E&J PROPERTIES LTD
10-Q, 1996-12-02
REAL ESTATE
Previous: FBL MONEY MARKET FUND INC, 497, 1996-12-02
Next: TECO ENERGY INC, 424B3, 1996-12-02











                             UNITED STATES
              SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C. 20549

                        FORM 10-Q


(X) Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
Act of 1934
    For the period ended September 30, 1996

                                or

(  )     Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934
    For the transition period from              to             


Commission File No. O-9608


E & J PROPERTIES, LTD. (A California Limited Partnership)
 (Exact name of registrant as specified in its charter)

    California                                   94-2763152
  (State of Organization)                             (IRS Identification
Number)

2710 Gateway Oaks Dr, 300 South, Sacramento, CA                    95833  
  (Address of principal executive office)                       (Zip Code)

REGISTRANT'S TELEPHONE NUMBER,
INCLUDING AREA CODE:         (916) 925-6620


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.
              Yes  X    No    


Number of units outstanding of issuer's limited partnership interests as of
September 30, 1996:

                   3,523,680 Units


There was very little trading activity for these units during the last three
months, however a price range of $1.75 to $2.25 is indicated.










              PART I - FINANCIAL INFORMATION

                        E & J PROPERTIES, LTD.

                  (A California Limited Partnership)

                       Balance Sheets

                  September 30, 1996 and December 31, 1995

                         (Unaudited)


                                       September 30,  December 31,
                                               1996          1995    

Assets

Cash and cash equivalents                                $1,756,169    
1,959,778

Elliott Ranch                                    2,820,790    2,670,288

Other assets                                          13,859            61,382

                                          $4,590,818     4,691,448


Liabilities and Partners' Equity

Liabilities:

      Accrued expenses and other liabilities                             25,835 
       36,525

Partners' equity:

Units of limited partnership
    issued, 3,523,680                               4,492,596    4,581,535

 Units of general partnership
    issued, 39,643                                       72,387       73,388

    Total partners' equity                          4,564,983    4,654,923

                                             $4,590,818     4,691,488



See accompanying note to financial statements.






                   E & J PROPERTIES, LTD.
                       (A California Limited Partnership)
                             (Unaudited)

                     Statements of Earnings

                             For the Nine Months     For the Three Months
                             Ended September 30,    Ended September 30, 

                                 1996          1995    1996          1995 
Revenues:
  Interest and rental income           $  77,391      93,682     25,101      
29,047

Expenses:
  Property taxes                           25,227      24,799      8,500       
 8,400
  Depreciation                               1,911        4,300           0    
    1,433
  General and administrative             140,193    143,047      39,401      
40,433
                               167,331    172,146      47,901       50,266

Net earnings (loss)                    $(89,940)    (78,464)    (22,800)   
(21,219)

Net earnings (loss) per unit           $   (0.03)        (0.02)    (0.01)      
   Nil

Units outstanding                      3,563,323  3,563,323      3,563,323 
3,563,323



                   Statements of Cash Flows

                                           For the Nine Months
                                           Ended September 30, 
                                                1996           1995  
Cash flows from operating activities:
  Net earnings (loss)                              $  (89,940)      (78,464)
  Depreciation                                            1,911           4,300
  Decrease in other assets                                   47,523        
55,554
  Decrease in liabilities                                   (10,690)       
(7,643)

Net cash flow from operating activities                          (51,196)     
(26,253)

Cash expenditures for Elliott Ranch                            (152,413)   
(106,653)

Net decrease in cash and cash equivalents                      (203,609)   
(132,906)

Beginning cash and cash equivalents                                        
1,959,778    2,194,703

Ending cash and cash equivalents                      $1,756,169    2,061,797








                   E & J PROPERTIES, LTD.

                        (A California Limited Partnership)

                           Note to Financial Statements

                             (Unaudited)

In the opinion of the partnership, the accompanying unaudited financial
statements contain all adjustments (consisting only of normal recurring
accruals) necessary to present fairly financial position as of September 30,
1996 and the results of operations for the three and nine months then ended,
and cash flow for the nine months then ended.



              Management's Discussion and Analysis of
                    Financial Condition and Results of Operations

The cash currently held by the Limited Partnership is considered sufficient to
meet future liquidity and capital needs.  Operations consist of interest and
rental income and rental and general and administrative expenses.  It is
anticipated that substantial funds will be expended to place the remainder of
the Elliott Ranch in marketable condition and to maximize its value.




         PART II - OTHER INFORMATION AND SIGNATURES


Items 1 to 6                                     Nothing to report.


                     SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                  E & J PROPERTIES, LTD.
                                            (Registrant)



Date:   October 25, 1996                           /s/ Elaine McKeon           
                                                                             
Elaine McKeon, General Partner





<TABLE> <S> <C>

<ARTICLE>          5
<MULTIPLIER>  1
       
<S>                     <C>
<PERIOD-TYPE>           9-MOS
<FISCAL-YEAR-END>                      DEC-31-1996
<PERIOD-END>                           SEP-30-1996
<CASH>                                1,756,169
<SECURITIES>                                             0
<RECEIVABLES>                                       0
<ALLOWANCES>                                        0
<INVENTORY>                                              0
<CURRENT-ASSETS>                                         0
<PP&E>                                              0
<DEPRECIATION>                                           0
<TOTAL-ASSETS>                             4,590,818
<CURRENT-LIABILITIES>                           25,835
<BONDS>                                             0
<COMMON>                                            0
                                    0
                                              0
<OTHER-SE>                                 4,564,983
<TOTAL-LIABILITY-AND-EQUITY>               4,590,818
<SALES>                                             0
<TOTAL-REVENUES>                                77,391
<CGS>                                                    0
<TOTAL-COSTS>                                       0
<OTHER-EXPENSES>                              167,331
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                       0
<INCOME-PRETAX>                                (89,940)
<INCOME-TAX>                                        0
<INCOME-CONTINUING>                            (89,940)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                              (89,940)
<EPS-PRIMARY>                                 (0.03)                  
<EPS-DILUTED>                                 (0.03)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission