GREASE MONKEY HOLDING CORP
10QSB, 1995-08-14
AUTOMOTIVE REPAIR, SERVICES & PARKING
Previous: TRINITY INDUSTRIES LEASING CO, 10-Q, 1995-08-14
Next: CACHE INC, 10-Q, 1995-08-14



<PAGE>

                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C.  20549

                                   FORM 10-QSB


         (X)   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                  For the quarterly period ended June 30, 1995

                                       OR

            (  )   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                   For the transition period from ____ to ____

                          Commission File Number 0-9812


                        GREASE MONKEY HOLDING CORPORATION

                            Utah          87-0321320

                        216 16th Street Mall, Suite 1100
                             Denver, Colorado  80202


                 Registrant's Telephone Number Is (303) 534-1660


Check whether issuer (1) filed all reports required to be filed by Section 13 or
15(d) of the Exchange Act during the past 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days.

                                 Yes  X       No
                                  -----       -----

State the number of shares outstanding of each of the issuer's classes of common
stock, as of the latest practicable date.

                                                 Outstanding at
                   Class                         August 1, 1995
         -----------------------------           --------------
         Common Stock, $0.03 par value          4,363,650 shares

Transitional Small Business Disclosure Format  Yes        No  X
                                                  -----     ----

<PAGE>
                        GREASE MONKEY HOLDING CORPORATION

                         COMMISSION FILE NUMBER:  0-9812

                           QUARTER ENDED JUNE 30, 1995


                                   FORM 10-QSB

                         PART I   FINANCIAL INFORMATION



     Consolidated Statements of Operations . . . . . . . . . .     Page  1

     Consolidated Balance Sheets . . . . . . . . . . . . . . .     Page  2

     Consolidated Statements of Stockholders'
       Equity. . . . . . . . . . . . . . . . . . . . . . . . .     Page  4

     Consolidated Statements of Cash Flows . . . . . . . . . .     Page  5

     Notes to Consolidated Financial Statements. . . . . . . .     Page  8

     Management's Discussion and Analysis or Plan of Operation.   Page  10


                           PART II   OTHER INFORMATION


     Legal Proceedings . . . . . . . . . . . . . . . . . . . .    Page  15

     Submission of Matters to a Vote of Security Holders . . .    Page  16

     Exhibits and Reports on Form 8-K. . . . . . . . . . . . .    Page  16

     Signatures. . . . . . . . . . . . . . . . . . . . . . . .    Page  17


<PAGE>

GREASE MONKEY HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

                                                                    THREE MONTHS ENDED                      SIX MONTHS ENDED
                                                                        JUNE 30,                                 JUNE 30,
                                                                 -------------------------               ------------------------
                                                                    1995           1994                   1995            1994
                                                                -----------    -----------            -----------     -----------
<S>                                                            <C>              <C>                    <C>            <C>
REVENUE:
-------
  Royalty fees . . . . . . . . . . . . . . . . . . . . . .      $   794,031        744,137              1,582,436       1,420,722
  Franchise sales - center openings. . . . . . . . . . . .          161,800        137,000                318,800         170,844
  Franchise sales - unopened licenses canceled, net. . . .             -            50,851                  4,000          60,094
  Product and equipment revenue. . . . . . . . . . . . . .          276,120        393,940                639,056         681,188
  Sales by Company-owned centers . . . . . . . . . . . . .        3,129,075      3,101,028              5,975,756       6,081,913
  Rent and interest income related to
    operating and capital leases . . . . . . . . . . . . .          347,737        455,399                696,510         906,727
  Interest income. . . . . . . . . . . . . . . . . . . . .           10,069         16,542                 19,711          31,518
  Other. . . . . . . . . . . . . . . . . . . . . . . . . .           20,462         18,731                 87,818          37,943
                                                                -----------    -----------            -----------      ----------
                                                                  4,739,294      4,917,628              9,324,087       9,390,949

EXPENSES:
--------
  General and administrative expenses. . . . . . . . . . .          938,199        989,065              1,860,512       1,936,330
  Franchise costs recognized - center openings . . . . . .           17,425         20,628                 53,709          27,265
  Product and equipment costs. . . . . . . . . . . . . . .          163,719        264,108                406,076         439,215
  Company-owned centers. . . . . . . . . . . . . . . . . .        3,154,705      3,119,242              6,146,171       6,119,233
  Rent and interest expenses related to
    operating and capital leases . . . . . . . . . . . . .          357,442        436,279                708,502         858,386
  Provision for credit losses. . . . . . . . . . . . . . .           42,500         36,337                 65,000          57,834
  Litigation award and related interest. . . . . . . . . .            5,832          5,386                 11,453          10,590
  Interest expense . . . . . . . . . . . . . . . . . . . .            9,952         15,417                 12,683          38,095
                                                                -----------    -----------            -----------      ----------

                                                                  4,689,774      4,886,462              9,264,106       9,486,948
                                                                -----------    -----------            -----------      ----------
NET INCOME (LOSS). . . . . . . . . . . . . . . . . . . . .      $    49,520         31,166                 59,981         (95,999)
                                                                -----------    -----------            -----------      ----------
                                                                -----------    -----------            -----------      ----------

EARNINGS (LOSS) PER COMMON SHARE . . . . . . . . . . . . .      $         *              *                      *           (0.03)
                                                                -----------    -----------            -----------      ----------
                                                                -----------    -----------            -----------      ----------
AVERAGE SHARES OUTSTANDING . . . . . . . . . . . . . . . .        4,361,256      4,300,318              4,347,790       4,280,185
                                                                -----------    -----------            -----------      ----------
                                                                -----------    -----------            -----------      ----------
<FN>
* Less than $.01 per share
</TABLE>
                                   (UNAUDITED)
                                        1

<PAGE>

GREASE MONKEY HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>


                                                                       JUNE 30,       DECEMBER 31,
                                                                         1995            1994
                                                                    -------------    -----------

<S>                                                                   <C>             <C>
ASSETS
------
CURRENT ASSETS:
  Cash . . . . . . . . . . . . . . . . . . . . . . . . . . $             382,285        256,631
  Restricted cash including certificates of
    deposit. . . . . . . . . . . . . . . . . . . . . . . . .             355,176        465,783
  Accounts receivable, net of allowance for
    doubtful accounts of $379,026 at June
    30, 1995, and $309,394 at December 31, 1994. . . . . . .             977,210        867,062
  Current portion of notes receivable,
    net of allowance for uncollectible
    amounts. . . . . . . . . . . . . . . . . . . . . . . . .             124,141        134,181
  Current portion of net investment
    in direct financing leases . . . . . . . . . . . . . . .             212,059        195,302
  Inventories. . . . . . . . . . . . . . . . . . . . . . . .             688,093        733,736
  Prepaid expenses and supplies. . . . . . . . . . . . . . .             224,265        125,027
                                                                    -------------    -----------

    TOTAL CURRENT ASSETS . . . . . . . . . . . . . . . . . .           2,963,229      2,777,722
                                                                    -------------    -----------

PROPERTY AND EQUIPMENT,
  AT COST, PLEDGED:
  Land . . . . . . . . . . . . . . . . . . . . . . . . . . .             152,079        152,079
  Buildings (including buildings under capital
    leases). . . . . . . . . . . . . . . . . . . . . . . . .           5,345,018      5,268,460
  Furniture and fixtures . . . . . . . . . . . . . . . . . .             489,764        511,806
  Leasehold improvements . . . . . . . . . . . . . . . . . .             634,071        617,484
  Machinery and equipment. . . . . . . . . . . . . . . . . .           1,452,839      1,414,961
                                                                    -------------    -----------
                                                                       8,073,771      7,964,790
  Less accumulated depreciation and
    amortization . . . . . . . . . . . . . . . . . . . . . .          (2,879,206)    (2,680,599)
                                                                    -------------    -----------

    NET PROPERTY AND EQUIPMENT . . . . . . . . . . . . . . .           5,194,565      5,284,191
                                                                    -------------    -----------

OTHER ASSETS:
  Net investment in direct financing leases. . . . . . . . .           3,436,508      3,543,750
  Notes receivable, net of allowance for uncollectible
    amounts. . . . . . . . . . . . . . . . . . . . . . . . .             150,030        116,168
  Deferred franchising costs . . . . . . . . . . . . . . . .             197,280        198,854
  Goodwill and covenants not to compete, net
    of accumulated amortization of $669,548
    at June 30, 1995, and $621,855 at
    December 31, 1994. . . . . . . . . . . . . . . . . . . .           1,665,592      1,110,152
  Real estate held for sale. . . . . . . . . . . . . . . . .             173,500        173,500
  Other assets, net of accumulated
    amortization of $103,125 at June 30, 1995,
    and $108,147 at December 31, 1994. . . . . . . . . . . .             162,830        141,805
                                                                    -------------    -----------

    TOTAL OTHER ASSETS . . . . . . . . . . . . . . . . . . .           5,785,740      5,284,229
                                                                    -------------    -----------

                                                                 $    13,943,534     13,346,142
                                                                    -------------    -----------
                                                                    -------------    -----------
</TABLE>
                                   (UNAUDITED)
                            (continued on next page)
                                       2

<PAGE>

GREASE MONKEY HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (CONTINUED)

<TABLE>
<CAPTION>


                                                                                  JUNE 30,          DECEMBER 31,
LIABILITIES AND STOCKHOLDERS' EQUITY                                                1995               1994
------------------------------------                                       ----------------      ----------------
<S>                                                                        <C>                       <C>
CURRENT LIABILITIES:
  Accounts payable . . . . . . . . . . . . . . . . . . . . . . .             $     797,249             958,023
  Accrued salaries and wages . . . . . . . . . . . . . . . . . .                   195,773             176,065
  Other accrued liabilities. . . . . . . . . . . . . . . . . . .                   276,557             319,351
  Current portion of long-term debt. . . . . . . . . . . . . . .                   408,132             320,315
  Current portion of obligations
   under capital leases. . . . . . . . . . . . . . . . . . . . .                   335,705             307,669
  Reserve for litigation award . . . . . . . . . . . . . . . . .                   309,544             298,091
                                                                           ----------------      ----------------

    TOTAL CURRENT LIABILITIES. . . . . . . . . . . . . . . . . .                 2,322,960           2,379,514
                                                                           ----------------      ----------------

LONG-TERM DEBT . . . . . . . . . . . . . . . . . . . . . . . . .                 2,481,581           1,465,938

OBLIGATIONS UNDER CAPITAL
  LEASES . . . . . . . . . . . . . . . . . . . . . . . . . . . .                 6,575,220           6,746,748

DEFERRED FRANCHISE SALES
  REVENUE. . . . . . . . . . . . . . . . . . . . . . . . . . . .                   761,863           1,009,663

STOCKHOLDERS' EQUITY:
  Series C Preferred stock, issued and outstanding
    20,958 shares and 22,205 shares at June 30, 1995,
    and December 31, 1994, respectively, stated
    value of $100.00 . . . . . . . . . . . . . . . . . . . . . .                 2,095,838           2,220,500
  Common stock, par value $.03, 10,000,000
    shares authorized, 4,362,080, and 4,305,359,
    shares issued and outstanding at June 30,
    1995, and December 31, 1994, respectively. . . . . . . . . .                   130,863             129,161
  Capital in excess of par value . . . . . . . . . . . . . . . .                 5,827,992           5,707,382
  Accumulated deficit. . . . . . . . . . . . . . . . . . . . . .                (6,252,783)         (6,312,764)
                                                                           ----------------      ----------------
    TOTAL STOCKHOLDERS' EQUITY . . . . . . . . . . . . . . . . .                 1,801,910           1,744,279

  Commitments and Contingencies. . . . . . . . . . . . . . . . .

                                                                           ----------------      ----------------
                                                                             $  13,943,534          13,346,142
                                                                           ----------------      ----------------
                                                                           ----------------      ----------------
</TABLE>
                                   (UNAUDITED)
                                       3

<PAGE>

GREASE MONKEY HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                     Preferred Stock                       Common Stock
                                                        --------------------------------------  -----------------------------------
                                                                                                                         Capital in
                                                         Number of               Subscriptions  Number of                 Excess of
                                                          Shares        Amount     Receivable    Shares       Amount     Par Value
                                                        ---------     ---------   ------------  ---------    ---------   ----------
<S>                                                     <C>          <C>         <C>            <C>          <C>         <C>
Balance at December 31, 1993 . . . . . . . .                9,360    $  936,000     789,000     4,253,691    $ 127,611    5,765,475
Issuance of common stock pursuant to
  employee benefit plan. . . . . . . . . . .                    -             -           -        12,981          389       29,131
Issuance of Series C Preferred stock,
  net of offering costs. . . . . . . . . . .               13,000     1,300,000    (789,000)            -            -     (162,100)
Conversion of Series C Preferred stock to
  common stock, including payment of
  accumulated dividends. . . . . . . . . . .                 (155)      (15,500)          -         6,199          186       14,412
Issuance of common stock, pursuant to
  the cancellation of undeveloped
  franchise licenses . . . . . . . . . . . .                    -             -           -        11,200          336       19,264
Issuance of common stock upon
  exercise of employee stock options . . . .                    -             -           -        30,000          900       60,540
Common stock reacquired and
  canceled . . . . . . . . . . . . . . . . .                    -             -           -        (8,712)        (261)     (19,340)
Net income . . . . . . . . . . . . . . . . .                    -             -           -             -            -            -
                                                        ---------     ---------   ---------    ---------     ---------    ---------
Balance at December 31, 1994 . . . . . . . .               22,205     2,220,500           -     4,305,359      129,161    5,707,382
Issuance of common stock pursuant to
  employee benefit plan. . . . . . . . . . .                    -             -           -         6,858          206       14,886
Conversion of Series C Preferred stock
  to common stock, including payment
  of accumulated dividends . . . . . . . . .               (1,247)     (124,662)          -        49,863        1,496      113,224
Offering costs of Series C Preferred
  stock. . . . . . . . . . . . . . . . . . .                    -             -           -             -            -       (7,500)
Net income . . . . . . . . . . . . . . . . .                    -             -           -             -            -            -
                                                        ---------     ---------   ---------    ---------     ---------    ---------
Balance at June 30, 1995 . . . . . . . . . .               20,958    $2,095,838           -     4,362,080     $130,863    5,827,992
                                                        ---------     ---------   ---------    ---------     ---------    ---------
                                                        ---------     ---------   ---------    ---------     ---------    ---------

<CAPTION>
                                                      Accumulated
                                                         Deficit        Total
                                                        ---------     --------

Balance at December 31, 1993 . . . . . . . .           (6,452,330)    1,165,756
Issuance of common stock pursuant to
  employee benefit plan. . . . . . . . . . .                    -        29,520
Issuance of Series C Preferred stock,
  net of offering costs. . . . . . . . . . .                    -       348,900
Conversion of Series C Preferred stock to
 common stock, including payment of
 accumulated dividends . . . . . . . . . . .                    -          (902)
Issuance of common stock, pursuant to
  the cancellation of undeveloped
  franchise licenses . . . . . . . . . . . .                    -        19,600
Issuance of common stock upon
  exercise of employee stock options . . . .                    -        61,440
Common stock reacquired and
  canceled . . . . . . . . . . . . . . . . .                    -       (19,601)
Net income . . . . . . . . . . . . . . . . .              139,566       139,566
                                                        ---------     ---------
Balance at December 31, 1994 . . . . . . . .           (6,312,764)    1,744,279
Issuance of common stock pursuant to
  employee benefit plan. . . . . . . . . . .                    -        15,092
Conversion of Series C Preferred stock
  to common stock, including payment
  of accumulated dividends . . . . . . . . .                    -        (9,942)
Offering costs of Series C Preferred
  stock. . . . . . . . . . . . . . . . . . .                    -        (7,500)
Net income . . . . . . . . . . . . . . . . .               59,981        59,981
                                                        ---------     ---------

Balance at June 30, 1995 . . . . . . . . . .           (6,252,783)    1,801,910
                                                        ---------     ---------
                                                        ---------     ---------

</TABLE>

                                   (UNAUDITED)
                                        4

<PAGE>


GREASE MONKEY HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>


                                                                                   SIX MONTHS ENDED
                                                                                      JUNE 30,
                                                                 ------------------------------------------------
                                                                             1995                    1994
                                                                 ---------------------      ---------------------

<S>                                                               <C>                          <C>
CASH FLOWS FROM OPERATING ACTIVITIES:

  Net income (loss). . . . . . . . . . . . . . . . . . . . . .$              59,981                  (95,999)
  Adjustments to reconcile net income (loss) to net
    cash provided by (used in) operating activities:
     Increase in deferred franchise sales revenue. . . . . . .               47,000                  309,000
     Franchise sales revenue recognized-center openings. . . .             (318,800)                (170,844)
     Franchise sales revenue recognized-
      unopened licenses canceled, net. . . . . . . . . . . . .               (4,000)                 (60,094)
     Increase in deferred franchising costs. . . . . . . . . .              (52,134)                 (36,541)
     Reduction in deferred franchising costs . . . . . . . . .               53,709                   27,265
     Provision for credit losses . . . . . . . . . . . . . . .               65,000                   57,834
     Net loss realized on retirement of property and
      equipment. . . . . . . . . . . . . . . . . . . . . . . .               13,636                        -
     Depreciation and amortization . . . . . . . . . . . . . .              402,219                  409,185
     Provision for litigation award. . . . . . . . . . . . . .               11,453                   10,590
     Payments on settlement agreement. . . . . . . . . . . . .                    -                 (398,310)
     Loss on settlement agreement. . . . . . . . . . . . . . .                    -                   11,951
     Loss on sale of centers . . . . . . . . . . . . . . . . .               62,541                        -
     Other, net. . . . . . . . . . . . . . . . . . . . . . . .                    -                  (14,112)
                                                                 ---------------------      ---------------------
                                                                            340,605                   49,925
     Change in assets and liabilities:
      Increase in accounts receivable. . . . . . . . . . . . .             (206,103)                (218,534)
      Decrease in notes receivable . . . . . . . . . . . . . .               12,635                    1,579
      Decrease in inventories. . . . . . . . . . . . . . . . .               25,158                   30,491
      (Increase) decrease in prepaid expenses
        and supplies . . . . . . . . . . . . . . . . . . . . .              (99,238)                  75,753
      (Decrease) increase in accounts payable. . . . . . . . .             (160,773)                  39,544
      (Decrease) increase in accrued salaries and wages
        and other liabilities. . . . . . . . . . . . . . . . .               (4,171)                  28,973
                                                                 ---------------------      ---------------------

          Total Adjustments. . . . . . . . . . . . . . . . . .             (432,492)                 (42,194)
                                                                 ---------------------      ---------------------

NET CASH PROVIDED BY (USED IN)
 OPERATING ACTIVITIES. . . . . . . . . . . . . . . . . . . . .
                                                              $             (91,887)                   7,731
                                                                 ---------------------      ---------------------
</TABLE>
                                   (UNAUDITED)
                            (continued on next page)
                                       5

<PAGE>

GREASE MONKEY HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

<TABLE>
<CAPTION>
                                                                                   Six Months Ended
                                                                                      June 30,
                                                                 ------------------------------------------------
                                                                             1995                    1994
                                                                 ---------------------      ---------------------
<S>                                                                <C>                       <C>
CASH FLOWS FROM INVESTING
  ACTIVITIES:
  Principal receipts on direct financing leases. . . . . . . . $               92,286                    104,496
  Capital expenditures . . . . . . . . . . . . . . . . . . . .               (135,689)                   (94,700)
  Acquisition of centers . . . . . . . . . . . . . . . . . . .               (870,388)                       -
  Sale of centers. . . . . . . . . . . . . . . . . . . . . . .                123,233                        -
  Increase in other assets . . . . . . . . . . . . . . . . . .                (36,290)                   (15,317)
                                                                 ---------------------      ---------------------
        NET CASH (USED IN)
          INVESTING ACTIVITIES . . . . . . . . . . . . . . . .               (826,848)                    (5,521)
                                                                 ---------------------      ---------------------

CASH FLOWS FROM FINANCING
  ACTIVITIES:
  Payments on notes payable to a
    related party. . . . . . . . . . . . . . . . . . . . . . .                    -                     (378,000)
  Proceeds from long-term debt . . . . . . . . . . . . . . . .              1,241,880                        -
  Principal payments on long-term debt . . . . . . . . . . . .               (145,364)                  (237,131)
  Principal payments on capital lease
    obligations. . . . . . . . . . . . . . . . . . . . . . . .               (147,093)                  (175,315)
  Issuance of preferred stock, net
    of offering costs. . . . . . . . . . . . . . . . . . . . .                 (7,500)                 1,148,813
  Payment of accumulated dividends
    upon conversion of preferred stock to common stock . . . .                 (9,942)                       -
  Decrease (increase) in restricted cash . . . . . . . . . . .                110,608                     (2,614)
  Increase (decrease) in lease deposit obligations . . . . . .                  1,800                    (12,935)
                                                                 ---------------------      ---------------------

        NET CASH FLOWS PROVIDED
          BY FINANCING ACTIVITIES. . . . . . . . . . . . . . .              1,044,389                    342,818
                                                                 ---------------------      ---------------------

NET INCREASE IN CASH . . . . . . . . . . . . . . . . . . . . .                125,654                    345,028

CASH, BEGINNING OF PERIOD. . . . . . . . . . . . . . . . . . .                256,631                     13,096
                                                                 ---------------------      ---------------------

CASH, END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . $              382,285                    358,124
                                                                 ---------------------      ---------------------
                                                                 ---------------------      ---------------------

SUPPLEMENTAL DISCLOSURES OF CASH FLOW
  INFORMATION:
    Cash paid during the
      period for interest. . . . . . . . . . . . . . . . . . . $              469,567                    536,450
                                                                 ---------------------      ---------------------
                                                                 ---------------------      ---------------------
</TABLE>
                                   (UNAUDITED)
                            (continued on next page)

                                       6

<PAGE>

GREASE MONKEY HOLDING CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)




SUPPLEMENTAL SCHEDULE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:

     During the six months ended June 30, 1995, and June 30, 1994, there were
the following non-cash transactions:  the Company issued 6,858 shares and 7,153
shares of stock at an average value of $2.20 per share and $2.25 per share,
respectively, in accordance with its matching requirement under the Company's
401(k) plan, and a $5,500 note receivable was issued upon the refranchising of a
center.

                                   (UNAUDITED)

                                       7

<PAGE>

               GREASE MONKEY HOLDING CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.   In the opinion of management, all adjustments, consisting only of normal
     recurring adjustments necessary for a fair statement of (a) the results of
     operations for the three-month and six-month periods ended June 30, 1995,
     and June 30, 1994, (b) the financial position at June 30, 1995, (c) the
     statements of cash flows for the six-month periods ended June 30, 1995 and
     1994, and (d) the changes in stockholders' equity at June 30, 1995, have
     been made.

2.   The accompanying unaudited consolidated financial statements have been
     prepared in accordance with generally accepted accounting principles for
     interim financial information.  Accordingly, they do not include all the
     information and footnotes required by generally accepted accounting
     principles for financial statements.  For further information, refer to the
     audited consolidated financial statements and notes thereto for the year
     ended December 31, 1994, included in the Company's Form 10-KSB filed with
     the Securities and Exchange Commission on March 24, 1995.

3.   The results for the three-month and six-month periods ended June 30, 1995,
     are not necessarily indicative of the results for the entire fiscal year of
     1995.

4.   STOCKHOLDERS' EQUITY

     On February 28, 1994, and March 15, 1994, the Company issued a total of
     13,000 shares of Series C Preferred stock for $1,300,000, of which $789,000
     was subscribed to as of December 31, 1993.

     The Series C, 6% cumulative, preferred stock is redeemable at the option of
     the Company upon 60 days prior written notice after December 31, 1996.  At
     the option of the holder, at any time prior to the close of business on the
     redemption date, each share of Series C Preferred stock, plus any
     accumulated unpaid dividends, may be converted into shares of common stock
     at a conversion price of $2.50 per share of common stock.  On June 30,
     1995, accumulated unpaid dividends totaled $193,139.

     The Company has an employee deferred compensation 401(k) plan and matches
     employee contributions to this plan in an amount equal to 50% of the
     employees' contribution, up to a maximum of 6% of the employees'
     compensation.  The Company's contribution is paid with its $0.03 par value
     common stock valued at market on the date of the contribution.  During the
     first six months of 1995 and 1994, the Company contributed 6,858 and 7,153
     shares to this plan at an average of $2.20 and $2.25 per share,
     respectively.

                                   (continued)
                                        8

<PAGE>

               GREASE MONKEY HOLDING CORPORATION AND SUBSIDIARIES

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

5.   EARNINGS (LOSS) PER SHARE

     Primary earnings (loss) per share is determined based on the number of
     common and common equivalent shares outstanding and is adjusted for the
     assumed conversion of shares issuable upon exercise of options and
     warrants, after the assumed repurchase of common shares with the related
     proceeds.  Earnings (loss) per share for all periods was computed after
     reduction for preferred stock dividends ($31,367 and $33,074 for the second
     quarter of 1995 and 1994, respectively, and $63,240 and $53,629 for the
     first six months of 1995 and 1994, respectively).  The assumed conversion
     of preferred stock was anti-dilutive.

6.   COMMITMENTS AND CONTINGENCIES

     The Company leases Grease Monkey Center sites under capital lease
     agreements.  These sites are either subleased to franchisees or operated as
     Company-owned Centers.  The typical lease period is 15 to 20 years and some
     leases contain renewal options.  These leases are accounted for as capital
     leases and are capitalized using interest rates appropriate at the
     inception of each lease.

     On February 28, 1991, a Verified Complaint in Replevin and for Restitution
     or Damages was filed in the District Court of Denver, State of Colorado,
     entitled NICK MONTOYA AND AVER MONTOYA V. GREASE MONKEY HOLDING
     CORPORATION, GREASE MONKEY INTERNATIONAL, INC., GM PROPERTIES, INC.,
     PHOENIX EQUITY CORPORATION, ARTHUR P. SENSENIG, EDITH SENSENIG, AND JOHN R.
     HOLZMAN, Civil Action No. 91 CV 1778.  Plaintiffs are elderly persons who
     allegedly loaned to Arthur P. Sensenig, the former President and Director
     of the Company and GMI, the approximate sum of $450,000.  Plaintiffs
     asserted claims against the Company, GMI and GM Properties for unjust
     enrichment, fraud, statutory theft against the elderly, fraudulent
     conveyance, conspiracy and vicarious liability for the acts of Mr.
     Sensenig.  On June 3, 1992, the Court entered a judgment against the
     Company in the amount of $241,679, plus statutory interest to accrue from
     June 4, 1992.  As of June 30, 1995, interest in the amount of $67,865 has
     accrued.  The Company filed an appeal in this matter which was heard by the
     Colorado Court of Appeals ("Appeals Court") on December 21, 1993.  The
     Appeals Court upheld the District Court decision in an opinion dated
     January 13, 1994.  The Company filed a Petition for Certiorari to the
     Colorado Supreme Court which was granted on November 7, 1994.  Counsel for
     the plaintiffs filed a motion for an Order for Expedited Determination
     which was issued by the court on April 13, 1995.  Oral arguments were heard
     on May 22, 1995.  The Company has recorded a reserve for the full judgment
     amount and continues to reserve for the related interest.

     The Company is a party to other legal proceedings including claims by
     franchisees against the Company that arise in the ordinary course of
     business.  In the opinion of management, the outcome of these matters will
     not have a material effect on the financial condition or results of
     operations of the Company.

                                       9
<PAGE>

               GREASE MONKEY HOLDING CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

                             AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

     The Company reported income of $59,981 for the first half of 1995, as
compared to a loss of ($95,999) for the first half of 1994.  For the second
quarter of 1995, the Company recognized income of $49,520 compared to income of
$31,166 for the same quarter in 1994.

     Total revenue decreased by $66,862 (1%) for the first half of 1995,
compared to the first half of 1994.  Revenue during the second quarter of 1995
decreased $178,334 over the same quarter last year, a decrease of 4%.  The
decreases are due primarily to reductions in: revenue from termination of
undeveloped franchise licenses; revenue from product and equipment sales,
including marketing allowances; revenue from Company-owned centers; and revenue
from operating and capital leases.  The decreases in both periods were offset by
increases in royalty fees and increased revenue recognized on center openings.
     Royalty fees are a percentage of gross sales paid monthly by all franchised
Grease Monkey Centers.  Royalty fee revenue for the first half of 1995 increased
11% over the first half of 1994 to $1,582,436.  Royalty fee revenue for the
second quarter of 1995 increased 7% over the second quarter of 1994 to $794,031.
This increase is due to continued growth in sales at existing Centers and a net
increase of fourteen franchised Centers since June 30, 1994.  Based upon many
factors, including the age of amounts owed the Company, the extent of
collateralization, and historical performance, the Company may place certain
financially troubled franchisees on a non-accrual status.  For the first half of
1995, estimated royalties of $80,450 were not accrued under this policy,
compared to $66,050 for the first half of 1994.  During the second quarter of
1995, estimated royalties of $47,425 were not accrued compared to $33,300 for
the second quarter of 1994.  The Company has a royalty rebate program for
franchisees under which eligible franchisees can receive a rebate of royalties
paid.  For the first half of 1995, the rebate accrued under this program was
$116,864, compared to $118,489 for the first half of 1994.  The rebate accrued
for the second quarter of 1995, was $64,295, compared to a rebate of $61,383 for
the second quarter of 1994.  The rebate is recorded as a reduction in royalty
revenue.

     Franchise sales revenue was $318,800 (representing thirteen centers) for
the first half of 1995, as compared to $170,844 (representing eight centers) for
the first half of last year.  For the second quarter of 1995, franchise sales
revenue was $161,800 (representing seven centers), as compared to $137,000
(representing six centers) for the same quarter last year.  Franchise sales
revenue represents initial one-time payments received by the Company from buyers
of its franchises.  The fee is recognized as revenue when the related franchise
opens for business.

     In the first half of 1995, the Company recognized $4,000 in franchise sales
revenue resulting from license cancellations as compared to $60,094 in the first
half of 1994.  There were no license cancellations in the second quarter of
1995, however, franchise sales revenue resulting from license cancellations for
the second quarter of 1994 was $50,851.

                                   (continued)

                                      10
<PAGE>

               GREASE MONKEY HOLDING CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

                      AND RESULTS OF OPERATIONS (continued)

     In the first half of 1995 the Company lost ($170,415) on revenue of
$5,975,756 at Company-owned Centers, as compared to a loss of ($37,320) on
revenue of $6,081,913 for the same period last year.  Second quarter losses on
Company-owned Centers were ($25,630) and ($18,214) for 1995  and 1994,
respectively.  At June 30, 1995 and 1994, the Company owned 29 Centers.

     Company-owned center revenue decreased 2% in the first six months of 1995
versus 1994. The loss of revenue can be primarily attributed to the elimination
of emissions testings in Colorado due to a state adopted emissions testing
program, which commenced January 2, 1995, and limited emissions testing to a
single contractor selected by the state.  Company-owned center revenue increased
1% in the second quarter of 1995 versus 1994.  The increase in revenue can be
attributed to the acquistion of a center on May 1, 1995, which helped to reduce
the effect on revenue of the lost emissions testing. Emissions revenue has
associated with it a lower cost of sales than the cost of sales percentage on
other services provided by the company-owned centers.  This factor accounts for
the higher percentage increase recognized on expenses than recognized for
revenue over the same periods noted above.

     In the first half of 1995 the Company realized marketing allowances and
gross margins on product and equipment sales of $232,980, as compared to
$241,973 in the first half of 1994.  In the second quarter of 1995, marketing
allowances and gross margins on product and equipment sales were $112,401 as
compared to $129,832 in the second quarter of 1994.  Product and equipment
revenue represents the sale of fluid dispensing equipment and other supplies to
franchisees, and marketing allowances related to the sale of oil filters, air
filters, oil additives, and certain other products.

     General and administrative expenses for the first half and second quarter
of 1995 decreased by 4% and 5% respectively, as compared to the same periods of
1994.  The decrease is due to:  a decrease in litigation fees and related costs
of approximately $66,000 for the six months of 1995 compared to 1994 and $33,000
for the three months ended June 30, 1995 compared to the three months ended June
30, 1994; a decrease in travel and entertainment expenses of approximately
$44,000 and $22,000 for the same respective periods; a decrease in corporate
office operating expenses of approximately $34,000 and $12,000 respectively and
offset by losses incurred on the disposition of obsolete assets and the
refranchising of a closed center and a company-owned center totaling
approximately $83,000 and $48,000 respectively.

                                   (continued)

                                      11
<PAGE>

               GREASE MONKEY HOLDING CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

                      AND RESULTS OF OPERATIONS (continued)


     The following schedule summarizes the total number of Grease Monkey Centers
open, vehicles serviced, franchise licenses issued, franchise licenses and
applications outstanding, and franchise/application fees received during the
first six months of 1995 compared to the first six months of 1994:

<TABLE>
<CAPTION>

                                                                                    SIX MONTHS ENDED:
                                                               JUNE 30, 1995                                 JUNE 30, 1994
                                              -------------------------------------------------------------------------------------
                                                  COMPANY      FRANCHISEE                      COMPANY      FRANCHISEE
                                                   OWNED         OWNED          TOTAL           OWNED         OWNED           TOTAL
                                                   -----         -----          -----           -----         -----           -----
<S>                                              <C>             <C>             <C>             <C>           <C>             <C>
Centers open, beginning                              29            176            205             32            162            194
Centers opened(A)                                     -             12             12              1              8              9
Centers purchased or
sold (B)(C)                                           -              1              1             (1)             1              -
Centers terminated
or closed (B)                                         -             (5)            (5)            (3)            (1)            (4)
Centers reacquired                                    -              -              -              -              -              -
                                                    ---            ---            ---            ---            ---            ---
Centers open, ending                                 29            184            213             29            170            199
                                                     --            ---            ---             --            ---            ---
                                                     --            ---            ---             --            ---            ---
Vehicles serviced (000's)                                                       1,441                                        1,417
                                                                                -----                                        -----
                                                                                -----                                        -----
Franchises licenses issued (D)                                                      4                                            9
                                                                                 ----                                         ----
                                                                                 ----                                         ----
Undeveloped franchise licenses (E)                                                 48                                           65
                                                                                 ----                                         ----
                                                                                 ----                                         ----
Franchise applications outstanding (E)                                             20                                           26
                                                                                 ----                                         ----
                                                                                 ----                                         ----
Franchise license/application
 fees received (F)                                                            $47,000                                     $309,000
                                                                              -------                                     --------
                                                                              -------                                     --------

<FN>
(A)  Includes one refranchised center which was previously closed
(B)  Includes one center which was deidentified by the franchisee in January
       1995; subsequently, the Company acquired the center on May 1, 1995.
(C)  Includes one Company-owned center refranchised in June 1995.
(D)  Represents the number of licenses issued during the period.
(E)  Represents the number of licenses/applications outstanding at June 30.
(F)  Represents amounts received for franchise licenses/applications during the
     period.
</TABLE>
                                   (continued)

                                      12

<PAGE>

               GREASE MONKEY HOLDING CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

                      AND RESULTS OF OPERATIONS (continued)

LIQUIDITY AND CAPITAL RESOURCES

CAPITAL RESOURCES

     In March of 1991 a controlling interest in the Company was sold to First of
September Corporation ("FOSC") for $1.25 million.  As part of the transaction,
FOSC provided a $750,000 two-year line of credit effective August of 1991.  The
line of credit with FOSC for $750,000 which bore interest at prime plus 2% was
extended through March 31, 1994.  On March 23, 1994, the outstanding balance of
$378,000 was paid off and the line of credit was canceled.

     A motor oil supplier has provided financing for Company-owned Centers where
the Company agrees to feature its products.  The financing ranges from $30,000
to $45,000 per Center depending on the expected usage at the center.  The
advances are amortized based on the Company's purchases of its products.
Similar oil company financing is expected to be available for any new Company-
owned Centers acquired and existing Company-owned Centers where the Company does
not have a supply agreement or where the existing supply agreement may be
canceled.

     During April 1995, the Company entered into two agreements with another
motor oil supplier, a Loan Agreement and a Fast Lube Supply Agreement.  Under
the Loan Agreement a $2,400,000 line of credit was established.  All loans drawn
under this line accrue interest at 9% per annum and are repaid in quarterly
installments over a ten year period from date of disbursement. The line is
secured with the leases and assets of certain Company-owned Centers.  As of June
30, 1995 the Company had borrowed $1,655,661 under the line for refinancing of
debt with the motor oil supplier, working capital and acquisitions.  The balance
of the funds available under the line are restricted to the acquisition or
construction of new fast lube centers.  Under the Fast Lube Supply Agreement,
the Company is required to purchase at least 85% of the petroleum products for
such Centers from the supplier, the Company is required to meet certain minimum
annual purchase requirements and the Company is required to feature its products
in such Centers.

     Between February 28, 1994, and March 15, 1994, the Company issued a total
of 13,000 shares of Series C Preferred stock for $1,300,000.  Offering costs
were approximately $151,000.  The Series C Preferred stock has a stated value of
$100 per share; bears a 6% cumulative dividend; is convertible, together with
any accumulated unpaid dividends, into common stock at the option of the holder
at a conversion price of $2.50 per share; and is callable by the company at any
time after December 31, 1996, at a price of $115 per share.  The net proceeds of
this offering were designated for working capital, including reduction of notes
payable, and to fund a settlement agreement with a landlord.

     The growth of the Grease Monkey system is dependent on the ability of the
Company and its franchisees to obtain real estate development capital.  The
majority of Grease Monkey Centers are built under so-called "build-to-suit"
arrangements where the land is purchased and the building constructed to Grease
Monkey specifications by an unrelated party, and then leased to the franchisee

                                   (continued)

                                      13

<PAGE>


               GREASE MONKEY HOLDING CORPORATION AND SUBSIDIARIES

           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION

                      AND RESULTS OF OPERATIONS (continued)

or the Company.  The Company does not currently have a national source of build-
to-suit developers.  Instead, the Company and its franchisees solicit such
developers on a location-by-location basis.

LIQUIDITY

     Cash used in operations during the first half of 1995 was ($91,887) as
compared to cash provided by operations of $7,731 in the first half of 1994.

     Cash used in investing activities was ($826,848) in the first half of 1995,
as compared to cash used of ($5,521) in the first half of 1994.  Cash provided
consisted primarily of receipts on direct financing leases and cash received for
the refranchising of a company-owned center.  Cash used was for the acquisition
of centers and for capital expenditures, primarily computer systems and Company
Center equipment.

     Cash provided by financing activities was $1,044,389 in the first half of
1995 and $342,818 in the first half of 1994.  Cash provided by financing
activities in the first half of 1995 included proceeds from long-term debt
(related to the facility described previously) of $1,241,880.  Cash provided by
financing activities in the first half of 1994 included $1,148,813 (net of
offering costs of $151,187) from the issuance of Series C Preferred stock.

     Cash used to reduce long-term debt, notes payable, and capital lease
obligations was $292,457 in the first half of 1995 and $790,446 in the first
half of 1994.

     The Company does not have any material commitments for capital
expenditures.  The Company believes it has the capital resources and liquidity
necessary to meet all of the obligations, debt maturities, and commitments of
the Company during 1995.


                                      14
<PAGE>
                         GREASE MONKEY HOLDING CORPORATION

                         COMMISSION FILE NUMBER:  0-9812

                           QUARTER ENDED JUNE 30, 1995

                                   FORM 10-QSB


                            PART II OTHER INFORMATION


ITEM 1.  LEGAL PROCEEDINGS.

     On February 28, 1991, a Verified Complaint in Replevin and for Restitution
or Damages was filed in the District Court of Denver, State of Colorado,
entitled NICK MONTOYA AND AVER MONTOYA V. GREASE MONKEY HOLDING CORPORATION,
GREASE MONKEY INTERNATIONAL, INC., GM PROPERTIES, INC., PHOENIX EQUITY
CORPORATION, ARTHUR P. SENSENIG, EDITH SENSENIG, AND JOHN R. HOLZMAN,
Civil Action No. 91 CV 1778.  Plaintiffs are elderly persons who allegedly
loaned to Arthur P. Sensenig, the former President and Director of the Company
and GMI, the approximate sum of $450,000.  Plaintiffs asserted claims against
the Company, GMI and GM Properties for unjust enrichment, fraud, statutory theft
against the elderly, fraudulent conveyance, conspiracy and vicarious liability
for the acts of Mr. Sensenig.  In January of 1992 the Plaintiffs reached a
settlement with Mr. Sensenig wherein he confessed judgment for approximately
$350,000.  At or about the same time, Edith Sensenig was dismissed from the
case, with prejudice.  Trial for the remaining defendants was held on May 18,
1992 and on June 3, 1992, the Court entered a judgment against the Company in
the amount of $241,679, plus statutory interest to accrue from June 4, 1992.  As
of June 30, 1995, interest in the amount of $67,865 has accrued.  The basis of
the Court's decision was one founded in vicarious liability of a principal for
the actions of its agent.  The Court found that the Company was responsible for
the tortious acts of its former President, in spite of the fact that the Company
adequately supervised the former President, had no knowledge of any wrongdoing,
and received none of the funds which were taken from the Plaintiffs.  The Court
based its decision on Section 261 of the RESTATEMENT OF AGENCY 2D., which
Section has not yet been adopted as the law in the State of Colorado.  The
Company filed an appeal in this matter which was heard by the Colorado Court of
Appeals ("Appeals Court") on December 21, 1993.  The Appeals Court upheld the
District Court decision in an opinion dated January 13, 1994.  The Company filed
a Petition for Certiorari to the Colorado Supreme Court which was granted on
November 7, 1994.  Counsel for the plaintiffs filed a motion for an Order for
Expedited Determination which was issued by the court on April 13, 1995.  Oral
arguments were held on May 22, 1995.  The Company has recorded a reserve for the
full judgment amount and continues to reserve for the related interest.

     On February 11, 1993, the Company filed a complaint against a franchisee,
entitled GREASE MONKEY INTERNATIONAL, INC. V. PEARCO, INC. V. JOHN L. GALLIVAN,
Civil Action No. MJG 93-385, in the U.S. District Court in Maryland, for failure
to report sales and pay royalties and advertising fees, servicemark
infringement, unfair competition, unfair/deceptive trade practices,
misappropriation of trade secrets, breach of covenant not to compete, and breach
of agreement.  On

                                   (continued)

                                      15

<PAGE>


ITEM 1.  LEGAL PROCEEDINGS (continued)

April 2, 1993, the Defendant answered and counterclaimed, adding John L.
Gallivan, former Executive Vice President, as a counter-defendant.  Their
counterclaims were as follows:  fraud, negligent misrepresentation, breach of
contract, unlawful restraint of trade, violation of Maryland Anti-Trust Act,
civil conspiracy, violation of Federal RICO statute, violation of Maryland
Franchise Act, and violation of Federal Rule of Civil Procedure No. 11.  The
counterclaim asked for $611,000 in damages, rescission, and attorney's fees and
costs.  On August 2, 1993, the Court granted an Order staying and
administratively closing the case, pending the completion of a settlement
agreement between the parties.  The settlement is contingent upon the Company
successfully negotiating for the purchase, by the Company or a third party, of
the Grease Monkey building occupied by Defendant.  GMI did not acquire title to
Pearco's building by December 31, 1993, and does not anticipate that it will
acquire title to the building in the future.  To date, neither party has
requested the reopening of the litigation and GMI has not paid anything to
purchase the assets of Pearco's franchise because the preconditions set forth in
the settlement agreement have not been fulfilled.  Management believes that the
resolution of this matter will not have a material adverse effect on the
financial condition or results of operations of the Company.

The Company is a party to other legal proceedings including claims by
franchisees against the Company that arise in the ordinary course of business.
In the opinion of management, the outcome of these matters will not have a
material effect on the financial condition or results of operations of the
Company.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     On June 26, 1995, the Company held its annual meeting of shareholders.  The
Company's shareholders elected the following nine persons as directors, each to
serve until the next annual meeting of shareholders or until his successor is
elected and qualified: Jerry D. Armstrong, Jim D. Baldwin, Cortlandt S. Dietler,
Kirk E. Douglas, Wayne H. Patterson, Charles E. Steinbrueck,  Rex L. Utsler,
James B. Wallace, George F. Wood.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K.

(a)  Exhibits (numbered in accordance with Item 601 of regulation S-K)

     10.  Material Contracts
            (a)  Loan Documents for $2,400,000 line of credit.
     11.  Statement Re:  Computation of Per Share Earnings
     27.  Financial Data Schedule

(b)  Reports on Form 8-K

     No Reports on Form 8-K were filed during the period covered by this report.

                                       16

<PAGE>
                GREASE MONKEY HOLDING CORPORATION AND SUBSIDIARIES

                       COMMISSION FILE NUMBER:     0-9812
                           QUARTER ENDED JUNE 30, 1995
                                   FORM 10-QSB


                                   SIGNATURES

In accordance with the Exchange Act, this report has been signed below by the
following person(s) on behalf of the Registrant and in the capacities and on the
dates indicated.

                             GREASE MONKEY HOLDING CORPORATION



                             By:/s/ T. Timothy Kershisnik
                                -----------------------------------------------
                                  T. Timothy Kershisnik
                                  Controller, Treasurer and
                                  Corporate Secretary
                                  (Principal Financial and
                                  Accounting Officer)

Denver, Colorado
August 9, 1995

                                       17


<PAGE>

                 LOAN AGREEMENT BETWEEN QUAKER STATE CORPORATION
                                       AND
                        GREASE MONKEY INTERNATIONAL, INC.

     THIS LOAN AGREEMENT (hereinafter referred to as the (the "Agreement") is
made as of April 19, 1995 between Quaker State Corporation, a Delaware
                 --
Corporation, having its principal office in Oil City, Pennsylvania (hereinafter
referred to as "Quaker State") and Grease Monkey International, Inc., a Colorado
Corporation, having its principal office in Denver, Colorado (hereinafter called
"Grease Monkey").

     Grease Monkey has applied to Quaker State for a loan of Two Million Four
Hundred Thousand Dollars ($2,400,000) for the purpose of satisfying its previous
loan with Quaker State improving its existing quick lubrication locations,
improving its working capital position, and for the purpose of acquiring
additional locations. Quaker State desires to lend this amount to Grease Monkey,
on the terms and subject to the conditions of this Agreement. In consideration
of the mutual covenants, agreements, representations, and warranties contained
in this Agreement, the Parties agree as follows:

     1. LOANS. Subject to the terms and conditions of this Agreement and relying
     upon Borrower's representations and warranties herein, Quaker State agrees
     to make loans to Borrower from time to time until the expiration date of
     this Agreement, in an aggregate principal amount not exceeding Two Million
     Four Hundred Thousand Dollars ($2,400,000) during the term of this
     Agreement, to be used and disbursed as follows:

          (a) Immediately upon the execution of all required documents the sum
     necessary to pay off and discharge an existing loan from Quaker State to
     Grease Monkey.

                                  Page 1 of 15
<PAGE>


          (b) Immediately upon the execution of all necessary documents the sum
     of Three Hundred Fifty Thousand Dollars ($350,000) for Borrower's current
     working capital needs.

          (c) Balance of the funds to be available upon Borrower's request and
     in accordance with the procedures and terms set forth in this Agreement for
     the acquisition or construction of new fast lube centers ("Acquired
     Centers") by Borrower with the amount loaned per location not to exceed
     100% of the value of the property to be constructed or acquired. An
     Acquired Center shall be valued at the lesser of its acquired price or 4.5
     times its operating cash flow.

               Loans under this Section (c) shall be available to Borrower in
     accordance with the payment or purchase terms of the acquisition document
     executed by Borrower or in the case of construction by Borrower on an "as
     needed" basis with one-third within 30 days prior to construction,
     one-third upon completion of the excavation and footing, and one-third upon
     the completion of the construction.

          All loans shall accrue interest at a nine percent annualized rate and
     shall be repaid in quarterly installments of principal and interest over a
     ten year period from date of disbursement, and shall be evidenced by
     Borrower's promissory notes in form satisfactory to Quaker State. Each loan
     for an Acquired Center shall be secured by a first priority, purchase money
     mortgage or deed of trust (as appropriate under applicable law) or, in the
     case of leased properties, by first priority leasehold mortgage or
     conditional lease assignment. The initial loan disbursements under Section
     l(a) and l(b) of this Agreement shall be secured by conditional lease
     assignments covering the lubrication center properties set forth in
     paragraph 5 of this Agreement.

                                  Page 2 of 15


<PAGE>

          Borrower acknowledges that loans made under this Agreement shall be ln
     lieu of Quaker State's other development and equipment loan programs.

     2. LOAN REQUEST PROCEDURES. In order to request a loan Borrower shall
     submit a written loan request to Quaker State containing the proposed date
     and amount of the loan accompanied by the following documents:

          (a) Address of location or locations to be acquired or constructed for
     which the loan is requested; and

          (b) A title search of the property demonstrating that Borrower holds
     or will hold good and marketable title to the property free and clear of
     all liens, mortgages, judgments and other encumbrances. In the case of
     leased property, Borrower shall provide an executed copy of the lease for
     the premises, and proof satisfactory to Quaker State that Borrower holds
     good and sufficient leasehold interest in the property, free and clear of
     prior liens, mortgages, judgments, or other encumbrances created by
     Borrower or its landlord that would have priority over Quaker State's
     interest or of title problems or defects with respect to the landlord's
     title on such property (Quaker State waives the requirement for landlord
     estoppel certificates for those locations set forth in paragraph 5 of this
     Agreement which Grease Monkey was unable to provide Quaker State as part of
     the previous loan between the parties hereto.); and

          (c) Copies of applicable: Occupancy permits, zoning permits, and other
     licenses and permits required for occupancy of and operation of the center.

     3. INTEREST RATE. The unpaid balance of the loan shall bear interest at a
     rate of nine percent (9%) per annum.

     4. OPTIONAL PREPAYMENT. Grease Monkey may at its option prepay all loans
     made under the terms of this Agreement in whole at any time or in such part
     from time to time without penalty or premium. Any such prepayment shall be


                                  Page 3 of 15

<PAGE>

     applied to the latest maturity of principal then remaining unpaid. In the
     event of the prepayment in part, interest shall accrue only on the unpaid
     balance. Upon payment of all loans and all accrued interest thereon Grease
     Monkey's purchase obligations under the Fast Lube Supply Contracts shall be
     satisfied and the Fast Lube Supply Contracts shall become null and void.

     5. SECURITY. In addition to the collateral required by paragraph 1 of this
     Agreement the loan shall be secured by conditional assignments of Grease
     Monkey's leases covering those properties as identified below and shall be
     further secured by a Security Agreement executed by Grease Monkey as debtor
     to Quaker State as secured party, granting Quaker State a security interest
     in all of the collateral described therein. The Security Agreement shall be
     delivered to Quaker State upon execution of this Agreement by Grease Monkey
     along with executed UCC 1 forms.

     Leasehold interest:

     8885 N. Washington       8801 W. Colfax Ave.
     Thornton, CO 80229       Lakewood, CO 80215

     515 S. Federal Blvd.     50 W. Belleview
     Denver, CO 80219         Englewood, CO 80110

     1527 Peoria St.          6000 Parkway Drive
     Aurora, CO 80010         Commerce City, CO 80037

     2495 S. University       6549 S. Broadway
     Denver, CO 80210         Littleton, CO 80120

     1098 S. Wadsworth        3693 W. Bowles Ave.
     Lakewood, CO 80226       Littleton, CO 80123

     2890 N. Colorado         1295 S. Colorado
     Denver, CO               Denver, CO 80222

     7005 E. Colfax Ave.      7225 E. Hampden
     Denver, CO 80220         Denver, CO 80224

     1790 S. Buckley          8450 N. Federal
     Aurora, CO 80017         West Minister, CO 80030

     7181 N. Pecos
     Denver, CO 80220

                                  Page 4 of 15

<PAGE>

     6. REPRESENTATIONS AND WARRANTIES OF GREASE MONKEY.

          (a) Grease Monkey is a corporation, duly organized, validly existing,
     and in good standing under the laws of the State of Colorado, has all
     necessary corporate powers to own and lease its properties, carry on its
     business as now being operated, and is duly qualified to do business, and
     is in good standing with the State of Colorado.

          (b) Grease Monkey has supplied to Quaker State consolidated audited
     balance sheets of Grease Monkey Holding Corporation as of December 31, 1994
     and 1993 and related consolidated statements of income and stockholders'
     equity for the years ending on those dates. The financial statements
     described herein are referred to as the "Financial Statements". The
     Financial Statements have been prepared in accordance with generally
     accepted accounting principles consistently followed by Grease Monkey
     throughout the periods indicated, and fairly present the financial position
     of Grease Monkey as of the respective dates of the balance sheets included
     in the Financial Statements, and the results of its operations for the
     respective period. Except as reflected in the Financial Statements, there
     exist no liabilities of Grease Monkey of a type customarily reflected on a
     balance sheet in accordance with the generally accepted accounting
     principles, contingent or absolute, matured or unmatured.

          (c) Except as set forth in Exhibit "A" since the date of the last
     audited Financial Statements referred to in the above paragraph there has
     not been any change in the financial condition or operation of Grease
     Monkey, except changes in the ordinary course of business, which changes
     have not in the aggregate been materially adverse.

          (d) Grease Monkey has good and valid leases for all of the leases to
     be used as collateral for this Agreement, except as may be disclosed to
     Quaker State in the Exhibit C provided to Quaker State and as accepted by


                                  Page 5 of 15
<PAGE>

     Quaker State prior to the execution of this Agreement. None of the leases
     are subject to any prior assignments, conditional or otherwise, or
     encumbrances. All leases are free and clear of restrictions or conditions
     prohibiting the assignment of the leases as security for this loan. Grease
     Monkey has not taken any action or failed to take any action or done
     anything that would constitute a default in any of the leases. Grease
     Monkey has not received any written or oral notice that it is in default
     beyond any period provided for cure under any of the leases and has no
     knowledge of any action or proceeding by any of its landlords that could
     result in the loss of any of Grease Monkey's leasehold interests that are
     to be used as collateral for the loan.

          (e) Grease Monkey has maintained, now maintains and shall continue to
     maintain insurance on all of its leasehold interests that are to be used as
     collateral herein covering property, damage, and loss of income by fire or
     other casualty and adequate insurance protection covering all liabilities,
     claims, and risks against which it is customary to insure and for amounts
     not less than required by the leases. Grease Monkey shall secure from each
     of its landlords of Acquired Centers an acknowledgement and estoppel
     certificate substantially in a form provided by Quaker State and shall
     deliver to Quaker State certificates and estoppels on or before the date of
     the closing of this loan.

          (f) Except as set forth in Exhibit "B", there is no default or
     event that with notice or lapse of time or both that would constitute a
     default by Grease Monkey to any lease or agreement relating to the
     property of Grease Monkey constituting the collateral hereunder to which
     Grease Monkey is a party or by which any of the property of Grease
     Monkey constituting the collateral hereunder is bound, and there exists
     no contract, a default under which would have a material adverse effect
     on the business, property

                                  Page 6 of 15

<PAGE>

     or financial condition of Grease Monkey, or which Grease Monkey has or
     reasonably should have knowledge. Grease Monkey has not received notice
     that any party to any of these agreements intends to cancel or terminate
     any of these agreements or to exercise or not to exercise any options under
     any of these agreements.

          (g) Except as set forth in Exhibit "F" and in the financial
     statements, there is no suit, action, arbitration, or legal,
     administrative, or other proceeding, order, judgment or decree, or
     governmental investigation pending to the best knowledge of Grease Monkey,
     against, or affecting Grease Monkey, or any of its businesses, assets or
     financial condition that may foreseeably result in a material adverse
     impact to such business, assets or financial condition.

          (h) The execution and delivery of this Agreement and consummation of
     the transactions contemplated by this Agreement will not result or
     constitute a default or an event with notice or lapse of time or both,
     which would be a default, breech, or violation of the Articles of
     Incorporation or Bylaws of Grease Monkey or any lease, license, promissory
     note, conditional sales contract, commitment, indenture, mortgage, deed of
     trust, or other agreement, instrument, or arrangement to which Grease
     Monkey is a party or by which Grease Monkey or the property of Grease
     Monkey is bound.

          (i) Grease Monkey has the right, power, legal capacity, and authority
     to enter into and perform its obligations under this Agreement and the
     documents, instruments, and agreements to be executed and delivered
     pursuant to this Agreement. All approvals or consents of any landlord,
     lender person or entity required for Grease Monkey to enter into and
     perform its obligation under the Agreement and documents which shall be
     executed and delivered pursuant to this Agreement will be obtained and

                                  Page 7 of 15

<PAGE>

     provided to Quaker State. The execution and delivery of this Agreement and
     such other documents, instruments, and agreements by Grease Monkey has been
     duly authorized by its Board of Directors. The officers of Grease Monkey
     executing this Agreement and any note, instrument or agreement required
     under this Agreement are duly and properly in office and fully authorized
     to execute them.

          (j) No event has occurred or would result from the making of the loan
     which constitutes an Event of Default as defined in this Agreement or
     which, under lapse of time or notice or both, would become such an Event of
     Default.

     7. Grease Monkey shall deliver to Quaker State in form and detail
     reasonably satisfactory to Quaker State as Quaker State may request as soon
     as available but no later than one hundred twenty (120) days after the
     close of Grease Monkey's fiscal year: copies of Grease Monkey Holding
     Corporation's consolidated balance sheet, income statement, and statement
     of cash flow certified by an independent public accountant selected by
     Grease Monkey and such other documents or statements that Grease Monkey
     prepares in the normal course of its business for public distribution or is
     required to file by relevant securities laws or regulations.

     8. Grease Monkey shall perform such acts as may be necessary or advisable
     in the reasonable judgment of Quaker State, to perfect the lien, pledge,
     assignment, or security interest provided for in this Agreement or
     otherwise to carry out the intent of this Agreement.

     9. CONDITIONS TO CLOSING OF LOANS. The following shall constitute
     conditions precedent to Quaker State's obligations to make all or any
     part of the loans to Borrower:

          (a) Delivery of all information required by this Agreement shall have
     occurred; and

                                  Page 8 of 15

<PAGE>

          (b) No event of default as defined in this Agreement shall have
     occurred and be existing; and

          (c) Borrower shall have executed and delivered to Quaker State a
     promissory note in a form acceptable to Quaker State, a mortgage or
     conditional lease assignment in a form satisfactory to Quaker State,
     landlord consents, attornment and non-disturbance agreements or estoppel
     certificates for all Acquired Centers as deemed necessary or advisable by
     Quaker State, an executed supply agreement on Quaker State's standard form
     of agreement committing the locations for which the loans are made to
     purchase at least 85% of its (or their) requirements of motor oils from
     Quaker State for a period of ten years from the date of the loan subject to
     earlier termination in the event Borrower pays in full all principal and
     accrued interest on all loans made by Quaker State to Borrower; and

          (d) All other closing documents shall be in form satisfactory to
     Quaker State and its counsel; and

          (e) A policy of title insurance insuring Quaker State's interest in
     the property as lender shall have been issued by a title insurance company
     acceptable to Quaker State which property shall not be subject to any
     exceptions or conditions reasonably unacceptable to Quaker State; and

          (f) A certified resolution of Borrower's Board of Directors
     authorizing the loan and execution of all documents relating thereto shall
     be delivered to Quaker State; and

          (g) A certificate of Borrower's President certifying that all
     representations and warranties as set forth in this Agreement are true and
     correct as of the date of the loan; and

          (h) A current certificate of Borrower's good standing in the state of
     Colorado and of Borrower's authority to conduct business in the state of
     Colorado; and

                                  Page 9 of 15

<PAGE>

          (i) Quaker State shall be satisfied, in its sole discretion, with
     Borrower's credit worthiness at the time of the loan.

     10. EVENTS OF DEFAULT. The occurrence of any of the events set forth below
     ("Events of Default") shall give Quaker State the option to accelerate all
     principal and interest remaining on any of the loans which shall become
     immediately due and payable, with thirty (30) days written notice of
     default, or as otherwise specified in this Agreement. If Quaker State
     executes its right to accelerate hereunder, the entire unpaid principal,
     together with accrued but unpaid interest, shall, after such exercise, bear
     interest at the rate of twelve percent (12%) per annum. The existence of an
     Event of Default shall permit, but shall not require, Quaker State to
     foreclose upon or otherwise exercise all or any of its rights respecting
     any security provided pursuant to this Agreement.

          The following shall constitute an Event of Default under this
     Agreement:

          (a) NON-PAYMENT. Grease Monkey shall fail to pay, within thirty (30)
     days after written notice of default of a past due amount, whether by
     acceleration or otherwise, any installment of interest or principal or any
     other sum payable in accordance with the terms of this Agreement or any
     loan document between Grease Monkey and Quaker State, or any amount due and
     owing on any product account between Grease Monkey and Quaker State.

          (b) FALSE REPRESENTATION OR WARRANTY. Any representation or warranty
     by Grease Monkey in this Agreement, in any Financial Statement, in any
     Exhibit to this Agreement, or in any loan document, or certificate executed
     for this Agreement, or in connection with any transaction contemplated by
     this Agreement shall prove to have been false or misleading in any material
     respect when made;

                                  Page 10 of 15


<PAGE>

          (c) INVOLUNTARY LIEN. An involuntary lien or liens recorded against
     any of the leases or other property used as collateral for this loan
     including a judgment entered against Grease Monkey and affecting the
     leasehold interest and other items used as collateral for the loan in the
     aggregate amount exceeding Fifty Thousand Dollars ($50,000) on a claim or
     claims not covered by insurance. Grease Monkey shall have ninety (90) days
     to remove any such liens and those items set forth on Exhibit C shall be
     excluded from this provision.

          (d) OTHER DEFAULT. Grease Monkey shall materially breach or default
     under any term, condition, representation, or warranty in this Agreement or
     any other agreement made at a later date between Grease Monkey and Quaker
     State;

          (e) DEFAULT IN SUPPLY AGREEMENT OBLIGATIONS. Notwithstanding anything
     to the contrary contained herein, if Grease Monkey fails in any one year
     contract period to purchase the minimum quantity of Quaker State motor oils
     and greases required by a Quaker State Fast Lube Supply Contract, the loan
     shall become due and payable at Quaker State's option;

          (f) ACTS OF BANKRUPTCY. Grease Monkey shall become insolvent as the
     term is defined in the Federal Bankruptcy Code, or shall commit any act of
     bankruptcy including the filing of any voluntary petition or action for
     relief under any bankruptcy, arrangement, reorganization, insolvency, or
     moratorium law or an other law or laws for the relief of or relating to
     debtors, or shall with respect to any involuntary petition or action for
     relief under such law or laws, file an answer consenting to the relief
     requested in the petition.

          (g) DEFAULT IN LEASE. Grease Monkey defaults under any of the
     provisions of the Leasehold interest to be used as collateral by Quaker

                                  Page 11 0f 15

<PAGE>

     State for the Loan and said default is not cured within the time allowed by
     the terms of the relevant Lease Agreement.

          (h) SALE OR MERGER. Any sale of a majority of Grease Monkey's assets
     or a change in control of Grease Monkey or any merger of Grease Monkey into
     another corporate entity that is a competitor of Quaker State.

     11. EXPIRATION. Provided that Grease Monkey is in full compliance with all
     the terms and conditions of this Agreement, Grease Monkey may, in
     accordance with the terms of this Agreement, request from Quaker State a
     disbursement of loan proceeds any time within the 24 consecutive months
     effective from the execution of this Agreement. All other terms, conditions
     and provisions of this Agreement shall remain in full force and effect
     until the full amount of all principal and accrued interest of all loans
     made under this Agreement are repaid by Grease Monkey to Quaker State or
     its assignee.

     12. EFFECTIVE HEADINGS. Subject headings of the articles, sections, and
     sub-sections of this Agreement are included for purposes of convenience,
     and shall not affect the construction or interpretation of any of the
     provisions.

     13. ENTIRE AGREEMENT MODIFICATION. This Agreement, together with its
     attachments and exhibits, constitutes the entire agreement between the
     parties pertaining to the subject matter contained in it and supersedes all
     prior and contemporaneous agreements, representations, and understanding of
     the parties. Except as otherwise provided in this Agreement, no supplement,
     modification, or amendment of this Agreement shall be binding unless
     executed in writing by both parties: Provided that all promissory notes
     hereunder need only be executed by Grease Monkey.


                                  Page 12 of 15

<PAGE>

     14. COUNTERPARTS. This Agreement may be executed simultaneously in one or
     more counterparts, each of which shall be deemed an original, but all of
     which together shall constitute one in the same instrument.

     15. SURVIVAL OF REPRESENTATIONS AND WARRANTIES. All representations,
     warranties, covenants, and agreements herein or in any certificate, or
     document provided by Grease Monkey pursuant to this Agreement shall be
     deemed material and relied upon by Quaker State, notwithstanding any
     investigation made by Quaker State or on Quaker State's behalf, and shall
     survive the execution and delivery of this Agreement and all disbursements
     made pursuant to this Agreement.

     16. ASSIGNMENTS. This Agreement shall be binding on, and shall inure to the
     benefit of, the parties to it and their respective successors and assigns;
     provided, however, Grease Monkey may not assign any of its rights, duties,
     or obligations under the Agreement without prior written consent of Quaker
     State.

     17. LITIGATION COSTS. If a legal action or arbitration or other proceeding
     is brought for the enforcement of this Agreement, or because of an alleged
     dispute, breach, default, or misrepresentation in connection with any the
     provisions of this Agreement or any Loan documents or if Quaker State
     incurs any legal expense in protecting its rights under this Agreement or
     Document in any legal proceeding, then the prevailing party in such action
     shall be entitled to recover reasonable attorneys fees and all other costs
     incurred under that action or proceeding, in addition to any other relief
     that it may be entitled; or if any promissory note or other evidence of
     indebtedness issued hereunder is collected by an attorney after the
     occurrence of an Event of Default, with or without suit, Grease Monkey
     shall pay reasonable attorneys fees together with all costs and expenses.

                                  Page 13 of 15

<PAGE>

     18. NOTICES. All notices, requests, demands, and other communication under
     this Agreement shall be in writing and shall be deemed effective and duly
     given on the date of service and served personally on the party to which
     notice is to be given, or on the third day after mailing if mailed to the
     party to whom notice is to be given by registered or certified, postage

          Quaker State Corporation
          255 Elm Street, P. O. Box 989
          Oil City, Pennsylvania 16301
          Attention R. Scott Keefer, Vice President/Finance
                    & Chief Financial Officer

          Grease Monkey International, Inc.
          216 16th Street Mall Suite 1100
          Denver, Colorado 80202
          Attention: Tim Kershisnik, Controller and Treasurer

     19. DELAYS AND WAIVERS. No delay or omission to exercise any right, power,
     or remedy accruing to Quaker State on any breach or default of Grease
     Monkey under this Agreement shall impair any such right or remedy of Quaker
     State, nor shall it be construed to be a waiver of any such breach or
     default, or an acquiescence in such breach or default occurring later; nor
     shall any waiver of any single breach or default be considered a waiver of
     any other prior or subsequent breach or default. No course of dealing
     between Grease Monkey and Quaker State shall operate as a waiver of any of
     Quaker State's rights hereunder; nor shall the disbursement of funds or the
     extension of any time or payment during the existence of an Event of
     Default constitute a waiver thereof. All remedies, either under this
     Agreement or by law or otherwise afforded to Quaker State, shall be
     cumulative and not alternative.

                                  Page 14 of 15

<PAGE>

     20. FEES AND EXPENSES. Borrower shall be responsible for all reasonable
     fees and expenses incurred by Quaker State in making loans pursuant to this
     Agreement, including but not limited to appraisal fees, attorney fees,
     consultant fees, environmental assessment fees, recording cost, title
     insurance premiums, and excise, documentary, mortgage, or stamp fees.

     21. CONFIDENTIALITY. Quaker State and Borrower agree not to make any
     disclosure of the terms of this Agreement to any party other than those of
     their employees who need to know such information in the course of
     performance of this Agreement and except as may be required by law unless
     such disclosure is approved in writing by the non-disclosing party.

     22. GOVERNING LAW. This Agreement shall be construed in accordance with and
     be governed by the laws of the State of Colorado.

     IN WITNESS WHEREOF, the parties to this Agreement have duly executed on the
day first above written.

Date:     4-19-95                       QUAKER STATE CORPORATION
     --------------------
ATTEST:

/s/ Joyce A. McFadden                   By  /s/ Conrad A. Conrad
------------------------------------        -------------------------------
Assistant Corporate Secretary                Vice Chairman and
                                               Chief Administrative Officer
                                        Its  President, Satellite Companies
                                            -------------------------------

Date:     4-19-95                       GREASE MONKEY INTERNATIONAL, INC.
     --------------------
ATTEST:

/s/ T. Timothy Kershisnik                    /s/  Rex L.Utsler
------------------------------------    By  -------------------------------
                                             PRESIDENT
                                        Its -------------------------------



                                  Page 15 of 15

<PAGE>

                                                                     EXHIBIT "A"

               REPRESENTATION 6(c) CHANGES IN FINANCIAL CONDITION


<PAGE>

                                                                     EXHIBIT "B"

                 REFERENCE SECTION 6(f) EVENTS OF LEASE DEFAULT
<PAGE>

                                                                     EXHIBIT "C"

                     SECTION 6(d) DEFECTS IN LEASEHOLD TITLE
<PAGE>

                                                                     EXHIBIT "D"

                                NOTHING REQUIRED
<PAGE>

                                                                     EXHIBIT "F"

SECTION 6(g) LAWSUITS, ACTIONS OR OTHER PROCEEDINGS - MATERIAL ADVERSE IMPACT


<PAGE>
                                                               F. L. No. _______

                            QUAKER STATE CORPORATION
                           FAST LUBE SUPPLY AGREEMENT

     This Agreement, dated the 19TH day of April, 1995, by and between Quaker
State Corporation, Oil City, Pennsylvania, hereinafter called "Quaker State" and
Grease Monkey International, Inc., hereinafter called "Buyer".

     Whereas, Buyer conducts a business which provides quick automotive oil
changes to consumers, and Buyer desires to obtain an assured source of supply
for a portion of its needs of motor oil and greases for the said business; and

     Whereas, Quaker State is willing to provide a source of supply for Buyer on
the terms and conditions hereinafter set forth.

     Now, Therefore, in consideration of the mutual covenants herein contained
and intending to be legally bound hereby, Buyer and Quaker State agree as
follows:

     1. QUANTITY. During each one-year period while this Agreement is in
effect, commencing the date of this Agreement, Buyer agrees to purchase from
Quaker State, and Quaker State agrees to sell to Buyer, not less than 85% of
Buyer's total requirements of motor oils and grease and Buyer agrees to
feature only Quaker State motor oil as the bulk for resale at its fast lube
facilities at:

     8885 N. Washington            8801 W. Colfax Ave.
     Thornton, CO 80229            Lakewood, CO 80215

     515 S. Federal Blvd.          50 W. Belleview
     Denver, CO 80219              Englewood, CO 80110

     1527 Peoria St.               6000 Parkway Drive
     Aurora, Co 80010              Commerce City, CO 80037

     2495 S. University            6549 S. Broadway
     Denver, CO 80210              Littleton, CO 80120

     1098 S. Wadsworth             3693 W. Bowles Ave.
     Lakewood, CO 80226            Littleton, CO 80123

     2890 N. Colorado              1295 S. Colorado
     Denver, CO                    Denver, CO 80222

     7005 E. Colfax Ave.           7225 E. Hampden
     Denver, CO 80220              Denver, CO 80224

     1790 S. Buckley               8450 N. Federal
     Aurora, CO 80017              West Minister, CO 80030


                                   Page 1 of 4
<PAGE>


     7181 N. Pecos
     Denver, CO 80220

     Buyer shall maintain complete and accurate records of its sales at the
above facilities, and Quaker State shall have the right, on an annual basis, to
inspect such records at Buyer's facilities to review compliance with this
covenant.

     2. ORDER. The Buyer shall purchase the minimum gallonage by placing its
firm order for the products with a Quaker State Distributor, with a Quaker
State direct sales branch, or directly with Quaker State at Quaker State's
central order number. Such order shall specify the type, quantity and
delivered cost of said products and shall contain such other information as
necessary to ensure proper delivery. Unless otherwise indicated thereon, all
such orders shall be deemed to be for the earliest possible shipment.

     3. TERMS OF PAYMENT. Buyer agrees to pay for said oils and greases at
the price reflected on the order form, which shall be the delivered price
agreed upon with the local Quaker State distributor or the suggested
delivered price on the applicable Quaker State price list. Said price lists
shall be subject to change with thirty (30) days written notice. The Buyer
covenants and agrees to pay all invoices for said oil and other products sold
and delivered under this Agreement in cash within thirty (30) days from the
date of invoice, all such invoices for purchases from Quaker State being
subject to a discount of one percent (1%) if paid within ten (10) days from
date of same.

     4. SHIPPING TERMS. Deliveries hereunder shall be made from the place of
business of a Quaker State contract distributor or from a Quaker State
refinery or packaging plant. All deliveries are subject to the minimum
quantity provisions contained in the appropriate price list.

     5. FORCE MAJEURE. It is agreed that Quaker State and its distributors
shall not be liable for delays or inability to deliver said products on
account of any cause whatsoever beyond its control, including but not limited
to fire, riots, flood, acts of God, accident, strike or work stoppages for
any reason, embargo, government regulation, shortage of crude petroleum or
other products or of transportation facilities, and other causes whether or
not of the same class or kind as specifically named. Should shortages occur
for any reason, Quaker State and its distributors will comply with the
government regulations pertaining to the allocation of said oils and other
products, or in the absence of government regulations, Quaker State and its
distributors may allocate their supply among their customers in such manner
and amount as shall in their judgment fairly allocate the supply among them.
In the event Quaker State or its distributor cannot deliver the minimum
amounts of oils and greases required hereunder, Buyer shall be released from
its obligation to purchase such minimum quantities and shall only be required
to purchase that amount which Quaker State or its distributor can actually
deliver.

     6. CONDITION PRECEDENT. It is a severable condition precedent and this
Agreement of Sale is dependent on and subject to the continued performance
thereof, that Buyer will pay according to the terms stated on the appropriate
price list in effect at the time of purchase of all products purchased
hereunder, and that the credit of Buyer will be kept unimpaired and
satisfactory

                                   Page 2 of 4
<PAGE>

to Quaker State. In the event that Buyer defaults on any payment due hereunder
or on any payment due Quaker State under any agreement beyond any period
provided for cure or files for bankruptcy, Quaker State may require and the
Buyer shall promptly provide payment in advance of shipment or satisfactory
security to assure payments, and until Buyer so provides, Quaker State or any of
its distributors may defer making shipment of said oil or other products. It is
likewise a severable condition precedent that Buyer not be in default under any
other agreement with Quaker State as default is defined under that Agreement. In
the event Buyer shall fail to keep or comply with the covenants and conditions
herein set forth, Quaker State may deem any of such defaults to be material
nonperformance on the part of the Buyer defeating the purposes of this
Agreement, and at its option may rescind the Agreement by giving notice to the
Buyer and may thereupon terminate all obligations of Quaker State or
distributors for delivery of all products then unshipped. All sums due Quaker
State or its distributors from Buyer shall then become immediately due and
payable. A waiver by Quaker State or its distributor of the performance of any
said condition shall not constitute or be deemed a waiver of strict performance
thereafter. Quaker State agrees to provide Grease Monkey written notice of its
intention to require advance payment for oil and grease shipments or terminate
this Agreement setting forth the reasons for such action by Quaker State and
allowing Grease Monkey thirty (30) days to cure said default in a manner
satisfactory to Quaker State.

     7. TRADEMARKS. All Quaker State trademarks, colors, designs and symbols
shall be used only in connection with the sale and identification of Quaker
State branded products. Any other use, including, but not limited to signs,
letterheads, and fast lube promotional materials, requires the prior written
approval of Quaker State. Use of the Quaker State name or marks in an
improper manner or without prior written approval, shall constitute a
material breach of this agreement. This shall be in addition to any other
remedies or damages to which Quaker State may be entitled by virtue of
Buyer's use of the mark.

     8. NOTICES. All notices or requests given pursuant to this Agreement
shall be in writing and shall be given by United States mail, postage prepaid
to Quaker State Corporation, P. O. Box 989, Oil City, Pennsylvania 16301,
marked to the attention of the National Account Sales Department, with a copy
thereof mailed to the affected distributor, if any, and notices to the Buyer
shall be mailed in writing to the Buyer at the name and the address as set
forth in the Loan Agreement.

     9. RENEWAL AND TERMINATION. This agreement shall become effective upon
execution hereof and shall continue for so long as any amount remains due and
owing to Quaker State under a Loan Agreement dated even date herewith.

        During the initial or any extended term of this Agreement, this
Agreement may be terminated only by mutual consent of the parties in writing
or by either party upon material default in the performance of any covenant
herein or in any other agreement between Quaker State and Buyer when such
default remains uncured thirty (30) days following written notice by the
non-breaching party specifying that a default has occurred. In the event
Quaker State should terminate this Agreement by reason of the default or
non-performance by Buyer, Quaker State shall be entitled to recover on demand
all damages incurred by Quaker State as a result of Buyer's default or
non-performance.

                                   Page 3 of 4

<PAGE>

     11. ASSIGNMENT. This Agreement is personal to the parties hereto and
neither it nor any rights arising out of it may or can be assigned by either
party, either voluntarily or by operation of law, without the written consent
of the other party, but it shall be binding upon and inure to the successors
of either party.

     12. FEES AND COSTS. Buyer and Quaker State agree that, in the event
either party brings any action or proceeding to enforce any of the terms of
this Agreement, the non-prevailing party shall pay the prevailing party on
demand all costs, attorney's fees, and other expenses incurred in such
proceeding, including appeals and post-judgment collection efforts.

     13. GOVERNING LAW. This Agreement shall be governed by and construed in
accordance with the law of the State of Colorado.


Attest:                                 QUAKER STATE CORPORATION


/s/ Joyce A. McFadden              By:  /s/
-------------------------------         ---------------------------------------
Assistant Corporate Secretary      Its: Treasuser


WITNESS:                           GREASE MONKEY INTERNATIONAL, INC.

/s/ T. Timothy Kershisnik          By:  /s/ Rex L. Utsler
------------------------------          ---------------------------------------
                                   Title: PRESIDENT
                                         --------------------------------------

                                   Page 4 of 4



<PAGE>

                                                            EXHIBIT 11

               GREASE MONKEY HOLDING CORPORATION AND SUBSIDIARIES
                    COMPUTATION OF EARNINGS PER COMMON SHARE
                                   (unaudited)
<TABLE>
<CAPTION>

                                                             Quarters Ended June 30,       Six Months Ended June 30,
                                                          ----------------------------    ---------------------------
                                                              1995            1994            1995           1994
                                                          ------------    ------------    ------------   ------------
<S>                                                       <C>             <C>             <C>            <C>
PRIMARY EARNINGS PER SHARE

Net income (loss). . . . . . . . . . . . . . . . . .      $     49,520         31,166         59,981        (95,999)
Dividends on preferred stock . . . . . . . . . . . .           (31,367)       (33,074)       (63,240)       (53,629)
                                                          ------------    ------------    ------------   ------------

Net income (loss) applicable to common stock . . . .      $     18,153         (1,908)        (3,259)      (149,628)
                                                          ------------    ------------    ------------   ------------
                                                          ------------    ------------    ------------   ------------

Common shares outstanding. . . . . . . . . . . . . .         4,362,080      4,302,044      4,362,080      4,302,044
Effect of using weighted average common
  and common equivalent shares . . . . . . . . . . .              (824)        (1,726)       (14,290)       (21,859)
Effect of shares issuable under common stock
  warrants using the treasury stock
  method . . . . . . . . . . . . . . . . . . . . . .           115,385              *              *              *
Effect of shares issuable under stock options
  using the treasury stock method. . . . . . . . . .            14,495              *              *              *
                                                          ------------    ------------    ------------   ------------
Shares used in computing primary earnings per share.         4,491,136      4,300,318      4,347,790      4,280,185
                                                          ------------    ------------    ------------   ------------
                                                          ------------    ------------    ------------   ------------

Primary earnings per common share. . . . . . . . . .      $         **             **             **          (0.03)
                                                          ------------    ------------    ------------   ------------
                                                          ------------    ------------    ------------   ------------


FULLY DILUTED EARNINGS PER SHARE

Net income (loss). . . . . . . . . . . . . . . . . .      $     49,520         31,166         59,981        (95,999)
Dividends on preferred stock . . . . . . . . . . . .           (31,367)       (33,074)       (63,240)       (53,629)
                                                          ------------    ------------    ------------   ------------
Net income (loss) as adjusted. . . . . . . . . . . .      $     18,153         (1,908)        (3,259)      (149,628)
                                                          ------------    ------------    ------------   ------------
                                                          ------------    ------------    ------------   ------------

Shares used in computing primary earnings
  per share. . . . . . . . . . . . . . . . . . . . .         4,491,136      4,300,318      4,347,790      4,280,185
Effect of shares issuable upon conversion of
  preferred stock. . . . . . . . . . . . . . . . . .                 *              *              *              *
                                                          ------------    ------------    ------------   ------------
Shares used in computing fully diluted
  earnings per share . . . . . . . . . . . . . . . .         4,491,136      4,300,318      4,347,790      4,280,185
                                                          ------------    ------------    ------------   ------------
                                                          ------------    ------------    ------------   ------------
Fully diluted earnings per common
  share. . . . . . . . . . . . . . . . . . . . . . .      $         **             **             **          (0.03)
                                                          ------------    ------------    ------------   ------------
                                                          ------------    ------------    ------------   ------------

<FN>
*   Antidilutive
**  Less than $.01 per share
</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
CONSOLIDATED BALANCE SHEETS AND CONSOLIDATED STATEMENTS OF OPERATIONS FOUND ON
PAGES 1-3 OF THE COMPANY'S FORM 10-QSB FOR THE YEAR-TO-DATE AND IS QUALIFIED IN
ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                         382,285
<SECURITIES>                                         0
<RECEIVABLES>                                1,630,407
<ALLOWANCES>                                 (379,026)
<INVENTORY>                                    688,093
<CURRENT-ASSETS>                             2,963,229
<PP&E>                                       8,073,771
<DEPRECIATION>                             (2,879,206)
<TOTAL-ASSETS>                              13,943,534
<CURRENT-LIABILITIES>                        2,322,960
<BONDS>                                      2,889,713
<COMMON>                                       130,863
                                0
                                  2,095,838
<OTHER-SE>                                   (424,791)
<TOTAL-LIABILITY-AND-EQUITY>                13,943,534
<SALES>                                              0
<TOTAL-REVENUES>                             9,324,087
<CGS>                                                0
<TOTAL-COSTS>                                9,264,106
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                65,000
<INTEREST-EXPENSE>                              12,683
<INCOME-PRETAX>                                 59,981
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             59,981
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    59,981
<EPS-PRIMARY>                                        0<F1>
<EPS-DILUTED>                                        0<F1>
<FN>
<F1>Less than $.01 per share
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission