FEDERAL REALTY INVESTMENT TRUST
10-Q, 1994-08-11
REAL ESTATE INVESTMENT TRUSTS
Previous: FEDERAL MOGUL CORP, 10-Q, 1994-08-11
Next: FIDELITY MUNICIPAL TRUST, N-30B-2, 1994-08-11





<PAGE>

                        SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C.  20549
                                     Form 10-Q

                    QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                      OF THE SECURITIES EXCHANGE ACT OF 1934

                       For the Quarter Ended:  June 30, 1994
                       -------------------------------------
                            Commission File No. 1-7533
                            --------------------------

                          FEDERAL REALTY INVESTMENT TRUST
                         ---------------------------------
              (Exact name of registrant as specified in its charter)


         District of Columbia                        52-0782497       
   -------------------------------------------------------------------
        (State or other jurisdiction of        (I.R.S. Employer
        incorporation or organization)         Identification No.)

              4800 Hampden Lane, Suite 500, Bethesda, Maryland  20814
              -------------------------------------------------------
               (Address of principal executive offices)  (Zip Code)


                               (301) 652-3360
   ---------------------------------------------------------------------
              (Registrant's telephone number, including area code)

        Indicate by check mark whether the registrant (1) has filed all reports
   required to be filed by Section 13 or 15(d) of the Securities Exchange Act
   of 1934 during the preceding 12 months (or for such shorter period that the
   registrant was required to file such reports), and (2) has been subject to
   such filing requirements for the past 90 days.

        Yes   X  .       No     .
             ---            ---
<PAGE>
        Indicate the number of shares outstanding of each of the issuer's
   classes of common stock, as of the latest practicable date.


                 Class                 Outstanding at August 5. 1994
   -----------------------------      ------------------------------

   Common Shares of Beneficial Interest                 31,525,100


   This report, including exhibits, contains 38 pages.



























                                         2
<PAGE>
                       FEDERAL REALTY INVESTMENT TRUST

                                 S.E.C. FORM 10-Q

                                   June 30, 1994

                                     I N D E X

   PART I.   FINANCIAL INFORMATION                                     PAGE NO.

             Accountants' Report                                           4   

             Consolidated Balance Sheets                                   5   
             June 30, 1994 (unaudited) and
             December 31, 1993 (audited)

             Consolidated Statements of Operations (unaudited)             6   
             Six months ended June 30, 1994 and 1993

             Consolidated Statements of Operations (unaudited)             7   
             Three months ended June 30, 1994 and 1993

             Consolidated Statements                                       8   
             of Shareholders' Equity (unaudited)
             Six months ended June 30, 1994 and 1993

             Consolidated Statements of Cash Flows (unaudited)             9   
             Six months ended June 30, 1994 and 1993          

             Notes to Financial Statements                              10-13  

             Management's Discussion and Analysis of                    14-18  
             Financial Condition and Results of Operations

   PART II.  OTHER INFORMATION                                            19   

             Exhibits                                                   21-38  

                                         3
<PAGE>
                          FEDERAL REALTY INVESTMENT TRUST

                                 S.E.C. FORM 10-Q

                                   June 30, 1994


   PART I.   FINANCIAL INFORMATION

                  The following financial information is submitted in response
             to the requirements of Form 10-Q and does not purport to be
             financial statements prepared in accordance with generally
             accepted accounting principles since they do not include all
             disclosures which might be associated with such statements.  In
             the opinion of management, such information includes all
             adjustments, consisting only of normal recurring accruals,
             necessary to a fair statement of the results for the interim
             periods presented.


                  The balance sheet as of December 31, 1993 was audited by
             Grant Thornton, independent public accountants, who expressed an
             unqualified opinion on it in their report dated February 14,
             1994.  All other financial information presented is unaudited but
             has been reviewed as of June 30, 1994 and for each of the six
             months ended June 30, 1994 and 1993 by Grant Thornton whose report
             thereon appears on Page 4.  All adjustments and disclosures
             proposed by them have been reflected in the data presented.










                                         4
<PAGE>


   Accountants' Review Report
   --------------------------



   Trustees and Shareholders
   Federal Realty Investment Trust

   We have reviewed the accompanying consolidated balance sheet of Federal
   Realty Investment Trust as of June 30, 1994 and the related consolidated
   statements of operations, shareholders' equity and cash flows for the six-
   month periods ended June 30, 1994 and 1993, and the consolidated statements
   of operations for the three-month periods ended June 30, 1994 and 1993.

   We conducted our review in accordance with standards established by the
   American Institute of Certified Public Accountants.  A review of interim
   financial information consists principally of applying analytical review
   procedures to financial data and making inquiries of persons responsible for
   financial and accounting matters.  It is substantially less in scope than an
   audit conducted in accordance with generally accepted auditing standards,
   the objective of which is the expression of an opinion regarding the
   financial statements taken as a whole.  Accordingly, we do not express such
   an opinion.

   Based on our review, we are not aware of any material modifications that
   should be made to the accompanying financial statements for them to be in
   conformity with generally accepted accounting principles.

   We have previously audited, in accordance with generally accepted auditing
   standards, the consolidated balance sheet as of December 31, 1993 and the
   related consolidated statements of operations, shareholders' equity and cash
   flows for the year then ended (not presented herein); and in our report
   dated February 14, 1994, we expressed an unqualified opinion on those
   consolidated financial statements.  In our opinion, the information set
   forth in the accompanying consolidated balance sheet as of December 31, 1993

                                         5
<PAGE>
   is stated fairly, in all material respects, in relation to the consolidated
   balance sheet from which it has been derived.

                                 Grant Thornton

   Washington, D.C.
   August 5, 1994































                                         6
<PAGE>
   <TABLE>
    <CAPTION>

    Federal Realty Investment Trust


    CONSOLIDATED BALANCE SHEETS
    (see accountants' review report)

                                                                  June 30, 1994   December 31, 1993

                                                                  -------------   -----------------
                                                                    (unaudited)

                             ASSETS                              (in thousands)

    <S>
    Investments                                                       <C>                <C>       

      Real estate, at cost                                            $800,606            $758,088 

      Less accumulated depreciation and amortization                  (146,812)           (135,045)

                                                                      ---------           ---------
                                                                       653,794             623,043 

      Mortgage notes receivable                                         18,319              13,871 

                                                                      ---------           ---------
                                                                       672,113             636,914 

    Other Assets

      Cash                                                              12,462               9,635 
      Investments                                                        3,696               4,008 



                                                   7
<PAGE>
      Notes receivable - officers                                        2,312               1,890 

      Accounts receivable                                               15,281              15,681 

      Prepaid expenses and other assets, principally    
      property taxes, insurance, and lease commissions                  17,274              19,499 
      Debt issue costs (net of accumulated amortization of
      $2,970,000 and $3,862,000, respectively)                           3,075               3,316 

                                                                        -------             -------

                                                                      $726,213            $690,943 
                                                                      ========            ======== 

              LIABILITIES AND SHAREHOLDERS' EQUITY

    Liabilities
      Obligations under capital leases                                 136,829             137,308 

      Mortgages payable                                                103,270              81,237 

      Notes payable                                                     23,569              30,519 

      Accrued expenses                                                   8,928              19,104 
      Accounts payable                                                   3,723               5,785 

      Dividends payable                                                 12,282              10,927 

      Security deposits                                                  2,560               2,430 
      Prepaid rents                                                      1,414               1,783 

    5 1/4% Convertible subordinated debentures, due 2003                75,000              75,000 

    5 1/4% Convertible subordinated debentures, due 2002                   289              40,167 
    Investors' interest in consolidated assets                           2,508               2,484 



                                                   8
<PAGE>
    Commitments and contingencies                                                                  
                                                                            -                   -  

    Shareholders' equity

    Common shares of beneficial interest, no par or stated
    value, unlimited authorization, issued 31,551,964 and
    28,077,999 shares, respectively                                    494,302             408,005 
      Accumulated dividends in excess of Trust net income             (130,778)           (116,823)

      Allowance for unrealized loss on marketable
      securities                                                          (486)               (364)

                                                                      ---------           ---------
                                                                       363,038             290,818 

    Less 60,200 common shares in treasury - at cost, and
    subscriptions receivable                                            (7,197)             (6,619)

                                                                      ---------           ---------

                                                                       355,841             284,199 

                                                                      ---------           ---------

                                                                      $726,213            $690,943 

                                                                      =========           =========
    The accompanying notes are an integral part of these
    statements.

   </TABLE>






                                                   9
<PAGE>
   <TABLE>
    <CAPTION>

    Federal Realty Investment Trust


    CONSOLIDATED STATEMENTS OF OPERATIONS

    (see accountants' review report)

                               (unaudited)
                                                                         Six months ended June 30,

                                                                              1994           1993  

                                                                           --------       -------- 
    (In thousands, except per share data)

    <S>                                                                     <C>            <C>     

    Revenue

      Rental income                                                         $61,930        $50,725 
      Interest                                                                2,037          2,056 

      Other income                                                            2,519          2,307 

                                                                           --------       -------- 
                                                                             66,486         55,088 

    Expenses

      Rental                                                                 17,936         12,738 
      Real estate taxes                                                       5,620          4,848 

      Interest                                                               15,815         16,206 


                                                   10
<PAGE>
      Administrative                                                          3,184          2,322 

      Depreciation and amortization                                          14,166         12,121 

                                                                           --------       -------- 
                                                                             56,721         48,235 

                                                                           --------       -------- 

    Operating income before investors' share of operations and
    extraordinary item                                                        9,765          6,853 


      Investors' share of operations                                           (476)          (480)

                                                                           --------       -------- 
    Income before extraordinary item                                          9,289          6,373 



    Extraordinary item 

      Net loss on early extinquishment of debt                                   -          (1,027)
                                                                           --------       -------- 

    Net Income                                                               $9,289         $5,346 

                                                                           ========        ========
    Weighted Average Number of Common Shares                                 29,760         26,135 

                                                                            ========       ========

    Earnings per share
      Income before extraordinary item                                        $0.31          $0.24 




                                                   11
<PAGE>
      Extraordinary item                                                          -           (.04)

                                                                            --------       --------

                                                                              $0.31          $0.20 
                                                                            ========       ========




    The accompanying notes are an integral part of these statements.

   </TABLE>

























                                                   12
<PAGE>
   <TABLE>
    <CAPTION>

    Federal Realty Investment Trust


    CONSOLIDATED STATEMENTS OF OPERATIONS

    (see accountants' review report)

                               (unaudited)
                                                                       Three months ended June 30,

                                                                              1994           1993  

                                                                            --------       --------
    (In thousands, except per share data)

    <S>                                                                     <C>            <C>     

    Revenue

      Rental income                                                         $30,449        $26,158 
      Interest                                                                1,168          1,012 

      Other income                                                            1,177          1,274 

                                                                            --------       --------
                                                                             32,794         28,444 



    Expenses
      Rental                                                                  7,824          6,684 

      Real estate taxes                                                       2,761          2,450 


                                                   13
<PAGE>
      Interest                                                                7,637          7,705 

      Administrative                                                          1,803          1,297 

      Depreciation and amortization                                           7,269          6,185 
                                                                            --------       --------

                                                                             27,294         24,321 

                                                                            --------       --------
    Operating income before investors' share of operations and
    extraordinary item                                                        5,500          4,123 



      Investors' share of operations                                           (294)          (336)
                                                                            --------       --------

    Income before extraordinary item                                          5,206          3,787 

    Extraordinary item 

      Net loss on early extinquishment of debt                                    -           (962)
                                                                            --------       --------

    Net Income                                                               $5,206         $2,825 

                                                                            ========       ========
    Weighted Average Number of Common Shares                                 31,351         27,409 

                                                                            ========       ========

    Earnings per share
      Income before extraordinary item                                        $0.17          $0.14 




                                                   14
<PAGE>
      Extraordinary item                                                          -          (0.04)

                                                                            -------        ------- 

                                                                              $0.17           $0.10
                                                                            ========       ========

    The accompanying notes are an integral part of these statements.

   </TABLE>




























                                                   15
<PAGE>
   <TABLE>
   <CAPTION>

   Federal Realty Investment Trust



   CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
   (see accountants' review report)
                        (unaudited)

                                                          Six months ended June 30,

                                                1994                           1993  

                                            ----------     ---------      -----------    ----------
   (In thousands, except share amounts)        Shares        Amount           Shares        Amount 

   <S>                                     <C>           <C>              <C>             <C>      


   Common Shares of Beneficial Interest

      Balance, beginning of period         28,077,999      $408,005       24,777,831      $322,903 
      Exercise of stock options                18,716           406           43,884           875 

      Shares issued under dividend
      reinvestment plan                        73,520         1,864           64,621         1,719 

      Conversion of 8 3/4% subordinated
      debentures, net of costs of
      $50,000                                       -             -          137,364         2,209 

      Conversion of 5 1/4% subordinated
      debentures, net                           1,729            64 



                                                   16
<PAGE>
      Shares purchased under share
      purchase plan                            40,000         1,000 

      Net proceeds of public offering
      and private placement                 3,340,000        82,963        2,757,800        72,807 

                                           ----------       -------       ----------       ------- 

      Balance, end of period               31,551,964      $494,302       27,781,500      $400,513 
                                           ==========       =======       ==========       ======= 



   Common Shares of Beneficial Interest  
   in Treasury, Deferred Compensation
   and Subscriptions Receivable

      Balance, beginning of period           (422,575)      $(6,619)        (426,575)      $(6,708)
      Amortization of deferred
      compensation                             27,875           422            2,000            45 

      Subscription of shares under share
      purchase plan                           (40,000)       (1,000)               -             - 

                                              --------       -------        ---------       -------

        Balance, end of period               (434,700)      $(7,197)        (424,575)      $(6,663)
                                             =========       =======        =========       =======



   Allowance for Unrealized Loss on
   Marketable Securities

      Balance, beginning of period                            $(364)                         $(385)



                                                   17
<PAGE>
      Unrealized (loss ) recovery                              (122)                             38

                                                               -----                          -----

      Balance, end of period                                  $(486)                         $(347)

                                                               =====                          =====


   Accumulated Dividends in Excess of
   Trust Net Income

      Balance, beginning of period                        $(116,823)                      $(92,932)

      Net income                                              9,289                          5,346 
      Dividends declared to shareholders                    (23,244)                       (20,264)

                                                           ---------                       --------

      Balance, end of period                              $(130,778)                     $(107,850)

                                                           =========                      =========




   The accompanying notes are an integral part of these statements.




   </TABLE>






                                                   18
<PAGE>
   <TABLE>
    <CAPTION>

    Federal Realty Investment Trust


    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (see accountants' review report)
                         (unaudited)

    (In thousands)
                                                                      Six months ended June 30,

                                                                          1994              1993   

                                                                    ------------       ------------
    <S>                                                                 <C>              <C>       

    OPERATING ACTIVITIES

       Net income                                                         $9,289            $5,346 

         Adjustments to reconcile net income to net cash    
         provided by operations
         Depreciation and amortization                                    14,166            12,121 

         Rent abatements in lieu of leasehold improvements,  
         net of tenant improvements retired                                 (122)             (594)

         Imputed interest and amortization of debt cost                      297               273 
         Amortization of deferred compensation and    
         forgiveness of officers' notes                                      300               296 

         Payment of trustees' fees in shares of beneficial
         interest                                                              -                39 


                                                   19
<PAGE>
         Net loss on early extinguishment of debt                              -             1,027 

       Changes in assets and liabilities

       (Increase) decrease in accounts receivable                            400            (2,493)
       Increase in prepaid expenses and other assets before
       depreciation and amortization                                        (631)             (460)

       (Decrease) increase in operating accounts payable,      
       security deposits and prepaid rent
                                                                            (822)            1,141 
       Decrease in accrued expenses, net of the premium put on
       the 5 1/4% convertible subordinated debentures
                                                                          (2,014)           (1,566)

                                                                          -------           -------
       Net cash provided by operating activities                          20,863            15,130 



    INVESTING ACTIVITIES

       Acquisition of real estate                                        (26,334)          (43,491)
       Capital expenditures                                              (17,132)          (14,213)

       Net decrease (increase)in notes receivable                         (4,566)               21 

       Net decrease in temporary investments                                 190            30,418 
                                                                         --------          --------

       Net cash used in investing activities                             (47,842)          (27,265)







                                                   20
<PAGE>
    FINANCING ACTIVITIES

       Regular payments on mortgages, capital leases, and notes
       payable
                                                                          (1,018)           (1,106)
       Balloon payments on mortgages, including prepayment fees                -           (10,046)

       Proceeds of mortgage financings, net of costs                      22,500                 - 

       Repayments of short-term debt, net                                 (6,913)                - 
       Redemption of 8 3/4% convertible debentures                             -              (176)

       Redemption of senior notes                                                          (50,505)

       Redemption of  5 1/4% convertible subordinated debentures
       including premium put                                             (47,790)
       Dividends paid                                                    (20,574)          (17,877)

       Issuance of shares of beneficial interest                          83,577            73,582 

       Increase in minority interest                                          24                83 

                                                                         --------          --------
       Net cash provided by (used in) financing activities                29,806            (6,045)

                                                                         --------          --------


    Increase (decrease) in cash                                            2,827           (18,180)



    Cash at beginning of period                                            9,635            36,316 
                                                                         --------          --------




                                                   21
<PAGE>
    Cash at end of period                                                $12,462           $18,136 

                                                                         ========          ========


    The accompanying notes are an integral part of these statements.

   </TABLE>






























                                                   22
<PAGE>
                          Federal Realty Investment Trust

                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                   June 30, 1994
                         (see accountants' review report)
                                    (unaudited)


   NOTE A - ACCOUNTING POLICIES AND OTHER DATA

      Reference should be made to the notes to financial statements
   included in the Annual Report to shareholders for the year ended December
   31, 1993 which contain the Trust's accounting policies and other data.

   NOTE B - DIVIDENDS PAYABLE

      On June 2, 1994 the Trustees declared a cash dividend of $.39 per share,
   payable July 15, 1994 to shareholders of record June  26, 1994.

   NOTE C - REAL ESTATE

      On April 15, 1994 the Trust purchased Idylwood Plaza in Fairfax, Virginia
   for a cash price of $14.3 million.  On April 29, 1994 the Trust purchased
   North Lake Commons Shopping Center in Lake Zurich, Illinois for a cash price
   of $10.8 million.  A parcel of land with a grocery store adjoining the
   Trust's Bala Cynwyd Shopping Center was also purchased on April 29, for a
   cash price of $990,000.

   NOTE D - MORTGAGE NOTES RECEIVABLE

      On March 1, 1994 the Trust loaned $4.4 million to the lessor of Bethesda
   Row.  The note, which bears interest at 10.625%, is due in September, 1994
   and is secured by a portion of  Bethesda Row, the leasehold interest in
   which was acquired by the Trust in December 1993.



                                        23
<PAGE>
   NOTE E - MORTGAGES PAYABLE

      On January 31, 1994 the Trust placed with a bank a $22.5 million mortgage
   on Northeast Plaza in Atlanta, Georgia.  The mortgage, which matures on
   January 31, 1995, originally bore interest at 150 basis points over LIBOR
   (London Interbank Offered Rate).  The interest rate was reduced to 100 basis
   points over LIBOR as of April 7, 1994 provided that the Trust does not draw
   over $15.0 million on its $20.0 million line of credit with the bank.

   NOTE F - NOTES PAYABLE

      In February 1994 the Trust obtained a $15.0 million revolving credit
   facility with a bank, bringing the Trust's total availability of revolving
   credit facilities to $85.0 million.   All four facilities require fees and
   have covenants requiring a minimum shareholders' equity and a maximum ratio
   of debt to net worth. At June 30, 1994 there was $17.5 million outstanding
   on these facilities.  The average weighted interest rate on borrowings as of
   June 30, 1994 was 4.6%.  The maximum amount borrowed under these facilities
   during the first six months  of 1994 was $33.5 million.

   NOTE G - 5 1/4% CONVERTIBLE SUBORDINATED DEBENTURES DUE 2002

      On April 30, 1994 $39.8 million of the Trust's 5 1/4% convertible
   subordinated debentures due 2002 were redeemed at a redemption price equal
   to 120% of their principal amount or $47.8 million.  A principal amount of
   $53,000 of these debentures were converted into 1,729 shares.  There is
   $289,000 left outstanding of this issue.

   NOTE H - SHAREHOLDERS' EQUITY

      On April 5, 1994 the Trust sold 840,000 shares at $25.875 to an
   institutional investor, raising net proceeds of $21.7 million.  In a
   concurrent public offering, on April 6, 1994 the Trust sold 2.5 million
   shares at $26 per share, raising net proceeds of $61.3 million.

      On January 1, 1994 under the terms of the 1993 Long-Term Incentive Plan,
   an officer of the Trust purchased 40,000 common shares at $25 per share with

                                        24
<PAGE>
   the assistance of a $1.0 million loan from the Trust.  The loan, which has a
   term of 12 years, bears interest at 6.24%.  One-sixteenth of the loan will
   be forgiven on January 31, 1995.  Forgiveness of the remainder of the loan
   is subject to the future performance of the Trust.

      During the first six months of 1994, 18,716 shares were issued at prices
   ranging from $20.50 a share to $22.63 a share as the result of the exercise
   of stock options.  The Trust accepted notes from its officers and employees
   of $341,000 in connection  with the issuance of certain of these shares.
      
   NOTE I - INTEREST EXPENSE

      The Trust incurred interest expense totaling $15.9 million during the
   first six months of 1994 and $16.3 million during the first six months of
   1993, of which $76,000 and $109,000, respectively, were capitalized. 
   Interest paid was $24.8 million in the first six months of 1994 and $17.7
   million in the first six months of 1993.

   NOTE J - COMMITMENTS AND CONTINGENCIES

      The State of New Jersey Division of Taxation has assessed the Trust
   $364,000 in taxes, penalty and interest for the years 1985 through 1990,
   since the State has disallowed the dividends paid deduction in computing New
   Jersey taxable income.  The Trust is protesting this assessment since the
   Trust believes that it is entitled to the deduction.  At this time, the
   outcome of this matter is unknown; however in a case involving another real
   estate investment trust, the New Jersey tax court recently ruled that the
   dividends paid deduction was allowable.

      The Trust's non real estate investments consist of $401,000 of marketable
   equity securities, at market, and $3.3 million of Olympia and York Senior
   First Mortgage Notes.  The Olympia & York notes were written down in 1992 to
   management's best estimate of their net realizable value.

        The North Carolina Department of the Environment, Health and Natural
   Resources ("DEHNR") issued a Notice of Violation ("NOV") against a
   drycleaner tenant at Eastgate Shopping Center in Chapel Hill, North Carolina

                                        25
<PAGE>
   concerning a  spill at the shopping center.  As owner of the shopping
   center, the Trust was named in and received a copy of the NOV.  Estimates to
   remediate the spill range from $300,000 to $500,000.  The Trust has entered
   into an agreement with two previous owners of the shopping center to share
   the costs to assess and remediate.  In 1993 the Trust recorded a liability
   of $120,000 as its estimated share of the clean up costs.

      Contaminants at levels in excess of New Jersey cleanup standards were
   identified at a shopping center in New Jersey.  The Trust has retained an
   environmental consultant to investigate the contamination.  The Trust is
   also evaluating whether it has insurance coverage for this matter.  At this
   time, the Trust is unable to determine what the range of remediation costs
   might be.  The Trust has also identified chlorinated solvent contamination
   at two Virginia properties.  In each case, the contamination appears to be
   linked to the current and/or previous dry cleaner.  The Trust intends to
   look to the responsible parties for any remediation effort.  Evaluation of
   these situations is preliminary and it is impossible to estimate the range
   of remediation costs, if any.

      The Trust reserved $2.25 million at closing in 1993 for environmental
   issues principally associated with Gaithersburg Square Shopping Center. 
   Pursuant to an indemnity agreement entered into with the seller at closing,
   the Trust agreed to take certain actions with respect to identified
   chlorinated solvent contamination.  The seller indemnified the Trust for
   certain third party claims and government requirements related to
   contamination at adjacent properties.

      At June 30, 1994 in connection with certain redevelopment projects, the
   Trust is contractually obligated on contracts of approximately $9.8 million. 
   At June 30, 1994 the Trust is also contractually obligated under leases with
   tenants to provide approximately $9.3 million for improvements.

   NOTE K - COMPONENTS OF RENTAL INCOME

      The components of rental income for the six months ended June 30 are as
   follows:
     

                                        26
<PAGE>
                                   1994              1993
                                 (in thousands)
   Shopping Centers
      Minimum rents                   $47,173             $38,939        
   Cost reimbursements                 10,944               8,181
      Percentage rents                  2,649               2,448
   Apartments                           1,164               1,157
                                      -------             -------
                                      $61,930             $50,725
                                     ========             =======


   NOTE L - SUBSEQUENT EVENTS

      On July 28, 1994 the Trust purchased the Garden Market Shopping Center in
   suburban Chicago, Illinois for a cash price of $7.3 million.  






















                                        27
<PAGE>
                          FEDERAL REALTY INVESTMENT TRUST
                                     FORM 10-Q
                                   JUNE 30, 1994

                      MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                   FINANCIAL CONDITION AND RESULTS OF OPERATIONS

   LIQUIDITY AND CAPITAL RESOURCES

      Federal Realty meets its liquidity requirements through net cash provided
   by operating activities, long-term borrowing through debt offerings and
   mortgages, medium and short-term borrowing under lines of credit, and equity
   offerings.  Because all or a significant portion of the Trust's net cash
   provided by operating activities is distributed to shareholders, capital
   outlays for property acquisitions, renovation projects and  debt repayments
   require funding from borrowing or equity offerings.

      During the first six months of 1994, the Trust purchased the 73,405
   square foot Idylwood Shopping Center in Fairfax, Virginia, the 121,000
   square foot North Lake Commons Shopping Center in suburban Chicago, Illinois
   and a parcel of land adjacent to the Trust's Bala Cynwyd Shopping Center
   containing a 36,370 square foot grocery store for a combined cash outlay of
   $26.3 million.  In July 1994 the Trust purchased the 125,747 square foot
   Garden Market shopping center outside Chicago for a cash price of $7.3
   million.  During the first six months of 1994 the Trust also spent $17.1
   million in improvements to its properties; included in these improvements
   were $3.2 million, $2.3 million and $1.0 million towards the redevelopment
   and retenanting of Ellisburg Shopping Center, Congressional Shopping Center
   and Gaithersburg Square Shopping Center, respectively.

      These acquisitions and renovations were funded by sales of equity and
   additional borrowings.  In April the Trust raised net proceeds of $83.0
   million from a public offering of 2.5 million shares and a concurrent
   private placement of 840,000 shares.  In January 1994 the Trust placed a
   $22.5 million one year mortgage on Northeast Plaza in Atlanta, Georgia. 
   Proceeds from these transactions were also used to redeem $39.8 million of


                                        28
<PAGE>
   the Trust's 5 1/4% convertible subordinated debentures due 2002 at a
   redemption price equal to 120% of their principal or $47.8 million.

      The Trust has available $85.0 million of unsecured medium-term revolving
   credit facilities with four banks.  The facilities, which require fees and
   have covenants requiring a minimum shareholders' equity and a maximum ratio
   of debt to net worth, are used to fund acquisitions and other cash
   requirements until conditions are favorable for issuing equity or long-term
   debt.  At June 30, 1994 there was $17.5 million outstanding on these
   facilities.  The average weighted interest rate on borrowings through June
   30, 1994 was 4.6%.  The maximum amount borrowed under these facilities
   during the first six months of 1994 was $33.5 million.

      The Trust is committed under leases for approximately $9.3 million in
   tenant work.  In addition the Trust has budgeted  approximately $16.1
   million for the remainder of 1994  for improvements to its properties. 
   Furthermore, the Trust is actively seeking to acquire both existing shopping
   centers and sites for development of new shopping centers.  Accordingly
   since the Trust has identified certain opportunities for development of new
   shopping centers, the Trustees have amended the Bylaws to allow the Trust to
   acquire raw land for the purpose of new development of shopping centers. 
   Management believes that carefully planned  development can offer yields
   that exceed the yields obtainable on the purchase of existing properties,
   thereby compensating for the additional risk to the Trust.  These
   expenditures will be funded with the revolving credit facilities pending
   their permanent financing with either equity or debt.  The Trust believes
   that the unencumbered value of its properties and its access to the capital
   markets, as demonstrated by its past success in raising capital, give it the
   ability to raise the capital, both debt and equity, needed to fund these
   activities as well as its longer term growth and debt refinancing needs.

   CONTINGENCIES

      The State of New Jersey Division of Taxation has assessed the Trust
   $364,000 in taxes, penalty and interest for the years 1985 through 1990,
   since the State has disallowed the dividends paid deduction in computing New
   Jersey taxable income.  The Trust is protesting this assessment since the

                                        29
<PAGE>
   Trust believes that it is entitled to the deduction.  At this time, the
   outcome of this matter is unknown; however in a case involving another real
   estate investment trust, the New Jersey tax court recently ruled that the
   dividends paid deduction was allowable.

      Included in the Trust's non real estate investments of $3.7 million is
   $3.3 million of Olympia and York Senior First Mortgage Notes.  The Olympia
   and York notes were written down during 1992 to management's best estimate
   of their net realizable value.  Interest income on these notes is not being
   recorded as revenue, but is being treated as a reduction of principal.

      The North Carolina Department of the Environment, Health and Natural
   Resources ("DEHNR") issued a Notice of Violation ("NOV") against a
   drycleaner tenant at Eastgate Shopping Center in Chapel Hill, North Carolina
   concerning a spill at the shopping center.  As owner of the shopping center,
   the Trust was named in and received a copy of the NOV.  Estimates to
   remediate the spill range from $300,000 to $500,000.  The Trust has entered
   into an agreement with two previous owners of the shopping center to share
   the costs to assess and remediate.  In 1993 the Trust recorded a liability
   of $120,000 as its estimated share of the clean up costs.

      Contaminants at levels in excess of New Jersey cleanup standards were
   identified at a shopping center in New Jersey.  The Trust has retained an
   environmental consultant to investigate the contamination.  The Trust is
   also evaluating whether it has insurance coverage for this matter.  At this
   time, the Trust is unable to determine what the range of remediation costs
   might be.  The Trust has also identified chlorinated solvent contamination
   at two Virginia properties.  In each case, the contamination appears to be
   linked to the current and/or previous dry cleaner.  The Trust intends to
   look to the responsible parties for any remediation effort.  Evaluation of
   these situations is preliminary and it is impossible to estimate the range
   of remediation costs, if any.
     

      The Trust reserved $2.25 million at closing in 1993 for environmental
   issues principally associated with  Gaithersburg Square Shopping Center. 
   Pursuant to an indemnity agreement entered into with the seller at closing,

                                        30
<PAGE>
   the Trust agreed to take certain actions with respect to identified
   chlorinated solvent contamination.  The seller indemnified the Trust of
   certain third party claims and government requirements related to
   contamination at adjacent properties.


   RESULT OF OPERATIONS - SIX MONTHS ENDED JUNE 30, 1994 AND 1993

      Funds from operations is defined as income before depreciation and
   amortization and extraordinary items less gains on sale of real estate. 
   Management believes that funds from operations is an appropriate
   supplemental measure of the Trust's operating performance because it
   believes that reductions for depreciation and amortization charges are not
   meaningful in evaluating income-producing real estate, which have
   historically been appreciating assets.  The Trust acquires, evaluates and
   sells income-producing properties based upon operating income without taking
   into account property depreciation and amortization charges and utilizes
   funds from operations, together with other factors in setting shareholder
   distribution levels.  Gains on sale of real estate and extraordinary items
   are also excluded from this supplemental measure of performance because such
   amounts are not part of the ongoing operations of the Trust's portfolio. 
   Funds from operations does not replace net income as a measure of
   performance or net cash provided by operating activities as a measure of
   liquidity.

      Funds from operations increased 27% to $23.5 million in the first half of
   1994 from $18.5 million in the first half of 1993.  

      Rental income, which consists of minimum rent, percentage rent and cost
   recoveries, increased 22% from $50.7 million in the first half of 1993 to
   $61.9 million in the first half of 1994.  If rental income is adjusted to
   remove the effect of properties purchased in 1993 and 1994, it increased
   5.2%, despite a $500,000 reduction in rental income at Congressional Plaza,
   a large part of which has been vacated during its major redevelopment.  A
   major component of this 5.2%  increase is cost recoveries, the increase in
   which is due to recovery of the large increase in snow removal expense
   during the first quarter of 1994.

                                        31
<PAGE>

      Other income which includes items which tend to fluctuate from period to
   period, such as utility reimbursements, telephone income, merchant
   association dues, lease termination fees, late fees and temporary tenant
   income, has increased from $2.3 million in 1993 to $2.5 million in 1994
   because of the 1993 and 1994 acquisitions.

      Rental expenses have increased from $12.7 million in the first half of
   1993 to $17.9 million in the first half of 1994.  This increase results
   primarily from new acquisitions and from an increase of over $1.5 million in
   snow removal expenses during the winter of 1994.  Real estate taxes have
   increased because of the 1993 and 1994 acquisitions. Depreciation and
   amortization charges increased because of the 1993 acquisitions but also
   because of depreciation on recent tenant work and property improvements. 
   Administrative expenses are increasing as the Trust grows and as it seeks
   new acquisition and development opportunities.  A major component of the
   increase in 1994 over 1993 is the write off of costs connected with
   acquisition projects that will not be purchased.


      Interest expense has decreased from $16.2 million during the first six
   months of 1993 to $15.8 million during the comparable period of 1994.
   Decreases in interest expense resulting from the repayment of several
   mortgages and the senior notes in 1993 and the redemption  on April 30, 1994
   of the 5 1/4% convertible debentures due 2002  are mostly offset by
   increases in interest because of the issuance of the 5 1/4% convertible
   subordinated debentures due 2003, because of the interest portion of the
   capital lease payment on Bethesda Row, and because of interest on increased
   usage of the revolving credit facilities.

      Income before extraordinary item increased from $6.4 million during the
   first six months of 1993 to $9.3 million in the comparable period of 1994
   primarily due to increased revenue from the Trust's new acquisitions. 

      During the first half of 1993 the Trust incurred losses on the early
   extinguishment of debt of $1.0 million due to the prepayment of two


                                        32
<PAGE>
   mortgages and the redemption of its 8 3/4% convertible subordinated
   debentures and senior notes.

      As a result of the foregoing items, primarily the increases in property
   income, net income rose from $5.3 million in the first half of 1993 to $9.3
   million in the first half of 1994.

   RESULTS OF OPERATIONS - THREE MONTHS ENDED JUNE 30, 1994 AND 1993

      Funds from operations increased $2.5 million from $10.0 million in the
   second quarter of 1993 to $12.5 million in the second quarter of 1994. 
   Rental income increased from $26.2 million in the second quarter of 1993 to
   $30.4 million in the comparable period of 1994 due to the 1993 and 1994
   acquisitions.  If the contribution of the new acquisitions is excluded,
   rental income decreased $200,000 because of the loss of rental income while
   Congressional Plaza is being renovated.

      Rental expenses increased from $6.7 million during the second quarter of
   1993 to $7.8 million during the same period of 1994, because of the 1993 and
   1994 acquisitions.  Real estate taxes also rose from 1993 to 1994 because of
   the recent acquisitions.  If the properties acquired in 1993 and 1994 are
   excluded, rental expenses and real estate taxes both declined slightly.  The
   1993 and 1994 acquisitions were the primary cause of the increase in
   depreciation and amortization expense, followed by increased depreciation on
   recent tenant work and renovations.

      Interest expense has remained approximately the same between the second
   quarter of 1994 and 1993 at $7.6 million and $7.7 million, respectively. 
   Decreases in interest expense resulting from the repayment of several
   mortgages and the senior notes in 1993 and the redemption on April 30, 1994
   of the 5 1/4% convertible debentures due 2002 are offset by increases in
   interest because of the issuance of the 5 1/4% convertible subordinated
   debentures due 2003, because of the interest portion of the capital lease
   payment on Bethesda Row, and because of interest on increased usage of the
   revolving credit facilities.



                                        33
<PAGE>
      Administrative expenses are increasing as the Trust grows and as it seeks
   new development and acquisition opportunities. During the second quarter of
   1994, a major component of the increase in 1994 administrative expense over
   1993 expenses is the write off of costs connected with acquisition projects
   that will not be purchased.

      During the second quarter of 1993 the Trust incurred costs on the early
   extinguishment of debt, resulting from the early redemption of its senior
   notes and from the prepayment of a mortgage.

      As a result of the foregoing items, primarily the 1993 and 1994
   acquisitions, net income rose from $2.8 million for the second quarter of
   1993 to $5.2 million for the second quarter of 1994.

























                                        34
<PAGE>


   PART II - OTHER INFORMATION

   Item 4. Submission of Matters to a Vote of Shareholders

      At the 1994 Annual Meeting of Shareholders on May 4, 1994, the
   Shareholders elected three Trustees to serve for the ensuing three years. 
   Holders of 21 million shares voted for each of the three Trustees and
   holders of approximately 100,000 shares voted against each of the three
   Trustees.

      At the 1994 Annual Meeting, the Shareholders also voted on a shareholder
   proposal to limit compensation payable by the Trust based upon a comparison
   to the President of the United States.  Holders of 2.6 million shares voted
   for the proposal, holders of 13.6 million shares voted against and holders
   of 4.0 million shares abstained or did not vote.

   Item 6. Exhibits and Reports on Form 8-K

   (A) Exhibits
      3(ii). By-Laws of Federal Realty Investment Trust, amended               
   August 3, 1994.
   (B) Reports on Form 8-K
       None.













                                        35
<PAGE>
      Pursuant to the requirements of the Securities Exchange Act of 1934, the
   Registrant has duly caused this report to be signed on its behalf by the
   undersigned thereunto duly authorized.

                                                FEDERAL REALTY INVESTMENT TRUST
                                                -------------------------------
                                                                   (Registrant)





   Date: August 9, 1994               Steven J. Guttman             
         -------------                ----------------------------
                                      Steven J. Guttman, President
                                      (Chief Executive Officer)




   Date: August 9, 1994               Cecily A. Ward                
         -------------                ------------------------------
                                      Cecily A. Ward
                                      (Principal Accounting Officer)














                                        36
<PAGE>
                                     BYLAWS OF
                          FEDERAL REALTY INVESTMENT TRUST

                             ARTICLE I.  SHAREHOLDERS

      Section 1.1.     Notice of Shareholder Meetings.    Notice of each annual
   meeting of shareholders, stating the date, place and purposes of the
   meeting, shall be given by the President to each shareholder at least ten
   (10) days and not more than sixty (60) days before any such meeting.  Notice
   for any special meeting of shareholders shall be sent within a reasonable
   period of time after the request for such meeting has been made in
   accordance with the requirements set forth in the Declaration of Trust and
   shall be held at such place and on such date as the Trustees shall designate
   in the notice.

      Section 1.2.     Adjourned Meetings of Shareholders.     Any meeting of
   shareholders may be adjourned from time to time by a majority of the votes
   properly cast upon the matter, whether or not a quorum is present, and such
   meeting may be reconvened without notice other than that given at such
   meeting.  At any reconvened session of the meeting at which there shall be a
   quorum any business may be transacted which might have been transacted at
   the meeting as originally noticed.

      Section 1.3.     Voting by Proxy.    At any meeting of shareholders, a
   shareholder may vote by proxy executed in writing by the shareholder or by
   his duly authorized attorney-in-fact.  Such proxy shall be filed with the
   Trust before or at the time of the meeting.  No proxy shall be valid after
   the expiration of eleven (11) months from the date thereof unless otherwise
   provided in the proxy.

      Section 1.4.     Inspectors of Election.  In advance of any meeting of
   shareholders, the Board of Trustees may appoint any person other than a
   nominee for Trustee as an inspector of election to act at such meeting or
   any adjournment thereof.  The number of inspectors shall be either one (1)
   or three (3).  Any such appointment shall not be altered at the meeting for
   which such appointment has been made.  If inspector(s) of election are not
   so appointed, the President may, or on the request of the holders of not

                                        37
<PAGE>
   less than ten percent (10%) of the Shares present in person or by proxy at
   the meeting and entitled to vote thereat, the President shall, make such
   appointment at the meeting.  If inspector(s) are appointed at the meeting
   upon request of the shareholders, the majority of votes cast shall determine
   whether one (1) or three (3) inspectors are to be appointed.  In case any
   person appointed as inspector fails to appear or fails or refuses to act as
   an inspector, the vacancy may be filled by appointment by the Board of
   Trustees in advance of the meeting or at the meeting by the President. 

      The duties of such inspector(s) shall include:  determining the number of
   Shares outstanding and the voting power of each Share, the Shares
   represented at the meeting, the existence of a quorum, and the authenticity,
   validity and effect of proxies; receiving votes, ballots or consents;
   hearing and determining all challenges and questions in any way arising in
   connection with rights to vote; counting and tabulating all votes, ballots
   or consents; determining the result of any vote; and such other acts as may
   be proper to conduct the election or vote with fairness to all shareholders.

      Section 1.5.  Notice of Shareholder Proposals.  (a) At an annual meeting
   of the shareholders, only such business shall be conducted and only such
   proposals shall be acted upon as shall have been brought before the annual
   meeting (i) by, or at the direction of, the Board of Trustees or (ii) by any
   shareholder of record of the Trust who complies with the notice procedures
   set forth in this Section 1.5 of these Bylaws.  For a proposal to be
   properly brought before an annual meeting by a shareholder, the shareholder
   must have given timely notice thereof in writing to the Secretary of the
   Trust.  To be timely, a shareholder's notice must be delivered to, or mailed
   and received at, the principal executive offices of the Trust not less than
   sixty (60) days nor more than ninety (90) days prior to the anniversary date
   of the prior annual meeting.  A shareholder's notice to the Secretary shall
   set forth as to each matter the shareholder proposes to bring before the
   annual meeting (i) a brief description of the proposal desired to be brought
   before the annual meeting and the reasons for conducting such business at
   the annual meeting, (ii) the name and address, as they appear on the Trust's
   books, of the shareholder proposing such business and any other shareholders
   known by such shareholder to be supporting such proposal, (iii) the class
   and number of Shares of the Trust which are beneficially owned by the

                                        38
<PAGE>
   shareholder on the date of such shareholder notice and by any other
   shareholders known by such shareholder to be supporting such proposal on the
   date of such shareholder notice, and (iv) any financial interest of the
   shareholder in such proposal.

      (b)  If the presiding officer of the annual meeting determines that a
   shareholder proposal was not made in accordance with the terms of this
   Section 1.5, he shall so declare at the annual meeting and any such proposal
   shall not be acted upon at the annual meeting.

      (c)  This provision shall not prevent the consideration and approval or
   disapproval at the annual meeting of reports of officers of the Trust or
   Trustees and committees of the Board of Trustees, but, in connection with
   such reports, no business shall be acted upon at such annual meeting unless
   stated, filed and received as herein provided in this Section 1.5.

      (d)  Any shareholder seeking to bring a proposal before an annual meeting
   of the Trust shall continue to be subject, to the extent applicable, to the
   requirements of Section 14(a) of the Securities Exchange Act of 1934, as
   amended, and the regulations thereunder, as well as the requirements of this
   Section 1.5 and Section 7.2 of the Declaration of Trust.

      Section 1.6.  Record Date for Consent Solicitation.  In order that the
   Trust may determine the shareholders entitled to consent to action in
   writing without a meeting, the Board of Trustees may fix a record date,
   which record date shall not precede the date upon which the resolution
   fixing the record date is adopted by the Board of Trustees, and which date
   shall not be more than ten (10) days after the date upon which the
   resolution fixing the record date is adopted by the Board of Trustees.  Any
   shareholder of record seeking to have the shareholders authorize or take
   action by written consent shall, by written notice to the Secretary of the
   Trust, request the Board of Trustees to fix a record date.  The Board of
   Trustees shall promptly, but in all events within ten (10) days of the date
   on which such a request is received, adopt a resolution fixing the record
   date.  If no record date has been fixed by the Board of Trustees within ten
   (10) days of the date on which such a request is received and no prior
   action by the Board of Trustees is required by applicable law, the record

                                        39
<PAGE>
   date for determining shareholders entitled to consent to action in writing
   without a meeting shall be the first date on which a signed written consent
   setting forth the action taken or proposed to be taken is delivered to the
   Trust by delivery to its registered office in the District of Columbia, its
   principal place of business, or an officer or agent of the Trust having
   custody of the book in which proceedings of shareholders meetings are
   recorded, in each case to the attention of the Secretary of the Trust. 
   Delivery shall be by hand or by certified or registered mail, return receipt
   requested.  If no record date has been fixed by the Board of Trustees within
   ten (10) days of the date on which such a request is received and prior
   action by the Board of Trustees is required by applicable law, the record
   date for determining shareholders entitled to consent to action in writing
   without a meeting shall be at the close of business on the date on which the
   Board of Trustees adopts the resolution taking such prior action.

                               ARTICLE II.  TRUSTEES

      Section 2.1.     Regular Meetings of Trustees. A regular meeting of the
   Board of Trustees shall be held without further notice than this Bylaw on
   the same day as the annual meeting of shareholders either at the same place
   as such meeting or at the Trust's principal offices.  The Board of Trustees
   may provide, by resolution, the time and place for the holding of additional
   regular meetings without other notice than the adoption of such resolutions.

      Section 2.2.     Adjourned Meetings of Trustees.    Any meeting of the
   Trustees may be adjourned from time to time by a vote of the majority of
   Trustees present at such meeting, whether or not a quorum is present, and
   such meeting may be reconvened without notice other than that given at such
   meeting.  At any reconvened session of a meeting at which there shall be a
   quorum any business may be transacted which might have been transacted at
   the meeting as originally noticed.

      Section 2.3.     Presumption of Assent.   A Trustee who is present at a
   meeting of the Board of Trustees at which action on any matter is taken
   shall be presumed to have assented to the action taken unless he shall have
   requested the secretary of the meeting to enter his dissent or abstention in
   the minutes of the meeting.

                                        40
<PAGE>
      Section 2.4.  Trustee Nominations.  Nominations for the election of
   Trustees may be made by the Board of Trustees or a nominating committee
   appointed by the Board of Trustees or by any shareholder entitled to vote in
   the election of Trustees generally.  However, any shareholder entitled to
   vote in the election of Trustees generally may nominate one or more persons
   for election as Trustees at a meeting only if written notice of such
   shareholder's intent to make such a nomination or nominations has been
   given, either by personal delivery or by United States mail, postage
   prepaid, to the Secretary of the Trust not later than (i) with respect to an
   election to be held at an annual meeting of shareholders, ninety (90) days
   prior to the anniversary date of the immediately preceding annual meeting,
   and (ii) with respect to an election to be held at a special meeting of
   shareholders for the election of Trustees, the close of business on the
   tenth (10th) day following the date on which notice of such meeting is first
   given to shareholders.  Each such notice shall set forth:  (a) the name and
   address of the shareholder who intends to make the nomination and of the
   person or persons to be nominated;  (b) a representation that the
   shareholder is a holder of record of shares of the Trust entitled to vote at
   such meeting and intends to appear in person or by proxy at the meeting to
   nominate the person or persons specified in the notice;  (c) a description
   of all arrangements or understandings between the shareholder and each
   nominee and any other person or persons (naming such person or persons)
   pursuant to which the nomination or nominations are to be made by the
   shareholder;  (d) such other information regarding each nominee proposed by
   such shareholder as would be required to be included in a proxy statement
   filed pursuant to the proxy rules of the Securities and Exchange Commission
   as then in effect; and  (e) the consent of each nominee to serve as a
   Trustee of the Trust if so elected.  The presiding officer of the meeting
   may refuse to acknowledge the nomination of any person not made in
   compliance with the foregoing procedure.

                              ARTICLE III.  OFFICERS

      Section 3.1.     Election.   The officers of the Trust shall be elected
   by the Trustees.  There shall be a President and a Secretary, in each case
   elected by the Trustees.  In addition, the Trustees may also elect such
   additional officers, including vice-presidents, one (1) or more assistant

                                        41
<PAGE>
   secretaries, a treasurer and one (1) or more assistant treasurers, as they
   may designate.  All officers of the Trust shall exercise such powers and
   perform such duties as the Trustees may determine from time to time, in
   addition to those provided in these Bylaws.  The President shall be a
   Trustee, but no other officers need be Trustees.

      Section 3.2.     Term of Office.   The officers of the Trust shall be
   elected by the Trustees at such intervals as the Trustees may determine, and
   shall hold office until death, resignation of removal, or until their
   successors are elected and qualify.  Any officer may be removed at any time
   by the affirmative vote of two-thirds of the full Board of Trustees taken at
   any regular or special meeting of the Trustees, without prejudice to any
   contractual rights which such officer may have.  Any vacancy occurring in
   the office of President of the Trust shall be filled by the Trustees.

      Section 3.3.     President.     The President, who shall be a Trustee,
   shall be the chief executive officer of the Trust, shall preside at all
   meetings of the shareholders and of the Trustees, shall have general
   management and supervision of the business and affairs of the Trust, and
   shall see that all orders and resolutions of the Trustees are carried into
   effect.  The President shall have the authority to execute bonds, mortgages,
   documents and other contracts of the Trust, and the power to delegate such
   authority to other officers of the Trust on the terms and under the
   circumstances as he shall determine.

      Section 3.4.     Secretary.     The Secretary shall keep minutes of all
   meetings of the Trustees, shall have custody of the seal of the Trust, and
   generally shall perform the duties usually performed by a secretary of a
   corporation, including certifying as to Trust resolutions and other
   documents.

      Section 3.5.     Succession.    The Trustees shall from time to time
   determine the order in which officers of the Trust shall, in the absence or
   disability of the President, perform the duties and exercise the powers of
   the President, except that if any such officer is not a Trustee, he shall
   not preside at meetings of the shareholders or of the Trustees.


                                        42
<PAGE>
                             ARTICLE IV.  INVESTMENTS

      Section 4.1.     Restrictions on Investments.  The Trust shall not:

        (a)  invest in commodities, foreign currencies of chattels, except as
   required in the day-to-day business of the Trust or in connection with its
   investments;

        (b)  invest in contracts for sale of Real Property in excess of a value
   of one percent (1%) of all of the Trust's Property; provided, however, that
   nothing in this Section 4.1. shall prevent the holding of contracts of sale
   as security for loans made by the Trust and the ownership of such contracts
   of sale upon foreclosure of, or realization upon, such security interests,
   and contracts of sale so held or owned shall be excluded from the
   computation required by this Section 4.1(b);

        (c)  engage in any short sale;

        (d)  engage in trading as compared with investment activities, or
   engage in the business of underwriting or agency distribution of Securities
   issued by others; provided that this prohibition shall not prevent the Trust
   from acquiring Securities as permitted herein, in circumstances where if
   such Securities were sold the Trust might be deemed to be an "underwriter"
   within the meaning of the Securities Act of 1933 and the rules and
   regulations thereunder, and provided further that this prohibition shall not
   prevent the Trust from selling participations in Mortgage loans or interests
   in Real Property;

        (e)  hold property primarily for sale to customers in the ordinary
   course of the trade or business of the Trust, but this prohibition shall not
   be construed to deprive the Trust of the power to sell any property
   (including divided or undivided interests in such property) which it owns at
   any time;

        (f)  invest more than ten percent (10%) of the total value of the
   Trust's Property in the ownership of, or participations in the ownership of,
   unimproved non-income-producing Real Property, or in Mortgage loans (other

                                        43
<PAGE>
   than development or construction loans) secured by Mortgages upon unimproved
   non-income-producing Real Property, excluding Real Property which is being
   developed or will be developed within a reasonable period;

        (g)  invest more than ten percent (10%) of the total value of the
   Trust's Property in junior Mortgage loans, including wraparound Mortgage
   loans but excluding junior Mortgage loans where the Trust either holds a
   first Mortgage loan on Real Property subject to the junior Mortgage loan in
   question, or a participation in a first Mortgage loan thereon which is pro
   rata no less than the participation of the Trust in the junior Mortgage loan
   in question;

        (h)  invest in equity Securities (except Securities acquired as
   additional consideration in connection with Mortgage loans made by the Trust
   or leases of Real Property owned by the Trust) issued by any corporation or
   other trust which, to the actual knowledge of the Trustees, is then holding
   investments or engaging in activities prohibited to the Trust;

        (i)  invest in bullion;

        (j)  enter into contracts or other documents evidencing obligations of
   the Trust unless such contract complies with Section 8.3 of the Declaration
   of Trust;

        (k)  issue debt Securities (other than:  (a) commercial paper having a
   maturity not in excess of two hundred seventy (270) days from its issuance,
   or (b) Securities issued in a transaction exempt from registration under the
   Securities Act of 1933, as from time to time amended, as a transaction by an
   issuer not involving any public offering) unless the historical cash flow,
   or the substantiated future cash flow of the Trust, giving effect to the
   receipt of and investment of the proceeds of the offering of debt Securities
   (excluding in each case extraordinary items), is sufficient in the opinion
   of the Trustees to cover the interest on such debt Securities.  The Trustees
   shall receive and may rely upon a certificate of a financial officer of the
   Trust as to the computations contemplated by the preceding sentence prior to
   issuing such debt Securities;


                                        44
<PAGE>
        (l)  invest in any Real Property which is subject to a Mortgage or
   other encumbrance to other than a bank, insurance company, pension fund,
   institutional lender or corporation engaged in the business of Mortgage
   investments, except in the case of a purchase money Mortgage;

        (m)  invest in any Mortgage on unimproved Real Property or in any
   Mortgage other than a first Mortgage not in a greater percentage of value as
   confirmed by a competent independent appraiser, than permitted under local
   law to a savings and loan association.

      Section 4.2.     Investment Criteria.     The following are the
   Investment Criteria of the Trust:

        (a)  Shopping Centers - The minimum size for a shopping center is one
   hundred thousand (100,000) square feet, unless the center is adjacent to an
   existing Trust property or part of a multiple property purchase.

        (b)  Apartment Buildings - The minimum size for an apartment building
   is two hundred (200) units.

        (c)  Geographic Limitations - Investments will only be made in
   properties located within a fifty (50) mile radius of major metropolitan
   areas east of the Mississippi River with a minimum population of one hundred
   fifty thousand (150,000), except for apartment buildings which will only be
   acquired within a two hundred (200) mile radius of Washington, D.C.

        (d)  New Development of Shopping Centers - New development of shopping
   centers is authorized and raw land may be acquired for the sole purpose of
   new development of shopping centers.

        (e)  Partial Interest - No less than a fifty-one percent (51%) interest
   in any property will be acquired, unless such lesser interest has total
   control over financing, operations, sale, and other matters relating to the
   business conducted on the property.

        Any person covered by Section 8.9 of the Declaration of Trust who
   desires to acquire a property which meets the Investment Criteria of the

                                        45
<PAGE>
   Trust must either notify the President of the Trust of the proposed
   acquisition so that it may be considered at the next regularly scheduled or
   special meeting of the Trustees or include in the purchase contract relating
   to such property a stipulation that the Trust has the right of first refusal
   regarding the property and may be the purchaser.

                          ARTICLE V.  GENERAL PROVISIONS

      Section 5.1.     Capitalized Terms.  Except as otherwise provided herein,
   the capitalized terms used in these Bylaws shall have the same meanings in
   Section 1.4 of the Trust's Third Amended and Restated Declaration of Trust.

      Section 5.2.     Amendment.     These Bylaws may be amended, modified,
   repealed, or added to only by vote of at least two-thirds (2/3) of the
   Trustees, such vote to be given at a meeting of the Trustees for which at
   least forty-eight (48) hours notice was given specifying the proposed change
   to these Bylaws, unless such change is approved by the written consent of
   all of the Trustees.

      Section 5.3.     Severance.     All provisions of these Bylaws shall be
   construed, insofar as possible, as supplemental to and consistent with the
   Declaration of Trust.  If any Section, clause or provision of these Bylaws,
   or the application thereof, shall be held to be invalid by any federal or
   state court having jurisdiction over the issue, such invalidity shall not
   affect any other Section, clause or provision of these Bylaws or their
   application, except to the extent necessary to comply with the determination
   of such court.

      Section 5.4.     Lost, Mutilated or Destroyed Certificates.   The Trust
   shall issue a new certificate to replace a previously issued certificate
   which has been lost, mutilated or destroyed upon receipt of an affidavit
   from the registered owner of such certificate reciting the facts and
   circumstances regarding such loss, mutilation or destruction and a bond
   sufficient to indemnify the Trust against any claim that may be made against
   it on account of such loss, mutilation or destruction.



                                        46
<PAGE>
      Section 5.5.     Inspection of Trust Records.  The share register, the
   books of accounts and the minutes of the proceedings of the Trust's
   shareholders and its Trustees shall be open at any reasonable time during
   normal business hours upon the demand of any person who is the record owner
   of ten percent (10%) or more of the outstanding Shares.  Such inspection may
   be made in person or by an agent or attorney and only for a purpose
   reasonably related to such shareholder's interests as a shareholder.  Demand
   of inspection other than at a shareholder's meeting shall be made in writing
   delivered to the Trust.

      Section 5.6.     Effective Date.     These Bylaws have been adopted by
   the Trustees effective at the close of business on February 11, 1985.  












   Amended on:         April 28, 1986
                       September 10, 1990
                       August 3, 1994











                                        47
<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission