MERRY LAND & INVESTMENT CO INC
8-K, 1996-11-27
REAL ESTATE INVESTMENT TRUSTS
Previous: FBL MONEY MARKET FUND INC, 485BPOS, 1996-11-27
Next: SOLV EX CORP, 8-K, 1996-11-27



                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549
                                    
                                FORM 8-K
                             CURRENT REPORT
 Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 **********************************************************************
  Date of Report (Date of earliest event reported): November 26, 1996

                  Merry Land & Investment Company, Inc.
         (Exact name of registrant as specified in its charter)

 Georgia               001-11081
(State or other jurisdiction of incorporation)      (Commission File Number)

                                58-0961876
                       (I.R.S. Employer I.D. Number)

    624 Ellis Street, Augusta, Georgia                           30901
(Address of principal executive offices)                      (Zip Code)

  Registrant's telephone number, including area code:  706/722-6756

                                    n/a
       ------------------------------------------------------------
       (Former name or former address, if changed since last report)
  **********************************************************************

Filed: November 26, 1996

<PAGE>

  ITEM 5.   OTHER EVENTS.  

            (a)  BOARD AND MANAGEMENT.  Merry Land & Investment Company,
Inc., ("Company") has increased the size of its Board of Directors from
five to seven naming Boone A. Knox and Michael N. Thompson as new
Directors.  Mr. Knox will also serve as non-executive Chairman until such
time as Peter S. Knox III is able to return to his duties.  

  Boone A. Knox, 59 years old and brother of Peter S. Knox III, Chairman
and Chief Executive Officer of Merry Land, joins the Board of Directors as
acting non-executive Chairman.  Peter Knox is ill and has suspended his
active participation in the affairs of the Company.  Boone Knox is Chairman
of the Board and Chief Executive Officer of Allied Bankshares, Inc., a
publicly traded bank holding company based in Thomson, Georgia and is
director of Cousins Properties, Inc., an Atlanta based office and retail
REIT.  Mr. Houston said that Boone Knox's financial acumen, public company
experience and knowledge of the REIT industry provide added strength and
continuity to Merry Land's Board.

  Michael N. Thompson, 47 years old, has been appointed acting Chief
Operating Officer of the Company as well as a member of the Board.  Mr.
Thompson has been Vice President of Acquisitions and Development for Merry
Land for the past five years and has been the chief architect of the rapid
growth of Merry Land's apartment portfolio in recent years.

     The Company has also named W. Tennent Houston as acting Chief
Executive Officer during Peter S. Knox III's absence.

               (b)  ACQUISITIONS.  The Company has previously reported the
acquisition of the Country Club Place Apartments, Estates at Quarry Lakes
Apartments and Shoal Run Apartments. Financial statements with respect to
these properties have been prepared and are being filed herewith.

     ITEM 7.   FINANCIAL STATEMENTS, PRO FORMA FINANCIAL INFORMATION AND
               EXHIBITS.

          Statements of excess of revenues over specific operating expenses
with respect to the Country Club Place Apartments, Estates at Quarry Lakes
Apartments and Shoal Run Apartments are attached hereto as Exhibits 99.1,
99.2, and 99.3

                                 SIGNATURE

     Pursuant to the requirements of the Securities and Exchange Act of
1934, the Registrant has duly caused this report to be signed on its behalf
by the undersigned hereunto duly authorized.

 Merry Land & Investment Company,
 Inc.                (Registrant)

 By:_____________________________
Dorrie E. Green
As Its Vice President

<PAGE>
                            COUNTRY CLUB PLACE 
            STATEMENTS OF THE EXCESS OF OPERATING REVENUES OVER
          SPECIFIC OPERATING EXPENSES FOR THE EIGHT MONTHS ENDED
             AUGUST 31,1996 (UNAUDITED) AND FOR THE YEAR ENDED
                             DECEMBER 31, 1995
                      TOGETHER WITH AUDITOR'S REPORT

<PAGE>

                            ARTHUR ANDERSEN LLP
                                     
                                     
                 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Shareholders and
Board of Directors of
Merry Land & Investment Company, Inc.:

We have audited the accompanying statement of excess of revenues over
specific operating expenses of COUNTRY CLUB PLACE for the year ended
December 31, 1995. This financial statement is the responsibility of
management. Our responsibility is to express an opinion on this financial
statement based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the statement of excess of
revenue over specific operating expenses is free of material misstatement.
An audit includes examining, on a test basis, evidence supporting the
amounts and disclosures in the statement of excess of revenues over
specific operating expenses. An audit also includes assessing the
accounting principles used and significant estimates made by management as
well as evaluating the overall financial statement presentation. We believe
that our audit provides a reasonable basis for our opinion.

As described in Note 2, the financial statement excludes certain expenses
that would not be comparable with those resulting from the operations of
the property after acquisition by Merry Land & Investment Company, Inc. The
accompanying financial statement was prepared for the purpose of complying
with the rules and regulations of the Securities and Exchange Commission
and is not intended to be a complete presentation of the property's revenue
and expenses.

In our opinion, the statement of excess of revenues over specific operating
expenses referred to above presents fairly, in all material respects, the
excess of revenues over specific operating expenses (exclusive of expenses
described in Note 2) of COUNTRY CLUB PLACE for the year ended December
31,1995 in conformity with generally accepted accounting principles.

Arthur Andersen LLP
Atlanta, Georgia
October 13, 1996

<PAGE>
                            COUNTRY CLUB PLACE
         STATEMENTS OF EXCESS OF REVENUES OVER SPECIFIC OPERATING
      EXPENSES FOR THE EIGHT MONTHS ENDED AUGUST 31, 1996 (UNAUDITED)
                   AND THE YEAR ENDED DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                                       1996         1995
                                                    ----------  ----------
                                                     (Unaudited)
<S>                                                  <C>          <C>        
REVENUES:                                                                    
     Rents (Note 1)                                     $916,934   $1,383,742
     Other Income                                         39,870       50,088
                                                      ----------   ----------
          Total revenues                                 956,804    1,433,830
                                                      ----------   ----------
SPECIFIC OPERATING EXPENSES (Note 2):                                        
     Personnel                                            90,681       97,143
     General and administrative                           11,186       14,743
     Marketing                                            13,798        9,577
     Repairs, maintenance, and contract services          80,397      128,597
     Utilities                                            49,823       74,149
     Property insurance                                    7,936       10,776
     Real estate taxes                                   107,975      161,962
                                                      ----------   ----------
                                                         361,796      496,947
                                                      ----------   ----------
EXCESS OF REVENUES OVER SPECIFIC
     OPERATING EXPENSES                                 $595,008     $936,883
                                                      ========== ==========
</TABLE>

      The accompanying notes are an integral part of these statements.

<PAGE>
                            COUNTRY CLUB PLACE
               NOTES TO THE STATEMENTS OF EXCESS OF REVENUES
                     OVER SPECIFIC OPERATING EXPENSES
          FOR THE EIGHT MONTHS ENDED AUGUST 31, 1996 (UNAUDITED)
                 AND FOR THE YEAR ENDED DECEMBER 31, 1995

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

   Description of Property

   Country Club Place is a 152 unit apartment complex located in Pembroke
   Pines, Florida.  The complex is owned by John Hancock Mutual Life
   Insurance Company and is managed by Summit Properties.

   On September 27, 1996, Merry Land & Investment Company, Inc. ("Merry
   Land") purchased the complex for $8.6 million cash.

   

   Rental Income

   Rents from leases are accounted for ratably over the term of each
   lease which is generally for a period of twelve months or less.

2. BASIS OF ACCOUNTING

   The accompanying statements of excess of revenues over specific
   operating expenses are presented on the accrual basis. The statements
   have been prepared in accordance with the applicable rules and
   regulations of the Securities and Exchange Commission for real estate
   properties acquired. Accordingly, the statements exclude certain
   historical expenses not comparable to the operations of the property
   after acquisition by Merry Land, such as depreciation, interest and
   management fees.

   Merry Land has elected to be taxed as a real estate investment trust
   ("REIT") under the Internal Revenue Code and intends to maintain its
   qualification as a REIT in the future. Accordingly, no provision for
   federal or state income taxes is required.

<PAGE>
                       THE ESTATES AT QUARRY LAKES 
            STATEMENTS OF THE EXCESS OF OPERATING REVENUES OVER
          SPECIFIC OPERATING EXPENSES FOR THE EIGHT MONTHS ENDED
             AUGUST 31,1996 (UNAUDITED) AND FOR THE YEAR ENDED
                             DECEMBER 31, 1995
                      TOGETHER WITH AUDITOR'S REPORT

<PAGE>

                            ARTHUR ANDERSEN LLP
                                     
                                     
                 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Shareholders and
Board of Directors of
Merry Land & Investment Company, Inc.:

We have audited the accompanying statement of excess of revenues over
specific operating expenses of THE ESTATES AT QUARRY LAKES for the year
ended December 31, 1995. This financial statement is the responsibility of
management. Our responsibility is to express an opinion on this financial
statement based on our audit.

We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the statement of excess of
revenue over specific operating expenses is free of material misstatement.
An audit includes examining, on a test basis, evidence supporting the
amounts and disclosures in the statement of excess of revenues over
specific operating expenses. An audit also includes assessing the
accounting principles used and significant estimates made by management as
well as evaluating the overall financial statement presentation. We believe
that our audit provides a reasonable basis for our opinion.

As described in Note 2, the financial statement excludes certain expenses
that would not be comparable with those resulting from the operations of
the property after acquisition by Merry Land & Investment Company, Inc. The
accompanying financial statement was prepared for the purpose of complying
with the rules and regulations of the Securities and Exchange Commission
and is not intended to be a complete presentation of the property's revenue
and expenses.

In our opinion, the statement of excess of revenues over specific operating
expenses referred to above presents fairly, in all material respects, the
excess of revenues over specific operating expenses (exclusive of expenses
described in Note 2) of THE ESTATES AT QUARRY LAKES for the year ended
December 31,1995 in conformity with generally accepted accounting
principles.

Arthur Andersen LLP
Atlanta, Georgia
October 13, 1996

<PAGE>
                        THE ESTATES AT QUARRY LAKES
         STATEMENTS OF EXCESS OF REVENUES OVER SPECIFIC OPERATING
      EXPENSES FOR THE EIGHT MONTHS ENDED AUGUST 31, 1996 (UNAUDITED)
                   AND THE YEAR ENDED DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                                       1996         1995
                                                    ----------  ----------
                                                     (Unaudited)
<S>                                                  <C>          <C>        
REVENUES:                                                                    
     Rents (Note 1)                                   $1,210,520     $356,645
     Other Income                                         28,359       12,471
                                                      ----------   ----------
          Total revenues                               1,238,879      369,116
                                                      ----------   ----------
SPECIFIC OPERATING EXPENSES (Note 2):                                        
     Personnel                                           128,777      152,485
     General and administrative                           13,486       20,910
     Marketing                                            26,820       86,745
     Repairs, maintenance, and contract services          84,880       45,125
     Utilities                                           106,799       53,999
     Property insurance                                   19,972       17,476
     Real estate taxes                                    90,174       78,902
                                                      ----------   ----------
                                                         470,908      464,391
                                                      ----------   ----------
EXCESS OF REVENUES OVER SPECIFIC
     OPERATING EXPENSES                                 $767,971    $(95,275)
                                                      ========== ==========
</TABLE>

      The accompanying notes are an integral part of these statements.

<PAGE>
                        THE ESTATES AT QUARRY LAKES
               NOTES TO THE STATEMENTS OF EXCESS OF REVENUES
                     OVER SPECIFIC OPERATING EXPENSES
          FOR THE EIGHT MONTHS ENDED AUGUST 31, 1996 (UNAUDITED)
                 AND FOR THE YEAR ENDED DECEMBER 31, 1995

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

   Description of Property

   The Estates at Quarry Lakes is a 302 unit apartment complex located in
   Austin, Texas.  Construction of the property commenced in 1994 and the
   first unit was occupied in June 1995.  The complex is owned by
   Riverside Resources Corporation, a Texas Corporation and managed by
   Capstone Real Estate Services, Inc.

   On September 27, 1996, ML Texas Apartments LP, an indirect subsidiary
   of Merry Land & Investment Company, Inc. ("Merry Land"), purchased the
   complex for approximately $5.3 million cash and $12.7 million in
   assumed mortgage loans.

   
   Rental Income

   Rents from leases are accounted for ratably over the term of each
   lease which is generally for a period of twelve months or less.

2. BASIS OF ACCOUNTING

   The accompanying statements of excess of revenues over specific
   operating expenses are presented on the accrual basis. The statements
   have been prepared in accordance with the applicable rules and
   regulations of the Securities and Exchange Commission for real estate
   properties acquired. Accordingly, the statements exclude certain
   historical expenses not comparable to the operations of the property
   after acquisition by Merry Land, such as depreciation, interest and
   management fees.

   Merry Land has elected to be taxed as a real estate investment trust
   ("REIT") under the Internal Revenue Code and intends to maintain its
   qualification as a REIT in the future. Accordingly, no provision for
   federal or state income taxes is required.

<PAGE>
                                SHOAL RUN 
            STATEMENTS OF THE EXCESS OF OPERATING REVENUES OVER
          SPECIFIC OPERATING EXPENSES FOR THE EIGHT MONTHS ENDED
             AUGUST 31,1996 (UNAUDITED) AND FOR THE YEAR ENDED
                             DECEMBER 31, 1995
                      TOGETHER WITH AUDITOR'S REPORT

<PAGE>

                            ARTHUR ANDERSEN LLP
                                     
                                     
                 REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


To the Shareholders and
Board of Directors of
Merry Land & Investment Company, Inc.:

We have audited the accompanying statement of excess of revenues over
specific operating expenses of SHOAL RUN for the year ended December 31,
1995. This financial statement is the responsibility of management. Our
responsibility is to express an opinion on this financial statement based
on our audit.

We conducted our audit in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the statement of excess of
revenue over specific operating expenses is free of material misstatement.
An audit includes examining, on a test basis, evidence supporting the
amounts and disclosures in the statement of excess of revenues over
specific operating expenses. An audit also includes assessing the
accounting principles used and significant estimates made by management as
well as evaluating the overall financial statement presentation. We believe
that our audit provides a reasonable basis for our opinion.

As described in Note 2, the financial statement excludes certain expenses
that would not be comparable with those resulting from the operations of
the property after acquisition by Merry Land & Investment Company, Inc. The
accompanying financial statement was prepared for the purpose of complying
with the rules and regulations of the Securities and Exchange Commission
and is not intended to be a complete presentation of the property's revenue
and expenses.

In our opinion, the statement of excess of revenues over specific operating
expenses referred to above presents fairly, in all material respects, the
excess of revenues over specific operating expenses (exclusive of expenses
described in Note 2) of SHOAL RUN for the year ended December 31,1995 in
conformity with generally accepted accounting principles.

Arthur Andersen LLP
Atlanta, Georgia
November 11, 1996

<PAGE>
                                 SHOAL RUN
         STATEMENTS OF EXCESS OF REVENUES OVER SPECIFIC OPERATING
      EXPENSES FOR THE EIGHT MONTHS ENDED AUGUST 31, 1996 (UNAUDITED)
                   AND THE YEAR ENDED DECEMBER 31, 1995

<TABLE>
<CAPTION>
                                                       1996         1995
                                                    ----------  ----------
                                                     (Unaudited)
<S>                                                  <C>          <C>        
REVENUES:                                                                    
     Rents (Note 1)                                   $1,108,589   $1,760,716
     Other Income                                         25,851       41,047
                                                      ----------   ----------
          Total revenues                               1,134,440    1,801,763
                                                      ----------   ----------
SPECIFIC OPERATING EXPENSES (Note 2):                                        
     Personnel                                           120,936      167,212
     General and administrative                            9,743       17,453
     Marketing                                            10,345        6,916
     Repairs, maintenance, and contract services          53,639       83,528
     Utilities                                            82,831      126,043
     Property insurance                                   31,694       50,633
     Real estate taxes                                    63,544       95,316
                                                      ----------   ----------
                                                         372,732      547,101
                                                      ----------   ----------
EXCESS OF REVENUES OVER SPECIFIC
     OPERATING EXPENSES                                 $761,708   $1,254,662
                                                      ========== ==========
</TABLE>

      The accompanying notes are an integral part of these statements.

<PAGE>
                                 SHOAL RUN
               NOTES TO THE STATEMENTS OF EXCESS OF REVENUES
                     OVER SPECIFIC OPERATING EXPENSES
          FOR THE EIGHT MONTHS ENDED AUGUST 31, 1996 (UNAUDITED)
                 AND FOR THE YEAR ENDED DECEMBER 31, 1995

1. ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

   Description of Property

   Shoal Run is a 276 unit apartment complex located in Birmingham,
   Alabama.  The complex is owned by Balcor Pension Investors and managed
   by Insignia Management Group.

   On September 13, 1996, ML Alabama Apartments Inc., a wholly-owned
   subsidiary of Merry Land & Investment Company, Inc. ("Merry Land"),
   purchased the complex for $10.8 million cash.

   
   Rental Income

   Rents from leases are accounted for ratably over the term of each
   lease which is generally for a period of twelve months or less.

2. BASIS OF ACCOUNTING

   The accompanying statements of excess of revenues over specific
   operating expenses are presented on the accrual basis. The statements
   have been prepared in accordance with the applicable rules and
   regulations of the Securities and Exchange Commission for real estate
   properties acquired. Accordingly, the statements exclude certain
   historical expenses not comparable to the operations of the property
   after acquisition by Merry Land, such as depreciation, interest and
   management fees.

   Merry Land has elected to be taxed as a real estate investment trust
   ("REIT") under the Internal Revenue Code and intends to maintain its
   qualification as a REIT in the future. Accordingly, no provision for
   federal or state income taxes is required.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission