<PAGE>
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q/A
[ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Twelve Weeks Ended March 25, 1995
OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number 1-3838
FEDERAL PAPER BOARD COMPANY, INC.
(Exact name of Registrant as specified in its charter)
NORTH CAROLINA 22-0904830
(State or otherjurisdiction (I.R.S. Employer
of incorporation or organization) Identification No.)
75 CHESTNUT RIDGE ROAD, MONTVALE, NEW JERSEY 07645
(Address of principal executive office) (Zip Code)
Registrant's telephone number, including area code: (201) 391-1776
The undersigned Registrant hereby amends the following items, financial
statements, exhibits or other portions of its Report on Form 10-Q for the
twelve weeks ended March 25, 1995 as set forth in the pages attached hereto:
Part II Other Information
Exhibit 27 Financial Data Schedule
Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this amendment to be signedon its undersigned,
thereunto duly authorized.
FEDERAL PAPER BOARD COMPANY, INC.
BY: /s/ QUENTIN J. KENNEDY
Quentin J. Kennedy
Director, Executive Vice President,
Secretary and Treasurer
Date: May 9, 1995
<PAGE>
FEDERAL PAPER BOARD COMPANY, INC
EXHIBIT INDEX
Exhibit No. Description Page No.
11 Computation of Earnings (Loss) per Common Share 14
27 Financial Data Schedule 15
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 5
<LEGEND>
This amended financial data schedule contains summary financial
information extracted from the Company's Form 10-Q for the fiscal
quarter ended March 25, 1995.
</LEGEND>
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 3-MOS
<FISCAL-YEAR-END> DEC-30-1995
<PERIOD-START> JAN-1-1995
<PERIOD-END> MAR-25-1995
<CASH> 296
<SECURITIES> 0
<RECEIVABLES> 99,528
<ALLOWANCES> 0
<INVENTORY> 256,416
<CURRENT-ASSETS> 401,804
<PP&E> 2,814,317
<DEPRECIATION> 914,465
<TOTAL-ASSETS> 2,652,467
<CURRENT-LIABILITIES> 355,103
<BONDS> 893,235
<COMMON> 0
0
0
<OTHER-SE> 955,510
<TOTAL-LIABILITY-AND-EQUITY> 2,652,467
<SALES> 435,792
<TOTAL-REVENUES> 435,792
<CGS> 288,177
<TOTAL-COSTS> 344,941
<OTHER-EXPENSES> (5,935)
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 21,616
<INCOME-PRETAX> 75,170
<INCOME-TAX> 28,270
<INCOME-CONTINUING> 46,900
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 46,900
<EPS-PRIMARY> 0
<EPS-DILUTED> .99
</TABLE>
