EATON VANCE CORP
10-Q, 1997-09-03
INVESTMENT ADVICE
Previous: HOMECAPITAL INVESTMENT CORP, DEF 14A, 1997-09-03
Next: FREEPORT MCMORAN INC, 8-K, 1997-09-03






               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549

                            FORM 10-Q

     Quarterly report pursuant to Section 13 or 15(d) of the
                 Securities Exchange Act of 1934


  For the period ended July 31, 1997     Commission File No. 1-8100


                        EATON VANCE CORP.
     (Exact name of registrant as specified in its charter)


              MARYLAND                            04-2718215
  (State or other jurisdiction of    (I.R.S. Employer Identification No.)
   incorporation or organization)


  24 FEDERAL STREET, BOSTON, MASSACHUSETTS          02110
  (Address of principal executive offices)        (Zip Code)


                         (617) 482-8260
      (Registrant's telephone number, including area code)


                              NONE
          (Former name, address and former fiscal year,
                  if changed since last record)

Indicate  by check-mark whether the registrant (1) has filed  all
reports   required  to be filed by Section 13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.   Yes [ X ]   No [    ]



   Shares outstanding as of July 31, 1997:
    Voting Common Stock - 38,720 shares
    Non-Voting Common Stock - 18,529,675 shares



                       Page 1 of 21 pages





















                             PART I


                      FINANCIAL INFORMATION


























                               -2-
ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS
<TABLE>
Consolidated Balance Sheets (unaudited)

                                        July 31,    October 31,
                                          1997         1996
ASSETS:                                   (in thousands)
                                                              
CURRENT ASSETS:                                               
  <S>                                <C>           <C> 
  Cash and equivalents               $   52,675    $   55,583
  Short-term investments                 77,867        60,792
  Investment adviser fees and other                
   receivables                            5,588         7,650
  Assets held for sale                    3,031         2,500
  Other current assets                    7,112         3,547
                                                     
     Total current assets               146,273       130,072
                                                     
                                                     
OTHER ASSETS:                                        
  Investments:                                       
    Real estate                          21,622        18,541
    Investments in affiliates             8,000         9,565
    Investment companies                 11,007         8,965
    Other investments                     4,540         5,763
  Receivable for income taxes             5,817            -
  Notes receivable and receivables        
   from affiliates                        2,060         1,241
  Deferred sales commissions            174,061       180,283
  Equipment and leasehold                            
   improvements, net of accumulated       
   depreciation and amortization of 
   $5,111 and $4,713, respectively        2,658         2,828
  Goodwill, net of accumulated                              
   amortization of $3,400                 
   and $2,924, respectively               2,615         3,004
                                                     
     Total other assets                 232,380       230,190
                                                     
      Total assets                   $  378,653    $  360,262
                                                              



                  See notes to consolidated financial statements
</TABLE>








                               -3-
ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS  (CONTINUED)
<TABLE>
Consolidated Balance Sheets (unaudited) (continued)

                                        July 31,    October 31,
                                          1997         1996
LIABILITIES AND SHAREHOLDERS' EQUITY   (in thousands, except
                                           share figures)
                                                              
CURRENT LIABILITIES:                                          
  <S>                                <C>            <C> 
  Accrued compensation               $    7,894     $   10,981
  Accounts payable and accrued           
   expenses                               8,923          7,839
  Dividend payable                        1,857          1,881
  Current portion of long-term debt       8,704          1,545
  Other current liabilities               3,800          1,835
                                                     
     Total current liabilities           31,178         24,081
                                                     
                                                     
OTHER LIABILITIES:                                   
  6.22% Senior Note                      42,857         50,000
  Mortgage notes payable                 10,238          4,549
                                                     
     Total other liabilities             53,095         54,549
                                                     
  Deferred income taxes                  68,885         70,852
                                                     
  Commitments and contingencies              -              -         
                                    
                                                     
SHAREHOLDERS' EQUITY:                                
  Common stock, par value $.03125                    
   per share - Authorized, 160,000 
   shares, Issued, 38,720 shares              1              1         
  Non-voting common stock, par value                 
   $.03125 per share - Authorized,
   23,840,000 shares, Issued, 18,529,675                 
   and 18,729,576 shares, respectively      578            585
  Additional paid-in capital             27,216         36,788
  Notes receivable from stock option     
   exercises                             (3,177)        (3,221)
  Unrealized gain on investments          3,450          3,598
  Retained earnings                     197,427        173,029
                                                     
     Total shareholders' equity         225,495        210,780

                                                     
      Total liabilities and             
       shareholders' equity         $  378,653     $  360,262
                                                     

         See notes to consolidated financial statements
</TABLE>
                                
                                
                                
                                
                               -4-
ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS  (CONTINUED)
<TABLE>
Consolidated Statements of Income (unaudited)
                              Three Months Ended Nine Months Ended
                                     July 31,            July 31,
                                 1997       1996     1997       1996
REVENUE:                    (in thousands, except per share figures)
                                                                
  <S>                         <C>        <C>       <C>        <C>
  Investment adviser and                                           
   administration fees        $ 30,548   $  25,605 $ 86,099   $  74,064
  Distribution income           19,369      18,318   56,126      57,138
  Income from real estate        1,229         845    3,066       2,788
   activities
  Other income                     351         436    1,756       1,485
                                                              
     Total revenue              51,497      45,204  147,047     135,475
                                                              
EXPENSES:                                                     
  Compensation of officers                                    
   and employees                13,171       9,682   35,065      30,327
  Amortization of deferred                                    
   sales commissions            13,780      13,294   40,607      39,354
  Other expenses                 9,100       5,818   24,299      21,053
                                                              
     Total expenses             36,051     28,794   99,971       90,734
                                                              
OPERATING INCOME                15,446     16,410   47,076       44,741
                                                              
OTHER INCOME (EXPENSE):                                       
  Interest income                  828        961    2,507        2,757
  Interest expense              (1,037)      (935)  (2,923)      (2,814)
  Gain on sale of investments    2,366          1    3,516        1,058
  Equity in net income (loss)      
   of affiliates                   145     (1,083)     178          685
                                                              
Income before income taxes                                    
 and extraordinary item         17,748     15,354   50,354       46,427
                                                              
INCOME TAXES                     7,227      5,859   20,343       18,323
                                                              
Income before extraordinary     
 item                           10,521      9,495   30,011       28,104
                                                              
Extraordinary gain on early                                   
 retirement of debt, net of          
 income taxes                       -          -        -         1,590
                                                              
NET INCOME                    $ 10,521   $  9,495 $ 30,011    $  29,694


         See notes to consolidated financial statements
</TABLE>


                               -5-
                                
ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS  (CONTINUED)
<TABLE>
Consolidated Statements of Income (unaudited) (continued)
                              Three Months Ended Nine Months Ended
                                     July 31,            July 31,
                                 1997       1996     1997       1996
EARNINGS PER SHARE:        (in thousands, except per share figures)
                                            
                                                                 
<S>                            <C>      <C>       <C>      <C> 
Earnings per share before      
 extraordinary item            $  0.55  $   0.49  $   1.55 $   1.48
                                                                     
Extraordinary gain on early                                          
 retirement of debt, net of                         
 income taxes, per share            -         -         -      0.08
                                                                 
Earnings per share             $  0.55  $   0.49  $   1.55 $   1.56
                                                                 
Dividends declared, per share  $  0.10  $   0.09  $   0.30 $   0.26
                                                                     
Average common shares           
 outstanding                    19,287    19,462    19,334   19,052


         See notes to consolidated financial statements
</TABLE>




























                               -6-
                                
ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS  (CONTINUED)
<TABLE>
Consolidated Statements of Cash Flows (unaudited)
                                        Nine Months Ended
                                              July 31,
                                         1997         1996
                                           (in thousands)
                                                              
<S>                                  <C>           <C> 
Cash and equivalents, beginning of   
 period                              $  55,583     $   67,650
                                                     
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income                              30,011         29,694
Adjustments to reconcile net income                  
to net cash provided by operating activities:
  Extraordinary gain on early                          (1,590)
   retirement of debt                       -
  Equity in net income of affiliates      (178)          (685)
  Deferred income taxes                 (1,712)        (6,162)
  Amortization of deferred sales        
   commissions                          40,607         39,354
  Depreciation and other                 
   amortization                          1,966          1,797
  Payment of sales commissions         (56,948)       (42,477)
  Capitalized sales charges received    22,608         24,547
  Gain on sale of investments           (3,516)        (1,058)
  Change in income taxes receivable     (7,776)        (3,213)
  Change in accrued compensation        (3,087)        (2,157)
  Changes in other assets and            3,490           (213)
   liabilities
                                                     
Net cash provided by operating         
 activities                             25,465         38,334
                                                     
CASH FLOWS FROM INVESTING ACTIVITIES:
 Additions to real estate, equipment                 
  and leasehold improvements            (1,288)          (957)
 Net (increase) decrease in notes                    
  and receivable from affiliates          (775)           434
 Net increase in investment                          
  companies and other investments       (2,024)        (2,761)
 Dividends received from affiliate         621            497
 Acquisition of real estate                     
  partnership                             (600)            -
 Proceeds from sale of investments      67,344         13,501
 Purchase of short-term investments    (76,240)       (19,939)
                                                     
Net cash used for investing                    
 activities                            (12,962)        (9,225)   
                                
                                
         See notes to consolidated financial statements
</TABLE>
                                
                                
                                
                                
                                
                               -7-
                                
ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS  (CONTINUED)
<TABLE>
Consolidated Statements of Cash Flows (unaudited) (continued)
                                         Nine Months Ended
                                              July 31,
                                         1997         1996
                                           (in thousands)
                                                     
CASH FLOWS FROM FINANCING                            
ACTIVITIES:
 <S>                                 <C>           <C>
 Payments on notes payable           $    (197)    $ (1,428)
 Proceeds from the issuance of non-             
  voting common stock                    2,977        2,310
 Dividends paid                         (5,636)      (4,804)
 Repurchase of non-voting common       
  stock                                (12,555)      (1,797)
                                                     
Net cash used for financing            
 activities                            (15,411)      (5,719)
                                                     
Net (decrease) increase in cash and     
 equivalents                            (2,908)      22,893
                                                     
Cash and equivalents, end of period  $  52,675     $ 90,543
                                                     
SUPPLEMENTAL INFORMATION:                            
 Interest paid                       $   2,920     $  2,033
 Income taxes paid                   $  30,240     $ 28,018
                                                              

         See notes to consolidated financial statements
</TABLE>






















                               -8-
                                
ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS  (CONTINUED)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(1) Basis of Presentation

In  the opinion of management, the accompanying unaudited interim
consolidated  financial  statements of  Eaton  Vance  Corp.  (the
"Company")   include  all  adjustments,  consisting   of   normal
recurring  adjustments, necessary to present fairly  the  results
for  the  interim  periods in accordance with generally  accepted
accounting  principles.   Such  financial  statements  have  been
prepared  in  accordance  with  the  instructions  to  Form  10-Q
pursuant  to  the  rules and regulations of  the  Securities  and
Exchange    Commission.    Certain   information   and   footnote
disclosures  have  been  omitted  pursuant  to  such  rules   and
regulations.  As a result, these financial statements  should  be
read  in  conjunction  with  the audited  consolidated  financial
statements  and  related notes included in the  Company's  latest
annual report on Form 10-K.

The number of shares used for purposes of calculating earnings
per share and all other per share data has been adjusted for all
periods presented to reflect a two-for-one stock split effective
May 15, 1997.

(2) Investments in Affiliates

The   Company  has  a  22  percent  investment  in  Lloyd  George
Management   (BVI)  Limited  (LGM),  an  independent   investment
management  company based in Hong Kong that manages a  series  of
emerging  market  mutual funds sponsored  by  the  Company.   The
Company's investment in LGM was $7.9 million and $8.4 million  at
July  31,  1997 and October 31, 1996, respectively.  At July  31,
1997,  the  Company's  investment  exceeded  its  share  of   the
underlying  net  assets of LGM by $6.3 million.  This  excess  is
being amortized over a twenty-year period.

The  Company  also  maintains an 82 percent  general  partnership
interest  in  Fulcrum  Management Partners II,  L.P.  (FMPII),  a
Delaware limited partnership of which a principal officer of  the
Company  is  the other general partner.  FMPII is  a  20  percent
general  partner of VenturesTrident II, L.P. (VTII),  a  Delaware
limited  partnership  formed to invest in  equity  securities  of
public  and  private gold mining ventures.  In  addition  to  its
general partnership interest in FMPII, the Company maintains a  3
percent  limited  partnership interest in  VTII.   The  Company's
investment in VTII was $0.2 million and $1.2 million at July  31,
1997 and October 31, 1996, respectively.  VTII will complete  its
tenth  and  final  year in 1997 and is scheduled for  termination
effective December 31, 1997.

On  July 18, 1997, VTII distributed shares of various gold mining
securities  with a value of approximately $26.2  million  to  its
partners.   The  Company received gold mining securities  with  a
value  of  approximately  $1.0  million  as  a  result  of   this
distribution.

In  the  first  nine months of fiscal 1996, the Company  received
gold mining securities with a value of approximately $0.3 million
resulting   from  the  termination  of  a  second   gold   mining
partnership   (VenturesTrident,   L.P.)   and   the    subsequent
distribution  of  that partnership's assets.   The  Company  also
received  gold  mining securities with a value  of  approximately
$1.8  million  in settlement of notes receivable  for  management
services provided to the partnership.






                               -9-
                                
ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS  (CONTINUED)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(3) Stock Option Plans

Outstanding  options to subscribe to shares of non-voting  common
stock   issued  under  the  Company's  stock  option  plans   are
summarized as follows:
<TABLE>
                         Shares Under Option   Option Price Range
                                          
<S>                           <C>              <C>      
Balance, October 31, 1995     1,339,442        $  4.38  -  17.00
Adjustment for distribution 
 of IB&T                        278,816            
Adjusted balance              1,618,258           3.62  -  14.07

Exercised                      (332,720)          3.62  -  14.07
Granted                         282,540          14.13  -  15.54
Cancelled/Expired              (134,784)         11.28  -  14.13
Balance, October 31, 1996     1,433,294           6.52  -  15.54
                                     
Exercised                      (257,124)          6.52  -  14.13
Granted                         496,396          20.88  -  22.96
Cancelled/Expired              (112,702)         11.28  -  20.88
Balance, July 31, 1997        1,559,864         $11.28  -  22.96
</TABLE>
                                

At  July  31,  1997,  options  to purchase  878,226  shares  were
exercisable.  Options to purchase 681,638 additional shares  will
become exercisable over the next four years.

(4)  Common Stock Repurchases

In  the  first  nine months of fiscal 1997 the Company  purchased
548,000  shares of its non-voting common stock under its  current
share   repurchase  authorization.   The  total  cost   of   this
repurchase was $12.6 million.

(5)  Regulatory Requirements

A  subsidiary  of  the Company is subject to the  Securities  and
Exchange Commission uniform net capital rule (Rule 15c3-1)  which
requires the maintenance of minimum net capital.  For purposes of
this rule the subsidiary had net capital of $23.1 million at July
31,  1997,  which  exceeded the net capital requirement  of  $0.3
million as of that date.  The ratio of aggregate indebtedness  to
net capital at July 31, 1997 was 0.23 to 1.





                              -10-
ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS  (CONTINUED)

NOTES   TO  THE  CONSOLIDATED  FINANCIAL  STATEMENTS  (unaudited)
(continued)

(6)  Real Estate Investments

Real  estate  investments held at July 31, 1997 and  October  31,
1996 follow:
<TABLE>
                                    July 31,     October 31,
                                      1997           1996
                                        (in thousands)
<S>                              <C>            <C> 
Buildings                        $  25,636      $   24,632
Land                                 2,524           1,721
  Total                             28,160          26,353
Less: Accumulated depreciation       6,538           7,534
  Net book value                    21,622          18,819
Share of accumulated losses in                      
excess of partnership interest          -             (278)
 
  Total                          $  21,622      $   18,541
</TABLE>
In the second quarter of 1997, the Company committed to a plan to
sell  two  industrial warehouse buildings located in Springfield,
MA  and Colonie, NY.  The estimated net realizable values of  the
buildings  exceeds  their  respective  carrying  values  of  $1.6
million  and  $1.4 million.  As a result no impairment  loss  has
been  recognized.  The Company expects the sale of the properties
to be completed by April 30, 1998.

On  March 7, 1997, the Company acquired the remaining 50  percent
interest  in the Post Office Square Building Company,  L.P.  (the
"partnership")   which  owns  an  office  building   in   Boston,
Massachusetts  for  $0.6 million in cash.   The  acquisition  was
accounted  for  using  the  purchase method  of  accounting  and,
accordingly, the purchase price was allocated to assets  acquired
and  liabilities assumed based on their estimated fair values  on
the  date  of  acquisition.  The cost in  excess  of  net  assets
acquired  of $88,000 is being amortized on a straight-line  basis
over  a  twenty-year  period.   The  operating  results  of   the
remaining  50 percent partnership interest have been included  in
the   consolidated  financial  statements  since  the   date   of
acquisition.  The acquisition did not have a material  pro  forma
impact on operations.

On  July 2, 1997, the Company sold an office building located  in
downtown  Boston, MA for $3.6 million. The Company  recognized  a
pre-tax  gain  of $1.1 million on the sale which is  included  in
"Gain  on  sale  of  investments" on the  Company's  consolidated
statements of income.







                              -11-
                                
ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS  (CONTINUED)

NOTES   TO  THE  CONSOLIDATED  FINANCIAL  STATEMENTS  (unaudited)
(continued)

(7)  Unrealized Securities Holding Gains and Losses

The  Company  has  classified  as  available-for-sale  securities
having an aggregate fair value of approximately $92.5 million and
$74.4   million   at  July  31,  1997  and  October   31,   1996,
respectively.   These  securities are classified  as  "Short-term
investments," "Investments in investment companies,"  and  "Other
investments" on the Company's consolidated balance sheets.  Gross
unrealized  gains of approximately $6.4 million and $5.6  million
at  July  31, 1997 and October 31, 1996, respectively, and  gross
unrealized losses of  approximately $1.3 million at July 31, 1997 
have  been  excluded   from  earnings  and reported as a separate   
component of shareholders' equity, net of deferred taxes.

(8)  Income Taxes

The  Massachusetts Department of Revenue (MDOR) has examined  the
tax returns for the Company and its subsidiaries for fiscal years
1993  through 1995.  In connection with this examination the MDOR
has  assessed additional taxes and interest of $5.8 million.   In
the  opinion  of management, after consultation with outside  tax
and  legal  counsel, there is significant merit to the  positions
claimed  on  the tax returns as filed and the Company intends  to
vigorously contest the assessment. However, Massachusetts General
Laws  require the Company to pay the assessment in  advance.   At
July 31, 1997, the payment has been recorded as a "Receivable for
Income Taxes" on the Company's consolidated balance sheet.

(9)  Earnings Per Common and Common Equivalent Share

Earnings  per share for the three and nine months ended July  31,
1997  are based upon the weighted average number of common,  non-
voting common and non-voting common equivalent shares outstanding
of 19.3 million.  Earnings per share assuming full dilution  have 
not  been  presented  because  the dilutive effect is immaterial.

Earnings  per share for the three and nine months ended July  31,
1996  are based upon the weighted average number of common,  non-
voting common and non-voting common equivalent shares outstanding
of  19.5  million  and  19.1 million, respectively.  Earnings per 
share assuming full  dilution  have not  been  presented  because  
the dilutive effect is immaterial.

In February 1997, The Financial Accounting Standards Board issued
Statement  of  Financial  Accounting Standards  (SFAS)  No.  128,
"Earnings  per  Share."  SFAS No. 128 establishes  standards  for
computing  and  presenting  earnings per  share  (EPS)  and  will
require a dual presentation of basic and diluted EPS on the  face
of the consolidated statement of income for all periods presented
beginning  with the Company's fiscal quarter ending  January  31,
1998.   Neither basic nor diluted EPS as calculated in accordance
with  SFAS  No.  128 would be materially different  from  EPS  as
presented in these financial statements.







                              -12-

ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS  (CONTINUED)

NOTES   TO  THE  CONSOLIDATED  FINANCIAL  STATEMENTS  (unaudited)
(continued)

(10)  Stock-Based Compensation

Effective  November  1, 1996, the Company  adopted  Statement  of
Financial  Accounting Standards (SFAS) No. 123,  "Accounting  for
Stock-Based Compensation."  SFAS No. 123 encourages, but does not
require,  the  recognition of compensation expense for  the  fair
value  of  stock options and other equity instruments  issued  to
employees.   The Company does not intend to adopt the  fair-value
provisions  of  SFAS No. 123.  The Company will provide  footnote
disclosure  in  its 1997 annual report presenting pro  forma  net
income  and  earnings per share amounts as if the fair  value  of
employee stock options, determined on the date of grant, had been
included in compensation expense.

(11)  Reclassifications

Certain  prior year amounts have been reclassified to conform  to
current year presentation.


































                              -13-

ITEM 2. MANAGEMENT'S   DISCUSSION  AND   ANALYSIS   OF   FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS

The  Company's primary sources of revenue are investment  adviser
fees  and  distribution fees received from the Eaton Vance  funds
and  adviser  fees  received  from separately  managed  accounts.
These  fees  are generally based on the net asset  value  of  the
investment  portfolios managed by the Company and fluctuate  with
changes  in the total value of the assets under management.   The
Company's major expenses, other than the amortization of deferred
sales   commissions,  include  employee  compensation,  occupancy
costs, service fees and other marketing costs.

Results of Operations

Quarter  Ended July 31, 1997 Compared to Quarter Ended  July  31,
1996

The  Company earned $10.5 million or $0.55 per share in the third
quarter  of 1997 compared to $9.5 million or $0.49 per  share  in
the  third  quarter of 1996. The per share data for  all  periods
presented reflects the two-for-one stock split declared on  April
9, 1997 for shareholders of record on May 15, 1997.

Assets under management increased 26 percent to $21.0 billion  on
July 31, 1997 from $16.7 billion on July 31, 1996 as a result  of
net sales of new fund shares and appreciation in the market value
of managed assets. Mutual fund sales of $1.6 billion in the third
quarter  of fiscal 1997 were $1.0 billion greater than  the  $0.6
billion reported in the second quarter of fiscal 1996.  The sales
gain  was led primarily by the Company's equity funds and a  $1.1
billion private placement of the Belvedere Equity Fund LLC.  As a
result of continued sales growth, equity funds (both domestic and
international)  increased to 26 percent  of  total  assets  under
management  on  July 31, 1997 from 18 percent on July  31,  1996.
Floating-rate  bank  loan  funds  experienced  growth  as   well,
increasing to 17 percent of total assets under management on July
31,  1997  from  15 percent a year ago.  Taxable and  non-taxable
fixed  income funds decreased to 45 percent of total mutual  fund
assets  under management on July 31, 1997 from 55 percent a  year
ago.

Total  revenue  increased $6.3 million to $51.5  million  in  the
third quarter of 1997 from $45.2 million in the third quarter  of
1996.  Investment adviser and administration fees increased by 19
percent to $30.5 million in the third quarter of fiscal 1997 from
$25.6 million in the third quarter of fiscal 1996, primarily as a
result  of  the growth in total assets under management  and  the
change   in  the  Company's  product  mix.   Distribution  income
increased  by $1.1 million or 6 percent to $19.4 million  in  the
third quarter of 1997 from $18.3 million a year earlier due to an
increase in spread-commission fund assets under management.

Total  operating expenses increased to $36.1 million in the third
quarter  of 1997 from $28.8 million in the third quarter of  1996
largely as a result of the marketing expenses associated with the
strong  increase  in mutual fund sales and the  Belvedere  Equity
Fund LLC private placement.

In  fiscal  1997, the Company will be required to adopt Statement
of Financial Accounting Standards (SFAS) No. 123, "Accounting for
Stock-Based Compensation."  In accordance with the statement, the
Company will provide new footnote disclosures in its 1997  annual
report  presenting  pro forma net income and earnings  per  share
amounts  as  if  stock options had been expensed based  on  their
estimated  fair  value  on the grant date,  determined  by  using
certain option pricing models.



                              -14-

ITEM 2. MANAGEMENT'S   DISCUSSION  AND   ANALYSIS   OF   FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS
     
In February 1997, the Financial Accounting Standards Board issued
Statement  of  Financial Accounting Standards No. 128,  "Earnings
Per Share."  SFAS No. 128 establishes standards for computing and
presenting  earnings per share and will require  the  Company  to
change  its  presentation  of earnings  per  share  from  primary
earnings  per share to basic and  diluted earnings per share  for
its fiscal year ending October 31, 1998.  In the first quarter of
1998,  all prior period earnings per share data will be restated.
Neither  basic  nor diluted earnings per share as  calculated  in
accordance  with SFAS No. 128 would be materially different  from
earnings per share as presented in these financial statements.

Nine  Months  Ended July 31, 1997 Compared to Nine  Months  Ended
July 31, 1996

The  Company earned $30.0 million or $1.55 per share in the first
nine  months of 1997 compared to $29.7 million or $1.56 per share
in  the  first  nine months of 1996.  Operating results  for  the
first  nine months of 1996 include an extraordinary gain of  $1.6
million or $0.08 per share, net of income taxes, related  to  the
early  retirement of a mortgage owed by the Company's real estate
subsidiary.  Earnings per share in the first nine months of  1997
included  $0.02 per share resulting from gold operations compared
to  a $0.07 earnings per share impact in the first nine months of
1996.

Total  revenue increased $11.5 million to $147.0 million  in  the
first  nine months of 1997 from $135.5 million in the first  nine
months  of  1996.   Investment adviser  and  administration  fees
increased  to  $86.1 million from $74.1 million, primarily  as  a
result  of  the increase in total assets under management  and  a
change   in  the  Company's  product  mix.   Distribution  income
decreased  by $1.0 million in the first nine months  of  1997  to
$56.1  million  from $57.1 million a year earlier  despite  third
quarter  1997  growth  in  spread-commission  fund  assets  under
management.

Total  operating  expenses increased by $9.2  million  to  $100.0
million  in the first nine months of 1997.  Compensation  expense
increased by $4.8 million to $35.1 million, primarily as a result
of an increase in marketing expenses associated with the increase
in  mutual  fund sales and the Belvedere Equity Fund LLC  private
placement.  Amortization expense increased by $1.2 million, or  3
percent,  to $40.6 million primarily as a result of the  increase
in gross sales of the Company's spread-commission funds.


Liquidity and Capital Resources

Cash,  cash  equivalents  and short-term  investments  aggregated
$130.5  million  at July 31, 1997, an increase of  $14.2  million
from October 31, 1996.












                              -15-

ITEM 2. MANAGEMENT'S   DISCUSSION  AND   ANALYSIS   OF   FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS
      

Operating activities generated cash of $25.5 million in the first
nine  months of 1997 compared to $38.3 million in the first  nine
months  of  1996.   The  decrease in cash provided  by  operating
activities  can primarily be attributed to an increase  in  sales
commissions  paid  to  brokers and the payment  of  $5.8  million
associated   with   an  assessment  made  by  the   Massachusetts
Department of Revenue (MDOR) in the second quarter of 1997.   The
assessment was made in conjunction with the MDOR's examination of
the  Company's  state tax returns for fiscal years  1993  through
1995.  The Company, on the basis of the opinion of legal counsel,
intends  to  vigorously  contest  the  assessment.  Massachusetts
General  Laws,  however, require payment of the  amount  assessed
prior  to  the resolution of the issues and the Company has  made
such  payment  as required. The payment of additional  taxes  and
interest has therefore been recorded as a "Receivable for  Income
Taxes" on the Company's consolidated balance sheet.

Investing  activities  for  the Company  reduced  cash  and  cash
equivalents  by  $13.0 million in the first nine months  of  1997
compared  to $9.2 million in the first nine months of 1996.   The
primary  use  of cash in the first nine months of  1997  was  the
purchase of $76.2 million in short-term investments following the
sale of certain short-term marketable securities.

Significant financing activities during the first nine months  of
1997  included the repurchase of 548,000 shares of the  Company's
non-voting common stock under its authorized repurchase  program.
On  April  9,  1997,  the  Board  of  Directors  approved  a  new
repurchase program which authorizes the Company to repurchase  up
to 1 million shares of its outstanding non-voting common stock.

At  July 31, 1997, the Company had no borrowings under its  $50.0
million senior unsecured revolving credit facility.

The Company anticipates that cash flows from operations and
available debt will be sufficient to meet the Company's
foreseeable cash requirements and provide the Company with the
financial resources to take advantage of strategic growth
opportunities.

Certain Factors That May Affect Future Results

From  time  to  time,  information provided  by  the  Company  or
information  included  in  its filings with  the  Securities  and
Exchange  Commission  may  contain  statements  which   are   not
historical  facts,  for  this purpose referred  to  as  "forward-
looking  statements."  The Company's actual  future  results  may
differ  significantly  from those stated in  any  forward-looking
statements  (including  this  Quarterly  Report  on  Form  10-Q).
Important  factors  that  could cause actual  results  to  differ
materially   from   those  indicated  by   such   forward-looking
statements include, but are not limited to, the factors discussed
below.

The  Company is subject to substantial competition in all aspects
of  its  business.   The Company's ability to  market  investment
products is highly dependent on access to the retail distribution
systems  of national and regional securities dealer firms,  which
generally  offer  competing  internally  and  externally  managed
investment products.   Although the Company has historically been
successful in gaining access to these channels, there can  be  no
assurance that it will continue to do so.  The inability to  have
such access could have a material adverse effect on the Company's
business.

                              -16-

ITEM 2. MANAGEMENT'S   DISCUSSION  AND   ANALYSIS   OF   FINANCIAL
        CONDITION AND RESULTS OF OPERATIONS


There  are  few  barriers to entry by new  investment  management
firms.   The  Company's funds compete against an ever  increasing
number  of  investment products sold to the public by  investment
dealers, banks, insurance companies and others that sell tax-free
investments,  taxable  income  funds,  equity  funds  and   other
investment  products.   Many  institutions  competing  with   the
Company  have  greater resources than the Company.   The  Company
competes with other providers of investment products offered, the
investment performance of such products, quality of service, fees
charged, the level and type of sales representative compensation,
the  manner  in which such products are marketed and  distributed
and the services provided to investors.

The  Company  derives almost all of its revenues from  investment
adviser  and administration fees and distribution income received
from the Eaton Vance funds and separately managed accounts.  As a
result,   the   Company   is  dependent  upon   the   contractual
relationships  it  maintains  with  these  funds  and  separately
managed  accounts.   In  the event that  any  of  the  management
contracts,  administration contracts, underwriting  contracts  or
service agreements are not renewed pursuant to the terms of these
contracts or agreements, the Company's financial results  may  be
adversely affected.

The  major  sources of revenue for the Company - i.e., investment
adviser  fees, administration fees and distribution  fees  -  are
calculated as percentages of assets under management.  A  decline
in  securities prices in general would reduce fee income.  If, as
a  result of inflation, expenses rise and assets under management
decline,  lower  fee income and higher expenses  will  reduce  or
eliminate  profits.  If expenses rise and assets  rise,  bringing
increased fees to offset the increased expenses, profits may  not
be  affected  by inflation.  There is no predictable relationship
between changes in financial assets under management and the rate
of  inflation.  If inflation leads to increases in the  price  of
gold  or  in the price of real estate, the value of the Company's
investments  in  gold mining securities or  real  estate  may  be
increased.






















                              -17-
                                





                                















                             PART II



                        OTHER INFORMATION

























                              -18-
                                
ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

(a)  Exhibits

     Each Exhibit is listed in this index according to the number
     assigned to it in the exhibit table set forth in Item 601 of
     Regulation S-K.  The following Exhibits are filed as a  part
     of  this Report or incorporated herein by reference pursuant
     to Rule 12b-32 under the Securities Exchange Act of 1934:

     Exhibit No.      Description

     11.1      Statement  of  Computation of  Average  Number  of
               Shares Outstanding (filed herewith).

     27.1      Financial Data Schedule as of July 31, 1997 (filed
               herewith - electronic filing only).

(b)       Reports on Form 8-K

            None.




















                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                              -19-
                                
                                
                                
                           SIGNATURES



Pursuant to the requirements of the Securities and Exchange Act
of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.



                                       EATON VANCE CORP.
                                         (Registrant)




DATE: September 3, 1997               /s/William M. Steul
                                           (Signature)
                                         William M. Steul
                                     Chief Financial Officer



DATE: September 3, 1997                /s/John P. Rynne
                                           (Signature)
                                          John P. Rynne
                                       Corporate Controller























                              -20-
                                
                                
                          EXHIBIT 11.1


Computation of average number of shares outstanding in accordance
with Securities and Exchange Commission Act of 1934, Release  No.
9083.
<TABLE>
                             Three Months Ended     Nine Months Ended
                                   July 31,              July 31,
                                                          
                               1997       1996       1997      1996
Primary:                                                      
                                                              
<S>                         <C>         <C>        <C>        <C>
Weighted average number of                                    
voting and non-voting common      
shares outstanding          18,585,902  18,910,462 18,702,362 18,868,102
                                                              
Assumed exercise of certain                                   
non-voting stock options                                      
based on average market                                       
value and shares reserved    
for issuance under employee
stock purchase plan            701,453     551,972    631,324    183,990
                                                              
Weighted average number of                                    
shares used in primary per              
share computations          19,287,355  19,462,434 19,333,686 19,052,092       

Fully diluted:
                                                              
Weighted average number of                                    
voting and non-voting common 
shares outstanding          18,585,902  18,910,462 18,702,362 18,868,102
                                                              
Assumed exercise of certain                                   
non-voting stock options                                      
based on higher of average                                    
or closing market value and  
shares reserved for issuance
under employee stock
purchase plan                  842,450     606,986    842,450    606,986
                                                              
Weighted average number of                                    
shares used in fully diluted 
per share computations      19,428,352  19,517,448 19,544,812 19,475,088     
</TABLE>
                                
All share amounts reflect a two-for-one stock split effective May 15, 1997.
                                
                                
                                
                                
                                
                                
                                
                                
                                
                                
                              -21-


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          OCT-31-1997
<PERIOD-END>                               JUL-31-1997
<CASH>                                           52675
<SECURITIES>                                     77867
<RECEIVABLES>                                     5588
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                146273
<PP&E>                                            2658
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                  378653
<CURRENT-LIABILITIES>                            31178
<BONDS>                                              0
<COMMON>                                           579
                                0
                                          0
<OTHER-SE>                                      224916
<TOTAL-LIABILITY-AND-EQUITY>                    378653
<SALES>                                              0
<TOTAL-REVENUES>                                147047
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                 99971
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                2923
<INCOME-PRETAX>                                  50354
<INCOME-TAX>                                     20343
<INCOME-CONTINUING>                              30011
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     30011
<EPS-PRIMARY>                                     1.55
<EPS-DILUTED>                                     1.55
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission