C COR ELECTRONICS INC
10-K, 1998-09-24
RADIO & TV BROADCASTING & COMMUNICATIONS EQUIPMENT
Previous: AMERICAN BANKERS INSURANCE GROUP INC, SC 14D9/A, 1998-09-24
Next: CENTRUM INDUSTRIES INC, DEF 14A, 1998-09-24



                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549
                                    FORM 10-K
 (X)     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the Fiscal Year Ended June 26, 1998

(  )     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the transition period from                             to

                         Commission File Number: 0-10726

                             C-COR ELECTRONICS, INC.
             (Exact name of Registrant as specified in its charter)

             Pennsylvania                        24-0811591
(State or other jurisdiction of               (I.R.S. Employer
incorporation or organization)                Identification No.)

                                 60 Decibel Road
                        State College, Pennsylvania 16801
              (Address of principal executive offices and Zip Code

Registrant's telephone number, including area code:             (814) 238-2461

Securities registered pursuant to Section 12(b) of the Act:

         Title of each class         Name of each exchange on which registered
                  None                            Not Applicable

Securities registered pursuant to Section 12(g) of the Act:
                   Common Stock, $.10 par value


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. Yes (X) No ( )

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation S-K (ss.229.405 of this chapter) is not contained herein, and will
not be contained,  to the best of Registrant's knowledge, in definitive proxy or
information  statements  incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. ( )

As of September 4, 1998, the aggregate  market value of the voting stock held by
non-affiliates of the Registrant was $123,715,006.

As of September 4, 1998,  the  Registrant  had 9,157,124  shares of Common Stock
outstanding.

Documents Incorporated by Reference:

        1)     1998 Annual Report to Shareholders (Parts I, II and IV)
        2)     Proxy Statement dated September 21, 1998 (Part III)

<PAGE>


                                     PART I

Item 1.  Business

Some of the  information  presented in this report  constitutes  forward-looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995, including without limitation,  continuation of increased domestic spending
for  network  upgrades,  the  continuation  of  competitive  pricing  pressures,
anticipated   increased   spending  on  product   development,   the   continued
availability of capital  resources and the  Corporation's  ability to assess the
risks of the year 2000 issue,  with respect to its operations,  and resolve them
in a timely manner.  Although the Corporation believes that its expectations are
based on  reasonable  assumptions  within  the  bounds of its  knowledge  of its
business and operations,  there can be no assurance that actual results will not
differ  materially  from its  expectations.  Factors  which could  cause  actual
results to differ from  expectations  include the timing of orders received from
customers,  the gain or loss of  significant  customers,  changes  in the mix of
products  sold,  changes  in the cost and  availability  of parts and  supplies,
fluctuations in warranty costs,  new product  development  activities,  economic
conditions  affecting  domestic and international  markets,  regulatory  changes
affecting the  telecommunications  industry,  in general,  and the Corporation's
operations, in particular, competition and changes in domestic and international
demand  for the  Corporation's  products  and other  factors  which  may  impact
operations and manufacturing.  For additional  information  concerning these and
other important  factors,  which may cause the  Corporation's  actual results to
differ materially from expectations and underlying assumptions,  please refer to
reports filed by the Corporation with the Securities and Exchange Commission.


Introduction

C-COR Electronics, Inc. (the "Corporation") was incorporated in the Commonwealth
of  Pennsylvania  on June 30, 1953. In fiscal year 1998 and prior to fiscal year
1996, the  Corporation  operated in one industry  segment broadly defined as the
Electronic  Distribution  Products  segment which  represents the  Corporation's
continuing  operations and provides hybrid fiber/coax (HFC) equipment for signal
distribution  applications,  primarily to the CATV market.  In fiscal years 1997
and 1996,  the  Corporation  operated in two industry  segments:  the Electronic
Distribution Products segment and the Digital Fiber Optics Transmission Products
segment which has been reported as a discontinued  business segment. The Digital
Fiber Optics Transmission  Products segment provided products for long-distance,
point-to-point video, voice and data signal transmission applications, primarily
for telephony,  distance-learning  and other non-CATV markets. On July 10, 1997,
the  Corporation  announced  the  discontinuance  of its  Digital  Fiber  Optics
Transmission   Products  segment  in  a  nine-month   wind-down   process.   See
"Discontinued  Operations."  In the remainder of this document,  the discussions
are  based  on  the   Corporation's   continuing   operations,   the  Electronic
Distribution Products segment, except where the context indicates otherwise.

The  Corporation's  headquarters  are in State  College,  Pennsylvania,  and its
manufacturing facilities are in State College and Tipton,  Pennsylvania,  and in
Tijuana,  Mexico.  The  Corporation  also  maintains  administrative  offices in
Toronto,  Canada;  Almere, The Netherlands;  and Hong Kong. In fiscal year 1998,
the  Corporation  began  manufacturing  the  power  supply  component  of its RF
amplifier products in Tijuana,  Mexico. The Corporation  substantially completed
the transfer of the power supply  component  production  to this  facility as of
June  26,  1998,  and  continues  to ramp up  production  at this  manufacturing
facility.  As part  of a  restructuring,  on  June  25,  1998,  the  Corporation
announced  the  closing  of  its  manufacturing  plant  located  in  Reedsville,
Pennsylvania.   Additional   information   regarding   this   restructuring   is
incorporated by reference to Note A (Summary of Significant Accounting Policies)
on page 22 of the Registrant's 1998 Annual Report to Shareholders.

The Corporation has been approved for ISO 9001  registration at its Pennsylvania
and Tijuana manufacturing facilities.  ISO 9001 is the most comprehensive of all
ISO  9000  series   requirements  and  includes  quality  assurance  in  design,
development,  production, installation, and servicing. Criteria for registration
are set by the International Organization for Standardization, whose function is
to develop  global  standards  in an effort to improve the exchange of goods and
services   internationally.   This  designation   builds  on  the  Corporation's
reputation as a high-quality, global provider of transmission electronics.

ELECTRONICS DISTRIBUTION PRODUCTS SEGMENT

Products and Services

The Corporation  provides three principal  product families for use in broadband
voice, video, and data networks: RF amplifiers,  amplitude modulation (AM) fiber
optic equipment, and network management systems.  Amplifiers include a series of
FlexNet(R) 862 MHz and 750 MHz trunks,  terminating bridgers, and line extenders
designed   specifically   for  use  in  today's  widely   accepted  HFC  network
architectures.  The  newest  addition  to this  line is  FlexNet(R)  900  Series
amplifiers,  which offer high  performance,  two-way  capability,  and  advanced
powering for today's complex communications networks. The Corporation's other RF
distribution  products  include  push-pull,   power-doubling,   and  feedforward
technologies;  trunk,  minitrunk,  and  split-band  amplifiers;  and  main  line
passives to 1 GHz.  For the  international  markets,  particularly  Europe,  the
Corporation offers the I-Flex(TM) global product family,  specially designed for
fiber-intensive  architectures that require cabinet and pedestal mount housings.
Featuring 862 MHz bandwidth capability,  the I-Flex(TM) product line consists of
amplifiers  and fiber optic  nodes.  During  fiscal year 1998,  the  Corporation
introduced two new I-Flex products, the line extender and the network management
agent,  which the Corporation  expects to be available for shipment beginning in
fiscal year 1999.

The  Corporation's  AM fiber optic products include a wide range of both headend
and  strand-mounted  equipment  designed  for use in HFC  applications.  Headend
equipment,  which  operates  up to 862  MHz,  includes  a  universal  mainframe,
high-performance Distribution Feedback (DFB) transmitters at a variety of output
powers,  receivers  for both  forward  and return path  applications,  and power
supplies.  FlexNode (TM), the Corporation's 6-port AM fiber optic node, features
750 MHz and 862 MHz bandwidth capability, maximum performance with RF and optics
in one module, simplified internal fiber management and 90 volt powering. The AM
fiber optic products are fully integrated into the  Corporation's  Cable Network
Management (CNM(TM)) system.

During fiscal year 1998, the Corporation  introduced a completely new line of AM
fiber  optic  headend  and  node  products  for  use  in HFC  applications.  The
Corporation  expects these  products to be available  for shipment  beginning in
fiscal year 1999.  Bearing the trade name  NAVICOR(TM),  these  products offer a
total solution approach to the distribution portion of the network. Three of the
new headend  products  are used to transmit  and receive  voice,  video and data
signals:   the  AM  headend  rack  system,  the  1550  nm  transmitter  and  the
erbium-doped fiber amplifier (EDFA). NAVICOR optical nodes include the Quadrant:
four active output node,  and two versions of the  FlexNet(R)  node: the Compass
and  the  GPS.  The  Corporation   believes  this  group  of  nodes  offers  the
flexibility,  scalability and cost  effectiveness  network operators are looking
for as they build today while planning for the future.

The  Corporation  believes  network  management  is playing a  critical  role in
communication  systems. CNM is the Corporation's network management system. This
user-friendly,  computer-based  control  and  monitoring  system  aids in outage
prediction, notifying the operator of problems, often before they even occur, so
maintenance  crews can go  directly  to a problem  without  having to search the
system unit by unit.  During fiscal year 1998,  the  Corporation  introduced the
latest version of this product,  CNM System 2, which is expected to be available
for shipment in fiscal year 1999.

In support of its products,  the Corporation offers a complete line of technical
customer services, including pre-sale analysis and consultation, network design,
field engineering,  technical  documentation,  training seminars,  and equipment
repair and testing.

Sales and Distribution

The  Corporation's   principal  customers  include  operators  of  communication
networks worldwide,  as well as network integrators.  Consolidation has occurred
among cable  operators in the domestic CATV industry;  however,  the Corporation
does not consider that occurrence to have had a material impact on its business.
Most of the  Corporation's  sales are  comprised  of equipment  manufactured  or
provided by the  Corporation,  with the  remainder  being from  services.  Sales
efforts are  conducted  from the  Corporation's  headquarters;  from  offices in
Colorado,  Canada,  Europe and Hong  Kong;  and from 8  regional  sales  offices
located throughout the United States.

For the fiscal year ended June 26, 1998, the Corporation's  international  sales
represented 21% of net sales,  primarily in the Canadian,  Asian,  European, and
Latin American markets.  In fiscal years ended June 27, 1997, and June 28, 1996,
international  sales  were  19% and 39%,  respectively,  of net  sales.  See the
discussion of segment  information  in the  Corporation's  1998 Annual Report to
Shareholders, Note R, incorporated herein by reference.

During the past fiscal year,  the  Corporation's  CATV  customers  have included
almost  all  of  the  largest  system  operators  in  the  United  States.   The
Corporation's  largest  customer during the fiscal year ended June 26, 1998, was
Time Warner  Cable,  which  accounted  for 31% of net sales.  The  Corporation's
largest  customer  during the fiscal year ended June 27,  1997,  was Time Warner
Cable, which accounted for 36% of net sales. The Corporation's largest customers
during the fiscal year ended June 28, 1996, were Rogers  Cablesystems,  Inc. and
Time Warner  Cable,  each  accounting  for 18% of net sales.  No other  customer
accounted for 10% or more of net sales during fiscal years 1996, 1997, and 1998,
respectively.

At June 26, 1998, the Corporation's backlog of orders was $24.0 million. At June
27, 1997, the Corporation's backlog of orders was $34.9 million, and at June 28,
1996, it was $24.3 million. For additional  information regarding backlog, refer
to  Management's  Discussion and Analysis of Financial  Condition and Results of
Operation  incorporated  herein  by  reference  to  pages 13  through  16 of the
Registrant's 1998 Annual Report to Shareholders.

Research and Product Development

The  Corporation  operates  in an industry  that is subject to rapid  changes in
technology.  The Corporation's  ability to compete successfully depends in large
part upon its ability to react to such changes.  Accordingly, the Corporation is
engaged in ongoing  research  and  development  activities  that are intended to
advance existing product lines, provide  custom-designed  variations of existing
product lines,  and develop or evaluate new products.  Research and  development
activities for the three major product groups are conducted at the Corporation's
headquarters.  The  Corporation  has an  interdepartmental  team  which  assigns
product development priorities.  The result is a market-driven set of guidelines
for the  timely  development  of new  products.  During  the past  fiscal  year,
research  and  product  development  expenditures  were  primarily  directed  at
expanding the  Corporation's  AM fiber optic  technology and network  management
systems and RF amplifier line.

During fiscal year 1998, the Corporation also continued with product development
process  improvements  to reduce  cycle time to design,  develop and deliver new
products; reduce manufacturing costs; and improve design quality.

During the fiscal years ended June 26, 1998,  June 27, 1997,  and June 28, 1996,
the Corporation  spent  approximately  $7,459,000,  $5,681,000,  and $4,857,000,
respectively,  on research and development related to AM fiber optic systems, RF
distribution equipment, and network management.  Anticipated product development
initiatives focused on AM fiber optics, network management, and other technology
areas, are expected to result in increased  research and development  expense in
future years. No research and product  development  expenditures above have been
capitalized.

Competition

The  Corporation's  products are marketed with emphasis on their premium quality
and are generally priced competitively with other manufacturers'  product lines.
Equipment  reliability,  superior  customer  service,  and an enhanced  warranty
program are several of the key criteria for competition.  In these respects, the
Corporation considers its competitive position to be favorable.  Other bases for
competition  include  pricing  and  technological   leadership.   Although  less
expensive  products  are  available,   the  Corporation  believes  it  is  in  a
competitive  position with respect to pricing. The Corporation believes that its
strong  commitment to efficient  network  design,  a broad offering of technical
customer  services,  and its focus on  research  and  development,  enhance  its
competitive position in the market.

There are several  competing  equipment  vendors selling network products in the
United States,  a few of which have greater sales of similar  equipment than the
Corporation. The Corporation believes it offers a broader product line in the RF
distribution  amplifier segment of the market, along with a growing number of AM
fiber optic and network management products.

Currently,  CATV networks serve more than 65.0 million subscribers in the United
States.  CATV  construction  has evolved to the point where this network  passes
over 95% of TV households in the United  States.  The CATV industry  claims that
market  penetration  is  approximately  65%. Over the next several  years,  most
industry observers expect this trend to continue; however, there are alternative
methods  of  distributing   entertainment  video  or  information   services  to
subscribers.  All of the methods compete, to a limited extent, with conventional
CATV  services.  The  alternative  distribution   technologies  include  Off-Air
Broadcast Service,  Multipoint  Multichannel  Distribution Service (MMDS), Local
Multichannel  Distribution  Service (LMDS),  Satellite Master Antenna Television
(SMATV),  and  Direct  Broadcast  Satellite  Service  (DBS).  Generally,   these
alternative  technologies  are  limited  in terms of their  ability  to  deliver
two-way service and local programming.  Based upon these limitations,  it is the
Corporation's  belief that such technologies will mature to the point where they
serve a  relatively  narrow  segment of the market.  On the other  hand,  a CATV
network  has  two-way  capability  and has the  ability to  deliver  substantial
amounts of information to subscribers. As a result, the Corporation believes the
CATV  industry is uniquely  positioned  to benefit  from the  evolution  that is
occurring  in the  telecommunications  industry,  particularly  in the  area  of
high-speed  data delivery.  Similarly,  due to its reputation and  long-standing
tradition  of servicing  the CATV  industry  with  excellence,  the  Corporation
believes  it is  strategically  positioned  to grow  and  expand  with  the CATV
industry.

External Influences/Industry

The primary market factors affecting the global communications  industry include
access to technology  advancements,  funding,  and government  regulations.  The
increased  demand  for  products  offered by the  Corporation  to  domestic  and
international  customers has resulted from a combination  of the market  factors
listed above.  In recent  years,  the global  communications  industry has grown
rapidly by constructing  networks to meet the increased demand for video, voice,
and data services.

A  significant  amount of  consolidation  has occurred  over recent years in the
domestic  communications  industry.  In the CATV industry,  cable companies have
acquired other cable companies in order to achieve efficiency through clustering
of  properties.   Telephone   companies  have  also  made   investments  in  and
acquisitions of cable companies and other telephone companies.  In the spring of
1998,  AT&T announced the proposed  acquisition of  Tele-Communications,  Inc. a
major cable operator.

In the area of technology,  advancements in the global  communications  industry
are occurring at a rapid rate. Traditional, one-way broadband amplifier cascades
are being  replaced  by two-way  HFC  architectures  which  employ  fiber  optic
electronics to individual service cells (nodes).  The Corporation  believes that
HFC networks could have  significant  strategic  advantages in the future as the
demand  grows for the  highest-capacity,  lowest-cost  networks  for delivery of
two-way,  high-speed, data service. The Corporation has combined its strength in
conventional RF amplifiers with an increasing  presence in the areas of AM fiber
optics and network management systems,  and believes it is well positioned to be
a supplier in the interactive multimedia network industry.

Cable operators have traditionally used HFC network  architectures for providing
video  services  to the  home.  The HFC  network  architecture  used in the CATV
industry  has been  utilized by several  telephone  operating  companies,  while
others  continue to explore their options  between HFC and other  approaches and
technologies,  such as DBS,  FTTC  (fiber to the  curb)  and ADSL  (asymmetrical
digital subscriber line).

The regulatory  environment in the United States has changed with passage of the
Telecommunications Act of 1996. Key provisions of the Telecommunications Act are
designed to enhance  competition  in the industry in that they permit  telephone
companies  to sell video  services,  and in some  cases,  to buy out local cable
companies;  allow cable  operators to control  charges for many channels;  allow
Regional Bell Operating Companies (RBOC's) to sell long-distance services, under
certain  conditions;  require  local phone  companies to open their  networks to
competitors; and allow RBOCs to manufacture customer equipment.

International  requirements  for advanced  services are  increasing  as well, as
mature markets are  deregulating,  and emerging  economies are seeking to expand
their  communications  capabilities.  The  Corporation  sees  the  international
markets as a key growth area now, and in the future, and will continue to pursue
opportunities in the international  markets. The international  markets continue
to represent distinct markets for HFC distribution  equipment,  and, in general,
demand can be highly variable.

Employees

The  Corporation had  approximately  1,200 employees as of September 4, 1998, of
whom  approximately 70% were engaged in manufacturing,  inspection,  and quality
control  activities.  The remainder  were engaged in executive,  administrative,
sales,   product   development,   research,   and  technical  customer  services
activities. The technical staff includes 93 engineers with baccalaureate or more
advanced  degrees,  and an  additional  279  persons  with at least two years of
technical college or military education equivalent to a two-year degree.

Suppliers

The Corporation  closely monitors supplier delivery  performance and quality and
employs a strategy of limiting the total number of global suppliers to those who
are quality leaders in their  respective  specialties and who will work with the
Corporation as partners in the supply function.  Typical items purchased are die
cast aluminum housings,  RF hybrids,  printed circuit boards,  fiber optic laser
transmitter  assemblies,  and standard electronic components.  Although a few of
the components used by the Corporation are  single-sourced,  the Corporation has
experienced no significant difficulties to date in obtaining adequate quantities
of raw materials and component parts.

The Corporation uses in-house vendor supply  relationships to gain access to key
parts  needed  in the  manufacturing  process  on a  "just-in-time"  basis.  The
Corporation has implemented a number of in-house vendor supply  relationships to
date, and will continue to establish such  relationships  in the future in order
to decrease vendor lead times and reduce on-hand inventory.

DISCONTINUED OPERATIONS

Digital Fiber Optics Transmission Products Segment

On July 10, 1997, the Corporation  announced the  discontinuance  of its Digital
Fiber Optics  Transmission  Products segment in a nine-month  wind-down process.
The  Corporation  substantially  completed the wind-down of this operation as of
March 1998.  The Digital Fiber Optics  Transmission  Products  segment  provided
products  for  long-distance,   point-to-point  video,  voice  and  data  signal
transmission applications, primarily for telephony,  distance-learning and other
non-CATV markets. Customers were primarily telcos, major broadcast companies and
educational institutions.  The decision to discontinue this segment was based on
an  assessment  of  the  potential  return  on  continued   funding  of  product
development for the Corporation's  proprietary  digital  technology versus other
opportunities for investments in the Corporation's core business,  especially AM
fiber optics technology.

Research and  development  expenditures  for this segment  were  $4,005,000  and
$4,544,000 in fiscal years 1997 and 1996, respectively.

This business segment has been accounted for as a discontinued  business segment
and its results have been excluded from  continuing  operations  for all periods
presented in the Corporation's  consolidated  financial statements  incorporated
herein by  reference  to pages 17 through  20 of the  Registrant's  1998  Annual
Report to Shareholders.

Additional information regarding discontinued operations and segment performance
is incorporated by reference to Notes B (Discontinued Operations) and R (Segment
Information)  on pages  23 and 29 of the  Registrant's  1998  Annual  Report  to
Shareholders.

Item 2.  Properties

The Corporation operates the following principal facilities:
<TABLE>

                                                                         Approximate      (O)Owned
Location                             Principal Use                       Square Feet      (L)Leased
<S>                                  <C>                                 <C>              <C>
State College, Pennsylvania          Administrative Offices
                                     and Manufacturing                   133,000              O
Tipton, Pennsylvania                 Manufacturing                        45,000              O
Reedsville, Pennsylvania(1)          Manufacturing                        60,000              O
Tijuana, Mexico(2)                   Manufacturing                        25,200              L
Almere, The Netherlands              Administrative Offices               14,100              L
Ajax, Ontario, Canada                Administrative Offices                5,000              L

<FN>
(1) On June 25,  1998,  the  Corporation  announced  its  decision  to close its
manufacturing  plant  located in  Reedsville,  Pennsylvania,  in order to reduce
costs and improve  productivity  and asset  utilization.  The  Corporation had a
Lease/Option   to  Purchase   Agreement  with  the  Mifflin  County   Industrial
Development Corporation for the building and improvements located in Reedsville,
Pennsylvania.  On August 10, 1998, the Corporation purchased the facility, which
is being held for sale.

(2) As of June 26, 1998, the Corporation leased approximately 25,200 square feet
of real property located in Tijuana,  Mexico,  for the purpose of manufacturing.
The Corporation has entered into a new lease agreement for  manufacturing  space
of approximately  61,900 square feet of real property,  also located in Tijuana,
Mexico.  The new lease  commenced on September 15, 1998. The prior lease will be
terminated at such time as the Corporation has transferred all  manufacturing to
the new facility, currently projected to take place by November 30, 1998.
</FN>
</TABLE>

The Corporation  believes its current facilities are well maintained and in good
operating  condition,  and that such  facilities  are sufficient for its present
operations.

Item 3. Legal Proceedings

On or about March 31, 1995,  certain  shareholders  of the  Corporation  filed a
complaint  in the United  States  District  Court for the  Eastern  District  of
Pennsylvania  against the Corporation and its Chief Executive  Officer  alleging
violations of Sections 10 (b) and 20 (a) of the Securities  Exchange Act of 1934
and common law. On September 27, 1997, a tentative  settlement  was reached with
respect  to this  litigation,  and the  settlement  amount was  recorded  in the
financial  statements  during the first quarter of fiscal year 1998. On July 14,
1998, the United States District Court for the Eastern  District of Pennsylvania
approved  the  settlement  reached by the  parties and  dismissed  the case with
prejudice.

On  August  28,  1998,  the  Corporation  filed  a  complaint  against  Rockwell
International  Corp.  ("Rockwell")  in the United States  District Court for the
Middle  District  of  Pennsylvania.  The  complaint  was served on  Rockwell  on
September 11, 1998. The complaint alleges breach of contract,  breach of implied
warranty  and breach of the implied  covenant of good faith and fair  dealing by
Rockwell  in  connection  with  the  development  by  Rockwell  and  sale to the
Corporation of an application specific integrated circuit ("ASIC") to be used by
the Corporation in the  manufacture of high-speed  digital fiber optic receivers
and  transmitters.  The  ASIC  was a  component  used  in  products  sold by the
Corporation as part of its Digital Fiber Optics  Transmission  Products Segment,
which  has been  discontinued.  The  lawsuit  seeks  damages  of not  less  than
$10,000,000.

Item 4.  Submission of Matters to a Vote of Securities Holders

There were no matters  submitted to a vote of security holders during the fourth
quarter of the fiscal year ended June 26, 1998.

Executive Officers of the Registrant

All executive  officers of the  Corporation  are elected  annually at the Annual
Meeting of the Board of  Directors  (which is  normally  held on the date of the
Annual Meeting of Shareholders of the  Corporation) to serve in their office for
the next  succeeding  year and  until  their  successors  are duly  elected  and
qualified.  The listing  immediately  following  this  paragraph  gives  certain
information  about the  Corporation's  executive  officers,  including  the age,
present position, and business experience during the past five years.

<TABLE>
Name                     Age       Position/Experience

<S>                      <C>       <C>
Richard                            E. Perry 68 Chairman  since June 1986;  Chief
                                   Executive  Officer  from  July 1985 to August
                                   1996  and  from  March  1998  to  July  1998;
                                   President  from  July 1985  through  December
                                   1992.

David A. Woodle          42        President  and Chief  Executive  Officer
                                   since July 20,1998; General Manager-
                                   Strategic Systems of Raytheon Systems
                                   Company, a company providing computer systems
                                   integration services to government and
                                   commercial customers, from January 1998 to
                                   July 1998; Vice President and General
                                   Manager, Raytheon E-Systems, HRB Systems
                                   from June 1996 to January 1998; VP, Strategic
                                   Programs and TMS, Raytheon E-Systems, HRB
                                   Systems from October 1990 to June 1996.

Edwin S. Childs          59        Vice President-Human Resources since August
                                   1996; Director, Human Resources from
                                   September 1986 to July 1996.

David J. Eng             45        Sr. Vice President-Sales since September
                                   1998; Sr. Vice President-Worldwide Sales from
                                   March 1997 to September 1998; Vice President-
                                   Sales, North, Central and South America from
                                   August 1996 to March 1997;  Vice President-
                                   Sales & Marketing from August 1994 to August
                                   1996.  Director, Regional Telephony Sales,
                                   Scientific Atlanta, Inc. from March 1993 to
                                   July  1994; Regional Sales Manager,
                                   Scientific Atlanta, Inc. from April  1985  to
                                   February 1993.

Lawrence R. Fisher, Jr.  48        Vice President-Engineering since August 1996;
                                   Director, RF Engineering Product Development
                                   from June 1995 to July 1996; Manager, RF
                                   Engineering from June 1994 to May 1995.
                                   Director of Engineering, Calan, Inc. from
                                   January 1993 to May 1994.

Lynn D. Hutcheson        50        Senior Vice President-Engineering and
                                   Technology since March 1998, Independent
                                   Consultant, Fiber Optic Technology from
                                   August 1997 to March 1998; Vice
                                   President-Engineering, ADC Broadband
                                   Communications from September 1996 to August
                                   1997; Director, Engineering, Raynet
                                   Corporation/Ericsson Corp. from September
                                   1987 to September 1996.

Chris A. Miller          45        Vice President-Finance, Secretary and
                                   Treasurer since July 1995; Controller,
                                   Planning Manager and Assistant Secretary from
                                   February 1993 to July 1995;  Controller and
                                   Assistant Secretary from February 1987 to
                                   February 1993.

Donald F. Miller         56        Vice President-Operations & Manufacturing
                                   since August 1995;  Plant Manager from
                                   September 1987 to August 1995.

Gerhard B. Nederlof      50        Sr. Vice President, Marketing and Services
                                   since 1998, Sr. Vice President, Marketing,
                                   Business Development and Services from March
                                   1997 to September 1998; Vice President-Sales,
                                   Europe and Pacific Rim from August 1996 to
                                   March 1997; Vice President-International from
                                   January 1992 to August 1996.  Managing
                                   Director of DataCable B.V. from November 1981
                                   to January 1992.

<FN>
Note:  Scott C. Chandler served as President and Chief Executive  Officer of the
Corporation from August 13, 1996 until his resignation was effective on April 7,
1998.
</FN>
</TABLE>

                                     PART II

Item 5. Market for the Registrant's Common Stock and Related Stockholder Matters

The  information  required by this item is  incorporated  herein by reference to
page 32 of the Registrant's 1998 Annual Report to Shareholders under the caption
"Stock Listing."

There were no sales of unregistered securities during fiscal year 1998.

Item 6.        Selected Financial Data

The  information  required by this item is  incorporated  herein by reference to
page 2 of the Registrant's 1998 Annual Report to Shareholders.

Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

The  information  required by this item is  incorporated  herein by reference to
pages 13 through 16 of the Registrant's 1998 Annual Report to Shareholders.

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Not Applicable

Item 8. Financial Statements and Supplementary Data

The  information  required by this item is  incorporated  herein by reference to
pages 17 through 30 of the Registrant's 1998 Annual Report to Shareholders.

Item 9. Changes and Disagreements on Accounting and Financial Disclosure

None
                                    PART III

Item 10.       Directors and Executive Officers of the Registrant

The information with respect to Directors  required by this item is incorporated
herein by reference to pages 2 and 3 of the  Registrant's  Proxy Statement dated
September 21, 1998.

The information with respect to Executive  Officers required by this item is set
forth in Part I of this report.

To the Corporation's  knowledge,  based solely on a review of the copies of such
reports furnished to the Corporation and written  representations  that no other
reports were required  during the fiscal year ended June 26, 1998, its officers,
directors,  and ten-percent  shareholders  complied with all applicable  Section
16(a) filing requirements.

Item 11.       Executive Compensation

The  information  required by this item is  incorporated  herein by reference to
pages 7 through 14 of the Registrant's Proxy Statement dated September 21, 1998.

Item 12.       Security Ownership of Certain Beneficial Owners and Management

The  information  required by this item is  incorporated  herein by reference to
pages 4 and 7 of the Registrant's Proxy Statement dated September 21, 1998.

Item 13.       Certain Relationships and Related Transactions

The Registrant had no related transactions or relationships requiring disclosure
under Regulation S-K, Item 404, during the fiscal year 1998.

                                     PART IV

ITEM 14.       Exhibits, Financial Statements and Reports on Form 8-K

(a)     The following documents are filed as  part of this report:

       (1)     As  indicated  in  Item 8 of Part  II,  the  following  financial
               statements of the Registrant  included in the  Registrant's  1998
               Annual Report to  Shareholders  for the year ended June 26, 1998,
               are  incorporated  by  reference  to pages 17  through  30 of the
               Registrant's Annual Report to Shareholders.

               Consolidated  Balance  Sheets -- Years ended June 26,  1998,  and
               June 27, 1997.

               Consolidated  Statements  of  Operations  -- Years ended June 26,
               1998, June 27, 1997, and June 28, 1996.

               Consolidated  Statements  of Cash  Flows -- Years  ended June 26,
               1998, June 27, 1997, and June 28, 1996.

               Consolidated  Statements of  Shareholders'  Equity -- Years ended
               June 26, 1998, June 27, 1997, and June 28, 1996.

               Notes to Consolidated Financial Statements.

               Report of KPMG Peat Marwick LLP.

       (2)     The following  financial  statement schedule of the Registrant is
               filed as a part of this report:

               Schedule II -- Valuation and Qualifying Accounts

               Report of KPMG Peat Marwick LLP

               Schedules,  other than the one listed  above,  have been  omitted
               because they are not  applicable or the required  information  is
               shown in the consolidated financial statements or notes thereto.

       (3)        Exhibits
<TABLE>

       NUMBER                DESCRIPTION OF DOCUMENTS
<S>                          <C>
       (3) (a)               Restated  Articles of  Incorporation  of Registrant  (incorporated by reference to Exhibit
                             3-a.1. to Amendment No. 2 to Form S-1 Registration Statement, File No. 2-70661).

       (3) (b)               Amendment  to  Articles  of  Incorporation   of  Registrant,   filed  September  21,  1995
                             (incorporated  by  reference  to Exhibit  (3) (b) of  Registrant's  Form 10-K for the year
                             ended June 30, 1995, Securities and Exchange Commission File No. 0-10726).

       (3) (c)               Bylaws of Registrant,  as amended October 27, 1987,  (incorporated by reference to Exhibit
                             (3) (b) to the  Registrant's  Form 10-K for the year ended June 30, 1988,  Securities  and
                             Exchange Commission File No., 0-10726).

       (4)                   Specimen of Common Stock Certificate  (incorporated by reference to Exhibit 4 to Amendment
                             No. 1 of Form S-1 Registration Statement, File No. 2-70661).

       (10) (a)              Deferred  Compensation  Plan between the Registrant and Richard E. Perry dated December 6,
                             1989,  (incorporated  by reference to Exhibit (10) (y) to the  Registrant's  Form 10-K for
                             the year ended June 30, 1990, Securities and Exchange Commission File No. 0-10726).

       (10) (b)              1989 Non-Employee  Directors'  Non-Qualified  Stock Option Plan (incorporated by reference
                             to Exhibit 28 to Form S-8 Registration Statement, File No. 33-35208).

       (10) (c)              Indemnification  Agreement  dated February 3, 1992,  between the Registrant and Gerhard B.
                             Nederlof  (incorporated  by reference to Exhibit (10) (gg) to the  Registrant's  Form 10-K
                             for the year ended June 26, 1992, Securities and Exchange Commission File No. 0-10726).

       (10) (d)              Supplemental  Retirement Plan  Participation  Agreement dated April 20, 1993,  between the
                             Registrant and Gerhard B. Nederlof  (incorporated by reference to Exhibit (10) (bb) to the
                             Registrant's  Form  10-K for the  year  ended  June  25,  1993,  Securities  and  Exchange
                             Commission File No. 0-10726).

       (10) (e)              Change of Control  Agreement  dated May 21, 1993,  between the  Registrant  and Gerhard B.
                             Nederlof  (incorporated  by reference to Exhibit (10) (gg) to the  Registrant's  Form 10-K
                             for the year ended June 25, 1993, Securities and Exchange Commission File No. 0-10726).

       (10) (f)              Change of Control  Agreement  dated August 22, 1994,  between the  Registrant and David J.
                             Eng  (incorporated by reference to Exhibit (10) (oo) to the Registrant's Form 10-K for the
                             year ended June 24, 1994, Securities and Exchange Commission File No. 0-10726).

       (10) (g)              Form of Indemnification  Agreement dated August 22, 1994, between the Registrant and David
                             J. Eng  (incorporated by reference to Exhibit (10) (pp) to the Registrant's  Form 10-K for
                             the year ended June 24, 1994, Securities and Exchange Commission File No. 0-10726).

       (10) (h)              Supplemental  Retirement Plan  Participation  Agreement dated August 22, 1994, between the
                             Registrant  and  David J. Eng  (incorporated  by  reference  to  Exhibit  (10) (qq) to the
                             Registrant's  Form  10-K for the  year  ended  June  24,  1994,  Securities  and  Exchange
                             Commission File No. 0-10726).

       (10) (i)              Change of Control  Agreement  dated May 23,  1995,  between the  Registrant  and Joseph E.
                             Zavacky  (incorporated by reference to Exhibit (10) (gg) to the Registrant's Form 10-K for
                             the year ended June 30, 1995, Securities and Exchange Commission File No. 0-10726).

       (10) (j)              Form of  Indemnification  Agreement dated May 23, 1995,  between the Registrant and Joseph
                             E. Zavacky  (incorporated by reference to Exhibit (10) (hh) to the Registrant's  Form 10-K
                             for the year ended June 30, 1995, Securities and Exchange Commission File No. 0-10726).

       (10) (k)              Supplemental  Retirement  Plan  Participation  Agreement  dated May 22, 1995,  between the
                             Registrant  and Chris A. Miller  (incorporated  by  reference  to Exhibit (10) (ii) to the
                             Registrant's  Form  10-K for the  year  ended  June  30,  1995,  Securities  and  Exchange
                             Commission File No. 0-10726).

       (10) (l)              Change of Control  Agreement  dated May 22,  1995,  between  the  Registrant  and Chris A.
                             Miller  (incorporated by reference to Exhibit (10) (jj) to the Registrant's  Form 10-K for
                             the year ended June 30, 1995, Securities and Exchange Commission File No. 0-10726).

       (10) (m)              Form of Indemnification  Agreement dated May 22, 1995, between the Registrant and Chris A.
                             Miller  (incorporated by reference to Exhibit (10) (kk) to the Registrant's  Form 10-K for
                             the year ended June 30, 1995, Securities and Exchange Commission File No. 0-10726).

        10) (n)              Supplemental  Retirement Plan  Participation  Agreement dated August 24, 1995, between the
                             Registrant  and Donald F. Miller  (incorporated  by  reference to Exhibit (10) (ll) to the
                             Registrant's  Form  10-K for the  year  ended  June  30,  1995,  Securities  and  Exchange
                             Commission File No. 0-10726).

       (10) (o)              Change of Control  Agreement  dated August 24, 1995,  between the Registrant and Donald F.
                             Miller  (incorporated by reference to Exhibit (10) (mm) to the Registrant's  Form 10-K for
                             the year ended June 30, 1995, Securities and Exchange Commission File No. 0-10726).

       (10) (p)              Form of  Indemnification  Agreement  dated August 24,  1995,  between the  Registrant  and
                             Donald F. Miller  (incorporated by reference to Exhibit (10) (nn) to the Registrant's Form
                             10-K for the year  ended  June 30,  1995,  Securities  and  Exchange  Commission  File No.
                             0-10726).

       (10) (q)              Lease  Agreement  dated  November  10, 1994,  between the  Registrant  and Mifflin  County
                             Industrial   Development   Corporation  for  a  manufacturing  building  (incorporated  by
                             reference to Exhibit (10) (oo) to the  Registrant's  Form 10-K for the year ended June 30,
                             1995, Securities and Exchange Commission File No. 0-10726).

       (10) (r)              Registrant's  Retirement  Savings and Profit  Sharing  Plan as Amended  July 1, 1989,  and
                             including  amendments  through  April 19,  1994.  (incorporated  by  reference  to Exhibit
                             99.B14 to Form S-8 Registration Statement, File No. 333-02505).

       (10) (s)              Supplemental  Retirement Plan  Participation  Agreement dated August 13, 1996, between the
                             Registrant and Edwin S. Childs. (incorporated  by reference to Exhibit (10) (x) to the
                             Registrant's  Form 10-K for the year ended June 28, 1996, Securities and Exchange
                             Commission File No. 0-10726).

       (10) (t)              Change of Control  Agreement  dated August 13, 1996,  between the  Registrant and Edwin S.
                             Childs. (incorporated  by reference to Exhibit (10) (y) to the Registrant's  Form 10-K for
                             the year ended June 28, 1996, Securities and Exchange Commission File No. 0-10726).

       (10) (u)              Form of Indemnification  Agreement dated August 13, 1996, between the Registrant and Edwin
                             S. Childs. (incorporated  by reference to Exhibit (10) (z) to the Registrant's  Form 10-K
                             for the year ended June 28, 1996, Securities and Exchange Commission File No. 0-10726).

       (10) (v)              Supplemental  Retirement Plan  Participation  Agreement dated August 13, 1996, between the
                             Registrant and Lawrence R. Fisher, Jr. (incorporated  by reference to Exhibit (10) (aa) to
                             the Registrant's  Form 10-K for the year ended June 28, 1996, Securities and Exchange
                             Commission File No. 0-10726).

       (10) (w)              Change of Control Agreement dated August 13, 1996,  between the Registrant and Lawrence R.
                             Fisher, Jr. (incorporated  by reference to Exhibit (10) (bb) to the Registrant's  Form 10-K
                             for the year ended June 28, 1996, Securities and Exchange Commission File No. 0-10726).

       (10) (x)              Form of  Indemnification  Agreement  dated August 13,  1996,  between the  Registrant  and
                             Lawrence R. Fisher, Jr. (incorporated  by reference to Exhibit (10) (cc) to the Registrant's
                             Form 10-K for the year ended June 28, 1996, Securities and Exchange Commission File No.
                             0-10726).

       (10) (y)              Amended and Restated  Employment  Agreement dated October 16, 1995, between the Registrant
                             and Richard E. Perry. (incorporated  by reference to Exhibit (10) (dd) to the Registrant's
                             Form 10-K for the year ended June 28, 1996, Securities and Exchange Commission File No.
                             0-10726).

       (10) (z)              Employment Agreement dated July 2, 1996, between the Registrant and  Scott C. Chandler.
                             (incorporated  by reference to Exhibit (10) (ee) to the Registrant's  Form 10-K for the
                             year ended June 28, 1996, Securities and Exchange Commission File No. 0-10726).

       (10) (aa)             Registrant's Supplemental Executive Retirement Plan effective May 1, 1996. (incorporated
                             by reference to Exhibit (10) (ff) to the Registrant's  Form 10-K for the year ended June
                             28, 1996, Securities and Exchange Commission File No. 0-10726).

       (10)                  (bb) (i) 1988 Stock Option Plan.  (incorporated  by
                             reference   to   Exhibit   (10)   (kk)(i)   to  the
                             Registrant's  Form 10-K for the year ended June 28,
                             1996,  Securities and Exchange  Commission File No.
                             0-10726).

       (10)                  (bb) (ii)  Amendment  to 1988  Stock  Option  Plan.
                             (incorporated by reference to Exhibit (10) (kk)(ii)
                             to the  Registrant's  Form 10-K for the year  ended
                             June 28, 1996,  Securities and Exchange  Commission
                             File No. 0-10726).

       (10)                  (cc) (i) 1992 Stock Purchase Plan. (incorporated by
                             reference   to   Exhibit   (10)   (ll)(i)   to  the
                             Registrant's  Form 10-K for the year ended June 28,
                             1996,  Securities and Exchange  Commission File No.
                             0-10726).

       (10)                  (cc) (ii)  Amendment to 1992 Stock  Purchase  Plan.
                             (incorporated by reference to Exhibit (10) (ll)(ii)
                             to the  Registrant's  Form 10-K for the year  ended
                             June 28, 1996,  Securities and Exchange  Commission
                             File No. 0-10726).

       (10) (dd)             Fiscal Year 1997 Profit Incentive Plan. (incorporated  by reference to Exhibit (10) (mm) to the
                             Registrant's  Form 10-K for the year ended June 28, 1996, Securities and Exchange Commission
                             File No. 0-10726).

       (10) (ee)             Note and Security Agreement  effective November 14, 1996, between the Registrant and Mellon
                             Bank, N.A. (incorporated  by reference to Exhibit (10) (jj) to the Registrant's Form 10-K for
                             the year ended June 27, 1997, Securities and Exchange Commission File No. 0-10726).

       (10) (ff)             Supplement  to Note and  Security  Agreement  effective  November  14,  1996,  between  the
                             Registrant and Mellon Bank, N.A. (incorporated  by reference to Exhibit (10) (kk) to the Registrant's
                             Form 10-K for the year ended June 27, 1997, Securities and Exchange Commission File No. 0-10726).

       (10) (gg)             Revolving Line of Credit Agreement  effective November 14, 1996, between the Registrant and
                             Mellon Bank, N.A. (incorporated  by reference to Exhibit (10) (ll) to the Registrant's Form 10-K for
                             the year ended June 27, 1997, Securities and Exchange Commission File No. 0-10726).

       (10) (hh)             Supplement to Revolving Line of Credit Agreement  effective  November 14, 1996, between the
                             Registrant and Mellon Bank, N.A. (incorporated  by reference to Exhibit (10) (mm) to the Registrant's
                             Form 10-K for the year ended June 27, 1997, Securities and Exchange Commission File No. 0-10726).

       (10) (ii)             Amended and Restated  Employment  Agreement dated July 21, 1997, between the Registrant and Richard E.
                             Perry (incorporated  by reference to Exhibit (10) (nn) to the Registrant's Form 10-K for the year
                             ended June 27, 1997, Securities and Exchange Commission File No. 0-10726).

       (10) (jj)             Amended and Restated  Employment  Agreement dated July 30, 1997, between the Registrant
                             and Gerhard B. Nederlof. (incorporated  by reference to Exhibit (10) (oo) to the Registrant's Form
                             10-K for the year ended June 27, 1997, Securities and Exchange Commission File No. 0-10726).

       (10) (kk)             Notes and Security Agreement effective December 30, 1997, between the Registrant and Mellon Bank, N.A.
                             (incorporated  by reference to Exhibit (10) (a) to the Registrant's Form 10-Q for the thirteen-week
                             period ended December 26, 1997, Securities and Exchange Commission File No. 0-10726).

       (10) (ll)             Supplement to Note and Security Agreement effective December 30, 1997, between the Registrant and
                             Mellon Bank, N.A. (incorporated  by reference to Exhibit (10) (b) to the Registrant's Form 10-Q for the
                             thirteen-week period ended December 26, 1997, Securities and Exchange Commission File No. 0-10726).

       (10) (mm)             Revolving Line of Credit Agreement effective December 30, 1997, between the Registrant and Mellon Bank,
                             N.A. (incorporated  by reference to Exhibit (10) (c) to the Registrant's Form 10-Q for the
                             thirteen-week period ended December 26, 1997, Securities and Exchange Commission File No. 0-10726).

       (10) (nn)             Supplement to Revolving Line of Credit Agreement effective December 30, 1997, between the Registrant
                             and Mellon Bank, N.A. (incorporated  by reference to Exhibit (10) (d) to the Registrant's Form 10-Q for
                             the thirteen-week period ended December 26, 1997, Securities and Exchange Commission File No. 0-10726).

       (10) (oo)             Supplemental Retirement Plan Participation Agreement dated February 23, 1998, between the Registrant
                             and Lynn D. Hutcheson.

       (10) (pp)             Change of Control Agreement dated February 23, 1998, between the Registrant and Lynn D. Hutcheson.

       (10) (qq)             Form of Indemnification Agreement dated February 23, 1998, between the Registrant and
                             Lynn D. Hutcheson.

       (10) (rr)             Employment Agreement dated June 22, 1998, between the Registrant and  David A. Woodle.

       (10) (ss)             Fiscal Year 1999 Profit Incentive Plan

       (10) (tt)             Fiscal Year 1999 Incentive Plan

       (11)                  Statement re Computation of Earnings Per Share.

       (13)                  Annual Report to Shareholders for the year ended June 26, 1998.

       (21)                  Subsidiaries of the Registrant.

       (23)                  Consent of Independent Auditors.

       (27)                  Financial Data Schedule.
</TABLE>


(b) Reports on Form 8-K filed in the fourth quarter of the fiscal year 1998

        On March 30, 1998, the  Registrant  filed a Form 8-K with the Securities
        and Exchange Commission reporting that Scott C. Chandler had resigned as
        the Registrant's President and Chief Executive Officer and as a Director
        of C-COR Electronics, Inc.

        On June 16, 1998,  the  Registrant  filed a Form 8-K with the Securities
        and  Exchange  Commission  reporting  that its  Board of  Directors  had
        elected  David  A.  Woodle  as  the  Registrant's  President  and  Chief
        Executive Officer, effective July 20, 1998.


(c)     Exhibits:  See (a) (3) above.
<PAGE>



                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

C-COR ELECTRONICS, INC.
(Registrant)
September 24, 1998

/s/ David A. Woodle, President and
Chief Executive Officer
(principal executive officer)

/s/ Chris A. Miller, Vice President-Finance,
Secretary and Treasurer (principal
financial officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities indicated on the 24th day of September 1998.



/s/ Richard E. Perry, Director, Chairman
/s/ Donald M. Cook, Jr., Director
/s/ Anne P. Jones, Director
/s/ John J. Omlor, Director
/s/ Frank Rusinko, Jr., Director
/s/ J. J. Tietjen, Director


<PAGE>
<TABLE>
SCHEDULE II-VALUATION AND QUALIFYING ACCOUNTS
<CAPTION>

COL. A                                     COL. B                   COL. C                  COL. D                 COL. E
                                                                   ADDITIONS
DESCRIPTION                               Balance            Charged        Charged to                             Balance
                                        at Beginning         to Costs       Other Accounts- Deductions-            at End
                                          of Period          and Expenses   Describe        Describe               of Period
- -------------------------------------------------------------------------------------------------------------------------------

Year ended June 26, 1998
<S>                                         <C>                <C>           <C>             <C>                    <C>
Reserves deducted from assets to
which they apply:
  Allowance for Doubtful Accounts           $   510,000        $   (79,000)  $0              $     1,000(1)         $   430,000
  Inventory Reserve-Continuing Operations     1,233,000          1,674,000    0                  920,000(2)           1,987,000
  Inventory Reserve-Discontinued
    Operations                                3,630,000         (1,573,000)   0                1,212,000(2)             845,000
- -------------------------------------------------------------------------------------------------------------------------------
                                            $ 5,373,000        $    22,000   $0              $ 2,133,000            $ 3,262,000
- -------------------------------------------------------------------------------------------------------------------------------
Reserves not deducted from assets:
  Product Warranty Reserve-Continuing
    Operations                              $ 2,185,000        $   966,000   $0              $ 1,435,000(3)         $ 1,716,000
  Product Warranty Reserve-Discontinued
    Operations                                3,429,000          1,283,000    0                2,421,000(3)           2,291,000
  Workers' compensation self-insurance        1,162,000            921,000    0                  764,000(4)           1,319,000
  Allowance for Discontinued Operations       3,375,000                  0    0                2,775,000(5)             600,000
- -------------------------------------------------------------------------------------------------------------------------------
                                            $10,151,000        $ 3,170,000   $0              $ 7,395,000            $ 5,926,000
- -------------------------------------------------------------------------------------------------------------------------------
Year ended June 27, 1997

Reserves deducted from assets to which they apply:
  Allowance for Doubtful Accounts           $   355,000        $   157,000   $0              $     2,000(1)         $   510,000
  Inventory Reserve-Continuing Operations     1,112,000          1,323,000    0                1,202,000(2)           1,233,000
  Inventory Reserve-Discontinued
    Operations                                  305,000          3,418,000    0                   93,000(2)           3,630,000
- -------------------------------------------------------------------------------------------------------------------------------
                                            $ 1,772,000        $ 4,898,000   $0              $ 1,297,000            $ 5,373,000
- -------------------------------------------------------------------------------------------------------------------------------
Reserves not deducted from assets:
  Product Warranty Reserve-Continuing
    Operations                              $ 1,724,000        $ 2,310,000   $0              $ 1,849,000(3)         $ 2,185,000
  Product Warranty Reserve-Discontinued
    Operations                                        0          4,028,000    0                  599,000(3)           3,429,000
  Workers' compensation self-insurance          704,000          1,068,000    0                  610,000(4)           1,162,000
  Allowance for Discontinued Operations               0          3,375,000    0                        0              3,375,000
- -------------------------------------------------------------------------------------------------------------------------------
                                            $ 2,428,000        $10,781,000   $0              $ 3,058,000            $10,151,000
- -------------------------------------------------------------------------------------------------------------------------------
Year ended June 28, 1996

Reserves deducted from assets to which they apply:
  Allowance for Doubtful Accounts           $   657,000        $         0   $0              $   302,000(1)         $   355,000
  Inventory Reserve-Continuing Operations       949,000            819,000    0                  656,000(2)           1,112,000
  Inventory Reserve-Discontinued
    Operations                                  500,000            273,000    0                  468,000(2)             305,000
- -------------------------------------------------------------------------------------------------------------------------------
                                            $ 2,106,000        $ 1,092,000   $0              $ 1,426,000            $ 1,772,000
- -------------------------------------------------------------------------------------------------------------------------------
Reserves not deducted from assets:
  Product Warranty Reserve-Continuing
    Operations                              $ 1,751,000        $ 1,981,000   $0              $ 2,008,000(3)         $ 1,724,000
  Workers' compensation self-insurance          553,000            653,000    0                  502,000(4)             704,000
- -------------------------------------------------------------------------------------------------------------------------------
                                            $ 2,304,000        $ 2,634,000   $0              $ 2,510,000            $ 2,428,000
- -------------------------------------------------------------------------------------------------------------------------------
<FN>
(1)  Uncollectible accounts written off, net of recoveries.
(2)  Inventory disposals.
(3)  Warranty claims honored during year.
(4)  Worker's compensation claims paid.
(5) Expenses for  Discontinued  Operations  incurred  from  measurement  date to
disposal date Note:  Unless otherwise  indicated,  reserves relate to continuing

                                                                  "Attachment D"

                             C-COR ELECTRONICS, INC.
                          SUPPLEMENTAL RETIREMENT PLAN
                            PARTICIPATION AGREEMENT
     1. I,  the  undersigned  Participant  ("Participant"),  hereby  acknowledge
receipt of a copy of the Supplemental Retirement Plan of C-COR Electronics, Inc.
("Corporation"),  effective  April 20, 1993 (the "Plan").  By completion of this
Agreement,  I agree to  comply  with the  terms of the Plan in all  respects.  I
understand  that  all  provisions  of the Plan  are  hereby  made a part of this
Agreement.
     2. In  consideration of the foregoing and subject to the terms of the Plan,
Corporation  promises  to  pay  the  Supplemental   Retirement  Benefit  therein
described of $ 1,500.00 per month.
     3. Tax-Advice. I agree I have been advised by Corporation to consult my own
tax advisors with respect to this Agreement and that neither Corporation nor its
representatives  have made or make any  representation  or warranties as to such
consequences.
     4. Insurance  Policies.  I understand that Corporation may make application
to purchase a life insurance  policy or policies on my life, which will be owned
by  Corporation  and  under  which it will be the sole  beneficiary.  I agree to
provide  Corporation  with such  information  as it may require in order to make
such  application  and to cooperate  fully with  Corporation  in respect of such
application,  including the taking of a physical  examination if requested to do
so. In this  connection,  I represent  that my date of birth is 3/18/48.  In the
event the insurance  company to which  application is made declines to issue the
policy at standard premium rates, this Agreement will be void unless Corporation
decides otherwise. Similarly, if I should die prior to the date on which payment
of the Supplemental Retirement Benefit commences and the proceeds of a policy on
my life are not paid to Corporation  because the information I have furnished in
connection  with the  application is materially  false or my death was caused by
suicide  within  two (2)  years of the  date on the  policy  on my life  issues,
Corporation  will be under no  obligation  to pay the  Survivor  Benefit  herein
provided.
     5. No Employment  Commitment.  Nothing in this Agreement shall be construed
to imply any commitment on the part of Corporation to continue me in its employ.
     6.  Beneficiary.  I hereby  designate the following person or persons as my
beneficiary or beneficiaries under this Agreement.
                  Anne L. Hutcheson, spouse___________________
                  --------------------------------------------

     I reserve the right to change my beneficiary at any time and for any reason
and without  notice to or the consent of the  beneficiary or  beneficiaries,  by
delivering  a  writing  to  that  effect  to  the  office  of the  Secretary  of
Corporation or its successor.

     7. Additional Conditions
        ____None______________________________________________
        ======================================================

     8. This  Agreement  shall be  governed by the laws of the  Commonwealth  of
Pennsylvania.

     Dated: 2/23/98

     L. D. Hutcheson
     Participant

     C-COR ELECTRONICS, INC.

     By: Scott C. Chandler

                                                                   Attachment H
LYNN D. HUTCHESON


                             C-COR ELECTRONICS, INC.
                          Supplemental Retirement Plan

1. Selection of Participants. This Plan is an unfunded non-qualified arrangement
for a select group of management  and/or highly  compensated  employees of C-COR
Electronics  Inc.,  (hereinafter  "Corporation").   Each  employee  selected  by
Corporation  for  participation  hereunder  (hereinafter   "Participant")  shall
indicate his  agreement  to the terms of this Plan by executing a  Participation
Agreement to be provided by Corporation.


2.   Definitions.  Certain  terms  shall be defined  hereunder  as  follows:  a.
     "Beneficiary" means a person, persons, trust or trusts which a
Participant  shall,  from time to time,  designate  in writing  to  receive  any
benefits payable to him under this Plan in the event of his death.
     b. "Committee"  means the Compensation  Committee of the Board of Directors
of Corporation.
     c.  "Disability"  shall  have the same  meaning  as the term is  defined in
Corporation's Long Term Disability Plan.
     d. "Effective Date of Plan" means April 20, 1993.
     e.  "Supplement   Retirement   Benefit"  means  a  benefit  provided  to  a
Participant  if  he  elects  to  participate  under  the  Plan  and  remains  in
Corporation's employ until attaining the age specified in Section 3 of the Plan.
     f. (1)  "Participant"  means  full-time  employees  working more than 2,000
hours per year.
     f. (2) "Participant  Status Requirement" means a participant who has been a
participant  in the Plan for five  years,  hired  directly  in the  plan;  or an
employee  who has  been a  participant  in the  Plan  for  three  years by being
promoted into the Plan and who has at least two additional  years as an employee
of C-Cor Electronics, Inc.
     g.  "Participant  Agreement" means the Agreement signed by Participant that
evidences  his  participation  in the Plan. A blank  Participation  Agreement is
attached to this Plan and incorporated herein by this reference.
     h. "Plan" means the Supplemental  Retirement Plan of Corporation  effective
April 20, 1993, and as it may be amended from time to time by the Corporation.
     i.  "Plan  Administrator"  means  Corporation.   Provided,   however,  that
Corporation  shall only be designated as Plan  Administrator and named Fiduciary
of the Plan for  purposes of  implementing  the claims  procedure  contained  in
Paragraph 14, and for no other purpose.
     j. "Survivor Benefit" means a benefit provided to Participant's Beneficiary
if Participant  elects to participate in the Plan and dies prior to commencement
of the Supplemental Retirement Benefit while in the employ of Corporation.
     k. "Death Benefit" means a benefit provided to Participant's Beneficiary if
Participant elects to participate in the Plan and dies after commencement of the
Supplemental Retirement Benefit.
     1. "Year of Service"  means a consecutive  12-month  period during which an
employee completes at least 2,000 hours of service with the Corporation.


3. Payments at Retirement.
     a. Normal  Retirement  Date. If a Participant  continues in employment with
Corporation  until he attains age 65 and 10 years of participant  status,  then,
upon  retirement,  the  Participant  shall  be  entitled  to  receive  from  the
Corporation a  Supplemental  Retirement  Benefit in the amount  specified in his
Participation Agreement, payable in equal monthly installments,  for a period of
15 years.  Such payments shall begin on the first day of the month following the
Participant's attainment of his Normal Retirement Date.
     b. Early Retirement.
     (1) If a Participant's  employment  with the corporation  terminates due to
Early Retirement or Disability prior to his attainment of Normal Retirement Date
but following his attainment of age 55 and ten (10) years of participant status,
such Participant may retire before his Normal  Retirement Date and receive early
retirement  benefits from the Plan. The early retirement  benefit shall be equal
to the actuarial equivalent of the Supplemental Retirement Benefit (as specified
in the Participant's  Agreement)  commencing at the Normal Retirement Date. Such
actuarial equivalent early retirement benefit shall be equal to the Supplemental
Retirement  Benefit  multiplied  by the  early  retirement  factor  set forth in
Appendix A.
     (2) If a Participant's  employment  with the corporation  terminates due to
Early Retirement or Disability prior to his attainment of Normal Retirement Date
but following  his  attainment of age 60 and  attainment of  participant  status
requirements,  but  less  than  ten  (10)  years  of  participant  status,  such
Participant  may retire  before his Normal  Retirement  Date and  receive  early
retirement  benefits from the Plan. This early retirement benefit shall be equal
to the early  retirement  benefit as  calculated  in Section  3.b.  (1) and then
multiplied by a benefit  percentage factor for years of participant  status less
than ten (10) years as set forth in Appendix B.
     (3) The Early Retirement or Disability  Benefit to which the Participant is
entitled shall be paid in equal monthly  installments  for a period of 15 years.
Such  payments  shall  begin  on  the  first  day  of the  month  following  the
Participant's  termination  of  employment.  Provided,  however,  that no  early
retirement or disability benefit shall be payable under this Section 3.b. if the
Participant  has  not  satisfied  the  participant   status   requirement.   For
calculating  participant  status,  the Extended Salary Plan of the  Corporation,
effective October 1, 1987, shall be a predecessor plan to this Plan.
     c. Late Retirement.  If a Participant remains employed after the attainment
of his Normal Retirement Date, such benefit shall not commence until he actually
retires.  The amount of the Participant's late retirement benefit shall be equal
to the actuarial  equivalent of his Supplemental  Retirement  Benefit that would
have commenced at his Normal  Retirement  Date.  Such actuarial  equivalent late
retirement  benefit  shall  be  equal  to the  Supplemental  Retirement  Benefit
multiplied by the late retirement factors set forth in Appendix C and payable in
equal monthly installments for a period of 15 years.
     d. Death Following Retirement. If a Participant should die after payment of
a Supplemental Retirement Benefit begins, but before receipt of the last of such
payments,  the  remaining  balance of such  payments  shall be paid on their due
dates to the Participant's beneficiary designated in the Participant's Agreement
or, failing such designation,  to the Participant's estate. As stated in Section
3.a., the total monthly payments of the Supplemental Retirement Benefit (for pre
and post death) shall not exceed fifteen (15) years.


4. Other  Termination  of  Employment  or  Participant  Status Short of Required
Participant   Status.  If  a  Participant's   employment  with  the  Corporation
terminates for any other reason (other than Death, Disability or Retirement), or
a Participant has not met the participant status requirements, then he shall not
be entitled to payment of a Supplemental Retirement Benefit under the Plan.

5. Survivor Benefits (Pre-Retirement Death of Participant).
     (1) If an  eligible  Participant  should  die  while  in the  Corporation's
employment, and the Participant has become eligible for either Early, Normal, or
Late Retirement, but before commencement of the Supplemental Retirement Benefit,
such eligible benefit shall become payable to the Participant's  beneficiary or,
failing such  designation,  to the Participant's  estate.  Such benefit shall be
paid in equal  monthly  installments,  for a period of 15 years.  Such  payments
shall begin on the first day of the month following the Participant's death.
     (2) If a Participant should die while in the Corporation's employment,  and
the  Participant  has not become  eligible  for either  Early,  Normal,  or Late
Retirement,  but has met the participant status requirements,  the Participant's
beneficiary or, failing such  designation,  the Participant's  estate,  shall be
entitled to a survivor  benefit.  This  survivor  benefit  shall be equal to the
actuarial equivalent of the Supplemental Retirement Benefit commencing at Normal
Retirement  Date. Such actuarial  equivalent  survivor benefit shall be equal to
the Supplemental  Retirement  Benefit multiplied by the early retirement factors
set forth in Appendix A and payable in equal monthly  installments  for a period
of 15 years.


6. Status of Investments.  All investments  made by Corporation  under this Plan
will be deemed made solely for the purpose of aiding  Corporation  in  measuring
and meeting its obligations under this Plan. Corporation shall be the sole owner
of all such investments and of all rights and privileges  conferred by the terms
of the instruments evidencing such investments. Nothing stated herein will cause
such   investments  to  be  treated  as  anything  but  the  general  assets  of
Corporation, nor will anything stated herein cause such investments to represent
the  vested,   secured  or  preferred   interest  of  any  Participants  or  his
Beneficiaries.


7. General Creditor  Status.  A Participant  shall have no claim with respect to
any particular asset of Corporation,  but shall be and shall remain at all times
a general creditor of Corporation and, therefore,  a Participant's  rights under
the Plan shall have not  priority  over the rights of any  general  creditor  of
Corporation.


8. No Assignment.  Neither a Participant nor his personal  representative  shall
have any right to commute, sell, assign, transfer, encumber or otherwise dispose
of the right to receive payments  hereunder which payments and the right thereto
are expressly declared to by non-assignable and non-transferable.  Any attempted
assignment or transfer by a Participant or his personal  representative shall be
of no  effect.  Corporation  shall  have the  right to  assign  this Plan and to
transfer its obligations hereunder.


9. Revocation and Amendment.  This Plan may be amended or terminated at any time
at the sole  discretion  of the Board of  Directors  of  Corporation;  provided,
however,  that any such amendment or termination  shall not affect the rights of
any  Participant  which may have accrued under the Plan at the time of amendment
or termination.


10. No Employment  Guarantee.  Nothing contained in this Plan shall be construed
as conferring  upon any  Participant  the right to continue in the employment of
Corporation.


11.  Authority  or  Committee.  The  Committee  shall  have the full  power  and
authority to  interpret,  construe and  administer  this Plan.  The  Committee's
interpretations  and construction  hereof and actions hereunder shall be binding
and conclusive on all persons for all purposes. No member of the Committee shall
be liable to any person for any action taken or omitted in  connection  with the
interpretation  or  administration  of this Plan unless  attributable to his own
willful misconduct or lack of good faith.


12.  Liability  of  the  Corporation.  Nothing  contained  in  the  Plan  or the
Participation  Agreement  shall  constitute  the  creation  of a trust  or other
fiduciary   relationship   between   Corporation   and  Participant  or  between
Corporation  and  Beneficiary  or any  other  person.  Corporation  shall not be
considered  a  trustee  by  reason  of  the   existence  of  this  Plan  or  the
Participation Agreement.


13.  Funding  Assets.  Corporation  reserves the absolute  right in its sole and
exclusive discretion either to fund the obligations of Corporation undertaken by
this Plan or to refrain  from  funding the same,  and to  determine  the extent,
nature and method of such funding.  Should  Corporation elect to fund this Plan,
in whole or in part, through life insurance contracts,  Corporation shall be the
owner and  beneficiary  of each such policy.  Corporation  reserves the absolute
right, in its sole  discretion,  to terminate any such contract,  as well as any
other funding  program,  at any time,  either in whole or in part. Title to, and
beneficial  ownership  of, any assets which  Corporation  may earmark to pay the
benefits  hereunder  shall at all times remain in  Corporation.  Participant and
Participant's Beneficiary shall not have any property interest whatsoever in any
specific assets of Corporation.  Nothing set forth in this Plan shall cause such
assets to be treated as  anything  but the  general  assets of  Corporation.  If
Corporation  purchases life insurance  contracts on the life of the Participant,
Participant agrees to sign any applications that may be reasonably  required for
that  purpose  and to undergo  any  medical  examination  or tests  which may be
reasonably necessary in such regard.


14. Claims Procedure.  In the event that benefits under paragraph 3 or 5 of this
Plan are not paid to the Participant or his  Beneficiary,  and such person feels
entitled  to  receive  them,  a  claim  shall  be made in  writing  to the  Plan
Administrator  within 60 days from the date  payments  are not made.  Such claim
shall be reviewed by the Plan Administrator.  If the claim is denied, in full or
in part,  the Plan  Administrator  shall provide a written notice within 90 days
setting  forth the  specific  reasons  for  denial,  specific  reference  to the
provisions  of this Plan  upon  which the  denial is based,  and any  additional
material or  information  necessary  to perfect the claim,  if any.  Also,  such
written notice shall indicate the steps to be taken if a review of the denial is
desired.  If a claim is denied and a review is desired,  the  Participant  shall
notify the Plan  Administrator  in writing  within 60 days (and a claim shall be
deemed  denied  if the Plan  Administrator  does not  take any  action  with the
aforesaid 90 day period).  In requesting review, the Participant may review this
Plan or any documents  relating to it and submit any written issues and comments
the  Participant  may  feel  appropriate.  In  its  sole  discretion,  the  Plan
Administrator  shall then review the claim and provide a written decision within
60 days.  This  decision  likewise  shall  state the  specific  reasons  for the
decision and shall  include  specific  reference to specific  provisions of this
Plan on which the decision is based.


15.  Governing Law. This Plan shall be governed by the laws of the  Commonwealth
of Pennsylvania.


16. Language.  Whenever used in this Plan, the singular number shall include the
plural,  the plural the  singular  and the use of any gender  shall  include all
genders.


17. Effective Rate. This Plan shall be effective beginning April 20, 1993.


                             C-COR ELECTRONICS, INC.

                              By: Scott C. Chandler
                                                              President & CEO



Approved by C-COR Board of Directors on April 20, 1993.





<TABLE>
                                                                  April 20,1993
                                                    APPENDIX A

NUMBER OF                                            EARLY RETIREMENT
YEARS PRIOR TO                                           FACTOR
NORMAL RETIREMENT
DATE


<S>                                                  <C>
1                                                    0.9145
2                                                    0.8372
3                                                    0.7670
4                                                    0.7034
5                                                    0.6456
6                                                    0.5932
7                                                    0.5454
8                                                    0.5020
9                                                    0.4625
10                                                   0.4264
11                                                   0.3935
12                                                   0.3635
13                                                   0.3360
14                                                   0.3108
15                                                   0.2877
16                                                   0.2665
17                                                   0.2471
18                                                   0.2292
19                                                   0.2127
20                                                   0.1976
21                                                   0.1836
22                                                   0.1707
23                                                   0.1588
24                                                   0.1479
25                                                   0.1377
26                                                   0.1283
27                                                   0.1196
28                                                   0.1116
29                                                   0.1041
30                                                   0.0972
31                                                   0.0908
32                                                   0.0848
33                                                   0.0793
34                                                   0.0741
35                                                   0.0694

<FN>
SOURCE: MODIFIED UP-84 MORTALITY TABLE AT 6.25%
</FN>
</TABLE>

<TABLE>
                                                                 April 20, 1993
                                   APPENDIX B

NUMBER OF YEARS                                      BENEFIT
LESS THAN TEN YEARS                                  PERCENTAGE
OF PARTICIPANT STATUS

<S>                                                           <C>
1                                                             90%
2                                                             80%
3                                                             70%
4                                                             60%
5                                                             50%


<FN>
SOURCE: BASED ON A STRAIGHT-LINE PERCENTAGE REDUCTION
</FN>
</TABLE>

<TABLE>
                                                                 April 20, 1993
                                   APPENDIX C

NUMBER OF
YEARS AFTER                                 LATE RETIREMENT
NORMAL RETIREMENT                              FACTOR
DATE

<S>                                         <C>
1                                           1.0817
2                                           1.1714
3                                           1.2700
4                                           1.3787
5 OR MORE                                   1.4986
<FN>
SOURCE: MODIFIED UP-84 MORTALITY TABLE AT 6.25%
</FN>
</TABLE>




                           CHANGE OF CONTROL AGREEMENT
THIS  AGREEMENT,  dated  February 23, 1998, by and between:  C-COR  ELECTRONICS,
INC., a Pennsylvania corporation (the "Company"),
                                      -AND-
                       Lynn D. Hutcheson (the "Employee").
                                     Recital
     A. Employee is an executive of the Company with  significant  policy-making
and operational responsibilities in the conduct of its business.
     B. The Company  recognizes  that  Employee is a valuable  resource  for the
Company  and the  Company  desires  to be assured  of the  continued  service of
Employee.
     C. The Company is concerned  that upon a possible or  threatened  change in
control  Employee may have concerns  about the  continuation  of his  employment
and/or his status and  responsibilities  and may be  approached  by others  with
employment  opportunities,  and desires to provide Employee some assurance as to
the  continuation  of  his  employment  status  and  responsibilities  on  basis
consistent  with  that  which he has  earned in the  event of such  possible  or
threatened change in control.
     D. The  Company  desires  to assure  that if a  possible  change of control
situation  should  arise and  Employee  should be involved in  deliberations  or
negotiations in connection therewith that Employee would be in a secure position
to consider  and/or  negotiate  such  transaction as objectively as possible and
without implied threat to his financial well-being.
     E. The Company is concerned  about the  possible  effect on Employee of the
uncertainties created by any proposed change in control of the Company.
     F.  Employee is willing to continue to serve but desires  that in the event
of such a change in control he will continue to have the responsibility, status,
income,  benefits and  perquisites  that he received  immediately  prior to that
event.
                                   Agreements

     The parties do hereby agree as follows:
     1. Change of Control.  The  provisions of Section 2 and 3 of this Agreement
shall become  operative upon a change in control of the Company,  as hereinafter
defined.  For purposes of this Agreement,  a "change in control" shall be deemed
to have occurred if and when:
     (a)  Subsequent  to the  date of this  Agreement,  any  person  or group of
persons acting in concert shall have acquired  ownership of or the right to vote
or to direct the voting of shares of capital  stock of the Company  representing
30% or more of the total voting power of the Company, or
     (b) The  Company  shall  have  merged  into or  consolidated  with  another
corporation,  or merged another corporation into the Company, on a basis whereby
less  than  50% of the  total  voting  power  of the  surviving  corporation  is
represented by shares held by former  shareholders  of the Company prior to such
merger or consolidation, or
     (c) The  Company  shall  have sold more than 50% of its  assets to  another
corporation or other entity or person, or
     (d) As the result of, or in  connection  with,  any cash tender or exchange
offer,  merger  or other  business  combination,  sale of  assets  or  contested
election,  the persons who were Directors of the Company before such transaction
cease to constitute a majority of Directors of the Company.
     2.  Termination  Within  Eighteen  (18)  Months.  In  the  event  that  the
employment  of Employee  with the  Company is  terminated  involuntarily  within
eighteen (18) months after a change in control occurs:
     (a)  Employee  shall be  entitled to receive an amount of cash equal to the
sum of the following amounts:
     (i) two (2) times his annual salary at his rate on the date of  termination
of employment (but not less than two times Employee's annual salary prior to the
change of Control); and
     (ii) two (2) times the Company's annual 401(k) retirement plan contribution
at the Employee's  contribution  rate on the  termination of his employment (but
not less than the amount the  company was  matching  prior to Change of Control)
(subject to  applicable  limitations  of the Internal  Revenue  Code,  which may
dictate that such amount shall not be added to the retirement  plan but shall be
paid in  cash).  The sum of  these  amounts  shall  be  paid  in  equal  monthly
installments  over  a  period  of  twenty-four  (24)  months,   the  first  such
installment  to be paid  within ten (10) days after  Employee's  termination  of
employment.
     (b)  Employee  shall be  entitled to receive an amount of cash equal to two
times the average of the Profit  Incentive Plan ("PIP") payments of the last two
years awarded to him under the PIP of the company, pursuant to the terms of such
Plan as in effect immediately prior to such change of control.  Such amount will
be paid to the Employee within ten (10) days after termination of employment.
     (c) Employee  shall continue for a period of 24 months from the date of his
termination  to be  covered  at the  expense  of the  Company  by  the  same  or
equivalent health, dental,  accident, life and disability insurance coverages as
he was enrolled in immediately prior to termination of his employment; provided,
however,  that the Employee may elect to be paid in cash within thirty (30) days
after  termination  of his  employment an amount equal to the Company's  cost of
providing such coverages during such period.
     (d)  If  on  the  date  of  termination  of  employment,  Employee  were  a
participant in the Company's Supplemental Retirement Plan, Employee shall become
eligible for the benefits  payable  under such Plan and such  benefits  shall be
paid to Employee, or, if applicable, Employee's beneficiary, in the same manner,
amounts and  intervals  as if Employee  had, on the date of his  termination  of
employment  following  a change of control,  retired  from  employment  with the
Company.  If Employee has not attained  age  fifty-five  (55) on the date of his
termination of employment  due to a change of control,  Employee shall be deemed
to have  attained  age  fifty-five  (55)  for the  purpose  of  determining  his
eligibility for benefits under the  Supplemental  Retirement  Plan, and only for
this purpose.
     (e)  All  outstanding  options  held  by  Employee,  both  exercisable  and
nonexercisable,  shall be  immediately  exercisable  regardless  of the time the
option  has been held by  Employee  and shall  remain  exercisable  until  their
original  expiration  date,  subject to applicable  requirements of the Internal
Revenue Code.
     3. Other Events.  If Employee resigns from the Company within eighteen (18)
months of a change  of  control,  Employee  shall be  entitled  to  receive  all
payments and enjoy all of the benefits  specified in Section 2 hereof should one
or more of the following  events occur within  eighteen (18) months  following a
change in control:
     (a) If Employee  determines that there has been a significant change in his
responsibilities  or duties  with the Company  and,  for that  reason,  Employee
resigns from the Company; or
     (b) If the base  salary  paid by the Company to Employee is reduced by more
than ten  (10%)  percent  from his  salary  immediately  prior to the  change in
control; or
     (c) If the Company  requires  Employee to relocate his  principal  place of
work to a location more than forty (40) miles from the  Employee's  former place
of work.
     4. Agreements Not Exclusive. The specific agreements referred to herein are
not intended to exclude Employee's  participation in other benefits available to
executive personnel generally or to preclude other compensation  benefits as may
be authorized by the Board of Directors of the Company at any time, and shall be
in addition to the provisions of any other employment or similar agreements.
     5.  Enforcement  Costs.  The Company is aware that upon the occurrence of a
change in control the Board of  Directors  or a  shareholder  of the Company may
then  cause or  attempt  to cause the  Company  to  refuse  to  comply  with its
obligations  under this Agreement,  or may cause or attempt to cause the Company
to  institute,  or may  institute,  litigation  seeking  to have this  Agreement
declared  unenforceable,  or may take, or attempt to take,  other action to deny
Employee the benefits intended under this Agreement. In these circumstances, the
purpose of this Agreement  could be frustrated.  It is the intent of the company
that  Employee  not be  required  to  incur  the  expenses  associated  with the
enforcement  of his rights  under this  agreement by  litigation  or other legal
action because the cost and expense thereof would substantially detract from the
benefits  extended  to  Employee  hereunder,  nor  be  bound  to  negotiate  any
settlement  of his rights  hereunder  under threat of incurring  such  expenses.
Accordingly, if following a change of control, it should appear to Employee that
the  Company  has  failed  to  comply  with any of its  obligations  under  this
Agreement  or in the event that the Company or any other person takes any action
to declare this Agreement void or unenforceable, or institutes any litigation or
other legal action  designed to deny,  diminish or to recover from  Employee the
benefits  intended to be provided to Employee  hereunder  and that  Employee has
complied with all reasonable  obligations related to Employee's  employment with
the Company,  the Company  irrevocably  authorizes Employee from time to time to
retain  counsel of his choice at the direct expense and liability of the company
as provided in this  Section 5, to  represent  Employee in  connection  with the
initiation or defense of any  litigation  or other legal  action,  whether by or
against  the  Company or any  director,  officer,  shareholder  or other  person
affiliated with the Company,  in any jurisdiction.  Notwithstanding any existing
or prior attorney-client  relationship between the Company and such counsel, the
Company  irrevocably  consents  to  Employee  entering  into an  attorney-client
relationship with such counsel,  and in that connection the Company and Employee
agree that a  confidential  relationship  shall exist between  Employee and such
counsel.  The reasonable fees and expenses of counsel selected from time to time
by Employee as  hereinabove  provided shall be paid or reimbursed to Employee by
the  Company on a regular,  periodic  basis upon  presentation  by Employee of a
statement  or  statements  prepared  by such  counsel  in  accordance  with  its
customary practices up to a maximum aggregate amount of $500,000, said amount to
be "grossed  up", to cover  federal and state  income  taxes.  The amount of the
gross up shall be calculated in accordance with the following formula: A/ (1-R),
where A is the amount of legal fees and R is the combined  highest  marginal tax
rate applicable to employee in the tax year that the payment is made.
     6. No  Set-off.  The Company  shall not be entitled to set-off  against the
amount  payable to Employee any amounts  earned by Employee in other  employment
after termination of his employment with the Company, or any amounts which might
have been earned by Employee in other employment had he sought other employment.
The amounts  payable to Employee  under this  Agreement  shall not be treated as
damages but as severance compensation to which Employee is entitled by reason of
termination  of  his  employment  in  the  circumstances  contemplated  by  this
Agreement.  However,  a set-off may be taken by the Company  against the amounts
payable to Employee  for  expenses  covering  the same or  equivalent  hospital,
medical,  accident,  and disability  insurance coverages as set forth in Section
2(c) of this  Agreement if such benefit is paid for the Employee by the Employer
to which  the  Employee  may join  after  termination  by the  Company  or after
resignation as defined in Section 3 of this Agreement.
     7.  Termination.  This Agreement has no specific term, but shall  terminate
if, prior to a change in control of the Company, the employment of Employee with
the Company shall terminate, so long as such termination was not in anticipation
of or related to Change of Control.
     8.  Successors and Assigns.  This Agreement shall be binding upon and inure
to the benefit of the  Company  and its  successors  and  assigns,  and shall be
binding upon and inure to the benefit of Employee and his legal representatives,
heirs, and assigns.
     9. Severability.  In the event that any section, paragraph, clause or other
provision of this Agreement  shall be determined to be invalid or  unenforceable
in any jurisdiction  for any reason,  such Section,  paragraph,  clause or other
provision  shall be  enforceable  in any other  jurisdiction  in which valid and
enforceable and, in any event, the remaining Sections,  paragraphs,  clauses and
other  provisions of this Agreement shall be unaffected and shall remain in full
force and effect to the fullest extent permitted by law.
     10.  Governing  Law. This  Agreement  shall be  interpreted,  construed and
governed by the laws of the Commonwealth of Pennsylvania.
     11. Headings. The headings used in this Agreement are for ease of reference
only and are not intended to affect the meaning or  interpretation of any of the
terms hereof.
     12.  Gender and Number.  Whenever the context shall  require,  all words in
this  Agreement  in the male  gender  shall be deemed to  include  the female or
neuter gender, all singular words shall include the plural, and all plural words
shall include the singular.

     IN WITNESS  WHEREOF,  this  Agreement  has been  executed the date and year
first above written.

ATTEST:
C-COR ELECTRONICS, INC.

Edwin S. Childs                                    By: Scott C. Chandler
                                President and CEO

                                                   L. D. HUTCHESON 2/23/98
                                                   Employee




                                                                  Attachment E

                            INDEMNIFICATION AGREEMENT

     THIS  AGREEMENT is made as of the 23rd day of February,  1998 between C-COR
ELECTRONICS,  INC.,  a  Pennsylvania  corporation  ("Corporation")  and  Lynn D.
Hutcheson with an address at Middlebury, Connecticut ("Officer").

                                   WITNESSETH:
     WHEREAS,  Officer is an  officer of  Corporation  and in such  capacity  is
performing a valuable service for Corporation; and

     WHEREAS, the stockholders of Corporation have adopted Bylaws (the "Bylaws")
providing for the  indemnification  of the officers and directors of Corporation
to the fullest extent now or hereafter permitted by law ("the "Law"); and

     WHEREAS,  the Bylaws  and the Law  provide  specifically  that they are not
exclusive,  and thereby  contemplate  that contracts may be entered into between
Corporation and its officers with respect to  indemnification  of such officers;
and

     WHEREAS,  in accordance with the  authorization  provided by the Bylaws and
the Law,  Corporation has purchased and presently maintains a policy or policies
of Directors' and Officers'  Liability  Insurance  ("D&O  Insurance"),  covering
certain  liabilities  which may be incurred by its directors and officers in the
performance of their services for corporation; and

     WHEREAS,  recent developments with respect to the terms and availability of
D&O Insurance and with respect to the application,  amendment and enforcement of
statutory and bylaw  indemnification  provisions generally have raised questions
concerning the adequacy and  reliability of the protection  afforded to officers
thereby; and

     WHEREAS,  in order to resolve such  questions and thereby induce officer to
continue to serve as an officer of  Corporation,  Corporation has determined and
agreed to enter into this contract with officer.

     NOW,  THEREFORE,  in  consideration  of Officer's  continued  service as an
officer after the date hereof, the parties hereto, intending to be legally bound
hereby, agree as follows:

     1.  Indemnity of Officer.  Corporation  hereby  agrees to hold harmless and
indemnify  Officer to the full extent  authorized or permitted by the provisions
of  the  Law,  or  by  any  amendment  thereof  or  other  statutory  provisions
authorizing or permitting such  indemnification  which is adopted after the date
hereof.

     2. Maintenance of Insurance and Self-Insurance.

     (a)  Corporation  represents  that it  presently  has in force  and  effect
policies of, D&O  Insurance in insurance  companies  and amounts as follows (the
"Insurance Policies"):



Insurer                        Amount                     Deductible

Gulf Insurance Company      $10,000,000           $250,000 Insured Organization
Tamarack American           $10,000,000           $250,000 Insured Organization
                              excess of
                            $10,000,000

     Subject only to the provisions of Section 2(b) hereof,  Corporation  hereby
agrees  that,  so long as  Officer  shall  continue  to serve as an  officer  of
Corporation  (or shall  continue  at the request of  Corporation  to serve as an
officer, director, employee or agent of another corporation,  partnership, joint
venture,  trust or other  enterprise) and thereafter so long as Officer shall be
subject to any possible claim or threatened,  pending or completed action,  suit
or proceeding,  whether civil,  criminal or  investigative by reason of the fact
that  Officer  was an  officer  of  Corporation  (or served in any of said other
capacities), Corporation will purchase and maintain in effect for the benefit of
Officer one or more valid,  binding  and  enforceable  policy or policies of D&O
Insurance  providing,  in all  respects,  coverage at least  comparable  to that
presently provided pursuant to the Insurance Policies.

     (b)  Corporation  shall not be required to maintain said policy or policies
of D&O Insurance in effect if said insurance is not reasonably  available or if,
in the reasonable business judgment of the then directors of Corporation, either
(i) the premium cost for such insurance is substantially disproportionate to the
amount of  coverage,  or (ii) the  coverage  provided  by such  insurance  is so
limited by exclusions that there is insufficient benefit from such insurance.

     (c) In the event  Corporation does not purchase and maintain in effect said
policy or policies of D&O Insurance  pursuant to the  provisions of Section 2(b)
hereof,  Corporation  agrees to hold harmless and indemnify  Officer to the full
extent of the coverage which would  otherwise have been provided for the benefit
of officer pursuant to the Insurance Policies.

     3.  Additional  Indemnity.  Subject  only to the  exclusions  set  forth in
Section  4 hereof,  Corporation  hereby  further  agrees  to hold  harmless  and
indemnify Officer:

     (a) Against any and all expenses  (including  attorneys' fees),  judgments,
fines and amounts paid in settlement actually and reasonably incurred by Officer
in  connection  with  any  threatened,  pending  or  completed  action,  suit or
proceeding, whether civil, criminal,  administrative or investigative (including
an action by or in the right of the  Corporation) to which Officer is, was or at
any time becomes a party,  or is threatened to be made a party, by reason of the
fact that Officer is, was or at any time becomes an officer, director,  employee
or agent of  Corporation,  or is or was  serving  or at any time  serves  at the
request of  Corporation  as an officer,  director,  employee or agent of another
corporation, partnership, joint venture, trust or other enterprise; and

     (b)  Otherwise  to the  fullest  extent as may be  provided  to  Officer by
Corporation under the non-exclusivity provisions of Section 7-1 of the Bylaws of
Corporation and the Law.

     4. Limitations on Additional Indemnity,. No indemnity pursuant to section 3
hereof shall be paid by Corporation:

     a)  Except  to  the  extent  the  aggregate  of  losses  to be  indemnified
thereunder  exceeds  the sum of $1,000  plus the amount of such losses for which
Officer is indemnified  either pursuant to Sections 1 or 2 hereof or pursuant to
any D&O Insurance purchased and maintained by the Corporation;

     (b) In respect to remuneration paid to Officer if it shall be determined by
a final  judgment  or other final  adjudication  that such  remuneration  was in
violation of Law;

     (c) On account of any suit in which  judgment is rendered  against  Officer
for an  accounting  of  profits  made from the  purchase  or sale by  Officer of
securities  of  Corporation  pursuant to the  provisions of Section 16(b) of the
Securities  Exchange Act of 1934 and amendments thereto or similar provisions of
any federal, state or local statutory law;

     (d) On account of Officer's conduct which is finally adjudged by a court of
competent  jurisdiction  to  have  been  knowingly  fraudulent  or  deliberately
dishonest or to have constituted willful misconduct or recklessness; and

     (e)  If a  final  decision  by a  court  of  competent  jurisdiction  shall
determine that such indemnification is not lawful.

     5. Continuation of Indemnity. All agreements and obligations of Corporation
contained  herein  shall  continue  during  the period  Officer  is an  officer,
director,  employee or agent of Corporation (or is or was serving at the request
of  Corporation  as  an  officer,   director,   employee  or  agent  of  another
corporation,  partnership,  joint venture,  trust or other enterprise) and shall
continue thereafter so long as Officer shall be subject to any possible claim or
threatened,  pending or completed action,  suit or proceeding,  whether,  civil,
criminal or investigative,  by reason of the fact that Officer was an officer of
Corporation or serving in any other capacity referred to herein.

     6. Notification and Defense of Claim.  Promptly after receipt by Officer of
notice of the commencement of any action, suit or proceeding, Officer will, if a
claim in respect thereof is to be made against Corporation under this Agreement,
notify  Corporation of the commencement  thereof;  but the omission so to notify
Corporation  will not relieve it from any liability which it may have to Officer
otherwise than under this  Agreement.  With respect to any such action,  suit or
proceeding as to which Officer notifies Corporation of the commencement thereof:

     (a) Corporation will be entitled to participate therein at its own expense;
and

     (b) Except as  otherwise  provided  below,  to the extent that it may wish,
Corporation jointly with any other indemnifying party similarly notified will be
entitled to assume the defense  thereof,  with counsel  satisfactory to Officer.
After  notice  from  Corporation  to  Officer of its  election  so to assume the
defense thereof,  Corporation will not be liable to Officer under this Agreement
for any legal or other expenses  subsequently  incurred by Officer in connection
with the defense  thereof other than  reasonable  costs of  investigation  or as
otherwise provided below.  Officer shall have the right to employ its counsel in
such  action,  suit or  proceeding  but the fees and  expenses  of such  counsel
incurred after notice from  corporation of its assumption of the defense thereof
shall be at the  expense of  Officer  unless  (i) the  employment  of counsel by
officer has been authorized by  Corporation,  (ii) Officer shall have reasonably
concluded  that there may be a conflict  of  interest  between  Corporation  and
officer in the conduct of the defense of such action or, (iii) Corporation shall
not in fact have employed counsel to assume the defense of such action,  in each
of which  cases the fees and  expenses  of  counsel  shall be at the  expense of
Corporation.  Corporation  shall not be  entitled  to assume the  defense of any
action, suit or proceeding brought by or on behalf of Corporation or as to which
Officer shall have made the conclusion provided for in (ii) above.

     (c)  Corporation  shall not be  liable  to  indemnify  Officer  under  this
Agreement  for any amounts paid in  settlement  of any action or claim  effected
without its written consent. Corporation shall not settle any action or claim in
any manner  which would  impose any  penalty or  limitation  on Officer  without
Officer's  written  consent.  Neither  Corporation or Officer will  unreasonably
withhold its or his consent to any proposed settlement.

     7.  Repayment  of  Expenses.  Officer will  reimburse  Corporation  for all
reasonable  expenses  paid by  Corporation  in  defending  any civil or criminal
action,  suit or proceeding  against Officer in the event and only to the extent
that it shall be  ultimately  determined  that  Officer  is not  entitled  to be
indemnified  by  Corporation  for such expenses under the provisions of the Law,
the Bylaws, this Agreement or otherwise.

     8. Enforcement.  (a) Corporation  expressly confirms and agrees that it has
entered into this Agreement and assumed the  obligations  imposed on Corporation
hereby in order to induce Officer to continue as an officer of Corporation,  and
acknowledges  that Officer is relying upon this  Agreement in continuing in such
capacity.

     (b) In the event Officer is required to bring any action to enforce  rights
or to collect  moneys due under this Agreement and is successful in such action,
Corporation  shall  reimburse  Officer for all of Officer's  reasonable fees and
expenses in bringing and pursuing such action.

     9. Separability. Each of the provisions of this Agreement is a separate and
distinct  agreement  and  independent  of the others,  so that if any  provision
hereof  shall  be held to be  invalid  or  unenforceable  for any  reason,  such
invalidity or  unenforceability  shall not affect the validity or enforceability
of the other provisions hereof.

     10.  Governing Law;  Binding Effect;  Amendment and  Termination.  (a) This
Agreement  shall be interpreted  and enforced in accordance with the laws of the
Commonwealth of Pennsylvania.

     (b) This Agreement shall be binding upon Officer and upon Corporation,  its
successors  and assigns,  and shall inure to the benefit of Officer,  his heirs,
personal  representatives  and assigns and to the  benefit of  Corporation,  its
successors and assigns.

     (c)  No  amendment,  modification,  termination  or  cancellation  of  this
Agreement shall be effective unless in writing signed by both parties hereto.

     IN WITNESS WHEREOF,  the parties hereto have executed this Agreement on and
as of the day and year first above written.

C-COR ELECTRONICS, INC.

By:   Scott C. Chandler
      President and CEO

      L. D. HUTCHESON
        Employee




                              EMPLOYMENT AGREEMENT


     THIS  AGREEMENT,  made this 22nd day of June,  1998,  by and between  C-COR
ELECTRONICS,  INC., a Pennsylvania Business Corporation with its principal place
of business at 60 Decibel Road, State College, Pennsylvania ("Corporation"),

                                      -AND-

     DAVID  A.  WOODLE,  an  individual,   of  110  Berwick  Drive,   Boalsburg,
Pennsylvania 16827 ("Employee").
                                   BACKGROUND

     A.  Corporation  desires  to employ  Employee  as its  President  and Chief
Executive Officer and Employee desires to be so employed by Corporation.

     B. The parties  mutually desire to set forth in this  Employment  Agreement
(the "Agreement") the terms and conditions under which Employee will be employed
by  Corporation.  NOW,  THEREFORE,  in  consideration  of  the  mutual  promises
contained herein, and intending to be legally bound thereby,  the parties hereto
agree as follows:

                                   SECTION I.
                            Description of Employment

     1.01.  Employment  and Term.  Corporation  agrees to  employ  Employee  and
Employee  agrees to be so employed  for a term  commencing  on July 20, 1998 and
ending on July 19, 2000 (the "Term").
     1.02.  Capacity.  During the Term,  Employee  shall serve as  Corporation's
Chief Executive Officer and President, or in such other offices or capacities as
shall be determined by Corporation's Board of Directors.  Further, if elected by
Corporation's  shareholders,  Employee shall,  without  additional  compensation
therefor, serve as a member of Corporation's Board of Directors.
     1.03.  Time and Efforts.  During the Term,  Employee  shall  diligently and
conscientiously  devote his best efforts and his full time and  attention to the
discharge of his duties as Chief  Executive  Officer and  President  and of such
other duties as may be  determined  by the Board of  Directors  of  Corporation.
Employee  acknowledges that during the period of his employment pursuant to this
Agreement as the Chief Executive  Officer and President of Corporation,  he will
not have any  other  employment  or  business  affiliations  without  the  prior
approval of the Board of Directors of Corporation.

                                   SECTION II.
                                  Compensation
     2.01. Salary. During the period of Employee's employment hereunder as Chief
Executive Officer and President (irrespective of such other offices or titles as
may be held by Employee)  the  Corporation  shall pay to Employee a salary at an
annual rate of Two Hundred Thousand and No/100  ($200,000.00)  Dollars,  payable
bi-weekly,  for  services  rendered.  The amount of  Employee's  salary shall be
reviewed annually by the Compensation Committee of the Board of Directors.
     2.02.  Business  Expenses.  Employee shall be reimbursed by Corporation for
all reasonable  expenses  incurred in carrying out his  employment  duties or in
otherwise  promoting the business of Corporation by presenting to the designated
officer  of  Corporation  an  itemized  expense  account  report  with  receipts
attached.
     2.03. Incentive  Compensation.  During the Term,  Corporation shall include
Employee as a participant under Corporation's  "Profit Incentive Plan." Employee
will be entitled to such awards as are  declared  from time to time by the Board
of Directors under the terms of the "Profit Incentive Plan."
     2.04. Stock Options.  Employee shall be granted an option to purchase Fifty
Thousand  (50,000) shares of C-COR common stock (the "Stock Option").  The Stock
Option shall be a non-qualified  stock option.  The  exercisability of the Fifty
Thousand  (50,000) shares shall vest over a period of four (4) years (commencing
on the date of grant of the Stock  Option) at the rate of Twelve  Thousand  Five
Hundred (12,500) shares per year. The Stock Option shall be granted under and be
subject to all of the terms and conditions of the C-COR  Electronics,  Inc. 1988
Incentive Plan and a Nonqualified Stock Option Granting Agreement.
     2.05. Life Insurance  Coverage.  Corporation will provide to Employee group
term life insurance in a face amount equal to three times the Employee's salary.
Changes in life insurance coverage will occur at the same time Employee's salary
is changed pursuant to Section 2.01 hereof.
     2.06.  Automobile  Allowance.   During  the  Term,  Corporation  shall  pay
Employee,  on or about the first of each  month,  a monthly  allowance  of Eight
Hundred and No/100 ($800.00) Dollars to be used to defray Employee's  automobile
expenses.
     2.07.  Financial  and Tax  Planning  Reimbursement.  Corporation  agrees to
reimburse  Employee for  expenses  incurred in his  personal  financial  and tax
planning up to an amount not  exceeding  One  Thousand  Five  Hundred and No/100
($1,500.00) Dollars per year during the Term of this Agreement.
     2.08.  Other Benefit Plans.  Employee shall also be eligible to participate
in  Corporation's  other  fringe  benefit  plans,  including  both  those  plans
presently  existing and those which may in the future be adopted,  in accordance
with the terms and provisions of such plans.
     2.09.  Vacation.  Employee  shall be  entitled  to a  reasonable  amount of
vacation but not less than three (3) weeks per year.
     2.10. Club Memberships. Corporation agrees to reimburse Employee for annual
dues he is required  to pay as a condition  of  membership  at the Centre  Hills
Country Club during the Term of this Agreement.
     2.11.  Physical  Examination.  Corporation agrees to reimburse Employee for
the  expense  of an annual  physical  examination  by a  physician  selected  by
Employee.

                                  SECTION III.
                              Intellectual Property
3.01. Disclosure.  Employee agrees to promptly and fully disclose to Corporation
all inventions, improvements, original works of authorship, formulas, processes,
computer  programs,  techniques,  know-how  and data  (hereinafter  collectively
referred to as "Inventions"),  whether or not patentable or copyrightable,  made
or conceived or first reduced to practice or learned by Employee either alone or
jointly with others,  whether during Employee's  regular hours of employment and
directly or  indirectly  relating to or capable of being used for the benefit of
Corporation's business. Employee agrees, without compensation additional to that
provided  for in  Section II of this  Agreement,  to assign all rights in and to
such  Inventions  to  Corporation  and to  execute,  at  Corporation's  request,
appropriate documents effectuating such assignments.
     3.02.  Maintenance  of Records.  Employee  agrees to maintain  accurate and
current written records of all such Inventions,  in the form of notes, sketches,
drawings,  or reports  which  shall be and will  remain the  property  of and be
available to Corporation at all times.
     3.03. Provision of Assistance. Employee agrees, upon Corporation's request,
during and after the Term of employment set forth herein, to assist Corporation,
its attorneys, and nominees at its or their expense in preparing and prosecuting
applications for letters patent on Inventions created by him and applications to
register copyrights on inventions created by him providing,  however,  that time
actually  spent by Employee at such work after  termination  of  employment,  at
Corporation's  request,  shall be paid for by Corporation at a reasonable  rate,
and that necessary  expenses  incurred by Employee in connection with Employee's
duties under this paragraph shall be paid by Corporation.
     3.04.  Previous  Inventions.  Employee expressly retains an interest in and
title to Inventions patented or unpatented which Employee conceived prior to his
Term of employment with Corporation.
     3.05.  Term  of  Obligations.   Employee's  termination  of  employment  by
Corporation  under this Agreement  shall not affect the  obligations  imposed on
Employee by Paragraphs 3.01, 3.02 and 3.03 and such obligations shall be binding
on Employee's heirs, executors and administrators.

                                   SECTION IV.
                       Confidentiality and Noncompetition
     4.01.  Confidentiality.  Employee  agrees,  during  and  after  his Term of
employment hereunder,  without the prior written consent of Corporation,  not to
disclose to any person other than Corporation,  by publication or otherwise,  or
use for his own benefit,  any  confidential  information  of  Corporation or any
Inventions,  whether  conceived  in whole or in part by  Employee  or by others.
Employee's  duty  under  this  paragraph  includes  but  is not  limited  to the
nondisclosure of trade secrets or confidential information, knowledge or data of
Corporation which he may obtain during the course of his employment  relating to
Corporation's  business,  technical or  otherwise,  including but not limited to
manufacturing methods, processes,  techniques, products, engineering development
products, computer programs, customer lists, machines,  research,  compositions,
inventions  or  discoveries.  Employee  agrees  that upon  leaving the employ of
Corporation,  he will not take with him any  original or copy of  documents,  or
records  relating to the  foregoing  matters,  without  the  written  consent of
Corporation.  This Section does not apply to any Inventions described in Section
3.04 above.
     4.02.  Noncompetition.  In consideration of Employee's employment,  for the
duration of his  employment  by  Corporation,  and for a period of two (2) years
after the termination thereof, Employee agrees:
     (a) Not to, on  behalf  of  himself  or any  other  entity or  corporation,
directly or indirectly,  as an employee,  agent, independent contractor,  owner,
stockholder,  partner, officer, director or otherwise, engage in the business of
the manufacture or sale of electronic  equipment for use in cable  television or
broadband data transmission systems in North America,  Central America and South
America, Europe, the Middle East and the Far East, including the Pacific Rim.
     (b) Not to call on or  solicit,  on behalf of  himself  or on behalf of any
other entity or corporation, any of the customers of Corporation for the purpose
of selling  or  distributing  to any of said  customers  any  product or service
comparable to or competitive  with products or services  developed,  sold and/or
distributed by Corporation  or products or services which  Corporation  may have
under development during the period of time Employee was employed by Corporation
("Corporation's   Products");   nor  will  Employee  in  any  way,  directly  or
indirectly,  for  himself  or on  behalf of any  other  entity  or  corporation,
solicit,  divert or take away any customer of Corporation.  For purposes of this
Agreement,  "customer"  shall mean any person,  entity or corporation  which has
purchased  Corporation's  Products,  or has  received  a  price  quotation  from
Corporation for  Corporation's  Products,  at any time within the three (3) year
period prior to the date of termination of Employee's employment.
     (c) Not to  enter  or  attempt  to  enter  into  an  employment  or  agency
relationship  with any  person  who,  at the time of such  entry  (or  attempted
entry),  or at the time of termination of Employee's  service with  Corporation,
was an officer,  director,  employee,  principal or agent of Corporation if, but
only if, such employment or agency relationship is with respect to a business in
competition with Corporation.
     (d) Not to induce or attempt to induce any person described in subparagraph
(c)  to  leave  his or her  employment,  agency,  directorship  or  office  with
Corporation to enter into a business in competition with Corporation.
     It is  understood  by and between the  parties to this  Agreement  that the
aforesaid  covenants  set forth in this Section 4.02 are  essential  elements of
this Agreement,  and that, but for the agreement of Employee to comply with such
covenants,  Corporation  would not have  agreed to the terms of  employment  set
forth in this  Agreement.  Such  covenants  by Employee  shall be  construed  as
agreements independent of any other provisions in this Agreement.  The existence
of any  claim  or cause of  action  by  Employee  against  Corporation,  whether
predicated on this Agreement or otherwise, shall not constitute a defense to the
enforcement by Corporation of such covenants.
     In  addition to all other  legal  remedies  available  to  Corporation  for
enforcement  of the  covenants  of this  Section  4.02,  the parties  agree that
Corporation  shall be  entitled  to an  injunction  by any  court  of  competent
jurisdiction to prevent or restrain any breach or threatened breach hereof.
     The  parties  to this  Agreement  agree  that,  if any  court of  competent
jurisdiction  determines the specified time period or the specified geographical
area  of  application,  or the  definition  of  Corporation's  Products  in such
covenants to be unreasonable,  arbitrary or against public policy, then a lesser
time  period  and/or a  smaller  geographical  area  and/or a less  encompassing
definition of  Corporation's  Products  which are  determined to be  reasonable,
nonarbitrary and not against public policy may be enforced against Employee. The
parties to this Agreement agree and acknowledge  that they are familiar with the
present and proposed operations of Corporation and believe that the restrictions
set forth in this  Section  4.02 are  reasonable  with  respect  to its  subject
matter, duration and geographical application.
     The  provisions  of this Section 4.02 may be waived,  in part or fully,  in
writing by Corporation at its option.
     These   restrictive   covenants  shall  survive  the  termination  of  this
Agreement.

                                   SECTION V.
                                Change of Control
     5.01.  Change of Control.  The provisions of Sections 5.02 and 5.03 of this
Agreement  shall become  operative upon a change of control of  Corporation,  as
hereinafter defined. For purposes of this Agreement, a "change of control" shall
be deemed to have occurred if and when:
     (a)  Subsequent  to the  date of this  Agreement,  any  person  or group of
persons acting in concert shall have acquired  ownership of or the right to vote
or to direct the voting of shares of capital stock of  Corporation  representing
thirty (30%) percent or more of the total voting power of Corporation, or
     (b)  Corporation  shall  have  merged  into or  consolidated  with  another
corporation,  or merged another corporation into Corporation, on a basis whereby
less than  fifty  (50%)  percent  of the  total  voting  power of the  surviving
corporation is represented by shares held by former  shareholders of Corporation
prior to such merger or consolidation, or
     (c) Corporation shall have sold more than fifty (50%) percent of its assets
to another corporation or other entity or person, or
     (d) As the result of, or in  connection  with,  any cash tender or exchange
offer,  merger  or other  business  combination,  sale of  assets  or  contested
election,  the persons who were directors of Corporation before such transaction
cease to constitute a majority of directors of Corporation.
     5.02.  Termination  Within  Eighteen  (18)  Months.  In the event  that the
employment  of Employee with  Corporation  is  terminated  involuntarily  within
eighteen (18) months after a change of control occurs:
     (a)  Employee  shall be  entitled to receive an amount of cash equal to the
sum of the following amounts:
     (i) two (2) times his annual  salary as provided for in Section 2.01 hereof
at his rate on the date of  termination  of  employment  (but not less  than two
times Employee's annual salary prior to the Change of Control); and
     (ii) two (2) times Corporation's annual 401(k) retirement plan contribution
at the Employee's  contribution  rate on the  termination of his employment (but
not less  than the  amount  the  Corporation  was  matching  prior to  Change of
Control) (and subject to applicable  limitations  of the Internal  Revenue Code,
which may dictate that such amount shall not be added to the retirement plan but
shall be paid in cash).
     The sum of these amounts shall be paid in equal monthly installments over a
period of twenty-four (24) months,  the first such installment to be paid within
ten (10) days after Employee's termination of employment.
     (b)  Employee  shall be  entitled to receive an amount of cash equal to two
times the  amount  that  would  have been  awarded  to him under the  Profit and
Performance  Achievement Plan of the Corporation,  pursuant to the terms of such
plan as in effect  immediately prior to such change in control and regardless of
whether  such  plan may  have  been  changed  thereafter,  for the  then-current
calendar  year if such  award were based on one  hundred  (100%)  percent of his
share under said plan for such calendar  year.  Such amount shall be paid at the
same time as  awards  are paid to other  participants  in said plan if such plan
shall  have  been  continued  but in no  event  later  than  July 31 of the year
following that year in respect of which the award was to have been paid.
     (c) Employee shall  continue for a period of  twenty-four  (24) months from
the date of his  termination  to be covered at the expense of Corporation by the
same or equivalent  health,  dental,  accident,  life and  disability  insurance
coverages  as he  was  enrolled  in  immediately  prior  to  termination  of his
employment;  provided  however,  that the  Employee may elect to be paid in cash
within thirty (30) days after  termination  of his employment an amount equal to
Corporation's cost of providing such coverages during such period.
     (d)  All  outstanding  options  held  by  Employee,  both  exercisable  and
nonexercisable,  shall be  immediately  exercisable  regardless  of the time the
option  has been held by  Employee  and shall  remain  exercisable  until  their
original  expiration  date,  subject to applicable  requirements of the Internal
Revenue Code.
     (e) Corporation  shall continue for a period of twenty-four  (24) months to
pay  Employee's  monthly  dues and special  assessments,  if any, of any club of
which Employee was a member at the time of termination and of which  Corporation
was paying  such dues and shall  permit the  Employee  to  continue  to use such
membership thereafter, without reimbursement to Corporation of any membership or
initiation fees or assessments, so long as Employee wishes to do so on the basis
that monthly fees and special assessments will thereafter be paid by him.
     (f) Corporation  shall for a period of twenty-four  (24) months continue to
pay Employee Eight Hundred and No/100  ($800.00)  Dollars per month for expenses
of operating an automobile owned by Employee.
     5.03.  Resignation  Within  Two  Years.  In the event the  Employee  should
determine in good faith that his status or responsibilities with Corporation has
or have diminished  subsequent to a change of control, and shall for that reason
resign  from his  employment  with  Corporation  within two (2) years after such
change in control, Employee shall be entitled to receive all of the payments and
enjoy all of the  benefits  specified  in Section  5.02 hereof as if  Employee's
employment by Corporation had terminated on the date of Employee's resignation.
     5.04. Agreements Not Exclusive. The specific agreements referred to in this
Section V are not intended to exclude Employee's participation in other benefits
available to executive  personnel generally or to preclude other compensation or
benefits as may be  authorized by the Board of Directors of  Corporation  at any
time.
     5.05. Enforcement Costs. Corporation is aware that upon the occurrence of a
change of control the Board of Directors or a  shareholder  of  Corporation  may
then  cause or  attempt  to cause  Corporation  to  refuse  to  comply  with its
obligations  under this Section V, or may cause or attempt to cause  corporation
to  institute,  or may  institute,  litigation  seeking  to have this  Section V
declared  unenforceable,  or may take, or attempt to take,  other action to deny
Employee the benefits intended under this Section V. In these circumstances, the
purpose of this Section V could be  frustrated.  It is the intent of Corporation
that  Employee  not be  required  to  incur  the  expenses  associated  with the
enforcement  of his rights  under this  Section V by  litigation  or other legal
action because the cost and expense thereof would substantially detract from the
benefits  extended  to  Employee  hereunder,  nor  be  bound  to  negotiate  any
settlement  of his rights  hereunder  under threat of incurring  such  expenses.
Accordingly, if following a change of control, it should appear to Employee that
Corporation has failed to comply with any of its obligations  under this Section
V or in the event  that  Corporation  or any other  person  takes any  action to
declare this Section V void or  unenforceable,  or institute  any  litigation or
other legal action  designed to deny,  diminish or to recover from  Employee the
benefits  intended to be provided to Employee  hereunder  and that  Employee has
complied with all reasonable  obligations related to Employee's  employment with
Corporation,  Corporation  irrevocably  authorizes Employee from time to time to
retain  counsel of his choice at the direct expense and liability of Corporation
as provided in this Section 5.05 to represent  Employee in  connection  with the
initiation or defense of any  litigation  or other legal  action,  whether by or
against  Corporation  or any  director,  officer,  shareholder  or other  person
affiliated with Corporation,  in any jurisdiction.  Notwithstanding any existing
or prior  attorney-client  relationship  between  Corporation  and such counsel,
Corporation  irrevocably  consents to Employee entering into an  attorney-client
relationship with such counsel, and in that connection  Corporation and Employee
agree that a  confidential  relationship  shall exist between  Employee and such
counsel.  The reasonable fees and expenses of counsel selected from time to time
by Employee as  hereinabove  provided shall be paid or reimbursed to Employee by
Corporation  on a regular,  periodic  basis upon  presentation  by Employee of a
statement  or  statements  prepared  by such  counsel  in  accordance  with  its
customary  practices up to a maximum  aggregate  amount of Five Hundred Thousand
and  No/100  ($500,000.00)  Dollars,  said  amount to be  "grossed  up" to cover
federal and state income  taxes.  The amount of the gross up shall be calculated
in accordance  with the  following  formula:  A/(1-R),  where A is the amount of
legal  fees  and R is the  combined  highest  marginal  tax rate  applicable  to
Employee in the tax year that the payment is made.
     5.06. No Set-Off.  Corporation shall not be entitled to set-off against the
amount  payable to Employee any amounts  earned by Employee in other  employment
after termination of his employment with Corporation, or any amounts which might
have been earned by Employee in other employment had he sought other employment.
The  amounts  payable to Employee  under this  Section V shall not be treated as
damages but as severance compensation to which Employee is entitled by reason of
termination of his employment in the circumstances  contemplated by this Section
V. However, a set-off may be taken by Corporation against the amounts payable to
Employee  for  expenses  covering  the  same or  equivalent  hospital,  medical,
accident, and disability insurance coverages as set forth in Section 5.02(c); or
for expenses covering monthly dues and special  assessments of any club of which
Employee was a member at the time of termination  and of which  Corporation  was
paying dues as set forth in Section 5.02(e);  or for expenses related to monthly
automobile  allowance as set forth in Section  5.02(f) if such benefits are paid
for the Employee by a new employer after Employee's termination of employment by
Corporation  under  Section 5.02 hereof or after  Employee's  resignation  under
Section 5.03 hereof.
     5.07.  Termination.  The provisions of this Section V shall continue during
the Term  hereof  but shall  terminate  when the  employment  of  Employee  with
Corporation shall terminate, so long as such termination was not in anticipation
of or related to a change of control.

                                   SECTION VI
               Indemnification for Service as Director and Officer
     6.01.  Indemnity  of  Employee.  Should  Employee  serve  Corporation  as a
director  or  officer  during the Term,  Corporation  shall  hold  harmless  and
indemnify  Employee as a director or officer to the full  extent  authorized  or
permitted by the provisions of the  Pennsylvania  Business  Corporation Law (the
"State  Statute"),  or by any amendment  thereof or other  statutory  provisions
authorizing or permitting such  indemnification  which is adopted after the date
hereof.
     6.02. Maintenance of Insurance and Self-Insurance.
     (a)  Corporation  represents  that it  presently  has in force  and  effect
policies of Directors and Officers  Liability  Insurance  ("D&O  Insurance")  in
insurance companies and amounts as follows (the "Insurance Policies"):
                 Insurer                            Amount
        Gulf Insurance Co.                       $10,000,000
        Tamarack American, a division            $10,000,000 in excess of the
        of Great American Insurance Company       above $10,000,000


     Subject  only to the  provisions  of Section  6.02(b)  hereof,  Corporation
hereby agrees that, so long as Employee  shall serve as a director or officer of
Corporation  (or shall  continue  at the  request of  Corporation  to serve as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other enterprise) and thereafter so long as Employee shall be
subject to any possible claim or threatened,  pending or completed action,  suit
or proceeding,  whether civil,  criminal or  investigative by reason of the fact
that Employee was a director or officer of Corporation (or served in any of said
other  capacities),  Corporation  will  purchase  and maintain in effect for the
benefit of Employee one more valid,  binding and enforceable  policy or policies
of D&O Insurance  providing,  in all respects,  coverage at least  comparable to
that presently provided pursuant to the Insurance Policies.
     (b)  Corporation  shall not be required to maintain said policy or policies
of D&O Insurance in effect if said insurance is not reasonably  available or if,
in the reasonable business judgment of the then directors of Corporation, either
(i) the premium cost for such insurance is substantially disproportionate to the
amount of coverage or (ii) the coverage provided by such insurance is so limited
by exclusions that there is insufficient benefit from such insurance.
     (c) In the event  Corporation does not purchase and maintain in effect said
policy or  policies  of D&O  Insurance  pursuant  to the  provisions  of Section
6.02(b) hereof,  Corporation  agrees to hold harmless and indemnify  Employee to
the full extent of the coverage which would otherwise have been provided for the
benefit of Employee pursuant to the Insurance Policies.
     6.03.  Additional  Indemnity.  Subject only to the  exclusions set forth in
Section 6.04 hereof,  Corporation  hereby  further  agrees to hold  harmless and
indemnify Employee:
     (a) Against any and all expenses  (including  attorneys' fees),  judgments,
fines and  amounts  paid in  settlement  actually  and  reasonably  incurred  by
Employee in connection with any threatened, pending or completed action, suit or
proceeding, whether civil, criminal,  administrative or investigative (including
an action by or in the right of the Corporation) to which Employee is, was or at
any time becomes a party,  or is threatened to be made a party, by reason of the
fact that Employee is, was or at any time becomes a director,  officer, employee
or agent of  Corporation,  or is or was  serving  or at any time  serves  at the
request of  Corporation  as a  director,  officer,  employee or agent of another
corporation, partnership, joint venture, trust or other enterprise; and
     (b)  Otherwise  to the  fullest  extent as may be  provided  to Employee by
Corporation under the non-exclusivity provisions of Section 7-1 of the Bylaws of
Corporation and the State Statute.
     6.04. Limitations on Additional Indemnity. No indemnity pursuant to Section
6.03 hereof shall be paid by Corporation:
     (a)  except  to the  extent  the  aggregate  of  losses  to be  indemnified
thereunder exceeds the sum of One Thousand and No/100  ($1,000.00)  Dollars plus
the amount of such losses for which Employee is indemnified  either  pursuant to
Sections  6.01 or 6.02  hereof or pursuant to any D&O  Insurance  purchased  and
maintained by the Corporation;
     (b) in respect to  remuneration  paid to Employee if it shall be determined
by a final judgment or other final  adjudication  that such  remuneration was in
violation of law;
     (c) on account of any suit in which judgment is rendered  against  Employee
for an  accounting  of profits  made from the  purchase  or sale by  Employee of
securities  of  Corporation  pursuant to the  provisions of Section 16(b) of the
Securities  Exchange Act of 1934 and amendments thereto or similar provisions of
any federal, state or local statutory law;
     (d) on account of Employee's  conduct which is finally  adjudged by a court
of competent  jurisdiction  to have been  knowingly  fraudulent or  deliberately
dishonest or to have constituted willful misconduct or recklessness;
     (e)  if a  final  decision  by a  court  of  competent  jurisdiction  shall
determine that such indemnification is not lawful.
     6.05.  Continuation  of  Indemnity.   All  agreements  and  obligations  of
Corporation  contained  herein shall  continue  during the period  Employee is a
director, officer, employee or agent of Corporation (or is or was serving at the
request of  Corporation  as a  director,  officer,  employee or agent of another
corporations,  partnership,  joint venture, trust or other enterprise) and shall
continue  thereafter so long as Employee  shall be subject to any possible claim
or threatened,  pending or completed action, suit or proceeding,  whether civil,
criminal or investigative, by reason of the fact that Employee was a director of
Corporation or serving in any other capacity referred to herein.
     6.06. Notification and Defense of Claim. Promptly after receipt by Employee
of notice of the commencement of any action, suit or proceeding,  Employee will,
if a claim in  respect  thereof  is to be made  against  Corporation  under this
Section VI, notify corporation of the commencement  thereof; but the omission so
to notify  Corporation  will not relieve it from any liability which it may have
to Employee  otherwise  than under this  Section  VI.  With  respect to any such
action,  suit or proceeding as to which  Employee  notifies  Corporation  of the
commencement thereof:
     (a) Corporation will be entitled to participate therein at its own expense;
and
     (b) Except as  otherwise  provided  below,  to the extent that it may wish,
Corporation jointly with any other indemnifying party similarly notified will be
entitled to assume the defense thereof,  with counsel  satisfactory to Employee.
After  notice from  Corporation  to  Employee  of its  election so to assume the
defense  thereof,  Corporation will not be liable to Employee under this Section
VI for any  legal  or  other  expenses  subsequently  incurred  by  Employee  in
connection with the defense thereof other than reasonable costs of investigation
or as  otherwise  provided  below.  Employee  shall  have the  right  to  employ
Corporation's  counsel  in such  action,  suit or  proceeding  but the  fees and
expenses  of  such  counsel  incurred  after  notice  from  Corporation  of  its
assumption of the defense thereof shall be at the expense of Employee unless (i)
the employment of counsel by Employee has been authorized by  Corporation,  (ii)
Employee  shall  have  reasonably  concluded  that  there may be a  conflict  of
interest between  Corporation and Employee in the conduct of the defense of such
action or (iii)  Corporation  shall not in fact have employed  counsel to assume
the  defense of such  action,  in each of which  cases the fees and  expenses of
counsel  shall  be at the  expense  of  Corporation.  Corporation  shall  not be
entitled to assume the defense of any action,  suit or proceeding  brought by or
on behalf of  Corporation or as to which Employee shall have made the conclusion
provided for in (ii) above.
     (c)  Corporation  shall not be  liable to  indemnify  Employee  under  this
Section VI for any amounts paid in  settlement  of any action or claim  effected
without its written consent. Corporation shall not settle any action or claim in
any manner  which  would  impose any  penalty or  limitation  on  Employee  with
Employee's written consent.  Neither  Corporation nor Employee will unreasonably
withhold its or his consent to any proposed settlement.
     6.07.  Repayment of Expenses.  Employee will reimburse  Corporation for all
reasonable  expenses  paid by  Corporation  in  defending  any civil or criminal
action,  suit or proceeding against Employee in the event and only to the extent
that it shall be  ultimately  determined  that  Employee  is not  entitled to be
indemnified by  Corporation  for such expenses under the provisions of the State
Statute, the Bylaws of Corporation, this Section VI or otherwise.
     6.08. Enforcement.
     (a) Corporation expressly confirms and agrees that it has entered into this
Section VI and assumed the obligations imposed on Corporation hereby in order to
induce  Employee  to,  if  elected,  serve as a  director  of  Corporation,  and
acknowledges  that Employee is relying upon this Section VI in agreeing to serve
Corporation in such capacity.
     (b) In the event Employee is required to bring any action to enforce rights
or to collect  monies due under this Agreement and is successful in such action,
Corporation shall reimburse  Employee for all of Employee's  reasonable fees and
expenses in bringing and pursuing such action.

                                  SECTION VII.
                                  Miscellaneous
     7.01. Use of Name. Employee agrees to allow Corporation to have his name or
picture used by Corporation for advertising or trade purposes during the Term of
this Agreement.
     7.02.  Binding Effect.  This Agreement shall inure to the benefit of and be
binding  upon  Employee  and upon  Corporation,  their  successors  and assigns,
including,  without limitation, any person, partnership,  company or corporation
which may acquire  substantially all of Corporation's assets or business or into
which Corporation may be consolidated, merged or otherwise combined.
     7.03.  Governing  Law.  This  Agreement  shall be construed and enforced in
accordance with the laws of the Commonwealth of Pennsylvania.
     7.04.  Legal  Construction.  In the event any one or more of the provisions
contained in this  Agreement  shall for any reason  beheld  invalid,  illegal or
unenforceable in any respect,  such invalidity,  illegality or  unenforceability
shall not  affect  any  other  provision  thereof  and this  Agreement  shall be
construed as if such invalid,  illegal or unenforceable provision had never been
contained herein.
     7.05.  Amendment.  No  amendment,  modification  or alteration of the terms
hereof shall be binding unless the same be in writing,  dated  subsequent to the
date hereof and duly executed by the parties hereto.
     7.06. Integration.  This Agreement constitutes the entire understanding and
agreement  between  Corporation  and Employee with regard to the subject  matter
hereof  and  supersedes  all  other   agreements  and   understandings   between
Corporation and Employee.
     IN WITNESS  WHEREOF,  the parties  hereto have executed this Agreement with
the intent to be legally bound thereby on the day and year first above written.

C-COR ELECTRONICS, INC.


By:    Richard E. Perry
Title:    Chairman


David A. Woodle




                             C-COR ELECTRONICS, INC.
                           PROFIT INCENTIVE PLAN (PIP)
                                FISCAL YEAR 1999


1.    Conceptual Basis of the Plan

The PIP plan is based on achieving and improving on the Company's pre-incentive,
pre-tax earnings  relative to the Annual Financial Plan endorsed by the Board of
Directors  at the  beginning of each fiscal year.  The plan  initiates  payments
based on the achievement of 90% of the pre-incentive, pre-tax earnings reflected
in the Annual Financial Plan. The basic payment formula is as follows:

Pre-PIP, Pre-tax earnings  X  PIP % (see Item 3. below) = Total PIP Payment Pool

PIP Payment Pool  X  Sub-pool Apportionment % (see Item 5. Below) = Sub-pool
Payment Pool

Sub-pool Payment Pool X (base wages / total base wages paid to sub-pool members)
= Payment


2.    Participant Eligibility

- - Full-time, active employees of C-COR Electronics, Inc. and C-COR Electronics
  Canada are eligible.
- - Employees of C-COR Europe, B.V. are not eligible.
- - Employees of C-COR de Mexico, S.A. de C.V. are not eligible.
- - Employees on Sales or Marketing Commission or Incentive Plans are not
  eligible.
- - Employees who are provided a specifically  identified,  alternative  incentive
  bonus program are not eligible.
- - Temporary Agency Employees, Independent Contractors, Co-op and Intern
  (part-time) Employees are not eligible.

New Hires within the Fiscal Year and / or Terminated Employees -

An employee is eligible for a quarterly PIP payment only if they have worked the
full fiscal quarter.

An  employee  is  eligible  to receive a year-end  PIP payment if they worked at
least one full fiscal quarter during the 12-month period and were on the payroll
at the end of the fiscal year.

Note:  The  formula  for  calculating  a PIP  payment  takes  into  account  the
pro-rationing of the payment amount to reflect the amount of time the individual
was actively employed during the payment period.

Employees on Leave (Disability; Workers' Compensation; FMLA; Military Leave) -

An employee  must be active and full-time in order to be eligible for a payment.
The  individual  would be  eligible  for a payment on a  pro-rata  basis for the
portion of FY 1999 in which they were an active, full-time employee.

3.    Calculation of Total PIP Payment Pool

Pre-incentive,  pre-tax  profits must be at least 90% of those  reflected in the
Company's  Annual  Financial  Plan in  order to  generate  a PIP  payment  pool.
Achievement  of the following  percentages  of  pre-incentive,  pre-tax  profits
relative to the Annual  Financial  Plan generates the following PIP payment pool
percentages:

     Less  than 90% of Plan 0% PIP  payment  pool 90% to < 100% of Plan 7.5% PIP
     payment pool 100% of Plan 10.0% PIP payment pool More than 100% of Plan (a)

(a) All earnings up to 100% of Plan would generate a PIP payment pool percentage
of 10%. All incremental  earnings, in excess of the 100% level, would generate a
PIP payment pool percentage of 20%.

The PIP payment pool is calculated  by taking the  appropriate  percentage  from
above and multiplying it times the actual  pre-incentive,  pre-tax income of the
Company.


4.    Frequency and Timing of Payments

After the  completion of each fiscal  quarter,  a PIP payment will be calculated
based on the actual  pre-incentive,  pre-tax profitability of the fiscal quarter
(assumes that the figure exceeds 90% of the pre-incentive, pre-tax profitability
reflected in the quarterly Financial Plan). Each quarter is independent from the
standpoint  of the  quarterly  PIP payment  calculation.  The PIP  payment  pool
percentage  will be derived from the above table and will be based on the actual
pre-incentive, pre-tax earnings for the quarter as a percentage of the Financial
Plan pre-incentive,  pre-tax earnings projected for the quarter. C-COR's rolling
financial   forecast   will  be  consulted   with   respect  to  the   projected
pre-incentive,  pre-tax  earnings  for the entire  fiscal  year.  If the rolling
forecast  reflects a lower PIP payment pool  percentage for the year relative to
the actual results for the quarter,  the lower  percentage  corresponding to the
rolling  forecast results will be used to calculate the PIP payment pool. If the
rolling  forecast  reflects a higher PIP payment  pool  percentage  for the year
relative to the actual results for the quarter, the lower percentage dictated by
the actual quarterly results will be used to calculate the PIP payment pool.

If sufficient  pre-incentive,  pre-tax earnings have been generated to warrant a
quarterly PIP payment,  each eligible  employee will be paid one-half of the PIP
payment calculated for them for the fiscal quarter.  The payment will be made as
soon as practically possible, immediately after the Company's Board of Directors
reviews the  quarterly  financial  results and agrees to the payment.  The Board
generally reviews the financial  results at mid-month  following the end of each
fiscal quarter,  except at fiscal year-end. Note that the Board of Directors has
complete discretion in administering and interpreting the PIP Plan.

The remaining one-half payment from each of the first three fiscal quarters will
be accrued (held back)  through the end of the fiscal year.  After the financial
audit has been  completed  for the fiscal  year and the Board of  Directors  has
reviewed the annual  financial  results  (mid-August),  a payment  (assuming the
financial  results  support one) will be disbursed to all eligible  employees as
soon as practically possible. The payment will consist of the following:


   a.    The remaining 1/2 payment "held back" from the first quarter of the
         fiscal year
   b.    The remaining 1/2 payment "held back" from the second quarter of the
         fiscal year
   c.    The remaining 1/2 payment "held back" from the third quarter of the
         fiscal year
   d.    The fourth quarter  payment as well as the amounts "held back" over the
         first three quarters.

Note that  improvement  or  deterioration  of  financial  results in  subsequent
quarters can either  positively or negatively  impact the year-end  payment with
respect to the amount(s) "held back" from earlier quarters.

5.    Apportionment of total PIP Payment Pool Between Sub-pools

The total PIP payment pool is allocated  between two sub-pools for  distribution
as follows:


                                           PIP Pool Apportionment %
                                    -------------------------------------------
Officers                            2.0%  per Officer
Non-officers                        Total Pool less Officer apportionment above

6.    Apportionment of Sub-pool Amounts to Individuals

In general,  the apportionment of the PIP sub-pool to the individuals within the
sub-pool is based on the following: (base wages of employee paid during period /
(total base wages paid to all employees in the sub-pool  during  period)).  This
percentage  is  multiplied  by  the  sub-pool  apportionment  total.  Note  that
non-exempt  base  wages  exclude   overtime.   They  do  however  include  shift
differential.

The apportionment of the Officer sub-pool is based on equal shares. An exception
is  made  for  the  President  and  CEO,  who  receives  the   equivalent  of  a
triple-share.  As an example, assume that the Company has 10 officers, including
the  President  and CEO. In essence,  the PIP sub-pool  would be divided into 12
equal shares with each officer receiving one share, except for the President and
CEO, who would receive  three  shares.  If an Officer is hired during the fiscal
year,  their total share payment amount is pro-rated  based on the time actually
employed as a percentage of the total time during the fiscal  period.  The equal
share portion, not paid to the partial-year Officer, would be distributed to the
Officers who were employed a full-year  consistent with the share  apportionment
described  above.  The President and CEO will review each Officer's  performance
before awarding the shares.

Officer  PIP  payments  are  capped  at 60% of  their  base  salary.  All  other
employees' PIP payments are capped at 40% of their base salary or if non-exempt,
40% of their hourly base pay rate X 2080 hours.






PHL_A 1008029 v 1




                             C-COR ELECTRONICS, INC.

                                 INCENTIVE PLAN


                                    ARTICLE I

                                     Purpose


The purpose of this Incentive Plan (the "Plan") is to enable C-COR  Electronics,
Inc. (the "Company") to offer certain  officers,  key employees and directors of
the  Company  equity  interests  in the  Company  and  other  incentive  awards,
including performance-based stock incentives, thereby attracting,  retaining and
rewarding such persons,  and  strengthening  the mutuality of interests  between
such persons and the Company's shareholders.


                                   ARTICLE II

                                   Definitions


For  purposes  of this  Plan,  the  following  terms  shall  have the  following
meanings:

2.1  "Award"  shall mean an award under this Plan of Stock  Options,  Restricted
Stock, Performance Shares or Performance Units.

2.2 "Board" shall mean the Board of Directors of the Company.

2.3 "Change of Control" shall mean the occurrence of any one of the following:

(a) Any  person  or group of  persons  acting in  concert  shall  have  acquired
ownership  of or the right to vote or to direct  the voting of shares of capital
stock of the Company  representing  30% or more of the total voting power of the
Company, or

(b) The Company shall have merged into or consolidated with another corporation,
or merged another corporation into the Company, on a basis whereby less than 50%
of the total voting power of the surviving  corporation is represented by shares
held  by  former   shareholders   of  the  Company   prior  to  such  merger  or
consolidation, or

(c) The  Company  shall  have  sold  more  than  50% of its  assets  to  another
corporation or other entity or person, or

(d) As the result of, or in connection  with, any cash tender or exchange offer,
merger or other business combination,  sale of assets or contested election, the
persons who were  Directors  of the Company  before  such  transaction  cease to
constitute a majority of Directors of the Company.

2.4 "Code" shall mean the Internal Revenue Code of 1986, as amended.

2.5 "Common Stock" shall mean the Common Stock, par value $.10 per share, of the
Company.

2.6 "Director" shall mean a member of the Board.

2.7  "Disability"  shall mean  Total  Disability  as  defined  in the  Company's
long-term disability plan.

2.8 "Fair Market Value" for purposes of this Plan, unless otherwise  required by
any applicable provision of the Code or any regulations issued thereunder, shall
mean, as of any date,  the closing sale price of a share of Common Stock for the
preceding business day as reported on the principal national securities exchange
on which the Common Stock is listed or admitted to trading, or, if not listed or
traded on any such  exchange,  the Nasdaq Stock Market  ("Nasdaq"),  or, if such
sale price is not  available,  the average of the bid and asked prices per share
reported on Nasdaq for such day, or, if such  quotations are not available,  the
fair market  value as  determined  by the Board,  which  determination  shall be
conclusive.

2.9  "Participant"  shall  mean an  individual  to whom an Award  has been  made
pursuant to this Plan.

2.10 "Performance Cycle" shall have the meaning set forth in Section 9.1.

2.11 "Performance Period" shall have the meaning set forth in Section 8.1.

2.12  "Performance  Share" shall mean an Award made  pursuant to Article VIII of
this  Plan of the  right  to  receive  Common  Stock  at the end of a  specified
Performance Period if specified performance goals are met.

2.13 "Performance  Unit" shall mean an Award made pursuant to Article IX of this
Plan of the right to receive a fixed  dollar  amount,  payable in cash or Common
Stock or a combination of both, at the end of a specified  Performance  Cycle if
specified performance goals are met.

2.14 "Restricted Stock" shall mean an Award of shares of Common Stock under this
Plan that is subject to forfeiture under Article VII.

2.15 "Restriction Period" shall have the meaning set forth in Section 7.2(c).

2.16 "Retirement"  shall mean retirement from employment with the Company or one
of its  subsidiaries,  provided that the employee at such time has been employed
by the Company or a subsidiary  of the Company for at least five years and is at
least 55 years old.

2.17  "Stock  Option" or "Option"  shall mean any option to  purchase  shares of
Common Stock granted pursuant to Article VI.

2.18  "Termination  of Employment"  shall mean (a)  termination of an employee's
employment with the Company and all of its subsidiaries for reasons other than a
military or personal leave of absence  granted by the Company or (b) the date on
which a Director ceases to be a member of the Board for any reason.


                                   ARTICLE III

                                 Administration

3.1 Administration. The Plan shall be administered and interpreted by the Board;
provided,  however,  that  the  Board  may  delegate  this  responsibility  to a
committee comprised of two or more members of the Board.

3.2 Awards. The Board shall have full authority to grant,  pursuant to the terms
of this Plan,  to persons  eligible  under  Article V: (i) Stock  Options,  (ii)
Restricted  Stock,  (iii)  Performance  Shares and (iv)  Performance  Units.  In
particular, the Board shall have the authority:

(a) to select  the  persons  eligible  under  Article V to whom  Stock  Options,
Restricted Stock, Performance Shares and Performance Units may from time to time
be granted hereunder;

(b) to determine  whether and to what extent Stock  Options,  Restricted  Stock,
Performance Shares and Performance Units, or any combination  thereof, are to be
granted hereunder to one or more persons eligible under Article V;

(c) to  determine  the  number of shares of Common  Stock to be  covered by each
Award granted hereunder; and

(d) to determine the terms and conditions,  not  inconsistent  with the terms of
this Plan, of any Award granted  hereunder  (including,  but not limited to, the
term, the option or purchase price,  any restriction or limitation,  any vesting
schedule or  acceleration  thereof,  or any  forfeiture  restrictions  or waiver
thereof,  regarding any Award and the shares of Common Stock  relating  thereto,
based on such factors as the Board shall determine, in its sole discretion).

3.3 Guidelines.  Subject to Article X hereof, the Board shall have the authority
to adopt, alter and repeal such administrative  rules,  guidelines and practices
governing this Plan as it shall, from time to time, deem advisable; to interpret
the terms and provisions of this Plan and any Award granted under this Plan (and
any agreements relating thereto);  and to otherwise supervise the administration
of this Plan. The Board may correct any defect, supply any omission or reconcile
any  inconsistency in this Plan or in any Award granted in the manner and to the
extent it shall deem  necessary to carry this Plan into effect.  Notwithstanding
the  foregoing,  no action of the Board under this  Section 3.3 shall impair the
rights of any Participant without the Participant's consent.

3.4 Decisions Final. Any decision,  interpretation or other action made or taken
in good faith by the Board arising out of or in  connection  with the Plan shall
be final,  binding and  conclusive on the Company,  all  Participants  and their
respective heirs, executors, administrators, successors and assigns.


                                   ARTICLE IV

                                Share Limitation


4.1 Shares.  The maximum  aggregate number of shares of Common Stock that may be
issued  under this Plan shall be  1,000,000  shares  (subject to any increase or
decrease  pursuant to Section 4.2), plus an additional number of shares equal to
the number of shares  remaining  available for grant under the 1988 Stock Option
Plan and the 1989 Non-Employee Directors'  Non-Qualified Stock Option Plan as of
the effective  date of this Plan pursuant to Section 13.1 hereof.  The shares of
Common Stock issued under this Plan may be either authorized and unissued Common
Stock or issued Common Stock  reacquired by the Company.  If any Option  granted
under this Plan shall expire,  terminate or be cancelled for any reason  without
having been exercised in full,  the number of unpurchased  shares shall again be
available  for the purposes of the Plan.  Further,  if any shares of  Restricted
Stock  granted  hereunder  are  forfeited  or any  Award of  Performance  Shares
terminates  without the  delivery  of such  shares,  the shares  subject to such
Award, to the extent of such forfeiture or termination, shall again be available
under this Plan.

4.2  Changes.  In  the  event  of  any  merger,  reorganization,  consolidation,
recapitalization, dividend (other than a regular cash dividend), stock split, or
other  change  in  corporate   structure   affecting  the  Common  Stock,   such
substitution  or  adjustment  shall be made in the maximum  aggregate  number of
shares that may be issued under this Plan,  in the maximum  aggregate  number of
shares with respect to which Options or Performance  Shares may be granted under
this Plan to any  individual  during any calendar year, in the number and option
price of shares subject to outstanding  Options  granted under this Plan, and in
the number of shares  subject to other  outstanding  Awards  granted  under this
Plan,  as  may  be  determined  to be  appropriate  by the  Board,  in its  sole
discretion, provided that the number of shares subject to any Award shall always
be a whole number.


                                    ARTICLE V

                                   Eligibility


5.1 Employees.  Officers and other employees of the Company and its subsidiaries
are eligible to be granted Awards under this Plan.

5.2 Directors.  Directors of the Company who are not employees of the Company or
any of its subsidiaries are eligible to be granted Awards under this Plan.


                                   ARTICLE VI

                                  Stock Options


6.1 Options.  Each Stock Option granted under this Plan shall be a non-qualified
stock option  (i.e.,  a stock  option that is not  intended to be an  "incentive
stock option" within the meaning of Section 422 of the Code).

6.2 Grants.  The Board shall have the authority to grant to any person  eligible
under Article V one or more Stock Options; provided, however, that no individual
may be  granted  Stock  Options  for more than  100,000  shares of Common  Stock
(subject  to any  increase  or  decrease  pursuant  to Section  4.2)  during any
calendar year.

6.3 Terms of Options.  Options  granted  under this Plan shall be subject to the
following  terms and  conditions  and shall  contain such  additional  terms and
conditions,  not  inconsistent  with the terms of this Plan,  as the Board shall
deem desirable:

(a) Stock Option  Certificate.  Each Stock  Option  shall be  evidenced  by, and
subject to the terms of, a Stock Option Certificate executed by the Company. The
Stock  Option  Certificate  shall  specify the number of shares of Common  Stock
subject to the Stock Option,  the option price,  the option term,  and the other
terms and conditions applicable to the Stock Option.

(b) Option Price.  The option price per share of Common Stock  purchasable  upon
exercise of a Stock Option shall be determined by the Board at the time of grant
but shall be not less than  100% of the Fair  Market  Value of a share of Common
Stock on the date of grant.

(c) Option Term. The term of each Stock Option shall be fixed by the Board,  but
no Stock Option shall be exercisable more than eight (8) years after the date it
is granted.

(d) Exercisability. Stock Options shall be exercisable at such time or times and
subject to such terms and  conditions as shall be determined by the Board at the
time of grant.  The Board may waive any  installment  exercise or waiting period
provisions,  in whole or in part, at any time after the date of grant,  based on
such factors as the Board shall, in its sole discretion, deem appropriate.

(e) Method of Exercise.  Subject to such installment exercise and waiting period
provisions  as may be imposed by the Board,  Stock  Options may be  exercised in
whole or in part at any time during the option term, by giving written notice of
exercise to the Company  specifying  the number of shares of Common  Stock to be
purchased and the option price  therefor.  Such notice shall be  accompanied  by
payment in full of the option price in such form as the Board may accept and, if
requested,  by the  representation  described in Section 12.4.  Unless otherwise
determined  by the Board in its sole  discretion  at or after grant,  payment in
full or in part  may be made in the  form of  Common  Stock  duly  owned  by the
Participant  (and for which the Participant has good title free and clear of any
liens and  encumbrances),  based on the Fair Market Value of the Common Stock on
the date of  exercise,  or through a  broker-assisted  cashless  exercise.  Upon
payment in full of the option  price,  as provided  herein,  stock  certificates
representing  the number of shares of Common Stock to which the  Participant  is
entitled  shall be issued and  registered  in the name of, and delivered to, the
Participant.

(f) Death. Upon a Participant's  death, unless otherwise determined by the Board
at the time of grant,  all Stock Options held by such  Participant  shall become
fully exercisable and may thereafter be exercised by the legal representative of
the  Participant's  estate  for a  period  of one  year  from  the  date  of the
Participant's  death or until the  expiration  of the stated  term of such Stock
Option, whichever period is shorter.

(g) Disability.  Upon a Participant's Termination of Employment as a result of a
Disability  (as  determined  by the Board,  in its sole  discretion),  any Stock
Option  held  by such  Participant  that  was  exercisable  on the  date of such
Termination of Employment may thereafter be exercised by the  Participant  for a
period of one year from the date of such  Termination of Employment or until the
expiration of the stated term of such Stock Option, whichever period is shorter;
provided,  however,  that, if the Participant  dies within such one-year period,
any  unexercised  Stock  Option held by such  Participant  shall  thereafter  be
exercisable  by the  legal  representative  of the  Participant's  estate to the
extent to which it was  exercisable  at the time of  death,  for a period of one
year from the date of the  Participant's  death or until the  expiration  of the
stated term of such Stock Option, whichever period is shorter.

(h) Retirement. Upon a Participant's Retirement,  unless otherwise determined by
the Board at the time of grant, all Stock Options held by such Participant shall
become fully  exercisable  and may  thereafter  be exercised for a period of one
year from the date of the  Participant's  Retirement or until the  expiration of
the stated term of such Stock Option, whichever period is shorter.

(i) Termination of Employment.  Unless otherwise  determined by the Board at the
time of grant,  upon a  Participant's  Termination  of Employment for any reason
other than  death,  Disability  or  Retirement,  any Stock  Option  held by such
Participant  that was exercisable on the date of such  Termination of Employment
may thereafter be exercised by the  Participant for a period of 30 days or until
the  expiration  of the stated term of such Stock  Option,  whichever  period is
shorter.  Any  Stock  Option  that  was  not  exercisable  on the  date  of such
Termination of Employment shall terminate as of such date.

(j) Board Discretion.  Notwithstanding  any other provision of this Plan, upon a
Participant's  Termination  of  Employment  for  any  reason  (including  death,
Disability or Retirement), the Board may, in its sole discretion, accelerate the
exercisability of any outstanding  Stock Option held by such Participant  and/or
extend the post-termination  exercise periods set forth in subsections (f), (g),
(h) and (i) of this Section 6.3,  provided that such  post-termination  exercise
period may not extend  beyond the  expiration  of the stated  term of such Stock
Option.


                                   ARTICLE VII

                                Restricted Stock


7.1 Awards of  Restricted  Stock.  The Board shall have the  authority  to grant
Restricted  Stock to any  person  eligible  under  Article  V. The  Board  shall
determine to whom,  and the time or times at which,  grants of Restricted  Stock
will be made,  the number of shares to be included  in each  Award,  the time or
times  within  which  such  Awards may be subject  to  forfeiture,  the  vesting
schedule and rights to acceleration  thereof, and the other terms and conditions
of the Awards, in addition to those set forth in Section 7.2.

The  provisions of Restricted  Stock Awards need not be the same with respect to
each  Participant,  and such Awards to individual  Participants  need not be the
same in subsequent years.

7.2 Terms and Conditions.  Restricted Stock awarded pursuant to this Article VII
shall be subject to the following  terms and conditions and such other terms and
conditions,  not  inconsistent  with the terms of this Plan,  as the Board shall
deem desirable:

(a) Award  Certificate.  Each Restricted  Stock Award shall be evidenced by, and
subject to the terms of, a Restricted  Stock Award  Certificate  executed by the
Company.  The  Restricted  Stock Award  Certificate  shall specify the number of
shares of Common Stock subject to the Award, the time or times within which such
Restricted  Stock is subject to forfeiture  and the other terms,  conditions and
restrictions applicable to such Award.

(b) Stock Certificates.  When a Participant receives a Restricted Stock Award, a
stock  certificate or stock  certificates  representing  the number of shares of
Common  Stock  covered  by such  Restricted  Stock  Award  shall be  issued  and
registered in the name of the Participant. Such stock certificates shall be held
in  custody  by the  Company  as long as the  Restricted  Stock  is  subject  to
forfeiture.  When a Restricted Stock Award, or any portion thereof, ceases to be
subject to forfeiture,  the stock certificate or stock certificates representing
such shares shall be released from custody and delivered to the Participant. The
Participant  shall  have all of the  rights  of a holder of  Common  Stock  with
respect to shares  subject to a Restricted  Stock Award,  including the right to
vote such shares and to receive dividends  thereon,  except that the Participant
shall not be permitted to sell, transfer,  pledge or assign shares of Restricted
Stock as long as such shares are held in custody by the Company.

(c)  Restriction  Period.  Subject  to the  provisions  of  this  Plan  and  the
Restricted Stock Award Certificate, shares of Restricted Stock will be forfeited
to the Company upon a  Participant's  Termination of Employment  during a period
set by the  Board  commencing  with the  date of such  Award  (the  "Restriction
Period").  Subject  to the  provisions  of this  Plan,  the  Board,  in its sole
discretion, may provide for the lapse of such restrictions in installments.  The
Board may waive such  restrictions,  in whole or in part,  at any time after the
date of grant, based on such factors as the Board shall, in its sole discretion,
deem appropriate.

(d)  Termination of  Employment.  Subject to the provisions of this Plan and the
Restricted  Stock  Award  Certificate,   upon  a  Participant's  Termination  of
Employment  during  the  Restriction  Period  due  to  death  or  Disability  or
Retirement,  restrictions  will  lapse  with  respect  to a  percentage  of  the
Restricted  Stock  Award  granted  to  the  Participant  that  is  equal  to the
percentage  of the  Restriction  Period  that has  elapsed as of the date of the
Participant's  Termination of Employment,  and stock  certificates  representing
such shares of Common Stock shall be released  from custody and delivered to the
Participant  or  the   Participant's   estate,  as  the  case  may  be.  Upon  a
Participant's  Termination  of  Employment  for any  reason  other  than  death,
Disability  or  Retirement,  all  outstanding  Restricted  Stock Awards shall be
forfeited to the Company.

(e) Distributions.  In the event of a dividend or distribution  payable in stock
or a reclassification, stock split or split-up, the shares issued or declared in
respect of  Restricted  Stock shall be subject to the same terms and  conditions
relating to forfeiture as the Restricted Stock to which they relate.


                                  ARTICLE VIII

                               Performance Shares


8.1 Award of  Performance  Shares.  The Board shall have the  authority to grant
Performance  Shares to any person  eligible  under  Article  V. The Board  shall
determine  the  persons  to whom,  and the time or times at  which,  Performance
Shares shall be awarded, the number of Performance Shares to be included in each
Award, the duration of the period (the  "Performance  Period") during which, and
the  conditions  under  which,  receipt  of the  shares of Common  Stock will be
deferred,  and the other terms and  conditions of the Award in addition to those
set forth in Section 8.2.

The provisions of Performance  Share Awards need not be the same with respect to
each  Participant,  and such Awards to individual  Participants  need not be the
same in subsequent years.

8.2 Terms and Conditions.  Performance  Shares awarded  pursuant to this Article
VIII shall be subject to the following terms and conditions and such other terms
and conditions, not inconsistent with the terms of this Plan, as the Board shall
deem desirable:

(a) Conditions. The Board, in its sole discretion, shall specify the Performance
Period during which,  and the conditions  under which,  the receipt of shares of
Common  Stock  covered by the  Performance  Share  Award will be  deferred.  The
receipt of shares of Common Stock pursuant to a Performance Share Award shall be
conditioned  upon  the  attainment  of one  or  more  pre-established  objective
performance  goals.  Such goals must be  established by the Board in writing not
later than 90 days after the  commencement of the Performance  Period,  provided
that the outcome is substantially uncertain at the time the goal is established.
The  performance  goals may be based on the  Company's  stock  price,  return on
assets, return on capital employed,  return on shareholders'  equity,  earnings,
earnings  per share,  total  shareholder  return,  sales,  costs,  or such other
objective  performance  goals as may be  established  by the Board  from time to
time.

(b) Award  Certificate.  Each Performance Share Award shall be evidenced by, and
subject  to the  terms  of, a  Performance  Share  Certificate  executed  by the
Company. The Performance Share Certificate shall specify the number of shares of
Common  Stock  subject to the Award,  the  applicable  Performance  Period,  the
applicable  performance goals, and the other terms and conditions  applicable to
such Award.

(c) Stock  Certificates.  If the Board  determines,  after the expiration of the
Performance  Period,  that the  performance  goals  specified in the Performance
Share Certificate and all other material terms of the Award have been satisfied,
stock certificates  representing the number of shares of Common Stock covered by
the  Performance  Share Award shall be issued and registered in the name of, and
delivered to, the Participant.

(d) Termination of Employment.  Unless otherwise  determined by the Board at the
time of grant,  the  Performance  Shares will be forfeited upon a  Participant's
Termination  of  Employment  during  the  Performance   Period  for  any  reason
(including death, Disability or Retirement).

8.3 Individual  Limit.  The maximum number of shares of Common Stock that may be
subject  to  Performance  Share  Awards  granted  to any  individual  during any
calendar  year shall be 100,000  shares  (subject  to any  increase  or decrease
pursuant to Section 4.2).


                                   ARTICLE IX

                                Performance Units


9.1 Award of  Performance  Units.  The Board shall have the  authority  to grant
Performance  Units to any  person  eligible  under  Article  V. The Board  shall
determine the persons to whom, and the time or times at which, Performance Units
shall be awarded,  the number of Performance Units to be included in each Award,
the  duration of the period (the  "Performance  Cycle")  during  which,  and the
conditions  under which,  a  Participant's  right to  Performance  Units will be
vested,  the  ability of  Participants  to defer the  receipt of payment of such
Units,  and the other terms and conditions of the Award in addition to those set
forth in Section 9.2.

A Performance Unit shall have a fixed dollar value.

The provisions of  Performance  Unit Awards need not be the same with respect to
each  Participant,  and such Awards to individual  Participants  need not be the
same in subsequent years.

9.2 Terms and Conditions. The Performance Units awarded pursuant to this Article
IX shall be subject to the following  terms and  conditions and such other terms
and conditions, not inconsistent with the terms of this Plan, as the Board shall
deem desirable:

(a) Conditions. The Board, in its sole discretion, shall specify the Performance
Cycle during which, and the conditions under which, the  Participant's  right to
Performance  Units will be vested.  The  vesting of  Performance  Units shall be
conditioned  upon  the  attainment  of one  or  more  pre-established  objective
performance  goals.  Such goals must be  established by the Board in writing not
later than 90 days after the  commencement  of the Performance  Cycle,  provided
that the outcome is substantially uncertain at the time the goal is established.
The  performance  goals may be based on the  Company's  stock  price,  return on
assets, return on capital employed,  return on shareholders'  equity,  earnings,
earnings  per share,  total  shareholder  return,  sales,  costs,  or such other
objective  performance  goals as may be  established  by the Board  from time to
time.

(b) Award  Certificate.  Each  Performance Unit Award shall be evidenced by, and
subject to the terms of, a Performance Unit Certificate executed by the Company.
The Performance  Unit  Certificate  shall specify the dollar value of the Award,
the applicable  Performance  Cycle,  the applicable  performance  goals, and the
other terms and conditions applicable to such Award.

(c) Vesting;  Payment.  If the Board  determines,  after the  expiration  of the
Performance  Cycle, that the performance goals specified in the Performance Unit
Certificate and all other material terms of the Award have been  satisfied,  the
Performance Units will be vested and the Participant will receive payment of the
amount  specified in the  Performance  Unit  Certificate  as soon as practicable
thereafter. Payment may be made in cash, shares of Common Stock or a combination
of both, as determined by the Board, in its sole discretion.

(d) Termination of Employment.  Unless otherwise  determined by the Board at the
time of grant,  the  Performance  Units will be forfeited  upon a  Participant's
Termination of Employment during the Performance Cycle for any reason (including
death, Disability or Retirement).

9.3 Individual  Limit. The maximum dollar amount of Performance Unit Awards that
may be granted to any individual during any calendar year shall be $ 100,000.


                                    ARTICLE X

                            Termination or Amendment


10.1  Termination  or  Amendment  of Plan.  The  Board  may at any  time  amend,
discontinue or terminate  this Plan or any part hereof  (including any amendment
deemed  necessary  to ensure that the  Company  may comply  with any  regulatory
requirement  referred  to in  Article  XII);  provided,  however,  that,  unless
otherwise  required by law, the rights of a  Participant  with respect to Awards
granted  prior  to such  amendment,  discontinuance  or  termination  may not be
impaired without the consent of such Participant and, provided further, that the
Company will seek the approval of the Company's  shareholders  for any amendment
if such  approval  is  necessary  to  comply  with the  Code,  Federal  or state
securities law or any other applicable rules or regulations.

10.2 Amendment of Awards.  The Board may amend the terms of any Award previously
granted,  prospectively  or  retroactively,  but, subject to Article IV, no such
amendment  or other  action by the Board  shall  impair the rights of any holder
without the holder's  consent.  The Board may also  substitute new Stock Options
for previously granted Stock Options having higher option prices.


                                   ARTICLE XI

                                  Unfunded Plan


11.1 Unfunded  Status of Plan. This Plan is intended to constitute an "unfunded"
plan for  incentive and deferred  compensation.  With respect to any payment not
yet made to a Participant by the Company,  nothing  contained  herein shall give
any such  Participant  any  rights  that are  greater  than  those of a  general
creditor of the Company.


                                   ARTICLE XII

                               General Provisions


12.1  Nonassignment.  Except as  otherwise  provided  in this Plan,  Awards made
hereunder  and the rights and  privileges  conferred  thereby shall not be sold,
transferred,  assigned, pledged or hypothecated in any way (whether by operation
of law or  otherwise),  and shall not be subject  to  execution,  attachment  or
similar process. Upon any attempt to sell, transfer, assign, pledge, hypothecate
or  otherwise  dispose  of  such  Award,  right  or  privilege  contrary  to the
provisions  hereof,  or upon  the  levy of any  attachment  or  similar  process
thereon,  such  Award and the  rights  and  privileges  conferred  hereby  shall
immediately  terminate  and the Award  shall  immediately  be  forfeited  to the
Company.

12.2 Change of Control.  In the event of a Change of  Control,  all  outstanding
Stock Options shall  immediately  become fully exercisable and restrictions will
lapse with respect to a percentage of each  outstanding  Restricted  Stock Award
equal to the  percentage  of the  Restriction  Period that has elapsed as of the
date of the Change of Control. Stock certificates  representing the Common Stock
covered by any outstanding  Restricted Stock Award as to which restrictions have
lapsed shall be released from custody and delivered to the  Participants as soon
as practicable following the Change of Control. Stock certificates  representing
the Common  Stock  covered by any  outstanding  Stock Option shall be issued and
registered  in the  name of,  and  delivered  to,  the  Participants  as soon as
practicable  following exercise of such Option and payment by the Participant of
the option price and, if requested,  delivery of the representation described in
Section 12.4.  Unless otherwise  provided in a Participant's  Performance  Share
Certificate  or  Performance  Unit  Certificate,  a Change of Control  shall not
accelerate or otherwise  change the terms of outstanding  Performance  Shares or
Performance  Units,  which  shall  continue  to be  governed  by the  applicable
provisions of Articles VIII and IX, respectively.

12.3 Rights as Shareholder.  A Participant  shall not be deemed to be the holder
of Common Stock, or to have the rights of a holder of Common Stock, with respect
to shares subject to an Award unless and until stock  certificates  representing
such shares of Common Stock have been issued and  registered in the name of such
Participant.

12.4 Legend.  The Board may require each person  acquiring shares pursuant to an
Award under the Plan to represent to the Company in writing that the Participant
is  acquiring  the  shares  without a view to  distribution  thereof.  The stock
certificates  representing  such  shares may  include  any legend that the Board
deems appropriate to reflect any restrictions on transfer.

All  certificates  representing  shares of Common Stock delivered under the Plan
shall be subject to such stock  transfer  orders and other  restrictions  as the
Board may deem advisable under the rules,  regulations and other requirements of
the  Securities and Exchange  Commission,  any stock exchange or stock market on
which the Common Stock is then listed or traded, any applicable Federal or state
securities  law,  and any  applicable  corporate  law, and the Board may cause a
legend  or  legends  to be put on any  such  certificates  to  make  appropriate
reference to such restrictions.

12.5 Other Plans.  Nothing  contained in this Plan shall  prevent the Board from
adopting other or additional compensation  arrangements,  subject to shareholder
approval  if such  approval is  required;  and such  arrangements  may be either
generally applicable or applicable only in specific cases.

12.6 No Right to  Employment.  Neither  this  Plan  nor the  grant of any  Award
hereunder  shall give any  Participant or other person any right with respect to
continuance of employment by the Company or any subsidiary, nor shall there be a
limitation in any way on the right of the Company or a subsidiary to terminate a
Participant's  employment  at any time.  Neither  this Plan nor the grant of any
Award hereunder shall give any Director any right to continue as a member of the
Board or obligate the Company to nominate any  Director for  re-election  by the
Company's shareholders.

12.7 Withholding of Taxes. The Company shall have the right to reduce the number
of shares of Common  Stock  otherwise  deliverable  pursuant  to this Plan by an
amount that would have a Fair Market  Value equal to the amount of all  Federal,
state and local taxes  required to be withheld,  or to deduct the amount of such
taxes from any cash payment to be made to a  Participant,  pursuant to this Plan
or  otherwise.  In  connection  with such  withholding,  the Board may make such
arrangements as are consistent with the Plan as it may deem appropriate.

12.8 Listing and Other Conditions.

(a) If the  Common  Stock is listed on a  national  securities  exchange  or the
Nasdaq Stock Market,  the issuance of any shares of Common Stock  pursuant to an
Award shall be  conditioned  upon such shares being  listed on such  exchange or
stock  market.  The Company shall have no obligation to issue such shares unless
and until such shares are so listed,  and the right to exercise any Option or to
receive shares pursuant to any other Award shall be suspended until such listing
has been effected.

(b) If at any time counsel to the Company  shall be of the opinion that any sale
or  delivery  of shares of Common  Stock  pursuant  to an Award is or may in the
circumstances  be unlawful or result in the imposition of excise taxes under the
statutes, rules or regulations of any applicable jurisdiction, the Company shall
have no obligation to make such sale or delivery,  or to make any application or
to effect or to maintain any qualification or registration  under the Securities
Act of 1933, as amended,  or otherwise with respect to shares of Common Stock or
Awards,  and the right to exercise any Option or to receive  shares  pursuant to
any other Award shall be suspended  until, in the opinion of such counsel,  such
sale or delivery shall be lawful or shall not result in the imposition of excise
taxes.

(c) Upon  termination  of any period of suspension  under this Section 12.8, any
Award  affected  by such  suspension  which  shall  not  then  have  expired  or
terminated shall be reinstated as to all shares available before such suspension
and as to shares which would otherwise have become  available  during the period
of such suspension, but no such suspension shall extend the term of any Option.

12.9 Governing Law. This Plan and actions taken in connection  herewith shall be
governed  and  construed  in  accordance  with the laws of the  Commonwealth  of
Pennsylvania.

12.10  Construction.  Wherever any words are used in this Plan in the  masculine
gender they shall be  construed  as though  they were also used in the  feminine
gender in all cases where they would so apply,  and  wherever any words are used
herein in the  singular  form they shall be  construed  as though they were also
used in the plural form in all cases where they would so apply.

12.11  Liability.  No member of the Board nor any employee of the Company or any
of its subsidiaries shall be liable for any act or action hereunder,  whether of
omission or commission,  by any other member or employee or by any agent to whom
duties in connection  with the  administration  of this Plan have been delegated
or, except in circumstances  involving bad faith, gross negligence or fraud, for
anything done or omitted to be done by himself.

12.12 Other Benefits.  No payment  pursuant to an Award under this Plan shall be
deemed compensation for purposes of computing benefits under any retirement plan
of the  Company  nor affect any  benefits  under any other  benefit  plan now or
hereafter  in effect  under  which the  availability  or amount of  benefits  is
related to the level of compensation.

12.13 Costs. The Company shall bear all expenses incurred in administering  this
Plan, including expenses of issuing Common Stock pursuant to Awards hereunder.

12.14  Severability.  If any part of this Plan shall be determined to be invalid
or void in any respect, such determination shall not affect, impair,  invalidate
or nullify the remaining  provisions  of this Plan which shall  continue in full
force and effect.

12.15  Successors.  This Plan shall be binding  upon and inure to the benefit of
any successor or successors of the Company.

12.16 Headings. Article and section headings contained in this Plan are included
for convenience  only and are not to be used in construing or interpreting  this
Plan.


                                  ARTICLE XIII

                                  Term of Plan


13.1 Effective Date. This Plan shall be effective as of the date of its approval
by the Board.

13.1  Termination.  No Award shall be granted  pursuant to this Plan on or after
the tenth  anniversary of its approval by the Board, but Awards granted prior to

<TABLE>
<CAPTION>

                                   Year Ended
                           June 26, June 27, June 28,
                                           1998                1997               1996
                                       ------------         ------------       ------------
                     (000's omitted, except per share data)
<S>                                    <C>                  <C>               <C>
Basic:

Weighted average shares outstanding        9,148                9,504             9,554
                                       ------------         ------------      ------------
Total                                      9,148                9,504             9,554


Income from continuing operations      $   7,317            $   4,257         $   9,014
Gain (loss) from discontinued
  operations                                 928              (10,435)           (3,095)
                                       ------------         ------------      ------------
Net income (loss)                      $   8,245            $ ( 6,178)        $   5,919
                                       ------------         ------------      ------------

Net income (loss) per share
  Continuing operations                $    0.80            $    0.45         $    0.94
  Discontinued operations                   0.10                (1.10)            (0.32)
                                       ------------         ------------      ------------
Net income (loss) per share            $    0.90            $   (0.65)        $   (0.62)
                                       ------------         ------------      ------------


Diluted:

Weighted average shares outstanding        9,148                9,504             9,554

Weighted average common stock
  equivalents                                253                  134               314
                                       ------------         ------------      ------------
Total                                      9,401                9,638             9,868

Income from continuing operations      $   7,317            $   4,257         $   9,014
Gain (loss) from discontinued
  operations                                 928              (10,435)           (3,095)
                                       ------------         ------------      ------------
Net income (loss)                      $   8,245            $ ( 6,178)        $   5,919
                                       ------------         ------------      ------------

Net income (loss) per share
  Continuing operations                $    0.78            $    0.44         $    0.91
  Discontinued operations                   0.10                (1.08)            (0.31)
                                       ------------         ------------      ------------
Net income (loss) per share            $    0.88            $   (0.64)        $   (0.60)
                                       ------------         ------------      ------------

</TABLE>

1998 C-COR ANNUAL REPORT
F|U|T|U|R|E F|O|C|U|S|E|D
NAVIGATING THE GLOBAL COMMUNITY
<TABLE>
C|O|N|T|E|N|T|S
<S>                                       <C>
CORPORATE PROFILE                          1
SELECTED FINANCIAL DATA                    2
SHAREHOLDERS' LETTER                       3
FUTURE FOCUSED
     CUSTOMER FOCUSED                      7
     TECHNOLOGY FOCUSED                    9
     INTERNATIONAL FOCUSED                11
     FOUNDATIONS                          12
MANAGEMENT'S DISCUSSION AND
  ANALYSIS                                13
CONSOLIDATED BALANCE SHEETS               17
CONSOLIDATED STATEMENTS OF
  OPERATIONS                              18
CONSOLIDATED STATEMENTS OF
  CASH FLOWS                              19
CONSOLIDATED STATEMENTS OF
  SHAREHOLDERS' EQUITY                    20
NOTES TO CONSOLIDATED FINANCIAL
  STATEMENTS                              21
REPORTS                                   30
DIRECTORS & OFFICERS                      31
CORPORATE DATA                            32
MISSION STATEMENT                         33
</TABLE>

                                 P|R|O|F|I|L|E
For over four decades, C-COR has provided the products and support our customers
need to plan, design,  build and maintain complex  communications  networks.  In
doing so, we have  created a niche as an  innovator,  developer  and supplier of
robust,  high-quality  distribution  electronics  for two-way hybrid  fiber/coax
(HFC) networks around the world.

More than simply keeping pace with customer  requirements,  we have  anticipated
industry changes and responded accordingly. We had the foresight to create fiber
optic and coax  products that are two-way  capable,  even before the need for an
expanded return path became evident. Today, the Internet, telephony and advanced
digital services have created demand for active,  two-way  architectures.  C-COR
has answered with a full line of flexible,  reliable and cost-effective  network
solutions.

Our principal customers include cable television operators,  telephone companies
and installers of broadband communications networks. Sales efforts are conducted
from  headquarters  in  State  College,  Pennsylvania;   from  regional  offices
throughout  the United  States,  in Canada and in the  Netherlands;  and through
numerous distributors worldwide.

<TABLE>
S|E|L|E|C|T|E|D  F|I|N|A|N|C|I|A|L  D|A|T|A(in thousands of dollars except
per share data)
Fiscal Year Ended:                                          1998        1997         1996         1995         1994
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>         <C>          <C>          <C>          <C>
Statements of operations(1):
Net Sales                                              $ 152,144   $ 131,941    $ 139,539    $ 121,269    $  60,207
Income from continuing operations                          7,317       4,257        9,014        8,528        3,177
Gain (loss) from discontinued operations                       -      (6,605)      (3,095)        (213)         855
Gain (loss) from disposal of discontinued operations         928      (3,830)           -            -            -
Net income (loss)                                          8,245      (6,178)       5,919        8,315        4,032
Net income (loss) per share - (basic)(2,3):
   Continuing operations                               $    0.80   $    0.45    $    0.94    $    0.91    $    0.35
   Discontinued operations                                     -       (0.70)       (0.32)       (0.02)        0.09
   Disposal of discontinued operations                      0.10       (0.40)           -            -            -
Net income (loss) per share - basic                         0.90       (0.65)        0.62         0.89         0.44
Net income (loss) per share - (diluted)(2,3):
   Continuing operations                               $    0.78   $    0.44    $    0.91    $    0.86    $    0.34
   Discontinued operations                                     -       (0.68)        (.31)       (0.02)        0.09
   Disposal of discontinued operations                      0.10       (0.40)           -            -            -
Net income (loss) per share - diluted                       0.88       (0.64)        0.60         0.84         0.43
Balance sheet data (at period end)(1):
Working capital                                        $  27,313   $  22,745    $  35,452    $  24,442    $  25,061
Total assets                                              75,518      71,119       77,278       85,868       47,499
Total long-term obligations                                6,367       7,201        8,030        2,172          501
Shareholders' equity                                      50,190      41,678       53,317       44,725       34,139
<FN>
(1) Certain amounts have been  reclassified for  comparability  with fiscal year
1998  presentation.  (2) The Company adopted  Statement of Financial  Accounting
Standards No. 128 "Earnings Per Share" effective December 15, 1997. Accordingly,
all prior per share  amounts  have been  restated.  (3)  Adjusted  to  reflect a
two-for-one stock split effective December 5, 1994. </FN> </TABLE>

<TABLE>
NET SALES
IN THOUSANDS OF DOLLARS

<S>                      <C>
1994                      60,207
1995                     121,269
1996                     139,539
1997                     131,941
1998                     152,144
</TABLE>

<TABLE>
INCOME FROM CONTINUING OPERATIONS
IN THOUSANDS OF DOLLARS

<S>                      <C>
1994                     3,177
1995                     8,528
1996                     9,014
1997                     4,257
1998                     7,317
</TABLE>

<TABLE>
NET INCOME PER SHARE FROM CONTINUING OPERATIONS
IN DOLLARS

<S>                      <C>
1994                     0.34
1995                     0.86
1996                     0.91
1997                     0.45
1998                     0.80
</TABLE>

Some of the  information  presented in this report  constitutes  forward looking
statements within the meaning of the Private Securities Litigation Reform Act of
1995.  Although  the  Company  believes  that  its  expectations  are  based  on
reasonable  assumptions  within the bounds of its  knowledge of its business and
operations,  there can be no  assurance  that  actual  results  will not  differ
materially  from its  expectations.  Factors which could cause actual results to
differ from  expectations  include the timing of orders received from customers,
the gain or loss of significant customers,  changes in the mix of products sold,
changes in the cost and  availability  of parts and  supplies,  fluctuations  in
warranty  costs,  new  product  development   activities,   economic  conditions
affecting domestic and international  markets,  regulatory changes affecting the
telecommunications  industry,  in  general,  and the  Company's  operations,  in
particular, competition and changes in domestic and international demand for the
Company's   products  and  other  factors  which  may  impact   operations   and
manufacturing.  For additional  information concerning these and other important
factors which may cause the Company's  actual results to differ  materially from
expectations  and underlying  assumptions,  please refer to the reports filed on
Form 10-K and other reports filed with the Securities and Exchange Commission.

                       T|O O|U|R S|H|A|R|E|H|O|L|D|E|R|S
C-COR has much to  celebrate as we reflect on the  accomplishments  of this past
year  and on the  prospects  for the  future.  Amid a  rapidly  changing  global
communications market, we take a moment to remember how it all started, 45 years
ago for C-COR and 50 years ago for the cable  industry.  Back  then,  the simple
desire to view a few snow-free channels of news and entertainment drove industry
pioneers  to devise the first cable  networks.  Now,  five  decades  later,  the
cost-effective  delivery  of  hundreds of video  channels,  high-speed  Internet
services  and  cable  telephony  prompt  network  operators  worldwide  to  seek
technologically  advanced products and specialized  support services.  With this
dynamic global  backdrop,  C-COR looks forward to  participating in the exciting
conclusion of one century and the rapid approach of another.

In fiscal year 1998, C-COR's financial results were encouraging, as both revenue
and  earnings  grew.  Net sales rose 15% to $152  million,  from $132 million in
fiscal  year 1997.  Net income per share from  continuing  operations  increased
dramatically  to $.78 in fiscal  year 1998 from $.44 in fiscal  year  1997.  The
gross  margin  percentage  in fiscal year 1998  improved to 22.7% from 20.6% the
previous  year.  Operating  expenses  as a  percentage  of net sales,  declined,
excluding  restructuring charges. At the same time, we maintained our commitment
to product  development,  enabling the  introduction  of a host of new products,
particularly  optoelectronics,  and funding for the study and  implementation of
new technologies and resources to enhance C-COR's growth opportunities.

GLOBAL CLOSE-UP
During  the past 12  months,  the means for  global  information  exchange  have
evolved  dramatically.  Most  importantly  for C-COR,  we have seen the  further
validation of the hybrid  fiber/coax  (HFC)  architecture  as the most powerful,
cost-effective  pipeline to homes and  businesses.  In North  America,  the year
could be summed up with the simple  statement,  "the industry is standing  tall,
buoyed by its superior  technology,  wealth of programming and bold new business
opportunities.(1)"  Consolidation and clustering of cable properties  continued,
resulting  in economies  of scale for cable  operators as they offered  advanced
services to their customers.  This environment provided significant  opportunity
for  equipment  suppliers  like  C-COR  to offer  pace-setting,  technologically
advanced products and services. Another industry trend has been standardization,
viewed as a necessity for technology  experts working  together to achieve a set
of common goals.

Key moves by industry leaders signaled further  validation of HFC  architectures
and  support  for the  concept  of a  single  pipe to carry  information  to the
end-user.  First, came an announcement in the spring of 1997 that was summarized
best with the statement,  "a modern era of the cable  industry  dawned when Bill
Gates made a billion-dollar  investment in Comcast...this was viewed as a signal
that the promised  convergence of cable with the Internet and digital technology
was  near.(2)"  Midway  through  1998,  a  former  computer  industry  executive
announced   his  intent  to  purchase   two  major  cable   operations,   Marcus
Communications  and  Charter  Communications.   At  about  the  same  time,  the
bellwether event occurred when AT&T announced that it would purchase major cable
operator TeleCommunications, Inc. Combined, these events helped create a healthy
environment  for companies  like C-COR looking to identify and implement  growth
opportunities for the future.

Elsewhere  around  the  world,  communication   infrastructure  development  and
enhancement continued to progress.  Both the European and Latin American markets
steadily grew and developed.  In Europe, we saw solid activity,  particularly in
the  eastern  regions,  and we  are  poised  for  participation  in the  pending
extensive network deployment in Spain. In Latin America,  demand for HFC network
products  continued to be solid,  particularly  in Argentina and Chile,  and new
opportunities  are  expected in the  emerging  markets of Brazil,  Columbia  and
Bolivia.  The Asia Pacific region was slow, but we are maintaining our strategic
commitment to this key market.

OVER THE HORIZON
We began fiscal year 1998 with a clear set of strategic goals and initiatives: -
expansion  within our  traditional  area of  expertise...HFC  -  exploration  of
diversification  opportunities  outside our  historical  markets - expansion  of
international  growth  as a  percent  of total  sales -  improved  profitability
through continued process improvements leading to
  higher productivity and improved gross margins
- - renewed commitment to our highly capable employees

We have made significant progress on these objectives this past year. We focused
on a number of initiatives  directed at productivity  enhancements,  new process
improvements,   capacity  realignment  and  global  procurement.   Additionally,
continuous  improvements  in the  areas of  quality  and  reliability  have been
designed to achieve our increasingly aggressive standards for the benefit of our
customers.

There  is still a  challenging  and  exciting  journey  ahead.  Many of the same
strategic initiatives will continue into the new year. We will aggressively seek
out ways to expand geographically; the opportunities are there. New products and
services will continue to be a priority.  Global  manufacturing  and procurement
initiatives  are being  explored as we strive to remain  highly  competitive  in
today's global economy.  Of great importance are the people who are at the heart
of all we  do...customers,  shareholders and employees.  Each plays a unique and
significant role in establishing and fulfilling our plan for the future.

Thank you for your  continued  interest.  We look forward to  communicating  our
progress throughout the coming year.



Richard E. Perry
Chairman



David A. Woodle
President and CEO
August 12, 1998

(1) Cablevision, July 13, 1998, Page 4 (2) Buyside, June 1998, Page 76

NAVIGATING THE GLOBAL COMMUNITY

Members of C-COR's global sales team meet to discuss strategic plans.

                            F|U|T|U|R|E F|O|C|U|S|E|D
                          C|U|S|T|O|M|E|R F|O|C|U|S|E|D
As the global communications industry evolves,  C-COR's long-standing commitment
to  customers  remains  a  constant.  This  is  most  evident  in our  continued
development and delivery of high quality,  end-to-end  solutions that respond to
specific  customer  needs.  When  coupled  with  our full  array of  specialized
services,  our  comprehensive  product line enables cable operators to build for
today's requirements and still remain flexible for the future.

In fiscal year 1998,  C-COR  introduced  over 20 new products - more than at any
other time in our 45-year history - and we expect these products to be available
for shipment  beginning in fiscal year 1999.  Fiber optic  solutions  dominated,
based on our new  NAVICOR(TM)  platform  of nodes  and  headend  products.  With
NAVICOR,  amplifiers can be transformed  into nodes by simply changing the fiber
optic  lid.  The  result is a  cost-effective  way for  customers  to rebuild or
upgrade their hybrid fiber/coax (HFC) networks to offer high-speed data, digital
services, video-on-demand and cable telephony as the market demands.

In addition to fiber optics,  C-COR has remained  steadfast in meeting the needs
of our RF  customers.  During  fiscal year 1998,  we advanced the  standards for
performance by providing  superior return path  capability and optimal  powering
options for customers delivering advanced services. Overlying the entire network
is C-COR's CNM(TM) System 2, a  standards-compliant,  network  management system
that provides for the ultimate in operational confidence.

Customer  service  continues  to stand  for  personal  service  at  C-COR,  with
customized design, training and network activation services leading the way. Add
to that full  product  certification  before the sale,  and our  customer  focus
becomes total customer satisfaction.


Guided by market requirements and a strategic goal to diversify our product line
within the HFC offering,  C-COR has  introduced  the Navicor  product  platform.
Navicor is a new family of modular AM fiber  optic  nodes and lid  upgrades  for
C-COR's RF amplifier  product line.  Its unique common  module  concept  enables
cable operators to quickly and easily improve system capacity and add high-value
services to meet the demands of their customers.

With  Navicor,  only the lid - rather  than the entire  piece of  equipment - is
removed and  replaced  with a fiber optic lid during an upgrade.  For new builds
and  rebuilds,  complete  fiber nodes are  available.  Navicor's  common  module
approach  minimizes  inventory,  decreases  system  downtime and increases  cost
efficiency.  Most  importantly,  Navicor  affords  cable  operators  the  power,
scalability and network management capabilities to meet HFC network demands both
today and in the future.

                        T|E|C|H|N|O|L|O|G|Y F|O|C|U|S|E|D
Today,  consolidation and geographic  clustering are driving the demand for more
advanced HFC architectures. New services such as the Internet, digital video and
telephony are also increasing the need for greater bandwidth, higher performance
and total reliability. These factors, combined with cost-conscious budgets, have
led to a new way of  building  and  managing  networks.  No  longer  are  simple
bandwidth  upgrades the case;  network operators must build for today while also
planning for the future.

C-COR has responded to this dynamic marketplace with advanced  technologies that
offer upgradability,  scalability, flexibility and cost-effectiveness. A variety
of unique  features  and  products - such as the common  module  concept,  a new
quadrant  node  and  an  advanced   network   management   system   designed  to
standards-based   environments  -  add  enhanced  value  by  improving  quality,
performance and dependability.

NAVICOR  rack-mounted  products  deliver high  performance and allow for headend
consolidation  as needed.  The 1550nm  transmitter  transports  large amounts of
information over long distances,  while  erbium-doped  fiber  amplifiers  (EDFA)
extend  transmitter  capability to reach broad  segments of the network.  The AM
headend rack system is a compact,  easy-to-install package that plays a key role
in getting  information to nodes serving  250-2000 homes.  NAVICOR optical nodes
offer high performance for greater network flexibility and capability.  Building
on C-COR's 45-year legacy,  this product family can operate as complete nodes or
be used to upgrade existing FlexNet(R) amplifiers.

The I-Flex(TM) family of products, which includes an amplifier, node and network
management  solution  uniquely  designed  for the  global  market,  offers  many
benefits   found  in  our   strand-mounted   products.   I-Flex  is  used  where
cabinet-mounted equipment is needed in an HFC architecture.

Network  management  systems were a  cornerstone  at C-COR long before it became
popular  to  offer  network   monitoring   capabilities.   CNM  System  2  is  a
standards-based  system  used to monitor  and control  network  elements  from a
central  location,   reducing  operational  costs,   enhancing  reliability  and
improving the productivity of technical staff.


We have seen many of our  customers  grow into  multi-million,  and even billion
dollar companies.  C-COR has provided the products and services to help them get
there.

                            F|U|T|U|R|E F|O|C|U|S|E|D
                   I|N|T|E|R|N|A|T|I|O|N|A|L|L|Y F|O|C|U|S|E|D
With a strong domestic foothold,  C-COR continues to pursue growth opportunities
around the globe.  In all areas of operations - including  sales and  marketing,
service,  manufacturing and procurement - we are diversifying  geographically to
improve  profitability  and  more  directly  serve  international   markets.  We
recognize that our continued success depends on international  expansion, and we
have made it a strategic initiative to focus our efforts on achieving that goal.

Europe:  Political  changes,  deregulation and private enterprise are paving the
way for expansion of the  communications  infrastructure  throughout Europe. New
builds,  particularly  for  telephony and digital  video  services,  are driving
growth in Spain and Eastern Europe,  while network upgrades are underway in much
of Western Europe.  Overall, HFC is still the dominant technology,  with 862 MHz
in  cabinet-mounted  equipment  providing  the most  cost-effective  way to meet
capacity demands.  We have also expanded the I-Flex family of nodes,  amplifiers
and network  management  to include an I-Flex line  extender for  cost-effective
delivery of services to homes and businesses.

Latin America: Like North America, HFC technology dominates in Latin America. We
anticipate  high demand for AM fiber  optics over the next three  years,  driven
primarily by telephony. In addition to an already-established  base in Argentina
and Chile, the most promising markets include Brazil, Columbia and Bolivia where
privatization is opening new doors.

Asia  Pacific:  While  economic  issues  continue to impact the  volatile  Asian
Pacific  market,  we still see enormous,  long-term  potential for broadband HFC
networks there. C-COR will maintain its presence  throughout this market so that
we can immediately  respond with advanced HFC and network  management  solutions
for providing services such as telephony, Internet access and cable television.

C-COR is proud of its part in  Singapore  ONE,  which will  provide  the world's
first  nationwide  Internet  access  capability via cable modems.  Offering high
speed and large capacity,  the Singapore  CableVision  (SCV)  broadband  network
carries  data,  audio and video  information  nationwide.  Our  FlexNet  862 MHz
amplifiers are installed in this innovative,  two-way HFC network,  which serves
about 1000 homes per node.

                                    C-COR...
                                  F|O|C|U|S|E|D
                                    on solid
                              F|O|U|N|D|A|T|I|O|N|S
                                  for continued
                                  S|U|C|C|E|S|S

Customer  focus.  Technological  leadership.  Global  growth.  At  C-COR,  these
strengths and more have  established  the foundation  for our continued  success
into the next millennium.

Looking  forward,  we will  leverage our RF  expertise  with the goal of further
expanding our fiber optic  product line,  network  management  capabilities  and
technical  services.  We will also continue to explore new opportunities  inside
and outside the HFC network market, both domestically and internationally.

Ongoing cost containment and continuous  improvement throughout the organization
position us to operate at peak efficiency.  Just one example is NAVICOR's common
module  concept,  which  is  designed  to  help us  reduce  costs  by  improving
efficiency  in  development  and  manufacturing  operations.   Finally,  we  are
addressing   staffing   challenges  through  training,   empowerment  and  other
initiatives aimed at retaining skilled employees.

With so much working in our favor, we anticipate a future full of  opportunities
to further satisfy our customers, provide for employee development, increase our
profitability and build shareholder value.

Management's Discussion & Analysis
(in thousands of dollars except share and per share data)

Disclosure Regarding Forward-Looking Statements
Some  of  the   information   presented  in  this  Annual   Report   constitutes
forward-looking   statements  within  the  meaning  of  the  Private  Securities
Litigation  Reform Act of 1995,  including without  limitation,  continuation of
increased   domestic  spending  for  network   upgrades,   the  continuation  of
competitive  pricing  pressures,   anticipated  increased  spending  on  product
development,  the continued  availability of capital resources and the Company's
ability  to  assess  the  risks of the year  2000  issue,  with  respect  to its
operations,  and resolve them in a timely manner.  Although the Company believes
that its expectations are based on reasonable  assumptions  within the bounds of
its  knowledge of its business and  operations,  there can be no assurance  that
actual results will not differ materially from its  expectations.  Factors which
could cause  actual  results to differ from  expectations  include the timing of
orders  received  from  customers,  the gain or loss of  significant  customers,
changes in the mix of products  sold,  changes in the cost and  availability  of
parts and supplies,  fluctuations  in warranty  costs,  new product  development
activities,  economic conditions  affecting domestic and international  markets,
regulatory changes affecting the  telecommunications  industry,  in general, and
the Company's operations, in particular, competition and changes in domestic and
international  demand for the  Company's  products and other  factors  which may
impact operations and manufacturing. For additional information concerning these
and other  important  factors,  which may cause the Company's  actual results to
differ materially from expectations and underlying assumptions,  please refer to
the  Company's  reports  filed on Form 10-K and  other  reports  filed  with the
Securities and Exchange Commission.

Results of Operations
Net sales in fiscal year 1998 were  $152,144,  an increase of 15% from net sales
of $131,941 in fiscal year 1997. The increase in sales was a result of increased
demand for hybrid fiber/coax (HFC) equipment,  as well as technical  services to
both domestic and  international  customers,  primarily in the cable  television
(CATV)  industry.  Net sales  decreased 5% in fiscal year 1997 from net sales of
$139,539 in fiscal year 1996.  The  decrease in sales was  primarily a result of
reduced sales to international customers compared to the previous year.

Domestic sales remained  strong in fiscal year 1998,  increasing 13% to $120,237
from $106,785 in fiscal year 1997. The Company  believes that many domestic CATV
operators have continued to increase their capital  spending,  and, as a result,
the Company has experienced increased demand for HFC distribution equipment. The
Company  believes  the  increased  capital  spending has been driven by customer
demands for improved services,  affecting not only voice and video requirements,
but also demand for high-speed data transmission.  This increased demand by CATV
operators for improved services has translated into an increased need for higher
bandwidth products in order to support these services.  Domestic sales increased
26% in fiscal year 1997 from  $84,792 in fiscal  year 1996,  also due to network
upgrade  activities  by  CATV  operators.  Total  domestic  sales  were  79%  of
consolidated  net sales for fiscal  year 1998,  as  compared  to 81% and 61% for
fiscal years 1997 and 1996, respectively.

International sales increased 27% to $31,907 in fiscal year 1998 from $25,156 in
fiscal year 1997. The increased demand resulted  primarily from sales to Canada,
Europe and Latin America.  International sales decreased 54% in fiscal year 1997
from $54,747 in fiscal year 1996, resulting from reduced demand by a significant
customer  in  Canada  and  customers  in Asia and  Latin  America.  The  Company
continues to monitor its business activities in the Asian market and the effects
that current  economic  conditions  may have on present and future order trends.
The Company  believes the Asian market  represents  long-term  potential for HFC
distribution  equipment  and will  continue to maintain its presence  throughout
this market.  The international  markets continue to represent  distinct markets
for HFC distribution equipment,  and, in general, demand can be highly variable.
The Company's total  international  sales were 21% of consolidated  net sales in
fiscal year 1998,  as  compared  to 19% and 39% for fiscal  years 1997 and 1996,
respectively.

The  Company  is subject  to  certain  risks as a result of market and  customer
concentration.  For additional  information regarding risks, reference Note N of
the consolidated financial statements.

The Company's backlog of sales orders at June 26, 1998, was $24,025, compared to
$34,851 at June 27,  1997,  and $24,333 at June 28,  1996.  The backlog of sales
orders at June 26,  1998,  was  comprised of  approximately  91% domestic and 9%
international   orders,   compared  to   approximately   72%  domestic  and  28%
international  orders at June 27, 1997,  and 86% domestic and 14%  international
orders at June 28, 1996.  In the domestic CATV market,  certain cable  operators
are  beginning  upgrade  activities,  while  others  are in  various  stages  of
completion.  As a result,  demand  patterns can vary,  depending on the distinct
requirements for each customer. In addition,  the Company believes recent trends
indicate that order patterns have also changed from customers  providing  longer
blanket  orders  to  shorter  lead-time  orders,  contributing  to  the  backlog
reduction  at fiscal year end.  The  Company's  book-to-bill  ratio was 0.93 for
fiscal  year 1998,  compared  to 1.08 and 0.79 for  fiscal  years 1997 and 1996,
respectively.

Gross profit  margin for fiscal year 1998 was 22.7%.  This  compares to 20.6% in
fiscal year 1997 and 24.9% in fiscal year 1996. The increase in the gross profit
margin in  fiscal  year  1998,  relative  to fiscal  year  1997,  was  primarily
attributable  to purchased  material  cost  reductions,  changes in customer and
product mix, and  efficiencies  resulting from higher  production  volumes.  The
Company  continued to  experience  pricing  pressures  in fiscal year 1998.  The
Company has  undertaken  initiatives to lower  manufacturing  costs by improving
manufacturing processes in order to enhance efficiency and productivity,  and by
redesigning products to enhance  manufacturability and reduce material costs. In
fiscal year 1998, the Company began  manufacturing the power supply component of
its  RF  amplifier  products  in  Tijuana,  Mexico.  The  Company  substantially
completed the transfer of the power supply component production to this facility
as of June 26, 1998,  and continues to ramp up production at this  manufacturing
facility.  The gross  profit  margin  decrease in fiscal year 1997,  relative to
fiscal year 1996,  was  attributed  primarily to changes in product and customer
sales  mix,  as well as pricing  pressures,  particularly  on RF  coaxial  cable
amplifiers.

Selling and administrative  expenses for fiscal year 1998 were $15,020 or 10% of
net sales,  compared  to  $15,787  or 12% of net sales for fiscal  year 1997 and
$15,917 or 11% of net sales for fiscal  year 1996.  The  decrease in selling and
administrative expense for fiscal year 1998 compared to fiscal year 1997 was due
primarily  to  reduced  expenditures   resulting  from  reconfiguration  of  the
Company's  worldwide sales  territories and the  consolidation  of the Company's
sales force  implemented in the fourth quarter of fiscal year 1997. The decrease
in selling and administrative  expenses for fiscal year 1997, compared to fiscal
year 1996, was due to various cost reduction  initiatives,  including  personnel
reductions and decreases in various administrative expenses.

Research and product development expenses for fiscal year 1998 were $7,459 or 5%
of net sales,  compared  to $5,681 or 4% of net sales for  fiscal  year 1997 and
$4,857 or 3% of net sales for fiscal year 1996.  The  increase  in research  and
product  development expense in fiscal year 1998 over fiscal years 1997 and 1996
was primarily due to the Company's  strategic  commitment to  investments in new
products and  technologies.  The  increased  expenditures  resulted  from higher
personnel  costs and  additional  expenses for  development of  NAVICOR(TM),  an
entire family of modular AM fiber optic nodes and optical lid upgrades,  as well
as CNM(TM)  System 2, a new  generation  of its Cable Network  Management  (CNM)
platform.  These products were introduced  mid-year fiscal 1998, and the Company
anticipates  production  release of these  products  in several  phases over the
first half of fiscal  year  1999.  The  Company  anticipates  increased  product
development  expenditures  in  fiscal  year  1999  related  to  ongoing  product
development initiatives.

Included in the results  from  continuing  operations  for fiscal year 1998 is a
restructuring charge of $625 related to the Company's decision on June 25, 1998,
to close its  manufacturing  plant  located  in  Reedsville,  Pennsylvania.  The
decision  was made in order to reduce costs and improve  productivity  and asset
utilization.  The  restructuring  charge  represents  salaries  and benefits for
approximately 143 employees to be terminated.  At June 26, 1998, no expenses had
been charged against this restructuring accrual.

For fiscal year 1998 other  expense was $384.  This  compares to other income of
$250 and $341 for  fiscal  years  1997 and  1996,  respectively.  The  increased
expense in fiscal  year 1998  resulted  from costs  accrued in  relation  to the
settlement of certain litigation and foreign exchange losses resulting primarily
from the weakened Canadian dollar.  The reduction in other income in fiscal year
1997,  compared to fiscal year 1996, was primarily due to lower foreign currency
transaction gains.

The  Company's  effective  income  tax rate for fiscal  year 1998 was 32%.  This
compared to effective  income tax rates of 25% and 32% for fiscal years 1997 and
1996,  respectively.  The  higher  effective  tax rates for  fiscal  year  1998,
compared to fiscal year 1997,  resulted from a tax benefit of approximately $593
that was recorded  during the third quarter of fiscal year 1997. The tax benefit
resulted from reassessment of the Company's  foreign sales  transactions for the
prior three fiscal years and  optimization of the tax benefits  derived from the
Company's  Foreign Sales  Corporation  (FSC).  In addition,  fluctuations in the
effective   income  tax  rate  from   period  to  period   reflect   changes  in
non-deductible  amounts,  the  relative  profitability  related to both U.S. and
non-U.S. operations and differences in statutory rates.

Results of Discontinued Operations
On July 10, 1997, the Company announced the discontinuation of its Digital Fiber
Optics  Transmission  Products  segment  located in  Fremont,  California,  in a
nine-month  wind-down  process.  Anticipated  wind-down costs were recorded as a
loss on disposal  of the  discontinued  segment in the  results of  discontinued
operations  for the fiscal year ended June 27, 1997.  The Company  substantially
completed the  wind-down of this  operation as of March 1998. A gain on disposal
of the  discontinued  business segment of $928, which includes a net tax benefit
of $94, was recorded in fiscal year 1998.  The gain  represents an adjustment of
the  estimated  loss on the disposal of the business  segment of $3,830,  net of
applicable income tax benefit of $1,974,  reported in fiscal year 1997. The gain
derived  primarily from higher than  anticipated  proceeds  associated  with the
disposal of assets,  primarily inventory,  and lower than anticipated  operating
costs from the measurement date to the disposal date.

The after-tax losses from operations of the  discontinued  business segment were
$6,605  and $3,095 for fiscal  years 1997 and 1996,  respectively.  The  primary
factors  contributing to the loss from operations of the  discontinued  business
segment  in fiscal  year 1997 were  increased  warranty  costs of $3,300  and an
impairment  loss on  goodwill  of $571,  recorded  during the fourth  quarter of
fiscal year 1997.

Financial Condition
The Company's  financial condition remains strong. The Company's working capital
increased $4,568 since June 27, 1997. Inventory decreased to $17,375 at June 26,
1998,  from $19,140 at June 27, 1997,  primarily  related to  reductions  in raw
materials and work-in-process  inventory levels. Accounts payable also decreased
to $5,784 at June 26, 1998,  from $8,636 at June 27, 1997,  due primarily to the
reductions in inventory purchases at year end. Accrued liabilities  increased to
$10,245 at June 26, 1998, from $6,825 at June 27, 1997, due primarily to expense
accrued under the Company's profit incentive plan for the year and restructuring
costs  accrued  in  relation  to  the  closing  of  the  Company's   Reedsville,
Pennsylvania, manufacturing facility.

Recent Accounting Changes
In 1997, the Financial  Accounting  Standards  Board (FASB) issued  Statement of
Financial  Accounting  Standards  No.  130,  "Reporting   Comprehensive  Income"
(Statement  130),  which is effective for fiscal years  beginning after December
15, 1997.  This Statement  establishes  standards for reporting and  classifying
components of comprehensive income in the financial statements and requires that
the accumulated  balance of other comprehensive  income be displayed  separately
from retained earnings and additional  paid-in-capital  in the equity section of
the financial statements. The FASB also issued Statement of Financial Accounting
Standards No. 131,  "Disclosures  about  Segments of an  Enterprise  and Related
Information"  (Statement  131),  which is effective  for fiscal years  beginning
after  December 15, 1997.  This  Statement  establishes  standards for providing
disclosures  related  to  products  and  services,  geographic  area,  and major
customers.  The Company anticipates adopting these Statements in its fiscal year
1999 financial statements as required. Implementation of these Statements is not
expected  to have a  material  effect on the  Company's  consolidated  financial
statements.

In 1998, the FASB issued  Statement of Financial  Accounting  Standards No. 132,
"Employers'  Disclosures  about  Pensions  and  Other  Postretirement  Benefits"
(Statement  132),  which is effective for fiscal years  beginning after December
15, 1997. This Statement  standardizes the disclosure  requirements for pensions
and other postretirement benefits to the extent practicable, requires additional
information  on benefit  obligations  and plan  assets,  and  suggests  combined
formats  for   presentation   of  pension  and  other   postretirement   benefit
disclosures.  The FASB also issued Statement of Financial  Accounting  Standards
No.  133,  "Accounting  for  Derivative   Instruments  and  Hedging  Activities"
(Statement  133),  which is effective for fiscal years  beginning after June 15,
1999.  This  Statement  establishes   accounting  and  reporting  standards  for
derivative  instruments,  including certain derivative  instruments  embedded in
other contracts,  and for hedging activities.  The Company anticipates  adopting
these  Statements  in its  fiscal  year  1999  and 2000  consolidated  financial
statements as required.  Implementation  of these  Statements is not expected to
have a material effect on the Company's consolidated financial statements.

Liquidity and Capital Resources
The  Company's  current  ratio at June 26, 1998,  was 2.6, as compared to 2.1 at
June 27, 1997. As of June 26, 1998, cash and cash equivalents totaled $2,313, up
from $452 at June 27, 1997. Net cash and cash equivalents  provided by operating
activities  generated $14,007 during fiscal year 1998, including working capital
changes of $1,051 related to discontinued operations.  This compares to net cash
and cash equivalents provided by operating activities, including working capital
changes  related to  discontinued  operations,  of $9,440 and  $18,673 in fiscal
years 1997 and 1996, respectively.

Net cash used in investing  activities was $8,097 in fiscal year 1998,  compared
to $6,551 fiscal year 1997 and $8,000 in fiscal year 1996.  The increase of cash
used in  investing  activities  in fiscal year 1998 was due  primarily to higher
purchases  and  replacements  of  property,   plant  and  equipment  to  support
manufacturing  automation and operation  efforts,  including the start-up of the
Company's manufacturing operation in Tijuana,  Mexico, as well as a higher level
of product development activities.

Net cash used in  financing  activities  totaled  $4,049 in  fiscal  year  1998,
compared  to $3,911  and  $10,744 in fiscal  years 1997 and 1996,  respectively.
Financing  activities  consist  primarily  of  borrowings  and  payments  on the
Company's  line-of-credit  and long-term  debt. In fiscal year 1998, the Company
repurchased  10,342 shares of its common stock for $131 under a stock repurchase
program adopted in September 1997. In fiscal year 1997, the Company  repurchased
500,000 shares of its common stock for $5,765 under a stock  repurchase  program
adopted in December  1996. The Company used its available  capital  resources to
fund the purchases under both  repurchase  programs.  The  repurchased  stock is
being  held by the  Company as  treasury  stock and is  available  to be used in
meeting the  Company's  obligations  under its present and future  stock  option
plans and for other corporate purposes.

The Company  maintains  a  line-of-credit  with a bank  pursuant to which it may
borrow the lesser of $23,000 or a percentage of eligible accounts receivable and
inventory.  Accounts  receivable  and  inventory  secure  borrowings  under  the
line-of-credit  agreement.  The  line-of-credit is committed through October 30,
1998, and the Company  anticipates  renewing this line-of-credit  annually.  The
Company had no borrowings on the line-of-credit as of June 26, 1998, compared to
a balance of $3,466 at June 27,  1997.  Based  upon the  Company's  analysis  of
eligible accounts receivable and inventory,  approximately $17,740 was available
to borrow as of June 26, 1998.

Management  believes that  operating  cash flow, as well as the  line-of-credit,
will be  adequate  to  provide  for all cash  requirements  for the  foreseeable
future,  subject to requirements that additional growth or strategic development
might dictate.

Year 2000
The  Company  is aware of the  issues  associated  with the  limitations  of the
programming code in many existing computer systems, whereby the computer systems
may not properly  recognize  date-sensitive  information as the millennium (year
2000) approaches.  The Company's  computer systems include,  but are not limited
to,  computer  systems  embedded in production  equipment,  products  containing
computer systems,  business data processing systems,  production  management and
planning systems, and personal computers. Systems that do not properly recognize
such  information  could generate  erroneous data or cause a system to fail. The
Company  is  currently   engaged  in  the  ongoing  process  of  evaluating  its
information  technology  infrastructure for year 2000. In addition,  the Company
expects  to  correspond  in  the  near  future  with  its  principal  customers,
suppliers,  vendors and subcontractors to ascertain their readiness for the year
2000.  While the total  estimated  cost of these efforts is difficult to predict
with  accuracy,  based on a preliminary  evaluation,  the Company  believes that
there  should  not be a  material  adverse  impact on its  operating  results or
financial condition.  However,  year 2000 issues could have a significant impact
on the Company's operations and its financial results if modifications cannot be
completed on a timely basis, unforeseen needs or problems arise, or if there are
unforeseen  compliance  problems  with the systems  operated  by its  customers,
suppliers, vendors or subcontractors.  Moreover, the change to the year 2000 may
negatively  impact the  Company's  customers  or the CATV  industry  as a whole,
causing reduced demand and market  disruption in anticipation  of, or following,
the year 2000.  Upon  final  completion  of the  evaluation  of its  information
technology   infrastructure   for  year  2000,  the  Company  will  establish  a
contingency  plan  detailing  how the Company  will  handle the most  reasonably
likely worst case scenarios.

<TABLE>
Consolidated Balance Sheets
(in thousands of dollars except share data)
<S>                                                                <C>              <C>
                                                                   June 26, 1998    June 27, 1997
- --------------------------------------------------------------------------------------------------
Assets
CURRENT ASSETS
Cash and cash equivalents                                               $  2,313         $    452
Marketable securities                                                        356              359
Accounts receivable, less allowance of $430 in 1998; $510 in 1997         19,404           19,299
Inventories                                                               17,375           19,140
Deferred taxes                                                             2,797            2,616
Other current assets                                                       2,468            1,893
- --------------------------------------------------------------------------------------------------
TOTAL CURRENT ASSETS                                                      44,713           43,759
PROPERTY, PLANT AND EQUIPMENT, NET                                        27,751           25,060
INTANGIBLE ASSETS, NET OF ACCUMULATED
  AMORTIZATION OF $0 IN 1998; $224 IN 1997                                 1,295                -
OTHER LONG-TERM ASSETS                                                     1,759              785
Net noncurrent assets of discontinued operations                               -            1,515
- --------------------------------------------------------------------------------------------------
TOTAL ASSETS                                                            $ 75,518         $ 71,119
- --------------------------------------------------------------------------------------------------
Liabilities and Shareholders' Equity
CURRENT LIABILITIES
Accounts payable                                                        $  5,784         $  8,636
Accrued liabilities                                                       10,245            6,825
Line-of-credit                                                                 -            3,466
Current portion of long-term debt                                            854              834
Net current liabilities of discontinued operations                           517            1,253
- --------------------------------------------------------------------------------------------------
TOTAL CURRENT LIABILITIES                                                 17,400           21,014
LONG-TERM DEBT, less current portion                                       5,513            6,367
DEFERRED TAXES                                                             1,374            1,311
OTHER LONG-TERM LIABILITIES                                                1,041              749
Commitments and Contingent Liabilities (See Notes H and O.)
- --------------------------------------------------------------------------------------------------
TOTAL LIABILITIES                                                         25,328           29,441
- --------------------------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY
Preferred Stock, no par; authorized 2,000,000 shares; issued, none             -                -
Common Stock, $.10 par; authorized shares 24,000,000;
   issued shares of 9,672,128 in 1998 and 9,633,435 in 1997                  967              963
Additional paid-in capital                                                20,341           19,963
Treasury stock at cost, shares of 510,342 in 1998 and 500,000 in 1997     (5,896)          (5,765)
Retained earnings                                                         34,877           26,632
Translation adjustment                                                       (92)            (101)
Net unrealized loss on marketable securities                                  (7)             (14)
- --------------------------------------------------------------------------------------------------
TOTAL SHAREHOLDERS' EQUITY                                                50,190           41,678
- --------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                              $ 75,518         $ 71,119
- --------------------------------------------------------------------------------------------------
<FN>
- -See notes to consolidated financial statements.
</FN>
</TABLE>

<TABLE>
Consolidated Statements of Operations
(in thousands except per share data)
                                                                                     Year Ended
                                                                     June 26, 1998  June 27, 1997  June 28, 1996
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                       <C>           <C>            <C>
NET SALES                                                                 $ 152,144     $ 131,941      $ 139,539
COST AND EXPENSES
   Cost of sales                                                            117,557       104,702        104,852
   Selling and administrative                                                15,020        15,787         15,917
   Research and product development                                           7,459         5,681          4,857
   Provision for restructuring costs                                            625             -              -
   Interest                                                                     335           318            960
   Other expense (income), net                                                  384          (250)          (341)
- -----------------------------------------------------------------------------------------------------------------
                                                                            141,380       126,238        126,245
- -----------------------------------------------------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS
   BEFORE INCOME TAXES                                                       10,764         5,703         13,294
INCOME TAX EXPENSE (BENEFIT)
   Current                                                                    3,564         1,298          3,875
   Deferred                                                                    (117)          148            405
- -----------------------------------------------------------------------------------------------------------------
                                                                              3,447         1,446          4,280
- -----------------------------------------------------------------------------------------------------------------
INCOME FROM CONTINUING OPERATIONS                                             7,317         4,257          9,014
- -----------------------------------------------------------------------------------------------------------------
DISCONTINUED OPERATIONS:
   Loss from operations of discontinued business segment, net of tax              -        (6,605)        (3,095)
   Gain (loss) on disposal of discontinued business segment, net of tax         928        (3,830)             -
- -----------------------------------------------------------------------------------------------------------------
NET INCOME (LOSS)                                                         $   8,245     $  (6,178)     $   5,919
- -----------------------------------------------------------------------------------------------------------------
NET INCOME (LOSS) PER SHARE - (basic):
   Continuing operations                                                  $    0.80     $    0.45      $    0.94
   Discontinued operations
        Loss from operations                                                      -         (0.70)         (0.32)
        Gain (loss) on disposal                                                0.10         (0.40)             -
- -----------------------------------------------------------------------------------------------------------------
TOTAL                                                                     $    0.90     $   (0.65)     $    0.62
- -----------------------------------------------------------------------------------------------------------------
NET INCOME (LOSS) PER SHARE - (diluted):
   Continuing operations                                                  $    0.78     $    0.44      $    0.91
   Discontinued operations
        Loss from operations                                                      -         (0.68)         (0.31)
        Gain (loss) on disposal                                                0.10         (0.40)          -
- -----------------------------------------------------------------------------------------------------------------
TOTAL                                                                     $    0.88     $   (0.64)     $    0.60
- -----------------------------------------------------------------------------------------------------------------
Weighted Average Common Shares and Common Share Equivalents
   Basic                                                                      9,148         9,504          9,554
   Diluted                                                                    9,401         9,638          9,868
<FN>
- -See notes to consolidated financial statements.
</FN>
</TABLE>

<TABLE>
Consolidated Statements of Cash Flows
(in thousands of dollars)
                                                                                          Year Ended
                                                                       June 26, 1998     June 27, 1997   June 28, 1996
OPERATING ACTIVITIES
<S>                                                                         <C>              <C>              <C>
NET INCOME (LOSS)                                                           $  8,245         $ (6,178)        $  5,919
Adjustments  to  reconcile  net income  (loss) to net cash and cash  equivalents
  provided by (used in) operating activities:
      Depreciation and amortization                                            6,100            4,910            3,972
(Gain) loss on disposal of discontinued operations, net of tax                  (928)           3,830             --
Provision for deferred retirement salary plan                                    292              252              129
Loss (gain) on sale of property, plant and equipment                             (14)              22               (3)
Changes in operating assets and liabilities:
    Accounts receivable                                                         (105)           1,718           12,065
    Inventories                                                                1,765             (561)           3,491
    Other assets                                                              (2,844)            (197)            (895)
    Accounts payable                                                          (2,852)           2,784           (2,055)
    Accrued liabilities                                                        3,420             (243)          (2,349)
    Deferred income taxes                                                       (123)            (133)             371
    Discontinued operations - working capital changes and noncash charges      1,051            3,236           (1,972)
- ------------------------------------------------------------------------------------------------------------------------
NET CASH AND CASH EQUIVALENTS PROVIDED BY
  OPERATING ACTIVITIES                                                        14,007            9,440           18,673
- ------------------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES
Purchase of property, plant and equipment                                     (8,782)          (5,884)          (7,442)
Proceeds from sale of property, plant and equipment                               14               15                3
Purchase of marketable securities                                               --               (200)            --
Proceeds from sale of marketable securities                                       15              216               25
Proceeds from (investing activities of) discontinued operations                  656             (698)            (586)
- ------------------------------------------------------------------------------------------------------------------------
NET CASH AND CASH EQUIVALENTS USED IN INVESTING ACTIVITIES                    (8,097)          (6,551)          (8,000)
FINANCING ACTIVITIES
Payment of debt and capital lease obligations                                   (834)            (829)            (594)
Proceeds from long-term debt borrowing                                          --               --              6,452
Proceeds from line-of-credit                                                  52,818           21,936           39,029
Payment of line-of-credit                                                    (56,284)         (19,617)         (58,333)
Tax benefit deriving from exercise and sale of stock option shares                57               71            1,454
Issue common stock to employee stock purchase plan                                51               88              107
Proceeds from exercise of stock options                                          274              205            1,141
Purchase of treasury stock                                                      (131)          (5,765)            --
- ------------------------------------------------------------------------------------------------------------------------
NET CASH AND CASH EQUIVALENTS USED IN FINANCING ACTIVITIES                    (4,049)          (3,911)         (10,744)
- ------------------------------------------------------------------------------------------------------------------------
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                               1,861           (1,022)             (71)
Cash and cash equivalents at beginning of year                                   452            1,474            1,545
- ------------------------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF YEAR                                    $  2,313         $    452         $  1,474
- ------------------------------------------------------------------------------------------------------------------------
<FN>
- -See notes to consolidated financial statements.
</FN>
</TABLE>

<TABLE>
Consolidated Statements of Shareholders' Equity
(in thousands of dollars)
                                                                                                                    Net Unrealized
                                                Common    Additional   Treasury     Retained     Translation        Gain (Loss) on
                                                 Stock Paid-In Capital    Stock     Earnings      Adjustment  Marketable Securities
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>            <C>       <C>           <C>            <C>             <C>
BALANCE, JUNE 30, 1995                         $   945        $16,915   $    -        $26,891        $    (7)        $        (19)
Net income                                                                              5,919
Exercise of stock options                           15          1,126
Tax benefit deriving from exercise
   and sale of stock option shares                              1,454
Issue shares to employee stock purchase plan                      107
Foreign currency translation adjustment                                                                  (27)
Net unrealized loss on marketable securities                                                                                   (2)
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE, JUNE 28, 1996                             960         19,602        -         32,810            (34)                 (21)
Net loss                                                                               (6,178)
Exercise of stock options                            2            203
Tax benefit deriving from exercise
   and sale of stock option shares                                 71
Issue shares to employee stock purchase plan         1             87
Purchase of treasury stock                                               (5,765)
Foreign currency translation adjustment                                                                  (67)
Net unrealized gain on marketable securities                                                                                    7
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE, JUNE 27, 1997                             963         19,963    (5,765)       26,632           (101)                 (14)
Net income                                                                              8,245
Exercise of stock options                            4            270
Tax benefit deriving from exercise
   and sale of stock option shares                                 57
Issue shares to employee stock purchase plan                       51
Purchase of treasury stock                                                 (131)
Foreign currency translation adjustment                                                                    9
Net unrealized gain on marketable securities                                                                                    7
- ------------------------------------------------------------------------------------------------------------------------------------
BALANCE, JUNE 26, 1998                         $   967        $20,341   $(5,896)      $34,877        $   (92)        $         (7)
- ------------------------------------------------------------------------------------------------------------------------------------
<FN>
- -See notes to consolidated financial statements.
</FN>
</TABLE>

Notes to Consolidated Financial Statements
(in thousands of dollars except share and per share data)

June 26, 1998, and June 27, 1997
- --------------------------------------------------------------------------------
Description  of  Business:  The Company  designs and  manufactures  high-quality
electronic equipment used in a variety of communication  networks worldwide.  In
fiscal year 1998, the Company operated in one industry  segment,  the Electronic
Distribution Products segment,  which provides hybrid fiber/coax (HFC) equipment
for signal  distribution  applications  primarily to the cable television (CATV)
market. In fiscal year 1997, the Company operated in two industry segments:  the
Electronic   Distribution   Products   segment  and  the  Digital  Fiber  Optics
Transmission  Products  segment,  which  provided  products  for  long-distance,
point-to-point,   video,  voice  and  data  signal  transmission   applications,
primarily for telephony,  distance-learning  and other non-CATV markets. On July
10, 1997,  the Company  announced  that it would  discontinue  its Digital Fiber
Optics Transmission  Products segment. For additional  information regarding the
discontinued business segment, refer to Note B.

A. Summary of Significant Accounting Policies
Principles of Consolidation:  The accompanying consolidated financial statements
include the accounts of the Company and its foreign and  domestic  subsidiaries.
Intercompany accounts and transactions have been eliminated in consolidation.

Reporting  Periods:  Management has adopted a fiscal year which ends on the last
Friday in June. For the 52-week reporting  periods  presented herein,  the years
ended on June 26, 1998, June 27, 1997, and June 28, 1996.

Use of Estimates:  The preparation of the consolidated  financial  statements in
conformity with generally accepted accounting  principles requires management to
make estimates and  assumptions  that affect the reported  amounts of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reporting period. Actual results could differ from those estimates.

Fair  Value of  Financial  Instruments:  The  carrying  value of cash,  accounts
receivable,  accounts  payable and accrued  liabilities  approximate  their fair
value due to the short-term nature of those  instruments.  The carrying value of
the Company's borrowings under its line-of-credit  agreement and other long-term
borrowings approximates fair value.

Inventories:  Inventories  are  stated at the lower of cost or  market.  Cost is
determined on the first-in, first-out method.

Property,  Plant and Equipment:  Property,  plant and equipment,  which includes
leased property under capital leases,  is stated at cost. Cost includes interest
associated with capital  additions.  Capitalized  interest was $0, $0 and $23 in
fiscal years 1998, 1997 and 1996, respectively.  Depreciation or amortization is
calculated on the straight-line  method for financial  statement  purposes based
upon the following estimated useful lives:


Building and improvements under capital lease                       15 years
Buildings                                                     15 to 25 years
Machinery and equipment under capital lease                          5 years
Machinery and equipment                                        3 to 10 years
Leasehold improvements                                        10 to 15 years

Computer  Software:  Under Statement of Financial  Accounting  Standards No. 86,
"Accounting for the Costs of Computer Software to be Sold,  Leased, or Otherwise
Marketed" (Statement 86), the Company is required to capitalize certain internal
and purchased  software  development  and  production  costs once  technological
feasibility  has been  achieved.  For the fiscal  year ended  1998,  the Company
capitalized $670 of purchased  software  development costs, which is included in
other long-term assets in the consolidated financial statements.  For the fiscal
years  ended  1997  and  1996,  the  Company  did not  capitalize  any  software
development  costs.  Amortization  will commence upon initial  product  release,
which has not occurred,  and as such no amortization has been recorded in fiscal
year 1998.

Intangible  Assets:  Patents,  trademarks  and licenses are carried at cost less
accumulated amortization,  which is calculated on a straight-line basis over the
estimated useful life of the assets.  The patents,  trademarks and license costs
relate to purchased  product  lines.  Amortization  will  commence  upon initial
product  release,  which has not occurred,  and as such no amortization has been
recorded in fiscal year 1998.

In fiscal year 1997,  intangible assets included goodwill arising from excess of
the purchase price paid over the fair value of the net assets  acquired with the
purchases  of COMLUX in July 1990 and  DataCable  B.V. in January  1992.  In the
beginning  of fiscal  year 1997,  the Company  adopted  Statement  of  Financial
Accounting  Standards  No. 121,  "Accounting  for the  Impairment  of Long-Lived
Assets and for Long-Lived  Assets to be Disposed Of" (Statement  121). There was
no impact  upon  initial  adoption  of  Statement  121,  however,  in the fourth
quarter, the Company recorded an impairment loss of the goodwill relating to the
purchase of COMLUX.  The amount of the impairment  loss for fiscal year 1997 was
$571 and was recorded in the loss from operations of the  discontinued  business
segment.  The  impairment  loss was recognized in the fourth quarter at the time
the decision was made to cease research and  development  expenditures  on a new
platform of digital fiber optics  products and was  determined by evaluating the
realizability of the goodwill with respect to COMLUX, based upon expected future
cash  flows  and  operating  results  of  the  Company's  Digital  Fiber  Optics
Transmission  Products  segment which was discontinued in fiscal year 1997. (See
Note B.)

The  goodwill  related to the  purchase of  DataCable  in January 1992 was fully
amortized during fiscal year 1997.

Income  Taxes:  Under  Statement  of  Financial  Accounting  Standards  No. 109,
"Accounting  for  Income  Taxes"  (Statement  109),   deferred  tax  assets  and
liabilities  are  recognized  for the future tax  consequences  attributable  to
differences  between the financial statement carrying amounts of existing assets
and liabilities and their respective tax bases and operating loss and tax credit
carryforwards.  Deferred tax assets and  liabilities  are measured using enacted
tax rates  expected  to apply to  taxable  income  in the  years in which  those
temporary  differences are expected to be recovered or settled.  Under Statement
109, the effect on deferred tax assets and  liabilities of a change in tax rates
is recognized in income in the period that includes the enactment date.

Shareholders' Equity: In fiscal year 1998, the Company repurchased 10,342 shares
of its  common  stock  for $131  under a stock  repurchase  program  adopted  in
September 1997. In fiscal year 1997, the Company  repurchased  500,000 shares of
its  common  stock for  $5,765,  under a stock  repurchase  program  adopted  in
December  1996.  The Company used its  available  capital  resources to fund the
purchases under both repurchase programs. The repurchased stock is being held by
the  Company  as  treasury  stock and is  available  to be used in  meeting  the
Company's  obligations  under its present and future  stock option plans and for
other corporate purposes.

Cash Equivalents:  The Company considers all highly liquid  investments,  with a
maturity of three months or less when purchased,  to be cash  equivalents.  Cash
equivalents are reflected at the lower of cost or market.

Marketable  Securities:  Marketable  securities  at June 26, 1998,  consisted of
municipal  bonds and equity  securities.  The Company  follows the provisions of
Statement of Financial  Accounting  Standards No. 115,  "Accounting  for Certain
Investments in Debt and Equity  Securities"  (Statement  115), in accounting for
marketable  securities.  Under Statement 115, the Company  classifies all of its
marketable  securities  as  available-for-sale  and records  them at fair value.
Unrealized holding gains and losses, net of the related tax effect, are excluded
from earnings and are reported as a separate  component of shareholders'  equity
until realized.

Net income  (loss) per share:  Statement of Financial  Accounting  Standards No.
128,  "Earnings  Per Share"  (Statement  128),  became  effective  for financial
statements  issued for periods  ending  after  December  15,  1997.  The Company
adopted  this  Statement  in the  second  quarter  of  fiscal  year 1998 and has
restated prior periods  presented as required.  Implementation  of Statement 128
did  not  have  a  material  effect  on  the  Company's  consolidated  financial
statements.

Basic  earnings  (loss) per share are  computed  based on the  weighted  average
number of common shares outstanding,  excluding any dilutive options and awards.
Dilutive  earnings  (loss) per share are computed based on the weighted  average
number of common shares  outstanding  plus the dilutive  effect of options.  The
dilutive  effect of options is calculated  under the treasury stock method using
the  average  market  price  for the  period.  Net  income  (loss)  per share is
calculated as follows:

<TABLE>
- --------------------------------------------------------------------------------------------------------------------------------
                                   Year ended
                                      June 26, 1998 June 27, 1997 June 28, 1996
- -------------------------------------------------------------------------------
<S>                                        <C>         <C>           <C>
Income from continuing operations          $   7,317   $    4,257    $   9,014
Gain (loss) from discontinued operations         928      (10,435)      (3,095)
- -------------------------------------------------------------------------------
Net income (loss)                          $   8,245   $   (6,178)   $   5,919
- -------------------------------------------------------------------------------
Basic shares outstanding                       9,148        9,504        9,554
Common stock equivalents                         253          134          314
- -------------------------------------------------------------------------------
Dilutive potential common shares               9,401        9,638        9,868
- -------------------------------------------------------------------------------
Net income (loss) per share - (basic)
   Continuing operations                   $    0.80   $     0.45   $     0.94
   Discontinued operations                      0.10        (1.10)       (0.32)
- -------------------------------------------------------------------------------
Total                                      $    0.90   $    (0.65)  $     0.62
- -------------------------------------------------------------------------------
Net income (loss) per share - (diluted)
   Continuing operations                   $    0.78   $     0.44   $     0.91
   Discontinued operations                      0.10        (1.08)       (0.31)
- -------------------------------------------------------------------------------
Total                                      $    0.88   $    (0.64)  $     0.60
- -------------------------------------------------------------------------------
</TABLE>

Product Warranty: The Company warrants its products against defects in materials
and workmanship, generally for three to five years depending upon product lines.
A provision for estimated  future costs relating to warranty expense is recorded
when product is shipped,  based upon historical claims' history and specifically
identified warranty exposures.

Restructuring Costs: In order to reduce costs and improve productivity and asset
utilization,  on June  25,  1998,  the  Company  announced  the  closing  of its
manufacturing  plant located in  Reedsville,  Pennsylvania.  As a result of this
action, the Company incurred  restructuring charges in the fourth quarter of its
fiscal year 1998 of $625.  The  restructuring  charge  represents  salaries  and
benefits for approximately 143 employees to be terminated.  At June 26, 1998, no
expenses had been charged against this restructuring accrual.

At June 26, 1998, the Company had a Lease/Option to Purchase  Agreement with the
Mifflin County Industrial  Development  Corporation (MCIDC) for the building and
improvements located in Reedsville, Pennsylvania. On August 10, 1998, subsequent
to fiscal year ended June 26, 1998, the Company purchased the facility using its
available  capital  resources  and  expects to sell the  facility  at a price in
excess of its net carrying value.

Recent Accounting  Changes:  In 1997, the Financial  Accounting  Standards Board
(FASB) issued Statement of Financial  Accounting  Standards No. 130,  "Reporting
Comprehensive  Income"  (Statement  130),  which is  effective  for fiscal years
beginning  after  December 15, 1997.  This Statement  establishes  standards for
reporting and classifying  components of  comprehensive  income in the financial
statements  and requires  that the  accumulated  balance of other  comprehensive
income  be  displayed   separately   from  retained   earnings  and   additional
paid-in-capital in the equity section of the financial statements. The FASB also
issued Statement of Financial Accounting  Standards No. 131,  "Disclosures about
Segments of an Enterprise and Related  Information"  (Statement  131),  which is
effective for fiscal years  beginning  after  December 15, 1997.  This Statement
establishes   standards  for  providing  disclosures  related  to  products  and
services, geographic area, and major customers. The Company anticipates adopting
these  Statements  in its fiscal year 1999  financial  statements  as  required.
Implementation  of these Statements is not expected to have a material effect on
the Company's consolidated financial statements.

In 1998, the FASB issued  Statement of Financial  Accounting  Standards No. 132,
"Employers'  Disclosures  about  Pensions  and  Other  Postretirement  Benefits"
(Statement  132),  which is effective for fiscal years  beginning after December
15, 1997. This Statement  standardizes the disclosure  requirements for pensions
and other postretirement benefits to the extent practicable, requires additional
information  on benefit  obligations  and plan  assets,  and  suggests  combined
formats  for   presentation   of  pension  and  other   postretirement   benefit
disclosures.  The FASB also issued Statement of Financial  Accounting  Standards
No.  133,  "Accounting  for  Derivative   Instruments  and  Hedging  Activities"
(Statement  133),  which is effective for fiscal years  beginning after June 15,
1999.  This  Statement  establishes   accounting  and  reporting  standards  for
derivative  instruments,  including certain derivative  instruments  embedded in
other contracts,  and for hedging activities.  The Company anticipates  adopting
these  Statements  in its  fiscal  year  1999  and 2000  consolidated  financial
statements as required.  Implementation  of these  Statements is not expected to
have a material effect on the Company's consolidated financial statements.

Reclassification:  Certain amounts have been reclassified for comparability with
fiscal year 1998 presentation.

B. Discontinued Operations
On July 10, 1997, the Company announced the discontinuation of its Digital Fiber
Optics  Transmission  Products segment,  in a nine-month  wind-down process.  An
estimated loss on disposal,  including write-offs of inventory and fixed assets,
and other costs from the  measurement  to the  disposal  date,  was  recorded in
fiscal  year  1997.  The  estimated  loss,  net of tax  benefit of $1,974 on the
disposal of the discontinued business segment, was $3,830 in fiscal year 1997.

The Company substantially completed the phase-down of this operation as of March
1998. The Company  recorded a gain of $928,  which includes a net tax benefit of
$94 on the disposal of the  discontinued  segment in fiscal year 1998.  The gain
represents an  adjustment of the estimated  loss on the disposal of the business
segment of $3,830,  net of  applicable  income tax benefit of $1,974  previously
reported  in fiscal  year  1997.  The gain  derived  primarily  from  lower than
anticipated  operating costs from the measurement  date to the disposal date and
higher  than  anticipated  proceeds  associated  with the  disposal  of  assets,
primarily inventory.

The after-tax losses from operations of the  discontinued  business segment were
$6,605 and $3,095,  for fiscal  years 1997 and 1996,  respectively.  The primary
factors  contributing to the loss from operations of the  discontinued  business
segment  in fiscal  year 1997 were  increased  warranty  costs of $3,300  and an
impairment  loss on goodwill of $571,  recorded in the fourth  quarter of fiscal
year 1997.

Operating  results for the  discontinued  business  segment are  segregated  and
reported as discontinued operations in the accompanying  consolidated statements
of operations.  Summarized  information relating to the discontinued  operations
for fiscal years 1997 and 1996 is as follows:

<TABLE>
                                   Year ended
                           June 27, 1997 June 28, 1996
- ----------------------------------------------------------------------------------
<S>                                                  <C>            <C>
Net sales                                            $  7,994       $  9,359
Costs and expenses                                    (17,351)       (13,959)
- ----------------------------------------------------------------------------------
Loss before income taxes                               (9,357)        (4,600)
Income tax benefit                                      2,752          1,505
- ----------------------------------------------------------------------------------
Net loss                                             $ (6,605)      $ (3,095)
- ----------------------------------------------------------------------------------
</TABLE>


The assets and liabilities of the discontinued operations have been reclassified
in the accompanying  consolidated  financial  statements to separately  identify
them as net current assets  (liabilities) and net non-current  assets related to
the  discontinued  operations.  These net assets consist of net working capital,
net property,  plant and  equipment,  other assets and intangible  assets,  less
related liabilities as follows as of June 26, 1998, and June 27, 1997:
<TABLE>

                           June 26, 1998 June 27, 1997
- --------------------------------------------------------------------------------
Current assets:
<S>                                                     <C>            <C>
    Accounts receivable                                 $   150        $   817
    Notes receivable                                        981           --
    Inventory                                              --            1,181
    Deferred tax assets                                   1,602          4,013
    Other assets                                            156              4
- --------------------------------------------------------------------------------
                                                          2,889          6,015
- --------------------------------------------------------------------------------
Current liabilities:
    Accounts payable                                       --             (342)
    Accrued warranty and other                           (2,806)        (3,551)
    Allowance for disposal of discontinued operations      (600)        (3,375)
- --------------------------------------------------------------------------------
                                                         (3,406)        (7,268)
- --------------------------------------------------------------------------------
 Net current liabilities of discontinued operations     $  (517)       $(1,253)
- --------------------------------------------------------------------------------
 Noncurrent assets:
    Property, plant and equipment                       $  --          $ 1,498
    Other assets                                           --               17
- --------------------------------------------------------------------------------
                                                           --            1,515
- --------------------------------------------------------------------------------
Noncurrent liabilities:                                    --             --
- --------------------------------------------------------------------------------
Net noncurrent assets of discontinued operations        $  --          $ 1,515
- --------------------------------------------------------------------------------
</TABLE>


C. Marketable Securities
Marketable  securities as of June 26, 1998, and June 27, 1997,  consisted of the
following:
<TABLE>
                                                         Gross
                                  Amortized         Unrealized           Fair
                                       Cost     Holding Losses          Value
- -------------------------------------------------------------------------------
 June 26, 1998:
 Available-for-sale:
<S>                                  <C>                <C>            <C>
   Municipal bonds                   $ 366              $ (12)         $ 354
   Equity securities                     2               --                2
- -------------------------------------------------------------------------------
                                     $ 368              $ (12)         $ 356
- -------------------------------------------------------------------------------
June 27, 1997:
 Available-for-sale:
   Municipal bonds                   $ 382              $ (24)         $ 358
   Equity securities                     1               --                1
- -------------------------------------------------------------------------------
                                     $ 383              $ (24)         $ 359
- -------------------------------------------------------------------------------
</TABLE>

Maturities of investment securities classified as available-for-sale at June 26,
1998, were as follows:
<TABLE>

                                                          Cost          Value
- -------------------------------------------------------------------------------
Available-for-sale:
<S>                                                  <C>            <C>
   Due after one year through five years             $     366      $     354
   Equity securities                                         2              2
- -------------------------------------------------------------------------------
                                                     $     368      $     356
- -------------------------------------------------------------------------------
</TABLE>


D. Inventories
<TABLE>

                                           June 26, 1998    June 27, 1997
- --------------------------------------------------------------------------
<S>                                              <C>              <C>
Finished goods                                   $ 2,850          $ 1,436
Work-in-process                                    1,755            3,346
Raw materials                                     12,770           14,358
- --------------------------------------------------------------------------
                                                 $17,375          $19,140
- --------------------------------------------------------------------------
<FN>
Included  in the amounts  above are  reserves  of $1,987 at June 26,  1998,  and
$1,233 at June 27, 1997.
</FN>
</TABLE>

<TABLE>
E. Property, Plant and Equipment
                                           June 26, 1998        June 27, 1997
- ------------------------------------------------------------------------------
<S>                                              <C>                  <C>
Land                                             $   468              $   468
Building and improvements under capital lease      1,727                1,727
Buildings                                         10,683               10,090
Machinery and equipment under capital lease           39                  110
Machinery and equipment                           41,515               33,586
Leasehold improvements                               875                  751
- ------------------------------------------------------------------------------
                                                  55,307               46,732
Less accumulated depreciation and amortization    27,556               21,672
- ------------------------------------------------------------------------------
                                                 $27,751              $25,060
- ------------------------------------------------------------------------------
</TABLE>

<TABLE>
F. Intangible Assets
                                          June 26, 1998        June 27, 1997
- ------------------------------------------------------------------------------
Cost of intangibles:
<S>                                              <C>                  <C>
   Goodwill - DataCable B.V                      $ --                 $  224
   Patents and trademarks                         1,045                 --
   Licensing costs                                  250                 --
- ------------------------------------------------------------------------------
                                                  1,295                  224
- ------------------------------------------------------------------------------
 Less accumulated amortization:
   Goodwill - DataCable B.V                      $ --                 $  224
   Patents and trademarks                          --                   --
   Licensing costs                                 --                   --
- ------------------------------------------------------------------------------
                                                   --                    224
- ------------------------------------------------------------------------------
Net book value                                   $1,295               $ --
- ------------------------------------------------------------------------------
</TABLE>

G. Line-of-Credit
At June 26, 1998,  the Company had no short-term  borrowings  outstanding on its
revolving  line-of-credit.  On this  line-of-credit,  the Company may borrow the
lesser of $23,000 or a percentage of eligible accounts receivable and inventory.
The  borrowings  bear  interest at various rates  generally  equal to the London
Interbank  Offered Rate (LIBOR) plus 1.10% and require  compliance  with certain
covenants.  The  weighted-average  interest  rates  paid  on the  line-of-credit
borrowings  were  approximately  7.2% and 7.1% for  fiscal  years 1998 and 1997,
respectively.  Interest  is  payable in 30 days as  billed.  The  line-of-credit
agreement  is  committed  through  October 30,  1998.  Accounts  receivable  and
inventory  collateralize  the borrowings.  Based upon the Company's  analysis of
eligible accounts receivable and inventory,  approximately $17,740 was available
to borrow as of June 26, 1998. The line-of-credit  balance at June 27, 1997, was
$3,466.

<TABLE>
H. Long-term Debt
                                              June 26, 1998    June 27, 1997
- ------------------------------------------------------------------------------
<S>                                                  <C>              <C>
Notes payable                                        $4,909           $5,646
Capital lease obligations                             1,458            1,555
- ------------------------------------------------------------------------------
                                                      6,367            7,201
Less current portion                                    854              834
- ------------------------------------------------------------------------------
                                                     $5,513           $6,367
- ------------------------------------------------------------------------------
</TABLE>

Notes Payable: The Company obtained funding through the Pennsylvania  Industrial
Development   Authority   (PIDA)  of  $539  for   construction  of  the  Tipton,
Pennsylvania, manufacturing facility. The PIDA borrowing has an interest rate of
3%, which is contingent upon meeting certain job creation  commitments.  Monthly
payments of principal  and  interest of $4 are  required  through the year 2006.
Certain property, plant and equipment collateralize the borrowing. The principal
balance at June 26, 1998, was $300.

The Company  obtained funding through the  Pennsylvania  Industrial  Development
Authority  (PIDA) of $1,952  for 40% of the cost of  building  expansion  at its
manufacturing facility in State College, Pennsylvania. The PIDA borrowing has an
interest  rate of 2%,  which is  contingent  upon  meeting  certain job creation
commitments.  Monthly  payments of  principal  and  interest of $13 are required
through the year 2010. Certain property,  plant and equipment  collateralize the
borrowing. The principal balance at June 26, 1998, was $1,647.

Additional  funding  of $4,500 for the  expansion  and  renovation  of the State
College  facility  was obtained  from the  Pennsylvania  "Sunny Day" Fund.  This
funding  has an  interest  rate of 2%,  which is also  contingent  upon  meeting
certain job commitments.  Two notes evidence the funding.  The first note is for
$488 with an original maturity of 15 years, and the second is for $4,012 with an
original  maturity of 7 years.  Monthly payments of principal and interest of $3
and $51,  respectively,  are required on these notes  through the years 2010 and
2002,   respectively.   Certain  equipment  collateralizes  the  borrowing.  The
principal balances at June 26, 1998, were $412 and $2,550, respectively.

Capital Lease Obligations:  The Company has a Lease/Option to Purchase Agreement
with  the  Mifflin  County  Industrial  Development  Corporation  (MCIDC)  for a
building and improvements  located in Reedsville,  Pennsylvania.  The Company is
the guarantor of several  borrowing  commitments  by the MCIDC for financing the
$1,727 cost of the project.  The lease calls for a monthly payment of $14, which
is  equal  to the  monthly  principal  and  interest  of the  various  borrowing
commitments  by the MCIDC through the year 2010.  The original term of the lease
is for 15 years  with an option to  purchase  the  leased  premises  at any time
during the lease term for the outstanding  balance of the borrowing  commitments
plus closing costs. The borrowing commitments carry a weighted-average  interest
rate of 4.7%. For financial accounting purposes, the lease is accounted for as a
capital lease and, accordingly, an asset and liability have been recorded.

Long-term debt at June 26, 1998, had scheduled maturities as follows:

<TABLE>
Fiscal year ending:
     <S>                                                              <C>
      1999                                                            $  854
      2000                                                               875
      2001                                                               895
      2002                                                               916
      2003                                                               529
      Thereafter                                                       2,298
- ------------------------------------------------------------------------------
                                                                      $6,367
- ------------------------------------------------------------------------------
</TABLE>

Total  interest paid on the  line-of-credit  (described in Note G) and long-term
debt was  $335,  $304 and $958 for  fiscal  years  ended  1998,  1997 and  1996,
respectively.

Operating  Leases:  The Company leases real property and other  equipment  under
operating  leases.  Certain  leases are renewable and provide for the payment of
real  estate  taxes and other  occupancy  expenses.  The  future  minimum  lease
payments for  noncancelable  leases with remaining  lease terms in excess of one
year are as follows: <TABLE> Fiscal year ending:
     <S>                                                              <C>
      1999                                                            $  440
      2000                                                               435
      2001                                                               427
      2002                                                               386
      2003                                                               313
      Thereafter                                                         773
- ------------------------------------------------------------------------------
                                                                      $2,774
- ------------------------------------------------------------------------------
</TABLE>

Rent  expense  relating to  continuing  operations  was $859,  $748 and $682 for
fiscal years ended 1998, 1997 and 1996, respectively.

I. Stock Options
The  Company's  stock option plans provide for the grant of options to employees
with an  exercise  price  per share of at least  the fair  market  value of such
shares on the date prior to grant, and to directors with an exercise price equal
to the fair  market  value on the date of  grant.  Options  granted  to  certain
employees are exercisable in cumulative  annual  installments of either 20 or 25
percent per year beginning one year after the date of grant.  Options granted to
non-employee  directors are  exercisable  one year after grant.  Certain options
held by the Chairman are exercisable immediately.

In fiscal  year  1997,  the  Company  adopted  the  disclosure  requirements  of
Financial   Accounting   Standards   No.  123,   "Accounting   for   Stock-Based
Compensation"  (Statement  123).  As allowed by  Statement  123, the Company has
chosen to  continue to account for stock  based  compensation  using  Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees," and
related  interpretations.  Accordingly,  compensation  cost for stock options is
measured as the  excess,  if any, of the quoted  market  price of the  Company's
stock at the grant date over the  amount an  employee  must pay to  acquire  the
stock. Accordingly,  no compensation cost has been recognized.  Had compensation
cost for the Company's plans been determined  under Statement 123, the Company's
net income  (loss) and net income  (loss) per share would have been  adjusted to
the pro forma amounts indicated below:

<TABLE>
                                                    Year ended
- ----------------------------------------------------------------------------------
                                     June 26, 1998  June 27, 1997  June 28, 1996
- ----------------------------------------------------------------------------------
Net income (loss):
<S>                                       <C>            <C>           <C>
     As reported                          $  8,245       $(6,178)      $  5,919
     Pro forma                            $  6,977       $(6,396)      $  5,614
Net income (loss) per share:
  Basic
     As reported                          $   0.90       $ (0.65)      $   0.62
     Pro forma                            $   0.76       $ (0.67)      $   0.59
  Diluted
     As reported                          $   0.88       $ (0.64)      $   0.60
     Pro forma                            $   0.74       $ (0.66)      $   0.57
</TABLE>

The per share  weighted-average  fair  values of stock  options  granted  during
fiscal years 1998, 1997 and 1996 were $9.81, $4.28 and $9.29,  respectively,  on
the  date of  grant  using  the  Black-Scholes  option-pricing  model  with  the
following weighed-average assumptions:  Fiscal year 1998-expected dividend yield
0%, risk-free interest rate of 5.72%, a volatility factor of the expected market
price of the Company's  common stock of .4913, and a  weighted-average  expected
life of  approximately  4 years:  Fiscal year  1997-expected  dividend yield 0%,
risk-free  interest rate of 6.38%,  a volatility  factor of the expected  market
price of the Company's  common stock of .5941, and a  weighted-average  expected
life of  approximately  4 years:  Fiscal year  1996-expected  dividend yield 0%,
risk-free  interest rate of 5.95%,  a volatility  factor of the expected  market
price of the Company's  common stock of .7235, and a  weighted-average  expected
life of approximately 4 years.

The fair value of stock  options  included  in the pro forma  amounts for fiscal
years 1998, 1997 and 1996 is not necessarily indicative of future effects on net
income and net income per share.

A summary of the status of the  Company's  two stock option plans as of June 26,
1998,  June 27, 1997,  and June 28, 1996,  and changes during the years ended on
those dates is presented below: <TABLE> Fiscal years ended:
                                        June 26, 1998             June 27, 1997                  June 28, 1996
                                    ----------------------    ------------------------     ---------------------
                                          Weighted-Average            Weighted-Average          Weighted-Average
                                    Shares  Exercise Price    Shares    Exercise Price     Shares Exercise Price
                                    ----------------------    ------------------------     ---------------------
<S>                                 <C>          <C>         <C>             <C>          <C>          <C>
Outstanding at beginning of year    751,449      $  14.71    776,542         $  15.08     752,460      $  11.41
Granted                             836,404      $  12.86    118,000         $  14.99     233,265      $  22.33
Exercised                           (33,531)     $   7.80    (27,205)        $   8.32    (147,243)     $   7.82
Canceled                           (136,062)     $  15.35   (115,888)        $  19.02     (61,940)     $  15.02
                                  ----------                ---------                    ---------
Outstanding at end of year        1,418,260      $  13.72    751,449         $  14.71     776,542      $  15.08
                                  ----------                ---------                    ---------
Options exercisable at end of year  470,950                  433,292                      344,841
</TABLE>


The following  table  summarizes  information  about the Company's  stock option
plans as of June 26, 1998:

<TABLE>
                                                    Options Outstanding                             Options Exercisable
                     ---------------------------------------------------------------------   -----------------------------------
Range of             Number Outstanding                Weighted-Avg.         Weighted-Avg.   Number Exercisable    Weighted-Avg.
Exercise Prices             at 06/26/98   Remaining Contractual Life        Exercise Price          at 06/26/98   Exercise Price
                     ---------------------------------------------------------------------   -----------------------------------
<S>                           <C>                          <C>                      <C>                 <C>              <C>
$2.75 to $8.38                  229,910                    4.6 years                $ 6.61              227,620          $  6.60
$8.50 to $14.13                 401,066                    7.0 years                $10.30               60,986          $ 11.47
$14.375 to $19.75               545,269                    7.9 years                $14.87               39,655          $ 15.59
$20.12 to $25.50                166,600                    7.6 years                $21.85              100,956          $ 21.85
$25.75 to $31.25                75,415                     7.0 years                $27.35               41,733          $ 27.33
                              ---------                                                                 -------
                              1,418,260                    7.0 years                $13.72              470,950          $ 13.10
                              ---------                                                                 -------
</TABLE>

J. Income Taxes
The total income tax expense (benefit) is allocated as follows:

<TABLE>
                                                      Year ended
                                      June 26, 1998   June 27, 1997    June 28, 1996
- -------------------------------------------------------------------------------------
<S>                                         <C>             <C>              <C>
Income from continuing operations           $ 3,447         $ 1,446          $ 4,280
Results of discontinued operations             --            (2,752)          (1,505)
Gain (loss) on disposal of
   discontinued operations                      (94)         (1,974)            --
                                            -------         --------         -------
                                            $ 3,353         $(3,280)         $ 2,775
                                            -------         --------         -------
</TABLE>

Income  tax  expense  (benefit)  from  continuing  operations  consists  of  the
following components:

<TABLE>
                                            Year ended

                       June 26, 1998         June 27, 1997    June 28, 1996
- -----------------------------------------------------------------------------
<S>                         <C>                   <C>              <C>
Current: Federal            $  3,262              $  1,493         $  3,426
         State                   263                   (97)             167
         Foreign                  39                   (98)             282
- -----------------------------------------------------------------------------
                               3,564                 1,298            3,875
- -----------------------------------------------------------------------------
Deferred: Federal               (105)                  133              356
          State                  (12)                   15               49
- -----------------------------------------------------------------------------
                                (117)                  148              405
                            $  3,447              $  1,446         $  4,280
- -----------------------------------------------------------------------------
</TABLE>

The tax effects of temporary  differences that give rise to significant portions
of the deferred tax assets and deferred tax  liabilities  at June 26, 1998,  and
June 27, 1997, relating to continuing operations are presented below:

<TABLE>
                                                 June 26, 1998   June 27, 1997
- -------------------------------------------------------------------------------
Gross deferred tax assets:
<S>                                                  <C>              <C>
   Accounts receivable, due to allowance for
     doubtful accounts                               $     144        $    101
   Inventories, due to additional costs for
     tax purposes                                          168             143
   Inventories, due to accrual for obsolescence            628             315
   Vacation expense accrual for accounting purposes        385             358
   Workers' compensation expense accrual for
     accounting purposes                                   449             395
   Warranty expense accrual for accounting purposes        583             762
   Employee benefit plan accrual for accounting purposes   224             190
   Alternative minimum tax credit carryforward             228             378
   State net operating loss carryforward                   206             100
   Other                                                   140              45
- -------------------------------------------------------------------------------
   Total gross deferred tax assets                       3,155           2,787
Less valuation allowance                                    -               -
- -------------------------------------------------------------------------------
   Net total deferred tax assets                         3,155           2,787
- -------------------------------------------------------------------------------
Gross deferred tax liabilities:
   Plant and equipment principally due to differences
     in depreciation                                    (1,732)         (1,482)
- -------------------------------------------------------------------------------
Total gross deferred tax liabilities                    (1,732)         (1,482)
- -------------------------------------------------------------------------------
Net deferred tax assets                              $   1,423        $  1,305
- -------------------------------------------------------------------------------
Reflected on attached consolidated balance sheets as:
   Current deferred asset                            $   2,797        $  2,616
   Non-current deferred liability, net                  (1,374)         (1,311)
- -------------------------------------------------------------------------------
 Net deferred tax assets                             $   1,423        $  1,305
- -------------------------------------------------------------------------------
</TABLE>

At June 26, 1998,  the Company had a state net operating  loss  carryforward  of
approximately  $4,500,  which is available to offset future state taxable income
through  the fiscal year 2008.  In  addition,  the  Company  has an  alternative
minimum tax (AMT) credit  carryforward of approximately $228, which is available
to reduce future federal regular income taxes over an indefinite period.

Under Statement 109, a valuation allowance is recognized if, based on the weight
of  available  evidence,  it is more likely than not that some portion or all of
the deferred tax asset will not be realized.  Based on the Company's  historical
and current pretax income,  future reversals of existing  temporary  differences
and estimates of future taxable  income,  management  believes it is more likely
than not that the recorded deferred tax assets will be realized.

The  Company  has  not  recognized  a  deferred  tax  liability  for  the  basis
differences and the undistributed  earnings related to its foreign  subsidiaries
since  the  investment  is  essentially  permanent  in  duration.  Undistributed
earnings were approximately $900 at June 26, 1998.

A  reconciliation  of the effective  income tax rate from continuing  operations
with the statutory federal income tax rate is as follows:

<TABLE>
                                                     Year ended
                                    June 26, 1998   June 27, 1997   June 28, 1996
- ----------------------------------------------------------------------------------
<S>                                       <C>              <C>          <C>
Statutory rate                            35.0  %          35.0%        35.0%
State income taxes, net of federal tax     1.5             (1.7)         1.0
Tax effect of foreign income and losses    -               (2.8)         2.4
Tax effect of foreign sales corporation   (2.7)           (11.6)        (4.1)
Permanent differences                      0.2              3.0         (0.3)
Other                                     (2.0)             3.5         (1.8)
- ----------------------------------------------------------------------------------
                                          32.0%            25.4%        32.2 %
- ----------------------------------------------------------------------------------
</TABLE>

A tax benefit of $593,  deriving  from the Company's  Foreign Sales  Corporation
(FSC),  was recorded in the third  quarter of fiscal year 1997.  The tax benefit
resulted from  reassessment  of the Company's  foreign  sales  transactions  for
fiscal years 1994, 1995 and 1996.

Cash paid for income  taxes was $1,914,  $1,071 and $2,646 in fiscal years 1998,
1997 and 1996, respectively.

K. Retirement Plans
The Company has a retirement  savings and profit sharing plan,  which  qualifies
under Section 401(k) of the Internal Revenue Code. Participation is available to
all employees meeting minimum service and age requirements.

During fiscal year 1996, the Company  implemented a deferred  compensation  plan
providing  officers and key executives with the opportunity to participate in an
unqualified deferred compensation plan. This Plan does not qualify under Section
401 of the Internal Revenue Code. The total of net participant deferrals,  which
is reflected in other long-term liabilities, was $382 and $190 at June 26, 1998,
and June 27, 1997, respectively.

The Company  also has a deferred  retirement  salary  plan,  which is limited to
certain  officers.  The Company has accrued the present  value of the  estimated
future  retirement  benefit  payments  over  the  periods  from  the date of the
agreements.  The accrued  balance of these  plans,  included in other  long-term
liabilities,   was  $659  and  $559  at  June  26,  1998,  and  June  27,  1997,
respectively.

Total  expenses for these plans were $1,349,  $1,375 and $1,341 for fiscal years
ended 1998, 1997 and 1996, respectively.



<TABLE>
L. Accrued Liabilities
                                                 June 26, 1998  June 27, 1997
- ------------------------------------------------------------------------------
<S>                                                  <C>            <C>
Accrued incentive plan expense                       $   1,716      $       -
Accrued vacation expense                                 1,435          1,358
Accrued salary expense                                     719            569
Accrued salary and sales tax expense                       903            555
Accrued warranty expense                                 1,716          2,185
Accrued workers' compensation self-insurance expense     1,319          1,162
Accrued restructuring costs                                625              -
Accrued other                                            1,812            996
- ------------------------------------------------------------------------------
                                                     $  10,245      $   6,825
- ------------------------------------------------------------------------------
</TABLE>

<TABLE>
M. Other Expense (Income)
                                                      Year ended
                                            June 26, 1998   June 27, 1997   June 28, 1996
- -------------------------------------------------------------------------------------------
<S>                                                <C>            <C>             <C>
Investment income                                  $  (27)        $  (110)        $  (114)
Loss (gain) on foreign currency transactions          164             (58)           (166)
Amortization of intangibles                             -              22              45
Other, net                                            247            (104)           (106)
- -------------------------------------------------------------------------------------------
                                                   $  384         $  (250)        $  (341)
- -------------------------------------------------------------------------------------------
</TABLE>

N. Concentration of Credit Risk
The Company's customers are primarily in the CATV industry. The Company performs
periodic credit evaluations of its customers' financial conditions and generally
does not require  collateral.  At June 26,  1998,  and June 27,  1997,  accounts
receivable  from customers in the CATV industry were  approximately  $19,286 and
$18,307,  respectively.  Receivables  are generally  due within 30 days.  Credit
losses  are  provided  for in the  consolidated  financial  statements  and have
consistently been within management's expectations.

Sales to one  customer  were  $47,098  (31%) in fiscal  year 1998.  Sales to one
customer  were $48,026 (36%) in fiscal year 1997.  Sales to two  customers  were
$24,966 (18%) and $25,792 (18%), respectively, in fiscal year 1996.

O. Commitments and Contingencies
The Company had an established  letter of credit of $1,400 at June 26, 1998, for
its self-insured workers' compensation program.

<TABLE>
P. Quarterly Results of Operations (Unaudited)
                                 First      Second      Third    Fourth
1998                           Quarter     Quarter    Quarter   Quarter(1)     1998
- ------------------------------------------------------------------------------------
<S>                            <C>         <C>        <C>       <C>        <C>
Net sales                      $37,065     $37,185    $40,248   $37,646    $152,144
Gross profit                     8,592       8,061      8,674     9,260      34,587
Income from
   continuing operations         1,881       1,586      1,877     1,973       7,317
Discontinued operations             -           -         363       565         928
Net income                       1,881       1,586      2,240     2,538       8,245
- ------------------------------------------------------------------------------------
Net income per share - (basic):
   Continuing operations       $  0.21     $  0.17    $  0.20   $  0.22    $   0.80
   Discontinued operations          -          -         0.04      0.06        0.10
Net income per share           $  0.21     $  0.17    $  0.24   $  0.28    $   0.90
- ------------------------------------------------------------------------------------
Net income per share - (diluted):
   Continuing operations       $  0.20     $  0.17    $  0.20   $  0.21    $   0.78
   Discontinued operations          -          -         0.04      0.06        0.10
Net income per share           $  0.20     $  0.17    $  0.24   $  0.27    $   0.88
- ------------------------------------------------------------------------------------


                                 First      Second      Third    Fourth
1997                           Quarter     Quarter    Quarter   Quarter(2)     1997
- ------------------------------------------------------------------------------------
Net sales                      $31,844     $30,701    $32,801   $36,595    $131,941
Gross profit                     7,197       5,982      6,434     7,626     $27,239
Income from
   continuing operations         1,533         563      1,346       815       4,257
Discontinued operations           (774)       (228)    (1,182)   (8,251)    (10,435)
Net income (loss)                  759         335        164    (7,436)     (6,178)
- ------------------------------------------------------------------------------------
Net income (loss) per share - (basic):
   Continuing operations       $  0.16     $  0.06    $  0.14   $  0.09    $   0.45
   Discontinued operations     (  0.08)      (0.03)     (0.12)    (0.89)      (1.10)
Net income (loss) per share    $  0.08     $  0.03    $  0.02   $ (0.80)   $  (0.65)
- ------------------------------------------------------------------------------------
Net income (loss) per share - (diluted):
   Continuing operations       $  0.16     $  0.06    $  0.14   $  0.09    $   0.44
   Discontinued operations       (0.08)      (0.03)     (0.12)    (0.89)      (1.08)
Net income (loss) per share    $  0.08     $  0.03    $  0.02   $ (0.80)   $  (0.64)
- ------------------------------------------------------------------------------------

<FN>
(1) Results from  continuing  operations  for the fourth  quarter of fiscal year
1998 include a provision for  restructuring  costs of $625.  (2) Results for the
fourth  quarter of fiscal year 1997 were  negatively  impacted by the  Company's
decision to discontinue its Digital Fiber Optics Transmission  Products business
segment.  Discontinued  operations  include pre-tax charges of $3,300 related to
warranty costs,  an impairment  loss on goodwill of $571 and a $3,830  after-tax
charge  for the  loss on  disposal  of the  Digital  Fiber  Optics  Transmission
Products business segment. </FN> </TABLE>


Q. Litigation
As previously  reported in the Company's Annual Report for the fiscal year ended
June 27, 1997, on or about March 31, 1995,  certain  shareholders of the Company
filed a complaint in the United States  District Court for the Eastern  District
of  Pennsylvania  against the Company and its Chief Executive  Officer  alleging
violations of Sections 10 (b) and 20 (a) of the Securities  Exchange Act of 1934
and common law. On September 27, 1997, a tentative  settlement  was reached with
respect  to this  litigation,  and the  settlement  amount was  recorded  in the
financial  statements  during the first quarter of fiscal year 1998. On July 14,
1998, the United States District Court for the Eastern  District of Pennsylvania
approved  the  settlement  reached by the  parties and  dismissed  the case with
prejudice.

R. Segment Information
In  fiscal  year  1998,  the  Company  operated  in one  industry  segment,  the
Electronic  Distribution  Products  segment,  which  provides HFC  equipment for
signal distribution  applications  primarily to the CATV market. In fiscal years
1997 and 1996,  the Company  operated in two industry  segments:  the Electronic
Distribution Products segment and the Digital Fiber Optics Transmission Products
segment, which has been reported as a discontinued business segment and provides
products  for  long-distance,  point-to-point,  video,  voice  and  data  signal
transmission applications, primarily for telephony,  distance-learning and other
non-CATV markets. On July 10, 1997, the Company announced the discontinuation of
its Digital Fiber Optics Transmission Products segment.

Information  about industry  segments for fiscal years 1998, 1997 and 1996 is as
follows:
<TABLE>
                                            Continuing      Discontinued
                                            Operations        Operations           Total
- ------------------------------------------------------------------------------------------
Year Ended June 26, 1998
- ------------------------------------------------------------------------------------------
<S>                                          <C>               <C>              <C>
   Total revenue                             $ 152,144         $       -        $ 152,144
- ------------------------------------------------------------------------------------------
   Operating income                          $  11,099         $       -        $  11,099
   Identifiable assets at June 26, 1998      $  75,518         $   2,889        $  78,407
   Capital Expenditures                      $   8,575         $       -        $   8,575
   Depreciation and amortization             $   5,946         $       -        $   5,946
Year Ended June 27, 1997
- ------------------------------------------------------------------------------------------
   Total revenue                             $ 131,941         $   7,994        $ 139,935
- ------------------------------------------------------------------------------------------
   Operating income (loss)                   $   6,021         $  (9,357)       $  (3,336)
   Identifiable assets at June 27, 1997      $  69,604         $   7,530        $  77,134
   Capital Expenditures                      $   5,884         $     698        $   6,582
   Depreciation and amortization             $   4,910         $   1,388        $   6,298
 Year ended June 28, 1996
- ------------------------------------------------------------------------------------------
   Total revenue                             $ 139,539         $   9,359        $ 148,898
- ------------------------------------------------------------------------------------------
   Operating income (loss)                   $  14,254         $  (4,600)       $   9,654
   Identifiable assets at June 28, 1996      $  70,648         $   7,759        $  78,407
   Capital Expenditures                      $   7,442         $     586        $   8,028
   Depreciation and amortization             $   3,972         $     755        $   4,727
- ------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
The Company and subsidiaries operate in various geographic areas as indicated by
the following:
                               U.S.      Canada          Europe     Eliminations      Total
- ----------------------------------------------------------------------------------------------
Year Ended June 26, 1998
- ----------------------------------------------------------------------------------------------
Sales to unaffiliated
   customers:
<S>                         <C>         <C>            <C>            <C>            <C>
      Domestic              $120,237    $  1,635       $    146       $      -       $122,018
      Export                  30,126           -              -              -         30,126
Transfers between
   geographic areas              798           -              -           (798)             -
- ----------------------------------------------------------------------------------------------
Total Revenue               $151,161    $  1,635       $    146       $   (798)      $152,144
- ----------------------------------------------------------------------------------------------
Operating income            $ 10,620    $    290       $    189       $      -       $ 11,099
- ----------------------------------------------------------------------------------------------
Identifiable assets at
   June 26, 1998            $ 74,283    $    954       $    281       $      -       $ 75,518
- ----------------------------------------------------------------------------------------------
Capital Expenditures        $  8,574    $      1       $      -       $      -       $  8,575
- ----------------------------------------------------------------------------------------------
Depreciation and
   amortization             $  5,910    $     12       $     24       $      -       $  5,946
- ----------------------------------------------------------------------------------------------
Year Ended June 27, 1997
- ----------------------------------------------------------------------------------------------
Sales to unaffiliated
   customers:
      Domestic              $106,785    $  1,523       $    751       $      -       $109,059
      Export                  22,882           -              -              -         22,882
Transfers between
   geographic areas              (95)          -              -             95             -
- ----------------------------------------------------------------------------------------------
Total Revenue               $129,572    $  1,523       $    751       $     95       $131,941
- ----------------------------------------------------------------------------------------------
Operating income            $  5,842    $    162       $     17       $      -       $  6,021
- ----------------------------------------------------------------------------------------------
Identifiable assets at
   June 27, 1997            $ 67,464    $  1,542       $    598       $      -       $ 69,604
- ----------------------------------------------------------------------------------------------
Capital Expenditures        $  5,852    $      6       $     26       $      -       $  5,884
- ----------------------------------------------------------------------------------------------
Depreciation and
   amortization             $  4,847    $     12       $     51       $      -       $  4,910
- ----------------------------------------------------------------------------------------------
Year ended June 28, 1996
- ----------------------------------------------------------------------------------------------
Sales to unaffiliated
   customers:
      Domestic              $ 84,792    $  6,223       $  5,968       $      -       $ 96,983
      Export                  42,556           -              -              -         42,556
Transfers between
   geographic areas            9,570           -              -         (9,570)             -
- ----------------------------------------------------------------------------------------------
Total Revenue               $136,918    $  6,223       $  5,968       $ (9,570)      $139,539
- ----------------------------------------------------------------------------------------------
Operating income            $ 11,596    $  2,210       $    448       $      -       $ 14,254
Identifiable assets at
   June 28, 1996            $ 65,539    $  3,464       $  1,645       $      -       $ 70,648
- ----------------------------------------------------------------------------------------------
Capital Expenditures        $  7,414    $     10       $     18       $      -       $  7,442
- ----------------------------------------------------------------------------------------------
Depreciation and
   amortization             $  3,848    $     15       $    109       $      -       $  3,972
- ----------------------------------------------------------------------------------------------
</TABLE>

Financial Report

To The Shareholders:

The management of C-COR Electronics,  Inc. is responsible for the preparation of
all financial  statements in this Annual Report.  These statements were prepared
in accordance with generally accepted  accounting  principles from the books and
records  maintained by the Company.  Adequate  accounting  systems and financial
controls are maintained to assure that these records reflect the transactions of
the Company and that its assets are protected from loss or unauthorized  use. In
addition,  the Audit Committee of the Board of Directors meets periodically with
management and KPMG Peat Marwick LLP to discuss financial reporting matters, the
internal controls, and the scope and results of the audit.



/s/ Chris A. Miller
Vice President - Finance,
Secretary and Treasurer
August 12, 1998


Independent Auditors' Report

To the Board of Directors
C-COR Electronics, Inc.
and Subsidiaries:

We  have  audited  the  accompanying   consolidated   balance  sheets  of  C-COR
Electronics,  Inc. and  Subsidiaries as of June 26, 1998, and June 27, 1997, and
the related consolidated statements of operations,  cash flows and shareholders'
equity for each of the years in the three-year period ended June 26, 1998. These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of C-COR Electronics,
Inc. and Subsidiaries as of June 26, 1998, and June 27, 1997, and the results of
their  operations  and their cash flows for each of the years in the  three-year
period ended June 26, 1998, in conformity  with  generally  accepted  accounting
principles.

/s/  KPMG Peat Marwick LLP
State College, Pennsylvania
August 12, 1998

<TABLE>
DIRECTORS & OFFICERS

                                                     Year first elected
Directors                                                    a director

<S>                                                                <C>
Richard E. Perry                                                   1985
Chairman of the Board (2,4,5)

Donald M. Cook, Jr.                                                1988
Retired President and Chief Operating Officer,
SEMCOR, Inc. (2,3,4)

I.N. Rendall Harper, Jr.                                           1982
President, Chief Executive Officer and Treasurer,
American Micrographics Company, Inc. (1,2,4,5)

Javad K. Hassan                                                    1997
President, J. K. Hassan Assoc. LLC (1,4,6)

Anne P. Jones, Esq.                                                1989
Telecommunications Consultant (1,3,4,5)

John J. Omlor                                                      1989
President and Chief Executive Officer,
John J. Omlor Associates, Ltd. (2,4,6)

Dr. Frank Rusinko, Jr.                                             1990
Senior Scientist and Director,
Consortium for Premium Carbon Products
from Coal and Carbon Research Center,
College of Earth and Mineral Sciences
of The Pennsylvania State University (1,4,5,6)

Dr. James J. Tietjen                                               1987
Dean, School of Technology Management,
The Stevens Institute of Technology (3,4,6)


<FN>
(1) Member of the Audit Committee
(2) Member of the Executive Committee
(3) Member of the Compensation Committee
(4) Member of the Strategic Planning Committee
(5) Member of the Nominating Committee
(6) Member of the Technology Innovation Committee
</FN>

</TABLE>


<TABLE>
Directors Emeriti

<S>                                                               <C>
Joseph C. Bates                                                   1982

Dr. John L. McLucas                                               1982

Dr. Marsh W. White                                                1963
</TABLE>



Officers

David A. Woodle
President and Chief Executive Officer

Edwin S. Childs
Vice President
Human Resources

David J. Eng
Senior Vice President
Sales

Lawrence R. Fisher, Jr.
Vice President
Engineering

Lynn D. Hutcheson
Senior Vice President
Engineering and Technology

Chris A. Miller
Vice President
Finance, Secretary and Treasurer

Donald F. Miller
Vice President
Operations and Manufacturing

Gerhard B. Nederlof
Senior Vice President
Marketing and Services

Joseph E. Zavacky
Controller and Assistant Secretary

CORPORATE DATA

Annual Meeting of Shareholders
October 13, 1998 at 9:00 a.m.
Headquarters - C-COR Electronics, Inc.
60 Decibel Road - State College, Pennsylvania

Stock Listing
The Common Stock of C-COR Electronics, Inc., traded in The Nasdaq Stock Market's
National  Market  System,  was first offered to the public in February 1981. The
Nasdaq symbol is CCBL.  The range of high and low price  information as reported
by Nasdaq follows:

Quarter Ending           Price
September 30, 1996       High   18
                         Low    13 3/4
December 31, 1996        High   17 1/2
                         Low    11 7/8
March 31, 1997           High   15 3/4
                         Low    12
June 30, 1997            High   12 1/8
                         Low      9 1/2

Quarter Ending           Price
September 30, 1997       High   16 3/4
                         Low      8 13/16
December 31, 1997        High   18 1/4
                         Low    14
March 31, 1998           High   16
                         Low    12 7/8
June 30, 1998            High   19
                         Low    12 7/8

C-COR  Electronics,  Inc. has never paid a dividend.  As of June 26, 1998, there
were 599 shareholders of record of Common Stock.


General Counsel
McQuaide, Blasko, Schwartz, Fleming & Faulkner, Inc.
State College, Pennsylvania

SEC Counsel
Ballard Spahr Andrews & Ingersoll, LLP
Philadelphia, Pennsylvania

Independent Auditors
KPMG Peat Marwick LLP
State College, Pennsylvania

Transfer Agent and Registrar
American Stock Transfer Company
New York, New York

Form 10-K
A copy of the Company's Annual Report on Form 10-K, as filed with the Securities
and Exchange  Commission,  will be furnished  without charge to any  shareholder
upon written request.

We encourage shareholders whose stock is held by brokers or banks to contact the
Investor   Relations   office   at  the   Company's   headquarters   (Telephone:
814-231-4402, e-mail: [email protected]) to have their names placed on the financial
mailing list, enabling them to receive interim reports.

C-COR On The Web
C-COR's web site  (http://www.c-cor.com)  provides a vast array of  information,
including company profile,  news,  product  information,  investor relations and
more.


                                  M|I|S|S|I|O|N
                                S|T|A|T|E|M|E|N|T

C-COR is dedicated to responsive  customer  service,  innovative  design and the
manufacture  of  quality  products.   We  will  be  a  leader  in  communication
technology.  The Company will research and develop market  opportunities  within
our expertise to enhance profitable growth.

WHAT WE STAND FOR
At C-COR,  our business  practices  are guided by a respect for  ourselves and a
profound sense of responsibility to our employees, shareholders and customers.


EMPLOYEES
Nothing is more  important to C-COR than the people who work here. To our people
we  pledge  a  good  work  environment,   fair   compensation,   recognition  of
accomplishments,  honesty in  communications  and  understanding.  In return, we
expect a positive  attitude,  an honest effort in the workplace and a dedication
to principles that we espouse.

CUSTOMERS
We  realize  the  value of our  customers  and we have  committed  ourselves  to
delivering  a quality  product  at a fair  price,  to  respond  promptly  to our
customers'  requests,  to provide superior service and support and, most of all,
to respect them and their needs.

SHAREHOLDERS
We recognize our  responsibility  to protect and nurture the  investments of our
shareholders.  We will manage  C-COR in a manner that will produce a fair return
on investment while manifesting itself in capital  appreciation.  Our management
will  be  cost-effective   and  efficient.   We  will  be  open  and  honest  in
communicating with shareholders,  and we will conduct our business in an ethical
manner.

SUPPLIERS
The criteria for choosing  suppliers will be on the basis of quality,  price and
performance; we expect of them what our customers expect of us.

COMMUNITY
C-COR is dedicated to being a good  corporate  citizen  wherever we do business.
And,  we  believe in  encouraging  our  employees  to become  involved  in civic
affairs. We expect our employees to conduct business in an ethical manner, to be
dedicated  in their  efforts on behalf of the Company and to work to improve the
quality of life in the workplace and the communities in which they live.



WORLD HEADQUARTERS
60 Decibel Road
State College, PA  16801
800-233-2267
814-238-2461
Fax 814-238-4065

EUROPEAN OFFICE
P.O. Box 10.265
1301 AG Almere
The Netherlands
31-36-536 4199
Fax 31-36-536 4255

DENVER OFFICE
12742 East Caley Avenue, Suite A
Englewood, CO  80111
303-799-1100
Fax 303-643-1743

CANADIAN  OFFICE 377  MacKenzie  Avenue,  Unit 5 Ajax,  Ontario L1S 2G2,  Canada
905-427-0366 Fax 905-428-0927

REGIONAL SALES OFFICES
California, Colorado, Georgia, Indiana, Minnesota, Pennsylvania, North Carolina,
and Texas

Printed in the U.S.A.
All rights reserved.
(C) 1996, C-COR Electronics, Inc.

Subsidiaries of the Registrant:                  State of Incorporation:

C-COR/Comlux, Inc.                                  Pennsylvania
C-COR Electronics Canada, Inc.                      Foreign (Canada)
C-COR Electronics Company                           Delaware
C-COR Electronics Foreign Sales Corporation         St. Thomas, V.I.
C-COR Europe B.V.                                   Foreign(Netherlands)
C-COR Europe Holding B.V.                           Foreign(Netherlands)
C-COR Royalty Corporation                           Delaware
C COR de Mexico, S.A. de C.V.                       Foreign (Mexico)

Consent of Independent Auditors

The Board of Directors
C-COR Electronics, Inc. and Subsidiaries:

The audits referred to in our report dated August 12, 1998, included the related
financial  statement  schedule as of June 26, 1998, and for each of the years in
the three-year period ended June 26, 1998, included in the annual report on Form
10-K. This financial  statement  schedule is the responsibility of the Company's
management.  Our  responsibility  is to express  an  opinion  on this  financial
statement schedule based on our audits. In our opinion, such financial statement
schedule,  when  considered  in  relation  to the basic  consolidated  financial
statements  taken as a whole,  presents  fairly  in all  material  respects  the
information set forth therein.

We consent to the  incorporation  by  reference in the  registration  statements
(Nos. 2-95959, 33-27440,  33-35208, 33-66590 and 333-02505) on Form S-8 of C-COR
Electronics,  Inc. and  Subsidiaries of our report,  related to the consolidated
balance sheets of C-COR  Electronics,  Inc. and Subsidiaries as of June 26, 1998
and June 27, 1997, and the related consolidated  statements of operations,  cash
flows and shareholders' equity and related financial statement schedule for each
of the years in the  three-year  period  ended June 26,  1998,  which  report is
incorporated  by  reference  in the June 26, 1998 annual  report on Form 10-K of
C-COR Electronics, Inc. and Subsidiaries.

/s/ KPMG Peat Marwick LLP
State College, Pennsylvania
September 24, 1998

<TABLE> <S> <C>

<ARTICLE>                                          5
<MULTIPLIER>                                   1,000
       
<S>                                                  <C>
<PERIOD-TYPE>                                        12-MOS
<FISCAL-YEAR-END>                                    JUN-26-1998
<PERIOD-END>                                         JUN-26-1998
<CASH>                                                         2,313
<SECURITIES>                                                     356
<RECEIVABLES>                                                 19,834
<ALLOWANCES>                                                     430
<INVENTORY>                                                   17,375
<CURRENT-ASSETS>                                              44,713
<PP&E>                                                        55,307
<DEPRECIATION>                                                27,556
<TOTAL-ASSETS>                                                75,518
<CURRENT-LIABILITIES>                                         17,400
<BONDS>                                                            0
                                              0
                                                        0
<COMMON>                                                         967
<OTHER-SE>                                                    49,223
<TOTAL-LIABILITY-AND-EQUITY>                                  75,518
<SALES>                                                      152,144
<TOTAL-REVENUES>                                             152,144
<CGS>                                                        117,557
<TOTAL-COSTS>                                                 23,104
<OTHER-EXPENSES>                                                 384
<LOSS-PROVISION>                                                   0
<INTEREST-EXPENSE>                                               335
<INCOME-PRETAX>                                               10,764
<INCOME-TAX>                                                   3,447
<INCOME-CONTINUING>                                            7,317
<DISCONTINUED>                                                   928
<EXTRAORDINARY>                                                    0
<CHANGES>                                                          0
<NET-INCOME>                                                   8,245
<EPS-PRIMARY>                                                   0.90
<EPS-DILUTED>                                                   0.88
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission