TRINITY INDUSTRIES LEASING CO
10-Q, 1994-11-08
DRILLING OIL & GAS WELLS
Previous: SEAGULL ENERGY CORP, 10-Q, 1994-11-08
Next: BURLINGTON NORTHERN INC/DE/, 424B3, 1994-11-08






               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549
                                       

                            FORM 10-Q
                                       


(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE    
SECURITIES EXCHANGE ACT OF 1934 

For the quarterly period ended September 30, 1994

                               OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE    
SECURITIES EXCHANGE ACT OF 1934

For the transition period from                to                 


Commission file number   1-8099
 

               TRINITY INDUSTRIES LEASING COMPANY
     (Exact name of registrant as specified in its charter)

Incorporated Under the Laws                       75-1640393
 of the State of Delaware                      (I.R.S. Employer
                                              Identification No.)

  2000 Gardner Expressway
         Quincy, IL                                  62306  
  (Address of Principal                           (Zip Code)
   Executive Offices)

  Registrant's Telephone Number,
      Including Area Code                       (217) 224-7236
 
                                       


Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
and (2) has been subject to such filing requirements for the past
90 days.

                                        Yes    X     No       

                              1,000


(Number of shares of common stock outstanding as of September 30, 1994)


                                                                  
                               Part I

Item I - Financial Statements


                Trinity Industries Leasing Company
                          Balance Sheet
                           (unaudited)
                 (in millions except share data)



                                          September 30  March 31
                                              1994        1994  
Assets

Cash and cash equivalents. . . . . . . . . . $  0.1      $  0.2   
    
Note receivable from Trinity . . . . . . . .   97.8        90.8

Equipment on lease (predominantly
  long-term), at cost. . . . . . . . . . . .  521.2       536.1

Less accumulated depreciation. . . . . . . . (139.8)     (139.9)

Other assets . . . . . . . . . . . . . . . .    6.9         7.9
                                             $486.2      $495.1



Liabilities and Stockholder's Equity


Accounts payable and accrued liabilities . . $  7.3      $  3.9  

Long-term debt . . . . . . . . . . . . . . .  217.0       236.0  

Deferred federal income tax. . . . . . . . .   94.7        95.8

Other liabilities. . . . . . . . . . . . . .    4.1         4.5  
                                              323.1       340.2   
 
                                                          
Stockholder's equity:                                             
       
  Common stock $1 par; authorized 10,000
   shares; issued 1,000 shares . . . .           -           -
                                  
  Additional paid-in capital . . . . . . . .   19.3        19.3   
  Retained earnings. . . . . . . . . . . . .  143.8       135.6
                                              163.1       154.9
                                             $486.2      $495.1




<PAGE>
Trinity Industries Leasing Company
Statements of Income
and Retained Earnings
(unaudited)
(in millions)

                                                 Six Months       
                                             Ended September 30
                                               1994      1993     
                                    

Revenues . . . . . . . . . . . . . . . . . .  $ 52.0     $39.0

Operating costs:
 Cost of revenues. . . . . . . . . . . . . .    31.6      21.3
 Interest expense. . . . . . . . . . . . . .    11.2      12.1
                                                42.8      33.4

Operating profit . . . . . . . . . . . . . .     9.2       5.6

Other income:             
 Interest income (including $3.3
  and $2.4 from Trinity in 1994
  and 1993, respectively). . . . . . . . . .     3.3       2.5  
 Other, net. . . . . . . . . . . . . . . . .     0.1       1.6 
                                                 3.4       4.1
Income before income taxes and cumulative                     
 effect of change in accounting for income
 taxes . . . . . . . . . . . . . . . . . . .    12.6       9.7

Provision (benefit) for income taxes:           
  Current. . . . . . . . . . . . . . . . . .     5.5      (0.1)  
  Deferred . . . . . . . . . . . . . . . . .    (1.1)      3.5    
  Effect of statutory rate increase. . . . .      -        2.6
                                                 4.4       6.0    
                                               
Income before cumulative effect of                            
 change in accounting for income taxes . . .     8.2       3.7

Cumulative effect as of April 1, 1993 of
 change in accounting for income
 taxes . . . . . . . . . . . . . . . . . . .      -        8.1

Net income . . . . . . . . . . . . . . . . .     8.2      11.8

Retained earnings at beginning of year . . .   135.6     116.5

Retained earnings at end of period . . . . .  $143.8    $128.3












Trinity Industries Leasing Company
Statements of Income
and Retained Earnings
(unaudited)
(in millions)

                                                Three Months      
                                             Ended September 30
                                               1994      1993     


Revenues . . . . . . . . . . . . . . . . . .  $ 32.1     $18.6

Operating costs:
 Cost of revenues. . . . . . . . . . . . . .    20.5      10.0
 Interest expense. . . . . . . . . . . . . .     5.6       6.1
                                                26.1      16.1

Operating profit . . . . . . . . . . . . . .     6.0       2.5

Other income:              
 Interest income (including $1.7
  and $1.4 from Trinity in 1994
  and 1993, respectively). . . . . . . . . .     1.7       1.4 
 Other, net. . . . . . . . . . . . . . . . .      -        1.5
                                                 1.7       2.9
Income before income taxes . . . . . . . . .     7.7       5.4
     
Provision for income taxes:                     
  Current. . . . . . . . . . . . . . . . . .     4.9       0.1   
  Deferred . . . . . . . . . . . . . . . . .    (2.2)      1.8
  Effect of statutory rate increase. . . . .      -        2.6
                                                 2.7       4.5    

Net income . . . . . . . . . . . . . . . . .     5.0       0.9

Retained earnings at beginning of period . .   138.8     127.4

Retained earnings at end of period . . . . .  $143.8    $128.3




















Trinity Industries Leasing Company
Statement Of Cash Flows
(unaudited)
(in millions)

                                                 Six Months       
                                            Ended September 30
                                                1994       1993   
   
Cash flows from operating activities:
 Net income . . . . . . . . . . . . . . . . .  $  8.2    $  11.8
 
Adjustments to reconcile net income to net
 cash provided by operating activities:
    Depreciation. . . . . . . . . . . . . . .    10.3       10.0  
    Deferred provision for federal income
     tax. . . . . . . . . . . . . . . . . . .    (1.1)       3.6
    Gain on retirement of equipment . . . . .    (2.7)      (1.5)
    Other . . . . . . . . . . . . . . . . . .     0.5        0.4
    Cumulative effect of change in accounting                 
     for income taxes . . . . . . . . . . . .      -        (5.5) 
    Changes in assets and liabilities:
     Decrease in other assets . . . . . . . .     1.0        0.5 
     Increase in accounts payable
      and accrued liabilities . . . . . . . .     3.4        0.1 
     Increase (decrease) in other
      liabilities . . . . . . . . . . . . . .    (0.4)       0.1
      Total adjustments . . . . . . . . . . .    11.0        7.7  
    Net cash provided by operating
     activities . . . . . . . . . . . . . . .    19.2       19.5


Cash flows from investing activities:
 Proceeds from retirement of equipment. . . .    13.5       12.0
 Capital expenditures . . . . . . . . . . . .    (6.8)     (17.7)
    Net cash provided (required) by
     investing activities . . . . . . . . . .     6.7       (5.7)


Cash flows from financing activities:
 Increase in note receivable from parent. . .    (7.0)     (19.3)
 Payments to retire long-term debt. . . . . .   (18.6)     (14.2)
 Proceeds from issuance of long term debt . .      -        20.0
 Decrease in long-term obligation under 
  capital lease . . . . . . . . . . . . . . .    (0.4)      (0.4)
    Net cash provided by financing 
     activities . . . . . . . . . . . . . . .   (26.0)     (13.9) 
       
Net decrease in cash and cash equivalents . .    (0.1)      (0.1) 

Cash and cash equivalents at beginning of
 year . . . . . . . . . . . . . . . . . . . .     0.2        0.2

Cash and cash equivalents at end of period. .  $  0.1     $  0.1


<PAGE>
The foregoing financial statements are unaudited and have been
prepared from the books and records of the Registrant.  In the
opinion of the Registrant, all adjustments, consisting only of
normal and recurring adjustments necessary to a fair presentation
of the financial position of the Registrant as of September 30,
1994 and March 31, 1994 and the results of operations for the six
and three month periods ended September 30, 1994 and 1993 and
cash flows for the six month periods ended September 30, 1994 and
1993, in conformity with generally accepted accounting
principles, have been made.

                                                      

               Trinity Industries Leasing Company
Notes to Financial Statements 
September 30, 1994

Income Taxes

Effective April 1, 1993, the Registrant adopted Statement of
Financial Accounting Standards No. 109, "Accounting for Income
Taxes."  This statement requires a change from the deferred to the
liability method of computing income taxes.  As permitted by
Statement No. 109, the Registrant elected not to restate the
financial statements of any prior period.  The effect of the change
on pretax income for the period ended September 30, 1993 is not
material.  The cumulative effect of applying the change in
accounting method is a decrease in the Registrant's deferred tax
liability and a nonrecurring credit of $8.1 million.
      
The net deferred tax liability at April 1, 1993 is $89.9 million 
and is comprised primarily of the excess of tax depreciation over
financial statement depreciation.  All other items are not
material.

Trinity Industries Leasing Company
Management's Discussion and Analysis of
Financial Condition and Results of Operations

The Registrant is a wholly-owned subsidiary of Trinity Industries,
Inc. ("Trinity").

                        Financial Condition

The decrease in 'Equipment on lease' at September 30, 1994 compared
to March 31, 1994 is due to sales of selected car types previously
for lease and normal retirement of destroyed equipment, partially
offset by equipment purchases from Trinity.  The decrease in 'Long-
term debt' at September 30, 1994 compared to March 31, 1994 is due
to scheduled principal payments, coupled with the retirement of an
equipment trust certificate.









                       Results of Operations

              Six Months Ended September 30, 1994 vs.
                Six Months Ended September 30, 1993

'Revenues' increased principally due to increased barge revenues
resulting from an increase in the market-based freight rates and in
the quantity of revenue earning loadings.

'Operating profit' increased principally due to a reduction in
interest expense resulting from scheduled principal payments. 

             Three Months Ended September 30, 1994 vs.
               Three Months Ended September 30, 1993

'Revenues' increased principally due to increased barge revenues. 
Barge revenues returned to normal historical levels after flooding
in the Midwest during the second quarter of fiscal 1994 resulted in
unusually low revenues. 

'Operating profit' increased principally due to an increase in
barge operating profit arising from the revenue increase stated
above, coupled with a reduction in interest expense resulting from
scheduled principal payments.





                              PART II

Item 6 - Exhibits and Reports on Form 8-K.

No Form 8-K was filed during the quarter.

Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

                              Trinity Industries Leasing Company



                              By: /S/ F. Dean Phelps  
                                 F. Dean Phelps
                                 Vice President



November 8, 1994


<PAGE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission