FARR CO
10-K, 1997-03-27
GENERAL INDUSTRIAL MACHINERY & EQUIPMENT, NEC
Previous: FARMERS GROUP INC, 10-K, 1997-03-27
Next: FARREL CORP, 10-K, 1997-03-27



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10K
(Mark One)
  [ X ]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
            EXCHANGE ACT OF 1934 (NO FEE REQUIRED)
   

            For the fiscal year ended     December 28, 1996
                                       -----------------------

                                       OR

  [   ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
            EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

            For the transition period from _______________ to ______________

                  Commission file number    0-4723

                                  FARR COMPANY
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

            Delaware                                95-1288401
- ----------------------------------   -------------------------------------------
 (State or other jurisdiction of       (I.R.S. Employer Identification Number)
  incorporation or organization)    

    2221 Park Place, El Segundo, CA                       90245
- ----------------------------------------    ------------------------------------
(Address of principal executive offices)                (Zip Code)

Registrant's telephone number, including area code (310) 536-6300.
Securities registered pursuant to Section 12 (g) of the Act:

        Title of Class                   Name of Exchange on Which Registered
- ----------------------------------   -------------------------------------------
  Common Stock, $.10 Par Value                        NASDAQ
- --------------------------------------------------------------------------------
Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed  by  Section  13 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.
                                                       Yes __x__     No _____

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.
                                                           __x__

The  aggregate  market value of voting  common stock held by  non-affiliates  of
Registrant on March 7, 1997,  based on the closing sale price on such date,  was
$67,924,258.

The number of shares of common stock outstanding on March 7, 1997 was 3,814,311.

<PAGE>




                       DOCUMENTS INCORPORATED BY REFERENCE

PART I AND II:

The Annual Report to Stockholders for the fiscal year ended December 28, 1996.

PART I AND III:

The Proxy Statement for the Annual Meeting of Stockholders to be held April
29, 1997.

                                     PART I
     Item 1.  Business
     -----------------

     Farr Company and its subsidiaries  (hereinafter collectively referred to as
     the  "Company"  or  "Registrant")  are engaged in the design,  development,
     manufacture,  sale and service of filters  and  filtration  systems.  These
     products are used for a wide variety of  applications,  including  heating,
     ventilation  and  air  conditioning  systems,   manufacturing  and  process
     cleanrooms,    special   application   filters   for   original   equipment
     manufacturers,  diesel-powered truck engines,  railroad  locomotives,  dust
     collection systems and gas turbines.  Air filter efficiencies range from 20
     percent in disposable  products to 99.9999+ percent in cleanroom  products.
     Products are available as standard items or may be custom engineered.  They
     range in size and complexity from a small throwaway air filter to large gas
     turbine systems with a single filter component module weighing in excess of
     twenty tons.

     All of the Company's filter products incorporate at least one of five basic
     methods of filtration.  These include strainer type filters which block the
     passage of particles  through the use of various types of materials such as
     paper, non-woven cotton fabric, fiberglass and metal screening; impingement
     and  diffusion  type filters  which  consist of layers of various  types of
     screening   materials  sometimes  with  an  oil  coating  that  traps  dust
     particles;  inertial  separators which filter high velocity air by changing
     its direction;  and activated  carbon filters which absorb odors and gases.
     Paper, fabric, fiberglass and carbon filters are disposable and the Company
     sells replacements.

     Many products  manufactured by the Company are enclosed in hardware ranging
     from simple frames to large component  modules weighing in excess of twenty
     tons. The percentage of the Company's total sales involving the fabrication
     of large enclosures used in special filtration was 7 percent, 4 percent and
     6 percent in 1996,  1995 and 1994,  respectively.  These  products are sold
     primarily for use with gas turbine  installations  in  applications  in the
     electrical generating, oil and gas industries.

     The  Company  also  maintains  and  services  air  filtration  systems  and
     accessory   equipment  in  buildings  and  industrial  plants  in  Southern
     California,  Detroit,  Michigan  and  Phoenix,  Arizona.  Services  include
     replacing disposable filters.

     The Company was  organized  in  California  in 1938 and  reincorporated  in
     Delaware in 1987.

                                       2
<PAGE>

     Materials
     ---------

     The principal  materials used in manufacturing  the Company's  products are
     ferrous and non-ferrous  materials,  plastisols,  urethanes,  adhesives and
     certain finished and  semi-finished  filter  materials,  including  screen,
     activated carbon, cotton fibers, paper and fiberglass. The Company does not
     depend on any single  materials  supplier for a significant  portion of its
     raw materials.

     Product Engineering and Development
     -----------------------------------

     At December 28, 1996,  the Company  employed  approximately  44  engineers,
     draftsmen  and  technicians  in the United  States,  Canada and  England to
     improve  and develop  existing  products,  to design,  develop and test new
     products and to improve  production  equipment and techniques.  The Company
     spent  approximately  $2,217,000,  $2,251,000  and  $2,221,000  for product
     engineering and development in 1996, 1995, and 1994, respectively.

     The Company owns a number of United  States and foreign  patents.  Although
     the Company  considers these patents to be of value in its operations,  its
     business is not dependent on any single patent or group of patents.

     Sales and Distribution
     ----------------------
 
     The Company's products are sold throughout the United States and in over 40
     foreign  countries  through salesmen working out of field sales offices and
     through various distributors and manufacturers' representatives.

     Certain of the Company's products are manufactured and sold under licensing
     agreements with manufacturers located in Argentina, Australia, France, Hong
     Kong,  India,  Indonesia,  Italy,  Japan,  Malaysia,  Mexico,  New Zealand,
     Singapore, Taiwan and Venezuela.

     During 1996, no customer accounted for more than 10 percent of net sales.

     Backlog
     -------

     The Company's  backlog at December 28, 1996 was  $13,899,000 as compared to
     $16,017,000 at December 30, 1995.

     Historically,  backlog has not been a significant  measure of the Company's
     future business  activities since the majority of orders are shipped within
     forty-five to sixty days of receipt.  During 1996,  approximately 7 percent
     of the Company's  business was derived from products with lead times longer
     than 60 days.

     These products are primarily heavy fabrication products such as gas turbine
     equipment. The backlog of orders relating to heavy fabrication products was
     approximately  $3,679,000  and $4,611,000 at December 28, 1996 and December
     30, 1995,  respectively.  All of the December 28, 1996 backlog is scheduled
     for delivery during 1997.

                                       3
<PAGE>

     International Operations
     ------------------------

     The Company engages in operations in foreign  countries as described above.
     For information regarding the geographic distribution,  revenue,  operating
     profit  (loss)  and  identifiable  assets  of the  Company's  domestic  and
     international  operations,  see Note 13 of Notes to Consolidated  Financial
     Statements, included in the Company's Annual Report to Stockholders,  which
     is incorporated herein by reference.

     The Company's international  operations are subject to the additional risks
     inherent in doing  business in countries  whose  governments  have policies
     different  than  those  of the  United  States.  To date  the  Company  has
     experienced  no  material   problems  in  foreign  countries  arising  from
     political instability or currency restrictions or fluctuations.

     Competition
     -----------

     The  fields in which the  Company  operates  are  highly  competitive  with
     numerous other  companies  manufacturing  and selling  competing  products.
     While information with respect to the industry ranking of the Company among
     manufacturers  of similar  products is not available,  the Company believes
     that its  principal  competitors  in most of its  major  product  areas are
     Flanders  Corporation,  American Air Filter  Company,  Inc., a wholly owned
     subsidiary  of Snyder  General  Corporation,  Donaldson  Company,  Inc. and
     Clarcor,  Inc. A number of the Company's competitors have greater financial
     and  marketing  resources  than  the  Company.  The  Company  believes  the
     principal  competitive  factors in the sale of its products  are  technical
     competence,   quality  and  the  ability  to  respond  to  the   individual
     requirements of its customers.

     Employees
     ---------

     At March 7, 1997, the Company had approximately 1,307 employees as compared
     to approximately 1,299 on March 8, 1996.

     The  Company's  five  drivers  and  warehouse  operators  at its El Segundo
     service  office are covered by a collective  bargaining  agreement with the
     Teamsters Union that expires on February 6, 2000.  Thirty-one  employees at
     the Company's Delano plant are covered by a collective bargaining agreement
     with the Sheet Metal Workers  International  Association  that expires June
     30, 1998. At February 28, 1997,  133  employees at the Company's  Montreal,
     Canada plant were covered by a three year collective  bargaining  agreement
     expiring  August 31, 1997,  and 52 employees at the  Company's  Birmingham,
     England  plant  were  covered by a  collective  bargaining  agreement  that
     expired on December 31, 1996 and is currently in negotiation.

                                       4
<PAGE>

Executive Officers of the Registrant
- ------------------------------------

================================================================================
                                            Position Held and
                                        Business Experience During
Name                 Age                     Past Five Years


Richard L. Farr      53   Vice President of the Company (since April 1996),
                          Senior Vice President of the Company (from January 
                          1995 to April 1996), Vice President of the Company 
                          (from November 1987 to January 1995), Director of the
                          Company (from November 1988 to April 1996), first 
                          cousin of David J. Farr, a Director of the Company.


Kenneth W. Gerstner  53   Senior Vice President, Secretary and Chief Financial
                          Officer of the Company (since January 1995), Vice
                          President, Secretary and Chief Financial Officer of
                          the Company (from June 1993 to January 1995),
                          Controller, Archive Technology, Inc. (from June 1990
                          to May 1993), Assistant Corporate Controller, Archive
                          Corporation (from March 1989 to June 1990).


John C. Johnston     53   Director of the Company (since September 1996),
                          President and Chief Operating Officer (since February
                          1996), Senior Vice President of the Company (from
                          January 1995 to February 1996); President of Easton
                          Aluminum, Inc. (from January 1986 to December 1994).


H. Jack Meany        74   Chairman and Chief Executive Officer of the Company
                          (since February 1996), Chairman, President, and Chief
                          Executive Officer (from April 1994 to February, 1996)
                          Director of the Company (from June 1976 to March
                          1994); Chairman of the Board and Chief Executive
                          Officer (from October 1975 to March 1988) of NI
                          Industries, Inc., a manufacturer of building,
                          industrial, and defense products; Director, APS Corp.
                          and BWP International, Inc.


Myron G. Rasmussen   59   Vice President of the Company (since March 1990),
                          Director of Engineering of the Company (from August
                          1977 to May 1990).


================================================================================

                                       5
<PAGE>




     Item 2.  Properties
     -------------------

     The location and general description of the Company's principal  properties
     at March 7, 1997 are set forth in the following tables. All such properties
     are owned by the Company except as noted:

                                     Floor Area
       Location                     (Square Feet)        Principal Uses

       Jonesboro, AR                   220,000           Manufacturing
       El Segundo, CA                   50,000           Corporate Offices
       El Segundo, CA                   40,000           Warehouse
       Delano, CA                       39,000           Manufacturing
       Corcoran, CA                     80,000           Manufacturing
       Eatonton, GA (leased)            76,000           Closed
       Crystal Lake, IL                120,000           Manufacturing
       Holly Springs, MS               208,000           Manufacturing
       Conover, NC                     107,000           Manufacturing
       Pryor, OK (leased)               80,000           Closed
       Montreal, Canada                146,000           Manufacturing
       Birmingham, England              82,000           Manufacturing

     The Company  leases sales office and warehouse  space in or near San Diego,
     California;  Phoenix, Arizona; Detroit, Michigan; Toronto, Ontario, Canada;
     British Columbia, Canada; Manitoba, Canada; Quebec, Canada; and Singapore.

     The Company  believes that its facilities and  manufacturing  equipment are
     well  maintained  and adequate  for current  operations.  During 1996,  the
     Company  believes that  utilization  of its various  production  facilities
     ranged from 50 to 90 percent, depending upon product mix.

     Item 3.  Legal Proceedings
     --------------------------

     The Company is  involved in several  claims and suits that arise out of the
     ordinary course of business,  and has tax returns under review.  Management
     believes that these matters are either adequately reserved,  covered by its
     insurance,  or would not have a material  adverse  effect on the  financial
     position or operations of the Company if disposed of unfavorably.

     Item 4.  Submission of Matters to a Vote of Security Holders
     ------------------------------------------------------------

     Not applicable.

     Incorporation by Reference
     --------------------------

     The following  portion of the Company's  Annual Report to Stockholders  for
     the year ended December 28, 1996 ("Annual  Report") is hereby  incorporated
     by reference.
                                                            
       Form 10-K Item No.              Document             Portion of Document
       ----------------------          -------------        -------------------

       Part I -- Item 1 and 2          Annual Report        Pages 8 through 20

                                       6
<PAGE>

                                     PART II

     Item 5.  Market for  Registrant's  Common  Equity and  Related  Stockholder
     ---------------------------------------------------------------------------
     Matters
     -------

     The Company's  Common Stock trades on the Nasdaq  National Market under the
     symbol FARC. At March 7, 1997, there were approximately 494 stockholders of
     record of the Company's Common Stock.

     Dividends
     ---------

     The Company did not pay any dividends on its Common Stock over the last two
     years.

     On February 18, 1997, The Company's Board of Directors  declared a dividend
     to be paid in the form of a 3 for 2 stock split, payable on March 28, 1997,
     to stockholders of record on March 7, 1997.

     This Item 5 should be read in conjunction with information  appearing under
     the  captions  "Consolidated   Statements  of  Stockholders'   Investment",
     "Selected  Financial Data" and "Summary of Stock Quotations" on pages 9, 21
     and 25, respectively, of the Annual Report.

     Item 6. Selected Financial Data
     -------------------------------

     The five year summary under  "Selected  Financial Data" included on page 21
     of the  Annual  Report  is  incorporated  herein  by  this  reference.  The
     five-year  summary  should  be  read  in  conjunction  with  the  Company's
     consolidated  financial  statements and  accompanying  notes included under
     Item 8, Consolidated Financial Statements and Supplementary Data.

     Item 7.  Management's  Discussion  and Analysis of Financial  Condition and
     ---------------------------------------------------------------------------
     Results of Operations
     ---------------------

     "Management's Discussion and Analysis" on pages 22 through 24 of the Annual
     Report is incorporated herein by this reference.

     Item 8. Consolidated Financial Statements and Supplementary Data
     ----------------------------------------------------------------

     Pages 8 through 20 of the Annual  Report,  which  include the  consolidated
     financial  statements,  and the Report of Independent Public Accountants as
     listed in Item 14 (a) (1), are incorporated herein by this reference.

     Item 9. Changes in and  Disagreements  with  Accountants  on Accounting and
     ---------------------------------------------------------------------------
     Financial Disclosure
     --------------------

     Not applicable.

                                       7

<PAGE>
                                    PART III


     Compliance with Section 16(a) of the Exchange Act
     -------------------------------------------------

     Information  appearing under the caption  "Compliance With Section 16(a) of
     the Exchange Act" in the  Company's  1996 Proxy  Statement is  incorporated
     herein by this reference.

     Item 10. Directors and Executive Officers of the Registrant
     -----------------------------------------------------------

     Information  appearing  under the caption  "Election of  Directors"  in the
     Company's 1996 Proxy Statement is incorporated herein by this reference.

     Item 11. Executive Compensation
     -------------------------------

     Information  appearing under the caption  "Executive  Compensation"  in the
     Company's 1996 Proxy  Statement is  incorporated  herein by this reference.
     Information  appearing under the captions  "Compensation  Committee Report"
     and  "Performance  Graph" in the  Company's  1996  Proxy  Statement  is not
     incorporated herein by this reference.

     Item 12. Security Ownership of Certain Beneficial Owners and Management
     -----------------------------------------------------------------------

     Information  appearing  under  the  caption  "Ownership  of  the  Company's
     Securities" in the Company's 1996 Proxy Statement is incorporated herein by
     this reference.

     Item 13. Certain Relationships and Related Transactions
     -------------------------------------------------------

     Note 1 to the consolidated financial statements, included on page 11 of the
     Annual Report,  and the caption  "Independent  Public  Accountants"  in the
     Company's  1996  Proxy   Statement   contain   information   about  certain
     relationships and are incorporated herein by this reference.


                                       8

<PAGE>
                                     PART IV


     Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K
     ------------------------------------------------------------------------

     (a) Financial Statements, Schedules and Exhibits:

         (1) Index to Financial Statements and Supplementary Data.

             The financial statements listed below are set  forth in the  Annual
             Report for  the  fiscal  year  ended  December  28,  1996  and  are
             incorporated herein by this reference.

                                                                  Annual Report
                                                                    Page No.
                                                                  -------------

             Consolidated Balance Sheets at December 28, 1996 and
             December 30, 1995.                                         8

             Consolidated Operations Statements and Consolidated 
             Statements of Stockholders' Investment for the three
             years ended December 28, 1996, December 30, 1995 
             and December 31, 1994.                                      9

             Consolidated Statements of Cash Flows for the three
             years ended December 28, 1996, December 30, 1995
             and December 31, 1994.                                     10

             Notes to the Consolidated Financial Statements          11-19

             Report of Independent Public Accountants                   20

         (2) The exhibits filed as part of this report are listed in the Exhibit
             Index which follows the  Supplemental Schedules  referred to above.
             Management contracts and compensatory plans and arrangements listed
             in the Exhibit Index are denoted with an asterisk (*).


     (b) 8-K Reports:

             None


                                       9
<PAGE>
                                   SIGNATURES

     Pursuant to the  requirements of Section 13 of the Securities  Exchange Act
     of 1934,  the  Registrant  has duly  caused this report to be signed on its
     behalf by the undersigned thereunto duly authorized.

                                  FARR COMPANY

     Dated:  March 20, 1997            By:  /s/  H. Jack Meany
             --------------                ------------------------------
                                           H. Jack Meany
                                           Chief Executive Officer

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
     report  has been  signed  below by the  following  persons on behalf of the
     Registrant and in the capacities and on the dates indicated.

     Dated:  March 20, 1997            By: /s/  H. Jack Meany
             --------------                ------------------------------
                                           H. Jack Meany
                                           Chairman and Chief Executive Officer

     Dated:  March 20, 1997            By: /s/  Robert G. Batinovich
             --------------                ------------------------------
                                           Robert G. Batinovich
                                           Director

     Dated:  March 20, 1997            By: /s/  Richard P. Bermingham
             --------------                ------------------------------
                                           Richard P. Bermingham
                                           Director

     Dated:  March 20, 1997            By: /s/  Denis R. Brown, Jr.
             --------------                ------------------------------
                                           Denis R. Brown, Jr.
                                           Director

     Dated:  March 20, 1997            By: /s/  David J. Farr
             --------------                ------------------------------
                                           David J. Farr
                                           Director

     Dated:  March 20, 1997            By: /s/  John C. Johnston
             --------------                ------------------------------
                                           John C. Johnston
                                           Director

     Dated:  March 20, 1997            By: /s/  John J. Kimes
             --------------                ------------------------------
                                           John J. Kimes
                                           Director

     Dated:  March 20, 1997            By: /s/  John A. Sullivan
             --------------                ------------------------------
                                           John A. Sullivan
                                           Director

     Dated:  March 20, 1997            By: /s/  Kenneth W. Gerstner
             --------------                ------------------------------
                                           Kenneth W. Gerstner
                                           Sr. Vice President, Secretary
                                           and Chief Financial Officer

                                       10
<PAGE>
                          FARR COMPANY AND SUBSIDIARIES

                                List of Exhibits


          Item       Description

            3.1      Certificate of Incorporation of Registrant as currently in
                     effect.  Filed as Exhibit 3.1 on Form 10-K dated December
                     30, 1995 and incorporated herein by this reference.

            3.2      Amended By-Laws of Registrant as currently in effect. Filed
                     as Exhibit 3.2 on Form 10-K dated December 30, 1995 and
                     incorporated herein by this reference.

           4.31      Rights Agreement, dated as of April 3, 1989, between Farr
                     Company and Chase Mellon Shareholder Services (formerly
                     Bank of America NT & SA). Filed as Exhibit 1 on Form 8K
                     dated April 18, 1989 and incorporated herein by this
                     reference.

           4.64      Credit Agreement dated February 15, 1996 between Farr
                     Company, as borrower, and Bank of America National Trust
                     and Savings Association, as lender. Filed as Exhibit 4.64
                     to Annual Report on Form 10-K for the year ended December
                     30, 1995 and incorporated herein by this reference.

           4.65      Amendment, dated September 24, 1996 between Farr Company,
                     as borrower, and Bank of America National Trust and Savings
                     Association, as lender.


                     Registrant  agrees that it will  furnish to the  Commission
                     upon request copies of any other  instruments  with respect
                     to the long-term debt of Registrant  and its  subsidiaries;
                     under none of such other  instruments does the total amount
                     of  securities  authorized  exceed 10  percent of the total
                     assets of Registrant and its subsidiaries on a consolidated
                     basis.

        * 10.1       Non-Qualified Deferred Compensation Plan, dated July 31, 
                     1987.  Filed as Exhibit 10.1 to Annual Report on Form 10-K
                     for the year ended January 2,1988 and incorporated herein
                     by this reference.

        * 10.3       Deferred Compensation Plan for Directors dated November 5,
                     1980. Filed as Exhibit 10.5 to Annual Report on Form 10-K
                     for the year ended January 3, 1981 and incorporated  herein
                     by this reference.

        * 10.4       Farr Company Management Incentive Bonus Plan. Filed as 
                     Exhibit 10.6 to Annual Report on Form 10-K for the year 
                     ended January 3, 1981 and incorporated herein by this 
                     reference.

                                       11
<PAGE>

        * 10.5       Deferred Compensation Plan for Officers dated April 30,
                     1981. Filed as Exhibit 10.7 to Annual Report on Form 10-K
                     for the year ended January 2, 1982 and incorporated herein
                     by this reference.

        * 10.6       Amendments to Stock Option Plan for Key Employees. Filed as
                     Exhibit 10.8 to Annual Report on Form 10-K for the year
                     ended January 2, 1982 and incorporated herein by this
                     reference.

        * 10.7       1983 Stock Option Plan for Key  Employees as amended. Filed
                     as Exhibit A to registrant's definitive proxy statement for
                     the annual meeting of stockholders held on May 4, 1988 and
                     incorporated herein by this reference.

        * 10.12      Farr Company Supplemental Executive Benefits Plan
                     dated July 24, 1990. Filed as Exhibit 10.12 on Form 10-K
                     for the year ended December 29, 1990 and incorporated
                     herein by this reference.

        * 10.14      Non-Employee Directors Stock Option Plan, filed as
                     Exhibit 10.14 on Form 10-K for the year ended December 29,
                     1990 and incorporated herein by this reference.

        * 10.21      The 1993 Stock Option Plan for Key Employees of Farr
                     Company. Filed as Exhibit 10.21 on Form 10-K for the year
                     ended December 31, 1994 and incorporated herein by this
                     reference.

        * 10.22      First Amendment to the 1993 Stock Option Plan by key
                     employees of Farr Company dated  September 20, 1994. Filed
                     as Exhibit 10.22 on Form 10-Q for the quarter ended October
                     1, 1994 and incorporated herein by this reference.

        * 10.23      Amendment to the Company's 1991 Stock Option Plan for
                     Non-Employee Directors dated September 20, 1994, filed as
                     Exhibit 10.23 on Form 10-Q for the quarter ended October 1,
                     1994 and incorporated herein by this reference.

        * 10.33      Second Amendment to the 1991 Stock Option Plan for
                     Non-Employee Directors dated September 12, 1995. Filed as
                     Exhibit 10.33 on Form 10-K dated December 30, 1995 and
                     incorporated herein by this reference.

        * 10.34      Employee contract agreement between John Johnston and
                     Farr Company dated Novembers 28, 1994.  Filed as Exhibit
                     10.34 on Form 10-K dated December 30, 1995 and incorporated
                     herein by this reference.

        * 10.35      The Farr Company 401(k)/Retirement Plan dated December 15,
                     1995. Filed as Exhibit 10.35 on Form 10-K dated December
                     30, 1995 and incorporated herein by this reference.

                                       12
<PAGE>

        * 10.36      The Farr Company Supplemental Executive Savings Plan
                     Adoption Agreement, dated November 21, 1995. Filed as
                     Exhibit 10.36 on Form 10-K dated December 30, 1995 and
                     incorporated herein by this reference.

        * 10.37      The Corporate Plan for Retirement Select Plan, Fidelity
                     Basic Plan Document dated April 11, 1994 (SESP). Filed as
                     Exhibit 10.37 on Form 10-K dated December 30, 1995 and
                     incorporated herein by this reference.

          10.38      Trust Agreement for Farr Company 401K/Retirement Plan,
                     dated December 15, 1995. Filed as Exhibit 10.38 on Form
                     10-K dated December 30, 1995 and incorporated herein by
                     this reference.

          10.39      Trust Agreement for Farr Company Supplemental Executive
                     Savings Plan between Farr Company as sponsor and Fidelity 
                     Management Trust Company as trustee dated November 21,
                     1995. Filed as Exhibit 10.39 on Form 10-K dated 
                     December 30, 1995 and incorporated herein by this
                     reference.

        * 10.40      Approved salary arrangement for Farr Company's Chairman and
                     Chief Executive Officer compensation. Filed as Exhibit 
                     10.40 on Form 10-Q dated June 29, 1996 and incorporated
                     herein by this reference.

          11         Computation of earnings per common share and common share 
                     equivalents.

          13         Annual  Report to  Stockholders.  With the exception of the
                     information  incorporated  by reference into Items 1, 2, 5,
                     6, 7 and 8 of this Form  10-K,  the 1996  Annual  Report to
                     Stockholders  is not  deemed  to be filed as a part of this
                     report.

          22         A list of all subsidiaries of registrant.

          24         Consent of Independent Public Accountants.

          27         Financial Data Schedule

     *  Management contract or compensatory arrangements.




     Copies of Exhibits are  available,  on  prepayment of 15 cents per page, by
     writing to the  Secretary  of the  Company at the  address set forth on the
     cover page of this Annual Report and Form 10-K.



                                13





                                  Exhibit 4.65



Bank of America                                           Amendment to Documents

- --------------------------------------------------------------------------------

                   AMENDMENT NO. 1 TO BUSINESS LOAN AGREEMENT


          This Amendment No. 1 (the "Amendment") dated as of September 24, 1996,
is between Bank of America  National Trust and Savings  Association (the "Bank")
and Farr Company (the "Borrower").

                                    RECITALS
                                    --------
         A.       The Bank and the Borrower entered into a certain Business Loan
Agreement dated as of February 15, 1996 (the "Agreement)".

         B.       The Bank and the Borrower desire to amend the Agreement.

                                    AGREEMENT
                                    ---------

         1.     Definitions.  Capitalized terms used but not defined in this
Agreement shall have the meaning given to them in the Agreement.

         2.     Amendments.  The Agreement is hereby amended as follows:

              2.1   In  Sub-paragraph  1.1(a) of the Agreement,  the amount "Ten
                    Million Dollars ($10,000,000)" is substituted for the amount
                    "Fifteen Million Dollars ($15,000,000)."

              2.2   In  Paragraph  1.6 of the  Agreement,  the percent  "one and
                    three-quarters  (1.75)" is substituted  for the percent "one
                    and seven-eighths (1.875)."

              2.3   Article 2 of the Agreement is deleted in its entirety.

              2.4   Article 4 of the Agreement is deleted in its entirety.

              2.5   The following Paragraphs are deleted from the Agreement in
                    their entirety: 6.2, 6.3, 6.5, 7.8, 8.17, and 10.2.

              2.6   In Paragraph 8.4 of the Agreement, the ratio "1.25:1.0" is
                    substituted for the ratio "1.50:1.0."

              2.7   Paragraph 8.19 of the Agreement is amended to read in its
                    entirety as follows:

                    "8.19 General Business Insurance.  To maintain insurance as
                    is usual for the business it is in."
<PAGE>

              2.8   A new Paragraph 8.22 is added to the Agreement, which reads
                    in its entirety as follows:

                    "8.22 Clean Down Period.  Not to have more than Five Million
                    Dollars  ($5,000,000)  outstanding,  and  not  to  draw  any
                    additional  advances on its revolving line of credit,  for a
                    period of at least 30  consecutive  days in each  line-year.
                    "Line-year"  means  the  period  between  the  date  of this
                    Agreement and June 01, 1997,  and each  subsequent  one-year
                    period  (if  any).  For  the  purposes  of  this  Paragraph,
                    "advances"  does not include  undrawn amounts of outstanding
                    letters of credit."

         3.     Effect of Amendment.  Except as provided in this Amendment, all
of the terms and conditions of the Agreement shall remain in full force and 
effect.


         This  Amendment is executed as of the dated stated at the  beginning of
this Amendment.



Bank Of America
National Trust and Savings Association         Farr Company


/s/ William R. Cave                            /s/ H. J. Meany

By:       William R. Cave                      By:      H. J. Meany
Title:    Vice President                       Title:   Chairman and
                                                        Chief Financial Officer


                                   Exhibit 11

                         Earnings Per Share Calculation

As a result of the 3 for 2 stock split to be  distributed on March 28, 1997, per
share  amounts  for the 1996 and prior  years have been  restated to reflect the
weighted  average  number of shares of common  stock  outstanding,  increased by
shares issued for the stock split.  The per share amounts in 1996 are calculated
as though the stock split occurred on the first day of the year.

<TABLE>
<CAPTION>
                                                Dec. 28, 1996       Dec. 30, 1995       Dec. 31, 1994
                                                -------------       -------------       -------------

 BASIC EARNINGS PER SHARE CALCULATION
 ------------------------------------
 
<S>                                                <C>                 <C>                <C>         
Earnings:
 Net Income (Loss)                                $5,890,000          $3,124,000         ($  355,000)
                                                   ==========          ==========         =========== 

  Shares:
     Weighted average number of common
       shares outstanding                           5,445,122           5,525,373           5,517,327
                                                    =========           =========           =========

  Net Income (Loss) Per Common Share                    $1.08               $0.57              ($0.07)
                                                        =====               =====              ====== 


PRIMARY EARNINGS PER SHARE CALCULATION
- --------------------------------------

  Earnings:
  Net Income (Loss)                                $5,890,000          $3,124,000           ($355,000)
                                                   ==========          ==========           ========= 

  Shares:
    Weighted average number of common
      shares outstanding                            5,445,122           5,525,373           5,517,327
    Assuming exercise of options reduced by
      the number of shares which could have                         
      been purchased with the proceeds from
      exercise of such options                        113,557              11,891                   0
    Weighted average number of common               ---------           ---------           ---------
      shares and dilutive common share                                                      
      equivalents outstanding                       5,558,679           5,537,264           5,517,327
                                                    =========           =========           =========

  Net  Income (Loss) Per Common Share                   $1.06               $0.57              ($0.07)
                                                        =====               =====              ====== 


</TABLE>





                                      FARR



                  Innovative Product Leadership in Filtration


   (picture of E-Series Riga-Flo        (picture of RF-180 filter, a high  
   filter, a totally disposable,        efficiency railroad bag air filter
   low pressure drop, high              which eliminates carry over of 
   performance rigid air filter         adhesives into the turbocharger, 
   for HVAC systems)                    aftercooler and other engine 
                                        components)

      E-Series Riga-Flo                          RF-180


                   (picture of Riga-RP Filter System,
                   an economical replaceable panel
                   air filtration system for high 
                   efficiency particulate filtration 
                   and/or carbon absorption, designed
                   for new or retrofit installation
                   in HVAC systems)

                         Riga-RP Filter System


                               1996 Annual Report



<PAGE>



                                Mission Statement

                        To be a highly successful company
                        providing filtration products and
                         services of premium value that
                       protect people, equipment and their
                         environment from contaminants.

          To produce acceptable rewards to those having a stake in the
                           success of the enterprise.




                                     + + +





             SALES                                  NET PROFIT


 (bar graph showing 1994, 1995 and      (bar graph showing 1994, 1995 and 1996
  1996 quarterly sales, in millions)     quarterly net profits, in thousands)






           LONG TERM DEBT                      MARKET CAPITALIZATION


  (bar graph showing 1994, 1995 and    (bar graph showing 1994, 1995 and 1996
   1996 end of quarter long term         quarterly market capitalization,
      debt, in millions)                            in millions)




<TABLE>
<CAPTION>

Measurement                                  Long           Market
 Period           Sales      Net Profits   Term Debt    Capitalization
(quarter)       (millions)   (thousands)   (millions)     (millions)
- ---------       ----------   -----------   ----------     ----------

<S>               <C>         <C>           <C>             <C>
1994 - Q1         $25.2       ($  415)      $22.9           $23.4
     - Q2         $26.5       ($  625)      $22.5           $17.9
     - Q3         $27.5        $  275       $22.0           $25.7
     - Q4         $27.8        $  410       $21.0           $22.5
1995 - Q1         $27.3        $  633       $17.7           $24.4
     - Q2         $28.7        $  675       $17.5           $27.6
     - Q3         $28.4        $  726       $16.5           $31.3
     - Q4         $28.9        $1,090       $10.1           $29.5
1996 - Q1         $31.1        $1,178       $ 8.5           $35.2
     - Q2         $31.4        $1,499       $ 6.1           $49.2
     - Q3         $30.0        $1,595       $ 4.5           $53.8
     - Q4         $29.6        $1,618       $ 2.1           $61.7
</TABLE>



                                      - 2 -


<PAGE>
<TABLE>
<CAPTION>

FINANCIAL HIGHLIGHTS


  (In Thousands, Except Per Share Items)          1996         1995        1994
  ------------------------------------------------------------------------------          
<S>                                           <C>          <C>        <C>     
  Net sales                                   $122,021     $113,275    $106,989
  Income (loss) before income taxes              9,680        5,163   (     642)
  Income tax provision (benefit)                 3,790        2,039   (     287)
  Net Income (loss)                              5,890        3,124   (     355)
  Net Income (loss) per common share              1.06          .57   (     .07)
  Current assets                                37,679       38,928      40,075
  Current liabilities                           17,873       18,745      18,293
  Working capital                               19,806       20,183      21,782
  Long-term debt, net of current portion         2,068        9,412      18,957
  Property, plant and equipment, net            15,611       16,406      17,930
  Stockholders' Investment                      31,210       24,785      21,172

  ------------------------------------------------------------------------------
</TABLE>



   ABOUT THE COMPANY


Farr  Company's   basic  business  is  the  control  of  particulate  and  vapor
contaminants  in air  and  liquids.  The  Company  is  engaged  in  the  design,
development,  manufacture,  sale and service of filters and filtration  systems.
These products are used for a wide variety of  applications  including  heating,
ventilation and air conditioning systems,  manufacturing and process cleanrooms,
special filters for original equipment manufacturers,  natural gas, gasoline and
diesel-powered  engines,  railroad locomotives,  dust collection systems and gas
turbines.  Air filter  efficiencies  range from 20 percent (on  outdoor  air) in
disposable products to 99.9999+ percent (@ .12 microns particulate) in cleanroom
products.  Products are available as standard items or may be custom engineered.
They range in size and complexity  from a small  throwaway air filter to a large
gas turbine system with a single filter  component  module weighing in excess of
twenty tons.  Products  are sold  throughout  the world.  Sales are made through
direct  Company  salesmen,  manufacturer's  representatives,   distributors  and
foreign licensees.

                                      - 3 -
<PAGE>



LETTER TO STOCKHOLDERS
- ----------------------

1996 was a good year for Farr.  All-time  financial  records were set and steady
rates of improvement were seen in every functional area.

For the year of 1996,  net income set a record at  $5,890,000 or $1.06 per share
compared to  $3,124,000  or $.57 per share for the prior year,  an 89% increase.
Sales for 1996  also set a record  at  $122,021,000  which  was an  increase  of
$8,746,000 or 8%.

During  1996,  the Company  continued  to  strengthen  its  financial  position.
Long-term debt was reduced by $7,985,000 down to $2,091,000. This debt reduction
was  primarily   accomplished   through  increased  profits,   capital  spending
conservation and controls aimed at minimizing our working capital  requirements.
Of significant  note, the Company  reduced its inventories by over $2,900,000 in
1996 as a result of specific programs to improve inventory turnover while at the
same time decreasing  customer delivery lead times. As a result of our continued
debt  reduction,  1996 interest  expense was reduced by  $1,109,000  compared to
1995. For 1997, we anticipate further interest expense reductions.

In addition to debt reduction in 1996, we again leveraged our improved financial
position and performance to negotiate reductions in the cost of borrowed capital
from our lenders.  Stockholders' Investment increased $6,425,000 to $31,210,000,
an increase of 26% during 1996.

Along with these  financial  accomplishments,  significant  changes were made in
other areas during the year and while positive  results were realized during the
year from  these  changes,  we  anticipate  the major  benefits  will be felt in
succeeding years.


OPERATIONAL CHANGES
- -------------------

Plant   rationalization   was  completed  with  the  closing  of  the  Hazleton,
Pennsylvania  assembly plant. The production from Hazleton was distributed among
other Farr plants in Illinois,  North  Carolina and Montreal,  Canada.  The main
purpose of this move was to enable more  consolidation  of shipments from single
source  regional  plants  because the Hazleton plant had capability to produce a
limited number of products.  While our Montreal plant is near the northeast U.S.
market,  it was not  until  implementation  of the  North  American  Free  Trade
Agreement (NAFTA) that it became a practical sourcing point for U.S.
customers.

Farr  has  been  in  the  dust  collection  and  engineered   systems  business,
domestically,  for a  number  of  years  and  they  had  developed  as  separate
organizations.  A study  suggested  that the  reasons  for  operating  these two
divisions separately were no longer of major importance. In fact,

                                      - 4 -
<PAGE>

considerable gains were possible in combining these units into a single business
unit with all functions centralized at one location. This is now complete and we
plan to grow this unit in both sales and profit without  further  investment for
some time. A turnaround  in these  products will mean  worthwhile  gains to Farr
because they have been only marginal to negative performers for many years.

A program of improved  customer service has succeeded in that our standard stock
product  delivery  times have been cut in half with  further  improvement  being
planned.  Three of our five  product  order desks have been  relocated  from the
corporate  headquarters to the actual producing plants to speed  communications,
resolve questions and make transactions more accurate.
The results have been gratifying.


NEW PRODUCTS
- ------------

In the product development area, our activity has ranged from minor improvements
in features and  performance  of existing  products to the  introduction  of new
products,  having considerably new and different characteristics and performance
profiles.  These new  products  provide the  customer  with  cleaner  air,  more
convenient   handling,   lower   operating  and  disposal  costs  and  are  more
environmentally friendly.

Some examples are pictured on the front cover.  They are:

o      The new RF-180  engine air intake filter for railroad  locomotives  which
doubles the time between replacements saving purchase cost, labor, down-time and
disposal  costs.  A number of railroads  have  recognized  this as a significant
advantage over anything else available.

o      The  E-Series  Riga-Flo(R),  a truly  innovative  product,  has just been
introduced  creating  widespread  interest in this  incinerable high performance
industrial/commercial  filter.  It is strong yet  lightweight  so it handles and
installs  with less effort,  resists  damage more than  conventional  filters of
equal performance and is ecologically friendly. Our sales force and distributors
are  enthusiastic  about all of our new products and especially  about this one.
However, only time will measure its market performance.

o      The Riga-RP(R)  which provides the  opportunity to upgrade the indoor air
quality (IAQ) of older systems without the cost of replacing duct work, blowers,
etc. Among its many features is the  incinerability of the filter panels with no
need to change the metal housing.


UPGRADED MANUFACTURING FACILITIES
- ---------------------------------

o      New  equipment has been  installed in our United  Kingdom  factory.  This
enables  us to  provide  shorter  lead time on dust  collection  and  engineered
systems equipment from that facility.

                                      - 5 -
<PAGE>

We believe this is responsible  for some orders which may have otherwise gone to
competitors.  Also, a new pleater has been  installed  which enables the U.K. to
produce  cleanroom  and HEPA filters from raw stock.  The prior  practice was to
order pleated stock from the U.S. which increased  freight costs and inventories
and stretched out customer deliveries.

o      A new  state-of-the-art  computer  aided metal  stamping  center has been
installed in the  Jonesboro  plant.  This will cut costs,  reduce lead times and
improve quality of many of the metal products made there.


STRENGTHENING THE ORGANIZATION
- ------------------------------

o      During the year a formal corporate purchasing function was created.  Phil
Hochstein was recruited as Corporate Purchasing Director.  Benefits to both Farr
and its suppliers are being realized from this move. Our suppliers  benefit from
the  opportunity  to sell greater  quantities  of combined  plant  requirements,
whereas  Farr can  participate  with the  supplier in the  economics  of volume.
Greater  efficiency  and improved  vendor  quality  performance  are goals to be
realized.

o      In  January  of this  year,  Don  Thornburg  joined  Farr as  Engineering
Manager. He brings  considerable  experience in cleanroom and HEPA products that
were areas of needed strength. He also augments our excellent capability in HVAC
product development and engineering.

o      As of  February  1, 1997 Janet Peet  became  Corporate  Director of Human
Resources and assumed  functional  responsibility  for all of Farr's U.S.  human
relations. This will improve uniformity of policies and practices throughout the
Company's U.S.  operations without imposing another  bureaucratic layer. It is a
necessary preparation for the Company's future growth.

These are  organizational  enhancements and we are fortunate to have such highly
professional managers join our team.

Your Company is solidly  pursuing the dual paths of performance  improvement and
sales growth. We have been underway on the first goal for almost three years and
there is no doubt as to our  ability  to find ways to improve  our  performance.
While  this has been  done  with  varying  degrees  of  success  among  the many
undertakings,  it nonetheless has proven to be very successful  overall.  We can
and will continue to capture those opportunities for greater efficiencies,  less
scrap, shorter lead times, better quality and improved customer satisfaction.

                                      - 6 -
<PAGE>

Improvements  in operations  have allowed us more time to  concentrate  on sales
growth  opportunities.  This process was started in 1996 and some early programs
have been  replaced or modified and new plans are being  formulated  and tested.
New goals are being set as we see opportunities evolve.

An encouraging fact is that we have  accomplished some modest sales growth while
simultaneously  dropping or de-emphasizing  certain products or markets. More of
this may have to occur before a healthy growth pattern develops.

The sales growth goal is seen by your  management  as the  challenge of our time
and is taken on with great  enthusiasm and a burning desire to accomplish it. We
call your  attention to the Company's  Mission  Statement  printed on the inside
front cover.  The last phrase means we will be  successful  when all parties are
adequately rewarded, i.e., stockholders, customers, employees, suppliers and the
community at large and in that order.

We  appreciate  the  contributions  of each of those parties and believe we will
accomplish our mission.

On February 18, 1997,  the board of directors  took two actions which are worthy
of note.  First,  Denis R.  Brown was  elected  to the board in a newly  created
position. Mr. Brown is President and Chief Executive Officer of Pinkerton,  Inc.
His considerable  experience in manufacturing and international  operations will
be a valuable asset to the Company. Second, the board authorized a 3 for 2 stock
split of the common  stock in the form of a 50  percent  stock  dividend,  to be
distributed March 28, 1997 to stockholders of record March 7, 1997.




 ----------------------------------         -----------------------------------
           H. Jack Meany                             John C. Johnston
 Chairman & Chief Executive Officer         President & Chief Operating Officer

                                      - 7 -
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED BALANCE SHEETS                            FARR COMPANY AND SUBSIDIARIES

                                              December 28, 1996    December 30, 1995
- ------------------------------------------------------------------------------------
Assets
Current Assets:
<S>                                                 <C>                 <C>        
  Cash and cash equivalents                         $ 1,997,000         $   812,000
  Accounts receivable, less allowances
    of $297,000 in 1996 and $214,000 in 1995         20,551,000          20,077,000
  Inventories
    Raw materials                                     5,380,000           6,392,000
    Work in progress                                  3,979,000           5,119,000
    Finished goods                                    3,175,000           3,926,000
                                                    -----------         -----------
                                                     12,534,000          15,437,000
  Prepaid expenses                                      790,000             622,000
  Deferred income tax benefit                         1,807,000           1,980,000
                                                    -----------         -----------
    Total current assets                             37,679,000          38,928,000
                                                    -----------         -----------
Property, plant and equipment at cost
  Land                                                2,107,000           2,094,000
  Buildings and improvements                         15,247,000          15,231,000
  Machinery and equipment                            34,907,000          33,829,000
                                                    -----------         -----------
                                                     52,261,000          51,154,000
    Less accumulated depreciation and amortization   36,650,000          34,748,000
                                                    -----------         -----------
                                                     15,611,000          16,406,000
Investments and other                                   397,000             236,000
                                                    -----------         -----------
                                                    $53,687,000         $55,570,000
                                                    ===========         ===========

Liabilities & Stockholders' Investment
Current Liabilities:
  Notes payable to banks                            $   874,000         $   432,000
  Current portion of long-term debt                      23,000             664,000
  Accounts payable                                    8,665,000           8,875,000
  Accrued liabilities                                 7,566,000           8,248,000
  Income taxes payable and current deferred
    income taxes                                        745,000             526,000
                                                    -----------         -----------
    Total current liabilities                        17,873,000          18,745,000
                                                    -----------         -----------
Long-term debt, net of current portion                2,068,000           9,412,000
Deferred income taxes                                 2,350,000           2,628,000
Other noncurrent liabilities                            186,000                  --
Commitments and contingencies
Stockholders' investment
  Common stock, $.10 par value -
    Authorized - 10,000,000 shares
    Outstanding 5,707,404 shares at 
      December 28, 1996 and 5,690,004 shares
      at December 30, 1995                              544,000             543,000
  Additional paid-in capital                         11,603,000          11,487,000
  Cumulative translation adjustments               (  1,206,000)       (  1,624,000)
  Retained earnings                                  20,269,000          14,379,000
                                                    -----------         -----------
    Total stockholders' investment                   31,210,000          24,785,000
                                                    -----------         -----------
                                                    $53,687,000         $55,570,000
                                                    ===========         ===========
</TABLE>
The accompanying notes are an integral part of these balance sheets.

                                      - 8 -
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED OPERATIONS STATEMENTS                                         FARR COMPANY AND SUBSIDIARIES

For the Years Ended                              December 28, 1996  December 30, 1995  December 31, 1994
- --------------------------------------------------------------------------------------------------------
<S>                                                   <C>                <C>                <C>         
Net Sales                                             $122,021,000       $113,275,000       $106,989,000
Cost of Sales                                           91,276,000         85,496,000         84,437,000
                                                      ------------       ------------       ------------
Gross Margin                                            30,745,000         27,779,000         22,552,000
  Selling, general and administrative expenses          20,378,000         20,956,000         20,065,000
  Interest expense                                         687,000          1,796,000          2,129,000
  Restructuring costs                                           --            540,000          1,000,000
  Gain on sale of assets                                        --      (     676,000)                --
                                                      ------------       ------------       ------------
Total Expenses                                          21,065,000         22,616,000         23,194,000
                                                      ------------       ------------       ------------
Income (Loss) Before Income Taxes                        9,680,000          5,163,000      (     642,000)
  Income Tax (Benefit) Provision                         3,790,000          2,039,000      (     287,000)
                                                      ------------       ------------       ------------ 
Net Income (Loss)                                     $  5,890,000       $  3,124,000      ($    355,000)
                                                      ============       ============       ============ 




Net Income (Loss) per common share                    $       1.06       $        .57      ($        .07)
                                                      ============       ============       ============
</TABLE>
The accompanying notes are an integral part of these statements.



<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' INVESTMENT
                                                    
                                                                                             Cumulative
For the Years Ended December 28, 1996,           Common       Additional       Retained      Translation      Loans to
December 30, 1995 and December 31, 1994           Stock     Paid-in Capital    Earnings      Adjustments       ESOPs
- ----------------------------------------------------------------------------------------------------------------------

<S>               <C>                            <C>          <C>             <C>            <C>             <C>       
Balance-- January 1, 1994                        $552,000     $11,811,000     $11,636,000    ($1,639,000)    ($755,000)
  Exercise of Stock Options                            --          10,000              --             --            --
  Cumulative Translation Adjustment                    --              --              --    (   208,000)           --
  Principal Loan Payments from ESOPs                   --              --              --             --       120,000
  Net Loss                                             --              --    (    355,000)            --            --
                                                 --------     -----------     -----------     ----------      --------
Balance-- December 31, 1994                       552,000      11,821,000      11,281,000    ( 1,847,000)    ( 635,000)
  Exercised and Granted Stock Options               1,000         174,000              --             --            --
  Cumulative Translation Adjustment                    --              --              --        223,000            --
  Principal Loan Payments from ESOP's                  --              --    (     26,000)            --       635,000
  Treasury Stock Acquired - 99,050 shares       (  10,000)   (    508,000)             --             --            --
  Net Income                                           --              --       3,124,000             --            --
                                                 --------     -----------     -----------     ----------      --------
Balance -- December 30, 1995                      543,000      11,487,000      14,379,000    ( 1,624,000)            0
  Exercise of Stock Options                         1,000          98,000              --             --            --
  Cumulative Translation Adjustment                    --              --              --        418,000            --
  Treasury Stock Sold - 1,974 shares                   --          18,000              --             --            --
  Net Income                                           --              --       5,890,000             --            --
                                                 --------     -----------     -----------     ----------      --------
Balance - December 28, 1996                      $544,000     $11,603,000     $20,269,000    ($1,206,000)     $      0
                                                 ========     ===========     ===========     ==========      ========

</TABLE>

The accompanying notes are an integral part of these statements.
 
                                      - 9 -
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF CASH FLOWS                                          FARR COMPANY AND SUBSIDIARIES


For the Years Ended                                  December 28, 1996  December 30, 1995  December 31, 1994
- ------------------------------------------------------------------------------------------------------------

Operating Activities:
<S>                                                       <C>               <C>                 <C>          
  Net Income (Loss)                                       $ 5,890,000       $  3,124,000        ($   355,000)
    Adjustments to reconcile net income (loss)
      to net cash provided by operating activities:
      Depreciation and amortization                         2,392,000          3,299,000           3,308,000
      Provision for loss on accounts receivable               109,000            151,000             202,000
      Benefit retirement trust                                186,000                 --                  --
      Change in deferred income taxes                          86,000          1,501,000        (    466,000)
      Exchange loss (gain)                                     97,000             14,000        (    128,000)
      Net (gain) loss on sale/retirement of
        property, plant and equipment                          49,000       (    701,000)             33,000
      Provision for (gain) loss on investments                     --       (    115,000)            170,000
      Change in assets and liabilities
        Inventories                                         3,048,000       (    734,000)            815,000
        Receivables and prepaid expenses                 (    600,000)         1,186,000        (  1,393,000)
        Accounts payable and accrued expenses            (    960,000)         1,104,000           1,695,000
        Income taxes payable                                    2,000       (    100,000)       (    103,000)
                                                          -----------        -----------         -----------
    Net cash provided by operating activities              10,299,000          8,729,000           3,778,000
                                                          -----------        -----------         -----------
Investing Activities:
  Purchases of property, plant and equipment             (  1,465,000)      (  1,163,000)       (    987,000)
  Proceeds from sale of property, plant and
    equipment                                                   6,000          2,945,000                  --
  Proceeds from sale of investments                                --            567,000                  --
  Purchase of investments, benefit trust                 (    186,000)                --                  --
                                                          -----------        -----------         -----------
    Net cash provided by (used in) investing activities  (  1,645,000)         2,349,000        (    987,000)
                                                          -----------        -----------         ----------- 
Financing Activities:
  Proceeds from revolving line of credit and
    long-term debt                                          8,603,000            432,000          18,939,000
  Principal payments on revolving line of credit
    and long-term debt                                   ( 16,195,000)      ( 10,893,000)       ( 21,843,000)
  Principal payments received on ESOP loans                     7,000            635,000             120,000
  Deferred financing costs                                         --                 --        (    552,000)
  Proceeds from sale of stock, stock option plans              99,000            175,000              10,000
  Treasury stock sold (acquired)                               18,000       (    518,000)                 --
  Other                                                            --       (    167,000)                 --
                                                           ----------        -----------         -----------           
    Net cash used in financing activities                 ( 7,468,000)      ( 10,336,000)       (  3,326,000)
                                                           ----------        -----------         ----------- 
Effect of Exchange Rate Changes on Cash                   (     1,000)      (     57,000)       (      9,000)
                                                           ----------        -----------         ----------- 
   Increase (decrease) in cash and cash equivalents         1,185,000            685,000        (    544,000)
Cash and Cash Equivalents at Beginning of Period              812,000            127,000             671,000
                                                          -----------        -----------         -----------
Cash and Cash Equivalents at End of Period                $ 1,997,000        $   812,000         $   127,000
                                                          ===========        ===========         ===========
</TABLE>

The accompanying notes are an integral part of these statements.

                                     - 10 -
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS         FARR COMPANY AND SUBSIDIARIES


1.  SIGNIFICANT ACCOUNTING POLICIES

         Farr Company and its  wholly-owned  subsidiaries  (the  "Company")  has
         prepared its financial statements in accordance with generally accepted
         accounting  principles.  The  preparation  of financial  statements  in
         conformity  with  generally  accepted  accounting  principles  requires
         management to make estimates and  assumptions  that effect the reported
         amounts of assets and liabilities  and disclosure of contingent  assets
         and  liabilities  at the  date  of the  financial  statements  and  the
         reported amounts of revenues and expenses during the reporting  period.
         Actual  results  could differ from those  estimates.  Following are the
         Company's significant accounting policies:

   Basis Of  Presentation  -- Farr Company is a  multinational  company  engaged
         principally in the design, development,  manufacture,  sale and service
         of air and liquid  filters.  The  principal  market  for the  Company's
         products and services are North  American  based  commercial  wholesale
         distributors,  HVAC OEMs and contractors and transportation businesses.
         The accompanying consolidated financial statements include the accounts
         of  Farr  Company  and  its  wholly-owned  subsidiaries.  A  functional
         currency has been  determined  for each foreign  entity of the Company,
         and the exchange  gain or loss from  translating  the foreign  currency
         statements to their U. S. dollar  equivalents  at the rates of exchange
         in  effect  at the  end of  each  period  is  charged  or  credited  to
         cumulative  translation  adjustments within  stockholders'  investment.
         Differences from converting  nonfunctional to functional currencies and
         transaction gains and losses are included in income.  During 1996, 1995
         and 1994,  $97,000 was  charged,  $14,000 was charged and  $128,000 was
         credited to income, respectively.

   Accounting Period -- The Company's  fiscal year ends on the Saturday  closest
          to December 31. The fiscal years ended December 28, 1996, December 30,
          1995 and December 31, 1994, were all comprised of fifty-two weeks.

   Cash  And Cash Equivalents -- Cash includes currency on hand, demand deposits
         with financial institutions and investments with original maturities of
         three months or less.

   Inventories --  Inventories  include  material,  labor and factory  overhead.
         Domestic  inventories  are stated at cost,  determined  by the last-in,
         first-out  method.  All other  inventories  are  stated at the lower of
         cost, using the first-in, first-out method, or market.

   Property, Plant And Equipment -- The cost of property, plant and equipment is
         depreciated over the estimated  useful lives of the respective  assets,
         using  declining-balance  and  straight-line  methods,  based  upon the
         following lives.

         Building and improvements             10  -  40 years
         Machinery and equipment                3  -  12 years

         Maintenance and repairs are charged to expense as incurred and the cost
         of additions and betterments are  capitalized.  When assets are retired
         or  otherwise  disposed  of,  the assets  and the  related  accumulated
         depreciation  accounts are relieved,  and any resulting gains or losses
         from sales or retirements, are reflected in income.

         In 1995, the Financial Accounting Standards Board (FASB) issued
         Statement No. 121 - "Accounting for the Impairment of Long Lived Assets
         to Be Disposed Of " (FASB No. 121), effective for 1996. The Company's
         adoption of FASB No. 121 resulted in no impact on the Company's results
         of operations or financial position.

   Investments And Other -- Investments and other include intangible assets that
         are  amortized on a  straight-line  basis over various  periods of time
         ranging from 3 to 5 years.

   Product Engineering  And  Development -- Engineering  and  development  costs
         aggregating  $2,217,000,  $2,251,000 and $2,221,000 in 1996,  1995, and
         1994,  respectively,  for new  products  or  improvements  of  existing
         products, were expensed as incurred.

   Revenue  Recognition  -- Revenue  is  recognized  at the time the  product is
         shipped to the customer.

   Income Taxes -- The Company  accounts for income taxes in accordance with the
         Statement of Financial  Accounting  Standards No. 109,  "Accounting for
         Incomes  Taxes,"  which  requires  the use of the  liability  method of
         accounting  for deferred  income taxes.  The provision for income taxes
         includes  Federal,  foreign,  state and local  income  taxes  currently
         payable and those deferred because of temporary differences between the
         financial statement and tax bases of assets and liabilities.

Certain   reclassifications  have  been  made  to  the  prior  years'  financial
statements to conform with current year presentation.
                                     - 11 -
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FARR COMPANY AND SUBSIDIARIES

2.  INVENTORIES

         Domestic  inventories  totaling  $7,375,000 and $11,140,000 at December
         28,  1996 and  December  30,  1995,  respectively,  are  stated at cost
         determined by the last-in, first-out method. If the first-in, first-out
         method of inventory  valuation  had been used,  inventories  would have
         been  $6,801,000  and  $6,857,000  higher than reported at December 28,
         1996 and December 30, 1995, respectively.

3.  RESTRUCTURING COSTS

         In the fourth  quarter of 1995,  the Company  recorded a  restructuring
         charge  of  $360,000   related  to  the  costs   associated   with  the
         reorganization  of its  manufacturing  and  distribution  operations in
         North  America.  This  reorganization  was  implemented  as part of the
         Company's   effort  to  consolidate   manufacturing   and  distribution
         operations and increase  production  efficiency,  asset utilization and
         profitability.  The  charge was  comprised  of  $230,000  of work force
         related  costs  (approximately  40 people) and  $130,000  for  facility
         related  costs.   The  majority  of  the  costs  associated  with  this
         restructuring  were  incurred  during  the first  quarter  of 1996.  At
         December  28,  1996,  the  balance  of this  restructuring  charge  was
         $103,000 and was included as a component of accrued  liabilities in the
         accompanying Consolidated Balance Sheets.

                  In  the  second  quarter  of  1994,  the  Company  recorded  a
         restructuring charge of $1,000,000 related to the costs associated with
         closing its manufacturing facility located in Rialto, California.  This
         plant  was  closed  as  part of the  Company's  effort  to  consolidate
         manufacturing  operations  and increase  production  efficiency,  asset
         utilization and profitability. This facility was sold during the fourth
         quarter of 1995.

                  The Company  recorded a restructuring  charge of $1,500,000 in
         the fourth quarter of 1992 related to anticipated costs associated with
         the closures of two manufacturing  plants. The two United States plants
         located in Pryor, Oklahoma and Eatonton, Georgia were closed in 1993 as
         part of the Company's efforts to consolidate  manufacturing  operations
         and   increase   production    efficiency,    asset   utilization   and
         profitability.  During the fourth quarter of 1995, the Company recorded
         and increased its restructuring  costs by $180,000 for facility related
         costs  associated  with these two  facilities.  The remaining  $365,000
         balance of this  restructuring  charge is included  as a  component  of
         accrued liabilities in the accompanying  Consolidated  Balance Sheet as
         of  December  28,  1996.  If the  present  weak real  estate  market in
         Eatonton, Georgia continues beyond 1999, the Company may need to record
         an additional  provision to cover the costs of leasing and  maintaining
         the facility beyond the estimated disposition date.

4.  GAIN ON SALE OF U.S. PLANT

         In  November  1995,  the  Company  sold its plant  located  in  Rialto,
         California  for $3,050,000  which  resulted in a gain of $676,000.  The
         entire  amount  of the net  proceeds  were  received  in cash  and were
         primarily used to retire secured debt on the subject property.

5.  COMMON STOCK

         On April 3, 1989, the Company's Board of Directors  declared a dividend
         distribution  of one  common  share  purchase  right for each  share of
         common stock  outstanding on April 18, 1989. An exercisable right will,
         under  certain  conditions,  entitle  its holder to  purchase  from the
         Company  one-half of one share of common stock at the  exercise  price,
         subject to  adjustment,  at a price of $40 per whole share,  subject to
         adjustment.  The  exercise  price as of December 28, 1996 is $21.33 per
         whole share of common  stock.  The rights will become  exercisable  ten
         days after any  person  acquires  20  percent or more of the  Company's
         outstanding  common stock,  or announces an offer which would result in
         such person acquiring 30 percent or more of the Company's common stock.
         The rights  will  expire on April 3, 1999,  and may be  redeemed by the
         Company for $.01 per right at any time until ten business  days after a
         person acquires 20 percent or more of the Company's common stock. Under
         certain circumstances after a person acquires 20 percent or more of the
         Company's common stock, or after a merger or other business combination
         involving the Company,  an exercisable right will entitle its holder to
         purchase  shares of common  stock (or shares of an  acquiring  company)
         having a market value of twice the exercise price of one right.

                   In 1996 the Company  transferred 1,974 shares to the Employee
         Stock Ownership  Plan. In 1995 the Company  received 99,050 shares from
         the Employee  Stock  Ownership  Plans as payment  against the Company's
         outstanding  loans to the Plans.  As of December  28, 1996 and December
         30, 1995 the Company held in treasury 251,057 and 253,031 shares of its
         common  stock at a cost of  $1,399,000  and  $1,417,000,  respectively.
         Outstanding  stock amounts are reflected  net of  outstanding  treasury
         shares in the Consolidated Statements of Stockholder's Investment.  Per
         share amounts and shares  outstanding  in the current and prior periods
         have been restated to reflect a 3 for 2 stock split paid in the form of
         a stock dividend (see note 6).
                                     - 12 -
<PAGE>
FARR COMPANY AND SUBSIDIARIES

6.   DIVIDEND AND STOCK SPLIT

         On February  18, 1997,  The  Company's  Board of  Directors  declared a
         dividend  to be paid in the form of a 3 for 2 stock  split,  payable on
         March 28, 1997, to stockholders of record on March 7, 1997.

7.   NOTES PAYABLE AND LONG-TERM DEBT

         The Company's foreign  subsidiaries  utilize overdraft  facilities that
         amounted to approximately  $2,326,000 of which $874,000 was utilized as
         of December 28, 1996. As of December 30, 1995, total foreign  overdraft
         facilities  amounted to approximately  $2,309,000 of which $432,000 was
         utilized.  The weighted average interest rate was 7.3% in 1996 and 8.6%
         in 1995.

                  In  February  1996,  the  Company  restructured  its long term
         credit  facilities  financing.  A new $10,000,000  long-term  revolving
         credit facility  replaced the Company's  $22,000,000  revolving  credit
         facility and $4,000,000 term credit facility.  This loan will mature on
         June 1,  1998  when  the then  outstanding  loan  balance  will be due.
         Interest  is payable on the loan at a floating  rate equal to the Prime
         rate or the bank's  Offshore rate plus 1.75 percent.  In addition,  the
         Company  retired  the  outstanding  portion  of  its  $2,500,000  Holly
         Springs,   Mississippi   Industrial  Revenue  Bonds  in  August,  1996.
         Long-term  debt as of December  28, 1996 and  December 30, 1995 were as
         follows:

<TABLE>
<CAPTION>
                                                              December 28, 1996     December 30, 1995
- -----------------------------------------------------------------------------------------------------
<S>                                                                  <C>                   <C>       
   Revolving credit facility                                         $2,000,000            $4,603,000
   Term loan                                                             91,000               105,000
   Notes secured by deeds of trust on real property -
     Term loan                                                               --             2,753,000
     Jonesboro, Arkansas Industrial Revenue Bonds                            --               385,000
     Holly Springs, Mississippi Industrial Revenue Bonds                     --             2,230,000
                                                                      2,091,000            10,076,000
                                                                     ----------           -----------    
 Less current portion                                               (    23,000)          (   664,000)
                                                                     ----------            ---------- 
   Net long-term debt                                                $2,068,000            $9,412,000
                                                                     ==========            ==========
</TABLE>

        At December 28, 1996, real, personal and intangible property of $177,000
        were pledged as security for long-term debt.


                  Under the Company's domestic credit agreement,  the Company is
         required  to  maintain  among  other  things,  a minimum  net  domestic
         tangible net worth less  foreign  intercompany  receivables  balance of
         $10,500,000,  a minimum  fixed charge  coverage  ratio of not less than
         1.35,  a  quick  ratio  of  not  less  than  .7 to  1.0  and a  minimum
         consolidated  liabilities  to tangible net worth ratio of not more than
         1.25 to 1.0.

                  Interest  paid on  outstanding  debt  and  obligations  net of
         amounts capitalized were $788,000,  $1,839,000, and $1,964,000 in 1996,
         1995, and 1994, respectively.

                  Principal payments are as follows:

                                           Year ending        Long-term debt
                                           ---------------------------------

                                             1997                $    23,000
                                             1998                  2,023,000
                                             1999                     23,000
                                             2000                     22,000
                                                                  ----------
                                             Total                $2,091,000
                                                                  ==========


                                     - 13 -
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FARR COMPANY AND SUBSIDIARIES
 
8.  INCOME TAXES

         The provision for income taxes is summarized as follows:

<TABLE>
<CAPTION>
For the Years Ended       December 28, 1996     December 30, 1995     December 31, 1994
- ----------------------------------------------------------------------------------------
<S>                              <C>                   <C>                     <C>     
    Current --  Federal          $2,772,000            $   81,000              $     --
                State               432,000               171,000                48,000
                Foreign             282,000               286,000                69,000
                                 ----------            ----------              --------
                                  3,486,000               538,000               117,000
                                 ----------            ----------              --------
    Deferred -- Federal         (    96,000)            1,230,000             ( 489,000)
                State                    --               173,000                    --
                Foreign             400,000                98,000                85,000
                                 ----------            ----------              --------
                                    304,000             1,501,000             ( 404,000)
                                 ----------            ----------              -------- 
                                 $3,790,000            $2,039,000             ($287,000)
                                 ==========            ==========              ======== 
</TABLE>



         The  following  is a  reconciliation  of  income  taxes at the  Federal
         statutory rate with income taxes recorded by the Company:
<TABLE>
<CAPTION>
For the Years Ended                               December 28, 1996   December 30, 1995   December 31, 1994
- -----------------------------------------------------------------------------------------------------------
<S>                                                      <C>                <C>                   <C>     
Computed income taxes at statutory rate                  $3,291,000         $1,755,000            ($218,000)
State income taxes, net of federal income tax benefit       285,000            113,000               31,000
Taxes on foreign subsidiaries' net income in excess
  of (less than) income taxes at statutory rates             40,000             46,000              (86,000)
Other items, net                                            174,000            125,000              (14,000)
                                                         ----------         ----------             -------- 
Provision (benefit) for income taxes                     $3,790,000         $2,039,000            ($287,000)
                                                         ==========         ==========             ======== 
</TABLE>



              Deferred  taxes are recorded  based upon  differences  between the
         financial  statement  and  tax  bases  of  assets   andliabilities  and
         available  tax  credit   carryforwards.   Temporary   differences   and
         carryforwards which give rise to a  significantportion  of deferred tax
         assets and liabilities were as follows:
<TABLE>
<CAPTION>
For the Years Ended                        December 28, 1996  December 30, 1995
- -------------------------------------------------------------------------------
<S>                                               <C>                <C>       
Net operating loss                                $       --         $  231,000
Depreciation                                     (   537,000)       (   622,000)
Employee compensation accruals                       716,000            753,000
Plant relocation and restructuring                   184,000            230,000
DISC commission accrual                          ( 1,782,000)       ( 1,782,000)
Acquisition reserves                             (   639,000)       (   735,000)
Inventory                                            928,000            788,000
Other items, net                                     587,000            290,000
                                                  ----------         ----------
                                                 ($  543,000)       ($  847,000)
                                                  ==========         ========== 
</TABLE>

         Included in income taxes payable and current  deferred  income taxes at
         December  28, 1996 and  December 30,  1995were  $408,000 and  $199,000,
         respectively, of foreign deferred income taxes.

                                     - 14 -
<PAGE>
FARR COMPANY AND SUBSIDIARIES

         The  consolidated  income  (loss)  before  income tax, by domestic  and
         foreign sources is as follows:

<TABLE>
<CAPTION>
For the Years Ended            December 28, 1996    December 30, 1995    December 31, 1994
- ------------------------------------------------------------------------------------------
<S>                                   <C>                  <C>                 <C>         
Domestic                              $7,792,000           $4,170,000          ($1,350,000)
Foreign                                1,888,000              993,000              708,000
                                      ----------           ----------           ----------
                                      $9,680,000           $5,163,000          ($  642,000)
                                      ==========           ==========           ========== 
</TABLE>

         Net income taxes paid were $3,461,000,  $466,000, and $613,000 in 1996,
         1995, and 1994, respectively.


9.  EMPLOYEE BENEFIT PLANS

         The Company has defined contribution retirement plans covering domestic
         employees who meet eligibility requirements.  Company contributions are
         based on a formula as  specified  in the  respective  plan  agreements.
         Contributions,  which aggregated $851,000 in 1996, $916,000 in 1995 and
         $352,000  in 1994,  were  charged  to expense  in  accordance  with the
         approved plan formulas.

                  The Company had two employee  stock  ownership  plans  (ESOPs)
         that  operated  in  conjunction   with  the  Company's   prior  defined
         contribution plans. The ESOPs previously  purchased  outstanding shares
         on a leveraged basis, with the Company making sufficient  contributions
         to  cover  the  interest  and  principal  payments  resulting  from the
         borrowings.  The Company  contributed  $133,000  and  $180,000 to cover
         interest and principal  payments on outstanding  borrowings in 1995 and
         1994, respectively.  The Company recognized expense for the ESOPs using
         the cash payments method,  which is subject to certain minimum amounts.
         The Company terminated the ESOP's in 1996.

                  Pension  costs  for  the  Company's   defined  benefit  plans,
         covering eligible  employees in foreign  operations,  are determined by
         independent actuarial valuations.

                  Pension (benefit) expense under the provisions of Statement of
         Financial Accounting Standards (SFAS) No. 87,"Employers' Accounting for
         Pensions",  was  ($39,000)  in 1996,  ($17,000)  in 1995 and $56,000 in
         1994.  The components of the 1996,  1995 and 1994 net periodic  pension
         cost were as follows:

<TABLE>
<CAPTION>
For the Years Ended                                    1996          1995           1994
- ------------------------------------------------------------------------------------------
<S>                                                <C>           <C>            <C>     
Service Cost                                       $196,000       $165,000       $216,000
Interest cost on projected benefit obligation       337,000        302,000        288,000
Actual loss (return) on plan assets               ( 570,000)     ( 696,000)       115,000
Net amortization and deferral                     (   2,000)       212,000      ( 563,000)
                                                   --------       --------       -------- 
                                                  ($ 39,000)     ($ 17,000)      $ 56,000
                                                   ========       ========       ========


The Assumptions used were:
Discount rate                                      7.8%-- 8.0%   8.0%-- 9.0%          9.0%
Rate of compensation increase                      5.0%-- 6.0%   5.0%-- 6.0%   5.0%-- 6.5%
Long-term rate of return on assets                 9.0%--10.0%   9.0%--10.0%   9.0%--10.0%
</TABLE>

                                     - 15 -
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FARR COMPANY AND SUBSIDIARIES

                  The  following  table  sets  forth  the  funded  status of the
         defined   benefit  plans  and  amounts   recognized  in  the  Company's
         consolidated  balance  sheets as of December  28, 1996 and December 30,
         1995:
<TABLE>
<CAPTION>
For the Years Ended                                              1996              1995
- ---------------------------------------------------------------------------------------
<S>                                                        <C>               <C>       
Actuarial present value of benefit obligations --
  Vested benefit obligation                                $4,660,000        $3,947,000
  Accumulated benefit obligation                            4,660,000         3,947,000
                                                           ==========        ==========
Projected benefit obligation                                4,962,000         4,219,000
Plan assets at fair value                                   6,030,000         5,112,000
                                                           ----------        ----------
Plan assets in excess of projected benefit obligation       1,068,000           893,000
Unrecognized net gain                                     ( 1,463,000)      ( 1,003,000)
Prior service cost not yet recognized
    in net periodic pension cost                              135,000           142,000
Unrecognized net transition asset                         (   111,000)      (   119,000)
                                                           ----------        ---------- 
Accrued pension cost obligation recognized in the
     consolidated balance sheets                          ($  371,000)      ($   87,000)
                                                           ==========        ========== 
</TABLE>

         The Company provides no post-retirement  health care and life insurance
         benefits or other post-employment benefits to its employees.


10.   STOCK OPTIONS

         Under the 1983 and 1993  stock  option  plans,  the  Company  may grant
         non-qualified  and incentive  stock options to officers and  employees.
         Options  are   contingent   upon  continued   employment,   and  become
         exercisable  from at least one year  after  date of grant at such times
         and  installments  as the  Compensation  Committee  of the Board  shall
         provide.  All options  outstanding at December 28, 1996 had an exercise
         price  equal to 100  percent of the fair  market  value on the date the
         option was granted except for 118,500 shares that were granted in 1995.
         Compensation  expense  recorded under the plan was $27,000 in both 1996
         and 1995,  respectively.  Options  expire  ten  years  from the date of
         grant,  subject to earlier  expiration under the terms of the plan. The
         1983 plan  covered a total of 468,750  shares of the  Company's  common
         stock of which at December  28,  1996,  103,293  shares were subject to
         presently  outstanding options. At December 28, 1996, 525,000 shares of
         common stock were  reserved for  distribution  under the 1993 plan,  of
         which 230,625 shares were subject to outstanding options.

                  As permitted by  Statement of Financial  Accounting  Standards
         No. 123,  "Accounting  for  Stock-Based  Compensation"  (SFAS No. 123),
         effective  for  1996,  the  Company  continues  to  account  for  stock
         compensation  costs in  accordance  with the  provisions  of Accounting
         Principles  Board  Opinion  No.  25,  "Accounting  for Stock  Issued to
         Employees".  Had  compensation  cost for the Company's stock plans been
         determined in accordance  with FASB Statement No. 123,  "Accounting for
         Stock-Based  Compensation",  the  Company's net income and earnings per
         share would have been reduced to the following pro forma amounts:

<TABLE>
<CAPTION>
For the Year Ended                 December 28, 1996  December 30, 1995
- -----------------------------------------------------------------------
<S>                                       <C>                <C>       
Net Income      As Reported               $5,890,000         $3,124,000
                Pro Forma                 $5,814,000         $3,062,000


Primary EPS     As Reported               $     1.06         $      .57
                Pro Forma                 $     1.05         $      .55
</TABLE>

                  Because the  Statement  No. 123 method of  accounting  has not
         been  applied  to options  granted  prior to  December  31,  1994,  the
         resulting pro forma compensation cost may not be representative of that
         to be expected in future years.

                  The fair value of each option  grant is  estimated on the date
         of  grant  using  the  Black-Scholes  option  pricing  model  with  the
         following  weighted-average  assumptions  used for  grants  in 1996 and
         1995:  risk-free interest rates of 7.83, 7.13, 6.19 and 6.1 percent for
         options  granted in 1995 and 6.28 and 6.76 percent for options  granted
         in 1996; expected dividend yields of 0 percent;  expected volatility of
         45; expected life of 7 years for both 1996 and 1995 options.

                                     - 16 -
<PAGE>
FARR COMPANY AND SUBSIDIARIES

         Activity under the 1983 and 1993 plans is summarized as follows:
<TABLE>
<CAPTION>
                                   1996                      1995                    1994
                        -------------------------  -------------------------  -------------------------
                                    Weighted                  Weighted                Weighted
                        Shares  Avg. Option Price  Shares  Avg. Option Price  Shares  Avg. Option Price
                        ------  -----------------  ------  -----------------  ------  -----------------
<S>                    <C>            <C>         <C>            <C>         <C>            <C>  
Options outstanding
  beginning of year    362,545        $4.69       250,117        $5.32       224,472        $5.86
Granted                  3,750         6.17       148,500         3.59       165,750         4.25
Exercised               17,400         5.26         9,795         4.11            --           --
Cancelled and expired   14,978         5.51        26,277         4.69       140,105         4.91
                       -------        -----       -------        -----       -------        -----
Options outstanding
     end of year       333,917        $4.64       362,545        $4.69       250,117        $5.32
                       =======        =====       =======        =====       =======        =====

End of year shares
   exercisable         167,231        $5.53       147,258        $5.93       127,455        $5.95
                       =======        =====       =======        =====       =======        =====
</TABLE>
- --------------------------------------------------------------------------------


         The following table  summarizes  information  about fixed stock options
         outstanding as of December 28, 1996:
<TABLE>
<CAPTION>
                         Options Outstanding                           Options Exercisable
- ---------------------------------------------------------------    ---------------------------
                     Number    Weighted-Avg.                         Number
    Range of      Outstanding    Remaining       Weighted-Avg.     Exercisable  Weighted-Avg.
 Exercise Prices  at Dec. 28  Contractual Life   Exercise Price     at Dec. 28  Exercise Price
 ---------------  ----------  ----------------   --------------    -----------  --------------
<S><C>     <C>        <C>            <C>             <C>                <C>         <C>  
   $4.40 - $6.67      19,968         .8 Years        $5.45              19,968      $5.45
    5.87 -  6.00      43,125        2.9               5.95              43,125       5.95
    7.17 -  7.50      40,200        4.6               7.29              40,200       7.29
    3.50 -  4.83      88,124        7.1               4.31              46,875       4.33
    3.33 -  6.17     142,500        8.1               3.59              17,063       3.63
    ----    ----     -------        ---              -----             -------      -----
   $3.33 - $7.50     333,917        6.3              $4.64             167,231      $5.53
   =====   =====     =======        ===              =====             =======      =====
</TABLE>
- --------------------------------------------------------------------------------


         On January 22,  1991,  the  Company's  Board of  Directors  adopted and
         approved the 1991 Stock Option Plan for Non-Employee  Directors.  Under
         the 1991 Stock Option Plan,  the Company is  authorized  to issue up to
         72,000 shares of common stock to the Company's  non-employee  directors
         of which 57,000 shares are subject to presently outstanding options. In
         1995,  the Company  amended  this plan to increase the number of shares
         issuable  under the plan to 150,000  shares.  Activity for fiscal years
         1996, 1995 and 1994 under the 1991 Plan are summarized as follows:
<TABLE>
<CAPTION>
                                   1996                       1995                       1994
                        -------------------------  -------------------------  -------------------------
                                    Weighted                   Weighted                   Weighted
                        Shares  Avg. Option Price  Shares  Avg. Option Price  Shares  Avg. Option Price
                        ------  -----------------  ------  -----------------  ------  -----------------
<S>                    <C>            <C>         <C>            <C>         <C>            <C>  
Options outstanding
  beginning of year    42,000         $4.76       51,000         $4.89       36,000         $5.43
Granted                15,000          6.63       12,000          4.96       18,000          4.03
Exercised                  --            --        6,000          3.79        3,000          3.33
Cancelled and expired      --            --       15,000          5.75           --            --
                       ------         -----       ------         -----       ------         -----
Options outstanding
  end of year          57,000         $5.26       42,000         $4.76       51,000         $4.89
                       ======         =====       ======         =====       ======         =====

End of year shares
  exercisable          42,000         $4.76       30,000         $4.69       33,000         $5.37
                       ======         =====       ======         =====       ======         =====
</TABLE>

                                     - 17 -
<PAGE>
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
FARR COMPANY AND SUBSIDIARIES

         The following table  summarizes  information  about fixed stock options
         outstanding as of December 28, 1996:
<TABLE>
<CAPTION>
                          Options Outstanding                            Options Exercisable
    -------------------------------------------------------------     --------------------------
                       Number      Weighted-Avg.                         Number
       Range of     Outstanding     Remaining       Weighted-Avg.     Exercisable  Weighted-Avg.
    Exercise Prices  at Dec. 28  Contractual Life  Exercise Price     at Dec. 28  Exercise Price
    ---------------  ----------  ----------------  --------------     ----------  --------------

<S>  <C>     <C>        <C>           <C>                <C>              <C>           <C>
     $6.09 - $6.17      12,000        4.8 Years          $6.13            12,000        $6.13
      3.33 -  4.25      18,000        7.0                 3.72            18,000         3.72
      4.59 -  8.59      27,000        8.9                 3.57            12,000         4.96
     -----   -----      ------        ---                -----            ------        -----
     $3.33 - $8.59      57,000        7.4                $5.26            42,000        $4.76
     =====   =====      ======        ===                =====            ======        =====
</TABLE>

- -------------------------------------------------------------------------------

11.   PER SHARE AMOUNTS

         The weighted  average  number of common  shares  outstanding  for 1996,
         1995, and 1994 were 5,558,679, 5,525,373, and 5,517,327,  respectively.
         These share amounts  approximated the number of shares  outstanding for
         fully diluted earnings per share calculations. As a result of the 3 for
         2 stock split to be  distributed  on March 28, 1997,  per share amounts
         for the 1996 and prior years have been restated to reflect the weighted
         average  number  of shares of common  stock  outstanding  increased  by
         shares issued for the stock split.


12.   COMMITMENTS AND CONTINGENCIES

         The Company leases certain  facilities and equipment under  agreements,
         the  majority  of which  expire at  various  dates  through  2004.  The
         majority of the Company's leases provide for the payment of real estate
         taxes and  insurance.  Net rental  expense was  $1,145,000 for the year
         ended  December 28, 1996,  $1,274,000  for the year ended  December 30,
         1995 and  $1,182,000  for the  year  ended  December  31,  1994.  As of
         December  28,  1996,   approximate  minimum  rental  commitments  under
         noncancelable leases which have not been capitalized were as follows:

                        Year Ending    Amount   
                        -----------    ------   

                           1997    $  962,000                     
                           1998       682,000               
                           1999       306,000                    
                           2000       198,000
                           2001       158,000
                     Thereafter       446,000
                                   ----------
                          Total    $2,752,000
                                   ==========

                   The  Company is  involved  in  several  claims and suits that
         arise out of the ordinary  course of business and has tax returns under
         review.  Management  believes that these matters are either  adequately
         reserved,  covered by  insurance  or would not have a material  adverse
         effect on the  financial  position  or  operations  of the  Company  if
         disposed of unfavorably.

                                     - 18 -
<PAGE>
FARR COMPANY AND SUBSIDIARIES

13.  SEGMENT INFORMATION

         Industry  Segments:  The  Company is engaged in one line of  business -
         filtration.  The Company's basic business is manufacturing  filters for
         the control of particulate  and vapor  contaminants in air and liquids.
         Information  about the  Company's  operations  in different  geographic
         areas for the three years ended  December  28, 1996,  are  presented as
         follows:

<TABLE>
<CAPTION>
Net Sales                                                Transfers
(In thousands)     Sales to Unaffiliated Customers  Between Geographic Areas           Total Net Sales
- -----------------------------------------------------------------------------------------------------------
                         1996      1995      1994     1996     1995     1994       1996      1995      1994
                     ----------------------------  -------------------------   ----------------------------
<S>                  <C>       <C>       <C>       <C>      <C>      <C>       <C>       <C>       <C>     
United States        $100,008  $ 93,189  $ 88,831  $ 4,107  $ 3,540  $ 2,809   $104,115  $ 96,729  $ 91,640
Canada                 11,632    11,002     9,165    5,854    4,251    2,412     17,486    15,253    11,577
Europe                 10,381     9,084     8,993      365      268       23     10,746     9,352     9,016
                     --------  --------  --------   ------  -------   ------   --------  --------  --------
  Total Segments      122,021   113,275   106,989   10,326    8,059    5,244    132,347   121,334   112,233
                     --------  --------  --------   ------  -------   ------   --------  --------  --------
Adjustments &
  Eliminations             --        --        -- ( 10,326) ( 8,059) ( 5,244) (  10,326)(   8,059)(   5,244)
                     --------  --------  --------  -------   ------   ------   --------  --------  -------- 
Consolidated Totals  $122,021  $113,275  $106,989  $    --   $   --   $   --   $122,021  $113,275  $106,989
                     ========  ========  ========  =======   ======   ======   ========  ========  ========
</TABLE>
<TABLE>
<CAPTION>
                                 Operating Profit (Loss)
(In thousands)                    Before Income Taxes                Identifiable Assets
- -----------------------------------------------------------       ---------------------------
                                    1996      1995     1994          1996      1995      1994
                                 --------------------------       ---------------------------
<S>                              <C>       <C>      <C>           <C>       <C>       <C>    
United States                    $ 7,618   $ 5,239  ($   58)      $39,261   $43,286   $48,788
Canada                             1,939       867      669        10,809    11,055    10,001
Europe                               863       909      829         7,109     6,078     6,033
                                 -------   -------   ------       -------   -------   -------
Total Segments                    10,420     7,015    1,440        57,179    60,419    64,822
 Adjustments & Eliminations     (     53) (     56)      47      (  3,492) (  4,849) (  5,935)
 Interest Expense               (    687) (  1,796) ( 2,129)           --        --        --
Corporate Assets                      --        --       --            --        --       382
                                 -------   -------   ------       -------   -------   -------
   Consolidated Totals           $ 9,680   $ 5,163  ($  642)      $53,687   $55,570   $59,269
                                 =======   =======  =======       =======   =======   =======
</TABLE>

                   Transfers  between  geographic  areas are accounted for on an
         "arms-length" basis. Operating profit is total net sales less costs and
         expenses  excluding  interest.  Identifiable  assets  are  those of the
         Company that are  identified  with the  operations  in each  geographic
         area. Corporate assets consist principally of real estate. To reconcile
         geographic   information  with  consolidated   totals,   the  following
         eliminations  have been made:  $10,326,000 in 1996,  $8,059,000 in 1995
         and  $5,244,000  in 1994 of  intercompany  sales;  a loss of $53,000 in
         1996, a loss of $56,000 in 1995 and a gain of $47,000 in 1994  relating
         to the net  change in  unrealized  operating  profit in  beginning  and
         ending  inventories;   $3,492,000  in  1996,  $4,849,000  in  1995  and
         $5,935,000 in 1994 of intercompany  accounts  receivable and unrealized
         operating profit in inventory at the end of each year.


                                     - 19 -
<PAGE>



REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS           FARR COMPANY AND SUBSIDIARIES


         To the Board of Directors and Stockholders of Farr Company:

                  We have audited the accompanying  consolidated  balance sheets
         of  Farr  Company  (a  Delaware  corporation)  and  subsidiaries  as of
         December 28, 1996 and December 30, 1995,  and the related  consolidated
         statements of operations,  stockholders'  investment and cash flows for
         each of the three years in the period ended  December  28, 1996.  These
         financial   statements   are  the   responsibility   of  the  Company's
         management.  Our  responsibility  is to  express  an  opinion  on these
         financial statements based on our audits.

                  We conducted our audits in accordance with generally  accepted
         auditing  standards.  Those standards  require that we plan and perform
         the audit to obtain  reasonable  assurance  about whether the financial
         statements  are  free  of  material  misstatement.  An  audit  includes
         examining,  on a  test  basis,  evidence  supporting  the  amounts  and
         disclosures  in  the  financial  statements.  An  audit  also  includes
         assessing the accounting principles used and significant estimates made
         by management,  as well as evaluating the overall  financial  statement
         presentation. We believe that our audits provide a reasonable basis for
         our opinion.

                   In our opinion,  the financial  statements  referred to above
         present fairly,  in all material  respects,  the financial  position of
         Farr Company and  subsidiaries as of December 28, 1996 and December 30,
         1995, and the results of their operations and their cash flows for each
         of the three years in the period ended December 28, 1996, in conformity
         with generally accepted accounting principles.





         Los Angeles, California                        Arthur Andersen LLP
         February 18, 1997






                                     - 20 -
<PAGE>
<TABLE>
<CAPTION>
SELECTED FINANCIAL DATA                            FARR COMPANY AND SUBSIDIARIES

Years Ended (In Thousands Except Share And Per Share Data)

                                   Dec. 28, 1996 Dec. 30, 1995 Dec. 31, 1994 Jan. 1, 1994 Jan. 2, 1993
- ------------------------------------------------------------------------------------------------------
<S>                                   <C>           <C>            <C>          <C>          <C>      
Net Sales                             $  122,021    $  113,275     $ 106,989    $ 112,363    $ 112,094
Net Income (Loss)                          5,890         3,124    (      355)       1,284   (    4,590)
     (Notes D, E, F & H)
Net  Income (Loss) per share (I)            1.06           .57    (      .07)         .23   (      .84)
Total Assets (Notes A & B)                53,687        55,570        59,269       60,905       67,383
Long-term Debt, net of current portion
     (Notes A, B, C, G & H)                2,068         9,412        18,957       21,913       27,001
Cash Dividends per share                      --            --            --           --          .04
Weighted average number of shares (I)  5,558,679     5,525,373     5,517,327    5,503,946    5,479,727
Capital expenditures                       1,465         1,163           987          674          715
Net property, plant and equipment         15,611        16,406        17,930       21,914       24,595
Working Capital (Notes A & B)             19,806        20,183        21,782       20,853       21,289
- ------------------------------------------------------------------------------------------------------
</TABLE>

         Note A. In December  1985,  the Company  negotiated  an  agreement  for
              $8,000,000  in  Industrial  Revenue Bonds to finance the Company's
              facility in  Jonesboro,  Arkansas.  In December  1993 and February
              1994, the Company redeemed a total of $2,615,000 of the bonds with
              surplus cash held in trust.  In January  1996,  the Company  fully
              retired these bonds.

         Note B. In  August  1991,  the  Company  negotiated  an  agreement  for
              $2,500,000  in  Industrial  Revenue Bonds to finance the Company's
              facility  in Holly  Springs,  Mississippi.  In  August  1996,  the
              Company fully retired these bonds.

         Note C. In February  1996,  the Company  completed  refinancing  of its
              domestic long-term debt with a new lending institution,  including
              a $15,000,000  revolving  credit  facility  that was  subsequently
              amended and reduced to $10,000,000 commensurate with the Company's
              financing requirements.

         Note D.  In  1995,  1994,  and  1992,  pretax  income  (loss)  included
              provisions of $540,000, $1,000,000 and $1,500,000 respectively for
              the estimated cost of closing and reorganizing U.S.  manufacturing
              facilities.

         Note E. In 1992,  the  Company  changed  its method of  accounting  for
              income  taxes,  to comply with the  provisions of Statement of the
              Financial  Accounting  Standards Board (SFAS) No. 109, "Accounting
              for  Income  Taxes",  and the  cumulative  effect  of this  change
              ($500,000) is included in 1992 results.

         Note F. In 1993, the Company recorded a $149,000  extraordinary  charge
              relating to the write off of deferred  financing costs as a result
              of refinancing its long-term debt with new lending institutions.

         Note G. In 1994,  the Company  completed  refinancing  of its long-term
              debt  with  new  lending  institutions   including  a  $22,000,000
              revolving  credit  facility  and  $7,500,000  of term loan  credit
              facilities.

         Note H. In November 1995, the Company sold its plant located in Rialto,
              California  for  $3,050,000  which resulted in a gain of $676,000.
              The entire  amount of the net proceeds  were  received in cash and
              were  primarily  used  to  retire  secured  debt  on  the  subject
              property.

         Note I. As a result of the 3 for 2 stock split declared on February 18,
              1997 payable on March 28, 1997,  per share amounts for the current
              and prior years have been restated to reflect the weighted average
              number of shares of common stock outstanding,  increased by shares
              to be issued for the stock split.

                                     - 21 -
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS               FARR COMPANY AND SUBSIDIARIES

    RESULTS OF OPERATIONS
    ---------------------

    1996 COMPARED TO 1995

    Record 1996 net sales of $122,021,000 were up $8,746,000 or 7.7 percent from
    prior year sales of $113,275,000.  For the year,  Industrial  Products sales
    were up 14  percent,  Commercial  Products  were  up 5  percent  and  Engine
    Products were up 4 percent.  The increase in Industrial  Products  sales was
    led by strong sales in our Gas Turbine Filter House Market.

    Foreign  subsidiary  sales  increased  6.6  percent in 1996 due to  Railroad
    Product  and  Industrial  Product  sales  that  were  up 28 and 31  percent,
    respectively.

    Record  net  income  for 1996  totaled  $5,890,000,  up  significantly  from
    $3,124,000 in the prior year.  Increased  sales volume,  improved  operating
    efficiencies  and lower  interest  expense were the primary  reasons for the
    gain in 1996. Our foreign consolidated subsidiaries totaled approximately 20
    percent of our  consolidated  net income,  down from 21 percent in the prior
    year.

    Gross  margin for 1996  increased to 25.2  percent,  up .7 percent from 24.5
    percent in 1995.  The  increase in gross  margins was the result of improved
    operating  efficiencies  and a better  sales  mix of  products  with  higher
    margins  compared to the prior  year.  The  Company  anticipates  that gross
    margin  percentage  will  continue  to  improve  during  1997 as a result of
    efficiency improvement and product sales mix.

    Selling,  general and  administrative  expenses as a percentage of sales for
    1996  and 1995  were  16.7 and 18.5  percent,  respectively.  1996  spending
    totaled  $20,378,000  compared  to  $20,956,000  in 1995,  which  reflects a
    decrease of $578,000, or 3 percent. Most of the decreased expense related to
    lower loan fee amortization and sales and marketing related expenses.

    Interest  expense declined  $1,109,000,  or 62 percent in the year primarily
    due to the significant  decrease in long-term  debt. The declining  interest
    expense trend is anticipated to continue in 1997.

    Total backlogs of $13,899,000  were down 13 percent from the prior year end.
    Reduced  orders of Industrial  Products,  primarily gas turbine filter house
    orders were  significantly  off from last year's levels.  Backlogs of orders
    scheduled  for  delivery  in  over  90  days  were  $3,706,000  compared  to
    $4,611,000 as of December 30, 1995.

    1995 COMPARED TO 1994

    Sales for 1995 were a record $113,275,000 up 6 percent  from $106,989,000 in
    the prior year.  The 1995 increase was  spread  across all of the  Company's
    products.

    During 1995,  net income  increased to $3,124,000 up from a loss of $355,000
    in 1994.  The  $3,479,000  improvement  in net  income was  attributable  to
    increased sales volume,  improved operating efficiencies resulting in higher
    gross margins,  lower interest expense, a reduction in reorganization  costs
    from the prior  year and a gain on sales of assets  recorded  in 1996 of the
    Company's Rialto, California facility.

    Gross margins for 1995  increased to 24.5 percent,  up 3.4 percent from 21.1
    percent in 1994.  The  increase in gross  margins was the result of improved
    operating   efficiencies  and  lower  fixed  manufacturing  costs  primarily
    associated with closing the Company's Rialto, California plant in 1994.

                                     - 22 -
<PAGE>
FARR COMPANY AND SUBSIDIARIES

Selling,  general and administrative  expenses as a percentage of sales for 1995
and 1994  were  18.5 and  18.8  percent,  respectively.  1995  spending  totaled
$20,956,000  compared  to  $20,065,000  in 1994 which  reflects  an  increase of
$891,000 or 4.4 percent.  Most of the increase in 1995 related to increased loan
fee  amortization,  selling  and  marketing  and  management  performance  based
incentive plan expenses.

Interest expense  declined  $333,000 or 16 percent during the year primarily due
to the significant decrease in long-term debt.

Restructuring  cost charges were  recorded in both 1995 and 1994 for closing and
consolidating  manufacturing  operations and increasing  production  efficiency,
asset  utilization and  profitability.  Restructuring  costs recorded during the
fourth  quarter  of  1995  amounted  to  $540,000   relating  to  the  Company's
reorganization of its manufacturing and distribution operations in North America
and increased costs  anticipated  from the closure of its Eatonton,  Georgia and
Pryor,  Oklahoma  plants.  In  1994,  the  Company  recorded  a  second  quarter
restructuring  cost charge of  $1,000,000  for  closing  its Rialto,  California
plant.

A gain of $676,000  was  recognized  during the fourth  quarter of 1995 from the
sale of the Company's previously closed Rialto, California plant.

The  effective  income  tax rate for 1995  was 39.5  percent,  compared  to 44.7
percent in 1994. The decrease in 1995 tax rates related to the Company's  return
to profitability and the assumption that certain tax credit carry forwards would
be utilized in the future.

1994 COMPARED TO 1993

Sales  for  1994  were  $106,989,000,   down  $5,374,000  or  4.8  percent  from
$112,363,000  in 1993.  The decrease in sales from the prior year was  primarily
attributable  to a decline  from 1993's  record  level Gas Turbine  Filter House
product sales volume experienced in the first half of 1993 that were a result of
delayed 1992 scheduled shipments being carried over in 1993.

1994 results  yielded a loss of $355,000  compared to a profit of  $1,284,000 in
1993.  Operating  results for the year were  unfavorably  impacted by  decreased
sales volume,  unfavorable  manufacturing  efficiencies  at the Company's  Holly
Springs,  Mississippi plant and by a restructuring charge to close the Company's
Rialto, California plant.

Gross  margins for 1994  decreased  to 21.1  percent,  down 1 percent  from 22.1
percent  in 1993.  The  decrease  in gross  margins  for 1994 was the  result of
unfavorable  manufacturing   efficiencies,   increased  warranty  costs  and  an
unfavorable  sales mix of  products  with a lower  margin  compared to the prior
year.

Selling,  general and administrative  expenses as a percentage of sales for 1994
and  1993  were  18.8  and  18  percent,  respectively.  1994  spending  totaled
$20,065,000  compared  to  $20,268,000  in 1993,  which  reflected a decrease of
$203,000, or 1 percent.

Interest  expense  declined  $316,000  or 13  percent in the year as a result of
lower average borrowings outstanding during the year compared to 1993.

The  effective  tax rate in 1994 was 44.7  percent,  compared to 33.7 percent in
1993.  The increase was due to the Company's loss and  nonrecurring  foreign tax
benefits that decreased 1993's effective tax rate.

                                     - 23 -
<PAGE>
FARR COMPANY AND SUBSIDIARIES

LIQUIDITY & CAPITAL RESOURCES
- -----------------------------

FINANCIAL CONDITION

As of December 28, 1996, the Company's  capital  structure  included $897,000 of
current debt,  $2,068,000 of long-term  debt and  $31,210,000  of  stockholders'
investment.  The ratio of long term debt to stockholders' equity was 6.7 percent
compared with 38.0 percent at December 30, 1995.

Total debt was  decreased  during 1996 by $7,543,000 or 72 percent to $2,965,000
from $10,508,000 as of December 30, 1995.

During  1996,  the  Company's  domestic   operations  were  financed  through  a
combination of long-term  credit  facilities and Industrial  Revenue Bonds which
were utilized for major capital projects.  In 1996, the Company retired both its
Jonesboro,  Arkansas  Industrial  Revenue Bonds and Holly  Springs,  Mississippi
Industrial  Revenue Bonds. In addition,  the Company completed the restructuring
of its  $4,000,000  term  loan and  $22,000,000  revolving  credit  facility  in
February of 1996. Under the domestic long-term debt financing  restructure,  the
Company  replaced its two debt facilities with a $15,000,000  secured  revolving
credit  facility.  Subsequent  amendments to this facility reduced its borrowing
limit down to $10,000,000 and eliminated all collateral  security  requirements.
As of December 28, 1996,  $2,000,000  was  outstanding  under this  facility and
unused borrowing availability was $8,000,000.

The  Company's  foreign  subsidiaries  borrow  under term and  overdraft  credit
facilities.  Term facility borrowing as of December 28, 1996 amounted to $91,000
and overdraft  facilities amounted to $2,326,000 of which $874,000 was utilized.
As of December 30, 1995,  term  borrowings  outstanding  were $106,000 and total
foreign  overdraft  facilities  amounted to  approximately  $2,309,000  of which
$432,000 was utilized.

CASH FLOW

During  1996 cash flows  from  operating  activities  increased  to  $10,299,000
compared to $8,729,000 in 1995 and  $3,778,000 in 1994. The increase in 1996 was
largely  the result of  increased  earnings  and a decrease  in working  capital
associated  with decreased  inventories.  Cash flow from operations were used to
support $1,465,000 of capital expenditures and reduce debt.
Cash and cash equivalents increased $1,185,000 during 1996.

Capital  expenditures  increased slightly to $1,465,000 from $1,163,000 in 1995.
Although capital  expenditures  increased during 1996,  overall capital spending
remained relatively low to conserve capital resources.  Capital expenditures are
anticipated  to increase in 1997 to support  expansion in Canada,  remodeling of
the Company's corporate offices and support operating needs.

The Company's cash flow generated from operating  activities are  anticipated to
generate adequate cash flow to meet planned operating needs, provide for capital
spending and meet current debt service requirements.

As of December 28, 1996, the Company's 1992  restructuring  reserve  balance was
$365,000.  This reserve is related to the anticipated  costs associated with the
closures  of two  manufacturing  plants and is  included  as a  component  under
accrued liabilities in the Company's  Consolidated Balance Sheets.  During 1996,
$43,000 in facility related costs were charged against this reserve.

As of December 28, 1996, the Company's 1995  restructuring  reserve  balance was
$104,000.  This reserve is related to the anticipated  costs associated with the
reorganization of its North America  distribution and  manufacturing  operations
and is  included as a  component  under  accrued  liabilities  in the  Company's
Consolidated  Balance  Sheets.  During 1996,  $204,000 in severance and facility
related costs were charged against this reserve.



                                      # # #

                                     - 24 -
<PAGE>
<TABLE>
<CAPTION>
SUMMARIZED QUARTERLY FINANCIAL DATA   (Unaudited)

(In Thousands Except Per Share Data)*

                         1996                                 1995                               1994
        ----------------------------------  ----------------------------------  -------------------------------- 
             Net    Gross      Net     Per        Net    Gross      Net    Per       Net    Gross     Net    Per
Quarter    Sales   Margin   Income   Share      Sales   Margin   Income  Share     Sales   Margin  Income  Share
- ----------------------------------------------------------------------------------------------------------------
<S>     <C>       <C>      <C>       <C>     <C>       <C>        <C>    <C>    <C>       <C>      <C>     <C>   
First   $ 31,079  $ 7,154  $ 1,178   $ .21   $ 27,253  $ 6,396    $ 633  $ .11  $ 25,171  $ 4,876  ($ 415) ($.08)
Second    31,356    8,072    1,499     .27     28,682    6,956      675    .12    26,525    5,181  (  625) ( .11)
Third     29,951    7,533    1,595     .29     28,444    6,752      726    .14    27,462    5,775     275    .05
Fourth    29,635    7,986    1,618     .29     28,896    7,675    1,090    .20    27,831    6,720     410    .07
        --------  -------  -------  ------   --------  -------  -------  -----  --------  -------   -----   ----
Year    $122,021  $30,745  $ 5,890  $ 1.06   $113,275  $27,779  $ 3,124  $ .57  $106,989  $22,552  ($ 355) ($.07)
        ========  =======  =======  ======   ========  =======  =======  =====  ========  =======   =====   ==== 
</TABLE>

* Per share  data has been  restated  for the 3 for 2 stock  split  declared  in
February 1997.




<TABLE>
<CAPTION>

SUMMARY OF STOCK QUOTATIONS


                      1996                    1995                     1994
            ---------------------    --------------------    ----------------------
Quarter          High      Low           High      Low           High        Low
- -----------------------------------------------------------------------------------
<S>         <C>   <C>   <C>          <C> <C>    <C> <C>       <C> <C>     <C> <C>  
First       $   6 11/16 $ 5          $ 5 5/16   $ 3 15/16     $ 4 7/16    $ 3 13/16
Second          9 15/16   6            5          4 1/4         4 1/4       3
Third          10         7 13/16      6 5/16     4 7/16        4 13/16     3 1/16
Fourth         12 1/2     9 3/4        5 1/2      4 9/16        4 13/16     3 13/16
               -------  ---------    --------   ---------     ---------   ---------
Year         $ 12 1/2   $ 5          $ 6 5/16   $ 3 15/16     $ 4 13/16   $ 3
             =========  =========    ========   =========     =========   =========

</TABLE>

The Above  Information Was Obtained From The National  Association Of Securities
Dealers,  Inc. (Nasd) Monthly  Statistical Report. The Company's Stock Is Traded
In The  Over-the-counter  National  Market  System.  Price  Per  Share  Has Been
Restated For The 3 For 2 Stock Split Declared In February 1997.

No Cash Dividends Were Declared On The Company's  Common Stock In 1996,  1995 Or
1994.

                                     - 25 -

<PAGE>
CORPORATE OMFORMATION                              FARR COMPANY AND SUBSIDIARIES

             DIRECTORS
             ---------
FARR COMPANY

Robert Batinovich
 Chairman and Chief Executive Officer
 Glenborough Realty Trust Incorporated
 Management of Commercial Real Estate  (2)

Richard P. Bermingham
 Vice Chairman of the Board
 American Golf Corporation
 Golf Course Management  (1) (3)

Denis R. Brown, Jr.
 President and Chief Executive Officer
 Pinkerton, Inc.
 Security & Investigation Services (2)

David J. Farr
 President
 David J. Farr Insurance Services
 Provider of Financial Planning Services  (2)

John C. Johnston
 President and Chief Operating Officer
 Farr Company

John J. Kimes
 President and Chief Executive Officer
 Computerized Security Systems, Inc.
 Manufacturer of Electronic and
 Mechanical Lock Hardware and Systems  (1) (3)

H. Jack Meany
 Chairman and Chief Executive Officer
 Farr Company  (3)

John A. Sullivan
 Financial Consultant
 Batchelder & Partners, Inc.  (1)

(1)  Audit Committee
(2)  Compensation Committee
(2)  Executive Committee



            OFFICERS
            --------
FARR COMPANY

H. Jack Meany
 Chairman and Chief Executive Officer

John C. Johnston
 President and Chief Operating Officer

Kenneth W. Gerstner
 Senior Vice President,
 Chief Financial Officer and Secretary

Richard L. Farr
 Vice President

Myron G. Rasmussen
 Vice President



FARR FILTRATION, LTD. (United Kingdom)

Donald A. Parker
 Managing Director



FARR, INC. (Canada)

Dominique Mignacco
 Vice President and General Manager

                                     - 26 -
<PAGE>
                                                   FARR COMPANY AND SUBSIDIARIES


 CORPORATE OFFICES                          MANUFACTURING DISTRIBUTORS

 2221 Park Place                            Genmech Engineering, Singapore
 El Segundo, California  90245              FEI (France Equipement Industriels),
 310-536-6300                                 Florange, France
 Internet address:  http://www.farrco.com
 Company's Internet home page offers
 access to a variety of information including
 Farr's products and services, worldwide
 operations, financial data, and stockholder-
 related information.

 SUBSIDIARIES                               REGISTRAR AND TRANSFER AGENT

 Farr, Inc., Montreal, Canada               Chemical Mellon Shareholder Services
 Farr Filtration, Ltd., Birmingham, England Los Angeles, California

 MANUFACTURING AND DISTRIBUTION FACILITIES  LEGAL COUNSEL

 Jonesboro, Arkansas                        Gibson, Dunn & Crutcher LLP
 Corcoran, California                       Los Angeles, California
 Delano, California
 Crystal Lake, Illinois                     AUDITORS
 Holly Springs, Mississippi
 Conover, North Carolina                    Arthur Andersen LLP
 Montreal, Canada                           Los Angeles, California
 Birmingham, England
 Singapore
                                            FORM 10-K

 MANUFACTURING LICENSEES                   Stockholders of record as of March 7,
                                           1997 may obtain copies of the 
 Anfilco Ltd., Curgaon, India              Company's Annual Report on Form 10-K
 Antung Trading Corp., Taipei, Taiwan      filed with the Securities and  
 Boart MSA (PTY) Ltd., South Africa        Exchange Commission by writing to:
 Casiba S. A., Buenos Aires, Argentina       Kenneth Gerstner, 2221 Park Place,
 Clyde-Apac Ltd., Woodville, Australia       El Segundo, California  90245-4900
 Genmech Engineering, Singapore            
 Industries Filvac S.A. de C.V., Mexico    
 Nihon Spindle Mfg., Co., Ltd.             
    Osaka, Japan                           
 Quest Technology, SND. BHD, Malaysia
 Taymac Ltd., Christchurch, New Zealand
 Turbiparts, C.A., Caracas, Venezuela
 Vibran Engineering (M) SDN. BHD.,
    Petaling Jaya, Malaysia
 Wilectec Co., Ltd., Kwai Chung, N.T.,
    Hong Kong

                                     - 27 -


<PAGE>




                                      
                               



                                      FARR
                               1996 Annual Report





                                   Exhibit 22

                              List of Subsidiaries

                          FARR COMPANY AND SUBSIDIARIES




                                                   Jurisdiction
       Name of Subsidiary                          of Incorporation
       ------------------                          ----------------

       Farr Filtration Limited                     England
       Farr Company International                  California
       Farr Inc.                                   Canada
       Farr International                          U.S. Virgin Islands



                                   Exhibit 24


                    Consent of Independent Public Accountants




       As independent public accountants, we hereby consent to the incorporation
       of our report  incorporated  by  reference  in this Form 10-K,  into Farr
       Company's  previously  filed  Registration  Statements  on  File  Numbers
       2-83890, 33-18897, 33-47836, 33-71400 and 33-64387.








       Los Angeles, California                          Arthur Andersen LLP
       March 20, 1997



<TABLE> <S> <C>

<ARTICLE>                     5
<MULTIPLIER>                  1,000
       
<S>                               <C>          
<PERIOD-TYPE>                       12-MOS
<FISCAL-YEAR-END>                   DEC-28-1996
<PERIOD-START>                      DEC-31-1995
<PERIOD-END>                        DEC-28-1996
<CASH>                                      1,997  
<SECURITIES>                                    0
<RECEIVABLES>                              20,551
<ALLOWANCES>                                  297
<INVENTORY>                                12,534
<CURRENT-ASSETS>                           37,679
<PP&E>                                     52,261
<DEPRECIATION>                             36,650
<TOTAL-ASSETS>                             53,687
<CURRENT-LIABILITIES>                      17,871
<BONDS>                                         0
                           0
                                     0
<COMMON>                                      544
<OTHER-SE>                                 30,666
<TOTAL-LIABILITY-AND-EQUITY>               53,687
<SALES>                                   122,021
<TOTAL-REVENUES>                          122,021
<CGS>                                      91,276
<TOTAL-COSTS>                              91,276
<OTHER-EXPENSES>                           20,378
<LOSS-PROVISION>                                0
<INTEREST-EXPENSE>                            687
<INCOME-PRETAX>                             9,680
<INCOME-TAX>                                3,790
<INCOME-CONTINUING>                         5,890
<DISCONTINUED>                                  0
<EXTRAORDINARY>                                 0
<CHANGES>                                       0
<NET-INCOME>                                5,890
<EPS-PRIMARY>                               $1.59
<EPS-DILUTED>                               $1.59
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission