FEDERATED PURCHASER INC
DEFM14A, 1998-04-21
ELECTRONIC COMPONENTS & ACCESSORIES
Previous: WESTMINSTER CAPITAL INC, DEF 14A, 1998-04-21
Next: FINANCIAL INDUSTRIES CORP, DEF 14A, 1998-04-21





                         Schedule 14A Information
             Proxy Statement Pursuant to Section 14(a) of the
                      Securities Exchange Act of 1934



Filed by the Registrant [X]
Filed by a Party other than the Registrant [ ]

Check the appropriate box:

[  ] Preliminary Proxy Statement
[  ] Preliminary Additional Materials
[ X ] Definitive Proxy Statement
[  ] Definitive Additional Materials
[  ] Soliciting Material Pursuant to Section 240.149-11(c) or Section
     240.14a-12

                     FEDERATED PURCHASER, INC.
         (Name of Registrant as Specified in its Charter)

                   CHRISTIAN PETER JOHNSON, ESQ.
            (Name of Person(s) Filing Proxy Statement)

Payment of Filing Fee (check appropriate box):

[  ] No fee required

[  ]Fee computed on table below per Exchange Act Rules 14a-6(j)(4) and 0-11

     1)   Title of each class of securities to which transaction applies:

  

     2)   Aggregate number of securities to which transaction applies:

     

     3)   Per unit price or other underlying value of transaction computed
          pursuant to Exchange Act Rule 0-11:

     

     4)   Proposed maximum aggregate value of transaction:

     



<PAGE>
     5)   Total fee paid:



[ X ] Fee paid previously with preliminary materials.

[  ]  Check box if any part of the fee is offset as provided by Exchange Act
Rule 0-11(a)(2) and identify the filing for which the offsetting fee was
paid previously.  Identify the previous filing by registration statement
number, or the Form or Schedule and the date of its filing.


     1)   Amount Previously Paid:




     2)   Form, Schedule or Registration Statement No.:





     3)   Filing Party:





     4)   Date Filed:



								-2-

<PAGE>


                      [FEDERATED LETTERHEAD]

April 21, 1998

To Our Shareholders:

     You  are  cordially  invited  to  attend  a  special  meeting  of  the
shareholders   (the   "Special   Meeting")  of  Federated  Purchaser,  Inc.
("Federated"), to be held on May 28, 1998 at 10 o'clock a.m. Eastern Daylight
Time at the offices of the Company, 268 Cliffwood Avenue, Cliffwood, NJ 07721.

     At the Special Meeting you will be asked to consider and  vote  upon a
proposal to approve and adopt an amendment (the "Amendment") to Federated's
certificate  of incorporation, which will increase the number of authorized
shares of Federated's  common  stock (the "Common Stock") from 5 million to
10  million.  By approving the Amendment,  you  will  enable  Federated  to
consummate an Agreement (the "Agreement") among Federated, Wise Components,
Inc.  ("Wise"),  and  Wise's  sole  shareholder,  Martin L. Blaustein ("Mr.
Blaustein").  Under the terms of the Agreement, Federated  will acquire all
of  Wise's  capital  stock from Mr. Blaustein, and in exchange  will  issue
4,491,988 shares of Common  Stock  to  Mr.  Blaustein  (these  transactions
collectively  known  as the "Exchange").  The Agreement also provides  that
upon the occurrence of  certain  events during the six months subsequent to
the Exchange, Federated may issue  up  to  an  additional 390,656 shares of
Common Stock to Mr. Blaustein.  Accordingly, a total of 4,882,644 shares of
Common Stock are to be issued.  The Agreement and  Amendment  are described
more thoroughly in the attached Proxy Statement, which shareholders  should
read carefully.

     As  Federated's  current  Certificate of Incorporation does not permit
the issuance of sufficient shares  of Common Stock, the Agreement cannot be
consummated without shareholder approval  of  the  Amendment.   A  vote FOR
approval  of  the  Amendment  therefore  has  the  practical consequence of
approving of the Agreement.

     After careful consideration, your Board of Directors believes that the
Exchange  is  in  the  best  interests  of Federated and its  shareholders.
Accordingly, your Board of Directors has unanimously approved the Agreement
and recommends that holders of Federated  Common Stock vote FOR approval of
the Amendment.

     All shareholders are invited to attend  the  meeting  in  person.  The
affirmative vote of the holders of a majority of the issued and outstanding
shares of Common Stock will be necessary for approval and adoption  of  the
Amendment.   Harry  J.  Fallon,  Acting Chairman of the Board of Federated,
owns 18.9% of the shares of Common Stock outstanding, and has announced his
intention to vote "FOR" the approval of the Amendment.  Directors Edmund L.
Hoener, Edwin S. Shortess and Jane  A.  Christy  hold, respectively, 2,538,
3,178, and 11,921 shares of Common Stock, representing together 1.1% of the
shares  of  Common  Stock  outstanding;  they  have  also  announced  their
intentions  to  vote  "FOR"  the approval of the Amendment.   Nevertheless,
approval of the Amendment by the shareholders is not assured.



								-3-
<PAGE>
     Even if you plan to attend  the  Special  Meeting  in  person,  please
complete,  sign  and  promptly  return  the  enclosed proxy in the enclosed
postage pre-paid envelope.  If you attend the Special Meeting, you may vote
in person whether or not you have previously returned your proxy.

                              Sincerely,


                              HARRY J. FALLON
                              President and Acting Chairman

















							  -4-





<PAGE>

                     FEDERATED PURCHASER, INC.
                       268 Cliffwood Avenue
                       Cliffwood, NJ  07721
                          (908) 290-2900
                    ---------------------------

             NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
               to be held on May 28, 1998

                    ---------------------------

Notice  is hereby given that a Special Meeting  of  the  shareholders  (the
"Special  Meeting")  of  Federated  Purchaser, Inc., a New York corporation
("Federated"), will be held on May 28, 1998 at 10 o'clock a.m. Eastern
Daylight Time,  at the offices of the Company, 268 Cliffwood Avenue, Cliffwood,
NJ 07721 for the purpose of considering and voting upon the following matters:

     1.   A proposal to approve and adopt an amendment (the "Amendment") to
Federated's certificate of incorporation, which will increase the number of
authorized  shares  of Federated's common stock (the "Common Stock") from 5
million  to  10  million,  thereby  enabling  Federated  to  consummate  an
Agreement (the "Agreement")  dated  October  1, 1997, among Federated, Wise
Components, Inc. ("Wise"), and Wise's sole shareholder, Martin L. Blaustein
("Mr. Blaustein"), under which Federated will acquire all of Wise's capital
stock from Mr. Blaustein, and in exchange will  issue  4,491,988  shares of
Common Stock to Mr. Blaustein (these transactions collectively known as the
"Exchange").   The  Agreement  also  provides  that upon the occurrence  of
certain events during the six months subsequent  to the Exchange, Federated
may  issue  up  to  an  additional 390,656 shares of Common  Stock  to  Mr.
Blaustein.  Accordingly, a total of 4,882,644 shares of Common Stock are to
be issued.  As Federated's  current  Certificate  of Incorporation does not
permit  the issuance of sufficient shares of Common  Stock,  the  Agreement
cannot be  consummated  without  shareholder  approval of the Amendment.  A
vote FOR approval of the Amendment therefore has  the practical consequence
of approving of the Agreement.

     2.   Such  other  business  as may properly come  before  the  Special
Meeting and any postponements or adjournments thereof.

     Holders of record of Common Stock  and  at  the  close  of business on
April 20, 1998 (the "Record Date"), are entitled to notice  of,  and
to vote at, the Special Meeting and any adjournment thereof.

     Under  New  York  law,  no appraisal rights are available to Federated
shareholders with respect to any aspect of the Amendment and Exchange.

     Please fill in the appropriate  blanks,  sign,  date  and  return  the
enclosed proxy card, whether or not you plan to attend the Special Meeting.
If  you  attend  the  meeting  and wish to vote in person, you may do so by
withdrawing your proxy prior to voting at the Special Meeting.

     By Order of the Board of Directors

                    ______________________________
                    Marie Santasiri
     4/21/98        Secretary

							    -5-

<PAGE>
                     FEDERATED PURCHASER, INC.
                           268 CLIFFWOOD AVENUE
                        CLIFFWOOD, NEW JERSEY 07721
							  (908) 290-2900

                            PROXY STATEMENT FOR
             SPECIAL MEETING OF SHAREHOLDERS ON May 28, 1998


     This Proxy Statement is being furnished to the holders as of
April 20, 1998 (the "Record Date"), of common stock, $0.10 par
value per share (the "Common Stock"), of Federated Purchaser, Inc., a New
York corporation ("Federated"), in connection with the solicitation of
proxies by Federated's Board of Directors (the "Federated Board"), for use
at a special meeting of shareholders of Federated (the "Special Meeting")
to be held on May 28, 1998 at 10 o'clock a.m. Eastern Daylight Time and at 
any postponements or adjournments thereof.  This Proxy Statement and the 
accompanying Proxy Card are first being mailed to shareholders of
Federated on or about April 21, 1998.

     At the Special Meeting, holders of Federated Common Stock and will be
asked to consider and vote upon a proposal to approve and adopt an
amendment (the "Amendment") to Federated's certificate of incorporation,
which will increase the number of authorized shares of Federated's common
stock (the "Common Stock") from 5 million to 10 million. By voting in favor
of the Amendment, Federated's shareholders will enable Federated to
consummate an Agreement (the "Agreement") dated October 1, 1997, among
Federated, Wise Components, Inc. ("Wise"), and Wise's sole shareholder,
Martin L. Blaustein ("Mr. Blaustein"), under which Federated will acquire
all of Wise's capital stock from Mr. Blaustein, and in exchange will issue
4,491,988 shares of Common Stock to Mr. Blaustein (these transactions
collectively known as the "Exchange").  The Agreement also provides that
upon the occurrence of certain events during the six months subsequent to
the Exchange, Federated may issue up to an additional 390,656 shares of
Common Stock to Mr. Blaustein.  Accordingly, a total of 4,882,644 shares of
Common Stock are to be issued.  As Federated's current Certificate of
Incorporation does not permit the issuance of sufficient shares of Common
Stock, the Agreement cannot be consummated without shareholder approval of
the Amendment.  A vote FOR approval of the Amendment therefore has the
practical consequence of approving of the Agreement.

     As a result of the Exchange, Mr. Blaustein will own approximately 74%
of Federated's issued and outstanding Common Stock, and Wise will become a
wholly-owned subsidiary of Federated.  The Exchange is described more
thoroughly in this Proxy Statement and in the documents attached hereto,
each of which shareholders is urged to read carefully.  The shareholders of
Federated will also consider and vote upon such other matters as may
properly come before the Special Meeting and any postponements or
adjournments thereof.

     SEE "RISK FACTORS" ON PAGE 19 FOR A DISCUSSION OF CERTAIN
CONSIDERATIONS IN EVALUATING THE EXCHANGE.

     Under New York law, law, no appraisal rights are available to
Federated shareholders with respect to any aspect of the Amendment and
Exchange.  See "The Exchange and Amendment - Appraisal Rights," and
Appendix II

     Federated's Common Stock is not traded on an exchange.  On March 31,
1998,  the last reported bid price per share of Common Stock was $.27, and
the last reported ask price per share was $.44.  Although Federated is
publicly traded, no active public trading market currently exists for
Common Stock.  See "Summary - Market Price and Trading" and "Market For
Common Equity."

     The date of this Proxy Statement is April 21, 1998.

								-6-
<PAGE>

     All expenses incurred in connection with this solicitation of proxies
will be borne by the Company.  In addition to the solicitation of proxies
by use of the mails, the directors, officers and regular employees of the
Company may solicit proxies by telephone or personal interview, but will
not receive any additional compensation therefor.  The company will
reimburse brokers, banks and other nominees for their reasonable expenses
incurred in forwarding proxy materials.

								-7-

<PAGE>
                         TABLE OF CONTENTS
                                                             PAGE


Available Information...........................................9
Assistance......................................................9
Incorporation of Certain Information by Reference ..............9
Forward-Looking Statements.....................................10
Summary........................................................11
Risk Factors...................................................19
The Special Meeting ...........................................23
The Exchange and Amendment ....................................25
The Exchange Agreement ........................................31
Business of Federated..........................................34
Federated Purchaser, Inc. Selected Historical Consolidated
   Financial Data..............................................38
Management's Discussion and Analysis of Financial Condition
   and Results of Operations for Federated.....................40
Description of Capital Stock of Federated......................48
Directors and Officers.........................................51
Business of Wise...............................................57
Wise Components, Inc. Selected Historical Financial Data ......60
Management's Discussion and Analysis of Financial Condition
   and Results of Operations of Wise...........................61
Capital Stock of Wise..........................................62
Market for Common Equity.......................................64
Pro Forma Financial Information ...............................66
Experts........................................................75
                  _______________________________


								-8-

<PAGE>
                       AVAILABLE INFORMATION

     Federated  is  subject  to  the   informational  requirements  of  the
Securities Exchange Act of 1934, as amended  (the  "Exchange Act"), and, in
accordance therewith, files reports, proxy statements and other information
with  the  Securities  and  Exchange  Commission (the "Commission").   Such
reports, proxy statements and other information can be inspected and copied
at the public reference facilities maintained  by  the  Commission  at  450
Fifth Street, N.W., Washington, D.C. 20549 and at the Commission's regional
offices  at  7  World  Trade  Center, 13th Floor, New York, New York 10048.
Copies of such material can be  obtained  from the Public Reference Section
of  the Commission at 450 Fifth Street, N.W.,  Washington,  D.C.  20549  at
prescribed rates.

     Federated  has  filed  with the Commission a Registration Statement on
Form S-4 under the Securities  Act  of  1933,  as  amended (the "Securities
Act"),  with respect to the Common Stock.  This Proxy  Statement  does  not
contain all  of  the  information  set forth in the Registration Statement,
certain  parts  of  which  have  been  omitted   in   accordance  with  the
Commission's rules and regulations.  For further information  with  respect
to  Federated  and  Federated's  Common  Stock,  reference  is  made to the
Registration  Statement,  including  the  exhibits  and  schedules thereto.
Statements contained in this Proxy Statement with respect  to  the contents
of  any  contract  or other document referred to herein are not necessarily
complete and in each instance such statements are qualified in all respects
by reference to the  copies  of such contract or other document filed as an
exhibit  to  the  Registration  Statement.    Copies  of  the  Registration
Statement, including the exhibits and schedules,  may  be inspected without
charge  at  the  offices of the Commission or obtained at prescribed  rates
from the Public Reference  Section  of  the Commission at 450 Fifth Street,
N.W., Washington, D.C. 20549.  The Commission  also maintains a Web site at
http://www.sec.gov,   which   contains  reports,  proxy   and   information
statements, and other information regarding Federated.

     References  in  this  Proxy  Statement  to  Federated  mean  Federated
Purchaser, Inc. and, where relevant, its wholly-owned subsidiaries.

                            ASSISTANCE

     Federated  shareholders  who  require   assistance   relating  to  the
Amendment  or  the  Exchange  should  contact  Federated at the address  or
telephone number listed on the front cover of this Proxy Statement.

                           RISK FACTORS

     Shareholders should carefully consider the  information  presented  in
this  Proxy Statement, particularly the matters set forth under the caption
"Risk Factors."

          INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

     Federated's  Annual Report on Form 10-K for the year ended October 31,
1997, filed with the  Commission  on  January  29,  1998, and the amendments
thereof on form 10-K/A, filed with the Commission on  March  2, and April 16,
1998, are incorporated  herein by reference in their entirety. Federated's
Quarterly Report on Form 10-Q for the quarter ended January 31, 1998, filed with
the Commission on March 12, 1998, and the amendment thereof on form 10-Q/A, 
filed with the Commission on April 16, 1998, are also incorporated herein by
reference in their entirety.

								-9-

<PAGE>


     Federated's Report on Form 8-K as filed with the Commission on October
1, 1997, is incorporated herein by reference in its entirety.

     Any statement  contained  in  a  document incorporated or deemed to be
incorporated  by reference herein, or contained  in  this  Proxy  Statement
shall be deemed  to  be  modified  or superseded for purposes of this Proxy
Statement  to  the extent that a statement  contained  herein  modifies  or
supersedes such  statement.  Any  statement so modified or superseded shall
not be deemed to constitute a part  of  this  Proxy Statement, except as so
modified or superseded.

     This  prospectus  incorporates documents by  reference  what  are  not
presented herein or delivered herewith.  These documents are available from
Marie Santasiri, Secretary,  Federated  Purchaser,  268  Cliffwood  Avenue,
Cliffwood,  NJ   07721, (908) 290-2900.  In order to ensure timely delivery
of the documents, any request should be made by May 1, 1998.

                    FORWARD-LOOKING STATEMENTS

     This  Proxy  Statement  contains  certain  forward-looking  statements
within the meaning  of the Private Securities Litigation Reform Act of 1995
with respect to the financial condition, results of operations and business
of Federated and Wise.  Statements in this document that are not historical
facts are hereby identified as "forward-looking statements" for the purpose
of the safe harbor provided  by Section 21E of the Exchange Act and Section
27A  of  the  Securities Act.  Federated  cautions  the  reader  that  such
"forward-looking  statements"  including without limitation, those relating
to  Federated's and Wise's future  business  prospects,  revenues,  working
capital,  liquidity  and  capital  needs,  and  regarding  Federated's cost
controls  and  reductions,  wherever  they  occur  in  this  document,  are
necessarily  estimates  reflecting  the  best  judgment of Federated's  and
Wise's senior management and involve a number of  risks  and  uncertainties
that  could cause actual results to differ materially from those  suggested
by the  "forward-looking  statements," including the possibilities that the
demand for Federated's or Wise's  services  may  decline  as  a  result  of
possible  changes  in general and industry specific economic conditions and
the effect of competitive  services  and pricing, and the risk of a failure
by  Federated  to  integrate effectively  the  businesses  of  Wise.   Such
"forward-looking statements"  should,  therefore, be considered in light of
various  important  factors,  including  those  set  forth  in  this  Proxy
Statement.

     The  words  "estimate,"  "project,"  "intend,"  "expect"  and  similar
expressions  are  intended to identify forward-looking  statements.   These
"forward-looking statements"  are  found  at various places throughout this
document.   The  reader  is  cautioned  not  to  place  undue  reliance  on
forward-looking  statements  included  herein  and to  read  carefully  the
discussion  of  risks set forth under the heading  "Risk  Factors"  for  an
understanding of  the  types of risks that may cause results to differ from
those  projected  herein.    Neither  Federated  nor  Wise  undertakes  any
obligation  to  publicly  release  any  revisions  to  the  forward-looking
statements herein to reflect  events or circumstances after the date hereof
or to reflect the occurrence of unanticipated events.

     No person has been authorized  to  give any information or to make any
representations other than those contained in this Proxy Statement, and, if
given or made, such information or representations  must not be relied upon
as   having  been  authorized  by  Federated,  Wise  or  their   respective
affiliates.   This Proxy Statement does not constitute an offer to exchange
or sell, or a solicitation  of  an  offer  to  exchange  or  purchase,  any
securities  other  than  Federated Common Stock offered hereby, nor does it
constitute an offer to exchange  or  sell  or a solicitation of an offer to
exchange or purchase such securities in any  state or other jurisdiction to
any person to whom such an offer or solicitation would be unlawful.

								-10-

<PAGE>
                      PROXY STATEMENT SUMMARY

     This  Proxy  Statement is furnished in connection  with  the  proposed
Exchange, and the solicitation  relating to the Amendment.  This summary is
not a complete statement of all information, facts or materials relating to
a shareholder's decision with respect  to the matters to be voted on at the
Special Meeting.  This summary should only be read in conjunction with, and
is qualified in its entirety by reference to, the more detailed information
contained  in  this  Proxy  Statement and the  Appendices  hereto.   Unless
otherwise  defined,  capitalized  terms  used  in  this  summary  have  the
respective meanings ascribed  to  them  elsewhere  in this Proxy Statement.
Shareholders  are urged to review carefully this Proxy  Statement  and  the
Appendices hereto in their entirety.



The Exchange.................	  This   Proxy  Statement  relates  to  a
                     	  		  proposal  to approve an Agreement dated
                     	  		  as of October  1, 1997, as amended (the
                     	  		  "Agreement"), among Federated, Wise and
                     	  		  Mr.   Blaustein,  pursuant   to   which
                     	  		  Federated   will  acquire  all  of  the
                     	  		  outstanding capital  stock of Wise from
                     	  		  Mr. Blaustein, and will  issue  to  Mr.
                     	  		  Blaustein 4,491,988 shares of Federated
                     	  		  Common    Stock    in   exchange   (the
                     	  		  "Exchange").  Upon consummation  of the
                     	  		  Exchange,  Wise  will  become a wholly-
                     	  		  owned subsidiary of Federated,  and Mr.
                     	  		  Blaustein will be Federated's principal
                     	  		  shareholder,  owning approximately  74%
                     	  		  of the issued and outstanding Federated
                     	  		  Common Stock.   A  Form of Agreement is
                     	  		  attached  to  this Proxy  Statement  as
                     	  		  Appendix I, and  any  summary contained
                     	  		  herein   of   the   terms  thereof   is
                     	  		  qualified in its entirety  by reference
                     	  		  to the Agreement.

								-11-
<PAGE>

The Parties..................

     Federated...............	  Federated    and    its    wholly-owned
                     			  subsidiary  are engaged in one  segment
                     			  of   the  electronics   industry:   the
                     			  assembly and marketing of a broad range
                     			  of  electronic  parts,  components  and
                     			  related   equipment   (including,   for
                     			  example, such items as semi-conductors,
                     			  wire,   transformers,   relay  systems,
                     			  capacitors  and  electronic  tubes)  to
                     			  industrial customers.

                     			  Federated conducts its business through
                     			  its  two locations  in  Cliffwood,  New
                     			  Jersey,  and  Allentown,  Pennsylvania,
                     			  and through the direct solicitation  of
                     			  certain    industrial    customers   by
                     			  Federated's own sales personnel.

                     			  Federated's principal business  address
                     			  is 268 Cliffwood Avenue, Cliffwood,  NJ
                     			  07721,  and  its  telephone  number  is
                     			  (908) 290-2900.

     Wise....................	  Wise Components, Inc. ("Wise"), founded
                     			  approximately 22 years ago, distributes
                     			  electronic   components  and  wire  and
                     			  cable for voice and data networks.  Its
                     			  products range from capacitors to fiber
                     			  optics   to  power   modification   and
                     			  protection   supplies.   Founded  as  a
                     			  local   distributor,   it   has   since
                     			  expanded to include regional, national,
                     			  and international clientele, with sales
                     			  offices in Stamford, Connecticut.

                     			  Wise's principal business address is 79
                     			  Harborview       Avenue,      Stamford,
                     			  Connecticut 06902,  and  its  telephone
                     			  number is (800) 543-4333.

								-12-

<PAGE>
The Amendment................	  As   a   condition   to  the  Exchange,
                     			  Federated's  common  shareholders   are
                     			  solicited  to approve an amendment (the
                     			  "Amendment") to Federated's Certificate
                     			  of Incorporation,  which  will increase
                     			  the  number  of  authorized  shares  of
                     			  Common  Stock  from  5  million  to  10
                     			  million.     As   Federated's   current
                     			  Certificate of  Incorporation  does not
                     			  permit   the   issuance  of  sufficient
                     			  shares of Common  Stock,  the Agreement
                     			  cannot     be    consummated    without
                     			  shareholder  approval of the Amendment.
                     			  A vote FOR approval  of  the  Amendment
                     			  therefore has the practical consequence
                     			  of approving of the Agreement.

                     			  A  form of the Amendment is attached to
                     			  this  Proxy  Statement  as Appendix II,
                     			  and any summary contained herein of the
                     			  terms  thereof  is  qualified   in  its
                     			  entirety  by reference to said Appendix
                    			  II.

Conditions to Exchange.......     Consummation of the Exchange is subject
                                  to  a  number  of conditions, including
                                  the   approval   by   a   majority   of
                                  Federated's   shareholders    of    the
                                  Amendment    described    above;    the
                                  Agreement  may  also  be  terminated by
                                  either  party  upon  the occurrence  or
                                  failure of certain events.   Among  the
                                  events   that   could   result  in  the
                                  termination  of  the  Agreement   is  a
                                  failure by Federated, as of the closing
                                  date,  to have shareholder's equity  of
                                  at least  $400,000.   See "The Exchange
                                  Agreement -- Conditions to Consummation
                                  of      the     Exchange;     Competing
                                  Transactions."

								-13-

<PAGE>
Competing Transactions;
  Termination................     Under  the Agreement, Federated's Board
                                  of  Directors   retains  the  right  to
                                  exercise its fiduciary  duties  to  its
                                  shareholders   by   considering   other
                                  proposals  or  offers  relating  to the
                                  acquisition of all or substantially all
                                  of  Federated's capital stock or assets
                                  ("Competing  Transactions").  Federated
                                  may terminate  the Agreement should its
                                  Board  of Directors  determine  that  a
                                  Competing Transaction is more favorable
                                  from a financial  point  of view to its
                                  shareholders  than the Exchange.   Upon
                                  such a termination,  Federated must pay
                                  up   to   $50,000  of  Mr.  Blaustein's
                                  reasonable  out-of-pocket  expenses  in
                                  connection   with  the  Exchange.   The
                                  parties   may   also    terminate   the
                                  Agreement     under    certain    other
                                  circumstances.    See   "The   Exchange
                                  Agreement  --  Competing  Transactions;
                                  Termination."
The Special Meeting..........

     Time, Date and Place....     The Special meeting will be held at
                                  the Company's offices, 268 Cliffwood
								  Avenue, Cliffwood, NJ 07721, on May 28,
								  1998, commencing at 10 a.m.   Eastern
                                  Daylight Time.

     Matters to be Considered
     at the Special Meeting..     At    the    Special    Meeting,    the
                                  shareholders of Federated will be asked
                                  to consider and vote upon a proposal to
                                  approve  the  Amendment and, such other
                                  business as may  properly  come  before
                                  the  meeting  and any postponements  or
                                  adjournments thereof.

								-14-

<PAGE>

     Voting..................     Under  the  laws  of  the  State of New
                                  York,   the   affirmative  vote  of   a
                                  majority of the  shares of Common Stock
                                  issued and outstanding  on  the  Record
                                  Date  voting  together  as  a  class is
                                  required  to  authorize  the Amendment.
                                  Harry J. Fallon, Acting Chairman of the
                                  Board of Federated, owns 18.9%  of  the
                                  shares of Common Stock outstanding, and
                                  has  announced  his  intention  to vote
                                  "FOR"  the  approval  of the Amendment.
                                  Directors  Edmund L. Hoener,  Edwin  S.
                                  Shortess  and  Jane  A.  Christy  hold,
                                  respectively,  2,538, 3,178, and 11,921
                                  shares  of Common  Stock,  representing
                                  together  1.1%  of the shares of Common
                                  Stock  outstanding;   they   have  also
                                  announced  their  intentions  to   vote
                                  "FOR" the approval of the Amendment.

     Record Date.............     Holders   of   record   of   shares  of
                                  Federated Common Stock at the  close of
                                  business on April 20, 1998  are
                                  entitled to notice of, and to  vote at,
                                  the Special Meeting.

Owners other than
  Registered Owners..........     Any   beneficial   owner  of  Federated
                                  Common Stock whose shares registered in
                                  the   name   of   a   broker,   dealer,
                                  commercial bank, trust company or other
                                  nominee should contact  such registered
                                  holder   promptly  and  instruct   such
                                  registered  holder  to  tender  on such
                                  beneficial owner's behalf.

Effects of the Exchange......     Upon  consummation of the Exchange, Mr.
                                  Blaustein   will   become   Federated's
                                  principal  shareholder,  holding  about
                                  74%    of   Federated's   issued    and
                                  outstanding  Common  Stock.   Wise will
                                  also  become  a wholly-owned subsidiary
                                  of Federated.

Recommendation of the
  Board of Directors.........     The  Board of Federated has unanimously
                                  approved  the  Agreement and Amendment,
                                  and    recommends    to     Federated's
                                  shareholders  that  they  vote FOR  the
                                  Amendment.   The  Board  has determined
                                  that   the   Exchange   represents   an
                                  attractive    opportunity    for    the
                                  shareholders to realize greater  return
                                  on   their  investments  in  Federated,
                                  which   are   presently  of  diminished
                                  liquidity and value.


								-15-

<PAGE>

Interests of Certain Persons
  in the Exchange............     Certain members of Federated's Board of
                                  Directors and management have interests
                                  in the Exchange that are in addition to
                                  or  different  from  the  interests  of
                                  Federated's   shareholders   generally.
                                  Such interests relate to the consulting
                                  agreement  between Federated and  Harry
                                  J.  Fallon,  the  employment  agreement
                                  between Federated  and Jane A. Christy,
                                  the election of Harry  J. Fallon to the
                                  position of Vice Chairman following the
                                  Exchange, and certain other  interests.
                                  See  "The  Exchange  and  Amendment  --
                                  Interests  of  Certain Persons  in  the
                                  Exchange."

Regulatory Approvals.........     No  governmental approvals are required
                                  with  respect  to  the Exchange, except
                                  for  the  filing  of certain  forms  in
                                  conformity with the  Securities  Act of
                                  1933, the Exchange Act of 1934, and the
                                  blue sky laws of various states.

Accounting Treatment.........     Federated will account for the Exchange
                                  under    the    purchase    method   of
                                  accounting, as a reverse acquisition with
			  					  Wise deemed the accounting acquiror.  If
								  and when the acquisition is consummated,
								  presentation of Federated's financial
								  statements for periods before its acqui-
								  sition by Wise will include only the
								  assets, operations and cash flows of Wise.

Appraisal Rights.............     Under New York law, no appraisal rights
                                  are available to Federated shareholders
                                  with  respect  to  any  aspect  of  the
                                  Exchange and Amendment.

Certain Tax Considerations...     It  is  currently contemplated that the
                                  Exchange  will  qualify  as  a tax-free
                                  reorganization.   If the Exchange  does
                                  so qualify, no gain  or  loss  will  be
                                  recognized   for   federal  income  tax
                                  purposes  by  Wise or  Federated  as  a
                                  result of the Exchange. In addition, no
                                  gain  or  loss will  be  recognized  by
                                  holders of  Wise's  common stock ("Wise
                                  Shares") as a result of the exchange of
                                  their  Wise  Shares for  Common  Stock,
                                  except  for  any   cash   received  for
                                  fractional  shares.   All  shareholders
                                  should  read  carefully  the discussion
                                  under   "Certain  Federal  Income   Tax
                                  Consequences"  and are urged to consult
                                  their own tax advisors.


								-16-

<PAGE>
Market Price and Trading.....     Although  Federated's  Common  Stock is
                                  traded   over-the-counter,  it  is  not
                                  listed on  any  exchange  and no active
                                  public trading market for it  presently
                                  exists.    The   last   reported  trade
                                  occurred on March 2, 1998  for  a total
                                  volume  of 50 shares at a price of  .29
                                  per share. Wise's Common Stock is owned
                                  entirely  by Martin L. Blaustein and is
                                  not publicly  traded.   Its  book value
                                  per  share as of December 31, 1997  was
                                  $18,924.   See   "Market   for   Common
                                  Equity."

Dividends....................     No  cash  dividends  have  been paid by
                                  Federated  since  prior  to 1992.   The
                                  Board of Directors of Federated intends
                                  to retain any future earnings  for  use
                                  in  Federated's  business  and does not
                                  anticipate  paying  cash dividends  for
                                  the  foreseeable  future.    Under  the
                                  terms  of  Wise's  line of credit  with
                                  Fleet  Bank,  N.A.,  approval   may  be
                                  required   for   the   payment  of  any
                                  dividends.

Risk Factors.................     Ownership  of  Federated  Common  Stock
                                  involves certain risks.  In considering
                                  how   to   vote  with  respect  to  the
                                  Amendment,    Federated    shareholders
                                  should  carefully   examine   the  Risk
                                  Factors    section    of   this   Proxy
                                  Statement,  as well as other  pertinent
                                  information  set  fort  in  this  Proxy
                                  Statement.  See "Risk Factors."

Information and Assistance...     Request  for  information or assistance
                                  may be directed  to  Federated  at  the
                                  address  or  phone numbers set forth on
                                  the   front   cover   of   this   Proxy
                                  Statement.




								-17-

<PAGE>
                    COMPARATIVE PER SHARE DATA

     Set  forth  below  are  earnings  and  book  value per share  data  of
Federated on an historical and pro forma per share  basis,  and for Wise on
an historical basis.  The Federated pro forma combined data was  derived by
combining  financial information of Federated and Wise after giving  effect
to the Exchange under the purchase method of accounting.

     The information set forth below should be read in conjunction with the
respective  historical   audited  and  unaudited  financial  statements  of
Federated and Wise and the respective notes thereto, and with the unaudited
pro forma financial information and the related notes thereto, all of which
appear elsewhere in this Proxy-Statement.

     The  Following  information  is  not  necessarily  indicative  of  the
combined results of operations  or  combined  financial position that would
have resulted had the Exchange been consummated  at  the  beginning  of the
periods  indicated, nor is it necessarily indicative of the future combined
results of operations or financial position.

     Federated  has  not  distributed  dividends  for  the periods reported
below.

<TABLE>
<CAPTION>
                                          (Unaudited)                 (Unaudited)
                                          Fiscal Year                Three Months
                                             Ended                       Ended
                                         DECEMBER 31,                 JANUARY 31,
                                             1997                        1998
<S>                                   <C>                          <C>
FEDERATED HISTORICAL(3)
 Net Loss per share:                             $(.17)                      $(.07)
 Cash Dividends per                                 -0-                         -0-
share:
 Book Value per                                     .29                         .21
share:
WISE HISTORICAL(1),(2),(4)
Net Income (loss)                                   934                        (16)
per share:
Cash Dividends per                                  -0-                         -0-
share:
Book Value per                                   18,924                      18,924
share:
WISE EQUIVALENT PRO
FORMA PER SHARE (4)
Net Income per Share                                .03                         -0-
Cash Dividend per                                   -0-                         -0-
Share
Book Value per Share                                .37                         .37
PRO FORMA COMBINED
 Net Income (loss)                                  .00                       (.02)
per share:
 Cash Dividends per                                 -0-                         -0-
share:
 Book Value per                                     .23                         .32
share:
</TABLE>

(1)    Data  for  Wise  are  based  on  Wise's  year ended December 31, 1997.

(2)    As  of December 31, 1997 there were 87.5 shares of Wise common stock
	   issued and outstanding.  As of December 31, 1996 and  1995,  there
	   were 175 shares of Wise common stock issued and outstanding.

(3)    Data  for Federated are based on  Federated's  year ended October 31,
	   1997.

(4)    Data for  Wise  for January 31, 1998 are based upon the three months
  	   ended December 31, 1997.

								-18-

<PAGE>
                             RISK FACTORS


     Ownership of Federated Common Stock is subject to a number of risks,
including those discussed below.  Prior to deciding whether to approve the
Amendment, each shareholder should carefully consider the following risk
factors together with all other information set forth in this Proxy
Statement.  For purposes of the following discussion, the term "Old
Federated" refers to Federated Purchaser, Inc. prior to the Exchange, and
"New Federated" refers to Federated Purchaser, Inc. once the Exchange is
consummated.


     (i)  DILUTION OF OWNERSHIP OF OLD FEDERATED SHAREHOLDERS.

          Three shareholders currently beneficially own more than 5% of the
     outstanding Common Stock of Old Federated: Harry J. Fallon, Old
     Federated's President and Acting Chairman, 18.9%; Peter Manganiello,
     13.7%, and Edward A. Cantor, 8.1%.  Messrs. Manganiello and Cantor do
     not currently serve on the Board or in any executive capacity.  The
     other Board members of Old Federated, Edmund L. Hoener, Edwin S.
     Shortess and Jane A. Christy, collectively hold 1.1% of the
     outstanding Old Federated common stock.  Accordingly, Old Federated is
     80% owned by persons not affiliated with the Board or management.

          Following consummation of the Exchange, 74% of New Federated will
     be owned by Martin L. Blaustein.  Old Federated shareholders
     (including Old Federated's officers and directors) will own only 26%
     of the Common Stock of New Federated.  While this represents a
     substantial dilution of the ownership interests of Old Federated's
     shareholders after consummation of the Exchange, management believes
     that the Exchange will provide the best opportunity to maximize
     shareholder value in the present environment.

     (ii) CHANGE OF CONTROL OF FEDERATED

          As noted above in "Dilution of Ownership of Old Federated
     Shareholders," upon consummation of the Exchange, Mr. Blaustein will
     own approximately 74% of New Federated's Common Stock.  Therefore, Mr.
     Blaustein will be in a position to control the election of directors
     and other corporate matters that require the vote of New Federated's
     shareholders.

          It is a condition to closing the Exchange that all of the
     officers and directors of Federated resign.  The Board of Directors
     will still maintain certain continuity after the Exchange.  Under the
     terms of the Agreement, Mr. Fallon has the right to name 25% of the
     Board for two years after the Exchange is completed.  It is presently
     expected that New Federated's Board of Directors will consist of five
     members, of which Mr. Fallon will appoint himself and one additional
     person from the prior Board of Directors.

     (iii)     LIQUIDITY; BANKRUPTCY RISK

          PRIOR TO THE EXCHANGE

          Old Federated's liquidity position continues to be adversely
     affected by a variety of factors, including operating losses of
     $115,221 for the three months ended January 31, 1998, $281,901 for the
	 year ended October 31, 1997 and of $414,826 for the year ended October
     31, 1996.  Since prior to 1992, Old Federated's liquidity position has
     been negatively affected by certain trends, including intense
     competition from larger competitors in the electronics industry and
     


								-19-

<PAGE>
	 
	 the migration of certain customers from smaller to larger
     distributors, which together decreased Old Federated's sales levels
     and gross profit margins. While Old Federated had enhanced its short-
     term liquidity position when it received a one-time cash payment of
     $755,845 from its November 15, 1994 divestiture of a former
     subsidiary, Freedom Electronics, those proceeds have been used to
     sustain operations since that time.  Thus, Old Federated's ability to
     satisfy its fixed costs of operations has been entirely dependent upon
     management's success in increasing sales, improving gross margins,
     reducing operations costs, securing additional lines of credit from
     outside lenders or entering into strategic alliances.  Old Federated's
     independent auditors raised substantial doubt regarding Old
     Federated's ability to continue as a going concern in its Annual
     Report for the year ended October 31, 1996, and again in its Annual
     Report for the year ended October 31, 1997.  Please see below at
     "Audit Report -- Uncertainty," and at "Management's Discussion and
     Analysis -- Federated -- Years Ended October 31, 1997, 1996 and 1995 -
     - Going Concern Question." In its Annual Report on Form 10-K for the
     fiscal years ended October 31, 1996 and October 31, 1997, and in
     subsequent quarterly reports, Old Federated disclosed that if it
     failed to achieve its objectives for improving its financial
     condition, it may seek protection under bankruptcy laws.  While the
     Company has been slow in paying certain accounts payable, the Company
     is aware of no legal action that has been taken or threatened against
     it.

          SUBSEQUENT TO THE EXCHANGE

          The financial condition of Wise is considerably stronger than
     that of Old Federated.  After giving pro forma effect to the Exchange
     as if it had occurred on November 1, 1996, Old Federated's losses for
     fiscal year 1997 would have been offset by Wise's profitability.
     Management believes that the addition of Wise's resources will enable
     New Federated to stabilize its business, maintain its business
     relationships and attract and retain qualified sales personnel.

          Old Federated's independent auditors are of the opinion that the
     Exchange would eliminate the need for the going concern language for
     the fiscal year ending December 31, 1998.  Management will continue to
     focus its efforts on increasing sales and continuing to reduce costs.
     In particular, management believes that combining with Wise will allow
     New Federated to streamline its administrative structure, improve its
     negotiating position with suppliers and compete more effectively in
     the market for qualified sales personnel.  Management also believes
     that the increased cash flow and greater efficiency resulting from the
     Exchange will enable it to resume a current payment schedule, and
     plans to do so as soon as it becomes practicable. There can be no
     assurances that any of these desired effects will occur; there remains
     a possibility that New Federated will operate at a loss, and that its
     auditors will continue in their reports to raise substantial doubt
     regarding New Federated's ability to continue as a going concern.
     Please see below at "Audit Report -- Uncertainty," and at
     "Management's Discussion and Analysis -- Federated -- Years Ended
     October 31, 1997, 1996 and 1995 -- Going Concern Question."

     (iv) AUDIT REPORT -- UNCERTAINTY

          Because of the continuing losses noted at paragraph (ii) above,
     Old Federated's independent auditors, in their report for the fiscal
     years ended October 31, 1996 and October 31, 1997 included a paragraph
     raising substantial doubt regarding Old Federated's ability to
     continue as a going concern.  Quarterly reports filed on Form 10-Q
     during the year ended October 31, 1997 have continued to disclose this
	 doubt.  Please see Note 2 of Federated's Consolidated Financial
     Statements.   It is estimated that $150,000 would constitute
     sufficient funds to overcome the threat to Federated's ability to
     continue as a going concern.  Under the Exchange, neither Wise nor

								-20-

<PAGE>
     
     Blaustein have committed to provide these funds, and it is doubtful
     that the Company will be able to raise these funds either through
     results of operations or by other means.  However, management believes
     that as the two firms integrate their operations, the losses
     experienced by Federated will be offset by the much stronger
     operations of Wise.  The combination of the two firms will also allow
     Federated to reduce certain of its operating expenses by eliminating
     overlapping operations.  Assuming consummation of the Exchange, the
     Company's auditors have indicated that their report for the year
     ending December 31, 1998 will not include any question regarding
     Federated's ability to continue as a going concern.

     (v)  STOCK PRICE

          For the fiscal quarter ended January 31, 1998, the average bid
     and ask prices for Federated's Common Stock were $.28 and $.41
     respectively, as compared to $.25 and $.34 for the fiscal quarter
     ended January 31, 1997.  See "Market for Common Equity -- Federated."
     Federated's shares have been traded over the counter since 1992;
     currently, no active market for its shares exists.  There can be no
     assurances that New Federated's improved financial outlook will be
     translated into increased prices or trading activity for its shares.
     So long as New Federated's common stock remains priced below $1.00 per
     share, there remains a substantial risk that the market will fail to
     respond to any future possible improvements in New Federated's
     performance.

     (vi) INTEGRATION OF FEDERATED AND WISE

          There can be no assurances that New Federated will be able to
     integrate successfully the operations, facilities and management of
     Wise or realize any benefits of the Exchange.  Failure to integrate
     the Wise and Old Federated businesses successfully could have a
     material adverse effect on New Federated's results of operations and
     financial condition.  The diversion of senior management's attention
     during this period of integration may also have a material adverse
     affect on New Federated's results of operations and financial
     condition.

     (vii)     COMPETITION; CONSOLIDATION

          The electronic distribution business is highly competitive.  Old
     Federated and Wise compete with many companies, many of which have
     greater resources available, and no assurances can be given that these
     competitors will not substantially increase their energies devoted to
     competing with New Federated.  The electronics distribution business
     is also experiencing a continued trend of consolidation, which will
     further intensify the competitive environment generally, and may
     increase the size and resources of New Federated's primary
     competitors.

     (viii)    DEPENDENCE ON KEY PERSONNEL

          New Federated's business will be managed by a limited number of
     management and operating personnel, the loss of certain of whom could
     have a material effect on its ability to compete.  New Federated will
     be particularly dependent upon Martin L. Blaustein, Harry J. Fallon,
     Jane A. Christy and Steven H. Fried to integrate the two businesses.
     Robert K. Berwick, a former shareholder, will also provide important
     liaison services with his substantial customer base.  Although New
     Federated believes it would be able to retain Mr. Berwick's customers
     in the event it were to lose his services, management is not in a
     position to predict the response of these customers should such
     circumstances arise.
	                          -21-
<PAGE>

          Also, New Federated will be highly dependent on the companies'
     ability to retain and attract qualified sales personnel.  The market
     for such personnel is extremely competitive, and there can be no
     assurances that New Federated will successfully retain its current
     sales force or attract new staff.  Finally, New Federated does not
     plan to obtain "key-person" insurance for any of these individuals for
     the foreseeable future.

     (ix) FINANCIAL CONSTRAINTS

          Old Federated's deteriorating financial condition over the past
     several fiscal years substantially diminished its ability to raise
     funds through borrowing or through equity offerings.  Wise, however,
     has had access to capital through secured borrowings, and management
     believes that New Federated's improved financial circumstances will
     permit it to obtain the funding it will require to meet its business
     needs.  Of course, changing general economic conditions, including
     possible increases in interest rates, fluctuations in equity markets,
     and other factors beyond New Federated's control may prohibit New
     Federated from obtaining financing in the future.

     (x)  SUPPLIERS AND CUSTOMERS

          There can be no assurances that the Exchange will not have an
     adverse effect on ongoing relationships with customers or suppliers of
     either Old Federated or Wise.  New Federated's ability to maintain its
     relationship with a cooperative buying organization may be compromised
     because of disputes between that organization and Wise.  A failure to
     continue membership in that organization may have a material affect on
     New Federated's ability to obtain its products at a competitive cost,
     and may thereby lower New Federated's profitability.  Nevertheless,
     since the disputes arose between Wise and the cooperative, Wise has
     been able to acquire the same or similar merchandise at similar
     pricing from other sources.  Other than as discussed above, Old
     Federated is not aware of any existing disputes which would affect its
     relationships with suppliers and customers.

     (xi) OTHER INDUSTRY TRENDS

          There can be no assurances that the Exchange will permit New
     Federated to avoid the consequences of other industry trends affecting
     smaller electronics distributors.  These trends include the
     consolidation of other small distributors, the increase in the use of
     technology (which Old Federated's limited capital resources have not
     permitted it to acquire), marketplace changes favoring value-added
     services, and the reduction of franchises by major vendors.  All of
     these trends may have the effect of reducing New Federated's ability
     to increase sales, widen profit margins and effectuate cost
     reductions, although management believes that New Federated's enhanced
     capital and sales resources will significantly increase its ability to
     adapt to these market forces.

     (xii)  ABSENCE OF FAIRNESS OPINION BY OUTSIDE CONSULTANTS

	  Although the Board of Directors of Old Federated considered the
     financial condition, potential alternative transactions and other factors
     in approving the Exchange, no formal fairness opinion from an investment
     advisor was sought in connection with the Exchange.  In concluding that
     such an opinion would not be obtained, the Board was of the opinion that
     in view of financial and other circumstances, the considerable cost
     involved in obtaining a formal fairness opinion would not be justified.

                                 -22-
<PAGE>

                        THE SPECIAL MEETING

TIME, DATE AND PLACE

     This Proxy Statement is being furnished to the holders of Common Stock
as of the Record Date in connection with the solicitation of proxies by the
Board of Directors of Federated (the "Board")for use at the Special Meeting
to be held on May 28, 1998 at 10 o'clock a.m. Eastern Daylight Time, and at
any postponements or adjournments thereof.

MATTERS TO BE CONSIDERED AT THE SPECIAL MEETING

      At the Special Meeting, the holders of Common Stock will be asked to
consider and vote upon (i) the Amendment, and (ii) such other business as
may properly come before the Special Meeting and any postponements or
adjournments thereof.

VOTING AND RECORD DATE

     The Board has fixed April 20, 1998 (the "Record Date"), as the
Record Date for determining holders of Common Stock of record entitled to
receive notice of and to vote at the Special Meeting.  Accordingly, only
holders of record of Common Stock who are holders of such securities as of
the Record Date will be entitled to notice of and to vote at the Special
Meeting.  As of the Record Date, there were 1,611,317 shares of Common
Stock outstanding and entitled to vote.

     Each holder of record of Common Stock on the Record Date is entitled
to cast one vote per share, exercisable in person or by a properly executed
proxy, with respect to the approval of the Amendment and any other matter
to be submitted to a vote of shareholders at the Special Meeting.

     The presence at the Special Meeting, in person or by a proxy, of the
holders of a majority of the shares of Common Stock outstanding on the
Record Date will constitute a quorum at the Special Meeting.  Votes cast by
proxy or in person at the Special Meeting will be counted by the persons
appointed by Federated to act as the inspectors for the meeting.  Shares
represented by proxies that reflect abstentions or include "broker
non-votes" will be treated as shares that are present and entitled to vote
for purposes of determining the presence of a quorum.  Abstentions and
"broker non-votes" will be included in the calculation for purposes of
determining whether the Amendment has been approved and will be treated as
"no" votes.

     The Board has unanimously approved the Exchange and the Amendment and
recommends a vote FOR approval of the Amendment.  Federated is seeking
shareholder approval of the Amendment.

     Under the laws of the State of New York, the affirmative vote of a
majority of the shares of Common Stock issued and outstanding on the Record
Date voting together as a class is required to authorize the Amendment.
Harry J. Fallon, Acting Chairman of the Board of Federated, owns 18.9% of
the shares of Common Stock outstanding, and has announced his intention to
vote "FOR" the approval of the Amendment.  Directors Edmund L. Hoener,
Edwin S. Shortess and Jane A. Christy hold, respectively, 2,538, 3,178, and
11,921 shares of Common Stock, representing together 1.1% of the shares of
Common Stock outstanding; they have also announced their intentions to vote
"FOR" the approval of the Amendment.

								-23-

<PAGE>


PROXIES

     All shares of Common Stock which are represented at the Special
Meeting by properly executed proxies received prior to or at the Special
Meeting, and not duly and timely revoked, will be voted at the Special
Meeting in accordance with the choices marked thereon by the shareholders.
If no choice is marked, the shares will be voted FOR approval of the
Amendment.

     At the time this Proxy Statement was filed with the Commission, the
Board was not aware of any other matters not referred to herein that would
be presented for action at the Special Meeting.  If any other matters
properly come before the Special Meeting, the persons designated in the
proxy will vote the shares represented thereby in accordance with their
best judgment.

     Any proxy given pursuant to this solicitation may be revoked by the
person giving it at any time before it is voted.  Proxies may be revoked by
(i) filing with the Secretary of Federated at or before the taking of the
vote at the Special Meeting a written notice of revocation bearing a later
date than the proxy, (ii) duly executing a later-dated proxy relating to
the same shares and delivering it to the Secretary of Federated before the
taking of the vote at the Special Meeting or (iii) attending the Special
Meeting and voting in person (although attendance at the Special Meeting
will not in and of itself constitute a revocation of a proxy).  Any proxy
revoked in writing should be addressed to: Marie Santasiri, Secretary,
Federated Purchaser, Inc., 268 Cliffwood Avenue, Cliffwood, New Jersey,
07721.

     It is estimated that $100,000 will be spent in connection with the
solicitation of holders of Common Stock.

     All expenses of this solicitation, including the cost of preparing and
mailing this Proxy Statement, will be borne by Federated and Wise jointly.
In addition to solicitation by mail, arrangements will be made with brokers
and other custodians, nominees and fiduciaries to forward proxy
solicitation materials to beneficial owners of shares of Common Stock held
of record by such brokers, custodians, nominees and fiduciaries, and
Federated may reimburse such brokers, custodians, nominees and fiduciaries
for their reasonable expenses incurred in connection therewith.  Directors
and employees of Federated may also solicit proxies in person or by
telephone without receiving any compensation in addition to their regular
compensation as directors and employees.

PROPOSALS FOR 1998 ANNUAL MEETING

     Shareholder proposals for the 1998 Annual Meeting must be received at
the principal executive offices of Federated, 268 Cliffwood Avenue,
Cliffwood, New Jersey 07721, no later than October 17, 1997 for inclusion
in the 1998 proxy statement and form of proxy relating to that Annual
Meeting.

                    THE EXCHANGE AND AMENDMENT

THE EXCHANGE

     GENERAL

     The following information sets forth the material terms of the
Exchange and is qualified in its entirety by reference to more detailed
information contained elsewhere in this Proxy Statement, including the
Appendices hereto.  A copy of the Exchange Agreement is included as
Appendix I and is incorporated herein by reference.  Federated shareholders
are urged to read the Exchange Agreement carefully.

								-24-

<PAGE>

     EFFECTS OF THE EXCHANGE

     On the closing date, Federated will acquire all of the issued and
outstanding capital stock of Wise from Wise's sole shareholder, Martin L.
Blaustein ("Mr. Blaustein"), and will issue to Mr. Blaustein 4,491,988
shares of Federated Common Stock in return.  Mr. Blaustein will become
Federated's principal shareholder, holding about 74% of Federated's issued
and outstanding Common Stock.  Wise will become a wholly-owned subsidiary
of Federated, but will continue to exist as a separate corporation.

     BACKGROUND OF THE EXCHANGE

     The terms of the Agreement are the result of arms-length negotiations
between representatives of Federated (also, the "Company") and Wise.  The
following is a brief discussion of the background of these negotiations,
the Exchange and related transactions.

     Federated has traditionally operated its business by maintaining
inventories of electronic components at its facilities located in New
Jersey and Allentown, Pennsylvania.  Due to competitive pressures, economic
contraction and industry consolidation, in the early 1990's Federated began
to suffer losses.  During this period Federated was unable to find
alternative capital sources, and its continuing losses have consumed an
increasing portion of its cash.  The Company has also suffered turnover in
its sales staff, depressing its income.  Although Federated has taken
measures to reduce costs by increasing staff efficiency and decreasing
professional costs, these measures have failed to return Federated to
profitability.  In part because of staff turnover, Federated has been
unable to restore sales growth, thus further diminishing its
competitiveness.  In light of these difficulties, for the fiscal years
ended October 31, 1996, and October 31, 1997, Federated's auditors included
in their Audit Reports a note raising substantial doubt regarding
Federated's ability to continue as a going concern.  In Federated's Annual
Reports on Form 10-K for the fiscal years ended October 31, 1996, and
October 31, 1997, and in interim quarterly reports, management disclosed
that if Federated failed to achieve its objectives for improving its
financial condition, it may be forced to seek protection under the
bankruptcy laws.

     As early as 1995, Federated's board of directors had begun considering
various strategic options, including the possibility of finding a merger
candidate, in order to maximize shareholder value.  In early 1996,
Federated's Acting Chairman, Harry J. Fallon ("Fallon"), was approached by
Martin L. Blaustein ("Mr. Blaustein"), president of Wise Components, Inc.
("Wise"), who suggested the possibility of selling his business to
Federated.  Wise was then involved in another potential transaction, and
the discussions with Federated remained only at the most preliminary stage.
(For a brief description of Wise's history and business, see "Business of
Wise" below.)

     In June, 1997, Mr. Blaustein once again approached Federated, as the
other transaction involving Wise never came to fruition.  Privately-held
Wise was both larger and better-financed than Federated, and sought to
increase its presence in the New Jersey and Pennsylvania markets, where
Federated has long been established.  On June 22, 1997, Wise delivered a
proposal whereby Wise's sole shareholder, Martin L. Blaustein, would
exchange all of his shares in Wise for a large block of Federated Common
Stock.

     The number of shares issued to Mr. Blaustein would be based on a
relative valuation of the two companies: Mr. Blaustein would receive an
interest in Federated proportionate with the relative book values of
Federated and Wise.  As discussions continued over the summer of 1997, the
parties settled on a valuation date of July 31, 1997 for Federated (the end
of Federated's third fiscal quarter) and June 30, 1997 for Wise (the end of
Wise's second fiscal quarter).  As a result, Wise was valued at 73.6% of
the future combined entity.  Accordingly, the Agreement between the parties
calls for issuing Mr. Blaustein approximately 4.5 million shares of

								-25-

<PAGE>

Federated Common Stock.  This issuance will require an amendment to
Federated's certificate of incorporation to increase the number of
authorized shares of Federated's Common Stock.  (See "The Amendment"
below.)

     The parties also agreed that the 4.5 million shares to be issued to
Mr. Blaustein would be registered under the Securities Act of 1933, which
would provide Mr. Blaustein with additional liquidity and an enhanced asset
base.  Nevertheless, Mr. Blaustein will remain subject to provisions of the
Exchange Act of 1934 which limit the ability of officers, directors and
large shareholders of public companies to sell their stock.  See "Resale of
Federated Common Stock by Affiliates" below.

     After due consideration of the proposal, the Board of Directors
approved the Exchange.  Although the Board had sought other alternatives,
by the time negotiations with Mr. Blaustein began in mid-1997, no other
third party had made a formal offer that would permit the Board of
Directors, in the exercise of its fiduciary duties, to maximize shareholder
value, nor did any such offer emerge prior to the Board's final decision.
On September 4, 1997, after various negotiations between the parties, the
Board gave its final approval to the proposed Agreement and Amendment, and
the Agreement was signed on October 1, 1997.  See "The Exchange and the
Amendment -- The Board's Approval of the Exchange and Amendment" and "The
Exchange and the Amendment -- Execution and Announcement of the Exchange,"
below.

THE AMENDMENT

     Federated's Certificate of Incorporation currently authorizes the
issuance of a total of 5 million shares of Common Stock, of which
approximately 1.8 million are presently outstanding.  As a condition
precedent to the Exchange, Federated must amend its certificate of
incorporation to increase the authorized number of shares of Common Stock.
The Board of Directors has approved an amendment (the "Amendment"), a form
of which is attached to this Proxy Statement as Appendix II, which will
increase the number of authorized shares of Federated Common Stock to 10
million.  Any summary of the terms of the Amendment is qualified in its
entirety by reference to said Appendix II.

THE BOARD'S APPROVAL OF THE EXCHANGE AND AMENDMENT AND RECOMMENDATION
REGARDING THE AMENDMENT

     At a meeting held on September 4, 1997 at which all directors were
present, the Board of Directors of Federated unanimously determined that
the Exchange is fair to and in the best interests of Federated and its
shareholders, unanimously approved the Exchange and the other contemplated
transactions, unanimously approved the Amendment to the Certificate of
Incorporation necessary to effect the Exchange, and unanimously resolved to
recommend that the shareholders of Federated vote to approve the Amendment
and thereby enable the completion of the Exchange.  In reaching its
conclusion to approve the Agreement and the contemplated transactions, the
Board of Directors considered a number of business factors, including the
facts that (1) the financial strength of Wise would provide Federated
access to capital necessary to stabilize its business, enhance its
competitive position and finance its regional expansion goals; (2) the
Exchange would provide for the continuation of its relationships in the
electronics distribution industry; (3) the Exchange would allow Federated
to maintain its name, mark and the goodwill its has built up over its
approximately 70-year history; (4) the Exchange and related transactions
provided the best chance for Federated's shareholders to achieve a
substantial return on their investments; (5) operational synergies and
efficiencies would be achieved by integrating select functions of the
companies' operations; (6) the compatibility of the business,
operations and management and other personnel of the two companies was
likely to facilitate a successful combination and realization of the
anticipated benefits; and (7) the Exchange provides the best possible 
opportunity for increasing liquidity in the market for Federated's shares.

							-26-
<PAGE>

     The Board of Directors also reviewed certain business descriptions and
audited and unaudited financial information relating to Federated and Wise,
and certain other information it deemed relevant, including economic
and market data, as provided to it by Federated's management, and its auditors,
and by Wise.  Although no written or oral financial projections or models were
available for presentation to the Board, the information the Board considered
in assessing the Exchange and its fairness to Federated's shareholders included:
(1) strategic benefits, financial considerations and other issues regarding the
proposed transaction; (2) Wise's corporate structure; (3) Wise's summary
financial information for the fiscal year ended December 31, 1996 and the
six months ended June 30, 1997; (4) anticipated sources of savings
identified as part of a plan to rationalize existing operations; (5) the
impact of the proposed transactions on Federated's shareholders; and (6)
the corporate governance structure of the companies following the Exchange,
including representation on the board of directors of Federated, and the
impact of the Exchange on the voting and economic rights of Federated's
existing shareholders.  Federated's attorneys advised the Board regarding
its fiduciary duties in the protection of its shareholders' interests and
the maximization of shareholder value.  In its discussions, the Board of
Directors determined that Wise's financial strength would be more than
sufficient to counterbalance Federated's losses on a going-forward basis,
by extrapolating from the Federated financial statements for the fiscal year
ended October 31, 1996 and the nine months ended July 31, 1997, and the Wise
financial statements for the fiscal year ended December 31, 1996 and the six
months ended June 30, 1997.  Copies of these historical financial statements
are attached to this Proxy Statement/Prospectus.  As noted above, no formal
written financial forecasts were presented to or
reviewed by the Board of Directors.

     The Board of Directors believes that the Exchange will establish the
strongest basis possible for increasing liquidity in the market for Federated's
shares.  Whether that liquidity can be achieved, however, will depend on a
wide variety of factors, including the market's confidence in the electronics
distribution industry, and Federated's ability to achieve the efficiencies and
other benefits described above subsequent to the Exchanged.

     The foregoing discussion of the information and factors discussed by
Federated's Board of Directors and is not meant to be exhaustive.  In view
of the wide variety of factors considered in connection with its evaluation
of the terms of the Exchange the Board of Directors did not find it
practicable to, and did not, quantify or otherwise attempt to assign
relative weights to the specific factors considered in reaching its
determinations.  There can be no assurances, of course, that the benefits
anticipated to arise out of the Exchange will in fact be achieved.  Based
on the factors described above, the Board of Directors believes that the
Exchange is in the best interests of Federated and its shareholders, and it
recommends that the shareholders approve the Amendment, and thereby enable
Federated to consummate the Agreement.

EXECUTION AND ANNOUNCEMENT OF THE EXCHANGE

     On October 1, 1997, Federated, Wise and Mr. Blaustein executed the
final Agreement.  On the same day, Federated issued a press release
announcing the Exchange, and filed a Report on Form 8-K with the Securities
and Exchange Commission.  In the exercise of its fiduciary
responsibilities, the Board has undertaken to provide prompt and thorough
information to the markets, to ensure that any proposed alternative
transactions would be brought to its attention.  To date, Federated has
received no such proposals.

							-27-
<PAGE>

VOTING ON THE EXCHANGE

     FEDERATED

     Under New York law, the vote of the shareholders is not required to
approve the Exchange.  However, the affirmative vote of the holders of a
majority of the issued and outstanding shares of Common Stock is required
for approval and adoption of the Amendment, which adoption is a condition
precedent to consummating the Exchange.  A vote FOR approval of the
Amendment therefore has the practical consequence of approving of the
Agreement.  Harry J. Fallon, President and Acting Chairman of the Board of
Federated, owns 18.9% of the shares of Common Stock outstanding, and has
announced his intention to vote "FOR" the approval of the Amendment.
Directors Edmund L. Hoener, Edwin S. Shortess and Jane A. Christy hold,
respectively, 2,538, 3,178, and 11,921 shares of Common Stock, representing
together 1.1% of the shares of Common Stock outstanding; they have also
announced their intentions to vote "FOR" the approval of the Amendment.

     WISE

     Under New York law, the consent of the sole shareholder of Wise,
Martin L. Blaustein (also the President and Chairman of Wise) is not
required to approve the Exchange.

APPRAISAL RIGHTS

     Under New York law, no appraisal rights are available to Federated
shareholders with respect to any aspect of the Exchange and Amendment.

INTERESTS OF CERTAIN PERSONS IN THE EXCHANGE

     FEDERATED

     Certain members of Federated's Board of Directors and management have
interests in the Exchange that are in addition to or different from the
interests of Federated's shareholders generally.  As noted above at "Voting
on the Exchange", the members of Federated's current Board of Directors
collectively own 20% of Federated's outstanding Common Stock, of which Mr.
Fallon accounts for 18.9%.  Although the Exchange will have the effect of
reducing these ownership percentages substantially, under the Agreement
Federated has agreed to enter into contracts with Mr. Fallon and with Jane
A. Christy, Vice President--Operations and current Board member.  Mr.
Fallon's contract provides that for two years following the Exchange, he
will provide consulting services and serve as Vice Chairman of the Board.
These services will include overseeing the integration of the Federated
operations into those of Wise, maintaining relationships with Federated's
customers and suppliers, identifying opportunities for expansion within the
New Jersey and Pennsylvania markets, advising management regarding
strategic planning, and developing cost-control programs.  For additional
information, please see "Directors and Officers" below.  Mr. Fallon will
also have the right to appoint at least 25% of the members of the Board of
Directors.  The employment agreement with Ms. Christy provides that she
will continue to serve in her current executive capacity for one year, with
a salary of $60,871 and a 25% bonus, or $15,218, payable at the end of that
year.  Several salespeople and the manager of Federated's Allentown office
will also enter into employment agreements with Federated of six months to
one year.

							-28-
<PAGE>

     WISE

     Currently, Mr. Blaustein owns all of the outstanding shares of Wise
Common Stock and serves as Wise's chairman.  As noted above in "Risk
Factors -- Dilution of Ownership of Old Federated Shareholders," upon
consummation of the Exchange, Mr. Blaustein will own approximately 74% of
New Federated's Common Stock.  Mr. Blaustein will therefore be in a
position to control the election of directors and other corporate matters
that require the vote of New Federated's shareholders.

     Up to 390,656 shares of Federated Common Stock (the "Indemnity
Shares") are issuable to Mr. Blaustein under the indemnification clause of
the Exchange Agreement.  During the six months following the Exchange, if
Mr. Blaustein notifies Federated that he has suffered financial harm
resulting from any knowing, intentional and deliberate breach or inaccuracy
of Federated as to its representations and warranties under the Exchange
Agreement, the Indemnity Shares are issuable, but only to the extent Mr.
Blaustein's aggregate indemnity claims exceed $25,000, and in no event in
excess of the 390,656 Shares.  Mr. Blaustein will not be able to vote any
of the additional 390,656 shares unless and until they are issued.

RESALE OF FEDERATED COMMON STOCK BY AFFILIATES

     Federated Common Stock to be issued to Wise shareholders in connection
with the Exchange has been registered under the Securities Act and, upon
consummation of the Exchange, will be freely transferable under the
Securities Act, except for shares issued to any person who may be deemed an
"Affiliate" (as defined below) of Wise or Federated within the meaning of
Rule 145 under the Securities Act.  "Affiliates" are generally defined as
persons who control, are controlled by, or are under common control with
Wise or Federated at the time of the Special Meeting (generally, directors
and certain executive officers of Wise or Federated and major shareholders
of Wise or Federated).

     Affiliates of Wise or Federated may not sell their shares of Federated
Common Stock acquired in connection with the Exchange except pursuant to an
effective registration statement under the Securities Act covering such
shares or in compliance with Rule 145 or another applicable exemption from
the registration requirements of the Securities Act.  In general, under
Rule 145, for one year following the Effective Time (the "Restricted
Period"), an Affiliate (together with certain related persons) is entitled
to sell shares of Federated Common Stock acquired in connection with the
Exchange only through unsolicited "broker transactions" or in transactions
directly with a "market maker", as such terms are defined in Rule 144 under
the Securities Act.  Additionally, the number of shares that may be sold by
an Affiliate (together with certain related persons and certain persons
acting in concert) within any three-month period during the Restricted
Period for purposes of Rule 145 may not exceed the greater of (i) 1% of the
outstanding shares of Federated Common Stock or (ii) the average weekly
trading volume of such stock during the four calendar weeks preceding such
sale.  Rule 145 is available to Affiliates only if Federated remains
current with its information filings with the Commission under the Exchange
Act.  Following the Restricted Period, an Affiliate may sell such Federated
Common Stock free of such manner of sale or volume limitations, provided
that Federated is current with its Exchange Act information filings and
such Affiliate is not then an Affiliate of Federated.  At any time
following two years after the Effective Time, an Affiliate may sell such
shares of Federated Common Stock without any restrictions, so long as such
Affiliate is not then, and has not been for at least three months prior
thereto, an Affiliate of Federated.

							-29-

<PAGE>

CERTAIN FEDERAL INCOME TAX CONSEQUENCES OF THE EXCHANGE

     The following summary is a general discussion of certain of the
expected federal income tax consequences of the Exchange.  The summary is
based on the Internal Revenue Code of 1986, as amended (the "Code"), and
published regulations, rulings and judicial decisions now in effect, all of
which are subject to change.  The summary does not discuss all aspects of
federal income taxation that may be relevant to a particular Federated or
Wise shareholder in light of his personal investment circumstances or to
certain types of shareholders subject to special treatment under the
federal income tax laws, such a life insurance companies, tax-exempt
organizations and foreign taxpayers and does not discuss any aspects of
state and local tax laws, which may not follow federal tax law.

     Moreover, substantial uncertainties exist with respect to various
federal income tax consequences of the Exchange.  No opinion of counsel or
ruling from the Internal Revenue Service ("IRS") has been obtained or will
be requested by Federated on any tax issue connected with the Exchange.
Accordingly, no assurances can be given that the IRS will not challenge
certain of the tax positions described herein or that such a challenge
would not be successful.

     FEDERAL INCOME TAX CONSEQUENCES TO SHAREHOLDERS

     Based upon certain assumptions, Federated's auditors have issued an
Opinion as to certain federal income tax consequences to shareholders,
which is attached as an Exhibit hereto.  They have opined that:

1.   The Exchange under current law constitutes a tax-free reorganization
     under Section 368(a) of the Code;

2.   Wise and Federated will each be a party to the reorganization as
     contemplated by Section 368(b) of the Code.

3.   No gain or loss will be recognized by Blaustein as a result of his
     exchange of the Wise Shares for the Federated Shares.

4.   The tax basis of the Federated shares received by Blaustein will be
     equal to the basis Blaustein had in the Wise Shares which were
     exchanged in the Transaction.

5.   The holding period for the Federated Shares received by Blaustein will
     include the holding period Blaustein had in the Wise Shares given up
     on the exchange.

6.   Neither Wise nor Federated will recognize gain or loss as a result of
     the Transaction.

								-30-

<PAGE>

     ADDITIONAL FEDERAL INCOME TAX CONSEQUENCES TO FEDERATED

     LIMITATION ON USE OF LOSSES FOLLOWING AN OWNERSHIP CHANGE

     Generally, a change in the ownership of more than 50% of the equity
holdings of a corporation results in an "ownership change" of the
corporation for purposes of Sections 382 and 383 of the Code.  Under the
terms of the Exchange, Martin L. Blaustein, who presently does not own any
stock in Federated, will acquire in excess of 70% of Federated's total
issued and outstanding stock.  Accordingly, it is anticipated that the
Exchange will result in an "ownership change."  In that event, Federated's
use of its net operating loss carryforwards ("NOLs"), capital loss
carryovers and certain other tax attribute carryovers and certain built-in
losses (collectively, "tax attributes") generally would be limited to an
annual amount equal to the fair market value of Federated's capital stock
immediately before the ownership change multiplied by the "long-term tax-
exempt rate" (5.10% for March, 1998).

     If the consummation of the Exchange results in an "ownership change"
of Federated, the application of Sections 382 and 383 of the Code could
severely limit the ability of Federated to enjoy the benefit of its tax
attributes and thus increase the amount of federal income tax Federated
would otherwise owe in future years.

     THE FEDERAL INCOME TAX CONSEQUENCES SET FORTH ABOVE ARE FOR GENERAL
INFORMATION ONLY.  SHAREHOLDERS OF FEDERATED AND WISE ARE URGED TO CONSULT
THEIR OWN TAX ADVISORS AS TO THE PARTICULAR TAX CONSEQUENCES TO THEM OF THE
EXCHANGE AND THE OWNERSHIP OF SHARES, INCLUDING THE APPLICATION OF FEDERAL,
STATE, LOCAL AND FOREIGN TAX LAWS AND POSSIBLE CHANGES IN TAX LAWS.

REGULATORY APPROVALS

     No governmental approvals are required with respect to the Exchange,
except for the filing of certain forms in conformity with the Securities
Act of 1933, the Exchange Act of 1934, and the blue sky laws of various
states.

ACCOUNTING

     Federated will account for the Exchange under the purchase method of
accounting, as a reverse acquisition with Wise deemed the accounting acquiror.
If and when the acquisition is consummated, presentation of Federated's
financial statements for periods before its acquisition by Wise will include
only the assets, operations and cash flows of Wise.

     Representatives of Federated's independent public accountants,
Bederson & Co., who have also audited the Wise financial statements
included herein, will be present at the Special Meeting, will have the
opportunity to make a statement if they desire to do so and will be
available to respond to reasonable and appropriate questions.

                      THE EXCHANGE AGREEMENT

     The Agreement provides for the acquisition by Federated of all of the
issued and outstanding capital stock of Wise from Wise's sole shareholder,
Martin L. Blaustein ("Mr. Blaustein"), and the issuance to Mr. Blaustein of

								-31-
<PAGE>

4,491,988 shares of Federated common stock in return.  Wise will therefore
become a wholly-owned subsidiary of Federated, but will continue to exist
as a separate corporation.  Mr. Blaustein will become Federated's principal
shareholder, holding about 74% of Federated's issued and outstanding Common
Stock.

CLOSING

     The closing of the Exchange will take place as soon as practicable
after the day upon which all the Amendment is filed with and accepted by
the New York Secretary of State as required by the New York Business
Corporation Law, and all other conditions to consummation of the Exchange
are satisfied or waived.  It is anticipated that the Amendment will be
filed promptly after its approval by the shareholders of Federated at the
Special Meeting.  Such filing will be made, however, only upon satisfaction
or waiver of all conditions to the Exchange contained in the Exchange
Agreement.

REPRESENTATIONS AND WARRANTIES

     The Agreement contains various customary representations and
warranties of Wise relating to, among other things, (i) Wise's organization
and similar corporate matters; (ii) the capitalization of Wise; (iii) the
authorization of the Agreement by Wise, the execution, delivery and
performance of the Agreement by Wise, and the legality, validity and
enforceability thereof against Wise; (iv) the noncontravention of, and lack
of conflict with, any agreement, contract, lease or commitment affecting
Wise's authority or ability to perform its obligations, or any related
agreement, license, instrument, or other arrangement by which Wise is bound
or to which any of its assets is subject, or any constitution, statute,
regulation, rule, injunction, judgment, order, decree, ruling, or other
restriction of any governmental entity or court applicable to Wise or its
property, or Wise's articles of incorporation or by-laws; (v) subject to
certain exceptions, absence of certain material changes or events; (vi) the
financial statements of Wise and the accuracy of the information contained
therein; (vii) the absence of undisclosed litigation and other legal
proceedings; and (viii) entitlement to brokers and finders fees.

     The Agreement also contains various customary representations and
warranties of Federated relating to, among other things, (i) Federated's
organization and similar corporate matters; (ii) the capitalization of
Federated; (iii) the authorization of the Agreement by Federated, the
execution, delivery and performance of the Agreement by Federated, and the
legality, validity and enforceability thereof against Federated; (iv) the
noncontravention of, and lack of conflict with, any agreement, contract,
lease or commitment affecting Federated's authority or ability to perform
its obligations, or any related agreement, license, instrument, or other
arrangement by which Federated is bound or to which any of its assets is
subject, or any constitution, statute, regulation, rule, injunction,
judgment, order, decree, ruling, or other restriction of any governmental
entity or court applicable to Federated or its property, or Federated's
articles of incorporation or by-laws; (v) subject to certain exceptions,
absence of certain material changes or events; (vi) the financial
statements and Securities and Exchange Commission filings of Federated and
the accuracy of the information contained therein; (vii) the absence of
undisclosed litigation and other legal proceedings; and (viii) entitlement
to brokers and finders fees.

INDEMNIFICATION

     Federated's representations and warranties, as described above,
survive for six months following the closing of the Agreement.  During that
time, Mr. Blaustein may be eligible for indemnification should Federated
breach a warranty, or should any of Federated's representations prove
inaccurate or incorrect, provided that the breach, inaccuracy or

								-32-

<PAGE>
incorrectness is intentional.  Eligibility for indemnification will be
determined by a single arbitrator, appointed by a committee of the Board of
Directors.  If the arbitrator awards indemnification, Federated will issue
to Mr. Blaustein additional shares of Common Stock, valued at $.36 per
share, equal to the total amount by which all of his valid indemnity claims
in the aggregate exceed $25,000.  The number of shares of Common Stock that
may be issued as indemnification, however, is limited such that Mr.
Blaustein's ownership of Common Stock does not exceed 80% of the total
Common Stock issued and outstanding as of the Closing Date, or 4,882,644
shares.

CONDUCT OF BUSINESS OF THE PARTIES PRIOR TO THE CLOSING

     Pursuant to the Agreement, Federated and Wise have agreed that, among
other things, prior to the closing each will conduct its business in the
ordinary course consistent with past practice.

STANDSTILL

     Each of Mr. Blaustein and Wise have agreed that if either is privy to
material, non-public information regarding Federated, neither can trade in
Federated Common Shares or other securities of Federated.  Mr. Blaustein
has further agreed that at no time prior to the closing will Mr. Blaustein
or Wise buy, sell or engage in any transaction (except the closing under
the Agreement) involving any securities issued by Federated, or induce any
other person to do any of the foregoing.

COMPETING TRANSACTIONS

     From the date of the Agreement Federated and Wise have agreed not to,
directly or indirectly, (i) take any action to solicit, initiate, encourage
or otherwise facilitate any Competing Transaction, as defined below.  A
"Competing Transaction" is defined as a proposal or offer relating to the
acquisition of all or substantially all of the capital stock or assets of
Wise or Federated, whether structured as a merger, consolidation, share
exchange or similar transaction.  An exception applies to Federated for
shareholder inquiries in the ordinary course of business, and for Competing
Transactions if Federated's Board of Directors, after consulting with
counsel, determines that such discussions or negotiations should be
commenced in the exercise of its fiduciary responsibilities or such
information should be furnished in the exercise of its fiduciary
responsibilities.  Federated has the right to terminate the Agreement
should its Board of Directors determine that a Competing Transaction is
more favorable from a financial point of view to its shareholders than the
Exchange.

     To date no communications regarding Competing Transactions have been
received by Federated.

CONDITIONS TO CONSUMMATION OF THE EXCHANGE

     The obligations of the parties to consummate the Exchange are subject
to the satisfaction (or waiver) of the following conditions at or prior to
closing: (i) the other parties shall have performed in all material
respects their obligations under the Agreement; (ii) the representations
and warranties of the other parties contained in the Agreement shall be
true and correct in all material respects; (iii) the other parties shall
have secured all consents required for its consummation of the Exchange;
(iv) no statute, rule, regulation, executive order, decree, ruling or
preliminary or permanent injunction existing which prohibits, restrains,
enjoins or restricts the consummation of the Exchange; (v) the
effectiveness of this Registration Statement; (vi) the approval by the
shareholders of Federated of the Amendment; and (vii) the absence of
certain material changes or events on the part of the other parties.


								-33-

<PAGE>

(v) the effectiveness of this Registration Statement; (vi) the approval by the
shareholders of Federated of the Amendment; and (vii) the absence of certain 
material changes or events on the part of the other parties.

     The obligations of Federated to consummate the Exchange are subject to
the satisfaction (or waiver) of the following conditions: (i) the execution
of a consulting agreement between Federated and Harry J. Fallon ("Fallon");
(ii) the appointment of Fallon to the position of Vice Chairman, and the
appointment of a nominee of Fallon to the Board of Directors; (iii) the
execution of employment agreements with Jane A. Christy and certain
Federated administrative and sales personnel; and (iv) the maintenance of a
New Jersey office facility.

     The obligations of Mr. Blaustein to consummate the Exchange is subject
to the satisfaction (or waiver) of the following conditions: (i) the
resignation by all of Federated's current directors and officers; (ii)
Federated's net worth being at least $400,000 as of the closing date; (iii)
the execution of employment agreements with Jane A. Christy and certain
Federated administrative and sales personnel; and (iv) the delivery of an
opinion by Bederson & Co., Federated's independent auditors, that the
Exchange qualifies as a tax-free reorganization under the U.S. Tax Code.

TERMINATION

     The Agreement may be terminated (i) at any time prior to closing by
mutual consent of the parties; (ii) by Federated if Mr. Blaustein or Wise
breaches or otherwise fails to meet an obligation under the Agreement;
(iii) by Mr. Blaustein if Federated breaches or otherwise fails to meet an
obligation under the Agreement; or (iv) by Federated if Federated
determines in good faith that a Competing Transaction, as described above,
is more favorable from a financial point of view to its shareholders than
the Agreement and the transactions contemplated thereby.  Upon a
termination under (iv) above, Federated must pay up to $50,000 of Mr.
Blaustein's reasonable out-of-pocket expenses in connection with the
Exchange.

AMENDMENTS AND WAIVERS

     The Agreement may not be amended except by an instrument in writing
signed on behalf of the parties thereto.  The Agreement provides that at
any time before the closing of the Exchange, either Federated, Mr.
Blaustein or Wise may waive any inaccuracies in the representations and
warranties of any other party contained in the Agreement and waive
compliance by any other party with any of the
agreements or conditions contained in the Agreement.

EXPENSES

     Except as described in "The Exchange -- Proxies" above, whether or not
the Exchange is consummated, all costs and expenses incurred in connection
with the Agreement and the transactions contemplated thereby shall be paid
by the party incurring such expenses.

								-34-
<PAGE>

                       BUSINESS OF FEDERATED

PRINCIPAL PRODUCTS AND SERVICES

     Federated and its wholly-owned subsidiary are engaged in one segment
of the electronics industry: the assembly and marketing of a broad range of
electronic parts, components and related equipment (including, for example,
such items as semi-conductors, wire, transformers, relay systems,
capacitors and electronic tubes) to industrial customers.

     Federated conducts its business through its two locations in
Cliffwood, New Jersey, and Allentown, Pennsylvania, and through the direct
solicitation of certain industrial customers by Federated's own sales
personnel.

     Federated assembles and markets a broad range of products, none of
which accounted for 15% or more of Federated's consolidated revenues during
fiscal 1997, fiscal 1996 or fiscal 1995.

SOURCES AND AVAILABILITY OF RAW MATERIALS

     The products marketed and distributed by Federated are obtained either
through distributorship agreements or are otherwise normally available to
Federated from a number of commercial sources on a competitive basis.
While Federated has not generally experienced difficulties in obtaining
such products, a supplier of electronic parts to Federated terminated
Federated's appointment as a distributor in 1993.  There can be no
assurances that Federated will not be terminated by any of its other
suppliers or that any such termination will not have a material adverse
impact on Federated's results of operations.  See "Management's Discussion
and Analysis of Financial Condition and Results of Operations."

PATENTS, TRADEMARKS AND LICENSES

     Federated does not hold any patents, trademarks, licenses, franchises
or concessions with respect to its continuing operations.

SEASONAL BUSINESS

     Federated's business is generally not affected by seasonal factors.

WORKING CAPITAL ITEMS

     Management believes that Federated's inventory practices and other
practices which impact working capital are similar to those employed by
other similarly sized distributors doing business in this segment of the
electronics industry.  See "Management's Discussion and Analysis of
Financial Condition and Results of Operations."

MATERIAL CUSTOMERS

     During fiscal 1997, net sales by Federated to its largest customer
comprised approximately 4% of Federated's consolidated net sales. Given
Federated's current liquidity situation and Federated's need to
significantly improve its sales revenues, there can be no assurances that
the loss of this or any other customer would not have a material adverse
effect on Federated.

								-35-
<PAGE>

     All but a nominal amount of Federated's sales are made to industrial
customers within the continental United States.

GOVERNMENT CONTRACTS

     No portion of Federated's business is subject to renegotiation of
profits or to termination of contracts or subcontracts at the election of
the Government.

COMPETITIVE CONDITIONS

     Federated faces intense competition from numerous companies assembling
and marketing products similar to those sold by Federated.  Many of
Federated's competitors are substantially larger than Federated, have
greater resources, larger staffs, more extensive facilities and equipment,
and offer a broader range of products than Federated.  Competition is
generally based upon price, service and breadth of product lines offered.
In addition, Federated believes that the industry is moving towards a
reduction in the number of distributors which service each customer, a
trend which management believes favors the larger distributors and
negatively impacts Federated.  As a result of these factors, there can be
no assurances that Federated will be able to reverse its negative operating
results and return to profitability.

RESEARCH AND DEVELOPMENT

     During fiscal 1997, Federated did not spend any amount on research and
development activities.

ENVIRONMENTAL MATTERS

     Management believes that Federated's capital expenditures, earnings
and competitive position have not been affected by compliance with Federal,
State and local laws relating to the protection of the environment.

NUMBER OF EMPLOYEES

     As of October 31, 1997, Federated had 17 employees, 2 of whom were
engaged in administration, 9 in clerical and shipping positions, and 6 in
sales.  This represents a reduction of 4 employees from the fiscal year
1995, all of whom were laid off in February, 1996 as part of management's
plan to reduce overhead expenses.  Federated is not a party to any
collective bargaining agreement and considers its employee relations to be
satisfactory.

PROPERTY

     Federated currently operates its principal administrative, sales and
warehousing facilities from a 11,600 square foot facility located in
Cliffwood, New Jersey.  The annual rental during the current term under the
terms of a 6-year net lease (i.e., the annual rental is exclusive of
property taxes and all other property-connected charges payable by
Federated) is $58,000.  Federated also leases approximately 2,800 square
feet in a building in Allentown, Pennsylvania, on a month-by-month basis
for a minimum annual rental of $10,800.

								-36-
<PAGE>


     Management believes that the present facilities are adequate to meet
Federated's current and reasonably foreseeable needs.

LEGAL PROCEEDINGS

     Federated is not a party to, nor is any of its property the subject
of, any material pending legal proceedings, other than ordinary routine
litigation incidental to its business.

SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     Federated did not submit any matters to a vote of its shareholders,
through the solicitation of proxies or otherwise, during the fourth quarter
of fiscal 1997.



								-37-

<PAGE>
                     FEDERATED PURCHASER, INC.
          SELECTED HISTORICAL CONSOLIDATED FINANCIAL DATA

     The consolidated selected financial data of and for each of the five
years in the period ended October 31, 1997 have been derived from the
audited financial statements of Federated.  These data should be read in
conjunction with, and is qualified in its entirety to, the related
financial statements and notes included elsewhere in this Proxy Statement.

<TABLE>
<CAPTION>
                              Three Months Ended
                                  January 31,                                      Year Ended
                                  (Unaudited)                                      October 31,
<S>                       <C>          <C>        <C>           <C>           <C>            <C>            <C>
                            1998         1997        1997          1996           1995            1994         1993
Net sales                $666,033      $801,697    $3,252,670    $3,980,560     $4,118,799     $6,281,006    $6,245,276
Net loss from
 continuing
 operations             (115,221)      (38,132)     (281,901)     (414,826)      (546,062)      (373,849)     (315,621)
Net loss per
 share from
 continuing
 operations                 (.07)         (.02)         (.17)         (.26)          (.34)          (.22)         (.19)
Cash
 dividends
 paid                                        --            --            --             --             --            --
Cash
 dividends
 paid per
 share                        .00           .00           .00           .00            .00            .00           .00
Total assets              946,233     1,127,905     1,001,175     1,287,324      1,605,604      2,768,863     2,788,001
Working
 capital                  248,962       457,683       274,835       490,614        871,875      1,452,970     1,852,245
Current ratio               1.4:1         2.2:1         1.5:1         2.0:1          3.5:1          2.5:1         4.0:1
Long-term debt
                            5,910        16,300         8,331        18,955         29,697         44,989        69,613
Stockholders'
 equity                   352,785       711,775       468,006       749,907      1,164,733      1,755,240     2,129,089
Stockholders'
 equity per
 share                     $  .21        $  .44    $      .29    $      .47     $      .72      $    1.03     $    1.25
</TABLE>
(1)    The data  for  fiscal  years  1995 and 1996 reflect the divestiture of a
       former  Federated  subsidiary,  Freedom.    See  further  discussion  at
       Management's Discussion and Analysis of Financial  Condition and Results
       of Operation for the fiscal years ended October 31, 1997, 1996 and 1995.


								-38-


<PAGE>
       The combined pro forma selected financial data for year  ended  December
31,  1997,  have  been derived from the pro forma financial statements attached
hereto.  The selected  financial  data for the year ended December 31, 1997 are
unaudited.  Results for the year ended  December  31,  1997 are not necessarily
indicative of results to be expected.  These data should be read in conjunction
with, and is qualified in its entirety to, the related financial statements and
notes included elsewhere in this Proxy Statement/Prospectus.
<TABLE>
<CAPTION>

                                                     Three Months Ended            Year Ended December 31, 1997
                                                      January 31, 1998                       UNAUDITED
                                                          UNAUDITED
<S>                                                   <C>						   <C>
Net sales                                                         3,356,652                   15,071,141
Net income (loss) from
continuing operations                                              (116,661)                    (98,536)
Net income (loss) per
share from continuing
 operations                                                            (.02)                         .01
Cash dividends
 paid                                                                     --                          --
Cash dividends
 paid per share                                                          .00                         .00
Total assets                                                       4,199,475                   4,252,712
Working capital                                                    2,133,308                   2,161,197
Current ratio                                                         2.21:1                      2.27:1
Long-term debt                                                       560,037                     562,458
Stockholders' equity                                               2,010,379                   1,456,243
Stockholders' equity per
 share                                                            $      .32                  $      .23
</TABLE>



								-39-

<PAGE>

      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                AND RESULTS OF OPERATIONS FOR FEDERATED

FOR THE FISCAL YEARS ENDED OCTOBER 31, 1997, 1996 AND 1995

     The  Company has experienced significant operating losses  throughout  the
past five operating periods.  For fiscal 1997, fiscal 1996, fiscal 1995, fiscal
1994, and fiscal  1993,  the  Company  incurred  losses  of $281,901, $414,826,
$546,062, $373,849, and $315,621, respectively.  As a result  of  negative cash
flows associated with these losses, as of October 31, 1997, working capital had
decreased 88.5% to $274,835 from $2,389,580 at October 31, 1991 and the Company
had  an  accumulated  deficit  of  $1,335,234.  While management is seeking  to
address these problems by increasing  sales and reducing operating costs, there
can be no assurances that the Company will  be  successful  in  its  efforts to
improve  either  its  liquidity  position  or  operating results.  In addition,
because the Company currently has no access to any  outside  source  of capital
(except for an existing equipment financing arrangement), management must  meet
its  short-term  capital requirements solely from cash from operations (if any)
and existing cash reserves.  There can be no assurances that the Company's cash
reserves will be sufficient  to  satisfy  the Company's capital requirements or
that the Company's inability to obtain capital  from  outside  sources will not
force  the Company to seek protection under the United States Bankruptcy  Code.
While there  can  be  no  assurances,  management  believes  that  the Proposed
Transaction  will  improve  the  Company's  operating performance and financial
condition.  See  Note 14 - Consolidated Financial Statements.

     In  November  1994,  the  Company divested its  subsidiary,  Freedom.   In
accordance with generally accepted  accounting  principles,  the divestiture of
the  operations  of  Freedom  has  not  been  accounted  for  as a discontinued
operation  because Freedom was not a separate business entity.   As  a  result,
management's  discussion  compares  (i) the Company's results of operations for
fiscal  1996  (which  do  not include Freedom)  to  the  Company's  results  of
operations for fiscal 1995  (which  do not include Freedom), (ii) the Company's
results of operations for fiscal 1995  (which  do  not  include Freedom) to the
Company's  results  of operations for fiscal 1994 (which include  Freedom)  and
(iii) Federated's results  of  operations  for  fiscal  1995 to Federated's Pro
Forma results for fiscal 1994 (which include Freedom). Management believes this
approach more accurately reflects the Company's recent financial performance.

     RESULTS OF OPERATIONS

     The Company recognized a net loss of $281,901 for the  year  ended October
31, 1997 on net sales of $3,252,670, as compared to a net loss of $414,826  for
the  year  ended October 31, 1996 on net sales of $3,980,560, and a net loss of
$546,062 for  the  year ended October 31, 1995 on net sales of $4,118,799.  The
loss of $546,062 for  the  year  ended  October  31,  1995  included  a loss of
$182,791  on  the  divestiture of the Company's subsidiary, Freedom Electronics
Corp. ("Freedom").

     Despite the relative  improvement  in  the  magnitude  of  the  loss  when
compared with the years ended October 31, 1996 and 1995, the loss represents  a
continuation  of repeated significant operating losses experienced by Federated
since prior to  1992.  As a result of negative cash flows associated with these
losses, as of October  31,  1997, working capital had decreased to $274,835 and
Federated  had  an  accumulated   deficit  of  $1,335,234.   Because  Federated
currently  has  no access to any outside  source  of  capital  (except  for  an
existing equipment  financing arrangement), management must meet its short-term
capital requirements  solely  from  cash  from operations (if any) and existing
cash reserves.  At October 31, 1997, Federated's  cash  reserves  were $69,358.
There can be no assurances that Federated's cash reserves will be sufficient to
satisfy  Federated's  capital  requirements  or  that Federated's inability  to

								-40-
<PAGE>

obtain capital from outside sources will not force Federated to seek protection
under the United States Bankruptcy  Code.  While there  can  be  no assurances,
management  believes  that the Proposed Transaction will improve the  Company's
operating performance and  financial  condition.   See  Note  14 - Consolidated
Financial Statements.

     Net sales were $3,252,670 for the year ended October 31, 1997  as compared
to $3,980,560 for the year ended October 31, 1996, or a decrease of $727,890 or
18.2%  over  the  prior  year.   Net  sales  were $3,980,560 for the year ended
October 31, 1996 as compared to $4,118,799 for the year ended October 31, 1995,
a decrease of $138,239 or 3.4% over the prior  year.  The decrease in sales for
the year 1997 as compared to 1996 of $727,890 and the decrease in sales for the
year  1996  as  compared  to 1995 of $138,239 is due  to  intense  competition,
particularly in the Northeast United States, and trends adversely affecting the
electronics industry as a whole  (as  described  in  more detail below).  These
competitive  circumstances have continued to reduce Federated's  sales  volume,
which, along with  gross  margins,  must  improve  in the short-term and in the
long-term, for Federated to reverse its negative results  of  operations.   The
likelihood  of achieving the necessary increases in both sales volume and gross
margins continues  to  be compromised by several factors, including the loss of
certain customers due to the departure of key sales personnel, intense industry
competition which has resulted  in  management  seeking additional sales volume
through  price reductions, and certain other industry  trends  which  adversely
impact  smaller   electronics   distributors.    These   trends   include   the
consolidation  of  other  small  distributors,  the  increase  in  the  use  of
technology  (which  Federated's limited capital resources have not permitted it
to  acquire), the diminished  availability  of  capital  within  the  business,
marketplace  changes  favoring  value-added  services,  and  the  reduction  of
franchises  by major vendors.  While management continues its effort to improve
sales volume  while  preserving Federated's current customer base, there can be
no assurances that management  will  succeed  in achieving the sales increases,
improved margins and cost reductions which are necessary to reverse Federated's
negative results of operations.

     Cost of sales were $2,493,482 or 76.6% of sales for the year ended October
31, 1997 as compared to $3,128,019 or 78.6% of sales for the year ended October
31, 1996 and $3,172,060 or 77.0% of sales for the  year ended October 31, 1995.
The decrease in cost of sales for the years ended October  31,  1997,  1996 and
1995 are the result of Federated's decrease in sales volume.  The gross  profit
percentage  for  the year ended October 31, 1997 was 23.4% as compared to 21.4%
for the year ended  October  31,  1996 and 23.0% for the year ended October 31,
1995.  The increase of 2.0% in gross  profit  percentage  for  the  year  ended
October  31,  1997  when  compared  to  October  31,  1996,  is  the  result of
management's attempt to increase sales prices to customers and decrease  prices
paid  to suppliers.  The decrease in gross profit percentage of 1.6% from 23.0%
for the  year  ended  October  31, 1995 to 21.4% for the year ended October 31,
1996  was  the  result  of  increased   competition  within  the  industry  and
management's decision to attempt to improve  the  Company's  sales  volume  and
operating  results  by  reducing  prices  to  its  customers.   There can be no
assurances  that  the  minor  improvement  in Federated's gross margin  can  be
sustained, or that lower gross profits associated  with  the reduction in sales
volume  will  not  force Federated to seek protection under the  United  States
Bankruptcy Code.

     Selling, shipping  and  general and administrative ("SSG&A") expenses were
$1,061,382 for the year ended  October 31, 1997, compared to $1,286,444 for the
year ended October 31, 1996 and $1,353,609 for the year ended October 31, 1995.
Fiscal year 1997 thus showed a decrease  in  SSG&A of $225,062 when compared to
year ended October 31, 1996.  The decrease of  $225,062  is  the  result  of  a
reduction of sales salaries of 18.6%, a reduction of administrative salaries of
14.0%  a  reduction  of  telephone  expense of 32.2% and a reduction of general
expenses of 36.2%.  The decrease of $225,062  for  the  year  ended October 31,
1997 when compared to the year ended October 31, 1996 represented  a  17.4%

								-41-
<PAGE>

decrease in SSG&A expenses.  SSG&A expenses for the year ended October 31, 1996
were $1,286,444 compared to  $1,353,609  for the year ended October 31, 1995, a
decrease of $67,165 over the prior year.  The decrease of $67,165 is the result
of a reduction in warehouse salaries of 48.6%,  a  reduction  of administrative
salaries of 10.3%, a reduction of insurance costs of 36.0%, a reduction  of bad
debt  expense  of  64.1%,  partially offset by an increase in sales salaries of
7.7%.  Management anticipates that further reductions in SSG&A expenses will be
necessary to reverse Federated's negative results of operations.

     Interest earned on the  Company's  cash reserves and notes receivable were
$11,054 for the year ended October 31, 1997 as compared to $14,830 for the year
ended October 31, 1996 and $32,530 for the  year  ended  October 31, 1995.  The
decrease of $3,776 for the year ended October 31, 1997 as  compared  to October
31, 1996 was attributable to lower cash balances, which continue to deteriorate
as  a  result  of  the  Company's  operating  losses  and lower note receivable
balances.   The decrease of $17,700 for the year ended October  31,  1996  when
compared to October  31,  1995  was  due  to lower cash balances as a result of
recurring operating losses.

     LIQUIDITY AND CAPITAL RESOURCES

     The Company's liquidity position has been  and  continues  to be adversely
affected  by  a  variety of factors, including the $281,901 loss for  the  year
ended October 31,  1997,  the  loss  of $414,826 for the year ended October 31,
1996 and the loss of $546,062 for the  year  ended October 31, 1995.  Moreover,
the  Company's liquidity position may be further  negatively  impacted  to  the
extent   that   certain  trends,  including  intense  competition  from  larger
competitors in the  electronics industry and the migration of certain customers
from smaller to larger  distributors,  continue  to  decrease Federated's sales
levels, gross profit margins, or both.  While Federated enhanced its short-term
liquidity position when it received a one-time cash payment  of  $755,845  from
its  November 15, 1994 divestiture of a former subsidiary, Freedom Electronics,
those  proceeds  have  been  used to sustain operations since that time.  Thus,
Federated's ability to satisfy its fixed costs of operations in the future will
depend upon management's success  in increasing sales, improving gross margins,
reducing operations costs, securing  additional  lines  of  credit from outside
lenders  or  entering  into  strategic alliances.  Due to Federated's  impaired
liquidity position, negative financial performance, reliance on cash to sustain
operations and certain other factors,  Federated's  independent  auditors raise
substantial doubt regarding Federated's ability to continue as a going  concern
in Federated's annual report for the year ended October 31, 1997.  If Federated
is  not successful in achieving any or all of its strategic objectives, it  may
have  to  seek protection under the United States Bankruptcy Code.  While there
can be no assurances,  management  believes  that the Proposed Transaction will
improve  the  Company's  operating performance and  financial  condition.   See
"Going Concern Question",  below,  and  Note  14  to the Consolidated Financial
Statements.

     Cash and cash equivalents decreased by $26,560  for the year ended October
31, 1997 as compared to a decrease of $90,597 for the  year  ended  October 31,
1996  and  an increase of $23,655 for the year ended October 31, 1995.   During
the year ended  October  31,  1997,  the  Company used net cash of $71,461 from
operating activities primarily from the net  loss  of  $281,901,  a decrease of
$118,762  in  accounts receivable, a decrease of $85,864 in inventories  and  a
increase of $30,741  in  accounts  payable  and  accrued expenses.  The Company
generated cash of $55,525 for the year ended October 31, 1997, primarily though
collections of a note receivable from Freedom Electronics  of  $55,000.  During
the year ended October 31, 1997, the Company used cash of $10,624  for payments
on long-term debt.


								-42-

<PAGE>

     During  the  year  ended  October  31, 1996, the Company used net cash  of
$190,456 from operating activities, primarily  because  of the net loss for the
year, the decrease of $77,835 in inventories and the increase  of  $127,913  in
accounts  payable and accrued expenses.  The Company generated cash of $110,601
for the year  ended  October 31, 1996, primarily through the receipt of $99,744
on the redemption of marketable  securities  and  the  collection of $35,000 in
notes receivable; these decreases were partially offset by the $23,672 increase
in association membership costs.  The collection of $35,000 in notes receivable
is due to Federated's renegotiation of certain terms relating  to  debt owed by
Freedom  to  Federated  as a result of the divestiture.  During the year  ended
October 31, 1996, the Company  used  cash  of $10,742 for payments on long-term
debt.

     During the year ended October 31, 1995,  the  Company  used  net  cash  of
$474,722  from  operating  activities,  primarily  because the net loss for the
year.  The Company generated cash from investing activities of $573,001 for the
year  ended  October  31,  1995, primarily from the $755,845  proceeds  on  the
divestiture of Freedom, and  used  cash  of  $286,224  to  purchase  marketable
securities, while redeeming marketable securities of $192,439.  During the year
ended  October  31,  1995,  the Company used cash of $74,624 to pay off a  note
payable in the amount of $63,999  and  long-term debt in the amount of $10,625.
The note was pursuant to a credit line agreement with New Jersey National Bank,
which had previously been withdrawn by the  bank.   The  note  was  secured  by
accounts receivable and inventory of the Company.  As part of the consideration
received  in connection with the divestiture of Freedom, Federated was relieved
of its obligations  under a note payable to United Jersey Bank in the amount of
$250,000.  Federated had been a guarantor of this obligation of Freedom.

     Based upon the Company's  continuing  losses,  the Company has experienced
periods of declining cash balances, which have negatively impacted the accounts
payable balances of trade creditors.  The Company has  been slow in the payment
of its accounts payable and approximately 47% of its accounts  payable are over
30 days old and 21% are over 60 days old as of October 31, 1997.  On open trade
accounts payable for unsecured creditors, the Company has no knowledge  of  any
pending  or  threatened  legal  actions  which  would  force  the  Company into
bankruptcy.   As  of October 31, 1997, open trade accounts payable and  accrued
expenses for unsecured  creditors totaled $500,463.  Secured creditors on long-
term debt, namely for the purchase of computer equipment totaled $8,331.  As of
October 31,1996, open trade accounts payable and accrued expenses for unsecured
creditors totaled $469,712, and secured creditors on long-term debt, namely for
the purchase of computer  equipment  totaled  $18,955.  The Company anticipates
that the increased cash flow and greater efficiency resulting from the Exchange
will enable it to resume a current payment schedule, and plans to do so as soon
as it becomes practicable.

     CAPITAL RESOURCES - WORKING CAPITAL REQUIREMENTS

     Federated currently has no access to any outside source of capital, except
for  approximately  $8,300  outstanding under an existing  equipment  financing
arrangement.  While management  continues to seek new sources of financing from
other financial institutions, no  such  arrangements  has yet been established.
As a result, management must meet substantially all of  its  short-term capital
requirements   from  cash from operations (if any) and existing  cash  reserves
which continue to deteriorate  as a result of the Company's recurring operating
losses.  There can be no assurances  that  the  Company's current cash reserves
will be sufficient to satisfy the Company's financing  requirements or that the
Company's inability to obtain capital from outside sources  will not impair its
ability  to  continue  future  operations.  While  there can be no  assurances,
management believes that the Proposed Transaction will  improve  the  Company's
operating  performance  and  financial  condition.   See Note 14 - Consolidated
Financial Statements.

								-43-

<PAGE>

     A supplier of electronic parts to Federated Purchaser terminated Federated
Purchaser's  franchise  agreement  as  an  Industrial  Electronic   Distributor
effective  July  1,  1997.  Federated expects to continue to be able to  obtain
electronic parts from the supplier through a cooperative purchasing group.

     Federated maintains  its  records  on  the  accrual  basis  of accounting.
Income  is  recorded  when  earned  and  expenses  are  recorded when incurred.
Federated's accounting policies with respect to customer right of returns is to
require  written  authorization by Federated, except for special  order  items,
which are handled on a case by case basis.

     The Company's  balance  sheet  reflects  working  capital  of $274,835 and
$490,614 at October 31, 1997 and 1996, respectively, a decrease of  $215,779 or
43.9% for the year 1997.

     The  Company's  stockholders'  equity amounted to $468,006 at October  31,
1997, equivalent to a book value per  common  share of $.29.  As of October 31,
1996, stockholders' equity amounted to $749,907  equivalent to a book value per
common share of $.47.

     On October 1, 1997, Federated Purchaser, Inc.  signed an agreement whereby
Federated  will  acquire  all  of  the  outstanding shares  of  stock  of  Wise
Components, Inc. in an exchange of stock  which  will  be  accounted  for  as a
purchase.

     On  November  15, 1994, by unanimous vote of all non-interested directors,
Federated  divested  its   subsidiary,   Freedom.    In  consideration  of  the
divestiture  of 100% of the outstanding shares of Freedom,  Federated  received
approximately  $360,500, including $100,000 in cash, a $210,000 promissory note
and 88,889 shares  of  common  stock  of  Federated  (representing  4.9% of the
outstanding class of common shares) held personally by Freedom's President.  In
addition, the parties entered into customary covenants not to compete, pursuant
to which Federated became entitled to receive $90,000 over a four year  period.
As part of this transaction, certain intercompany indebtedness to Federated was
satisfied  by  payment  of an additional $656,000.  While there are no written,
oral or other binding agreements  between Federated and Freedom regarding their
ongoing business relationship, both  Federated  and  Freedom anticipate selling
certain goods to each other on mutually beneficial terms.   During  the  period
November  16,  1994  to  October 31, 1995, the period immediately following the
divestiture of Freedom, Freedom  sold  goods  to  Federated  in  the  amount of
$76,112 and Federated sold goods to Freedom for $69,193.  During the year ended
October 31, 1996, Federated purchased goods from Freedom totaling $776  and did
not  sell  any  goods to Freedom during the same period.  During the year ended
October 31, 1997, Federated did not purchase any goods from Freedom, nor did it
sell any goods to Freedom.

     The loss on  the  divestiture  of Freedom amounted to $182,791 or $.11 per
share.

     GOING CONCERN QUESTION

     The Company is addressing the threat to its ability to continue as a going
concern primarily by pursuing the Exchange  with Wise and Mr. Blaustein, and by
continuing its efforts to diminish costs and  increase  sales  -- both of which
will  be  much easier to attain with the addition of Wise's resources.   It  is
estimated that  $150,000  would  constitute  sufficient  funds  to overcome the
threat  to  Federated's  ability  to  continue  as a going concern.  Under  the
Exchange, neither Wise nor Blaustein have committed to provide these funds, and
it  is  doubtful  that  the Company will be able to raise  these  funds  either
through results of operations or by other means.  Based on Federated's current

								-44-
<PAGE>

impaired liquidity, in the event the Exchange is not consummated, management
believes that Federated can continue operations for the next two to three months
without the protection of the federal bankruptcy laws.  There can be no
assurances that Federated will not seek bankruptcy protection at an earlier
date.  However, assuming consummation of the Exchange, management believes that
as the two firms integrate  their  operations,  the  losses experienced by 
Federated  will  be  offset  by  the  much  stronger operations of  Wise.   
The combination of the two firms will also allow Federated to reduce certain 
of its operating   expenses   by   eliminating   overlapping operations.  
Assuming consummation of the Exchange, the Company's  auditors have
indicated that their report  for the year ending December 31, 1998 will  not
include  any  question regarding Federated's ability to continue as a going
concern.

FOR THE PERIODS ENDED JANUARY 31, 1998 AND 1997

     RESULTS OF OPERATIONS

     The Company recognized a loss of $115,221 on net sales of $666,033 for the
three months  ended  January  31, 1998, as compared to a loss of $38,132 on net
sales of $801,697 for the three  months  ended  January  31, 1997.  The current
period  loss  of $115,221 is $77,089 higher than the prior year  for  the  same
three month period.

     Net sales  were  $666,033  for  the  three  months ended January 31, 1998,
compared  to  $801,697  for  the three months ended January  31,  1997,  for  a
decrease of $135,664, or 16.9%, over the prior year.  The decrease in net sales
for the current three month period  ended  January 31, 1998, as compared to the
three  month  period ended January 31, 1997, is  due  to  intense  competition,
particularly in the Northeast United States, and trends adversely affecting the
electronics  industry   as  a  whole.   These  competitive  circumstances  have
continued to reduce Federated's  sales volume, which, along with gross margins,
must improve in the short-term and  in  the  long-term for Federated to reverse
its negative results of operations.  The likelihood  of achieving the necessary
increases in both sales volume and gross margins continues to be compromised by
several factors, including the loss of certain customers  due  to the departure
of  key  sales  personnel,  intense industry competition which has resulted  in
management  seeking additional  sales  volume  through  price  reductions,  and
certain other  industry  trends  which  adversely  impact  smaller  electronics
distributors.    These   trends   include  the  consolidation  of  other  small
distributors, the increase in the use  of technology (which Federated's limited
capital  resources  have  not  permitted  it   to   acquire),   the  diminished
availability  of  capital  within  the  business, marketplace changes  favoring
value-added services, and the reduction of  franchises by major vendors.  While
management  continues  its  effort  to improve sales  volume  while  preserving
Federated's current customer base, there  can  be no assurances that management
will  succeed  in  achieving  the sales increases, improved  margins  and  cost
reductions which are necessary  to  reverse  Federated's  negative  results  of
operations.

     Cost of sales were $498,773 for the three months ended January 31, 1998 as
compared to $610,160 for the three months ended January 31, 1997, a decrease of
$111,387  or  18.3%  over  the  prior  year.  The decrease is the result of the
decrease  in  sales  volume for the three months  ended  January  31,  1998  as
compared  to the three  months  ended  January  31,  1997.   The  gross  profit
percentage for the three months ended January 31, 1998 was 25.1% as compared to
23.9% of the  three  months  ended January 31, 1997 or an increase of 1.2% over
the prior year.  The increase  in  gross  profit  percentage  is  the result of
modest increases in sales prices to customers.  There can be no assurances that
the minor improvement in Federated's gross profit percentage can be  sustained,
or that lower gross profits associated with the reduction in sales volume  will
not force Federated to seek protection under the United States Bankruptcy Code.

								-45-
<PAGE>

     Selling,  shipping  and general and administrative ("SSG&A") expenses were
$286,321 for the three months  ended  January 31, 1998, as compared to $231,964
for the three months ended January 31,  1997,  an  increase of $54,357 over the
prior  year.   The  increase  is  primarily  the  result  of   an  increase  of
approximately  $14,000  in  sales  salaries  and  an  increase of approximately
$38,000 in professional fees.  Management anticipates that  further  reductions
in SSG&A expenses will be necessary to reverse Federated's negative results  of
operations.

     LIQUIDITY AND CAPITAL RESOURCES

     The  Company's  liquidity  position has been and continues to be adversely
affected by a variety of factors,  including the operating loss of $281,901 for
the year ended October 31, 1997, and  the  operating  loss  of $115,221 for the
three  months  ended  January  31,  1998.   Moreover,  the Company's  liquidity
position  may  be  negatively  impacted  to  the  extent  that certain  trends,
including  intense  competition  from  larger  competitors  in the  electronics
industry  and  the  migration  of  certain  customers  from smaller  to  larger
distributors,  decrease the Company's sales levels, gross  profit  margins,  or
both.  The Company's  ability  to  satisfy its fixed costs of operations in the
future will depend upon management's  success  in  increasing  sales, improving
gross margins, reducing operating costs and securing additional lines of credit
from  outside lenders or entering into strategic alliances.  There  can  be  no
assurances  that  the  Company's  liquidity  position  will  not continue to be
impaired both in the short-term and in the future.  Due to Federated's impaired
liquidity position, negative financial performance, reliance on cash to sustain
operations and certain other factors, Federated's independent  auditors  raised
substantial  doubt regarding Federated's ability to continue as a going concern
in Federated's annual report for the year ended October 31, 1997.  If Federated
is not successful  in  achieving any or all of its strategic objectives, it may
have to seek protection under the United States Bankruptcy Code.

     Cash and cash equivalents  increased by $66,231 for the three months ended
January 31, 1998 compared to an increase  of  $1,589 for the three months ended
January 31, 1997.  For the three months ended January  31,  1998,  the  Company
provided  cash  from operating activities primarily from a decrease in accounts
receivable of $80,375,  and increase of $68,325 in accounts payable and accrued
expenses and the loss from the quarter of $115,221.  For the three months ended
January 31, 1997, the Company  used  net cash of $756 from operating activities
primarily as the result of the operating loss of $38,132, a decrease of $80,133
in accounts receivable, a decrease of  $59,172 in inventories and a decrease of
$104,361  in  accounts  payable.   The  Company   provided  cash  by  financing
activities of $2,579 for the quarter ended January  31,  1998,  primarily  as a
result  of  a $5,000 collection for a note receivable and payments on long-term
debt of $2,421.   For  the  three  months  ended  January 31, 1997, the Company
provided cash from financing activities of $2,345,  primarily  for  the  $5,000
collection of a note receivable and payments on long-term debt of $2,655.

     Based  upon  the  Company's continuing losses, the Company has experienced
periods of declining cash balances, which have negatively impacted the accounts
payable balances of trade  creditors.  The Company has been slow in the payment
of its accounts payable and  approximately 51% of its accounts payable are over
30 days old and 21% are over 60 days old as of January 31, 1998.  On open trade
accounts payable for unsecured  creditors,  the Company has no knowledge of any
pending  or  threatened  legal  actions  which would  force  the  Company  into
bankruptcy.  As of January 31, 1998, open  trade  accounts  payable and accrued
expenses for unsecured creditors totaled $568,788.  Secured creditors  on long-
term  debt, namely for the purchase of computer equipment totaled $5,910.   The
Company  anticipates  that  the  increased  cash  flow  and  greater efficiency
resulting  from  the  Exchange  will  enable  it  to  resume a current  payment

								-46-
<PAGE>
schedule, and plans to do so as soon as it becomes practicable;  its ability to
do so quickly is limited by the fact that Federated is not receiving cash under
the Exchange.

     CAPITAL RESOURCES - WORKING CAPITAL REQUIREMENTS

     Federated currently has no access to any outside source of capital, except
for  approximately  $5,910  outstanding  under  an existing equipment financing
arrangement.  While management continues to seek  new sources of financing from
other financial institutions, no such arrangements  has  yet  been established.
As  a result, management must meet substantially all of its short-term  capital
requirements  from  cash  from  operations (if any) and existing cash reserves,
which continue to deteriorate as  a result of the Company's recurring operating
losses.  There can be no assurances  that  the  Company's current cash reserves
will be sufficient to satisfy the Company's financing  requirements or that the
Company's inability to obtain capital from outside sources  will not impair its
ability to continue future operations.

     Federated  maintains  its  records  on  the  accrual basis of  accounting.
Income  is  recorded  when  earned  and  expenses are recorded  with  incurred.
Federated's accounting policies with respect to customer right of returns is to
require written authorization by Federated,  except  for  special  order items,
which are handled on a case by cash basis.

     The  Company's balance sheet at January 31, 1998 reflects working  capital
of $248,962  as  compared  to  $457,683 at January 31, 1997, which represents a
decrease of $208,721.

     The Company's stockholders'  equity  amounted  to  $352,785 at January 31,
1998, equivalent to a book value per common share of $.21.   As  of January 31,
1997, stockholders' equity amounted to $711,784 equivalent to a book  value per
common share of $.44.

     On October 1, 1997, Federated Purchaser, Inc. signed an agreement  whereby
Federated  will  acquire  all  of  the  outstanding  shares  of  stock  of Wise
Components,  Inc.  in  an  exchange  of  stock which will be accounted for as a
purchase.

     GOING CONCERN QUESTION

     The Company is addressing the threat to its ability to continue as a going
concern primarily by pursuing the Exchange  with Wise and Mr. Blaustein, and by
continuing its efforts to diminish costs and  increase  sales  -- both of which
will  be  much easier to attain with the addition of Wise's resources.   It  is
estimated that  $150,000  would  constitute  sufficient  funds  to overcome the
threat  to  Federated's  ability  to  continue  as a going concern.  Under  the
Exchange, neither Wise nor Blaustein have committed to provide these funds, and
it  is  doubtful  that  the Company will be able to raise  these  funds  either
through results of operations  or by other means.  However, management believes
that as the two firms integrate  their  operations,  the  losses experienced by
Federated  will  be  offset  by  the  much  stronger operations of  Wise.   The
combination of the two firms will also allow Federated to reduce certain of its
operating   expenses   by   eliminating   overlapping   operations.    Assuming
consummation of the Exchange, the Company's  auditors have indicated that their
report  for the year ending December 31, 1998 will  not  include  any  question
regarding Federated's ability to continue as a going concern.


								-47-





<PAGE>
                     DESCRIPTION OF CAPITAL STOCK

COMMON STOCK

     The  authorized  common  stock  of  Federated consists of shares of Common
Stock,  par  value  $.10  per  share.  All shares  of  Common  Stock  currently
outstanding are fully paid and non-assessable,  not  subject  to redemption and
without   preemptive  or  other  rights  to  subscribe  for  or  purchase   any
proportionate  part of any new or additional issues of stock of any class or of
securities convertible into stock of any class.

     VOTING

     Holders of  Common  Stock  are entitled to one vote per share, and vote on
all matters as a single class.


     DIVIDENDS

     Holders of Common Stock are entitled to receive dividends equally on a per
share basis if and when such dividends  are  declared by the Board of Directors
of Federated from funds legally available therefor.

     LIQUIDATION

     Holders Common Stock share with each other  on a ratable basis as a single
class in the net assets of Federated available for  distribution  in respect of
Common Stock in the event of liquidation.

     DISPARATE VOTING RIGHTS AND CONTROL BY MARTIN L. BLAUSTEIN

     Upon  consummation  of  the  Exchange,  Martin  L.  Blaustein will control
approximately  74%  of  Federated's  common equity an equal percentage  of  its
voting power.


PREFERRED STOCK

     Federated's Certificate of Incorporation  does not authorize any preferred
stock.

TRANSFER AGENT AND REGISTRAR

     Continental Stock Transfer and Trust Co. serves  as  Federated's  transfer
agent and registrar for its shares of Common Stock.

LIMITATION OF LIABILITY OF DIRECTORS

     The  Certificate  of  Incorporation  provides that a director will not  be
personally liable for monetary damages to Federated  or  its  shareholders  for
breach of fiduciary duty as a director, except for liability (i) for any breach
of  the  director's  duty of loyalty to Federated or its shareholders, (ii) for
acts or omissions not  in good faith or which involve intentional misconduct or
a knowing violation of law,  (iii)  under  Section 719 of the New York Business


								-48-
<PAGE>

Corporation Law (which prohibits the payment of dividends and approval of stock
repurchases in certain circumstances), or (iv)  for  any transaction from which
the director derived an improper personal benefit.

     While the Certificate of Incorporation provides directors  with protection
from  awards for monetary damages for breaches of their duty of care,  it  does
not eliminate  such  duty.   Accordingly, the Certificate of Incorporation will
have no effect on the availability of equitable remedies, such as an injunction
or rescission based on a director's  breach  of  such  director's duty of care.
The provisions of the Certificate of Incorporation described  above apply to an
officer of Federated only if such person is also a director of Federated and is
acting  in  his  or her capacity as director, and do not apply to  officers  of
Federated who are also directors, when acting in their capacity as officers.

INDEMNIFICATION OF DIRECTORS AND OFFICERS

     Federated's By-Laws  (the "By-Laws") provide for mandatory indemnification
to the full extent permitted  by  the laws of the State of New York against and
with respect to threatened, pending or completed actions, suits or proceedings,
whether  civil, criminal, administrative  or  investigative,  arising  from  or
alleged to  arise  from, a party's actions or omissions as a director, officer,
employee or agent of  Federated  or  of  any  subsidiary of Federated or of any
other corporation, partnership, joint venture,  trust or other enterprise which
has  served  in  such  capacity at the request of Federated  if  such  acts  or
omissions occurred or were  or  are  alleged to have occurred, while such party
was  a  director  or  officer  of  Federated.    In   any  situation  in  which
indemnification is not mandatory, Federated may, to the  full  extent permitted
by  applicable  law,  indemnify  all  other  persons  whom it has the power  to
indemnify.   Generally,  under  New  York  law, indemnification  will  only  be
available where an officer or director can establish  that  he  acted  in  good
faith  and  in  a  manner he reasonably believed to be in or not opposed to the
best interests of Federated.

     Insofar as indemnification  for  liabilities  arising under the Securities
Act of 1933 may be permitted to directors, officers  or persons controlling the
registrant  pursuant  to  the  foregoing  provisions, the registrant  has  been
informed that in the opinion of the Securities  and  Exchange  Commission  such
indemnification  is  against  public  policy  as  expressed  in said Act and is
therefore unenforceable.

     Federated  does  not  maintain  any  director's  and  officer's  liability
insurance,  and  has  no  current  plans  to  purchase  such insurance  in  the
foreseeable future.

SECTION 912 OF THE NEW YORK BUSINESS CORPORATION LAW

     Subject to certain exclusions summarized below, Section  912  of  the  New
York   Business  Corporation  Law  ("Section  912")  prohibits  any  Interested
Shareholder  from  engaging  in  a  "business  combination"  with  a  New  York
corporation  for five years following the date such person became an Interested
Shareholder.   Interested  Shareholder generally includes (i) any person who is
the beneficial owner of 20%  or  more  of  the  outstanding voting stock of the
corporation  and  (ii)  any  person who is an affiliate  or  associate  of  the
corporation and who held 20% or  more  of  the  outstanding voting stock of the
corporation  at  any  time within five years before  the  date  on  which  such
person's status as an Interested Shareholder is determined.  Subject to certain
exceptions,  a  "business  combination"  includes  the  following  transactions
between a corporation  and  an  Interested  Shareholder:   (i)  any  merger  or
consolidation  involving  the  corporation,  (ii)  the  sale,  lease, exchange,
mortgage, pledge, transfer or other disposition of assets having  an  aggregate
market value equal to 10% or more of either the aggregate market value  of  all

								-49-
<PAGE>

assets  of  the corporation determined on a consolidated basis or the aggregate
market value  of  all  the  outstanding  stock  of  the  corporation, (iii) any
transaction that results in the issuance or transfer by the  corporation of any
stock of the corporation to the Interested Shareholder, except  pursuant  to  a
transaction  that  effects  a  pro rata distribution to all shareholders of the
corporation, (iv) the adoption of  any  plan or proposal for the liquidation or
dissolution of the corporation, proposed by or in agreement with the Interested
Shareholder or an affiliate or associate thereof, (v) any transaction involving
the corporation that has the effect of increasing  the  proportionate  share of
the  stock of any class or series, or securities convertible into the stock  of
any class or series, of the corporation that is owned directly or indirectly by
the Interested  Shareholder, and (vi) any receipt by the Interested Shareholder
of  the  benefit (except  proportionately  as  a  shareholder)  of  any  loans,
advances,  guarantees,  pledges  or  other  financial  benefits  provided by or
through the corporation.

     Section  912  does  not  apply  to a business combination if (i) before  a
person  became  an  Interested Shareholder,  the  board  of  directors  of  the
corporation approved the transaction in which the Interested Shareholder became
an Interested Shareholder,  or  the  business  combination, (ii) no sooner than
five years after the Interested Shareholder acquires  the  shares, the business
combination  is  authorized by a majority of the outstanding voting  stock  not
beneficially  owned  by  such  Interested  Shareholder,  or  any  affiliate  or
associate thereof,  (iii)  the transaction meets certain requirements regarding
the price and form of consideration  to be paid for outstanding shares, and the
Interested Shareholder has, since becoming  an Interested Shareholder, received
shares only on a proportionate basis with the remaining shareholders.

     Section 912 permits corporations to avoid application of its provisions by
amending its bylaws, with shareholder approval.   Federated has not adopted any
such amendment.

VOTING SECURITIES AND PRINCIPAL HOLDERS

     Only   shareholders   of   record   at   the   close   of   business    on
April 20, 1998  will  be entitled to notice of and to vote at the Special 
Meeting and any adjournment(s)  thereof.   As  of  such  date,  there  were 
1,611,317 shares of Federated's  Common  Stock,  par  value $0.10 per share 
(the  "Common  Stock"), outstanding.

     The following table indicates  the  effect of the Exchange on the holdings
of  the individuals known by Federated to own  beneficially  more  than  5%  of
Federated's  Common  Stock  as  of April 20, 1998.  Subsequent to the Exchange,
Martin L. Blaustein will own 4,491,988 shares  of  Common  Stock,  or 
approximately 73.6% of the class outstanding.


<TABLE>
<CAPTION>
                                                                           PERCENT OF CLASS
Name and Address of                AMOUNT AND NATURE OF
BENEFICIAL OWNER (1)              BENEFICIAL OWNERSHIP(2)        Before Exchange        After Exchange
<S>                            <C>                           <C>                    <C>
Harry J. Fallon                       304,285                             18.9%                  4.9%
123 Milligan Place
South Orange, NJ 07079


								-50-
<PAGE>

Peter Manganiello                     220,496                             13.7%                  3.6%
21 Heath Drive
Bridgewater, NJ  08807

Edward A. Cantor                      130,155                              8.1%                  2.1%
1203 West St. George Ave.
Linden, NJ 07036

Martin L. Blaustein                 4,491,988                             0.0%                  73.6%
26 Henry Street
Greenwich, CT 06830
</TABLE>
______________________

 (asterisk) Calculated assuming issuance only of the 4,491,988 shares to be
     issued in the  Exchange,  and not any additional shares which may be issued
     upon the occurrence  of certain  events  subsequent  to  the  Exchange. 
     See  "The Agreement and Amendment -- Indemnification."

(1)  Mr. Manganiello  disclaims  beneficial  ownership of 59,765 common shares.
     Mr. Fallon and Mr. Cantor have sole voting  and investment power regarding
     their respective shares.

(2)  Based  on  information  provided  to  Federated.    To  the  knowledge  of
     Federated,  no other person as of record date is the beneficial  owner  of
     more than 5% of Federated's Common Stock.

                        DIRECTORS AND OFFICERS

COMMON STOCK OWNERSHIP OF DIRECTORS AND OFFICERS

     It is a condition  to closing the Exchange that all of the current members
of the Board of Directors resign.  Under the terms of the Agreement, Mr. Fallon
has the right to name 25% of the Board for two years after the Exchange closes.
It is presently expected  that  New Federated's Board of Directors will consist
of five members, of which Mr. Fallon will appoint himself and Mr. Hoener.  Wise
Components has indicated its intention  to  name Martin L. Blaustein and Steven
H. Fried to the Board of Directors, but has not  named  the  third  director it
will appoint.

     The  following table sets forth certain information respecting the  number
of shares of  Federated's Common Stock which will be beneficially owned by each
current director  (and  nominee for director) of Federated, the Chief Executive
Officer, by all current directors,  nominees  and  officers  of  Federated as a
group, subsequent to the Exchange.

								-51-

<PAGE>
<TABLE>
<CAPTION>
                                                                         PERCENT OF CLASS(1)
Name of                                 AMOUNT AND NATURE OF
BENEFICIAL OWNER                        BENEFICIAL OWNERSHIP     Before Exchange       After Exchange
<S>                            <C>                           <C>                    <C>
Harry J. Fallon                                  304,285                  18.9%                 4.9%
Martin L. Blaustein                         4,491,988(1)                   0.0%                73.6%
Edmund J. Hoener                                   2,538                      *                    *
Edwin S. Shortess                                  3,178                      *                    *
Jane A. Christy                                   11,921                      *                    *
ALL DIRECTORS, CANDIDATES AND
OFFICERS AS A GROUP (5
PERSONS)                                         321,922                  18.9%                78.9%
</TABLE>
_________________________

(1)  Calculated assuming issuance only of the 4,491,988 shares to  be issued in
     the Exchange, and not any additional shares which may be issued  upon  the
     occurrence  of  certain  events  subsequent  to  the  Exchange.   See "The
     Agreement and Amendment -- Indemnification."

*    Less than one percent of outstanding Common Stock.

THE BOARD OF DIRECTORS

     The following table identifies each member of the Board of Directors,  the
member's  age,  the period during which the member has served as a director, if
any, the member's  current  position(s)  with  Federated,  if any, the member's
principal  occupation  and  any  other directorships held by the  member  in  a
company with a class of securities  registered  pursuant  to  Section 12 of the
Securities Exchange Act of 1934 or subject to the requirements of Section 15(d)
of  such  Act or in any company registered as an investment company  under  the
Investment Company Act of 1940.

<TABLE>
<CAPTION>
Member                                   DIRECTOR OF                    Principal Occupation
                             Age          FEDERATED
                                            Since
<S>                     <C>          <C>                 <C>
Harry J. Fallon              70             1975         President of Federated
Martin L. Blaustein          55              n/a         Chairman of Wise
Steven H. Fried              35              n/a         Controller of Wise
Edmund L. Hoener             66             1977         Former Vice President of the Howard Savings Bank;
                                                         Retired
Edwin S. Shortess            77             1989         Former President of Shortess-Rawson Associates;
                                                         Retired
Jane A. Christy              61             1989         Vice President/Operations of Federated
</TABLE>

     Mr. Fallon,  President  of  Federated  since  1974, has been a director of
Federated  since 1975.  He is also a director of Hickok  Electrical  Instrument
Co., a manufacturer  of  electronic test equipment, located in Cleveland, Ohio.
After the death of Federated's  Chairman  of the Board, Arthur C. Kammerman, in
September 1992, Mr. Fallon served as acting  Chairman of the Board of Federated
until the election of Mr. Albert Zlotnick in 1993.  Mr. Fallon has been serving
as  acting  Chairman  of  the Board since Mr. Zlotnick's  resignation  of  that
position in May, 1996.

     Wise Components has indicated that it will name Mr. Blaustein to the Board
of Directors of Federated upon  the closing of the Exchange.  Mr. Blaustein has
been Chairman of Wise Components for more than five years, and in that capacity


								-52-

<PAGE>
directed  all  aspects  of  a  $15 million  electronic  component  distribution
business.

     Wise Components has also indicated  that  it  will  name  Mr. Fried to the
Board  of Directors of Federated upon the closing of the Exchange.   Mr.  Fried
has been  Controller  of  Wise  Components  for  more  than five years, and has
overseen all financial affairs of Wise Components during that period.

     Mr.  Hoener  became  a  director  of Federated in 1977.   He  was  a  Vice
President of the Howard Savings Bank from  October 1983 until his retirement in
June 1990.

     Mr. Shortess became a director of Federated  in  1989, and is not standing
for reelection.  From 1969 until his retirement in 1986, he was the founder and
President of Shortess-Rawson Associates, a distributor  of primarily electronic
instrumentation and educational systems in the sciences and electronics.

     Ms. Christy became a director of Federated in 1989,  and  is  not standing
for reelection.  She is currently Vice President of Operations of Federated and
has  been employed by Federated in various executive positions and offices  for
more than five years.

     None  of  the  corporations or organizations with which Messrs. Blaustein,
Fried, Hoener or Shortess  has  been  employed  during the past five years is a
parent, subsidiary or other affiliate of Federated.

     During  Federated's last fiscal year, the Board  of  Directors  held  four
meetings; each  director has attended at least 75% of the meetings of the Board
of Directors and the committees on which he or she served that were held during
Federated's last fiscal year.

     The Audit Committee has the authority to make recommendations to the Board
of Directors concerning  the  selection of Federated's independent auditors and
to review with the independent  auditors  the  scope  and results of the annual
audit.  The incumbent members of this Committee are Messrs.  Hoener and Fallon.
During the last fiscal year, the Audit Committee held one meeting.  As a member
of this Committee, Mr. Hoener receives $200 for each meeting  he  attends.  Mr.
Fallon receives no remuneration for his activities as a Committee member.

     The  Executive  Committee  has general authority over the supervision  and
direction of the finances and business  of  Federated  and  has  the  power and
authority  of  the  Board  in  the  management  of  the business and affairs of
Federated  between  meetings  of  the  Board.  The incumbent  members  of  this
Committee are Messrs.  Shortess and Fallon.   No  meetings were held during the
last fiscal year.

     Federated's Board of Directors has no standing  nominating or compensation
committees.  The functions of the compensation committee  were performed by the
Board of Directors as a whole during the fiscal year ended  October  31,  1997.
The Board of Directors has assigned the responsibilities generally performed by
the  compensation  committee  to  the  Executive  Committee for the fiscal year
ending October 31, 1998.


								-53-

<PAGE>
EXECUTIVE OFFICERS

     The executive officers of Federated are set forth in the table below.  All
executive officers are chosen at the annual meeting  or interim meetings of the
Board of Directors and serve at the pleasure of the Board  of Directors.  It is
anticipated that following the consummation of the Exchange,  the three persons
named  below  will  continue  in  their  current  positions,  and at least  two
additional persons will be named Executive Officers of Federated.

<TABLE>
<CAPTION>
         NAME                      AGE                      POSITION                   PERIOD SERVED
<S>                     <C>                       <C>                           <C>
Harry J. Fallon                    70             President                             Since 1974
Jane A. Christy                    61             Vice President/Operations             Since 1976
Marie Santasiri                    69             Secretary                             Since 1986
</TABLE>

     All  of  the  executive officers listed in the preceding table  have  been
employed by Federated  in various executive positions and offices for more than
five years.

COMPENSATION OF DIRECTORS AND EXECUTIVE OFFICERS

     The Summary Compensation  Table  set forth below shows the compensation of
the Chief Executive Officer of Federated  for the past three fiscal years.  The
Chief Executive Officer is the only executive officer whose total annual salary
and bonus exceeds $100,000.

<TABLE>
<CAPTION>
  SUMMARY COMPENSATION TABLE    NAME AND PRINCIPAL         YEAR
                                POSITION
<S>                             <C>                <C>
            SALARY              Harry J. Fallon,           1997
                                President and              1996
                                 Chief Executive           1995
                                Officer
           $125,000
           $125,000
           $125,000
</TABLE>

     Directors  are  not  compensated for service  as  directors.   Mr.  Fallon
received no other compensation other than the salary listed above.

EMPLOYMENT CONTRACTS

     In  April 1986, Mr. Fallon  entered  into  an  employment  agreement  with
Federated,  the term of which commenced on November 1, 1986, expired on October
31, 1991 and  was  subsequently  extended annually until October 31, 1996.  The
employment agreement provided that, among other things, Mr. Fallon will receive
an annual salary in the amount of  $125,000.  Mr. Fallon has voluntarily waived
the receipt of $20,000 of such annual  salary  for  each  of  the  years  ended
October 31, 1995, October 31, 1996 and October 31, 1997.  Mr. Fallon executed a
new Employment Agreement with Federated, on identical terms, as of May 1, 1997,
ending  on  October  31, 1997.  The terms of the Employment Agreement are being
extended until the closing  of  the Agreement, at which point Mr. Fallon's sole
compensation will be in accordance  with  the  Consulting  Agreement  described
below.

     Under  the terms of the Agreement, Mr. Fallon will enter into a Consulting
Agreement with  Federated,  for  a  period of two years at cash compensation of
$60,000 per year.  Mr. Fallon's consulting  services  will include:  overseeing
the  integration of the Federated operations into those  of  Wise,  maintaining
relationships   with   Federated's   customers   and   suppliers,   identifying
opportunities  for  expansion  within  the New Jersey and Pennsylvania markets,
advising management regarding strategic  planning,  and developing cost-control
programs.    The  Agreement also provides for an employment  agreement  of  one
years' duration with  Ms.  Jane A. Christy, Vice President--Operations, at cash
compensation  of $62,500, with  a  $15,000  bonus  to  be  paid  on  the  first
anniversary thereof.

								-54-

<PAGE>
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

     Mr. Fallon  and  Ms.  Christy  each  served  as  a  member of the Board of
Directors,  which  acted  in the place of a compensation committee  during  the
fiscal year ended October 31,  1997.   Mr.  Fallon  and  Ms.  Christy  are also
executive officers of Federated.

     During  the fiscal year ended October 31, 1997, Mr. Fallon and Ms. Christy
participated in  deliberations  concerning  executive  officer  compensation in
their capacities as members of the Board of Directors.

BOARD OF DIRECTORS REPORT ON EXECUTIVE COMPENSATION

     Federated  does  not  have  a standing compensation committee.   Decisions
regarding compensation of Federated's  executive officers generally are made by
the Board of Directors as a whole.  Pursuant to recently adopted rules designed
to enhance disclosure of companies' policies  regarding executive compensation,
set forth below is a report submitted by Messrs.  Fallon, Hoener, Shortess, and
Ms.  Christy,  as  members  of  Federated's  Board  of  Directors,   addressing
Federated's compensation policies for 1997 as they affected Mr. Fallon,  in his
capacity as Chief Executive Officer of Federated, and other executive officers.

     Mr.  Fallon  is  the  only  officer  of Federated whose total compensation
exceeded $100,000 during the fiscal year ended October 31, 1997.

     Mr. Fallon's current employment arrangement was negotiated by Federated on
an  arm's  length basis and was designed to be  competitive  with  compensation
packages offered  to  other  chief  executive  officers  of  similarly situated
companies in the industry.

     During the fiscal year ending October 31, 1998, the Executive Committee of
the  Board  of  Directors  will  perform  the  functions  of  the  compensation
committee.

     The  foregoing  report  has  been  furnished  by  Messrs.  Fallon, Hoener,
Shortess, and Ms. Christy.

PERFORMANCE GRAPH

     The following line graph compares cumulative total shareholder  return  on
Federated's  Common Stock since October 31, 1992, based on the market price and
assuming reinvestment  of  dividends,  with  the  cumulative  total  return  of
companies  on  Standard  &  Poor's  Composite  500 Index and a peer group index
comprised of electronic parts distributors.



								-55-

<PAGE>

                COMPARISON OF FIVE YEAR CUMULATIVE TOTAL RETURN
            FEDERATED PURCHASER, INC., S&P 500 COMPOSITE INDEX AND
               PEER GROUP INDEX OF ELECTRONIC PARTS DISTRIBUTORS










                [graph illustrates relative performance
                          of Company shares]










Assumes $100 invested on October 31, 1992, at the  prior  day's  closing market
price in Federated's Common Stock, the S&P 500 Composite Index and a Peer Group
Index comprised of Electronic Parts Distributors.

<TABLE>
<CAPTION>
 							INDEXED RETURNS [10/31/92 = 100]
 	COMPANY/INDEX 	   BASE YEAR     1993        1994         1995         1996	    1997
<S>                    <C>         <C>         <C>         <C>         <C>          <C>
FEDERATED PURCHASER    100.00      136.35       81.81        46.70        63.51		  75.84
INC.
S&P INDEX			   100.00      114.94      119.39       150.96       187.33      247.48
PEER GROUP(1)          100.00      120.84      122.52       157.99       144.70      183.74
</TABLE>

_______________________

(1)  The Peer Group Index is comprised of the following:

           Peer Group

           All American Semiconductor	Nu Horizons Electrs Corp.
           Arrow Electronics Inc.		Pioneer Standard Electronics
           Avnet Inc.            		Premier Industrial CP.
           Bell Industries Inc.  		Richardson Elec Ltd.
           Electrocon Intl Inc.  		Savoir Technology Group, Inc.
           Jaco Electronics Inc. 		SED International Hldgs Inc.
           Kent Electronics Corp.		Sterling Electronics
           Marshall Industries   		Wyle Laboratories

								-56-

<PAGE>

           Milgray Electronics Inc.		Zing Technologies, Inc.



     Although the foregoing companies are all distributors of electronic  parts
     and  may  be  considered to be in the same industry as Federated, each has
     significantly  greater  revenues  and  assets.   Federated  is  unable  to
     construct a peer  group  index comprised of companies in the industry with
     similar financial characteristics  because  such  companies  are privately
     held.


     Because  Federated  was  delisted by NASDAQ in July, 1992, data from  that
time through October 31, are as reported by the National Quotation Bureau, Inc.
and are based upon the average of high and low bid prices.

                           BUSINESS OF WISE

GENERAL

     Wise  Components,  Inc.  ("Wise"),   founded  22  years  ago,  distributes
electronic components and wire and cable for  voice  and  data  networks.   Its
products  range  from  capacitors  to  fiber  optics  to power modification and
protection supplies.  Founded as a local distributor, it  has since expanded to
include regional, national, and international clientele, with  sales offices in
Greenwich, Connecticut.

     Wise  maintains  sizeable inventories of voice and data products  for  LAN
(local area network) and  WAN  (wide  area  network) installations.  Supporting
these product lines, Wise provides fiber and  copper  cable,  connectors, patch
panels and workstation information outlets, as well as numerous  related  items
for all wiring topologies.

SOURCES AND AVAILABILITY OF RAW MATERIALS

     Wise  obtains  the  products  it  markets  and  distributes either through
distributorship agreements or through secondary commercial  sources on the open
market.  In general, Wise has had no difficulties in obtaining  such  products;
however, in 1995, Wise withdrew from The Genie Group, a cooperative supplier of
electronic  components.  See "Legal Proceedings" below.  Wise has been able  to
obtain by other  means  most  of  the  products it previously purchased through
Genie, but on occasion at higher cost.   As a result of the Exchange, there can
be no assurances that Wise will not be terminated by any of its other suppliers
or that any such termination will not have  a  material  adverse  impact on the
results of operations of the combined entity.  See "Management's Discussion and
Analysis of Financial Condition and Results of Operations."

PATENTS, TRADEMARKS AND LICENSES

     Wise  does  not  hold  any  patents,  trademarks, licenses, franchises  or
concessions with respect to its continuing operations.

SEASONAL BUSINESS

     Wise's business is generally not affected by seasonal factors.


								-57-
<PAGE>
WORKING CAPITAL ITEMS

     Management believes that Wise's inventory  practices  and  other practices
which  impact working capital are similar to those employed by other  similarly
sized distributors  doing business in this segment of the electronics industry.
See "Management's Discussion and Analysis of Financial Condition and Results of
Operations."

MATERIAL CUSTOMERS

     During fiscal 1997,  Wise  did not have any customers to whom it had sales
in excess of 10% of its annual sales  for  the  year  ended  December 31, 1997.
During  fiscal 1996, sales to its largest customer comprised approximately  13%
of Wise's  consolidated  net  sales,  and  15% of its total accounts receivable
balance.   Given  the  competitiveness of the market  for  smaller  electronics
distributors, there can  be  no  assurances  that the loss of this or any other
customer would not have a material adverse effect on Wise.

     Most  of  Wise's  sales  are  made  to  industrial  customers  within  the
continental United States.  International sales  amount  to  less  than  10% of
Wise's total sales.

GOVERNMENT CONTRACTS

     No portion of Wise's business is subject to renegotiation of profits or to
termination of contracts or subcontracts at the election of the Government.

COMPETITIVE CONDITIONS

     Like  Federated,  Wise  faces  intense competition from numerous companies
assembling  and marketing products similar  to  its  own.   Although  Wise  has
substantially  greater resources than Federated, many of Wise's competitors are
nevertheless substantially  larger  than  Wise,  with  more  capital resources,
larger staffs, more extensive facilities and equipment, and a  broader range of
products.  Competition  is generally based upon price, service and  breadth  of
product lines offered.  Wise  agrees with Federated that the industry is moving
towards a reduction in the number  of distributors which service each customer,
a trend which management believes favors the larger distributors and negatively
impacts Wise.  As a result of these  factors,  there  can be no assurances that
either Wise or the combined entity will be able to maintain profitability.

RESEARCH AND DEVELOPMENT

     During  fiscal  1997,  Wise  did  not  spend any amount  on  research  and
development activities.

ENVIRONMENTAL MATTERS

     Management  believes  that  Wise's  capital   expenditures,  earnings  and
competitive position have not been affected by compliance  with  Federal, State
and local laws relating to the protection of the environment.

NUMBER OF EMPLOYEES

     As  of December 31, 1997 Wise had approximately 25 employees,  4  of  whom
were engaged  in  administration, 11 in clerical and shipping positions, and 10
in sales.  Wise is  not  a  party  to  any  collective bargaining agreement and
considers its employee relations to be satisfactory.


								-58-
<PAGE>
PROPERTY

     Wise   currently   operates  its  principal  administrative,   sales   and
warehousing functions in  a single, consolidated 15,000-square-foot facility in
Stamford, Connecticut.  Total rent is approximately $10,000 per month.

LEGAL PROCEEDINGS.

     Wise  is  a party to a dispute  with  The  Genie  Group,  Inc.  ("Genie"),
concerning certain  items  for  which  Wise alleges it was improperly billed by
Genie, and certain monies Genie alleges  are owed by Wise.  No civil action has
commenced,  and  the  maximum  potential liability  of  Wise  is  for  $23,786.
Federated  is  not  assuming liability  for  this  dispute  subsequent  to  the
Exchange; Wise will remain  liable  for  any  judgment.   (Wise  will  become a
separately-incorporated  subsidiary  of New Federated after the closing of  the
Exchange.)  Wise is not otherwise a party,  nor  is  any  of  its  property the
subject of, any material pending legal proceedings, other than ordinary routine
litigation incidental to its business.

RECENT DEVELOPMENTS

     In late 1996, Robert Berwick, a shareholder and officer of Wise, expressed
his  desire  to  reduce  his  role  in  Wise,  believing  that increased family
responsibilities would no longer permit him to serve both as  an  executive and
as  part-owner  of  the  Wise  business.   After  approximately  six months  of
negotiations, on June 12, 1997 Wise redeemed all of the outstanding  shares  of
Wise  common  stock  (87.5  shares)  owned  by  Mr.  Berwick  $800,000  payable
immediately.   Of  that  total,  $200,000  was  paid  out  of cash on hand, and
$600,000 was obtained by entering into a loan agreement (the "Fleet Loan") with
Fleet  National Bank, dated June 12, 1997, payable in monthly  installments  of
$10,000  plus  interest  at  prime  plus 1/2%, until July 1, 2002.  The loan is
secured  by a lien on corporate assets  and  is  guaranteed  by  the  remaining
stockholder of Wise, Martin L. Blaustein.

     Simultaneously,  Wise  entered into an employment agreement for a six-year
term with Mr. Berwick at a rate  of  $4,000 per week, or $208,000 per year; his
duties include maintaining relationships  with  his  extensive  customer  base,
assisting  in  marketing  and  advertising  efforts, and in acting as a liaison
between employees and management.  The six-year  term  was  selected because it
was  the time remaining until Mr. Berwick reaches normal retirement  age.   The
salary  was  calculated  as  follows:  50%, or $2,000 per week, is equal to the
commissions to which Mr. Berwick  would  be  entitled,  and  the  remaining 50%
reflects his duties in sales, marketing, and personnel, as described above.

     The  Board  of  Directors  of  Wise  entered  into the repurchase and  the
employment agreement because of its desire to keep Mr. Berwick's customer base,
which is the product of over 35 years' experience in  the electronic components
industry.  Indeed, the Board determined that the loss of  Mr. Berwick's clients
could have had a material adverse effect upon the business  of Wise.  Moreover,
the 38% reduction in compensation to be paid to Mr. Berwick under the Agreement
would be commensurate with the reduction in his role with Wise.

     Prior  to  the  buyout,  Mr.  Berwick served without a written  employment
agreement as a director and as Executive  Vice President, with compensation (in
his  executive  capacity  only) of $321,765 in  1996,  $268,858  in  1995,  and
$258,103 in 1994.  In addition  to  his continuing responsibilities, his duties
as Executive Vice President included:  maintaining relationships with insurance
agents, accountants and attorneys; overseeing  collection matters; assisting in
purchasing and providing general strategic advice.

     Payments  to  Mr. Berwick are subordinated to  the  Fleet  Loan  described
above.  As Wise will  remain a separately-incorporated, wholly-owned subsidiary
of Federated after the  Exchange,  Federated  is not assuming liability for the
employment agreement with Mr. Berwick.


								-59-


<PAGE>
                         WISE COMPONENTS, INC.
                      SELECTED FINANCIAL DATA

      The selected financial data as of and for  each  of the five years in the
period  ended  December 31, 1996 have been derived from the  audited  financial
statements of Wise.   This  data  should  be  read  in conjunction with, and is
qualified in its entirely by reference to the related  financial statements and
notes included elsewhere is the Report.


<TABLE>
<CAPTION>
                            Unaudited
                       Three Months Ended                                            Year Ended
                          December 31,                                              December 31,
<S>             <C>              <C>             <C>            <C>            <C>            <C>             <C>
                      1997            1996          1997           1996          1995           1994           1993
Net sales            $2,690,619     $3,178,154    $11,818,471    $14,863,476    $15,885,147   $11,971,540     $11,046,324
Net income loss
from con-
 tinuing
 operations               (1397)        45,588        117,703        470,906        498,546       243,723         136,713
Net income
(loss) per
 share from
 continuing
 operations                 (16)         2,430            934	       2,690          2,849         1,393             781
Cash
 dividends
 paid                         --            --             --             --         26,000        26,000          26,000
Cash
 dividends
 paid per share
                                                           --             --            149           149             149
Total assets          3,251,537      3,302,505      3,251,537      3,302,505      3,583,483     2,913,901       2,831,143
Working
 capital              1,903,096      2,081,549	    1,903,096	   2,093,487      1,577,928     1,099,190         954,399
Current ratio             2.6:1          3.2:1          2.6:1          3.2:1          2.0:1         1.8:1           1.7:1
Long-term debt          554,127         11,987        554,127         11,987        193,572       266,822         322,014
Stockholders'
 equity               1,655,889      2,338,186      1,655,889      2,338,186      1,867,290     1,394,734       1,177,011
Stockholders'
 equity per
 share                   18,924         13,361         18,924         13,361         10,670         7,970           6,726
</TABLE>


								-60-

<PAGE>

      MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                  AND RESULTS OF OPERATIONS FOR WISE

FOR THE FISCAL YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

     OPERATING RESULTS

     The Company recognized net income of $117,703 for the  year ended December
31, 1997 on net sales of $11,818,471, as compared to net income  of $470,906 on
net  sales  of  $14,863,476,  and  net  income  of $498,546 for the year  ended
December 31, 1995 on net sales of $15,885,147.

     Net  sales  were  $11,818,471 for the year ended  December  31,  1997,  as
compared to $14,863,476  for the year ended December 31, 1996, or a decrease of
$3,045,005 or 20.4% over the  prior  year.   The  decrease in net sales for the
year  1997  as compared to 1996 is the result of the  departure  of  key  sales
personnel and  decreased  average  unit  selling  prices.   Net sales decreased
$1,021,671 or 6.5% for the year 1996 as compared to year 1995  from $15,885,147
for the year 1995 to $14,863,476 for the year 1996.  The decrease  in net sales
for  the  1996  year when compared to the 1995 year was the result of increased
competition in the  electronic  components  industry and decreased average unit
selling prices.

     Cost of sales as a percentage of sales was  74.13%,  73.20% and 73.79% for
the  years  ended  1997, 1996 and 1995.  The increase in cost  of  sales  as  a
percentage of sales  for  the  year  ended 1997 in comparison to the year ended
1996 is due to increased competition within the industry.  The decrease in cost
of sales as a percentage of sales for the year ended 1996, in comparison to the
year  ended  1995,  was  due  to  management's  continued  efforts  to  monitor
purchasing costs within the industry.

     Selling and shipping expenses  were $1,035,737 for the year ended December
31, 1997, compared to $1,267,023 for  the  year  ended December 31, 1996, for a
decrease of $231,286 or 18.2% over the prior year.   The  decrease is primarily
attributable  to  a decrease of $199,809 in sales salaries and  a  decrease  of
$45,822 in advertising  costs.   Selling  and shipping expenses were $1,267,023
for the year ended December 31, 1996 compared  to $1,259,805 for the year ended
December 31, 1995 -- an increase of $7,218 over the prior year.

     General and administrative expenses were $1,699,762  for  the  year  ended
December 31, 1997, compared to $1,722,332 for the year ended December 31, 1996,
a  decrease  of $22,570 or 1.3% over the prior year.  The decrease for the 1997
year over the 1996 year was primarily the result of an increase in professional
fees of $33,790,  and  a  decrease  of  $53,351  in  general and administrative
salaries.   General and administrative expenses were $1,722,332  for  the  year
1996  compared  to $1,659,054 for the 1995 year, an increase of $63,278 or 3.9%
over the prior year.   The  increase  for  the 1996 year over the 1995 year was
primarily the result of an increase of $76,385  in professional fees, which was
partially  offset  by  a  decrease  of  $12,042 in general  and  administrative
salaries.

     Interest expense was $33,049, $14,384  and  $64,376  for  the  years ended
1997,  1996  and  1995, respectively.  Interest expense increased $18,665  from
1996 to 1997 due to  higher debt levels of financing in comparison to the prior
year.  Interest expense  decreased  $49,992  from 1995 to 1996 primarily due to
the Company repaying $475,000 of its line-of-credit  and  repaying  $181,585 of
its long-term debt.

     During the year 1995, the Company recognized a goodwill impairment  charge
of  $182,478,  related to the 1993 acquisition of Ancar Electronic Supply, Inc.
Management has asserted  that since Ancar Electronic Supply, Inc. was purchased
by Wise Components, Inc. and dissolved, all employees were transferred to Wise,
all accounts receivables were  either allocated or written-off, all outstanding
payables and accruals were paid,  all  inventory  was  assigned  to  Wise  with
obsolete  inventory  written-off, and all agreements with vendors and customers


								-61-

<PAGE>
were assigned to Wise, there is no remaining value associated with the original
purchase  of  Ancar Electronic  Supply,  Inc.   Accordingly,  the  Company  has
recorded a loss on impairment for the goodwill remaining.

     LIQUIDITY AND CAPITAL RESOURCES

     During the  year  1997,  cash  decreased  by  $207,815  as  compared to an
increase of $151,483 for the year 1996, and an increase of $68,126 for the year
1995.  Cash provided by operating activities was $51,270 for the year 1997, and
arose  primarily  from  the net income for the year of $117,703, a decrease  of
$28,091 in accounts receivable,  an  increase  in  accounts payable of $326,511
(partially offset by a increase in inventories of $234,643),  and a decrease in
deposit  payable  of  $202,970.   Cash  provided  by  operating activities  was
$808,079 for the year 1996, and arose primarily from the  net  income  for  the
year  of  $470,906  and  a  decrease  in accounts receivable of $301,116.  Cash
provided by operating activities was $294,739  for  the  year  1995,  and arose
primarily  from  the  net  income for the year of $498,546, and an increase  of
$295,286 in accounts payable  and accrued expenses, which were partially offset
by an increase of $488,691 in accounts  receivable.   The  Company used cash in
investing activities of $1,225 in 1997, $11 in 1996 and $102,363 in 1995.  Cash
was used primarily in 1995 to purchase equipment for $94,188.   During the year
1997, the Company used cash of $800,000 to purchase treasury stock  on June 12,
1997, when the Company purchased all of the outstanding shares of common  stock
(87.5  shares) of a shareholder and officer of the Company.  The Company funded
the purchase of the treasury stock with the proceeds of long-term borrowings of
$600,000  and  retired  payments on long-term debt of $57,860.  During the year
1996, the Company used cash  of  $475,000  to  retire short-term borrowings and
cash of $181,585 as payments on long-term debt.   During  the  year  1995,  the
Company  used  cash of $73,250 to pay long-term debt, $25,000 to pay short-term
borrowings and $26,000 to pay dividends.

     The Company  currently  has  an available line-of-credit of $400,000 which
was negotiated on June 12, 1997.  As of December 31, 1997, $-0- was outstanding
against the line-of-credit.

     Working capital has decreased  from  $2,081,549  at  the  end  of  1996 to
$1,903,096 at the end on 1997, a decrease of $178,453 over the prior year.  The
decrease  in  working  capital from 1996 to 1997 is primarily the result of  an
increase in the current portion of long-term debt of $120,000.

     The Company has reviewed  its  computer  system and has determined that it
complies with year 2000 requirements.

                         CAPITAL STOCK OF WISE

     The capital stock of Wise consists solely  of  one  class  of common stock
(the "Wise Stock").  There are 175 currently issued and outstanding  shares  of
Wise  Stock,  of  which 87.5 are treasury shares. There is no market for Wise's
common stock.  No dividends  were paid during the interim period ended June 30,
1997, or during the fiscal year  ended  December 31, 1996.  Dividends totalling
$26,000 were paid during the fiscal year ended December 31, 1995.

SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL   OWNERS;  SECURITY  OWNERSHIP  OF
MANAGEMENT

     The following table sets forth the number of  shares  of Wise common stock
beneficially  owned by the following person, who is known by  Wise  to  be  the
sole  holder  of  its common stock.  Mr. Blaustein is President and Chairman of
the Board of Wise.


								-62-

<PAGE>
                           Number of Shares            Percentage
NAME AND ADDRESS           BENEFICIALLY OWNED          OF CLASS

Martin L. Blaustein              87.5                  100%
 28 Henry Street
 Greenwich, CT 06830



								-63-


<PAGE>
                       MARKET FOR COMMON EQUITY

FEDERATED

     Since July 14,  1992,  Federated's  stock  has  been  quoted  on the "pink
sheets"  by  the  National  Quotation  Bureau, Inc.  These quotations represent
prices  between  dealers  and  do  not include  retail  mark-up,  mark-down  or
commissions and may not represent actual transactions.


<TABLE>
<CAPTION>
                                               BID PRICES                     ASKED PRICES
<S>                                  <C>             <C>             <C>             <C>
Quarter ended:                            HIGH             LOW            HIGH       LOW
January 31, 1995                              5/16           1/4              3/4      9/16
April 30, 1995                                5/16           1/16             3/4      5/16
July 31, 1995                                 1/4            1/8              3/4      7/16
October 31, 1995                              1/4            1/8              3/4       1/2
January 31, 1996                              1/4            1/4              1/2       7/16
April 30, 1996                                1/4            1/8              7/16      3/8
July 31, 1996                                 7/32           7/32             3/8       3/8
October 31, 1996.                             7/32           7/32             3/8       3/8
January 31, 1997                              3/8            1/8              7/16      1/4
April 30, 1997                                5/16            1/8             5/16      1/4
July 31, 1997                                 5/32            1/8             5/16      5/16
October 31, 1997                              1/8             1/8             5/16      5/16
January 31, 1998                              .28             .28              .41       .41
March 31, 1998                                .27             .27              .44       .44
</TABLE>

     At March 31, 1998, there were approximately  785  shareholders of record of
Federated's Common Stock.

     Given  Federated's  repeated  operating losses, accumulated  deficit,  and
impaired  liquidity  position,  management  intends  to  retain  all  remaining
available  cash  for  the  operation  of  Federated's  business  and  does  not
anticipate paying cash dividends on its common stock in the foreseeable future.
Any future determination as  to  the  payment  of dividends on the common stock
will depend upon future earnings, capital requirements, the financial condition
of Federated and any other factors the Board of Directors may consider.

     For  information regarding the effect of the  Exchange  on  the  principal
holders of  Common  Stock,  see  "Description  of  Capital  Stock -- Voting and
Principal Holders" above.  For information regarding the effect of the Exchange
on  the  Common  Stock  ownership  of  Federated's directors and officers,  see
"Directors and Officers" above.  There are  no  commitments  with  any  of such
persons with respect to the issuance of any class of Federated's common equity.



								-64-
<PAGE>

Wise

     Wise's  Common  Stock,  of  which  87.5  shares  are  currently issued and
outstanding,  is  owned  entirely  by Martin L. Blaustein and is  not  publicly
traded.  Its book value per share as of June 30, 1997 was $9,839.


								-65-

<PAGE>


            PRO FORMA CONDENSED CONSOLIDATED
                  FINANCIAL INFORMATION





The following unaudited pro forma condensed consolidated financial information,
gives  retroactive  effect  to  Federated's  exchange of 4,491,988 newly issued
shares of its common stock (having a per share  value  of $.22), for all of the
outstanding  capital stock of Wise Components, Inc. ("Wise").   The 
determination that $.22 per share represents the fair market value of the
securities to be issued in connection withb the reverse acquisition was based
upon the market price of the securities during the period from September 25,
1997 through October 5, 1997 as obtained from public sources.  In accordance
with EITF 95-19, the issuer believes that this period is a reasonable period of
time before and after the October 1, 1997 announcement date.  Federated  will
amend its charter  to  authorize  the  issuance  of 10,000,000 shares of common
stock.   The  result  of  this  transaction  is antidilutive  to  the  existing
shareholders of Federated.  For financial statement purposes, Wise is deemed to
be the acquiror of Federated and the transaction will be recorded by Wise under
the purchase method of accounting.  As Wise is  deemed  for financial reporting
purposes to be the acquiror, the consolidated entity will  adopt  Wise's fiscal
year end of December 31 upon consummation of the acquisition.

The  pro forma condensed consolidated balance sheet as of January 31,  1998  is
based  on  the  historical  balance sheets of Federated at January 31, 1998 and
Wise as of December 31, 1997  and  assumes  that  the  exchange  took  place on
January   31,  1998.   The  pro  forma  condensed  consolidated  statements  of
operations  for  the  year  ended  October  31, 1997 and the three months ended
January 31, 1998 are prepared based on the historical  statements of operations
of Federated.  The condensed consolidated results of operations of Wise for the
year  ended  December  31,  1997  are  based  on the historical  statements  of
operations of Wise. All such financial statements  are presented herein.    The
statements of operations of Wise for the three month  period ended December 31,
1997 (not presented herein) which are unaudited but which,  in  the  opinion of
Wise's management, include all adjustments, consisting only of normal recurring
accruals,  necessary  for  the  fair presentation of the results of operations.
The  pro  forma  condensed consolidated  statement  of  operations  assume  the
exchange took place on November 1, 1996.

The pro forma statements do not purport to represent what the Company's results
of operations and financial condition would actually have been if the foregoing
transaction had actually  been  consummated, or project the Company's result of
operations or financial position for any future period or date.

The pro forma statements should be  read  in  conjunction  with  the historical
financial statements and notes thereto appearing elsewhere in this prospectus.



								-66-		


<PAGE>
                         WISE COMPONENTS, INC.
                       FEDERATED PURCHASER, INC.
            PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET

<TABLE>
<CAPTION>

                                            HISTORICAL
								--------------------------------------
                      			      Wise        		Federated                    	 Pro Forma
                     			 Components,Inc.	 Purchaser, Inc.	  Pro Forma 	Consolidated
                     			DECEMBER 31, 1997	JANUARY  31,  1998   ADJUSTMENTS 	BALANCE SHEET
								-----------------	------------------	 -----------	-------------
                                	      				(Unaudited)                		 (Unaudited)
<S>									<C>				<C>					<C>				<C>
ASSETS:

Cash                   				$   73,227  	$  	135,589                			$  208,816
Accounts receivable       			 1,554,861     	 	302,184                  		 1,857,045
Inventories               			 1,317,296     		246,148                  		 1,563,444
Other current assets     			   123,360     		139,739                    		   263,099

  TOTAL CURRENT ASSETS    			 3,068,744     		823,660                  		 3,892,404

Property and equipment   			    93,534     		 18,127                    		   111,661
Investment in subsidiary    				 -          	  -         (4)$   354,490    	     -
                                                  					   	(5)   (354,490)
Other assets                		    89,259     		104,446			                   193,705
Goodwill  		               		 	     -          	  -         (5)      1,705	     1,705
									 ---------	  	 ----------			    ----------	 ---------

TOTAL ASSETS             			$3,251,537  	$   946,233  		   $     1,705  $4,199,475
									==========		 ==========			    ==========	 =========

LIABILITIES AND
  STOCKHOLDERS' EQUITY:

Current portion of long-term debt	$  124,127		$     5,910           				$  130,037
Accounts payable and accrued
  expense                 			 1,041,521      	587,538                  		 1,629,059
									 ---------	 	 ----------							 ---------

  TOTAL CURRENT LIABILITIES			 1,165,648      	593,448  		                 1,759,096

Long-term debt              		   430,000          	  -                            430,000
									 ---------	 	 ----------							 ---------
TOTAL LIABILITIES         			 1,595,648      	593,448 		                 2,189,096
									 ---------	 	 ----------							 ---------
Common stock             			    87,500      	171,976        	(1)    (43,750)    610,331
                                                      			   		(2)    405,449
                                                      			   		(3)    (10,844)
                                                      			   		(4)    449,199
                                                      			   		(5)   (449,199)
Additional paid-in capital  		   367,750    	  1,692,342        	(1)   (183,875)    193,358
                                                      			   		(2)   (183,875)
                                                      			   		(3)    (50,234)
                                                      			   		(4)    (94,709)
                                                      			   		(5) (1,354,041)
Retained earnings (deficit) 		 2,000,639   	 (1,450,455)   	   	(1)   (572,375)  1,206,690
                                                      			   		(2)   (221,574)
                                                      			   		(5)  1,450,455
Treasury stock                        (800,000)     	(61,078)       	(1)    800,000           -
			                                                       		(3)     61,078
																		   -----------	 ---------			   -----------	  ---------

  TOTAL STOCKHOLDERS'
    EQUITY                			 1,655,889      	352,785        		     1,705   2,010,379
									 ---------	  	 ----------			   -----------	 ---------
TOTAL LIABILITIES AND
  STOCKHOLDERS' EQUITY   			$3,251,537   	$   946,233 		   $     1,705  $4,199,475
									==========   	 ==========			   ===========	 ==========
</TABLE>

                                                    -67-


<PAGE>
                                  WISE COMPONENTS, INC.
                               FEDERATED PURCHASER, INC.
               PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS



<TABLE>
<CAPTION>
                           								   Historical	 	     						           Pro Forma	
                           		----------------------------------					    Three Months
                            	      Wise             Federated                            Ended
                           		Components, Inc.	Purchaser, Inc.              	     January 31,
                            	  Three Months     	 Three Months                           1998
                               	     Ended				Ended                        	Consolidated
                             	  December 31,		  January 31,    	Pro Forma   	Statement of
                              	     1997            	1998        	ADJUSTMENTS 	OPERATIONS
								-------------		---------------		-----------	 	------------
                            	 (Unaudited)    	  (Unaudited)                  	  	(Unaudited)
<S>								<C>					<C>					<C>				<C>	
REVENUES:
  Sales, net					$2,690,619			 $  666,033							$3,356,652
								----------			 ----------							----------

COSTS AND EXPENSES:
  Cost of sales                  2,028,424      	    498,773                  		 2,527,197
  Selling and shipping             240,414         		 98,343                    		   338,757
  General and administrative       396,684        		187,978                    		   584,662
  Interest expense                  12,952                  854                     	    13,806
  Depreciation and amortization     10,915          	  2,473			(6)$    43			13,431
  Interest income                     (184)        		 (2,042)                    		(2,226)
  Other income                     		 -         		 (5,625)                    		(5,625)
								----------			-----------			   -------		 ---------
  TOTAL COSTS AND EXPENSES       2,689,205        		780,754                 43   	 3,470,002
								----------			-----------			   -------		 ---------

INCOME (LOSS) BEFORE PROVISION
  FOR TAXES                          1,414       	   (114,721)               (43)		  (113,350)

PROVISION FOR INCOME TAXES           2,811          	    500                  -           3,311
								----------			-----------			   -------		 ---------

NET INCOME (LOSS)          		$   (1,397) 		$  (115,221)		   $   (43)		$  (116,661)
								==========			===========			   =======		===========

NET INCOME (LOSS) PER SHARE		$ 	     -      	$      (.07)		   				$      (.02)
								==========			===========			   =======		===========

CASH DIVIDENDS PER SHARE		$ 		 -   		$         -            				$         -
								==========			===========			   =======		===========

WEIGHTED AVERAGE NUMBER OF
  SHARES OUTSTANDING             4,491,988      	 1,611,317							  6,103,305
								==========			==========							===========

</TABLE>

NOTE A:      Wise financial information for the three months ended December 31,
             1997 was included in the pro forma condensed consolidated
             statement of operations (unaudited) of Wise for the year ended
             December  31, 1997 and Federated for the year ended October  31,
             1997.

NOTE B:      The computation of loss per share for the pro forma consolidated
             three months ended January 31,  1998  statement  of operations is
             based  upon the consolidated net loss of $116,661 divided  by  the
             weighted average number of shares outstanding (1,611,317 shares of
             Federated  plus  4,491,988  newly  issued  shares  for  a total of
             6,103,305 shares) at January 31, 1998.

             There were no common stock equivalents or other reconciling  items
             effecting  either  the  numerator  or  denominator  in calculating
             earnings (loss) per share.



                                                       -68-

<PAGE>
                           WISE COMPONENTS, INC.
                         FEDERATED PURCHASER, INC.
                                  PRO FORMA ADJUSTMENTS
                           THREE MONTHS ENDED JANUARY 31, 1998

<TABLE>
<CAPTION>

                                                        DEBITS           CREDITS
													  -----------		----------
<S>													<C>					<C>
TO RETIRE TREASURY SHARES OF WISE
(1)    Common stock                                  $    43,750
       Additional paid-in capital                        183,875
       Retained earnings                                 572,375
       Treasury stock                                               	$  800,000

To record the retirement of 87.5 shares 
of Wise treasury stock.


TO CONVERT WISE SHARES TO FEDERATED EQUIVALENTS
(2)    Additional paid-in capital                        183,875
       Retained earnings                                 221,574
       Common stock                                                        405,449

To recast the equity section of Wise Components
at the conversion rate of 51,337 common shares,
($.10 par) of Federated shares per 1 common share, 
no par, of Wise.


TO RETIRE TREASURY SHARES OF FEDERATED
(3)    Common stock                                       10,844
       Additional paid-in capital                         50,234
       Treasury stock                                                       61,078

To record the retirement of 108,441 shares of
Federated treasury stock.


TO RECORD FEDERATED SHARES ISSUED FOR ACQUISITION
OF WISE
(4)    Investment in Wise                                354,490
       Common stock                                                        449,199
       Additional paid-in capital                         94,709

To record the issuance of 4,491,988 shares of 
common stock of Federated at $.10 par value in 
exchange for 1,611,317 shares of Federated at 
$.22 per share fair value.


TO ELIMINATE INVESTMENT IN SUBSIDIARY
(5)    Goodwill                                            1,705
       Common stock                                      449,199
       Additional paid-in capital                      1,354,041
       Investment in subsidiary                                            354,490
       Retained earnings                                                 1,450,455

To record elimination of investment in subsidiary
and record goodwill.


(6)    Amortization of goodwill                                                 43

To record three months amortization of goodwill 
over a 10 year period.

</TABLE>

                                              -69-


              
<PAGE>
                         WISE COMPONENTS, INC.
                       FEDERATED PURCHASER, INC.
             PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS




<TABLE>
<CAPTION>

                       						HISTORICAL
                            		Wise          	  Federated
                         		Components, Inc. 	Purchaser, Inc.             	 	 Pro Forma
                           		   Year Ended     	  Year Ended                 		Consolidated
                           		  December 31,   	  October 31,		Pro Forma    	Statement of
                            		 1997               1997       		ADJUSTMENTS    	 OPERATIONS
								----------------	---------------		------------	------------
                                                                      					 (Unaudited)

<S>								<C>					<C>					<C>				<C>
REVENUES:
  Sales, net                	$11,818,471     	$3,252,670                			$15,071,141

COSTS AND EXPENSES:
  Cost of sales              	  8,760,821      	 2,493,482                 			 11,254,303
  Selling and shipping       	  1,035,737        	   389,627                  		  1,425,364
  General and administrative	  1,760,573        	   671,754                  		  2,432,327
  Interest expense            	     33,049          	 2,850                     			 35,899
  Depreciation and amortization  	 42,647         	11,427     		(1)	$     171		 54,245
  Interest income                	 (4,308)       	   (11,054)                   			(15,362)
  Other income                   	 (8,401)       	   (24,615)           		        	(33,016)

  TOTAL COSTS AND EXPENSES   	 11,620,118      	 3,533,471		              171	 15,153,760

INCOME (LOSS) BEFORE PROVISION
  FOR TAXES                     	198,353       	  (280,801)      		      171     	(82,619)

PROVISION FOR INCOME TAXES        	 80,650         	 1,100			(2)   (65,833)       15,917

NET INCOME (LOSS)         		$   117,703   		$ (281,901)  		   	$  65,662	$   (98,536)

NET INCOME (LOSS) PER SHARE		$       .03			$     (.17)       					$      (.01)

CASH DIVIDENDS PER SHARE		$  		  -  		$        - 							$         -

WEIGHTED AVERAGE NUMBER
  OF SHARES OUTSTANDING			  4,491,988      	 1,611,317                  		  6,103,305

</TABLE>

NOTE A:   The computation of loss per share for the pro forma consolidated year
          ended October 31, 1997 statement of operations is based  upon the net
          loss  of  $98,536  divided  by the weighted average number of  shares
          outstanding  (1,611,317 shares  of  Federated  plus  4,491,988  newly
          issued shares for a total of 6,103,305 shares) at October 31, 1997

          There were no  common  stock  equivalents  or other reconciling items
          effecting either the numerator or denominator in calculating earnings
          (loss) per share.

NOTE B:   The  provision  for income taxes of $15,917 represents  state  income
          taxes   for  Wise  and   Federated   filing   in   their   respective
          jurisdictions.   No  provision has been recognized for federal income
          taxes  since  the  consolidated  loss  before  income  taxes  at  the
          statutory rate would have resulted in a federal tax benefit which the
          company has placed a valuation allowance against.



										   -70-


<PAGE>
                                    WISE COMPONENTS, INC.
                          		  FEDERATED PURCHASER, INC.
                               	   PRO FORMA ADJUSTMENTS
                                 YEAR ENDED OCTOBER 31, 1997


<TABLE>
<CAPTION>

                                                    DEBITS 	        CREDITS

<S>													<C>				<C>
CONSOLIDATION ENTRIES

(1)  Amortization of goodwill                     	$       171

To amortize goodwill over a 10 year period
for one year.


(2)  Provision for income taxes                                   	$     65,833

To adjust provision for income taxes upon 
consolidation to offset the profit of Wise 
against the current loss of Federated.


</TABLE>

								-71-



<PAGE>
                                  CAPITALIZATION


The following table sets forth  (i)  the  capitalization  of  Federated  as  of
October 31, 1997 and January 31, 1998 (ii) such capitalization "as adjusted" to
reflect  the issuance of 4,491,988 shares of common stock to complete the stock
for stock  acquisition  of  Wise Components, Inc.  This table should be read in
conjunction with Federated's  financial  statements  and  Pro  Forma  financial
statements included elsewhere in this document.


                                              JANUARY 31, 1998
                                                   ACTUAL       AS ADJUSTED
                                                                    

Long-term debt, less current maturities            $    5,910   $   560,037

Common stock, $.10 par value, 5,000,000
  shares authorized 1,719.758 shares issued
  and outstanding, 10,000,000 shares authorized,
  6,211,748 issued and outstanding, as adjusted       171,976       621,175

Additional paid-in capital                          1,692,342     2,231,380

Accumulated deficit                                (1,450,455)   (1,450,455)

Treasury stock                                        (61,078)      (61,078)

  Total stockholders' equity                          352,785     1,341,022

Total capitalization                              $   352,785    $1,341,022


    Reflects the acquisition of Wise Components, Inc. in the form of a purchase
    as indicated in the Pro Forma Financial Statements.

    Reflects   the   amendment  to  Federated's  certificate  of  incorporation
    increasing the authorized  shares  of  common  stock to 10,000,000, and the
    issuance of 4,491,988 shares to effect the acquisition  of Wise Components,
    Inc.







								-72-



<PAGE>
                                   EXPERTS

     The financial statements  and  financial statements schedules of Federated
as of October 31, 1997, 1996 and 1995  included  in  this  Proxy  Statement and
elsewhere in the Registration Statement have been audited, to the extent stated
in their report (which includes an explanatory paragraph regarding Federated's
ability to continue as a going  concern)  by  Bederson & Co., independent
accountants.   The financial statements and financial  statements  schedules of
Wise  as  of  December 31, 1997, 1996 and 1995 included in this Proxy Statement
and elsewhere in  the  Registration  Statement have been audited, to the extent
stated  in  their  report  by  Bederson & Co.   The  financial  statements  and
financial statement schedules audited  by  Bederson & Co. have been included in
this Proxy Statement and elsewhere in the Registration  Statement  in  reliance
upon  their  report  given  on  their  authority  as  experts in accounting and
auditing.


                      PROPOSALS FOR 1998 ANNUAL MEETING

     Shareholder proposals for the 1998 Annual Meeting must have been received
at the principal executive offices of the Company, 268 Cliffwood Avenue,
Cliffwood, New Jersey 07721, no later than October 17, 1997 for inclusion in
the 1998 proxy statement and form of proxy relating to that Annual Meeting.

                            By Order of the Board of Directors



                            /S/ HARRY J. FALLON
                            Harry J. Fallon
                            PRESIDENT

Federated Purchaser, Inc.
268 Cliffwood Avenue
Cliffwood, New Jersey 07721
April 21, 1998




EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

       A.   INDEX TO EXHIBITS


EXHIBIT NUMBER        EXHIBIT DESCRIPTION

     8                Opinion Letter of Bederson & Co.
                      dated October 23, 1997

     10    (a)        Employment Agreement between Federated and Harry J.
                      Fallon

           (b)        Lease dated September 1, 1992 relating to Federated's
                      total operations (including Freedom Electronics) located
                      in Cliffwood, New Jersey (incorporated by reference to
                      Federated's Form 10-K Annual Report for the year ended
                      October 31, 1992)


								-73-

<PAGE>
           (c)        Lease Modification, dated July 18, 1995 between Cliffwood
                      Avenue Partners and Federated Purchaser (incorporated by
                      reference to Federated's Form 10-K Annual Report for the
                      year ended October 31, 1995)
           (d)        Agreement by and among Federated Purchaser, Wise
                      Components, Inc. and Martin L. Blaustein, dated October
                      1, 1997 (incorporated by reference to Federated's Report
                      on Form 8-K dated October 1, 1997)

           (e)        Employment Agreement between Wise Components, Inc. and
                      Robert Berwick, dated June 12, 1997.

     99.1             Press Release dated October 1, 1997 (incorporated by
                      reference to Federated's Report on Form 8-K dated October
                      1, 1997)


B.   FINANCIAL STATEMENT SCHEDULES

     FEDERATED

           YEAR ENDED OCTOBER 31, 1997, 1996 and 1995..................FA-1

           Independent Auditor's Report................................FA-3

           Consolidated Balance Sheets as of October 31, 1997 and
		   1996........................................................FA-4

           Consolidated Statements of Operations for the years ended
           October 31, 1997, 1996 and 1995.............................FA-5

           Consolidated Statements of Stockholders' Equity for the years
           ended October 31, 1997, 1996 and 1995.......................FA-6

           Consolidated Statements of Cash Flows for the years ended
           October 31, 1997, 1996 and 1995.............................FA-7

           Notes to Consolidated Financial Statements..................FA-9

           



								-74-

<PAGE>

		   Schedule  .................................................FA-15

           THREE MONTHS ENDED JANUARY 31, 1998.........................FB-1

           Unaudited Balance Sheets as of January 31, 1998 and 1997....FB-2
			
           Unaudited Statements of Income for the three months ended
           January 31, 1998 and 1997...................................FB-3

           Unaudited Statements of Retained Earnings for the three months
           ended
           January 31, 1998 and 1997...................................FB-4

           Unaudited Statements of Cash Flows for the three months ended
           January 31, 1998 and 1997...................................FB-5

           Notes to Consolidated Condensed Financial Statements........FB-6


     WISE

           YEAR ENDED DECEMBER 31, 1997, 1996 and 1995.................FC-1

           Independent Auditor's Report................................FC-3

           Balance Sheets as of December 31, 1997 and 1996.............FC-4

           Statements of Income for the years ended December 31, 1997
		   and 1996....................................................FC-5

           Statements of Retained Earnings for the years ended December 31,
           1997 and 1996...............................................FC-6

           Statements of Cash Flows for the years ended December 31,
		   1997 and 1996...............................................FC-7

           Notes to Financial Statements...............................FC-8


							-75-

<PAGE>

                            APPENDIX I

                             AGREEMENT

          THIS AGREEMENT (this "Agreement") entered into on this ______ day
of October, 1997, by and among Wise Components, Inc., a New York
corporation ("Wise"), Federated Purchaser, Inc., a New York corporation
("Federated"), and Martin L. Blaustein ("Blaustein").  Wise, Federated and
Blaustein are sometimes individually or collectively referred to herein as
"Party" or "Parties," as appropriate.

                             RECITALS

          WHEREAS, Blaustein and Federated wish to effect a tax-free
exchange (the "Exchange") of all of the outstanding capital stock of Wise,
which following the Exchange shall be held by Federated, for which
Blaustein, being the holder of all of such outstanding capital stock of
Wise, will receive such number of shares of common stock of Federated as is
herein specified; and

          NOW, THEREFORE, in consideration of the premises and the mutual
promises herein made, and in consideration of the representations,
warranties and covenants herein contained, the parties hereto agree as
follows:


                             ARTICLE 1

                           THE EXCHANGE

          1.1  THE EXCHANGE.  Each share of capital stock of Wise issued
and outstanding prior to consummation of the Exchange shall be delivered to
Federated, in exchange for the right to receive, as of the Closing Date,
4,491,988 shares of Federated Common Stock (the "Federated Common Shares").

          1.2  EFFECT OF THE EXCHANGE.  By virtue of the Exchange and upon
consummation of the Exchange, all of the capital stock of Wise will be held
by Federated; consequently, Wise shall become a wholly owned subsidiary of
Federated.

          1.3  FRACTIONAL SHARES.  No fractional Federated Common Shares
shall be issued in the Exchange.  Any fractional Federated Common Shares
shall be rounded down.

          1.4  EXCHANGE PROCEDURES.

          (a)  On or before the consummation of the Exchange, Federated
will deliver to a financial institution appointed by Federated with the
consent of Wise (the "Exchange Agent"),  certificates representing the
Federated Common Shares and funds representing a sufficient amount of cash
payable in lieu of fractional shares.

          (b)  Upon surrender to Federated of one or more certificates for
shares of capital stock of Wise ("Wise Certificates"), accompanied by stock
powers duly endorsed in blank, the Exchange Agent shall, promptly after the
Exchange, deliver to Blaustein new certificates representing the Federated
Common Shares together with checks for payment of cash in lieu of
fractional interests.

          (c)  Until Wise Certificates have been surrendered to Federated
and exchanged as herein provided, each outstanding Wise Certificate shall
represent, on and after the consummation of the Exchange, solely the right
to receive Federated Common Shares as provided herein.

          (d)  No transfer taxes shall be payable by Wise or Blaustein in
respect of the issuance of new certificates.

          (e)  The Exchange Agent shall not be entitled to vote or exercise
any other rights of ownership with respect to any Federated Common Shares
held from time to time and will hold any dividends received with respect to
the new certificates for the benefit of the holder of such new
certificates.

          1.5  CLOSING DATE.  Subject to the terms and conditions set forth
in this Agreement and the satisfaction of all conditions precedent
specified herein, the closing of the Exchange shall take place on the
Closing Date, which shall be on or before January 31, 1998.

          1.6  DOCUMENTS TO BE DELIVERED.  At the closing, the Parties
shall deliver, or cause to be delivered, such documents or certificates as
may be necessary, in the reasonable opinion of the Parties, to effect the
transactions contemplated by this Agreement.  From and after the date of
this Agreement, each of the Parties hereby covenants and agrees, without
the necessity of any further consideration whatsoever, to execute,
acknowledge and deliver any and all other documents and instruments and
take any and all such other action as may be reasonably necessary or
desirable to more effectively carry out the intent and purpose of this
Agreement, and the officers and directors of the Parties shall execute and
deliver, or cause to be executed and delivered, all such documents as may
be reasonably necessary or desirable to more effectively carry out the
intent and purpose of this Agreement.

                             ARTICLE 2

            REPRESENTATIONS AND WARRANTIES OF FEDERATED

          Federated represents and warrants to Wise and Blaustein that the
statements contained in this Article II are correct and complete as of the
date of this Agreement and will be correct and complete as of the Closing
Date (as though made then and as though the Closing Date were substituted
for the date of this Agreement throughout this Article II) except as set
forth in the corresponding section of the Federated Disclosure Schedule.

          2.1  ORGANIZATION, QUALIFICATION AND CORPORATE POWER.  Federated
is a corporation duly organized, validly existing, and in good standing
under the laws of the jurisdiction of its incorporation.  Federated is duly
authorized to conduct business and is in good standing under the laws of
New York, New Jersey and Pennsylvania.

          2.2  CHARTER, BY-LAWS, ETC.  True and complete copies of the
certificate or articles of incorporation (as the case may be) and by-laws,
each of the foregoing as amended to the date hereof, and the minute books
and all stock books and stock transfer records of Federated shall have been
delivered to Wise prior to the Closing Date.  On the Closing Date, such
minute books will contain the true and complete minutes and records of any
meetings, proceedings and other actions of the shareholders and the Board
of Directors of Federated from the date of its incorporation to and
including the Closing Date.

          2.3  ISSUANCE OF THE SHARES; CAPITALIZATION.  Upon the issuance
of the Federated Common Shares as provided herein, such shares will be duly
authorized and validly issued, fully paid and non-assessable.  The
Federated Common Shares, when issued and delivered to Blaustein, will not
be subject to preemptive rights.  The issuance of the Federated Common
Shares is subject to the registration requirements of the Securities Act of
1933, and the requirements of applicable state securities laws.  As of the
date of this Agreement, the authorized capital stock of Federated is as set
forth in Federated's most recent Quarterly Report on Form 10-Q.

          2.4  AUTHORIZATION OF TRANSACTION.  Following approval by
Federated's Board of Directors and shareholders, Federated shall have full
power, authority and capacity to execute and deliver this Agreement and any
related agreement and to perform its obligations hereunder and thereunder.
Following approval by Federated's Board of Directors and shareholders, this
Agreement and any related agreement shall constitute valid and legally
binding obligations of Federated, enforceable in accordance with their
terms and conditions, except in each case, as limited by the effect of
bankruptcy, insolvency, reorganization, moratorium and similar laws
relating to or affecting creditors' rights generally, and general equity
principles.

          2.5  NONCONTRAVENTION.  Neither the execution and the delivery of
this Agreement and any related agreement, nor the consummation of the
transactions contemplated hereby and thereby, will (i) conflict with,
result in a breach of, constitute a default under, result in the
acceleration of, or create in any party the right to accelerate, terminate,
modify, or cancel, or require any notice or consent under (A) any
agreement, contract, lease or commitment affecting the authority of
Federated to perform its obligations hereunder or (B) any related
agreement, license, instrument, or other arrangement (including any
shareholder agreement) to which Federated is a party or by which it is
bound or to which any of its assets is subject (or will result in the
imposition of any mortgage, pledge, lien, encumbrance, charge or other
security interest upon any of its assets); or (ii) violate any
constitution, statute, regulation, rule, injunction, judgment, order,
decree, ruling, or other restriction of any governmental entity or court to
which Federated is subject; or (iii) conflict with or result in a breach of
any provision of the articles of incorporation or by-laws of Federated.

          2.6  CONSENTS AND APPROVALS.  No consent, approval or
authorization of, or declaration, filing or registration with, any
governmental entity, or any other person or entity, is required to be made
or obtained by Federated in connection with the execution, delivery and
performance of this Agreement or any related agreement and the consummation
of the transactions contemplated hereby and thereby, except for approval by
Federated's Board of Directors and shareholders, and any consents,
approvals, authorizations, declarations, filings and registrations required
pursuant to the federal securities laws and the securities or blue sky laws
of the various states, which Federated shall make.

          2.7  EVENTS SUBSEQUENT TO JULY 31, 1997.  Since July 31, 1997,
there has not been, individually or in the aggregate, any Federated
Material Adverse Effect.

          2.8  SECURITIES REPORTS; FINANCIAL STATEMENTS.

          (a)  Federated has provided to Blaustein true and correct copies
of the following, including all exhibits thereto: (i) Federated's Annual
Report on Form 10-K for the years ended on October 31 of each of 1992,
1993, 1994, 1995 and 1996, (ii) Federated's Quarterly Reports on Form 10-Q
for the quarters ended January 31, April 30, and July 31 of 1997, (iii)
Federated's Annual Reports to the Shareholders for the years ended on
October 31 of each of 1992, 1993, 1994, 1995 and 1996, and (iv) Federated's
proxy statements filed on Form 14A in each of 1993, 1994, 1995, 1996 and
1997.  The foregoing (i) comply in all material respects with, and were
filed with the U.S. Securities and Exchange Commission ("SEC") in
accordance with, the requirements of the Securities Act of 1933 and the
Securities Exchange Act of 1934, as applicable, and the rules and
regulations of the SEC promulgated thereunder applicable thereto, and (ii)
did not at the time they were filed contain any untrue statement of a
material fact or omit to state a material fact required to be stated
therein or necessary in order to make the statements therein, in the light
of the circumstances under which they were made, not misleading.

          (b)  The audited financial statements of Federated for the year
ended October 31, 1996, included in Federated's Annual Report on Form 10-K
filed with the SEC, fairly present in all material respects, the financial
condition and the results of operations and cash flows of Federated as of
October 31, 1996.

          (c)  Except as disclosed in Federated's Quarterly Reports on Form
10-Q, there has not been any Federated Material Adverse Effect since the
date of the financial statements contained in its Annual Report on Form 10-
K for the year ended October 31, 1996.

          2.9  LITIGATION.  There are no Actions pending or, to the
knowledge of Federated, threatened or anticipated, against or involving
Federated or an Affiliate of Federated relating to or affecting the
transactions contemplated by this Agreement or any related agreement.

          2.10 BOOKS AND RECORDS.  Federated's books and records have been
fully, properly and accurately maintained in all material respects, and
there are no material inaccuracies or discrepancies of any kind contained
or reflected therein, and they fairly present the financial position of
Federated in all respects.  None of the records, systems, controls, data or
information of Federated are recorded, stored, maintained, operated or
otherwise wholly or partly dependent on or held by any means (including any
electronic, mechanical or photographic process, whether computerized or
not) which (including all means of access thereto and therefrom) are not
under the exclusive ownership and direct control of Federated or
accountants retained by Federated.

          2.11 NO MATERIAL ADVERSE EFFECT.  There exist no facts,
conditions or circumstances that would be required to be disclosed under
any other Section of this Article II, except for such facts, conditions and
circumstances which, individually or in the aggregate, have not had and
would not reasonably be expected to have a Federated Material Adverse
Effect.

          2.12 BROKERS' FEES.  Federated has no liability or obligation to
pay any fees or commissions to any broker, finder, or agent with respect to
the transactions contemplated by this Agreement for which Blaustein or Wise
could become liable or obligated.

          2.13 DISCLOSURE. No representation or warranty by Federated in
this Article II contains any untrue statement of a material fact, or omits
to state any material fact necessary to make the statements or facts
contained therein not misleading.  The copies of all documents furnished to
Blaustein hereunder are true and complete copies of the originals thereof.

                             ARTICLE 3

          REPRESENTATIONS AND WARRANTIES CONCERNING WISE

          Wise represents and warrants to Federated that the statements
contained in this Article III are correct and complete as of the date of
this Agreement and will be correct and complete as of the Closing Date (as
though made then and as though the Closing Date were substituted for the
date of this Agreement throughout this Article III), except as set forth in
the corresponding section of the Wise Disclosure Schedule.

          3.1  ORGANIZATION, QUALIFICATION AND CORPORATE POWER.  Wise is a
corporation duly organized, validly existing, and in good standing under
the laws of the jurisdiction of its incorporation.  Wise is duly authorized
to conduct business and is in good standing under the laws of New York, New
Jersey and Connecticut.

          3.2  CHARTER, BY-LAWS, ETC.  True and complete copies of the
certificate or articles of incorporation (as the case may be) and by-laws,
each of the foregoing as amended to the date hereof, and the minute books
and all stock books and stock transfer records of Wise shall have been
delivered to Federated prior to the Closing Date.  On the Closing Date,
such minute books will contain the true and complete minutes and records of
any meetings, proceedings and other actions of the shareholders and the
Board of Directors of Wise from the date of its incorporation to and
including the Closing Date.

          3.3  CAPITALIZATION.

          (a)  The entire authorized capital stock of Wise is set forth in
Exhibit A of this Agreement.  All of the issued and outstanding shares of
common stock of Wise have been duly authorized, are validly issued, fully
paid and nonassessable, and are held of record only by Blaustein.  On the
Closing Date, all of the issued and outstanding shares of capital stock of
Wise will be held by Blaustein and there will be no options, warrants, or
other rights to purchase or obtain (including upon conversion, exchange or
exercise) any of such capital stock.  There are no outstanding or
authorized options, warrants, purchase rights, subscription rights,
conversion rights, exchange rights, or other contracts or commitments that
could require Wise to issue, sell, or otherwise cause to become outstanding
any of its capital stock.  There are no outstanding or authorized stock
appreciation, phantom stock, profit participation, or similar rights with
respect to Wise.

          (b)  Wise is not obligated to any person, including, but not
limited to Blaustein, to make any payments based upon or relating to the
results of operations or other financial performance of Wise.

          3.4  AUTHORIZATION OF TRANSACTION.  Following approval by Wise's
Board of Directors and shareholders, Wise shall have full corporate power,
authority and capacity to execute and deliver this Agreement and any
related agreement and to perform its obligations hereunder and thereunder.
Following approval by Wise's Board of Directors and shareholders, this
Agreement and any related agreement shall constitute the valid and legally
binding obligations of Wise, enforceable in accordance with their terms and
conditions, except in each case, as limited by the effect of bankruptcy,
insolvency, reorganization, moratorium and similar laws relating to or
affecting creditors' rights generally, and general equity principles.

          3.5  NONCONTRAVENTION.  Neither the execution and the delivery of
this Agreement and any related agreement, nor the consummation of the
transactions contemplated hereby and thereby, will (i) conflict with,
result in a breach of, constitute a default under, result in the
acceleration of, or create in any party the right to accelerate, terminate,
modify, or cancel, or require any notice or consent under (A) any
agreement, contract, lease or commitment affecting the authority or ability
of Wise to perform its obligations hereunder or (B) any related agreement,
license, instrument, or other arrangement (including any shareholder
agreement) to which Wise is a party or by which it is bound or to which any
of its assets is subject (or will result in the imposition of any mortgage,
pledge, lien, encumbrance, charge or other security interest upon any of
its assets); (ii) violate any constitution, statute, regulation, rule,
injunction, judgment, order, decree, ruling, or other restriction of any
governmental entity or court to which Wise is subject; or (iii) conflict
with or result in a breach of any provision of the articles of
incorporation or by-laws of Wise.

          3.6  CONSENTS AND APPROVALS.  No consent, approval or
authorization of, or declaration, filing or registration with, any
governmental entity, or any other person or entity, is required to be made
or obtained by Wise in connection with the execution, delivery and
performance of this Agreement or any related agreement and the consummation
of the transactions contemplated hereby and thereby, except for approval by
Wise's Board of Directors and shareholders, and any consents, approvals,
authorizations, declarations, filings and registrations required pursuant
to the federal securities laws and the securities or blue sky laws of the
various states, which Federated shall make.

          3.7  EVENTS SUBSEQUENT TO JUNE 30, 1997.  Since June 30, 1997,
there has not been, individually or in the aggregate, any Wise Material
Adverse Effect.

          3.8  FINANCIAL STATEMENTS.  Attached hereto as Exhibit B are the
following financial statements (collectively the "Financial Statements"):
(i) audited balance sheets as of December 31, 1996, 1995, 1994, 1993 and
1992 and the related statements of income, shareholders' equity, and cash
flows (including the notes thereto) for the fiscal years ended December 31,
1996, 1995, 1994, 1993 and 1992 for Wise, and (ii) compiled balance sheets
as of June 30, 1997 and related statements of income, shareholders' equity,
and cash flows for six months ended June 30, 1997 for Wise.  The Financial
Statements (including the notes thereto) have been prepared in accordance
with GAAP applied on a consistent basis throughout the periods covered
thereby and present fairly in all material respects the financial condition
of Wise as of such dates and the results of operations of Wise for such
periods.

          3.9  LITIGATION.  There are no Actions pending or, to the
knowledge of Wise, threatened or anticipated, against or involving Wise or
an Affiliate of Wise relating to or affecting the transactions contemplated
by this Agreement or any related agreement.

          3.10 BOOKS AND RECORDS.  Wise's books and records have been
fully, properly and accurately maintained in all material respects, and
there are no material inaccuracies or discrepancies of any kind contained
or reflected therein, and they fairly present the financial position of
Wise in all respects.  None of the records, systems, controls, data or
information of Wise are recorded, stored, maintained, operated or otherwise
wholly or partly dependent on or held by any means (including any
electronic, mechanical or photographic process, whether computerized or
not) which (including all means of access thereto and therefrom) are not
under the exclusive ownership and direct control of Wise or accountants
retained by Wise.

          3.11 NO MATERIAL ADVERSE EFFECT.  There exist no facts,
conditions or circumstances that would be required to be disclosed under
any other Section of this Article III, except for such facts, conditions
and circumstances which, individually or in the aggregate, have not had and
would not reasonably be expected to have a Wise Material Adverse Effect.

          3.12 BROKERS' FEES.  Wise has no liability or obligation to pay
any fees or commissions to any broker, finder or agent with respect to the
transactions contemplated by this Agreement for which Federated could
become liable or obligated.

          3.13 DISCLOSURE.  No representation or warranty by Wise in this
Article III contains any untrue statement of a material fact, or omits to
state any material fact necessary to make the statements or facts contained
therein not misleading.  The copies of all documents furnished to Federated
hereunder are true and complete copies of the originals thereof.

                             ARTICLE 4

            REPRESENTATIONS AND WARRANTIES OF BLAUSTEIN

          Blaustein hereby represents and warrants to Federated that the
statements contained in this Article IV are correct and complete as of the
date of this Agreement and will be correct and complete as of the Closing
Date (as though made then and as though the Closing Date were substituted
for the date of this Agreement throughout this Article IV), except as set
forth in the corresponding section of the Wise Disclosure Schedule.

          4.1  AUTHORIZATION OF TRANSACTION.  Blaustein has full power,
authority and capacity to execute and deliver this Agreement and each
related agreement to which he is a party, and to perform his obligations
hereunder and thereunder.  This Agreement and any such related agreement
constitute valid and legally binding obligations of Blaustein, enforceable
in accordance with their terms and conditions, except in each case, as
limited by the effect of bankruptcy, insolvency, reorganization, moratorium
and similar laws relating to or affecting creditors' rights generally, and
general equity principles.

          4.2  NONCONTRAVENTION.  Neither the execution and the delivery of
this Agreement and any related agreement, nor the consummation of the
transactions contemplated hereby and thereby, will (i) conflict with,
result in a breach of, constitute a default under, result in the
acceleration of, or create in any party the right to accelerate, terminate,
modify, or cancel, or require any notice or consent under (A) any
agreement, contract, lease or commitment affecting the authority or ability
of Blaustein or Wise to perform his or its obligations hereunder or (B) any
related agreement, license, instrument, or other arrangement (including any
shareholder agreement) to which Blaustein or Wise is a party or by which he
or it is bound or to which any of his or its assets is subject (or will
result in the imposition of any mortgage, pledge, lien, encumbrance, charge
or other security interest upon any of his or its assets); (ii) violate any
constitution, statute, regulation, rule, injunction, judgment, order,
decree, ruling, or other restriction of any governmental entity or court to
which Blaustein or Wise is subject; or (iii) conflict with or result in a
breach of any provision of the articles of incorporation or by-laws of
Wise.

          4.3  CONSENTS AND APPROVALS.  No consent, approval or
authorization of, or declaration, filing or registration with, any
governmental entity, or any other person or entity, is required to be made
or obtained by Blaustein in connection with the execution, delivery and
performance of this Agreement or any related agreement and the consummation
of the transactions contemplated hereby and thereby, except for any
consents, approvals, authorizations, declarations, filings and
registrations required pursuant to the federal securities laws and the
securities or blue sky laws of the various states, which Federated shall
make.

          4.4  WISE SECURITIES.  Blaustein owns beneficially and holds of
record good and marketable title to all of the shares of common stock of
Wise, free and clear of any lien, pledge, claim, option, charge, easement,
security interest, transfer or voting restriction, right-of-way, or other
encumbrance of any kind or nature whatsoever (other than transfer
restrictions under the Securities Act of 1933 and state securities laws),
and taxes.  Blaustein is not a party to any option, warrant, purchase
right, agreement, contract, lease or commitment that could require
Blaustein to sell, transfer, or otherwise dispose of any capital stock of
Wise (other than this Agreement).  Blaustein is not a party to any voting
trust, proxy, or other agreement or understanding with respect to the
voting of any capital stock of Wise.

          4.5  LITIGATION.  There are no Actions pending or, to the
knowledge of Blaustein, threatened or anticipated, against or involving
Blaustein or an Affiliate of Blaustein relating to or affecting the
transactions contemplated by this Agreement or any related agreement.

          4.6  NO MATERIAL ADVERSE EFFECT.  There exist no facts,
conditions or circumstances that would be required to be disclosed under
any other Section of this Article IV, except for such facts, conditions and
circumstances which, individually or in the aggregate, have not had and
would not reasonably be expected to have a Wise Material Adverse Effect.

          4.7  BROKERS' FEES.  Blaustein has no liability or obligation to
pay any fees or commissions to any broker, finder, or agent with respect to
the transactions contemplated by this Agreement for whichFederated could
become liable or obligated.

          4.8  DISCLOSURE.  No representation or warranty by Blaustein in
this Article IV contains any untrue statement of a material fact, or omits
to state any material fact necessary to make the statements or facts
contained therein not misleading.

                             ARTICLE 5

                     COVENANTS OF THE PARTIES

          The Parties jointly and severally agree as follows with respect
to the period between the execution of this Agreement and the closing.

          5.1  GENERAL.  Each of the Parties will use his or its best
efforts to take all action and to do all things necessary, proper, or
advisable in order to consummate and make effective the transactions
contemplated by this Agreement.

          5.2  NOTICES AND CONSENTS.  Each Party will use its best efforts
to give notices to, and obtain consents from, any third party, which notice
or consent the other Party or Parties may reasonably require in connection
with the matters referred to in Articles II, III and IV above.

          5.3  FULL ACCESS; CONFIDENTIALITY.

          (a)  Each of Wise and Federated will permit the other and its
respective representatives to have full access at all reasonable times, and
in a manner so as not to interfere with the normal business operations of
each other, to all premises, properties, personnel, books and records,
contracts, and documents of or pertaining to Wise or Federated.

          (b)  Each such Party covenants and agrees that it and its
representatives will hold in strict confidence all documents and
information concerning Wise or Federated so obtained (except to the extent
that such documents or information are a matter of public record or require
disclosure in any of the public information or any applications required to
be filed with any governmental or regulatory agency to obtain the approvals
and consents required to effect the transactions contemplated hereby), and
if the transactions contemplated herein are not consummated, such
confidence shall be maintained and, upon written request of a Party all
such documents shall be returned to said Party.

          5.4  EXCLUSIVITY.

          (a)  Neither Wise nor Federated shall, directly or indirectly,
solicit, initiate, encourage or otherwise facilitate any inquiries or the
submission of any proposal or offer from any person relating to the
acquisition of all or substantially all of the capital stock or assets of
Wise or Federated (a "Competing Transaction," which term shall include any
acquisition structured as a merger, consolidation, share exchange or
similar transaction).

          (b)  Notwithstanding paragraph (a), Federated may (i) enter into
discussions or negotiations or provide information in connection with a
Competing Transaction if its Board of Directors, after consulting with
counsel, determines that such discussions or negotiations should be
commenced in the exercise of its fiduciary responsibilities or such
information should be furnished in the exercise of its fiduciary
responsibilities; and (ii) respond to inquiries from its shareholders in
the ordinary course of business.

          (c)  Each Party agrees to notify the other Parties immediately if
any such inquiries, proposals or offers are received by, any such
information is requested from, or any such discussions or negotiations are
sought to be initiated or continued with, any of its representatives
indicating, in connection with such notice, the name of such person and the
material terms and conditions of any proposals or offers and thereafter
shall keep the other Parties informed, on a current basis, on the status
and terms of any such proposals or offers and the status of any such
negotiations or discussions.

          5.5  STANDSTILL.  Each of Blaustein and Wise acknowledges that he
and it are aware of the provisions of the Securities Exchange Act of 1934
and the rules and regulations promulgated thereunder relating to insider
trading, and that if either Blaustein or Wise is privy to material, non-
public information regarding Federated, neither Blaustein nor Wise can
trade in Federated Common Shares or other securities of Federated.
Blaustein agrees and undertakes to Federated that at no time prior to the
closing will Blaustein or Wise buy, sell or engage in any transaction
(except the closing under this Agreement) involving any securities issued
by Federated (including any securities convertible into, or exchangeable
for, or warrants, options or rights to purchase or sell, such securities),
or induce any other person to do any of the foregoing.

          5.6  CONDUCT OF BUSINESS.  During the period from the date hereof
to the Closing Date, each Party will operate only in the ordinary course of
business, except to the extent that the other Parties provide prior written
consent to do otherwise, or as expressly permitted or required by this
Agreement.  Without limiting the generality of the foregoing, each Party
agrees that, except as permitted by the other Parties (which permission
shall be deemed granted if the other Parties do not object in writing
within 5 business days of written notification to them of the Party's
intention to take any such action), that Party shall not take any action
which would cause the representations set forth in Sections 2.7 and 3.7
hereof to fail to be true and correct as of the Closing Date.

          5.7  REGISTRATION STATEMENT.  Each of the Parties agrees to
cooperate in the preparation of a registration statement on Form S-4 (the
"Registration Statement") to be filed by Federated with the SEC in
connection with the issuance of the Federated Common Shares, including the
proxy statement and prospectus constituting a part of said Registration
Statement.  Each of the Parties agrees to use all reasonable efforts to
cause the Registration Statement to be declared effective under the
Securities Act of 1933 as promptly as reasonably practicable after filing
thereof.  Each of Wise and Blaustein agrees to furnish to Federated all
information concerning Wise, its subsidiaries, officers, directors,
shareholders and Blaustein as may be reasonably requested in connection
with the foregoing.

          5.8  SHAREHOLDER MEETING.

          (a)  Federated shall (i) take all steps reasonably necessary duly
to call, give notice of, convene and hold a meeting of Federated's
shareholders as soon as reasonably practicable for the purpose of securing
the approval by such shareholders of an amendment to Federated's
Certificate of Incorporation (the "Amendment"), which shall increase the
number of authorized shares of Federated's common stock, such that the
transactions contemplated under this Agreement may be consummated, and (ii)
subject to the qualification set forth in Section 5.4 hereof, recommend to
the shareholders of said Party the approval of the Amendment, and use its
best efforts to obtain, by January 31, 1998, such approval.

          (b)  Each Party shall cooperate and consult with the other
Parties as to each of the foregoing matters.  In connection therewith, each
director of Federated agrees to vote the shares he or she owns in Federated
in favor of this Agreement.

          5.9  FINANCIAL SUPPORT.  From and after the date hereof, Wise
will use its best efforts, and Blaustein will cause Wise to use its best
efforts, to provide such financial assistance to Federated (which may
include purchases of Federated's inventory) as Federated may request in the
continued conduct of its business, PROVIDED THAT (a) the Board of Directors
of Wise shall determine in good faith that said assistance shall be in the
best interests of Wise, including post-closing considerations, and (b)
Fleet Bank, N.A. shall have provided any requisite consent under the
$400,000 Revolving Line of Credit and $600,000 Term Loan by and between
Fleet Bank, N.A. and Wise dated June 12, 1997, which consent Wise shall use
its best efforts to secure.

          5.10 NOTICES.  Each Party shall promptly notify the others of (a)
any Wise or Federated Material Adverse Effect and (b) any developments
causing any of the representations and warranties of the Parties in this
Agreement not to be true.

          5.11 FILINGS, APPLICATIONS.  The Parties will prepare promptly,
and Federated will file, any statements or applications necessary to obtain
the regulatory approvals required to consummate the transactions
contemplated by this Agreement.

                             ARTICLE 6

                         OTHER AGREEMENTS

          The Parties agree as follows with respect to the period following
the closing.

          6.1  GENERAL.  In case at any time after the closing any further
action is necessary or desirable to carry out the purposes of this
Agreement, each of the Parties will take such further action (including the
execution and delivery of such further instruments and documents) as any
other Party reasonably may request, all at the sole cost and expense of the
requesting Party.

          6.2  TAX-FREE REORGANIZATION TREATMENT.  Neither Blaustein, Wise
nor Federated will take or cause to be taken any action which would, or is
reasonably likely to, prevent or impede the Exchange from qualifying as a
reorganization within the meaning of Section 368 of the Internal Revenue
Code of 1986.

                             ARTICLE 7

               CONDITIONS TO FEDERATED'S OBLIGATIONS

          The obligation of Federated to consummate the transactions to be
performed by it in connection with the closing is subject to satisfaction
of the following conditions:

          7.1  REPRESENTATIONS AND WARRANTIES.  The representations and
warranties set forth in Articles III and IV above or in any related
agreement shall be true and correct at and as of the Closing Date as though
such representations and warranties were made or given on and as of the
Closing Date (other than the representations and warranties made as of a
particular date, which shall be true as of such date).

          7.2  COVENANTS.  Blaustein shall have performed and complied with
all of his covenants hereunder in all material respects through the
closing.

          7.3  CERTIFICATES.  Blaustein shall have delivered to Federated a
certificate to the effect that each of the conditions specified above in
Sections 7.1 and 7.2 is satisfied in all respects.

          7.4  INJUNCTIONS.  There shall not be any injunction, judgment,
order, decree, ruling, or charge in effect, or any litigation that has been
commenced or threatened, preventing consummation of any of the transactions
contemplated by this Agreement.

          7.5  CONSENTS.  Blaustein and Wise shall use their best efforts
to obtain all authorizations, consents and approvals as required under
Section 3.5, 3.6, 4.2 or 4.3 above, or any schedule thereto, prior to the
closing.  Each such authorization, consent and approval shall be in form
and substance reasonably acceptable to Federated.  Any filing required by
any governmental entity prior to the closing, including, without
limitation, the Registration Statement described in Section 5.7 above,
shall have been made to said entity in conformity with applicable law and
regulations, and any such filing that is material shall have been accepted
by said entity prior to the closing.  Federated shall have received from
the SEC a declaration of effectiveness as to the Registration Statement.

          7.6  CORPORATE APPROVALS.  The Agreement and the transactions
contemplated hereby shall have been approved by the Board of Directors of
Wise within 30 days of the date of this Agreement.

          7.7  ADDITIONAL DELIVERIES.  All actions to be taken by Blaustein
and Wise in connection with consummation of the transactions contemplated
hereby and all certificates, opinions, instruments, and other documents
required to effect the transactions contemplated hereby will be reasonably
satisfactory in form and substance to Federated.

          7.8  NO MATERIAL ADVERSE CHANGE.  No Wise Material Adverse Effect
shall have occurred.

          7.9  FALLON CONSULTING AGREEMENT.  The Parties shall have entered
into a Consulting Agreement with Harry Fallon, on terms mutually agreed
upon, which agreement shall be for a term of not less than 2 years, and for
cash compensation of not less than $60,000 per year, and which shall
provide Mr. Fallon with health insurance and other benefits, as agreed upon
between Mr. Fallon and the Parties.

          7.10 BOARD OF DIRECTORS. Blaustein shall cause the designees of
Harry Fallon (who shall comprise not be less than 25% of the Board at any
given time) to be elected to the Board of Directors of Federated on the
Closing Date for a period of not less than 2 years.  It is presently
anticipated that Fallon will constitute one such designee, and will serve
as Vice Chairman of the Board of Directors for a period of not less than 2
years, having such duties and responsibilities as shall be mutually agreed
upon by Fallon and the Parties.

          7.11 EXECUTIVE EMPLOYMENT AGREEMENTS AND OTHER EMPLOYEE
ARRANGEMENTS.

          (a)  Federated shall have entered into an employment agreement
with Jane A. Christy, on terms mutually agreed upon by the Parties and Ms.
Christy, under which Ms. Christy shall continue to perform such services as
she currently performs for Federated, and shall have the title of Vice
President -- Operations, and which shall further provide:  a term of one
year, cash compensation of $62,500, an incentive cash bonus of $15,000
payable on the first anniversary of said employment agreement, and benefits
including health insurance, lease payments on the car currently leased by
Federated for her, and such other benefits as are mutually agreed upon by
Ms. Christy and the Parties.

          (b)  Federated shall have entered into an employment agreement
with Donald Butz, on terms mutually agreed upon by the Parties and Mr.
Butz, which agreement shall be for a 1-year term, and which shall provide
cash compensation of not less than the amount he currently receives as an
employee of Federated, and benefits including health insurance and such
other benefits as are mutually agreed upon by Mr. Butz and the Parties.

          (c)  In addition, Federated shall have entered into employment
and non-compete agreements, in substantially the form of those used by Wise
with certain of its sales personnel, with each of Michael Bachman, Raymond
D'Amato, Diane D'Amato and Steven Parker.

          7.12 NEW JERSEY FACILITY. The Parties shall maintain an office
facility in New Jersey on terms mutually agreed upon by the Parties.

                             ARTICLE 8

               CONDITIONS TO BLAUSTEIN'S OBLIGATIONS

          Blaustein's obligation to consummate the transactions to be
performed by him in connection with the closing is subject to satisfaction
of the following conditions:

          8.1  REPRESENTATIONS AND WARRANTIES.  The representations and
warranties set forth in Article II above or in any related agreement shall
be true and correct in all material respects at and as of the Closing Date
as though such representations and warranties were made and given on and as
of the Closing Date (other than the representations and warranties made as
of a particular date, which shall be true as of such date).

          8.2  COVENANTS.  Federated shall have performed and complied with
all of its covenants hereunder in all material respects through the
closing.

          8.3  CERTIFICATES.  Federated shall have delivered to Blaustein a
certificate to the effect that each of the conditions specified above in
Sections 8.1 and 8.2 is satisfied in all respects.

          8.4  INJUNCTIONS.  There shall not be any injunction, judgment,
order, decree, ruling, or charge in effect, or any litigation that has been
commenced or threatened, preventing consummation of any of the transactions
contemplated by this Agreement.

          8.5  CONSENTS.  Federated shall use its best efforts to obtain
all authorizations, consents and approvals as required under Sections 2.5
and 2.6 above, or any schedule thereto, prior to the closing.  Each such
authorization, consent and approval shall be in form and substance
reasonably acceptable to Blaustein.   Any filing required by any
governmental entity prior to the closing, including, without limitation,
the Registration Statement described in Section 5.7 above, shall have been
made to said entity in conformity with applicable law and regulations, and
any such filing that is material shall have been accepted by said entity
prior to the closing.  Federated shall have received from the SEC a
declaration of effectiveness as to the Registration Statement.

          8.6  CORPORATE APPROVALS.

          (a)  The Agreement and the transactions contemplated hereby shall
have been approved by the Board of Directors of Federated within 30 days of
the date of this Agreement.

          (b)  The Amendment, as defined in Section 5.8, shall have been
approved by the shareholders of Federated not later than January 31, 1998.

          8.7  ADDITIONAL DELIVERIES.  All actions to be taken by Federated
in connection with consummation of the transactions contemplated hereby and
all certificates, opinions, instruments, and other documents required to
effect the transactions contemplated hereby will be reasonably satisfactory
in form and substance to Blaustein.

          8.8  NO MATERIAL ADVERSE CHANGE.  No Federated Material Adverse
Effect shall have occurred.

          8.9  RESIGNATION BY FEDERATED'S CURRENT BOARD OF DIRECTORS AND
EXECUTIVE OFFICERS.  Except as provided in Sections 7.10 and 7.11 above, by
the Closing Date all members of Federated's Board of Directors and all
executive officers of Federated shall have resigned, and Federated shall
have accepted such resignations.

          8.10 FEDERATED NET WORTH.  On the Closing Date, Federated's
shareholders' equity, as determined by the accounting firm of Bederson &
Company, L.L.P., shall not be less than $400,000.

          8.11 AUDITORS' OPINION.  The accounting firm of Bederson &
Company, L.L.P., shall have delivered to Blaustein an opinion reasonably
satisfactory in form and substance to Blaustein (based on certain
assumptions and representations of Blaustein, Wise, and Federated), to the
effect that the Exchange qualifies as a reorganization under Section 368 of
the Code and that generally no income or gain will be recognized by
Blaustein for federal income tax purposes as a result of the transactions
contemplated by this Agreement.

          8.12 EXECUTIVE EMPLOYMENT AGREEMENTS AND OTHER EMPLOYEE
ARRANGEMENTS.

          (a)  Federated shall have entered into an employment agreement
with Jane A. Christy, on terms mutually agreed upon by the Parties and Ms.
Christy, under which Ms. Christy shall continue to perform such services as
she currently performs for Federated, and shall have the title of Vice
President -- Operations, and which shall further provide:  a term of one
year, cash compensation of $62,500, an incentive cash bonus of $15,000
payable on the first anniversary of said employment agreement, and benefits
including health insurance, lease payments on the car currently leased by
Federated for her, and such other benefits as are mutually agreed upon by
Ms. Christy and the Parties.

          (b)  Federated shall have entered into an employment agreement
with Donald Butz, on terms mutually agreed upon by the Parties and Mr.
Butz, which agreement shall be for a 1-year term, and which shall provide
cash compensation of not less than the amount he currently receives as an
employee of Federated, and benefits including health insurance and such
other benefits as are mutually agreed upon by Mr. Butz and the Parties.

          (c)  In addition, Federated shall have entered into employment
and non-compete agreements, in substantially the form of those used by Wise
with certain of its sales personnel, with each of Michael Bachman, Raymond
D'Amato, Diane D'Amato and Steven Parker.

          Blaustein may waive any condition specified in this Article VIII
if he executes a writing so stating at or prior to the closing.

                             ARTICLE 9

                            TERMINATION

          9.1  TERMINATION OF AGREEMENT.  Certain of the Parties may
terminate this Agreement as provided below:

          (a)  Federated and Blaustein may terminate this Agreement by
mutual written consent at any time prior to the closing;

          (b)  Blaustein may terminate this Agreement by giving written
notice to Federated at any time prior to the closing if any of the
following events shall have occurred:

               (i) FEDERATED'S BREACH.  Federated has breached any
representation, warranty, or covenant contained in this Agreement in any
material respect, and Blaustein has notified Federated of the breach, and
the breach has continued without cure for a period of 10 days after the
notice of breach.

               (ii) FAILURE TO CLOSE BECAUSE FEDERATED FAILS TO MEET
OBLIGATIONS.  The closing shall not have occurred on or before January 31,
1998, by reason of the failure of any provision of Article VIII (conditions
precedent to Blaustein's performance), unless said failure shall have
resulted primarily from Blaustein's breaching any representation, warranty,
or covenant contained in this Agreement.

          (c)  Federated may terminate this Agreement by giving written
notice to Blaustein at any time prior to the closing if any of the
following events shall have occurred:

               (i)  BLAUSTEIN'S BREACH.  Blaustein has breached any
representation, warranty, or covenant contained in this Agreement in any
material respect, and Federated has notified Blaustein of the breach, and
the breach has continued without cure for a period of 10 days after the
notice of breach.

               (ii) FAILURE TO CLOSE BECAUSE BLAUSTEIN FAILS TO MEET
OBLIGATIONS.  The closing shall not have occurred on or before January 31,
1998, by reason of the failure of any provision of Article VII (conditions
precedent to Federated's performance), unless said failure shall have
resulted primarily from Federated's breaching any representation, warranty,
or covenant contained in this Agreement.

          (d)   Federated may terminate this Agreement if its Board of
Directors determines in good faith that a written proposal for a Competing
Transaction under Section 5.4 above is more favorable from a financial
point of view to its shareholders than the transactions contemplated by
this Agreement (including any adjustment to the terms and conditions of the
transactions under this Agreement, proposed by the other Parties in
response to such Competing Transaction), and is in said shareholders' best
interests.  Federated may terminate this Agreement and enter into an
agreement with respect to such Competing Transaction, PROVIDED THAT it has
complied with the provisions of Section 5.4(c) concerning notice to the
other Parties of negotiations, and at least 2 business days prior to any
such termination, Federated has provided the other Parties written notice
that it intends to terminate this Agreement pursuant to this Section
9.1(b), which notice shall identify the Competing Transaction then
determined to be more favorable.

          9.2  EFFECT OF TERMINATION.  Except as provided in Section 9.3
below, and except for any liability of any Party then in breach, if any
Party terminates this Agreement pursuant to Section 9.1 above, all rights
and obligations of the Parties hereunder shall terminate without any
liability of any Party to any other Party; PROVIDED, HOWEVER, that the
provisions of Section 5.3(b) (confidentiality), Article X (Indemnification)
and Section 12.13 (expenses) of this Agreement shall survive termination.

          9.3  PAYMENT UPON TERMINATION.  If Federated terminates this
Agreement pursuant to clause (d) of Section 9.1, then Federated shall pay
to Blaustein the reasonable documented out-of-pocket expenses incurred by
Blaustein in connection with the transactions contemplated hereby,
including the negotiation and execution of this Agreement, up to a maximum
of $50,000.

                            ARTICLE 10

                          INDEMNIFICATION

          10.1 GENERAL.  Subject to the limitations set forth in this
Article X, Federated agrees to indemnify, defend and hold Blaustein (the
"Indemnified Party") harmless from and against any and all claims, actions,
suits, demands, assessments, judgments, losses, liabilities, damages, costs
and expenses (including, without limitation, fines, penalties and, to the
extent permitted by law, reasonable attorneys' fees) ("Indemnity Claims")
suffered by said Indemnified Party resulting from the inaccuracy or
incorrectness of any representation or breach of any warranty made by
Federated under this Agreement, if, but only if, and then only to the
extent that, the inaccuracy or incorrectness or breach, as the case may be,
was knowing, intentional and deliberate on the part of Federated, AND
FURTHER PROVIDED THAT the Indemnity Notice described at Section 10.2 below
shall have been received within six months of the Closing Date.  Except as
provided otherwise under Article IX (Termination), the provisions of this
Article X shall be the sole remedy available to the Parties for the breach
of this Agreement.  In no event shall Federated's directors, officers,
employees, or agents have any liability arising out of this Agreement.

          10.2 NOTICE; PAYMENT OF VALID CLAIMS.  Subject to the limitations
set forth in this Article X, in the event that an Indemnified Party shall
assert an Indemnity Claim, said Indemnified Party shall have sent written
notice thereof (the "Indemnity Notice") to an independent committee of
directors (the "Independent Committee"), consisting of Harry J. Fallon,
Steven Fried, and a representative of Federated's independent auditors.
The Indemnity Notice shall provide (i) an identification of the particular
representation claimed to be incorrect or inaccurate, the warranty,
covenant or agreement claimed to have been breached and/or the basis of the
claim for indemnification, (ii) a statement in reasonable detail of the
facts giving rise to such alleged inaccuracy, incorrectness or breach
and/or claim for indemnification, (iii) a statement that the incorrectness
or inaccuracy or breach, as the case may be, was knowing, deliberate, and
intentional by Federated, and (iv) the amount in dollars by which the
Indemnified Party claims to have been damaged by reason of the alleged
inaccuracy, incorrectness or breach and/or the amount by which the
Indemnified Party is or may be entitled to indemnification pursuant to this
Article X (said written notice of claim from the Indemnified Party being
hereinafter called an "Indemnity Notice").  Except as provided in Section
10.3 (Third-Party Claims) below, upon receipt of an Indemnity Notice, the
Independent Committee shall, in not less than three (3) business days,
appoint a single arbitrator, who, in accordance with the rules of the
American Arbitration Association, shall determine the validity of the
Indemnity Claims described therein.  The decision by said arbitrator shall
be final and binding on the Parties.  If the arbitrator determines that
such Indemnity Claims are valid, Federated shall immediately issue to
Blaustein a number of shares of Federated Common Stock, valued at $.36 per
share (the "Indemnity Shares"), equal in value to the total amount by which
such valid Indemnity Claims, aggregated with all other Indemnity Claims
found valid in accordance with this Section 10.2, exceed $25,000; PROVIDED,
HOWEVER, THAT the number of Indemnity Shares issued under this Section 10.2
shall be limited to an amount that, when aggregated with the Federated
Common Shares described at Section 1.1, shall not exceed 80% of the total
shares of Federated's common stock issued and outstanding as of the Closing
Date.

          10.3 THIRD-PARTY CLAIMS.  Notwithstanding any provision to the
contrary in Section 10.2 above, if an Indemnity Claim should involve the
proposed settlement of litigation or threatened litigation against
Federated, Wise or Blaustein, the approval of the Independent Committee,
acting in its sole discretion by majority vote, without referral to an
arbitrator, shall be required.  The decision by the Independent Committee
shall be final and binding on the Parties.

          10.4 DEDUCTIBLE.  In no event shall Federated be liable to an
Indemnified Party to the extent that all Indemnity Claims found valid under
this Article X do not exceed $25,000 in the aggregate, such that the
Indemnified Party shall absorb a total of the first $25,000 of losses,
costs, expenses or damages sustained by it relating to valid Indemnity
Claims made hereunder and after said Indemnified Party shall have absorbed
such total of $25,000 in respect to valid Indemnity Claims generally, the
balance of all such valid Indemnity Claims shall be subject to
indemnification as provided in this Article X, it being understood by the
Parties that said $25,000 deductible amount is a cumulative aggregate
deductible and is not applicable as a deduction to each Indemnity Claim
individually.

          10.5 CONFORMITY WITH ARTICLE X.  In no event shall an Indemnified
Party's right to reimbursement in respect of any one or more Indemnity
Claims be enforced or realized except in conformity with this Article X.
The Indemnified Party hereby acknowledges that this Article X has been
expressly bargained for in this transaction.

                            ARTICLE 11

                            DEFINITIONS

          11.1 DEFINED TERMS.  As used herein, the terms below shall have
the following meanings:

          "ACTIONS" means (i) any outstanding criminal, civil or
administrative injunction, judgment, order, decree, ruling, or charge,
contingent or otherwise and whether or not required to be disclosed, or
(ii) any action, suit, proceeding, hearing, or investigation of, in, or
before any court or administrative agency of any federal, state, local, or
foreign jurisdiction.

          "AFFILIATE" means, with respect to any person, any person
directly or indirectly controlling, controlled by, or under common control
with such other person.  For purposes of this definition, "control"
(including with correlative meaning, the terms "controlled by" and "under
common control with") as used with respect to any person, means the
possession, directly or indirectly, of the power to direct or cause the
direction of the management and policies of such person, whether through
ownership of voting securities, by contract or otherwise.

          "FEDERATED MATERIAL ADVERSE EFFECT" means a material adverse
change in or effect on the consolidated financial condition, properties,
business or results of operations of Federated, taken as a whole.

          "WISE MATERIAL ADVERSE EFFECT" means a material adverse change in
or effect on the consolidated financial condition, properties, business or
results of operations of Wise, taken as a whole.

                            ARTICLE 12

                           MISCELLANEOUS

          12.1 SURVIVAL OF REPRESENTATIONS AND WARRANTIES.  All of the
representations and warranties of the Parties contained in Articles II, III
and IV shall survive for six months following the Closing Date.

          12.2 PRESS RELEASES AND PUBLIC ANNOUNCEMENTS.  No Party shall
issue any press release or make any public announcement relating to the
subject matter of this Agreement prior to the closing without the prior
written approval of Federated and Blaustein; PROVIDED, HOWEVER, that any
Party may make any public disclosure it believes in good faith is required
by applicable law or any listing or trading agreement concerning its
publicly-traded securities (in which case the disclosing Party will use its
best efforts to advise the other Parties prior to making the disclosure).

          12.3 THIRD PARTY BENEFICIARIES.  This Agreement shall not confer
any rights or remedies upon any person other than the Parties and their
respective successors and permitted assigns.

          12.4 ENTIRE AGREEMENT.  This Agreement (including the documents
referred to herein) constitutes the entire agreement among the Parties and
supersedes any prior understandings, agreements, or representations by or
among the Parties, written or oral, to the extent they have related in any
way to the subject matter hereof.

          12.5 SUCCESSION AND ASSIGNMENT.  This Agreement shall be binding
upon and inure to the benefit of the Parties named herein and their
respective successors and permitted assigns.  No Party may assign either
this Agreement or any of his or its rights, interests, or obligations
hereunder without the prior written approval of Federated and Blaustein.

          12.6 COUNTERPARTS.  This Agreement may be executed in one or more
counterparts, each of which shall be deemed an original but all of which
together will constitute one and the same instrument.

          12.7 PRONOUNS.  Whenever the context requires, the use in this
Agreement of a pronoun of any gender shall be deemed to refer also to any
other gender, and the use of the singular shall be deemed to refer also to
the plural.

          12.8 HEADINGS.  The section headings contained in this Agreement
are inserted for convenience only and shall not affect in any way the
meaning or interpretation of this Agreement.

          12.9 NOTICES.  All notices, requests, demands, claims, and other
communications hereunder shall be in writing.  Any notice, request, demand,
claim, or other communication hereunder shall be deemed duly given if (and
then two business days after) it is sent by registered or certified mail,
return receipt requested, postage prepaid, and addressed to the intended
recipient as set forth below:

     IF TO BLAUSTEIN:

Martin L. Blaustein, Chairman
Wise Components, Inc.
28 Henry Street
Greenwich, Connecticut  06830

     Fax: (203) 531-7956

     and copy to:

Smith, Ranscht, Connors, Mutino,
     Nordell & Sirignano, P.C.
235 Main Street
White Plains, NY 10601
Attn: Michael Nordell, Esq.

     Fax: (914) 946-8861

     IF TO FEDERATED:

Federated Purchaser, Inc.
268 Cliffwood Avenue
Cliffwood, New Jersey 07721
Attn: Harry J. Fallon, Chairman

     Fax: (908) 290-8008

     and copy to:

Sills Cummis Zuckerman Radin
     Tischman Epstein & Gross
One Riverfront Plaza
Newark, NJ 07102-5400
Attn: Victor H. Boyajian, Esq.

     Fax: (973) 643-6500

     IF TO WISE:

Wise Components, Inc.
28 Henry Street
Greenwich, Connecticut  06830
Attn: Martin L. Blaustein, Chairman

     Fax: (203) 531-4859

     and copy to:

Smith, Ranscht, Connors, Mutino,
     Nordell & Sirignano, P.C.
235 Main Street
White Plains, NY 10601
Attn: Michael Nordell, Esq.

     Fax: (914) 946-8861

     Any Party may send any notice, request, demand, claim, or other
communication hereunder to the intended recipient at the address set forth
above using any other means (including personal delivery, expedited
courier, messenger service, telecopy, telex, ordinary mail, or electronic
mail), but no such notice, request, demand, claim, or other communication
shall be deemed to have been duly given unless and until it actually is
received by the intended recipient.  Any Party may change the address to
which notices, requests, demands, claims, and other communications
hereunder are to be delivered by giving the other Parties notice in the
manner herein set forth.

          12.10 JURISDICTION.  Each of the Parties hereto, including all
persons joining in this Agreement, hereby expressly agrees that
jurisdiction respecting any dispute between or among them arising out of
this Agreement, shall be in the appropriate State Courts of New York, or
the United States District Court for the Southern District of New York.

          12.11 AMENDMENTS AND WAIVERS.  No amendment of any provision of
this Agreement shall be valid unless the same shall be in writing and
signed by Federated, Blaustein and Wise.  No waiver by any Party of any
default, misrepresentation, or breach of warranty or covenant hereunder,
whether intentional or not, shall be deemed to extend to any prior or
subsequent default, misrepresentation, or breach of warranty or covenant
hereunder or affect in any way any rights arising by virtue of any prior or
subsequent such occurrence.

          12.12 SEVERABILITY.  Any term or provision of this Agreement that
is invalid or unenforceable in any situation in any jurisdiction shall not
affect the validity or enforceability of the remaining terms and provisions
hereof or the validity or enforceability of the offending term or provision
in any other situation or in any other jurisdiction.

          12.13 EXPENSES.  Each party will bear its own costs and expenses
(including legal fees and expenses) incurred in connection with this
Agreement and the transactions contemplated hereby; PROVIDED, HOWEVER, that
Federated shall pay 50%, and Wise shall pay 50%, of all legal and
professional fees relating to the preparation and filing of the
Registration Statement.

          12.14 CONSTRUCTION.  The Parties have participated jointly in the
negotiation and drafting of this Agreement.  In the event an ambiguity or
question of intent or interpretation arises, this Agreement shall be
construed as if drafted jointly by the Parties and no presumption or burden
of proof shall arise favoring or disfavoring any Party by virtue of the
authorship of any of the provisions of this Agreement.  Any reference to
any federal, state, local, or foreign statute or law shall be deemed also
to refer to all rules and regulations promulgated thereunder, unless the
context requires otherwise.  The word "including" shall mean including
without limitation.

          12.15 INCORPORATION OF EXHIBITS AND SCHEDULES.  The Exhibits and
Disclosure Schedules identified in this Agreement are incorporated herein
by reference and made a part hereof.


          IN WITNESS WHEREOF, the Parties hereto have executed this
Agreement on the date first above written.


                         FEDERATED PURCHASER, INC.


                         By:
                            Harry J. Fallon

                         Title: President


                         WISE COMPONENTS, INC.


                         By:
                            Martin L. Blaustein

                         Title: Chairman


                         MARTIN L. BLAUSTEIN









<PAGE>

                           APPENDIX II



                     FEDERATED PURCHASER, INC.

             ________________________________________

   CERTIFICATE OF AMENDMENT OF THE CERTIFICATE OF INCORPORATION
         UNDER SECTION 805 OF THE BUSINESS CORPORATION LAW
 .
              _______________________________________


          It is hereby certified that:

          FIRST:  The name of the corporation is

          FEDERATED PURCHASER, INC. (the "CORPORATION").

          SECOND:  The certificate of incorporation of the Corporation was
filed by the Department of State on May 3, 1928.  The name under which the
certificate of incorporation of the Corporation was filed was:

             FEDERATED PURCHASING SERVICE CORPORATION

          THIRD:  The purpose of the amendment of the certificate of
incorporation of the Corporation, effected by this certificate of
amendment, is to increase the authorized capitalization of the corporation
to the name of the Corporation.

          FOURTH:  To accomplish the foregoing amendment, Article Third of
the certificate of incorporation of the Corporation, is hereby amended to
read as follows:

          "THIRD:  The aggregate number of shares which the corporation
     shall have authority to issue is seven million five hundred thousand
     (7,500,000 shares of common stock of the par value of ten cents ($.10)
     per share."

          FIFTH:  The foregoing amendment was authorized by resolution of
the Board of Directors of the corporation, followed by the vote of a
majority of the issued and outstanding common stock of the Corporation
entitled to vote thereon at a shareholders meeting held on the
day of December, 1997, at which a quorum was present and acting
throughout.



<PAGE>

          IN WITNESS WHEREOF, we have subscribed this document on the date
set forth below and do hereby affirm, under the penalties of perjury, that
the statements contained therein have been examined by us and are true and
correct.

Date:  ________, 1997.

                              ______________________________
                              President


                              _______________________________
                              Secretary




<PAGE>
<<Date>>


















                     FEDERATED PURCHASER, INC.


                       CONSOLIDATED FINANCIAL STATEMENTS


                        OCTOBER 31, 1997, 1996 AND 1995






























                                     FA-1


<PAGE>
                     FEDERATED PURCHASER, INC.

                        OCTOBER 31, 1997, 1996 AND 1995












                                   CONTENTS



                                                                    PAGE


Independent Auditors' Report                                        FA-3


Consolidated Balance Sheets                                         FA-4


Consolidated Statements of Operations                               FA-5


Consolidated Statements of Stockholders' Equity                     FA-6


Consolidated Statements of Cash Flows                               FA-7 -
                                                                    FA-8


Notes to Consolidated Financial Statements                          FA-9 -
                                                                    FA-14
















                                     FA-2


<PAGE>














                         INDEPENDENT AUDITORS' REPORT



To the Board of Directors and Stockholders of
Federated Purchaser, Inc.
Cliffwood, New Jersey

We  have  audited  the consolidated balance sheets of Federated Purchaser, Inc.
and  its subsidiaries  as  of  October  31,  1997  and  1996  and  the  related
consolidated  statements of operations, stockholders' equity and cash flows for
the years ended  October 31, 1997, 1996 and 1995.  These consolidated financial
statements  are  the   responsibility   of   the  Companies'  management.   Our
responsibility  is  to  express  an  opinion  on these  consolidated  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.   Those standards require that we plan and  perform  the  audits  to
obtain reasonable assurance about whether the consolidated financial statements
are free of material  misstatements.   An  audit  includes examining, on a test
basis,  evidence  supporting the amounts and disclosures  in  the  consolidated
financial  statements.    An  audit  also  includes  assessing  the  accounting
principles used and significant  estimates  made  by  management,  as  well  as
evaluating  the  overall financial statement presentation.  We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly,  in  all  material   respects,  the  financial  position  of  Federated
Purchaser, Inc. and its subsidiaries  as  of October 31, 1997 and 1996, and the
results of its operations and its cash flows  for  the  years ended October 31,
1997,   1996  and  1995  in  conformity  with  generally  accepted   accounting
principles.

The accompanying  financial  statements  have  been  prepared assuming that the
Company  will  continue as a going concern.  As discussed  in  Note  2  to  the
financial statements, the Company has suffered recurring losses from operations
which raise substantial doubt about its ability to continue as a going concern.
Management's plans  regarding  those matters also are described in Note 2.  The
financial statements do not include  any adjustments that might result from the
outcome of this uncertainty.


                                                   BEDERSON & COMPANY LLP






January 8, 1998
West Orange, New Jersey



                                     FA-3


<PAGE>
                     FEDERATED PURCHASER, INC.
                          CONSOLIDATED BALANCE SHEETS
                           OCTOBER 31, 1997 AND 1996

                                    ASSETS
<TABLE>
<CAPTION>
	                                                	     1997           1996
<S>														  <C>		   <C>
CURRENT ASSETS:
  Cash                                               	  $  69,358    $    95,918
  Accounts receivable, less allowance for doubtful
    accounts of $16,803 and $26,339, respectively           384,059        493,285
  Inventories                                               228,583        314,447
  Prepaid expenses and sundry receivables                    49,754         22,925
  Note receivable - Freedom Electronics Corporation          27,500         20,000
  Restrictive covenant receivable                            24,375         24,375

  TOTAL CURRENT ASSETS                                      783,629        970,950

PROPERTY AND EQUIPMENT, net of accumulated
  depreciation and amortization                              20,600         32,028

OTHER ASSETS:
  Note receivable - Freedom Electronics Corporation,
    net of current portion                                   92,500        155,000
  Restrictive covenant receivable, net of current portion         -         24,375
  Security deposits                                          10,845         10,845
  Association membership                                     93,601         94,126

  TOTAL OTHER ASSETS                                        196,946        284,346

TOTAL ASSETS                                             $1,001,175     $1,287,324

                     LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Current portion of long-term debt                      $    8,331    $    10,624
  Accounts payable                                          468,479        375,851
  Accrued expenses                                           31,984         93,861

  TOTAL CURRENT LIABILITIES                                 508,794        480,336

LONG-TERM DEBT, less current portion                              -          8,331

DEFERRED INCOME                                              24,375         48,750

TOTAL LIABILITIES                                           533,169        537,417

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:
  Common stock, $.10 par value, authorized,
    5,000,000 shares,
    1,719,758 shares issued                                 171,976        171,976
  Additional paid-in capital                              1,692,342      1,692,342
  Accumulated deficit                                    (1,335,234)    (1,053,333)
    Total                                                   529,084        810,985
  Less:  Treasury stock, 108,441 shares, at cost             61,078         61,078

  TOTAL STOCKHOLDERS' EQUITY                                468,006        749,907

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY               $1,001,175     $1,287,324

</TABLE>
                         The accompanying notes are an
                  integral part of these financial statements.

                                     FA-4


<PAGE>
                     FEDERATED PURCHASER, INC.
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                  YEARS ENDED OCTOBER 31, 1997, 1996 AND 1995










                                         1997          1996         1995

REVENUES:

  Sales, net                            $3,252,670    $3,980,560   $4,118,799

COSTS AND EXPENSES (INCOME):

  Cost of sales                          2,493,482     3,128,019    3,172,060

   Selling, shipping, and general
     and  administrative  				 1,061,381     1,286,444    1,353,609

  Loss on sale of subsidiary                -             -           182,791

  Depreciation and amortization             11,427        11,575       11,260

  Interest expense                           2,850         2,828        3,811

  Interest income                          (11,054)      (14,830)     (32,530)

  Restrictive covenant                     (24,375)      (20,625)     (20,625)

  Other income                                (240)            -       (9,878)

  TOTAL COSTS AND EXPENSES (INCOME)      3,533,471     4,393,411    4,660,498

LOSS BEFORE PROVISION FOR INCOME TAXES    (280,801)     (412,851)    (541,699)

PROVISION FOR INCOME TAXES                   1,100         1,975        4,363

NET LOSS                               $  (281,901)  $  (414,826) $  (546,062)

LOSS PER SHARE                         $      (.17)  $      (.26) $      (.34)













                         The accompanying notes are an
                  integral part of these financial statements.

                                     FA-5


<PAGE>
                         FEDERATED PURCHASER, INC.
                     CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                       YEARS ENDED OCTOBER 31, 1997, 1996 AND 1995










<TABLE>
<CAPTION>
Common Stock
                        	                        Additional                          Held in
                    	              COMMON STOCK          Paid-in Accumulated    TREASURY AT COST
                  	           SHARES     	 AMOUNT     CAPITAL      (DEFICIT)     SHARES     AMOUNT

<S>							   <C>         <C>         <C>           <C>          <C>      <C>
BALANCES - October 31, 1994		1,719,758   $ 171,976   $1,692,342   $  (92,445)   19,552  $ 16,633

  Purchase of treasury stock            -           -            -            -    88,889    44,445

  Net loss                  			-           -            -     (546,062)        -         -

BALANCES - October 31, 1995	    1,719,758     171,976    1,692,342     (638,507)  108,441    61,078

  Net loss                              -           -            -     (414,826)        -         -

BALANCES - October 31, 1996     1,719,758     171,976    1,692,342   (1,053,333)  108,441    61,078

  Net loss                  		    -           -            -     (281,901)        -         -

BALANCES - October 31, 1997		1,719,758   $ 171,976	$1,692,342  $(1,335,234)  108,441$   61,078
















</TABLE>

                              The accompanying notes are an
                       integral part of these financial statements.

                                          FA-6


<PAGE>
                   		  FEDERATED PURCHASER, INC.
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED OCTOBER 31, 1997, 1996 AND 1995


<TABLE>
<CAPTION>


                               			           		  1997          1996         1995
<S>													   <C>			 <C>          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                       	     		       $(281,901)    $(414,826)   $(546,062)
  Adjustments to reconcile net loss to
    net cash from operating activities:
      Depreciation and amortization           	          11,427        11,575       11,260
      Allowance for doubtful accounts    		          (9,525)        4,751        4,001
      Accrued interest income                                  -             -       (5,959)
      Loss on divestiture of Freedom Electronics,
	    Corp. 											       -     	     -      182,791
      (Increase) decrease in current assets:
        Accounts receivable                				 118,762       (11,647)    (100,164)
        Inventories                         			  85,864        77,835       48,370
        Prepaid expenses and sundry receivables  		 (26,829)   	13,943       (6,033)
        Tax refund receivable              					   -             -        5,119
        Decrease in security deposits       				   -             -        9,228
      Increase (decrease) in current liabilities:
        Accounts payable                                  92,628        92,526      (47,095)
        Accrued expenses                  				 (61,887)       35,387      (30,178)

  NET CASH USED BY OPERATING ACTIVITIES     			 (71,461)     (190,456)    (474,722)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Proceeds on divestiture of Freedom Electronics, Corp.        -             -      100,000
  Investment in subsidiary                  				   -             -      (50,471)
  Purchase of marketable securities         				   -             -     (286,224)
  Sale of marketable securities            					   -        99,744      192,439
  Advance to subsidiary                     				   -             -      (15,500)
  Purchase of property and equipment      					   -          (471)      (2,688)
  Collection of note receivable             			  55,000        35,000      655,845
   (Increase)  decrease in association membership costs      525       (23,672)     (20,400)

  NET CASH PROVIDED BY INVESTING ACTIVITIES     		  55,525   	   110,601      573,001

CASH FLOWS USED BY FINANCING ACTIVITIES:
   Payments on notes payable and long-term debt     	 (10,624)      (10,742)     (74,624)

NET (INCREASE) DECREASE IN CASH           				 (26,560)      (90,597)      23,655

CASH - beginning of year                    			  95,918       186,515      162,860

CASH - end of year                      			  $   69,358    $   95,918    $ 186,515


</TABLE>
								(Continued)



                         The accompanying notes are an
                  integral part of these financial statements.

                                     FA-7


<PAGE>
                     	   FEDERATED PURCHASER, INC.
                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED OCTOBER 31, 1997, 1996 AND 1995




<TABLE>
<CAPTION>


                                  		       1997          1996         1995
<S>											 <C>		    <C>			  <C>
SUPPLEMENTAL DISCLOSURES OF CASH FLOW
  INFORMATION:
    Cash paid during the year for:
      Interest     		                      $   2,850  	 $   2,828      $    3,811

      Income taxes      		              $     404		 $       -      $      421




NON-CASH INVESTING AND FINANCING ACTIVITY:
  Divestiture of Freedom Electronics Corp.,
    summarized as follows:
      Selling price                			  $       -       $       -      $1,100,290

      Less:  Note receivable        				  -               -        (210,000)
        Restrictive covenant                  		  -               -         (90,000)
        Treasury stock                        		  -               -         (44,445)

      Cash received                			  $       -       $       -      $  755,845


  Cash received                          	  $       -       $       -      $  755,845

  Applied to:
    Sale of stock                             		  -               -        (100,000)
    Intercompany indebtedness                   	  -               -        (655,845)

                                             		  -               -        (755,845)

                                       		  $       -       $       -      $        -




</TABLE>


                                  (Concluded)


                         The accompanying notes are an
                  integral part of these financial statements.

                                     FA-8


<PAGE>
                     FEDERATED PURCHASER, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        OCTOBER 31, 1997, 1996 AND 1995

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        NATURE OF BUSINESS
        The  Companies are engaged in the sale of electronic parts,  components
        and related equipment.

        ACCOUNTING ESTIMATES
        The preparation  of  financial  statements in conformity with generally
        accepted accounting principles requires  management  to  make estimates
        and  assumptions  that  affect  the  reported  amounts  of  assets  and
        liabilities and disclosure of contingent assets and liabilities  at the
        date  of  the financial statements and the reported amounts of revenues
        and expenses  during  the reported period.  Actual results could differ
        from those estimates.

        REVENUE RECOGNITION
		Federated Purchaser, Inc.  and  its  subsidiaries,  ("the  Company"  or
		"Federated") maintain their records on the accrual basis of accounting.
		Income  is  earned  and  recorded  at the time of shipment, which is
		when  title  passes.  Expenses are recorded when incurred.  Any
		merchandise returned  by  customers in the normal course of business
		must be pre-approved by management.

        DEFERRED REVENUE
        In  conjunction  with the sale of all the common stock of  its  wholly-
        owned subsidiary,  Freedom  Electronics  Corporation,  on  November 14,
        1994, Federated entered into a noncompete agreement with the purchaser.
        The  $90,000 noncompete agreement is being recognized into income  over
        the four-year  term  of  the  agreement based upon monthly installments
        received.

        PRINCIPLES OF CONSOLIDATION
        The  consolidated financial statements  include  the  accounts  of  the
        Company  and  its  subsidiaries,  all  of  which are wholly-owned.  All
        significant  intercompany items have been eliminated.   (See  Note  13,
        Sale of Subsidiary.)

        INVENTORIES
        Inventories are stated at lower of cost (first-in, first-out method) or
        market.

        PROPERTY AND EQUIPMENT
        Property and equipment, including significant betterments, are recorded
        at cost.  Upon  retirement  or  disposal  of  properties,  the cost and
        accumulated depreciation are removed from the accounts, and any gain or
        loss  is included in income.  Maintenance and repair costs are  charged
        to expense as incurred.  Provisions for depreciation are made using the
        straight-line method over the estimated economic lives of the assets.

        ADVERTISING
        Advertising  costs  are  expensed  as incurred and included in Selling,
        Shipping and General and Administrative Expenses.  Advertising expenses
        for  the  years ended October 31, 1997,  1996  and  1995  were  $6,898,
        $19,792 and $20,149, respectively.

        DEFERRED INCOME TAXES
        Deferred income  taxes  are  provided  on  a  liability  method whereby
        deferred  income  tax  assets  are  recognized for deductible temporary
        differences and operating loss carryforwards  and  deferred  income tax
        liabilities   are   recognized   for   taxable  temporary  differences.
        Temporary differences are the differences  between the reported amounts
        of  assets and liabilities and their tax bases.   Deferred  income  tax
        assets  are  reduced  by  a valuation allowance when, in the opinion of
        management,  it is more likely  than  not  that  some  portion  or  all
        deferred tax assets  will  not be realized.  Deferred income tax assets
        and liabilities are adjusted for the effects of changes in tax laws and
        rates on the date of enactment.

                                     FA-9


<PAGE>
                     FEDERATED PURCHASER, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        OCTOBER 31, 1997, 1996 AND 1995

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

        RECLASSIFICATION
        Certain  prior year amounts have  been  reclassified  to  conform  with
        current year  presentation.   Such  reclassifications  had no effect on
        reported net losses.

        NET LOSS PER COMMON SHARE
		The computations of losses per share are based upon the Company's net
		loss of $281,901, $414,826 and $546,062 for the years ended October 31,
		1997, 1996 and 1995, respectively, divided by the weighted  average
		number  of  shares outstanding of 1,611,317 in 1997  and 1996 and
		1,614,726 in 1995.

		There were no common stock equivalents or other reconciling items
		affecting either the numerator or denominator in calculating earnings
		(loss) per share.

        LONG-LIVED ASSETS
        Effective November  1, 1996, the Company adopted Statement of Financial
        Accounting Standards ("SFAS") No. 121, ACCOUNTING FOR THE IMPAIRMENT OF
        LONG-LIVED ASSETS AND  FOR  LONG-LIVED  ASSETS  TO  BE DISPOSED OF.  In
        accordance  with  SFAS No. 121, the Company reviewed long-lived  assets
        for impairment whenever  events  or  changes  in business circumstances
        occur that indicate that the carrying amount of  the  assets may not be
        recoverable.   The  Company  assesses the recoverability of  long-lived
        assets  held  and to be used based  on  undiscounted  cash  flows,  and
        measures the impairment, if any, using discounted cash flows.  Adoption
        of SFAS No. 121  did  not  have  a  material  impact  on  the Company's
        financial position, operating results or cash flows.

        FAIR VALUE OF FINANCIAL INSTRUMENTS
        The Company measures its financial assets and liabilities in accordance
        with  generally  accepted  accounting principles.  For certain  of  the
        Company's  financial  instruments,   including   cash,  trade  accounts
        receivable, notes receivable, accounts payable, accrued  expenses,  the
        carrying  amounts  approximate  fair  value  due  to  their  short term
        maturities.    The   amount   shown   for  long-term  receivables  also
        approximate fair value.  The fair value of the Company's long-term debt
        is based upon rates currently available  to  the Company for loans with
        similar terms and average maturities.  The fair  value of the long-term
        debt approximates its carrying value.

NOTE 2 - GOING CONCERN

        The  Company's  financial  statements  have been prepared  on  a  going
        concern  basis which contemplates the realization  of  assets  and  the
        satisfaction of liabilities in the normal course of business.

        As shown in  the  financial  statements,  the  Company has incurred net
        losses of $281,901, $414,826 and $546,062 for the  fiscal  years  ended
        October  31,  1997,  1996  and 1995, respectively and sales and working
        capital have continued to decline.   These  factors  raise  substantial
        doubt about the Company's ability to continue as a going concern.

        The Company's continued operations will depend on its ability  to raise
        additional  funds  through  a  combination of equity or debt financing,
        strategic  alliances, increased revenues  and  reduction  of  operating
        costs.  See Note 14 - Proposed Acquisition.

        The Company's  long-term  liquidity will depend on its ability to raise
        substantial additional funds.   There  can  be  no assurances that such
        funds will be available to the Company on acceptable terms, if at all.

NOTE 3 - CONCENTRATION OF CREDIT RISK AND RISK ARISING FROM CASH DEPOSITS
        IN EXCESS OF INSURED LIMITS

        The Company sells its products to various customers  primarily  in  the
        Northeast   United   States.    The  Company  performs  ongoing  credit
        evaluations on its customers and generally does not require collateral.
        The Company maintains reserves for  potential  credit  losses  and such
        losses have been within management's expectations.  At times throughout
        the  year  the Company may maintain certain bank accounts in excess  of
        the FDIC insured limits.


                                     FA-10


<PAGE>
                     FEDERATED PURCHASER, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        OCTOBER 31, 1997, 1996 AND 1995

NOTE 4 - INVENTORIES

        Inventories consist of the following:
                                                	       1997        1996

           Merchandise for resale                   	  $228,583    $314,447

NOTE 5 - PROPERTY AND EQUIPMENT

        Property and equipment consist of the following:

<TABLE>
<CAPTION>
        			                             		   1997         1996         USEFUL LIFE
<S>														<C>			 <C>			<C>
		   Leasehold improvements 					      $ 12,522    $ 12,522      5 - 31 years
           Furniture, fixtures and equipment			   110,626     110,626      5 - 15 years
           Automotive equipment      				        24,139      24,139      4 years
             Total                   				       147,287     147,287
           Less:  Accumulated depreciation
                      and amortization  				   126,687     115,259

           Net property and equipment  					  $ 20,600    $  32,028

</TABLE>

NOTE 6 - ASSOCIATION MEMBERSHIP

        The Company  is  a  member  of  a cooperative buying group and has been
        purchasing stock in such group pursuant to group guidelines.  The total
        investment as of October 31, 1997  and  1996  was  $93,601 and $94,126,
        respectively.  In the event that the Company were to  leave  the group,
        the group would be obligated to refund all invested amounts over a five
        year  period.   The  association  membership  is  valued at cost, which
        approximates the current market value.

NOTE 7 - LONG-TERM DEBT

        Long-term debt payable consist of the following:

                                           		            1997        1996

           IBM Credit Corporation, payable in monthly
           installments of $1,122, including interest
           at 11% through July 1998, secured by data
           processing equipment.                	      $  8,331     $18,955

           Less:  Current portion                            8,331      10,624

           Total long-term debt                     	  $   -       $  8,331

NOTE 8 - ACCRUED EXPENSES

        Accrued expenses as of October 31, consist of the following:

                                            	             1997        1996

           Payroll                              	      $ 12,944     $17,693
           Professional fees                                11,680      63,470
           Sundry                                            7,360      12,698

           Total accrued expenses                         $ 31,984     $93,861

                                     FA-11


<PAGE>
                     FEDERATED PURCHASER, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        OCTOBER 31, 1997, 1996 AND 1995

NOTE 9 - RETIREMENT PLAN

        The Company sponsored a profit sharing plan covering  substantially all
        employees.  There was no charge to income for 1996 and 1995.  The Board
        of Directors adopted a resolution on December 1, 1995 to  terminate the
        Company's  sponsored  profit  sharing  plan covering substantially  all
        employees.

NOTE 10 - INCOME TAXES DEFERRED AND PAYABLE

        Components of provision for income taxes are as follows:

                                           1997         1996        1995
           Current:
             Federal                 	  $     -      $     -     $     -
             State                          1,100        1,975       4,363

               Total                        1,100        1,975       4,363

           Deferred:
             Federal                            -            -           -

           Total taxes                    $ 1,100      $ 1,975     $ 4,363

        Accounting  for  income  taxes  provides for  an  asset  and  liability
        approach to accounting for income taxes that require the recognition of
        deferred  tax  assets  and liabilities  for  the  expected  future  tax
        consequences of events that  have  been  recognized  in  the  Company's
        financial statements or tax returns.

        In  estimating  future  consequences,  all expected future events other
        than proposed changes in the tax law or  rates  prior  to enactment.  A
        valuation  allowance is provided when it is more likely than  not  that
        some portion or all of the deferred tax assets will not be realized.

        Temporary differences  between the financial statement carrying amounts
        and tax bases of assets  and  liabilities that give rise to significant
        portions of the net deferred tax asset relate to the following:

                                                        1997        1996
           Accounts receivable, principally due to
             allowance for doubtful accounts         $   7,225   $  11,326

           Carryforward losses                         801,423     672,025

           Valuation allowance                        (808,648)   (683,351)

           Net deferred tax assets and liabilities   $     -     $     -

        At October 31, 1997, the Company  had  net operating loss carryforwards
        of approximately $1,796,000 that expire in the years 2008 to 2012.

        The consolidated income tax (benefit) was  different  than  the  amount
        computed  using  the  United  States  statutory income tax rate for the
        reasons set forth in the following table:

                             	            1997         1996        1995

           Expected tax (credit) at U.S.
             statutory income tax rate	$  (95,472)   $(141,041)  $(184,178)
           State income taxes                1,100        1,975       4,363
           Valuation allowance              95,472      141,041     184,178

                                        $    1,100    $   1,975   $   4,363

                                     FA-12


<PAGE>
                     FEDERATED PURCHASER, INC.
                  NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        OCTOBER 31, 1997, 1996 AND 1995





NOTE 11 - LEASE COMMITMENT

        As of September 30, 1992, the Company moved  to a new facility under an
        operating lease agreement which will expire on  December  31, 1998 at a
        minimum  annual  lease  rental of $106,970.  The lease was modified  on
        June  1,  1995  to remove the  premises  used  by  Freedom  Electronics
        Corporation at a  minimum  annual lease rental of $58,000.  In addition
        to minimum rentals, the Company  will  be  responsible  for real estate
        taxes  and  a  pro-rata  share of all common charges.  Rent charged  to
        operations was $76,528, $80,979  and  $82,885,  respectively,  for  the
        years ended October 31, 1997, 1996 and 1995.

        The future aggregate minimum rental payments under this operating lease
        agreement are as follows:

               Years Ended
               OCTOBER 31,

                   1998                               $ 58,000
                   1999                                  9,667

                                                      $ 67,667

NOTE 12 - MAJOR SUPPLIER INFORMATION

        The  Company  had  one  supplier  from  whom it purchased approximately
        $418,000 or 17% of purchases for the year  ended  October  31, 1997 and
        one  supplier from whom it purchased approximately $523,000 or  16%  of
        purchases for the year ended October 31, 1996.

NOTE 13 - SALE OF SUBSIDIARY

        On  November   15,  1994,  by  unanimous  vote  of  all  non-interested
        directors,  Federated   Purchaser,   Inc.   (Federated)   divested  its
        subsidiary, Freedom Electronics Corporation (Freedom).

        In  consideration of the divestiture of 100% of the outstanding  shares
        of Freedom  Electronics Corporation, Federated Purchaser, Inc. received
        approximately  $354,000,  including  $100,000  in  cash,  a $210,000 7%
        promissory  note due on November 15, 1998 and 88,889 shares  of  common
        stock of Federated  (representing  4.9%  of the class outstanding) held
        personally by Freedom's President.  In addition,  the  parties  entered
        into  customary  covenants  not to compete, pursuant to which Federated
        would become entitled to receive  $90,000  over a period of four years.
        As  part  of  this  transaction  certain intercompany  indebtedness  to
        Federated was satisfied by payment of an additional $656,000.

        The loss on the divestiture of Freedom amounted to $182,791 or $.11 per
        share.

NOTE 14 - PROPOSED ACQUISITION

        On October 1, 1997, Federated Purchaser, Inc. signed an agreement
		whereby Federated will exchange 4,491,988 newly issued shares of its
		common stock having a per share value of $.22 for all of the out-
		standing capital stock of Wise Components, Inc. ("Wise").  As a result
		of this transaction the controlling interest of Wise will also become
		the controlling interest of Federated.  For financial statement
		purposes, Wise is deemed to be the acquiror of Federated and the
		transaction will be recorded by Wise under the purchase method of
		accounting.

		In order to conclude the transaction referred to in the preceding
		paragraph, Federated will increase the number of common shares it has
		authorized, from 5,000,000 to 10,000,000 shares.  This increase has not
		yet been approved by the shareholders of Federated; accordingly, the
		issuance has not been recorded as of October 31, 1997.


                                     FA-13


<PAGE>




















                         INDEPENDENT AUDITORS' REPORT





To the Board of Directors and Stockholders of
Federated Purchaser, Inc.
Cliffwood, New Jersey


We have audited the financial  statements  of Federated Purchaser, Inc. and its
subsidiaries as of October 31, 1997 and have  issued  our  report thereon dated
January 8, 1998; such financial statements and report are included elsewhere in
this Form 10K.  Our audit also included the financial statements  schedules  of
Federated  Purchaser,  Inc.  and  its  subsidiaries  listed  in Item 14.  These
financial   statement   schedules  are  the  responsibility  of  the  Company's
management.  Our responsibility  is  to  express an opinion based on our audit.
In our opinion, such financial statement schedules, when considered in relation
to the basic financial statements taken as  a  whole,  present  fairly  in  all
material respects the information set forth therein.


                                                   BEDERSON & COMPANY LLP









January 8, 1998
West Orange, New Jersey







                                     FA-14


<PAGE>
                                                                 SCHEDULE VIII



                     FEDERATED PURCHASER, INC.
                VALUATION AND QUALIFYING ACCOUNTS AND RESERVES






 <TABLE>
 <CAPTION>



   COLUMN A                     COLUMN B     COLUMN C    COLUMN D     COLUMN E

                            		                Additions
                        	        	            Charged to
                    	           Balance at   Profit and  Deductions    Balance
                    	           Beginning      Loss or       From      at Close
CLASSIFICATION  	                OF PERIOD     INCOME      RESERVES    OF PERIOD

<S>									<C>			<C>			  <C>         <C>
Year ended October 31, 1997:
  Allowance for doubtful accounts	$ 26,339	$   6,000     $ 15,536     $ 16,803



Year ended October 31, 1996:
  Allowance for doubtful accounts	$ 22,835	$  	4,751     $  1,247     $ 26,339



Year ended October 31, 1995:
  Allowance for doubtful accounts	$ 28,682 	$ 13,235      $ 19,082     $ 22,835





</TABLE>














                                     FA-15


<PAGE>
















                           FEDERATED PURCHASER, INC.


                  CONSOLIDATED CONDENSED FINANCIAL STATEMENTS


                           JANUARY 31, 1998 AND 1997


































                                     FB-1


<PAGE>
                     FEDERATED PURCHASER, INC.
                     CONSOLIDATED CONDENSED BALANCE SHEETS

                                    ASSETS

                                                  January 31,    October 31,
                                                    1998           1997
                                                (Unaudited)
CURRENT ASSETS:
  Cash                                            $   135,589    $    69,358
  Accounts receivable, less allowance for doubtful
    accounts of $18,303 at January 31, 1998 and
    $16,803 at October 31, 1997, respectively         302,184        384,059
  Inventories                                         246,148        228,583
  Prepaid expenses and sundry receivables               5,989         49,754
  Note receivable - Freedom Electronics Corporation   115,000         27,500
  Restrictive covenant receivable                      18,750         24,375

  TOTAL CURRENT ASSETS                                823,660        783,629

PROPERTY AND EQUIPMENT, at cost, less accumulated
  depreciation of $118,115 and $115,259                18,127         20,600

OTHER ASSETS:
  Note receivable - over one year                      -              92,500
  Security deposits                                    10,845         10,845
  Other                                                93,601         93,601

  TOTAL OTHER ASSETS                                  104,446        196,946

TOTAL ASSETS                                      $   946,233     $1,001,175


                     LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Current portion of long-term debt              $      5,910   $      8,331
  Accounts payable                                    511,648        468,479
  Accrued expenses                                     57,140         31,984

  TOTAL CURRENT LIABILITIES                           574,698        508,794

LONG-TERM DEBT, net of current portion                 -              -

DEFERRED INCOME                                        18,750         24,375

TOTAL LIABILITIES                                     593,448        533,169

STOCKHOLDERS' EQUITY:
  Common stock, $.10 par value,
    Authorized, 5,000,000 shares,
    Issued and outstanding, 1,719,758 shares          171,976        171,976
  Additional paid-in capital                        1,692,342      1,692,342
  Accumulated deficit                             (1,450,455)    (1,335,234)
    Total                                             413,863        529,084
  Less:  Treasury stock at cost                        61,078         61,078

  TOTAL STOCKHOLDERS' EQUITY                          352,785        468,006

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY        $   946,233     $1,001,175

                                     FB-2


<PAGE>
                     FEDERATED PURCHASER, INC.
                CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                 THREE MONTHS ENDED JANUARY 31, 1998 AND 1997

                                  (Unaudited)







                                                    1998           1997

SALES                                             $   666,033    $   801,697

OPERATING EXPENSES:
  Cost of sales                                       498,773        610,160
  Selling, shipping and general and administrative    286,321        231,964
  Interest expense                                        854            599
  Depreciation and amortization                         2,473          2,856

  TOTAL OPERATING EXPENSES                            788,421        845,579

LOSS FROM OPERATIONS                                (122,388)       (43,882)

OTHER INCOME:
  Restrictive covenant                                  2,042          3,750
  Interest income                                       5,625          2,975

  TOTAL OTHER INCOME                                    7,667          6,725

LOSS BEFORE PROVISION FOR INCOME TAXES              (114,721)       (37,157)

PROVISION FOR INCOME TAXES                                500            975

NET LOSS                                         $  (115,221)   $   (38,132)

WEIGHTED AVERAGE NUMBER OF COMMON SHARES
  OUTSTANDING                                       1,611,317      1,611,317

LOSS PER COMMON SHARE                             $     (.07)   $      (.02)

CASH DIVIDEND PER COMMON SHARE                    $       .00   $        .00













                                     FB-3


<PAGE>

	                         FEDERATED PURCHASER, INC.
                 CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY
                       THREE MONTHS ENDED JANUARY 31, 1998 AND 1997

                                        (Unaudited)









<TABLE>
<CAPTION>

Common Stock
                                                 Additional                            Held in
                                   COMMON STOCK   	      Paid-in Accumulated     TREASURY  AT COST
                                SHARES   AMOUNT   	 	CAPITAL       DEFICIT      SHARES    AMOUNT

<S>          					<C>		   <C>     		<C>			  <C>			 <C>	   <C>
BALANCES - November 1, 1996		1,719,758  $171,976 	$1,692,342     $(1,053,333)   108,441  $61,078


  Net loss                              -         -              -         (38,132)         -        -


BALANCES - January 31, 1997		1,719,758  $171,976     $1,692,342	   $(1,091,465)   108,441  $61,078



BALANCES - November 1, 1997		1,719,758  $171,976 	$1,692,342	   $(1,335,234)   108,441  $61,078


  Net loss                  		    -         -              -        (115,221)         -        -


BALANCES - January 31, 1998	    1,719,758  $171,976     $1,692,342     $(1,450,455)   108,441  $61,078














</TABLE>


                                           FB-4


<PAGE>
                     FEDERATED PURCHASER, INC.
                CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                 THREE MONTHS ENDED JANUARY 31, 1998 AND 1997

                                  (Unaudited)






                                                      1998          1997

CASH FLOWS FROM OPERATING ACTIVITIES:
  Net loss                                          $(115,221)   $  (38,132)
  Adjustments to reconcile net loss
    to net cash from operating activities:
      Depreciation and amortization                      2,473         2,856
      Allowance for doubtful accounts                    1,500         1,500
      (Increase) decrease in operating assets:
        Accounts receivable                             80,375        80,133
        Inventories                                   (17,565)        59,172
        Prepaid expenses and sundry receivables         43,765         8,597
      Increase (decrease) in operating liabilities:
        Accounts payable                                43,169     (104,361)
        Accrued expenses                                25,156      (10,521)

  NET CASH PROVIDED BY (USED BY) OPERATING ACTIVITIES     63,652       (756)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Collection on note receivable                          5,000         5,000
  Payments on notes payable and long-term debt         (2,421)       (2,655)

  NET CASH PROVIDED BY FINANCING ACTIVITIES              2,579         2,345

NET INCREASE IN CASH                                    66,231         1,589

CASH - beginning                                        69,358       8 95,918

CASH - end                                           $ 135,589     $   97,507


SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
  Cash paid during the period for:
    Interest                                               854     $      599












                                     FB-5


<PAGE>
                     FEDERATED PURCHASER, INC.
             NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
                           JANUARY 31, 1998 AND 1997

                                  (Unaudited)







NOTE 1

         In  the opinion of management, the accompanying unaudited consolidated
         financial  statements  contain  all  adjustments (consisting of normal
         recurring accruals) necessary to present fairly the financial position
         as of January 31, 1998 and the results  of  operations  for  the three
         months ended January 31, 1998 and 1997.

NOTE 2

         The results of operations for the three months ended January 31,  1998
         and  1997 are not necessarily indicative of the results to be expected
         for the full year.

































                                     FB-6


<PAGE>



















                       		WISE COMPONENTS, INC.

                             FINANCIAL STATEMENTS


                       DECEMBER 31, 1997, 1996 AND 1995
































                                     FC-1


<PAGE>
                       		WISE COMPONENTS, INC.

                       DECEMBER 31, 1997, 1996 AND 1995










                                   CONTENTS



                                                                    PAGE


Independent Auditors' Report                                          FC-3

Financial Statements:

  Balance Sheets                                                      FC-4

  Statements of Income                                                FC-5

  Statements of Stockholders' Equity                                  FC-6

  Statements of Cash Flows                                            FC-7

  Notes to Financial Statements                                       FC-8 -
  																	  FC-12

























                                     FC-2


<PAGE>




















                         INDEPENDENT AUDITORS' REPORT



Stockholders and Directors of
Wise Components, Inc.
Stamford, Connecticut


We have audited the accompanying balance sheets of Wise Components, Inc. as  of
December 31, 1997 and 1996, and the related statements of income, stockholders'
equity,  and  cash  flows for the years ended December 31, 1997, 1996 and 1995.
These financial statements  are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.  Those standards require  that  we  plan  and  perform  the audit to
obtain reasonable assurance about whether the financial statements are  free of
material  misstatement.  An audit includes examining, on a test basis, evidence
supporting  the  amounts and disclosures in the financial statements.  An audit
also  includes  assessing   the  accounting  principles  used  and  significant
estimates made by management,  as  well  as  evaluating  the  overall financial
statement presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In  our opinion, the financial statements referred to above present fairly,  in
all material  respects,  the  financial position of Wise Components, Inc. as of
December 31, 1997 and 1996, and  the  results  of  its  operations and its cash
flows for the years ended December 31, 1997, 1996 and 1995  in  conformity with
generally accepted accounting principles.


                                                     BEDERSON & COMPANY LLP




West Orange, New Jersey
February 13, 1998




                                     FC-3


<PAGE>
                       WISE COMPONENTS, INC.
                                BALANCE SHEETS
                          DECEMBER 31, 1997 AND 1996


<TABLE>
<CAPTION>
									ASSETS

                                            		         1997          1996
<S>														  <C>			<C>
CURRENT ASSETS:
  Cash                               		              $    73,227   $   281,042
  Accounts receivable, less allowance for doubtful
    accounts of $48,100 for 1997 and $30,000 for 1996		1,554,861     1,582,952
  Inventories                                     		    1,317,296     1,082,653
  Prepaid expenses and taxes                        		   83,012        58,786
  Deferred income taxes                    			           40,348        36,700

  TOTAL CURRENT ASSETS                           		    3,068,744     3,042,133

PROPERTY AND EQUIPMENT, less accumulated
  depreciation                                    		       93,534       154,156

OTHER ASSETS:
  Cash surrender value, officers' life insurance, net of
    loans thereon of $15,418 for 1997 and $30,836 for 1996	   33,324        49,667
  Deposits                                        		       20,570        16,420
  Deferred income taxes                              		   35,365        40,129

  TOTAL OTHER ASSETS                                  		   89,259       106,216

TOTAL ASSETS                                      		   $3,251,537    $3,302,505

                     LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Current portion of long-term debt               		   $ 124,127     $    8,252
  Accounts payable                                     		 832,109        505,598
  Accrued expenses and taxes                        	     209,412        243,764
  Deposit payable                                      			   -        202,970

  TOTAL CURRENT LIABILITIES                       		   1,165,648        960,584

LONG-TERM DEBT, less current portion                         430,000          3,735

TOTAL LIABILITIES                                          1,595,648        964,319

STOCKHOLDERS' EQUITY:
  Common stock, no par value, 200 shares authorized,
    175 shares issued                              		      87,500         87,500
  Additional paid-in capital                                 367,750        367,750
  Retained earnings                                        2,000,639      1,882,936
    Total                                                  2,455,889      2,338,186
  Treasury stock, 87.5 shares at cost for 1997             (800,000)          -

  TOTAL STOCKHOLDERS' EQUITY                               1,655,889      2,338,186

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                $3,251,537     $3,302,505

</TABLE>
                  The accompanying notes are an integral part
                        of these financial statements.

                                     FC-4


<PAGE>
        	                 WISE COMPONENTS, INC.
                             STATEMENTS OF INCOME
                 YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995






                                       1997           1996           1995

SALES                                 $11,818,471  $14,863,476   $15,885,147

COST OF SALES                           8,760,821   10,879,159    11,722,182

GROSS PROFIT                            3,057,650    3,984,317     4,162,965

OPERATING EXPENSES:
  Selling and shipping                  1,035,737    1,267,023     1,259,805
  General and administrative            1,699,762    1,722,332     1,659,054
  Depreciation and amortization            42,647       45,730        58,356
  Bad debts                                33,210       16,740         8,780
  Interest expense                         33,049       14,384        64,376
  Profit-sharing                           -             30,000       80,000

  TOTAL OPERATING EXPENSES              2,844,405    3,096,209     3,130,371

OPERATING INCOME                          213,245      888,108     1,032,594

OTHER INCOME (EXPENSES):
  Miscellaneous income                     -               448          -
  Interest income                           4,308        5,382         1,000
  Gain on sale of equipment                 8,401          -            -
  Loss on sale of securities               -          (49,800)      (12,500)
  Loss on abandonment of leasehold
    improvements                         (27,601)         -             -
     Loss on impairment of goodwill        -              -        (182,477)

  TOTAL OTHER INCOME (EXPENSES)          (14,892)       (43,970)   (193,977)

INCOME BEFORE PROVISION FOR
  INCOME TAXES                            198,353      844,138       838,617

PROVISION FOR INCOME TAXES                 80,650      373,232       340,071

NET INCOME                           $    117,703   $  470,906    $  498,546

EARNINGS PER SHARE                   $     934.15   $ 2,690.89    $ 2,848.83






                  The accompanying notes are an integral part
                        of these financial statements.

                                     FC-5


<PAGE>
                          WISE COMPONENTS, INC.
                          STATEMENTS OF STOCKHOLDERS' EQUITY
                     YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995










<TABLE>
<CAPTION>


	                                           Additional
                    		       COMMON STOCK      Paid-in  Retained  	TREASURY  AT COST
                 		          SHARES  AMOUNT    CAPITAL     EARNINGS  	  SHARES  	AMOUNT    TOTAL

<S>							     <C>      <C>       <C>       <C>            <C>        <C>       <C>
BALANCE - January 1, 1995		    175 	$87,500  $367,750	$   939,484    -		 $     -    $1,394,734

  Net income            		     -    		-         -         498,546    -      		   -       498,546


  Dividends                 		 -       	-         -        (26,000)    -          	   -      (26,000)


BALANCE - December 31, 1995  		175      87,500   367,750     1,412,030    -               -    1,867,280


  Net income   			             -     		-         -         470,906    -        	   -      470,906


BALANCE - December 31, 1996 		175  	 87,500   367,750     1,882,936    -      		   -    2,338,186


  Purchase of treasury stock 		 -    		-         -          -         87.5	 	(800,000)	 (800,000)


  Net income              		  	 -       	-         -         117,703    -               -       117,703


BALANCE - December 31, 1997		    175 	$87,500  $367,750    $2,000,639    87.5		$800,000	$1,655,889









</TABLE>
                      The accompanying notes are an integral part
                            of these financial statements.

                                         FC-6


<PAGE>
		                     WISE COMPONENTS, INC.
                           STATEMENTS OF CASH FLOWS
                 YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995

<TABLE>
<CAPTION>

                                		   			          1997         	1996          1995
<S>														  <C>			  <C>			<C>
CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income             		   			              $   117,703 	  $ 470,906     $ 498,546
  Adjustments to reconcile net income
    to net cash from operating activities:
      Depreciation and amortization     				       42,647        45,730        58,356
      Loss on abandonment of leasehold improvements			   27,601  			  -             -
      Gain on sale of equipment               				  (8,401)      		  -             -
      Loss on impairment of goodwill           					    -             -       182,477
      Loss on sale of securities             		  			    -        49,800        12,500
      Deferred income taxes                     				1,116      (18,452)      (47,090)
      (Increase) decrease in:
        Accounts receivable                 		   		   28,091       301,116     (488,691)
        Inventories                     		    		(234,643)         9,722     (139,153)
        Prepaid expenses                     			 	 (24,226)        11,271      (53,054)
        Cash surrender value of officers' life insurance	  16,3433		  3,285	     (16,038)
        Deposits                             				  (4,150)      		  -       (8,400)
      Increase (decrease) in:
        Accounts payable                      				  326,511      (296,356)      166,004
        Accrued expenses and taxes          			     (34,352)        (1,913)      129,282
        Deposit payable                      				(202,970)        202,970            -



    NET CASH PROVIDED BY OPERATING ACTIVITIES       		   51,270        808,079      294,739

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of property and equipment         				 (33,325)        (9,284)     (94,188)
  Increase (decrease) in investments          					    -          1,773      (8,175)
  Proceeds from sale of equipment              				   32,100              -            -
  Proceeds from sale of securities               				    -          7,500            -
    NET   CASH  USED  BY  INVESTING  ACTIVITIES        		  (1,225)           (11)    (102,363)

CASH FLOWS FROM FINANCING ACTIVITIES:
  Proceeds from short-term borrowings     					        -              -    1,810,000
  Proceeds from long-term borrowings          				  600,000              -            -
  Payments on short-term borrowings          					    -      (475,000)  (1,835,000)
  Payments on long-term debt                 				 (57,860)      (181,585)     (73,250)
  Purchase of treasury stock                				(800,000)              -            -
  Dividends paid      				                               -               -     (26,000)

  NET CASH USED BY FINANCING ACTIVITIES    					(257,860)      (656,585)    (124,250)

NET INCREASE (DECREASE) IN CASH             				(207,815)        151,483       68,126

CASH - beginning                              				  281,042        129,559       61,433

CASH - ending                            				 $     73,227 	 $   281,042	$ 129,559

SUPPLEMENTAL DISCLOSURES OF CASH FLOW
  INFORMATION:
    Cash paid during the year for:
      Interest                           				$     29,661	 $    18,402	$  66,214

      Income taxes                       				$     75,959 	 $   356,500	$ 439,415

</TABLE>

                  The accompanying notes are an integral part
                        of these financial statements.
                                     FC-7


<PAGE>
        		              WISE COMPONENTS, INC.
                         NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1997, 1996 AND 1995


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

        NATURE OF BUSINESS
        The  Company  distributes  electronic  components and  assembles  cable
        components primarily on the East Coast of the United States.  Effective
        January 1, 1997, the Company ceased the  assembly  of cable components.
        The  Company  was incorporated in the State of New York  on  March  31,
        1977.

        The Company maintains  its  administrative  and warehouse facilities in
        Stamford,  Connecticut under a new lease agreement  effective  December
        12, 1997.  The  Company  closed its North Carolina sales office on July
        1, 1997.

        ACCOUNTING ESTIMATES
        The preparation of financial  statements  in  conformity with generally
        accepted accounting principles requires management  to  make  estimates
        and  assumptions  that  affect  the  reported  amounts  of  assets  and
        liabilities  and disclosure of contingent assets and liabilities at the
        date of the financial  statements  and the reported amounts of revenues
        and expenses during the period.  Actual results could differ from those
        estimates.

        REVENUE RECOGNITION
		Income  is  earned  and recorded at the time of shipment, which is when
		title  passes.  Expenses  are recorded when incurred.   Any merchandise
		returned by customers in the normal course of business must be
		pre-approved by management.

        INVENTORIES
        Inventories are stated at the lower  of  cost or market value using the
        average cost method.

        PROPERTY AND EQUIPMENT
        Property and equipment, including significant betterments, are recorded
        at  cost.   Upon  retirement or disposal of properties,  the  cost  and
        accumulated depreciation are removed from the accounts, and any gain or
        loss is included in  income.   Maintenance and repair costs are charged
        to expense as incurred.

        DEPRECIATION
        Depreciation is provided primarily  on  the  straight-line  method  for
        financial  reporting  purposes  and  accelerated methods for income tax
        purposes.

        ADVERTISING
        The Company follows the policy of charging  the costs of advertising to
        expense as incurred.  Advertising expense was  $139,879,  $185,701  and
        $201,996  for  the  years  ended  December  31,  1997,  1996  and  1995
        respectively.

        FAIR VALUE OF FINANCIAL INSTRUMENTS
        The   carrying   value   of  cash,  receivables  and  accounts  payable
        approximates fair value due to the short maturity of these instruments.
        The carrying value of short  and long-term debt approximates fair value
        based on current market rates.

        INCOME TAXES
        Deferred tax assets are recognized for deductible temporary differences
        and  capital  loss  carryforwards.    Temporary   differences  are  the
        differences between the reported amounts of assets  and liabilities and
        their  tax  bases.   Deferred  tax  assets are reduced by  a  valuation
        allowance when, in the opinion of management,  it  is  more likely than
        not  that some portion or all of the deferred tax assets  will  not  be
        realized.   Deferred  tax  assets  and liabilities are adjusted for the
        effects of changes in tax laws and rates on the date of enactment.

                                     FC-8


<PAGE>
                       WISE COMPONENTS, INC.
                         NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1997, 1996 AND 1995

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

        RECLASSIFICATION OF FINANCIAL STATEMENT PRESENTATION
        Certain reclassifications have been  made  to the December 31, 1996 and
        1995  financial  statements  to  conform  with the  December  31,  1997
        financial statement presentation.  Such reclassifications  have  had no
        effect on net income as previously reported.

        EARNINGS PER SHARE
        The  computation of earnings per share are based upon the Company's net
	income of $117,703, $470,906 and $498,546 for the years ended December
	31, 1997, 1996 and 1995, respectively, divided by the weighted average
        number of shares  outstanding  of 126  in 1997 and 175 in 1996 and 1995.

	There were no common stock equivalents or other reconciling items
	affecting either the numerator or denoninator in calculating earnings
	per share.

NOTE 2 - PROPERTY AND EQUIPMENT

        Property and equipment, stated at cost, consist of the following:

<TABLE>
<CAPTION>
                                                      DECEMBER 31,  Estimated
                                                 1997      1996    USEFUL LIVES
<S>                                        <C>        <C>          <C>
           Leasehold improvements          $     -    $220,169     5 - 10 years
           Furniture and fixtures            154,374   167,618     5 - 10 years
           Automotive equipment               64,694   123,401          5 years
                                             219,068   511,188
           Less:  Accumulated depreciation   125,534   357,032

                                           $  93,534  $154,156

</TABLE>
NOTE 3 - LINE OF CREDIT

        The Company negotiated a new agreement with its bank effective June 12,
        1997.   The  new  agreement provides for borrowings up to $400,000 with
        interest at 1/4% over  the  bank's  prime  interest rate and expires on
        July 1, 1999.  The line is secured by a lien  on  corporate  assets and
        guarantees  by the corporate stockholder.  As of December 31, 1997  and
        1996, $-0- was outstanding against the line-of-credit.

NOTE 4 - LONG-TERM DEBT

        Long-term debt consists of the following:
                                                      		    1997       1996

           Note payable to bank payable in monthly installments
           of $10,000 until July 1, 2002, plus interest at prime
           plus 1/2%, secured by lien on corporate assets and
           guaranteed by the corporate stockholder.  On
           December 31, 1997, the Company did not meet the
           minimum tangible net worth covenant of its loan
           agreement.  On February 2, 1998, the Company
           received a waiver from the bank regarding this
           covenant non-compliance as of December 31, 1997.		$550,000   $ -

           Equipment note, payable in monthly installments of
           $875, including interest, until June 1998, secured by
           computer equipment.                              	   4,127  11,987

                                                                 554,127  11,987

           Less:  Current maturities                             124,127   8,252

           Long-term debt                                       $430,000  $3,735


                                     FC-9


<PAGE>
                       WISE COMPONENTS, INC.
                         NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1997, 1996 AND 1995





NOTE 4 - LONG-TERM DEBT (CONTINUED)

        Annual maturities of long-term debt are as follows:

           Years Ending
           DECEMBER 31,

                1998                            $124,127
                1999                             120,000
                2000                             120,000
                2001                             120,000
                2002                              70,000

                                                $554,127

NOTE 5 - INCOME TAXES

        The provision (benefit) for income taxes consists of the following:

                                                1997       1996       1995
           Current:
             Federal                           $  65,952  $286,114   $283,281
             State                                13,582   105,570    103,880

                                                  79,534   391,684    387,161

           Deferred:
             Federal                               (119)  (15,148)   (34,302)
             State                                 1,235    (3,304)  (12,788)

                                                   1,116  (18,452)   (47,090)

           Total income tax provision           $ 80,650  $373,232   $340,071

        A reconciliation of provision (benefit) for income taxes at the federal
        statutory rate (34%) to income tax provision (benefit) at the Company's
        effective rate is as follows:

                                                1997       1996       1995

           Computed tax  provision  at
		   the  expected  statutory  rate	$  67,440	 $287,007    $285,130
           State  income  tax  - net of
		   Federal tax benefit   			    9,779      67,496      60,120
           Other, net                           3,431      18,729     (5,179)

                                            $  80,650    $373,232    $340,071

        Deferred  income  taxes  reflect  the  net  tax  effects  of  temporary
        differences between the carrying  amounts of assets and liabilities for
        financial  reporting  purposes and the  amounts  used  for  income  tax
        purposes.


                                     FC-10


<PAGE>
                       WISE COMPONENTS, INC.
                         NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1997, 1996 AND 1995

NOTE 5  - INCOME TAXES (CONTINUED)

        Significant components  of  the Company's deferred tax assets consisted
        of the following:

                                           			            1997         1996
<TABLE>
<CAPTION>

<S>																<C>			<C>
			Deferred tax assets:
              Current:
                Allowance for doubtful accounts receivable		$  21,405   $13,575
                Tax inventory adjustment                		   16,346    11,441
                Accrued vacation                         			2,597    11,684

                                                                   40,348    36,700

              Noncurrent:
                Excess book depreciation                 			7,641    11,938
                Capital loss carryforwards              		   27,724    28,191

                                                        		   35,365    40,129

              Net deferred tax assets                           $  75,713   $76,829

</TABLE>

NOTE 6 - EMPLOYEES PROFIT SHARING PLAN

        The Company has a qualified profit-sharing  plan  and 401(k) plan which
        includes  all  eligible, as defined, employees.  The  expense  for  the
        period ended December  31,  1997,  1996  and 1995 was $-0-, $30,000 and
        $80,000, respectively.

NOTE 7  - COMMITMENTS AND CONTINGENCIES

        During 1996 and 1997 the Company conducted its New York and Connecticut
        operations in leased facilities operating  on  a  month-to-month basis.
        Rent  charged to operations amounted to $107,279, $99,945  and  $86,433
        for the years ended December 31, 1997, 1996 and 1995, respectively.

        Effective  December  12, 1997, the Company relocated its administrative
        and warehouse facilities  to  Stamford,  Connecticut  under a new lease
        agreement which expires December 31, 2002.  In addition  to the monthly
        rent, the Company is responsible for all real estate taxes  and  common
        use charges.

        The Company closed its New York warehouse on January 31, 1998.

        Minimum  rental  payments  under  the lease agreement are summarized as
        follows:

            Years Ended
            DECEMBER 31,

                 1998                                 $120,000
                 1999                                  123,750
                 2000                                  131,250
                 2001                                  135,000
                 2002                                  138,750

                                                      $648,750


                                     FC-11


<PAGE>
                       WISE COMPONENTS, INC.
                         NOTES TO FINANCIAL STATEMENTS
                       DECEMBER 31, 1997, 1996 AND 1995







NOTE 8  - CONCENTRATION OF CREDIT RISK AND RISK ARISING FROM CASH DEPOSITS IN
          EXCESS OF INSURED LIMITS

        The Company sells its products to various  customers  primarily  in the
        Eastern United States.  The Company performs ongoing credit evaluations
        on  its  customers  and  generally  does  not  require collateral.  The
        Company maintains reserves for potential credit  losses and such losses
        have been within management's expectations.

        The   Company   maintains  its  bank  accounts  in  several   financial
        institutions  and   is   insured   by  the  Federal  Deposit  Insurance
        Corporation  up  to  $100,000.  There were  no  uninsured  balances  at
        December 31, 1997. Uninsured balances at December 31, 1996 approximated
        $382,000.

NOTE 9  - MAJOR CUSTOMERS

        The Company did not have  any  customers to whom it had sales in excess
        of 10% of its annual sales for the year ended December 31, 1997.

        The Company had one customer to  whom  it sold approximately $1,914,000
        or 13% of sales for the year ended December  31,  1996.   The  accounts
        receivable from this customer amounted to approximately $244,000 or 15%
        of the total accounts receivable balance at December 31, 1996.

NOTE 10 - MAJOR SUPPLIERS

        The  Company  had  one  supplier  from  whom it purchased approximately
        $1,025,000 or 11% of purchases for the year ended December 31, 1997 and
        $1,543,000 or 14% of purchases for the year ended December 31, 1996.

NOTE 11 - PROPOSED ACQUISITION

        On October 1, 1997, the Company's stockholder agreed to exchange all of
        the outstanding capital stock of Wise Components,  Inc.  for  4,491,988
        newly  issued  shares  of  Federated Purchaser, Inc. having a per share
        value  of  $.22.  As a result  of  this  transaction,  the  controlling
        interest  of   Wise   will   also   become   the  controlling  interest
        (approximately  74%) of Federated.  For financial  statement  purposes,
        Wise is deemed to be the acquiror of Federated and the transaction will
        be recorded by Wise under the purchase method of accounting.  Once the
	transaction has been concluded, the financial position and resdults of
	operations of Federated will thereafter be consolidated with Wise.

        In order to conclude  the  transaction  referred  to  in  the preceding
        paragraph, Federated will increase the number of common shares  it  has
        authorized, from 5,000,000 to 10,000,000 shares.  This increase has not
        yet  been  approved  by the stockholders of Federated; accordingly, the
        issuance has not been recorded as of December 31, 1997.








                                     FC-12



<PAGE>
							                                      Exhibit 8





                                    October 23, 1997


Mr. Martin Blaustein
Wise Components Inc.
28 Henry Street
Greenwich, Connecticut 06830

                  RE:  WISE COMPONENTS, INC. B-REORGANIZATION

Gentlemen:

You have asked our opinion regarding certain federal income tax consequences of
the exchange (the "Transaction") by Martin L. Blaustein ("Blaustein") of all of
the  issued  and  outstanding  shares  ("Wise Shares") of capital stock of Wise
Components, Inc., ("Wise") for 4,882,664  shares  ("Federated  Shares")  of the
common capital stock of Federated Purchaser, Inc. ("Federated").

For purposes of this opinion we have reviewed the following documents:

1.    A signed, dated Agreement by and among Wise, Federated and Blaustein (the
      "Agreement");

2.    Compilation  financial  statements  of Wise for the six months ended June
      30, 1997;

3.    Compilation financial statement of Federated and its subsidiaries for the
      nine months ended July 31, 1997;

4.    Copies of Wise's 1996 Internal Revenue  Form  1120  and  Federated's 1995
      (year ending October 31, 1996) Internal Revenue Form 1120;

5.    An Employment Agreement between Wise and Robert Berwick ("Berwick") dated
      the 12th day of June, 1997 (the "Employment Agreement"); and

6.    A signed Agreement with handwritten June 12, 1997 at the top by and among
      Wise  and  Berwick  which  appears  to  be  a  redemption agreement  (the
      "Redemption Agreement").

In making this opinion we have also reviewed the Internal Revenue Code of 1986,
as amended (the "Code") Treasury Regulations promulgated thereunder, applicable
case law, interpretive rulings of the Internal Revenue  Service  and such other
authority as we have considered relevant or appropriate.  In addition,  we have
also assumed that:

1.    The  Wise  Shares constitute all of the issued and outstanding shares  of
      stock  of  Wise,  and  that  except  for  the  Agreement,  there  are  no
      agreements, options, warrants, stock rights or similar rights which would
      entitle any party to any of the equity of Wise;


<PAGE>

Mr. Martin Blaustein
Wise Components Inc.

                                      -2-


2.    Notwithstanding the last line of Section 1.4(b) of the Agreement, no cash
      in lieu of fractional interest in Federated will be issued;

3.    The  Federated  Shares  to  be  received  by  Blaustein  pursuant  to the
      Agreement  will  be  shares of voting stock and that notwithstanding that
      the Agreement referred  to 4,882,644 shares to be received, the number of
      shares referred to above is the correct number of shares;

4.    All non-stock interests to  be  received  by Blaustein in connection with
      the  Transactions  contemplated  by  the  Agreement,  including,  without
      limitation,  and  employment  agreements or otherwise  are  for  adequate
      consideration and not additional consideration for Stock;

5.    Federated, Wise and Blaustein will each report this transaction as a tax-
      free reorganization under Section  368(a)  of the Code and will each file
      the  statements to be attached pursuant to Treasury  Regulations  Section
      1.368-3 with their respective tax returns;

6.    Wise is  not  insolvent  and  that  the  obligations  of  Wise to Berwick
      pursuant to the Redemption Agreement shall be satisfied by  Wise  without
      contribution or otherwise from Federated;

7.    The  redemption  of  Berwick's  interest in Wise was at arm's length, for
      fair market value and accomplished without regard to the Transaction; and

8.    The Transaction had been approved  by  all parties in the manner required
      to be approved by each such party.

Additional assumptions are contained in the body of this letter.

Accordingly,  and  based on the assumptions contained  herein  we  are  of  the
opinion that:

1.    The Transaction  under current law, constitutes a tax-free reorganization
      under Section 368(a) of the Code;

2.    Wise and Federated  will  each  be  a  party  to  the  reorganization  as
      contemplated by Section 368(b) of the Code.

3.    No  gain  or  loss  will  be  recognized  by Blaustein as a result of his
      exchange of the Wise Shares for the Federated Shares.

4.    The tax basis of the Federated shares received by Blaustein will be equal
      to the basis Blaustein had in the Wise Shares which were exchanged in the
      Transaction.





<PAGE>

Mr. Martin Blaustein
Wise Components Inc.

                                      -3-


5.    The  holding  period  for the Federated Shares received by Blaustein will
      include the holding period  Blaustein  had in the Wise Shares given up on
      the exchange.

6.    Neither Wise nor Federated will recognize gain or loss as a result of the
      Transaction.



Please note that the foregoing discussion represents  our  conclusion regarding
existing law as applied to the transaction subject to the assumptions contained
herein. No opinion is expressed with respect to the effect,  if any, changes to
the  Agreement  are  made  or  if  any of our assumptions are inaccurate.   Our
conclusions  are  not  binding  upon  the   Internal  Revenue  Service  or  any
governmental authority and no assurance can be  given that the Internal Revenue
Service  may not take a contrary position with some  or  all  of  the  opinions
expressed herein.

This opinion  is expressed as of the date hereof. No opinion is expressed as to
the effect of the  changes  or  events  which  may  occur hereafter.  This Firm
neither accepts nor recognizes any duty or responsibility  to inform you of any
subsequent change or event.


                                    Very truly yours,

                                    BEDERSON & COMPANY LLP


                                    /S/ RICHARD EBERLE
                                    Richard Eberle
                                    For the Firm

RE:jz










<PAGE>
                             Exhibit 10(a)

                       EMPLOYMENT AGREEMENT


     Employment  Agreement  ("AGREEMENT")  made this     1ST    day of May,
1997
by and between FEDERATED PURCHASER INC., a New York corporation, having its
principal  offices  at 268 Cliffwood Avenue, Cliffwood,  New  Jersey  07721
("FEDERATED"), and
HARRY J. FALLON, residing  at  123 Milligan Place, South Orange, New Jersey
07079 ("FALLON").

                                WITNESSETH:

     WHEREAS, Fallon has been President and Chief Executive Officer of
Federated since 1974; and

     WHEREAS, Federated believes it is important to and in its best
interests to retain Fallon as its President and Chief Executive Officer and
to restrict Fallon from competing against Federated for a term extending
beyond that contained in the Agreement.

     NOW THEREFORE, in consideration of the mutual covenants hereinafter
contained, and intending to be legally bound hereby, the parties hereby
agree as follows:

     1.   EMPLOYMENT.  Federated hereby employs Fallon and Fallon hereby
agrees to serve in the capacity of President and Chief Executive Officer of
Federated for the term hereinafter described.

    2.   TERM.  This Agreement shall commence on May    1   , 1997 and,
subject to the termination provisions included herein, shall expire on
October 31, 1997 (the "TERM").

     3.   SALARY.  Federated shall  pay  to  Fallon,  in equal installments
payable every two (2) weeks, an annual base salary ("BASE SALARY") equal to
$125,000 subject to normal withholdings and deductions.

     4.   CASH BONUSES.  Federated and Fallon agree as follows:

          (a)  In addition to the Base Salary provided  for in paragraph 4,
Federated shall pay to Fallon, in respect of its fiscal year ending October
31, 1997, a cash bonus ("BONUS") equal to ten (10%) percent  of Federated's
Operating  Profits  in excess of $300,000 for the appropriate fiscal  year;
PROVIDED HOWEVER, that  the  amount of any such cash bonus shall not exceed
one hundred (100%) percent of  Fallon's  Base  Salary  for  the  applicable
fiscal year.

          (b)  For purposes of this Agreement, the term "OPERATING PROFITS"
shall  mean  the  combined income from all operations of Federated and  its
subsidiaries (including  operations  and  subsidiaries  acquired hereafter)
before  any contribution to profit sharing or pension plans  and  excluding
capital gains  and  capital  losses, and without deduction or allowance for
federal or state income taxes or tax credits or for any bonus payments made
to Fallon under this or any other  bonus  or incentive plan(s) which may be
adopted in the future.

          (c)  Payments of the Bonus shall be made no later than forty-five
(45) days from the last day of the fiscal year in which such cash bonus was
earned.

          (d)  The determination of Operating  Profits shall be made by the
certified public accountants who prepared the annual  audit  for the fiscal
year   in  question,  in  accordance  with  generally  accepted  accounting
principles  consistently  applied,  and  each  such  determination  by such
accountants shall be binding and conclusive on both parties hereto.

     5.   CHANGE  OF CONTROL.  If a "CHANGE OF CONTROL" (defined below)  of
Federated shall occur  at  any  time  during  Fallon's employment hereunder
Fallon may, by notice to the Board of Directors  within  six  (6) months of
such Change of Control, elect to terminate his employment with Federated at
the  end  of such six (6) month period.  If Fallon elects to terminate  his
employment  hereunder  pursuant to this Section 5, Federated shall promptly
pay him an amount equal  to  his  salary  at  the then current rate for the
greater of (a) the remainder of this Agreement;  or  (b) twelve (12) months
from  the date of the Change of Control.  A "CHANGE OF  CONTROL"  shall  be
deemed  to  occur when any person, corporation, partnership, association or
entity, directly  or  indirectly  (through  a subsidiary or otherwise), (i)
acquires or is granted the right to acquire,  directly  or through a merger
or  similar  transaction,  a  majority  of  Federated's outstanding  voting
securities,  or  (ii)  acquires  all or substantially  all  of  Federated's
assets.

     6.   WORKING  FACILITIES.   Federated  shall  furnish  Fallon  with  a
private  office,  and such other facilities,  services  and  staff  as  are
suitable to his position  and  adequate  for  the performance or his duties
hereunder.


     7.   VACATION AND OTHER BENEFITS.  Fallon  shall  be  entitled to four
(4) weeks vacation with full pay during each fiscal year during  the  Term.
In  addition, Fallon shall receive all other benefits regularly offered  by
Federated  to  its  employees, including but not limited to hospitalization
insurance, life insurance,  profit  sharing  benefits, pension benefits and
paid holidays, but in no event shall such benefits  be,  at any time during
the Term, less in number, type, extent and quality than those  which Fallon
is receiving as of the date of this Agreement.

     8.   SPECIAL BENEFITS.  Federated and Fallon agree as follows:

          (a)  In  the event Fallon dies during the Term while employed  by
Federated, Federated shall pay the salary provided for in paragraph 3 for a
period  of six (6) months,  commencing  with  the  first  regular  pay  day
following his death, to such person or persons as Fallon may designate in a
written notice  to  the  secretary of Federated referring to this paragraph
8(a), which designation(s) may be changed by Fallon from time to time.

          (b)  In the event Fallon becomes disabled by illness or accident,
to the extent that Fallon  is unable to perform the duties required of him,
Federated shall nevertheless  continue  to  pay  to Fallon the Base Salary.
Such payments under this paragraph 8(b) shall continue  for a period of six
(6)  months  from  the  date  such disability first precludes  Fallon  from
performing his duties.  If Fallon has been continually disabled for six (6)
months  following  the  first payment  pursuant  to  this  paragraph  8(b),
Federated shall have the  right to terminate this Agreement at such time or
any time thereafter so long as such disability continues.

          (c)  Termination of this Agreement by reason of Fallon's death or
disability shall not deprive  Fallon  or  his designees of the right to the
Bonus  (computed in accordance with the provisions  hereof,  and  to  which
Fallon would  otherwise  be  entitled hereunder), except that the amount of
the Bonus for the fiscal year  in  which  such  termination occurs shall be
reduced by subtracting from such bonus 1/365th of the Bonus for each day in
such fiscal year in excess of ninety (90) days that Fallon did not actively
perform  his  duties  (disregarding  vacation  periods   and  holidays)  as
contemplated hereunder.

     9.  REIMBURSEMENT OF EXPENSES.

          (a)  Federated  recognizes  that Fallon will incur  out-of-pocket
expenses for entertainment and travel expenses  in the course of his duties
as  its  President  and  Chief  Executive  Officer.   Federated  agrees  to
reimburse  Fallon for all such expenses and/or permit him  to  charge  such
expenses directly  to  Federated's  account,  provided  such  expenses  are
reasonable and are incurred in the course of his employment hereunder.

          (b)  Federated   agrees   to   reimburse  Fallon  for  reasonable
financial advisor expenses, including without  limitation,  all of Fallon's
personal  tax preparation expenses, PROVIDED THAT such reimbursement  shall
not exceed $5,000 per annum.

     10.  IMPROVEMENTS,    INVENTORIES,    DISCOVERIES   AND   CONFIDENTIAL
INFORMATION.  Fallon hereby agrees that:

          (a)  Any improvements, inventions  or  discoveries  which  he may
come upon, make, invent, conceive, create or otherwise acquire by reason of
or in connection with his employment hereunder during the Term or any prior
employment  by  Federated, whether solely or jointly with others, shall  be
the sole and exclusive property of Federated or its nominee.

          (b)  He  shall  and does hereby assign and transfer to Federated,
its successors and assigns,  and  to  its  or their own use absolutely, all
inventions, discoveries, improvements, and all interests and rights therein
or thereunder, which he has invented, conceived,  created,  owns, controls,
or  has  any rights to acquire, whether solely or jointly with  others,  or
which he may,  during and by reason of or in connection with his present or
future employment  with  Federated,  come  upon,  make,  invent,  conceive,
create,  own,  control  or  have  any  right  to acquire, whether solely or
jointly with others.

          (c)  He shall at all times promptly disclose to Federated, and in
writing  if  so requested, and to no other person  unless  so  directed  in
writing  by  Federated,   any   and  all  ideas,  inventions,  discoveries,
improvements,  and  applications therefor,  or  any  interests  and  rights
described or referred  to  in  (a)  and  (b) of this paragraph 10, and that
whenever requested to do so, he shall perform  or cause to be performed all
such  acts,  and shall execute or cause to be executed  any  and  all  such
applications,  assignments,  powers  of  attorney, and other instruments in
such  manner and form as Federated or its counsel  may  deem  necessary  or
desirable  to  fully  and  completely  vest and confirm in Federated or its
nominee, so far as it is within Fallon's  power  to  do  so,  the  sole and
exclusive right, title and interest, in, to and under all such matters, all
without  any  further  consideration  other  than  this  Agreement,  but at
Federated's expense.

          (d)  At  all  times both during the Term and after the expiration
or sooner termination of this Agreement, he shall keep secret all knowledge
concerning  all  ideas,  designs,   discoveries,   processes,   inventions,
improvements, developments, customers and customer lists, pricing policies,
customer orders, and trade secrets made known to him by Federated or any of
its officers or employees, or learned or developed by him by reason  of  or
in  connection  with his employment hereunder, either alone or jointly with
others, while employed  by  Federated  (either  during  the  Term  or prior
thereto), and he shall not in any manner whatsoever disclose any of same or
anything  relating  to any of same to any person, entity or corporation  or
use the same or information derived therefrom for himself (alone or jointly
with others) or any other party whatsoever.

          (e)  He shall  not  during  the  Term compete with Federated; and
after  the  expiration  or  sooner  termination  of   his  employment  with
Federated, pursuant to this Agreement or otherwise, he shall not use any of
the matters described or referred to in this paragraph  10  to  the  extent
that any of same do not at any such time constitute public knowledge.

     11.  RESTRICTIVE  COVENANTS.   Fallon  acknowledges  that Federated is
engaged in the distribution and sale of electronic parts and  equipment  on
the  retail and wholesale levels and that it sells such products throughout
various  states.   Fallon has developed certain of the marketing procedures
used in developing customers  for  Federated,  and  Fallon  is aware of the
names  of  certain  of  Federated's  customers.   As a consequence  of  the
confidential nature of the customer and prospect lists,  and other product,
price, sales, and financial information which are available  to  him in the
course of his employment, Fallon hereby agrees that he shall not,  directly
or indirectly, during the Term and for a period of one (1) year thereafter,
regardless of the reason for any termination of said employment, do  any of
the following:

          (a)  Participate  or  become interested in, become affiliated  or
connected with, be employed by or  render  service to, an a sole proprietor
or  as  a  principal,  partner, stockholder, director,  officer,  employee,
agent, consultant, or other  representative,  any corporation, partnership,
firm, association, or other entity which markets  or  sells  at  retail  or
wholesale, in competition with Federated, the same or substantially similar
products  as  those  marketed  or  sold  by  Federated  at  the time of the
termination  of  his  employment, in those States of the United  States  in
which Federated has engaged  in  the  distribution  and  sale of electronic
parts and equipment;

          (b)  Solicit  orders  from,  accept orders from, or  service  any
person, firm or other enterprise who or  which  was a customer of Federated
during  any  term  of  his  employment by Federated, whether  or  not  such
customer was personally solicited or serviced by him;

          (c)  Solicit orders  from,  accept  orders  from,  or service any
prospects of Federated whom or which he contacted, personally or otherwise,
or  whose  names  he  learned  of,  during  any  term of his employment  by
Federated;

          (d)  Disclose to any individual, firm, association,  corporation,
or  other  enterprise,  or  use  for  his own benefit, any business, trade,
financial, customer, product, or sales  information  which  became or shall
become  known  to  him  in  the  course  of  any term of his employment  by
Federated, such information being deemed confidential  to  the  extent  not
known generally in the trade.

     Federated  and  Fallon  agree that the provisions of this Paragraph 11
are reasonably necessary for the  protection  of Federated; and that in the
event  Fallon  breaches  any  covenant,  condition or  restriction  therein
provided,  Federated may enforce its rights  hereunder  against  Fallon  by
injunction as well as other remedies, the parties agreeing that remedies at
law  alone  for   the  breach  of  any  of  the  aforesaid  provisions  and
restrictions contained therein are inadequate.  In the event that any court
having jurisdiction shall determine that any one or more of the restrictive
covenants contained  in  this  paragraph  11  shall  be unreasonable in any
respect,  then  such  covenant  or  covenants shall be deemed  limited  and
restricted to the extent that such court  shall  deem to be reasonable, and
as so limited or restricted shall remain in full force  and effect.  In the
event  that  any  such  covenant  or  covenants  shall  be  deemed   wholly
unenforceable,  the  remaining  covenants  shall  remain  in full force and
effect.

     12.  TERMINATION FOR "GOOD REASON".  Federated shall have the right to
discharge Fallon for "Good Reason" at any time during the Term, upon giving
written  notice  to Fallon of the reasons for such proposed termination  as
determined  by Federated's  Board  of  Directors.   For  purposes  of  this
Agreement, "GOOD REASON" shall mean

(a) Fallon's  violation  of  any covenant or agreement contained herein; or

(b) Fallon's conviction for a  felony or other crime of dishonesty; in each
case  which materially and adversely  affects  Federated.   This  Agreement
shall terminate  on  the  date  of  any  termination  for  Good  Reason and
Federated shall have no further obligation to Fallon, to the same extent as
if  the  Term had expired on such date; except for accrued and unpaid  Base
Salary or Bonus as calculated in accordance with the terms hereof.

     13.  SURVIVAL  OF  RESTRICTIVE COVENANTS.  The provisions of paragraph
11 shall survive the expiration  of  the  Term  without  any renewal of the
employment relationship, as well as the termination of Fallon's  employment
under this Agreement, without regard to the reason for such termination.

     14.  MISCELLANEOUS.

          (a)  This  Agreement  shall  be  binding  upon  and  inure to the
benefit  of  and  be  enforceable  by  and  against  Fallon  and his heirs,
devisees, legatees, executors, administrators and personal representatives,
and Federated and its successors and assigns.

          (b)  The  captions  or  paragraph  headings  contained  in   this
Agreement have been utilized herein solely for purposes of convenience, and
shall in no event be deemed to be part or interpretive of this Agreement.

          (c)  Use  of the words "hereby", "herein", "hereof", "hereunder",
and similar words, shall always be deemed to refer to this Agreement in its
entirety, and not merely to the paragraph or subparagraph in which any such
word appears.

          (d)  If any  provision  of  this Agreement, or the application of
any such provision to any person or any set of facts, shall be held invalid
by any court of competent jurisdiction, such provision shall not affect the
validity of any other provision hereof or the validity of such provision to
any other person or set of facts, it being  the  express  intention  of the
parties hereto that this Agreement shall be enforceable as between them  to
the greatest extent possible.

          (e)  The  waiver  by  either  party  hereto  of  a  breach of any
provision of this Agreement shall not operate or be construed as  a  waiver
of  any  subsequent  breach  of  the  same or any other provision hereof by
either party.

          (f)  This Agreement may be executed in several counterparts, each
of which shall be deemed a duplicate original,  but  all  of which together
shall constitute one and the same instrument.

          (g)  This Agreement shall be construed, interpreted  and enforced
in accordance with the internal laws of the State of New Jersey.

     IN  WITNESS WHEREOF, the parties have duly executed this Agreement  on
the day and year first above written.


                              FEDERATED PURCHASER, INC.


                              by: /S/ JANE CHRISTY
                              Name:  Jane Christy
                              Title:  Vice President and Director



                                /S/ HARRY J. FALLON
                                   Harry J. Fallon



<PAGE>
Exhibit 10(e)

                       EMPLOYMENT AGREEMENT


     Agreement made the  12th   day of June , 1997 between WISE COMPONENTS,

INC., a New York corporation with offices at 28 Henry Street, Greenwich,

Connecticut 06830 ("WISE") and ROBERT BERWICK, residing at 73 Weaver

Street, Greenwich, Connecticut 06831 ("Employee").

     WHEREAS Berwick was previously a principal of WISE and has recently

terminated his equity position in said corporation; and

     WHEREAS Berwick is familiar with the customers of WISE and the

operations of WISE; and

     WHEREAS WISE is desirous of obtaining the continuing services of

Berwick;

     NOW, THEREFORE, in consideration of the mutual covenants and promises

contained herein, the parties hereto, each intending to be legally bound

hereby, agree as follows:

1) EMPLOYMENT

     WISE hereby employs Berwick as its Vice President and Berwick accepts

such employment for the term of employment specified below.  During the

Employment Term, Berwick shall have such duties, responsibilities and

authority which the Board of Directors of WISE deem appropriate.

2) PERFORMANCE

     Berwick agrees to devote such time to the performance of his duties

with WISE as the parties mutually deem to be appropriate.

3) EMPLOYMENT TERM

     The Employment Term shall begin on the date of this Agreement and

shall continue until the sixth anniversary of such date, unless earlier

terminated as herein provided.

4) COMPENSATION

     a) SALARY

          During the Employment Term, WISE shall pay Berwick at the rate of

$4,000.00 per week.  Throughout the Employment Term, Berwick shall be given

copies of all quarterly financial reports of Wise.

     b) BENEFITS

          Berwick shall be entitled to participate in any employee benefit

programs offered by WISE to its employees, including but not limited to

health insurance, 401K and profit sharing plans.  Nothing contained herein

shall require WISE to provide Berwick with any benefits not provided for

other employees.

     c) AUTOMOBILE

          Upon the execution of this Agreement WISE shall transfer to

Berwick the Lexus automobile presently being used by Berwick.  After such

transfer WISE shall issue to Berwick an appropriate form 1099 or equivalent

statement reflecting the fair market value of said vehicle.  Berwick shall

thereafter be responsible for any and all insurance, maintenance, repairs,

gasoline and all other costs and expenses attendant to such vehicle.

5) NON-COMPETITION AND NON-SOLICITATION

     a) Berwick recognizes that his willingness to enter into the

restrictive covenants contained herein was a critical condition precedent

to WISE's willingness to enter into and perform under this Agreement.

Berwick also acknowledges that the restrictions contained herein will not

materially or unreasonably interfere with Berwick's ability to earn a

living.

     b) Berwick agrees that during the Non-Competition Period (defined

below) he will not in any capacity, either separately, jointly, or in

association with others, directly or indirectly, as an officer, director,

consultant, agent, employee, owner, partner, joint venturer, distributor,

dealer, representative, stockholder, investor, lender or otherwise engage

or have a financial interest in any business located anywhere in the

Restricted Area (as herein defined) which competes with WISE or with any

affiliate of WISE (excepting only the ownership of not more than one

percent of outstanding securities of any class of stock listed on an

exchange or regularly traded over the counter market.)  "Restricted Area"

means the USA, Puerto Rico and Ireland.

     An entity shall be deemed to compete with WISE or one of its

affiliates as of a particular time if the entity then manufactures,

produces, distributes, or markets any product or service which is

competitive with, and may be purchased in replacement or substitution of,

any product or service which was being distributed or marketed by WISE or

such affiliate during the Employment Term, and which is then still being

marketed or distributed by WISE or such affiliate or which WISE or such

affiliate was considering marketing or distributing during the Employment

Term.  WISE and its affiliates shall be deemed to be considering marketing

or distributing a product or service as of a particular date only if WISE

or such affiliate intends to market or distribute such product or service

within the next two years of such date.  The "Non-Competition Period" is

the greater of: the period during which Berwick is employed by WISE plus a

period of two years thereafter or the Employment Term plus a period of two

years thereafter.

     c) Berwick further agrees that during the Non-Competition Period he

will not in any capacity, either separately, jointly or in association with

others, directly or indirectly, solicit, divert or take away, attempt to

take away or otherwise contact any of WISE's clients, customers, accounts,

distributors, dealers or representatives as shown by WISE's records, that

were clients, customers, distributors, accounts, dealers or representatives

of WISE at any time during the two years immediately preceding the date of

termination of Berwick's employment with WISE if such solicitation or

contact is for the specific purpose of selling products or services that

compete with any products or services that WISE had available to sell to

its clients, customers, accounts, distributors, dealers or representatives

or prospects during the two years immediately preceding the end of the Non-

Competition Period.  Berwick further agrees that during the Non-Competition

Period he will not in any capacity, either separately, jointly or in

association with others, directly or indirectly, recruit, solicit or hire

any employee or consultant of WISE or induce or attempt to induce any

employee or consultant of WISE to terminate his or her employment or

consultancy with, or otherwise cease his or her relationship with WISE.

     d) If a court determines that the foregoing restrictions are too broad

or otherwise unreasonable under applicable law, including with respect to

time or space, the court is hereby requested and authorized by the parties

hereto to revise the foregoing restriction to include the maximum

restrictions allowed under the applicable law.  Berwick expressly agrees

that breach of the foregoing would result in irreparable injuries to WISE,

that the remedy at law for any such breach will be inadequate and that upon

breach of this provision, WISE, in addition to all other available

remedies, shall be entitled as a matter of right to injunctive relief in

any court of competent jurisdiction without the necessity of proving the

actual damage to WISE.  For the purposes of this section, "WISE" refers to

WISE and any subsidiaries or affiliates of WISE.

6) SECRET PROCESSES AND CONFIDENTIAL INFORMATION

     a) For the Employment Term and thereafter, (i) Berwick will not

divulge, directly or indirectly, other than in the regular and proper

course of business of WISE, or as required by law, any confidential

knowledge or information with respect to the operation or finances of WISE,

including without limitation, inventions, products, machinery, processes,

methods, techniques, compositions, projects, developments, plans, financial

data, personnel data, computer programs, and customer supplier lists

(collectively, "Confidential Information"), and (ii) Berwick will not use,

directly or indirectly, any Confidential Information for the benefit of

anyone other than WISE; provided, however, that Berwick has no obligation,

express or implied, to refrain from using or disclosing to others any such

knowledge or information which is or hereafter shall become available to

the public other than through disclosure by Berwick.  Berwick agrees that

all files, letters, memoranda, reports, records, data, sketches, drawings,

program listings or other written, photographic, or other tangible material

containing Confidential Information, whether created by Berwick or others,

which shall come into his custody or possession, shall be and are the

exclusive property of WISE to be used by Berwick only in the performance of

his duties for WISE.

     b) All new processes, techniques, know-how, inventions, improvements,

discoveries, methods, plans, products, works of authorship, patents and

devices developed, made or invented by Berwick, alone or with others,

whether patentable or not, while an employee of WISE (collectively, the

"Developments") shall become and be the sole property of WISE unless

released in writing by WISE.  Berwick agrees to assign and does hereby

assign to WISE (or any person or entity designated by WISE) all his right,

title and interest in and to all Developments and all related patents,

patent applications, copyrights and copyright applications.  In addition,

Berwick agrees to cooperate fully with WISE, both during and after his

employment with WISE, with respect to the procurement, maintenance and

enforcement of copyrights and patents (both in the United States and

foreign countries) relating to Developments.  Berwick shall sign all

papers, including without limitation, copyright applications, patent

applications, declarations, oaths, formal assignments, assignments of

priority rights, and powers of attorney which WISE may deem necessary or

desirable in order to protect its rights and interests in any Developments.

     c) Notwithstanding the foregoing, if Berwick is required to disclose

or divulge any Confidential Information pursuant to any subpoena or other

judicial process he will promptly so notify WISE, and if so requested by

WISE, will assist WISE in seeking a protective order with respect thereto.

If WISE cannot or chooses not to obtain such protective order, Berwick will

divulge only such Confidential Information as he is advised by his counsel

is required to be disclosed, and will use his best efforts to ensure that

the balance of such Confidential Information will be kept confidential.

7) TERMINATION

     a) TERMINATION AT END OF TERM.  Unless affirmatively extended by

written agreement of WISE and Berwick, the employment of Berwick hereunder

shall terminate at the end of the Employment Term.

     b) PREMATURE TERMINATION.  WISE shall have the right at any time to

terminate Berwick's employment hereunder by written notice to Berwick.

However, any such termination will not in any way eliminate or reduce the

obligation of WISE to remit the compensation required herein during the

entire Employment Term.  In the event of Berwick's death or disability

during the Employment Term, WISE shall be obligated to remit all

compensation hereinabove provided throughout the balance of the Employment

Term.

8) MERGER OR OTHER SALE OF WISE.

     In the event of the sale or merger of WISE during the Employment Term,

Berwick shall, within his sole discretion, have the option of no longer

rendering services to WISE if after such sale or merger Martin L. Blaustein

no longer owns at least fifty-one (51%) percent of said surviving entity's

outstanding  voting stock.   However, in the event he shall elect to cease

rendering services to WISE, (due to a sale or merger which results in

Martin L. Blaustein no longer owning at least fifty-one (51%) percent of

the surviving entity's outstanding voting stock) this shall not in any way

diminish the obligation of WISE to remit compensation to Berwick throughout

the balance of the Employment Term.  Berwick shall also have the option of

requiring the corporation to immediately remit, in a lump sum, without

discount, all compensation payable over the balance of the Employment Term

simultaneously with the consummation of such merger or sale, in the event

that after such sale or merger Martin L. Blaustein no longer owns at least

fifty-one (51%) percent of said surviving entity's outstanding voting

stock.

9)  SUBORDINATION OF EMPLOYMENT COMPENSATION TO FLEET BANK.

     Berwick agrees to subordinate any claims for unpaid employment

compensation pursuant to this Agreement to Fleet Bank.  Said subordination

shall be limited to Fleet Bank loans up to a maximum of $1,000,000.00 plus

interest.  Berwick agrees that upon the occurrence and during the

continuation of an event of default under the terms of such loans from

Fleet Bank he shall not receive any compensation pursuant to this agreement

until such default has been cured.  Upon the curing of the event of

default, WISE will have the obligation to remit any payments which were

previously suspended during such default.

10) NOTICE

     Any notices required or permitted hereunder shall be in writing and

shall be deemed to have been given when personally delivered or when

mailed, certified or registered mail, postage prepaid, to the address as

set forth above or to such other addresses as the parties may hereafter

give notice as provided herein.

11) GENERAL

     a) PRIOR AGREEMENTS.

          Berwick represents and warrants that he is not a party to any

other agreement relating to his employment or which would prohibit him from

entering into this Agreement.  This Agreement supersedes and replaces all

prior agreements between WISE and Berwick, whether written or oral,

relating to his employment by WISE.

     b) GOVERNING LAW.

          The terms of this Agreement shall be governed by the laws of the

State of New York.

     c) ASSIGNABILITY.

          Berwick may not assign his interest in or delegate his duties

under this Agreement.  The covenants and obligations of Berwick hereunder

shall redound to the benefit of the successors and assigns of WISE.

     d) BINDING EFFECT.

          This Agreement shall be binding upon the parties hereto, and

enure to the benefit of WISE, its successors and assigns.

     e) ENTIRE AGREEMENT: MODIFICATION.

          This Agreement constitutes the entire agreement of the parties

hereto with respect to the subject matter hereof and may not be modified or

amended in any way except in writing by the parties hereto.

     f) DURATION.

          Notwithstanding the term of employment hereunder, this Agreement

shall continue so long as any obligations remain under this Agreement.


     IN WITNESS WHEREOF, the parties hereto, intending to be legally bound,

have hereunto executed this Agreement the day and year first above written.



                                   WISE COMPONENTS, INC.


                                   By: /s/ Martin L. Blaustein

                                   Martin L. Blaustein, President


                                   /s/ Robert E. Berwick

                                   Robert E. Berwick




<PAGE>
                            EXHIBIT 22

                    SUBSIDIARIES OF THE COMPANY

                             	                Percentage of Voting
                    	     Jurisdiction of     Securities Owned by
SUBSIDIARY      	         INCORPORATION       THE COMPANY

Federated Purchaser, Inc.	 Pennsylvania             100%




<PAGE>



Exh.  99.2                           FEDERATED PURCHASER, INC.
                         Proxy For the 1998 Special Meeting of Shareholder
            THIS  PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS OF THE
COMPANY


     The undersigned  shareholder hereby appoints HARRY J. FALLON and EDMUND L.
HOENER the proxies of the  undersigned, with full power of substitution, hereby
revoking any proxy heretofore  given,  to  attend  the  1998 Special Meeting of
Shareholders of FEDERATED PURCHASER, INC. to be held on May  28,  1998,  at the
time  and  place  set  forth  in  the Notice of Meeting, and any adjournment(s)
thereof and to vote and act with respect  to  the  number  of  shares of Common
Stock, par value $.01 per share, of FEDERATED PURCHASER, INC., standing  in the
name of the undersigned as the undersigned would be entitled to vote or act  if
personally present, as follows.

     1.    Amendment  of the Company's Certificate of Incorporation to increase
the number of shares of Common Stock authorized from 5,000,000 to 10,000,000.

     2.    In their discretion,  to  vote  and  act  with respect to such other
business as may properly come before the Meeting or any adjournment(s) thereof.

                  (Continued  and   to  be  signed  and dated, on reverse side.)

















                                     

<PAGE>
     THIS PROXY WILL BE VOTED IN ACCORDANCE WITH THE INSTRUCTIONS GIVEN HEREIN.
IF NO INSTRUCTIONS ARE INDICATED, THE PERSONS NAMED PROXY HEREIN WILL VOTE ALLS
SHARES  IN  THE  NAME  OF  THE  UNDERSIGNED  FOR THE AMENDMENT OF THE COMPANY'S
CERTIFICATE OF INCORPORATION AND, IN THEIR DISCRETION,  FOR  ANY OTHER BUSINESS
WHICH MAY PROPERLY COME BEFORE THE MEETING OR ANY ADJOURNMENT(S) THEREOF.

     Please mark, date, sign and promptly return this proxy in the accompanying
envelope.  No postage is required if mailed within the United States.



                                                 Date

                                                 Signature

                                                 Signature

                                                 INSTRUCTIONS:    Please   sign
                                                 exactly  as your name  appears
                                                 on this proxy.  If signing for
                                                 an   estate,   trust,   minor,
                                                 partnership   or  corporation,
                                                 title  or capacity  should  be
                                                 stated.   If  shares  are held
                                                 jointly,   each   holder  must
                                                 sign.










© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission