983 plan covered a total
         of 312,500  shares of the  Company's  common stock of which at December
         30, 1995, 80,822 shares were subject to presently  outstanding options.
         At December 30, 1995,  350,000 shares of common stock were reserved for
         distribution  under the 1993 plan, of which 160,875 shares were subject
         to outstanding options.

                  In October 1995,  the  Financial  Accounting  Standards  Board
         issued Statement of Financial Accounting Standards No. 123, "Accounting
         for Stock Based Compensation" (SFAS 123). SFAS 123 encourages, but does
         not  require,  companies  to  adopt  a  fair  value  based  method  for
         determining expenses related to stock based compensation. Companies who
         do not adopt the provisions of SFAS 123 for  recognition  purposes must
         disclose  pro  forma  effects  as if the fair  value  based  method  of
         accounting  had been applied.  The Company does not intend to adopt the
         new  recognition   aspects  of  SFAS  123  but  will  provide  required
         disclosure of pro forma  information  beginning in 1996.  The pro forma
         impact has not yet been determined.

                                      -14-
<PAGE>

         Activity under both plans is summarized as follows:
<TABLE>
<CAPTION>

                                         1995                             1994                            1993
                                 Shares   Option Price           Shares    Option Price          Shares    Option Price
                                 ------------------------        -------------------------       ------------------------
<S>                             <C>        <C>     <C>          <C>        <C>     <C>          <C>        <C>     <C>   
Options outstanding at
  beginning of year              166,745  $ 5.25 - $11.25        149,648  $ 5.25 - $11.63        185,475  $ 5.52 - $11.63
Granted                           99,000  $ 5.00 - $ 7.25        110,500           $ 6.38         31,000  $ 5.25 - $ 7.25
Exercised                          6,530  $ 6.16 - $ 6.38                                         20,605  $ 5.52 - $ 6.16
Cancelled and expired             17,518  $ 5.25 - $11.25         93,403  $ 5.25 - $11.63         46,222  $ 5.52 - $11.25
                                 -------  ---------------        -------  ---------------        -------  ---------------
Options outstanding
  end of year                    241,697  $ 5.00 - $11.25        166,745  $ 5.25 - $11.25        149,648  $ 5.25 - $11.63
                                 =======  ===============        =======  ===============        =======  ===============

End of year shares exercisable    98,172                          84,970                          81,745
                                  ======                          ======                          ======

</TABLE>

         On January 22,  1991,  the  Company's  Board of  Directors  adopted and
         approved the 1991 Stock Option Plan for Non-Employee  Directors.  Under
         the 1991 Stock Option Plan,  the Company is  authorized  to issue up to
         48,000 shares of common stock to the Company's  non-employee  directors
         of which 28,000 shares are subject to presently outstanding options. In
         1995 the Company amended this plan, subject to stockholder approval, to
         increase  the  number of  shares  issuable  under  the plan to  100,000
         shares.  Activity for fiscal  years 1995,  1994 and 1993 under the 1991
         Plan are summarized as follows:
<TABLE>
<CAPTION>

                                         1995                             1994                            1993
                                 Shares   Option Price           Shares    Option Price          Shares     Option Price
                                 ------------------------        -------------------------       ------------------------
<S>                              <C>      <C>      <C>            <C>      <C>      <C>          <C>      <C>      <C>   
Options outstanding at
  beginning of year              34,000   $ 5.00 - $ 9.25         24,000   $ 5.00 - $ 9.25       16,000   $ 9.13 - $ 9.25
Granted                           8,000   $ 6.88 - $ 9.13         12,000   $ 5.38 - $ 6.38        8,000            $ 5.00
Exercised                         4,000   $ 5.00 - $ 6.38          2,000   $ 5.00
Cancelled                        10,000   $ 6.38 - $ 9.25
                                 ------   ---------------         ------   ---------------       ------   --------------- 
Options outstanding at
  end of year                    28,000   $ 5.00 - $ 9.25         34,000   $ 5.00 - $ 9.25       24,000   $ 5.00 - $ 9.25
                                 ======   ===============         ======   ===============       ======   ===============

End of year shares exercisable   20,000                          22,000                          16,000
                                 ======                          ======                          ======

</TABLE>


10.      PER SHARE AMOUNTS

         The weighted  average  number of common  shares  outstanding  for 1995,
         1994, and 1993 were 3,683,582, 3,678,218, and 3,669,297,  respectively.
         These share amounts  approximated the number of shares  outstanding for
         fully diluted earnings per share calculations.

11.      COMMITMENTS AND CONTINGENCIES

         The Company leases certain  facilities and equipment under  agreements,
         the  majority  of which  expire at  various  dates  through  2004.  The
         majority of the Company's leases provide for the payment of real estate
         taxes and  insurance.  Net rental  expense was  $1,120,000 for the year
         ended  December 30, 1995,  $1,083,000  for the year ended  December 31,
         1994 and  $1,448,000 for the year ended January 1, 1994. As of December
         30, 1995,  approximate  minimum rental commitments under  noncancelable
         leases which have not been capitalized were as follows:

                          Year Ending           Amount
                          -----------         ---------- 
                             1996             $1,024,000             
                             1997                773,000       
                             1998                543,000            
                             1999                205,000
                             2000                187,000
                         Thereafter              472,000
                                              ----------
                            Total             $3,204,000
                                              ==========


                  The Company is involved in several claims and suits that arise
         out of the  ordinary  course of  business,  and has tax  returns  under
         review.  Management  believes that these matters are either  adequately
         reserved,  covered by insurance,  or would not have a material  adverse
         effect on the  financial  position  or  operations  of the  Company  if
         disposed of unfavorably.

                                      -15-
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS - CONTINUED
FARR COMPANY AND SUBSIDIARIES

12.  SEGMENT INFORMATION

         Industry  Segments:  The  Company is engaged in one line of  business -
         filtration.  The Company's basic business is manufacturing  filters for
         the control of particulate  and vapor  containments in air and liquids.
         Geographic  Segments:  Information  about the  Company's  operations in
         different geographic areas for the three years ended December 30, 1995,
         are presented as follows:
<TABLE>
<CAPTION>

                                                                    Transfers
Net Sales            Sales to Unaffiliated Customers         Between Geographic Areas                  Total Net Sales
(In thousands)          1995        1994       1993          1995       1994      1993           1995        1994       1993
- ------------------   --------------------------------       ---------------------------       --------------------------------
                                                                                      
<S>                  <C>         <C>         <C>            <C>       <C>        <C>          <C>         <C>         <C>     
United States        $ 93,189    $ 88,831    $ 95,165       $3,540    $ 2,809    $2,540       $ 96,729    $ 91,640    $ 97,705
Canada                 11,002       9,165       8,639        4,251      2,412     3,990         15,253      11,577      12,629
Europe                  9,084       8,993       8,559          268         23        79          9,352       9,016       8,638
                    ---------   ---------   ---------      -------    -------   -------       --------    --------    --------
  Total Segments      113,275     106,989     112,363        8,059      5,244     6,609        121,334     112,233     118,972
Adjustments &
  Eliminations                                             ( 8,059)  (  5,244)  ( 6,609)     (   8,059)  (   5,244)  (   6,609)
                    ---------   ---------   ---------      -------    -------   -------       --------    --------    --------
Consolidated Totals  $113,275    $106,989    $112,363       $          $         $            $113,275    $106,989    $112,363
                    =========   =========   =========      =======    =======   =======       ========    ========    ========

</TABLE>

<TABLE>
<CAPTION>

                                                              Operating Profit (Loss)
                                                                Before Income Taxes                Identifiable Assets
(In thousands)                                               1995       1994      1993           1995        1994       1993
- ------------------------------------------------------      ---------------------------        ------------------------------
                                                                
<S>                                                         <C>       <C>        <C>           <C>         <C>        <C>    
United States                                               $5,239    ($   58)   $2,639        $43,286     $48,788    $51,274
Canada                                                         867        669     1,101         11,055      10,001     10,525
Europe                                                         909        829       815          6,078       6,033      5,669
                                                           -------    -------   -------       --------    --------    -------  
  Total Segments                                             7,015      1,440     4,555         60,419      64,822     67,468
Adjustments & Eliminations                                 (    56)        47        51       (  4,849)   (  5,935)   ( 7,115)
Interest Expense                                           ( 1,796)   ( 2,129)  ( 2,445)
Corporate Assets                                                                                               382        552
                                                           -------    -------   -------       --------    --------    ------- 
  Consolidated Totals                                       $5,163    ($  642)   $2,161        $55,570     $59,269    $60,905
                                                           =======    =======   =======       ========    ========    =======      

</TABLE>

              Transfers  between  geographic  areas  are  accounted  for  on  an
         "arms-length" basis. Operating profit is total net sales less costs and
         expenses  excluding  interest.  Identifiable  assets  are  those of the
         Company that are  identified  with the  operations  in each  geographic
         area. Corporate assets consist principally of real estate. To reconcile
         geographic   information  with  consolidated   totals,   the  following
         eliminations  have been made:  $8,059,000 in 1995,  $5,244,000 in 1994,
         and  $6,609,000  in 1993 of  intercompany  sales;  a loss of $56,000 in
         1995, a gain of $47,000 in 1994, and a gain of $51,000 in 1993 relating
         to the net  change in  unrealized  operating  profit in  beginning  and
         ending  inventories;   $4,849,000  in  1995,  $5,935,000  in  1994  and
         $7,115,000 in 1993 of intercompany  accounts  receivable and unrealized
         operating profit in inventory at the end of each year.


                                      -16-
<PAGE>



REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS



To the Board of Directors and Shareholders of Farr Company:

             We have audited the  accompanying  consolidated  balance  sheets of
Farr Company (a Delaware  corporation)  and subsidiaries as of December 30, 1995
and December 31, 1994,  and the related  consolidated  statements of operations,
stockholders'  investment  and cash  flows  for each of the  three  years in the
period  ended   December  30,  1995.   These   financial   statements   are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

             We  conducted  our audits in  accordance  with  generally  accepted
auditing  standards.  Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

             In our opinion,  the financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Farr Company and
subsidiaries  as of December 30, 1995 and December 31, 1994,  and the results of
their  operations and their cash flows for each of the three years in the period
ended  December 30, 1995,  in  conformity  with  generally  accepted  accounting
principles.




Los Angeles, California                               Arthur Andersen LLP
February 7, 1996

                                      -17-
<PAGE>
<TABLE>
 
SELECTED FINANCIAL DATA    
FARR COMPANY AND SUBSIDIARIES

<CAPTION>
Years Ended
(In thousands, except share and per share data)  Dec. 30, 1995  Dec. 31, 1994   Jan. 1, 1994   Jan. 2, 1993  Dec. 28, 1991
- -----------------------------------------------  -------------  -------------   ------------   ------------  -------------
                                           
<S>                                                 <C>            <C>            <C>            <C>            <C>          
Net Sales                                           $  113,275     $  106,989     $  112,363     $  112,094     $  112,410
Net  Income (Loss)
  (Notes D, E, F, G & I)                                 3,124     (      355)         1,284     (    4,590)     (   2,996)
Net  Income (Loss) per share                               .85     (      .10)           .35     (     1.26)     (     .83)
Total Assets (Notes A, B & C)                           55,570         59,269         60,905         67,383         83,531
Long-term Debt, net of current portion
  (Notes A, B, C, H & I)                                 9,412         18,957         21,913         27,001         32,747
Cash Dividends per share                                                                                .06            .24
Weighted average number of shares                    3,683,582      3,678,218      3,669,297      3,653,151      3,611,386
Capital expenditures                                     1,163            987            674            715          5,139
Net property, plant and equipment                       16,406         17,930         21,914         24,595         27,903
Working Capital (Notes A & B)                           20,183         21,782         20,853         21,289         32,206
==========================================================================================================================
</TABLE>

         Note A. In December  1985,  the Company  negotiated  an  agreement  for
              $8,000,000  in  Industrial  Revenue Bonds to finance the Company's
              facility in  Jonesboro,  Arkansas.  In December  1993 and February
              1994, the Company redeemed a total of $2,615,000 of the bonds with
              surplus  cash held in trust.  In January  1996 the  Company  fully
              retired these bonds.

         Note B. In  August  1991,  the  Company  negotiated  an  agreement  for
              $2,500,000  in  Industrial  Revenue Bonds to finance the Company's
              facility in Holly Springs, Mississippi.

         Note C. In April 1991, the Company  negotiated an agreement to purchase
              substantially all of the assets and assume certain  liabilities of
              Cambridge  Filter  Corporation.  The purchase  was  financed  with
              $15,000,000 in term loan borrowings and available cash flows.

         Note D. In 1991, pretax loss included a provision of $5,733,000 for the
              estimated  restructuring  cost  relative to the  Cambridge  Filter
              Corporation asset acquisition.

         Note E.  In  1995,  1994,  and  1992,  pretax  income  (loss)  included
              provisions of $540,000, $1,000,000 and $1,500,000 respectively for
              the estimated cost of closing U.S. manufacturing facilities.

         Note F. In 1992,  the  Company  changed  its method of  accounting  for
              income  taxes,  to comply with the  provisions of Statement of the
              Financial  Accounting  Standards Board (SFAS) No. 109, "Accounting
              for  Income  Taxes",  and the  cumulative  effect  of this  change
              ($500,000) is included in 1992 results.

         Note G. In 1993, the Company recorded a $149,000  extraordinary  charge
              relating to the write off of unamortized  deferred financing costs
              as a result of  refinancing  its  long-term  debt with new lending
              institutions.

         Note H. In 1994,  the Company  completed  refinancing  of its long-term
              debt  with  new  lending  institutions   including  a  $22,000,000
              revolving  credit  facility  and  $7,500,000  of term loan  credit
              facilities.

         Note I. In November 1995, the Company sold its plant located in Rialto,
              California  for  $3,050,000  which resulted in a gain of $676,000.
              The entire  amount of the net proceeds  were  received in cash and
              were  primarily  used  to  retire  secured  debt  on  the  subject
              property.
                                      -18-
<PAGE>


MANAGEMENT'S DISCUSSION AND ANALYSIS

Results of Operations
- ---------------------

     Sales -- Sales for 1995 were a record  $113,275,000,  up 6.0  percent  from
         $106,989,000.  The 1995  increase in sales was spread across all of the
         Company's market segments.

                  Sales were  $106,989,000  in 1994,  representing a decrease of
         $5,374,000 from the  $112,363,000  level achieved in 1993. The decrease
         in sales from the prior year was  primarily  attributable  to a decline
         from 1993's record level Engineered  Systems volume  experienced in the
         first half of 1993 that  resulted from delayed 1992  shipments  carried
         over into 1993.

     Costand  Expenses  -- During  1995,  selling,  general  and  administrative
         expenses increased primarily as a result of performance based incentive
         plans and loan fee amortization.

                  Interest  expense  decreased in 1995 as a result of lower debt
         levels  and  interest  rates.  As a  result  of  lower  interest  rates
         negotiated  with new  lenders  effective  February  1996 and lower debt
         levels, interest expense will significantly decrease in 1996.

                  A gain of $676,000 was recognized during the fourth quarter of
         1995 from the sale of the Company's Rialto California plant.

     Profit -- For the year of 1995 net profit was $3,124,000, up from a loss of
         $355,000 in 1994.

                  More  progress in the area of operating  efficiencies  will be
         realized in 1996 as a result of the operating  improvements made during
         1995 coupled with the added  reductions in overhead  from  reorganizing
         the manufacturing and distribution operations in North America.

                  During 1995 manufacturing  efficiencies at the Company's Holly
         Springs,  Mississippi plant improved  substantially  over 1994's levels
         and are  anticipated to improve more during 1996. In the fourth quarter
         of 1995,  the  Company  recorded  a  restructuring  charge of  $360,000
         related  to  the  costs  associated  with  the  reorganization  of  its
         manufacturing and distribution  operations in North America. The charge
         was comprised of $230,000 of work force related costs (approximately 40
         people)  and  $130,000  for  facilities.  As of  December  30, 1995 the
         Company had incurred  approximately  $52,000 of the $360,000 provision.
         By the end of  July  1996,  the  Company  anticipates  that  all  costs
         associated with this reorganization will have been incurred.

                  1994 results  yielded a loss of $355,000  compared to a profit
         of $1,284,000 in 1993.  Operating  results  continued to be unfavorably
         impacted  during most of 1994 by  manufacturing  inefficiencies  at the
         Holly Springs, Mississippi plant.

                  In  the  second  quarter  of  1994,  the  Company  recorded  a
         restructuring charge of $1,000,000 related to the costs associated with
         closing its manufacturing facility located in Rialto, California.  This
         plant  was  closed  as  part of the  Company's  effort  to  consolidate
         manufacturing  operations  and increase  production  efficiency,  asset
         utilization and profitability.

                  The two United  States plants  located in Pryor,  Oklahoma and
         Eatonton,  Georgia were closed in 1993 as part of the Company's efforts
         to  consolidate   manufacturing   operations  and  increase  production
         efficiency,  asset  utilization  and  profitability.  During the fourth
         quarter of 1995, the Company  recorded and increased its  restructuring
         costs by $180,000 for facility  related cost  associated with these two
         facilities. If the present weak real estate market in Eatonton, Georgia
         continues  beyond  1998,  the Company may need to record an  additional
         provision to cover the costs of leasing and  maintaining  that facility
         beyond the estimated disposition date.

Liquidity and Capital Resources
- -------------------------------

                  During 1995, the Company significantly  improved its cash flow
         from operating activities.  As a result of 1995 operating improvements,
         cash flows provided by operating  activities totaled $8,729,000,  a 131
         percent   increase  over  cash  flows  of  $3,778,000   from  operating
         activities in 1994. The 1995 increase in cash flow was  attributable to
         an increase in net income,  a decrease in working capital  requirements
         and a net decrease in deferred taxes relating to the utilization of net
         operating loss carryforward credits.

                                      -19-
<PAGE>

                  As a result of completing the sale of the Company's previously
         closed manufacturing plant located in Rialto, California, cash proceeds
         of  $2,890,000  were received  during the fourth  quarter of 1995. As a
         result,  cash flows  generated from 1995 investing  activities  totaled
         $2,349,000.  1995 capital  expenditures  increased to  $1,163,000  from
         $987,000 in 1994. Although capital  expenditures  increased modestly in
         1995,  overall  capital  spending  remained  relatively low to conserve
         capital  resources.  Capital  expenditures  in  1996  are  expected  to
         increase moderately to support operating requirements.

                  During the first quarter of 1995, the Company settled the sale
         transactions of two investment  properties  that generated  $567,000 in
         proceeds.  One  investment  was formerly held pursuant to an employment
         contract  with the  Company's  former  Chairman,  President  and  Chief
         Executive  Officer and the other investment was an unimproved parcel of
         land.

                  Working  capital  decreased   $1,599,000  in  1995.  The  1995
         decrease in working capital was primarily accounted for by decreases in
         asset held for sale of $2,083,000  and accounts  receivable of $934,000
         and increases in accounts payable and accrued liabilities of $1,105,000
         partially  offset by increases in  inventories  of $782,000 and cash of
         $685,000  and a  decrease  in notes  payable  to banks and the  current
         portion of long term debt of $916,000. The increase in accounts payable
         and accrued  liabilities is primarily related to accrued  restructuring
         costs,   accrued   employee   benefit  plan  liabilities  and  deferred
         compensation liabilities.

                  As a result of the  decrease in working  capital  requirements
         coupled with the Company's  improvement in operating income and limited
         capital expenditures, long term debt was decreased by $10,893,000 or 52
         percent compared to the balance at December 31, 1994.

                  The Company's cash flows from operating activities and surplus
         borrowing   availability   under  its  revolving  credit  facility  are
         anticipated  to generate  adequate cash flow to meet planned  operating
         needs,  provide for capital spending,  and to meet current debt service
         requirements.

                  The   Company's   foreign   subsidiaries   utilize   overdraft
         facilities that amounted to approximately  $2,309,000 of which $432,000
         was utilized as of December 30,  1995.  As of December 31, 1994,  total
         foreign overdraft  facilities  amounted to approximately  $2,268,000 of
         which none was utilized.

                  During 1995, the Company's  domestic  operations were financed
         through a combination  of long-term  credit  facilities  and Industrial
         Revenue  Bonds  which were  utilized  for major  capital  projects.  In
         December  1995,  the Company  completed  and  committed to the terms of
         restructuring  its long term debt credit  facilities with a new lender.
         The new long term credit  facilities  will provide  $17,155,000 of long
         term revolving and term loan credit that will be secured by inventories
         and  accounts  receivable  and are  anticipated  to meet the  Company's
         general working capital and capital  expenditure  requirements over the
         next two years.  As of December 30, 1995,  $4,603,000  was  outstanding
         under the Company's  existing  $22,000,000  revolving  credit facility.
         Unused  borrowing  availability  under the existing credit facility was
         $10,917,000  as of December  30, 1995.  As of December  30,  1995,  the
         Company had $2,615,000 of Industrial Revenue Bonds outstanding  related
         to  the  financing  of  its  Jonesboro,  Arkansas  and  Holly  Springs,
         Mississippi plants.

                  As  of   December   30,   1995,   the  Company  has  net  loss
         carryforwards of  approximately  $600,000 which are available to offset
         future taxable income.  These  carryforwards,  which are expected to be
         fully utilized, expire in the years 2006 through 2009. Accordingly, the
         Company  has   recognized  a  deferred  tax  asset  relating  to  these
         carryforwards.

                  In   December   1995,   the   Company   recorded   a  $540,000
         restructuring  charge  related  to  the  reorganization  of  its  North
         American  distribution  and  manufacturing  operations  and  additional
         reserves for the previous  closure of its Eatonton,  Georgia  facility.
         Financing of the restructuring  costs are anticipated to be provided by
         operating  cash flows and  borrowing  availability  under its revolving
         credit facility.

                                      -20-
<PAGE>

                  The primary  component  of 1995's  restructuring  includes the
         closure  of  the  Company's  Hazleton,   Pennsylvania  plant  which  is
         anticipated  to provide  better  service to our  customers  and improve
         asset utilization.

                  As of December  30, 1995,  the  Company's  1992  restructuring
         reserve   balance  was  $418,000.   This  reserve  is  related  to  the
         anticipated  costs  associated  with the closures of two  manufacturing
         plants and is included as a component under accrued  liabilities in the
         Company's   Consolidated  Balance  Sheets.  During  1995,  $149,000  in
         facility  related costs were charged  against this reserve and $180,000
         of  additional  reserves  were  provided  to  dispose  of  these  lease
         commitments.

                                      # # #





<TABLE>


SUMMARIZED QUARTERLY FINANCIAL DATA  
(Unaudited)
FARR COMPANY AND SUBSIDIARIES

(In thousands, except per share data)

<CAPTION>

                            1995                                1994                                 1993

               Net      Gross    Net    Per         Net      Gross    Net    Per         Net      Gross     Net    Per
Quarter       Sales    Profit  Income  Share       Sales    Profit  Income  Share       Sales    Profit   Income  Share
- ---------   --------------------------------     --------------------------------     --------------------------------- 

<S>         <C>       <C>      <C>       <C>     <C>       <C>       <C>      <C>     <C>       <C>       <C>       <C> 
First       $ 27,253  $ 6,396  $  633  $ .17     $ 25,171  $ 4,876  ($415) ($ .11)    $ 30,631  $ 7,097   $  578  $ .16
Second        28,682    6,956     675    .18       26,525    5,181  ( 625) (  .17)      29,652    7,047      505    .14
Third         28,444    6,752     726    .20       27,462    5,775    275     .07       26,704    5,519      168    .04
Fourth        28,896    7,675   1,090    .30       27,831    6,720    410     .11       25,376    5,211       33    .01
            --------  -------  ------  -----     --------  -------  -----  ------     --------  -------   ------  -----
Year        $113,275  $27,779  $3,124  $ .85     $106,989  $22,552  ($355) ($ .10)    $112,363  $24,874   $1,284  $ .35
            ========  =======  ======  =====     ========  =======  =====  ======     ========  =======   ======  =====


</TABLE>



SUMMARY OF STOCK QUOTATIONS

                          1995                 1994                 1993
Quarter               High    Low          High    Low          High    Low
- ------------        --------------       --------------       -------------- 

First               $8      $5 7/8       $6 5/8  $5 3/4       $7 5/8  $4 5/8
Second               7 1/2   6 3/8        6 3/8   4 1/2        8 1/4   5 1/8
Third                9 1/2   6 5/8        7 1/4   4 5/8        8 3/8   6
Fourth               8 1/4   6 7/8        7 1/4   5 3/4        7 3/8   6
                    ------  ------       ------  ------       ------  ------
Year                $9 1/2  $5 7/8       $7 1/4  $4 1/2       $8 3/8  $4 5/8
                    ======  ======       ======  ======       ======  ======


The above  information was obtained from the National  Association of Securities
Dealers,  Inc. (NASD) Monthly  Statistical Report. The Company's stock is traded
in the over-the-counter National Market System.



No cash dividends were declared on the Company's  common stock in 1995,  1994 or
1993.

                                      -21-
<PAGE>

CORPORATE INFORMATION
FARR COMPANY AND SUBSIDIARIES
     
Directors

FARR COMPANY

H. Jack Meany
      Chairman and
      Chief Executive Officer

Robert Batinovich
      President, Glenborough Realty Trust Incorporated
      Management of Commercial Real Estate

Richard P. Bermingham
      Vice Chairman of the Board
      American Golf Corporation

David J. Farr
      President, David J. Farr Insurance Services
      Provider of Financial Planning Services

Richard L. Farr
      Senior Vice President, Farr Company

John J. Kimes
      President and CEO
      Computerized Security Systems Inc.
      Manufacturer of Electronic and Mechanical Lock Hardware and Systems





Officers

FARR COMPANY

H. Jack Meany
      Chairman and
      Chief Executive Officer

John C. Johnston
      President and
      Chief Operating Officer

Richard L. Farr
      Senior Vice President

Kenneth W. Gerstner
      Senior Vice President,
      Chief Financial Officer and Secretary

Myron G. Rasmussen
      Vice President



FARR FILTRATION, LTD. (UNITED KINGDOM)
      Donald A. Parker
             Managing Director

FARR INC. (CANADA)
      Dominique Mignacco
             Vice President and
             General Manager

                                      -22-
                                                                              
<PAGE>
Corporate Offices                        

      2221 Park Place                        
      El Segundo, California  90245           
      310-536-6300                           


Subsidiaries                             

      Farr, Inc., Montreal, Canada           
      Farr Filtration, Ltd., Birmingham, England


Manufacturing and Distribution Facilities  
                                
      Jonesboro, Arkansas             
      Corcoran, California                                
      Delano, California            
      Crystal Lake, Illinois                            
      Holly Springs, Mississippi              
      Conover, North Carolina                           
      Montreal, Canada                                    
      Birmingham, England
      Singapore
                                                

Manufacturing Licensees                         
                                                
      Anfilco Ltd., Curgaon, India                  
      Antung Trading Corp., Taipei, Taiwan          
      Boart MSA (PTY) Ltd., South Africa             
      Casiba S. A., Buenos Aires, Argentina         
      Clyde-Apac Ltd., Woodville, Australia
      Genmech Engineering, Singapore
      Industries Filvac S.A. de C.V., Mexico
      Nihon Spindle Mfg., Co., Ltd., Osaka, Japan
      Quest Technology, SND. BHD, Malaysia
      Taylor's Ltd., Christchurch, New Zealand
      Turbiparts, C.A., Caracas, Venezuela
      Vibran Engineering (M) SDN. BHD., Petaling Jaya, Malaysia
      Wilectec Co., Ltd., Kwai Chung, N.T., Hong Kong
      Yamashita Iron Works Ltd., Osaka, Japan



Manufacturing Distributors

      Genmech Engineering, Singapore
      FEI (France Equipement Industriels), Florange, France


Registrar and Transfer Agent

      Chemical Mellon Shareholder Services
      Los Angeles, California


Legal Counsel

      Latham & Watkins
      Los Angeles, California
  

Auditors

      Arthur Andersen LLP
      Los Angeles, California
  
Form 10-K

      Shareholders  of  record  as of March 8,  1996 may  obtain  copies  of the
      Company's  Annual  Report  on Form  10-K  filed  with the  Securities  and
      Exchange Commission by writing to:

             Kenneth Gerstner
             Farr Company
             2221 Park Place
             El Segundo, California  90245-4900
                   


                                      -23-
<PAGE>







                                      FARR
                               1995 ANNUAL REPORT




    
                                  -24-



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission