TRINITY INDUSTRIES LEASING CO
10-Q, 1995-02-13
DRILLING OIL & GAS WELLS
Previous: INTERNATIONAL THOROUGHBRED BREEDERS INC, 8-K, 1995-02-13
Next: FIRST NATIONAL BANCORP /GA/, S-4, 1995-02-13




               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C.  20549
                                       

                            FORM 10-Q
                                       


(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE    
SECURITIES EXCHANGE ACT OF 1934 

For the quarterly period ended December 31, 1994

                               OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE    
SECURITIES EXCHANGE ACT OF 1934

For the transition period from                to                 


Commission file number   1-8099
 

               TRINITY INDUSTRIES LEASING COMPANY
     (Exact name of registrant as specified in its charter)

Incorporated Under the Laws                       75-1640393
 of the State of Delaware                      (I.R.S. Employer
                                              Identification No.)

  2000 Gardner Expressway
         Quincy, IL                                  62306  
  (Address of Principal                           (Zip Code)
   Executive Offices)

  Registrant's Telephone Number,
      Including Area Code                       (217) 224-7236
 
                                       


Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months
and (2) has been subject to such filing requirements for the past
90 days.

                                        Yes ___X___  No_______

                              1,000


(Number of shares of common stock outstanding as of December 31, 1994)



                                                                  
                               Part I

Item I - Financial Statements


                Trinity Industries Leasing Company
                          Balance Sheet
                           (unaudited)
                 (in millions except share data)



                                          December 31   March 31
                                              1994        1994  
Assets

Cash and cash equivalents. . . . . . . . . . $  0.2      $  0.2   
    
Note receivable from Trinity . . . . . . . .  107.0        90.8

Equipment on lease (predominantly
  long-term), at cost. . . . . . . . . . . .  510.4       536.1

Less accumulated depreciation. . . . . . . . (135.3)     (139.9)

Other assets . . . . . . . . . . . . . . . .    6.3         7.9
                                             $488.6      $495.1



Liabilities and Stockholder's Equity


Accounts payable and accrued liabilities . . $ 15.6      $  3.9  

Long-term debt . . . . . . . . . . . . . . .  207.3       236.0  

Deferred federal income tax. . . . . . . . .   92.7        95.8

Other liabilities. . . . . . . . . . . . . .    3.0         4.5  
                                              318.6       340.2   
 
                                                          
Stockholder's equity:                                             
       
  Common stock $1 par; authorized 10,000
   shares; issued 1,000 shares . . . .           -           -
                                  
  Additional paid-in capital . . . . . . . .   19.3        19.3   
  Retained earnings. . . . . . . . . . . . .  150.7       135.6
                                              170.0       154.9
                                             $488.6      $495.1




<PAGE>
Trinity Industries Leasing Company
Statements of Income
and Retained Earnings
(unaudited)
(in millions)

                                                Nine Months       
                                              Ended December 31
                                               1994      1993     
                                    

Revenues . . . . . . . . . . . . . . . . . .  $ 87.7     $63.4

Operating costs:
 Cost of revenues. . . . . . . . . . . . . .    53.8      33.0
 Interest expense. . . . . . . . . . . . . .    16.1      18.0
                                                69.9      51.0

Operating profit . . . . . . . . . . . . . .    17.8      12.4

Other income:             
 Interest income (including $5.4
  and $3.8 from Trinity in 1994
  and 1993, respectively). . . . . . . . . .     5.4       3.8  
 Other, net. . . . . . . . . . . . . . . . .     0.1       0.6 
                                                 5.5       4.4
Income before income taxes and cumulative                     
 effect of change in accounting for income
 taxes . . . . . . . . . . . . . . . . . . .    23.3      16.8

Provision for income taxes:           
  Current. . . . . . . . . . . . . . . . . .    11.3       0.6   
  Deferred . . . . . . . . . . . . . . . . .    (3.1)      5.4    
  Effect of statutory rate increase. . . . .      -        2.6
                                                 8.2       8.6    
                                               
Income before cumulative effect of                            
 change in accounting for income taxes . . .    15.1       8.2

Cumulative effect as of April 1, 1993 of
 change in accounting for income
 taxes . . . . . . . . . . . . . . . . . . .      -        8.1

Net income . . . . . . . . . . . . . . . . .    15.1      16.3

Retained earnings at beginning of year . . .   135.6     116.5

Retained earnings at end of period . . . . .  $150.7    $132.8












Trinity Industries Leasing Company
Statements of Income
and Retained Earnings
(unaudited)
(in millions)

                                                Three Months      
                                              Ended December 31
                                               1994      1993     


Revenues . . . . . . . . . . . . . . . . . .  $ 35.7     $24.4

Operating costs:
 Cost of revenues. . . . . . . . . . . . . .    22.2      13.1
 Interest expense. . . . . . . . . . . . . .     4.9       5.9
                                                27.1      19.0

Operating profit . . . . . . . . . . . . . .     8.6       5.4

Other income:              
 Interest income (including $2.1
  and $1.3 from Trinity in 1994
  and 1993, respectively). . . . . . . . . .     2.1       1.3 
 Other, net. . . . . . . . . . . . . . . . .      -        0.4
                                                 2.1       1.7
Income before income taxes . . . . . . . . .    10.7       7.1
     
Provision for income taxes:                     
  Current. . . . . . . . . . . . . . . . . .     5.8       0.7   
  Deferred . . . . . . . . . . . . . . . . .    (2.0)      1.9
                                                 3.8       2.6    
Net income . . . . . . . . . . . . . . . . .     6.9       4.5

Retained earnings at beginning of period . .   143.8     128.3

Retained earnings at end of period . . . . .  $150.7    $132.8






















Trinity Industries Leasing Company
Statement Of Cash Flows
(unaudited)
(in millions)

                                                 Nine Months      
                                              Ended December 31 
                                                1994       1993   
   
Cash flows from operating activities:
 Net income . . . . . . . . . . . . . . . . .  $ 15.1    $  16.3
 
Adjustments to reconcile net income to net
 cash provided by operating activities:
    Depreciation. . . . . . . . . . . . . . .    15.4       15.1  
    Deferred provision for federal income
     tax. . . . . . . . . . . . . . . . . . .    (3.1)       5.4
    Gain on retirement of equipment . . . . .    (5.6)      (1.9)
    Other . . . . . . . . . . . . . . . . . .     0.8        0.7
    Cumulative effect of change in accounting                 
     for income taxes . . . . . . . . . . . .      -        (5.5) 
    Changes in assets and liabilities:
     (Increase) decrease in other assets  . .     1.6       (0.1)
     Increase (decrease) in accounts payable
      and accrued liabilities . . . . . . . .    11.7       (1.2)
     Increase in other liabilities  . . . . .    (1.5)      (1.1)
      Total adjustments . . . . . . . . . . .    19.3       11.4  
    Net cash provided by operating
     activities . . . . . . . . . . . . . . .    34.4       27.7


Cash flows from investing activities:
 Proceeds from retirement of equipment. . . .    25.6       13.1
 Capital expenditures . . . . . . . . . . . .   (15.1)     (27.0)
    Net cash provided (required) by
     investing activities . . . . . . . . . .    10.5      (13.9)


Cash flows from financing activities:
 Increase in note receivable from parent. . .   (16.2)     (10.5)
 Payments to retire long-term debt. . . . . .   (28.1)     (22.8)
 Proceeds from issuance of long term debt . .      -        20.0
 Decrease in long-term obligation under 
  capital lease . . . . . . . . . . . . . . .    (0.6)      (0.6)
    Net cash required by financing 
     activities . . . . . . . . . . . . . . .   (44.9)     (13.9) 
       
Net decrease in cash and cash equivalents . .      -        (0.1) 

Cash and cash equivalents at beginning of
 year . . . . . . . . . . . . . . . . . . . .     0.2        0.2

Cash and cash equivalents at end of period. .  $  0.2     $  0.1


<PAGE>
The foregoing financial statements are unaudited and have been
prepared from the books and records of the Registrant.  In the
opinion of the Registrant, all adjustments, consisting only of
normal and recurring adjustments necessary to a fair presentation
of the financial position of the Registrant as of December 31, 
1994 and March 31, 1994 and the results of operations for the
nine and three month periods ended December 31, 1994 and 1993 and
cash flows for the nine month periods ended December 31, 1994 and
1993, in conformity with generally accepted accounting
principles, have been made.

                                                      

               Trinity Industries Leasing Company
Notes to Financial Statements 
December 31, 1994

Income Taxes

Effective April 1, 1993, the Registrant adopted Statement of
Financial Accounting Standards No. 109, "Accounting for Income
Taxes."  This statement requires a change from the deferred to the
liability method of computing income taxes.  As permitted by
Statement No. 109, the Registrant elected not to restate the
financial statements of any prior period.  The effect of the change
on pretax income for the period ended December 31, 1993 is not
material.  The cumulative effect of applying the change in
accounting method is a decrease in the Registrant's deferred tax
liability and a nonrecurring credit of $8.1 million.
      
The net deferred tax liability at April 1, 1993 is $89.9 million 
and is comprised primarily of the excess of tax depreciation over
financial statement depreciation.  All other items are not
material.

Trinity Industries Leasing Company
Management's Discussion and Analysis of
Financial Condition and Results of Operations

The Registrant is a wholly-owned subsidiary of Trinity Industries,
Inc. ("Trinity").

                        Financial Condition

The increase in 'Note receivable from Trinity' at December 31, 1994
compared to March 31, 1994 is due to cash, not required for
operations, loaned to Trinity, at prevailing market rates and
partially offset by equipment purchases from, and scheduled         
long-term debt payments made by, Trinity.  The decrease in
'Equipment on lease' at December 31, 1994 compared to March 31,
1994 is due primarily to sales of selected car types previously for
lease, partially offset by equipment purchases from Trinity.  The
decrease in 'Long-term debt' at December 31, 1994 compared to March
31, 1994 is due to scheduled principal payments, coupled with the
retirement of an equipment trust certificate.





                       Results of Operations

              Nine Months Ended December 31, 1994 vs.
                Nine Months Ended December 31, 1993

Revenues increased primarily due to an escalation in barge revenues
caused by market-dictated freight rates. Barge operations returned
to normal historic levels after flooding in the midwestern United
States abated barge revenues during the previous nine month period.

The Company routinely acquires new railcars for lease.  Such
additions to the railcar fleet generally cause increases in
revenues derived from leasing activities.  Certain dispositions of
selected railcar types further contributed to the increase in
revenues in the current period, and such dispositions will reduce
future lease revenues.  Additions and dispositions of selected
equipment is in the ordinary course of business for the lease
operations.

Operating profit increased principally due to a reduction of
interest expense caused by scheduled principal payments. The
disposition of selected railcar types, offset slightly by a
reduction in railcar rental profits caused by the disposition,
added to the operating profit increase. 

             Three Months Ended December 31, 1994 vs.
               Three Months Ended December 31, 1993

Revenues increased due principally to the increase in barge
maritime freight rates, coupled with the disposition of selected
railcar types previously for lease.

Operating profit increased principally due to a reduction in
interest expense resulting from scheduled principal payments, along
with the disposition of selected railcar types previously for
lease.
























                              PART II

Item 6 - Exhibits and Reports on Form 8-K.

     (a) Exhibits

     Exhibit 
     Number                       Description          
       27                Financial Data Schedule

     (b) No Form 8-K was filed during the quarter.

                                                      

Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.

                              Trinity Industries Leasing Company



                              By: /S/ F. Dean Phelps  
                                 F. Dean Phelps
                                 Vice President



February 10, 1995





























Index to Exhibit

NO.                          Description                    PAGE
27            Financial Data Schedule                         *






















































*

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          MAR-31-1995
<PERIOD-END>                               DEC-31-1994
<CASH>                                          200000
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                       510400000
<DEPRECIATION>                               135300000
<TOTAL-ASSETS>                               488600000
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
<COMMON>                                          1000
                                0
                                          0
<OTHER-SE>                                   170000000
<TOTAL-LIABILITY-AND-EQUITY>                 488600000
<SALES>                                              0
<TOTAL-REVENUES>                              87700000
<CGS>                                                0
<TOTAL-COSTS>                                 69900000
<OTHER-EXPENSES>                             (5500000)
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                               23300000
<INCOME-TAX>                                   8200000
<INCOME-CONTINUING>                           15100000
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  15100000
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission