C COR ELECTRONICS INC
10-K, 1996-09-26
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: WMS INDUSTRIES INC /DE/, 10-K405, 1996-09-26
Next: DOTRONIX INC, 10KSB, 1996-09-26



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-K

(X) ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934 (FEE REQUIRED)

        For the Fiscal Year Ended June 28, 1996

( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 (NO FEE REQUIRED)

For the transition period from             to

         Commission File Number:  0-10726

                        C-COR Electronics, Inc.

             (Exact name of Registrant as specified in its charter)

       Pennsylvania                                     24-0811591

(State or other jurisdiction of                    (I.R.S. Employer
incorporation or organization)                     Identification No.)

  60 Decibel Road, State College, Pennsylvania               16801
         (Address of principal executive offices)         (Zip Code)

Registrant's telephone number, including area code:            (814) 238-2461

Securities registered pursuant to Section 12(b) of the Act:

Title of each class                   Name of each exchange on which registered
        None                                      Not Applicable

Securities  registered pursuant to Section 12(g) of the Act:

                          Common Stock, $.10 par value
                                (Title of Class)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. Yes (X) No ( )

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation S-K (ss.229.405 of this chapter) is not contained herein, and will
not be contained,  to the best of Registrant's knowledge, in definitive proxy or
information  statements  incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. (X)


As of September 6, 1996, the aggregate  market value of the voting stock held by
non-affiliates of the Registrant was $147,567,781.

As of September 6, 1996,  the  Registrant  had 9,609,496  shares of Common Stock
outstanding.

Documents Incorporated by Reference:

         1)   1996 Annual Report to Shareholders (Parts I, II and IV)
         2)   Proxy Statement dated September 13, 1996 (Part III)


                                      

                                     PART I

Item 1.  Business

Some of the  information  presented in this report  constitutes  forward looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995.  Although the  Corporation  believes  that its  expectations  are based on
reasonable  assumptions  within the bounds of its  knowledge of its business and
operations,  there can be no  assurance  that  actual  results  will not  differ
materially  from its  expectations.  Factors which could cause actual results to
differ from  expectations  include the timing of orders received from customers,
the gain or loss of significant customers,  changes in the mix of products sold,
changes in the cost and availability of parts and supplies,  regulatory  changes
affecting the  telecommunications  industry,  in general,  and the Corporation's
operations, in particular, competition and changes in domestic and international
demand  for the  Corporation's  products  and other  factors  which  may  impact
operations and manufacturing.

Introduction

C-COR Electronics, Inc. (the "Corporation") was incorporated in the Commonwealth
of  Pennsylvania  on June 30, 1953.  The  Corporation  designs and  manufactures
high-quality  electronic  equipment used in a variety of communication  networks
worldwide.  Principal  customers  include  cable  television  (CATV)  operators,
telephone  companies  (telcos),  major  broadcast  companies  and  installers of
broadband  communication networks for manufacturing plants,  offices,  campuses,
institutions,   airports,   and  traffic  control  systems.   The  Corporation's
headquarters  are  in  State  College,   Pennsylvania,   and  its  manufacturing
facilities  are in State  College,  Reedsville  and  Tipton,  Pennsylvania,  and
Fremont,  California.  The Corporation also maintains  administrative offices in
Fremont, California; Denver, Colorado; Toronto, Canada; Almere, The Netherlands;
and Hong Kong.

The Corporation  has been approved for ISO 9001  registration at all four of its
manufacturing  facilities.  ISO 9001 is the most  comprehensive  of all ISO 9000
series  requirements  and includes  quality  assurance  in design,  development,
production, installation and servicing. Criteria for registration are set by the
International  Organization  for  Standardization,  whose function is to develop
global  standards  in an effort to improve the  exchange  of goods and  services
internationally.  This designation  builds on the Corporation's  reputation as a
high-quality, global provider of transmission electronics.

Products and Services

The Corporation  provides three principal  product families for use in broadband
voice,  video,  and data networks:  radio frequency (RF)  amplifiers,  amplitude
modulation  (AM)  fiber  optic  equipment,  and  digital  fiber  optic  systems.
Amplifiers  include  a  series  of  FlexNet(R)  862  MHz  and  750  MHz  trunks,
terminating  bridgers,  and  line  extenders  designed  specifically  for use in
today's  widely  accepted  hybrid  fiber/coax  network  architectures.  Other RF
distribution  products available from the Corporation  include push-pull,  power
doubling,  and  feedforward  technologies;   trunk,  minitrunk,  and  split-band
amplifiers;  main line passives to 1 GHz; and Cable Network Manager (CNM(TM)), a
network management system.

Additions to the product  line in fiscal year 1996  included a series of 862 MHz
amplifiers  which offer  advanced  powering  capabilities  for  today's  complex
communications  networks.  Also new was the I-Flex(TM)  global  product  family,
specially  designed for fiber intensive  architectures  that require cabinet and
pedestal mount housings.  Featuring 862 MHz bandwidth capability, the I-Flex(TM)
product line consists of amplifiers and fiber optic nodes.

The Corporation's AM fiber optic series includes the new FlexNode(TM),  designed
to provide ease of migration to fiber  service area  subdivision  and to support
flexible  reverse  path  networking  capability.  Other  products in this series
include a range of headend and  strand-mounted  equipment,  including rack mount
forward path receivers and reverse path transmitters.

The Corporation's digital fiber optic products include multi- and single-channel
uncompressed   digital  video  systems,   including  optical   transmitters  and
receivers,  video and audio codecs,  and intermediate  frequency (IF) modulators
and quad RF  converters.  Digital  fiber  optic  products  include  the 3.1 Gb/s
multichannel  optical terminals and a series of single channel  products.  Under
development  is the System 4000,  a modular,  shelf-based  design,  built on the
Corporation's  traditional 194 Mb transmission rate. Its flexible  configuration
accommodates  a wide  variety of  applications,  such as  consolidation  of CATV
headends, studio to satellite links, and interconnection of schools for distance
learning.

In support of its products,  the Corporation offers a complete line of technical
customer services, including pre-sale analysis and consultation, network design,
field engineering,  technical  documentation,  training seminars,  and equipment
repair and testing.

Sales and Distribution

The  Corporation's   principal  customers  include  operators  of  communication
networks worldwide.  Most of the Corporation's sales were comprised of equipment
manufactured  or  provided by the  Corporation,  with the  remainder  being from
services. Sales efforts are conducted from the Corporation's headquarters;  from
offices in California,  Colorado,  Canada and Europe; and from 13 regional sales
offices located throughout the United States.

For the fiscal year ended June 28, 1996, the Corporation's  international  sales
represented 39% of net sales,  primarily in the Canadian,  Asian,  European, and
Latin  American  markets.  In the fiscal years ended June 30, 1995, and June 24,
1994, international sales were 39% and 25%, respectively, of net sales. (See the
discussion of segment  information  in the  Corporation's  1996 Annual Report to
Shareholders, Note P, incorporated herein by reference.)

During the past fiscal year,  the  Corporation's  CATV  customers  have included
almost  all  of  the  largest  system  operators  in  the  United  States.   The
Corporation's  largest customers during the fiscal year ended June 28, 1996 were
Rogers Cablesystems,  Inc. and Time Warner Cable, each accounting for 18% of net
sales.  During the fiscal year ended June 30, 1995,  the  Corporation's  largest
customers were Rogers Cablesystems,  Inc.,  accounting for 21% of the net sales,
and Time Warner Cable,  accounting for 19% of net sales.  During the fiscal year
ended June 24, 1994, the Corporation's largest customers were Time Warner Cable,
accounting for 25% of the net sales, and Rogers Cablesystems,  Inc.,  accounting
for 17% of net sales.  No other customer  accounted for 10% or more of net sales
during fiscal years 1994, 1995, and 1996, respectively.

At June 28, 1996, the Corporation's backlog of orders was $27.1 million; at June
30, 1995, it was $54.7 million; and at June 24, 1994, it was $38.9 million.

Research and Product Development

The  Corporation  operates  in an industry  that is subject to rapid  changes in
technology.  The Corporation's  ability to compete successfully depends in large
part upon its ability to react to such changes.  Accordingly, the Corporation is
engaged in ongoing  research  and  development  activities  that are intended to
advance existing product lines, provide  custom-designed  variations of existing
product lines,  and develop or evaluate new products.  Research and  development
activities for RF and AM fiber optic products are conducted at the Corporation's
headquarters,  while  digital  fiber optic product  development  activities  are
conducted at the Corporation's Fremont, California facility. The Corporation has
an  interdepartmental  team which assigns product  development  priorities.  The
result is a  market-driven  set of guidelines for the timely  development of new
products.  During  this past  fiscal  year,  research  and  product  development
expenditures  have been  primarily  directed  at  continuing  the  Corporation's
commitment to fiber optic technology and new RF products.

The Corporation is currently implementing product development process changes in
order to improve cycle time to design, develop and deliver new products;  reduce
manufacturing costs; and improve design quality.

During the fiscal years ended June 28, 1996,  June 30, 1995,  and June 24, 1994,
the Corporation  spent  approximately  $9,401,000,  $6,622,000,  and $4,337,000,
respectively, on research and development,  primarily related to RF distribution
equipment and fiber optic systems.  None of the research and product development
expenditures has been capitalized.

Competition

The  Corporation's  products are marketed with emphasis on their premium quality
and are generally priced competitively with other manufacturers'  product lines.
Equipment  reliability,  superior  customer  service  and an  enhanced  warranty
program are several of the key criteria for competition.  In these respects, the
Corporation considers its competitive position to be favorable.  Other bases for
competition  include  pricing  and  technological   leadership.   Although  less
expensive  products  are  available,  the  Corporation  believes it is in a good
competitive  position with respect to pricing. The Corporation believes that its
strong  commitment to efficient  network  design,  a broad offering of technical
customer  services,  and its  focus on  research  and  development  enhance  its
competitive position in the market.

There are several  competing  equipment  vendors selling network products in the
United States,  a few of which have greater sales of similar  equipment than the
Corporation.  However, the Corporation believes it offers a broader product line
in the RF distribution amplifier segment of the market.

Currently,  CATV networks  serve more than 60 million  subscribers in the United
States.  CATV  construction  has evolved to the point where this network  passes
over 92% of the homes in the United States.  The CATV industry claims that their
market  penetration  exceeds 55% and is  approaching  60%. Over the next several
years, most industry observers expect this trend to continue. However, there are
alternative methods of distributing  entertainment video or information services
to  subscribers.  All  of  the  vehicles  compete,  to a  limited  extent,  with
conventional CATV services.  The alternative  distribution  technologies include
Off Air Broadcast Service,  Multipoint Multichannel Distribution Service (MMDS),
Local  Multichannel   Distribution  Service  (LMDS),  Satellite  Master  Antenna
Television  (SMATV),  and Direct Broadcast Satellite Service (DBS). Generally, 
these  alternative  technologies are limited in terms of their ability to
deliver two-way service and local programming.  Based upon these limitations, it
is the Corporation's belief that such technologies will mature to the point that
they serve a relatively  narrow segment of the market. On the other hand, a CATV
network has two-way  capability  and has the ability to deliver  vast amounts of
information to subscribers.  As a result, the Corporation believes that the CATV
industry is uniquely  positioned to benefit from the evolution that is occurring
in  the  telecommunications  industry.  Similarly,  due to  its  reputation  and
long-standing  tradition of servicing  the CATV industry  with  excellence,  the
Corporation believes that it is strategically positioned to grow and expand with
the industry.

External Influences/Industry

The primary  market  factors  affecting  the  domestic  communications  industry
include access to financial  markets,  technology  advancements and governmental
regulations. During recent years, the global communications industry grew 
rapidly along with the demand for more video, voice, and data services.  At the
same time, the regulatory environment in the United States was changing 
(reference discussion later in this section), resulting in higher demand for 
products offered by the Corporation to construct the networks that would carry 
the advanced services.

In recent years,  there has been a significant  amount of merger and acquisition
activity in the domestic  communications  industry.  Cable companies have bought
other cable  companies  in order to achieve  efficiency  through  clustering  of
properties.  Telcos have bought telcos. Telcos have even bought cable companies.
The  Corporation  believes this  consolidation  has led to delays in ordering of
products and services, as network planners assess their new situation.

In the area of technology,  advancements in the global  communications  industry
are occurring at a rapid rate. Traditional, one-way broadband amplifier cascades
are being replaced with two-way,  hybrid/fiber  coax (HFC)  architectures  which
employ fiber optic electronics to small  residential cells (serving areas).  The
Corporation  believes  that HFC  networks  could  have significant  strategic
advantages in the future as networks become more interactive in nature.

Several  Regional Bell Operating  Companies  (RBOCs) are considering HFC network
architectures,  while others  continue to explore their options  between HFC and
other approaches and technologies,  such as DBS (direct broadcast satellite) and
ADSL  (asymmetrical  digital  subscriber line). The Corporation has combined its
strength in conventional RF amplifiers with an increasing  presence in the areas
of digital and analog fiber optic  equipment  and  believes  that it is strongly
positioned to be an aggressive competitor in the interactive  multimedia network
industry.

Key  provisions  of the  Telecommunications  Act of 1996 are designed to enhance
competition  in the  industry in that they permit  telephone  companies  to sell
video services, and in some cases, to buy out local cable companies; allow cable
operators to charge what they wish for many  channels;  allow RBOCs to sell long
distance services,  under certain  conditions;  require local phone companies to
open their  networks to  competitors;  and allow RBOCs to  manufacture  customer
equipment.  The Corporation believes that an enhanced competitive environment in
the  communications  industry may have a positive impact on the Corporation.  If
its two major  customer  groups (CATV  operators  and telephone  companies)  are
competing to build networks and offer similar services, the Corporation believes
it stands to benefit as a key equipment provider for those networks.

While the  Telecommunications  Act of 1996 was  viewed  by many in the  domestic
communications industry as the necessary catalyst to opening up a robust network
building cycle in the United States,  the  Corporation has not yet experienced a
significant  increase in orders to evidence such cycle.  Similarly,  in the past
twelve  months,   some  of  the  Corporation's   international   customers  have
experienced  some delays in network  construction  due to revision of aggressive
construction schedules and resolution of certain regulatory issues. As a result,
the Corporation has experienced  slower growth than was originally  anticipated,
with resulting pricing pressures from overcapacity.

Employees

The Corporation had  approximately  1,260 employees as of September 16, 1996, of
whom  approximately 70% were engaged in manufacturing,  inspection,  and quality
control  activities.  The remainder  were engaged in executive,  administrative,
sales,   product   development,   research,   and  technical  customer  services
activities. The technical staff includes 65 engineers with baccalaureate or more
advanced  degrees,  and an  additional  398  persons  with at least two years of
technical college or military education equivalent to a two-year degree. None of
the employees is represented by a collective bargaining representative.
                                                     
Suppliers

The Corporation closely monitors supplier delivery performance and quality and
employs a strategy of limiting the total number of suppliers to those who are
quality leaders in their respective specialties and who will work with the
Corporation as partners in the supply function. Typical items purchased are
diecast aluminum housings, RF hybrids, printed circuit boards, fiber optic
laser transmitter assemblies, and standard electronic components. Although a
few of the components used by the Corporation are single sourced, the
Corporation has experienced no significant difficulties to date in obtaining
adequate quantities of their raw materials and component parts.

In fiscal year 1996, the Corporation implemented process changes focused on
order  fulfillment.  The goal of this  corporate-wide  effort has been to reduce
cycle time  throughout the  manufacturing  process,  reduce  inventory,  improve
productivity, and enhance product quality. Having achieved the key goals of this
program,  the  Corporation  has moved to  implementing  similiar  techniques  to
improve  its  product   development   processes.   (Reference  Research  Product
Development in this document.)

Key to the success of inventory  reduction is the implementation of in-house 
vendor supply relationships. Through this method, the Corporation can gain 
access to key parts needed in the manufacturing  process on a "just-in-time"
basis.  The  Corporation has implemented a number of in-house vendor supply
relationships to date.

Item 2.  Properties
<TABLE>
<CAPTION>
The Corporation operates the following principal facilities:
<S>                                         <C>                                 <C>              <C>
                                                                                Approximate      (O) Owned
Location                                    Principal Use                       Square Feet      (L) Leased

State College, Pennsylvania                 Administrative Offices
                                            and Manufacturing                   133,000          O

Tipton, Pennsylvania                        Manufacturing                        40,000          O

Reedsville, Pennsylvania                    Manufacturing                        60,000          L

Fremont, California                         Administrative Offices
                                            and Manufacturing                    30,000          L

Denver, Colorado                            Administrative Offices                9,817          L

Almere, The Netherlands                     Administrative Offices               14,100          L

Ajax, Ontario, Canada                       Administrative Offices                5,000          L
</TABLE>

The Corporation  believes that its current facilities are well maintained and in
good  operating  condition,  and that such  facilities  are  sufficient  for its
present operations.
                                                       
Item 3.        Legal Proceedings

On or about March 31, 1995, James and Elizabeth McCarthy,  who own 150 shares of
the Registrant's  Common Stock,  filed a complaint in the United States District
Court for the Eastern  District of Pennsylvania  against the Corporation and its
then Chief Executive Officer, Richard E. Perry, alleging that, during the period
January 17, 1995 through March 24,1995,  the defendants  knowingly or recklessly
omitted  material  information  about the Registrant in violation of Sections 10
(b) and 20 (a) of the  Securities  Exchange  Act of 1934  and  common  law.  The
complaint  seeks  permission  to proceed as a class  action on behalf of certain
persons who purchased shares of the Registrant's  Common Stock during the period
January 17, 1995,  through March 24, 1995, and who were allegedly  damaged.  The
complaint  seeks  compensatory  damages in an  unspecified  amount and costs and
expenses relating to the complaint, including reasonable attorneys' fees. On May
26, 1995,  the  Corporation  filed a motion to dismiss the  complaint  which was
denied in part and granted in part on December 28, 1995. Plaintiffs have not yet
filed a motion for class  certification.  Discovery has  commenced,  but a trial
date has not yet been set.

Item 4.  Submission of Matters to a Vote of Securities Holders

There were no matters  submitted to a vote of security holders during the fourth
quarter of the fiscal year ended June 28, 1996.

Executive Officers of the Registrant

All executive  officers of the  Corporation  are elected  annually at the Annual
Meeting of the Board of  Directors  (which is  normally  held on the date of the
Annual Meeting of Shareholders of the  Corporation) to serve in their office for
the next  succeeding  year and  until  their  successors  are duly  elected  and
qualified.  The listing  immediately  following  this  paragraph  gives  certain
information  about the  Corporation's  executive  officers,  including  the age,
present position, and business experience during the past five years.

<TABLE>
Name                       Age    Position / Experience
<S>                        <C>    <C>
Richard E. Perry           66     Chairman since June 1986; Chief Executive Officer from July 1985 to August 1996; President from
                                  July 1985 to December 1989.

Scott C. Chandler          35     President and Chief Executive Officer since August 1996. Vice  President-General  Manager,  
                                  U S WEST Cable & Multimedia, Regional Bell Operating Company (RBOC), from September 1995 to August
                                  1996; Vice President-General Manager, !NTERPRISE America, a subsidiary of U S WEST Communications
                                  (RBOC), from January 1994 to August 1995; Director-Vendor Relations/Channel  Support, !NTERPRISE 
                                  Networking Services, a subsidiary of U S WEST Communications (RBOC), from January 1992 to December
                                  1993; Director, Market Strategy Development, U S WEST, Inc., (RBOC), from June 1990 to December 
                                  1991.

Edwin S. Childs            57     Vice President-Human Resources since August 1996; Director, Human Resources from September 1986 to
                                  July 1996.

David J. Eng               43     Vice President-Sales, North, Central and South America since August 1996;  Vice President-Sales &
                                  Marketing from August 1994 to August 1996.   Director, Regional Telephony Sales, Scientific 
                                  Atlanta, Inc. from March 1993 to July 1994; Regional Sales Manager, Scientific Atlanta, Inc. from
                                  April 1985 to February 1993.
                                                         
Lawrence R. Fisher, Jr.    46     Vice President-Engineering since August 1996; Director, RF Engineering Product Development from 
                                  June 1995 to July 1996;  Manager, RF Engineering from June 1994 to May 1995.  Director of  
                                  Engineering, Calan, Inc. from January 1993 to May 1994. Vice President, Bulick & Fisher Sales
                                  Associates from March 1990 to December 1992.

Chris A. Miller            43     Vice President-Finance, Secretary and Treasurer since July 1995; Controller, Planning Manager and
                                  Assistant Secretary from February 1993 to July 1995;  Controller and Assistant Secretary from 
                                  February 1987 to February 1993.

Donald F. Miller           54     Vice President-Operations & Manufacturing since August 1995;
                                  Plant Manager from September 1987 to August 1995.

Gerhard B. Nederlof        48     Vice President-Sales, Europe and Pacific Rim since August 1996; Vice President-International from
                                  January 1992 to August 1996.  Managing Director of DataCable B.V. from November 1981 to January 
                                  1992.
</TABLE>




                                     PART II

Item 5. Market for the Registrant's Common Stock and Related Stockholder Matters

The  information  required by this item is  incorporated  herein by reference to
page 28 of the Registrant's 1996 Annual Report to Shareholders under the caption
"Stock Listing."

Item 6. Selected Financial Data

The  information  required by this item is  incorporated  herein by reference to
pages 2 of the Registrant's 1996 Annual Report to Shareholders.

Item 7. Management's Discussion and Analysis of Financial Condition and Results
of Operations

The  information  required by this item is  incorporated  herein by reference to
pages 12 through 14 of the Registrant's 1996 Annual Report to Shareholders.

Item 8. Financial Statements and Supplementary Data

The  information  required by this item is  incorporated  herein by reference to
pages 15 through 26 of the Registrant's 1996 Annual Report to Shareholders.

Item 9. Changes and Disagreements on Accounting and Financial Disclosure

None

                                    PART III

Item 10.       Directors and Executive Officers of the Registrant

The information with respect to Directors required by this item is
incorporated  herein by  reference  to pages 2 and 3 of the  Registrant's  Proxy
Statement dated September 13, 1996.

The information with respect to Executive  Officers required by this item is set
forth in Part I of this report.

The information  with respect to compliance with Section 16(a) of the Securities
Exchange  Act of 1934 is  incorporated  herein  by  reference  to page 17 of the
Registrant's Proxy Statement dated September 13, 1996.

                                                         
Item 11.       Executive Compensation

The information required by this item is incorporated herein by reference
to pages 6 through 10 of the  Registrant's  Proxy  Statement dated September 13,
1996.

Item 12.       Security Ownership of Certain Beneficial Owners and Management

The  information  required by this item is  incorporated  herein by reference to
pages 4 and 6 of the Registrant's Proxy Statement dated September 13, 1996.

Item 13.       Certain Relationships and Related Transactions

The Registrant had no related transactions or relationships requiring disclosure
under  Regulation  S-K, Item 404,  during the fiscal year 1996, nor are any such
transactions or relationships currently under proposal.

                                     PART IV

ITEM 14.       Exhibits, Financial Statements and Reports on Form 8-K

(a)     The following documents are filed as  part of this report:

       (1)     As  indicated  in  Item 8 of Part  II,  the  following  financial
               statements of the Registrant  included in the  Registrant's  1996
               Annual Report to  Shareholders  for the year ended June 28, 1996,
               are  incorporated  by  reference  to pages 15  through  26 of the
               Registrant's Annual Report to Shareholders.

               Consolidated  Balance  Sheets -- Years Ended June 28, 1996,  and
               June 30, 1995.

               Consolidated  Statements  of Income -- Years ended June 28, 1996,
               June 30, 1995, and June 24, 1994.

               Consolidated  Statements  of Cash  Flows -- Years  ended June 28,
               1996, June 30, 1995, and June 24, 1994

               Consolidated  Statements of  Shareholders'  Equity -- Years ended
               June 28, 1996, June 30, 1995, June 24, 1994.

               Notes to Consolidated Financial Statements

               Report of KPMG Peat Marwick LLP

       (2)     The following financial statement schedule of the Registrant is 
               filed as a part of this report:

               Schedule II -- Valuation and Qualifying Accounts

               Report of KPMG Peat Marwick LLP

               Schedules, other than the one listed above, have been omitted  
               because they are not applicable or the required information is 
               shown in the consolidated financial statements or notes thereto.

       (3)        Exhibits

       NUMBER              DESCRIPTION OF DOCUMENTS

       
       (3) (a)      Restated  Articles of  Incorporation  of  Registrant
                    (incorporated  by reference to Exhibit  3-a.1.  to Amendment
                    No. 2 to Form S-1 Registration Statement, File No. 2-70661).

       (3)  (b)     Amendment   to  Articles  of   Incorporation   of
                    Registrant,   filed  September  21,  1995  (incorporated  by
                    reference to Exhibit (3) (b) of  Registrant's  Form 10-K for
                    the year ended June 30, 1995, Securities and Exchange 
                    Commission File No. 0-10726).

       (3) (c)      Bylaws of Registrant,  as amended  October  27,1987,
                    (incorporated  by  reference  to  Exhibit  (3)  (b)  to  the
                    Registrant's  Form 10-K for the year  ended  June 30,  1988,
                    Securities and Exchange Commission File No., 0-10726).

       (4)          Specimen of Common Stock  Certificate  (incorporated  by
                    reference  to  Exhibit  4 to  Amendment  No.  1 of Form  S-1
                    Registration Statement, File No. 2-70661).

       (10) (a)     Deferred Compensation Plan between the Registrant and 
                    Richard E. Perry dated December 6, 1989, (incorporated by 
                    reference to Exhibit (10) (y) to the Registrant's Form 10-K
                    for the year ended June 30, 1990, Securities and Exchange 
                    Commission File No. 0-10726).

       (10) (b)     1989 Non-Employee  Directors'  Non-Qualified  Stock
                    Option Plan (incorporated by reference to Exhibit 28 to Form
                    S-8 Registration Statement, File No. 33-35208).

       (10) (c)     Employment Agreement dated January 1, 1992, between
                    the  Registrant  and Gerhard B.  Nederlof  (incorporated  by
                    reference to Exhibit (10) (v) to the Registrant's  Form 10-K
                    for the year ended June 26,  1992,  Securities  and Exchange
                    Commission File No. 0-10726).

       (10) (d)     Indemnification  Agreement dated February 3, 1992,
                    between the Registrant and Gerhard B. Nederlof (incorporated
                    by reference to Exhibit (10) (gg) to the  Registrant's  Form
                    10-K  for the  year  ended  June 26,  1992,  Securities  and
                    Exchange Commission File No. 0-10726).

       (10) (e)     Supplemental  Retirement Plan Participation  Agreement dated
                    April 20, 1993,  between the Registrant and Gerhard B. 
                    Nederlof  (incorporated by reference to Exhibit (10) (bb) to
                    the Registrant's Form 10-K for the year ended June 25, 1993,
                    Securities and Exchange Commission File No. 0-10726).

       (10) (f)     Change of  Control  Agreement  dated May 21,  1993,  between
                    the Registrant  and Gerhard B. Nederlof  (incorporated  by 
                    reference to Exhibit (10)(gg) to the Registrant's  Form 10-K
                    for the year ended June 25, 1993, Securities and Exchange 
                    Commission File No. 0-10726).

       (10) (g)     Change of Control Agreement dated August 22, 1994, between 
                    the Registrant and David J. Eng (incorporated by reference 
                    to Exhibit (10) (oo) to the  Registrant's  Form 10-K for
                    the year ended June 24, 1994, Securities and Exchange 
                    Commission File No. 0-10726).

       (10) (h)     Form of Indemnification Agreement dated August 22, 1994,  
                    between the Registrant and David J. Eng (incorporated by 
                    reference to Exhibit (10) (pp) to the  Registrant's  Form
                    10-K for the year ended June 24, 1994,  Securities and  
                    Exchange  Commission  File No. 0-10726).

       (10) (i)     Supplemental Retirement Plan Participation Agreement dated 
                    August 22, 1994, between the Registrant and David J. Eng  
                    (incorporated  by  reference  to  Exhibit  (10) (qq) to the
                    Registrant's Form 10-K for the year ended June 24, 1994,  
                    Securities  and  Exchange Commission File No. 0-10726).

       (10) (j)     Note and Security Agreement dated June 21, 1995, between the
                    Registrant and Mellon Bank, N.A. (incorporated  by reference
                    to Exhibit  (10) (cc) to the Registrant's Form 10-K for the
                    year ended June 30, 1995, Securities and Exchange Commission
                    File No. 0-10726).

       (10) (k)     Supplement to Note and Security Agreement dated June 21, 
                    1995, between the Registrant and Mellon Bank, N.A. 
                    (incorporated by reference to Exhibit (10) (dd) to the
                    Registrant's Form 10-K for the year ended June 30, 1995,  
                    Securities and Exchange Commission File No. 0-10726).

       (10) (l)     Revolving Line of Credit Agreement dated June 21, 1995,  
                    between the Registrant and Mellon Bank, N.A. (incorporated
                    by reference to Exhibit (10) (ee) to the Registrant's Form 
                    10-K for the year ended June 30, 1995,  Securities and 
                    Exchange Commission File No. 0-10726).
                                                     
       (10) (m)     Supplement to Revolving Line of Credit Agreement dated June
                    21, 1995, between the Registrant and Mellon Bank, N.A.  
                    (incorporated by reference to Exhibit (10) (ff) to the
                    Registrant's Form 10-K for the year ended June 30, 1995,  
                    Securities and Exchange Commission File No. 0-10726).

       (10) (n)     Change of Control Agreement dated May 23, 1995, between the
                    Registrant and Joseph E. Zavacky (incorporated by reference
                    to Exhibit (10) (gg) to the Registrant's Form 10-K for the 
                    year ended June 30, 1995, Securities and Exchange Commission
                    File No. 0-10726).

       (10) (o)     Form of Indemnification Agreement dated May 23, 1995, 
                    between the Registrant and Joseph E. Zavacky (incorporated
                    by reference to Exhibit (10) (hh) to the Registrant's Form
                    10-K for the year ended June 30, 1995, Securities and 
                    Exchange Commission File No. 0-10726).

       (10) (p)     Supplemental Retirement Plan Participation Agreement dated 
                    May 22, 1995, between the Registrant and Chris A. Miller
                    (incorporated by reference to Exhibit (10) (ii) to the
                    Registrant's Form 10-K for the year ended June 30, 1995,  
                    Securities and Exchange Commission File No. 0-10726).

       (10) (q)     Change of Control Agreement dated May 22, 1995, between the
                    Registrant and Chris A. Miller (incorporated by reference to
                    Exhibit (10) (jj) to the Registrant's Form 10-K for the year
                    ended June 30, 1995, Securities and Exchange Commission File
                    No. 0-10726).

       (10) (r)     Form of Indemnification Agreement dated May 22, 1995, 
                    between the Registrant and Chris A. Miller  (incorporated by
                    reference to Exhibit (10) (kk) to the Registrant's Form 10-K
                    for the year ended June 30, 1995, Securities and Exchange 
                    Commission File No. 0-10726).

       (10) (s)     Supplemental Retirement Plan Participation Agreement dated 
                    August 24, 1995, between the Registrant and Donald F. Miller
                    (incorporated by reference to Exhibit (10) (ll) to the
                    Registrant's Form 10-K for the year ended June 30, 1995,  
                    Securities and Exchange Commission File No. 0-10726).

       (10) (t)     Change of Control Agreement dated August 24, 1995, between 
                    the Registrant and Donald F. Miller (incorporated  by 
                    reference to Exhibit (10) (mm) to the Registrant's Form 10-K
                    for the year ended June 30, 1995, Securities and Exchange 
                    Commission File No. 0-10726).

       (10) (u)     Form of Indemnification Agreement dated August 24, 1995,  
                    between the Registrant and Donald F. Miller (incorporated by
                    reference to Exhibit (10) (nn) to the Registrant's Form 10-K
                    for the year ended June 30, 1995, Securities and Exchange  
                    Commission File No. 0-10726).

       (10) (v)     Lease Agreement dated November 10, 1994, between the 
                    Registrant and Mifflin County Industrial Development 
                    Corporation for a manufacturing building (incorporated by
                    reference to Exhibit (10) (oo) to the Registrant's Form 10-K
                    for the year ended June 30, 1995, Securities and Exchange 
                    Commission File No. 0-10726).

       (10) (w)     Registrant's Retirement Savings and Profit as Amended 
                    July 1, 1989, and including amendments through April 19, 
                    1994.  (incorporated by reference to Exhibit 99.B14 to Form
                    S-8 Registration Statement, File No. 333-02505).

       (10) (x)     Supplemental Retirement Plan Participation Agreement dated
                    August 13, 1996, between the Registrant and Edwin S. Childs.

       (10) (y)     Change of Control Agreement dated August 13, 1996, between
                    the Registrant and Edwin S. Childs.

       (10) (z)     Form of Indemnification Agreement dated August 13, 1996,
                    between the Registrant and Edwin S. Childs.

       (10) (aa)    Supplement Retirement Plan Participation Agreement dated
                    August 13, 1996, between the Registrant and Lawrence R.
                    Fisher, Jr.

       (10) (bb)    Change of Control Agreement dated August 13, 1996, between
                    the Registrant and Lawrence R. Fisher, Jr.

       (10) (cc)    Form of Indemnification Agreement dated August 13, 1996,
                    between the Registrant and Lawrence R. Fisher, Jr.

       (10) (dd)    Amended and Restated Employment Agreement dated October 16, 
                    1995, between the Registrant and Richard E. Perry.

       (10) (ee)    Employment Agreement dated July 2, 1996, between the 
                    Registrant and Scott C. Chandler.

       (10) (ff)    Registrant's Supplemental Executive Retirement Plan 
                    effective May 1, 1996.

       (10) (gg)    Note and Security Agreement effective November 2, 1995,
                    between the Registrant and Mellon Bank, N.A.

       (10) (hh)    Supplement to Note and Security Agreement effective November
                    2, 1995, between the Registrant and Mellon Bank, N.A.

       (10) (ii)    Revolving Line of Credit Agreement effective November 2, 
                    1995, between the Registrant and Mellon Bank, N.A.

       (10) (jj)    Supplement to Revolving Line of Credit Agreement effective
                    November 2, 1995, between the Registrant and Mellon Bank, 
                    N.A.

       (10)(kk)(i)  1988 Stock Option Plan.

       (10)(kk)(ii) Amendment to 1988 Stock Option Plan.

       (10)(ll)(i)  1992 Stock Purchase Plan.

       (10)(ll)(ii) Amendment to 1992 Stock Purchase Plan.

       (10) (mm)    Fiscal Year 1997 Profit Incentive Plan.

       (11)         Statement re Computation of Earnings Per Share.

       (13)         Annual Report to Shareholders for the year ended June 28,
                    1996.

       (21)         Subsidiaries of the Registrant.

       (23)         Consent of Independent Auditors.

       (27)         Financial Data Schedule.

(b)     Reports on Form 8-K filed in the fourth quarter of the fiscal year 1996:
        None.


(c)     Exhibits:  See (a) (3) above.



                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

C-COR ELECTRONICS, INC.
(Registrant)

September 25, 1996

/s/ Scott C. Chandler, President and
Chief Executive Officer
(principal executive officer)


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities indicated on the 25th day of September 1996.



/s/ Richard E. Perry, Director, Chairman

/s/ Donald M. Cook, Jr., Director

/s/ I.N. Rendall Harper, Jr., Director

/s/ Anne P. Jones, Director

/s/ John J. Omlor, Director

/s/ Frank Rusinko, Jr., Director

/s/ James J. Tietjen, Director

/s/ Philip L. Walker, Jr., Director

/s/ Chris A. Miller, Vice President-Finance,
    Secretary and Treasurer (principal
    financial officer)


<TABLE>
<CAPTION>
SCHEDULE II-VALUATION AND QUALIFYING ACCOUNTS

COL. A                                     COL. B                   COL. C                  COL. D                 COL. E
                                                                   ADDITIONS     
DESCRIPTION                               Balance            Charged        Charged to                             Balance
                                        at Beginning         to Costs       Other Accounts- Deductions-            at End
                                          of Period          and Expenses   Describe        Describe               of Period
- - -----------------------------------------------------------------------------------------------------------------------------
     
Year ended June 28, 1996
<S>                                         <C>               <C>           <C>             <C>                    <C>
Reserves deducted from assets to 
 which they apply:
  Allowance for Doubtful Accounts           $  657,000        $        0    $0              $  302,000(1)          $  355,000
  Reserve for Inventory
   Obsolescence                              1,449,000         1,092,000     0               1,124,000(2)           1,417,000
- - -----------------------------------------------------------------------------------------------------------------------------
                                            $2,106,000        $1,092,000    $0              $1,426,000             $1,772,000
- - -----------------------------------------------------------------------------------------------------------------------------
Reserves not deducted from assets:
  Product Warranty Reserve                  $1,754,000        $2,007,000    $0              $1,989,000(3)          $1,772,000
- - -----------------------------------------------------------------------------------------------------------------------------

Year ended June 30, 1995

Reserves deducted from assets to
 which they apply:
  Allowance for Doubtful Accounts           $  348,000        $  313,000    $0              $    4,000(1)          $  657,000
  Reserve for Inventory
   Obsolescence                                648,000         1,277,000     0                 476,000(2)           1,449,000
- - -----------------------------------------------------------------------------------------------------------------------------
                                            $  996,000        $1,590,000    $0              $  480,000             $2,106,000
- - -----------------------------------------------------------------------------------------------------------------------------
Reserves not deducted from assets:
  Product Warranty Reserve                  $  602,000        $2,358,000    $0              $1,206,000(3)          $1,754,000
- - -----------------------------------------------------------------------------------------------------------------------------

Year ended June 24, 1994
Reserves deducted from assets to
 which they apply:
  Allowance for Doubtful Accounts           $  433,000        $   75,000    $0              $  160,000(1)          $  348,000
  Reserve for Inventory
   Obsolescence                                552,000         1,422,000     0               1,326,000(2)             648,000
- - -----------------------------------------------------------------------------------------------------------------------------
                                            $  985,000        $1,497,000    $0              $1,486,000             $  996,000
- - -----------------------------------------------------------------------------------------------------------------------------
Reserves not deducted from assets:
  Product Warranty Reserve                  $  237,000        $  699,000    $0              $  334,000(3)          $  602,000
- - -----------------------------------------------------------------------------------------------------------------------------

<FN>
(1)  Uncollectible accounts written off, net of recoveries, and adjustments.
(2)  Obsolete inventory disposals.
(3)  Warranty claims honored during year.
</FN>
</TABLE>

C-COR Electronics, Inc.
Supplemental Retirement Plan

1.Selection of Participants.  This Plan is an unfunded nonqualified arrangement
for a select group of management  and/or highly  compensated  employees of C-COR
Electronics,  Inc.  (hereinafter  "Corporation").   Each  employee  selected  by
Corporation  for  participation  hereunder  (hereinafter   "Participant")  shall
indicate his  agreement  to the terms of this Plan by executing a  Participation
Agreement to be provided by Corporation.

2.Definitions.  Certain terms shall be defined hereunder as follows:

a."Beneficiary"  means  a person,  persons,  trust or trusts which a Participant
shall,  from time to time,  designate in writing to receive any benefits payable
to him under this Plan in the event of his death.

b."Committee" means the Compensation Committee of the Board of Directors of
Corporation.

c."Disability"   shall  have  the  same  meaning  as  the  term  is  defined  in
Corporation's Long Term Disability Plan.

d."Effective Date of Plan" means April 20, 1993.

e."Supplement  Retirement  Benefit" means a benefit provided to a Participant if
he elects to  participate  under the Plan and  remains in  Corporation's  employ
until attaining the age specified in Section 3 of the Plan.

f.(1)"Participant"  means a full-time employee working more than 2,OOO hours per
year.  

f.(2)"Participant  Status  Requirement"  means  a  participant  who  has  been a
participant  in the Plan for five  years,  hired  directly  in the  plan;  or an
employee  who has  been a  participant  in the  Plan  for  three  years by being
promoted into the Plan and who has at least two additional  years as an employee
of C-COR Electronics, Inc.

g."Participant  Agreement"  means  the  Agreement  signed  by  Participant  that
evidences  his  participation  in the Plan. A blank  Participation  Agreement is
attached to this Plan and incorporated herein by this reference.

h."Plan" means the Supplemental  Retirement Plan of Corporation  effective April
20, 1993, and as it may be amended from time to time by the Corporation.

i."Plan  Administrator" means Corporation.  Provided,  however, that Corporation
shall only be designated as Plan  Administrator  and named Fiduciary of the Plan
for purposes of implementing the claims procedure contained in Paragraph 14, and
for no other purpose.

j. "Survivor  Benefit" means a benefit provided to Participant's  Beneficiary if
Participant  elects to participate in the Plan and dies prior to commencement of
the Supplemental Retirement Benefit while in the employ of Corporation.

k."Death  Benefit"  means a benefit  provided to  Participant's  Beneficiary  if
Participant elects to participate in the Plan and dies after commencement of the
Supplemental Retirement Benefit.

1."Year of Service" means a consecutive 12-month period during which an employee
completes at least 2,000 hours of service with the Corporation.

3.Payments at  Retirement.
a. Normal  Retirement  Date.  If a  Participant  continues  in  employment  with
Corporation  until he attains age 65 and 10 years of participant  status,  then,
upon  retirement,  the  Participant  shall  be  entitled  to  receive  from  the
Corporation a  Supplemental  Retirement  Benefit in the amount  specified in his
Participation Agreement, payable in equal monthly installments,  for a period of
15 years.  Such payments shall begin on the first day of the month following the
Participant's attainment of his Normal Retirement Date.

b.Early Retirement.
(1) If a Participant's  employment with the corporation terminates due to Early
Retirement or Disability  prior to his attainment of Normal  Retirement Date but
following  his  attainment of age 55 and ten (10) years of  participant  status,
such Participant may retire before his Normal  Retirement Date and receive early
retirement  benefits from the Plan. The early retirement  benefit shall be equal
to the actuarial equivalent of the Supplemental Retirement Benefit (as specified
in the Participant's  Agreement)  commencing at the Normal Retirement Date. Such
actuarial equivalent early retirement benefit shall be equal to the Supplemental
Retirement  Benefit  multiplied  by the  early  retirement  factor  set forth in
Appendix A.

(2) If a Participant's  employment with the corporation  terminates due to Early
Retirement or Disability  prior to his attainment of Normal  Retirement Date but
following  his  attainment  of age  60 and  attainment  of  participant  status
requirements,  but  less  than  ten  (10)  years  of  participant  status,  such
Participant  may retire  before his Normal  Retirement  Date and  receive  early
retirement  benefits from the Plan. This early retirement benefit shall be equal
to the early  retirement  benefit  as  calculated  in Section  3.b.(l)  and then
multiplied by a benefit  percentage factor for years of participant  status less
than ten (10) years as set forth in Appendix-B.

(3) The Early  Retirement  or  Disability  Benefit to which the  Participant  is
entitled shall be paid in equal monthly  installments  for a period of 15 years.
Such  payments  shall  begin  on  the  first  day  of the  month  following  the
Participant's  termination  of  employment.  Provided,  however,  that no  early
retirement or disability benefit shall be payable under this Section 3.b. if the
Participant  has  not  satisfied  the  participant   status   requirement.   For
calculating  participant  status,  the Extended Salary Plan of the  Corporation,
effective October 1, 1987, shall be a predecessor plan to this Plan.

c. Late  Retirement.  If a Participant  remains employed after the attainment of
his Normal  Retirement  Date,  such benefit shall not commence until he actually
retires.  The amount of the Participant's late retirement benefit shall be equal
to the actuarial  equivalent of his Supplemental  Retirement  Benefit that would
have commenced at his Normal  Retirement  Date.  Such actuarial  equivalent late
retirement  benefit  shall  be  equal  to the  Supplemental  Retirement  Benefit
multiplied by the late retirement factors set forth in Appendix C and payable in
equal monthly installments for a period of 15 years.

d. Death Following  Retirement.  If a Participant  should die after payment of a
Supplemental  Retirement  Benefit begins, but before receipt of the last of such
payments,  the  remaining  balance of such  payments  shall be paid on their due
dates to the Participant's beneficiary designated in the Participant's Agreement
or, failing such designation,  to the Participant's estate. As stated in Section
3.a., the total monthly payments of the Supplemental Retirement Benefit (for pre
and post death) shall not exceed fifteen (15) years.

4.Other Termination of Employment or Participant Status Short of Required
Participant Status.

If a  Participant's  employment  with the  Corporation  terminates for any other
reason (other than Death,  Disability or  Retirement),  or a Participant has not
met the  participant  status  requirements,  then he shall  not be  entitled  to
payment of a Supplemental Retirement Benefit under the Plan.

5. Survivor Benefits (Pre-Retirement  Death of Participant).  (1) If an eligible
Participant  should  die  while  in  the  Corporation's   employment,   and  the
Participant has become eligible for either Early,  Normal,  or Late  Retirement,
but before commencement of the Supplemental  Retirement  Benefit,  such eligible
benefit shall become payable to the  Participant's  beneficiary or, failing such
designation,  to the Participant's  estate.  Such benefit shall be paid in equal
monthly installments, for a period of 15 years. Such payments shall begin on the
first day of the month following the Participant's death.

(2) If a Participant should die while in the Corporation's employment,  and the
Participant  has  not  become  eligible  for  either  Early,   Normal,  or  Late
Retirement,  but has met the participant status requirements,  the Participant's
beneficiary or, failing such designation,  the  Participant's estate,  shall be
entitled to a survivor  benefit.  This  survivor  benefit shall be equal to the
actuarial equivalent of the Supplemental Retirement Benefit commencing at Normal
Retirement  Date. Such actuarial  equivalent  survivor benefit shall be equal to
the Supplemental  Retirement  Benefit multiplied by the early retirement factors
set forth in Appendix A and payable in equal monthly  installments  for a period
of 15 years.

6. Status of Investments.  All investments  made by Corporation  under this Plan
will be deemed made solely for the purpose of aiding  Corporation  in  measuring
and meeting its obligations under this Plan. Corporation shall be the sole owner
of all such investments and of all rights and privileges  conferred by the terms
of the instruments evidencing such investments. Nothing stated herein will cause
such   investments  to  be  treated  as  anything  but  the  general  assets  of
Corporation, nor will anything stated herein cause such investments to represent
the  vested,   secured  or  preferred   interest  of  any  participants  or  his
Beneficiaries.

7. General  Creditor-Status.  A Participant  shall have no claim with respect to
any particular asset of Corporation,  but shall be and shall remain at all times
a general creditor of Corporation,  and therefore,  a Participant's rights under
the Plan shall have not  priority  over the rights of any  general  creditor  of
Corporation.

8. No Assignment.  Neither a Participant nor his personal  representative  shall
have any right to commute, sell, assign, transfer, encumber or otherwise dispose
of the right to receive payments  hereunder which payments and the right thereto
are expressly declared to by non-assignable and non-transferrable. Any attempted
assignment or transfer by a Participant or his personal  representative shall be
of no  affect.  Corporation  shall  have the  right to  assign  this Plan and to
transfer its obligations hereunder.

9. Revocation and Amendment.  This Plan may be amended or terminated at any time
at the sole  discretion  of the Board of  Directors  of  Corporation;  provided,
however,  that any such amendment or termination  shall not affect the rights of
any  Participant  which may have accrued under the Plan at the time of amendment
or termination.

10.No employment Guarantee. Nothing contained in this Plan shall be construed as
conferring  upon any  Participant  the right to  continue in the  employment  of
Corporation.

11.  Authority  of  Committee.  The  Committee  shall  have the full  power  and
authority to  interpret,  construe and  administer  this Plan.  The  Committee's
interpretations  and construction  hereof and actions hereunder shall be binding
and  conclusive  on all persons for all  purposes.  No member of the  Committee
shall be liable to any person for any action taken or omitted in connection with
the interpretation or administration of this Plan unless attributable to his own
willful misconduct or lack of good faith.

12.  Liability  of  the  Corporation.  Nothing  contained  in  the  Plan  or the
Participation  Agreement  shall  constitute  the  creation  of a trust  or other
fiduciary   relationship   between   Corporation   and  Participant  or  between
Corporation  and  Beneficiary  or any  other  person.  Corporation  shall not be
considered  a  trustee  by  reason  of  the   existence  of  this  Plan  or  the
Participation Agreement.

13.  Funding  Assets.  Corporation  reserves the absolute  right in its sole and
exclusive discretion either to fund the obligations of Corporation undertaken by
this Plan or to refrain  from  funding the same,  and to  determine  the extent,
nature and method of such funding.  Should corporation elect to fund this Plan,
in whole or in part, through life insurance contracts, Corporation shall be the
owner and  beneficiary  of each such policy.  Corporation  reserves the absolute
right, in its sole  discretion,  to terminate any such contract,  as well as any
other funding  program,  at any time,  either in whole or in part. Title to, and
beneficial  ownership  of, any assets which  Corporation  may earmark to pay the
benefits  hereunder  shall at all times remain in  Corporation.  Participant and
Participant's Beneficiary shall not have any property interest whatsoever in any
specific assets of Corporation.  Nothing set forth in this Plan shall cause such
assets to be treated as  anything  but the  general  assets of  Corporation.  If
Corporation  purchases life insurance  contracts on the life of the  Participant
Participant agrees to sign any applications that may be reasonably  required for
that  purpose  and to undergo  any  medical  examination  or tests  which may be
reasonably necessary in such regard.

14. Claims Procedure.  In the event that benefits under paragraph 3 or 5 of this
Plan are not paid to the Participant or his  Beneficiary,  and such person feels
entitled  to  receive  them,  a  claim  shall  be made in  writing  to the  Plan
Administrator  within 60 days from the date  payments  are not made.  Such claim
shall be reviewed by the Plan Administrator.  If the claim is denied, in full or
in part,  the Plan  Administrator  shall provide a written notice within 90 days
setting  forth the  specific  reasons  for  denial,  specific  reference  to the
provisions  of this Plan  upon  which the  denial is based,  and any  additional
material or  information  necessary  to perfect the claim,  if any.  Also,  such
written notice shall indicate the steps to be taken if a review of the denial is
desired.

If a claim is denied and a review is desired,  the Participant  shall notify the
Plan Administrator in writing within 60 days (and a claim shall be deemed denied
if the Plan  Administrator  does not take any action with the  aforesaid  90 day
period).  In  requesting  review,  the  Participant  may review this Plan or any
documents  relating  to it and  submit  any  written  issues  and  comments  the
Participant may feel appropriate. In its sole discretion, the Plan Administrator
shall then review the claim and provide a written  decision within 60 days. This
decision  likewise  shall state the specific  reasons for the decision and shall
include  specific  reference  to specific  provisions  of this Plan on which the
decision is based.

15. Governing Law.  This Plan shall be governed by the laws of the Commonwealth
of Pennsylvania.

16.Language.  Whenever  used in this  Plan,  the  singular number shall  include
the plural,  the plural the  singular  and the use of any gender  shall  include
all genders.

17. Effective Date.    This Plan shall be effective beginning April 20, 1993.

C-COR ELECTRONICS, INC.
/s/ Richard E. Perry
Chairman and Chief Executive Officer
Approved by C-COR Board of Directors on April 20, 1993.

APPENDIX A

NUMBER OF                              EARLY RETIREMENT
YEARS PRIOR TO                         FACTOR
NORMAL RETIREMENT
DATE

1                                                        0.9145
2                                                        0.8372
3                                                        0.7670
4                                                        0.7034
5                                                        0.6456
6                                                        0.5932
7                                                        0.5454
8                                                        0.5020
9                                                        0.4625
10                                                       0.4264
11                                                       0.3935
12                                                       0.3635
13                                                       0.3360
14                                                       0.3108
15                                                       0.2877
16                                                       0.2665
17                                                       0.2471
18                                                       0.2292
19                                                       0.2127
20                                                       0.1976
21                                                       0.1836
22                                                       0.1707
23                                                       0.1588
24                                                       0.1479
25                                                       0.1377
26                                                       0.1283
27                                                       0.1196
28                                                       0.1116
29                                                       0.1041
30                                                       0.0972
31                                                       0.0908
32                                                       0.0848
33                                                       0.0793
34                                                       0.0741
35                                                       0.0694


SOURCE: MODIFIED UP-84 MORTALITY TABLE AT 6.25%





APPENDIX B



NUMBER OF YEARS                          BENEFIT
LESS THAN TEN YEARS                      PERCENTAGE
OF PARTICIPANT STATUS


1                                                          90%
2                                                          80%
3                                                          70%
4                                                          60%
5                                                          50%



SOURCE: BASED ON A STRAIGHT-LINE PERCENTAGE REDUCTION




APPENDIX C



NUMBER OF                                            LATE RETIREMENT
YEARS AFTER                                          FACTOR
NORMAL RETIREMENT
DATE



1                                                             1.0617
2                                                             1.1714
3                                                             1.2700
4                                                             1.3787
5 OR MORE                                                     1.4986


SOURCE: MODIFIED UP-84 MORTALITY TABLE AT 6.25%



Attachment D
C-COR ELECTRONICS.  INC.
Supplemental Retirement Plan Participation Agreement

1.I, the undersigned Participant ("Participant"),  hereby acknowledge receipt of
a  copy  of  the  Supplemental  Retirement  Plan  of  C-COR  Electronics,   Inc.
("Corporation"),  effective April 20, 1993 (the "Plan").  By completion of this
Agreement,  I agree  to  comply  with the  terms  of the  Plan in all  respects.
I  understand  that all  provisions  of the Plan are hereby  made a part of this
Agreement.

2. In  consideration  of the  foregoing  and  subject  to the terms of the Plan,
Corporation  promises  to  pay  the  Supplemental   Retirement  Benefit  therein
described of $ 1,500.00 per month.

3.Tax Advice.  I agree I have been advised by  Corporation to consult my own tax
advisors  with respect to this  Agreement and that neither  Corporation  nor its
representatives  have made or make any  representation  or warranties as to such
consequences.

4. Insurance  Policies.  I understand that  Corporation may make  application to
purchase a life insurance  policy or policies on my life, which will be owned by
Corporation and under which it will be the sole beneficiary.  I agree to provide
Corporation  with  such  information  as it may  require  in order to make  such
application  and  to  cooperate  fully  with  Corporation  in  respect  of  such
application,  including the taking of a physical  examination if requested to do
so. In this  connection,  I represent that my date of birth is March 31, 1939.
In the event the  insurance  company to which  application  is made  declines to
issue the policy at standard  premium rates,  this Agreement will be void unless
Corporation decides otherwise.  Similarly,  if I should die prior to the date on
which payment of the Supplemental  Retirement Benefit commences and the proceeds
of a policy on my life are not paid to  Corporation  because the  information  I
have  furnished in connection  with the  application  is materially  false or my
death was caused by suicide within two (2) years of the date on the policy on my
life issues, Corporation will be under no obligation to pay the Survivor Benefit
herein provided.

5.No Employment Commitment.  Nothing in this Agreement shall be construed to
imply any commitment on the part of Corporation to continue me in its employ.

6.Beneficiary.  I hereby designate the following person or persons as my
beneficiary or beneficiaries under this Agreement.  Jane L. Childs (spouse)

I reserve the right to change my  beneficiary at any time and for any reason and
without  notice  to or the  consent  of the  beneficiary  or  beneficiaries,  by
delivering  a  writing  to  that  effect  to  the  office  of the  Secretary  of
Corporation or its successor.

7.   Additional conditions - none

8.This Agreement shall be governed by the laws of the Commonwealth of
Pennsylvania.

Dated: August 13, 1996

/s/ Edwin S. Childs
Participant

C-COR ELECTRONICS, INC.
/s/ Richard E. Perry

CHANGE OF CONTROL AGREEMENT

THIS AGREEMENT, dated August 13, 1996, by and between: C-COR ELECTRONICS, INC.,
a Pennsylvania corporation (the "Company") and Edwin S. Childs (the "Employee").

Recital
A.Employee  is an executive of the Company with  significant  policy-making  and
operational responsibilities in the conduct of its business.

B.The Company  recognizes  that Employee is a valuable  resource for the Company
and the Company desires to be assured of the continued service of Employee.

C. The Company is concerned that upon a possible or threatened change in control
Employee may have concerns about the  continuation of his employment  and/or his
status and  responsibilities  and may be  approached  by others with  employment
opportunities,  and  desires  to  provide  Employee  some  assurance  as to  the
continuation of his employment status and responsibilities on a basis consistent
with that which he has earned in the event of such possible or threatened change
in control.

D. The Company desires to assure that if a possible change of control  situation
should arise and Employee should be involved in deliberations or negotiations in
connection  therewith  that Employee  would be in a secure  position to consider
and/or negotiate such transaction as objectively as possible and without implied
threat to his financial well-being.

E.The  Company  is  concerned  about  the  possible  effect on  Employee  of the
uncertainties created by any proposed change in control of the Company.

F.  Employee is willing to  continue  to serve but desires  that in the event of
such a change in control he will  continue to have the  responsibility,  status,
income,  benefits and  perquisites  that he received  immediately  prior to that
event.

Agreements
The parties do hereby agree as follows:
1.       Change of Control.  The provisions of Section 2 and 3 of this Agreement
shall become operative upon a change in control of the Company, as hereinafter
defined.  For purposes of this Agreement, a "change in control" shall be deemed
to have occurred if and when:

(a)  Subsequent  to the date of this  Agreement,  any person or group of persons
acting in concert  shall have  acquired  ownership of or the right to vote or to
direct the voting of shares of capital stock of the Company  representing 30% or
more of the total voting power of the Company, or

(b) The Company shall have merged into or consolidated with another corporation,
or merged another corporation into the Company, on a basis whereby less than 50%
of the total voting power of the surviving  corporation is represented by shares
held  by  former   shareholders   of  the  Company   prior  to  such  merger  or
consolidation, or

(c)The  Company  shall  have  sold  more  than  50% of  its  assets  to  another
corporation or other entity or person, or

(d) As the result of, or in connection  with, any cash tender or exchange offer,
merger or other business combination,  sale of assets or contested election, the
persons who were  Directors  of the Company  before  such  transaction  cease to
constitute a majority of Directors of the Company.

2.Termination  Within Eighteen (18) Months.  In the event that the employment of
Employee  with the Company is  terminated  involuntarily  within  eighteen  (18)
months after a change in control occurs:

(a)Employee shall be entitled to receive an amount of cash equal to the sum of
the following amounts:

(i) two (2) times his annual  salary at his rate on the date of  termination  of
employment  (but not less than two times  Employee's  annual salary prior to the
Change of Control); and

(ii) two (2) times the Company's annual 401(k)  retirement plan  contribution at
the Employee's  contribution  rate on the termination of his employment (but not
less than the  amount  the  company  was  matching  prior to Change of  Control)
(subject to  applicable  limitations  of the Internal  Revenue  Code,  which may
dictate that such amount shall not be added to the retirement  plan but shall be
paid in  cash).  The sum of  these  amounts  shall  be  paid  in  equal  monthly
installments  over  a  period  of  twenty-four  (24)  months,   the  first  such
installment  to be paid  within ten (10) days after  Employee's  termination  of
employment.

(b)  Employee  shall be entitled to receive an amount of cash equal to two times
the average of the Profit  Incentive Plan ("PIP") payments of the last two years
awarded to him under the PIP of the Company,  pursuant to the terms of such Plan
as in effect  immediately  prior to such change of control.  Such amount will be
paid to the Employee within ten (10) days after termination of employment.

(c)  Employee  shall  continue  for a period of 24  months  from the date of his
termination  to be  covered  at the  expense  of the  Company  by  the  same  or
equivalent health, dental,  accident, life and disability insurance coverages as
he was enrolled in immediately prior to termination of his employment; provided,
however,  that the Employee may elect to be paid in cash within thirty (30) days
after  termination  of his  employment an amount equal to the Company's  cost of
providing such coverages during such period.

(d) If on the date of termination of employment,  Employee were a participant in
the Company's  Supplemental  Retirement Plan, Employee shall become eligible for
the  benefits  payable  under  such  Plan  and  such  benefits  shall be paid to
Employee, or, if applicable, Employee's beneficiary, in the same manner, amounts
and intervals as if Employee had, on the date of his  termination  of employment
following a change of control,  retired from  employment  with the  Company.  If
Employee has not attained age fifty-five  (55) on the date of his termination of
employment due to a change of control, Employee shall be deemed to have attained
age fifty-five  (55) for the purpose of determining his eligibility for benefits
under the Supplemental Retirement Plan, and only for this purpose.

(e)  All   outstanding   options  held  by  Employee,   both   exercisable   and
nonexercisable,  shall be  immediately  exercisable  regardless  of the time the
option  has been held by  Employee  and shall  remain  exercisable  until  their
original  expiration  date,  subject to applicable  requirements of the Internal
Revenue Code.

3. Other  Events.  If Employee  resigns from the Company  within  eighteen  (18)
months of a change  of  control,  Employee  shall be  entitled  to  receive  all
payments and enjoy all of the benefits  specified in Section 2 hereof should one
or more of the following  events occur within  eighteen (18) months  following a
change in control:

(a) If  Employee  determines  that  there has been a  significant  change in his
responsibilities  or duties  with the Company  and,  for that  reason,  Employee
resigns from the Company; or

(b) If the base  salary  paid by the Company to Employee is reduced by more than
ten (10%) percent from his salary immediately prior to the change in control; or

(c) If the Company requires  Employee to relocate his principal place of work to
a location more than forty (40) miles from the Employee's former place of work.

4. Agreements Not Exclusive.  The specific agreements referred to herein are not
intended to exclude  Employee's  participation  in other  benefits  available to
executive personnel generally or to preclude other compensation  benefits as may
be authorized by the Board of Directors of the Company at any time, and shall be
in addition to the provisions of any other employment or similar agreements.

5. Enforcement  Costs. The Company is aware that upon the occurrence of a change
in control the Board of Directors or a shareholder of the Company may then cause
or attempt to cause the Company to refuse to comply with its  obligations  under
this  Agreement,  or may cause or attempt to cause the Company to institute,  or
may institute, litigation seeking to have this Agreement declared unenforceable,
or may take,  or attempt to take,  other  action to deny  Employee  the benefits
intended  under this  Agreement.  In these  circumstances,  the  purpose of this
Agreement could be frustrated. It is the intent of the company that Employee not
be required to incur the expenses  associated with the enforcement of his rights
under this  agreement by litigation  or other legal action  because the cost and
expense  thereof  would  substantially  detract  from the  benefits  extended to
Employee  hereunder,  nor be bound to  negotiate  any  settlement  of his rights
hereunder under threat of incurring such expenses.  Accordingly,  if following a
change of control,  it should  appear to Employee that the Company has failed to
comply with any of its obligations under this Agreement or in the event that the
Company or any other person takes any action to declare this  agreement  void or
unenforceable,  or institutes any  litigation or other legal action  designed to
deny,  diminish or to recover from Employee the benefits intended to be provided
to  Employee  hereunder  and that  Employee  has  complied  with all  reasonable
obligations  related to  Employee's  employment  with the  Company,  the Company
irrevocably  authorizes  Employee  from  time to time to retain  counsel  of his
choice at the direct  expense and  liability  of the company as provided in this
section 5, to represent Employee in connection with the initiation or defense of
any  litigation or other legal action,  whether by or against the Company or any
director,  officer,  shareholder or other person affiliated with the Company, in
any  jurisdiction.   Notwithstanding  any  existing  or  prior   attorney-client
relationship  between  the  Company and such  counsel,  the Company  irrevocably
consents to Employee  entering into an  attorney-client  relationship  with such
counsel,  and  in  that  connection  the  Company  and  Employee  agree  that  a
confidential  relationship  shall exist between  Employee and such counsel.  The
reasonable  fees and expenses of counsel  selected from time to time by Employee
as  hereinabove  provided shall be paid or reimbursed to Employee by the company
on a regular,  periodic  basis upon  presentation  by Employee of a statement or
statements  prepared by such counsel in accordance with its customary  practices
up to a maximum  aggregate amount or $500,000,  said to be "grossed up" to cover
federal and state income  taxes.  The amount of the gross up shall be calculated
in accordance  with the following  formula:  A/ (1-R),  where A is the amount of
legal  fees  and R is the  combined  highest  marginal  tax rate  applicable  to
employee in the tax year that the payment is made.

6. No Set-Off.  The company shall not be entitled to set-off against the amount
payable to Employee  any amounts  earned by Employee in other  employment  after
termination of his employment with the Company,  or any amounts which might have
been earned by Employee in other employment had he sought other employment.  The
amounts payable to Employee under this Agreement shall not be treated as damages
but as  severance  compensation  to which  Employee  is  entitled  by  reason of
termination  of  his  employment  in  the  circumstances  contemplated  by  this
Agreement.  However,  a set-off may be taken by the Company  against the amounts
payable to Employee  for  expenses  covering  the same or  equivalent  hospital,
medical,  accident and  disability  insurance  coverages as set forth in Section
2(c) of this  Agreement if such benefit is paid for the Employee by the Employer
to which  the  Employee  may join  after  termination  by the  Company  or after
resignation as defined in Section 3 of this Agreement.

7.  Termination.  This Agreement has no specific term, but shall terminate if,
prior to a change in control of the Company, the employment of Employee with the
Company shall terminate, so long as such termination was not in anticipation of
or related to Change of Control.

8.Successors and Assigns.  This Agreement shall be binding upon and inure to
the benefit of the Company and its successors and assigns, and shall be binding
upon and inure to the benefit of Employee and his legal representatives, heirs,
and assigns.

9.  Severability.  In the event  that any  Section,  paragraph,  clause or other
provision of this Agreement  shall be determined to be invalid or  unenforceable
in any jurisdiction  for any reason,  such Section,  paragraph  clause or other
provision  shall be  enforceable  in any other  jurisdiction  in which valid and
enforceable and, in any event, the remaining Sections,  paragraphs,  clauses and
other  provisions of this Agreement shall be unaffected and shall remain in full
force and effect to the fullest permitted by law.

10.Governing Law.  This Agreement shall be interpreted, construed and governed
by the laws of the Commonwealth of Pennsylvania.

11.Headings.  The headings used in this Agreement are for ease of reference only
and are not intended to affect the meaning or interpretation of any of the terms
hereof.

12.Gender  and Number.  whenever the context  shall  require,  all words in this
Agreement  in the male  gender  shall be deemed to include  the female or neuter
gender,  all singular words shall include the plural, and all plural words shall
include the singular.

IN WITNESS  WHEREOF,  this  Agreement  has been executed the date and year first
above written.
ATTEST:
C-COR ELECTRONICS, INC.
/s/ Cherry S. Borger

/s/ Richard E. Perry
Chairman, and Chief
Executive Officer

/s/ Edwin S. Childs
Employee

INDEMNIFICATION AGREEMENT

THIS  AGREEMENT  is  made as of the  13th  day of  August,  1996  between  C-COR
ELECTRONICS,  INC.,  a  Pennsylvania  corporation  ("Corporation")  and Edwin S.
Childs with an address at 405 S. Patterson Street, State College, PA ("Officer")

WITNESSETH:
WHEREAS, Officer is an officer of Corporation and in such capacity is performing
a valuable service for Corporation; and WHEREAS, the stockholders of Corporation
have adopted  Bylaws (the  "Bylaws")  providing for the  indemnification  of the
officers and  directors of  Corporation  to the fullest  extent now or hereafter
permitted  by law ("the  Law",);  and  WHEREAS,  the Bylaws  and the Law provide
specifically that they are not exclusive, and thereby contemplate that contracts
may be  entered  into  between  Corporation  and its  officers  with  respect to
indemnification  of  such  officers;   and  WHEREAS,   in  accordance  with  the
authorization  provided by the Bylaws and the Law, Corporation has purchased and
presently  maintains a policy or policies of Directors' and Officers'  Liability
Insurance ("D&O Insurance") , covering certain liabilities which may be incurred
by its  directors  and  officers  in  the  performance  of  their  services  for
corporation;  and  WHEREAS,  recent  developments  with respect to the terms and
availability of D&O Insurance and with respect to the application, amendment and
enforcement  of statutory and bylaw  indemnification  provisions  generally have
raised  questions  concerning  the adequacy and  reliability  of the  protection
afforded to officers  thereby;  and WHEREAS,  in order to resolve such questions
and thereby  induce  Officer to continue to serve as an officer of  corporation,
Corporation  has determined and agreed to enter into this contract with officer.
NOW,  THEREFORE,  in consideration of Officer's  continued service as an officer
after the date hereof, the parties hereto, intending to be legally bound hereby,
agree as follows:

1.  Indemnity  of  Officer.  Corporation  hereby  agrees  to hold  harmless  and
indemnify  officer to the full extent  authorized or permitted by the provisions
of  the  Law,  or  by  any  amendment  thereof  or  other  statutory  provisions
authorizing or permitting such  indemnification  which is adopted after the date
hereof.

2.       Maintenance of Insurance and Self Insurance.
(a) Corporation represents that it presently has in force and effect policies of
D&O  Insurance in  insurance  companies  and amounts as follows (the  "Insurance
Policies"):

Insurer-Federal Insurance Company
Amount-$10,000,000
Deductible-$250,000 Insured Organization

Insurer-Lexington Insurance Company
Amount-$5,000,000 excess of $10,000,000

Insurer-Stonewall Surplus Insurance Co.
Amount-$5,000,000 excess of $15,000,000

Subject only to the provisions of Section 2(b) hereof, Corporation hereby agrees
that,  so long as Officer shall  continue to serve as an officer of  Corporation
(or  shall  continue  at the  request  of  Corporation  to serve as an  officer,
director, employee or agent of another corporation,  partnership, joint venture,
trust or other enterprise) and thereafter so long as Officer shall be subject to
any  possible  claim  or  threatened,  pending  or  completed  action,  suit  or
proceeding,  whether civil, criminal or investigative by reason of the fact that
Officer  was  an  officer  of  Corporation  (or  served  in any  of  said  other
capacities), Corporation will purchase and maintain in effect for the benefit of
officer one or more valid,  binding  and  enforceable  policy or policies of D&O
Insurance  providing,  in all  respects,  coverage at least  comparable  to that
presently provided pursuant to the Insurance Policies.

(b) Corporation shall not be required to maintain said policy or policies of D&O
Insurance in effect if said insurance is not reasonably  available or if, in the
reasonable  business  judgment of the then directors of Corporation,  either (i)
the premium cost for such  insurance is  substantially  disproportionate  to the
amount of  coverage,  or (ii) the  coverage  provided  by such  insurance  is so
limited by exclusions that there is insufficient benefit from such insurance.

(c) In the event  Corporation  does not  purchase  and  maintain  in effect said
policy or policies of D&O Insurance  pursuant to the  provisions of Section 2(b)
hereof,  Corporation  agrees to hold harmless and indemnify  officer to the full
extent of the coverage which would  otherwise have been provided for the benefit
of officer pursuant to the Insurance Policies.

3. Additional Indemnity.  Subject only to the exclusions set forth in Section 4
hereof, Corporation hereby further agrees to hold harmless and indemnify
Officer:

(a) Against any and all expenses (including attorneys' fees),  judgments,  fines
and amounts paid in settlement  actually and  reasonably  incurred by officer in
connection with any threatened, pending or completed action, suit or proceeding,
whether civil, criminal, administrative or investigative (including an action by
or in the right of the  Corporation)  to which  officer  is,  was or at any time
becomes a party, or is threatened to be made a party, by reason of the fact that
Officer is, was or at any time becomes an officer,  director,  employee or agent
of  Corporation,  or is or was  serving or at any time  serves at the request of
Corporation as an officer,  director,  employee or agent of another corporation,
partnership, joint venture, trust or other enterprise; and

(b) Otherwise to the fullest extent as may be provided to officer by Corporation
under the non-exclusivity provisions of Section 7-1 of the Bylaws of Corporation
and the Law.

4.Limitations on Additional Indemnity.  No indemnity pursuant to Section 3
hereof shall be paid by Corporation:

(a) Except to the extent the  aggregate of losses to be  indemnified  thereunder
exceeds the sum of $1,000 plus the amount of such  losses for which  Officer is
indemnified  either  pursuant  to  Sections 1 or 2 hereof or pursuant to any D&O
Insurance purchased and maintained by the Corporation;

(b) In respect to  remuneration  paid to Officer if it shall be  determined by a
final  judgment  or other  final  adjudication  that  such  remuneration  was in
violation of Law;

(c) On account of any suit in which judgment is rendered against Officer for an
accounting of profits made from the purchase or sale by Officer of securities of
Corporation  pursuant  to the  provisions  of  Section  16(b) of the  Securities
Exchange  Act of 1934  and  amendments  thereto  or  similar  provisions  of any
federal, state or local statutory law;

(d) On account of  Officer's  conduct  which is finally  adjudged  by a court of
competent  jurisdiction  to  have  been  knowingly  fraudulent  or  deliberately
dishonest or to have constituted willful misconduct or recklessness; and

(e)If a final decision by a court of competent jurisdiction shall determine that
such indemnification is not lawful.

5.  Continuation  of Indemnity.  All agreements  and  obligations of Corporation
contained  herein  shall  continue  during  the period  Officer  is an  officer,
director,  employee or agent of Corporation (or is or was serving at the request
of  Corporation  as  an  officer,   director,   employee  or  agent  of  another
corporation,  partnership,  joint venture,  trust or other enterprise) and shall
continue thereafter so long as Officer shall be subject to any possible claim or
threatened,  pending or completed action,  suit or proceeding,  whether,  civil,
criminal or investigative,  by reason of the fact that Officer was an officer of
Corporation or serving in any other capacity referred to herein.

6.  Notification  and  Defense of Claim.  Promptly  after  receipt by Officer of
notice of the commencement of any action, suit or proceeding, officer will, if a
claim in respect thereof is to be made against Corporation under this Agreement,
notify  Corporation of the commencement  thereof; but  the omission so to notify
Corporation  will not relieve it from any liability which it may have to officer
otherwise than under this  Agreement.  With respect to any such action,  suit or
proceeding as to which Officer notifies Corporation of the commencement thereof:

(a)Corporation will be entitled to participate therein at its own expense; and

(b)  Except  as  otherwise  provided  below,  to the  extent  that it may  wish,
Corporation jointly with any other indemnifying party similarly notified will be
entitled to assume the defense  thereof,  with counsel  satisfactory to Officer.
After  notice  from  Corporation  to  Officer of its  election  so to assume the
defense thereof,  Corporation will not be liable to Officer under this Agreement
for any legal or other expenses  subsequently  incurred by Officer in connection
with the defense  thereof other than  reasonable  costs of  investigation  or as
otherwise provided below.  officer shall have the right to employ its counsel in
such  action,  suit or  proceeding  but the fees and  expenses  of such  counsel
incurred after notice from  Corporation of its assumption of the defense thereof
shall be at the  expense of  Officer  unless  (i) the  employment  of counsel by
Officer has been authorized by  Corporation,  (ii) Officer shall have reasonably
concluded  that there may be a conflict  of  interest  between  Corporation  and
Officer in the conduct of the defense of such action or, (iii) Corporation shall
not in fact have employed counsel to assume the defense of such action,  in each
of which  cases the fees and  expenses  of  counsel  shall be at the  expense of
Corporation.  Corporation  shall not be  entitled  to assume the  defense of any
action, suit or proceeding brought by or on behalf of Corporation or as to which
officer shall have made the conclusion provided for in (ii) above.

(c)  Corporation  shall not be liable to indemnify  Officer under this Agreement
for any amounts paid in settlement of any action or claim  effected  without its
written consent.  Corporation shall not settle any action or claim in any manner
which  would  impose any  penalty or  limitation  on Officer  without  Officer's
written consent.  Neither Corporation or Officer will unreasonably  withhold its
or his consent to any proposed settlement.

7. Repayment of Expenses.  Officer will reimburse Corporation for all reasonable
expenses paid by Corporation in defending any civil or criminal action,  suit or
proceeding  against officer in the event and only to the extent that it shall be
ultimately  determined  that  officer  is  not  entitled  to be  indemnified  by
Corporation for such expenses under the provisions of the Law, the Bylaws,  this
Agreement or otherwise.

8. Enforcement.
(a)  Corporation  expressly  confirms  and agrees that it has entered  into this
Agreement and assumed the obligations  imposed on Corporation hereby in order to
induce officer to continue as an officer of Corporation,  and acknowledges  that
Officer is relying upon this Agreement in continuing in such capacity.

(b) In the event Officer is required to bring any action to enforce rights or to
collect  moneys due under  this  Agreement  and is  successful  in such  action,
Corporation  shall  reimburse  Officer for all of officer's  reasonable fees and
expenses in bringing and pursuing such action.

9.Separability.  Each of the  provisions  of this  Agreement  is a separate  and
distinct  agreement  and  independent  of the others,  so that if any  provision
hereof  shall  be held to be  invalid  or  unenforceable  for any  reason,  such
invalidity or  unenforceability  shall not affect the validity or enforceability
of the other provisions hereof.

10.Governing Law; Binding Effect; Amendment and Termination.
(a) This Agreement shall be interpreted and enforced in accordance with the laws
of the Commonwealth of Pennsylvania.

(b) This  Agreement  shall be binding  upon  Officer and upon  Corporation,  its
successors  and assigns,  and shall inure to the benefit of officer,  his heirs,
personal  representatives  and assigns and to the  benefit of  Corporation,  its
successors and assigns.

(c) No amendment, modification, termination or cancellation of this Agreement 
shall be effective unless in writing signed by both parties hereto.

IN WITNESS WHEREOF, the parties hereto have executed this Agreement on and as of
the day and year first above written.

/s/ Richard E. Perry
Chairman,
Chief Executive Officer

/s/ Edwin S. Childs
Employee

C-COR Electronics, Inc.
Supplemental Retirement Plan

1.Selection of Participation.  This Plan is an unfunded nonqualified arrangement
for a select group of management  and/or highly  compensated  employees of C-COR
Electronics,  Inc.  (hereinafter  "Corporation").   Each  employee  selected  by
Corporation  for  participation  hereunder  (hereinafter   "Participant")  shall
indicate his  agreement  to the terms of this Plan by executing a  Participation
Agreement to be provided by Corporation.

2.Definitions.  Certain terms shall be defined hereunder as follows:

a."Beneficiary"  means a person,  persons,,  trust or trusts which a Participant
shall,  from time to time,  designate in writing to receive any benefits payable
to him under this Plan in the event of his death.

b."Committee" means the Compensation Committee of the Board of Directors of
Corporation.

c."Disability"   shall  have  the  same  meaning  as  the  term  is  defined  in
Corporation's Long Term Disability Plan.

d."Effective Date of Plan" means April 20 , 1993.

e."Supplement  Retirement  Benefit" means a benefit provided to a Participant if
he elects to  participate  under the Plan and  remains in  Corporation's  employ
until attaining the age specified in Section 3 of the Plan.

f.(1)"Participant"  means a full-time employee working more than 2,OOO hours per
year.  

f.(2)"Participant  Status  Requirement"  means  a  participant  who  has  been a
participant  in the Plan for five  years,  hired  directly  in the  plan;  or an
employee  who has  been a  participant  in the  Plan  for  three  years by being
promoted into the Plan and who has at least two additional  years as an employee
of C-COR Electronics, Inc.

g."Participant  Agreement"  means  the  Agreement  signed  by  Participant  that
evidences  his  participation  in the Plan. A blank  Participation  Agreement is
attached to this Plan and incorporated herein by this reference.

h."Plan" means the Supplemental  Retirement Plan of Corporation  effective April
20 , 1993, and as it may be amended from time to time by the Corporation.

i."Plan  Administrator" means Corporation.  Provided,  however, that Corporation
shall only be designated as Plan  Administrator  and named Fiduciary of the Plan
for purposes of implementing the claims procedure contained in Paragraph 14, and
for no other purpose.

j. "Survivor  Benefit" means a benefit provided to Participant's  Beneficiary if
Participant  elects to participate in the Plan and dies prior to commencement of
the Supplemental Retirement Benefit while in the employ of Corporation.

k."Death  Benefit"  means a benefit  provided to  Participant's  Beneficiary  if
Participant elects to participate in the Plan and dies after commencement of the
Supplemental Retirement Benefit.

1."Year of Service" means a consecutive 12-month period during which an employee
completes at least 2,000 hours of service with the Corporation.

3.       Payments at  Retirement.
a. Normal  Retirement  Date.  If a  Participant  continues  in  employment  with
corporation  until he attains age 65 and 10 years of participant  status,  then,
upon  retirement,  the  Participant  shall  be  entitled  to  receive  from  the
Corporation a  Supplemental  Retirement  Benefit in the amount  specified in his
Participation Agreement, payable in equal monthly installments,  for a period of
15 years.  Such payments shall begin on the first day of the month following the
Participant's attainment of his Normal Retirement Date.

b.       Early Retirement.
(1) If a Participant's  employment with the corporation terminates due to Early
Retirement or Disability  prior to his attainment of Normal  Retirement Date but
following  his  attainment of age 55 and ten (10) years of  participant  status,
such Participant may retire before his Normal  Retirement Date and receive early
retirement  benefits from the Plan. The early retirement  benefit shall be equal
to the actuarial equivalent of the Supplemental Retirement Benefit (as specified
in the Participant's  Agreement)  commencing at the Normal Retirement Date. Such
actuarial equivalent early retirement benefit shall be equal to the Supplemental
Retirement  Benefit  multiplied  by the  early  retirement  factor  set forth in
Appendix A.

(2) If a Participant's  employment with the corporation  terminates due to Early
Retirement or Disability  prior to his attainment of Normal  Retirement Date but
following  his  attainment  of age  60 and  attainment  of  participant  status
requirements,  but  less  than  ten  (10)  years  of  participant  status,  such
Participant  may retire  before his Normal  Retirement  Date and  receive  early
retirement  benefits from the Plan. This early retirement benefit shall be equal
to the early  retirement  benefit  as  calculated  in Section  3.b.(l)  and then
multiplied by a benefit  percentage factor for years of participant  status less
than ten (10) years as set forth in Appendix-B.

(3) The Early  Retirement  or  Disability  Benefit to which the  Participant  is
entitled shall be paid in equal monthly  installments  for a period of 15 years.
Such  payments  shall  begin  on  the  first  day  of the  month  following  the
Participant's  termination  of  employment.  Provided,  however,  that no  early
retirement or disability benefit shall be payable under this Section 3.b. if the
Participant  has  not  satisfied  the  participant   status   requirement.   For
calculating  participant  status,  the Extended Salary Plan of the  Corporation,
effective October 1, 1987, shall be a predecessor plan to this Plan.

c. Late  Retirement.  If a Participant  remains employed after the attainment of
his Normal  Retirement  Date,  such benefit shall not commence until he actually
retires.  The amount of the Participant's late retirement benefit shall be equal
to the actuarial  equivalent of his Supplemental  Retirement  Benefit that would
have commenced at his Normal  Retirement  Date.  Such actuarial  equivalent late
retirement  benefit  shall  be  equal  to the  Supplemental  Retirement  Benefit
multiplied by the late retirement factors set forth in Appendix C and payable in
equal monthly installments for a period of 15 years.

d. Death Following  Retirement.  If a Participant  should die after payment of a
Supplemental  Retirement  Benefit begins, but before receipt of the last of such
payments,  the  remaining  balance of such  payments  shall be paid on their due
dates to the Participant's beneficiary designated in the Participant's Agreement
or, failing such designation,  to the Participant's estate. As stated in Section
3.a., the total monthly payments of the Supplemental Retirement Benefit (for pre
and post death) shall not exceed fifteen (15) years.

4.Other  Termination  of  Employment  or  Participant  Status  Short of Required
Participant   Status.  If  a  Participant's   employment  with  the  Corporation
terminates for any other reason (other than Death, Disability or Retirement), or
a Participant has not met the participant status requirements, then he shall not
be entitled to payment of a Supplemental Retirement Benefit under the Plan.

5. Survivor Benefit  (Pre-Retirement  Death of Participant).  (1) If an eligible
Participant  should  die  while  in  the  Corporation's   employment,   and  the
Participant has become eligible for either Early,  Normal,  or Late  Retirement,
but before commencement of the Supplemental  Retirement  benefit,  such eligible
benefit shall become payable to the  Participant's  beneficiary or, failing such
designation,  to the Participant's  estate.  Such benefit shall be paid in equal
monthly installments, for a period of 15 years. Such payments shall begin on the
first day of the month following the Participant's death.

(2) If a Participant should die while in the Corporation's employment,  and the
Participant  has  not  become  eligible  for  either  Early,   Normal,  or  Late
Retirement,  but has met the participant status requirements,  the Participant's
beneficiary or failing such  designation,  the  Participant's estate,  shall be
entitled to a survivor  benefit.  This  survivor  benefit shall be equal to that
actuarial equivalent of the Supplemental Retirement Benefit commencing at Normal
Retirement  Date. Such actuarial  equivalent  survivor benefit shall be equal to
the Supplemental  Retirement  Benefit multiplied by the early retirement factors
set forth in Appendix A and payable in equal monthly  installments  for a period
of 15 years.

6. Status of Investments.  All investments  made by Corporation  under this Plan
will be deemed made solely for the purpose of aiding  Corporation  in  measuring
and meeting its obligations under this Plan. Corporation shall be the sole owner
of all such investments and of all rights and privileges  conferred by the terms
of the instruments evidencing such investments. Nothing stated herein will cause
such   investments  to  be  treated  as  anything  but  the  general  assets  of
Corporation, nor will anything stated herein cause such investments to represent
the  vested,   secured  or  preferred   interest  of  any  Participants  or  his
Beneficiaries.

7. General  Creditor-Status.  A Participant  shall have no claim with respect to
any particular asset of Corporation,  but shall be and shall remain at all times
a general  creditor of Corporation and therefore,  a Participant's  rights under
the Plan shall have not  priority  over the rights of any  general  creditor  of
Corporation.

8. No Assignment.  Neither a Participant nor his personal  representative  shall
have any right to commute, sell, assign, transfer, encumber or otherwise dispose
of the right to receive payments  hereunder which payments and the right thereto
are expressly declared to by non-assignable and non-transferable.  Any attempted
assignment or transfer by a Participant or his personal  representative shall be
of no  affect.  Corporation  shall  have the  right to  assign  this Plan and to
transfer its obligations hereunder.

9. Revocation and Amendment.  This Plan may be amended or terminated at any time
at the sole  discretion  of the Board of  Directors  of  corporation;  provided,
however,  that any such amendment or termination  shall not affect the rights of
any  Participant  which may have accrued under the Plan at the time of amendment
or termination.

10.No employment Guarantee. Nothing contained in this Plan shall be construed as
conferring  upon any  Participant  the right to  continue in the  employment  of
Corporation.

11.  Authority  of  Committee.  The  Committee  shall  have the full  power  and
authority to  interpret,  construe and  administer  this Plan.  The  Committee's
interpretations  and construction  hereof and actions hereunder shall be binding
and  conclusive  on all persons for all  purposes.  No member of the  Committee
shall be liable to any person for any action taken or omitted in connection with
the interpretation or administration of this Plan unless attributable to his own
willful misconduct or lack of good faith.

12.  Liability  of  the  Corporation.  Nothing  contained  in  the  Plan  or the
Participation  Agreement  shall  constitute  the  creation  of a trust  or other
fiduciary   relationship   between   Corporation   and  Participant  or  between
Corporation  and  Beneficiary  or any  other  person.  Corporation  shall not be
considered  a  trustee  by  reason  of  the   existence  of  this  Plan  or  the
Participation Agreement.

13.  Funding  Assets.  Corporation  reserves the absolute  right in its sole and
exclusive discretion either to fund the obligations of Corporation undertaken by
this Plan or to refrain  from  funding the same,  and to  determine  the extent,
nature and method of such funding.  Should Corporation elect to fund this Plan,
in whole or in part, through life insurance contracts, Corporation shall be the
owner and  beneficiary  of each such policy.  Corporation  reserves the absolute
right, in its sole  discretion,  to terminate any such contract,  as well as any
other funding  program,  at any time,  either in whole or in part. Title to, and
beneficial  ownership  of, any assets which  Corporation  may earmark to pay the
benefits  hereunder  shall at all times remain in  Corporation.  Participant and
Participant's Beneficiary shall not have any property interest whatsoever in any
specific assets of Corporation.  Nothing set forth in this Plan shall cause such
assets to be treated as  anything  but the  general  assets of  Corporation.  If
Corporation  purchases life insurance  contracts on the life of the  Participant
Participant agrees to sign any applications that may be reasonably  required for
that  purpose  and to undergo  any  medical  examination  or tests  which may be
reasonably necessary in such regard.

14. Claims Procedure.  In the event that benefits under paragraph 3 or 5 of this
Plan are not paid to the Participant or his  Beneficiary,  and such person feels
entitled  to  receive  them,  a  claim  shall  be made in  writing  to the  Plan
Administrator  within 60 days from the date  payments  are not made.  Such claim
shall be reviewed by the Plan Administrator.  If the claim is denied, in full or
in part,  the Plan  Administrator  shall provide a written notice within 90 days
setting  forth the  specific  reasons  for  denial,  specific  reference  to the
provisions  of this Plan  upon  which the  denial is based,  and any  additional
material or  information  necessary  to perfect the claim,  if any.  Also,  such
written notice shall indicate the steps to be taken if a review of the denial is
desired.

If a claim is denied and a review is desired,  the Participant  shall notify the
Plan Administrator in writing within 60 days (and a claim shall be deemed denied
if the Plan  Administrator  does not take any action with the  aforesaid  90 day
period).  In  requesting  review,  the  Participant  may review this Plan or any
documents  relating  to it and  submit  any  written  issues  and  comments  the
Participant may feel appropriate. In its sole discretion, the Plan Administrator
shall then review the claim and provide a written  decision within 60 days. This
decision  likewise  shall state the specific  reasons for the decision and shall
include  specific  reference  to specific  provisions  of this Plan on which the
decision is based.
15. Governing Law.  This Plan shall be governed by the laws of the Commonwealth
of Pennsylvania.

16.Language.  Whenever  used in this  Plan,  the  singular number shall  include
the plural,  the plural the  singular  and the use of any gender  shall  include
all genders.

17. Effective Date.    This Plan shall be effective beginning April 20, 1993.

C-COR ELECTRONICS, INC.
/s/ Richard E. Perry
Chairman and Chief Executive Officer
Approved by C-COR Board of Directors on April 20, 1993.

APPENDIX A

NUMBER OF                              EARLY RETIREMENT
YEARS PRIOR TO                         FACTOR
NORMAL RETIREMENT
DATE

1                                                        0.9145
2                                                        0.8372
3                                                        0.7670
4                                                        0.7034
5                                                        0.6456
6                                                        0.5932
7                                                        0.5454
8                                                        0.5020
9                                                        0.4625
10                                                       0.4264
11                                                       0.3935
12                                                       0.3635
13                                                       0.3360
14                                                       0.3108
15                                                       0.2877
16                                                       0.2665
17                                                       0.2471
18                                                       0.2292
19                                                       0.2127
20                                                       0.1976
21                                                       0.1836
22                                                       0.1707
23                                                       0.1588
24                                                       0.1479
25                                                       0.1377
26                                                       0.1283
27                                                       0.1196
28                                                       0.1116
29                                                       0.1041
30                                                       0.0972
31                                                       0.0908
32                                                       0.0848
33                                                       0.0793
34                                                       0.0741
35                                                       0.0694


SOURCE: MODIFIED UP-84 MORTALITY TABLE AT 6.25%





APPENDIX B



NUMBER OF YEARS                          BENEFIT
LESS THAN TEN YEARS                      PERCENTAGE
OF PARTICIPANT STATUS


1                                                          90%
2                                                          80%
3                                                          70%
4                                                          60%
5                                                          50%



SOURCE: BASED ON A STRAIGHT-LINE PERCENTAGE REDUCTION




APPENDIX C



NUMBER OF                                            LATE RETIREMENT
YEARS AFTER                                          FACTOR
NORMAL RETIREMENT
DATE



1                                                             1.0617
2                                                             1.1714
3                                                             1.2700
4                                                             1.3787
5 OR MORE                                                     1.4986


SOURCE: MODIFIED UP-84 MORTALITY TABLE AT 6.25%



C-COR ELECTRONICS.  INC.
Supplemental Retirement Plan Participation Agreement

1.I, the undersigned Participant ("Participant"),  hereby acknowledge receipt of
a  copy  of  the  Supplemental  Retirement  Plan  of  C-COR  Electronics,   Inc.
("Corporation"),  effective April 20 , 1993 (the "Plan").  By completion of this
Agreement,  I agree  to  comply  with the  terms  of the  Plan in all  respects.
I  understand  that all  provisions  of the Plan are hereby  made a part of this
Agreement.

2. In  consideration  of the  foregoing  and  subject  to the terms of the Plan,
Corporation  promises  to  pay  the  Supplemental   Retirement  Benefit  therein
described of $ 1,500.00 per month.

3.Tax Advice.  I agree I have been advised by  Corporation to consult my own tax
advisors  with respect to this  Agreement and that neither  Corporation  nor its
representatives  have made or make any  representation  or warranties as to such
consequences.

4. Insurance  Policies.  I understand that  corporation may make  application to
purchase a life insurance  policy or policies on my life, which will be owned by
Corporation and under which it will be the sole beneficiary.  I agree to provide
Corporation  with  such  information  as it may  require  in order to make  such
application  and  to  cooperate  fully  with  Corporation  in  respect  of  such
application,  including the taking of a physical  examination if requested to do
so. In this  connection,  I represent that my date of birth is June 08, 1950.
In the event the  insurance  company to which  application  is made  declines to
issue the policy at standard  premium rates,  this Agreement will be void unless
Corporation decides otherwise.  Similarly,  if I should die prior to the date on
which payment of the Supplemental  Retirement Benefit commences and the proceeds
of a policy on my life are not paid to  Corporation  because the  information  I
have  furnished in connection  with the  application  is materially  false or my
death was caused by suicide within two (2) years of the date on the policy on my
life issues, Corporation will be under no obligation to pay the Survivor Benefit
herein provided.

5.No Employment Commitment.  Nothing in this Agreement shall be construed to
imply any commitment on the part of Corporation to continue me in its employ.

6.Beneficiary.  I hereby designate the following person or persons as my
beneficiary or beneficiaries under this Agreement.  Mary Jane Fisher (wife)

I reserve the right to change my  beneficiary at any time and for any reason and
without  notice  to or the  consent  of the  beneficiary  or  beneficiaries,  by
delivering  a  writing  to  that  effect  to  the  office  of the  Secretary  of
Corporation or its successor.

7.   Additional conditions - none

8.This Agreement shall be governed by the laws of the Commonwealth of
Pennsylvania.

Dated: August 13, 1996

/s/ Lawrence R. Fisher
Participant

C-COR ELECTRONICS, INC.
/s/ Richard E. Perry

CHANGE OF CONTROL AGREEMENT

THIS AGREEMENT, dated August 13, 1996, by and between: C-COR ELECTRONICS, INC.,
a Pennsylvania corporation (the "Company") and Lawrence R. Fisher, Jr.
(the "Employee").

Recital
A.Employee  is an executive of the Company with  significant  policy-making  and
operational responsibilities in the conduct of its business.

B.The Company  recognizes  that Employee is a valuable  resource for the Company
and the Company desires to be assured of the continued service of Employee.

C. The Company is concerned that upon a possible or threatened change in control
Employee may have concerns about the  continuation of his employment  and/or his
status and  responsibilities  and may be  approached  by others with  employment
opportunities,  and  desires  to  provide  Employee  some  assurance  as to  the
continuation of his employment status and responsibilities on a basis consistent
with that which he has earned in the event of such possible or threatened change
in control.

D. The Company desires to assure that if a possible change of control  situation
should arise and Employee should be involved in deliberations or negotiations in
connection  therewith  that Employee  would be in a secure  position to consider
and/or negotiate such transaction as objectively as possible and without implied
threat to his financial well-being.

E.The  Company  is  concerned  about  the  possible  effect on  Employee  of the
uncertainties created by any proposed change in control of the Company.

F.  Employee is willing to  continue  to serve but desires  that in the event of
such a change in control he will  continue to have the  responsibility,  status,
income,  benefits and  perquisites  that he received  immediately  prior to that
event.

Agreements
The parties do hereby agree as follows:
1.       Change of Control.  The provisions of Section 2 and 3 of this Agreement
shall become operative upon a change in control of the Company, as hereinafter
defined.  For purposes of this Agreement, a "change in control" shall be deemed
to have occurred if and when:

(a)  Subsequent  to the date of this  Agreement,  any person or group of persons
acting in concert  shall have  acquired  ownership of or the right to vote or to
direct the voting of shares of capital stock of the Company  representing 30% or
more of the total voting power of the Company, or

(b) The Company shall have merged into or consolidated with another corporation,
or merged another corporation into the Company, on a basis whereby less than 50%
of the total voting power of the surviving  corporation is represented by shares
held  by  former   shareholders   of  the  Company   prior  to  such  merger  or
consolidation, or

(c)The  Company  shall  have  sold  more  than  50% of  its  assets  to  another
corporation or other entity or person, or

(d) As the result of, or in connection  with, any cash tender or exchange offer,
merger or other business combination,  sale of assets or contested election, the
persons who were  Directors  of the Company  before  such  transaction  cease to
constitute a majority of Directors of the Company.

2.Termination  Within Eighteen (18) Months.  In the event that the employment of
Employee  with the Company is  terminated  involuntarily  within  eighteen  (18)
months after a change in control occurs:

(a)Employee shall be entitled to receive an amount of cash equal to the sum of
the following amounts:

(i) two (2) times his annual  salary at his rate on the date of  termination  of
employment  (but not less than two times  Employee's  annual salary prior to the
Change of Control); and

(ii) two (2) times the Company's annual 401(k)  retirement plan  contribution at
the Employee's  contribution  rate on the termination of his employment (but not
less than the  amount  the  company  was  matching  prior to Change of  Control)
(subject to  applicable  limitations  of the Internal  Revenue  Code,  which may
dictate that such amount shall not be added to the retirement  plan but shall be
paid in  cash).  The sum of  these  amounts  shall  be  paid  in  equal  monthly
installments  over  a  period  of  twenty-four  (24)  months,   the  first  such
installment  to be paid  within ten (10) days after  Employee's  termination  of
employment.

(b)  Employee  shall be entitled to receive an amount of cash equal to two times
the average of the Profit  Incentive Plan ("PIP") payments of the last two years
awarded to him under the PIP of the Company,  pursuant to the terms of such Plan
as in effect  immediately  prior to such change of control.  Such amount will be
paid to the Employee within ten (10) days after termination of employment.

(c)  Employee  shall  continue  for a period of 24  months  from the date of his
termination  to be  covered  at the  expense  of the  Company  by  the  same  or
equivalent health, dental,  accident, life and disability insurance coverages as
he was enrolled in immediately prior to termination of his employment; provided,
however,  that the Employee may elect to be paid in cash within thirty (30) days
after  termination  of his  employment an amount equal to the Company's  cost of
providing such coverages during such period.

(d) If on the date of termination of employment,  Employee were a participant in
the Company's  Supplemental  Retirement Plan, Employee shall become eligible for
the  benefits  payable  under  such  Plan  and  such  benefits  shall be paid to
Employee, or, if applicable, Employee's beneficiary, in the same manner, amounts
and intervals as if Employee had, on the date of his  termination  of employment
following a change of control,  retired from  employment  with the  Company.  If
Employee has not attained age fifty-five  (55) on the date of his termination of
employment due to a change of control, Employee shall be deemed to have attained
age fifty-five  (55) for the purpose of determining his eligibility for benefits
under the Supplemental Retirement Plan, and only for this purpose.

(e)  All   outstanding   options  held  by  Employee,   both   exercisable   and
nonexercisable,  shall be  immediately  exercisable  regardless  of the time the
option  has been held by  Employee  and shall  remain  exercisable  until  their
original  expiration  date,  subject to applicable  requirements of the Internal
Revenue Code.

3. Other  Events.  If Employee  resigns from the Company  within  eighteen  (18)
months of a change  of  control,  Employee  shall be  entitled  to  receive  all
payments and enjoy all of the benefits  specified in Section 2 hereof should one
or more of the following  events occur within  eighteen (18) months  following a
change in control:

(a) If  Employee  determines  that  there has been a  significant  change in his
responsibilities  or duties  with the Company  and,  for that  reason,  Employee
resigns from the Company; or

(b) If the base  salary  paid by the Company to Employee is reduced by more than
ten (10%) percent from his salary immediately prior to the change in control; or

(c) If the Company requires  Employee to relocate his principal place of work to
a location more than forty (40) miles from the Employee's former place of work.

4. Agreements Not Exclusive.  The specific agreements referred to herein are not
intended to exclude  Employee's  participation  in other  benefits  available to
executive personnel generally or to preclude other compensation  benefits as may
be authorized by the Board of Directors of the Company at any time, and shall be
in addition to the provisions of any other employment or similar agreements.

5. Enforcement  Costs. The Company is aware that upon the occurrence of a change
in control the Board of Directors or a shareholder of the Company may then cause
or attempt to cause the Company to refuse to comply with its  obligations  under
this  Agreement,  or may cause or attempt to cause the Company to institute,  or
may institute, litigation seeking to have this Agreement declared unenforceable,
or may take,  or attempt to take,  other  action to deny  Employee  the benefits
intended  under this  Agreement.  In these  circumstances,  the  purpose of this
Agreement could be frustrated. It is the intent of the company that Employee not
be required to incur the expenses  associated with the enforcement of his rights
under this  agreement by litigation  or other legal action  because the cost and
expense  thereof  would  substantially  detract  from the  benefits  extended to
Employee  hereunder,  nor be bound to  negotiate  any  settlement  of his rights
hereunder under threat of incurring such expenses.  Accordingly,  if following a
change of control,  it should  appear to Employee that the Company has failed to
comply with any of its obligations under this Agreement or in the event that the
Company or any other person takes any action to declare this  agreement  void or
unenforceable,  or institutes any  litigation or other legal action  designed to
deny,  diminish or to recover from Employee the benefits intended to be provided
to  Employee  hereunder  and that  Employee  has  complied  with all  reasonable
obligations  related to  Employee's  employment  with the  Company,  the Company
irrevocably  authorizes  Employee  from  time to time to retain  counsel  of his
choice at the direct  expense and  liability  of the company as provided in this
section 5, to represent Employee in connection with the initiation or defense of
any  litigation or other legal action,  whether by or against the Company or any
director,  officer,  shareholder or other person affiliated with the Company, in
any  jurisdiction.   Notwithstanding  any  existing  or  prior   attorney-client
relationship  between  the  Company and such  counsel,  the Company  irrevocably
consents to Employee  entering into an  attorney-client  relationship  with such
counsel,  and  in  that  connection  the  Company  and  Employee  agree  that  a
confidential  relationship  shall exist between  Employee and such counsel.  The
reasonable  fees and expenses of counsel  selected from time to time by Employee
as  hereinabove  provided shall be paid or reimbursed to Employee by the company
on a regular,  periodic  basis upon  presentation  by Employee of a statement or
statements  prepared by such counsel in accordance with its customary  practices
up to a maximum  aggregate amount or $500,000,  said to be "grossed up" to cover
federal and state income  taxes.  The amount of the gross up shall be calculated
in accordance  with the following  formula:  A/ (1-R),  where A is the amount of
legal  fees  and R is the  combined  highest  marginal  tax rate  applicable  to
employee in the tax year that the payment is made.

6. No Set-Off.  The company shall not be entitled to set-off against the amount
payable to Employee  any amounts  earned by Employee in other  employment  after
termination of his employment with the Company,  or any amounts which might have
been earned by Employee in other employment had he sought other employment.  The
amounts payable to Employee under this Agreement shall not be treated as damages
but as  severance  compensation  to which  Employee  is  entitled  by  reason of
termination  of  his  employment  in  the  circumstances  contemplated  by  this
Agreement.  However,  a set-off may be taken by the Company  against the amounts
payable to Employee  for  expenses  covering  the same or  equivalent  hospital,
medical,  accident and  disability  insurance  coverages as set forth in Section
2(c) of this  Agreement if such benefit is paid for the Employee by the Employer
to which  the  Employee  may join  after  termination  by the  Company  or after
resignation as defined in Section 3 of this Agreement.

7.  Termination.  This Agreement has no specific term, but shall terminate if,
prior to a change in control of the Company, the employment of Employee with the
Company shall terminate, so long as such termination was not in anticipation of
or related to Change of Control.

8.Successors and Assigns.  This Agreement shall be binding upon and inure to
the benefit of the Company and its successors and assigns, and shall be binding
upon and inure to the benefit of Employee and his legal representatives, heirs,
and assigns.

9.  Severability.  In the event  that any  Section,  paragraph,  clause or other
provision of this Agreement  shall be determined to be invalid or  unenforceable
in any jurisdiction  for any reason,  such Section,  paragraph  clause or other
provision  shall be  enforceable  in any other  jurisdiction  in which valid and
enforceable and, in any event, the remaining Sections,  paragraphs,  clauses and
other  provisions of this Agreement shall be unaffected and shall remain in full
force and effect to the fullest permitted by law.

10.Governing Law.  This Agreement shall be interpreted, construed and governed
by the laws of the Commonwealth of Pennsylvania.

11.Headings.  The headings used in this Agreement are for ease of reference only
and are not intended to affect the meaning or interpretation of any of the terms
hereof.

12.Gender  and Number.  Whenever the context  shall  require,  all words in this
Agreement  in the male  gender  shall be deemed to include  the female or neuter
gender,  all singular words shall include the plural, and all plural words shall
include the singular.

IN WITNESS  WHEREOF,  this  Agreement  has been executed the date and year first
above written.
ATTEST:
C-COR ELECTRONICS, INC.
/s/ Edwin S. Childs

/s/ Richard E. Perry
Chairman, and Chief
Executive Officer

/s/ Lawrence R. Fisher, Jr.
Employee

INDEMNIFICATION AGREEMENT

THIS AGREEMENT is made as of the 13th day of August, 1996  between  C-COR
ELECTRONICS, INC., a Pennsylvania corporation ("Corporation") and Lawrence R.
Fisher, Jr. with an address at Bellefonte, PA ("Officer")

WITNESSETH:
WHEREAS, Officer is an officer of Corporation and in such capacity is performing
a valuable service for Corporation; and WHEREAS, the stockholders of Corporation
have adopted  Bylaws (the  "Bylaws")  providing for the  indemnification  of the
officers and  directors of  Corporation  to the fullest  extent now or hereafter
permitted  by law ("the  "Law");  and  WHEREAS,  the Bylaws and the Law provide
specifically that they are not exclusive, and thereby contemplate that contracts
may be  entered  into  between  Corporation  and its  officers  with  respect to
indemnification  of  such  officers;   and  WHEREAS,   in  accordance  with  the
authorization  provided by the Bylaws and the Law, Corporation has purchased and
presently  maintains a policy or policies of Directors' and officers'  Liability
Insurance ("D&O Insurance") , covering certain liabilities which may be incurred
by its  directors  and  officers  in  the  performance  of  their  services  for
corporation;  and  WHEREAS,  recent  developments  with respect to the terms and
availability of D&O Insurance and with respect to the application, amendment and
enforcement  of statutory and bylaw  indemnification  provisions  generally have
raised  questions  concerning  the adequacy and  reliability  of the  protection
afforded to officers  thereby;  and WHEREAS,  in order to resolve such questions
and thereby  induce  Officer to continue to serve as an officer of  corporation,
Corporation  has determined and agreed to enter into this contract with officer.
NOW,  THEREFORE,  in consideration of Officer's  continued service as an officer
after the date hereof, the parties hereto, intending to be legally bound hereby,
agree as follows:

1.  Indemnity  of  Officer.  Corporation  hereby  agrees  to hold  harmless  and
indemnify  Officer to the full extent  authorized or permitted by the provisions
of  the  Law,  or  by  any  amendment  thereof  or  other  statutory  provisions
authorizing or permitting such  indemnification  which is adopted after the date
hereof.

2.       Maintenance of Insurance and Self Insurance.
(a) Corporation represents that it presently has in force and effect policies of
D&O  Insurance in  insurance  companies  and amounts as follows (the  "Insurance
Policies"):

Insurer-Federal Insurance Company
Amount-$10,000,000
Deductible-$250,000 Insured Organization

Insurer-Lexington Insurance Company
Amount-$5,000,000 excess of $10,000,000

Insurer-Stonewall Surplus Insurance Co.
Amount-$5,000,000 excess of $15,000,000

Subject only to the provisions of Section 2(b) hereof, Corporation hereby agrees
that,  so long as Officer shall  continue to serve as an officer of  Corporation
(or  shall  continue  at the  request  of  Corporation  to serve as an  officer,
director, employee or agent of another corporation,  partnership, joint venture,
trust or other enterprise) and thereafter so long as Officer shall be subject to
any  possible  claim  or  threatened,  pending  or  completed  action,  suit  or
proceeding,  whether civil, criminal or investigative by reason of the fact that
Officer  was  an  officer  of  Corporation  (or  served  in any  of  said  other
capacities), Corporation will purchase and maintain in effect for the benefit of
officer one or more valid,  binding  and  enforceable  policy or policies of D&O
Insurance  providing,  in all  respects,  coverage at least  comparable  to that
presently provided pursuant to the Insurance Policies.

(b) Corporation shall not be required to maintain said policy or policies of D&O
Insurance in effect if said insurance is not reasonably  available or if, in the
reasonable  business  judgment of the then directors of Corporation,  either (i)
the premium cost for such  insurance is  substantially  disproportionate  to the
amount of  coverage,  or (ii) the  coverage  provided  by such  insurance  is so
limited by exclusions that there is insufficient benefit from such insurance.

(c) In the event  Corporation  does not  purchase  and  maintain  in effect said
policy or policies of D&O Insurance  pursuant to the  provisions of Section 2(b)
hereof,  Corporation  agrees to hold harmless and indemnify  officer to the full
extent of the coverage which would  otherwise have been provided for the benefit
of Officer pursuant to the Insurance Policies.

3. Additional Indemnity.  Subject only to the exclusions set forth in Section 4
hereof, Corporation hereby further agrees to hold harmless and indemnify
Officer:

(a) Against any and all expenses (including attorneys' fees) , judgments,  fines
and amounts paid in settlement  actually and  reasonably  incurred by officer in
connection with any threatened, pending or completed action, suit or proceeding,
whether civil, criminal, administrative or investigative (including an action by
or in the right of the  Corporation)  to which  officer  is,  was or at any time
becomes a party, or is threatened to be made a party, by reason of the fact that
Officer is, was or at any time becomes an officer,  director,  employee or agent
of  Corporation,  or is or was  serving or at any time  serves at the request of
Corporation as an officer,  director,  employee or agent of another corporation,
partnership, joint venture, trust or other enterprise; and

(b) Otherwise to the fullest extent as may be provided to officer by Corporation
under the non-exclusivity provisions of Section 7-1 of the Bylaws of Corporation
and the Law.

4.Limitations on Additional Indemnity.  No indemnity pursuant to Section 3
hereof shall be paid by Corporation:

(a) Except to the extent the  aggregate of losses to be  indemnified  thereunder
exceeds the sum of $1,000 plus the amount of such  losses for which  Officer is
indemnified  either  pursuant  to  Sections 1 or 2 hereof or pursuant to any D&O
Insurance purchased and maintained by the Corporation;

(b) In respect to  remuneration  paid to Officer if it shall be  determined by a
final  judgment  or other  final  adjudication  that  such  remuneration  was in
violation of Law;

(c) On account of any suit in which judgment is rendered against Officer for an
accounting of profits made from the purchase or sale by Officer of securities of
Corporation  pursuant  to the  provisions  of  Section  16(b) of the  Securities
Exchange  Act of 1934  and  amendments  thereto  or  similar  provisions  of any
federal, state or local statutory law;

(d) On account of  Officer's  conduct  which is finally  adjudged  by a court of
competent  jurisdiction  to  have  been  knowingly  fraudulent  or  deliberately
dishonest or to have constituted willful misconduct or recklessness; and

(e)If a final decision by a court of competent jurisdiction shall determine that
such indemnification is not lawful.

5.  Continuation  of Indemnity.  All agreements  and  obligations of Corporation
contained  herein  shall  continue  during  the period  Officer  is an  officer,
director,  employee or agent of Corporation (or is or was serving at the request
of  Corporation  as  an  officer,   director,   employee  or  agent  of  another
corporation,  partnership,  joint venture,  trust or other enterprise) and shall
continue thereafter so long as Officer shall be subject to any possible claim or
threatened,  pending or completed action,  suit or proceeding,  whether,  civil,
criminal or investigative,  by reason of the fact that Officer was an officer of
Corporation or serving in any other capacity referred to herein.

6.  Notification  and  Defense of Claim.  Promptly  after  receipt by Officer of
notice of the commencement of any action, suit or proceeding, officer will, if a
claim in respect thereof is to be made against Corporation under this Agreement,
notify  Corporation of the commencement  thereof ; but the omission so to notify
Corporation  will not relieve it from any liability which it may have to officer
otherwise than under this  Agreement.  With respect to any such action,  suit or
proceeding as to which Officer notifies Corporation of the commencement thereof:

(a)Corporation will be entitled to participate therein at its own expense; and

(b)  Except  as  otherwise  provided  below,  to the  extent  that it may  wish,
Corporation jointly with any other indemnifying party similarly notified will be
entitled to assume the defense  thereof,  with counsel  satisfactory to Officer.
After  notice  from  Corporation  to  Officer of its  election  so to assume the
defense thereof,  Corporation will not be liable to Officer under this Agreement
for any legal or other expenses  subsequently  incurred by Officer in connection
with the defense  thereof other than  reasonable  costs of  investigation  or as
otherwise provided below.  Officer shall have the right to employ its counsel in
such  action,  suit or  proceeding  but the fees and  expenses  of such  counsel
incurred after notice from  Corporation of its assumption of the defense thereof
shall be at the  expense of  Officer  unless  (i) the  employment  of counsel by
Officer has been authorized by  Corporation,  (ii) Officer shall have reasonably
concluded  that there may be a conflict  of  interest  between  Corporation  and
Officer in the conduct of the defense of such action or, (iii) Corporation shall
not in fact have employed counsel to assume the defense of such action,  in each
of which  cases the fees and  expenses  of  counsel  shall be at the  expense of
Corporation.  Corporation  shall not be  entitled  to assume the  defense of any
action, suit or proceeding brought by or on behalf of Corporation or as to which
Officer shall have made the conclusion provided for in (ii) above.

(c)  Corporation  shall not be liable to indemnify  Officer under this Agreement
for any amounts paid in settlement of any action or claim  effected  without its
written consent.  Corporation shall not settle any action or claim in any manner
which  would  impose any  penalty or  limitation  on Officer  without  Officer's
written consent.  Neither Corporation or Officer will unreasonably  withhold its
or his consent to any proposed settlement.

7. Repayment of Expenses.  Officer will reimburse Corporation for all reasonable
expenses paid by Corporation in defending any civil or criminal action,  suit or
proceeding  against officer in the event and only to the extent that it shall be
ultimately  determined  that  Officer  is  not  entitled  to be  indemnified  by
Corporation for such expenses under the provisions of the Law, the Bylaws,  this
Agreement or otherwise.

8. Enforcement.
(a)  Corporation  expressly  confirms  and agrees that it has entered  into this
Agreement and assumed the obligations  imposed on Corporation hereby in order to
induce Officer to continue as an Officer of Corporation,  and acknowledges  that
Officer is relying upon this Agreement in continuing in such capacity.

(b) In the event Officer is required to bring any action to enforce rights or to
collect  moneys due under  this  Agreement  and is  successful  in such  action,
Corporation  shall  reimburse  Officer for all of officer's  reasonable fees and
expenses in bringing and pursuing such action.

9.Separability.  Each of the  provisions  of this  Agreement  is a separate  and
distinct  agreement  and  independent  of the others,  so that if any  provision
hereof  shall  be held to be  invalid  or  unenforceable  for any  reason,  such
invalidity or  unenforceability  shall not affect the validity or enforceability
of the other provisions hereof.

10.Governing Law; Binding Effect; Amendment and Termination.
(a) This Agreement shall be interpreted and enforced in accordance with the laws
of the Commonwealth of Pennsylvania.

(b) This  Agreement  shall be binding  upon  Officer and upon  Corporation,  its
successors  and assigns,  and shall inure to the benefit of Officer,  his heirs,
personal  representatives  and assigns and to the  benefit of  Corporation,  its
successors and assigns.

(c) No amendment, modification, termination or cancellation of this Agreement 
shall be effective unless in writing signed by both parties hereto.

IN WITNESS WHEREOF, the parties hereto have executed this Agreement on and as of
the day and year first above written.

/s/ Richard E. Perry
Chairman,
Chief Executive Officer

/s/ Lawrence R. Fisher
Employee

12/19/95

AMENDED AND RESTATED EMPLOYMENT AGREEMENT

THIS  AGREEMENT,  made this  16th day of  October  1995,  by and  between  C-COR
ELECTRONICS,  INC., a Pennsylvania Business Corporation with its principal place
of  business  at 60 Decibel  Road,  State  College,  Pennsylvania  (hereinafter,
"Corporation"), AND RICHARD E. PERRY (hereinafter, "Employee").

BACKGROUND

A. Corporation has employed Employee since July 17, 1985, first as President and
Chief  Executive  Officer and then as Chairman,  President  and Chief  Executive
Officer.

B.  Corporation  and Employee  entered  into an Amended and Restated  Employment
Agreement,  dated April 1, 1988 for the period  commencing  on July 17, 1985 and
ending on June 30, 1990.

C.  Corporation  and Employee  entered  into an Amended and Restated  Employment
Agreement dated October 27, 1989 for the period  commencing on July 17, 1985 and
ending on June 30, 1993.

D.       Corporation and Employee entered into an Amended and Restated 
Employment Agreement dated September 4, 1990 to amend Section 2.05 entitled, 
Bonus.

E.  Corporation  and Employee  entered  into an Amended and Restated  Employment
Agreement dated April 23, 1991 to further amend Section 2.5 entitled,  Bonus and
to extend the term hereof.

F.  Corporation  and Employee  entered  into an Amended and Restated  Employment
Agreement  dated April 19, 1994 for the period  commencing  on July 17, 1985 and
ending on October 31, 1997.

G. Corporation and Employee are also parties to a "Change of Control" Employment
Agreement dated April 30, 1986 and an Amendment to such Agreement dated June 13,
1986 (together referred to herein as the "Change of Control Agreement") , and an
Indemnification   Agreement   dated  October  23,  1986  (the   "Indemnification
Agreement").

H.  Corporation  and Employee desire to further amend and restate the employment
agreement  between  Corporation  and Employee  for the purpose of modifying  the
terms  of the  retirement  annuity  provided  for in  Section  2.05  hereof  and
incorporating  herein and amending the terms of the Change of Control  Agreement
and the Indemnification Agreement.

NOW,  THEREFORE,  in consideration of the mutual promises  contained herein, and
intending to be legally bound thereby, the parties hereto agree as follows:

SECTION I.

Description of Employment

1.01.    Employment and Term.   Corporation agrees to employ Employee and 
Employee agrees to be so employed for a term which initially commenced on 
July 17, 1985 and which will end on October 31, 1997.

1.02. Capacity.  For the period commencing on July 1, 1990 and ending on October
31,  1997,  Employee  shall  continue to be  employed  in the  capacity of Chief
Executive  Officer  until  (1) the Board of  Directors  of  Corporation  informs
Employee by at least  thirty (30) days  advance  notice in writing  that as of a
specified date Employee shall no longer serve as Chief Executive Officer, or (2)
Employee  informs  Corporation  by at least ninety (90) days  advance  notice in
writing  that as of a specified  date  Employee  shall no longer  serve as Chief
Executive Officer.

During  Employee's  tenure as Chief Executive  Officer,  the President and Chief
Operating Officer, if any, shall report to Employee.

Upon the effective  date of Employee's  retirement  as Chief  Executive  Officer
pursuant to this Section 1.02, for the remainder of the term of this Amended and
Restated Employment Agreement,  Employee shall serve in the capacity of Chairman
of the Board of  Directors  (if  elected  to the Board of  Directors)  and shall
perform such other duties as Employee and the Board of Directors  shall mutually
determine.

1.03. Time and Efforts.  For the period commencing on July 1, 1990 and ending on
the specified  date of  Employee's  retirement as Chief  Executive  Officer,  as
provided  for  in  Section   1.02  hereof,   Employee   shall   diligently   and
conscientiously  devote his best  efforts and such time and  attention as may be
necessary to the discharge of his duties as Chairman of the Board, President and
Chief  Executive  Officer.  For the period  commencing on the specified  date of
Employee's retirement as Chief Executive Officer and ending on October 31, 1997,
Employee shall diligently and  conscientiously  devote his best efforts and such
time and  attention  as may be  necessary  to the  discharge  of his  duties  of
Chairman of the Board and of such other  duties as may be  determined  by mutual
agreement.  Employee  agrees that during the term of his employment  pursuant to
this  Agreement  as the  Chief  Executive  Officer,  he will not have any  other
business  affiliations  without  the  approval  of the  Board  of  Directors  of
Corporation.

SECTION II.

Compensation

2.01.  Salary.  During the period of  Employee's  employment  hereunder as Chief
Executive  Officer  (irrespective of such other offices or titles as may be held
by Employee) the  Corporation  shall pay to Employee a salary which beginning on
July 1, 1989, shall be at an annual rate of Two Hundred  Thousand  ($200,000.00)
Dollars,  payable bi-weekly for services rendered. The amount of salary as Chief
Executive  Officer shall be reviewed  annually by the Compensation  Committee of
the Board of Directors, but in no event shall the annual salary be less than Two
Hundred  Thousand  ($200,000.00)  Dollars.   During  the  period  of  Employee's
employment  hereunder beginning on the effective date of his retirement as Chief
Executive  Officer,  the Corporation shall pay to Employee a salary at an annual
rate of One  Hundred  Thousand  ($100,000.00)  Dollars,  payable  bi-weekly  for
services rendered.

2.02.     Business Expenses.  Employee shall be reimbursed by Corporation for 
all reasonable expenses incurred in carrying out his employment duties or in 
otherwise promoting the business of Corporation by presenting to the designated
officer of Corporation an itemized expense account report with receipts 
attached.

2.03.  Incentive  Compensation.  During  the  period  of  Employee's  employment
hereunder as Chief Executive  Officer,  Corporation  shall include Employee as a
participant  under  Corporation's  "Profit  Incentive  Plan".  Employee  will be
entitled  to such  awards  as are  declared  from  time to time by the  Board of
Directors under the terms of the "Profit Incentive Plan".

2.04. Stock Options.  As of April 19, 1994, Employee was granted Incentive Stock
Options  for 25,000  shares of C-COR  common  stock.  All such  Incentive  Stock
Options are  exercisable  at any time (not to exceed ten years after the date of
grant),  during Employee's  employment by Corporation and for a period of ninety
(90) days thereafter.

2.05 (a) Retirement  Annuity.  Upon  Employee's  retirement on October 31, 1997,
Corporation  shall pay to Employee a  retirement  annuity in the amount of Fifty
Thousand  and No/100  ($50,000.00)  Dollars per year,  payable on July 1 of each
year,  for the life of  Employee.  In the event  that  Employee  dies  following
retirement and is survived by his spouse,  Betty Perry, annuity payments in like
amount shall continue to be paid each July 1 following Employee's death to Betty
Perry for her  lifetime.  All such annuity  payments will cease on Betty Perry's
death.

(b) Pre-retirement  Survivor' s Annuity, In the event Employee dies prior to his
retirement  from  Corporation  and is  survived  by  his  spouse,  Betty  Perry,
Corporation  shall pay Betty Perry a  survivor's  annuity in the amount of Fifty
Thousand  and No/100  ($50,000.00)  Dollars per year,  payable on July 1 of each
year, for Betty Perry's lifetime.  All such annuity payments will cease on Betty
Perry's death.

(c)  Conditions.  Nothing  contained in this  section 2.05 and no actions  taken
pursuant to this Agreement shall create or be construed to create a trust of any
kind, or a fiduciary  relationship  between  Corporation  and  Employee,  or his
spouse. Any funds which may be reserved by Corporation to pay for the retirement
and  survivors  annuity  payments  provided  for herein  shall  continue for all
purposes to be a part of the general  funds of  Corporation  and no person other
than Corporation shall by virtue of this Agreement have any right to or interest
in such funds.  Any  bookkeeping  reserve  accounts  for such  payments  will be
maintained by Corporation  solely as a convenience in the administration of this
Agreement.  To the extent that any person  acquires a right to receive  payments
from  Corporation  under this  Section,  such right shall be no greater than the
rights of any unsecured  general creditor of the  Corporation.  Neither Employee
nor his representative shall have any right to commute, sell, assign,  transfer,
encumber or otherwise dispose of the right to receive payments hereunder,  which
payments and the right thereto are expressly  declared to be  nonassignable  and
nontransferable  and any attempted  assignment  or transfer by Employee,  or his
spouse, shall be void and of no effect. Title to and beneficial ownership of any
assets, whether cash, investments, life insurance policies or other assets which
Corporation  may use to fund its obligation  hereunder shall at all times remain
in Corporation.

(d)  Insurance  Policies.   Employee   understands  that  Corporation  may  make
application to purchase a life  insurance  policy or policies on his life, or on
the lives of Employee and his spouse in order to fund its obligations under this
section,  which policy or policies will be owned by Corporation  and under which
Corporation will be the sole beneficiary. Employee agrees to provide Corporation
with such information as it may require in order to make such application and to
cooperate fully with Corporation in respect of such  application,  including the
taking of a physical examination if requested to do so. Further,  Employee shall
use his best  efforts  to cause his  spouse  to  provide  Corporation  with such
information as it may require in order to make such application and to cooperate
fully with Corporation in respect of such application, including the taking of a
physical  examination if requested to do so. In the event the insurance  company
to which  application  is made  declines to issue a policy at  standard  premium
rates,  Corporation's  obligations  under this  section 2.05 will be void unless
Corporation decides otherwise. Similarly, upon Employee's death, if the proceeds
of the  policy  on  Employee's  life are not  paid to  Corporation  because  the
information Employee furnished in connection with the application was materially
false or Employee's or any other insured's death is caused by suicide within two
(2) years of the date on which any policy on Employee's  or Employee's  spouse's
life was  issued,  Corporation  will be under no  obligation  to pay the annuity
provided for in this Section 2.05.

2.06. Life Insurance  Coverage.  Corporation will provide to Employee group term
life  insurance  in a face amount  equal to three times the  Employee's  salary.
Increases in life insurance  coverage will occur at the same time the Employee's
salary is increased pursuant to Paragraph 2.01 hereof.

2.07.  Automobile Allowance.  Beginning July 1, 1987,  Corporation agrees to pay
Employee, on or about the first of each month, a monthly allowance of $600.00 to
be used to defray Employee's automobile expenses.

2.08. Financial and Tax Planning Reimbursement.  Corporation agrees to reimburse
Employee for expenses incurred in his personal  financial and tax planning up to
an amount not exceeding One Thousand Five Hundred  ($1,500.00)  Dollars per year
during the term of this Agreement.

2.09.  Other Benefit  Plans.  Employee  shall also be eligible to participate in
Corporation's  other fringe benefit plans,  including both those plans presently
existing and those which may in the future be adopted,  in  accordance  with the
terms and provisions of such plans.

2.10.  Vacation.  Employee shall be entitled to a reasonable amount of vacation.

2.11.    Club Membership.  Corporation agrees to reimburse Employee for annual 
dues he is required to pay as a condition of membership at the Centre Hills 
Country Club during the term of this Agreement.

2.12.    Physical Examination.  Corporation agrees to reimburse Employee for the
expense of an annual physical examination by a physician selected by Employee.


SECTION III.

Intellectual Property

3.01. Disclosure.  Employee agrees to promptly and fully disclose to Corporation
all inventions, improvements, original works of authorship, formulas, processes,
computer  programs,  techniques,  know-how  and data  (hereinafter  collectively
referred to as "Inventions"),  whether or not patentable or copyrightable,  made
or conceived or first reduced to practice or learned by Employee either alone or
jointly  with  others,  whether  or  not  during  Employee's  regular  hours  of
employment  and directly or indirectly  relating to or capable of being used for
the benefit of Corporation's  business.  Employee agrees,  without  compensation
additional to that provided for in Section II of this  Agreement,  to assign all
rights in and to such inventions to Corporation and to execute, at Corporation's
request, appropriate documents effectuating such assignments.

3.02.  Maintenance of Records.  Employee agrees to maintain accurate and current
written  records  of all  such  Inventions,  in the  form  of  notes,  sketches,
drawings,  or  reports  which  shall  be and will  remain  the  property  of and
available to Corporation at all times.

3.03.  Provision of Assistance.  Employee agrees,  upon  Corporation's  request,
during and after the term of employment set forth herein, to assist Corporation,
its attorneys, and nominees at its or their expense in preparing and prosecuting
applications for letters patent on Inventions created by him and applications to
register copyrights on inventions created by him providing,  however,  that time
actually  spent by Employee at such work after  termination  of  employment,  at
Corporation's  request,  shall be paid for by Corporation at a reasonable  rate,
and that necessary  expenses  incurred by Employee in connection with Employee's
duties under this paragraph shall be paid by Corporation.

3.04.    Previous Inventions.  Employee expressly retains an interest in and 
title to Inventions patented or unpatented which Employee conceived prior to 
his term of employment with Corporation.

3.05. Term of Obligations.  Employee' s termination of employment by Corporation
under this  Agreement  shall not affect the  obligations  imposed on Employee by
Paragraphs  3.01,  3.02  and  3.03 and such  obligations  shall  be  binding  on
Employee's heirs, executors and administrators.

SECTION IV.

Confidentiality and Noncompetition

4.01. Confidentiality.  Employee agrees, during and after his term of employment
hereunder,  without the prior written consent of Corporation, not to disclose to
any person other than Corporation,  by publication or otherwise,  or use for his
own benefit,  any  confidential  information of  Corporation or any  Inventions,
whether conceived in whole or in part by Employee or by others.  Employee's duty
under this paragraph  includes but is not limited to the  nondisclosure of trade
secrets or confidential  information,  knowledge or data of Corporation which he
may  obtain  during  the  course of his  employment  relating  to  Corporation's
business,  technical or otherwise,  including  but not limited to  manufacturing
methods,  processes,  techniques,  products,  engineering  development products,
computer programs, customer lists, machines, research, compositions,  inventions
or discoveries.  Employee agrees that upon leaving the employ of Corporation, he
will not take with him any original or copy of documents, or records relating to
the foregoing matters, without the written consent of Corporation.  This Section
does not apply to any Inventions described in Section 3.04 above.

4.02.    Noncompetition.  In consideration of Corporation's agreement to extend
the term of Employee's employment, for the duration of his employment by 
Corporation, and for a period of two (2) years after the termination thereof, 
Employee agrees:

(a) Not to, on behalf of himself or any other entity or corporation, directly or
indirectly, as an employee,  agent, independent contractor,  owner, stockholder,
partner,  officer,  director  or  otherwise,  engage  in  the  business  of  the
manufacture  or sale of  electronic  equipment  for use in cable  television  or
broadband data transmission systems in North America,  Central America and South
America, Europe, the Middle East and the Far East, including the Pacific Rim.

(b) Not to call on or  solicit,  on behalf of  himself or on behalf of any other
entity or  corporation,  any of the customers of Corporation  for the purpose of
selling  or  distributing  to any of  said  customers  any  product  or  service
comparable to or competitive  with products or services  developed,  sold and/or
distributed by Corporation  or products or services which  Corporation  may have
under development during the period of time Employee was employed by Corporation
("Corporation's Products");   nor  will  Employee  in any  way,  directly  or
indirectly,  for  himself  or on  behalf of any  other  entity  or  corporation,
solicit,  divert or take away any customer of Corporation.  For purposes of this
Agreement,  "customer"  shall mean any person,  entity or corporation  which has
purchased  Corporation's  Products,  or has  received  a  price  quotation  from
Corporation for  Corporation's  Products,  at any time within the three (3) year
period prior to the date of termination of Employee's employment.

(c) Not to enter or attempt to enter into an employment  or agency  relationship
with any person who, at the time of such entry (or attempted  entry),  or at the
time of  termination  of Employee's  service with  Corporation,  was an officer,
director,  employee,  principal  or agent of  Corporation  if, but only if, such
employment or agency  relationship  is with respect to a business in competition
with Corporation.

(d) Not to induce or attempt to induce any person  described in subparagraph (c)
to leave his or her employment,  agency, directorship or office with Corporation
to enter into a business in competition  with  Corporation.  It is understood by
and between the parties to this Agreement that the aforesaid covenants set forth
in this Section 4.02 are essential elements of this Agreement, and that, but for
the agreement of Employee to comply with such covenants,  Corporation  would not
have  agreed  to the  terms of  employment  set  forth in this  Agreement.  Such
covenants by Employee shall be construed as agreements  independent of any other
provision in this  Agreement.  The  existence of any claim or cause of action of
Employee against Corporation, whether predicated on this Agreement or otherwise,
shall not  constitute  a  defense  to the  enforcement  by  Corporation  of such
covenants.  In addition to all other legal remedies available to Corporation for
enforcement  of the  covenants  of this  Section  4.02,  the parties  agree that
Corporation  shall be  entitled  to an  injunction  by any  court  of  competent
jurisdiction to prevent or restrain any breach or threatened breach thereof. The
parties to this  Agreement  agree that,  if any court of competent  jurisdiction
determines  the  specified  time period or the  specified  geographical  area of
application, or the definition of Corporation's Products in such covenants to be
unreasonable,  arbitrary  or against  public  policy,  then a lesser time period
and/or a smaller  geographical  area and/or a less  encompassing  definition  of
Corporation's  Products which are determined to be reasonable,  nonarbitrary and
not against public policy may be enforced against Employee.  The parties to this
Agreement  agree and  acknowledge  that they are  familiar  with the present and
proposed  operations of Corporation and believe that the  restrictions set forth
in this Section 4.02 are reasonable with respect to its subject matter, duration
and geographical application.

The provisions of this Section 4.02 may be waived,  in part or fully, in writing
by Corporation at its option.

These restrictive covenants shall survive the termination of this Agreement.


SECTION V.

Change of Control

5.01.  Change of  Control.  The  provisions  of  Sections  5.02 and 5.03 of this
Agreement  shall become  operative upon a change of control of  Corporation,  as
hereinafter defined. For purposes of this Agreement, a "change of control" shall
be deemed to have occurred if and when:

(a)  Subsequent  to the date of this  Agreement,  any person or group of persons
acting in concert  shall have  acquired  ownership of or the right to vote or to
direct the voting of shares of capital stock of Corporation  representing thirty
(30%) percent or more of the total voting power of Corporation, or

(b) Corporation shall have merged into or consolidated with another corporation,
or merged another  corporation  into  Corporation,  on a basis whereby less than
fifty (50%)  percent of the total voting power of the surviving  corporation  is
represented by shares held by former  shareholders of Corporation  prior to such
merger or consolidation, or

(c) Corporation shall have sold more than fifty (50%) percent of its assets to 
another corporation or other entity or person, or

(d) As the result of, or in connection  with, any cash tender or exchange offer,
merger or other business combination,  sale of assets or contested election, the
persons who were  directors  of  Corporation  before such  transaction  cease to
constitute a majority of directors of Corporation.

5.02. Termination Within Eighteen (18) Months.  In the event that the employment
of Employee with Corporation is terminated involuntarily within eighteen (18) 
months after a change of control occurs:

(a) Employee shall be entitled to receive an amount of cash equal to the sum of
the following amounts:

(i) two (2) times his annual salary as provided for in Section 2.01 hereof at 
his rate on the date of termination of employment (but not less than two times 
Employee's annual salary prior to the Change of Control); and

(ii) two (2) times Corporation' s annual 401 (k) retirement plan contribution at
the Employee's  contribution  rate on the termination of his employment (but not
less than the amount the  Corporation  was matching  prior to Change of Control)
(and subject to applicable  limitations of the Internal  Revenue Code, which may
dictate that such amount shall not be added to the retirement  plan but shall be
paid in cash).

The sum of these  amounts  shall be paid in equal  monthly  installments  over a
period of twenty-four (24) months,  the first such installment to be paid within
ten (10) days after Employee's termination of employment.

(b)  Employee  shall be entitled to receive an amount of cash equal to two times
the amount that would have been awarded to him under the Profit  Incentive  Plan
of the  Company,  pursuant  to the terms of such  plan as in effect  immediately
prior to such change in control  and  regardless  of whether  such plan may have
been changed thereafter,  for the then-current  calendar year if such award were
based on 100% of his share under said plan for such calendar  year.  Such amount
shall be paid at the same time as awards are paid to other  participants in said
plan if such plan shall have been  continued  but in no event later than July 31
of the year  following  that year in respect of which the award was to have been
paid.  If no plan is in effect at the time of change of control,  a cash payment
of $40,200  will be paid to the Employee  within 10 days after  dismissal by the
Company.

(c) Employee  shall  continue for a period of  twenty-four  (24) months from the
date of his  termination to be covered at the expense of Corporation by the same
or equivalent health, dental,  accident, life and disability insurance coverages
as he was  enrolled  in  immediately  prior to  termination  of his  employment;
provided,  however, that the Employee may elect to be paid in cash within thirty
(30) days after  termination of his employment an amount equal to  Corporation's
cost of providing such coverages during such period.

(d) If on the date of  termination  of  employment,  Employee was eligible for a
retirement  annuity,  Employee  shall become  eligible for the benefits  payable
under  such  annuity  and  such  annuity  shall  be paid  to  Employee,  or,  if
applicable,  Employee's spouse, in the same manner,  amounts and intervals as if
Employee had, on the date of his termination of employment following a change of
control, retired from employment with Corporation.

(e)  All   outstanding   options  held  by  Employee,   both   exercisable   and
nonexercisable,  shall be  immediately  exercisable  regardless  of the time the
option  has been held by  Employee  and shall  remain  exercisable  until  their
original  expiration  date,  subject to applicable  requirements of the Internal
Revenue Code.

(f)  Corporation  shall continue for a period of twenty-four  (24) months to pay
Employee's  monthly dues and special  assessments,  if any, of any club of which
Employee was a member at the time of termination  and of which  Corporation  was
paying  such  dues  and  shall  permit  the  Employee  to  continue  to use such
membership thereafter, without reimbursement to Corporation of any membership or
initiation fees or assessments, so long as Employee wishes to do so on the basis
that monthly fees and special assessments will thereafter be paid by him.

(g)  Corporation  shall for a period of twenty-four  (24) months continue to pay
Employee  Six Hundred  and 00/100  ($600.00)  Dollars per month for  expenses of
operating an automobile owned by Employee.

(h) Within  thirty (30) days after  Employee's  termination  of  employment as a
result of a change of control,  Corporation  shall pay to Employee in a lump sum
an amount of cash, net of all federal, state and local income taxes, which shall
be sufficient  to enable  Employee to purchase a paid-up  annuity  issuable by a
financially  sound  and  reputable   insurance  company  providing  for  payment
beginning at age sixty-two  (62) of a monthly  benefit equal to One Thousand and
00/100 ($1,000.00) Dollars per month for the life of Employee.

5.03 Resignation Within Two Years. In the event the Employee should determine in
good faith  that his status or  responsibilities  with  Corporation  has or have
diminished  subsequent to a change of control,  and shall for that reason resign
from his employment with  Corporation  within two (2) years after such change of
control, Employee shall be entitled to receive all of the payments and enjoy all
of the benefits specified in Section 5.02 hereof as if Employee's  employment by
Corporation had terminated on the date of Employee's resignation.

5.04  Agreements  Not  Exclusive.  The specific  agreements  referred to in this
Section V are not intended to exclude Employee's participation in other benefits
available to executive  personnel generally or to preclude other compensation or
benefits as may be  authorized by the Board of Directors of  Corporation  at any
time.

5.05  Enforcement  Costs.  Corporation  is aware that upon the  occurrence  of a
change of control the Board of Directors or a  shareholder  of  Corporation  may
then  cause or  attempt  to cause  Corporation  to  refuse  to  comply  with its
obligations  under this Section V, or may cause or attempt to cause  corporation
to  institute,  or may  institute,  litigation  seeking  to have this  Section V
declared  unenforceable,  or may take, or attempt to take,  other action to deny
Employee the benefits intended under this Section V. In these circumstances, the
purpose of this Section V could be  frustrated.  It is the intent of Corporation
that  Employee  not be  required  to  incur  the  expenses  associated  with the
enforcement  of his rights  under this  Section V by  litigation  or other legal
action because the cost and expense thereof would substantially detract from the
benefits  extended  to  Employee  hereunder,  nor  be  bound  to  negotiate  any
settlement  of his rights  hereunder  under threat of incurring  such  expenses.
Accordingly, if following a change of control, it should appear to Employee that
Corporation has failed to comply with any of its obligations  under this Section
V or in the event  that  Corporation  or any other  person  takes any  action to
declare this Section V void or  unenforceable,  or institute  any  litigation or
other legal action  designed to deny,  diminish or to recover from  Employee the
benefits  intended to be provided to Employee  hereunder  and that  Employee has
complied with all reasonable  obligations related to Employee's  employment with
Corporation,  Corporation  irrevocably  authorizes Employee from time to time to
retain  counsel of his choice at the direct expense and liability of Corporation
as provided in this Section 5.05 to represent  Employee in  connection  with the
initiation or defense of any  litigation  or other legal  action,  whether by or
against  Corporation  or any  director,  officer,  shareholder  or other  person
affiliated with Corporation,  in any jurisdiction.  Notwithstanding any existing
or prior  attorney-client  relationship  between  Corporation  and such counsel,
Corporation  irrevocably  consents to Employee entering into an  attorney-client
relationship with such counsel, and in that connection  Corporation and Employee
agree that a  confidential  relationship  shall exist between  Employee and such
counsel.  The reasonable fees and expenses of counsel selected from time to time
by Employee as  hereinabove  provided shall be paid or reimbursed to Employee by
Corporation  on a regular,  periodic  basis upon  presentation  by Employee of a
statement  or  statements  prepared  by such  counsel  in  accordance  with  its
customary practices up to a maximum aggregate amount of $500,000, said amount to
be "grossed up" to cover federal and state income taxes. The amount of the gross
up shall be calculated in accordance with the following formula: A/(1-R) , where
A is the amount of legal fees and R is the  combined  highest  marginal tax rate
applicable to Employee in the tax year that the payment is made.

5.06.  No Set-Off.  Corporation  shall not be  entitled  to set-off  against the
amount  payable to Employee any amounts  earned by Employee in other  employment
after termination of his employment with Corporation, or any amounts which might
have been earned by Employee in other employment had he sought other employment.
The  amounts  payable to Employee  under this  Section V shall not be treated as
damages but as severance compensation to which Employee is entitled by reason of
termination of his employment in the circumstances  contemplated by this Section
V. However, a set-off may be taken by Corporation against the amounts payable to
Employee  for  expenses  covering  the  same or  equivalent  hospital,  medical,
accident,  and disability insurance coverages as set forth in Section 5. 02 (c);
or for expenses  covering  monthly dues and special  assessments  of any club of
which Employee was a member at the time of termination and of which  Corporation
was paying  dues as set forth in Section  5.02(f);  or for  expenses  related to
monthly  automobile  allowance as set forth in Section  5.02(g) if such benefits
are paid for the  Employee by a new employer  after  Employee's  termination  of
employment  by  Corporation  under  Section  5.02  hereof  or  after  Employee's
resignation under Section 5.03 hereof.

5.07.  Termination.  The provisions of this Section V shall continue  during the
Term hereof but shall terminate when the employment of Employee with Corporation
shall  terminate,  so long as such  termination  was not in  anticipation  of or
related to a change of control.


SECTION VI

Indemnification for Service as Director

6.01.  Indemnity  of  Employee.   In  consideration  of  Employee's  service  to
Corporation  as a director of  Corporation  since October 23, 1986,  Corporation
hereby agrees to hold harmless and indemnify  Employee as a director to the full
extent  authorized or permitted by the provisions of the  Pennsylvania  Business
Corporation  Law (the "State  Statute"),  or by any  amendment  thereof or other
statutory  provisions  authorizing or permitting such  indemnification  which is
adopted after the date hereof.

6.02.    Maintenance of Insurance and Self-Insurance.
(a) Corporation represents that it presently has in force and effect policies of
Directors  and  Officers  Liability  Insurance  ("D&O  Insurance")  in insurance
companies and amounts as follows (the "Insurance Policies"):


Insurer                    Policy No.      Amount

Federal Insurance Co.      8133-97-22      $10,000.000

Lexington Insurance Co.    F0089OD95       $ 5,000,000 in
                                           excess of the
                                           above $10,000,000

Stonewall Insurance Co.    TDX9823904      $ 5,000,000 in
                                           excess of the
                                           above $15,000,000

Subject only to the provisions of Section  6.02(b)  hereof,  Corporation  hereby
agrees  that,  so long as  Employee  shall  continue  to serve as a director  of
Corporation  (or shall  continue  at the  request of  Corporation  to serve as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other enterprise) and thereafter so long as Employee shall be
subject to any possible claim or threatened,  pending or completed action,  suit
or proceeding,  whether civil,  criminal or  investigative by reason of the fact
that  Employee  was a director  of  Corporation  (or served in any of said other
capacities), Corporation will purchase and maintain in effect for the benefit of
Employee one or more valid,  binding and  enforceable  policy or policies of D&O
Insurance  providing,  in all  respects,  coverage at least  comparable  to that
presently provided pursuant to the Insurance Policies.

(b) Corporation shall not be required to maintain said policy or policies of D&O
Insurance in effect if said insurance is not reasonably  available or if, in the
reasonable  business  judgment of the then directors of Corporation,  either (i)
the premium cost for such  insurance is  substantially  disproportionate  to the
amount of coverage or (ii) the coverage provided by such insurance is so limited
by exclusions that there is insufficient benefit from such insurance.

(c) In the event  Corporation  does not  purchase  and  maintain  in effect said
policy or policies of D&O Insurance  pursuant to the  provisions of Section 6.02
(b) hereof,  Corporation  agrees to hold harmless and indemnify  Employee to the
full extent of the coverage  which would  otherwise  have been  provided for the
benefit of Employee pursuant to the Insurance Policies.

6.03. Additional Indemnity.  Subject only to the exclusions set forth in 
Section 6.04 hereof, Corporation hereby further agrees to hold harmless and 
indemnify Employee:

(a) Against any and all expenses (including attorneys' fees), judgments,  fines
and amounts paid in settlement  actually and reasonably  incurred by Employee in
connection with any threatened, pending or completed action, suit or proceeding,
whether civil, criminal, administrative or investigative (including an action by
or in the right of the  Corporation)  to which  Employee  is, was or at any time
becomes a party, or is threatened to be made a party, by reason of the fact that
Employee is, was or at any time becomes a director,  officer,  employee or agent
of  Corporation,  or is or was  serving or at any time  serves at the request of
Corporation as a director,  officer,  employee or agent of another  corporation,
partnership,  joint venture, trust or other enterprise; and (b) Otherwise to the
fullest  extent  as may  be  provided  to  Employee  by  Corporation  under  the
non-exclusivity  provisions of Section 7-1 of the By-laws of Corporation and the
State Statute.

6.04. Limitations on Additional Indemnity.  No indemnity pursuant to 
Section 6.03 hereof shall be paid by Corporation:

(a) except to the extent the  aggregate of losses to be  indemnified  thereunder
exceeds the sum of $1,000  plus the amount of such losses for which  Employee is
indemnified  either  pursuant to Sections 6.01 or 6.02 hereof or pursuant to any
D&O Insurance purchased and maintained by the Corporation;

(b) in respect to remuneration paid to Employee if it shall be determined by a 
final judgment or other final adjudication that such remuneration was in 
violation of law;

(c) on account of any suit in which judgment is rendered against Employee for an
accounting  of profits made from the purchase or sale by Employee of  securities
of  Corporation  pursuant to the  provisions of Section 16 (b) of the Securities
Exchange  Act of 1934  and  amendments  thereto  or  similar  provisions  of any
federal, state or local statutory law;

(d) on account of  Employee's  conduct  which is finally  adjudged by a court of
competent  jurisdiction  to  have  been  knowingly  fraudulent  or  deliberately
dishonest or to have constituted  willful  misconduct or recklessness;  

(e) if a final  decision by a court of competent  jurisdiction  shall  determine
that such indemnification is not lawful.

6.05.  Continuation of Indemnity.  All agreements and obligations of Corporation
contained  herein  shall  continue  during the period  Employee  is a  director,
officer,  employee or agent of Corporation  (or is or was serving at the request
of Corporation as a director, officer, employee or agent of another corporation,
partnership,  joint  venture,  trust or other  enterprise)  and  shall  continue
thereafter  so long as  Employee  shall  be  subject  to any  possible  claim or
threatened,  pending or completed  action,  suit or  proceeding,  whether civil,
criminal or investigative, by reason of the fact that Employee was a director of
Corporation or serving in any other capacity referred to herein.

6.06.  Notification and Defense of Claim.  Promptly after receipt by Employee of
notice of the commencement of any action, suit or proceeding,  Employee will, if
a claim in respect thereof is to be made against  Corporation under this Section
VI,  notify  Corporation  of the  commencement  thereof;  but the omission so to
notify  Corporation  will not relieve it from any liability which it may have to
Employee  otherwise than under this Section VI. With respect to any such action,
suit or proceeding as to which Employee notifies Corporation of the commencement
thereof:

(a) Corporation will be entitled to participate therein at its own expense; and

(b)  Except  as  otherwise  provided  below,  to the  extent  that it may  wish,
Corporation jointly with any other indemnifying party similarly notified will be
entitled to assume the defense thereof,  with counsel  satisfactory to Employee.
After  notice from  Corporation  to  Employee  of its  election so to assume the
defense  thereof,  Corporation will not be liable to Employee under this Section
VI for any  legal  or  other  expenses  subsequently  incurred  by  Employee  in
connection with the defense thereof other than reasonable costs of investigation
or as  otherwise  provided  below.  Employee  shall  have the  right  to  employ
Corporation's  counsel  in such  action,  suit or  proceeding  but the  fees and
expenses  of  such  counsel  incurred  after  notice  from  Corporation  of  its
assumption of the defense thereof shall be at the expense of Employee unless (i)
the employment of counsel by Employee has been authorized by  Corporation,  (ii)
Employee  shall  have  reasonably  concluded  that  there may be a  conflict  of
interest between  Corporation and Employee in the conduct of the defense of such
action or (iii)  Corporation  shall not in fact have employed  counsel to assume
the  defense of such  action,  in each of which  cases the fees and  expenses of
counsel  shall  be at the  expense  of  Corporation.  Corporation  shall  not be
entitled to assume the defense of any action,  suit or proceeding  brought by or
on behalf of  Corporation or as to which Employee shall have made the conclusion
provided for in (ii) above.

(c) Corporation shall not be liable to indemnify  Employee under this Section VI
for any amounts paid in settlement of any action or claim  effected  without its
written consent.  Corporation shall not settle any action or claim in any manner
which  would  impose any penalty or  limitation  on  Employee  with  Employee Is
written consent. Neither Corporation nor Employee will unreasonably withhold its
or his consent to any proposed settlement.

6.07.  Repayment  of  Expenses.  Employee  will  reimburse  Corporation  for all
reasonable  expenses  paid by  Corporation  in  defending  any civil or criminal
action,  suit or proceeding against Employee in the event and only to the extent
that it shall be  ultimately  determined  that  Employee  is not  entitled to be
indemnified by  Corporation  for such expenses under the provisions of the State
Statute, the By-laws of Corporation, this Section VI or otherwise.

6.08.    Enforcement.
(a)  Corporation  expressly  confirms  and agrees that it has entered  into this
Section VI and assumed the obligations imposed on Corporation hereby in order to
induce Employee to continue as a director of Corporation,  and acknowledges that
Employee is relying upon this Section VI in continuing in such capacity.

(b) In the event  Employee is required to bring any action to enforce  rights or
to collect  moneys due under this  Agreement  and is  successful in such action,
Corporation shall reimburse  Employee for all of Employee's  reasonable fees and
expenses in bringing and pursuing such action.

SECTION VII.

Miscellaneous

7.01. Use of Name.  Employee agrees to allow Corporation to have his name or 
picture used by Corporation for advertising or trade purposes during the term of
this Agreement.

7.02.  Binding  Effect.  This  Agreement  shall  inure to the  benefit of and be
binding  upon  Employee  and upon  Corporation,  their  successors  and assigns,
including,  without limitation, any person, partnership,  company or corporation
which may acquire substantially all of Corporation, s assets or business or into
which Corporation may be consolidated, merged or otherwise combined.

7.03.  Governing Law.  This Agreement shall be construed and enforced in 
accordance with the laws of the Commonwealth of Pennsylvania.

7.04.  Legal  Construction.  In the  event  any one or  more  of the  provisions
contained in this  Agreement  shall for any reason be held  invalid,  illegal or
unenforceable in any respect,  such invalidity,  illegality or  unenforceability
shall not  effect  any  other  provision  thereof  and this  Agreement  shall be
construed as if such invalid,  illegal or unenforceable provision had never been
contained herein.

7.05.  Amendment.  No amendment, modification or alteration of the terms hereof
shall be binding unless the same be in writing, dated subsequent to the date 
hereof and duly executed by the parties hereto.

7.06.  Integration.  This Agreement constitutes the entire understanding and 
agreement between C-COR and Employee with regard to the subject matter hereof 
and supersedes all other agreements and understandings between Corporation and 
Employee.

IN WITNESS  WHEREOF,  the parties  hereto have executed this  Agreement with the
intent to be legally bound thereby on the day and year first above written.

C-COR ELECTRONICS, INC.

By:
/s/ Donald Cook  (SEAL)
Chairman, Compensation
Committee

/s/ Richard E. Perry  (SEAL)

EMPLOYMENT AGREEMENT


THIS  AGREEMENT,  made  this  2nd  day  of  July,  1996,  by and  between  C-COR
ELECTRONICS,  INC., a Pennsylvania Business Corporation with its principal place
of business at 60 Decibel Road, State College, Pennsylvania ("Corporation"), AND
SCOTT C.  CHANDLER,  an individual, of 6157 E. Long Place,  Englewood,  CO 80112
("Employee").

BACKGROUND

A. Corporation desires to employ Employee as its President and Chief Executive 
Officer and Employee desires to be so employed by Corporation.

B. The parties  mutually desire to set forth in this  Employment  Agreement (the
"Agreement")  the terms and conditions  under which Employee will be employed by
Corporation.


NOW,  THEREFORE,  in consideration of the mutual promises  contained herein, and
intending to be legally bound thereby, the parties hereto agree as follows:

SECTION 1.
Description of Employment

1.01.  Employment and Term. Corporation agrees to employ Employee and Employee 
agrees to be employed for a term commencing on 8/ll/1996 and ending on 8/11/1999
(the "Term").

1.02.  Capacity.  During the Term,  Employee shall serve as Corporation's  Chief
Executive Officer and President, or in such other offices or capacities as shall
be  determined  by  Corporation's  Board of  Directors.  Further,  if elected by
Corporation's  shareholders,  Employee shall,  without  additional  compensation
therefor, serve as a member of Corporation's Board of Directors.

1.03.  Time  and  Efforts.  During  the  Term,  Employee  shall  diligently  and
conscientiously  devote his best efforts and his full time and  attention to the
discharge of his duties as Chief  Executive  Officer and  President  and of such
other duties as may be  determined  by the Board of  Directors  of  Corporation.
Employee  acknowledges that during the period of his employment pursuant to this
Agreement as the Chief Executive  Officer and President of Corporation,  he will
not have any  other  employment  or  business  affiliations  without  the  prior
approval of the Board of Directors of Corporation.


SECTION 11.

Compensation

2.01. Salary. During the period of Employee's employment hereunder as Chief
Executive Officer and President (irrespective of such other offices or titles as
may be held by Employee)  the  Corporation  shall pay to Employee a salary at an
annual rate of Two Hundred Thousand  ($200,000.00)  Dollars,  payable bi-weekly,
for  services  rendered.  The  amount of  Employee's  salary  shall be  reviewed
annually by the Compensation Committee of the Board of Directors.

2.02.  Business  Expenses.  Employee shall be reimbursed by Corporation  for all
reasonable  expenses  incurred  in  carrying  out his  employment  duties  or in
otherwise  promoting the business of Corporation by presenting to the designated
officer  of  Corporation  an  itemized  expense  account  report  with  receipts
attached.

2.03.  Incentive Compensation. During the Term, Corporation shall include 
Employee as a participant under Corporation's 'Profit Incentive Plan'.  Employee
will be entitled to such awards as are declared from time to time by the Board 
of Directors under the terms of the "Profit Incentive Plan".

2.04.  Stock  Options.  Employee  shall be granted an option to  purchase  Fifty
Thousand  (50,000) shares of C-COR common stock (the "Stock Option").  The Stock
Option shall be a non-qualified  stock option.  The  exercisability of the fifty
thousand  (50,000) shares shall vest over a period of five (5) years (commencing
on the date of grant of the Stock  Option) at the rate of Ten Thousand  (10,000)
shares per year.  The Stock Option shall be granted  under and be subject to all
of the terms and  conditions  of the C-COR  Electronics,  Inc. 1988 Stock Option
Plan and a Nonqualified Stock Option Granting Agreement.

2.05.  Supplemental Retirement Plan. Employee will be entitled to participate in
Corporation's   Supplemental   Retirement  Plan  with  an  annual   supplemental
retirement  benefit of Twenty  Five  Thousand  and No/100  (S25,000.00)  Dollars
commencing at Employee's retirement and continuing for a period of fifteen years
in  accordance  with and  subject to the terms of such plan and a  Participation
Agreement to be entered into between  Corporation  and Employee under such plan.
(Attachment 1)

2.06. Life Insurance  Coverage.  Corporation will provide to Employee group term
life  insurance  in a face amount  equal to three times the  Employee's  salary.
Changes in life insurance coverage will occur at the same time Employee's salary
is changed pursuant to Section 2.01 hereof.

2.07. Automobile Allowance.  During the Term, Corporation shall pay
Employee,  on or about  the first of each  month,  a  monthly  allowance  of Six
Hundred ($600.00.) Dollars to be used to defray Employee's automobile expenses.

2.08. Financial and Tax Planning Reimbursement.  Corporation agrees to reimburse
Employee for expenses incurred in his personal  financial and tax planning up to
an amount not exceeding One Thousand Five Hundred  ($1,500.00)  Dollars per year
during the term of this Agreement.

2.09.    Other Benefit Plans.  Employee shall also be eligible to participate in
Corporation's  other fringe benefit plans,  including both those plans presently
existing and those which may in the future be adopted,  in  accordance  with the
terms and provisions of such plans.

2.10. Vacation.  Employee shall be entitled to a reasonable amount of vacation 
but not less than three (3) weeks per year.

2.11. Club Membership.  Corporation agrees to reimburse Employee for annual dues
he is required to pay as a condition of membership at the Centre Hills Country 
Club during the term of this Agreement.

2.12.    Physical Examination. Corporation agrees to reimburse Employee for the
expense of an annual physical by a physician selected by Employee.

2.13. Sign-On Bonus.  Corporation shall pay to Employee a one time sign on bonus
of Fifty Thousand and 00/100 ($50,000.00)  Dollars in two (2) equal installments
as follows:  Twenty-five  thousand and 00/100 ($25,000.00) Dollars shall be paid
upon  employment of Employee and the balance of Twenty-five  thousand and 00/100
($25,000.00) Dollars shall be paid on January 1, 1997.

SECTION III.

Intellectual Property

3.01. Disclosure.  Employee agrees to promptly and fully disclose to Corporation
all inventions, improvements, original works of authorship, formulas, processes,
computer  programs,  techniques,  know-how  and data  (hereinafter  collectively
referred to as 'Inventions'),  whether or not patentable or copyrightable,  made
or conceived or first reduced to practice or learned by Employee either alone or
jointly with others,  whether during Employee's  regular hours of employment and
directly or  indirectly  relating to or capable of being used for the benefit of
Corporation's business. Employee agrees, without compensation additional to that
provided  for in  Section II of this  Agreement,  to assign all rights in and to
such  inventions  to  Corporation  and to  execute,  at  Corporation's  request,
appropriate documents effectuating such assignments.

3.02.  Maintenance of Records. Employee agrees to maintain accurate and
current written records of all such Inventions,  in the form of notes, sketches,
drawings,  or reports  which  shall be and will  remain the  property  of and be
available to Corporation at all times.

3.03.  Provision of Assistance.  Employee agrees,  upon  Corporation's  request,
during and after the term of employment set forth herein, to assist Corporation,
its attorneys, and nominees at its or their expense in preparing and prosecuting
applications for letters patent on Inventions created by him and applications to
register copyrights on inventions created by him providing,  however,  that time
actually  spent by Employee at such work after  termination  of  employment,  at
Corporation's request shall be paid for by Corporation at a reasonable rate, and
that  necessary  expenses  incurred by Employee in  connection  with  Employee's
duties under this paragraph shall be paid by Corporation.

3.04.  Previous Inventions.  Employee expressly retains an interest in and title
to Inventions patented or unpatented which Employee conceived prior to his term
of employment with Corporation.

3.05.  Term of Obligations.  Employees  termination of employment by Corporation
under this  Agreement  shall not affect the  obligations  imposed on Employee by
Paragraphs  3.01,  3.02  and  3.03 and such  obligations  shall  be  binding  on
Employee's heirs, executors and administrators.

SECTION IV.

Confidentiality and Noncompetition

4.01. Confidentiality.  Employee agrees, during and after his term of employment
hereunder,  without the prior written consent of Corporation, not to disclose to
any person other than Corporation,  by publication or otherwise,  or use for his
own benefit,  any  confidential  information of  Corporation or any  Inventions,
whether conceived in whole or in part by Employee or by others.  Employee's duty
under this paragraph  includes but is not limited to the  nondisclosure of trade
secrets or confidential  information,  knowledge or data of Corporation which he
may  obtain  during  the  course of his  employment  relating  to  Corporation's
business,  technical or otherwise,  including  but not limited to  manufacturing
methods,  processes,  techniques,  products,  engineering  development products,
computer programs, customer lists, machines, research, compositions,  inventions
or discoveries.  Employee agrees that upon leaving the employ of Corporation, he
will not take with him any original or copy of documents, or records relating to
the foregoing matters, without the written consent of Corporation.  This Section
does not apply to any Inventions described in Section 3.04 above.

4.02.  Noncompetition.  In consideration of Employee's employment, for the 
duration of his employment by Corporation, and for a period of two (2) years 
after the termination thereof, Employee agrees:

         (a) Not to, on behalf of  himself or any other  entity or  corporation,
         directly or indirectly,  as an employee,  agent independent contractor,
         owner, stockholder,  partner, officer, director or otherwise, engage in
         the business of the manufacture or sale of electronic equipment for use
         in cable  television or broadband  data  transmission  systems in North
         America, Central America and South America, Europe, the Middle East and
         the Far East, including the Pacific Rim.

         (b) Not to call on or solicit, on behalf of himself or on behalf of any
         other entity or  corporation,  any of the customers of Corporation  for
         the purpose of selling or  distributing  to any of said  customers  any
         product  or service  comparable  to or  competitive  with  products  or
         services developed,  sold and/or distributed by Corporation or products
         or services which  Corporation  may have under  development  during the
         period of time  Employee  was employed by  Corporation  ("Corporation's
         Products");  nor will Employee in any way, directly or indirectly,  for
         himself or on behalf of any other entity or corporation, solicit divert
         or  take  away  any  customer  of  Corporation.  For  purposes  of this
         Agreement,  "customer"  shall mean any  person,  entity or  corporation
         which has  purchased  Corporation's  Products,  or has received a price
         quotation from  Corporation  for  Corporation's  Products,  at any time
         within the three (3) year period  prior to the date of  termination  of
         Employee's employment.

         (c) Not to enter or  attempt  to enter  into an  employment  or  agency
         relationship  with  any  person  who,  at the  time of such  entry  (or
         attempted entry),  or at the time of termination of Employee's  service
         with  Corporation,  was an officer,  director,  employee,  principal or
         agent of  Corporation  if,  but  only if,  such  employment  or  agency
         relationship  is  with  respect  to  a  business  in  competition  with
         Corporation.

         (d) Not to  induce  or  attempt  to  induce  any  person  described  in
         subparagraph (c) to leave his or her employment,  agency,  directorship
         or office with Corporation to enter into a business in competition with
         Corporation.

It is understood by and between the parties to this Agreement that the aforesaid
covenants  set  forth  in this  Section  4.02  are  essential  elements  of this
Agreement,  and that,  but for the  agreement  of  Employee  to comply with such
covenants,  Corporation  would not have  agreed to the terms of  employment  set
forth in this  Agreement.  Such  covenants  by Employee  shall be  construed  as
agreements  independent of any other provision in this Agreement.  The existence
of any  claim  or cause of  action  of  Employee  against  Corporation,  whether
predicated on this Agreement or otherwise, shall not constitute a defense to the
enforcement by Corporation of such covenants.

In addition to all other legal remedies available to Corporation for enforcement
of the covenants of this Section 4.02, the parties agree that Corporation  shall
be entitled to an injunction by any court of competent  jurisdiction  to prevent
or restrain any breach or threatened breach thereof.


The Parties to this Agreement agree that, if any court of competent jurisdiction
determines  the  specified  time period or the  specified  geographical  area of
application, or the definition of Corporation's Products in such covenants to be
unreasonable,  arbitrary  or against  public  policy,  then a lesser time period
and/or a smaller  geographical  area and/or a less  encompassing  definition  of
Corporation's  Products which are determined to be reasonable,  nonarbitrary and
not against public policy may be enforced against Employee.  The parties to this
Agreement  agree and  acknowledge  that they are  familiar  with the present and
proposed  operations of Corporation and believe that the  restrictions set forth
in this Section 4.02 are reasonable with respect to its subject matter, duration
and geographical application.

The provisions of this Section 4.02 may be waived,  in part or fully, in writing
by Corporation at its option.

These restrictive covenants shall survive the termination of this Agreement.

SECTION V.

Change of Control

5.01. Change of Control. The Provisions of Sections 5.02 and 5.03 of this
Agreement  shall become  operative upon a change of control of  Corporation,  as
hereinafter defined. For purpose of this Agreement,  a "change of control" shall
be deemed to have occurred if and when:

         (a)  Subsequent  to the date of this  Agreement  any person or group of
         persons acting in concert shall have acquired ownership of or the right
         to vote  or to  direct  the  voting  of  shares  of  capital  stock  of
         Corporation  representing  thirty  (30%)  percent  or more of the total
         voting power of Corporation, or

         (b)  Corporation  shall have merged into or  consolidated  with another
         corporation, or merged another corporation into Corporation, on a basis
         whereby less than fifty (50%)  percent of the total voting power of the
         surviving   corporation   is  represented  by  shares  held  by  former
         shareholders of Corporation prior to such merger or consolidation, or

         (c)  Corporation  shall have sold more than fifty (50%)  percent of its
         assets to another corporation or other entity or person, or

         (d) As the  result  of,  or in  connection  with,  any cash  tender  or
         exchange offer, merger or other business combination, sale of assets or
         contested  election,  the persons  who were  directors  of  Corporation
         before such transaction  cease to constitute a majority of directors of
         Corporation.

5.02.  Termination Within Eighteen (18) Months.  In the event that the 
employment of Employee with Corporation is terminated involuntarily within 
eighteen (18) months after a change of control occurs:

         (a) Employee shall be entitled to receive an amount of cash equal to 
         the sum of the following amounts:

                           (i) two (2) times his annual  salary as provided  for
                           in  Section  2.01  hereof  at his rate on the date of
                           termination  of  employment  (but not  less  than two
                           times Employee's annual salary prior to the Change of
                           Control); and

                           (ii)  two  (2)  times  Corporation's   annual  401(k)
                           retirement   plan   contribution  at  the  Employee's
                           contribution   rate   on  the   termination   of  his
                           employment   (but  not  less  than  the   amount  the
                           Corporation  was matching prior to Change of Control)
                           (and  subject  to  applicable   limitations   of  the
                           Internal  Revenue  Code,  which may dictate that such
                           amount shall not be added to the retirement  plan but
                           shall be paid in cash).

         The sum of these amounts  shall be paid in equal  monthly  installments
         over a period of twenty-four (24) months, the first such installment to
         be  paid  within  ten  (10)  days  after   Employee's   termination  of
         employment.

         (b)  Employee  shall be  entitled to receive an amount of cash equal to
         two times the  amount  that  would  have been  awarded to him under the
         Profit  Incentive  Plan of the  Company,  pursuant to the terms of such
         plan as in  effect  immediately  prior to such  change in  control  and
         regardless of whether such plan may have been changed  thereafter,  for
         the then-current  calendar year if such award were based on 100% of his
         share under said plan for such calendar year. Such amount shall be paid
         at the same time as awards are paid to other  participants in said plan
         if such plan shall have been  continued but in no event later than July
         31 of the year following that year in respect of which the award was to
         have been paid.

         (c) Employee  shall  continue for a period of  twenty-four  (24) months
         from  the date of his  termination  to be  covered  at the  expense  of
         Corporation by the same or equivalent health,  dental,  accident,  life
         and  disability  insurance  coverages as he was enrolled in immediately
         prior to termination of his  employment;  provided,  however,  that the
         Employee  may elect to be paid in cash  within  thirty  (30) days after
         termination of his employment an amount equal to Corporation's  cost of
         providing such coverages during such period.

         (d) If on the date of termination of employment, Employee were eligible
         for a retirement annuity under  Corporation's  Supplemental  Retirement
         Plan,  Employee  shall become  eligible for the benefits  payable under
         such  plan  and  such  annuity  shall  be  paid  to  Employee,  or,  if
         applicable,   Employee's  spouse,  in  the  same  manner,  amounts  and
         intervals  as if  Employee  had,  on the  date  of his  termination  of
         employment following a change of control,  retired from employment with
         Corporation.

         (e) All  outstanding  options held by Employee,  both  exercisable  and
         nonexercisable, shall be immediately exercisable regardless of the time
         the option has been held by Employee and shall remain exercisable until
         their original  expiration date, subject to applicable  requirements of
         the Internal Revenue Code.

         (f) Corporation  shall continue for a period of twenty-four (24) months
         to pay Employee's monthly dues and special assessments,  if any, of any
         club of which Employee was a member at the time of  termination  and of
         which Corporation was paying such dues and shall permit the Employee to
         continue to use such membership  thereafter,  without  reimbursement to
         Corporation of any  membership or initiation  fees or  assessments,  so
         long as  Employee  wishes to do so on the basis that  monthly  fees and
         special assessments will thereafter be paid by him.

         (g) Corporation  shall for a period of twenty-four (24) months continue
         to pay Employee Six Hundred and 00/100 ($600.00)  Dollars per month for
         expenses of operating an automobile owned by Employee.

5.03.  Resignation  Within Two Years. In the event the Employee should determine
in good faith that his status or  responsibilities  with Corporation has or have
diminished  subsequent to a change of control,  and shall for that reason resign
from his employment with  Corporation  within two (2) years after such change of
control, Employee shall be entitled to receive all of the payments and enjoy all
of the benefits specified in Section 5.02 hereof as if Employee's  employment by
Corporation had terminated on the date of Employee's resignation.


5.04.  Agreements Not  Exclusive.  The specific  agreements  referred to in this
Section V are not intended to exclude Employee's participation in other benefits
available to executive  personnel generally or to preclude other compensation or
benefits as may be  authorized by the Board of Directors of  Corporation  at any
time.

5.05.  Enforcement  Cost.  Corporation  is aware that upon the  occurrence  of a
change of control the Board of Directors or a  shareholder  of  Corporation  may
then  cause or  attempt  to cause  Corporation  to  refuse  to  comply  with its
obligations  under this Section V, or may cause or attempt to cause  corporation
to  institute,  or may  institute,  litigation  seeking  to have this  Section V
declared  unenforceable,  or may take, or attempt to take,  other action to deny
Employee the benefits intended under this Section V. In these circumstances, the
purpose of this Section V could be  frustrated.  It is the intent of Corporation
that  Employee  not be  required  to  incur  the  expenses  associated  with the
enforcement  of his rights  under this  Section V by  litigation  or other legal
action because the cost and expense thereof would substantially detract from the
benefits  extended  to  Employee  hereunder,  nor  be  bound  to  negotiate  any
settlement  of his rights  hereunder  under threat of incurring  such  expenses.
Accordingly, if following a change of control, it should appear to Employee that
Corporation has failed to comply with any of its obligations  under this Section
V or in the event  that  Corporation  or any other  person  takes any  action to
declare this Section V void or  unenforceable,  or institute  any  litigation or
other legal action  designed to deny,  diminish or to recover from  Employee the
benefits  intended to be provided to Employee  hereunder  and that  Employee has
complied with all reasonable  obligations related to Employee's  employment with
Corporation,  Corporation  irrevocably  authorizes Employee from time to time to
retain  counsel of his choice at the direct expense and liability of Corporation
as provided in this Section 5.05 to represent  Employee in  connection  with the
initiation or defense of any  litigation  or other legal  action,  whether by or
against  Corporation  or any  director,  officer,  shareholder  or other  person
affiliated with Corporation,  in any jurisdiction.  Notwithstanding any existing
or prior  attorney-client  relationship  between  Corporation  and such counsel,
Corporation  irrevocably  consents to Employee entering into an  attorney-client
relationship with such counsel, and in that connection  Corporation and Employee
agree that a  confidential  relationship  shall exist between  Employee and such
counsel.  The reasonable fees and expenses of counsel selected from time to time
by Employee as  hereinabove  provided shall be paid or reimbursed to Employee by
Corporation  on a regular,  periodic  basis upon  presentation  by Employee of a
statement  or  statements  prepared  by such  counsel  in  accordance  with  its
customary practices up to a maximum aggregate amount of $500,000, said amount to
be "grossed up" to cover federal and state income taxes. The amount of the gross
up shall be calculated in accordance with the following formula:  A/(1-R), where
A is the amount of legal fees and R is the  combined  highest  marginal tax rate
applicable to Employee in the tax year that the payment is made.

5.06.  No Set-Off.  Corporation  shall not be  entitled  to set-off  against the
amount  payable to Employee any amounts  earned by Employee in other  employment
after on of his  employment  with  Corporation,  or any amounts which might have
been earned by Employee in other employment had he sought other employment.  The
amounts payable to Employee under this Section V shall not be treated as damages
but as  severance  compensation  to which  Employee  is  entitled  by  reason of
termination of his employment in the circumstances  contemplated by this Section
V. However, a set-off may be taken by Corporation against the amounts payable to
Employee  for  expenses  covering  the  same or  equivalent  hospital,  medical,
accident, and disability insurance coverages as set forth in Section 5.02(c); or
for expenses covering monthly dues and special  assessments of any club of which
Employee was a member at the time of termination  and of which  Corporation  was
paying dues as set forth in Section 5.02(f);  or for expenses related to monthly
automobile  allowance as set forth in Section  5.02(g) if such benefits are paid
for the Employee by a new employer after Employee's termination of employment by
Corporation  under  Section 5.02 hereof or after  Employee's  resignation  under
Section 5.03 hereof.

5.07.  Termination.  The provisions of this Section V shall continue  during the
Term hereof but shall terminate when the employment of Employee with Corporation
shall  terminate,  so long as such  termination  was not in  anticipation  of or
related to a change of control.

SECTION VI

Indemnification for Service as Director and Officer

6.01. Indemnity of Employee.  Should Employee serve Corporation as a director
or  officer  during the Term,  Corporation  shall hold  harmless  and  indemnify
Employee as a director or officer to the full extent  authorized or permitted by
the  provisions  of  the  Pennsylvania  Business  Corporation  Law  (the  "State
Statute"), or by any amendment thereof or other statutory provisions authorizing
or permitting such indemnification which is adopted after the date hereof.

6.02. Maintenance of Insurance and Self-Insurance.

         (a) Corporation represents that it presently has in force and effect
         policies of Directors and Officers Liability Insurance("D&O Insurance")
         in  insurance   companies  and  amounts  as  follows  (the   "Insurance
         Policies"):


         Insurer                      Policy No.     Amount

         Federal Insurance Co.        8133-97-22     $10,000,000

         Lexington Insurance Co.      F00890D95      $5,000,000 in excess of the
                                                     above $10,000,000

         Stonewall Insurance Co.      TDX9823904     $5,000,000 in excess of the
                                                     above $15,000,000



         Subject only to the provisions of Section 6.02(b)  hereof,  Corporation
         hereby  agrees that,  so long as Employee  shall serve as a director or
         officer of Corporation (or shall continue at the request of Corporation
         to  serve  as  a  director,  officer,  employee  or  agent  of  another
         corporation, partnership, joint venture, trust or other enterprise) and
         thereafter so long as Employee  shall be subject to any possible  claim
         or threatened, pending or completed action, suit or proceeding, whether
         civil,  criminal or  investigative  by reason of the fact that Employee
         was a  director  or officer  of  Corporation  (or served in any of said
         other capacities), Corporation will purchase and maintain in effect for
         the benefit of  Employee  one or more  valid,  binding and  enforceable
         policy  or  policies  of D&O  Insurance  providing,  in  all  respects,
         coverage at least comparable to that presently provided pursuant to the
         Insurance Policies.

         (b)  Corporation  shall not be  required  to  maintain  said  policy or
         policies of D&O Insurance in effect if said insurance is not reasonably
         available  or if,  in the  reasonable  business  judgment  of the  then
         directors  of  Corporation,  either  (I)  the  premium  cost  for  such
         insurance is substantially  disproportionate  to the amount of coverage
         or (ii) the  coverage  provided  by such  insurance  is so  limited  by
         exclusions that there is insufficient benefit from such insurance.

         (c) In the event  Corporation  does not purchase and maintain in effect
         said policy or policies of D&O Insurance  pursuant to the provisions of
         Section  6.02(b)  hereof,  Corporation  agrees  to  hold  harmless  and
         indemnify  Employee  to the full  extent of the  coverage  which  would
         otherwise  have been  provided for the benefit of Employee  pursuant to
         the Insurance Policies.

6.03.  Additional Indemnity.  Subject only to the exclusions set forth in 
Section 6.04 hereof, Corporation hereby further agrees to hold harmless and 
indemnify Employee:

         (a)  Against  any  and  all  expenses   (including   attorneys'  fees),
         judgments, fines and amounts paid in settlement actually and reasonably
         incurred by  Employee in  connection  with any  threatened,  pending or
         completed  action,  suit  or  proceeding,   whether  civil,   criminal,
         administrative or investigative (including an action by or in the right
         of the  Corporation) to which Employee is, was or at any time becomes a
         party,  or is threatened to be made a party, by reason of the fact that
         Employee is, was or at any time becomes a director,  officer,  employee
         or agent of Corporation,  or is or was serving or at any time serves at
         the request of Corporation as a director, officer, employee or agent of
         another  corporation,   partnership,  joint  venture,  trust  or  other
         enterprise; and

         (b)  Otherwise to the fullest  extent as may be provided to Employee by
         Corporation under the non-exclusivity  provisions of Section 7-1 of the
         By-laws of Corporation and the State Statute.

6.04.  Limitations on Additional Indemnity.  No indemnity pursuant to Section 
6.03 hereof shall be paid by Corporation:

         (a)  except to the  extent the  aggregate  of losses to be  indemnified
         thereunder exceeds the sum of $1,000 plus the amount of such losses for
         which Employee is indemnified  either pursuant to Sections 6.01 or 6.02
         hereof or pursuant to any D&O Insurance purchased and maintained by the
         Corporation;

         (b) in  respect  to  remuneration  paid  to  Employee  if it  shall  be
         determined by a final  judgment or other final  adjudication  that such
         remuneration was in violation of law;

         (c) on  account  of any  suit in which  judgment  is  rendered  against
         Employee for an accounting of profits made from the purchase or sale by
         Employee of securities  of  Corporation  pursuant to the  provisions of
         Section  16(b) of the  Securities  Exchange Act of 1934 and  amendments
         thereto or similar provisions of any federal,  state or local statutory
         law;

         (d) on account of  Employee's  conduct  which is finally  adjudged by a
         court of competent  jurisdiction  to have been knowingly  fraudulent or
         deliberately  dishonest or to have  constituted  willful  misconduct or
         recklessness;

         (e) if a final  decision  by a court of  competent  jurisdiction  shall
         determine that such indemnification is not lawful.

6.05.  Continuation of Indemnity.  All agreements and obligations of Corporation
contained  herein  shall  continue  during the period  Employee  is a  director,
officer,  employee or agent of Corporation  (or is or was serving at the request
of Corporation as a director, officer, employee or agent of another corporation,
partnership,  joint  venture,  trust or other  enterprise)  and  shall  continue
thereafter  so long as  Employee  shall  be  subject  to any  possible  claim or
threatened,  pending or completed action, suit or proceeding,  whether civil, or
criminal  investigative,  by reason of the fact that  Employee was a director of
Corporation or serving in any other capacity referred to herein.

6.06.  Notification and Defense of Claim.  Promptly after receipt by Employee of
notice of the commencement of any action, suit or proceeding,  Employee will, if
a claim in respect thereof is to be made against  Corporation under this Section
VI,  notify  Corporation  of the  commencement  thereof;  but the omission so to
notify  Corporation  will not relieve it from any liability which it may have to
Employee  otherwise than under this Section VI. With respect to any such action,
suit or proceeding as to which Employee notifies Corporation of the commencement
thereof:

         (a) Corporation will be entitled to participate therein at its own 
         expense; and

         (b) Except as otherwise provided below, to the extent that it may wish,
         Corporation   jointly  with  any  other  indemnifying  party  similarly
         notified will be entitled to assume the defense  thereof,  with counsel
         satisfactory to Employee.  After notice from Corporation to Employee of
         its election so to assume the defense thereof,  Corporation will not be
         liable  to  Employee  under  this  Section  VI for any  legal  or other
         expenses  subsequently  incurred  by Employee  in  connection  with the
         defense  thereof other than  reasonable  costs of  investigation  or as
         otherwise  provided  below.  Employee  shall  have the  right to employ
         Corporation's  counsel in such action,  suit or proceeding but the fees
         and expenses of such counsel  incurred after notice from Corporation of
         its  assumption  of the  defense  thereof  shall be at the  expense  of
         Employee  unless (I) the  employment  of counsel by  Employee  has been
         authorized  by   Corporation,   (ii)  Employee  shall  have  reasonably
         concluded that there may be a conflict of interest between  Corporation
         and  Employee  in the  conduct of the  defense of such  action or (iii)
         Corporation  shall  not in fact have  employed  counsel  to assume  the
         defense of such action, in each of which cases the fees and expenses of
         counsel shall be at the expense of Corporation.  Corporation  shall not
         be entitled to assume the  defense of any  action,  suit or  proceeding
         brought by or on behalf of  Corporation  or as to which  Employee shall
         have made the conclusion provided for in (ii) above.

         (c)  Corporation  shall not be liable to indemnify  Employee under this
         Section VI for any amounts  paid in  settlement  of any action or claim
         effected without its written consent.  Corporation shall not settle any
         action  or claim in any  manner  which  would  impose  any  penalty  or
         limitation  on  Employee  with  Employee's  written  consent.   Neither
         Corporation nor Employee will unreasonably  withhold its or his consent
         to any proposed settlement.

6.07.  Repayment  of  Expenses.  Employee  will  reimburse  Corporation  for all
reasonable  expenses  paid by  Corporation  in  defending  any civil or criminal
action,  suit or proceeding against Employee in the event and only to the extent
that it shall be  ultimately  determined  that  Employee  is not  entitled to be
indemnified by  Corporation  for such expenses under the provisions of the State
Statute, the By-laws of Corporation, this Section VI or otherwise.

6.08. Enforcement

         (a) Corporation  expressly confirms and agrees that it has entered into
         this  Section VI and assumed  the  obligations  imposed on  Corporation
         hereby in order to induce Employee to, if elected,  serve as a director
         of  Corporation,  and  acknowledges  that Employee is relying upon this
         Section VI in agreeing to serve Corporation in such capacity.

         (b) In the event  Employee  is  required to bring any action to enforce
         rights or to collect  moneys due under this Agreement and is successful
         in  such  action,  Corporation  shall  reimburse  Employee  for  all of
         Employee's  reasonable  fees and expenses in bringing and pursuing such
         action.


SECTION VII.

Miscellaneous

7.01. Use of Name.  Employee agrees to allow Corporation to have his name or 
picture used by Corporation for advertising or trade during the term of this 
Agreement.

7.02. Relocation to State College, Pennsylvania.  Within twelve (12) months 
after the commencement of the Term, Employee shall relocate his principal 
residence to Centre County, Pennsylvania.  Further, throughout the Term, 
Employee shall reside in Centre County, Pennsylvania.


7.03.  Binding  Effect.  This  Agreement  shall  inure to the  benefit of and be
binding  upon  Employee  and upon  Corporation,  their  successors  and assigns,
including,  without limitation, any person, partnership,  company or corporation
which may acquire  substantially all of Corporation's assets or business or into
which Corporation may be consolidated, merged or otherwise combined.

7.04.  Governing Law.  This Agreement shall be construed and enforced in 
accordance with the laws of the Commonwealth of Pennsylvania.

7.05.  Legal  Construction.  In the  event  any one or  more  of the  provisions
contained in this  Agreement  shall for any reason be held  invalid,  illegal or
unenforceable in any respect,  such invalidity,  illegality or  unenforceability
shall not  effect  any  other  provision  thereof  and this  Agreement  shall be
construed as if such invalid,  illegal or unenforceable provision had never been
contained herein.

7.06.   Amendment.  No amendment, modification or alteration of the terms hereof
shall be binding unless the same be in writing, dated subsequent to the date 
hereof and duly executed by the parties hereto.

7.07. Intergration.  This Agreement constitutes the entire understanding and 
agreement between Corporation and Employee with regard to the subject matter 
hereof and supersedes all other agreements and understandings between 
Corporation and Employee.


IN WITNESS WHEREOF, the parties hereto have this Agreement with the intent to be
legally bound thereby on the day and year above written.

C-COR ELECTRONICS, INC.

By:
/s/ Richard E. Perry  (SEAL)

/s/ Scott C. Chandler  (SEAL)


C-COR ELECTRONICS, INC.

SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN
EFFECTIVE MAY 1, 1996
                                                                     Page
  ARTICLE I - PURPOSE                                                1

  ARTICLE II - DEFINITIONS


         2.1        Accrued Benefit                                  1
         2.2        Beneficiary                                      1
         2.3        Board                                            1
         2.4        Code                                             1
         2.5        Committee                                        1
         2.6        Compensation                                     1
         2.7        Deferred Compensation                            1
         2.8        Deferred Compensation Account                    2
         2.9        Deferred Compensation Agreement                  2
         2.10       Deferred Compensation Contribution               2
         2.11       Disability Retirement                            2
         2.12       Distributable Amount                             2
         2.13       Effective Date                                   2
         2.14       Eligible Employee                                2
         2.15       Employee                                         2
         2.16       Employer                                         2
         2.17       Employer Matching Contribution                   2
         2.18       Employer Matching Contribution Account           3
         2.19       Entry Date                                       3
         2.20       401(k) Plan                                      3
         2.21       Late Retirement                                  3
         2.22       Normal Retirement                                3
         2.23       Participant                                      3
         2.24       Plan Benefit                                     3
         2.25       Plan Year                                        3
         2.26       Termination of Service                           3
         2.27       Trust                                            3
         2.28       Valuation Date                                   3
         2.29       Year of Service                                  3

ARTICLE III - ELIGIBILITY AND PARTICIPATION

         3.1        Eligibility                                      4
         3.2        Participation                                    4

C-COR ELECTRONICS, INC.
SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN

  ARTICLE IV - ACCRUED BENEFITS

         4.1      Deferred Compensation                              4
         4.2      Employer Matching Contributions                    4
         4.3      Vesting                                            5
         4.4      Forfeitures                                        5
         4.5      Participant Directed Investment Options            5
         4.6      Statement of Account                               5

  ARTICLE V       - PLAN BENEFITS

         5.1      Annual Distribution                                5
         5.2      Termination Benefits                               6
         5.3      Retirement Benefits                                6
         5.4      Death Benefits                                     6
         5.5      Valuation of Accrued Benefit for Distributions     6
         5.6      Hardship Distributions                             6
         5.7      Election of Form of Benefit Payment                6
         5.8      Form of Benefit Payments                           6
         5.9      Withholding for Payroll Taxes                      7
         5.10     Commencement of Payments                           7
         5.11     Full Payment of Benefits                           7
         5.12     Payment to Guardian                                7

  ARTICLE VI - BENEFICIARY DESIGNATION

         6.1      Beneficiary Designation                            7
         6.2      Amendments                                         7
         6.3      No Beneficiary Designation                         8 
         6.4      Effect of Payment                                  8
         6.5      Death of Beneficiary                               7

   ARTICLE VII - ADMINISTRATION

         7.1      Committee                                          8
         7.2      Agents                                             9
         7.3      Binding Effect of Decisions                        8
         7.4      Indemnity of Committee                             8

C-COR ELECTRONICS, INC.
SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN

  ARTICLE VIII - CLAIMS PROCEDURE

         8.1      Claim                                              8
         8.2      Denial of Claim                                    8
         8.3      Review of Claim                                    9
         8.4      Final Decision                                     9

ARTICLE IX - AMENDMENT AND TERMINATION OF PLAN

         9.1      Amendment of Plan                                  9
         9.2      Merger of Plan                                     9
         9.3      Termination of Plan                                9

ARTICLE X - MISCELLANEOUS

         10.1     Unfunded Plan                                      10
         10.2     Unsecured General Creditor                         10
         10.3     Nonassignability                                   10
         10.4     Not a Contract of Employment                       10
         10.5     Participant Cooperation                            10
         10.6     Terms                                              10
         10.7     Captions                                           10
         10.8     Governing Law                                      10
         10.9     Validity                                           11
         10-10    Notice                                             11
         10-11    Successors                                         11

C-COR ELECTRONICS, INC.
SUPPLEMENTAL EXECUTIVE RETIREMENT PLAN

ARTICLE I

PURPOSE

The purpose of this Supplemental Executive Retirement Plan (hereinafter referred
to  as  the  "Plan")  is to  provide  accumulation  of  supplemental  funds  for
retirement or death on a tax-deferred  basis for a select group of management or
highly  compensated  employees (and their  beneficiaries) of C-COR  Electronics,
Inc. (the "Corporation"). It is intended that the Plan will aid in retaining and
attracting employees by providing such individuals with these benefits.

ARTICLE II

DEFINITIONS

For the purposes of this Plan,  the  following  words and phrases shall have the
meanings indicated, unless the context clearly indicates otherwise:

2.1 Accrued Benefit.  "Accrued Benefit" means the sum of a Participant's 
Deferred Compensation Account and Employer Matching Contribution Account.

2.2 Beneficiary.  "Beneficiary" means the person, persons, entity, or 
entities designated by the Participant to receive any amounts payable from the 
Participant's Accrued Benefit after the Participant's death.

2.3 Board.  "Board" means the Board of Directors of C-COR Electronics, Inc.

2.4 Code.  "Code" means the Internal Revenue Code of 1986, as amended from
time to time.

2.5 Committee.  "Committee" means those individuals appointed by the Board
of Directors to administer this Plan.

2.6 Compensation.  "Compensation"  means  the  total  compensation  paid by the
Employer to a Participant  during the Plan Year,  including  bonuses and amounts
not  includible  in  income  by reason  of a  Participant's  agreement  to defer
Compensation under the terms of this Plan or a Participant's  election under the
401(k) Plan or a cafeteria plan described in Section 125 of the Code.

2.7 Deferred Compensation.  "Deferred Compensation" means the amount of 
Compensation not yet earned during the Plan Year which the Participant and the 
Employer mutually agree shall be deferred in accordance with the provisions of 
this Plan.

2.8 Deferred  Compensation  Account.  "Deferred  Compensation Account" means the
individual  account  maintained  on the books of the Employer to which  Deferred
Compensation  for  each  Participant  is  credited,  and to  which,  as of  each
Valuation  Date,  interest,  dividends,  and investment  gains are added and the
amount of any  distributions,  investment  loses,  and  expenses  are  deducted.
Interest,   dividends,  and  investment  gains  and  losses  shall  reflect  the
investment direction made by the Participant.

2.9 Deferred Compensation Agreement.  "Deferred Compensation Agreement" means 
the agreement between the Employer and the Employee to defer Compensation under
the terms of the Plan.

2.10 Deferred Compensation Contribution.  "Deferred Compensation Contribution" 
means the contribution credited to the Participant's Deferred Compensation 
Account, determined in accordance with the Deferred Compensation Agreement.

2.11 Disability Retirement.  "Disability Retirement" means retirement from 
service from the Employer by a Participant who has satisfied the requirements 
for benefits under the Employer's Long Term Disability Plan.

2.12 Distributable  Amount.  "Distributable  Amount"  means the lesser of (i) a
percentage of the maximum amount of additional elective contributions that could
be made for the current plan year on behalf of a Participant  to the 401(k) Plan
consistent  with Code Section  402(g),  Code Section 415, and the limitations of
Code  Sections   401(k)(3)  and  401(m),   or  (ii)  a  Participant's   Deferred
Compensation for the current Plan Year (exclusive of any earnings thereon).  The
percentage  referred to in (i) above shall be determined in a manner to maximize
the elective deferrals under the 401(k) Plan of "highly  compensated  employees"
who are not eligible to participate in this Plan.

2.13     Effective Date. "Effective Date" means May 1, 1996.

2.14 Eligible Employee.  "Eligible Employee" means an Employee who the Committee
determines  is a highly  compensated  employee or a select  member of management
who, by virtue of their position with the Employer,  is uniquely  informed as to
the  Employer's  operations  and  has  the  ability  to  materially  affect  the
Employer's profitability and operations.

2.15 Employee.  "Employee" means an individual employed as a common law employee
of the Employer.

2.16  Employer.  "Employer"  means  C-COR  Electronics,   Inc.,  a  Pennsylvania
corporation,  and all members of the controlled group of corporations as defined
under Code Section 1563 and who have adopted the 401 (k) Plan, or any successors
to the business thereof.

2.17 Employer Matching Contribution.  "Employer Matching Contribution" means the
contribution credited to the Participant's Employer Matching Contribution 
Account and determined in accordance with the provisions of this Plan (without 
regard to the Code Section 401(a)(17) limitation on compensation).

2.18 Employer Matching  Contribution  Account.  "Employer Matching  Contribution
Account" means the individual account maintained on the books of the Employer to
which Employer Matching  Contributions for each Participant are credited, and to
which, as of each Valuation Date, interest,  dividends, and investment gains are
added and the amount of any  distributions,  investment  loses, and expenses are
deducted. Interest, dividends, and investment gains and losses shall reflect the
investment direction made by the Participant.

2.19 Entry Date.  "Entry Date" means the first day of the month immediately 
following the Plan Year quarter during which the eligibility requirements are 
first met.

2.20 401(k) Plan.  "401(k) Plan" means the C-COR Electronics, Inc.  Retirement 
Savings and Profit Sharing Plan.

2.21 Late Retirement.  "Late Retirement" means retirement from service with the
Employer after the Participant has attained age 65.

2.22 Normal Retirement.  "Normal Retirement" means retirement from service of 
the Employer as of the date the Participant attains age 65.

2.23 Participant.  "Participant" means any individual who is participating or 
has participated in this Plan and whose Accrued Benefit has not yet been 
completely distributed.

2.24 Plan Benefit.  "Plan Benefit" means the benefit payable to a Participant 
as determined in accordance with the provisions of this Plan.

2.25 Plan Year.  "Plan Year" means the twelve (12) consecutive month period 
beginning January lst and ending December 31st.

2.26 Termination.  "Termination of Service" means the severance of a 
Participant's employment prior to Normal Retirement.

2.27 Trust. "Trust" means the grantor trust established by the Employer (if any)
for the purpose of accepting contributions under the Plan and to which interest,
dividends,  and  investment  gains are added  and from  which the  amount of any
distributions, investment loses, and expenses are deducted.

2.28 Valuation Date.  "Valuation Date" means the last business day of each 
calendar quarter.

2.29 Year of Service.  "Year of Service" means a year of service as defined in 
the 401(k) Plan.

ARTICLE III

ELIGIBILITY AND PARTICIPATION

3.1 Eligibility.  Eligibility to participate in the Plan is limited to Eligible
Employees of the Employer who are designated by the Committee and who have 
completed six consecutive months of employment.

3.2 Participation.

(a) Form of Deferral.  An Eligible Employee may become a Participant by properly
executing a Deferred  Compensation  Agreement and filing such Agreement with the
Committee.  The  Deferred  Compensation  Agreement  shall be effective as of the
first day of the payroll period immediately  following the first day of the next
Plan Year or, if earlier,  the first day of the first payroll period immediately
following the Participant's Entry Date.

(b) Modification of Deferred  Compensation  Agreements.  A Deferred Compensation
Agreement  will  remain in effect for the  initial  Plan Year and each Plan Year
thereafter,  until it is revoked. A Deferred  Compensation  Agreement may not be
changed with respect to the Plan Year, except that such Agreement may be revoked
in its entirety  for the  remainder of the Plan Year.  In this  instance,  a new
Deferred  Compensation  Agreement may not be executed  until an election for the
next Plan Year can be made.

ARTICLE IV

ACCRUED BENEFITS

4.1 Deferred Compensation.  The amount of Compensation that a Participant elects
to defer pursuant to a Deferred Compensation  Agreement shall be made by payroll
deduction and credited to the Participant's Deferred Compensation Account as the
non-deferred  compensation becomes payable.  The Deferred  Compensation shall be
credited to the  Deferred  Compensation  Account no later than the date that the
amounts  would  have been  credited  to the  401(k)  Plan if they were  elective
deferrals to that plan. The amount of Compensation  that a Participant may elect
to  defer  must  be  stated  in  whole  percentages  and  is  limited  to 20% of
Compensation.  Participants  may, if they wish, elect different  percentages for
Profit Incentive Plan payments than they elect for other Compensation.

4.2 Employer  Matching  Contributions.  The Employer will contribute an Employer
Matching Contribution on behalf of each Participant.  The amount of the Employer
Matching  Contribution  will be  equal  to the  401(k)  Plan  employer  matching
contribution,  as defined  in the 401(k)  Plan (but  ignoring  the Code  Section
401(a)(17)  compensation  limitation),  applied to the sum of the  Participant's
Deferred  Compensation under this Plan and the Participant's  elective deferrals
to the 401(k)  Plan,  less  matching  contributions  made by the Employer to the
401(k)  Plan.  The  Employer  Matching  Contribution  will  be  credited  to the
Participant's  Employer Matching  Contribution Account at the same time it would
have been contributed to the Participant's account in the 401(k) Plan.


4.3  Vesting.  A  Participant  will  always  be  100%  vested  in  his  Deferred
Compensation   Account.  A  Participant  will  vest  in  his  Employer  Matching
Contribution Account on the following schedule:

Completed Years of Service                  Vested Percentage

Less than 1 year                                     0%
1 year but less than 2 years                         20%
2 years but less than 3 years                        40%
3 years but less than 4 years                        60%
4 years but less than 5 years                        80%
5 years or more                                      100%

4.4  Forfeitures.  If a Participant  receives a distribution  from the Plan, any
portion of his Accrued  Benefit  that is not vested will be  forfeited.  If such
nonvested  amounts  are  held in the  Trust,  they  will  either  be used to pay
expenses of the Plan or to offset the  Employer's  obligation  to make  Employer
Matching Contributions for other Participants.

4.6 Participant  Directed  Investment  Options.  Each Participant shall have the
opportunity to direct the investment of his Accrued Benefit among the investment
options  selected  by  the  Committee  in  multiples  of  10%.  Transfers  among
investment options may be made on a quarterly basis throughout the Plan Year, to
be effective as of the last day of each calendar quarter.

4.7 Statement of Account.  The Committee  shall submit to each  Participant,  as
soon  as  practicable  after  each  Valuation  Date  and at such  other  time as
determined by the Committee, a statement setting forth the balance to the credit
of the Accrued Benefit maintained for a Participant.

ARTICLE V

PLAN BENEFITS

5.1 Annual Distribution. The Employer shall pay the Distributable Amount to each
Participant by March 15 of the following Plan Year,  unless the  Participant has
elected pursuant to a properly executed salary reduction agreement to contribute
some or all of such Distributable Amount to the 401(k) Plan. In the event that a
Participant  has  properly  executed  such a  salary  reduction  agreement,  the
appropriate portion of the Distributable  Amount and the corresponding  Employer
Matching Contribution (exclusive of earnings) shall be paid to the 401 (k) Plan.

5.2  Termination Benefits.  The Employer shall pay a Plan Benefit equal to the 
amount of the Participant's vested Accrued Benefit to each Participant upon 
Termination of Service.

5.3  Retirement  Benefits.  The Employer  shall pay a Plan Benefit  equal to the
amount of the  Participant's  Accrued Benefit to each  participant who separates
from service on account of Disability, Normal, or Late Retirement.

5.4  Death Benefits.  Upon the death of a Participant, the Employer shall pay to
the Participant's Beneficiary an amount determined as follows:

(a) If the Participant  dies after separation from employment with the Employer,
the  amount  payable  shall be  equal to the  remaining  unpaid  balance  of the
Participant's Accrued Benefit.

(b) If the  Participant  dies  prior  to  separation  from  employment  with the
Employer,  the amount payable shall be the Participant's  Accrued Benefit at the
time death occurs.

5.5  Valuation  of Accrued  Benefit  for  Distribution.  For  purposes of making
distributions,   Plan  Benefits  shall  be  valued  as  of  the  Valuation  Date
immediately  following the date as of which a Participant becomes eligible for a
Plan Benefit unless the Committee, in its sole discretion, decides otherwise.

5.6 Hardship  Distributions.  Upon a finding that a  Participant  has suffered a
financial   hardship,   the  Committee  may,  in  its  sole  discretion,   allow
distributions  from the  Participant's  vested Accrued Benefit prior to the time
specified  for  payment  of  benefits   under  the  Plan.  The  amount  of  such
distribution  shall be limited to the amount  reasonably  necessary  to meet the
Participant's  requirements during the financial hardship.  Following a hardship
distribution,  a Participant's  Deferred Compensation Agreement will be canceled
and no further Compensation may be deferred for the remainder of the Plan Year.

5.7 Election of Form of Benefit  Payment.  Plan Benefits shall be paid in one of
the forms  provided in Paragraph 5.8 as elected by the  Participant,  unless the
Committee,   in  its  sole  discretion,   selects  an  alternative  method.  The
Participant  shall elect the form of benefit payment prior to filing his initial
Deferred Compensation  Agreement with the Committee.  A participant who fails to
elect the form of benefit payment shall be deemed to have elected a Plan Benefit
in the form of a lump-sum payment.  The  Participant's  form of benefit election
shall be  irrevocable,  unless the Committee,  in its sole  discretion,  decides
otherwise.  Plan Benefits  payable pursuant to paragraph 5.4(a) shall be paid in
the same form as prior to the Participant's  death,  unless the Committee in its
sole discretion decides to pay benefits in a lump-sum.

5.8  Form of Benefit Payments.

(a) Annual installments over a period not extending beyond the shorter of (i) 10
years or (ii) the  Participant's  life expectancy or the joint and last survivor
expectancy of the Participant and his  Beneficiary.  Payment shall be determined
each year based upon the amount of the  Participant's  Accrued Benefit as of the
prior December 31 and the remaining number of payment periods, or

(b)      A lump-sum payment.

5.9  Withholding for Payroll Taxes.  The Employer shall withhold from Plan 
Benefits any income or employment taxes required to be withheld from a 
Participant's wages.

5.10  Commencement of payments.  Payment shall commence as soon as practicable
following  the end of the  Plan  Year  quarter  in which a  Participant  becomes
eligible  for a Plan  Benefit,  unless the  Committee,  in its sole  discretion,
decides otherwise.

5.11 Full Payment of Benefits. Notwithstanding any other provision of this Plan,
payment of benefits  shall  commence  no later than sixty (60) days  following a
Participant's Late Retirement date.

5.12  Payment to  Guardian.  If a Plan Benefit is payable to a minor or a person
declared  incompetent  or to a person  incapable of handling the  disposition of
property, the Committee may direct payment of such Plan Benefit to the guardian,
legal  representative  or person  having  the care and  custody of such minor or
incompetent  person. The Committee may require proof of incompetence,  minority,
incapacity or guardianship as it may deem  appropriate  prior to distribution of
the Plan Benefit. Such distribution shall completely discharge the Committee and
the Employer from all liability with respect to such Plan Benefit.

ARTICLE VI

BENEFICIARY DESIGNATION

6.1 Beneficiary Designation. Each Participant shall have the right, at any time,
to designate any person,  persons,  entity or entities as his Beneficiary  (both
primary and  contingent)  to whom  payment  under this Plan shall be paid in the
event of death prior to complete distribution of the Participant's Plan Benefit.
Each  beneficiary  designation  shall be in a  written  form  prescribed  by the
Committee and will be effective  only when filed with the  Committee  during the
Participant's lifetime.

6.2  Amendments.  Any  Beneficiary  designation  may be changed by a Participant
without  the  consent  of any  designated  Beneficiary  by the  filing  of a new
Beneficiary  Designation  with the  Committee.  The filing of a new  Beneficiary
Designation form will cancel all Beneficiary Designations previously filed.

6.3 No  Beneficiary  Designation.  If  any  Participant  fails  to  designate  a
Beneficiary in the manner provided above, or if the Beneficiary  designated by a
deceased  Participant  predeceases  the  Participant,   the  Committee,  in  its
discretion,  shall direct the Employer to  distribute  such  Participant's  Plan
Benefit to the Participant's estate.

6.4 Effect of  Payment.  Payment to the  Beneficiary  or payment as  provided in
Section 6.3 above shall completely  discharge the Employer's  obligations  under
this Plan.

6.5 Death of Beneficiary. Following commencement of payment of Plan Benefits, if
the  Beneficiary  designated  by a deceased  Participant  dies before  receiving
complete  distribution  of the Plan  Benefit,  the  Committee  shall  direct the
Employer to distribute the balance of such Plan Benefit:

(a) As  designated  by the  Beneficiary  in a  written  form  prescribed  by the
Committee  which is  effective  only when  filed with the  Committee  during the
Beneficiary's lifetime; or

(b) If the Beneficiary shall not have made such designation, then to the 
Beneficiary's estate.

ARTICLE VII

ADMINISTRATION

7.1  Committee.  This Plan shall be administered by the Committee.  Members of 
the Committee may be Participants under the Plan.

7.2 Agents.  The Committee may appoint an individual to be the Committee's agent
with respect to the  day-to-day  administration  of the Plan.  In addition,  the
Committee may, from time to time,  employ other agents and delegate to them such
administrative  duties as it sees fit,  and may from time to time  consult  with
counsel who may be counsel to the Employer.

7.3 Binding  Effect of Decisions.  The decision or action of the Committee  with
respect to any question arising out of or in connection with the administration,
interpretation  and  application  of the  Plan  and the  rules  and  regulations
promulgated  hereunder  shall be final and binding  upon all persons  having any
interest in the Plan.

7.4 Indemnity of Committee.  The Employer shall indemnify and hold harmless each
of the  members of the  Committee  against  any and all  claims,  loss,  damage,
expense or  liability  arising from any action or failure to act with respect to
this Plan, except in the case of gross negligence or willful  misconduct by such
members of the Committee.

ARTICLE VIII

CLAIMS PROCEDURE

8.1 Claim. Any person claiming a Plan Benefit,  requesting an  interpretation or
ruling under the Plan,  or requesting  information  under the Plan shall present
the request in writing to the  Committee  which shall respond in writing as soon
as practicable.

8.2 Denial of Claim.  If the claim or request is denied,  the written  notice of
denial  shall be made  within  ninety  (90) days of the date of  receipt of such
claim or request by the Committee and shall state:

(a) The reason for denial,  with  specific  reference to the Plan  provisions on
which the denial is based.

(b) A description of any additional material or information required and an 
explanation of why it is necessary.

(c) An explanation of the Plan's claim review procedure.

8.3 Review of Claim.  Any person whose claim or request is denied or who has not
received a response  within ninety (90) days may request  review by notice given
in writing to the  Committee  within  sixty (60) days of receiving a response or
one  hundred  fifty  (150)  days  from the date the claim  was  received  by the
Committee.  The claim or request shall be reviewed by the Committee who may, but
shall not be required to, grant the claimant a hearing.  On review, the claimant
may have  representation,  examine  pertinent  documents,  and submit issues and
comments in writing.

8.4 Final  Decision.  The decision on review shall normally be made within sixty
(60) days after the Committee's receipt of a request for review. If an extension
of time is required for a hearing or other special  circumstances,  the claimant
shall be  notified  and the time limit shall be one  hundred  twenty  (120) days
after the Committee's  receipt of a request for review. The decision shall be in
writing and shall state the reasons and relevant Plan provisions.  All decisions
on review shall be final and bind all parties concerned.

ARTICLE IX

AMENDMENT, MERGER AND TERMINATION OF PLAN

9.1  Amendment of Plan.  The Board may at any time amend the Plan in whole or in
part,  provided,  however,  that no amendment  shall be effective to decrease or
restrict  any  Accrued  Benefit  maintained  pursuant to any  existing  Deferred
Compensation Agreement under the Plan.

9.2  Merger of Plan.  The Board may at any time  merge the Plan and its  related
Trust (if any) into another non-qualified plan maintained by the Employer or any
member of the controlled group of corporations as defined in Code Section 1563.

9.3  Termination  of Plan.  The  Board may at any time  terminate  the Plan with
respect to new deferral  elections or in its entirety if, in its  judgment,  the
tax,  accounting,  or other effects of the  continuance of the Plan or potential
payments  thereunder would not be in the best interests of the Employer.  If the
Plan is terminated in its entirety, each Participant shall be 100% vested in the
value of their Accrued  Benefit.  Upon such  termination,  each participant will
receive the value of their Accrued Benefit in the form of a lump-sum  payment to
be made no later than 120 days following the termination date.

ARTICLE X

MISCELLANEOUS

10.1  Unfunded  Plan.  This plan is intended to be an unfunded  Plan  maintained
primarily  to  provide  Deferred  Compensation  benefits  for a select  group of
management employees or highly compensated employees.  This Plan is not intended
to create an investment contract,  but to provide tax planning opportunities and
retirement benefits to Eligible Employees who have elected to participate in the
Plan.

10.2  Unsecured General Creditor.  Employer's obligation under the Plan shall be
merely that of an unfunded and unsecured promise of Employer to pay money in the
future.

10.3 Nonassignability. Neither a Participant nor any other person shall have any
right to  commute,  sell,  assign,  transfer,  pledge,  anticipate,  mortgage or
otherwise encumber, transfer, hypothecate or convey in advance of actual receipt
the amounts, if any, payable hereunder,  or any part thereof, which are, and all
rights to which are, expressly declared to be unassignable and non transferable.
No part of the amounts  payable shall,  prior to actual  payment,  be subject to
seizure  or  separation  for the  payment of any  debts,  judgments,  alimony or
separate  maintenance  owed  by a  Participant  or  any  other  person,  nor  be
transferable  by  operation of law in the event of a  Participant's  or an other
person's bankruptcy or insolvency.

10.4 Not a Contract of  Employment.  The terms and conditions of this Plan shall
not be deemed to  constitute a contract of  employment  between the Employer and
the Participant,  and the Participant (or the Participant's  Beneficiary)  shall
have no rights  against the Employer  except as may  otherwise  be  specifically
provided  herein.  Moreover,  nothing  in this  Plan  shall be  deemed to give a
Participant  the right to be  retained  in the  service  of the  Employer  or to
interfere  with  the  right of the  Employer  to  discipline  or  discharge  the
Participant at any time.

10.5 Participant Cooperation.  A Participant will cooperate with the Employer by
furnishing  any and all  information  requested  by the  Employer  in  order  to
facilitate  the payment of benefits  hereunder  and such other  action as may be
requested by the Employer.

10.6 Terms.  Whenever any words are used herein in the masculine,  they shall be
construed as though they were used in the feminine in all cases where they would
so apply;  and  wherever  any words are used  herein in the  singular  or in the
plural,  they shall be  construed  as though they were used in the plural or the
singular, as the case may be, in all cases where they would so apply.

10.7  Captions.  The captions of articles,  sections and paragraphs of this Plan
are for  convenience  only and  shall  not  control  or affect  the  meaning  or
construction of any of its provisions.

10.8  Governing Law.  The provisions of this Plan shall be construed and 
interpreted according to the laws of the State of Pennsylvania.

10.9  Validity.  In case any  provision  of this Plan  shall be held  illegal or
invalid for any  reason,  said  illegality  or  invalidity  shall not affect the
remaining parts hereof, but this Plan shall be construed and enforced as if such
illegal and invalid provision had never been inserted herein.

10.10  Notice.  Any notice or filing  required or  permitted  to be given to the
Committee  under the Plan shall be sufficient if in writing and hand  delivered,
or sent by registered or certified  mail,  to any member of the  Committee,  the
President of the Employer,  or the Employer's Statutory Agent. Such notice shall
be deemed given as of the date of delivery  or, if delivery is made by mail,  as
of three (3) days following the date shown on the postmark or on the receipt for
registration or certification.

10.11  Successors.  The  provisions  of this  Plan  shall  bind and inure to the
benefit of the Employer and its successors and assigns.  The term  successors as
used herein shall  include any corporate or other  business  entity which shall,
whether  by  merger,  consolidation,   purchase  or  otherwise  acquire  all  or
substantially all of the business and assets of the Employer,  and successors of
any such corporation or other business entity.

IN WITNESS WHEREOF,  and pursuant to resolution of the Board of Directors of the
undersigned  corporation,  such  corporation  has caused this  instrument  to be
executed by its duly authorized officer effective as of May 1, 1996.

C-COR ELECTRONICS, INC.

By:
/s/ Chris A. Miller
Vice President Finance



Mellon Bank

Note and Security Agreement
AMENDED AND RESTATED



$ 23,000,000.00             November 2, 1995

For value received, and intending to be legally bound,  Undersigned,  as defined
below,  promises  to pay to Mellon  Bank,  N.A.  ("Bank") or  its order at State
College,  Pennsylvania  the  sum of  Twenty-Three  Million  and  No/100  Dollars
($23,000,000.00)   or  such  lesser  or  greater  principal  amount  as  may  be
outstanding from time to time under the Revolving Line of Credit Agreement dated
August 31,  1994 (as  amended and  supplemented  from time to time,  the "Credit
Agreement"),  between Bank and  Undersigned,  with  interest on the  outstanding
balance  from  the date of this  Note and  Security  Agreement  ("Note")  at the
rate(s) ("Contractual Rate(s)") specified herein.

Payment of principal and interest shall be due and payable,  as set forth in the
attached Supplement to Note and Security Agreement.

This Note and Security  Agreement is given in  replacement of that original Note
and Security  Agreement  dated  August 31, 1994,  and as amended and restated on
November 1, 1994,  December 29, 1994,  February 1, 1995, April 3, 1995, and June
21, 1995,  in order to increase  the Note amount.  This is not a novation of the
prior Note and Security Agreement(s). All prior security interests granted shall
carry to this Note and Security Agreement.

If any  law,  regulation,  order,  decree  or  guideline  or  interpretation  or
application   thereof   by  any   governmental   authority   charged   with  the
interpretation or administration  thereof or compliance by Bank with any request
or directive of any governmental  authority  (whether or not having the force of
law) shall either  impose,  modify or deem  applicable  any capital  adequacy or
similar  requirement  against assets  (funded or  contingent)  of, or credits or
commitments  to  extend  credit  extended  by Bank and the  result of any of the
foregoing is to increase the cost to, reduce the income receivable by, or impose
any  expense  (including  loss of margin)  upon Bank with  respect to the Credit
Agreement,  this Note, or the making,  maintenance or funding of any part of the
Loans (or, in the case of capital adequacy or similar  requirement,  to have the
effect of reducing  the rate of return on Bank's  capital,  taking into  account
Bank's  policies with regard to capital  adequacy) by an amount which Bank deems
to be material,  Bank shall from time to time notify  Undersigned  of the amount
determined in good faith by Bank (which determination shall be conclusive absent
manifest error) to be necessary to compensate Bank for such increase,  reduction
or  imposition.  Such amount shall be due and payable by Undersigned to Bank ten
(10) business days after such notice is given.

So  long as Bank is the  holder  hereof,  Bank's  books  and  records  shall  be
presumed,  except in the case of manifest error,  to accurately  evidence at all
times all  amounts  outstanding  under this Note and the date and amount of each
advance and payment made pursuant hereto.

The  prompt  and  faithful  performance  of  all  of  Undersigned's  obligations
hereunder,  including without  limitation time of payment,  is of the essence of
this Note.

Certain terms used in this Note are defined in Section 9 below.

1.  Security Interest.  Undersigned hereby grants to Bank a security interest in
the following property now owned or hereafter acquired by Undersigned:

     (b) all inventory  (whether held for sale or lease or to be furnished under
contracts of service),  raw  materials,  work in process,  and materials used or
consumed  in the  conduct of  Undersigned's  business,  and all books,  records,
invoices and other documents which describe or evidence the same;

          (d) all accounts, contract  rights,  general  intangibles,  choses in
action, instruments,  chattel paper, documents (including all documents of title
and  warehouse  receipts)  and all  rights  to the  payment  of  money,  however
evidenced or arising;

               (g) In addition to the foregoing,  Undersigned (1) grants to Bank
a security  interest in all  accessions,  parts,  accessories,  attachments  and
appurtenances in any way used with, attached or related to, or installed in, any
equipment or inventory constituting "Collateral" hereunder; (2) grants to Bank a
security  interest  in  all  substitutions   for,  renewals  of,   improvements,
replacements and additions to, and the products and proceeds (cash and non-cash)
of all property constituting  "Collateral"  hereunder and any insurance policies
relating  thereto;  (3) grants to Bank a security  interest  in, lien upon,  and
right of setoff against, all deposit accounts,  credits,  securities,  moneys or
other  property of  Undersigned  which may at any time be in the  possession of,
delivered  to, or owed by Bank,  including  any proceeds or returned or unearned
premiums of insurance, and the proceeds (cash and non-cash) of all the foregoing
property;  and (4)  assigns to Bank all moneys  which may become  payable on any
policy of insurance  required to be  maintained  under this Note,  including any
returned or unearned premiums.

All such property subject to Bank's security interests described in this Section
1 is  referred  to herein  collectively  as the  "Collateral".  With  respect to
Section 4  hereunder,  the term  "Collateral"  shall not  include  the  property
described in subsections (g) (3) and (g) (4) of this Section 1.

All security  interests in Collateral  shall be deemed to arise and be perfected
under and  governed by the Uniform  Commercial  Code,  except to the extent that
such law does not apply to certain types of transactions or Collateral, in which
case applicable law shall govern.

2. Obligations  Secured.  The Collateral shall secure the following  obligations
("Obligations")  of  Undersigned  to Bank:  (a) all amounts at any time owing or
payable  under this Note;  (b) all costs and  expenses  incurred  by Bank in the
collection or enforcement of this Note or the protection of the Collateral;  (c)
all future advances made by Bank for taxes, levies, insurance, and repairs to or
maintenance  of the  Collateral;  and (d) any other  indebtedness,  liability or
obligation of Undersigned to Bank, past, present, or future, direct or indirect,
absolute or contingent,  individual, joint or several, now due or to become due,
whether as drawer, maker, endorser,  guarantor, surety or otherwise, except that
none of the  security  interests  created  herein  shall  secure any  obligation
incurred by Undersigned which is defined as "consumer credit" by Federal Reserve
Board  Regulation  Z, 12 C.F.R.  ss.226.1 et seq.,  and is not exempted from the
application of that Regulation.

3. Representations.  Undersigned hereby makes the following  representations and
warranties  which  shall be true and  correct on the date of this Note and shall
continue  to be true and correct at the time of the  creation of any  Obligation
secured hereby and until the Obligations  secured hereby shall have been paid in
full: (a) Undersigned's residence and/or Chief Executive Office, as the case may
be, is as stated below or as otherwise  stated in a  subsequent  written  notice
delivered to Bank pursuant to the terms  hereof;  (b)  Undersigned  has good and
marketable  title to the  Collateral  subject to no security  interest,  lien or
encumbrance, except as indicated to the contrary to Bank in writing prior to the
execution of this Note; and (c) if any of the Undersigned is an individual, each
such  individual  is at least 18 years of age and under no legal  disability  or
incapacity.

4.  Covenants.  Undersigned  covenants  and agrees  that  until the  Obligations
secured  hereunder  have  been  paid in  full,  Undersigned  shall:  (a) use the
proceeds of the Loans evidenced hereby only for the purpose(s)  specified to the
Bank at or prior to the execution  hereof;  (b) not permit use of the Collateral
for any illegal  purposes;  (c) promptly notify Bank in writing of any change in
its or their residence or Chief Executive Office;  (d) not permit removal of any
of the Collateral  from county to county or state to state unless Bank has given
written consent in advance;  (e) maintain at all times good and marketable title
to all Collateral,  free and clear of any security interest, lien or encumbrance
(except as to which Bank may grant its prior written consent pursuant to section
4(f)  below),  and defend  such  title  against  the  claims and  demands of all
persons; (f) not (1) affix the Collateral or permit the Collateral to be affixed
to real estate or to any other goods,  (2) lease,  mortgage,  pledge or encumber
the Collateral,  (3) permit the Collateral's identity to be lost, (4) permit the
Collateral to be levied upon or attached under any legal process,  (5) permit or
cause any  security  interest  or lien to arise with  respect to the  Collateral
(other than those created in this Note),  or (6) except  Collateral  customarily
sold by  Undersigned  in the  ordinary  course of  business  and so sold in such
manner for full value,  sell,  consign,  part with  possession  of, or otherwise
dispose of the  Collateral or any rights  therein,  except as Bank may grant its
prior  specific  written  consent  with  respect to acts or events  specified in
subsections  (1),  (2), (5) or (6) hereof,  (g) maintain the  Collateral in good
condition and repair, excepting only reasonable wear and tear; pay and discharge
all taxes and other levies on the Collateral, as well as the costs of repair and
maintenance  thereof,  and  furnish to Bank upon  request  documentary  proof of
payment of such taxes,  levies and costs; (h) provide  additional  collateral at
such  times and  having  such  value as Bank may  request,  if Bank  shall  have
reasonable  grounds for believing  that the value of the  Collateral  has become
insufficient  to secure all  Obligations  evidenced or secured by this Note; (i)
purchase  and maintain  policies of insurance  (including  flood  insurance)  to
protect the Collateral or other property against such risks and casualties,  and
in such  amounts,  as shall be  required by Bank and/or  applicable  law,  which
policies shall (1) be in form and substance  satisfactory to Bank, (2) designate
Bank as loss payee and, at Bank's option, as additional insured,  and (3) be (or
certificates  evidencing  same shall be) deposited  with Bank;(j) provide,  upon
request, financial or other information, documentation or certifications to Bank
(including  balance  sheets  and  income  statements),  all in form and  content
satisfactory to Bank; (k) execute, upon demand by Bank, any financing statements
or other  documents  which  Bank may  deem  necessary  to  perfect  or  maintain
perfection of the security  interests created in this Note and pay all costs and
fees  pertaining to the filing of any  financing,  continuation  or  termination
statements  with regard to such  security  interests;  (1) procure,  and cause a
statement of Bank's  security  interest to be noted on, any certificate of title
issued  or  required  by law to be issued  with  respect  to any  motor  vehicle
constituting  part of the  Collateral,  and  cause  any such  certificate  to be
delivered  to Bank within 10 days from the later of the date of this Note or the
date of the issuance of such  certificate;  (m) pay,  upon  demand,  all amounts
incurred by Bank in connection with any action or proceeding  taken or commenced
by Bank to enforce or collect  this Note or protect,  insure or realize upon the
Collateral,  including  attorney's  fees  equal to the  lesser of (a) 20% of the
above sum and interest then due hereunder,  or $500.00,  whichever is greater or
(b) the maximum amount  permitted by law, and attorney's  costs and all costs of
legal  proceedings;  and (n)  immediately  notify  Bank if any of  Undersigned's
accounts arise out of contracts with the United States or any department, agency
or  instrumentality  thereof,  and  execute any  instruments  and take any steps
required  by Bank in order  that all moneys due and to become due under any such
contracts  shall be  assigned  to Bank and  notice  thereof  given to the United
States under the Federal Assignment of Claims Act.

5. Events of Default. The occurrence of any of the following shall constitute an
"Event of Default"  hereunder:  (a) default in payment or  performance of any of
the  Obligations  evidenced  or  secured by this Note or any other  evidence  of
liability  of  Undersigned  to Bank;  (b) the breach by any Obligor  (defined as
Undersigned and each surety or guarantor of any of Undersigned's  liabilities to
Bank,  as well as any  person or entity  granting  Bank a security  interest  in
property to secure the Obligations  evidenced hereby) of any covenant  contained
in the Credit Agreement,  this Note, or in any separate  security,  guarantee or
suretyship  agreement  between  Bank and any  Obligor,  the  occurrence  of any
default  hereunder or under the terms of a such  agreement,  or the discovery by
Bank of any false or misleading  representation made by any Obligor herein or in
any such agreement or in any other information submitted to Bank by any Obligor;
(c) with respect to any Obligor:  (1) death or incapacity  of any  individual or
general partner;  or (2) dissolution of any partnership or corporation;  (d) any
assignment  for the benefit of creditors by any Obligor;  (e)  insolvency of any
Obligor;  (f) the  filing  or  commencement  of any  petition,  action,  case or
proceeding,  voluntary or involuntary,  under any state or federal law regarding
bankruptcy, insolvency,  reorganization,  receivership or dissolution, including
the  Bankruptcy  Reform Act of 1978,  as amended, by or against any Obligor; (g)
default  under the terms of any lease of or mortgage on the  premises  where any
Collateral is located;  (h)  garnishment,  attachment or taking by  governmental
authority of any  Collateral or other  property of the  Undersigned  which is in
Bank's  possession;  (i) a determination by Bank, which  determination  shall be
conclusive if made in good faith, that a material adverse change has occurred in
the financial or business  condition of Undersigned;  or (j) the maturity of any
life insurance  policy held as collateral under this Note by reason of the death
of the insured or otherwise.

6. Acceleration;  Remedies. Upon the occurrence of any Event of Default: (a) all
amounts  due under this Note,  including  the unpaid  balance of  principal  and
interest hereof,  all become  immediately due and payable at the option of Bank,
without any demand or notice  whatsoever;  (b) Undersigned shall, upon demand by
Bank,  assemble the  Collateral  and  promptly  make it available to Bank at any
place  designated  by Bank which is reasonably  convenient to both parties;  (c)
Bank may immediately and without demand exercise any of its rights and remedies
granted herein,  under  applicable law, or which it may otherwise have,  against
the Undersigned,  the Collateral, or otherwise; and (d) Bank may, without notice
or  process  of any  sort,  peaceably  enter  any  premises  where  any  vehicle
constituting a part of the Collateral is located and take possession, retain and
dispose of such vehicle and all property  located in or upon it. Bank shall have
no obligation to return any property not  constituting  Collateral  found in any
such  vehicle  unless  Bank  actually  receives  Undersigned's  written  request
therefor   specifically   describing   such  property   within  72  hours  after
repossession  thereof.  Notwithstanding  any provision to the contrary contained
herein, upon the occurrence of an Event of Default as described in Section 5 (f)
hereof,  all  amounts  due under  this Note  shall  become  immediately  due and
payable,  without any demand, notice, or further action by Bank whatsoever,  and
an action therefor shall immediately accrue.

7. Bank's Rights.  Undersigned  hereby  authorizes Bank, and Bank shall have the
continuing  right, at its sole option and discretion,  to: (a) do anything which
Undersigned is required but fails to do hereunder,  and in particular  Bank may,
if  Undersigned  fails to do so,  (1)  insure  or take any  reasonable  steps to
protect the Collateral,  (2) pay all taxes,  levies,  expenses and costs arising
with respect to the Collateral, or (3) pay any premiums payable on any policy of
insurance required to be obtained or maintained  hereunder,  and add any amounts
paid under this Section 7(a) to the principal amount of the indebtedness secured
by this Note; (b) direct any insurer to make payment of any insurance  proceeds,
including any returned or unearned  premiums,  directly to Bank,  and apply such
moneys to any  Obligations or other amounts  evidenced or secured hereby in such
order or fashion as Bank may elect; (c) inspect the Collateral at any reasonable
time; (d) pay any amounts Bank elects to pay or advance  hereunder on account of
insurance, taxes, or other costs, fees or charges arising in connection with the
Collateral,  either directly to the payee of such cost, fee or charge,  directly
to  Undersigned,  or to such payee(s) and Undersigned  jointly;  and (e) pay the
proceeds of the Loans  evidenced  by this Note to any or all of the  Undersigned
individually or jointly,  or to such other persons as any of the Undersigned may
direct.


In  addition to all rights  given to Bank by this Note,  Bank shall have all the
rights and  remedies of a secured  party  under any  applicable  law,  including
without limitation, the Uniform Commercial Code.



8.  Miscellaneous  Provisions.  (a) Undersigned waives protest of all commercial
paper at any time held by Bank on which Undersigned is in any way liable, notice
of nonpayment at maturity of any and all accounts,  and (except where  requested
hereby)  notice  of action  taken by Bank;  and  hereby  ratifies  and  confirms
whatever   Bank  may  do.  Bank  shall  be   entitled  to  exercise   any  right
notwithstanding  any prior exercise,  failure to exercise or delay in exercising
any such  right.  (b) Bank  shall  retain  the lien of any  judgment  entered on
account of the indebtedness  evidenced  hereby, as well as any security interest
previously granted to secure repayment of the indebtedness evidenced hereby, and
Undersigned warrants that Undersigned has no defense whatsoever to any action or
proceeding  that may be  brought to  enforce  or  realize  on such  judgment  or
security  interest.  (c) If any  provision  hereof  shall for any reason be held
invalid or unenforceable, no other provision shall be affected thereby, and this
Note shall be construed as if the invalid or  unenforceable  provision had never
been a part of it. The  descriptive  headings  of this Note are for  convenience
only  and  shall  not in any way  affect  the  meaning  or  construction  of any
provision  hereof.  (d) The rights and privileges of Bank contained in this Note
shall  inure to the benefit of its  successors  and  assigns,  and the duties of
Undersigned  shall  bind all heirs,  personal  representatives,  successors  and
assigns.  (e) This Note shall in all  respects  be  governed  by the laws of the
state in which this Note is  payable  (except to the  extent  that  federal  law
governs),  and all references to the Uniform  Commercial Code shall be deemed to
refer to the Uniform  Commercial Code as enacted in such state.  (f) Undersigned
hereby  irrevocably  appoints  Bank  and each  holder  hereof  as  Undersigned's
attorney-in-fact to: (1) endorse  Undersigned's name to any draft or check which
may be payable to  Undersigned in order to collect the proceeds of any insurance
or any  returned or unearned  premiums in respect of any  policies of  insurance
required  to be  maintained  hereunder;  and (2)  take  any  action  Bank  deems
necessary to perfect or maintain  perfection of any security interest granted to
Bank herein  including  executing  any  document on  Undersigned's  behalf.  (g)
Undersigned  shall bear the risk of loss of,  damage to, or  destruction  of the
Collateral,  and Undersigned  hereby releases Bank from all claims,  for loss or
damage  to the  Collateral  caused by any act or  omission  on the part of Bank,
except for willful  misconduct.  (h) Copies or reproductions of this document or
of any financing statement may be filed as a financing statement.

9.  Definitions.  As used herein:  (a)  "account",  "chattel  paper",  "contract
right",  "document",  "instrument",  and  "inventory"  have the same  respective
meanings  given to those  terms in the Uniform  Commercial  Code;  (b)  "general
intangibles" has the meaning given to that term in the Uniform  Commercial Code,
including  without  limitation,  customer  lists,  books and records  (including
without  limitation,  all  correspondence,  files,  tapes,  cards, book entries,
computer runs, computer programs and other papers and documents,  whether in the
possession or control of Undersigned or any computer service bureau),  rights in
franchises  and  sales  contracts,   patents,  copyrights,   trademarks,  logos,
goodwill, trade names, label designs, royalties, brand names, plans, blueprints,
inventions,  patterns, trade secrets, licenses, jigs, dies, molds, and formulas;
(c)  "Chief  Executive  Office"  means the place from which the main part of the
business  operations  of an  entity is  managed;  and (d)  "Undersigned"  refers
individually and collectively to all makers of this Note, including, in the case
of any partnership, all general partners of such partnership in individually and
collectively, whether or not such partners sign below. Undersigned shall each be
jointly  and  severally  bound by the terms  hereof,  and,  with  respect to any
partnership executing this Note, each general partner shall be bound hereby both
in such general partner's individual and partnership capacities.

Capitalized  terms not  defined in this Note shall  have the same  meanings  set
forth in the Credit Agreement.

10. Confession of Judgment.  Undersigned hereby empowers the prothonotary or any
attorney  of any  court of  record  to appear  for  Undersigned  and to  confess
judgment  as often  as  necessary  against  Undersigned  in favor of the  holder
hereof,  as of any term,  for the above  sum plus  interest  due under the terms
hereof,  together with costs of legal  proceedings and an attorney's  commission
equal to the lesser of (a) 20% of the above sum and interest  then due hereunder
or $500.00,  whichever is greater,  or (b) the maximum amount  permitted by law,
with  release  of all  errors.  Undersigned  waives all laws  exempting  real or
personal property from execution.


Witness the due execution hereof.

Attest/Witness:

/s/ Mary Tate Drawl
(Corporate Seal)

Corporation or Other Entity
C-COR Electronics, Inc.

By:
/s/ Chris A. Miller  VP-Finance
(Seal)

Business Address
60 Decibel Road, State College, PA 16801

AMENDED AND RESTATED

SUPPLEMENT TO NOTE AND SECURITY AGREEMENT


This  Amended and  Restated  Supplement  to Note and  Security  Agreement  (this
"Supplement") is annexed to and is part of the Amended and Restated Note and
Security  Agreement dated to be effective as of November 2, 1995, of Undersigned
payable  to  MELLON  BANK,  N.A.  ("Bank")  in the  stated  principal  amount of
TWENTY-THREE MILLION DOLLARS  ($23,000,000).  Such Amended and Restated Note and
Security Agreement, as supplemented by this Supplement,  shall be referred to as
the "Note".



        1.  Payment.  Principal  on the Note shall be due and payable on October
31, 1996.  Accrued  interest on the Prime Rate Portion and the ABS-Rate  Portion
shall be due and payable on the last Business Day of each  calendar  month after
the date hereof and on October 31,  1996.  Interest on each Rate  Segment of the
Euro-Rate  Portion shall be due and payable on the last day of the corresponding
Rate  Period.  After  maturity  of any  part of the  Note  (by  acceleration  or
otherwise),  interest  on such  part of the  Note  shall be due and  payable  on
demand.



      2.  Interest  Rate.  The  unpaid  principal  amount of the Note shall bear
interest  for each day until due on one or more bases  selected  by  Undersigned
from among the Interest  Rate Options set forth below.  Undersigned  understands
and agrees: (a) that Bank may in its sole discretion from time to time determine
that the right of  Undersigned  to  select,  convert  to or renew the Prime Rate
Option or the  Euro-Rate  Option is not  available  and (b) that  subject to the
provisions of this  Supplement  Undersigned  may select any number of Options to
apply  simultaneously  to different parts of the unpaid  principal amount of the
Note and may select  any  number of Rate  Segments  to apply  simultaneously  to
different parts of the Euro-Rate Portion.



Available Interest Rate Options

Prime Rate  Option:  A rate,  per annum  (computed on the basis of a year of 360
days and actual days elapsed) for each day equal to the Prime Rate.

Euro-Rate  Option:  For each Rate Segment of the Euro-Rate  Portion,  a rate per
annum  (computed on the basis of a year of 360 days and actual days elapsed) for
each day  equal to the  Euro-Rate  for such Rate  Segment  for such day plus 120
Basis Points.

ABS-Rate  Option:  A rate per annum (computed on the basis of a year of 360 days
and actual  days  elapsed)  for each day equal to the ABS Rate for such day plus
120 Basis Points.



      3. Rate  Periods.  At any time when  Undersigned  selects,  converts to or
renews the Euro-Rate Option,  Undersigned shall fix a period (the "Rate Period")
which shall be one, two, or three  months,  which shall be acceptable to Bank in
Bank's sole  discretion,  during which the  Euro-Rate  Option shall apply to the
Corresponding  Rate  Segment.  Bank's right to payment of principal and interest
under  the Note  shall in no way be  affected  by the fact that one or more Rate
Periods may be in effect.

        4. Amounts.  Every selection of, conversion to or renewal of the Euro-
Rate Option shall be in a principal amount selected by Undersigned and 
acceptable to Bank in Bank's sole discretion.

        5. Interest After  Maturity.  After the principal  amount of any part of
the Prime  Rate  Portion  or the  ABS-Rate  Portion  shall  have  become due and
payable,  such amount  shall bear  interest  for each day until paid (before and
after  judgment)  at a rate per annum  (based on a 360-day  year and actual days
elapsed)  which for each day shall be the greater of (a) 2% above the Prime Rate
Option on the day such amount became due and (b) 2% above the Prime Rate option,
such interest rate to change automatically from time to time effective as of the
effective date of each change in the Prime Rate.  After the principal  amount of
any part of the Euro-Rate Portion shall have become due and payable, such amount
shall bear  interest  for each day until paid  (before and after  judgment)  (a)
until the end of the applicable  then-current Rate Period at a rate per annum 2%
above the Euro-Rate Option otherwise  applicable to such part and (b) thereafter
in accordance with the previous sentence.

        6. Late Payment Charge. If any payment (including without limitation any
regularly  scheduled  payment,  balloon  payment and final  payment) is not paid
within 25 days after it is due,  Undersigned  will pay a late charge equal to 5%
of the entire  payment due  (regardless  of whether  part of the payment due had
been made,  and  regardless of whether the payment due consists of principal and
interest,  principal  only or  interest  only).  (Such  late  charge  will be in
addition  to  any  increase  made  to the  interest  rate(s)  applicable  to the
outstanding balance hereof as a result of maturity of this Note or otherwise, as
well as in addition to any other applicable fees, charges and costs.) Also, Bank
reserves the right to modify,  in its sole  discretion and upon thirty (30) days
prior written notice to Undersigned, the late charge set forth herein.

      7. Selection,  Conversion or Renewal of Rate Options. Subject to the other
provisions of this  Supplement,  Undersigned may select any interest rate option
to apply to the initial  borrowing  evidenced by the Note.  Subject to the other
provisions of this  Supplement,  Undersigned  may convert any part of the unpaid
principal amount of the Note from any interest rate Option to the other interest
rate  Option(s):  (a) at any time with respect to conversion from the Prime Rate
Option or the ABS-Rate  Option to any other  interest rate Option and (b) at the
expiration of any Rate Period with respect to conversion from or renewals of the
Euro-Rate  Option as to the Rate Segment  corresponding  to such  expiring  Rate
Period.  Whenever Undersigned desires to select,  convert or renew the Euro-Rate
Option  Undersigned  shall give Bank  Standard  Notice  thereof  (which shall be
irrevocable),  specifying  the date,  amount and type of the  proposed  new Rate
Option.  If such notice has been duly given,  and if Bank in its sole discretion
approves the proposed  selection,  conversion or renewal,  on and after the date
specified in such notice interest shall be calculated upon the unpaid  principal
amount of the Note taking into account such selection, conversion or renewal.

        8. Prime Rate Fallback. If any Rate Period expires, any part of the Rate
Segment  corresponding  to such  Rate  Period  which has not been  converted  or
renewed in accordance with Section 6 hereof  automatically shall be converted to
the Prime Rate  Option.  If  Undersigned  fails to  select,  or if Bank fails to
approve,  an interest rate option to apply to the initial borrowing evidenced by
the Note, such initial borrowing shall be deemed to be at the Prime Rate Option.
If at any time the Bank shall have determined in good faith (which determination
shall be  conclusive)  that the accrual of interest at any of the Interest  Rate
Options has been made  impractical  or unlawful by  compliance  with the Bank in
good faith with any law (including common law),  constitution,  statute, treaty,
regulation,  rule, ordinance,  order,  injunction,  writ, decree or award of any
government or political subdivision or any agency,  authority,  bureau,  central
bank,  commission,  department  or  instrumentality  of  either,  or any  court,
tribunal, grand jury or arbitrator, in each case whether foreign or domestic, or
administration  thereof by any official body charged with the  interpretation or
administration  thereof or with any request or  directive  of any such  official
body (whether or not having the force of law),  then, and in any such event, the
outstanding  principal  amount of this Note subject to such Interest Rate Option
shall  accrue  interest at the Prime Rate Option and the  Undersigned  shall not
have the right to select such Interest Rate Option.

      9.  Prepayments.  Undersigned shall have the right at its option from time
to time to prepay the Prime Rate Portion or the ABS-Rate  Portion in whole or in
part.  Prepayments  shall be  applied  first,  against  any  amount,  other than
principal or interest, which may be due and payable under this Note or under any
of the documents  executed and delivered by Undersigned in connection  herewith;
then,  against unpaid  interest due and payable at the time of such  prepayment;
then  against any  accrued and unpaid  interest;  then  against any  outstanding
principal  amount.  Undersigned  shall  have no right to prepay  any part of the
Euro-Rate  Portion at any time without the prior written  consent of Bank except
that  Undersigned  may prepay any part of any Rate Segment at the  expiration of
the Rate Period corresponding to such Rate Segment. Prepayments shall be made by
giving the Bank Standard Notice thereof (which shall be irrevocable), specifying
the date,  and amount and type of  prepayment,  and upon such date the amount so
specified and accrued interest thereon shall be due and payable.

      10. Indemnity.  Undersigned shall indemnify Bank against any loss or 
expense (including loss of margin) which Bank has sustained or incurred as a 
consequence of:

         (i) payment,  prepayment  or conversion of any part of any Rate Segment
of the Euro-Rate  Portion on a day other than the last day of the  corresponding
Rate Period (whether or not any such payment is pursuant to demand by Bank under
the Note and  whether  or not any such  payment,  prepayment  or  conversion  is
consented to by Bank,  unless Bank shall have expressly waived such indemnity in
writing);

         (ii) attempt by Undersigned to revoke in whole or part any  irrevocable
notice given pursuant to Section 6 of this Supplement; or

         (iii)  breach  of or  default  by any  Obligor  in the  performance  or
observance  of any covenant or  condition  contained in the Note or any separate
security, guarantee or suretyship agreement between Bank and any Obligor.


If Bank  sustains  any such loss or expense  it shall  from time to time  notify
Undersigned of the amount determined in good faith by Bank (which  determination
shall be conclusive) to be necessary to indemnify Bank for such loss or expense.
Such amount shall be due and payable by Undersigned on demand.

      11. Records.  The unpaid principal amount of the Note, the unpaid interest
accrued thereon,  the interest rate or rates applicable to such unpaid principal
amount,  the  duration  of such  applicability  and the date and  amount of each
payment or demand shall at all times be  ascertained  from the books and records
created by Bank, which shall be conclusive absent manifest error.

      12. Notices. All notices under Sections 6 or 8 of this Supplement shall be
in writing or by telephone promptly confirmed in writing,  and all such writings
shall be sent by first-class,  first-class  express or certified mail or by hand
delivery,  in all cases with charges  prepaid.  All notices shall be sent to the
applicable  party at the  address  stated  on the  signature  page  hereof or in
accordance  with the last  unrevoked  written  direction  from such party to the
other  parties  hereto.  All  notices by  Undersigned  shall be  effective  when
received by Bank and all  notices by Bank shall be  effective  when  telephoned,
deposited in the mail or hand  delivered.  Written notices or  confirmations  by
Undersigned shall not be deemed records of Bank within the meaning of Section 10
of this Supplement  whether or not received by Bank. Bank may conclusively  rely
without  inquiry  on  any  notice  or  confirmation  purporting  to be  from  or
authorized by Undersigned.

        13. Definitions.  As used in this Supplement:

       "Business  Day" shall mean any day on which Bank is open for  business at
the location where the Note is payable.

       "Euro-Rate  Reserve  Percentage"  for any day shall  mean the  percentage
(rounded upward to the nearest 1/100 of 1%), as determined in good faith by Bank
(which  determination  shall be  conclusive)  as  representing  for such day the
maximum   effective   reserve   requirement    (including   without   limitation
supplemental,  marginal  and  emergency  requirements)  for member  banks of the
Federal Reserve System with respect to eurocurrency  funding (currently referred
to as  "Eurocurrency  liabilities")  of any maturity.  Each  Euro-Rate  shall be
adjusted  automatically  as of the effective date of any change in the Euro-Rate
Reserve Percentage.

        "Euro-Rate"  for any  day for any  proposed  or  existing  Rate  Segment
corresponding  to a Rate Period shall mean the rate per annum determined by Bank
to be the rate per annum  obtained by  dividing  (the  resulting  quotient to be
rounded upward to the nearest 1/100 of 1%) (A) the rate of interest (which shall
be the same for each day in such Rate Period) estimated in good faith by Bank in
accordance with its usual procedures (which  determination  shall be conclusive)
to be the average of the rates per annum for deposits in United  States  dollars
offered  to  major  money  center  banks  in  the  London  interbank  market  at
approximately  11:00 a.m.,  London time,  two London  Business Days prior to the
first day of such Rate Period for  delivery on the first day of such Rate Period
in amounts  comparable to such Rate Segment (or, if there are no such comparable
amounts  actively  traded,  the  smallest  amounts  actively  traded) and having
maturity  comparable to such Rate Period by (B) a number equal to 1.00 minus the
Euro-Rate Reserve Percentage for such day.

        The "Euro-Rate" may also be expressed by the following formula:

[average of rates  offered to major money banks in the London  interbank  market
estimated  by the Bank as set forth in (A)  above] / [1.00 -  Euro-Rate  Reserve
Percentage]

       "London  Business Day" shall mean a day for dealing in deposits in United
States dollars by and among banks in the London interbank market.

        "Portion": "Prime Rate Portion" or "ABS-Rate  Portion" shall mean at any
time the part,  including the whole, of the unpaid  principal amount of the Note
bearing  interest  at such  time  under the Prime  Rate  Option or the  ABS-Rate
Portion  or  in  accordance  with  the  first  sentence  of  Section  5 of  this
Supplement.  "Euro-Rate Portion" shall mean at any time, the part, including the
whole, of the unpaid  principal amount of the Note bearing interest at such time
under the Euro-Rate Option.

        "Prime Rate" shall mean the interest rate per annum  announced from time
to time by Bank as its Prime  Rate.  The Prime  Rate may be greater or less than
other interest rates charged by Bank to other  borrowers and is not solely based
or  dependent  upon the  interest  rate which  Bank may  charge  any  particular
borrower or class of borrowers.

        "Rate  Segment"  of the  Euro-Rate  Portion  at any time  shall mean the
entire  principal  amount  of such  Portion  to  which  at such  time  there  is
applicable a particular Rate Period  beginning on a particular day and ending on
another particular day. (By definition, each Portion is at all times composed of
an integral number of discrete Rate Seqments, each corresponding to a particular
Rate  Period,  and the sum of the  principal  amounts of all Rate  Segments of a
particular  Portion at any time equals the  principal  amount of such Portion at
such time).

       "Standard  Notice" shall mean an irrevocable  notice provided to the Bank
on a Business Day which is:

(i)      on the same Business Day in the case of selection of,  conversion to or
         renewal of the Prime Rate Option or ABS-Rate  Option or  prepayment  of
         any Prime Rate Portion or ABS-Rate Option; and

(ii)     at least two London Business Days in advance in the case of selection
         of, conversion to or renewal of the Euro-Rate Option or prepayment of
         any Euro-Rate Portion.



Standard  Notice must be provided no later than 1:00  o'clock  p.m.,  Pittsburgh
time, on the last day permitted for such notice.

Witness the due execution  hereof  intending to be legally bound this 2nd day of
November 1, 1995.

Attest/Witness:

/s/ Mary Tate Drawl
(Seal)

(Corporate Seal)

C-COR ELECTRONICS, INC.

By:

/s/Chris A. Miller
Vice President - Finance

Business Address:
60 Decibel Road
State College, PA     16801


By:

MELLON BANK, N.A.

/s/ Linda R. Burns
Assistant Vice President

Office Address:
P.O. Box 19
State College, PA 16804-0019







Mellon Bank

Revolving Line of Credit
AMENDED AND RESTATED


C-COR Electronics, Inc. ("Borrower") has requested Mellon Bank, N.A. ("Bank") to
make loans (the  "Loans") to  Borrower,  from time to time during the period set
forth  below  (the  "Commitment  Period"),  in  an  aggregate  principal  amount
outstanding at any one time not to exceed Bank's commitment set forth below (the
"Commitment  Amount") and,  subject to the terms and conditions set forth herein
and in the  Note and the  other  Credit  Documents  (hereinafter  defined)  and,
relying upon the  representations  and warranties  herein and therein set forth,
Bank is willing to make such Loans.

Commitment Period: From the date hereof to but not including November 1, 1996.

Commitment Amount: The lesser of (i) $23,000,000.00 or (ii) the sum of  80% of 
Eligible Accounts (as hereinafter defined) and  0% of Eligible Inventory
(as hereinafter defined).

Within the limits of time and  amount set forth  above and  subject to the terms
and conditions set forth herein and in the Note and the other Credit  Documents,
Borrower may borrow,  repay and reborrow hereunder.  Borrower may at any time or
from time to time  reduce the  Commitment  Amount to an amount not less than the
sum of the  unpaid  principal  amount of the  Loans  then  outstanding  plus the
principal  amount of all Loans not yet made as to which notice has been given by
Borrower  under  Section 2 hereof,  by providing  not less than five days' prior
written  notice (which notice shall be  irrevocable)  to such effect to Bank. If
Bank allows Loans above the Commitment  Amount, all the terms and conditions set
forth herein and in the Note and the other Credit  Documents  will apply to such
Loans.

The  obligation of Borrower to repay the Loans,  to pay interest  thereon and to
pay fees,  if any, with respect to the  Commitment  Amount shall be evidenced by
one or more promissory  notes,  note and security  agreements,  letter of credit
applications,  or other  instruments  or documents  (collectively,  the "Note"),
which  together with this  Agreement,  including any  Supplement  hereto and any
security  agreements,  instruments and other  documents  executed by Borrower in
connection herewith are sometimes referred to herein as the "Credit Documents".

In  consideration  of the foregoing and intending to be legally bound,  Borrower
agrees with Bank as follows:

1.  Representations  and  Warranties.  In  addition to the  representations  and
warranties contained in the Note and any other Credit Documents, Borrower hereby
makes the  following  representations  and  warranties  which  shall be true and
correct on the date hereof and shall continue to be true and correct at the time
of the  creation of any of the Loans and until the Loans shall have been paid in
full, or if there are no Loans  outstanding so long as the Commitment Period has
not expired:

(a)  Organization-Corporation and Partnership. If Borrower is a corporation or a
partnership,  Borrower is duly organized, validly existing, and in good standing
under the laws of the  jurisdiction  in which  Borrower is  incorporated  or was
formed;  Borrower has the power and authority to own its  properties and assets,
to carry  on its  businesses  as now  being  conducted  and is  qualified  to do
business  in every  jurisdiction  in  which  it is  required  to  qualify  to do
business.

(b) Validity and Binding Nature. Borrower has the power to execute, deliver, and
perform  this  Agreement,  the Note and all  other  Credit  Documents,  and when
executed and delivered,  this Agreement, the Note and all other Credit Documents
will be valid and binding  obligations  of Borrower,  enforceable  in accordance
with their terms;  provided,  however,  that this representation with respect to
enforceability  is limited by bankruptcy,  insolvency,  or other laws of general
application relating to or affecting the enforcement of creditors' rights.

(c) Due  Authorization-Corporation  and Partnership. The execution, delivery and
performance of this Agreement, the Note and all other Credit Documents have been
duly  authorized by all corporate or partnership  action required for the lawful
creation and issuance and performance thereof and will not violate any provision
of law, any order of any court or governmental agency, the charter documents and
by-laws of, or partnership agreement of Borrower.

(d) Conflicting  Instruments.  The execution,  delivery, and performance of this
Agreement,  the  Note and all  other  Credit  Documents  will  not  violate  any
provisions of any indenture, agreement, or other instrument to which Borrower or
any of Borrower's  properties  or assets are bound,  and will not be in conflict
with,  result in a breach of, or  constitute  (with due notice  and/or  lapse of
time) a default under any such indenture,  agreement,  or other  instrument,  or
result in the creation or imposition of any lien,  charge or  encumbrance of any
nature whatsoever upon any of the properties or assets of Borrower.

(e) Authorization and Consents. No authorization,  consent, approval, license or
exemption of, and no registration,  qualification,  designation,  declaration or
filing with any court or governmental  department,  commission,  board,  bureau,
agency or  instrumentality,  domestic  or  foreign,  is  necessary  to the valid
execution  delivery and  performance  of this  Agreement,  the Note or any other
Credit Document.

(f)  Financial  Condition.  The most  recent  financial  statements  of Borrower
delivered to the Bank are true and correct and  represent  fairly its  financial
position  as of the date  thereof;  and the  results of its  operations  for the
period  or  periods  indicated;  and  show  all  known  liabilities,  direct  or
contingent, of Borrower as of the date thereof. Since the date of such financial
statements,  there  has  been  no  material  adverse  change  in the  condition,
financial or otherwise, of Borrower or in the operations, business, prospects or
properties of Borrower and,  since such date,  Borrower has not incurred,  other
than  in  the  ordinary  course  of  business,  any  indebtedness,  liabilities,
obligations or  commitments,  contingent or otherwise,  other than  indebtedness
created hereunder.

(g)  Compliance  with  Laws.  Neither  the  Borrower  nor any  subsidiary  is in
violation of or subject to any contingent liability on account of any law or any
order or  regulation  issued by any court or  governmental  authority,  state or
federal,  including but not limited to the Employee  Retirement  Income Security
Act of 1974, as amended ("ERISA"), the Internal Revenue Code of 1986, as amended
(the  "Code"),   any   applicable   occupational   and  health  or  safety  law,
environmental  protection or pollution  control law or hazardous  waste or toxic
substances management, handling or disposal law.

(h) Litigation.  Except as previously  disclosed in writing to Bank prior to the
date of this  Agreement,  there is no action,  suit or  proceeding  at law or in
equity or by or before  any  governmental  instrumentality  or other  agency now
pending, or to the knowledge of Borrower,  threatened by or against or affecting
Borrower or any of the  properties  or rights of Borrower  which,  if  adversely
determined,  would  impair  the  right of  Borrower  to  carry  on its  business
substantially   as  now  conducted  or  would  adversely  affect  the  financial
condition, business or operations of Borrower.

(i)  Misrepresentation.  Neither  this  Agreement,  the Note,  the other  Credit
Documents,   nor  any  other  document,   statement,   financial  statement,  or
certificate  furnished  to  Bank  by or on  behalf  of  Borrower  in  connection
herewith,  contains an untrue  statement of a material  fact or omits to state a
material fact necessary to make the statements  contained therein not misleading
and,  insofar as Borrower can now foresee,  there is no event or condition which
may  in  the  future  materially   adversely  affect  the  financial  condition,
operations  or  properties  of  Borrower  which  has not been set  forth in this
Agreement  or in a document,  statement,  financial  statement,  or  certificate
furnished to Bank in connection herewith.

2. Conditions.  The obligation of Bank to make any Loan hereunder is subject to
the performance by Borrower of its obligations to be performed hereunder and 
under the Note and the other Credit Documents on or before the date of such Loan
and to the satisfaction of the following further conditions:

(a) The representations and warranties  contained herein, in the Note and in the
other  Credit  Documents  shall  be  true on and as of the  date  of  each  Loan
hereunder  with the same effect as though  made on and as of each such date;  on
each such date no "Event of  Default"  under and as  defined  in the Note and no
event,  act or condition  which with notice or the passage of time or both would
constitute  such an Event of Default  shall have  occurred and be  continuing or
exist or shall occur or exist after giving effect to the Loan to be made on such
date; and any request for borrowing under Section 2.(b) below shall constitute a
certification by Borrower to both such effects.

(b) Borrower shall have provided Bank with written notice (or telephonic  notice
confirmed in writing) of the  proposed  Loan  specifying  the  principal  amount
thereof and the proposed date thereof, which notice shall be received by Bank at
its designated office no later than 1:00 p.m., local time at the place where the
proposed Loan is to be payable,  on the date (which shall be a day on which Bank
is opened for business ) of such  proposed  Loan.  Such notice  shall  contain a
certification  as to the  amounts  of the then  current  Eligible  Accounts  and
Eligible  Inventory.  In the event Bank receives telephonic notice, Bank may act
in reliance upon such telephonic notice, provided Bank has acted in good faith.

(c) The conditions,  if any,  specified in any Supplement hereto and in the Note
or any Credit Document shall have been met to the satisfaction of Bank.

(d) All legal  details  and  proceedings  in  connection  with the  transactions
contemplated by this Agreement shall be satisfactory to Bank and Bank shall have
received  all such  counterpart  originals  or certified or other copies of such
documents and records of proceedings in connection  with such  transactions,  in
form and substance satisfactory to Bank, as Bank may from time to time request.

3. General Covenants. In addition to the covenants contained in the Note and the
other Credit  Documents,  Borrower hereby  covenants and agrees that, so long as
any of the Loans are outstanding,  or if there are no Loans  outstanding so long
as the Commitment  Period has not expired,  Borrower  shall,  except as Bank may
otherwise agree in writing:

(a)      Financial Statements-Annual.  Furnish to Bank,
within 90 days  after  the end of each  fiscal  year of  Borrower,  a  financial
statement of  Borrower's  profit and loss and surplus for such fiscal year and a
balance  sheet as of the end of such fiscal year,  in each case setting forth in
comparative form the corresponding figures for the preceding fiscal year, all in
reasonable detail and audited by an independent  certified public accountant not
unsatisfactory to Bank.

(b) Accounts  Receivable and Inventory  Reporting.  Furnish to Bank, each fiscal
quarter, a report, as at the end of the preceding quarter, containing Borrower's
account  receivable  aging and a description  of raw material and finished goods
inventory,  including a listing of Eligible Accounts and Eligible Inventory, all
in reasonable detail and in form and content satisfactory to Bank.

(c)  Financial  Statements-Other.  Furnish  to  Bank  each  financial  statement
required  to be  delivered  to Bank by any  supplement,  addendum  or  amendment
hereto, and such other information  concerning the financial or business affairs
of Borrower as may be requested by Bank from time to time.

(d) Property.  Maintain and keep all its property in good repair,  working order
and condition and make or cause to be made all necessary or appropriate repairs,
renewals, replacements,  substitutions,  additions, betterments and improvements
thereto  so that the  efficiency  of all such  properties  shall at all times be
properly preserved and maintained.

(e) Taxes and  Assessments.  Duly pay and discharge all taxes,  assessments  and
governmental  charges  levied  upon  or  assessed  against  it  or  against  its
properties or income prior to the date on which penalties are attached  thereto,
unless and except to the extent  only that such taxes,  assessments  and charges
shall be  contested  in good  faith and by  appropriate  proceedings  diligently
conducted by Borrower (unless and until  foreclosure,  distraint,  sale or other
similar proceedings shall have been commenced) and provided that such reserve or
their appropriate provisions, if any, as shall be required by generally accepted
accounting principles shall have been made therefor.

(f) Litigation. Promptly give notice in writing to Bank of the occurrence of any
material litigation,  arbitration or governmental proceeding affecting Borrower,
and of any  governmental  investigation  or labor  dispute  pending  or,  to the
knowledge  of  Borrower,  threatened  which  could  reasonably  be  expected  to
interfere  substantially  with normal  operations of the business of Borrower or
materially adversely, affect the financial condition, business, or operations of
Borrower.

(g) Books and Records.  Maintain and keep proper records and books of account in
conformance  with  generally  accepted   accounting   principles  applied  on  a
consistent  basis in which full,  true and correct  entries shall be made of all
its dealings and business affairs.

(h)  Access  to  Properties,  Books and  Records.  Permit  any of the  officers,
employees or, representatives of Bank to visit and inspect any of the properties
of Borrower  and to examine  its books and  records  and  discuss  the  affairs,
finances and accounts of Borrower with  representatives  thereof,  during normal
business hours, and as often as Bank may request.

(i)  Financial  Information-Guarantors.  Cause any third party  guarantor of the
Loans to submit  annually  or at any time  there is a  material  change in their
financial position,  personal or business financial  statements  containing such
financial information as may be requested by Bank from time to time.

(j)  Other Obligations.  Maintain all obligations of Borrower in whatsoever 
manner incurred, including but not limited to obligations for borrowed money or
for services or goods purchased by Borrower, in a current status.

(k)  Continuance of Business.  Not engage in any line of business other than 
those in which it is actively engaged in on the date hereof.

(1) Compliance with Laws. Comply, and shall cause any subsidiary to comply, with
all laws, and all regulations or orders issued pursuant  thereto,  including but
not  limited to ERISA,  the Code,  any  applicable  occupational,  and health or
safety law, environmental protection or pollution control law or hazardous waste
or toxic substances management, handling or disposal law.

(m) Sale of Assets.  Except for sales or other  dispositions of inventory in the
ordinary course of business,  not sell, lease, transfer, or otherwise dispose of
in  a  single  transaction,  or a  series  of  related  transactions,  all  or a
substantial  part of the property  and assets of Borrower,  whether now owned or
hereafter acquired, to any person, Firm or corporation.

(n)   Acquisition  of  Assets.   Not  purchase  or  otherwise   acquire  all  or
substantially  all  of the  operating  assets  of  any  other  person,  firm  or
corporation and, if Borrower is a corporation,  not merge or consolidate with or
into any other person, firm or corporation,  or permit any other person, firm or
corporation to merge with or into it, or acquire all or substantially all of the
property or assets of any other person, firm or corporation.

(o)  Selling  Accounts  Receivable.  Not  sell,  assign or  discount  any of its
accounts receivable or any promissory note held by it, with or without recourse,
other than the discount of such  receivables or notes in the ordinary  course of
business for collection.

(p)  Payments  on  Outstanding  Stock.   Pursuant  to  or  in  contemplation  of
termination,  liquidation,  dissolution or winding up of Borrower, not purchase,
redeem or retire or make any  dividend  on or  distribution  on  account  of, if
Borrower is a  corporation,  any shares of the  capital  stock of Borrower or if
Borrower  is  a  partnership,  any  capital  account  of  any  partner  of  such
partnership.

(q)  Affiliated Entities.  Not establish any partnership, subsidiary, 
corporation, joint venture or other form of business combination.

(r)  Insurance.  Keep all insurable  property,  real and personal,  now owned or
hereafter  acquired,  insured  at all times  against  loss or damage by fire and
extended  coverage  risks and other  hazards  of the kinds  customarily  insured
against and in amounts  customarily  carried by businesses engaged in comparable
businesses and comparably  situated;  effect all such insurance  under valid and
enforceable  policies  issued  by  insurers  of  recognized  responsibility  not
unacceptable  to Bank;  and,  promptly  from time to time upon  request of Bank,
deliver to Bank a summary schedule indicating all insurance then in effect.

(s) Investments.  Not purchase, own, invest in or otherwise acquire, directly or
indirectly,  any  stock or other  securities,  or make or  permit  to exist  any
investment  or capital  contribution  or acquire any interest  whatsoever in any
other person,  firm or  corporation or permit to exist any loans or advances for
such purposes except for investments in direct  obligations of the United States
of America or any agency thereof, obligations guaranteed by the United States of
America,  certificates  of deposit issued by a bank or trust company,  organized
under  the laws of the  United  States,  or any  state  thereof,  or  marketable
securities which are publicly traded on a nationally recognized market.

(t) Patents. Preserve and protect its patents, franchises, licenses, trademarks,
trademark rights, tradenames, tradename rights, and copyrights used or useful in
the conduct of its business.

(u) Guarantees and Contingencies.  Not endorse, assume, guarantee, become surety
for, or otherwise  become or remain liable in connection with the obligations of
any person, firm or corporation, except Borrower may endorse negotiable or other
instruments  for deposit or collection or similar  transactions  in the ordinary
course of its business.

(v)  Transactions  with Affiliates.  Not enter into any transaction,  including,
without limitation, the purchase, sale, leasing or exchange of property, real or
personal,  or the rendering of any service, with any person, firm or corporation
affiliated  with Borrower,  except in the ordinary course of and pursuant to the
reasonable  requirements  of  Borrower's  business and upon fair and  reasonable
terms no less  favorable  to Borrower  than would be  obtained  in a  comparable
arm's-length  transaction  with  any  other  person,  firm  or  corporation  not
affiliated with Borrower.

(w)  Modifications to Other Agreements.  Not amend or modify any existing 
agreement with any person, firm or corporation in any manner materially adverse 
to Borrower.

(x) Notice of Event of Default.  Promptly  give notice in writing to Bank of the
occurrence of any Event of Default under and as defined in the Note,  and of any
condition,  event, act or omission which, with the giving of notice or the lapse
of time or both, would constitute such an Event of Default.

4. General Provisions.

(a) Waivers. The provisions of this Agreement may from time to time be waived in
writing by Bank in its sole discretion.  Any such waiver of any kind on the part
of Bank of any  breach or  default  under  this  Agreement  or any waiver of any
provision  or  condition  of this  Agreement  must be in  writing  and  shall be
effective  only to the  extent  set forth in such  writing.  No delay by Bank in
exercising any right or remedy hereunder shall operate as a waiver thereof

(b)  Financial  Covenants.  Compliance  or  non-compliance  with  all  financial
covenants  of  Borrower  contained  herein,  or in any  supplement,  addendum or
amendment  hereto,  shall be determined in accordance  with  generally  accepted
accounting principles applied on a consistent basis. All financial statements of
Borrower required to be delivered to Bank hereby,  or by any written  supplement
now or hereafter  executed by Borrower in which  reference to this  Agreement is
made, shall be prepared on the basis of generally accepted accounting principles
applied on a consistent basis.

(c)  Binding  Nature.  The  rights  and  privileges  of Bank  contained  in this
Agreement  shall inure to the benefit of its  successors  and  assigns,  and the
duties of Borrower shall bind all heirs, personal  representatives,  successors,
and assigns.  "Borrower" refers  individually and collectively to all signers of
this Agreement,  including, in the case of any partnership, all general partners
of such partnership individually and collectively,  whether or not such partners
sign below.  Each of the signers  shall be jointly  and  severally  bound by the
terms hereof,  and, with respect to any  partnership  executing this  Agreement,
each  general  partner  shall be bound  hereby  both in such  general  partner's
individual and partnership capacities.

(d)  Governing  Law.  Time of  performance  hereunder  is of the essence of this
Agreement. This Agreement and any written supplement hereto executed by Borrower
in which  reference to this  Agreement is made shall in all respects be governed
by the laws of the state  where the Note is payable  (except to the extent  that
federal law governs).

(e)  Severability.  If any provision hereof shall for any reason be held invalid
or  unenforceable,  no  other,  provision  shall be  affected  thereby  and this
Agreement  shall be construed as if the invalid or  unenforceable  provision had
never been a part of it. The  descriptive  headings  hereof are for  convenience
only  and  shall  not in any way  affect  the  meaning  or  construction  of any
provision hereof.

(f)  Definitions.  i)  "Eligible  Accounts"  shall be defined as trade  accounts
receivable  created or acquired by Borrower in the  ordinary  course of business
which are and at all times  continue to be  acceptable to Bank and in which Bank
has a Prior Security Interest at all times.  Standards of acceptability shall be
fixed  and may be  revised  from time to time  solely  by Bank in its  exclusive
judgment.  ii) "Eligible  Inventory"  shall be defined as Borrower's  inventory,
excluding  work in  process,  of  saleable  raw  materials  and  finished  goods
manufactured or acquired by Borrower in the ordinary course of business,  in its
sole  possession  or control,  stored in a location or locations and in a manner
acceptable to Bank, valued at the lower of cost or market value, which inventory
is and at all times  continues to be  acceptable to Bank and in which Bank has a
Prior Security Interest at all times.  Standards of acceptability shall be fixed
and may be revised from time to time solely by Bank in its exclusive judgment.

iii) "Prior Security  Interest"  shall be defined as an  enforceable,  perfected
security interest (under the Uniform  Commercial Code), which interest is senior
and prior to all liens  (including  without  limitation all security  interests,
pledges,  bailments,  leases,  mortgages,  conditional sales and title retention
agreements, charges, claims, encumbrances, judgments, levies and
all other types of liens whatsoever).

5. Loans Above Commitment  Amount.  Notwithstanding  any other provision of this
Agreement,  the  Note  or  the  other  Credit  Documents,  if,  in  Bank's  sole
determination,  the principal  balance of the Loans  hereunder shall at any time
exceed the Commitment Amount, Borrower shall pay such excess to Bank on demand.

6. Special Covenants.  In addition to the covenants  contained herein and in the
Note and the other Credit Documents, Borrower hereby agrees that, so long as any
of the Loans are  outstanding,  or if there are no Loans  outstanding so long as
the Commitment Period has not expired,  Borrower shall, except as Bank may grant
its prior written consent,  comply with the special  provisions or covenants set
forth in any written supplement, now or hereafter executed by Borrower, in which
reference to this Agreement is made.

Witness the due execution  hereof  intending to be legally bound this 2nd day of
November, 1995.

Attest/Witness:

/s/ Mary Tate Drawl

(Corporate Seal)

Corporation or Other Entity
C-COR Electronics, Inc.

By:
/s/ Chris A. Miller  VP-Finance

Business Address:
60 Decibel Road, State College, PA  16801

MELLON BANK, N.A.
Linda R. Burns, AVP
P.O. Box 19, State College, PA 16804-0019



Mellon Bank

Supplement to revolving Line of Credit Agreement
AMENDED AND RESTATED


The following constitutes the special provisions and/or special covenants and/or
modifications  referred  to in that  Revolving  Line of Credit  Agreement  dated
August 31, 1994 (the  "Credit  Agreement")  covering  the Loans (as that term is
defined in the Credit Agreement) of the undersigned (the "Borrower") from Mellon
Bank, N.A.  ("Bank").  The following  shall  supersede any special  provision or
covenant contained in any prior Supplement to Revolving Line of Credit Agreement
and shall be applicable to all Loans in existence on the date hereof or incurred
hereafter.


1. The provisions of this Supplement  shall, as of the date hereof, be deemed to
be fully  incorporated by reference in, constitute a part of, and supplement the
provisions of, the Credit Agreement, which, except as supplemented hereby, shall
continue in full force and effect in accordance with its terms and conditions.



2.  Borrower  hereby  covenants  and  agrees  that,  so  long as any  Loans  are
outstanding, Borrower shall, except as Bank may grant its prior written consent:

a)    Furnish  to Bank,  within  90 days  after the end of each  fiscal  year of
      Borrower,  a financial statement of Borrower's profit and loss and surplus
      of such fiscal year and a balance sheet as of the end of such fiscal year,
      in each case setting forth in comparative form the  corresponding  figures
      for the preceding fiscal year, all in reasonable  detail and audited by an
      independent  certified public  accountant not  unsatisfactory to Bank, and
      certified by the principal financial officer of Borrower.



b)    Provide within 45 days from the end of each quarter an internal  financial
      statement of Borrower's  profit and loss and a balance sheet as of the end
      of  such  period,   in  each  case  setting  forth  in  comparative   form
      corresponding  figures for the  preceding  like period,  all in reasonable
      detail.

Borrower to also furnish to Bank, within 45 days from the end of each quarter, a
report,  as of the end of the preceding  fiscal quarter,  containing  Borrower's
accounts  receivable  aging and a description of raw material and finished goods
inventory,  including a listing of eligible  Accounts  Receivable  and  eligible
Inventory,  all in  reasonable  detail and in form and content  satisfactory  to
Bank.



c)    Furnish to Bank a copy of Form(s) 10-K and 10-Q when provided to the 
      Securities and Exchange Commission.


d)    Maintain  at all times a ratio of  Borrower's  current  assets to  current
      liabilities (as defined by GAAP) of not less than 1.75 to 1.


e)    Maintain at all times a ratio of Borrower's total  liabilities to tangible
      net worth (as defined by GAAP) of not more than 1 to 1.


For  purposes of this  agreement,  Tangible  Net Worth shall mean  stockholder's
equity in Borrower less treasury stock and less all items properly classified as
intangible,  as determined  in accordance  with  generally  accepted  accounting
principles consistently applied.


f)      Maintain at all times a ratio of pre-tax interest  coverage  (defined as
        net income before interest  expense,  taxes and depreciation  divided by
        interest expense) of not less than 15 to 1.

g)     Not permit the outstanding  balance and accrued but unpaid interest under
       Borrower's  Line of Credit  extended  pursuant  to the terms  hereof (The
       Revolving  "Line of  Credit")  to exceed  an  amount  equal to 80% of the
       outstanding  dollar  amount of Borrower's  Eligible  Accounts (as defined
       below).

      "Eligible  Accounts" means United States  accounts and Canadian  accounts,
      aged 90 days or less,  created or acquired  by  Borrower  in the  ordinary
      course of business which are and at all times continue to be acceptable to
      Bank  and in  which  Bank  has a prior  security  interest  at all  times.
      Standards of acceptability  shall be fixed and may be revised from time to
      time solely by Bank in its exclusive judgment.

      Borrower agrees and acknowledges  that Bank, at its sole  discretion,  may
      lend additional amounts to Borrower in excess of the limitations set forth
      above  and  may,  from  time to  time  upon 30  days  notice,  change  the
      percentage loan limit of Eligible Accounts set forth above.

      If the  outstanding  principal  balance and accrued but unpaid interest on
      Borrower's  Line of Credit  shall at any time  exceed  the limit set forth
      above, then Borrower shall,  upon Bank's request,  pay immediately to Bank
      such  excess on  demand or  deliver  immediately  to Bank such  additional
      collateral security as Bank in its sole discretion may deem appropriate.

      h)  (omitted)

      i) Not incur, create,  assume or permit to exist, any pledge, lien, charge
      or other  encumbrance  of any  nature  whatsoever  on any of its  accounts
      receivable  and  inventory,  now or hereafter  owned,  other than (i) such
      encumbrances  reflected in the most recent financial statement of Borrower
      submitted to Bank prior hereto,  (ii) security  interests granted in favor
      of  Bank,   (iii)  pledges  or  deposits  under   workers'   compensation,
      unemployment  insurance  and  social  security  laws,  or  to  secure  the
      performance of bids,  tenders,  contracts (other than for the repayment of
      borrowed money) or leases or to secure statutory  obligations or surety or
      other  similar  bonds used in the ordinary  course of  business,  (iv) tax
      liens  which  are  being  contested  in  good  faith  and  by  appropriate
      proceedings  diligently  conducted (unless and until foreclosure,  sale or
      other  similar  proceedings  have been  commenced)  and provided that such
      reserve or other appropriate  provisions,  if any, as shall be required by
      generally  accepted  accounting  principles shall have been made therefor,
      and (v) any unfiled materialmen's.  mechanic's, workmen's, and repairman's
      liens  (provided,  that if such a lien  shall  be  perfected,  it shall be
      discharged of record immediately by payment, bond or otherwise).

3.      Advances under this credit  agreement  will be made in accordance  with
        prudent  banking  practice and at the discretion of Bank during the term
        of the commitment.  However,  the Bank reserves the right to discontinue
        advances  and/or demand payment in full if, in Bank's  opinion  material
        changes  occur in Borrower's  financial  condition  that would  increase
        Bank's risk or impair Borrower's ability to repay.

4.    This  Supplement is executed to modify the prior  Agreement  executed June
      21, 1995.  The term  Commitment  Period as set forth in that  Agreement is
      hereby deleted and restated as set forth below:



Commitment Period: From the date hereof to but not including
November 1, 1996.


Signatures

Witness the due  execution  hereof  intending to be legally bound the 2nd day of
November, 1995.

Attest/Witness:

/s/ Mary Tate Drawl
 (Corporate Seal)


Corporation or Other Entity

C-COR Electronics, Inc.

By:  /s/ Chris A. Miller, VP-Finance
Business Address:  60 Decibel Road, State College, PA 16801

MELLON BANK, N.A.

/s/ Linda R. Burns, AVP
P.O. Box 19, State College, PA 16804-0019


C-COR ELECTRONICS, INC.

1988 Stock Option Plan

1. Purpose.  The purpose of the C-COR  Electronics,  Inc. 1988 Stock Option Plan
(the  "Plan")  is  to  benefit  C-COR  Electronics,   Inc.  (the  "Company"),  a
Pennsylvania  corporation,  by providing  increased  incentive to key  employees
(including officers) and to aid the Company in retaining its present management,
and should  circumstances  require  it, to attract  additional  personnel.  This
objective will be effectuated  through the granting of certain stock options. It
is intended  that some of the options  granted  under this Plan will  qualify as
"Incentive  Stock  Options"  within the meaning of Section  422A of the Internal
Revenue  Code  of  1986,  as  amended  (the  "Code"),  and  that  other  options
(designated "Nonqualified Stock Options") will not so qualify.

2.  Effectiveness.  This  Plan  shall  become  effective  upon the  later of its
approval  and  adoption  by  the  Board  of  Directors  of  the  Company  or its
ratification by the shareholders of the Company in accordance with the Company's
By-laws.

3. Administration.  The Plan shall be administered by the Compensation Committee
(the "Committee") which shall be composed of at least three members of the Board
of Directors (the "Board")  designated by the Board.  No member or former member
of the Committee shall be liable, in the absence of bad faith or misconduct, for
any act or omission with respect to his service on the Committee. Service on the
Committee shall constitute  service as a Director of the Company so that members
of the  Committee  shall be entitled to  indemnification  and  reimbursement  as
Directors  of the  Company  pursuant  to its  By-Laws.  Subject  to the  express
provisions of paragraph 4 of the Plan with respect to eligibility, the Committee
shall  determine  the persons to whom,  and the time or times at which,  options
shall be  granted  and the number of shares to be  subject  to each  option.  No
member of the Committee,  while serving as a Committee member, shall be eligible
to  receive  any grant  under  the Plan.  Decisions  and  determinations  by the
Committee  shall be final and binding upon all parties,  including  the Company,
shareholders,  participants and other  employees.  The Committee shall have full
power and authority to determine the terms and  provisions of all options (which
terms  and  provisions  need  not be the  same  in  each  case)  subject  to the
applicable provisions of the Plan, and to interpret the provisions and supervise
the administration of the Plan, provided that:

(a) in the case of Incentive  Stock Options,  except as provided in paragraph 9,
the  aggregate  fair  market  value  (determined  as of the time each  option is
granted) of shares for which any optionee may be granted Incentive Stock Options
under  the Plan  exercisable  for the first  time by such  optionee  during  any
calendar year (under this Plan and all other plans of the Company and any parent
or subsidiary  corporations)  shall not exceed  $100,000 less the aggregate fair
market  value  (determined  as of the time the option was granted) of shares for
which such  optionee was granted  after  December 31, 1986, a prior option first
exercisable  in such year  determined in accordance  with the  provisions of the
Code applicable to Incentive Stock Options (the "$100,000 Annual Limit"), except
as otherwise provided in paragraph 9;

(b) no option  intended to be an  Incentive  Stock option shall be granted for a
term to exceed ten years (or five years if such option is granted to an owner of
more than 10  percent of the  Company's  stock (or of the stock of any parent or
subsidiary  corporation)  within  the  meaning  of the  provisions  of the  Code
applicable to Incentive Stock Options); and

(c) no option intended to be a Nonqualified  Stock Option shall be granted for a
term to exceed ten years and shall  clearly  state that it is  intended  to be a
Nonqualified Stock Option.

All decisions and selections made by the Committee pursuant to the provisions of
the Plan shall be made by a majority of its  members.  Any  decision  reduced to
writing and signed by a majority of the members  shall be fully  effective as if
it had been made by a majority at a meeting duly held.

4. Designation of Participants.  The persons eligible to participate in the Plan
as recipients  of options  shall include only key employees of the Company.  The
term "key  employees"  shall mean any  salaried or  supervisory  employee of the
Company or any present or future subsidiary who is deemed by the Committee to be
performing services of importance to the management, operation or development of
the Company.  The directors of the Company shall not be eligible to  participate
in the Plan as directors, but directors otherwise qualified shall be eligible to
participate. An employee who has been granted an option hereunder may be granted
an additional option or options, if the Committee shall so determine.

5. Stock  Reserved For Plan.  Subject to  adjustment as provided in paragraph 10
hereof, a total of 300,000 shares of the Company's Common Stock, $.10 par value,
shall be subject to the Plan.  The shares  subject to the Plan shall  consist of
unissued shares or previously  issued shares reacquired and held by the Company.
Any of such  shares  which  may  remain  unsold  and which  are not  subject  to
outstanding  options at the  termination  of the Plan shall cease to be reserved
for the  purpose of the Plan,  but until  termination  of the Plan,  the Company
shall  at  all  times  reserve  a  sufficient  number  of  shares  to  meet  the
requirements  of the  Plan.  Should  all or any  portion  of an  option  granted
hereunder  expire,  terminate or be cancelled prior to its exercise in full, the
shares  theretofore  subject to such  option (or  portion  thereof)  shall again
become available for purposes of the Plan.

6. Terms and Conditions;  Option Agreements.  In granting options, the Committee
shall  determine  exercise  price of each share,  which may not be less than the
fair market value of such share,  as determined in accordance  with  paragraph 7
hereof,  on the last  business  day  prior to the date the  option  is  granted;
provided,  that if an option  designated as an Incentive Stock Option is granted
to an owner of more  than 10% of the  Company's  stock  (or of the  stock of any
parent or subsidiary  corporation)  within the meaning of the  provisions of the
Code applicable to Incentive Stock Options,  the minimum  exercise price of each
share  shall not be less than 110% of the fair market  value of such  share,  as
determined in accordance with paragraph 7 hereof, on the last business day prior
to the date the option is granted.  The  Committee  shall,  subject to paragraph
3(b),  determine the duration,  any  conditions  precedent to the vesting of the
right  to  exercise  options  and  other  terms  or  conditions  of the  options
(including  any  restrictions  to be placed on  transferability  of shares  upon
exercise of options, and any provisions the Committee considers appropriate from
the standpoint of possible tax  consequences).  Each grant of an option shall be
reflected in an agreement in such form as the Committee shall determine.

7. Fair Market  Value.  The "fair market  value" of a share shall be the closing
selling price on the applicable date of grant or exercise (the "Valuation Date")
if the shares were  traded on a stock  exchange on the  Valuation  Date;  if the
shares were not so traded,  fair  market  value shall be the mean of closing bid
and asked prices on the  Valuation  Date. If there were no sales or reported bid
and asked prices on the Valuation  Date, the Committee  shall determine the fair
market value.

8.       Limitations, Exercise of Options.

(a) All  options  granted  pursuant  to this Plan shall be granted  prior to ten
years from the  earlier of the date that the Plan is first  adopted by the Board
of  Directors or the date it is approved by the  shareholders  of the Company as
specified in paragraph 2.

(b) Options may be exercised solely by the optionee during his lifetime or after
his death by the person or persons  entitled  thereto under his will or the laws
of descent and distribution.

(c) In the event of termination of an optionee's employment with the Company for
any reason  (including  retirement)  other than death, all options granted to an
optionee  shall  thereupon be deemed  cancelled,  unless the  Committee,  in its
discretion, at any time decides otherwise.

(d) If an optionee dies while in the employ of the Company, his options shall be
exercisable only to the extent of the shares which were immediately  purchasable
by him  thereunder  at the date of death,  but such options  shall expire unless
exercised by his personal representative within one year after the date of death
(regardless  of the  earlier  or later  expiration  set  forth  in the  option);
provided, however, that no Incentive Stock Option shall be exercisable after the
last date on which it could have expired under paragraph 3(b).

(e) The option price shall be payable to the Company as follows:

(i) in United States dollars in cash or by certified check,  bank draft or money
order payable to the order of the Company; or

(ii) at the discretion of the  Committee,  through the delivery of shares of the
Company's Common Stock having a fair market value, determined in accordance with
paragraph 7 hereof,  as of the last  business  day prior to the date of exercise
equal to the option price; or

(iii) at the  discretion of the  Committee,  by any  combination of (i) and (ii)
above.

9. Mergers,  Consolidations,  Dissolutions,  and  Liquidations.  Each  agreement
granting  options  pursuant to this Plan shall contain  provisions such that, if
the Board  announces a dissolution  or liquidation of the Company or a merger or
consolidation  in  which  the  Company  is not the  surviving  corporation  (the
"Event"),  the rules set forth in  paragraphs  (a) and (b),  below,  shall apply
unless the Board provides otherwise in connection with such Event:

(a) Any  unexercised,  unexpired  option  granted  pursuant to this Plan, to the
extent it does not otherwise  expire pursuant to the terms of agreement by which
it is granted,  shall expire on an accelerated  expiration  date, which shall be
the later of the effective date of the Event, or the thirtieth day after written
notice of such  Event is given to the  optionee  (or other  person  entitled  to
exercise  such  option,  to the  extent  permitted  in  paragraph  8(d)  of this
Agreement).

(b)  Except as  provided  in  paragraph  8(d),  above,  to the extent any option
granted pursuant to this Plan does not otherwise become exercisable  pursuant to
the  terms of  agreement  by which  it is  granted,  such  option  shall  become
exercisable on an accelerated exercise date, which shall be the date thirty days
prior to its accelerated expiration date under paragraph 9(a), above.

Such agreement may, however, include the following additional rules:

(c) The accelerated exercise date described in paragraph 9(b) of the Plan, shall
be  delayed  (but not  beyond  the  accelerated  expiration  date  described  in
paragraph (a)) to the extent necessary to permit as many Incentive Stock Options
as possible to become  exercisable  in each calendar year without  exceeding the
$100,000 Annual Limit.

(d) To the extent  acceleration of exercisability of any option granted pursuant
to this Plan causes the $100,000 Annual Limit to be exceeded,  such option shall
be recharacterized as a Nonqualified Stock Option.

(e) In lieu of the  acceleration  provided  for in  paragraphs  (a) and (b), the
Board may,  with  respect to a number of Shares  determined  by the Board in its
absolute discretion,  make a cash award to optionee (or other person entitled to
exercise  the  option) in an amount  equal to the excess of the then fair market
value of such Shares over the exercise price of such option.  Upon such payment,
the option with respect to such Shares shall be cancelled.

10. Capital Change of Company. If the outstanding shares of the Company's Common
Stock  shall at any time be  changed  or  exchanged  by  declaration  of a stock
dividend, split-up,  combination of shares, or recapitalization,  the number and
kind of  shares  subject  to the  Plan or  subject  to any  options  theretofore
granted, and the option prices, shall be appropriately and equitably adjusted so
as to maintain the proportionate number of shares without changing the aggregate
price;  provided,  however,  no  adjustment  shall  be  made  by  reason  of the
distribution of subscription rights on outstanding stock.

11.  Purchase  for  Investment.  Unless  the  shares  covered  by the  Plan  are
effectively  registered  under the Securities  Act of 1933, as amended,  under a
then  current  prospectus  at  the  time  of an  exercise,  or the  Company  has
determined  that such  registration is  unnecessary,  each person  exercising an
option  under the Plan may be  required  by the  Company as a  condition  to the
issuance of shares pursuant to such option,  to give a representation in writing
satisfactory  to the Company or its counsel that he is acquiring such shares for
his  own  account,  for  investment  and  not  with a view  to,  or for  sale in
connection with, the distribution of any part thereof.

12. Amendments. The Board may amend, alter, or discontinue the Plan, except that
no  amendment or  alteration  shall be made which would impair the rights of any
participant  under any option  theretofore  granted,  without his  consent,  and
except that no amendment or alteration shall be made which, without the approval
of the shareholders, would:

(a) Increase  the total  number of shares  reserved for the purpose of the Plan,
except as is provided in paragraph 10;

(b) With  respect to any  Incentive  Stock  Option,  decrease  the option  price
provided for in paragraph 6;

(c) Change the class of employees  eligible to participate in the Plan from that
provided in paragraph 4; or

(d) With respect to any Incentive Stock Option,  extend expiration of the option
beyond the end of the term described in paragraph 3(b).

13. Government  Regulations.  The Plan, and the granting and exercise of options
thereunder,  and the  obligation of the Company to sell and deliver shares under
such options,  shall be subject to all applicable laws,  rules, and regulations,
and to such  approvals  by any  governmental  agencies  or  national  securities
exchanges as may be required.

14.      Other Rights not Affected.

(a) Nothing herein  contained shall affect the right of the Company to terminate
the optionee's employment,  services,  responsibilities,  duties or authority to
represent the Company or any subsidiary at any time for any reason whatsoever.

(b)  Nothing  herein  contained  shall  affect  the  right  of the  optionee  to
participate  in and  receive  benefits  under  and in  accordance  with the then
current  provisions of any pension  insurance,  bonus,  profit  sharing or other
benefit plan or program of the Company.


RESOLVED,  that the C-COR  Electronics,  Inc.  1988 Stock  option Plan be and it
hereby is, amended to define:

Purpose. The purpose of the C-COR Electronics,  Inc. 1988 Stock Option Plan (the
"Plan") is to benefit C-COR  Electronics,  Inc. (the "Company"),  a Pennsylvania
corporation,  by providing increased incentive to employees (including officers)
and to  aid  the  Company  in  retaining  its  present  management,  and  should
circumstances require it, to attract additional  personnel.  This objective will
be  effectuated  through the granting of certain stock  options.  It is intended
that some of the  options  granted  under this Plan will  qualify as  "Incentive
Stock Options"  within the meaning of Section 422A of the Internal  Revenue Code
of  1986,  as  amended  (the  "Code"),   and  that  other  options   (designated
"Nonqualified Stock Options") will not so qualify.

Designation of Participants.  The persons eligible to participate in the Plan as
recipients  of options  shall  include only  employees of the Company.  The term
"employees"  shall mean any  employee  of the  Company or any  present or future
subsidiary  who  is  deemed  by  the  Committee  to be  performing  services  of
importance  to the  management,  operation or  development  of the Company.  The
directors  of the Company  shall not be eligible to  participate  in the Plan as
directors,  but directors  otherwise qualified shall be eligible to participate.
An  employee  who has  been  granted  an  option  hereunder  may be  granted  an
additional option or options, if the Committee shall so determine.





                             C-COR ELECTRONICS, INC.
                        1992 EMPLOYEE STOCK PURCHASE PLAN

1.  Purpose. The purpose of this 1992 Employee Stock Purchase Plan of
C-COR Electronics,  Inc., a Pennsylvania corporation (the "Corporation"),  is to
secure for the  Corporation and its  shareholders  the benefits of the incentive
which an interest in the ownership of shares of common stock of the  Corporation
will provide to its  employees,  who will be responsible  for the  Corporation's
future growth and continued success.

2.  Definitions. As used herein:

"Account" means a bookkeeping  account established by the Committee on behalf of
a Participant to hold Payroll Deductions.

"Approved  Leave of Absence"  means a leave of absence that has been approved by
the  applicable  Participating  Corporation  in such a manner  as the  Board may
determine from time to time.
"Board" means the Board of Directors of the Corporation.
"Code" means the Internal Revenue Code of 1986, as amended.
"Committee" means the Committee appointed pursuant to section 14 of the Plan.

"Compensation"  means an Employee's cash compensation  payable for services to a
Participating Corporation during a fiscal quarter.

"Election  Form" means the form  acceptable to the  Committee  which an Employee
shall use to make an election  to purchase  Shares  through  Payroll  Deductions
pursuant to the Plan.

"Eligible Employee" means an Employee who meets the requirements for eligibility
under section 3 of the Plan.

"Employee" means a person who is an employee of a Participating Corporation.

"Fair  Market  Value"  means the  closing  price per share of the  Shares on the
principal  national  securities  exchange  on which  the  Shares  are  listed or
admitted  to trading  or, if not listed or traded on any such  exchange,  on the
National  Market  System  of the  National  Association  of  Securities  Dealers
Automated Quotation System  ("NASDAQ"),  or if not listed or traded on any such
exchange or system, the fair market value as reasonably determined by the Board,
which determination shall be conclusive.

"Five  Percent  Owner" means an Employee  who,  with respect to a  Participating
Corporation, is described in section 423(b)(3) of the Code.

"Offering"  means an offering of Shares to  Eligible  Employees  pursuant to the
Plan.

"Offering  Commencement  Date"  means  the first  day of each  calendar  quarter
beginning on or after January 1, 1993, until the Plan Termination Date.

"Offering Period" means the period extending from an Offering  Commencement Date
through the following Offering Termination Date.

"Offering  Termination Date" means the last day of each fiscal quarter following
an Offering Commencement Date.

"Option  Price " means 85  percent  of the Fair  Market  Value  per Share on the
Offering Termination Date.

"Participant" means an Employee who meets the requirements for eligibility under
section  3 of the Plan and who has  timely  delivered  an  Election  Form to the
Committee.

"Participating   Corporation"   means  the   Corporation   and  the  parent  and
subsidiaries of the  Corporation,  within the meaning of sections 424(d) and (e)
of the Code,  if any,  that are  approved by the Board and whose  employees  are
designated as Employees by the Board.

"Payroll  Deductions"  means amounts withheld from a Participant's  Compensation
pursuant to the Plan as described in section 5 of the Plan.

"Plan" means the C-COR  Electronics,  Inc. 1992 Employee Stock Purchase Plan, as
set forth in this document, and as may be amended from time to time.

"Plan Administrator" means the administrator appointed by the Board of Directors
or the Committee pursuant to section 14 of the Plan.

"Plan Termination Date"' means the earlier of

(I) the Offering  Termination  Date for the Offering in which the maximum number
of Shares specified in section 10.1 of the Plan have been issued pursuant to the
Plan, or

(ii) the date as of which the Board chooses to terminate the Plan as provided in
section 15 of the Plan.

"Shares"  means shares of the Common Stock of the  Corporation,  par value $. 10
per share.

"Successor-in-Interest"  means the person or entity  described in section 8.7 of
the Plan.

"Termination  Form" means the form acceptable to the Committee which an Employee
shall use to withdraw from an Offering pursuant to section 8.1 of the Plan.

3.  Eligibility and Participation.

3.1 Initial Eligibility.

3.1.1.  Except as provided in section 3.1.2 of the Plan,  each Employee shall be
eligible to participate in the Plan.

3.1.2.  An  Employee  shall  not be  eligible  to  participate  in the  Plan  if
such Employee:

3.1.2.1.  Is a Five Percent Owner,

3.1.2.2.  Is a temporary Employee;

3.1.2.3.  Has been  employed  by a  Participating  Corporation  for less  than a
six-consecutive  month  period  ending on the last day of the  calendar  quarter
immediately  preceding  the  effective  date of an election  to purchase  Shares
pursuant to the Plan;

3.1.2.4.  Has not  customarily  worked in excess of 20 hours a week  during such
six-consecutive month period; and

3.1.2.5.  Is an ineligible Employee under section 8.3 of the Plan.

3.2 Leave of absence.  For purposes of participation in the Plan, an Employee on
an Approved  Leave of Absence shall be deemed to be an Employee for the first 90
days of such Approved Leave of Absence and such Employee's  eligibility shall be
deemed to have  terminated for purposes of  participation  under the Plan at the
close of business on the 90th day of such Approved  Leave of Absence unless such
Employee  shall have  returned to regular  non-temporary  employment  before the
close of business on such 90th day.  Termination by a Participating  Corporation
of an Employee's Approved Leave of Absence,  other than termination or return to
non-temporary  employment,  shall  terminate an  Employee's  employment  for all
purposes of the Plan and shall  terminate such Employee's  participation  in the
Plan and the right to exercise any option.

3.3 Restrictions on Participation. Notwithstanding any provisions of the Plan to
the contrary,  no Employee shall be granted an option to participate in the Plan
if:

3.3.1  immediately after the grant, such Employee would be a Five Percent Owner;
or

3.3.2 such option would permit such  Employee's  rights to purchase  stock under
all employee stock purchase plans of each  Participating  Corporation which meet
the requirements of section 423(b) of the Code to accrue at a rate which exceeds
$25,000 in fair market value (as determined pursuant to section 423(b)(8) of the
Code) for each calendar year in which such option is outstanding.


3.4  Commencement  of  Participation.  An  employee  who meets  the  eligibility
requirements  of  section  3.1  of  the  Plan  and  whose  participation  is not
restricted  under  section  3.3  of the  Plan  shall  become  a  Participant  by
completing  an Election  Form and filing it with the  Committee on or before the
15th day of the month immediately  preceding the Offering  Commencement Date for
the first Offering to which such Election Form applies. Payroll Deductions for a
Participant shall commence on the applicable Offering Commencement Date when his
or her authorization for Payroll Deductions becomes effective,  and shall end on
the Plan Termination Date, unless sooner terminated by the Participant  pursuant
to section 8.1 of the Plan.

4.  Offerings.

4.1 Shares Per Offering.  The Plan shall be implemented by a series of Offerings
that shall terminate on the Plan Termination Date.  Offerings shall be made with
respect to Compensation payable for each calendar quarter of the Corporation for
the period  commencing with January 1, 1993 and ending with the Plan Termination
Date.  Shares  available for any Offering  shall be the  difference  between the
maximum  number of  Shares  that may be issued  under  the Plan,  as  determined
pursuant to section 10.1 of the Plan, for all of the Offerings,  less the actual
number of Shares purchased by Participants  pursuant to prior Offerings.  If the
total  number  of  Shares  for  which  options  are  exercised  on any  Offering
Termination Date exceeds the maximum number of Shares  available,  the Committee
shall  make  a  pro  rata  allocation  of  Shares  available  for  delivery  and
distribution  in as nearly a  uniform  manner  as  practicable,  and as it shall
determine to be fair and equitable,  and the unapplied Account balances shall be
returned to Participants as soon as practicable following the Option Termination
Date.

5.  Payroll Deductions.

5.1 Amount of Payroll Deductions. An Eligible Employee who wishes to participate
in the Plan  shall file an  Election  Form with the  Committee  at least 15 days
before the  Offering  Commencement  Date for the first  Offering  for which such
Election  Form is  effective  on  which  he or she  may  elect  to have  Payroll
Deductions of any amount from $5 to $250 (in even dollar  amounts) made from his
or her  Compensation  on each  regular  payday  during  the  time he or she is a
Participant in the Plan.

5.2 Participants' Accounts. All Payroll Deductions with respect to a Participant
pursuant  to section  5.1 of the Plan  shall be  credited  to the  Participant's
Account under the Plan.

5.3 Changes in Payroll  Deductions.  A Participant  may  discontinue  his or her
participation  in the Plan as provided in section 8.1 of the Plan,  but no other
change can be made during an Offering, including, but not limited to, changes in
the amount of Payroll Deductions for such Offering. A Participant may change the
amount of Payroll  Deductions for subsequent  Offerings by giving written notice
of  such  change  to the  Committee  on or  before  the  15th  day of the  month
immediately  preceding the Offering Commencement Date for the Offering for which
such change is effective.

5.4 Leave of Absence.  A  Participant  who goes on an Approved  Leave of Absence
before the Offering  Termination  Date after having filed an Election  Form with
respect to such Offering may

5.4.l.  withdraw the balance  credited to his or her Account pursuant to section
8.1 of the Plan;

5.4.2.  discontinue  contributions  to the Plan but remain a Participant  in the
Plan through the Offering Termination Date;

5.4.3.  remain a Participant  in the Plan during such Approved  Leave of Absence
through the Offering  Termination  Date and continue the  authorization  for the
applicable Participating Corporation to make Payroll Deductions for each payroll
period out of continuing payments to such Participant, if any.

6. Granting of Option. On each Offering Termination Date, each Participant shall
be deemed to have been  granted an option to purchase a minimum of 10 Shares and
a maximum  number of Shares that shall be a number of whole  Shares equal to the
quotient obtained by dividing the balance credited to the Participant's  Account
as of the Offering Termination Date, by the Option Price.

7.  Exercise of Option.

7.l Automatic Exercise.  With respect to each Offering,  a Participant's  option
for the  purchase of Shares  granted  pursuant to section 6 of the Plan shall be
deemed to have been exercised  automatically  on the Offering  Termination  Date
applicable to such Offering.

7.2 Fractional Shares and Minimum Number of Shares.  Fractional Shares shall not
be issued under the Plan.  Amounts  credited to an Account  remaining  after the
application  of such Account to the exercise of options for a minimum of 10 full
Shares shall be credited to the  Participant's  Account for the next  succeeding
Offering, or, at the Participant's election, returned to the Participant as soon
as practicable following the Offering Termination Date, without interest.

7.3  Transferability  of Option. No option granted to a Participant  pursuant to
the Plan shall be transferable  other than by will or by the laws of descent and
distribution,  and no such option shall be exercisable  during the  Participants
lifetime other than by the Participant.

7.4  Delivery  of  Certificates  for  Shares.   The  Corporation  shall  deliver
certificates  for Shares  acquired on the exercise of options during an Offering
Period as soon as practicable following the Offering Termination Date.

8.  Withdrawals.

8.1  Withdrawal  of Account.  A  Participant  may elect to withdraw  the balance
credited to the  Participant's  Account by providing a  Termination  Form to the
Plan  Administrator at any time before the Offering  Termination Date applicable
to any Offering.

8.2 Amount of Withdrawal.  A Participant  may withdraw all but not less than all
the amounts credited to the  Participant's  Account by giving a Termination Form
to the Plan  Administrator.  All amounts credited to such Participant's  Account
shall be paid as soon as practicable following the Plan Administrator's  receipt
of the Participant's Termination Form, and no further Payroll Deductions will be
made with respect to the Participant.

8.3 Effect of Withdrawal on Subsequent  Participation.  A Participant who elects
to withdraw from an Offering pursuant to section 8.1 of the Plan shall be deemed
to have  elected not to  participate  in each of the four  succeeding  Offerings
following the date on which the Participant gives a Termination Form to the Plan
Administrator.

8.4 Termination of Employment.  Upon  termination of a Participant's  employment
for any reason other than death or  continuation of a leave of absence beyond 90
days, all amounts  credited to such  Participant's  Account shall be returned to
the  Participant.  In the event of a  Participant's  death after  termination of
employment but before the Participant's  Account has been returned,  the Account
shall be returned to the Participant's Successor-in-Interest.

8.5 Termination of Employment Due to Death.  Upon termination of a Participant's
employment because of death, the Participant's  Successor-in-Interest shall have
the right to elect,  by  written  notice to the Plan  Administrator  before  the
earlier  of  the  Offering  Termination  Date  or the  60th  day  following  the
Participant's date of death, either:

8.5.1 To withdraw the amount credited to the Participant's Account; or

8.5.2 To exercise  the  Participant's  option for the  purchase of Shares on the
Offering  Termination  Date  next  following  the  Participant's  death  for the
purchase of that number of Shares which the amount credited to such Account will
purchase at the applicable  option price,  and to have any excess amount paid to
the Participant's Successor-in-Interest as soon as practicable without interest.

If a timely written notice is not filed with the Plan Administrator  pursuant to
this section 8.4 of the Plan, the Successor-in-Interest shall be paid the amount
credited to the Participant's Account in cash, without interest.

8.6 Leave of  Absence.  A  Participant  who is on an  Approved  Leave of Absence
shall,  subject to the  Participant's  election  pursuant  to section 5.4 of the
Plan,  continue  to be a  Participant  in the Plan  until  the end of the  first
Offering  ending  after  commencement  of such  Approved  Leave  of  Absence.  A
Participant  who has been on an Approved  Leave of Absence for more than 90 days
shall not be eligible to participate in any Offering that begins on or after the
commencement  of such Approved Leave of Absence so long as such leave of absence
continues.

8.7  Successor-in-Interest.  The Successor-in-Interest of a Participant who dies
shall be the Participant's  executor or  administrator,  or such other person or
entity to whom the Participant's rights under the Plan shall have passed by will
or the laws of descent and distribution.

9.  Interest.  No interest shall be paid or allowed with respect to amounts paid
into the Plan or credited to any Participant's Account.

10.1 Maximum  Number of Shares.  No more than 200,000 Shares may be issued under
the  Plan.  Such  Shares  may be  unissued  shares  or  treasury  shares  of the
Corporation.  The number of Shares  available for any Offering and all Offerings
shall be  adjusted if the number of  outstanding  Shares of the  Corporation  is
increased or reduced by split-up, reclassification,  stock dividend or the like.
Notwithstanding the foregoing,  the maximum fair market value of Shares that can
be  offered  pursuant  to this  Plan  in any  calendar  year  shall  not  exceed
$2,000,000.  All Shares  issued  pursuant  to the Plan shall be validly  issued,
fully paid and nonassessable.

10.2  Participant's  Interest in Shares. A Participant shall have no interest in
Shares subject to an option until such option has been exercised.

10.3  Registration of Shares.  Shares to be delivered to a Participant under the
Plan shall be registered in the name of the Participant.

10.4  Restrictions  on Exercise.  The Board may, in its  discretion,  require as
conditions  to the  exercise  of  any  option  such  conditions  as it may  deem
necessary  to  assure  that  the  exercise  of  options  is in  compliance  with
applicable securities laws.

11. Expenses.  Each  Participating  Corporation  shall pay all fees and expenses
incurred  (excluding  individual  Federal,  state,  local  or  other  taxes)  in
connection  with the Plan.  No charge or deduction for any such expenses will be
made to a Participant upon the termination of his or her participation under the
Plan or upon the distribution of certificates representing Shares purchased with
his or her contributions.

12. Taxes. Each Participating  Corporation shall have the right to withhold from
each Participant's  Compensation an amount equal to all Federal,  state, city or
other taxes as the  Participating  Corporation  shall  reasonably  determine are
required to be withheld  by them  pursuant to any statute or other  governmental
regulation or ruling.  In connection with such  withholding,  the  Participating
Corporation may make any such arrangements as are consistent with the Plan as it
may deem appropriate,  including the right to withhold from Compensation paid to
a Participant other than in connection with the Plan.

13. Plan and Contributions Not to Affect  Employment.  The Plan shall not confer
upon  any  Eligible  Employee  any  right  to  continue  in  the  employ  of any
Participating Corporation.

14.  Administration.  The Plan shall be  administered  by the  Board,  which may
delegate responsibility for such administration to a committee of the Board (the
"Committee"). If the Board fails to appoint the Committee, any references in the
Plan to the Committee shall be treated as references to the Board. The Board, or
the Committee,  shall have authority to interpret the Plan, to prescribe,  amend
and  rescind  rules  and  regulations  relating  to it,  and to make  all  other
determinations   deemed  necessary  or  advisable  in  administering  the  Plan,
including the appointment of the Plan Administrator,  with or without the advice
of counsel.  The  determinations  of the Board or the  Committee  on the matters
referred to in this  paragraph  shall be conclusive and binding upon all persons
in interest.

15. Amendment and Termination.  The Board may terminate the Plan at any time and
may amend the Plan from time to time in any  respect;  provided,  however,  that
upon any  termination  of the Plan,  all  Shares or Payroll  Deductions  (to the
extent  not yet  applied  to the  purchase  of  Shares)  under the Plan shall be
distributed to the Participants, provided further, that no amendment to the Plan
shall  affect the right of a  Participant  to receive  his or her  proportionate
interest in the Shares or his or her Payroll  Deductions  (to the extent not yet
applied to the purchase of Shares) under the Plan,  and provided  further,  that
the  Corporation  may seek  shareholder  approval of an amendment to the Plan if
such approval is determined to be required by or advisable under the regulations
of the Securities and Exchange  Commission or the Internal Revenue Service,  the
rules of any stock  exchange  or system on which the  shares are listed or other
applicable law or regulation.

16.  Effectiveness.  The Plan shall be effective on January 1, 1993,  subject to
approval by the  Corporation's  shareholders  within one year of the adoption of
the Plan by the Board.

17.  Government  and Other  Regulations.  The  purchase of Shares under the Plan
shall be subject to all  applicable  laws,  rules and  regulations,  and to such
approvals by any governmental agencies as may be required.

18. Non-Alienation. No Participant shall be permitted to assign, alienate, sell,
transfer,  pledge or otherwise encumber his or her interest under the Plan prior
to  the  distribution  to  him or her of  share  certificates.  Any  attempt  at
assignment,  alienation,  sale,  transfer,  pledge or other encumbrance shall be
void and of no effect.

19. Notices.  Any notice  required or permitted  hereunder shall be sufficiently
given only if delivered  personally,  or sent by registered  or certified  mail,
postage prepaid, addressed to:

C-COR Electronics, Inc.
60 Decibel Road
State College, PA 16801

Attention: Employee Stock Purchase Plan Administrator

and to the Participant at the address on file with the Corporation  from time to
time,  or to such  other  address as either  party may  hereafter  designate  in
writing by notice similarly given by one party to the other.

20.  Successors.  The Plan shall be binding upon and inure to the benefit of any
successor, successors or assigns of the Corporation.

21. Severability.  If any part of this Plan shall be determined to be invalid or
void in any respect, such determination shall not affect, impair,  invalidate or
nullify the remaining provisions of this Plan which shall continue in full force
and effect.

22.  Acceptance.  The election by any Eligible  Employee to  participate in this
Plan  constitutes  his or her acceptance of the terms of the Plan and his or her
agreement to be bound hereby.

23.  Applicable Law. This Plan shall be construed in accordance with the laws of
the  Commonwealth  of  Pennsylvania,  to the extent not  preempted by applicable
Federal law.

IN WITNESS WHEREOF, the foregoing Plan is adopted this 18th day of August, 1992.

[CORPORATE SEAL)                                   C-COR ELECTRONICS, INC.
Attest: /s/ Jack B. Andrews                        By: /s/ Richard E. Perry


RESOLVED, that the C-COR Electronics, Inc. 1992 Employee Stock Purchase Plan be,
and it hereby is, amended to define:

"Offering  Commencement  Date"  means  the  first  day of  each  calendar  month
beginning  on or  after  January  1,  1993,  until  the Plan  Termination  Date,
commencing with Offering Commencement Dates of January 1, 1997, and later; and

"Offering  Termination Date" means the last day of each calendar month following
an Offering Commencement Date occurring on or after January 1, 1997.


FY 97 - C-COR ELECTRONICS, INC.  PROFIT INCENTIVE PLAN

The Profit  Incentive Plan (PIP) applies to all eligible  employees and is based
entirely on the financial  performance  of the Company.  The Board  reserves the
right to review,  modify and approve  both Plans prior to the  beginning of each
fiscal year.

PROFIT INCENTIVE PLAN

The Company-wide performance target for awarding PIP and making a payout is each
fiscal year's pre-tax, pre-bonus earnings.

Pre-Tax, Pre-PIP Profit                      Maximum PIP as a Percent
Target for Award:                          of Pre-tax, Pre-PIP Profit:

1. Loss and up to $2M profit                        None

2. Specific ranges: $2K up to $4K                   10%
                      $4M up to $6M                 15%

3.  Less than 60% of prior year                    None

4.  60% up to 90% of prior year                     10%

5.  90% up to 110% of prior year                    15%

6.  11O% and above of prior year                    20%

7.  Maximum  individual  PIP  capped at 35% of  employee's  base pay  except for
Officers whose cap is at 75% of base pay.


No PIP will be paid on profits less than $2M and on profits less than 60% of the
prior year's.  In cases where the PIP calculation is applicable in two different
target ranges, the lower amount should be paid.

Of the total PIP pool, 15% will be initially allocated for eligible Officers. If
the number of eligible  Officers change from 6, this allocation will be adjusted
by 2.5% of the total PIP amount for each Officer change.

Employee PIP awards will be in the ratio of the employee's base annual salary at
fiscal year-end to the total base annual  salaries of all eligible  employees in
his/her class,  i.e.  officers vs. others,  assuming all personnel were employed
the full fiscal year.  Employees with less than a full fiscal year's  employment
will be allocated their PIP based on a pro rate basis on time employed, provided
the  employee  worked one full  quarter  and is an  employee at the close of the
fiscal year.

Quarterly payments may be made from this Plan based on each quarter's  financial
results and the fiscal year's forecast.  This  determination will be made by the
Compensation  Committee of the Board of Directors.  Each quarter's  payment will
not  exceed 1/8 of the total  year's  forecasted  limit and the total  quarterly
payments will be deducted from the year-end PIP amount.  All eligible  employees
must have been C-COR employees for a full quarter to earn a quarterly PIP.

<TABLE>
Computation of Earnings Per Share
(in thousands except per share data)
<CAPTION>

                                        Year Ended           Year Ended          Year Ended
                                       June 28, 1996        June 30, 1995       June 24, 1994
<S>                                    <C>                  <C>                 <C>
Primary
Average Shares Outstanding                 9,554                9,332               9,133
Net effect of dilutive stock
options-based on the
treasury stock method using
average market price                         314                  527                 221
Total(1)                                   9,868                9,859               9,354

Net income                                $5,919               $8,315              $4,032

Net income per share(1)                    $0.60                $0.84               $0.43

Fully Diluted
Average Shares Outstanding                 9,554                9,332               9,133
Net effect of dilutive stock
options-based on the
treasury stock method using
the greater of the average
market price or the year-end
market price                                 314                  568                 306
Total(1)                                   9,869                9,900               9,439

Net income                                $5,919               $8,315              $4,032

Net income per share(1)                    $0.60                $0.84               $0.43


<FN>
(1)Adjusted for two-for-one stock split effective December 5, 1994.
</FN>
</TABLE>

C-COR ELECTRONICS, INC.  The Network Company

1996 ANNUAL REPORT - GLOBAL COMMUNICATIONS

BUILDING BUSINESS PARTNERSHIPS 

- - -CHINA              -KOREA              -JAPAN
- - -HONG KONG          -THAILAND           -PHILIPPINES
- - -SINGAPORE          -NEW ZEALAND        -CANADA
- - -UNITED STATES      -BRAZIL             -ARGENTINA
- - -CHILE              -NORWAY             -GERMANY
- - -SWEDEN             -POLAND             -HUNGARY
- - -UNITED KINGDOM     -TURKEY             -ISRAEL
- - -SPAIN              -BELGIUM            -NETHERLANDS

 ...AROUND THE WORLD

C-COR is a leading supplier of radio frequency (RF) and fiber optic products and
services that support and maintain the  transmission of voice,  video,  and data
over  networks  around  the  world.  As  the  global  communications  market  is
expanding,  C-COR is pursuing opportunities to apply its experience,  expertise,
and enthusiasm to achieve its corporate goals:

- - - Responsive service and high quality products for our customers

- - - A good work environment for our employees

- - - Enhanced profitability and value for our shareholders

We are proud to be a part of an industry that will bring  significant,  positive
change to our world in the next millennium.

"At C-COR, we are encouraged by the exciting  opportunities in the international
marketplace."
                  David Eng, Vice President
                  Sales - North, Central and South America
                  Gerhard Nederlof, Vice President
                  Sales - Europe and Pacific Rim

<TABLE>
TABLE OF CONTENTS
<CAPTION>
<S>                                       <C>
Corporate Profile                          2
Selected Financial Data                    2
Letter to Shareholders                     4
Europe                                     7
Latin America                              8
Asia                                       9
North America                             10
Management's Discussion & Analysis        12
Consolidated Balance Sheets               15
Consolidated Statements of Income         16
Consolidated Statements
  of Cash Flows                           17
Consolidated Statements
  of Shareholders' Equity                 18
Notes to Consolidated
  Financial Statements                    19
Reports                                   26
Directors & Officers                      27
Corporate Data                            28
Mission Statement                         29
</TABLE>


For  over 40  years,  C-COR  has  taken  pride  in its  ability  to  design  and
manufacture high-quality electronic equipment used in a variety of communication
networks  worldwide.  Principal  customers  include cable television  operators,
telephone  companies,  major  broadcast  companies,  and installers of broadband
communication   networks   for   manufacturing   plants,   offices,    campuses,
institutions, airports, and traffic control systems. In support of its products,
C-COR  offers a full line of  technical  customer  services,  including  network
analysis,  design,  installation  and maintenance  assistance and training.  For
emergency  assistance,  customers  can call the 24-hour  hotline,  staffed  with
highly-trained  technical  support  personnel.  Sales efforts are conducted from
headquarters in State College,  Pennsylvania;  from regional offices  throughout
the United  States,  in Canada,  and in The  Netherlands;  and through  numerous
distributors worldwide.

<TABLE>
<CAPTION>
 SELECTED FINANCIAL DATA
 (in thousands of dollars except per share data)

 Fiscal Year Ended                                 1996           1995          1994         1993          1992
- - ---------------------------------------------------------------------------------------------------------------
<S>                                            <C>            <C>            <C>          <C>           <C>
 Income statement data:
 Net Sales                                     $148,898       $137,441       $75,046      $55,985       $52,171
 Net Income                                       5,919          8,315         4,032        3,389         2,280
 Net Income Per Share(1)                       $   0.60       $   0.84       $  0.43      $  0.37       $  0.25

 Balance Sheet data
 (at period end):
 Working Capital                               $ 35,452       $ 24,442       $25,061      $22,072       $18,824
 Total Assets                                    78,407         87,661        49,493       37,316        33,915
 Total Indebtedness                               9,177         22,623           501          588           930
 Shareholders' Equity                            53,317         44,725        34,139       29,499        25,728
 Return On Equity                                 12.1%          21.1%         12.8%        12.3%          9.4%
- - ---------------------------------------------------------------------------------------------------------------
<FN>
 (1) Adjusted to reflect a two-for-one stock split effective December 5, 1994.
</FN>
</TABLE>


Some of the  information  presented in this report  constitutes  forward looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995.  Although  the  Company  believes  that  its  expectations  are  based  on
reasonable  assumptions  within the bounds of its  knowledge of its business and
operations,  there can be no  assurance  that  actual  results  will not  differ
materially  from its  expectations.  Factors which could cause actual results to
differ from  expectations  include the timing of orders received from customers,
the gain or loss of significant customers,  changes in the mix of products sold,
changes in the cost and availability of parts and supplies,  regulatory  changes
affecting  the  telecommunications  industry,  in  general,  and  the  Company's
operations, in particular, competition and changes in domestic and international
demand for the Company's  products and other factors which may impact operations
and  manufacturing.  For  additional  information  concerning  these  and  other
important  factors  which may  cause  the  Company's  actual  results  to differ
materially from  expectations  and underlying  assumptions,  please refer to the
reports filed by the Company with the Securities and Exchange Commission.

<TABLE>
<CAPTION>
NET SALES  IN THOUSANDS OF DOLLARS
<S>                   <C>
1996                  148,898
1995                  137,441
1994                   75,046
1993                   55,985
1992                   52,171
1991                   32,732
1990                   60,279
1989                   53,755
1988                   36,480
</TABLE>

<TABLE>
<CAPTION>
NET INCOME (LOSS)   IN THOUSANDS OF DOLLARS
<S>                    <C>
1996                    5,919
1995                    8,315
1994                    4,032
1993                    3,389
1992                    2,280
1991                   (3,452)
1990                    5,520
1989                    5,195
1988                    2,739
</TABLE>

<TABLE>
<CAPTION>
NET INCOME (LOSS) PER SHARE(1)  IN DOLLARS
<S>                    <C>
1996                    .60
1995                    .84
1994                    .43
1993                    .37
1992                    .25
1991                   (.39)
1990                    .63
1989                    .60
1988                    .33
<FN>
(1) Adjusted to reflect a two-for-one stock split effective December 5, 1994.
</FN>
</TABLE>

<TABLE>
<CAPTION>
SALES PER EMPLOYEE   IN DOLLARS
<S>                    <C>
1996                   106,280
1995                   118,178
1994                   115,455
1993                   110,224
1992                   105,438
1991                    69,791
1990                    82,236
1989                    84,843
1988                    75,242
</TABLE>

"C-COR's  REVENUE GROWTH IN RECENT YEARS HAS BEEN COUPLED WITH A STEADY INCREASE
IN INTERNATIONAL SALES."    Richard E. Perry
                            Chairman of the Board
                            Scott C. Chandler, President
                            and Chief Executive Officer

DEAR C-COR
SHAREHOLDERS:
C-COR,  along with many others in the  industry,  entered  fiscal year 1996 with
optimism,  looking for a  continuation  of the momentum from the previous  year.
Impending passage of major  telecommunications  reform  legislation  offered the
hope  of a  more  competitive,  domestic  marketplace.  The  global  market  was
expanding rapidly. Promising new technologies would enable the consumer to touch
the world through  enhanced  forms of  communications.  While many advances were
made in the industry  during  fiscal year 1996,  a number of factors  slowed the
growth that had originally  been  anticipated.  Key  legislation  was not passed
until February 1996,  well into C-COR's fiscal year. Then the impact of the Bill
had to be assessed.  Buying  decisions  normally  reached over the winter months
were delayed,  as major  consolidation  in the domestic  market  continued.  The
deployment  of new  technologies,  in many  cases,  was  postponed.  The pace of
international  network construction slowed for some, as aggressive  construction
schedules had to be revised.  Also on the international  front, buying decisions
were placed on hold as  privatization  issues were being resolved.  

As  a  result,   C-COR's  fiscal  year  1996  revenues   increased  modestly  to
$148,898,000,  versus  $137,441,000  posted  the  previous  year.  Profitability
suffered,  however, due to underutilized  manufacturing capacity,  product sales
mix, and pricing pressures. Net income for fiscal year 1996 was $5,919,000,  and
net income per share was $.60 compared to $.84 for the previous year.

As the fiscal year closed, C-COR and others in the global  communications market
began to see signs of improvement. The telecommunications reform legislation was
being analyzed and activity  increased.  The  consolidation  of domestic players
continued.  Cable  companies  were  buying  other  cable  companies  in order to
geographically  cluster properties.  Telcos merged with telcos. Telcos and cable
companies also joined forces.  All of this was in the interest of gaining market
advantage in the enhanced competitive  environment.  The goal, quite simply, was
"gain market share" and "produce new revenue  streams." As a leading supplier to
this dynamic  market,  C-COR looks  forward to playing an active role in helping
its customers meet these goals.

Technology  advanced as fiscal year 1996 drew to a close.  More  powerful,  more
reliable distribution  electronics were introduced,  and end-user products, like
cable modems,  became available.  C-COR  participated by introducing a number of
new products.  Extended bandwidth requirements were met with the introduction of
the new 800 Series  FlexNet(R)  862 MHz  amplifiers.  A special  feature of this
product group is enhanced powering, 90 volt, 15 amp current passing, to meet the
needs of advanced,  interactive networks.  For cabinet mount applications in the
global market,  C-COR  introduced the I-Flex(TM)  family of amplifiers and fiber
optic  nodes.  An expanded AM fiber optic line  includes  FlexNode(TM),  ideally
suited for today's  fiber rich,  two-way  architectures.  C-COR's  cable network
management system features the AIP (Automatic Inventory and Provisioning) module
which  enables  the  network  operator to poll for  detailed  information  about
equipment in the network.  C-COR's new System 4000 digital  fiber optic  product
family,  in its final stages of development,  will offer a convenient,  modular,
shelf-based design. To support the ever-growing demand for service, training and
support around the globe,  C-COR has added repair centers in Japan,  England and
Hong Kong;  field  engineering  resources;  and seminar  opportunities.  Network
engineering  and design  services  have grown to meet the needs of both domestic
and international, cable television and telco customers.

Two major  projects  at C-COR  this  past year  presented  many  challenges  and
accompanying  opportunities  for improved  operations.  First,  we  successfully
completed the installation of the fully-integrated corporate information system,
which  has  allowed  us  to  facilitate   communications  among  all  functional
departments and with all of our North American facilities. Increased efficiency,
flexibility,  and capacity  facilitate our ability to offer first-rate  customer
service. Now that the initial phases of this project have been completed, we can
incorporate  ongoing  enhancements  that will enable us to be  responsive to the
marketplace  as we grow.  

The other major project  undertaken at C-COR in fiscal
year 1996 was the  RapidCycle(R)  Order Fulfillment  Program.  The goals of this
initiative centered around  implementing  corporate-wide  process  improvements,
spanning the time a product is ordered  until the finished  goods are shipped to
the customer.  Using teamwork as the basis for  accomplishing  these goals,  the
program involved:  

- - - Reduction of manufacturing  cycle time, leading to improved customer  
  deliveries 

- - - Reduction of inventory 

- - - Improved  quality,  resulting in reduction of scrap and rework 

- - - Improved  productivity  

We are pleased to report that we have met the  corporate  goals  established  in
these four areas.  Key to this  achievement  was our people,  who responded with
tremendous enthusiasm to the program.

Due to the successful  implementation  of the  RapidCycle(R)  Order  Fulfillment
program,  similar  principles  are now being applied to product  development  at
C-COR. We have developed new processes to improve cycle time to design,  develop
and deliver a new  product;  reduce  manufacturing  costs;  and  improve  design
quality.

Reflecting  on C-COR's  fiscal year 1996,  we are pleased to report that we have
prepared ourselves well to compete in the changing global market. A new standard
for product  quality  has been  achieved.  Internal  training  initiatives  have
resulted  in  achievement  of one  hundred  percent  employee  certification  on
soldering skills. Our steadfast  commitment to product development holds promise
for future  technological  advances.  Because of our  successful  debt reduction
plan, we have increased flexibility to take advantage of strategic opportunities
to enhance future growth. We seek further  challenges and  accomplishments as we
play a role in  changing  the way the  world  communicates.  Thank  you for your
continued support and the trust that you have placed in the employees of C-COR.

Sincerely,

Richard E. Perry
Chairman of the Board

Scott C. Chandler
President and
Chief Executive Officer

August 19, 1996


"By reducing inventories, we free up cash to grow the business."  
                                                               Chris A. Miller
                                                               Vice President
                                                               Finance

The Order Fulfillment Program helped reduce inventory on the manufacturing 
floor, compared to the previous floor layout.

"Our employees responded with enthusiasm to process changes - a new culture is
in place."    Donald F. Miller
              Vice President
              Operations and Manufacturing

Process improvements include progressive lines, which help improve quality and
reduce scrap and rework, and the two-bin system, which makes parts readily
available to workers.


E U R O P E

C-COR's  installed base in Europe  includes RF amplifiers  and/or AM fiber optic
transmitters and nodes in Belgium,  Germany,  Hungary, The Netherlands,  Norway,
Poland,  Sweden,  Turkey,  and the United  Kingdom  (U.K.).  Digital fiber optic
equipment has been supplied to Israel, Spain, and the U.K.

Europe holds promise as a growth market, with two key situations developing: the
deregulation of the  telecommunications  market within two years and the opening
of new markets in eastern  Europe.  Countries  on the leading edge of growth and
change in their telecommunications infrastructure include the Baltic States, the
Czech Republic,  Hungary,  Poland,  Russia,  and Turkey in eastern  Europe,  and
Belgium, Germany, Italy, The Netherlands, Spain, and the U.K. in western Europe.

C-COR offers a new global  family of I-Flex(TM)  amplifiers  and AM fiber optics
specifically  designed  for the  fiber-rich  architectures  used in the European
market, where cabinet-mount equipment is required for underground  installation.
C-COR's digital fiber optics are well-suited for  supertrunking  applications in
the U.K. and digital broadcast opportunities in Germany.

I-Flex (TM)

Today's fiber-intensive global network architectures are evolving rapidly
as network  planners seek maximum  efficiency,  while  offering  flexibilty  for
advanced services. C-COR's I-FLEX (TM) family of RF and fiber optic transmission
equipment provides 862 MHz capability,  cabinet and pedestal mount housings,  an
active reverse option,  field  upgradability  for future  flexibility,  and full
integration into C-COR's network management system.


L A T I N  A M E R I C A

Overall economic growth in Latin America is driving the demand for more
video  services.  Expanded  programming  offerings,  coupled with access by more
people to  televisions,  should expand the need for equipment like that provided
by C-COR.  C-COR's 750 MHz FlexNet(R) products have been installed in Argentina,
Brazil,  and  Chile  in  recent  years.   Looking  ahead,  there  appear  to  be
opportunities for both amplifier and AM fiber optic sales as the architecture of
choice in Latin America is hybrid  fiber/coax  (HFC).  C-COR's digital equipment
has been  installed  in Chile in the past,  and  Argentina  and Brazil offer the
potential for further  marketing of C-COR's  digital fiber  solutions.  A strong
foreign  investment climate in Latin America should promote network upgrades and
new builds over the next five years.

System 4000 Digital Fiber Optics

C-COR  provides high quality  transmission  of video signals  through the System
4000 Series of  products.  This  product  line  features a modular,  shelf-based
design,  built upon C-COR's traditional 194 Mb/s transmission rate. Its flexible
configuration   accommodates   a  wide   variety  of   applications,   including
broadcast-quality  video  delivery  and DS3  data  transport.  The  System  4000
products interface with existing Series 3000 optical terminals for additions and
upgrades to currently operating networks.  Applications include consolidation of
CATV headends,  studio to satellite  links, and  interconnection  of schools for
distance learning.


A S I A

The  opportunities  in the Asian and Pacific  markets  could be  significant  as
economic growth has been driving the demand for telephony and video services. In
recent years,  C-COR has supplied 550, 750 and 862 MHz  amplifiers  and, in some
cases, AM fiber optics,  to China,  Hong Kong,  Japan,  Korea, New Zealand,  the
Philippines,  Singapore,  and Thailand.  C-COR's  digital fiber optics have been
used in supertrunking applications in Korea and Singapore.

The growth trend should  continue as the currently low telephony  penetration is
producing  demand for both voice and video networks.  More  programming  choices
should  also  serve  to spur  the  video  market.  Since a  fiber-intensive  HFC
architecture is most frequently employed,  countries with the greatest potential
for C-COR in the near future include China, Hong Kong, India,  Japan, Korea, New
Zealand, the Philippines, Singapore, and Thailand.

FlexNet (R)

C-COR's  FlexNet  (R)  amplifier  series  meets  the needs of  today's  advanced
architectures  by providing  flexible,  reliable,  cost-effective  solutions.  A
variety of bandwidth options are available,  including 550 MHz in the 700 Series
and 750 MHz and 862 MHz in the 800  Series,  which  allow for  delivery  of both
analog and digital channels. This increased power-passing  capability of the 800
Series  accommodates   centralized  powering  of  the  network  and  interactive
services.  C-COR's network management option provides a computer-based  tool for
monitoring and controlling hybrid fiber/coax (HFC) network equipment.


N O R T H  A M E R I C A

For  over  four  decades,   C-COR  has  been  a  key  supplier  of  high-quality
distribution  electronics (RF amplifiers and fiber optics) and support  services
to the North  American  continent.  Innovation  has  characterized  the  product
development  philosophy,  resulting in many industry "firsts". A steadfast focus
on  what  we  know  best  has  allowed  C-COR  to  gain  the  confidence  of the
marketplace.  The result is a broad base of installed  equipment  throughout the
United States and Canada.  Over the years,  C-COR has supplied  advanced network
equipment for builds in Brooklyn-Queens,  Chicago, Cincinnati,  Dallas, Houston,
Minneapolis,  Pittsburgh,  San Antonio, San Francisco, St. Louis, and others. In
Canada,  C-COR has been a major supplier to the aggressive network building that
has occurred in the past decade.

Looking ahead, the traditional  cable television market in the U.S. appears very
strong.  Network  rebuilds  and upgrades to 750 and even 862 MHz are meeting the
growing demand for advanced voice, video, and data services. More channels, more
programming  variety,  more educational  content,  more data capacity (Internet,
cable modems) and telephony are driving the process.

While we have yet to see the robust activity from many telephone  companies that
we expected  pending passage of the  telecommunications  reform bill,  C-COR has
successfully  marketed  its products to several  Regional  Bells and a number of
independent telcos in recent years. As trials by this market group continue, the
benefits of the HFC architecture are becoming more widely acknowledged.

In Canada,  the cable industry has been extremely  active in the past two years,
stepping  up the  deployment  of fiber to  prepare  for  more  video  offerings,
educational  programming,   telephony,  and  high  speed  data  services.  C-COR
anticipates that  opportunities to serve this market will continue in the coming
years.  Through  direct  sales and two strong  distributors,  C-COR will work to
maintain  its  dominance  as a key  provider of  equipment  and  services to the
Canadian market.

FlexNode (TM)

The FlexNode (TM) AM fiber optic node provides for ease of migration to
fiber service area  subdivision  and supports flexible  reverse path  networking
capability. Key features include 750 MHz capability, maximum performance with RF
and  optics in one  module,  simplified  internal  fiber  management,  telephony
support with fully redundant  forward and reverse fiber,  plus 90 volt powering,
and full integration into C-COR's network management system.


                       MANAGEMENT'S DISCUSSION & ANALYSIS

(in thousands of dollars)

Results of Operations

C-COR's worldwide sales of  telecommunications  equipment and services increased
8% in fiscal  year 1996 to  $148,898  from  $137,441  in fiscal  year 1995,  and
increased  98%  compared  to sales of  $75,046 in fiscal  year 1994.  This sales
growth was  attributable  to the  Company's  efforts in  pursuing  new  business
opportunities  around the world and increased demand for the Company's  products
and  services,  primarily  to  customers  in the  cable  television  (CATV)  and
telephone (telco) industries.  

Sales in the United  States  increased  9% in fiscal  year 1996 to $91,050  from
$83,864 in fiscal year 1995,  and  increased 63% compared to sales of $56,013 in
fiscal year 1994. The increase in domestic sales in fiscal year 1996 over fiscal
year 1995 was  primarily  due to increased RF product  sales to customers in the
telephone industry. Domestic sales in fiscal year 1995 increased 50% compared to
fiscal year 1994's U.S.  domestic sales, as competition  among cable  television
(CATV) operators and telephone  companies to improve their networks  resulted in
increased demand for a variety of products.

International sales increased 8% for fiscal year 1996 to $57,848 from $53,577 in
fiscal year 1995,  and  increased  204%  compared to sales of $19,033 for fiscal
year 1994. Growth in the international  markets resulted primarily from sales of
the Company's products and services to Canada,  Asia, Europe, and Latin America.
The international  sales increase was a result of broadening the Company's sales
and distribution  channels to pursue new market  opportunities,  including those
created by economic  growth in  developing  countries.  The Company  anticipates
continued  growth of  international  markets  and  expects  sales and  marketing
efforts  to  increase   accordingly.   

Several factors impacted the domestic  telecommunications industry during fiscal
year 1996.  Telecommunications reform legislation became a reality during fiscal
year 1996.  The  Telecommunications  Act of 1996 was signed into law in February
1996,  allowing  the  telcos and cable  companies  to compete  for  delivery  of
services. Although passage of the legislation may enhance competition and reduce
regulatory  uncertainty,  no immediate surge of new orders materialized with its
passage.  Another  factor  affecting  the  telecommunications  industry has been
consolidation  and merger  activity by and among cable  operators  and telephone
companies.  The Company believes  uncertainty  caused by the new legislation and
the consolidation  activity has slowed order activity,  as customers develop new
construction strategies and capital equipment budgets.

The Company's backlog of sales orders declined to approximately  $27,095 at June
28, 1996, compared to $54,739 as of June 30, 1995. The Company's backlog at June
30, 1995, had risen due to increased demand for the Company's 750 MHz line of RF
and AM fiber  optic  products  and new  business  with  telco and  international
customers.  New order activity slowed during fiscal year 1996 compared to fiscal
year 1995 in both the  domestic  U.S.  and  international  markets.  The factors
described  above slowed order  activity in the domestic U.S.  telecommunications
market.  In  the  international   markets,   revisions  to  aggressive   network
construction  schedules and depletion of on-hand inventory by customers resulted
in decreased new orders during fiscal year 1996 compared to 1995.

Gross profit  margin for fiscal year 1996 was 25.2%.  This  compares to 28.4% in
fiscal year 1995 and 32.1% in fiscal  year 1994.  The  decrease in gross  profit
margin relative to the prior two fiscal years was attributed  primarily to fixed
costs  relating to  underutilized  capacity and product  sales mix. In addition,
excess  capacity  among  suppliers   continued  to  drive  competitive   pricing
pressures,  particularly on RF coaxial cable  amplifiers.  Pricing pressures are
expected to continue in the global  marketplace  as competition  increases.  The
reduction  in gross  margin in fiscal year 1995,  versus  fiscal year 1994,  was
primarily  the result of  decreased  operating  efficiencies  and  start-up  and
training costs associated with opening the Company's  manufacturing  facility in
Reedsville, Pennsylvania.

Selling and administrative expenses for fiscal year 1996 were $18,621 or
13% of net sales,  compared to $19,077 or 14% of net sales for fiscal year 1995,
and  $13,319 or 18% of net sales for fiscal year 1994.  The  decrease in selling
and  administrative  expenses for fiscal year 1996  compared to fiscal year 1995
was  primarily due to lower  administrative  personnel  costs,  and reflects the
Company's  continued efforts to manage and reduce overhead expenses.  For fiscal
year  1995,  selling  and   administrative   expenses  included  start-up  costs
associated  with  establishment  and  staffing of a new sales  office in Denver,
Colorado.  Selling and  administrative  expenses  increased for fiscal year 1995
compared to fiscal year 1994, due to higher payroll and human resources  expense
resulting from personnel additions and expanded domestic and international sales
activities.

Research and product development expenses for fiscal year 1996 were $9,401 or 6%
of net sales,  compared to $6,622 or 5% of net sales for fiscal  year 1995,  and
$4,337 or 6% of net sales for fiscal year 1994.  The  increase  in research  and
product development  expenses for fiscal year 1996 over fiscal year 1995 was due
to increased investment for development of new fiber optic products. The Company
continued  to  increase  development  funding  for both its digital and AM fiber
optic  product  lines in fiscal year 1996.  In  addition,  development  expenses
increased with the introduction of a new 800 Series  FlexNet(R) 862 MHz extended
bandwidth  amplifier.  The increase in research and product  development expense
for fiscal year 1995 over fiscal  year 1994  related to new product  development
efforts in  introducing  the Company's  own line of AM fiber optic  products and
increased digital fiber optic development.

Interest  expense for fiscal year 1996 was $960 compared to $706 for fiscal year
1995 and $26 for fiscal year 1994. The rise in interest  expense for fiscal year
1996 compared to fiscal year 1995 was  primarily a result of higher  outstanding
borrowings  during  the  year  on  the  Company's  line-of-credit.   The  higher
borrowings  were  principally  a result  of  equipment  purchases  and  facility
expansions  begun during fiscal year 1995 and completed during the first half of
fiscal year 1996.  During  fiscal year 1996,  permanent  financing of $6,452 was
obtained, at an interest rate of 2%, that was used to pay down borrowings on the
Company's  line-of-credit.  The increased  interest expense for fiscal year 1995
compared to fiscal year 1994 was also a result of the  aforementioned  expansion
activity.

Other income for fiscal year 1996 was $172, compared to other expense for fiscal
year 1995 of $281,  and other expense for fiscal year 1994 of $337. The increase
in other  income for fiscal year 1996  compared to other  expense in fiscal year
1995 and fiscal  year 1994 was due  primarily  to a  reduction  in  amortization
expense as a result of the full amortization at the end of fiscal year 1995 of a
covenant not-to-compete associated with the purchase of COMLUX in July 1990. 

The  Company's  effective  income tax rate for fiscal year 1996 was 31.9%.  This
compares  to 32.9% for  fiscal  year 1995 and 33.3% for fiscal  year  1994.  The
provision  for income taxes  related to both U.S. and non-U.S.  operations.  The
decrease in the  effective tax rate for fiscal year 1996 compared to fiscal year
1995 and 1994 was due to tax  benefits  arising out of increased  foreign  sales
activity and changes in the  applicable  statutory tax rates used for both state
and  federal  taxes.  A tax  receivable  balance of $1,397 was  included  in the
Company's  balance sheet at June 28, 1996, as part of other current assets,  for
refund of current year tax payments.

Financial  Condition

C-COR's  balance  sheet at June 28, 1996,  compared to June 30, 1995,  reflected
several  significant  changes in assets  and  liabilities.  Accounts  receivable
decreased  35% to $21,465 at June 28, 1996,  down from $33,142 at June 30, 1995.
This decrease was a result of lower fourth quarter  revenues  compared to fourth
quarter  revenues the previous year.  Accounts payable also decreased at the end
of fiscal year 1996 as a result of decreased  inventory  purchases.  The Company
implemented  several inventory  management programs during fiscal year 1996. The
Company is working  with  several  component  suppliers  to consign  inventories
on-site and establish replenishment systems to reduce procurement lead times and
lower on-hand inventory  balances,  thereby  improving working capital.  Accrued
liabilities decreased 20% to $7,191 at June 28, 1996. The decrease was primarily
attributable to a reduction in accrued Profit Incentive Plan expense (PIP), as a
result of lower  accrued PIP  payments  for fiscal year 1996  compared to fiscal
year 1995.

Liquidity and Sources of Capital

Cash,  cash  equivalents,  and marketable  securities at June 28, 1996,  totaled
$1,838 compared to $1,938 at June 30, 1995. The Company's  current ratio at June
28, 1996, increased to 3.2 from 1.6 at the end of fiscal year 1995.

Net cash  provided by operating  activities  increased to $18,673 in fiscal year
1996,  compared to cash used in operations  of $10,400 in fiscal year 1995,  and
$980 in fiscal year 1994. The increase in cash provided by operating  activities
for  fiscal  year 1996 is  primarily  attributable  to  reductions  in  accounts
receivable and inventory compared to fiscal year 1995. In addition,  the Company
implemented process  improvements during fiscal year 1996 with the RapidCycle(R)
Order Fulfillment Program.  These process improvements  contributed to increased
operating efficiencies leading to improvements in working capital. Cash provided
by  operations  was  used  to  purchase  property,   plant,  and  equipment  and
contributed to reducing the outstanding balance on the Company's  line-of-credit
during fiscal year 1996.

Capital  expenditures  were $8,028 for fiscal year 1996  compared to $15,371 for
fiscal  year 1995.  The  decrease  in capital  expenditures  in fiscal year 1996
compared to fiscal year 1995 was a result of lower capital spending on machinery
and equipment and  improvements  to facilities.  Capital  spending  increased in
fiscal year 1995 as a result of equipment purchases and facility expansions.

The Company  maintains a line-of-credit  under which it may borrow the lesser of
$23,000 or a  percentage  of  eligible  accounts  receivable.  The  Company  had
outstanding  borrowings  of  $1,147  at  June  28,  1996.  The  balance  on this
line-of-credit  was $20,451 at June 30, 1995. The borrowings were  principally a
result of equipment  purchases and facility  expansions begun during fiscal year
1995 and completed during the first half of fiscal year 1996. The line-of-credit
carried a weighted average interest rate of 6.90% at June 28, 1996, and 7.65% at
June 30, 1995, and requires  compliance with certain  covenants.  Borrowings are
collateralized  by  accounts   receivable  and  inventory.   The  line-of-credit
agreement is committed  through  October 31, 1996,  and the Company  anticipates
renewing this line-of-credit agreement upon expiration. Based upon the Company's
analysis of eligible accounts receivable, an additional $15,271 was available to
borrow at June 28, 1996.

The Company  obtained  $6,452 in low interest  funding  during fiscal year 1996.
Funding of $1,952 was received through the Pennsylvania  Industrial  Development
Authority (PIDA) for 40% of the cost of building  expansion at its manufacturing
facility in State College,  Pennsylvania. The interest rate on this borrowing is
2%,  which is  contingent  on meeting  certain  job  creation  commitments.  The
borrowing has a maturity of 15 years and is  collateralized by certain property,
plant,  and equipment.  Additional  funding of $4,500 was received during fiscal
year 1996 through the Pennsylvania "Sunny Day" fund for expansion and renovation
of the Company's State College, Pennsylvania,  facility. This funding is also at
an interest  rate of 2%,  which is  contingent  on meeting  certain job creation
commitments. This funding is evidenced by two notes. The first note is for $488,
maturing  in  approximately  15 years.  The second  note is for  $4,012,  with a
maturity of 7 years. This funding is collateralized by certain equipment.

Management  believes  its  internal  and  external  sources of funds and working
capital are adequate to meet the  anticipated  needs of the Company,  subject to
requirements that additional growth or strategic development might dictate.

RapidCycle(R) is a registered trademark of The George Group.


<TABLE>
CONSOLIDATED BALANCE SHEETS

(in thousands of dollars except per share data)
<CAPTION>
                                                                                       June 28           June 30
Assets                                                                                  1996              1995
- - ----------------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>               <C>
CURRENT ASSETS
  Cash and cash equivalents (Note A)                                                  $ 1,474           $ 1,545
  Marketable securities (Notes A and B)                                                   364               393
  Accounts receivable, less allowance of $355 in 1996;
   $657 in 1995 (Notes F and M)                                                        21,465            33,142
  Inventories (Notes C and F)                                                          22,906            24,983
  Deferred taxes (Note I)                                                               3,304             2,873
  Other current assets                                                                  1,964             1,210
- - ----------------------------------------------------------------------------------------------------------------
TOTAL CURRENT ASSETS                                                                   51,477            64,146
PROPERTY, PLANT, AND EQUIPMENT, NET (Notes D and G)                                    25,617            22,129
INTANGIBLE ASSETS AND OTHER LONG-TERM ASSETS, NET OF ACCUMULATED
  AMORTIZATION OF $1,214 IN 1996; $1,001 IN 1995 (Notes A and E)                        1,313             1,386
- - ----------------------------------------------------------------------------------------------------------------
TOTAL ASSETS                                                                          $78,407           $87,661
- - ----------------------------------------------------------------------------------------------------------------

Liabilities and Shareholders' Equity
CURRENT LIABILITIES
  Accounts payable                                                                    $ 6,727           $ 9,286
  Accrued liabilities (Note K)                                                          7,191             8,959
  Income taxes                                                                            131               872
  Line-of-credit (Note F)                                                               1,147            20,451
  Current portion of long-term debt (Note G)                                              829               136
- - ----------------------------------------------------------------------------------------------------------------
TOTAL CURRENT LIABILITIES                                                              16,025            39,704
LONG-TERM DEBT, less current portion (Note G)                                           7,201             2,036
DEFERRED TAXES (Note I)                                                                 1,367               828
OTHER LONG-TERM LIABILITIES                                                               497               368
Commitments and Contingent Liabilities (Note N)
- - ----------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES                                                                      25,090            42,936
- - ----------------------------------------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY (Notes A and H)
  Preferred Stock, no par;  authorized  2,000,000  shares;  issued, none 
  Common Stock, $.10 par; authorized shares 24,000,000;
   issued shares of 9,602,528 in 1996 and 9,450,272 in 1995                               960               945
  Additional paid-in capital                                                           19,602            16,915
  Retained earnings                                                                    32,810            26,891
  Translation adjustment                                                                  (34)               (7)
  Net unrealized loss on marketable securities                                            (21)              (19)
- - ----------------------------------------------------------------------------------------------------------------
TOTAL SHAREHOLDERS' EQUITY                                                             53,317            44,725
- - ----------------------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                            $78,407           $87,661
- - ----------------------------------------------------------------------------------------------------------------
<FN>
See notes to consolidated financial statements.
</FN>
</TABLE>

<TABLE>
CONSOLIDATED STATEMENTS OF INCOME

(in thousands except per share data)
<CAPTION>
                                                                                        Year Ended
                                                                         June 28           June 30            June 24
                                                                          1996              1995               1994
- - ---------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>               <C>                <C>
NET SALES                                                               $148,898          $137,441           $75,046
COST AND EXPENSES
  Cost of sales                                                          111,394            98,359            50,981
  Selling and administrative                                              18,621            19,077            13,319
  Research and product development                                         9,401             6,622             4,337
  Interest                                                                   960               706                26
  Other (income) expense, net (Note L)                                      (172)              281               337
- - ---------------------------------------------------------------------------------------------------------------------
                                                                         140,204           125,045            69,000
- - ---------------------------------------------------------------------------------------------------------------------
INCOME BEFORE INCOME TAXES                                                 8,694            12,396             6,046
INCOME TAXES (Note I)
  Current                                                                  2,667             5,054             2,223
  Deferred                                                                   108              (973)             (209)
- - ---------------------------------------------------------------------------------------------------------------------
                                                                           2,775             4,081             2,014
- - ---------------------------------------------------------------------------------------------------------------------
NET INCOME                                                              $  5,919          $  8,315           $ 4,032
- - ---------------------------------------------------------------------------------------------------------------------
NET INCOME PER SHARE (Note A)                                           $   0.60          $   0.84           $  0.43
  Weighted Average Common Shares and Common Share Equivalents              9,868             9,859             9,354
- - ---------------------------------------------------------------------------------------------------------------------
<FN>
See notes to consolidated financial statements.
</FN>
</TABLE>

<TABLE>
CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands of dollars)
<CAPTION>
                                                                                                 Year Ended
                                                                                     June 28       June 30        June 24
                                                                                       1996         1995            1994
- - --------------------------------------------------------------------------------------------------------------------------
<S>                                                                                <C>          <C>              <C>
OPERATING ACTIVITIES
NET INCOME                                                                         $  5,919     $    8,315       $  4,032
Adjustments to reconcile net income to net cash
  and cash equivalents provided by (used in) operating activities:
    Depreciation and amortization                                                     4,726          3,921          2,347
    Provision (benefit) for deferred retirement salary plan                             129             49            (85)
    Loss on sale of marketable securities                                                 0             68             12
    (Gain) loss on sale of property, plant, and equipment                                (3)            13            (36)
    Changes in operating assets and liabilities: 
            Accounts receivable                                                      11,677        (17,502)        (7,281)
            Inventories                                                               2,077         (8,519)        (7,018)
            Other assets                                                               (894)          (647)          (210)
            Accounts payable                                                         (2,559)         1,253          5,453
            Accrued liabilities                                                      (1,768)         3,780          1,577
            Income taxes payable                                                       (741)          (158)           339
            Deferred income taxes                                                       110           (973)          (110)
- - --------------------------------------------------------------------------------------------------------------------------
NET CASH AND CASH EQUIVALENTS PROVIDED BY (USED IN) OPERATING ACTIVITIES             18,673        (10,400)          (980)
- - --------------------------------------------------------------------------------------------------------------------------

INVESTING ACTIVITIES
Purchase of property, plant, and equipment                                           (8,028)       (15,371)        (4,106)
Purchase of marketable securities                                                         0              0         (2,588)
Proceeds from sale of marketable securities                                               0          3,184          1,725
Proceeds from maturity of marketable securities                                          25            115            178
Proceeds from sale of property, plant, and equipment                                      3             12             11
- - --------------------------------------------------------------------------------------------------------------------------
NET CASH AND CASH EQUIVALENTS USED IN  INVESTING ACTIVITIES                          (8,000)       (12,060)        (4,780)
- - --------------------------------------------------------------------------------------------------------------------------

FINANCING ACTIVITIES
Payment of debt and capital lease obligations                                          (594)           (56)           (87)
Proceeds from long-term debt borrowing                                                6,452              0              0
Proceeds from line-of-credit                                                         39,029         58,707          1,300
Payment of line-of-credit                                                           (58,333)       (38,256)        (1,300)
Tax benefit deriving from exercise and sale of stock option shares                    1,454            898            156
Issue common stock to retirement plan                                                     0              0             65
Issue common stock to employee stock purchase plan                                      107             67             41
Proceeds from exercise of stock options                                               1,141          1,284            388
- - --------------------------------------------------------------------------------------------------------------------------
NET CASH AND CASH EQUIVALENTS (USED IN) PROVIDED BY FINANCING ACTIVITIES            (10,744)        22,644            563
- - --------------------------------------------------------------------------------------------------------------------------

(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                                        (71)           184         (5,197)
Cash and cash equivalents at beginning of year                                        1,545          1,361          6,558
- - --------------------------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF YEAR                                           $  1,474     $    1,545       $  1,361
- - --------------------------------------------------------------------------------------------------------------------------
<FN>
See notes to consolidated financial statements.
</FN>
</TABLE>

<TABLE>
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

(in thousands of dollars)
<CAPTION>
                                                                                                                      Net Unrealized
                                                                       Additional                                     (Loss) Gain on
                                                          Common        Paid-in         Retained       Translation      Marketable
                                                           Stock        Capital         Earnings        Adjustment      Securities
- - ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                       <C>          <C>              <C>            <C>            <C>
BALANCE, JUNE 25, 1993                                      $455          $14,505         $14,544            ($  5)        $     0
Net income                                                                                  4,032
Exercise of stock options                                      4              384
Tax benefit deriving from exercise
     and sale of stock option shares                                          156
Issue shares to retirement plan                                1               65
Issue shares to employee stock purchase plan                                   41
Foreign currency translation adjustment                                                                         (4)
Net unrealized loss on marketable securities                                                                                   (39)
- - ------------------------------------------------------------------------------------------------------------------------------------
BALANCE, JUNE 24, 1994                                       460           15,151          18,576               (9)            (39)
Net income                                                                                  8,315
Exercise of stock options                                     19            1,265
Tax benefit deriving from exercise
     and sale of stock option shares                                          898
Issue shares to employee stock purchase plan                                   67
Two-for-one stock split                                      466             (466)
Foreign currency translation adjustment                                                                          2
Net unrealized gain on marketable securities                                                                                    20
- - ------------------------------------------------------------------------------------------------------------------------------------
BALANCE, JUNE 30, 1995                                       945           16,915          26,891               (7)            (19)
Net income                                                                                  5,919
Exercise of stock options                                     15            1,126
Tax benefit deriving from exercise
     and sale of stock option shares                                        1,454
Issue shares to employee stock purchase plan                                  107
Foreign currency translation adjustment                                                                        (27)
Net unrealized loss on marketable securities                                                                                    (2)
- - ------------------------------------------------------------------------------------------------------------------------------------
BALANCE, JUNE 28, 1996                                      $960          $19,602         $32,810           ($  34)           ($21)
- - ------------------------------------------------------------------------------------------------------------------------------------
<FN>
See notes to consolidated financial statements.
</FN>
</TABLE>

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(in thousands of dollars except share and per share data)

June 28, 1996 and June 30, 1995

Description of Business:

The Company designs and manufactures high-quality electronic equipment used in a
variety of communication  networks worldwide.  Principal customers include cable
television  operators,  telephone  companies,  major  broadcast  companies,  and
installers  of  broadband  communication  networks.  

A.  Summary of  Significant Accounting  Policies  

Principles of Consolidation:  The consolidated  financial statements include the
accounts of the Company and its foreign and domestic subsidiaries.  Intercompany
accounts and transactions have been eliminated in consolidation.

Reporting  Periods:  Management has adopted a fiscal year which ends on the last
Friday in June. For the reporting periods  presented herein,  the years ended on
June 28, 1996,  June 30, 1995, and June 24, 1994.  These years contained 52, 53,
and 52 weeks, respectively.

Use of Estimates:  The preparation of the consolidated financial statements,  in
conformity with generally accepted accounting principles, requires management to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

Fair  Value of  Financial  Instruments:  The  carrying  value of cash,  accounts
receivable,  accounts payable,  and accrued  liabilities  approximate their fair
value due to the short-term nature of those instruments.

Inventories:  Inventories  are  stated at the lower of cost or  market.  Cost is
determined on the first-in, first-out method.

Property, Plant, and Equipment:  Property, plant, and equipment,  which includes
leased property under capital leases,  is stated at cost. Cost includes interest
associated with capital additions.  Capitalized  interest was $23 in fiscal year
1996. Depreciation or amortization is calculated on the straight-line method for
financial statement purposes based upon the following estimated useful lives:
<TABLE>
<S>                                                <C>
Building and  improvements  under capital lease          15 years 
Building                                           15 to 25 years
Machinery and equipment under capital lease               5 years 
Machinery and equipment                             3 to 10 years 
Leasehold improvements                             10 to 15 years
</TABLE>

Intangible Assets: Intangible assets include goodwill arising from excess of the
purchase  price  paid over the fair value of the net  assets  acquired  with the
purchases of COMLUX in July 1990 and DataCable B.V. in January 1992. The Company
periodically evaluates realizability of goodwill based upon expected future cash
flows and  operating  income  for each  subsidiary  having a  material  goodwill
balance.  Based upon its most  recent  analysis,  the Company  believes  that no
material  impairment of goodwill exists at June 28, 1996. These  intangibles are
being amortized using the straight-line method over periods of 5 to 12 years.

Statement  of  Financial  Accounting  Standards  No.  121,  "Accounting  for the
Impairment of  Long-Lived  Assets and for  Long-Lived  Assets to be Disposed Of"
(Statement  121),  is  effective  for  financial  statements  for  fiscal  years
beginning after December 15, 1995. It is anticipated  that adoption of Statement
121 will not significantly impact the financial position of the Company.

Income Taxes: The Company adopted  Statement of Financial  Accounting  Standards
No. 109,  "Accounting for Income Taxes"  (Statement  109), on June 26, 1993. The
cumulative effect of this change in accounting principle was not material to the
financial position of the Company. Thus, the cumulative effect was not presented
separately  in the  consolidated  statement  of income for the fiscal year ended
June 24, 1994.

Under the asset and liability  method of Statement 109,  deferred tax assets and
liabilities  are  recognized  for the future tax  consequences  attributable  to
differences  between the financial statement carrying amounts of existing assets
and liabilities and their respective tax bases and operating loss and tax credit
carryforwards.  Deferred tax assets and  liabilities  are measured using enacted
tax rates  expected  to apply to  taxable  income  in the  years in which  those
temporary  differences are expected to be recovered or settled.  Under Statement
109, the effect on deferred tax assets and  liabilities of a change in tax rates
is recognized in income in the period that includes the enactment date.

Shareholders'  Equity:  In fiscal  year  1995,  a  two-for-one  stock  split was
approved  by the  Company's  Board of  Directors.  The  additional  shares  were
distributed  on  December  5, 1994,  to  shareholders  of record at the close of
business  on  November 4, 1994,  on the basis of one  additional  share for each
share held. Par value of $466 for the additional  shares issued was  transferred
from Additional  Paid-in  Capital to Common Stock.  All prior year per share and
weighted average share disclosures have been restated to reflect the two-for-one
stock split. The par value of Common Stock remained the same at $.10 (ten cents)
per share.  Also,  during  fiscal  year 1995,  the  shareholders  of the Company
approved a proposal to amend the Amended and Restated  Articles of Incorporation
to increase the number of shares of Common Stock  authorized  from  8,000,000 to
24,000,000.

Cash Equivalents:  The Company considers all highly liquid  investments,  with a
maturity of three months or less when purchased,  to be cash  equivalents.  Cash
equivalents are reflected at the lower of cost or market.

Marketable  Securities:  Marketable  securities  at June 28,  1996,  consist  of
municipal  bonds and equity  securities.  The Company  adopted the provisions of
Statement of Financial  Accounting  Standards No. 115,  "Accounting  for Certain
Investments  in Debt and Equity  Securities"  (Statement  115) at June 24, 1994.
Under Statement 115, the Company classifies all of its marketable  securities as
available-for-sale and records them at fair value.  Unrealized holding gains and
losses,  net of the related tax  effect,  are  excluded  from  earnings  and are
reported as a separate component of shareholders' equity until realized.

Net Income Per Share:  Net income per share is  determined  by
dividing net income by the weighted  average number of common shares,  including
common  share  equivalents  outstanding.  

B.  Marketable  Securities  
<TABLE>
<CAPTION>
Marketable securities as of June 28, 1996, and June 30, 1995, consisted of the 
following:
                                 Gross       Gross
                                 Unrealized  Unrealized
                     Amortized   Holding     Holding    Fair
                        Cost     Gains       Losses     Value
- - -------------------------------------------------------------------------------
June 28, 1996
Available-for-sale:
<S>                  <C>         <C>         <C>        <C>
  Municipal bonds        $397        $  -0-       ($34)       $363
  Equity securities         2           -0-       (  1)          1
- - -------------------------------------------------------------------------------
                         $399        $  -0-       ($35)       $364
- - -------------------------------------------------------------------------------
June 30, 1995
Available-for-sale:
  Municipal bonds        $422        $  -0-       ($30)       $392
  Equity securities         2           -0-       (  1)          1
- - -------------------------------------------------------------------------------
                         $424        $  -0-       ($31)       $393
- - -------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
Maturities of investment securities classified as available-for-sale at June 28,
1996, were as follows:

                              Amortized         Fair
                                 Cost           Value
- - -------------------------------------------------------------------------------
<S>                           <C>               <C>
Available-for-sale:
  Due after one year
    through five years             $397           $363
  Equity securities                   2              1
- - -------------------------------------------------------------------------------
                                   $399           $364
- - -------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
C. Inventories
                             June 28     June 30
                              1996        1995
- - -------------------------------------------------------------------------------
<S>                          <C>         <C>
Finished goods               $  4,049    $  4,751
Work-in-process                 4,349       3,826
Raw materials                  14,508      16,406
- - -------------------------------------------------------------------------------
                              $22,906     $24,983
- - -------------------------------------------------------------------------------
</TABLE>
<TABLE>
<CAPTION>
D. Property, Plant, and Equipment
                                June 28        June 30
                                  1996           1995
- - -------------------------------------------------------------------------------
<S>                             <C>            <C>
Land                            $   468        $   417
Building and improvements
  under capital lease             1,727          1,727
Building                          9,270          7,410
Machinery and equipment
  under capital lease               124            137
Machinery and equipment          31,640         25,580
Leasehold improvements              735            665
- - -------------------------------------------------------------------------------
                                 43,964         35,936
Less accumulated depreciation
  and amortization               18,347         13,807
- - -------------------------------------------------------------------------------
                                $25,617        $22,129
- - -------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
E. Intangible Assets
                                 June 28      June 30
                                   1996         1995
- - -------------------------------------------------------------------------------
<S>                              <C>          <C>
Cost of intangibles:
  Goodwill - COMLUX              $  1,752     $  1,752
  Goodwill - DataCable B.V.           224          224
- - -------------------------------------------------------------------------------
                                    1,976        1,976
- - -------------------------------------------------------------------------------
Less accumulated amortization:
  Goodwill - COMLUX                 1,012          844
  Goodwill - DataCable B.V.           202          157
- - -------------------------------------------------------------------------------
                                    1,214        1,001
- - -------------------------------------------------------------------------------
Net Book Value                   $    762     $    975
- - -------------------------------------------------------------------------------

F. Line-of-credit
At June 28,  1996,  the  Company had  short-term  borrowings  of $1,147  under a
revolving  line-of-credit.  On this  line-of-credit,  the Company may borrow the
lesser of $23,000 or a percent of eligible accounts  receivable.  The borrowings
bear interest at variable rates generally equal to the London Interbank  Offered
Rate (LIBOR) plus 1.20%.  The weighted  average  interest  rate equaled 6.90% at
June 28, 1996 and 7.65% at June 30, 1995, and requires  compliance  with certain
covenants.  Interest is payable in 30 and 90 days as billed.  The line-of-credit
agreement is committed through October 31, 1996.  Borrowings are  collateralized
by accounts  receivable  and  inventory.  Based upon the  Company's  analysis of
eligible accounts  receivable,  an additional $15,271 was available to borrow at
June 28,  1996.  The  line-of-credit  balance  at June 30,  1995,  was  $20,451,
principally as a result of equipment purchases and facility expansions.
</TABLE>

<TABLE>
<CAPTION>
G. Long-term Debt
                                 June 28      June 30
                                   1996         1995
- - -------------------------------------------------------------------------------
<S>                              <C>          <C>
Notes payable                    $6,369       $  402
Capital lease obligations         1,661        1,770
- - -------------------------------------------------------------------------------
                                  8,030        2,172
Less current portion                829          136
- - -------------------------------------------------------------------------------
                                 $7,201       $2,036
- - -------------------------------------------------------------------------------
</TABLE>

Notes Payable: The Company obtained funding through the Pennsylvania  Industrial
Development   Authority   (PIDA)  of  $539  for   construction  of  the  Tipton,
Pennsylvania, manufacturing facility. The PIDA borrowing has an interest rate of
3%, which is contingent upon meeting certain job creation  commitments.  Monthly
payments of principal and interest of $4 are required through the year 2006. The
borrowing is  collateralized  by certain  property,  plant,  and equipment.  The
principal  balance at June 28, 1996, was $369. 

The Company has obtained funding through the Pennsylvania Industrial Development
Authority  (PIDA) of $1,952  for 40% of the cost of  building  expansion  at its
manufacturing facility in State College, Pennsylvania. The PIDA borrowing has an
interest  rate of 2%,  which is  contingent  upon  meeting  certain job creation
commitments.  Monthly  payments of  principal  and  interest of $13 are required
through the year 2010.  The  borrowing is  collateralized  by certain  property,
plant, and equipment. The principal balance at June 28, 1996, was $1,877.

Additional  funding  of $4,500 for the  expansion  and  renovation  of the State
College facility has been obtained from the Pennsylvania  "Sunny Day Fund." This
funding  has an  interest  rate of 2%,  which is also  contingent  upon  meeting
certain job creation  commitments.  The funding is  evidenced by two notes.  The
first note is for $488 maturing in approximately 15 years, and the second is for
$4,012 maturing in 7 years. Monthly payments of principal and interest of $3 and
$51, respectively,  are required on these notes. The borrowing is collateralized
by certain  equipment.  The principal  balances at June 28, 1996,  were $469 and
$3,654, respectively.

Capital Lease Obligations:  The Company has a Lease/Option to Purchase Agreement
with  the  Mifflin  County  Industrial  Development  Corporation  (MCIDC)  for a
building and improvements located in Mifflin County,  Pennsylvania.  The Company
is the guarantor of several borrowing commitments by the MCIDC for financing the
$1,727 cost of the project.  The lease calls for a monthly payment of $14, which
is  equal  to the  monthly  principal  and  interest  of the  various  borrowing
commitments  by the MCIDC.  The term of the lease is for 15 years with an option
to  purchase  the  leased  premises  at any time  during  the lease term for the
outstanding  balance  of the  borrowing  commitments  plus  closing  costs.  The
borrowing  commitments  carry a  weighted  average  interest  rate of 4.7%.  For
financial  accounting  purposes,  the lease is accounted  for as a capital lease
and, accordingly,  an asset and liability has been recorded. This was a non-cash
investing and financing  transaction in fiscal year 1995. 

Long-term debt at June 28, 1996, has scheduled maturities as follows:
<TABLE>
<CAPTION>
Fiscal year ending
- - -------------------------------------------------------------------------------
   <S>               <C>
         1997        $   829
         1998            833
         1999            852
         2000            872
         2001            884
   Thereafter          3,760
- - -------------------------------------------------------------------------------
                      $8,030
- - -------------------------------------------------------------------------------
</TABLE>

Total  interest paid on the  line-of-credit  (described in Note F) and long-term
debt was  $958,  $608,  and $25  during  fiscal  years  1996,  1995,  and  1994,
respectively.  

Operating  Leases:  The Company leases real property and other  equipment  under
operating  leases.  Certain  leases are renewable and provide for the payment of
real  estate  taxes and other  occupancy  expenses.  The  future  minimum  lease
payments for  noncancelable  leases with remaining  lease terms in excess of one
year are as follows:

<TABLE>
<CAPTION>
Fiscal year ending
- - -------------------------------------------------------------------------------
         <S>        <C>
         1997       $   665
         1998           518
         1999            40
         2000             2
- - -------------------------------------------------------------------------------
                    $ 1,225
- - -------------------------------------------------------------------------------
</TABLE>

Rent expense was $803,  $980,  and $710 for fiscal years ended 1996,  1995,  and
1994, respectively.

H. Stock Options
The  Company's  stock  option  plans  provide  for the grant of  options  to key
employees  with an exercise price per share of at least the fair market value of
such shares on the date prior to grant,  and to directors with an exercise price
equal to the fair market value on the date of grant.  Options granted to certain
employees are  exercisable in cumulative  annual  installments of 20 percent per
year beginning one year after the date of grant. Options granted to non-employee
directors  are  exercisable  one year after grant.  Certain  options held by the
Chairman are exercisable  immediately.  All shares and exercise prices have been
adjusted for the two-for-one stock split effective  December 5, 1994.  

Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation"  (Statement 123), is effective for financial statements for fiscal
years  beginning  after  December 15, 1995. It is  anticipated  that adoption of
Statement  123 will not  significantly  impact the  financial  statements of the
Company.
<TABLE>
Option  information  for the three  years ended June 28,  1996,  is as
follows:
<CAPTION>
                                              Option Price
                             Shares             Per Share
- - -------------------------------------------------------------------------------
<S>                          <C>              <C>
OPTIONS OUTSTANDING
AT JUNE 25, 1993              707,320
    Granted                   365,240         $ 6.00   to  $11.625
    Exercised                ( 76,840)        $ 1.375  to  $ 7.375
    Terminated               ( 81,590)        $ 3.0625 to  $ 9.25
- - -------------------------------------------------------------------------------
OPTIONS OUTSTANDING
AT JUNE 24, 1994              914,130
     Granted                  198,894         $11.6875 to  $34.50
     Exercised               (254,640)        $ 1.375  to  $11.6875
     Terminated              (105,924)        $ 3.0625 to  $26.375
- - -------------------------------------------------------------------------------
OPTIONS OUTSTANDING
AT JUNE 30, 1995              752,460
     Granted                  222,765         $15.00   to  $33.75
     Excercised              (147,243)        $ 2.75   to  $25.00
     Terminated              ( 61,940)        $ 3.0625 to  $31.25
- - -------------------------------------------------------------------------------
OPTIONS OUTSTANDING
AT JUNE 28, 1996              766,042         $ 2.75   to  $34.50
Total options exercisable at
June 28, 1996 were            344,841
- - -------------------------------------------------------------------------------
</TABLE>

<TABLE>
I. Income Taxes
Income tax expense consists of the following components:
<CAPTION>

                                     Year Ended
                           June 28     June 30     June 24
                            1996        1995        1994
- - -------------------------------------------------------------------------------
<S>                        <C>         <C>         <C>
Current:
  Federal                  $2,268      $3,692      $1,916
  State                       117         787         316
  Foreign                     282         575      (    9)
- - -------------------------------------------------------------------------------
                            2,667       5,054       2,223
- - -------------------------------------------------------------------------------
Deferred:
  Federal                      95      (  807)     (  182)
  State                        13      (  166)     (   27)
- - -------------------------------------------------------------------------------
                              108      (  973)     (  209)
- - -------------------------------------------------------------------------------
                           $2,775      $4,081      $2,014
- - -------------------------------------------------------------------------------
</TABLE>

<TABLE>
The tax effects of temporary  differences that give rise to significant portions
of the deferred tax assets and deferred tax  liabilities  at June 28, 1996,  and
June 30, 1995, are presented below:
<CAPTION>
                                             June 28      June 30
                                              1996         1995
- - -------------------------------------------------------------------------------
<S>                                           <C>         <C>
Gross deferred tax assets:    
  Accounts receivable, due to
    allowance for doubtful accounts           $   129     $   208
  Inventories, due to additional costs
    inventoried for tax purposes pursuant
    to the Tax Reform Act of 1986               1,015         724
  Inventories, due to accrual for
    obsolescence                                  445         484
  Vacation expense accrual for
    accounting purposes                           454         415
  Workers' compensation expense
    accrual for accounting purposes               280         221
  Warranty expense accrual for
    accounting purposes                           705         695
  Employee benefit plan accrual
    for accounting purposes                       186         147
  Other                                           276         126
- - -------------------------------------------------------------------------------
    Total gross deferred tax assets             3,490       3,020
  Less valuation allowance                         -0-         -0-
- - -------------------------------------------------------------------------------
    Net total deferred tax assets               3,490       3,020 
- - -------------------------------------------------------------------------------
Gross deferred tax liabilities:
  Plant and equipment principally due to
    differences in depreciation                (1,553)     (  975)
- - -------------------------------------------------------------------------------
    Total gross deferred tax liabilities       (1,553)     (  975)
- - -------------------------------------------------------------------------------
  Net deferred tax assets                      $1,937      $2,045
- - -------------------------------------------------------------------------------  
Reflected on attached  consolidated 
balance sheets as:
  Current deferred asset                       $3,304      $2,873
  Non-current deferred liability, net          (1,367)     (  828)
- - -------------------------------------------------------------------------------
Net deferred tax asset                         $1,937      $2,045
- - -------------------------------------------------------------------------------
</TABLE>

Under Statement 109, a valuation allowance is recognized if, based on the weight
of  available  evidence,  it is more likely than not that some portion or all of
the  deferred  tax  asset  will  not be  realized.  Based on the  weight  of all
available  evidence,  the Company  concludes  that a valuation  allowance is not
needed.  

The  Company  has  not  recognized  a  deferred  tax  liability  for  the  basis
differences and the undistributed  earnings related to its foreign  subsidiaries
since  the  investment  is  essentially  permanent  in  duration.  Undistributed
earnings were approximately $960 at June 28, 1996.
<TABLE>
A  reconciliation  of the effective  income tax rate with the statutory  federal
income tax rate is as follows:
<CAPTION>
                                            Year Ended
                                 June 28     June 30     June 24
                                  1996        1995        1994
- - -------------------------------------------------------------------------------
<S>                              <C>         <C>         <C>
Statutory rate                   35.0%       35.0%       34.0%
State income taxes,
  net of federal tax              1.0         3.3         4.8
Tax effect of foreign
  income and losses               2.4         1.9          -0-
Tax effect of
  foreign sales
  corporation                    (4.1)       (2.7)       (3.2) 
Other                            (2.4)       (4.6)       (2.3)
- - -------------------------------------------------------------------------------
                                 31.9%       32.9%       33.3%
- - -------------------------------------------------------------------------------
</TABLE>
Cash paid for  income  taxes was $2,646 in 1996,  $3,652 in 1995,  and $1,468 in
1994.

J. Retirement Plans
The Company has a retirement  savings and profit  sharing  plan which  qualifies
under Section 401(k) of the Internal Revenue Code. Participation is available to
all employees meeting minimum service and age  requirements.  

Also,  during  1996,  the  Company  implemented  a  Deferred  Compensation  Plan
providing  officers and key executives with the opportunity to participate in an
unqualified deferred compensation plan. This plan does not qualify under Section
401 of the Internal Revenue Code. The total of net participant deferrals,  which
is reflected in other long-term liabilities, was $28 at June 28, 1996.

The  Company  also has a  deferred  retirement  salary  plan which is limited to
certain officers.

Total  expenses  for these plans were  $1,341,  $808,  and $321 for fiscal years
ended 1996, 1995, and 1994, respectively.

<TABLE>
K. Accrued Liabilities
<CAPTION>
                                               Year Ended
                                          June 28     June 30
                                           1996        1995
- - -------------------------------------------------------------------------------
<S>                                       <C>         <C>
Accrued incentive plan expense            $  318      $2,416
Accrued vacation expense                   1,532       1,295
Accrued salary expense                       752         819
Accrued salary and sales
  tax expense                                942         855
Accrued warranty expense                   1,772       1,754
Accrued workers' compensation
  self-insurance expense                     704         553
Accrued other                              1,171       1,267
- - -------------------------------------------------------------------------------
                                          $7,191      $8,959
- - -------------------------------------------------------------------------------
</TABLE>

<TABLE>
L. Other (Income) and Expense
<CAPTION>
                                              Year Ended
                                      June 28     June 30     June 24
                                       1996        1995        1994
- - -------------------------------------------------------------------------------
<S>                                   <C>         <C>         <C>
Investment income                     ($114)      ($126)      ($352)
Loss on sale/writedown
  of investments                         -0-         68          99
(Gain) loss on foreign
  currency transactions               ( 166)      ( 158)         63
Amortization
  of intangibles                        213         614         614
Other, net                            ( 105)      ( 117)      (  87)
- - -------------------------------------------------------------------------------
                                      ($172)       $281        $337
- - -------------------------------------------------------------------------------
</TABLE>

M. Concentration of Credit Risk
The Company's  customers are primarily in the cable television  (CATV) industry.
The Company  performs  periodic credit  evaluations of its customers'  financial
condition and generally does not require collateral. June 28, 1996, and June 30,
1995, accounts receivable from customers in the CATV industry were approximately
$19,501 and $29,279, respectively. Receivables are generally due within 30 days.
Credit losses are provided for in the consolidated financial statements and have
consistently been within management's expectations.  

Sales to two customers  were $27,002 (18%) and $26,184  (18%),  respectively  in
1996. Sales to two customers were $29,326 (21%) and $26,040 (19%),  respectively
in  1995.  Sales  to  two  customers  were  $18,711  (25%)  and  $12,709  (17%),
respectively in 1994.

N. Commitments and Contingencies
The Company had an  established  letter of credit of $900 at June 28, 1996,  for
its self-insured workers' compensation program.

O. Quarterly Results of
         Operations (Unaudited)
<TABLE>
The following is a summary of quarterly  results of operations  for the 1996 and
1995 fiscal years:
<CAPTION>
                       First       Second       Third       Fourth
1996                  Quarter      Quarter     Quarter      Quarter
- - -------------------------------------------------------------------------------
<S>                   <C>          <C>         <C>          <C>
Net sales             $39,640      $35,657     $36,904      $36,697
Gross profit           10,831        8,337       8,964        9,372
Net income              2,631          696       1,362        1,230
Net income
  per share           $  0.27      $  0.07     $  0.14      $  0.12
- - -------------------------------------------------------------------------------
                       First       Second       Third       Fourth
1995                  Quarter      Quarter     Quarter      Quarter
- - -------------------------------------------------------------------------------                  
Net sales             $27,554      $29,730     $29,985      $50,172
Gross profit            8,685        8,865       7,526       14,006
Net income              2,195        1,945         686        3,489
Net income
  per share(1)        $  0.23      $  0.20     $  0.07      $  0.35
- - -------------------------------------------------------------------------------
<FN>
(1) Adjusted to reflect a two-for-one stock split effective December 5, 1994.
</FN>
</TABLE>

<TABLE>
<CAPTION>

P. Segment Information

The Company and  subsidiaries  operate in one industry  segment,  but in various
geographic areas as indicated by the following:



                                             U.S.          Canada      Europe       Eliminations    Consolidated
- - ----------------------------------------------------------------------------------------------------------------
Year Ended June 28, 1996
- - ----------------------------------------------------------------------------------------------------------------
Sales to unaffiliated customers:
<S>                                          <C>           <C>         <C>          <C>             <C>
    Domestic                                 $ 91,050      $ 8,589     $ 6,086      $      0        $105,725
    Export                                     43,173            0           0             0          43,173
Transfers between geographic areas             11,078            0           0      ( 11,078)              0
- - ----------------------------------------------------------------------------------------------------------------
Total revenue                                $145,301      $ 8,589     $ 6,086      ($11,078)       $148,898
- - ----------------------------------------------------------------------------------------------------------------
Pretax income                                $  4,578      $ 3,595     $   521      $      0        $  8,694
- - ----------------------------------------------------------------------------------------------------------------
Identifiable assets at June 28, 1996         $ 73,298      $ 3,464     $ 1,645      $      0        $ 78,407
- - ----------------------------------------------------------------------------------------------------------------

Year ended June 30, 1995
- - ----------------------------------------------------------------------------------------------------------------
Sales to unaffiliated customers:
    Domestic                                 $ 83,864      $ 6,867     $ 8,504      $      0        $ 99,235
    Export                                     38,206            0           0             0          38,206
Transfers between geographic areas             10,108            0           0      ( 10,108)              0
- - ----------------------------------------------------------------------------------------------------------------
Total revenue                                $132,178      $ 6,867     $ 8,504      ($10,108)       $137,441
- - ----------------------------------------------------------------------------------------------------------------
Pretax income                                $  9,719      $ 1,555     $ 1,122      $      0        $ 12,396
- - ----------------------------------------------------------------------------------------------------------------
Identifiable assets at June 30, 1995         $ 79,129      $ 3,213     $ 5,319      $      0        $ 87,661
- - ----------------------------------------------------------------------------------------------------------------

Year ended June 24, 1994
- - ----------------------------------------------------------------------------------------------------------------
Sales to unaffiliated customers:
    Domestic                                 $ 56,013      $ 3,853     $ 2,193      $      0        $ 62,059
    Export                                     12,987            0           0             0          12,987
Transfers between geographic areas              3,321            0           0      (  3,321)              0
- - ----------------------------------------------------------------------------------------------------------------
Total revenue                                $ 72,321      $ 3,853     $ 2,193      ($ 3,321)       $ 75,046
- - ----------------------------------------------------------------------------------------------------------------
Pretax income (loss)                         $  5,057      $ 1,249     ($  260)     $      0        $  6,046
- - ----------------------------------------------------------------------------------------------------------------
Identifiable assets at June 24, 1994         $ 46,009      $ 1,659     $ 1,825      $      0        $ 49,493
- - ----------------------------------------------------------------------------------------------------------------
</TABLE>

Most transfers  between  geograhic  areas are made at the cost of producing the
items plus a profit margin. Identifiable assets are those assets identified with
the operations in each geographic area.

Financial Report

To The Shareholders:

The management of C-COR Electronics,  Inc. is responsible for the preparation of
all financial  statements in this Annual Report.  These statements were prepared
in accordance with generally accepted  accounting  principles from the books and
records  maintained by the Company.  Adequate  accounting  systems and financial
controls are maintained to assure that these records reflect the transactions of
the Company and that its assets are protected from loss or unauthorized  use. In
addition,  the Audit Committee of the Board of Directors meets periodically with
management and KPMG Peat Marwick LLP to discuss financial reporting matters, the
internal controls, and the scope and results of the audit.

/s/ Chris A. Miller
Vice President-Finance, Secretary and Treasurer
August 9, 1996

Independent Auditors' Report

To the Board of Directors
C-COR Electronics, Inc.
and Subsidiaries:

We  have  audited  the  accompanying   consolidated   balance  sheets  of  C-COR
Electronics,  Inc. and  Subsidiaries  as of June 28, 1996 and June 30, 1995, and
the related consolidated  statements of income,  shareholders'  equity, and cash
flows for each of the years in the three-year  period ended June 28, 1996. These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of C-COR Electronics,
Inc. and  Subsidiaries as of June 28, 1996 and June 30, 1995, and the results of
their  operations  and their cash flows for each of the years in the  three-year
period ended June 28, 1996, in conformity  with  generally  accepted  accounting
principles.

/s/ KPMG Peat Marwick LLP
State College, Pennsylvania
August 9, 1996

<TABLE>
DIRECTORS & OFFICERS
<CAPTION>
                                                     Year first
                                                      elected
Directors                                            a director
- - -------------------------------------------------------------------------------
<S>                                                  <C>
Richard E. Perry                                     1985
Chairman of the Board (2,4)

Donald M. Cook, Jr.                                  1988
Retired President and Chief Operating Officer,        
SEMCOR, Inc. (2,3)

I.N. Rendall Harper, Jr.                             1982
President, Chief Executive Officer and Treasurer,
American Micrographics Company, Inc. (1,4)

Anne P. Jones, Esq.                                  1989
Telecommunications Consultant (1,4)

John J. Omlor                                        1989
President and Chief Executive Officer,
John J. Omlor Associates, Ltd.;
Executive Vice President and Chief Financial Officer,
Paper Manufacturers Company (2,4)

Dr. Frank Rusinko, Jr.                               1990
Senior Scientist and Director,
Carbon Research Center,
College of Earth and Mineral Sciences
of The Pennsylvania State University (1,3)

Dr. James J. Tietjen                                 1987
Head, Department of Management
and Engineering Management,
The Stevens Institute of Technology (3,4)

Dr, Philip L. Walker, Jr.                            1960
Evan Pugh Professor Emeritus
of Material Science,
The Pennsylvania State University (1,4)

<FN>
(1) Member of the Audit Committee
(2) Member of the Executive Committee
(3) Member of the Compensation Committee
(4) Member of the Strategic Planning Committee
</FN>
</TABLE>

<TABLE>
Directors Emeriti
- - -------------------------------------------------------------------------------
<S>                                                  <C>
Joseph C. Bates                                      1982

Dr. John L. McLucas                                  1982

Dr. Marsh W. White                                   1963
</TABLE>

Officers
- - -------------------------------------------------------------------------------
Scott C. Chandler
President and Chief Executive Officer

Edwin S. Childs
Vice President
Human Resources

David J. Eng
Vice President
Sales - North, Central and South America

Lawrence R. Fisher, Jr.
Vice President
Engineering

Chris A. Miller
Vice President
Finance, Secretary and Treasurer

Donald F. Miller
Vice President
Operations and Manufacturing

Gerhard B. Nederlof
Vice President
Sales - Europe and Pacific Rim

Joseph E. Zavacky
Controller and Assistant Secretary


CORPORATE DATA

Annual Meeting of Shareholders
October 15, 1996 at 9:00 a.m.
Headquarters
C-COR Electronics, Inc.
60 Decibel Road
State College, Pennsylvania

Stock Listing

The Common  Stock of C-COR  Electronics,  Inc.,  traded in the  Nasdaq  National
Market,  was first offered to the public in February  1981. The Nasdaq symbol is
CCBL. The range of high and low price information as reported by Nasdaq follows:
<TABLE>
Quarter Ending                     Price
<S>                                <C>
September 30, 1994                 High  19 5/8
                                   Low   11 1/2
December 31, 1994                  High  36
                                   Low   20 1/2
March 31, 1995                     High  31 3/8
                                   Low   18 3/4
June 30, 1995                      High  28
                                   Low   17 1/2
September 30, 1995                 High  36
                                   Low   22 3/4
December 31, 1995                  High  29 7/8
                                   Low   21
March 31, 1996                     High  24
                                   Low   15
June 30, 1996                      High  24
                                   Low   15
</TABLE>
High and low prices have been adjusted to reflect a  two-for-one  stock split on
December 5, 1994. C-COR Electronics,  Inc. has never paid a dividend. As of June
28, 1996, there were 658 shareholders of record of Common Stock.

General Counsel
McQuaide, Blasko, Schwartz, Fleming & Faulkner, Inc.
State College, Pennsylvania

SEC Counsel
Ballard Spahr Andrews & Ingersoll
Philadelphia, Pennsylvania

Independent Auditors
KPMG Peat Marwick LLP
State College, Pennsylvania

Transfer Agent and Registrar
American Stock Transfer Company
New York, New York

Form 10-K
A copy of the Company's Annual Report on Form 10-K, as filed with the Securities
and Exchange  Commission,  will be furnished  without charge to any  shareholder
upon written request.

We  encourage  shareholders  whose stock is held by brokers or banks to call the
Investor   Relations   office   at  the   Company's   headquarters   (Telephone:
814-231-4402) to have their names placed on the financial mailing list, enabling
them to receive interim reports.

MISSION STATEMENT

C-COR is dedicated to responsive  customer service,  innovative  design, and the
manufacture  of  quality  products.   We  will  be  a  leader  in  communication
technology.  The Company will research and develop market  opportunities  within
our expertise to enhance profitable growth.

WHAT WE STAND FOR

At C-COR,  our business  practices  are guided by a respect for  ourselves and a
profound sense of responsibility to our employees, shareholders and customers.

EMPLOYEES

Nothing is more  important to C-COR than the people who work here. To our people
we  pledge  a  good  work  environment,   fair   compensation,   recognition  of
accomplishments,  honesty in  communications  and  understanding.  In return, we
expect a positive  attitude,  an honest effort in the workplace and a dedication
to principles that we espouse.

CUSTOMERS

We  realize  the  value of our  customers  and we have  committed  ourselves  to
delivering  a quality  product  at a fair  price,  to  respond  promptly  to our
customers'  requests,  to provide superior service and support, and most of all,
to respect them and their needs.

SHAREHOLDERS

We recognize our  responsibility  to protect and nurture the  investments of our
shareholders.  We will manage  C-COR in a manner that will produce a fair return
on investment while manifesting itself in capital  appreciation.  Our management
will  be  cost-effective   and  efficient.   We  will  be  open  and  honest  in
communicating  with  shareholders and we will conduct our business in an ethical
manner.

SUPPLIERS

The criteria for choosing  suppliers will be on the basis of quality,  price and
performance; we expect of them what our customers expect of us.

COMMUNITY

C-COR is dedicated to being a good  corporate  citizen  wherever we do business.
And,  we  believe in  encouraging  our  employees  to become  involved  in civic
affairs.  We expect our employees to conduct  business in an ethical manner,  be
dedicated  in their  efforts on behalf of the Company and to work to improve the
quality of life in the workplace and the communities in which they live.


C-COR ELECTRONICS, INC.
The Network Company

WORLD HEADQUARTERS
60 Decibel Road
State College, PA  16801
800-233-2267
814-238-2461
Fax 814-238-4065

CALIFORNIA OPERATION
47323 Warm Springs Boulevard
Fremont, CA  94539-7462
510-440-0330
Fax 510-440-0218

EUROPEAN OFFICE
P.O. Box 10.265
1301 AG Almere
The Netherlands
+31-36-536 4199
Fax +31-36-536 4255

DENVER OFFICE
12742 East Caley Avenue, Suite A
Englewood, CO  80111
303-799-1100
Fax 303-643-1743

CANADIAN OFFICE
377 MacKenzie Avenue, Unit 5
Ajax, Ontario  L1S 2G2
905-427-0366
Fax 905-428-0927

REGIONAL SALES OFFICES
California,  Georgia, Indiana, Minnesota,  Missouri, Ohio, Oregon, Pennsylvania,
Rhode Island and Texas

Printed in the U.S.A.
All rights reserved.
(C) 1996, C-COR Electronics, Inc.

Subsidiaries of the Registrant:                  State of Incorporation:

C-COR/Comlux, Inc.                                  Pennsylvania
C-COR Electronics Canada, Inc.                      Foreign (Canada)
C-COR Electronics Company                           Delaware
C-COR Electronics Foreign Sales Corporation         St. Thomas, V.I.
C-COR Europe B.V.                                   Foreign(Netherlands)
C-COR Europe Holding B.V.                           Foreign(Netherlands)
C-COR Royalty Corporation                           Delaware

Consent of Independent Auditors

The Board of Directors
C-COR Electronics, Inc.

The audits referred to in our report dated August 9, 1996,  included the related
financial  statement  schedule as of June 28, 1996, and for each of the years in
the three-year period ended June 28, 1996, included in the annual report on form
10-K. This financial  statement  schedule is the responsibility of the Company's
management.  Our  responsibility  is to express  an  opinion  on this  financial
statement  schedule  based  on  our  audits.  In  our  opinion,  such  financial
statement schedule,  when  considered  in  relation  to  the  basic consolidated
financial statements taken as a whole,  presents fairly in all material respects
the information set forth therein.

We consent to the  incorporation  by  reference in the  registration  statements
(Nos. 2-95959, 33-27440,  33-35208, 33-66590 and 333-02505) on form S-8 of C-COR
Electronics,  Inc. and Subsidiaries of our reports,  related to the consolidated
balance sheets of C-COR  Electronics,  Inc. and Subsidiaries as of June 28, 1996
and  June  30,  1995,  and  the  related  consolidated   statements  of  income,
shareholders' equity and cash flows and related financial statement schedule for
each of the years in the  three-year  period ended June 28, 1996,  which reports
are  incorporated  by reference in or appears in the June 28, 1996 annual report
on form 10-K of C-COR Electronics, Inc. and Subsidiaries.

/s/ KPMG Peat Marwick LLP
State College, Pennsylvania
September 25, 1996

<TABLE> <S> <C>

<ARTICLE>                                          5
<MULTIPLIER>                                   1,000
       
<S>                                                  <C>
<PERIOD-TYPE>                                        12-MOS
<FISCAL-YEAR-END>                                    JUN-28-1996
<PERIOD-END>                                         JUN-28-1996
<CASH>                                                         1,474
<SECURITIES>                                                     364
<RECEIVABLES>                                                 21,820
<ALLOWANCES>                                                     355
<INVENTORY>                                                   22,906
<CURRENT-ASSETS>                                              51,477
<PP&E>                                                        43,965
<DEPRECIATION>                                                18,348
<TOTAL-ASSETS>                                                78,407
<CURRENT-LIABILITIES>                                         16,025
<BONDS>                                                            0
                                              0
                                                        0
<COMMON>                                                         960
<OTHER-SE>                                                    52,357
<TOTAL-LIABILITY-AND-EQUITY>                                  78,407
<SALES>                                                      148,898
<TOTAL-REVENUES>                                             148,898
<CGS>                                                        111,394
<TOTAL-COSTS>                                                 28,022
<OTHER-EXPENSES>                                                (172)
<LOSS-PROVISION>                                                   0
<INTEREST-EXPENSE>                                               960
<INCOME-PRETAX>                                                8,694
<INCOME-TAX>                                                   2,775
<INCOME-CONTINUING>                                            5,919
<DISCONTINUED>                                                     0
<EXTRAORDINARY>                                                    0
<CHANGES>                                                          0
<NET-INCOME>                                                   5,919
<EPS-PRIMARY>                                                      0.60
<EPS-DILUTED>                                                      0.60
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission