AMERICAN PACIFIC CORP
10-Q, 1995-08-09
INDUSTRIAL INORGANIC CHEMICALS
Previous: SOUTH TEXAS DRILLING & EXPLORATION INC, 10-Q, 1995-08-09
Next: BALCOR PENSION INVESTORS II, 10-Q, 1995-08-09



<PAGE>
 
                      SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C.  20549

                                   FORM 10-Q

             X  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
             -                                                   
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                   FOR QUARTERLY PERIOD ENDED JUNE 30, 1995

                         COMMISSION FILE NUMBER 1-8137

                                      OR

              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934

                         AMERICAN PACIFIC CORPORATION
            (Exact name of registrant as specified in its charter)

            DELAWARE                                     59-6490478
   (State or other jurisdiction                          (IRS Employer
         of incorporation or                         Identification No.)
           organization)

3770 HOWARD HUGHES PARKWAY, SUITE 300
LAS VEGAS, NV                                                 89109
(Address of principal executive offices)                    (Zip Code)


                                (702) 735-2200 
             (Registrant's telephone number, including area code) 


                                NOT APPLICABLE
                                ---------------
           (Former name, former address and former fiscal year, if 
                          changed since last report.)

     Indicate by check mark whether the registrant has filed all reports
required to be filed by Sections 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  YES X  No
                                               -     --  

                     Applicable Only to Corporate Issuers

     Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date:  8,098,291 AS OF JULY 28,
1995.
<PAGE>
 
                         PART I.  FINANCIAL INFORMATION

ITEM 1.  Financial Statements
         --------------------

         The information required by Rule 10-01 of Regulation S-X is provided on
         pages 4 through 13 of this Report on Form 10-Q.

ITEM 2.  Management's Discussion and Analysis of Financial Condition and Results
         -----------------------------------------------------------------------
         of Operations
         -------------

         The information required by Item 303 of Regulation S-K is provided on
         pages 14 through 21 of this Report on Form 10-Q.

                          PART II.  OTHER INFORMATION

ITEM 1.  Legal Proceedings
         -----------------

         The information required by Item 103 of Regulation S-K is provided on
         pages 8 through 10 of this Report on Form 10-Q.

ITEM 2. through ITEM 5.

         Not Applicable or None.

ITEM 6.  Exhibits and Reports on Form 8-K
         ---------------------------------

         a)  The following Exhibit is filed in connection with the Registrant's
             electronic filing:

                 27.  Financial Statement Schedules.

         b)  None.

                                       2
<PAGE>
 
                                   SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                             AMERICAN PACIFIC CORPORATION



Date:  August 9, 1995                         s/c C. Keith Rooker
                                              --------------------
                                              C. Keith Rooker
                                              Executive Vice President
                                              Secretary/General Counsel



Date:  August 9, 1995                         s/c David N. Keys
                                              -----------------
                                              David N. Keys
                                              Vice President,
                                              Chief Financial Officer and
                                              Treasurer; Principal
                                              Financial and Accounting
                                              Officer
    

                                       3
<PAGE>
 
                         AMERICAN PACIFIC CORPORATION
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
---------------------------------------------------------------------------------------------------
                                             For the three-months         For the nine-months
                                                ended June 30,               ended June 30,
                                              1995          1994           1995            1994
---------------------------------------------------------------------------------------------------
<S>                                      <C>            <C>            <C>            <C>
Sales and Operating 
  Revenues                                $ 8,179,000    $10,335,000    $26,396,000    $ 41,060,000
Cost of Sales                               6,226,000      6,518,000     20,682,000      18,592,000
                                        -----------------------------------------------------------
  Gross Profit                              1,953,000      3,817,000      5,714,000      22,468,000
 
Selling, General and
  Administrative Expenses                   2,734,000      2,880,000      8,153,000       8,984,000
 
Research and 
  Development                                  55,000         40,000        147,000          90,000
 
Involuntary Terminations 
  and Enhanced 
  Retirement Benefits                         226,000                       226,000
                                            
  
Fixed Asset Impairment
  Charge                                                                                 39,401,000
                                        ------------------------------------------------------------
 
Operating Income (Loss)                   (1,062,000)        897,000    (2,812,000)    (26,007,000)
 
Net Interest and Other
  Expense (Income)                            451,000      (193,000)      (324,000)       2,577,000
                                         ------------------------------------------------------------
 
Income (Loss) Before
  Provision (Credit) for
  Income Taxes                            (1,513,000)      1,090,000    (2,488,000)    (28,584,000)
 
  
Provision (Credit) for 
  Income Taxes                              (515,000)        365,000      (846,000)     (9,724,000)
                                                                      
                                        ------------------------------------------------------------
Net Income (Loss)                        $  (998,000)    $   725,000   $(1,642,000)   $(18,860,000)
                                        ------------------------------------------------------------
                                                                      
Net Income (Loss) Per Common                                          
   Share                                 $      (.12)    $      0.09   $      (.20)   $      (2.24)
                                        -------------------------------------------------------------
Weighted Average Common and                                           
   Common Equivalent Shares                                           
   Outstanding                              8,240,000      8,466,000      8,240,000       8,430,000
                                        --------------------------------------------------------------
</TABLE>

See the accompanying Notes to Condensed Consolidated Financial Statements.

                                       4
<PAGE>
 
                          AMERICAN PACIFIC CORPORATION
                     Condensed Consolidated Balance Sheets
                                  (Unaudited)

<TABLE>
<CAPTION>
------------------------------------------------------------------------------
                                              June 30,     September 30,
                                                1995           1994
------------------------------------------------------------------------------
<S>                                      <C>             <C>
ASSETS
 
Current Assets:
 Cash and Cash Equivalents               $   17,165,000  $  22,884,000
 Short-term Investments                       2,000,000      2,000,000
 Accounts and Notes Receivable                7,517,000      8,005,000
 Related Party                     
  Notes Receivable                              942,000        942,000
 Inventories                                  6,568,000      5,683,000
 Prepaid Expenses and Other Assets            1,267,000      1,062,000
                                        --------------------------------------
  Total Current Assets                       35,459,000     40,576,000
 
Property, Plant and Equipment, Net           82,920,000     81,606,000
Development Property                         11,346,000     11,525,000
Real Estate Equity Investments               17,218,000     14,526,000
Other Assets                                  4,572,000      5,105,000
Restricted Cash                               1,673,000      1,584,000
                                        
                                        --------------------------------------  
  TOTAL ASSETS                           $  153,188,000  $ 154,922,000
                                        --------------------------------------
</TABLE>

See the accompanying Notes to Condensed Consolidated Financial Statements.


                                       5
<PAGE>
 
                         AMERICAN PACIFIC CORPORATION
                     Condensed Consolidated Balance Sheets
                                  (Unaudited)

<TABLE>
<CAPTION>
--------------------------------------------------------------------------------------------
                                                            June 30,         September 30,
                                                              1995               1994
--------------------------------------------------------------------------------------------
<S>                                                   <C>                  <C>
  LIABILITIES AND SHAREHOLDERS' EQUITY
 
  Current Liabilities:
   Accounts Payable and Accrued Liabilities           $     6,819,000      $    5,689,000
   Notes Payable and Current Portion of Long-
    Term Debt
                                                            5,504,000             504,000
                                                     ---------------------------------------
    Total Current Liabilities                              12,323,000           6,193,000
 
   Long-Term Debt                                          37,474,000          42,176,000
   Deferred Income Taxes                                    4,552,000           5,398,000
   Minimum Pension Liability                                1,740,000           1,740,000

                                                     ---------------------------------------  
    TOTAL LIABILITIES                                      56,089,000          55,507,000
                                                     ---------------------------------------
 
  Commitments and Contingencies
 
  Warrants to Purchase Common Stock                         3,569,000           3,569,000
 
  SHAREHOLDERS' EQUITY:
 
  Common Stock                                                822,000             820,000
  Capital in Excess of Par Value                           78,276,000          78,205,000
  Retained Earnings                                        16,083,000          17,725,000
  Treasury Stock                                            (789,000)            (42,000)
  Receivable from the Sale of Stock                          (97,000)            (97,000)
  Excess Additional Pension Liability                       (765,000)           (765,000)
                                                     ---------------------------------------
    Total Shareholders' Equity                             93,530,000          95,846,000
                                                     ---------------------------------------
                                                     ---------------------------------------
    TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY        $   153,188,000      $  154,922,000
                                                     ---------------------------------------
</TABLE>
See the accompanying Notes to Condensed Consolidated Financial Statements.

                                       6
<PAGE>
 
                         AMERICAN PACIFIC CORPORATION
                Condensed Consolidated Statements of Cash Flows
                                  (Unaudited)
<TABLE>
<CAPTION>
---------------------------------------------------------------------------------------------------------------- 
                                             For the three-months                 For the nine-months
                                                 ended June 30,                      ended June 30,
                                           1995               1994               1995              1994
----------------------------------------------------------------------------------------------------------------
<S>                                   <C>                 <C>              <C>                 <C>
 Cash Provided by 
  Operating Activities                $    467,000        $  40,296,000    $    2,109,000      $  54,111,000
                                     ---------------------------------------------------------------------------
 
 Cash Flows Used for 
  Investing Activities:
  Capital Expenditures,
   Development Property
   Additions and Real
   Estate Equity
   Investments                         (1,572,000)          (2,707,000)       (7,154,000)        (7,199,000)
  Treasury Stock Acquired                (377,000)                              (747,000)
                                     --------------------------------------------------------------------------- 
 Net Cash Used For Investing
  Activities                           (1,949,000)          (2,707,000)       (7,901,000)        (7,199,000)
                                     ---------------------------------------------------------------------------
 
 Cash Flows From Financing
  Activities:
   Principal Payments on
     Debt                                                  (34,704,000)                         (41,275,000)
   Issuance of Common 
     Stock                                  31,000              473,000            73,000            473,000
                                     ---------------------------------------------------------------------------          
 Net Cash Provided By 
  (Used For) Financing 
  Activities                                31,000         (34,231,000)            73,000       (40,802,000)
                                     ---------------------------------------------------------------------------
 
 Net Increase (Decrease) in
  Cash and Cash 
  Equivalents                          (1,451,000)            3,358,000       (5,719,000)          6,110,000
 Cash and Cash 
  Equivalents, Beginning of 
  Period                                18,616,000           15,539,000        22,884,000         12,787,000
                                     --------------------------------------------------------------------------- 
 Cash and Cash 
  Equivalents, End of Period          
                                      $ 17,165,000        $  18,897,000    $   17,165,000     $   18,897,000    
                                     --------------------------------------------------------------------------- 
 Supplemental Disclosure of
  Cash Flow Information:
 Interest Paid (net of 
  amounts capitalized)                                    $   2,168,000                       $    4,126,000
                                     ---------------------------------------------------------------------------        
 Taxes Paid                                               $     300,000                       $      500,000
                                     ---------------------------------------------------------------------------
</TABLE>

See the accompanying Notes to Condensed Consolidated Financial Statements.

                                       7
<PAGE>
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:

1.  BASIS OF REPORTING

    The accompanying Condensed Consolidated Financial Statements are unaudited
    and do not include certain information and disclosures included in the
    Annual Report on Form 10-K of American Pacific Corporation (the "Company").
    The Condensed Consolidated Balance Sheet as of September 30, 1994 was
    derived from the Consolidated Financial Statements included in the Company's
    Annual Report on Form 10-K for the year ended September 30, 1994.  The
    Condensed Consolidated Financial Statements for the three-month and nine-
    month periods ended June 30, 1995 and 1994 are unaudited.  Such statements
    should therefore be read in conjunction with the Consolidated Financial
    Statements and Notes thereto included in the Company's Annual Report on Form
    10-K for the year ended September 30, 1994.  In the opinion of Management,
    however, all adjustments (consisting only of normal recurring accruals)
    necessary for a fair presentation have been included.

2.  NET INCOME PER COMMON SHARE

    Net income per common share for the three-month and nine-month periods ended
    June 30, 1995 and 1994 is determined based upon the weighted average number
    of common and common equivalent shares outstanding.  Common share
    equivalents consist of outstanding stock options and warrants.

 
3.  INVENTORIES

    Inventories consist of the following:

<TABLE>
<CAPTION>
                                   June 30,          September 30,
                                     1995                1994
                                 ------------        ------------
    <S>                          <C>                 <C>
    Work-in-process                $3,091,000          $2,884,000
    Raw materials and supplies      3,477,000           2,799,000
                                   ----------          ----------
    Total                          $6,568,000          $5,683,000
                                   ----------          ----------
</TABLE>
4.  COMMITMENTS AND CONTINGENCIES

    In December 1992, Thiokol Corporation ("Thiokol") issued a Request for
    Quotation, inviting Western Electrochemical Company ("WECCO"), a wholly-
    owned indirect subsidiary of the Company, to submit a proposal for the sale
    of NASA-related ammonium perchlorate ("AP") over a period extending through
    mid-1998, approximately two years after the expiration of a Surcharge
    Agreement (the "Surcharge Agreement") and other agreements with Thiokol
    (collectively, the "NASA/Thiokol agreements").  To enable WECCO to submit a
    proposal which did not prejudice the NASA/Thiokol agreements, Thiokol and
    WECCO signed an agreement to the effect that WECCO and Thiokol would deal
    with the Request for Quotation and WECCO's responsive proposal without
    reference to the NASA/Thiokol agreements or any effects thereon, but WECCO
    reserved its rights under the NASA/Thiokol agreements.  Based upon the
    Request for Quotation and the agreement, WECCO submitted a proposal
    calculated to win the NASA-related AP business of Thiokol through the
    extended period covered by the proposal.  At the time it submitted its
    proposal, WECCO also offered to negotiate a termination of the NASA/Thiokol
    

                                       8
<PAGE>
 
    agreements, subject to the consent and approval of NASA and Seafirst Bank
    (the bank that provided financing, in the form of a term loan (the "WECCO
    loan"), for the AP plant facility).  As a result of its proposal and
    discussions with Thiokol, WECCO was optimistic that it would succeed in
    achieving its objective of extending its base contractual assurances for AP
    sales set forth in the NASA/Thiokol agreements.  At a meeting in Ogden, Utah
    on June 11, 1993, Thiokol delivered to a Company representative a draft
    memorandum that, if executed by WECCO, would have effectively released
    Thiokol from its obligations under the NASA/Thiokol agreements.  Thiokol
    also delivered a proposed purchase order that covered AP sales only over a
    period approximately corresponding to the remaining term of the NASA/Thiokol
    agreements, rather than through mid-1998, as contemplated by the Request for
    Quotation, but for a lower quantity although at higher prices than were
    offered by WECCO over the longer term.  Thiokol advised WECCO that it had
    made a similar proposal to the other producer of AP.  At the June 11 meeting
    Thiokol also advised WECCO that it had commenced a legal action against
    WECCO in Weber County (Ogden), State of Utah, seeking declaratory relief to
    the effect that once the principal and interest balance owing by WECCO to
    Seafirst Bank was fully paid, Thiokol would have no further obligation to
    purchase AP from WECCO under the NASA/Thiokol agreements, and to the effect
    that there existed an agreement among NASA, Thiokol, WECCO and Seafirst Bank
    to prepay the WECCO loan on or about October 1, 1993.  Thiokol also advised
    WECCO that it intended to proceed with the declaratory relief action if
    negotiations underway between the parties were not concluded in a manner
    satisfactory to Thiokol.

    Thiokol's complaint alleged that Thiokol, WECCO, NASA and Seafirst Bank had
    agreed that Thiokol would prepay WECCO's Seafirst Bank loan in October 1993,
    and that upon prepayment Thiokol's obligation to purchase AP from WECCO
    under the NASA/Thiokol agreements would cease.  In fact, there neither was
    nor is any such agreement.  Moreover, before submitting its responsive
    proposal to Thiokol's Request for Quotation, WECCO sought and obtained from
    a nationally recognized law firm specializing in government contract law,
    opinions to the effect that (i) only WECCO had the right to prepay the
    balance owing to Seafirst Bank and (ii) even if the balance owing had been
    so prepaid, Thiokol would have continued to be obligated to purchase AP from
    WECCO under the NASA/Thiokol agreements through August 1996.

    On July 8, 1993, Thiokol dismissed, without prejudice, its declaratory
    relief lawsuit against WECCO.  A dismissal "without prejudice" operates as a
    dismissal of the lawsuit, but does not prevent its re-filing at a later
    date, nor did it constitute a final resolution of the dispute.  According to
    a "Standstill Agreement" between the parties,"... Thiokol [could] not [have]
    re-file[d] its action nor commence[d] a new action against WECCO without
    first giving WECCO five days' notice of its intent to do so and WECCO
    [could] not [have] file[d] an action against Thiokol without first giving
    Thiokol 20 days' notice of its intent to do so; and (3) any such litigation
    [could have been] filed only in state or federal court in Salt Lake County,
    Utah."

    On March 29, 1994, WECCO and Thiokol agreed to a draft amendment to the 1989
    Advance Agreement (one of the NASA/Thiokol agreements).  On May 10, 1994,
    the amendment (the "Amendment") was executed.  The Amendment fully resolved
    all issues between Thiokol and WECCO relating to the interpretation and
    application of 

                                       9
<PAGE>
 
    the NASA/Thiokol agreements. Thiokol separately agreed not to refile its
    declaratory relief lawsuit. (See Note 5.)

    Following and because of the announcement of Thiokol's lawsuit against WECCO
    described above, and the consequent decline in the trading prices of the
    Company's Common Stock, three shareholder lawsuits, purporting to be class
    actions, were filed in the United States District Court for the District of
    Nevada against the Company and certain of its directors and officers.  The
    complaints, which have since been consolidated, allege that the Company's
    public statements violated Federal securities laws by inadequately
    disclosing information concerning its agreements with Thiokol and the
    Company's operations.  Management of the Company believes that the
    allegations of the consolidated complaint are without merit and the Company
    and other defendants are vigorously defending the lawsuits.

    No specific amount of damages has been claimed in the shareholder lawsuits,
    which will involve extended discovery, multiple legal and factual issues and
    significant uncertainties.  Accordingly, a reliable estimate of the amount
    of potential damages, if any, to the Company cannot be made at the present
    time.  The Company has in force substantial insurance covering this risk.
    However, defense costs and any potential settlement or judgment associated
    with this litigation, to the extent borne by the Company and not recovered
    through insurance, may adversely affect the Company's liquidity.

    As a result of the above-described dispute with Thiokol and the resulting
    shareholder lawsuits, the Company has incurred legal and other costs and may
    incur material legal and other costs associated with the resolution of the
    shareholder lawsuits in future periods.  Certain of these costs may be
    reimbursable under policies providing for insurance coverage.  The Company
    has adopted certain policies in its Charter and Bylaws as a result of which
    the Company may have the obligation to indemnify its affected officers and
    directors to the extent, if at all, the existing insurance coverages are
    insufficient.  The Company's insurance carriers have reserved the right to
    exclude or disclaim coverage under certain circumstances.  The Company is
    currently unable to predict or quantify the amount or the range of such
    costs, if any, or the period of time during which such costs will be
    incurred.

    The Company was served with a complaint on December 10, 1993 in a lawsuit
    brought by limited partners in a partnership of which one of the Company's
    former subsidiaries, divested in 1985, was a general partner.  The
    plaintiffs allege that the Company is liable to them in the amount of
    approximately $5.9 million on a guarantee executed in 1982.  The Company
    believes that the claim against it is wholly without merit.

    The Company and its subsidiaries are also involved in other lawsuits.  The
    Company believes that these other lawsuits, individually or in the
    aggregate, will not have a material adverse effect on the financial
    condition of the Company or any of its subsidiaries.

                                       10
<PAGE>
 
5.  AMENDMENT TO ADVANCE AGREEMENT

    In January 1994, WECCO concluded negotiations with Thiokol relating to the
    revenue requirement under the NASA/Thiokol agreements for the period March
    1, 1993 through September 30, 1993.  WECCO and Thiokol agreed that the
    amount due for this period, in excess of amounts previously paid, was
    approximately $7.6 million.  This amount included $5.5 million relating to
    the order quarter ended August 31, 1993.  The Company recognized the
    difference between the $7.6 million and the $5.5 million as revenues in the
    first quarter of its fiscal year ended September 30, 1994, since such
    difference applied to the third order quarter ended November 30, 1993 under
    the NASA/Thiokol agreements.  WECCO has collected the $7.6 million.

    On May 10, 1994, WECCO and Thiokol executed the Amendment.  The Amendment
    fully resolved all issues between Thiokol and WECCO relating to the
    interpretation and application of the NASA/Thiokol agreements.  Under and
    because of the resolution of its dispute with Thiokol completed by the
    Amendment, WECCO exercised the contractual right reserved solely to it in
    the WECCO loan agreement to direct that the funds in the cash collateral
    account and default account be used to repay the WECCO loan, including
    accrued interest, any interest rate swap termination fee, and any other
    costs relating to the repayment.  Under the terms of the Amendment,
    additional funds required for these purposes of approximately $600,000 were
    provided by NASA/Thiokol, and, on May 10, 1994, such prepayment was
    completed.  Upon early repayment in full of the WECCO loan, the Amendment
    provided for the termination as fulfilled of the Surcharge Agreement and
    termination of certain other agreements relating to the repayment of
    advances (the Working Capital Agreement and the Repayment Plan).

    The Amendment confirms that the 1989 Advance Agreement has a continuous term
    commencing with the first production of AP at the WECCO plant in August 1989
    and ending September 30, 1996, (approximately two months subsequent to the
    estimated original term of the Advance Agreement).  The Amendment provides
    for WECCO to receive revenues from sales of AP of approximately $33 million,
    $28 million and $20 million during the fiscal years ended and ending
    September 30, 1994, 1995 and 1996, respectively.  Prior to the effective
    date of the Amendment, WECCO was indebted to Thiokol for approximately
    $10,208,000 under the Working Capital Agreement and Repayment Plan.  The
    Amendment required WECCO to pay $750,000 of this amount ratably as
    deliveries of AP were made over the remainder of the fiscal year ended
    September 30, 1994.  The remaining obligation under the Working Capital
    Agreement and Repayment Plan will be repaid by WECCO through delivery of AP.
    The Company estimated that the cost of producing such AP would be
    approximately $3.5 million.  Such amount is included in long-term debt at
    June 30, 1995.  Thiokol separately agreed not to refile the declaratory
    relief lawsuit referred to in Note 4.

    The Company believes that the Amendment to the 1989 Advance Agreement
    represents a fully satisfactory commercial resolution of its dispute with
    Thiokol.  The Company believes that AP revenues under the NASA/Thiokol
    agreements will result in net cash flows to WECCO from AP operations during
    the fiscal years ending September 30, 1995 and 1996 substantially the same
    as those that would have been generated under the NASA/Thiokol agreements
    for the same periods.  As the 

                                       11
<PAGE>
 
    Company has previously reported, however, the following changes, which would
    have occurred in any event under the NASA/Thiokol agreements, have occurred:

         Cash collateral account and default account balances were used to repay
         the WECCO loan.  Accordingly, there will be no interest earnings
         associated with these accounts in the future.

         The Surcharge was eliminated.  The Surcharge ends in any event when
         amounts sufficient in the aggregate to pay principal and interest on
         the WECCO loan have been paid through the Surcharge.  As previously
         reported, this was expected to occur during the calendar year 1994
         under the NASA/Thiokol agreements.  As a result and as expected,
         beginning in the third quarter of fiscal 1994, revenues from AP
         operations have been and will be substantially less than historical AP
         revenues.  In addition, Surcharge revenues have historically been in
         excess of depreciation and amortization and interest expense related to
         the AP manufacturing facility.  See Management's Discussion and
         Analysis of Financial Condition and Results of Operations for
         information with respect to historical Surcharge revenues and the
         excess referred to above.

         The default account payment of $0.05 per pound of AP, or $1 million per
         year, formerly included in the AP price, is no longer part of the AP
         price because there will no longer be a default account required under
         the WECCO loan, the contents of the default account having been
         dedicated to payments of principal and interest under and as collateral
         for the WECCO loan.

         The technology transfer fee of $0.05 per pound of AP, or $1 million per
         year, formerly included in the AP price, is no longer part of the AP
         price.

6.  OPERATING RESULTS

    Although the Company's net income (loss) and net income (loss) per common
    share have not been subject to seasonal fluctuations, they have been and are
    expected to continue to be subject to variations from quarter to quarter and
    year to year due to the following factors, among others; (i) order quarters
    under the NASA/Thiokol agreements did not coincide with the Company's fiscal
    quarters; (ii) as discussed in Note 4, the Company may incur material legal
    and other costs associated with litigation; (iii) the timing of real estate
    and related sales is not predictable; (iv) the recognition of revenues from
    environmental protection equipment orders not accounted for as long-term
    contracts depends upon the timing of shipment of the equipment; (v) weighted
    average common and common equivalent shares for purposes of calculating net
    income (loss) per common share are subject to significant fluctuations based
    upon changes in the market price of the Company's Common Stock due to
    outstanding warrants and options; (vi) interest expense (net of amounts
    capitalized) and depreciation expense have increased as a result of the
    sodium azide facility completing its transition from construction activities
    to production activities; and (vii) certain changes (including the cessation
    of Surcharge revenues) in the Company's AP business have occurred and will
    occur as a result of the Amendment to the 1989 Advance Agreement (see Note
    5).

                                       12
<PAGE>
 
    The results of the Company's operations will also be affected by the timing
    and magnitude of orders, and pricing thereof, for the Company's new
    products, sodium azide and Halotron.  Such orders are dependent upon actions
    of customers and potential customers and, in the case of Halotron, the
    political and regulatory environment.

7.  TERMINATIONS AND ENHANCED RETIREMENT BENEFITS

    During the third quarter of fiscal 1995, the Company reduced total full-time
    employee equivalents by approximately ten percent through involuntary
    terminations and an offering of enhanced retirement benefits to a certain
    class of employees.  The Company recognized a charge to operating expenses
    of approximately $226,000 as a result of these terminations and the
    acceptance of the offer of enhanced retirement benefits by certain
    employees.

                                       13
<PAGE>
 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

RESULTS OF OPERATIONS

SALES AND OPERATING REVENUES AND GROSS PROFIT

Sales and operating revenues were $26,396,000 and $41,060,000 during the nine-
month periods ended June 30, 1995 and 1994, and $8,179,000 and $10,335,000
during the three-month periods ended June 30, 1995 and 1994, respectively.  The
decrease during the comparable nine-month period is primarily due to the
elimination of the Surcharge related to AP sales (see below).  Such decrease was
partially offset by sales of sodium azide.  The decrease in the comparable
three-month period is principally due to a decrease in AP and sodium azide
sales.

The Company's perchlorate chemicals operations have historically accounted for
in excess of 85 percent of total revenues.  There have as yet been no
significant sales of Halotron.

Gross profit as a percentage of sales and operating revenues was 21.7 percent
during the first nine-months of fiscal 1995 compared to 54.7 percent during the
same period in fiscal 1994.  The significant decrease in gross profit percentage
is due to a number of factors.  As discussed below, the Surcharge was eliminated
from AP pricing.  In addition, depreciation expense associated with AP plant
assets was substantially lower in the first nine months of fiscal 1995 as a
result of the impairment charge in fiscal 1994 discussed below.  The elimination
of Surcharge revenues, partially offset by the reduction in depreciation
expense, contributed significantly to the reduction in gross profit percentage.
The results of sodium azide operations in the first nine months of fiscal 1995
also added to the reduction in comparable gross profit percentages.  The level
of sodium azide sales during the nine-month period ended June 30, 1995 was not
sufficient to absorb operational (fixed and variable) costs associated with the
production of sodium azide at relatively low amounts in comparison to the
productive capacity of the plant.  The Company expects gross profit percentages
to improve as sodium azide sales increase, although there can be no assurance in
that regard since any improvement will be dependent upon, among other things,
the pricing of sodium azide (see below) and the level of customers' orders and
plant utilization.

PERCHLORATE CHEMICAL OPERATIONS

In 1988, NASA issued Determinations and Findings that included a determination
that it was essential to planned space exploration and to national security that
AP production capacity be replaced as quickly as possible and that a reliable
supply of AP again be available from two domestic manufacturers.  Surcharge
revenues were provided by the agreements entered into to implement this
determination.

As part of the NASA/Thiokol agreements, WECCO entered into a Surcharge Agreement
with Thiokol pursuant to which a Surcharge was imposed on all purchases of AP by
Thiokol and others.  The Surcharge Agreement required Thiokol to place
sufficient AP orders which, when combined with WECCO's other AP sales, would
assure WECCO revenues in respect of not less than 5,000,000 pounds of AP per
quarter, 20,000,000 per year and 140,000,000 in the aggregate over a seven-year
period.  (See below and Note 5 of Notes to Condensed Consolidated Financial
Statements for a discussion of an amendment to the Advance Agreement that, in
May 1994, terminated the Surcharge Agreement and certain other agreements.)  All
Surcharge payments were deposited into a cash collateral account and $.05 per
pound of the AP base price payments was deposited into a default account under

                                       14
<PAGE>
 
the WECCO loan.  The Surcharge Agreement was approved and consented to by NASA.
NASA and Thiokol entered into separate agreements regarding Thiokol's
obligations for AP orders under the Surcharge Agreement.  Surcharge revenues
were $8,913,000 during the nine-month period ended June 30, 1994.  The net
difference between Surcharge revenues, and depreciation and amortization and
interest expense related to the AP manufacturing facility, was approximately
$863,000 during the nine-months ended June 30, 1994.

In January 1994, WECCO concluded negotiations with Thiokol relating to the
revenue requirement for the period March 1, 1993 through September 30, 1993.
WECCO and Thiokol agreed that the amount due for this period, in excess of
amounts previously paid, was approximately $7.6 million.  This amount included
$5.5 million relating to the order quarter ended August 31, 1993.  The Company
recognized the difference between the $7.6 million and the $5.5 million as
revenues in the first quarter of its fiscal year ended September 30, 1994, since
such difference applied to the third order quarter ended November 30, 1993.
WECCO has collected the $7.6 million.

As discussed in Note 4 of Notes to Condensed Consolidated Financial Statements,
in December 1992, Thiokol issued a Request for Quotation, inviting WECCO to
submit a proposal for the sale of NASA-related AP over a period extending
through mid-1998, approximately three years after the expiration of the
NASA/Thiokol agreements.  To enable WECCO to submit a proposal which did not
prejudice the NASA/Thiokol agreements, Thiokol and WECCO signed an agreement to
the effect that WECCO and Thiokol would deal with the Request for Quotation and
WECCO's responsive proposal without reference to the NASA/Thiokol agreements or
any effects thereon, but WECCO reserved its rights under the NASA/Thiokol
agreements.  At the time it submitted its proposal WECCO also offered to
negotiate a termination of the NASA/Thiokol agreements, subject to the consent
and approval of NASA and Seafirst Bank.

At a meeting on June 11, 1993, Thiokol advised WECCO that it had commenced a
legal action against WECCO in Weber County (Ogden) Utah, seeking declaratory
relief to the effect that once the principal and interest balance owing by WECCO
to Seafirst Bank was fully paid, Thiokol would have no further obligation to
purchase AP from WECCO under the NASA/Thiokol agreements, and to the effect that
there existed an alleged agreement among NASA, Thiokol, WECCO and Seafirst Bank
to prepay the WECCO loan on or about October 1, 1993.  Thiokol also advised
WECCO that it intended to proceed with the declaratory relief action if
negotiations underway between the parties were not concluded in a manner
satisfactory to Thiokol.

On July 8, 1993, Thiokol dismissed, without prejudice, its declaratory relief
lawsuit against WECCO.  A dismissal "without prejudice" operates as a dismissal
of the lawsuit, but does not prevent its re-filing at a later date, nor does it
constitute a final resolution of the dispute.  On May 10, 1994, WECCO and
Thiokol executed the Amendment.  The Amendment fully resolved all issues between
Thiokol and WECCO relating to the interpretation of the NASA/Thiokol agreements.
Thiokol separately agreed not to refile its declaratory relief lawsuit.  (See
Note 5 of Notes to Condensed Consolidated Financial Statements.)

Under and because of the resolution of its dispute with Thiokol pursuant to the
Amendment, WECCO exercised the contractual right reserved solely to it in the
WECCO loan agreement to direct that the funds in the cash collateral account and
default account be used to repay the WECCO loan.  Under the terms of the
Amendment, additional funds required for these purposes of approximately
$600,000 were provided by NASA/Thiokol, and, on May 10, 1994, such prepayment
was completed.  Upon repayment in full of the WECCO loan, the 

                                       15
<PAGE>
 
Amendment provided for the termination as fulfilled of the Surcharge Agreement,
the Working Capital Agreement and the Repayment Plan.

The Amendment confirms that the 1989 Advance Agreement has a continuous term
commencing with the first production of AP at the WECCO plant in August 1989 and
ending September 30, 1996, (approximately two months subsequent to the estimated
original term of the Advance Agreement).  The Amendment provides for WECCO to
receive revenues from sales of AP of approximately $33 million, $28 million and
$20 million during the fiscal years ended and ending September 30, 1994, 1995
and 1996, respectively.  Sales of perchlorate chemicals amounted to
approximately $7,213,000 and $21,700,000 during the three-month and nine-month
periods ended June 30, 1995.

Prior to the effective date of the Amendment, WECCO was indebted to Thiokol for
approximately $10,208,000 under the Working Capital Agreement and Repayment
Plan.  Under the terms of the Amendment, WECCO paid $750,000 of this amount
ratably as deliveries of AP were made over the remainder of the fiscal year
ended September 30, 1994.  The remaining obligation under the Working Capital
Agreement and Repayment Plan will be repaid by WECCO through delivery of AP.
The Company estimated that the cost of producing such AP will be approximately
$3.5 million and has included this amount in long-term debt at June 30, 1995.

The Company believes that the Amendment represents a fully satisfactory
commercial resolution of its dispute with Thiokol and that AP revenues under the
Amendment will result in net cash flows to WECCO from AP operations during the
fiscal years ending September 30, 1995 and 1996, substantially the same as those
that would have been generated under the NASA/Thiokol agreements absent the
Amendment.  As the Company has previously reported, however, certain changes in
revenues and cash flows, which would have also been present under the
NASA/Thiokol agreements absent the Amendment, have occurred as a result of the
cessation of Surcharge receipts.  (See Note 5 of Notes to Condensed Consolidated
Financial Statements.)

In 1988-89, the government indicated that the yearly demand for AP was
approximately 60 million pounds.  Since then, there has been a considerable
decline in AP demand.  The Company recognized a non-recurring impairment charge
of $39,401,000 relating to the WECCO fixed assets as of March 31, 1994.  Such
charge resulted principally from the effects of the change in the AP market.
Operating income, net income and earnings per share, before the non-recurring
fixed asset impairment charge of $39,401,000, were $13,394,000, $7,117,000 and
$.84, respectively, during the nine-month period ended June 30, 1994.

SODIUM AZIDE OPERATIONS

Commercial shipments of sodium azide began in April, 1994.  Sodium azide sales
(net of a five percent royalty) were approximately $330,000 and $2,465,000
during the three-month and nine-month periods ended June 30, 1995.  The
Company's plans with respect to its sodium azide project continue to be grounded
in the Company's objective of becoming the primary supplier to the U.S. airbag
inflator market.  The Company believes that the level of sodium azide sales will
increase.  There can be no assurance in that regard however, and, as a
consequence, the Company cannot predict over what period of time, if at all,
such increases in sales levels will occur.  In addition, by reason of a
competitive market environment, there appears to be considerable market pressure
on the price of sodium azide.  At the time the Company began this project,
prices for sodium azide were 

                                       16
<PAGE>
 
approximately $8.00 per pound. Prices currently appear to be in the range of
$5.00 to $7.00 per pound.

Depreciation expense increased in the third quarter of fiscal 1995 as the sodium
azide facility completed its transition from construction to production
activities.  On an annualized basis, cost of sales associated with sodium azide
activities increased by approximately $3 million beginning April 1, 1995 as a
result of this increase in depreciation expense.

REAL ESTATE OPERATIONS

The Company's real estate development properties consist of approximately 4,700
acres in Iron County, Utah near Cedar City, Utah and a 460-acre tract (Gibson
Business Park) in Clark County, Nevada.  All development property is held in fee
simple.  Approximately 420 acres of the Gibson Business Park are pledged as
collateral for certain debt (the "Azide Notes").  The Company is actively
marketing its Nevada property for sale and development.  About 240 acres of its
Clark County land has been transferred to a limited liability corporation for
the purpose of residential development, construction, and sale.  The Iron County
site is primarily dedicated to the Company's growth and diversification.  Real
estate and related sales amounted to $526,000 and $527,000 for the nine-month
periods ended June 30, 1995 and 1994, respectively.  The nature of real estate
development and sales is such that the Company is unable reliably to predict any
pattern of future real estate sales.

ENVIRONMENTAL PROTECTION EQUIPMENT OPERATIONS

Environmental protection equipment sales were approximately $1,536,000, and
$2,447,000 during the nine-month periods ended June 30, 1995 and 1994,
respectively.  The Company is continuing its evaluation of future operating
activities in this business segment.  Effective December 31, 1994, the Company
laid off the work force associated with assembly activities (approximately four
hourly employees) and terminated the assembly facility lease (approximately
$67,000 in annual operating rents).  Operating activities in this segment are
now being conducted at the Company's Iron County facility.  As of July 31, 1995,
this segment had a backlog of approximately $2,500,000.  In addition, the
Company has recently submitted a number of bids, although there can be no
assurance that any of these bids will result in future orders.

OPERATING EXPENSE

Operating (selling, general and administrative) expenses were $2,734,000 and
$2,880,000 during the three-month periods ended June 30, 1995 and 1994, and
$8,153,000 and $8,984,000 during the nine-month periods ended June 30, 1995 and
1994, respectively.  The decrease is primarily due to the Company's
implementation of cost control, containment and reduction measures.  As
discussed below, the Company's objective is to achieve annualized cost
reductions, in comparison to fiscal 1994, of $4,000,000 by fiscal year end.
(Not all of such reductions, however, will be in the operating expense
category.)

During the third quarter of fiscal 1995, the Company reduced total full-time
employee equivalents by approximately ten percent through involuntary
terminations and an offering of enhanced retirement benefits to a certain class
of employees.  The Company recognized a charge to operating expenses of
approximately $226,000 as a result of these terminations and the acceptance of
the offer of enhanced retirement benefits by certain employees.

RESEARCH AND DEVELOPMENT

                                       17
<PAGE>
 
The Company incurred approximately $147,000 and $90,000 in research and
development costs related to its specialty chemicals segment in the first nine-
months of fiscal 1995 and 1994, respectively.  The Company's level of research
and development will be dependent upon the progress and growth of its new
products.

NET INTEREST AND OTHER EXPENSE (INCOME)

The decrease in net interest and other expense (income) during the first nine-
months of fiscal 1995 compared to the same period in fiscal 1994 is primarily a
result of WECCO's election to use the funds in the cash collateral and default
accounts to repay the WECCO loan.  However, interest expense increased during
the third quarter of fiscal 1995 compared to the third quarter of fiscal 1994 as
a result of the cessation of interest capitalization on the sodium azide
facility.  Such quarter to quarter comparative increase will continue through
the second quarter of fiscal 1996.

PROVISION FOR INCOME TAXES

The Company's effective income tax rates were approximately 34% during the nine-
month periods ended June 30, 1995 and 1994.

NET INCOME (LOSS) PER COMMON SHARE AND OPERATING RESULTS

Although the Company's net income (loss) and net income (loss) per common share
have not been subject to seasonal fluctuations, they have been and are expected
to continue to be subject to variations from quarter to quarter and year to year
due to the following factors, among others; (i) order quarters under the
NASA/Thiokol agreements did not coincide with the Company's fiscal quarters;
(ii) as discussed in Note 4, the Company may incur material legal and other
costs associated with litigation; (iii) the timing of real estate and related
sales is not predictable; (iv) the recognition of revenues from environmental
protection equipment orders not accounted for as long-term contracts depends
upon the timing of shipment of the equipment; (v) weighted average common and
common equivalent shares for purposes of calculating net income (loss) per
common share are subject to significant fluctuations based upon changes in the
market price of the Company's Common Stock due to outstanding warrants and
options; (vi) interest expense (net of amounts capitalized) and depreciation
expense increased significantly in the third quarter of fiscal 1995 as the
sodium azide facility completed its transition from construction activities to
production activities; and (vii) certain changes (including the cessation of
Surcharge revenues) described in Note 5 in the Company's AP business have
occurred and will occur as a result of the Amendment to the 1989 Advance
Agreement and the eventual expiration thereof in September, 1996.

The Company's efforts to produce, market and sell Halotron I and Halotron II are
dependent upon the political climate and environmental regulations that exist
and may vary from country to country.  Halotron I has been extensively and
successfully tested.  These products continue to undergo testing.  Although the
Company is satisfied with the progress and performance characteristics of
Halotron I and Halotron II, the magnitude of orders received, if any, in the
future will be dependent to a large degree upon political issues and
environmental regulations that are not within the Company's control, as well as
additional testing and qualification in certain jurisdictions and the ultimate
extent of market acceptance.

As a result of the uncertainties with respect to volume and price of sodium
azide referred to above, the Company may experience significant variations in
sodium azide sales and related operating results from quarter to quarter.  The
Company continues to believe, 

                                       18
<PAGE>
 
however, that, notwithstanding these uncertainties, revenues and associated cash
flows from its sodium azide operations will be sufficient to recover the
Company's investment in its sodium azide facility, although there can be no
assurance in that regard.

LITIGATION

Following the announcement of Thiokol's lawsuit against WECCO described above,
and the consequent decline in the trading prices of the Company's common stock,
three shareholder lawsuits, purporting to be class actions, were filed in the
United States District Court for the District of Nevada against the Company and
certain of its directors and officers.  The complaints, which have since been
consolidated, allege that the Company's public statements violated federal
securities laws by inadequately disclosing information concerning its agreements
with Thiokol and the Company's operations.  The Company believes that the
allegations of the consolidated complaint are without merit and the Company and
other defendants are vigorously defending the lawsuits.  (See Note 4 of Notes to
Condensed Consolidated Financial Statements.)

INFLATION

Inflation did not have a significant effect on the Company's sales and operating
revenues or costs during the nine-month periods ended June 30, 1995 or 1994.
The Company does not expect inflation to have a material effect on gross profit
in the future, because any increases in production costs should be recovered
through increases in product prices, although there can be no assurance in that
regard.

LIQUIDITY AND CAPITAL RESOURCES

On July 29, 1994, the Board of Directors of the Company authorized the
repurchase of up to 1.5 million shares of the Company's common stock through
open market purchases and private transactions.  Such authorization was briefly
suspended.  As of July 31, 1995, the Company had repurchased approximately
116,000 shares through this program.

Management of the Company is also implementing cost reduction measures which are
consistent with maintaining the highest level of product quality and service for
customers. The Company has a current objective of achieving annualized cost
savings, in comparison to fiscal 1994, as a result of these activities of
approximately $4,000,000 by the end of the fiscal year ending September 30,
1995.  The Company finalized and implemented certain cost reduction measures,
focused principally upon staff reductions, in the third quarter of fiscal 1995
(see above).

As a result of the above described shareholder lawsuits, the Company may incur
material legal and other costs associated with the resolution of this matter in
future periods.  Certain of these costs may be reimbursable under policies
providing for insurance coverage.  The Company has adopted certain policies in
its Charter and Bylaws as a result of which the Company may be required to
indemnify its affected officers and directors to the extent, if at all, that
existing insurance coverages are insufficient.  The Company's insurance carriers
have reserved the right to exclude or disclaim coverage under certain
circumstances.  The Company is currently unable to predict or quantify the
amount or range of such costs, if any, or the period of time that such costs
will be incurred.

No specific amount of damages has been claimed in the shareholder lawsuits,
which involves extensive discovery, and the ultimate resolution of multiple
legal and factual issues.  Accordingly, a reliable estimate of the amount of
potential damages, if any, to the 

                                       19
<PAGE>
 
Company cannot be made at the present time. The Company has in force substantial
insurance covering this risk. However, as indicated above, defense costs and any
potential settlement or judgment costs associated with this litigation, to the
extent borne by the Company and not recovered through insurance, would adversely
affect the Company's liquidity. (See Note 4 of Notes to Condensed Consolidated
Financial Statements.)

Cash flows provided by operating activities were $2,109,000 during the nine-
month period ended June 30, 1995 compared to $54,111,000 during the nine months
ended June 30, 1994.  Approximately $8,913,000 of cash flows provided by
operating activities during the nine-month period ended June 30, 1994 related to
Surcharge revenues.  As discussed above, the collection of Surcharge receipts
ceased effective March 31, 1994.  During the third fiscal quarter of 1994, the
WECCO loan was repaid which also increased operating cash as a result of the
balances in the cash collateral and default accounts being immediately available
to repay principal as opposed to being restricted for WECCO loan collateral
purposes.  In addition, cash flows from operating activities were significantly
less during the nine-months ended June 30, 1995 due to the results of sodium
azide operations as discussed above.  The Company believes that its cash flows
from operations and existing cash balances will be adequate for the foreseeable
future to satisfy the needs of its operations.  However, the satisfactory
resolution of the shareholder lawsuits, the timing, pricing and magnitude of the
receipt of orders for its new products, sodium azide and Halotron, and the
Company's ability to achieve cost reductions may have an effect on the use and
availability of cash.

As discussed above, on May 10, 1994, WECCO elected to use the funds in the cash
collateral and default accounts to repay the WECCO loan.

In February 1992, the Company concluded a $40,000,000 financing for the design,
construction and start-up of a sodium azide facility.  As a result of the
Company's decision to increase the production capacity of the plant and
construction cost overruns, the Company's cost estimates for the sodium azide
facility increased significantly during the construction process.  The majority
of the increase relates to the Company's decision to increase the productive
capacity of the plant, as discussed above.  In addition, certain estimates
increased throughout the construction process as a result of the highly
automated and technical nature of the operation and the difficulty in assigning
cost estimates to such an operation.  Design and construction also occurred over
a longer period of time than was originally estimated which increased actual
expenditures.  The facility has not been operated at significant production
levels and greater-than-expected capital costs have been and may continue to be
incurred.  Subject to the ongoing receipt and magnitude of orders for sodium
azide and the avoidance of further erosion of the selling price per pound of
sodium azide, the Company believes that the increased costs associated with the
sodium azide facility will be recovered through future sodium azide sales,
although there can be no assurance in this regard.

In February 1992, the Company exercised an option to acquire the worldwide
rights, including the development, manufacture and market applications, to
Halotron I.  Halotron products are intended to replace halons, which have been
found to be ozone depleting chemicals.  The Company may also engage in
operations to acquire, reclaim, store and distribute halons.  The option
required the Company to pay $1,000,000 upon exercise, plus an additional
$1,500,000, all of which has been paid.  Amounts paid toward the exercise price
of the option, and for testing and evaluation of Halotron I through December 31,
1991 were included in selling, general and administrative expenses as there was
no assurance that the option would be exercised.  Amounts paid for technology
and other rights related to Halotron I after December 31, 1991 have been
capitalized as intangible assets and are 

                                       20
<PAGE>
 
being amortized. Periodic costs associated with both Halotron I and Halotron II
continue to be expensed as incurred.

                                       21

<TABLE> <S> <C>

<PAGE>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          SEP-30-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                          17,165
<SECURITIES>                                     2,000
<RECEIVABLES>                                    8,459
<ALLOWANCES>                                         0
<INVENTORY>                                      6,568
<CURRENT-ASSETS>                                35,459
<PP&E>                                          88,367
<DEPRECIATION>                                   5,447
<TOTAL-ASSETS>                                 153,188
<CURRENT-LIABILITIES>                           12,323
<BONDS>                                              0
<COMMON>                                           822
                                0
                                          0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                   153,188
<SALES>                                         26,396
<TOTAL-REVENUES>                                26,396
<CGS>                                           20,682
<TOTAL-COSTS>                                   29,208
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 840
<INCOME-PRETAX>                                (2,488)
<INCOME-TAX>                                     (846)
<INCOME-CONTINUING>                            (1,642)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (1,642)
<EPS-PRIMARY>                                    (.20)
<EPS-DILUTED>                                    (.20)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission