FARR CO
10-K, 1998-04-03
GENERAL INDUSTRIAL MACHINERY & EQUIPMENT, NEC
Previous: FARMLAND INDUSTRIES INC, S-2, 1998-04-03
Next: FIDELITY DESTINY PORTFOLIOS, 497, 1998-04-03



++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10K
(Mark One)
  [ X ]    ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
           EXCHANGE ACT OF 1934 

           For the fiscal year ended       January 3, 1998
                                       
           OR

  [   ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
           EXCHANGE ACT OF 1934 

           For the transition period from _________ to ________

           Commission file number    0-4723

                                  FARR COMPANY
             (Exact name of registrant as specified in its charter)

             Delaware                                  95-1288401
  (State or other jurisdiction of        (I.R.S. Employer Identification Number)
   incorporation or organization)

   2201 Park Place, El Segundo, CA                         90245
(Address of principal executive offices)                 (Zip Code)

Registrant's  telephone  number,  including area code (310) 727-6300

Securities registered pursuant to Section 12 (g) of the Act:

         Title of Class                  Name of Exchange on Which Registered
  Common Stock, $.10 Par Value                       NASDAQ


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the Registrant
was required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

                                                       Yes __x__     No _____

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of Registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.                                                  __x__

The aggregate market value of voting common stock held by non-affiliates of
Registrant on March 6, 1998, based on the closing sale price on such date, was
$94,966,839.

The number of shares of common stock outstanding on March 6, 1998 was 5,755,566.

++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++++
<PAGE>



                       DOCUMENTS INCORPORATED BY REFERENCE

     PART I AND II:

The Annual Report to Stockholders for the fiscal year ended January 3, 1998.

     PART I AND III:

The Proxy Statement for the Annual Meeting of Stockholders to be held April 28,
1998.

                                     PART I
     Item 1.  Business

     Farr Company and its subsidiaries (hereinafter collectively referred to as
     the "Company" or "Registrant") are engaged in the design, development,
     manufacture, sale and service of filters and filtration systems. These
     products are used for a wide variety of applications, including heating,
     ventilation and air conditioning systems, manufacturing and process
     cleanrooms, special application filters for original equipment
     manufacturers, diesel-powered truck engines, railroad locomotives, dust
     collection systems and gas turbines. Air filter efficiencies range from 20
     percent in disposable products to 99.9999+ percent in cleanroom products.
     Products are available as standard items or may be custom engineered. They
     range in size and complexity from a small throwaway air filter to large gas
     turbine systems with a single filter component module weighing in excess of
     twenty tons.

     All of the Company's filter products incorporate at least one of five basic
     methods of filtration. These include strainer type filters which block the
     passage of particles through the use of various types of materials such as
     paper, non-woven cotton fabric, fiberglass and metal screening; impingement
     and diffusion type filters which consist of layers of various types of
     screening materials sometimes with an oil coating that traps dust
     particles; inertial separators which filter high velocity air by changing
     its direction; and activated carbon filters which absorb odors and gases.
     Paper, fabric, fiberglass and carbon filters are disposable and the Company
     sells replacements.

     Many products manufactured by the Company are enclosed in hardware ranging
     from simple frames to large component modules weighing in excess of twenty
     tons. The percentage of the Company's total sales involving the fabrication
     of large enclosures used in special filtration was 5 percent, 7 percent and
     4 percent in 1997, 1996 and 1995, respectively. These products are sold
     primarily for use with gas turbine installations in applications in the
     electrical generating, oil and gas industries.

     The Company also maintains and services air filtration systems and
     accessory equipment in buildings and industrial plants in Southern
     California, Detroit, Michigan and Phoenix, Arizona. Services include
     replacing disposable filters.

     The Company was organized in California in 1938 and reincorporated in
     Delaware in 1987.


                                       2
<PAGE>


     Materials
     ---------

     The principal materials used in manufacturing the Company's products are
     ferrous and non-ferrous materials, plastisols, urethanes, adhesives and
     certain finished and semi-finished filter materials, including screen,
     activated carbon, cotton fibers, paper and fiberglass. The Company does not
     depend on any single materials supplier for a significant portion of its
     raw materials.

     Product Engineering and Development
     -----------------------------------

     At January 3, 1998, the Company employed approximately 43 engineers,
     draftsmen and technicians in the United States, Canada and England to
     improve and develop existing products, to design, develop and test new
     products and to improve production equipment and techniques. The Company
     spent approximately $2,129,000, $2,217,000 and $2,251,000 for product
     engineering and development in 1997, 1996, and 1995, respectively.

     The Company owns a number of United States and foreign patents. Although
     the Company considers these patents to be of value in its operations, its
     business is not dependent on any single patent or group of patents.

     Sales and Distribution
     ----------------------

     The Company's products are sold throughout the United States and in over 40
     foreign countries through salesmen working out of field sales offices and
     through various distributors and manufacturers' representatives.

     Certain of the Company's products are manufactured and sold under licensing
     agreements with manufacturers located in Argentina, Australia, France, Hong
     Kong, India, Indonesia, Italy, Japan, Malaysia, Mexico, New Zealand,
     Singapore, Taiwan and Venezuela.

     During 1997, no customer accounted for more than 10 percent of net sales.

     Backlog
     -------

     The Company's backlog at January 3, 1998 was $14,631,000 as compared to
     $13,899,000 at December 28, 1996.

     Historically, backlog has not been a significant measure of the Company's
     future business activities since the majority of orders are shipped within
     forty-five to sixty days of receipt. During 1997, approximately 11 percent
     of the Company's business was derived from products with lead times longer
     than 60 days.

     These products are primarily heavy fabrication products such as gas turbine
     equipment. The backlog of orders relating to heavy fabrication products was
     approximately $3,006,000 and $3,679,000 at January 3, 1998 and December 28,
     1996, respectively. All of the January 3, 1998 backlog is scheduled for
     delivery during 1998.


                                       3
<PAGE>


     International Operations
     ------------------------

     The Company engages in operations in foreign countries as described above.
     For information regarding the geographic distribution, revenue, operating
     profit and identifiable assets of the Company's domestic and international
     operations, see Note 13 of Notes to Consolidated Financial Statements,
     included in the Company's Annual Report to Stockholders, which is
     incorporated herein by reference.

     The Company's international operations are subject to the additional risks
     inherent in doing business in countries whose governments have policies
     different than those of the United States. To date the Company has
     experienced no material problems in foreign countries arising from
     political instability or currency restrictions or fluctuations.

     Competition
     -----------

     The fields in which the Company operates are highly competitive with
     numerous other companies manufacturing and selling competing products.
     While information with respect to the industry ranking of the Company among
     manufacturers of similar products is not available, the Company believes
     that its principal competitors in most of its major product areas are
     Flanders Corporation, American Air Filter Company, Inc., a wholly owned
     subsidiary of Snyder General Corporation, Donaldson Company, Inc. and
     Clarcor, Inc. A number of the Company's competitors have greater financial
     and marketing resources than the Company. The Company believes the
     principal competitive factors in the sale of its products are technical
     competence, quality and the ability to respond to the individual
     requirements of its customers.

     Employees
     ---------

     At March 6, 1998, the Company had approximately 1,319 employees as compared
     to approximately 1,307 on March 7, 1997.

     The Company's four drivers and warehouse operators at its El Segundo
     service office are covered by a collective bargaining agreement with the
     Teamsters Union that expires on February 6, 2000. Twenty-five employees at
     the Company's Delano plant are covered by a collective bargaining agreement
     with the Sheet Metal Workers International Association that expires June
     30, 1998. At March 6, 1998, 133 employees at the Company's Montreal, Canada
     plant were covered by a three year collective bargaining agreement expiring
     August 31, 2000, and 53 employees at the Company's Birmingham, England
     plant were covered by a collective bargaining agreement that expires on
     December 31, 1998.





                                       4
<PAGE>


Executive Officers of the Registrant
- ------------------------------------

================================================================================
                                          Position Held and
                                      Business Experience During
      Name             Age                  Past Five Years

Kenneth W. Gerstner    54    Senior Vice President, Secretary and Chief
                             Financial Officer of the Company (since January
                             1995), Vice President, Secretary and Chief
                             Financial Officer of the Company (from June 1993 to
                             January 1995), Controller, Archive Technology, Inc.
                             (from June 1990 to May 1993), Assistant Corporate
                             Controller, Archive Corporation (from March 1989 to
                             June 1990).


John C. Johnston       54    Director of the Company (since September 1996),
                             President and Chief Operating Officer (since
                             February 1996), Senior Vice President of the
                             Company (from January 1995 to February 1996); 
                             President of Easton Aluminum, Inc. (from January
                             1986 to December 1994).


Richard C. Larson      48    Senior Vice President of the Company (since
                             February 1998), Vice President of the Company (from
                             June 1997 to February 1998), President and Chief
                             Executive Officer of Mac Equipment, Inc. from  May
                             1994 to May 1997.


H. Jack Meany          75    Chairman and Chief Executive Officer of the Company
                             (since February 1996), Chairman, President, and
                             Chief Executive Officer (from April 1994 to
                             February 1996), Director of the Company (from June
                             1976 to March 1994); Chairman of the Board and 
                             Chief Executive Officer (from October 1975 to March
                             1988) of NI Industries, Inc., a manufacturer of 
                             building, industrial, and defense products; 
                             Director, APS Corp. and BWP International, Inc.


Myron G. Rasmussen     60    Vice President of the Company (since March 1990), 
                             Director of Engineering of the Company (from August
                             1977 to May 1990).


================================================================================



                                       5
<PAGE>


     Item 2.  Properties
     -------------------

     The location and general description of the Company's principal properties
     at March 6, 1998 are set forth in the following tables. All such properties
     are owned by the Company except as noted:

                                         Floor Area
       Location                         (Square Feet)        Principal Uses

       Jonesboro, AR                       220,000           Manufacturing
       El Segundo, CA                       40,000           Corporate Offices
       Delano, CA                           39,000           Manufacturing
       Corcoran, CA                         80,000           Manufacturing
       Crystal Lake, IL                    120,000           Manufacturing
       Holly Springs, MS                   208,000           Manufacturing
       Conover, NC                         107,000           Manufacturing
       Washington, NC (leased)              15,000           Manufacturing
       Montreal, Canada                    146,000           Manufacturing
       Birmingham, England                  82,000           Manufacturing
       Selangor, Malasia (leased)           14,000           Manufacturing

     The Company leases sales office and warehouse space in or near San Diego,
     California; Phoenix, Arizona; Detroit, Michigan; Toronto, Ontario, Canada;
     British Columbia, Canada; Manitoba, Canada; Quebec, Canada; and Singapore.

     The Company believes that its facilities and manufacturing equipment are
     well maintained and adequate for current operations. During 1997, the
     Company believes that utilization of its various production facilities
     ranged from 50 to 90 percent, depending upon product mix.

     Item 3.  Legal Proceedings
     --------------------------

     The Company is involved in several claims and suits that arise out of the
     ordinary course of business, and has tax returns under review. Management
     believes that these matters are either adequately reserved, covered by its
     insurance, or would not have a material adverse effect on the financial
     position or operations of the Company if disposed of unfavorably.

     Item 4.  Submission of Matters to a Vote of Security Holders
     ------------------------------------------------------------

     Not applicable.

     Incorporation by Reference
     --------------------------

     The following portion of the Company's Annual Report to Stockholders for
     the year ended January 3, 1998 ("Annual Report") is hereby incorporated by
     reference.

        Form 10-K Item No.         Document                Portion of Document
        ----------------------     -------------           -------------------

        Part I -- Item 1 and 2     Annual Report           Pages 7 through 19



                                       6
<PAGE>


                                     PART II


     Item 5. Market for Registrant's Common Equity and Related Stockholder
     ---------------------------------------------------------------------
     Matters
     -------

     The Company's Common Stock trades on the Nasdaq National Market under the
     symbol FARC. At March 6, 1998, there were approximately 444 stockholders of
     record of the Company's Common Stock.

     Dividends
     ---------

     The Company did not pay any dividends on its Common Stock over the last two
     years.

     On February 18, 1997, The Company's Board of Directors declared a dividend
     in the form of a 3 for 2 stock split and paid on March 28, 1997, to
     stockholders of record on March 7, 1997.

     This Item 5 should be read in conjunction with information appearing under
     the captions "Consolidated Statements of Stockholders' Investment",
     "Selected Financial Data" and "Summary of Stock Quotations" on pages 8, 21
     and 26, respectively, of the Annual Report.

     Item 6. Selected Financial Data
     -------------------------------

     The five year summary under "Selected Financial Data" included on page 21
     of the Annual Report is incorporated herein by this reference. The
     five-year summary should be read in conjunction with the Company's
     consolidated financial statements and accompanying notes included under
     Item 8, Consolidated Financial Statements and Supplementary Data.

     Item 7. Management's Discussion and Analysis of Financial Condition and
     -----------------------------------------------------------------------
     Results of Operations
     ---------------------

     "Management's Discussion and Analysis" on pages 22 through 25 of the Annual
     Report is incorporated herein by this reference.

     Item 8. Consolidated Financial Statements and Supplementary Data
     ----------------------------------------------------------------

     Pages 7 through 20 of the Annual Report, which include the consolidated
     financial statements, and the Report of Independent Public Accountants as
     listed in Item 14 (a) (1), are incorporated herein by this reference.

     Item 9. Changes in and Disagreements with Accountants on Accounting and
     -----------------------------------------------------------------------
     Financial Disclosure
     --------------------

     Not applicable.


                                       7
<PAGE>


                                    PART III


     Compliance with Section 16(a) of the Exchange Act
     -------------------------------------------------

     Information appearing under the caption "Compliance With Section 16(a) of
     the Exchange Act" in the Company's 1997 Proxy Statement is incorporated
     herein by this reference.

     Item 10. Directors and Executive Officers of the Registrant.
     ------------------------------------------------------------

     Information appearing under the caption "Election of Directors" in the
     Company's 1997 Proxy Statement is incorporated herein by this reference.

     Item 11. Executive Compensation
     -------------------------------

     Information appearing under the caption "Executive Compensation" in the
     Company's 1997 Proxy Statement is incorporated herein by this reference.
     Information appearing under the captions "Compensation Committee Report"
     and "Performance Graph" in the Company's 1997 Proxy Statement is not
     incorporated herein by this reference.

     Item 12. Security Ownership of Certain Beneficial Owners and Management
     -----------------------------------------------------------------------

     Information appearing under the caption "Ownership of the Company's
     Securities" in the Company's 1997 Proxy Statement is incorporated herein by
     this reference.

     Item 13. Certain Relationships and Related Transactions
     -------------------------------------------------------

     Note 1 to the consolidated financial statements, included on page 10 of the
     Annual Report, and the caption "Independent Public Accountants" in the
     Company's 1997 Proxy Statement contain information about certain
     relationships and are incorporated herein by this reference.



                                       8
<PAGE>


                                     PART IV


     Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K
     ------------------------------------------------------------------------

     (a)  Financial Statements, Schedules and Exhibits:

         (1)  Index to Financial Statements and Supplementary Data.

              The financial statements listed below are set forth in the
              Annual Report for the fiscal year ended January 3, 1998 and are
              incorporated herein by this reference.

                                                                  Annual Report
                                                                     Page No.

               Consolidated Balance Sheets at January 3,
               1998 and December 28, 1996.                               7

               Consolidated Operations Statements and
               Consolidated Statements of Stockholders'
               Investment for the three years ended January
               3, 1998, December 28, 1996 and December 30,
               1995.                                                     8

               Consolidated Statements of Cash Flows for the
               three years ended January 3, 1998, December
               28, 1996 and December 30, 1995.                           9

               Notes to the Consolidated Financial
               Statements                                              10-19

               Report of Independent Public Accountants                 20

          (2)  The exhibits filed as part of this report are listed in the
               Exhibit Index which follows the Supplemental Schedules referred
               to above. Management contracts and compensatory plans and
               arrangements listed in the Exhibit Index are denoted with an
               asterisk (*).


     (b) 8-K Reports:

                  None



                                       9
<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements of Section 13 of the Securities  Exchange Act
     of 1934,  the  Registrant  has duly  caused this report to be signed on its
     behalf by the undersigned thereunto duly authorized.

                                  FARR COMPANY

     Dated:       March 25, 1998           By: /s/ H. Jack Meany
             ------------------------      -------------------------------
                                           H. Jack Meany
                                           Chief Executive Officer

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
     report  has been  signed  below by the  following  persons on behalf of the
     Registrant and in the capacities and on the dates indicated.

     Dated:       March 25, 1998           By: /s/ H. Jack Meany
             ------------------------      -------------------------------
                                           H. Jack Meany
                                           Chairman and Chief Executive Officer

     Dated:       March 25, 1998           By: /s/ Robert G. Batinovich
             ------------------------      -------------------------------
                                           Robert G. Batinovich
                                           Director

     Dated:       March 25, 1998           By: /s/ Richard P. Bermingham
             ------------------------      -------------------------------
                                           Richard P. Bermingham
                                           Director

     Dated:       March 25, 1998           By: /s/ Denis R. Brown, Jr.
             ------------------------      -------------------------------
                                           Denis R. Brown, Jr.
                                           Director

     Dated:       March 25, 1998           By: /s/ David J. Farr
             ------------------------      -------------------------------
                                           David J. Farr
                                           Director

     Dated:       March 25, 1998           By: /s/ John C. Johnston
             ------------------------      -------------------------------
                                           John C. Johnston
                                           Director

     Dated:       March 25, 1998           By: /s/ John J. Kimes
             ------------------------      -------------------------------
                                           John J. Kimes
                                           Director

     Dated:       March 25, 1998           By: /s/  John A. Sullivan
             ------------------------      -------------------------------
                                           John A. Sullivan
                                           Director

     Dated:       March 25, 1998           By: /s/  Kenneth W. Gerstner
             ------------------------      -------------------------------
                                           Kenneth W. Gerstner
                                           Sr. Vice President, Secretary
                                           and Chief Financial Officer


                                       10
<PAGE>


                          FARR COMPANY AND SUBSIDIARIES

                                List of Exhibits


          Item       Description

           3.1       Certificate of Incorporation of Registrant as currently in
                     effect. Filed as Exhibit 3.1 on Form 10-K dated December
                     30, 1995 and incorporated herein by this reference.

           3.2       Amended By-Laws of Registrant as currently in effect. Filed
                     as Exhibit 3.2 on Form 10-K dated December 30, 1995 and
                     incorporated herein by this reference.

           4.31      Rights Agreement, dated as of April 3, 1989, between Farr
                     Company and Chase Mellon Shareholder Services (formerly
                     Bank of America NT & SA). Filed as Exhibit 1 on Form 8K
                     dated April 18, 1989 and incorporated herein by this
                     reference.

           4.64      Credit Agreement dated February 15, 1996 between Farr
                     Company, as borrower, and Bank of America National Trust
                     and Savings Association, as lender. Filed as Exhibit 4.64
                     to Annual Report on Form 10-K for the year ended December
                     30, 1995 and incorporated herein by this reference.

           4.65      Amendment, dated September 24, 1996 between Farr Company,
                     as borrower, and Bank of America National Trust and Savings
                     Association, as lender.

                     Registrant agrees that it will furnish to the Commission
                     upon request copies of any other instruments with respect
                     to the long-term debt of Registrant and its subsidiaries;
                     under none of such other instruments does the total amount
                     of securities authorized exceed 10 percent of the total
                     assets of Registrant and its subsidiaries on a consolidated
                     basis.

         *10.1       Non-Qualified Deferred Compensation Plan, dated July 31,
                     1987. Filed as Exhibit 10.1 to Annual Report on Form 10-K
                     for the year ended January 2, 1988 and incorporated herein
                     by this reference.

         *10.3       Deferred Compensation Plan for Directors dated November 5,
                     1980. Filed as Exhibit 10.5 to Annual Report on Form 10-K
                     for the year ended January 3, 1981 and incorporated herein
                     by this reference.

         *10.4       Farr Company Management Incentive Bonus Plan. Filed as
                     Exhibit 10.6 to Annual Report on Form 10-K for the year
                     ended January 3, 1981 and incorporated herein by this
                     reference.

                                       11
<PAGE>

         *10.5       Deferred Compensation Plan for Officers dated April 30,
                     1981. Filed as Exhibit 10.7 to Annual Report on Form 10-K
                     for the year ended January 2, 1982 and incorporated herein
                     by this reference.

         *10.6       Amendments to Stock Option Plan for Key Employees. Filed as
                     Exhibit 10.8 to Annual Report on Form 10-K for the year
                     ended January 2, 1982 and incorporated herein by this
                     reference.

         *10.7       1983 Stock Option Plan for Key Employees as amended. Filed
                     as Exhibit A to registrant's definitive proxy statement for
                     the annual meeting of stockholders held on May 4, 1988 and
                     incorporated herein by this reference.

         *10.12      Farr Company Supplemental Executive Benefits Plan dated
                     July 24, 1990. Filed as Exhibit 10.12 on Form 10-K for the
                     year ended December 29, 1990 and incorporated herein by
                     this reference.

         *10.14      Non-Employee Directors Stock Option Plan, filed as Exhibit
                     10.14 on Form 10-K for the year ended December 29, 1990 and
                     incorporated herein by this reference.

         *10.21      The 1993 Stock Option Plan for Key Employees of Farr
                     Company. Filed as Exhibit 10.21 on Form 10-K for the year
                     ended December 31, 1994 and incorporated herein by this
                     reference.

         *10.22      First Amendment to the 1993 Stock Option Plan by key
                     employees of Farr Company dated September 20, 1994. Filed
                     as Exhibit 10.22 on Form 10-Q for the quarter ended October
                     1, 1994 and incorporated herein by this reference.

         *10.23      Amendment to the Company's 1991 Stock Option Plan for
                     Non-Employee Directors dated September 20, 1994, filed as
                     Exhibit 10.23 on Form 10-Q for the quarter ended October 1,
                     1994 and incorporated herein by this reference.

         *10.33      Second Amendment to the 1991 Stock Option Plan for
                     Non-Employee Directors dated September 12, 1995. Filed as
                     Exhibit 10.33 on Form 10-K dated December 30, 1995 and
                     incorporated herein by this reference.

         *10.34      Employee contract agreement between John Johnston and Farr
                     Company dated Novembers 28, 1994. Filed as Exhibit 10.34 on
                     Form 10-K dated December 30, 1995 and incorporated herein
                     by this reference.

         *10.35      The Farr Company 401(k)/Retirement Plan dated December 15,
                     1995. Filed as Exhibit 10.35 on Form 10-K dated December
                     30, 1995 and incorporated herein by this reference.

                                       12
<PAGE>

         *10.36      The Farr Company Supplemental Executive Savings Plan
                     Adoption Agreement, dated November 21, 1995. Filed as
                     Exhibit 10.36 on Form 10-K dated December 30, 1995 and
                     incorporated herein by this reference.

         *10.37      The Corporate Plan for Retirement Select Plan, Fidelity
                     Basic Plan Document dated April 11, 1994 (SESP). Filed as
                     Exhibit 10.37 on Form 10-K dated December 30, 1995 and
                     incorporated herein by this reference.

          10.38      Trust Agreement for Farr Company 401K/Retirement Plan,
                     dated December 15, 1995. Filed as Exhibit 10.38 on Form
                     10-K dated December 30, 1995 and incorporated herein by
                     this reference.

          10.39      Trust Agreement for Farr Company Supplemental Executive
                     Savings Plan between Farr Company as sponsor and Fidelity
                     Management Trust Company as trustee dated November 21,
                     1995. Filed as Exhibit 10.39 on Form 10-K dated December
                     30, 1995 and incorporated herein by this reference.

         *10.40      Approved salary arrangement for Farr Company's Chairman and
                     Chief Executive Officer compensation. Filed as Exhibit
                     10.40 on Form 10-Q dated June 29, 1996 and incorporated
                     herein by this reference.

          10.41      Joint Venture Agreement between Farr Company and Quest
                     Technology SDN.BHD dated as of April 15, 1997.

          10.42      Metalcraft Stock Purchase Agreement dated October 28, 1997.

          13         Annual Report to Stockholders. With the exception of the
                     information incorporated by reference into Items 1, 2, 5,
                     6, 7 and 8 of this Form 10-K, the 1997 Annual Report to
                     Stockholders is not deemed to be filed as a part of this
                     report.

          21         A list of all subsidiaries of registrant.

          23         Consent of Independent Public Accountants.

          27.1       Financial Data Schedule - Fiscal year end 1997.

          27.2       Financial Data Schedule - Fiscal year ends 1995, 1996 and
                     Quarters 1, 2 and 3 of 1996.

          27.3       Financial Data Schedule - Quarters 1, 2, 3 of 1997.


     *  Management contract or compensatory arrangements.

     Copies of Exhibits are  available,  on  prepayment of 15 cents per page, by
     writing to the  Secretary  of the  Company at the  address set forth on the
     cover page of this Annual Report and Form 10-K.



                                       13

                                  Exhibit 10.41




                             JOINT VENTURE AGREEMENT


                                     between


                                  FARR COMPANY


                                       and


                            QUEST TECHNOLOGY SDN. BHD






                           Dated as of April 15, 1997



<PAGE>





                             JOINT VENTURE AGREEMENT

          This JOINT VENTURE AGREEMENT is dated as of April 15,1997 by and
between Farr Company, a Delaware corporation ("Farr"), and Quest Technology SDN.
BHD, a Malaysian SDN. BED ("Quest").

                                    RECITALS

          A. Farr and Quest desire to pursue jointly the production and sale of
air filtration products in Pacific Rim markets with the objective of increasing
market share of Farr brand filter products in that region;

          B. Farr and Quest desire to carry out such joint activities through QF
FILTERS SDN. BHD, a Malaysian corporation which is being formed to conduct the
business operations contemplated by this Joint Venture Agreement ("QF"); and

          C. Farr and Quest wish to memorialize their mutual understanding and
agreement to participate as shareholders in QF for the purposes of, and on the
terms set out in, this Joint Venture Agreement.

                                    AGREEMENT

          In consideration of the premises and in reliance upon the
representations, warranties, covenants and agreements set forth herein, Farr and
Quest agree as follows:

Section 1. Formation of QF.

          1.01. Initial Capitalization. As soon as practicable after the
execution and delivery of this Joint Venture Agreement and before QF commences
business or enters into any agreement or arrangement of whatever kind, Farr and
Quest will cause to be taken all necessary steps to ensure that:

          (a) Inception. QF is duly formed and this Joint Venture Agreement is
adopted by QF;

          (b) Authorized Capital Stock. The authorized capitalization of QF
consists of 1,500,000 shares of capital stock, (the "Stock");

          (c) Shares Purchased by Farr. 250,000 shares of Stock are issued to
Farr in consideration for the payment by Farr to QF of RM 250,000 in available
funds, and Farr shall have agreed to purchase an additional 500,000 shares of
Stock for RM 1.00 per share concurrently with the dates of purchase of an equal
number of shares by Quest;

          (d) Shares Purchased by Quest. 250,000 shares of Stock are issued to
Quest in consideration for the payment by Quest to QF of RM 250,000 in available
funds, and Quest shall have agreed to purchase an additional 500,000 shares of
Stock for RM 1.00 per share concurrently with the dates of purchase of an equal
number of shares by Farr.


<PAGE>




          1.02. Loans. On a date or dates mutually agreed upon by the parties
hereto, but in any event not later than August 1, 1997, Farr and Quest each
agrees to make non-interest bearing loans to QF in the aggregate amount of RM
500,000 by each party. The loans shall be repaid in full prior to any
distribution of dividends on the Stock.

          1.03. Transfer of Technology. As soon as practicable after the
formation and initial capitalization of QF, but in any event not later than
August 1, 1997, Farr agrees to enter into a license agreement with QF whereby
Farr transfers, licenses and makes available to QF the right to use the brand
name "Farr" and related intellectual property, patents and proprietary
technology and practices involved in the design, development and production of
air filtration products and filter media systems and components for the
applicable licensed product lines described in Section 1.04 below.

          1.04 Product Lines. The product lines to be produced by QF for sale
pursuant to this Joint Venture Agreement shall be the following:

          (a) ASHRAE filters and hardware

          (b) HEPA filters and hardware

          (c) Cleanroom products (excluding ceiling grid)

          (d) Gas and vapors absorbers

          1.05. Payment for Technical, Manufacturing, Production Services and
Support. In consideration of the regular and ongoing services in product
research and development, testing, evaluation and reporting; product engineering
service; manufacturing engineering service; equipment, machinery and tooling
design, procurement and testing; parts and materials specifications, testing and
reporting; quality control procedures, maintenance and surveillance; production
control system design, maintenance and surveillance; and financial system design
maintenance and surveillance to be provided to QF, Farr shall be compensated by
QF in an amount to be determined by Farr and billed to QF quarterly. Such
amounts billed to QF by Farr during the first 24 months of operation shall not
exceed 7.5% of total net sales adjusted from time to time to reflect return of
excess profits to both Quest and Farr under the provision of Section 3.04, if
any and thereafter in accordance with the following schedule:

         Fiscal Year Sales RM x Million           Rate %
         First 2.5                                7.5
         Next 2.57                                7
         Next 2.56                                6
         Thereafter                               5

          1.06. Timing for Technical Service and Support Payments. QF shall make
the payments contemplated by Section 1.05 above in full to Farr no later than 15
days after receipt of invoices.

                                       2
<PAGE>

Section 2. Corporate Governance.

          2.01. QF's Board of Directors.

          (a) Number of Directors. During the term of this Joint Venture
Agreement, QF shall be governed by a Board of Directors (the "Board") consisting
of three members.

          (b) Board Representation. Farr and Quest shall take such action as may
be necessary to cause the nomination, election and continuance as the members of
the Board one person designated by Farr and one person designated by Quest. The
third director shall be selected by the Farr and Quest director-designees by a
process of alternately striking all but one name from a slate of candidates
submitted for consideration by a mutually agreed upon third party such as a
bank, accounting firm or law firm.

          (c) Initial Board of Directors. The initial Board shall consist of the
following members:

                                  Peng Yew Wong
                                  H. Jack Meany


          (d) Compensation. The directors designated by Farr and by Quest shall
not be compensated for their service as directors, except that travel expenses
to and from the plant location shall be reimbursed. The third director selected
pursuant to the process outlined above shall be compensated at prevailing market
rates for such service.

          (e) Term of Office. Each of the Board members shall be elected for a
term of one year and shall hold office until the next annual meeting of
shareholders of QF or until his respective successor is otherwise duly elected
as provided under this Joint Venture Agreement.

          (f) Vacancies. At any time a vacancy is created on the Board by the
death, removal or resignation of any one of the directors, a replacement shall
be selected in the same manner the departing director was selected through
Section 2.0l(b) above. Any director may be removed for cause by a vote of a
majority of the remaining directors. Any director may be removed for any reason
by the party who has designated such director.

          2.02. Management.

          (a) Plant Manager. Plant operations conducted by the Joint Venture
shall be managed initially by an individual selected by the Board of Directors
of QF with competency and expertise as a plant superintendent/mechanic, plant
manager and general manager in that order of importance. The individual so
selected (the "Plant Manager") will report directly to QF's Board of Directors,
and the Board of Directors of QF shall review and approve the total compensation
of the Plant Manager no less than once each year.

                                        3


<PAGE>

          (b) Quest's Primary Responsibilities. Quest shall bear primary
responsibility for (i) providing direction and oversight of the Plant Manager,
(ii) reviewing of financial performance and (iii) providing periodic reports to
the Board of Directors on these areas of responsibility.

          (c) Farr's Primary Responsibilities. Farr shall bear primary
responsibility for (i) developing a material and production system and a
financial reporting system which will be followed by QF without exception, (ii)
periodically reviewing the financial performance and operations of QF, product
quality, plant efficiency and capacity utilization and (iii) providing periodic
reports to the Board of Directors on these areas of responsibility.

          2.03. Operations Budget. As soon as practicable after the execution
and delivery of this Joint Venture Agreement and not less than 30 days prior to
the commencement of each fiscal year thereafter, Farr and Quest shall together
prepare a business plan reflecting the estimated receipts and expenditures
(operating and capital) of QF for each such fiscal year (an "Operations
Budget"). Such Operations Budget shall be updated and modified from time to time
as agreed by both Farr and Quest.

          2.04. Books and Records. QF will keep and maintain complete and
accurate books and records in accordance with generally accepted accounting
principles and on such other basis as may be required by law. QF shall provide
Farr and Quest (i) within 90 days after the end of each fiscal year of QF,
audited statements of income for such preceding fiscal year and balance sheets
as at the end of such fiscal year, (ii) within 30 days after each calendar
quarter of QF, unaudited statements of income for such preceding calendar
quarter and balance sheets as at the end of such quarter, and (iii) from time to
time, such other information as Farr or Quest may reasonably request. QF shall
afford Farr and Quest and their respective agents or representatives access, at
all reasonable times, upon reasonable prior notice, to inspect the books,
records and operations of QF and to discuss with management of QF the business
and affairs of QF.

          2.05. Supermajority Stockholder Vote. In addition to obtaining the
authorization and approval of QF's Board of Directors to undertake certain
corporate actions and transactions, the affirmative vote and approval of both
Farr and Quest in their capacity as the stockholders which own 100% of the
issued and outstanding capital stock of QF shall be required for the following:

               (i)    amendment of the charter documents of QF;
               (ii)   increase or decrease in the number of QF directors;
               (iii)  any merger, consolidation, sale of all or substantially
          all of the assets or liquidation of QF;
               (iv)   dissolution of QF;
               (v)    issuance of any capital stock of QF or any warrants,
          convertible securities or other rights to acquire shares of capital
          stock of QF;
               (vi)   granting of any dividends or other distributions to
          shareholders of QF;

                                                               4


<PAGE>




               (vii)  encumbering any of the assets of QF;

               (viii) a change in QF's Operations Budget as contemplated by
          Section 2.03 above; 

               (ix)   any significant transaction directly or indirectly with or
          for the benefit of either of the parties to this Joint Venture
          Agreement; provided that QF may enter into transactions with either of
          the parties providing for the leasing of property, the rendering or
          receipt of services or the purchase or sale of inventory and other
          assets in the ordinary course of business if the monetary or business
          consideration arising therefrom would be substantially as advantageous
          to QF as the monetary or business consideration which QF would obtain
          in a comparable arm's length transaction with a person not a party to
          this Joint Venture Agreement; and

               (x)    any change in the signatories to QF bank accounts.



Section 3. Factory Start-Up and Operations.

          3.01. Selection of Plant Location. A plant location shall be selected
as soon as practicable following execution of this Joint Venture Agreement. Upon
receipt of funds from the sale of Stock contemplated by Sections 1.01(c) and
1.01(d) of this Joint Venture Agreement, Farr and Quest shall immediately
undertake all necessary steps to adapt the plant for production of the products
contemplated by this Joint Venture Agreement.

          3.02 Equipment and Machinery. Not later than 10 days after the receipt
of funds under Sections 1.01(c) and 1.01(d) above, Farr shall commence work on
production of all of the necessary equipment, machinery and tooling (the
"Equipment") which are necessary for the production of Farr products. Sales of
the Equipment by Farr to QF shall be made at Farr's book or replacement cost
plus applicable overhead so that no profit inures to Farr as a result of sale of
the Equipment. Farr will invoice QF monthly for progress payments for the
Equipment, and QF will pay Farr not later than 15 days after receipt of
invoices. Other assets required for operation of the plant which are not
furnished by Farr will be acquired in arm's length transactions from third party
suppliers.

          3.03. Parts and Materials. All parts and materials purchased by QF
shall satisfy all criteria and specifications of Farr's Engineering and Quality
Control Departments. Pleated filter media with wire backing and pleated filter
frames will be purchased from Farr, and other parts and materials will be
purchased from the most viable sources which satisfy Farr criteria.

          3.04. Pricing Policy. The plant shall be operated in an efficient
manner so as to produce high quality products at the lowest possible prices to
its two customers, Quest and Farr. The prices will be established at a level
that will provide enough profit for approximately a 10% return to QF before
interest costs, if any, on sales at forecasted 1997 sales volume. Prices will be
adjusted annually to reflect a 10% profit on forecasted sales at manufacturing
efficiency levels at

                                        5


<PAGE>


least equal to Farr's U.S. plants. However any profit in excess of 20% of 
average assets, less cash, will be returned pro rata to Farr and Quest.

          3.05 Charges and Reimbursements. Neither Farr nor Quest shall be
entitled to any fees, commissions or other remuneration or consideration with
respect to any purchase, acquisition, service, contract or consultancy for which
QF may contract with other parties. There shall be no charges for employee time
provided to QF by either Farr or Quest except as agreed to in advance by both
parties. Reasonable travel and living expenses, at out of pocket costs, will be
reimbursed to Farr by QF for those Farr employees who travel to QF for the
purpose of assisting or training in the set up and operations of the factory.
Farr will be reimbursed, at cost only, for all charges and expenses for
non-employee contract labor provided to QF. There shall be no charges by Farr to
QF for time, travel or expenses of Farr employees' work in the U.S. in
connection with purchase of equipment, coordination, and training of QF
personnel in the U.S. There shall be no charges by Farr to QF for license fees,
use of intellectual property, patents or proprietary technology, and there shall
be no charges to QF by either Farr or Quest for management fees. In the event of
any governmental levy of withholding tax on monies paid by QF to Farr under this
Joint Venture Agreement, then such payments shall be made to Farr in the net
amount after withholding.

          3.06. Working Capital. QF will be adequately financed such that it can
meet its obligations in a timely manner. It will take into stock only those
materials, parts and supplies necessary to sustain production of finished
filters. It will not at any time purchase, own, take on consignment or sell any
other finished products or parts of materials.

Section 4. Sales and Marketing.

          4.01. Initial Marketing Objective. Projected sales results for the
first year of operations of the Joint Venture is estimated at $1 million, it
being understood and agreed that the estimated sales levels are not intended to
be binding on the parties.

          4.02. Market Area Exclusions. Farr agrees not to sell licensed Farr
brand products in Malaysia but may sell all Farr brand products in any country
other than Malaysia. Quest agrees not to sell any Farr brand products in any
country other than Malaysia but may sell other than Farr brand products in
Malaysia or in any other country.

          4.03. Other Marketing Activities. Nothing contained in this Joint
Venture Agreement shall either (i) preclude Quest from purchasing and reselling
other than Farr brand products in Malaysia or in any other country, or (ii)
preclude Farr from manufacturing or selling Farr brand products in any country
other than Malaysia or non-Farr brand products in any country whatsoever
including Malaysia.

          4.04. Sales by QF. QF will not sell products to any customer other
than Farr or Quest. Farr and Quest shall pay QF for their respective purchases
of product no later than 15 days after shipment to them by QF. QF will pay for
all purchases from Farr no later than 15 days after shipment by Farr.

                                        6


<PAGE>





Section 5. Term of Joint Venture Agreement.

          5.01 Initial Term. The initial term of these joint venture
arrangements between Farr and Quest shall be a period of ten years, provided,
however, that the term may be extended or shortened by mutual agreement of the
parties.

          5.02. Early Termination for Change of Control. Notwithstanding the
provisions of Section 5.01 above, in the event that one of the parties to this
Joint Venture Agreement has a change of control in its ownership, the other
party may elect to terminate this Joint Venture Agreement. The Party which has
not had a change in control shall, for a period of sixty days after learning of
the change in control in the other party, have the right to submit to the other
party an offer to either purchase or sell a 50% 6wnership interest in QF for a
specified price. The party receiving the offer or purchase or sale shall
thereupon have a period of thirty days to notify the other whether it will be a
buyer or seller for the specified price, and the closing of the purchase and
sale shall be effected five business days following the expiration of the thirty
day notice period or on such other date as is mutually agreed between Farr and
Quest.

          5.03. Early Termination for Cause. In the event that either of the
parties materially breaches the terms of this Joint Venture Agreement, the other
party shall have the right to terminate the Joint Venture Agreement and cause
the operations of QF to be liquidated and wound up not later than ninety days
after a notice of termination is given by the non-defaulting party. In the event
of termination under this Section 5.03, Farr shall have the right, but not the
obligation, to purchase all of the equipment and machinery of QF for a purchase
price which is the greater of book value or 25% of original cost.

          5.04. Early Termination for Non-Performance. In the event that the
operations of QF result in an operating deficit during two of any three
consecutive fiscal years after the first full year of operations, either party
shall have the right to terminate this Joint Venture Agreement and cause the
operations of QF to be liquidated and wound up. An election to liquidate under
this Section 5.04 must be made within a thirty day period following receipt of
QF financial statements for the fiscal year last ended, and the operations of QF
shall thereupon be liquidated and wound up not later than ninety days after a
notice of termination under this Section 5.04. Farr shall have the right, but
not the obligation, to purchase all of the equipment and machinery of QF for a
purchase price which is the greater of book value or 25% of original cost.

Section 6. Representations and Warranties.

          Farr and Quest each hereby represents and warrants to the other that
(a) it is a corporation duly organized and validly existing under the laws of
its jurisdiction of organization; (b) it is qualified to conduct business in all
jurisdictions in which the nature of the business conducted by it makes such
qualification necessary and where failure to qualify would have a material
adverse effect on its business, financial condition or operations; (c) it has
full corporate power and authority to enter into this Joint Venture Agreement;
(d) the execution, delivery and performance of this Agreement have been fully
authorized by all necessary corporate action; (e) this Joint Venture Agreement
constitutes a legal, valid and binding obligation, enforceable in accordance
with its terms (except to the extent enforcement may be limited by applicable
bankruptcy,

                                        7
<PAGE>

insolvency, reorganization or similar laws affecting creditors' rights generally
and by general principles of equity); (f) this Joint Venture Agreement does not
violate, conflict with or constitute a default under its by-laws or other
charter document, or any indenture, mortgage, deed of trust or other material
contractual covenant or any restriction to which it is a party or by which it or
its assets are bound, nor does it violate any provision of any law, rule,
regulation, order, writ, judgment, decree, determination, or award presently in
effect having applicability to it; and (g) there are no actions, suits, or
proceedings pending  or, to its knowledge, threatened in any court or by or
before any government authority or any arbitrator, in which there is a
reasonable possibility of an adverse decision that could reasonably be expected
to materially and adversely affect its business, operations, properties, assets,
or condition (financial or otherwise) or its ability to perform its obligations
under this Joint Venture Agreement.

Section 7. Survival and Indemnification.

          The representations and warranties and commitments of Farr and Quest
made in this Joint Venture Agreement shall survive the execution and delivery of
this Joint Venture Agreement and the consummation of the transactions
contemplated herein, and shall continue in effect thereafter. Farr and Quest
each agrees to indemnify and hold harmless the other from and against any
losses, damages or expenses that are caused by or arise out of any breach of
warranty or commitment or inaccurate or erroneous representation made by it.

Section 8. Transfers of Stock.

          Farr and Quest each agree not to sell, assign, pledge, encumber or
otherwise transfer any shares of Stock to any person, regardless of the method
of transfer. Any attempt to transfer or encumber shares of Stock without first
obtaining the written consent of the other party to this Joint Venture Agreement
shall be null and void, and QF shall not give any effect to such attempted
transfer or encumbrance in its books and records.

Section 9. Sale and Purchase of a Joint Venture Interest

          If either Farr or Quest desires to sell and dispose of all its Stock
to a third patty, then Farr or Quest (as the case may be, referred to herein as
the "Proposed Seller") shall notify the other party to this Joint Venture
Agreement in writing of its determination to sell and the price for which it
proposes to sell its Stock. The patty receiving notice of disposition shall
thereupon have a period of thirty days to advise the Proposed Seller of whether
it elects to either (i) purchase the Stock of the Proposed Seller at the stated
price or (ii) sell the Stock owned by it at the stated price to either the
Proposed Seller or to a willing third party purchaser identified by the Proposed
Seller. The closing of the purchase and sale of Stock shall be effected five
business days following the expiration of the thirty day notice period, or on
such other date as is mutually agreed between Farr and Quest.

Section 10. Miscellaneous Provisions.

          10.01. Publicity. Press releases and other announcements to be made by
or about the Joint Venture shall be approved by both Farr and Quest prior to
release.

                                        8
<PAGE>

          10.02. Entire Agreement. This Joint Venture Agreement contains the
entire agreement between Farr and Quest with respect to the transactions
contemplated herein, and it supersedes all prior written agreements and
negotiations and oral understandings between the parties.

          10.03. Amendment. This Joint Venture Agreement may not be amended,
supplemented or discharged except by an instrument in writing signed by both
Farr and Quest.

          10.04. Counterparts. This Joint Venture Agreement is being executed in
two or more counterparts, each of which shall be deemed an original, but all of
which together shall constitute one and the same instrument.

          10.05. Notices. All notices, statements, instructions or other
documents required to be given hereunder, shall be in writing and shall be given
either (i) by mailing the notice in a sealed envelope, first-class mail, postage
prepaid and either certified or registered, return receipt requested or (ii) by
confirmed telecopy addressed to the principal office of the party to which it is
sent. All notices, statements, instructions and other documents hereunder that
are mailed shall be deemed to have been given five days after deposited in the
mail system or the respective appropriate country or on the receipt confirmation
date of the telecopy, as the case may be. Either party may change the address to
which notices, statements, instructions or other documents are to be sent to it
by giving notice of such changes in the manner prescribed in this Section 10.05.

          10.06. Injunctive Relief. It is acknowledged that it will be
impossible to measure in money the damages that would be suffered if the parties
fail to comply with any of the obligations herein imposed on them and that in
the event of any such failure, an aggrieved party will be irreparably damaged
and will not have an adequate remedy at law. Any such party shall, therefore, be
entitled to injunctive relief, including specific performance, to enforce such
obligations, and if any action should be brought in equity to enforce any of the
provisions of this Joint Venture Agreement, none of the parties hereto shall
raise the defense that there is an adequate remedy at law.

         10.07. Governing Law. This Joint Venture Agreement shall be governed by
and  construed  in  accordance  with  the laws of  Malaysia  without  regard  to
principles of conflicts of law.

          10.08. Arbitration. Any controversy or claim arising out of or
relating to this Joint Venture Agreement, or the breach thereof, shall be
settled by arbitration in accordance with the rules then prevailing of the
International Chamber of Commerce. Judgment upon the award rendered by the
arbitrator may be entered in any court having jurisdiction thereof. Any
proceeding hereunder shall be held in English at a place designated by the
arbitrator, and the arbitrator, in rendering his decision as to any law claims,
shall apply the laws of the state and country which the arbitrator deems
appropriate under the circumstances. The arbitrator shall assess all expenses of
arbitration, including arbitration fees, costs, and reasonable attorneys' fees,
in favor of or against the parties in such proportions as the arbitrator shall
determine.

          10.09. Headings. Section headings are inserted herein for convenience
only and do not form a part of this Joint Venture Agreement.

                                        9
<PAGE>

          10.10. Non-Assignability. Neither party shall be entitled to assign
this Joint Venture Agreement or its rights or obligations hereunder without the
express written consent of the other party.

          IN WITNESS WHEREOF, the undersigned parties hereto have caused this
Joint Venture Agreement to be duly executed as of the date first written above.



FARR COMPANY,
a Delaware corporation

         By:  /s/ H. J. Meany
              Name:  H. J. Meany
              Title:  Chairman and CEO



QUEST TECHNOLOGY SDN. BHD,
A Malaysian SDN. BHD.

         By:   /s/ P.Y. Wong
               Name:  P. Y. Wong
               Title:  Director

















                                       10

                                  Exhibit 10.42


                            STOCK PURCHASE AGREEMENT


     This Stock Purchase Agreement (the "Agreement") is entered into as of the
28th day of October, 1997 by and between Farr Company, a Delaware corporation
("Purchaser"), and Jimmy Cherry ("Cherry") and Michael Skocz ("Skocz"), the two
individuals who own all of the issued and outstanding capital stock of
Metalcraft Air Filtration, Inc. a North Carolina corporation (the "Company").

     WHEREAS, Cherry and Skocz (collectively referred herein to as the
"Shareholders") desire to sell, and Purchaser desires to purchase, all of the
issued and outstanding capital stock of the Company (the "Shares");

     NOW, THEREFORE, in consideration of and in reliance upon the respective
representations, warranties, covenants and agreements contained in this
Agreement, Purchaser and the Shareholders hereby agree as follows:


                                    SECTION I

                         SALE AND PURCHASE OF THE SHARES

     1.1. The Transaction. On the terms and conditions set forth herein,
Shareholders agree to sell and deliver the shares to Purchaser, and Purchaser
agrees to acquire and pay for the Shares.

     l.2. Purchase Price. The total consideration to be paid by Purchaser for
the Shares will be an aggregate of 12,500 shares of the common stock of
Purchaser issued and delivered to the Shareholders at the closing described in
Section l.3 below. The said 12,500 shares are referred to herein as the "Farr
Stock." 10,000 shares of Farr Stock will be issued and delivered to Cherry, and
2,500 shares of Farr Stock will be issued and delivered to Skocz.

     1.3. Closing Date. Unless changed by mutual agreement of the parties, the
closing of the purchase and sale at the Shares and issuance and delivery of the
Farr Stock will be consummated on the date of signing of this Agreement on
October 28, 1997.


                                   SECTION II

                 REPRESENTATIONS AND WARRANTIES OF SHAREHOLDERS

     The Shareholders hereby represent and warrant to Purchaser as follows:

     2.1. Organization and Good Standing. The Company is a corporation duly
organized, validly existing and in good standing

<PAGE>

under the laws of the state of North Carolina and has full corporate power and
authority to own and operate its assets and properties and to carry on its
business as presently being conducted.

     2.2. Power and Authorization. The Shareholders have all requisite legal
power and authority to execute and deliver this Agreement and to take all of the
actions contemplated by this Agreement to enable them to sell and transfer the
Shares hereunder. This Agreement constitutes a valid and binding obligation of
the Shareholders and is enforceable in accordance with its terms, except as
enforcement thereof may be limited by bankruptcy, insolvency, reorganization,
moratorium or other similar laws affecting or limiting the rights of creditors
general1y.

     2.3. Title to Shares. Upon payment for the Shares pursuant to this
Agreement, Purchaser will acquire the Shares .free and clear of all claims,
liens, charges, encumbrances and rights of-third parties.

     2.4. Consents and Approvals. The execution and delivery of this Agreement
and the consummation of the transactions contemplated hereby, including the sale
and delivery of the Shares to Purchaser, will not conflict with or result in a
breach of the provisions of (a) any agreement or other instrument to which
either the Shareholders or the Company is a party or by which the Shareholders
or the Company is bound; (b) the Articles of Incorporation or Bylaws of the
Company; (c) any judgment, decree, order or award of-any court, governmental
body or arbitrator applicable to the Company or the Shareholders, or (d) any
law, rule or regulation applicable to the Company or the Shareholders. No
consent, approval, authorization or filing with, any governmental or regulatory
authority or any other person (either governmental or private) is required in
connection with the execution and delivery of this Agreement by the Shareholders
and the consummation of the transactions contemplated hereby, including the sale
of the Shares to Purchaser.

     2.5. Capitalization. The authorized capitalization of the Company consists
solely of 100 shares of capital stock, (the "Company Stock"). The Company
presently has issued and outstanding all 100 shares of Company Common Stock, 80
shares of which are owned by Cherry and 20 shares of which are owned by Skocz.
All of the Shares are duly and validly authorized and issued, fully paid and
non-assessable. There are no options, warrants or rights to purchase or
subscribe for any equity securities of the Company, nor are there outstanding
any indebtedness or securities directly or indirectly convertible into any
equity securities of the Company.

     2.6. Agreements. Schedule A sets forth a list of all of the agreements,
leases, notes, and commitments of the Company as of the date of this Agreement
("Agreements"), true and correct

                                        2

<PAGE>

copies of all of which have been furnished to or made available for inspection
by Purchaser. All of the Agreements are enforceable and in full force and
effect, and, to the best knowledge of the Shareholders, there are no liabilities
of any party to any Agreement arising from any breach or default thereunder, and
no event has occurred which with the passage of time or the giving of notice or
both would constitute a material breach or default by any party hereto.

     2.7. Compliance with Laws. To the best knowledge of the Shareholders, the
business of the Company is being conducted in compliance with all current
federal, state and local laws, rules, regulations and ordinances and all
judgments and orders of any court applicable to it.

     2.8. Litigation. There is no legal, administrative, arbitration or other
proceeding, or any governmental investigation, pending or, to the best knowledge
of the Shareholders, threatened against the Company or any of its assets.

     2.9. Taxes. The Company has duly filed or caused to be filed all tax
returns Federal, state, local and foreign) required to be filed, and paid all
amounts of taxes shown or required to be shown thereon to be due, including
interest and penalties, if any. The Shareholders do not possess knowledge of any
actual or proposed additional tax assessments which, singly or in the aggregate,
could have a material adverse effect on the business, property, financial
condition or operations of the Company.

     2.10. Charter Documents. True and correct copies of (i) the Articles of
Incorporation, and all amendments thereto, of the Company and (ii) the Bylaws,
and all amendments thereto, of the Company have been furnished to or made
available for inspection by Purchaser.

     2.11 Absence of Undisclosed Liabilities. There are no liabilities or
obligations of the Company, whether absolute, accrued, contingent or otherwise
and whether due or to become due which have not been disclosed to Purchaser
during the course of its due diligence examination of the Company. All of the
liabilities, loans and obligations of the Company for which Purchaser will
become responsible by virtue of its purchase of the Shares are set forth on
Schedule B to this Agreement.

     2.12. No Brokerage Fees. No broker or finder has acted for the Shareholders
or the Company in connection with this Agreement or the transactions
contemplated hereby, and no broker or finder is entitled to any brokerage or
finder's fee or other commission from the Company with respect to this Agreement
or any such transactions.

     2.13. Nature of Investment. The Shareholders are capable of evaluating the
merits and risks of their investment in

                                        3

<PAGE>

Purchaser and have the capacity to protect their own interests. The Shareholders
are acquiring the Farr Stock for investment for their own respective accounts,
not as nominees or agents, and not with the view to, or for resale in connection
with, any distribution thereof. They understand that the Farr Stock has not been
registered under the Securities Act of 1933 in reliance upon a specific
exemption from the registration provisions thereunder, the availability of which
depends upon, among other things, the bona fide nature of the investment intent
and the accuracy of the Shareholders' representations as expressed herein. The
Shareholders understand and agree that the stock certificates they receive
evidencing the Farr Stock will bear a legend prohibiting their sale or transfer
for a period of five years without the express written consent of Purchaser.


                                   SECTION III

                         REPRESENTATIONS AND WARRANTIES
                                  OF PURCHASER

     Purchaser hereby represents and warrants to the Shareholders as follows:

     3.1. Organization and Good Standing. Purchaser is a corporation duly
organized, validly existing and in good standing under the laws of the state of
Delaware and has full corporate power and authority to own its assets and
properties and to carry on its business as presently being conducted.

     3.2. Power, Authorization and Validity of Agreement. Purchaser has all
requisite corporate power and authority to enter into this Agreement and to
consummate the transactions contemplated hereby. The execution and delivery of
this Agreement and the performance by Purchaser of its obligations hereunder
including issuance and delivery of the Farr Stock to the Shareholders, have been
duly authorized by all requisite corporate action of Purchaser. This Agreement
(a) constitutes a valid and binding obligation of Purchaser enforceable against
it in accordance with its terms, except as enforcement thereof may be limited by
bankruptcy, insolvency, reorganization, moratorium or other similar laws
affecting or limiting the rights of creditors generally and (b) does not
conflict with or result in a breach of any agreement, instrument or
understanding to which Purchaser is a party or by which it is bound.

     3.3. The Farr Stock. Upon delivery to the Shareholders in accordance with
the provisions of this Agreement, the Farr Stock will be duly authorized and
validly issued, fully paid and nonassessable and will not have been issued by
Purchaser in violation of or subject to any preemptive rights of any person.

     3.4. No Brokerage Fees. No .broker or finder has acted for Purchaser in
connection with this Agreement or the transactions contemplated hereby, and no
broker or finder is entitled to any

                                        4

<PAGE>

brokerage or finder's fee or other commission from Purchaser in respect of this
Agreement or any such transactions.

     3.5. Nature of Investment. Purchaser is capable of evaluating the merits
and risks of its investment in the Company and has the capacity to protect its
own interests. Purchaser is acquiring the Shares for investment for its own
account, not as a nominee or agent, and not with the view to, or for resale in
connection with, any distribution thereof. It understands that the Shares have
not been registered under the Securities Act of 1933 in reliance upon a specific
exemption from the registration provisions thereunder, the availability of which
depends upon, among other things, the bona fide nature of the investment intent
and the accuracy of the Purchaser's representation as expressed herein.


                                   SECTION IV

                               CONDUCT OF BUSINESS

     4.1. Reasonable Access. The Shareholders and the Company shall afford
Purchaser and its counsel, accountants, and other authorized representatives,
during reasonable business hours, full access to the business, properties, books
and records of the Company in order that Purchaser may have -full opportunity to
make such investigations as it shall reasonably desire to make of the Company,
and the Shareholders and the Company shall furnish such financial and operating
data and other information as Purchaser shall reasonably request for such
purposes.

     4.2. Confidentiality. Purchaser shall maintain the confidentiality of (and
not use or disclose to third parsons for any purpose) and return to the Company
at the Company's request, all confidential, proprietary or trade secret
information of the Company which is obtained by Purchaser at any time. The
Company shall use reasonable efforts to designate information as confidential,
proprietary or trade secret. Notwithstanding the foregoing, (i) Purchaser may
disclose such information (a) at the request of any applicable regulatory
authority or in connection with an examination of the Company by such authority,
(b) pursuant to subpoena or other court process, (c) when required to do so in
accordance with the provisions of any applicable law, (d) at the express
direction of any other agency or regulatory authority having jurisdiction over
the Company or Purchaser, provided that in each of the other cases identified in
(a) through (d) Purchaser has promptly notified the Company in writing prior to
such disclosure and cooperated with the Company, at the Company's expense, in
any proceeding to maintain such information under seal or to otherwise prevent
the public disclosure thereof; and (ii) the obligations of this paragraph shall
not apply to information that has entered the public domain through no fault of
the Purchaser or which Purchaser has rightfully acquired from third persons not
known by Purchaser to be under an obligation of confidence to the Company.

                                        5

<PAGE>

     4.3. Public Announcements. Purchaser and the Shareholders agree to consult
with each other before issuing any press release or otherwise making any public
statements with respect to this Agreement or the transactions contemplated
hereby and will not issue any such press release or make any such public
statement prior to such consultation and reaching agreement of the parties as to
the content and timing of any public announcements. Notwithstanding the
foregoing, Purchaser and the Shareholders and the Company shall not be
prohibited from issuing any press release or making any public statement as may
be required under applicable law, but in-any such event, Purchaser and the
Shareholders or the Company, as the case may be, shall notify the other party
and provide to the other party a copy thereof prior to taking such action.


                                    SECTION V

               POST-CLOSING COMMITMENTS OF INTENTION OF PURCHASER

     Following the Closing, Purchaser agrees to use its best efforts to
accomplish the following:

     5.1. Growth Capital. Purchaser will provide capital for growth of the
Company's business (as it is operated as a division or subsidiary of Purchaser)
to the extent that the Shareholders are able to reasonably forecast and to
produce a level of profit compatible with Purchaser's other businesses.

     5.2. Executive Positions. Cherry will be the president of the MCF division
of Purchaser and report to the President of Purchaser. Skocz will be the
division Vice President of Sales of the MCF division of Purchaser and report to
the MCF division president.

     5.3 Nondisturbance. Purchaser will not cause the transfer of the Company's
operations so as to create the need for the then current employees to move their
places of residence. Purchaser will not, either regularly or normally, have
other personnel from its engineering, sales, marketing or manufacturing
departments involved in the Company's business operations with respect to
product designs, methods of manufacture or product specification, leaving those
matters generally to the Company's management. Purchaser will generally retain
the Company's employees in their respective positions.

     5.4. Accounting Procedures. Purchaser will establish financial, accounting
and operating procedures, systems and policies to be employed by the Company's
division.

     5.5. Benefits. Purchaser will extend its health and life insurance benefits
program to all qualified Company employees, and Purchaser will extend its
investment and retirement programs to all qualified employees of the Company.

                                        6

<PAGE>


                                   SECTION VI

                  POST-CLOSING COMMITMENTS OF INTENTION OF THE
                                  SHAREHOLDERS

     Following the Closing, Shareholders agree to use their best efforts to
accomplish the following:

     6.1. Continuation of Employment. The Shareholders will remain indefinitely
in their respective positions at the MCF division of Purchaser land work
diligently to expand the business of the MCF division at Purchaser to a
satisfactory profit level.

     6.2. Cooperation. The Shareholders will cooperate with Purchaser's
management toward the goal of smoothly integrating the MCF division into the
procedures, practices and policies of the Purchaser's overall business so as to
create an efficient and harmonious business environment for all operations.


                                   SECTION IX

                                  MISCELLANEOUS

     7.1. Governing Law. This Agreement shall be governed in all respects by the
internal lawn at the State of North Carolina.

     7.2. Survival. The representations, warranties, covenants and agreements
made herein shall survive the Closing Date.

     7.3. Successors and Assigns. Except as otherwise provided herein, the
provisions hereof shall inure to the benefit of, and be binding upon, the
successors, assigns, heirs, executors and administrators of the parties hereto.

     7.4. Entire Agreement Amendment. This Agreement constitutes the full and
entire understanding and agreement between the parties with regard to the
subject hereof, and it expressly supersedes any and all prior understandings and
agreements between- the parties. No party shall be liable or bound to any other
party in any manner by any warranties, representations or covenants except as
specifically set forth herein. Except as expressly provided herein, neither this
Agreement nor any term hereof maybe amended, waived, discharged or terminated
other than by a written instrument signed by the party against whom enforcement
of any such amendment, waiver, discharge or termination is sought.

     7.5. Notices, etc. All notices and other communications required or
permitted hereunder shall be in writing and shall be mailed by registered or
certified mail, postage prepaid, or otherwise delivered by hand, recognized
express courier, or by messenger with a receipt of delivery, addressed (a) if to
the Purchaser, to 2221 Park Place, El Segundo, California 90245, or (b) if to
Shareholders, to attention: Lloyd C. Smith, Esq., 

                                       7

<PAGE>

Pritchett, Cooke & Burch, P.O. Box Drawer 100, Windsor, North Carolina 27983.

     7.6. Expenses. Purchaser and the Shareholders shall each bear the
respective expenses incurred on its respective behalf with respect to this
Agreement and the transactions contemplated hereby and any amendments or waivers
hereto.

     7.7. Attorneys' Fees. In the event of any arbitration or litigation arising
in connection with this Agreement and the transactions contemplated hereby, the
prevailing party in judgment shall be-entitled to recover reasonable legal fees
and costs in connection with such action.

     7.8. Counterparts. This Agreement: may be executed in any number of
counterparts, each of which shall be enforceable against the parties actually
executing such counterparts, and all of which together shall constitute one
instrument.

     7.9. Severability. Whenever possible, each provision of this Agreement will
be interpreted in such a manner as to be effective and valid under applicable
law, but in the event that any provision of this Agreement becomes or is
declared by a court of competent jurisdiction to be illega1, unenforceable or
void, this Agreement shall continue in full force and effect without said
provisions; provided that no such severability shall be effective if it
materially changes the economic benefit of this Agreement to any party.

     7.10. Titles and Subtitles. The titles and subtitles used in this Agreement
are used for convenience only and are not considered in construing or
interpreting this Agreement.

     7.11 Indemnification Agreement. As a condition for, and as an inducement
to, Purchaser to enter into this Stock Purchase Agreement and consummate the
transactions contemplated hereby, Cherry is executing and delivering to
Purchaser at the closing the Indemnification Agreement in the form attached
hereto as Schedule C.






                                        8

<PAGE>


     IN WITNESS WHEREOF, the foregoing agreement is hereby executed as of the
date first above written.

         "PURCASER"

        FARR COMPANY

         By:  /s/ John C. Johnston          By:  /s/ Kenneth W. Gerstner
         Title:    President                Title:    SRVP & CFO


         "SHAREHOLDERS"

         By:  /s/ Hugh James Cherry         By:  /s/ Michael Skocz
         Title:     President               Title:  Vice President




                                        9

<PAGE>

                                   SCHEDULE A
                                  (SECTION 2.6
                         METALCRAFT AIR FILTRATION, INC.
                   AGREEMENTS, LEASES, NOTES, AND COMMITMENTS)


          1. Lease of 1997 Mercury Village Automobile between Metalcraft Air
          Filtration, Inc., and East Carolina Auto and Truck Center dated
          January 11, 1997 requiring monthly payments for twenty (24) months of
          $465.32.

          2. All notes owing are shown on Schedule B.


<PAGE>

                                   SCHEDULE B
                                  (SECTION 2.11
                         METALCRAFT AIR FILTRATION, INC.
                    LIABILITIES, LOANS, AND OBLIGATIONS AS OF
                    THE DATE OF THE STOCK PURCHASE AGREEMENT)

DATE OF NOTE          AMOUNT OWED         CREDITOR               DATE DUE
- ------------          -----------         --------               --------
Feb. 3, 1997          $ 20,000.00    Fred A. Bissette           Feb. 3, 1999
Aug. 14, 1997         $ 25,000.00    William M. Dawson, Jr.    Oct. 14, 1997
                                     and Juanita C. Dawson
April 3, 1997         $ 50,000.00    William H. Dawson, Jr.    April 3, 2000
                                     and Fred A. Bissette
Aug. 12, 1996         $ 10,000.00    Juanita C. Dawson         Sept. 1, 1998
June 25, 1996         $ 25,000.00    Juanita C. Dawson          July 1, 1998
Feb. 26, 1996         $ 50,000.00    Juanita C. Dawson         March 1, 1997
June 4, 1996          $  5,000.00    William H. Dawson          June 4, 1998
June 12, 1996         $ 25,000.00    William H. Dawson         June 12, 1998
June 11, 1996         $ 10,000.00    William H. Dawson         June 11, 1998
June 19, 1996         $  2,000.00    William H. Dawson         June 19, 1998
July 19, 1996         $  2,000.00    William H. Dawson         July 19, 1998
July 25, 1996         $  3,000.00    William H. Dawson         July 25, 1998
Aug. 6, 1996          $  7,000.00    William H. Dawson          Aug. 6, 1998
Oct. 6, 1996          $  5,000.00    William H. Dawson          Oct. 6, 1998
Nov. 15, 1996         $  4,000.00    William H. Dawson         Nov. 15, 1998
March 17, 1997        $  7,000.00    William H. Dawson        March 17, 1999
April 17, 1997        $  1,000.00    William H. Dawson        April 17, 1999
May 15, 1997          $ 10,000.00    William H. Dawson          May 15, 1999
July 3, 1997          $  1,000.00    William H. Dawson          July 3, 1999
Nov. 21, 1996         $ 25,000.00    William H. Dawson          Dec. 5, 1999
Sept. 25, 1997        $  6,000.00    William H. Dawson         Oct. 25, 1997
Sept. 11, 1997        $  1,500.00    William H. Dawson         Nov. 11, 1997
                      ----------- 
Subtotal              $294,500.00
                      ===========

Personal Credit Card on personal loans ( *no notes)

  *Sept. 13, 1996          $  3,000.00          Juanita C. Dawson
  *Sept. 13, 1996             1,200.00          Juanita C. Dawson
  *Oct. 3, 1996               2,000.00          Juanita C. Dawson
  *Dec. 12, 1996                550.00          Juanita C. Dawson
  *July 3, 1997               2,000.00          Juanita C. Dawson
  *July 1, 1997              20,000.00          Juanita C. Dawson
   BankLine                  14,250.00          Juanita C. Dawson owing to
                             ---------            Wachovia Bank & Trust Co.
   Subtotal                $ 43,000.00

Accounts Payable as shown
on attached two pages       250,000.00
                            ----------
GRAND TOTAL                $587,500.00
                           ===========

<PAGE>

                               ACCOUNTS PAYABLE OF
                         METALCRAFT AIR FILTRATION, INC.

       AC PARTS                       $     83.41
       ALL THINGS DIG.                $     53.79
       AMETCO                         $    249.44
       AIR CHAIN                      $    167.43
       AIM SUPPLY                     $  4,069.77
       ACTION                         $    281.96
       ALL SECURE                     $    111.56
       APPLIED IND.                   $    112.44
       AMERICA SHIPP                  $    197.67
       AAA COOPER                     $    253.83
       BISCO                          $  2,122.45
       AAL INT.                       $    506.96
       BOATWRIGHT                     $    669.62
       BAX                            $  4,079.51
       CAROLINA FILTER                $     18.64
       CF FREIGHT                     $ 11,717.97
       COLE PARMER                    $    182.67
       ANCIENTS FANS                  $ 13,966.00
       CROSS                          $    162.35
       DP SYS                         $    700.00
       DUNN & BRAD                    $    136.74
       DYNATORQUE                     $  1,758.40
       ESSEX                          $    220.40
       EAST GROUP                     $  1,087.50
       EMORY                          $    395.67
       DEBBLE                         $    950.00
       FRISCKORN                      $  1,614.31
       FASTNEL                        $  7,420.50
       FARR                           $ 24,327.75
       FED-EX                         $    776.63
       GLOBAL ENG.                    $    179.11
       GRONDYKE                       $  4,034.51
       HAMILTON                       $    601.00
       HOBART                         $    192.88
       HAMMONS                        $     57.60
       KABOR                          $  1,013.16
       ICE                            $  1,450.86
       LOWE'S                         $  5,704.52
       LEGGETT'S                      $  3,132.50
       MCMASTER                       $  2,110.58
       MORRIS                         $  4,575.42
       NATIONAL WELD.                 $  5,266.94
       NORTHWEST                      $  2,875.18
       NATIONAL AIR                   $  8,237.84
       NEW SOUTH VISA                 $  3,772.52
       OFFICE DEPOT                   $  1,010.78
       OVERNITE                       $  2,400.84

<PAGE>

                               ACCOUNTS PAYABLE OF
                         METALCRAFT AIR FILTRATION, INC.

       PAMILICO                       $  5,757.00
       PAUL STERN                     $    546.15
       PIEDMONT                       $    911.01
       LAPCON                         $     40.00
       PARROTT                        $    646.50
       PHOENIX                        $ 16,374.42
       NITA                           $  2,195.23
       PACER                          $  2,500.00
       P&G                            $  5,983.60
       PACOR                          $    363.10
       QULITY                         $    197.09
       MIDATLA                        $    270.00
       QUALITY PARTS                  $    160.73
       QUEENSBORO                     $    683.67
       R&L                            $    199.88
       RIDDLE                         $  1,616.14
       ROADWAY                        $  5,551.13
       RL KUNZ                        $  6,835.20
       RALIGH                         $  1,458.28
       RUBATEX                        $    981.46
       SAM'S                          $    380.00
       SERVICE AIR                    $  1,083.25
       STA                            $    773.28
       SUMMER                         $     96.95
       TAB ELEC                       $  6,408.12
       TOUCH TRANS                    $    243.24
       THARR.                         $  3,383.70
       THYPIN STEEL                   $ 15,462.60
       UPS                            $  4,322.34
       VENCENT ME                     $  7,123.18
       US IND. CUT                    $    219.00
       ULINE                          $     50.49
       WENZLE META                    $  1,937.96
       WACH. VISA                     $  9,965.97
       BANK LINE NITA                 $  7,450.96
       SMITH ASS.                     $     80.00
       SPECIALTY                      $    669.62
       IND. RUBBER                    $    129.75
       MID. TOOL                      $    270.00
       WAS. SPECIALTY                 $  1,724.67
       ECEMC                          $    475.21
       SPRINT                         $    610.72
       CHAMBER                        $    200.00
       NS BANK NOTE INT.              $  4,180.39
       PAGE EAST                      $     90.00
       PAY. TAXES                     $  4,386.71
                                      -----------
                                      $250,000.00
                                      ===========





                                      Farr


                               1997 Annual Report




   KNOW YOUR DUST! Our customers' dusts come in all Shapes and sizes and we need
   to know  exactly  what  the  parameters  are to  advise  them on the  correct
   collector  and  media.  Our video  microscope  allows  Farr's  customers  and
   representatives  to see what  they need to  collect.  This is part of our new
   state of the art dust collection laboratory located in Jonesboro, Arkansas.






          (On  the  cover  there  are  three  color   pictures   depicting  dust
          particulate magnified at various levels.)


<PAGE>



                               MISSION STATEMENT

       To be a highly successful company providing filtration products and
            services of premium value that protect people, equipment
                    and their environment from contaminants.

            To produce acceptable rewards to those having a stake in
                         the success of the enterprise.







     TOTAL MARKET CAPITALIZATION         SHORT-TERM & LONG TERM DEBT

    (bar graph showing 1994, 1995,      (bar graph showing 1994, 1995,
     1996 and 1997 quarterly             1996 and 1997 end of quarter
     market capitalization,              debt, in millions)
     in millions)




         NET INCOME TREND                        SALES TREND

    (bar graph showing 1994, 1995,     (bar graph showing 1994, 1995,
     1996 and 1997 quarterly            1996 and 1997 end of quarter
     quarterly net income,              quarterly sales, in millions)
     in thousands)



<TABLE>
<CAPTION>
                                Short-Term
Measurement        Market        & Long-
  Period       Capitalization   Term Debt    Income Trend   Sales Trend
 (quarter)       (millions)     (millions)    (thousands)    (millions)
- -----------    --------------   ----------   ------------   -----------
<S>               <C>             <C>           <C>            <C>
1994 - Q1         $ 23.0          $24.1         $ (415)        $25.2
     - Q2         $ 18.0          $22.6         $ (625)        $26.5
     - Q3         $ 26.1          $22.1         $  275         $27.5
     - Q4         $ 23.5          $21.0         $  410         $27.8
1995 - Q1         $ 24.7          $17.7         $  633         $27.3
     - Q2         $ 27.0          $18.1         $  675         $28.7
     - Q3         $ 31.4          $16.7         $  726         $28.4
     - Q4         $ 29.5          $10.5         $1,090         $28.9
1996 - Q1         $ 35.2          $ 8.8         $1,178         $30.1
     - Q2         $ 49.2          $ 6.6         $1,499         $31.4
     - Q3         $ 53.8          $ 5.2         $1,595         $30.0
     - Q4         $ 61.7          $ 3.0         $1,618         $29.6
1997 - Q1         $ 68.4          $ 1.7         $1,700         $30.3
     - Q2         $ 89.0          $  .6         $1,826         $31.6
     - Q3         $105.0          $  .4         $1,892         $31.6
     - Q4         $ 82.7          $  .1         $1,957         $32.2
</TABLE>


                                     - 2 -
<PAGE>
<TABLE>
<CAPTION>
FINANCIAL HIGHLIGHTS

(In thousands, except per share items)           1997        1996        1995
- ------------------------------------------------------------------------------
<S>                                           <C>         <C>         <C>
Net sales ..................................  $125,762    $122,021    $113,275
Income before income taxes .................    11,240       9,680       5,163
Income tax provision .......................     3,865       3,790       2,039
Net Income .................................     7,375       5,890       3,124
Diluted Earnings per common share ..........      1.32        1.07         .57
Current assets .............................    41,007      37,679      38,928
Current liabilities ........................    19,270      17,873      18,745
Working capital ............................    21,737      19,806      20,183
Long-term debt, net of current portion .....      --         2,068       9,412
Property, plant, and equipment, net ........    17,619      15,611      16,406
Stockholders' Investment ...................    38,507      31,210      24,785

- ------------------------------------------------------------------------------
</TABLE>


ABOUT THE COMPANY


Farr  Company's   basic  business  is  the  control  of  particulate  and  vapor
contaminants  in air  and  liquids.  The  Company  is  engaged  in  the  design,
development,  manufacture,  sale and service of filters and filtration  systems.
These products are used for a wide variety of  applications  including  heating,
ventilation and air conditioning systems,  manufacturing and process cleanrooms,
special filters for original equipment manufacturers,  natural gas, gasoline and
diesel-powered  engines,  railroad locomotives,  dust collection systems and gas
turbines.  Air filter  efficiencies  range from 20 percent (on  outdoor  air) in
disposable products to 99.9999+ percent (@ .12 microns particulate) in cleanroom
products.  Products are available as standard items or may be custom engineered.
They range in size and complexity  from a small  throwaway air filter to a large
gas turbine system with a single filter  component  module weighing in excess of
twenty tons.  Products  are sold  throughout  the world.  Sales are made through
direct  Company  salesmen,  manufacturer's  representatives,   distributors  and
foreign licensees.




                                     - 3 -
<PAGE>


TO OUR SHAREHOLDERS:

Your company continued to make operating improvements throughout 1997. Breakeven
points in our plants  trended  lower as we became more  efficient  in the use of
materials and assets. This has enabled Farr to maintain prices with only minimal
selected increases during the year.

Both  sales  and  net  income  for  the  year  again  set all  time  records  at
$125,762,000  and $7,375,000 or $1.32 per share.  The sales increased 3% and net
income,  25% over the prior year.  Other  financial  highlights are  inventories
decreased $1,725,000,  total short and long term debt decreased $2,849,000,  and
at year-end we had  $7,140,000 in cash and short term  investments.  This is the
first operating year without long term debt since 1947.

Additional   operational   improvements   include  the   consolidation  of  some
manufacturing  so as to  eliminate  the  transport  of parts  among  two or more
plants.  Higher  efficiency,  better quality and lower costs have resulted.  The
costs of these changes were absorbed in current operations.

Our media  production  facilities at Crystal Lake,  Illinois and Conover,  North
Carolina,  were  overhauled  and the  processes  refined to further  improve the
uniformity and quality of this non-woven  media which is used in Farr's 30/30(R)
line of pleated HVAC filters.

Farr is the only producer of medium  efficiency air filters to  manufacture  its
own proprietary  media. This allows complete control of product  performance for
which the 30/30(R) line is so well known throughout the air filtration industry.

This year we took  actions to ensure a better  long-term  strategic  position in
Asia by  establishing a new plant in Malaysia to provide HVAC filters to eastern
Pacific Rim  markets.  This plant is owned by a joint  venture of Farr and Quest
Technology of Malaysia.  It started up at year-end and will be fully operational
during the second quarter of 1998.

While no immediate  gains are  anticipated  from this endeavor,  it will support
markets that have growth  potential.  We believe it will prove to be a long term
source of growth for Farr as the benefits of faster delivery,  local content and
lower freight costs become increasingly important.

The Asian  financial  crises,  which  developed in the fall of 1997,  is hurting
business  in most  of  those  markets  but we do not  see  this as a  particular
long-term threat to this new joint venture facility.

Another  strategic  action was the  acquisition  in November  1997, of MCF, Inc.
located in Washington, North Carolina. This acquisition, from the owner managers
who are staying on, under Farr's ownership, is a small, high quality,  specialty
manufacturer  of  housings  and bags  used  for  filtering  and then  containing
hazardous  waste dust from  certain  biological,  chemical,  nuclear and medical
facilities  having  special air handling  and  filtration  system  requirements,
operating in contaminated environments.


                                     - 4 -
<PAGE>


This is a small  but fast  growing  market  which  Farr's  industrial/commercial
distributors  and agents serve, so it fills a strategic need in our product line
up. We will continue to look for other such strategic  fits,  which will enhance
our product lines and add to earnings.

A third  area in which we have  taken  action  to  ensure  continued  long  term
improvement and to accelerate  sales is new and improved  products.  A number of
these were  introduced  during the year  including an entirely new cartridge for
air  pollution  control  equipment,  such  as  Farr's  Tenkay(R)  line  of  dust
collectors.  A new  line of  class 7 and  class 8  truck  filters  and  mounting
hardware was introduced to selected truck original equipment manufacturers.  The
market  reaction has been very good. Farr has done very little in this market in
recent  years.  Our  strategy  is to  re-establish  a niche  position  with this
specialized line.

We continue to provide our  railroad  customers  and  locomotive  builders  with
solutions  to problems,  which arise from the  industry's  trend toward  larger,
higher horsepower engines.

The  introduction  of new  products  is just  one of the  ways we have  begun to
address the  significant  challenge  mentioned  in last year's  letter,  that of
increased   sales.  We  have  also  been   addressing  this  challenge   through
organizational improvements including the addition of Richard Larson, 48, Senior
Vice President, Sales and Marketing.  Joining Farr with many years of filtration
experience he was able to take immediate charge with little orientation. This is
an important position in the organization, which had been vacant for some time.

We previously  reported that the dust collection  operations were being combined
with engineered  systems into a single  strategic  marketing unit, in Jonesboro,
Arkansas,  to be directed by a single  on-site  manager.  We feel  fortunate  in
bringing Lee Morgan to Farr as the manager of these consolidated lines, which we
believe, will show significant growth under his leadership.

Our HVAC,  sales and  marketing  specialists  have  been  reorganized  into more
specific roles under Sales and Marketing Director,  Todd McKinney.  They are now
positioned to better and more quickly understand opportunities and challenges so
as to be much more responsive, as well as proactive to the market place.

Finally,  transportation  and engine products  engineering,  sales and marketing
functions were brought  together under the direction of manager,  Samuel Benson.
This includes all engine, railroad and marine products with specialists assigned
to specific  products  and  markets  and will be located in Memphis,  Tennessee,
close to the two Farr plants which produce these  products in the United States.
Memphis  is  centrally  located  to serve  most of our  markets  and  customers.
Transportation  products  have been showing good growth which we believe will be
enhanced by this "management alignment."

As mentioned earlier,  sales growth posed management's  greatest  challenge.  We
have  vigorously  addressed  that challenge  through the planning,  staffing and
reorganization  discussed  above and we believe results will begin to be evident
in the  current  year with  momentum  building as  successes  are  realized  and
strategies are further refined.


                                     - 5 -
<PAGE>


While we are  encouraged  by some of the sales gains that have been made, we are
not pleased  with the  overall  performance,  which has been  tempered by actual
sales reductions in certain markets.

We have set some high  standards for the company's  growth so as to preclude the
trap of growth for  growth's  sake alone,  which  usually  results in  prolonged
profit erosion.

We remain convinced that there are substantial  markets for Farr's good products
which  meet user  needs  for  quality  and  performance  at a fair  price and we
continue to pursue a course to that end.

We should also report on our new headquarters  facility.  As you are aware, over
the  past  four  years  there  has  been  continuous  movement  within  Farr  to
decentralize  certain  functions.  This required the actual relocation of people
and positions  closer to our plants and customers.  Eventually our  headquarters
facility became too large,  inefficient and outdated. At year-end a new, smaller
more  efficient   corporate   headquarters   facility  with  state  of  the  art
communications  was  completed.  This Farr  owned  building,  next to the former
headquarters,  had been vacated by our Los Angeles branch  operation in favor of
leased facilities in a more appropriate location.

As our service,  quality and product offering have improved, new challenges have
been placed on our  distributors,  suppliers and employees.  They have met those
challenges with excellent results for which we thank them.

As we begin 1998 we are  optimistic  for  Farr's  continued  success  and growth
during the coming year and for the years ahead as well.




    /s/  H. Jack Meany                         /s/  John C. Johnston
- ----------------------------------         -----------------------------------
         H. Jack Meany                              John C. Johnston
Chairman & Chief Executive Officer         President & Chief Operating Officer





                                     - 6 -
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED BALANCE SHEETS                                FARR COMPANY AND SUBSIDIARIES

                                                       January 3, 1998 December 28, 1996
- ----------------------------------------------------------------------------------------
Assets
Current Assets:
<S>                                                       <C>              <C>
  Cash and cash equivalents ............................  $ 5,109,000      $ 1,997,000
  Short term investments ...............................    2,031,000             --
  Accounts receivable, less allowances of $254,000
    in 1997 and $297,000 in 1996 .......................   20,267,000       20,551,000
  Inventories
     Raw materials .....................................    4,812,000        5,380,000
     Work in progress ..................................    3,307,000        3,979,000
     Finished goods ....................................    2,690,000        3,175,000
                                                          ----------------------------
                                                           10,809,000       12,534,000
  Prepaid expenses .....................................      904,000          790,000
  Income taxes receivable ..............................      666,000             --
  Deferred income tax benefit ..........................    1,221,000        1,807,000
                                                          ----------------------------
    Total current assets ...............................   41,007,000       37,679,000
                                                          ----------------------------
Property, plant and equipment at cost
  Land .................................................    2,098,000        2,107,000
  Buildings and improvements ...........................   17,429,000       15,247,000
Machinery and equipment ................................   35,935,000       34,907,000
                                                          ----------------------------
                                                           55,462,000       52,261,000
  Less accumulated depreciation and amortization .......   37,843,000       36,650,000
                                                          ----------------------------
                                                           17,619,000       15,611,000
Investments and other ..................................    2,202,000          397,000
                                                          ----------------------------
                                                          $60,828,000      $53,687,000
                                                          ============================
Liabilities & Stockholders' Investment
Current Liabilities:
  Notes payable to banks ...............................  $    93,000      $   874,000
  Current portion of long-term debt ....................         --             23,000
  Accounts payable .....................................    9,701,000        8,665,000
  Accrued liabilities ..................................    8,726,000        7,566,000
Income taxes payable and current deferred income taxes .      750,000          745,000
                                                          ----------------------------
    Total current liabilities ..........................   19,270,000       17,873,000
                                                          ----------------------------
Long-term debt, net of current portion .................         --          2,068,000
Deferred income taxes ..................................    2,196,000        2,350,000
Other noncurrent liabilities ...........................      855,000          186,000
Commitments and contingencies
Stockholders' investment
  Common stock, $.10 par value -
    Authorized - 10,000,000 shares
    Outstanding 5,752,754 shares at January 3, 1998
     and 5,707,404 shares at December 28, 1996 .........      551,000          544,000
Additional paid-in capital .............................   12,061,000       11,603,000
Cumulative translation adjustments ..................... (  1,749,000)   (   1,206,000)
Retained earnings ......................................   27,644,000       20,269,000
                                                          ----------------------------
Total stockholders' investment .........................   38,507,000       31,210,000
                                                          ----------------------------
                                                          $60,828,000      $53,687,000
                                                          ============================
</TABLE>
The  accompanying  notes  are an  integral  part of these  consolidated  balance
sheets.

                                     - 7 -
<PAGE>
<TABLE>
<CAPTION>

CONSOLIDATED OPERATIONS STATEMENTS                                          FARR COMPANY AND SUBSIDIARIES

    For the Years Ended ......................        January 3, 1998 December 28, 1996 December 30, 1995
=========================================================================================================

<S>                                                    <C>              <C>              <C>
Net Sales ........................................     $125,762,000     $122,021,000     $113,275,000
Cost of Sales ....................................       92,792,000       91,276,000       85,496,000
                                                      -----------------------------------------------
Gross Margin .....................................       32,970,000       30,745,000       27,779,000
  Selling, general and administrative expenses ...       21,692,000       20,419,000       20,956,000
  Interest expense ...............................          197,000          687,000        1,796,000
  Interest income ................................    (     159,000)   (      41,000)            --
  Restructuring costs ............................             --               --            540,000
  Gain on sale of assets .........................             --               --      (     676,000)
                                                      -----------------------------------------------
Total Expenses ...................................       21,730,000       21,065,000       22,616,000
                                                      -----------------------------------------------
Income Before Income Taxes .......................       11,240,000        9,680,000        5,163,000
  Income Tax Provision ...........................        3,865,000        3,790,000        2,039,000
                                                      -----------------------------------------------
Net Income .......................................     $  7,375,000     $  5,890,000     $  3,124,000
                                                      ===============================================

Diluted Earnings per Common Share ................     $       1.32     $       1.07     $        .57
                                                      ===============================================
Basic Earnings per Common Share ..................     $       1.35     $       1.08     $        .57
                                                      ===============================================
</TABLE>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' INVESTMENT

                                                                                      Cumulative
For the Years Ended January 3, 1998, ....      Common     Additional      Retained    Translation        Loans to
December 28, 1996 and December 30, 1995 .      Stock    Paid-in Capital   Earnings    Adjustments          ESOPs
- ------------------------------------------------------------------------------------------------------------------

<S>                                         <C>           <C>           <C>          <C>             <C>
Balance-- December 31, 1994 .............   $   552,000   $11,821,000   $11,281,000  ($ 1,847,000)   ($   635,000)
  Exercised and Granted Stock Option ....         1,000       174,000          --            --              --
  Cumulative Translation Adjustment .....          --            --            --         223,000            --
  Principal Loan Payments from ESOP's ...          --            --    (     26,000)         --           635,000
  Treasury Stock Acquired - 99,050 shares  (     10,000) (    508,000)         --            --              --
  Net Income ............................          --            --       3,124,000          --              --
                                           ----------------------------------------------------------------------
Balance-- December 30, 1995 .............       543,000    11,487,000    14,379,000  (  1,624,000)            0
  Exercise of Stock Options .............         1,000        98,000          --            --              --
  Cumulative Translation Adjustment .....          --            --            --         418,000            --
  Treasury Stock Sold - 1,974 shares ....          --          18,000          --            --              --
  Net Income ............................          --            --       5,890,000          --              --
                                          ----------------------------------------------------------------------
Balance-- December 28, 1996 .............       544,000    11,603,000    20,269,000   ( 1,206,000)            0
  Exercise of Stock Options .............         5,000       252,000          --            --              --
  Cumulative Translation Adjustment .....          --            --            --     (   543,000)           --
  Treasury Stock Issued - 12,500 shares .         2,000       206,000          --            --              --
  Net Income ............................          --            --       7,375,000          --              --
                                          ----------------------------------------------------------------------
Balance-- January 3, 1998 ...............   $   551,000   $12,061,000   $27,644,000   ($1,749,000)    $       0
                                          ======================================================================

</TABLE>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


                                     - 8 -
<PAGE>
<TABLE>
<CAPTION>
CONSOLIDATED OPERATIONS STATEMENTS                                                    FARR COMPANY AND SUBSIDIARIES

For the Years Ended                                       January 3, 1998    December 28, 1996    December 30, 1995
====================================================================================================================

Operating Activities:
<S>                                                         <C>                <C>                    <C>
  Net Income ...........................................    $ 7,375,000        $ 5,890,000            $ 3,124,000
    Adjustments  to  reconcile  net  income to net cash  provided  by  operating
      activities:
      Depreciation and amortization ....................      2,360,000          2,392,000              3,299,000
      Provision for loss on accounts receivable ........        206,000            109,000                151,000
      Benefit retirement trust .........................        635,000            186,000                   --
      Equity in loss of affiliate ......................         30,000               --                     --
      Changes in deferred income taxes .................        402,000             86,000              1,501,000
      Exchange loss (gain) .............................   (    131,000)            97,000                 14,000
      Net (gain) loss on sale/retirement of
          property, plant and equipment ................         38,000             49,000           (    701,000)
      Provision for (gain) loss on investments .........           --                 --             (    115,000)
        Change in assets and liabilities
          Inventories ..................................      1,586,000          3,048,000           (    734,000)
          Receivables and prepaid expenses .............   (    126,000)      (    600,000)             1,186,000
          Accounts payable and accrued expenses ........      2,250,000       (    960,000)             1,104,000
          Income taxes payable .........................   (    603,000)             2,000           (    100,000)
                                                           -------------------------------------------------------
      Net cash provided by operating activities ........     14,022,000         10,299,000              8,729,000
                                                           -------------------------------------------------------

Investing Activities:
  Purchases of property, plant and equipment ...........   (  4,508,000)      (  1,465,000)          (  1,163,000)
  Purchases of short term investments ..................   (  2,031,000)              --                     --
  Proceeds from sale of property, plant and
    equipment ..........................................           --                6,000              2,945,000
  Investment in joint venture ..........................   (    250,000)              --                     --
  Prepaid pension costs ................................   (    586,000)              --                     --
  Proceeds from sale of investments ....................           --                 --                  567,000
  Purchase of investments, benefit trust ...............   (    635,000)      (    186,000)                  --
                                                           -------------------------------------------------------
     Net cash provided by (used in) investing activities   (  8,010,000)      (  1,645,000)             2,349,000
                                                           -------------------------------------------------------

Financing Activities:
  Proceeds from revolving line of credit and
    long-term debt ......................................          --            8,603,000                432,000
  Principal payments on revolving line of credit
    and long-term debt ..................................  (  3,114,000)      ( 16,195,000)          ( 10,893,000)
  Principal payments received on ESOP loans .............          --                 --                  635,000
  Proceeds from sale of stock, stock option plans .......       257,000             99,000                175,000
  Treasury stock sold (acquired) ........................          --               18,000           (    518,000)
  Other .................................................        28,000              7,000           (    167,000)
                                                           -------------------------------------------------------
      Net cash used in financing activities .............  (  2,829,000)      (  7,468,000)          ( 10,336,000)
                                                           -------------------------------------------------------
Effect of Exchange Rate Changes on Cash .................  (     71,000)      (      1,000)          (     57,000)
                                                           -------------------------------------------------------
  Increase in cash and cash equivalents .................     3,112,000          1,185,000                685,000
Cash and Cash Equivalents at Beginning of Year ..........     1,997,000            812,000                127,000
                                                           -------------------------------------------------------
Cash and Cash Equivalents at End of Year ................   $ 5,109,000        $ 1,997,000            $   812,000
                                                           =======================================================
</TABLE>
The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

                                     - 9 -
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS         FARR COMPANY AND SUBSIDIARIES


1.  Significant Accounting Policies
          Farr Company and its  wholly-owned  subsidiaries  (the  "Company") has
          prepared  its  financial   statements  in  accordance  with  generally
          accepted   accounting   principles.   The   preparation  of  financial
          statements in conformity with generally accepted accounting principles
          requires  management to make estimates and assumptions that effect the
          reported   amounts  of  assets  and   liabilities  and  disclosure  of
          contingent  assets  and  liabilities  at the  date  of  the  financial
          statements  and the reported  amounts of revenues and expenses  during
          the  reporting   period.   Actual  results  could  differ  from  those
          estimates.   Following  are  the  Company's   significant   accounting
          policies:

Basis     of  Presentation  -- Farr Company is a  multinational  company engaged
          principally in the design, development,  manufacture, sale and service
          of air and liquid  filters.  The  principal  market for the  Company's
          products and services are North  American based  commercial  wholesale
          distributors, HVAC OEMs and contractors and transportation businesses.
          The  accompanying   consolidated   financial  statements  include  the
          accounts  of  Farr  Company  and  its  wholly-owned  subsidiaries.   A
          functional currency has been determined for each foreign entity of the
          Company,  and the exchange gain or loss from  translating  the foreign
          currency  statements to their U.S. dollar  equivalents at the rates of
          exchange in effect at the end of each period is charged or credited to
          cumulative  translation  adjustments within stockholders'  investment.
          Differences from converting nonfunctional to functional currencies and
          transaction  gains and losses are  included  in income.  During  1997,
          1996, and 1995,  $131,000 was credited to income,  $97,000 and $14,000
          was charged to income, respectively.

AccountingPeriod -- The  Company's  fiscal year ends on the Saturday  closest to
          December 31. The fiscal years ended January 3, 1998, December 28, 1996
          and December 30, 1995 comprise 53, 52 and 52 weeks, respectively.

Cash      and  Cash  Equivalents  -- Cash  includes  currency  on  hand,  demand
          deposits with financial  institutions  and  investments  with original
          maturities of three months or less.

Short-TermInvestments  --  Short-term  investments,  consisting  principally  of
          certificates   of  deposit  and  repurchase   agreements   secured  by
          government obligations,  are held to maturity and are carried at cost,
          which approximates fair value.

Inventories  --  Inventories  include  material,  labor  and  factory  overhead.
          Domestic  inventories  are stated at cost,  determined by the last-in,
          first-out  method.  All other  inventories  are stated at the lower of
          cost, using the first-in, first-out method, or market.

Property, Plant and  Equipment -- The cost of property,  plant and  equipment is
          depreciated over the estimated useful lives of the respective  assets,
          using  declining-balance  and  straight-line  methods,  based upon the
          following lives.

          Building and improvements             10  -  40 years
          Machinery and equipment                3  -  12 years

          Maintenance  and repairs  are  charged to expense as incurred  and the
          cost of additions and  betterments  are  capitalized.  When assets are
          retired  or  otherwise   disposed  of,  the  assets  and  the  related
          accumulated  depreciation  accounts are  relieved,  and any  resulting
          gains or losses from sales or retirements, are reflected in income.

          In 1995, the Financial Accounting Standards Board (FASB) issued
          Statement No. 121 - "Accounting for the Impairment of Long Lived
          Assets to Be Disposed Of " (FASB No. 121), effective for 1996. The
          Company's adoption of FASB No. 121 resulted in no impact on the
          Company's results of operations or financial position.

Investments and Other -- Investments  and other include  intangible  assets that
          are amortized on a straight-line basis over a five year period.

Product   Engineering  and  Development --  Engineering  and  development  costs
          aggregating  $2,129,000,  $2,217,000 and $2,251,000 in 1997, 1996, and
          1995,  respectively,  for new  products  or  improvements  of existing
          products, were expensed as incurred.

Revenue   Recognition  --  Revenue  is  recognized  at the time the  product  is
          shipped to the customer.

Income    Taxes -- The Company  accounts for income taxes in accordance with the
          Statement of Financial  Accounting  Standards No. 109, "Accounting for
          Incomes  Taxes,"  which  requires the use of the  liability  method of
          accounting for deferred  income taxes.  The provision for income taxes
          includes  Federal,  foreign,  state and local income  taxes  currently
          payable and those  deferred due to temporary  differences  between the
          financial statement and tax bases of assets and liabilities.

Certain   reclassifications  have  been  made  to  the  prior  years'  financial
statements to conform with current year presentation.

                                     - 10 -
<PAGE>

   2.  Inventories
          Domestic  inventories totaling $6,103,000 and $7,375,000 at January 3,
          1998  and  December  28,  1996,  respectively,   are  stated  at  cost
          determined  by  the  last-in,   first-out  method.  If  the  first-in,
          first-out  method of inventory  valuation  had been used,  inventories
          would have been  $6,613,000  and  $6,801,000  higher than  reported at
          January 3, 1998 and December 28, 1996, respectively.

                    During  1997 and 1996,  inventory  quantities  were  reduced
          resulting  in  the   disposition  of  last-in,   first-out   inventory
          quantities carried at cost prevailing in a prior year.  Charging these
          lower costs to operations had no material effect on net income in 1997
          and 1996.

3.  Restructuring Costs
          In the fourth  quarter of 1995, the Company  recorded a  restructuring
          charge  of  $360,000   related  to  the  costs   associated  with  the
          reorganization  of its  manufacturing  and distribution  operations in
          North  America.  This  reorganization  was  implemented as part of the
          Company's  effort  to  consolidate   manufacturing   and  distribution
          operations and increase production  efficiency,  asset utilization and
          profitability.  The charge was  comprised  of  $230,000  of work force
          related  costs  (approximately  40 people) and  $130,000  for facility
          related  costs.  The  majority  of  the  costs  associated  with  this
          restructuring  were  incurred  during the first  quarter  of 1996.  At
          December  28,  1996,  the  balance  of this  restructuring  charge was
          $103,000 and was included as a component of accrued liabilities in the
          accompanying Consolidated Balance Sheets.

                    The Company recorded a restructuring charge of $1,500,000 in
          the fourth  quarter of 1992 related to  anticipated  costs  associated
          with the closures of two manufacturing  plants.  The two United States
          plants located in Pryor, Oklahoma and Eatonton, Georgia were closed in
          1993 as part of the  Company's  efforts to  consolidate  manufacturing
          operations and increase production  efficiency,  asset utilization and
          profitability.  The remaining  $332,000 balance of this  restructuring
          charge is  included  as a  component  of  accrued  liabilities  in the
          accompanying  Consolidated Balance Sheet as of January 3, 1998. If the
          present weak real estate market in Eatonton,  Georgia continues beyond
          2000, the Company may need to record an additional  provision to cover
          the costs of leasing and maintaining the facility beyond the estimated
          disposition date.

4.  Gain on Sale of U.S. Plant
          In  November  1995,  the  Company  sold its plant  located  in Rialto,
          California  for $3,050,000  which resulted in a gain of $676,000.  The
          entire  amount  of the net  proceeds  were  received  in cash and were
          primarily used to retire secured debt on the subject property.

5.  Common Stock
          On April 3, 1989, the Company's Board of Directors declared a dividend
          distribution  of one  common  share  purchase  right for each share of
          common stock outstanding on April 18, 1989. An exercisable right will,
          under  certain  conditions,  entitle its holder to  purchase  from the
          Company  one-half of one share of common stock at the exercise  price,
          subject to adjustment,  at a price of $40 per whole share,  subject to
          adjustment.  The  exercise  price as of  January 3, 1998 is $21.33 per
          whole share of common stock.  The rights will become  exercisable  ten
          days after any  person  acquires  20 percent or more of the  Company's
          outstanding  common stock, or announces an offer which would result in
          such  person  acquiring  30  percent or more of the  Company's  common
          stock. The rights will expire on April 3, 1999, and may be redeemed by
          the  Company  for $.01 per right at any time until ten  business  days
          after a person  acquires  20 percent or more of the  Company's  common
          stock. Under certain  circumstances after a person acquires 20 percent
          or more of the  Company's  common  stock,  or after a merger  or other
          business combination  involving the Company, an exercisable right will
          entitle its holder to purchase shares of common stock (or shares of an
          acquiring  company)  having a market value of twice the exercise price
          of one right.

                    In 1997,  the  Company  issued  12,500  treasury  shares  to
          acquire   Metalcraft  Air  Filtration,   Inc.  In  1996,  the  Company
          transferred  1,974 shares to the Employee  Stock  Ownership  Plan.  In
          1995,  the Company  received  99,050  shares from the  Employee  Stock
          Ownership Plans as payment against the Company's  outstanding loans to
          the Plans. As of January 3, 1998 and December 28,1996 the Company held
          in treasury  238,556 and 251,057  shares of its common stock at a cost
          of $1,191,000 and $1,399,000, respectively.  Outstanding stock amounts
          are reflected net of outstanding  treasury shares in the  Consolidated
          Statements of Stockholder's  Investment.  Per share amounts and shares
          outstanding  in the current and prior  periods  have been  restated to
          reflect  a 3 for 2 stock  split  paid in the form of a stock  dividend
          (see note 6).

                                     - 11 -
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS         FARR COMPANY AND SUBSIDIARIES
(continued)

6.   Dividend and Stock Split
          On February  18, 1997,  the  Company's  Board of Directors  declared a
          dividend  that was paid in the form of a 3 for 2 stock split,  payable
          on March 28, 1997, to stockholders of record on March 7, 1997.

7.   Notes Payable and Long-term Debt
          The Company's foreign  subsidiaries  utilize overdraft facilities that
          aggregate to approximately $2,280,000 of which $93,000 was utilized as
          of January 3, 1998. As of December 28, 1996,  total foreign  overdraft
          facilities aggregated  approximately  $2,326,000 of which $874,000 was
          utilized. The weighted average interest rate was 7.9% in 1997 and 7.3%
          in 1996.

                    The Company utilizes a $10,000,000 revolving credit facility
          for its  domestic  needs.  As of January 3, 1998,  the  Company had no
          borrowings outstanding under this facility.  This facility will expire
          on June 1, 1999 when the then outstanding  loan balance,  if any, will
          be due.  Interest  is payable on the loan at a floating  rate equal to
          the  Prime  rate  or the  bank's  Offshore  rate  plus  1.75  percent.
          Long-term debt as of December 28, 1996 was as follows:


                                       January 3, 1998   December 28, 1996
==========================================================================

Revolving credit facility               $     --            $  2,000,000
Term loan                                     --                  91,000
                                       ----------------------------------
                                              --               2,091,000
Less current portion                          --           (      23,000)
                                       ----------------------------------
Net long-term debt                     $      --            $  2,068,000
                                       ==================================

          At January 3, 1998, no real, personal or intangible property was
          pledged as security for long-term debt.


                    Under the Company's domestic credit agreement, the Company
          is required to maintain certain financial covenants.

                    Interest paid on outstanding debt and obligations net of
          amounts capitalized were $210,000, $788,000 and $1,839,000 in 1997,
          1996, and 1995, respectively.

                    No future principal payments are scheduled as long-term debt
          was all retired in 1997.

                                     - 12 -
<PAGE>

     8.  Income Taxes

          The provision for income taxes is summarized as follows:
<TABLE>
<CAPTION>


For the Years Ended              January 3, 1998    December 28, 1996    December 30, 1995
==========================================================================================

<S>                               <C>                 <C>                  <C>
Current  --    Federal            $  2,441,000        $  2,772,000         $     81,000
               State                   231,000             432,000              171,000
               Foreign                 791,000             282,000              286,000
                                  ------------------------------------------------------
                                     3,463,000           3,486,000              538,000
                                  ------------------------------------------------------
Deferred --    Federal                 429,000       (      96,000)           1,230,000
               State                    16,000                 --               173,000
               Foreign           (      43,000)            400,000               98,000
                                  ------------------------------------------------------
                                       402,000             304,000            1,501,000
                                  ------------------------------------------------------
                                  $  3,865,000         $ 3,790,000          $ 2,039,000
                                  =====================================================

</TABLE>


          The  following  is a  reconciliation  of income  taxes at the  Federal
          statutory rate with income taxes recorded by the Company:
<TABLE>
<CAPTION>

For the Years Ended                                   January 3, 1998   December 28, 1996   December 30, 1995
=============================================================================================================

<S>                                                     <C>               <C>                 <C>

Computed income taxes at statutory rate                 $  3,618,000      $  3,291,000        $  1,755,000
State income taxes, net of federal income tax benefit        163,000           285,000             113,000
Taxes on foreign subsidiaries' net income in excess
  of (less than) income taxes at statutory rates       (      61,000)           40,000              46,000
Other items, net                                             145,000           174,000             125,000
                                                       ----------------------------------------------------
Provision for income taxes                              $  3,865,000      $  3,790,000        $  2,039,000
                                                       ====================================================
</TABLE>



                    Deferred taxes are recorded based upon  differences  between
          the financial  statement and tax bases of assets and  liabilities  and
          available  tax  credit   carryforwards.   Temporary   differences  and
          carryforwards which give rise to a significant portion of deferred tax
          assets and liabilities were as follows:
<TABLE>
<CAPTION>

For the Years Ended                    January 3, 1998      December 28, 1996
=============================================================================

<S>                                     <C>                    <C>

Depreciation                            ($   456,000)          ($   537,000)
Employee compensation accruals               567,000                716,000
Plant relocation and restructuring           168,000                184,000
DISC commission accrual                 (  1,584,000)          (  1,782,000)
Acquisition reserves                    (    526,000)          (    639,000)
Inventory                                    437,000                928,000
Other items, net                             419,000                587,000
                                        ------------------------------------
                                        ($   975,000)          ($   543,000)
                                        =====================================
</TABLE>

          Included in income taxes payable and current  deferred income taxes at
          January 3, 1998,  and  December 28, 1996 were  $365,000 and  $408,000,
          respectively, of foreign deferred income taxes.


                                     - 13 -
<PAGE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS         FARR COMPANY AND SUBSIDIARIES
(continued)

          The  consolidated  income  before  income tax, by domestic and foreign
          sources is as follows:
<TABLE>
<CAPTION>


For the Years Ended        January 3, 1998  December 28, 1996  December 30, 1995
================================================================================
<S>                          <C>                <C>               <C>
Domestic                     $ 8,859,000        $ 7,792,000       $ 4,170,000
Foreign                        2,381,000          1,888,000           993,000
                            --------------------------------------------------
                             $11,240,000        $ 9,680,000       $ 5,163,000
                            ==================================================

</TABLE>

          Income taxes paid,  net, were  $3,806,000,  $3,461,000 and $466,000 in
          1997, 1996 and 1995, respectively.



9.  Employee Benefit Plans
          The  Company  has  defined  contribution   retirement  plans  covering
          domestic   employees  who  meet  eligibility   requirements.   Company
          contributions  are based on a formula as specified  in the  respective
          plan agreements.  Contributions,  which aggregated $1,295,000 in 1997,
          $851,000  in 1996 and  $916,000  in 1995 were  charged  to  expense in
          accordance with the approved plan formulas.

                    Under one of the  Company's  domestic  defined  contribution
          plans,  covering key  employees,  Company  contributions  and employee
          compensation deferrals are made to a Company trust under provisions of
          the plan. The deferred  compensation,  contributions and earnings from
          the trust are included in the Company's  Consolidated  Balance  Sheets
          both as a  non-current  asset and a non-current  liability.  The total
          plan  non-current  assets  and  non-current  other  liabilities  as of
          January 3, 1998 and  December 28, 1996,  were  $855,000 and  $186,000,
          respectively.

                    The Company had two employee stock  ownership  plans (ESOPs)
          that  operated  in  conjunction   with  the  Company's  prior  defined
          contribution plans. The ESOPs previously purchased  outstanding shares
          on a leveraged basis, with the Company making sufficient contributions
          to cover  the  interest  and  principal  payments  resulting  from the
          borrowings.  The Company  contributed  $133,000 to cover  interest and
          principal  payments on  outstanding  borrowings  in 1995.  The Company
          recognized expense for the ESOPs using the cash payments method, which
          is subject to certain  minimum  amounts.  The Company  terminated  the
          ESOPs in 1996.  Pension costs for the Company's defined benefit plans,
          covering eligible employees in foreign  operations,  are determined by
          independent actuarial valuations.

                    Pension  (benefit) expense under the provisions of Statement
          of  Financial   Accounting   Standards  (SFAS)  No.  87,   "Employers'
          Accounting  for  Pensions",  was $98,000 in 1997,  $31,000 in 1996 and
          ($17,000)  in 1995.  The  components  of the  1997,  1996 and 1995 net
          periodic pension cost were as follows:


<TABLE>
<CAPTION>

For the Years Ended                                            1997              1996              1995
========================================================================================================
<S>                                                      <C>               <C>               <C>
Service cost                                             $   294,000       $   232,000       $   165,000
Interest cost on projected benefit obligation                389,000           337,000           302,000
Actual (return) on plan assets                          (    783,000)     (    570,000)     (    696,000)
Net amortization and deferral                                198,000            32,000           212,000
                                                        -------------------------------------------------
                                                         $    98,000       $    31,000      ($    17,000)
                                                        =================================================

The assumptions used were:
Discount rate                                            7.8%--  8.0%      7.8%--  8.0%      8.0%--  9.0%
Rate of compensation increase                            5.0%--  6.0%      5.0%--  6.0%      5.0%--  6.0%
Long-term rate of return on assets                       9.0%-- 10.0%      9.0%-- 10.0%      9.0%-- 10.0%

</TABLE>

                                     - 14 -
<PAGE>


          The  following  table  sets  forth the  funded  status of the  defined
          benefit plans and amounts  recognized  in the  Company's  consolidated
          balance sheets as of January 3, 1998 and December 28, 1996:

<TABLE>
<CAPTION>
For the Years Ended                                                              1997               1996
==========================================================================================================
<S>                                                                        <C>                <C>
Actuarial present value of benefit obligations --
  Vested benefit obligation                                                $ 5,272,000        $ 4,660,000
Accumulated benefit obligation                                               5,273,000          4,660,000
                                                                          ================================
Projected benefit obligation                                                 5,726,000          4,962,000
Plan assets at fair value                                                    6,813,000          6,030,000
                                                                          --------------------------------
Plan assets in excess of projected benefit obligation                        1,087,000          1,068,000
Unrecognized net gain                                                     (    516,000)      (    489,000)
Prior service cost not yet recognized in net periodic pension cost             108,000            135,000
Unrecognized net transition asset                                         (     62,000)      (    111,000)
                                                                          --------------------------------
Prepaid pension cost obligation recognized in the
  consolidated balance sheets                                              $   617,000        $   603,000
                                                                          ================================

</TABLE>
                  The Company provides no  post-retirement  health care and life
         insurance benefits or other post-employment benefits to its employees.


10.   Stock Options
          Under the 1983 and 1993 stock  option  plans,  the  Company  may grant
          non-qualified  and incentive  stock options to officers and employees.
          Options  are  contingent   upon  continued   employment,   and  become
          exercisable  from at least one year  after date of grant at such times
          and  installments  as the  Compensation  Committee  of the Board shall
          provide.  All options  outstanding  at January 3, 1998 had an exercise
          price equal to 100  percent of the fair  market  value on the date the
          option was  granted  except for 118,500  shares  that were  granted in
          1995.  Compensation  expense  recorded  under the plan was  $27,000 in
          1997, 1996 and 1995,  respectively.  Options expire ten years from the
          date of grant,  subject to earlier  expiration  under the terms of the
          plan. The 1983 plan covered a total of 468,750 shares of the Company's
          common stock of which at January 3, 1998,  68,137  shares were subject
          to presently  outstanding  options. At January 3, 1998, 525,000 shares
          of common stock were reserved for distribution under the 1993 plan, of
          which 264,050 shares were subject to outstanding options.

                    As permitted by Statement of Financial Accounting Standards
          No. 123, "Accounting for Stock-Based Compensation" (SFAS No. 123),
          effective for 1996, the Company continues to account for stock
          compensation costs in accordance with the provisions of Accounting
          Principles Board Opinion No. 25, "Accounting for Stock Issued to
          Employees". Had compensation cost for the Company's stock plans been
          determined in accordance with SFAS No. 123, "Accounting for
          Stock-Based Compensation", the Company's net income and earnings per
          share would have been reduced to the following pro forma amounts:
<TABLE>
<CAPTION>
For the Year Ended                 January 3, 1998  December 28, 1996  December 30, 1995
========================================================================================
<S>                                  <C>                <C>                <C>
Net Income       As Reported         $ 7,375,000        $ 5,890,000        $ 3,124,000
                 Pro Forma           $ 7,237,000        $ 5,814,000        $ 3,062,000

Diluted EPS      As Reported         $      1.32        $      1.07        $       .57
                 Pro Forma           $      1.29        $      1.06        $       .55
</TABLE>

                    Because the SFAS No. 123 method of  accounting  has not been
          applied to options  granted prior to December 31, 1994,  the resulting
          pro forma  compensation  cost may not be  representative of that to be
          expected in future years.

                    The fair value of each option grant is estimated on the date
          of  grant  using  the  Black-Scholes  option  pricing  model  with the
          following  weighted-average  assumptions used for grants in 1997, 1996
          or 1995:  risk-free interest rates of 7.83, 7.13, 6.19 and 6.1 percent
          for options granted in 1995, 6.28 and 6.76 percent for options granted
          in 1996  and 6.26  percent  for  options  granted  in  1997;  expected
          dividend yields of 0 percent; expected volatility of 45; expected life
          of 7 years for 1997, 1996 and 1995 options.



                                     - 15 -
<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS         FARR COMPANY AND SUBSIDIARIES
(continued)
          Activity under the 1983 and 1993 plans is summarized as follows:
<TABLE>
<CAPTION>

                                              1997                          1996                         1995
                                   ===========================   ===========================  ===========================
                                                 Weighted                      Weighted                     Weighted
                                    Shares   Avg. Option Price    Shares   Avg. Option Price   Shares   Avg. Option Price
                                   --------  -----------------   --------  -----------------  --------  -----------------

<S>                                <C>           <C>             <C>           <C>            <C>           <C>
Options outstanding
  beginning of year                333,917       $  4.64         362,545       $  4.69        250,117       $  5.32
Granted                             47,000         13.02           3,750          6.17        148,500          3.59
Exercised                           45,467          5.67          17,400          5.26          9,795          4.11
Cancelled and expired                3,263          4.77          14,978          5.51         26,277          4.69
                                   -------       -------         -------       -------        -------       -------
Options outstanding
  end of year                      332,187       $  5.69         333,917       $  4.64        362,545       $  4.69
                                   =======       =======         =======       =======        =======       =======
End of year shares exercisable     163,119       $  5.11         167,231       $  5.53        147,258       $  5.93
                                   =======       =======         =======       =======        =======       =======
</TABLE>

- --------------------------------------------------------------------------------

          The following table summarizes  information  about fixed stock options
          outstanding as of January 3, 1998:
<TABLE>
<CAPTION>
                          Options Outstanding                                Options Exercisable
   ==============================================================        ===========================
                       Number     Weighted-Avg.                             Number
       Range of     Outstanding     Remaining       Weighted-Avg.        Exercisable   Weighted-Avg.
   Exercise Prices   at Jan. 3   Contractual Life  Exercise Price         at Jan. 3   Exercise Price
   ---------------  -----------  ----------------  --------------        -----------  --------------
<S>         <C>         <C>            <C>             <C>                 <C>            <C>
   $ 5.07 - $ 5.87      15,937         1.0 Years       $ 5.68              15,937         $ 5.68
     6.00 -   7.17      40,312         2.7               6.54              40,312           6.54
     3.50 -   7.50      31,500         5.0               5.66              31,500           5.66
     3.33 -   4.83     193,689         6.8               3.72              74,434           3.96
     6.17 -  16.00      50,750         9.3              12.51                 936           6.17
   ---------------     -------         ---             ------             -------         ------
   $ 3.33 - $16.00     332,187         6.2             $ 5.69             163,119         $ 5.11
   ===============     =======         ===             ======             =======         ======

</TABLE>


- --------------------------------------------------------------------------------

                    On  January  22,  1991,  the  Company's  Board of  Directors
          adopted  and  approved  the 1991 Stock  Option  Plan for  Non-Employee
          Directors. Under the 1991 Stock Option Plan, the Company is authorized
          to  issue  up to  72,000  shares  of  common  stock  to the  Company's
          non-employee directors of which 57,000 shares are subject to presently
          outstanding options. In 1995 the Company amended this plan to increase
          the  number  of shares  issuable  under  the plan to  150,000  shares.
          Activity for fiscal years 1997,  1996 and 1995 under the 1991 Plan are
          summarized as follows:
<TABLE>
<CAPTION>

                                              1997                          1996                           1995
                                  ===========================    ===========================    ===========================
                                                Weighted                       Weighted                       Weighted
                                  Shares    Avg. Option Price    Shares    Avg. Option Price    Shares    Avg. Option Price
                                  ------    -----------------    ------    -----------------    ------    -----------------
<S>                               <C>            <C>             <C>            <C>             <C>            <C>
Options outstanding
  beginning of year               57,000         $ 5.26          42,000         $ 4.76          51,000         $ 4.89
Granted                           18,000          11.50          15,000           6.63          12,000           4.96
Exercised                           --              --             --              --            6,000           3.79
Cancelled and expired               --              --             --              --           15,000           5.75
                                  ------         ------          ------         ------          ------         ------
Options outstanding
  end of year                     75,000         $ 6.76          57,000         $ 5.26          42,000         $ 4.76
                                  ======         ======          ======         ======          ======         ======
End of year shares exercisable    57,000         $ 5.26          42,000         $ 4.76          30,000         $ 4.69
                                  ======         ======          ======         ======          ======         ======
</TABLE>


                                     - 16 -
<PAGE>




          The following table summarizes  information  about fixed stock options
          outstanding as of January 3, 1998:

<TABLE>
<CAPTION>

                              Options Outstanding                          Options Exercisable
     ==============================================================    ===========================
                         Number      Weighted-Avg.                       Number
         Range of     Outstanding     Remaining       Weighted-Avg.    Exercisable   Weighted-Avg.
     Exercise Prices   at Jan. 3   Contractual Life  Exercise Price      at Jan.3   Exercise Price
     ---------------  -----------  ----------------  --------------    -----------  --------------
<S>  <C>                  <C>            <C>              <C>              <C>           <C>
     $        $ 6.08       6,000         3.2 Years        $ 6.08            6,000        $ 6.08
       3.33 -   6.17      12,000         4.8                4.75           12,000          4.75
       3.58 -   6.08      24,000         6.9                4.44           24,000          4.44
       6.17 -  11.50      33,000         8.7                9.30           15,000          6.65
     ---------------      ------         ---              ------           ------        ------
     $ 3.33 - $11.50      75,000         7.1              $ 6.76           57,000        $ 5.26
     ===============      ======         ===              ======           ======        ======

</TABLE>


11.   Per Share Amounts
          In February  1997,  the Financial  Accounting  Standards  Board issued
          Statement  of  Financial  Accounting  Standards  No.  128 (SFAS  128),
          "Earnings per Share" (EPS),  which requires dual presentation of basic
          EPS and diluted EPS, simplifies existing computational guidelines, and
          increases the  comparability of earnings per share on an international
          basis.  SFAS 128 was effective for periods  ending after  December 15,
          1997. All prior periods have been restated.

          Income, average weighted shares outstanding and earnings per share
          data as restated for SFAS No. 128 are as follows:

<TABLE>
<CAPTION>

For the Years Ended                 January 3, 1998                    December 28, 1996                December 30, 1995
==============================================================================================================================
                                                   Per Share                        Per Share                        Per Share
                                Income    Shares    Amount       Income    Shares    Amount       Income    Shares     Amount
                              ---------- --------- ---------   ---------- --------- ---------   ---------- --------- ---------
<S>                           <C>        <C>         <C>       <C>        <C>         <C>       <C>        <C>         <C>
BASIC EARNINGS
Income available to
    common stockholders       $7,375,000 5,482,540   $1.35     $5,890,000 5,445,122   $1.08     $3,124,000 5,525,373   $.57
                                                     =====                            =====                            ====
Options issued                      --     106,276                   --      64,819                   --       8,024
                              --------------------             --------------------             --------------------

DILUTED EARNINGS PER SHARE
Income available to
    common stockholders
    plus assumed conversions  $7,375,000 5,588,816   $1.32     $5,890,000 5,509,941   $1.07     $3,124,000 5,533,397   $.57
                              ========== =========   =====     ========== =========   =====     ========== =========   ====
</TABLE>


          The effect of this accounting  change on previously  reported earnings
          per share (EPS) data was as follows:
<TABLE>
<CAPTION>

For the Years Ended                        December 28, 1996   December 30, 1995
================================================================================
PER SHARE AMOUNTS
<S>                                             <C>                <C>
    Primary EPS as reported                     $ 1.08             $  .57
    Effect of SFAS No. 128                         --                 --
    Basic EPS as restated                         1.08                .57

    Fully diluted EPS as reported                 1.06                .57
    Effect of SFAS No. 128                         .01                --
    Diluted EPS as restated                       1.07                .57

</TABLE>

                                     - 17 -
<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS         FARR COMPANY AND SUBSIDIARIES
(continued)

                    As a result of the 3 for 2 stock split that was  distributed
          on March 28, 1997, per share amounts for the 1996 and prior years have
          been  restated to reflect  the  weighted  average  number of shares of
          common  stock  outstanding  increased  by shares  issued for the stock
          split.


12.   Commitments and Contingencies
          The Company leases certain  facilities and equipment under agreements,
          the  majority  of which  expire at various  dates  through  2004.  The
          majority  of the  Company's  leases  provide  for the  payment of real
          estate taxes and insurance. Net rental expense was $ 1,227,000 for the
          year ended January 3, 1998, $1,145,000 for the year ended December 28,
          1996,  and  $1,274,000  for the year ended  December 30,  1995.  As of
          January  3,  1998,   approximate   minimum  rental  commitments  under
          noncancelable leases which have not been capitalized were as follows:
<TABLE>
<CAPTION>
                      Year Ending     Amount
                     ==========================
<S>                       <C>      <C>
                          1998     $ 1,012,000
                          1999         584,000
                          2000         396,000
                          2001         280,000
                          2002         211,000
                    Thereafter         289,000
                                   -----------
                         Total     $ 2,772,000
                                   ===========

</TABLE>

                    The  Company is  involved  in several  claims and suits that
          arise out of the  ordinary  course of  business,  and has tax  returns
          under  review.  Management  believes  that  these  matters  are either
          adequately  reserved,  covered  by  insurance,  or  would  not  have a
          material adverse effect on the financial position or operations of the
          Company if disposed of unfavorably.


13.  Segment Information
          Recently, the Financial Accounting Standards Board issued Statement of
          Financial Accounting Standards No. 131, "Disclosures About Segments of
          an Enterprise and Related Information" (SFAS No. 131), effective for
          fiscal years beginning after December 15, 1997. The Company operates
          in one principal market segment, air filtration. Accordingly, the
          impact of SFAS No. 131 is not anticipated to have any significant
          impact on the Company's existing business segment reporting disclosure
          requirements.

                    Industry  Segments:  The  Company  is engaged in one line of
          business - filtration.  The Company's basic business is  manufacturing
          filters for the control of particulate  and vapor  contaminants in air
          and liquids.  Information about the Company's  operations in different
          geographic  areas for the three  years  ended  January  3,  1998,  are
          presented as follows:


<TABLE>
<CAPTION>


Net Sales                                                         Transfers
(In Thousands)       Sales to Unaffiliated Customers      Between Geographic Areas             Total Net Sales
=====================================================================================================================
                         1997      1996      1995       1997       1996       1995       1997       1996       1995
                     ------------------------------ -------------------------------- --------------------------------
<S>                   <C>       <C>       <C>        <C>        <C>        <C>        <C>        <C>        <C>
United States         $101,352  $100,008  $ 93,189   $  4,662   $  4,107   $  3,540   $106,014   $104,115   $ 96,729
Canada                  13,162    11,632    11,002      7,117      5,854      4,251     20,279     17,486     15,253
Europe                  11,248    10,381     9,084         57        365        268     11,305     10,746      9,352
                     ------------------------------ -------------------------------- --------------------------------
Total Segments         125,762   122,021   113,275     11,836     10,326      8,059    137,598    132,347    121,334
                     ------------------------------ -------------------------------- --------------------------------
Adjustments &
  Eliminations            --        --        --    (  11,836) (  10,326) (   8,059) (  11,836) (  10,326) (   8,059)
                     ------------------------------ -------------------------------- --------------------------------
Consolidated Totals   $125,762  $122,021  $113,275   $   --     $   --     $   --     $125,762   $122,021   $113,275
                     ============================== ================================ ================================

</TABLE>

                                     - 18 -
<PAGE>
<TABLE>
<CAPTION>
                                         Operating Profit
In thousands)                           Before Income Taxes                   Identifiable Assets
=========================================================================================================
                                  1997         1996         1995         1997         1996         1995
                              ------------------------------------   ------------------------------------
<S>                            <C>          <C>          <C>          <C>          <C>          <C>
United States                  $  7,974     $  7,618     $  5,239     $ 44,681     $ 39,261     $ 43,286
Canada                            2,824        1,939          867       11,179       10,809       11,055
Europe                              600          863          909        6,836        7,109        6,078
                              ------------------------------------   ------------------------------------
Total Segments                   11,398       10,420        7,015       62,696       57,179       60,419
Adjustments & Eliminations           39    (      53)   (      56)   (   1,868)   (   3,492)   (   4,849)
Interest Expense              (     197)   (     687)   (   1,796)        --           --           --
                              ------------------------------------   ------------------------------------
Consolidated Totals            $ 11,240     $  9,680     $  5,163     $ 60,828     $ 53,687     $ 55,570
                              ====================================   ====================================

</TABLE>


                    Transfers  between  geographic areas are accounted for on an
          "arms-length"  basis.  Operating  profit is total net sales less costs
          and expenses excluding interest.  Identifiable assets are those of the
          Company that are  identified  with the  operations in each  geographic
          area.   Corporate  assets  consist  principally  of  real  estate.  To
          reconcile   geographic   information  with  consolidated  totals,  the
          following   eliminations   have  been  made:   $11,836,000   in  1997,
          $10,326,000  in 1996 and $8,059,000 in 1995 of  intercompany  sales; a
          gain of $39,000 in 1997,  a loss of $53,000 in 1996, a loss of $56,000
          in 1995 relating to the net change in unrealized  operating  profit in
          beginning and ending  inventories;  $1,868,000 in 1997,  $3,492,000 in
          1996,  $4,849,000  in 1995 of  intercompany  accounts  receivable  and
          unrealized operating profit in inventory at the end of each year.


14.    Business Combinations and Investments in Partnership
          In November 1997, the Company completed its acquisition of Metalcraft
          Air Filtration, Inc. (MCF), a small, high quality specialty filtration
          manufacturer of enclosed filter housings and bags used for filtering
          and then containing hazardous waste dust from certain biological,
          chemical, nuclear and medical facilities having special air handling
          and filtration system requirements. MCF is located in Washington,
          North Carolina. The Company issued 12,500 shares of its common stock
          in exchange for all the shares of MCF. The transaction was accounted
          for under the purchase method of accounting and the operating results
          of this business has been included in the consolidated financial
          statements since the date of acquisition. The purchase price exceeded
          the fair value of the tangible net assets acquired by approximately
          $412,000.

                    In June  1997,  the  Company  entered  into a joint  venture
          partnership with Quest Technology Sdn. Bhd., a Malaysian  manufacturer
          and  distributor  of air  filtration  products and licensee of certain
          Farr products. Under the agreement, the Company will have a 50 percent
          ownership  interest  in the  operations  of QF  Filter  Sdn.  Bhd.,  a
          manufacturing operation located in Malaysia and will only have limited
          ability  to  control  partnership's  activities.   Accordingly,   this
          investment   will  be  accounted   for  using  the  equity  method  of
          accounting.  This  operation  was started up at  year-end  and will be
          fully functional during the second quarter of 1998.


                                     - 19 -
<PAGE>


REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS           FARR COMPANY AND SUBSIDIARIES



To the Board of Directors and Stockholders of Farr Company:

     We have  audited  the  accompanying  consolidated  balance  sheets  of Farr
Company (a  Delaware  corporation)  and  subsidiaries  as of January 3, 1998 and
December  28,  1996,  and the related  consolidated  statements  of  operations,
stockholders'  investment  and cash  flows  for each of the  three  years in the
period ended January 3, 1998. These financial  statements are the responsibility
of the  Company's  management.  Our  responsibility  is to express an opinion on
these financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in  all  material   respects,   the  financial  position  of  Farr  Company  and
subsidiaries  as of January 3, 1998 and December  28,  1996,  and the results of
their  operations and their cash flows for each of the three years in the period
ended  January  3,  1998,  in  conformity  with  generally  accepted  accounting
principles.



Los Angeles, California                           Arthur Andersen LLP
January 30, 1998


                                     - 20 -
<PAGE>
SELECTED FINANCIAL DATA                            FARR COMPANY AND SUBSIDIARIES
<TABLE>
<CAPTION>
Years Ended (In thousands except share and per share data)

                                           Jan. 3, 1998   Dec. 28, 1996   Dec. 30, 1995   Dec. 31, 1994   Jan. 1, 1994
======================================================================================================================
<S>                                         <C>            <C>             <C>             <C>             <C>
Net Sales                                   $  125,762     $  122,021      $  113,275      $  106,989      $  112,363
Income (Loss) from continuing operations         7,375          5,890           3,124     (       355)          1,284
  (Notes D, E, G & H)
Income (Loss) per diluted share from
  continuing operations (H)                       1.32           1.07             .57     (       .07)            .23
Total Assets (Notes A & B)                      60,828         53,687          55,570          59,269          60,905
Long-term Debt, net of current portion
  (Notes A, B, C, F & G)                           --           2,068           9,412          18,957          21,913
Cash Dividends per share                           --            --              --              --              --
Weighted average number of shares (H)        5,588,816      5,509,941       5,533,397       5,517,327       5,512,059
Capital expenditures                             4,508          1,465           1,163             987             674
Net property, plant and equipment               17,619         15,611          16,406          17,930          21,914
Working Capital (Notes A & B)                   21,737         19,806          20,183          21,782          20,853
======================================================================================================================

</TABLE>


Note A. In December 1985, the Company  negotiated an agreement for $8,000,000 in
     Industrial  Revenue Bonds to finance the  Company's  facility in Jonesboro,
     Arkansas.  In December 1993 and February 1994, the Company redeemed a total
     of  $2,615,000  of the bonds with  surplus  cash held in trust.  In January
     1996, the Company fully retired these bonds.

Note B. In August 1991,  the Company  negotiated an agreement for  $2,500,000 in
     Industrial  Revenue  Bonds  to  finance  the  Company's  facility  in Holly
     Springs,  Mississippi.  In August 1996,  the Company  fully  retired  these
     bonds.

Note C. In February  1996,  the Company  completed  refinancing  of its domestic
     long-term  debt with a new lending  institution,  including  a  $15,000,000
     revolving  credit  facility  that was  subsequently  amended and reduced to
     $10,000,000 commensurate with the Company's financing requirements.

Note D. In 1995 and 1994,  pretax income (loss) included  provisions of $540,000
     and  $1,000,000   respectively  for  the  estimated  cost  of  closing  and
     reorganizing U.S. manufacturing facilities.

Note E. In 1993, the Company recorded a $149,000  extraordinary  charge relating
     to the write off of deferred financing costs as a result of refinancing its
     long-term debt with new lending institutions.

Note F. In 1994,  the Company  completed  refinancing of its long-term debt with
     new lending institutions  including a $22,000,000 revolving credit facility
     and $7,500,000 of term loan credit facilities.

Note G. In  November  1995,  the  Company  sold its  plant  located  in  Rialto,
     California for $3,050,000 which resulted in a gain of $676,000.  The entire
     amount of the net proceeds were received in cash and were primarily used to
     retire secured debt on the subject property.

Note H. As a result of the 3 for 2 stock split  declared  on  February  18, 1997
     paid on March  28,  1997,  per share  amounts  for  prior  years  have been
     restated to reflect the weighted  average  number of shares of common stock
     outstanding, increased by shares to be issued for the stock split.

                                     - 21 -
<PAGE>

Management's Discussion and Analysis


RESULTS OF OPERATIONS
- ---------------------

1997 COMPARED TO 1996

Record 1997 sales of  $125,762,000  were up $3,741,000 or 3.1 percent from prior
year sales of $122,021,000.  For the year, sales improvement reflected growth in
Railroad,  Engine and HVAC  products  which  offset  declines  in Custom OEM and
Engineered Systems products.

Foreign  subsidiary  sales  increased  10.9  percent  in 1997 due to  Engineered
Systems,  Engine and HVAC  products  sales  that were up 53, 22 and 12  percent,
respectively.

Net income reached record highs during 1997 totaling  $7,375,000,  up 25 percent
or $1,485,000 from $5,890,000 reported in the prior year as businesses continued
to grow and improve  productivity.  Increased sales volume,  improved  operating
efficiencies,  lower interest  expense and lower effective income tax rates were
all major  contributing  factors in improving 1997's net income performance over
the prior year.

Gross margins for 1997 improved to 26.2 percent,  up 1 percent from 25.2 percent
in  1996.  The  improvement  in  gross  margins  was  the  result  of  continued
improvement  in operating  efficiencies  and a better sales mix of products with
higher margins  compared to the prior year. The Company  anticipates  that gross
margin  percentage will continue to improve during 1998 as a result of continued
productivity  improvement  and  sales  mix  albeit at a rate not as high as that
achieved in 1997.

Selling,  general and administrative  expenses as a percentage of sales for 1997
and 1996  were  17.2 and  16.7  percent,  respectively.  1997  spending  totaled
$21,692,000,  up $1,273,000  compared to  $20,419,000 in 1996.  1997's  increase
reflected higher spending in the area of selling and marketing  related expenses
directed toward increasing sales in existing and new product markets.

Interest  expense during 1997 was reduced to $197,000 from $687,000 in the prior
year  due to long  and  short-term  borrowing  reductions.  As of the end of the
second quarter of 1997 the Company's domestic  operations retired all previously
outstanding  bank debt.  In  addition,  due to the  continued  strong  cash flow
provided by operations,  the Company generated  $159,000 in interest income from
investing cash. During 1998, the Company  anticipates to significantly  increase
interest income as a result of increasing cash balances.

The  effective  income  tax rate for 1997 was 34.4  percent  compared  with 39.2
percent in 1996. The decrease in 1997's tax rate was primarily  related to lower
effective  tax  rates  being   generated   from  the  Company's   Foreign  Sales
Corporation.  For 1998, the Company  anticipates  its effective tax rate will be
approximately 35 percent.


1996 COMPARED TO 1995

Record 1996 net sales of  $122,021,000  were up  $8,746,000  or 7.7 percent from
prior year sales of $113,275,000.  For the year,  Industrial Products sales were
up 14 percent, Commercial Products were up 5 percent and Engine Products were up
4 percent.  The increase in Industrial Products sales was led by strong sales in
our Gas Turbine Filter House Market.

Foreign  subsidiary  sales increased 6.6 percent in 1996 due to Railroad Product
and Industrial Product sales that were up 28 and 31 percent, respectively.

Record net income for 1996 totaled $5,890,000,  up significantly from $3,124,000
in the prior year. Increased sales volume,  improved operating  efficiencies and
lower  interest  expense  were the  primary  reasons  for the gain in 1996.  Our
foreign  consolidated  subsidiaries  totaled  approximately  20  percent  of our
consolidated net income, down from 21 percent in the prior year.


                                     - 22 -
<PAGE>


Gross margin for 1996 increased to 25.2 percent, up .7 percent from 24.5 percent
in 1995.  The  increase in gross  margins  was the result of improved  operating
efficiencies  and a better sales mix of products with higher margins compared to
the prior year.

Selling,  general and administrative  expenses as a percentage of sales for 1996
and 1995  were  16.7 and  18.5  percent,  respectively.  1996  spending  totaled
$20,419,000  compared  to  $20,956,000  in 1995,  which  reflects a decrease  of
$537,000,  or 3 percent. Most of the decreased expense related to lower loan fee
amortization and sales and marketing related expenses.

Interest expense declined $1,109,000, or 62 percent in the year primarily due to
the significant decrease in long-term debt. The declining interest expense trend
is anticipated to continue in 1997.


1995 COMPARED TO 1994

Sales for 1995 were a record  $113,275,000 up 6 percent from $106,989,000 in the
prior year. The 1995 increase was spread across all of the Company's products.

During 1995,  net income  increased to  $3,124,000 up from a loss of $355,000 in
1994. The $3,479,000  improvement  in net income was  attributable  to increased
sales volume, improved operating efficiencies resulting in higher gross margins,
lower interest expense, a reduction in reorganization  costs from the prior year
and a gain  on  sales  of  assets  recorded  in 1996  of the  Company's  Rialto,
California facility.

Gross  margins for 1995  increased  to 24.5  percent,  up 3.4 percent  from 21.1
percent in 1994.  The  increase  in gross  margins  was the  result of  improved
operating  efficiencies and lower fixed manufacturing costs primarily associated
with closing the Company's Rialto, California plant in 1994.

Selling,  general and administrative  expenses as a percentage of sales for 1995
and 1994  were  18.5 and  18.8  percent,  respectively.  1995  spending  totaled
$20,956,000  compared  to  $20,065,000  in 1994 which  reflects  an  increase of
$891,000 or 4.4 percent.  Most of the increase in 1995 related to increased loan
fee  amortization,  selling  and  marketing  and  management  performance  based
incentive plan expenses.

Interest expense  declined  $333,000 or 16 percent during the year primarily due
to the significant decrease in long-term debt.

Restructuring  cost charges were  recorded in both 1995 and 1994 for closing and
consolidating  manufacturing  operations and increasing  production  efficiency,
asset  utilization and  profitability.  Restructuring  costs recorded during the
fourth  quarter  of  1995  amounted  to  $540,000   relating  to  the  Company's
reorganization of its manufacturing and distribution operations in North America
and increased costs  anticipated  from the closure of its Eatonton,  Georgia and
Pryor,  Oklahoma  plants.  In  1994,  the  Company  recorded  a  second  quarter
restructuring  cost charge of  $1,000,000  for  closing  its Rialto,  California
plant.

A gain of $676,000  was  recognized  during the fourth  quarter of 1995 from the
sale of the Company's previously closed Rialto, California plant.

The  effective  income  tax rate for 1995  was 39.5  percent,  compared  to 44.7
percent in 1994. The decrease in 1995 tax rates related to the Company's  return
to profitability and the assumption that certain tax credit carry forwards would
be utilized in the future.

                                     - 23 -
<PAGE>
                          FARR COMPANY AND SUBSIDIARIES

LIQUIDITY & CAPITAL RESOURCES


Financial Condition

As of January 3, 1998,  the  Company's  capital  structure  included  $93,000 of
current debt and  $38,507,000 of  stockholders'  investment.  The Company's 1996
short  and  long-term  debt  has  been  significantly   reduced  or  eliminated.
Shareholders'  equity  increased  23.4 percent  during 1997 from  $31,210,000 to
$38,507,000.

Farr  Company's  balance  sheet  continues to exhibit  liquidity  and  financial
strength.  As of January 3, 1998, total assets reached $60,828,000 up $7,141,000
from  prior  year end  levels  primarily  as a result of  increases  in cash and
short-term  investment.  Total  debt as of  January  3,  1998 was  decreased  by
$2,872,000 or 97 percent to $93,000 from $2,965,000 as of December 28, 1996.

During 1997, the Company's domestic operations were financed through a long-term
credit facility.  In 1996 the Company also utilized Industrial Revenue Bonds for
major capital  projects.  During 1996,  the Company  retired both its Jonesboro,
Arkansas  Industrial  Revenue Bonds and Holly  Springs,  Mississippi  Industrial
Revenue Bonds. The Company's  domestic long-term credit facility is an unsecured
$10,000,000  revolving  line of credit  facility.  As of  January  3,  1998,  no
borrowings were outstanding and unused borrowing availability was $10,000,000.

The Company's foreign subsidiaries borrow under overdraft credit facilities.  As
of January 3, 1998, overdraft facilities amounted to $2,280,000 of which $93,000
was utilized.  As of December 28, 1996,  term  borrowings were $91,000 and total
foreign  overdraft  facilities  amounted to  $2,326,000  of which  $874,000  was
utilized.


Year 2000

For several years the Company has been reviewing Year 2000 issues related to the
impact on its computer  systems.  Project teams have been reviewing all computer
operated machinery and related software to assure that key financial information
and operational  systems have been assessed.  Information  processing related to
the Company's major  customers and suppliers has also been reviewed.  Plans have
been developed to address systems  modifications  required by December 31, 1999,
and some of these  modifications  have already been  implemented.  The financial
impact of making the required  systems changes is not expected to be material to
the Company's  consolidated  financial  position,  results of operations or cash
flows.


Cash Flow

During 1997,  cash flows form  operating  activities  increased  to  $14,022,000
compared to $10,299,000 in 1996 and $8,729,000 in 1995. The increase in 1997 was
primarily  the result of increased  earnings  and a decrease in working  capital
associated with decreased inventories and increased accounts payable and accrued
liabilities.  Cash  flow from  operations  were used to  support  $4,508,000  of
capital expenditures, reduce debt and invest in short-term investments.

Capital  expenditures  increased to  $4,508,000  from  $1,465,000  in 1996.  The
increase in capital spending was used to support warehouse  expansion in Canada,
remodel the Company's  corporate  offices and support  operating needs.  Capital
expenditures   are   anticipated  to  decrease  in  1998  as  facility   related
expenditures should significantly decline.

The Company's cash flow generated from operating  activities are  anticipated to
generate adequate cash flow to meet planned operating needs, provide for capital
spending and meet current debt service requirements.

                                     - 24 -
<PAGE>

As of January 3, 1998,  the Company's  1992  restructuring  reserve  balance was
$332,000.  This reserve is related to the  anticipated  cost associated with the
closures  of two  manufacturing  plants and is  included  as a  component  under
accrued liabilities in the Company's  Consolidated Balance Sheets.  During 1997,
$122,000 in facility related costs were charged against this reserve.

During  1997,  the  Company  invested  $250,000  as a 50  percent  partner  in a
manufacturing joint-venture located in Malaysia. The Company anticipates that it
will invest  another  $100,000 in 1998 to support  working  capital needs of the
joint-venture.  The joint venture is  anticipated  to help the Company  maintain
competitive prices and support faster delivery of products in Malaysia and other
eastern Pacific Rim markets.

During  the  fourth  quarter  of  1997,  the  Company  acquired  Metalcraft  Air
Filtration, Inc. (MCF) through a merger. Farr issued 12,500 shares of its common
stock for all of MCF's stock.

Inflation  has not been a  significant  factor  for the  Company  in a number of
years.  Cost  increases for labor and material have been  generally low, and any
impact has been offset by productivity improvement and materials management.

Safe Harbor for  Forward-Looking-Statements:  Except for historical  information
contained  herein,  the  statements  in this annual  report are  forward-looking
statements  that are made pursuant to the safe harbor  provisions of the Private
Securities Litigation Act of 1995.  Forward-looking  statements and the business
prospects of the Farr Company are subject to a number of risks and uncertainties
which may cause the  Company's  actual  results in the future  periods to differ
materially from the  forward-looking  statements.  These risks and uncertainties
include, among other things, product supply and demand, competition,  government
regulation or action, litigation,  operations performance, the Company's ability
to implement its business plans,  access to capital,  and  environmental  risks.
These are  described in the  Company's  reports on Forms 10-K and 10-Q and other
filings with the Securities and Exchange Commission.








                                     - 25 -
<PAGE>
SUMMARIZED QUARTERLY FINANCIAL DATA                FARR COMPANY AND SUBSIDIARIES
(Unaudited) 
<TABLE>
<CAPTION>
(In thousands except per share data)*
                               1997                                    1996                                   1995
            ---------------------------------------  -------------------------------------  --------------------------------------
                  Net     Gross       Net      Per        Net     Gross       Net     Per        Net     Gross       Net      Per
Quarter         Sales    Margin    Income    Share      Sales    Margin    Income   Share      Sales    Margin    Income    Share
==================================================================================================================================
<S>         <C>   <C>  <C>       <C>        <C>      <C>       <C>       <C>       <C>      <C>       <C>       <C>        <C>   
First       $ 30, 341  $  7,891  $  1,700   $  .30   $ 31,079  $  7,154  $  1,178  $  .21   $ 27,253  $  6,396  $    633   $  .11
Second         31,569     8,576     1,826      .33     31,356     8,072     1,499     .27     28,682     6,956       675      .13
Third          31,612     8,269     1,892      .34     29,951     7,533     1,595     .30     28,444     6,752       726      .13
Fourth         32,240     8,234     1,957      .35     29,635     7,986     1,618     .29     28,896     7,675     1,090      .20
- ----------------------------------------------------------------------------------------------------------------------------------
Year         $125,762  $ 32,970  $  7,375   $ 1.32   $122,021  $ 30,745  $  5,890  $ 1.07   $113,275  $ 27,779  $  3,124   $  .57
==================================================================================================================================
</TABLE>

* Per share  data has been  restated  for the 3 for 2 stock  split  declared  in
February 1997 and is presented on a diluted basis.



<TABLE>
<CAPTION>
Summary of Stock Quotations


                             1997                      1996                      1995
                    --------------------      --------------------      --------------------
Quarter                High         Low          High         Low          High         Low
============================================================================================
<S>                  <C>         <C>           <C>         <C>           <C>         <C>   
First                $13.00      $10.94        $ 6.69      $ 5.00        $ 5.31      $ 3.94
Second                16.25       12.00          9.94        6.00          5.00        4.25
Third                 19.00       15.50         10.00        7.81          6.31        4.44
Fourth                18.00       14.50         12.50        9.75          5.50        3.94
- --------------------------------------------------------------------------------------------
Year                 $19.00      $10.94        $12.50      $ 5.00        $ 6.31      $ 3.94
============================================================================================
</TABLE>


The above  information was obtained from the National  Association of Securities
Dealers,  Inc. (NASD) Monthly  Statistical Report. The Company's stock is traded
in the  over-the-counter  National  Market  System.  Price  per  share  has been
restated for the 3 for 2 stock split declared in February 1997.

No cash dividends were declared on the Company's  common stock in 1997,  1996 or
1995.

                                     - 26 -
<PAGE>

CORPORATE INFORMATION                              FARR COMPANY AND SUBSIDIARIES

DIRECTORS
- ---------

Farr Company

Robert Batinovich
     Chairman and Chief Executive Officer
     Glenborough Realty Trust Incorporated
     Management of Commercial Real Estate  (2)

Richard P. Bermingham
     Retired Vice Chairman of the Board
     American Golf Corporation
     Golf Course Management  (1) (3)

Denis R. Brown, Jr.
     President and Chief Executive Officer
     Pinkerton, Inc.
     Security & Investigation Services (2)

David J. Farr
     President
     David J. Farr Insurance Services
     Provider of Financial Planning Services  (2)

John C. Johnston
     President and Chief Operating Officer
     Farr Company

John J. Kimes
     Chairman and Chief Executive Officer
     Computerized Security Systems, Inc.
     Manufacturer of Electronic and
     Mechanical Lock Hardware and Systems  (1) (3)

H. Jack Meany
     Chairman and Chief Executive Officer
     Farr Company  (3)

John A. Sullivan
     Investor Advisor
     Relational Investors, LLC (1)


     (1)  Audit Committee
     (2)  Compensation Committee
     (3)  Executive Committee



OFFICERS
- --------

Farr Company

H. Jack Meany
     Chairman and Chief Executive Officer

John C. Johnston
     President and Chief Operating Officer

Kenneth W. Gerstner
     Senior Vice President,
     Chief Financial Officer and Secretary

Richard Larson
     Senior Vice President

Myron G. Rasmussen
     Vice President





Farr Filtration, Ltd. (United Kingdom)

Clive P. C. Jones
     Managing Director


Farr, Inc. (Canada)

Dominique Mignacco
     Vice President and General Manager


                                     - 27 -
<PAGE>
                          FARR COMPANY AND SUBSIDIARIES

Corporate Offices

  2201 Park Place
  El Segundo, California  90245
  310-727-6300
  Internet address:  http://www.farrco.com  Company's  Internet home page offers
  access to a variety of  information  including  Farr's  products and services,
  worldwide operations, financial data, and stockholder-
  related information.


Subsidiaries

  Farr, Inc., Montreal, Canada
  Farr Filtration, Ltd., Birmingham, England
  QF Filter Sdn Bhd, Selangor, Malaysia


Manufacturing and Distribution Facilities

  Jonesboro, Arkansas
  Corcoran, California
  Delano, California
  Crystal Lake, Illinois
  Holly Springs, Mississippi
  Conover, North Carolina
  Washington, North Carolina
  Montreal, Canada
  Birmingham, England
  Singapore
  Selangor, Malaysia


Manufacturing Licensees

  Anfilco Ltd., Curgaon, India
  Antung Trading Corp., Taipei, Taiwan
  Boart MSA (PTY) Ltd. South Africa
  Casiba S. A., Buenos Aires, Argentina
  Clyde-Apac Ltd., Woodville, Australia
  Genmech Engineering, Singapore
  Industries Filvac S.A. de C.V., Mexico
  Nihon Spindle Mfg., Co., Ltd.
      Osaka, Japan
  Quest Technology, SND. BHD, Malaysia
  Taymac Ltd., Christchurch, New Zealand
  Turbiparts, C.A., Caracas, Venezuela
  Vibran Engineering (M) SDN. BHD.,
      Petaling Jaya, Malaysia
  Wilectec Co., Ltd., Kwai Chung, N.T.,
      Hong Kong


Manufacturing Distributors

  Genmech Engineering, Singapore


Registrar and Transfer Agent

  Chemical Mellon Shareholder Services
  Los Angeles, California


Legal Counsel

  Gibson, Dunn & Crutcher LLP
  Los Angeles, California


Auditors

  Arthur Andersen LLP
  Los Angeles, California


Form 10-K

  Stockholders  of record as of March 6, 1998 may obtain copies of the Company's
  Annual Report on Form 10-K filed with the Securities  and Exchange  Commission
  by writing to:
      Kenneth Gerstner, 2201 Park Place,
      El Segundo, California  90245







                                   Exhibit 21

                              List of Subsidiaries

                          FARR COMPANY AND SUBSIDIARIES




                                                Jurisdiction
    Name of Subsidiary                          of Incorporation
    -----------------------------               ---------------------

    Farr Filtration Limited                     England
    Farr Company International                  California
    Farr Inc.                                   Canada
    Farr International                          U.S. Virgin Islands
    Farr Cayman Islands                         Cayman Islands




                                   Exhibit 23


                    Consent of Independent Public Accountants




       As independent public accountants, we hereby consent to the incorporation
       of our report  incorporated  by  reference  in this Form 10-K,  into Farr
       Company's  previously  filed  Registration  Statements  on  File  Numbers
       2-83890, 33-47836, 33-71400 and 33-64387.








       Los Angeles, California                /s/   Arthur Andersen LLP
       March 25, 1998



<TABLE> <S> <C>


<ARTICLE>                     5
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                  JAN-03-1998
<PERIOD-START>                     DEC-29-1996
<PERIOD-END>                       JAN-03-1998
<CASH>                               5,109,000
<SECURITIES>                         2,031,000
<RECEIVABLES>                       20,267,000
<ALLOWANCES>                           254,000
<INVENTORY>                         10,809,000
<CURRENT-ASSETS>                    41,007,000
<PP&E>                              55,462,000
<DEPRECIATION>                      37,843,000
<TOTAL-ASSETS>                      60,828,000
<CURRENT-LIABILITIES>               19,270,000
<BONDS>                                      0
                        0
                                  0
<COMMON>                               551,000
<OTHER-SE>                          37,956,000
<TOTAL-LIABILITY-AND-EQUITY>        60,828,000
<SALES>                            125,762,000
<TOTAL-REVENUES>                   125,762,000
<CGS>                               92,792,000
<TOTAL-COSTS>                       92,792,000
<OTHER-EXPENSES>                    21,533,000
<LOSS-PROVISION>                             0
<INTEREST-EXPENSE>                     197,000
<INCOME-PRETAX>                     11,240,000
<INCOME-TAX>                         3,865,000
<INCOME-CONTINUING>                  7,375,000
<DISCONTINUED>                               0
<EXTRAORDINARY>                              0
<CHANGES>                                    0
<NET-INCOME>                         7,375,000
<EPS-PRIMARY>                             1.35
<EPS-DILUTED>                             1.32

        


</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     5
       
<S>                             <C>               <C>              <C>              <C>              <C>  
<PERIOD-TYPE>                   12-MOS            12-MOS           3-MOS            6-MOS            9-MOS
<FISCAL-YEAR-END>                 DEC-28-1996       DEC-30-1995      DEC-28-1996      DEC-28-1996      DEC-28-1996
<PERIOD-START>                    DEC-31-1995       JAN-01-1995      DEC-31-1995      DEC-31-1995      DEC-31-1995
<PERIOD-END>                      DEC-28-1996       DEC-30-1995      MAR-30-1996      JUN-29-1996      SEP-28-1996
<CASH>                              1,997,000           812,000          893,000        1,310,000        1,682,000
<SECURITIES>                                0                 0                0                0                0
<RECEIVABLES>                      20,551,000        20,077,000       20,708,000       21,007,000       20,781,000
<ALLOWANCES>                          297,000           214,000          195,000          215,000          298,000
<INVENTORY>                        12,534,000        15,437,000       14,253,000       13,388,000       12,968,000
<CURRENT-ASSETS>                   37,679,000        38,928,000       37,914,000       37,795,000       37,637,000
<PP&E>                             52,261,000        51,154,000       50,782,000       51,390,000       51,545,000
<DEPRECIATION>                     36,650,000        34,748,000       34,846,000       35,401,000       35,988,000
<TOTAL-ASSETS>                     53,687,000        55,570,000       54,035,000       53,950,000       53,501,000
<CURRENT-LIABILITIES>              17,873,000        18,745,000       17,449,000       18,031,000       17,432,000
<BONDS>                                     0                 0                0                0                0
                       0                 0                0                0                0
                                 0                 0                0                0                0
<COMMON>                              544,000           543,000          543,000          543,000          544,000
<OTHER-SE>                         30,666,000        24,242,000       25,536,000       27,126,000       28,816,000
<TOTAL-LIABILITY-AND-EQUITY>       53,687,000        55,570,000       54,035,000       53,950,000       53,501,000
<SALES>                           122,021,000       113,275,000       31,079,000       62,435,000       92,386,000
<TOTAL-REVENUES>                  122,021,000       113,275,000       31,079,000       62,435,000       92,386,000
<CGS>                              91,276,000        85,496,000       23,925,000       47,209,000       69,627,000
<TOTAL-COSTS>                      91,276,000        85,496,000       23,925,000       47,209,000       69,627,000
<OTHER-EXPENSES>                   20,378,000        20,820,000        4,916,000       10,359,000       15,140,000
<LOSS-PROVISION>                            0                 0                0                0                0
<INTEREST-EXPENSE>                    687,000         1,796,000          247,000          418,000          563,000
<INCOME-PRETAX>                     9,680,000         5,163,000        1,991,000        4,449,000        7,056,000
<INCOME-TAX>                        3,790,000         2,039,000          813,000        1,772,000        2,784,000
<INCOME-CONTINUING>                 5,890,000         3,124,000        1,178,000        2,677,000        4,272,000
<DISCONTINUED>                              0                 0                0                0                0
<EXTRAORDINARY>                             0                 0                0                0                0
<CHANGES>                                   0                 0                0                0                0
<NET-INCOME>                        5,890,000         3,124,000        1,178,000        2,677,000        4,272,000
<EPS-PRIMARY>                            1.08               .57              .21              .49              .79
<EPS-DILUTED>                            1.07               .57              .21              .48              .78

        


</TABLE>

<TABLE> <S> <C>

<ARTICLE>                     5
       
<S>                             <C>               <C>              <C>
<PERIOD-TYPE>                   3-MOS             6-MOS            9-MOS
<FISCAL-YEAR-END>                 JAN-03-1998       JAN-03-1998      JAN-03-1998
<PERIOD-START>                    DEC-29-1996       DEC-29-1996      DEC-29-1996
<PERIOD-END>                      MAR-29-1997       JUN-28-1997      SEP-27-1997
<CASH>                              2,899,000         1,613,000        3,876,000
<SECURITIES>                                0                 0                0
<RECEIVABLES>                      20,886,000        21,037,000       20,741,000
<ALLOWANCES>                          309,000           336,000          377,000
<INVENTORY>                        12,755,000        13,008,000       10,744,000
<CURRENT-ASSETS>                   39,183,000        38,454,000       40,179,000
<PP&E>                             51,938,000        52,350,000       52,946,000
<DEPRECIATION>                     36,513,000        37,013,000       37,513,000
<TOTAL-ASSETS>                     55,329,000        54,643,000       56,631,000
<CURRENT-LIABILITIES>              18,795,000        17,004,000       17,115,000
<BONDS>                                     0                 0                0
                       0                 0                0
                                 0                 0                0
<COMMON>                              555,000           555,000          558,000
<OTHER-SE>                         32,161,000        34,112,000       35,912,000
<TOTAL-LIABILITY-AND-EQUITY>       55,329,000        54,643,000       56,631,000
<SALES>                            30,341,000        61,910,000       93,522,000
<TOTAL-REVENUES>                   30,341,000        61,910,000       93,522,000
<CGS>                              22,450,000        45,443,000       68,786,000
<TOTAL-COSTS>                      22,450,000        45,443,000       68,786,000
<OTHER-EXPENSES>                    5,118,000        10,743,000       15,955,000
<LOSS-PROVISION>                            0                 0                0
<INTEREST-EXPENSE>                     75,000           133,000          173,000
<INCOME-PRETAX>                     2,698,000         5,591,000        8,608,000
<INCOME-TAX>                          998,000         2,065,000        3,190,000
<INCOME-CONTINUING>                 1,700,000         3,526,000        5,418,000
<DISCONTINUED>                              0                 0                0
<EXTRAORDINARY>                             0                 0                0
<CHANGES>                                   0                 0                0
<NET-INCOME>                        1,700,000         3,526,000        5,418,000
<EPS-PRIMARY>                             .31               .64              .99
<EPS-DILUTED>                             .30               .63              .97

        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission