United States Securities and Exchange Commission
Washington, D.C. 20549
FORM 10-Q
(Mark One)
X Quarterly Report Pursuant to Section 13 or
15(d) of the Securities Exchange Act of 1934
For the Quarterly Period Ended September 30, 1997
or
Transition Report Pursuant to Section 13 or
15(d) of the Securities Exchange Act of 1934
For the Transition period from ______ to ______
Commission File Number: 0-10223
CONAM REALTY INVESTORS 81, L.P.
formerly known as
HUTTON/CONAM REALTY INVESTORS 81
(Exact name of registrant as specified in its charter)
California 13-3069026
State or Other Jurisdiction of I.R.S Employer Identification No.
Incorporation or Organization
1764 San Diego Avenue 92110-1906
San Diego, CA 92110 Attn: Robert J. Svatos Zip Code
Address of Principal Executive Offices
(619) 297-6771
Registrant's Telephone Number, Including Area Code
Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ____
Consolidated Balance Sheets At September 30, At December 31,
1997 1996
Assets
Investments in real estate:
Land $ 3,630,175 $ 3,630,175
Buildings and improvements 17,975,267 17,975,267
21,605,442 21,605,442
Less accumulated depreciation (10,842,640) (10,303,382)
10,762,802 11,302,060
Cash and cash equivalents 1,421,832 2,741,077
Restricted cash 454,974 351,444
Mortgage fees, net of accumulated
amortization of $258,175 in 1997
and $220,063 in 1996 97,542 135,654
Other assets 16,305 14,292
Total Assets $ 12,753,455 $ 14,544,527
Liabilities and Partners' Capital
Liabilities:
Mortgage payable $ 9,859,357 $ 9,943,036
Distribution payable 160,929 1,478,811
Accounts payable and accrued expenses 266,919 177,414
Security deposits 80,665 71,858
Due to general partners and affiliates 13,554 13,045
Total Liabilities 10,381,424 11,684,164
Partners' Capital (Deficit):
General Partners (201,261) (201,261)
Limited Partners 2,573,292 3,061,624
Total Partners' Capital 2,372,031 2,860,363
Total Liabilities and
Partners' Capital $ 12,753,455 $ 14,544,527
Consolidated Statement of Partners' Capital (Deficit)
For the nine months
ended September 30, 1997 General Limited
Partners Partners Total
Balance at December 31, 1996 $ (201,261) $ 3,061,624 $ 2,860,363
Net income (loss) 48,279 (53,824) (5,545)
Cash distributions (48,279) (434,508) (482,787)
Balance at September 30, 1997 $ (201,261) $ 2,573,292 $ 2,372,031
Consolidated Statements of Operations
Three months ended Nine months ended
September 30, September 30,
1997 1996 1997 1996
Income
Rental $ 792,079 $ 901,581 $ 2,369,816 $ 2,743,973
Interest and other 20,807 33,433 78,780 67,422
Total Income 812,886 935,014 2,448,596 2,811,395
Expenses
Property operating 398,701 468,058 1,107,559 1,348,754
Interest 209,916 251,330 631,526 755,936
Depreciation and amortization 192,457 228,696 577,370 686,089
General and administrative 42,428 40,752 137,686 138,935
Total Expenses 843,502 988,836 2,454,141 2,929,714
Net Loss $ (30,616) $ (53,822) $ (5,545) $ (118,319)
Net Income (Loss) Allocated:
To the General Partners $ 16,093 $ (538) $ 48,279 $ (1,183)
To the Limited Partners (46,709) (53,284) (53,824) (117,136)
$ (30,616) $ (53,822) $ (5,545) $ (118,319)
Per limited partnership unit:
(78,290 outstanding) $(.60) $(.68) $(.69) $(1.50)
Consolidated Statements of Cash Flows
For the nine months ended September 30, 1997 1996
Cash Flows From Operating Activities:
Net loss $ (5,545) $ (118,319)
Adjustments to reconcile net loss to net cash
provided by operating activities:
Depreciation and amortization 577,370 686,089
Increase (decrease) in cash arising
from changes in operating assets and
liabilities:
Fundings to restricted cash (297,707) (339,143)
Release of restricted cash 194,177 262,469
Other assets (2,013) 592
Accounts payable and accrued expenses 89,505 56,269
Security deposits 8,807 8,108
Due to general partners and affiliates 509 6,872
Net cash provided by operating activities 565,103 562,937
Cash Flows From Financing Activities:
Distributions (1,800,669) (521,933)
Mortgage principal payments (83,679) (92,131)
Net cash used for financing activities (1,884,348) (614,064)
Net decrease in cash and cash equivalents (1,319,245) (51,127)
Cash and cash equivalents,
beginning of period 2,741,077 1,499,119
Cash and cash equivalents, end of period $ 1,421,832 $ 1,447,992
Supplemental Disclosure of
Cash Flow Information:
Cash paid during the period for interest $ 631,526 $ 755,936
Notes to the Consolidated Financial Statements
The unaudited interim consolidated financial statements should be read in
conjunction with the Partnership's annual 1996 audited consolidated financial
statements within Form 10-K.
The unaudited interim consolidated financial statements include all normal and
recurring adjustments which are, in the opinion of management, necessary to
present a fair statement of financial position as of September 30, 1997, the
results of operations for the three and nine months ended September 30, 1997
and 1996, cash flows for the nine months ended September 30, 1997 and 1996, and
the statement of partners' capital (deficit) for the nine months ended
September 30, 1997. Results of operations for the period are not necessarily
indicative of the results to be expected for the full year.
Certain prior year amounts have been reclassified in order to conform to the
current year's presentation.
The following significant event occurred subsequent to fiscal year 1996 which
requires disclosure in this interim report per Regulation S-X, Rule 10-01,
Paragraph (a) (5):
ConAm Property Services, Ltd. ("CPS") and RI 81 Real Estate Services, Inc. ("RI
81") have served as co-general partners of ConAm Realty Investors 81, L.P. (the
"Partnership") since its inception. On October 23, 1997, CPS acquired RI 81's
co-general partner interest in the Partnership pursuant to a Purchase Agreement
between CPS and RI 81 dated August 29, 1997. As a result, CPS will now serve as
the sole general partner of the Partnership. In conjunction with this
transaction, the name of the Partnership was changed from Hutton/ConAm Realty
Investors 81 to ConAm Realty Investors 81, L.P. The purchase of RI 81's
interest by CPS will not affect the Partnership's operations. See Part II, Item
5 contained herein for additional information.
Part I, Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
Liquidity and Capital Resources
At September 30, 1997, the Partnership had cash and cash equivalents of
$1,421,832 which were invested in unaffiliated money market funds, compared
with $2,741,077 at December 31, 1996. The decrease is primarily due to cash
used for distributions (including the special distribution in connection with
the Ridge Park sale) and mortgage principal payments exceeding cash provided by
operating activities, and a decrease in cash flow from operations due to the
sale of Ridge Park Apartments in November 1996. The Partnership also maintains
a restricted cash balance, which totaled $454,974 at September 30, 1997,
representing escrows for insurance, real estate taxes, and property
replacements and repairs, required under the terms of the current mortgage
loans. Pursuant to the terms of the loans, as costs are incurred for property
improvements or when real estate taxes and insurance are due, reimbursements
are made from the escrow accounts maintained by the lender to the Partnership.
The increase in restricted cash is attributable to payments made to the escrow
accounts for real estate taxes and property improvements. The Partnership
expects sufficient cash to be generated from operations to meet its current
operating expenses and debt service requirements.
The General Partner declared a cash distribution of $1.85 per Unit for the
quarter ended September 30, 1997 which will be paid to investors on or about
November 14, 1997. The distribution level was reduced beginning in the first
quarter of 1997 from $2.00 per unit in the fourth quarter of 1996 as a result
of the decline in cash flow resulting from the sale of Ridge Park in November
1996. The level of future distributions will be evaluated on a quarterly basis
and will depend on the Partnership's operating results and future cash needs.
The General Partner continues to perform various improvements at the
Partnership's two remaining properties, Las Colinas I & II and Tierra Catalina.
These improvements include carpet and appliance replacement in selected units
and other repairs to prepare vacant units for occupancy. These improvements
are funded from the Partnership's cash reserves. The General Partner will
monitor the need for property improvements on an ongoing basis to keep the
properties competitive in their respective markets.
Accounts payable and accrued expenses totaled $266,919 at September 30, 1997,
compared to $177,414 at December 31, 1996. The increase is primarily
attributable to the timing of payments and accruals for real estate taxes.
Results of Operations
Partnership operations for the three and nine months ended September 30, 1997
resulted in net losses of $30,616 and $5,545, respectively, compared to net
losses of $53,822 and $118,319 for the corresponding periods in 1996. The
decreases in net loss for both periods are primarily attributable to a decrease
in property operating, interest and depreciation and amortization expenses
resulting from the sale of Ridge Park. These decreases were partially offset by
a reduction in rental income resulting from the sale of Ridge Park. Net cash
provided by operating activities was $565,103 for the nine months ended
September 30, 1997, largely unchanged from $562,937 for the same period in
1996.
Rental income for the three and nine months ended September 30, 1997 was
$792,079 and $2,369,816, respectively, compared with $901,581 and $2,743,973 in
the corresponding periods of 1996. The decreases for both periods reflect the
sale of Ridge Park in November 1996.
Property operating, interest and depreciation and amortization expenses for the
three and nine months ended September 30, 1997 decreased from the corresponding
periods in 1996, primarily due to the sale of Ridge Park.
During the first nine months of 1997 and 1996, average occupancy levels at each
of the properties were as follows:
Property 1997 1996
Las Colinas I & II 96% 96%
Tierra Catalina 90% 89%
Part II Other Information
Items 1-4 Not applicable.
Item 5 Other Information
ConAm Property Services, Ltd. ("CPS") and RI 81 Real Estate Services,
Inc. ("RI 81") have served as co general partners of ConAm Realty
Investors 81, L.P. (the "Partnership") since its inception. On
October 23, 1997, CPS acquired RI 81's co-general partner interest in
the Partnership pursuant to a Purchase Agreement between CPS and RI
81 dated August 29, 1997. As a result, CPS will now serve as the sole
general partner of the Partnership. In conjunction with this
transaction, the name of the Partnership was changed from
Hutton/ConAm Realty Investors 81 to ConAm Realty Investors 81, L.P.
The purchase of RI 81's interest by CPS will not affect the
Partnership's operations.
Item 6 Exhibits and reports on Form 8-K.
(a) Exhibits -
(27) Financial Data Schedule
(b) Reports on Form 8-K - On October 31, 1997, a current report on
Form 8-K was filed reporting the CPS acquisition of the RI 81
co-general partner interest, as discussed in Item 5 above.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
CONAM REALTY INVESTORS 81 L.P.
CONAM PROPERTY SERVICES Ltd
General Partner
BY: CONTINENTAL AMERICAN DEVELOPMENT, INC.
General Partner
Date: November 14, 1997 BY: /s/ Daniel J. Epstein
Director, President, and Principal
Executive Officer
Date: November 14, 1997 BY: /s/ Robert J. Svatos
Chief Financial Officer
<TABLE> <S> <C>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 9-mos
<FISCAL-YEAR-END> Dec-31-1997
<PERIOD-END> Sep-30-1997
<CASH> 1,876,806
<SECURITIES> 0
<RECEIVABLES> 0
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 0
<PP&E> 21,605,442
<DEPRECIATION> 10,842,640
<TOTAL-ASSETS> 12,753,455
<CURRENT-LIABILITIES> 522,067
<BONDS> 9,859,357
<COMMON> 0
0
0
<OTHER-SE> 2,372,031
<TOTAL-LIABILITY-AND-EQUITY> 12,753,455
<SALES> 0
<TOTAL-REVENUES> 2,448,596
<CGS> 0
<TOTAL-COSTS> 1,107,559
<OTHER-EXPENSES> 715,056
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 631,526
<INCOME-PRETAX> 0
<INCOME-TAX> 0
<INCOME-CONTINUING> 0
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> (5,545)
<EPS-PRIMARY> (.69)
<EPS-DILUTED> (.69)
</TABLE>
