AMERICAN PACIFIC CORP
10-Q, 1995-05-09
INDUSTRIAL INORGANIC CHEMICALS
Previous: BAIRNCO CORP /DE/, 10-Q, 1995-05-09
Next: DAWSON GEOPHYSICAL CO, 10-Q, 1995-05-09



<PAGE>
 
                       SECURITIES AND EXCHANGE COMMISSION

                            WASHINGTON, D.C.  20549

                                   FORM 10-Q

             X    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
            ---                                                   
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                   FOR QUARTERLY PERIOD ENDED MARCH 31, 1995
            ---
                         COMMISSION FILE NUMBER 1-8137

                                       OR

               TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                          AMERICAN PACIFIC CORPORATION
             (Exact name of registrant as specified in its charter)

                 DELAWARE                                  59-6490478
         (State or other jurisdiction                    (IRS Employer
            of incorporation or                       Identification No.)
               organization)

3770 HOWARD HUGHES PARKWAY, SUITE 300
LAS VEGAS, NV                                               89109
(Address of principal executive offices)                  (Zip Code)

                                 (702) 735-2200
              (Registrant's telephone number, including area code)

                                NOT APPLICABLE
                                --------------
            (Former name, former address and former fiscal year, if
                          changed since last report.)

       Indicate by check mark whether the registrant has filed all reports
required to be filed by Sections 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  YES  X    No
                                               ----     ----

                      Applicable Only to Corporate Issuers

       Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practicable date:  8,160,291 AS OF APRIL 28,
1995.
<PAGE>
 
                         PART I.  FINANCIAL INFORMATION

ITEM 1.  Financial Statements
         --------------------

         The information required by Rule 10-01 of Regulation S-X is provided on
         pages 4 through 13 of this Report on Form 10-Q.

ITEM 2.  Management's Discussion and Analysis of Financial Condition and Results
         -----------------------------------------------------------------------
         of Operations
         -------------

         The information required by Item 303 of Regulation S-K is provided on
         pages 14 through 21 of this Report on Form 10-Q.

                          PART II.  OTHER INFORMATION

ITEM 1.  Legal Proceedings
         -----------------

         The information required by Item 103 of Regulation S-K is provided on
         pages 8 through 10 of this Report on Form 10-Q.

ITEM 2.  Changes in Securities
         ---------------------

         None.


ITEM 3.  Defaults Upon Senior Securities
         -------------------------------

         None.

ITEM 4.  Submission of Matters to a Vote of Security Holders
         ---------------------------------------------------

         The following Class A Directors were elected on March 7, 1995 at the 
         Registrant's 1995 Annual Stockholders' Meeting:
  
              NAME                   VOTES FOR              VOTES AGAINST

         Thomas L. War                6,814,871                777,560
         Thomas A. Turner             6,814,871                773,670
         John R. Gibson               6,814,871                773,100
         Charles H. Feltz             6,814,871                776,358

ITEM 5.  Other Information

         Not Applicable.

ITEM 6.  Exhibits and Reports on Form 8-K

         a)  The following Exhibit is filed in connection with the Registrant's
             electronic filing:

             27.  Financial Statement Schedules.

         b)  None.

                                       2
<PAGE>
 
                                   SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this Report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                    AMERICAN PACIFIC CORPORATION



Date:  May 9, 1995                       /s/ C. Keith Rooker
                                         ---------------------------
                                         C. Keith Rooker
                                         Executive Vice President
                                         Secretary/General Counsel



Date:  May 9, 1995                       /s/ David N. Keys
                                         ---------------------------
                                         David N. Keys
                                         Vice President,
                                         Chief Financial Officer and
                                         Treasurer; Principal
                                         Financial and Accounting
                                         Officer

                                       3
<PAGE>
 
                          AMERICAN PACIFIC CORPORATION
                CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)
<TABLE>
<CAPTION>
- - - - - - --------------------------------------------------------------------------------------------------------
                                               For the three-months             For the six-months
                                                 ended March 31,                  ended March 31,
                                               1995            1994            1995             1994
- - - - - - --------------------------------------------------------------------------------------------------------
<S>                                        <C>            <C>              <C>             <C>
Sales and Operating Revenues                $8,908,000     $ 16,351,000     $18,217,000     $ 30,725,000
Cost of Sales                                6,720,000        6,889,000      14,456,000       12,074,000
                                            ------------------------------------------------------------
Gross Profit                                 2,188,000        9,462,000       3,761,000       18,651,000
 
Selling, General and Administrative
 Expenses                                    2,855,000        3,288,000       5,419,000        6,104,000
 
 
Research and Development                        48,000           29,000          92,000           50,000
 
Fixed Asset Impairment Charge                                39,401,000                       39,401,000
                                            ------------------------------------------------------------
Operating Income (Loss)                       (715,000)     (33,256,000)     (1,750,000)     (26,904,000)
 
Net Interest and Other Expense (Income)       (468,000)       1,276,000        (775,000)       2,770,000
                                            ------------------------------------------------------------
Income (Loss) Before Provision (Credit)
 for Income Taxes                             (247,000)     (34,532,000)       (975,000)     (29,674,000)
 
Provision (Credit) for Income Taxes            (83,000)     (11,769,000)       (331,000)     (10,089,000)
                                            ------------------------------------------------------------
Net Income (Loss)                           $ (164,000)    $(22,763,000)    $  (644,000)    $(19,585,000)
                                            ------------------------------------------------------------
Net Income (Loss) Per Common Share          $     (.02)    $      (2.69)    $      (.08)    $      (2.37)
                                            ------------------------------------------------------------
Weighted Average Common and Common
 Equivalent Shares Outstanding               8,242,000        8,452,000       8,243,000        8,253,000
                                            ------------------------------------------------------------
</TABLE>

See the accompanying Notes to Condensed Consolidated Financial Statements.

                                       4
<PAGE>
 
                          AMERICAN PACIFIC CORPORATION
                     Condensed Consolidated Balance Sheets
                                  (Unaudited)
<TABLE>
<CAPTION>
 
- - - - - - --------------------------------------------------------------------- 
                                            March 31,   September 30,
                                              1995          1994
- - - - - - ---------------------------------------------------------------------
<S>                                     <C>             <C>
ASSETS
 
Current Assets:
  Cash and Cash Equivalents              $ 18,616,000    $ 22,884,000
  Short-term Investments                    2,000,000       2,000,000
  Accounts and Notes Receivable             7,469,000       8,005,000
  Related Party
    Notes Receivable                          984,000         942,000
  Inventories                               5,203,000       5,683,000
  Prepaid Expenses and Other Assets         1,089,000       1,062,000
                                         ----------------------------
    Total Current Assets                   35,361,000      40,576,000
 
Property, Plant and Equipment, Net         83,790,000      81,606,000
Development Property                       11,540,000      11,525,000
Real Estate Equity Investments             16,412,000      14,526,000
Other Assets                                4,752,000       5,105,000
Restricted Cash                             1,601,000       1,584,000
                                         ----------------------------
    TOTAL ASSETS                         $153,456,000    $154,922,000
                                         ----------------------------
</TABLE>

See the accompanying Notes to Condensed Consolidated Financial Statements.

                                       5
<PAGE>
 
                          AMERICAN PACIFIC CORPORATION
                     Condensed Consolidated Balance Sheets
                                  (Unaudited)
<TABLE>
<CAPTION>
 
- - - - - - ------------------------------------------------------------------------- 
                                             March 31,      September 30,
                                                1995             1994
- - - - - - -------------------------------------------------------------------------
<S>                                        <C>              <C>
LIABILITIES AND SHAREHOLDERS' EQUITY
 
Current Liabilities:
  Accounts Payable and Accrued Liabilities  $  5,309,000     $  5,689,000
  Notes Payable and Current Portion of
    Long-Term Debt                             5,504,000          504,000
                                            ----------------------------- 
    Total Current Liabilities                 10,813,000        6,193,000
 
  Long-Term Debt                              37,393,000       42,176,000
  Deferred Income Taxes                        5,067,000        5,398,000
  Minimum Pension Liability                    1,740,000        1,740,000
                                            ----------------------------- 
    TOTAL LIABILITIES                         55,013,000       55,507,000
                                            ----------------------------- 
Commitments and Contingencies
 
Warrants to Purchase Common Stock              3,569,000        3,569,000
 
SHAREHOLDERS' EQUITY:
 
Common Stock                                     821,000          820,000
Capital in Excess of Par Value                78,246,000       78,205,000
Retained Earnings                             17,081,000       17,725,000
Treasury Stock                                  (412,000)         (42,000)
Receivable from the Sale of Stock                (97,000)         (97,000)
Excess Additional Pension Liability             (765,000)        (765,000)
                                            ----------------------------- 
    Total Shareholders' Equity                94,874,000       95,846,000
                                            ----------------------------- 
    TOTAL LIABILITIES AND SHAREHOLDERS'         
    EQUITY                                  $153,456,000     $154,922,000
                                            ----------------------------- 
</TABLE>

See the accompanying Notes to Condensed Consolidated Financial Statements.

                                       6
<PAGE>
 
                          AMERICAN PACIFIC CORPORATION
                Condensed Consolidated Statements of Cash Flows
                                  (Unaudited)
<TABLE>
<CAPTION>
- - - - - - ------------------------------------------------------------------------------------------------------- 
                                               For the three-months            For the six-months
                                                  ended March 31,                ended March 31,
                                               1995            1994            1995            1994
- - - - - - -------------------------------------------------------------------------------------------------------
<S>                                        <C>             <C>             <C>             <C>
Cash Provided by (Used for) Operating
 Activities                                 $ 1,589,000     $ 6,909,000     $ 1,642,000     $13,815,000
                                            ----------------------------------------------------------- 
Cash Flows Used for Investing
 Activities:
 Capital Expenditures, Development
  Property Additions and Real Estate
  Equity Investments                         (2,978,000)     (2,526,000)     (5,582,000)     (4,492,000)
 Treasury Stock Acquired                                                       (370,000)
                                            ----------------------------------------------------------- 
Net Cash Used For Investing Activities       (2,978,000)     (2,526,000)     (5,952,000)     (4,492,000)
                                            ----------------------------------------------------------- 
 
Cash Flows From Financing Activities:
  Principal Payments on Debt                                 (3,285,000)                     (6,571,000)
  Issuance of Common Stock                       16,000                          42,000
                                            ----------------------------------------------------------- 
Net Cash Provided By (Used For)
 Financing Activities                            16,000      (3,285,000)         42,000      (6,571,000)
                                            ----------------------------------------------------------- 
Net Increase (Decrease) in Cash and
 Cash Equivalents                            (1,373,000)      1,098,000      (4,268,000)      2,752,000
 
Cash and Cash Equivalents, Beginning of
 Period                                      19,989,000      14,441,000      22,884,000      12,787,000
                                            ----------------------------------------------------------- 
Cash and Cash Equivalents, End of Period    $18,616,000     $15,539,000     $18,616,000     $15,539,000
                                            ----------------------------------------------------------- 
Supplemental Disclosure of Cash Flow
 Information:
Interest Paid (net of amounts
 capitalized)                                               $ 2,168,000                     $ 4,126,000
                                            ----------------------------------------------------------- 
Taxes Paid                                                  $   500,000                     $   500,000
                                            ----------------------------------------------------------- 
</TABLE>

See the accompanying Notes to Condensed Consolidated Financial Statements.

                                       7
<PAGE>
 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:

1.  BASIS OF REPORTING

    The accompanying Condensed Consolidated Financial Statements are unaudited
    and do not include certain information and disclosures included in the
    Annual Report on Form 10-K of American Pacific Corporation (the "Company").
    The Condensed Consolidated Balance Sheet as of September 30, 1994 was
    derived from the Consolidated Financial Statements included in the Company's
    Annual Report on Form 10-K for the year ended September 30, 1994.  The
    Condensed Consolidated Financial Statements for the three-month and six-
    month periods ended March 31, 1995 and 1994 are unaudited.  Such statements
    should therefore be read in conjunction with the Consolidated Financial
    Statements and Notes thereto included in the Company's Annual Report on Form
    10-K for the year ended September 30, 1994.  In the opinion of Management,
    however, all adjustments (consisting only of normal recurring accruals)
    necessary for a fair presentation have been included.

2.  NET INCOME PER COMMON SHARE

    Net income per common share for the three-month and six-month periods ended
    March 31, 1995 and 1994 is determined based upon the weighted average number
    of common and common equivalent shares outstanding.  Common share
    equivalents consist of outstanding stock options and warrants.

3.  INVENTORIES

    Inventories consist of the following:

<TABLE>
<CAPTION>
                                    March 31,    September 30,
                                       1995          1994
                                    ----------   -------------
<S>                                 <C>          <C>
 
    Work-in-process                 $3,182,000      $2,884,000
    Raw materials and supplies       2,021,000       2,799,000
                                    ----------      ----------
    Total                           $5,203,000      $5,683,000
                                    ----------      ----------
</TABLE>
4.  COMMITMENTS AND CONTINGENCIES

    In December 1992, Thiokol Corporation ("Thiokol") issued a Request for
    Quotation, inviting Western Electrochemical Company ("WECCO"), a wholly-
    owned indirect subsidiary of the Company, to submit a proposal for the sale
    of NASA-related ammonium perchlorate ("AP") over a period extending through
    mid-1998, approximately two years after the expiration of a Surcharge
    Agreement (the "Surcharge Agreement") and other agreements with Thiokol
    (collectively, the "NASA/Thiokol agreements").  To enable WECCO to submit a
    proposal which did not prejudice the NASA/Thiokol agreements, Thiokol and
    WECCO signed an agreement to the effect that WECCO and Thiokol would deal
    with the Request for Quotation and WECCO's responsive proposal without
    reference to the NASA/Thiokol agreements or any effects thereon, but WECCO
    reserved its rights under the NASA/Thiokol agreements.  Based upon the
    Request for Quotation and the agreement, WECCO submitted a proposal
    calculated to win the NASA-related AP business of Thiokol through the
    extended period covered by the proposal.  At the 

                                       8
<PAGE>
 
    time it submitted its proposal, WECCO also offered to negotiate a
    termination of the NASA/Thiokol agreements, subject to the consent and
    approval of NASA and Seafirst Bank (the bank that provided financing, in the
    form of a term loan (the "WECCO loan"), for the AP plant facility). As a
    result of its proposal and discussions with Thiokol, WECCO was optimistic
    that it would succeed in achieving its objective of extending its base
    contractual assurances for AP sales set forth in the NASA/Thiokol
    agreements. At a meeting in Ogden, Utah on June 11, 1993, Thiokol delivered
    to a Company representative a draft memorandum that, if executed by WECCO,
    would have effectively released Thiokol from its obligations under the
    NASA/Thiokol agreements. Thiokol also delivered a proposed purchase order
    that covered AP sales only over a period approximately corresponding to the
    remaining term of the NASA/Thiokol agreements, rather than through mid-1998,
    as contemplated by the Request for Quotation, but for a lower quantity
    although at higher prices than were offered by WECCO over the longer term.
    Thiokol advised WECCO that it had made a similar proposal to the other
    producer of AP. At the June 11 meeting Thiokol also advised WECCO that it
    had commenced a legal action against WECCO in Weber County (Ogden), State of
    Utah, seeking declaratory relief to the effect that once the principal and
    interest balance owing by WECCO to Seafirst Bank was fully paid, Thiokol
    would have no further obligation to purchase AP from WECCO under the
    NASA/Thiokol agreements, and to the effect that there existed an agreement
    among NASA, Thiokol, WECCO and Seafirst Bank to prepay the WECCO loan on or
    about October 1, 1993. Thiokol also advised WECCO that it intended to
    proceed with the declaratory relief action if negotiations underway between
    the parties were not concluded in a manner satisfactory to Thiokol.

    Thiokol's complaint alleged that Thiokol, WECCO, NASA and Seafirst Bank had
    agreed that Thiokol would prepay WECCO's Seafirst Bank loan in October 1993,
    and that upon prepayment Thiokol's obligation to purchase AP from WECCO
    under the NASA/Thiokol agreements would cease.  In fact, there neither was
    nor is any such agreement.  Moreover, before submitting its responsive
    proposal to Thiokol's Request for Quotation, WECCO sought and obtained from
    a nationally recognized law firm specializing in government contract law,
    opinions to the effect that (i) only WECCO had the right to prepay the
    balance owing to Seafirst Bank and (ii) even if the balance owing had been
    so prepaid, Thiokol would have continued to be obligated to purchase AP from
    WECCO under the NASA/Thiokol agreements through August 1996.

    On July 8, 1993, Thiokol dismissed, without prejudice, its declaratory
    relief lawsuit against WECCO.  A dismissal "without prejudice" operates as a
    dismissal of the lawsuit, but does not prevent its re-filing at a later
    date, nor did it constitute a final resolution of the dispute.  According to
    a "Standstill Agreement" between the parties,"... Thiokol [could] not [have]
    re-file[d] its action nor commence[d] a new action against WECCO without
    first giving WECCO five days' notice of its intent to do so and WECCO
    [could] not [have] file[d] an action against Thiokol without first giving
    Thiokol 20 days' notice of its intent to do so; and (3) any such litigation
    [could have been] filed only in state or federal court in Salt Lake County,
    Utah."

    On March 29, 1994, WECCO and Thiokol agreed to a draft amendment to the 1989
    Advance Agreement (one of the NASA/Thiokol agreements).  On May 10, 1994,
    the amendment (the "Amendment") was executed.  The Amendment fully resolved
    all 

                                       9
<PAGE>
 
    issues between Thiokol and WECCO relating to the interpretation and
    application of the NASA/Thiokol agreements. Thiokol separately agreed not to
    refile its declaratory relief lawsuit. (See Note 5.)

    Following and because of the announcement of Thiokol's lawsuit against WECCO
    described above, and the consequent decline in the trading prices of the
    Company's Common Stock, three shareholder lawsuits, purporting to be class
    actions, were filed in the United States District Court for the District of
    Nevada against the Company and certain of its directors and officers.  The
    complaints, which have since been consolidated, allege that the Company's
    public statements violated Federal securities laws by inadequately
    disclosing information concerning its agreements with Thiokol and the
    Company's operations.  Management of the Company believes that the
    allegations of the consolidated complaint are without merit and the Company
    and other defendants are vigorously defending the lawsuits.

    No specific amount of damages has been claimed in the shareholder lawsuits,
    which will involve extended discovery, multiple legal and factual issues and
    significant uncertainties.  Accordingly, a reliable estimate of the amount
    of potential damages, if any, to the Company cannot be made at the present
    time.  The Company has in force substantial insurance covering this risk.
    However, defense costs and any potential settlement or judgment associated
    with this litigation, to the extent borne by the Company and not recovered
    through insurance, may adversely affect the Company's liquidity.

    As a result of the above-described dispute with Thiokol and the resulting
    shareholder lawsuits, the Company has incurred legal and other costs and may
    incur material legal and other costs associated with the resolution of the
    shareholder lawsuits in future periods.  Certain of these costs may be
    reimbursable under policies providing for insurance coverage.  The Company
    has adopted certain policies in its Charter and Bylaws as a result of which
    the Company may have the obligation to indemnify its affected officers and
    directors to the extent, if at all, the existing insurance coverages are
    insufficient.  The Company's insurance carriers have reserved the right to
    exclude or disclaim coverage under certain circumstances.  The Company is
    currently unable to predict or quantify the amount or the range of such
    costs, if any, or the period of time during which such costs will be
    incurred.

    The Company was served with a complaint on December 10, 1993 in a lawsuit
    brought by limited partners in a partnership of which one of the Company's
    former subsidiaries, divested in 1985, was a general partner.  The
    plaintiffs allege that the Company is liable to them in the amount of
    approximately $5.9 million on a guarantee executed in 1982.  The Company
    believes that the claim against it is wholly without merit.

    The Company and its subsidiaries are also involved in other lawsuits.  The
    Company believes that these other lawsuits, individually or in the
    aggregate, will not have a material adverse effect on the financial
    condition of the Company or any of its subsidiaries.

                                       10
<PAGE>
 
5.  AMENDMENT TO ADVANCE AGREEMENT

    In January 1994, WECCO concluded negotiations with Thiokol relating to the
    revenue requirement under the NASA/Thiokol agreements for the period March
    1, 1993 through September 30, 1993.  WECCO and Thiokol agreed that the
    amount due for this period, in excess of amounts previously paid, was
    approximately $7.6 million.  This amount included $5.5 million relating to
    the order quarter ended August 31, 1993.  The Company recognized the
    difference between the $7.6 million and the $5.5 million as revenues in the
    first quarter of its fiscal year ended September 30, 1994, since such
    difference applied to the third order quarter ended November 30, 1993 under
    the NASA/Thiokol agreements.  WECCO has collected the $7.6 million.

    On May 10, 1994, WECCO and Thiokol executed the Amendment.  The Amendment
    fully resolved all issues between Thiokol and WECCO relating to the
    interpretation and application of the NASA/Thiokol agreements.  Under and
    because of the resolution of its dispute with Thiokol completed by the
    Amendment, WECCO exercised the contractual right reserved solely to it in
    the WECCO loan agreement to direct that the funds in the cash collateral
    account and default account be used to repay the WECCO loan, including
    accrued interest, any interest rate swap termination fee, and any other
    costs relating to the repayment.  Under the terms of the Amendment,
    additional funds required for these purposes of approximately $600,000 were
    provided by NASA/Thiokol, and, on May 10, 1994, such prepayment was
    completed.  Upon early repayment in full of the WECCO loan, the Amendment
    provided for the termination as fulfilled of the Surcharge Agreement and
    termination of certain other agreements relating to the repayment of
    advances (the Working Capital Agreement and the Repayment Plan).

    The Amendment confirms that the 1989 Advance Agreement has a continuous term
    commencing with the first production of AP at the WECCO plant in August 1989
    and ending September 30, 1996, (approximately two months subsequent to the
    estimated original term of the Advance Agreement).  The Amendment provides
    for WECCO to receive revenues from sales of AP of approximately $33 million,
    $28 million and $20 million during the fiscal years ended and ending
    September 30, 1994, 1995 and 1996, respectively.  Prior to the effective
    date of the Amendment, WECCO was indebted to Thiokol for approximately
    $10,208,000 under the Working Capital Agreement and Repayment Plan.  The
    Amendment required WECCO to pay $750,000 of this amount ratably as
    deliveries of AP were made over the remainder of the fiscal year ended
    September 30, 1994.  The remaining obligation under the Working Capital
    Agreement and Repayment Plan will be repaid by WECCO through delivery of AP.
    The Company estimated that the cost of producing such AP would be
    approximately $3.5 million.  Such amount is included in long-term debt at
    March 31, 1995.  Thiokol separately agreed not to refile the declaratory
    relief lawsuit referred to in Note 4.

    The Company believes that the Amendment to the 1989 Advance Agreement
    represents a fully satisfactory commercial resolution of its dispute with
    Thiokol.  The Company believes that AP revenues under the NASA/Thiokol
    agreements will result in net cash flows to WECCO from AP operations during
    the fiscal years ending September 30, 1995 and 1996 substantially the same
    as those that would have been generated under the NASA/Thiokol agreements
    for the same periods.  As the 

                                       11
<PAGE>
 
    Company has previously reported, however, the following changes, which would
    have occurred in any event under the NASA/Thiokol agreements, have occurred:

         Cash collateral account and default account balances were used to repay
         the WECCO loan.  Accordingly, there will be no interest earnings
         associated with these accounts in the future.

         The Surcharge was eliminated.  The Surcharge ends in any event when
         amounts sufficient in the aggregate to pay principal and interest on
         the WECCO loan have been paid through the Surcharge.  As previously
         reported, this was expected to occur during the calendar year 1994
         under the NASA/Thiokol agreements.  As a result and as expected,
         beginning in the third quarter of fiscal 1994, revenues from AP
         operations have been and will be substantially less than historical AP
         revenues.  In addition, Surcharge revenues have historically been in
         excess of depreciation and amortization and interest expense related to
         the AP manufacturing facility.  See Management's Discussion and
         Analysis of Financial Condition and Results of Operations for
         information with respect to historical Surcharge revenues and the
         excess referred to above.

         The default account payment of $0.05 per pound of AP, or $1 million per
         year, formerly included in the AP price, is no longer part of the AP
         price because there will no longer be a default account required under
         the WECCO loan, the contents of the default account having been
         dedicated to payments of principal and interest under and as collateral
         for the WECCO loan.

         The technology transfer fee of $0.05 per pound of AP, or $1 million per
         year, formerly included in the AP price, is no longer part of the AP
         price.

6.  OPERATING RESULTS

    Although the Company's net income (loss) and net income (loss) per common
    share have not been subject to seasonal fluctuations, they have been and are
    expected to continue to be subject to variations from quarter to quarter and
    year to year due to the following factors, among others; (i) order quarters
    under the NASA/Thiokol agreements did not coincide with the Company's fiscal
    quarters; (ii) as discussed in Note 4, the Company may incur material legal
    and other costs associated with litigation; (iii) the timing of real estate
    and related sales is not predictable; (iv) the recognition of revenues from
    environmental protection equipment orders not accounted for as long-term
    contracts depends upon the timing of shipment of the equipment; (v) weighted
    average common and common equivalent shares for purposes of calculating net
    income (loss) per common share are subject to significant fluctuations based
    upon changes in the market price of the Company's Common Stock due to
    outstanding warrants and options; (vi) interest expense (net of amounts
    capitalized) and depreciation expense will increase as the sodium azide
    facility completes its transition from construction activities to production
    activities; and (vii) certain changes (including the cessation of Surcharge
    revenues) in the Company's AP business have occurred and will occur as a
    result of the Amendment to the 1989 Advance Agreement (see Note 5).

                                       12
<PAGE>
 
    The results of the Company's operations will also be affected by the timing
    and magnitude of orders, and pricing thereof, for the Company's new
    products, sodium azide and Halotron.  Such orders are dependent upon actions
    of customers and potential customers and, in the case of Halotron, the
    political and regulatory environment.

                                       13
<PAGE>
 
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS

RESULTS OF OPERATIONS

SALES AND OPERATING REVENUES AND GROSS PROFIT

Sales and operating revenues were $18,217,000 and $30,725,000 during the six-
month periods ended March 31, 1995 and 1994, and $8,908,000 and $16,351,000
during the three-month periods ended March 31, 1995 and 1994, respectively.  The
decreases are primarily due to the elimination of the Surcharge related to AP
sales (see below).  Such decrease was partially offset by sales of sodium azide.

The Company's perchlorate chemicals operations have historically accounted for
in excess of 85 percent of total revenues.  There have as yet been no
significant sales of Halotron.

Gross profit as a percentage of sales and operating revenues was 20.6 percent
during the first six-months of fiscal 1995 compared to 60.7 percent during the
same period in fiscal 1994.  The significant decrease in gross profit percentage
is due to a number of factors.  As discussed below, the Surcharge was eliminated
from AP pricing.  In addition, depreciation expense associated with AP plant
assets was substantially lower in the first six months of fiscal 1995 as a
result of the impairment charge in fiscal 1994 discussed below.  The elimination
of Surcharge revenues, offset by the reduction in depreciation expense,
contributed significantly to the reduction in gross profit percentage.  The
results of sodium azide operations in the first six months of fiscal 1995 also
added to the reduction in comparable gross profit percentages.  The level of
sodium azide sales during the six-month period ended March 31, 1995 was not
sufficient to absorb operational (fixed and variable) costs associated with the
production of sodium azide at relatively low amounts in comparison to the
productive capacity of the plant.  The Company expects gross profit percentages
to improve as sodium azide sales increase, although there can be no assurance in
that regard since any improvement will be dependent upon, among other things,
the pricing of sodium azide (see below) and the level of customers' orders and
plant utilization.

PERCHLORATE CHEMICAL OPERATIONS

In 1988, NASA issued Determinations and Findings that included a determination
that it was essential to planned space exploration and to national security that
AP production capacity be replaced as quickly as possible and that a reliable
supply of AP again be available from two domestic manufacturers.  Surcharge
revenues were provided by the agreements entered into to implement this
determination.

As part of the NASA/Thiokol agreements, WECCO entered into a Surcharge Agreement
with Thiokol pursuant to which a Surcharge was imposed on all purchases of AP by
Thiokol and others.  The Surcharge Agreement required Thiokol to place
sufficient AP orders which, when combined with WECCO's other AP sales, would
assure WECCO revenues in respect of not less than 5,000,000 pounds of AP per
quarter, 20,000,000 per year and 140,000,000 in the aggregate over a seven-year
period.  (See below and Note 5 of Notes to Condensed Consolidated Financial
Statements for a discussion of an amendment to the Advance Agreement that, in
May 1994, terminated the Surcharge Agreement and certain other agreements.)  All
Surcharge payments were deposited into a cash collateral account and $.05 per
pound of the AP base price payments was deposited into a default account 

                                       14
<PAGE>
 
under the WECCO loan. The Surcharge Agreement was approved and consented to by
NASA. NASA and Thiokol entered into separate agreements regarding Thiokol's
obligations for AP orders under the Surcharge Agreement. Surcharge revenues were
$8,913,000 during the six-month period ended March 31, 1994. The net difference
between Surcharge revenues, and depreciation and amortization and interest
expense related to the AP manufacturing facility, was approximately $863,000
during the six- months ended March 31, 1994.

In January 1994, WECCO concluded negotiations with Thiokol relating to the
revenue requirement for the period March 1, 1993 through September 30, 1993.
WECCO and Thiokol agreed that the amount due for this period, in excess of
amounts previously paid, was approximately $7.6 million.  This amount included
$5.5 million relating to the order quarter ended August 31, 1993.  The Company
recognized the difference between the $7.6 million and the $5.5 million as
revenues in the first quarter of its fiscal year ended September 30, 1994, since
such difference applied to the third order quarter ended November 30, 1993.
WECCO has collected the $7.6 million.

As discussed in Note 4 of Notes to Condensed Consolidated Financial Statements,
in December 1992,  Thiokol issued a Request for Quotation, inviting WECCO to
submit a proposal for the sale of NASA-related AP over a period extending
through mid-1998, approximately three years after the expiration of the
NASA/Thiokol agreements.  To enable WECCO to submit a proposal which did not
prejudice the NASA/Thiokol agreements, Thiokol and WECCO signed an agreement to
the effect that WECCO and Thiokol would deal with the Request for Quotation and
WECCO's responsive proposal without reference to the NASA/Thiokol agreements or
any effects thereon, but WECCO reserved its rights under the NASA/Thiokol
agreements.  At the time it submitted its proposal WECCO also offered to
negotiate a termination of the NASA/Thiokol agreements, subject to the consent
and approval of NASA and Seafirst Bank.

At a meeting on June 11, 1993, Thiokol advised WECCO that it had commenced a
legal action against WECCO in Weber County (Ogden) Utah, seeking declaratory
relief to the effect that once the principal and interest balance owing by WECCO
to Seafirst Bank was fully paid, Thiokol would have no further obligation to
purchase AP from WECCO under the NASA/Thiokol agreements, and to the effect that
there existed an alleged agreement among NASA, Thiokol, WECCO and Seafirst Bank
to prepay the WECCO loan on or about October 1, 1993.  Thiokol also advised
WECCO that it intended to proceed with the declaratory relief action if
negotiations underway between the parties were not concluded in a manner
satisfactory to Thiokol.

On July 8, 1993, Thiokol dismissed, without prejudice, its declaratory relief
lawsuit against WECCO.  A dismissal "without prejudice" operates as a dismissal
of the lawsuit, but does not prevent its re-filing at a later date, nor does it
constitute a final resolution of the dispute.  On May 10, 1994, WECCO and
Thiokol executed the Amendment.  The Amendment fully resolved all issues between
Thiokol and WECCO relating to the interpretation of the NASA/Thiokol agreements.
Thiokol separately agreed not to refile its declaratory relief lawsuit.  (See
Note 5 of Notes to Condensed Consolidated Financial Statements.)

Under and because of the resolution of its dispute with Thiokol pursuant to the
Amendment, WECCO exercised the contractual right reserved solely to it in the
WECCO loan agreement to direct that the funds in the cash collateral account and
default account be used to repay the WECCO loan.  Under the terms of the
Amendment, additional funds required for 

                                       15
<PAGE>
 
these purposes of approximately $600,000 were provided by NASA/Thiokol, and, on
May 10, 1994, such prepayment was completed. Upon repayment in full of the WECCO
loan, the Amendment provided for the termination as fulfilled of the Surcharge
Agreement, the Working Capital Agreement and the Repayment Plan.

The Amendment confirms that the 1989 Advance Agreement has a continuous term
commencing with the first production of AP at the WECCO plant in August 1989 and
ending September 30, 1996, (approximately two months subsequent to the estimated
original term of the Advance Agreement).  The Amendment provides for WECCO to
receive revenues from sales of AP of approximately $33 million, $28 million and
$20 million during the fiscal years ended and ending September 30, 1994, 1995
and 1996, respectively.  Sales of perchlorate chemicals amounted to
approximately $7,366,000 and $14,487,000 during the three-month and six-month
periods ended March 31, 1995.

Prior to the effective date of the Amendment, WECCO was indebted to Thiokol for
approximately $10,208,000 under the Working Capital Agreement and Repayment
Plan.  Under the terms of the Amendment, WECCO paid $750,000 of this amount
ratably as deliveries of AP were made over the remainder of the fiscal year
ended September 30, 1994 .  The remaining obligation under the Working Capital
Agreement and Repayment Plan will be repaid by WECCO through delivery of AP.
The Company estimated that the cost of producing such AP will be approximately
$3.5 million and has included this amount in long-term debt at March 31, 1995.

The Company believes that the Amendment represents a fully satisfactory
commercial resolution of its dispute with Thiokol and that AP revenues under the
Amendment will result in net cash flows to WECCO from AP operations during the
fiscal years ending September 30, 1995 and 1996, substantially the same as those
that would have been generated under the NASA/Thiokol agreements absent the
Amendment.  As the Company has previously reported, however, certain changes in
revenues and cash flows, which would have also been present under the
NASA/Thiokol agreements absent the Amendment, have occurred as a result of the
cessation of Surcharge receipts.  (See Note 5 of Notes to Condensed Consolidated
Financial Statements.)

In 1988-89, the government indicated that the yearly demand for AP was
approximately 60 million pounds.  Since then, there has been a considerable
decline in AP demand.  The Company recognized a non-recurring impairment charge
of $39,401,000 relating to the WECCO fixed assets as of March 31, 1994.  Such
charge resulted principally from the effects of the change in the AP market.
Operating income, net income and earnings per share, before the non-recurring
fixed asset impairment charge of $39,401,000, were $6,145,000, $3,214,000 and
$.38, respectively, during the three-month period ended March 31, 1994.

SODIUM AZIDE OPERATIONS

Commercial shipments of sodium azide began in April, 1994.  Sodium azide sales
(net of a five percent royalty) were approximately $1,024,000 and $2,135,000
during the three-month and six- periods ended March 31, 1995.  The Company's
plans with respect to its sodium azide project continue to be grounded in the
Company's objective of becoming the primary supplier to the U.S. airbag inflator
market.  The Company believes that the level of sodium azide sales will
increase.  There can be no assurance in that regard however, and, as a
consequence, the Company cannot predict over what period of time, if at all,
such increases in sales levels will occur.  In addition, by reason of a
competitive market 

                                       16
<PAGE>
 
environment, there appears to be considerable market pressure on the price of
sodium azide. At the time the Company began this project, prices for sodium
azide were approximately $8.00 per pound. Prices currently appear to be in the
range of $5.00 to $7.00 per pound.

The Company expects depreciation expense to increase in the third quarter of
fiscal 1995 as the sodium azide facility completes its transition from
construction to production activities.  The Company estimates that cost of sales
associated with sodium azide activities will increase, on an annualized basis,
by approximately $2.5 million to $3 million beginning April 1, 1995 as a result
of this increase in depreciation expense.

REAL ESTATE OPERATIONS

The Company's real estate development properties consist of approximately 4,700
acres in Iron County, Utah near Cedar City, Utah and a 460-acre tract (Gibson
Business Park) in Clark County, Nevada.  All development property is held in fee
simple.  Approximately 420 acres of the Gibson Business Park are pledged as
collateral for certain debt (the "Azide Notes").  The Company is actively
marketing its Nevada property for sale and development.  About 240 acres of its
Clark County land has been transferred to a limited liability corporation for
the purpose of residential development, construction, and sale.  The Iron County
site is primarily dedicated to the Company's growth and diversification.  Real
estate and related sales amounted to $88,000 and $278,000 for the six-month
periods ended March 31, 1995 and 1994, respectively.  The nature of real estate
development and sales is such that the Company is unable reliably to predict any
pattern of future real estate sales.

ENVIRONMENTAL PROTECTION EQUIPMENT OPERATIONS

Environmental protection equipment sales were approximately $1,417,000, and
$2,424,000 during the six-month periods ended March 31, 1995 and 1994,
respectively.  The Company is continuing its evaluation of future operating
activities in this business segment.  Effective December 31, 1994, the Company
laid off the work force associated with assembly activities (approximately four
hourly employees) and terminated the assembly facility lease (approximately
$67,000 in annual operating rents).  As of April 28, 1995, this segment had
virtually no backlog.  However, the Company has recently submitted a number of
bids, although there can be no assurance that any of these bids will result in
future orders.

OPERATING EXPENSE

Operating (selling, general and administrative) expenses were $2,855,000 and
$3,288,000 during the three-month periods ended March 31, 1995 and 1994, and
$5,419,000 and $6,104,000 during the six-month periods ended March 31, 1995 and
1994, respectively.  The decrease is primarily due to the Company's
implementation of cost control, containment and reduction policies.  As
discussed below, the Company's current objective is to achieve annualized cost
reductions, in comparison to fiscal 1994, of $4,000,000 by fiscal year end.
(Not all of such reductions, however, will be in the operating expense
category.)

RESEARCH AND DEVELOPMENT

The Company incurred approximately $92,000 and $50,000 in research and
development costs related to its specialty chemicals segment in the first six-
months of fiscal 1995 and 

                                       17
<PAGE>
 
1994, respectively. The Company's level of research and development will be
dependent upon the progress and growth of its new products.

NET INTEREST AND OTHER EXPENSE (INCOME)

The decrease in net interest and other expense (income) during the first six-
months of fiscal 1995 compared to the same period in fiscal 1994 is primarily a
result of WECCO's election to use the funds in the cash collateral and default
accounts to repay the WECCO loan.  The Company expects interest expense to
increase significantly as compared to the first six-months of fiscal 1995 at the
time that interest capitalization ceases on the remaining portion of the sodium
azide facility undergoing construction activities (presently estimated to occur
in the third quarter of fiscal 1995).

PROVISIONS FOR INCOME TAXES

The Company's effective income tax rates were approximately 34% during the six-
month periods ended March 31, 1995 and 1994.

NET INCOME (LOSS) PER COMMON SHARE AND OPERATING RESULTS

Although the Company's net income (loss) and net income (loss) per common share
have not been subject to seasonal fluctuations, they have been and are expected
to continue to be subject to variations from quarter to quarter and year to year
due to the following factors, among others; (i) order quarters under the
NASA/Thiokol agreements did not coincide with the Company's fiscal quarters;
(ii) as discussed in Note 4, the Company may incur material legal and other
costs associated with litigation; (iii) the timing of real estate and related
sales is not predictable; (iv) the recognition of revenues from environmental
protection equipment orders not accounted for as long-term contracts depends
upon the timing of shipment of the equipment; (v) weighted average common and
common equivalent shares for purposes of calculating net income (loss) per
common share are subject to significant fluctuations based upon changes in the
market price of the Company's Common Stock due to outstanding warrants and
options; (vi) interest expense (net of amounts capitalized) and depreciation
expense will increase significantly as the sodium azide facility completes its
transition from construction activities to production activities; and (vii)
certain changes (including the cessation of Surcharge revenues) described in
Note 5 in the Company's AP business have occurred and will occur as a result of
the Amendment to the 1989 Advance Agreement and the eventual expiration thereof
in September, 1996.

The Company's efforts to produce, market and sell Halotron I and Halotron II are
dependent upon the political climate and environmental regulations that exist
and may vary from country to country.  Halotron I has been extensively and
successfully tested.  These products continue to undergo testing.  Although the
Company is satisfied with the progress and performance characteristics of
Halotron I and Halotron II, the magnitude of orders received, if any, in the
future will be dependent to a large degree upon political issues and
environmental regulations that are not within the Company's control, as well as
additional testing and qualification in certain jurisdictions and the ultimate
extent of market acceptance.

As a result of the uncertainties with respect to volume and price of sodium
azide referred to above, the Company may experience significant variations in
sodium azide sales and 

                                       18
<PAGE>
 
related operating results from quarter to quarter. The Company continues to
believe, however, that, notwithstanding these uncertainties, revenues and
associated cash flows from its sodium azide operations will be sufficient to
recover the Company's investment in its sodium azide facility, although there
can be no assurance in that regard.

LITIGATION

Following the announcement of Thiokol's lawsuit against WECCO described above,
and the consequent decline in the trading prices of the Company's common stock,
three shareholder lawsuits, purporting to be class actions, were filed in the
United States District Court for the District of Nevada against the Company and
certain of its directors and officers.  The complaints, which have since been
consolidated, allege that the Company's public statements violated federal
securities laws by inadequately disclosing information concerning its agreements
with Thiokol and the Company's operations.  The Company believes that the
allegations of the consolidated complaint are without merit and the Company and
other defendants are vigorously defending the lawsuits.  (See Note 4 of Notes to
Condensed Consolidated Financial Statements.)

INFLATION

Inflation did not have a significant effect on the Company's sales and operating
revenues or costs during the six-month periods ended March 31, 1995 or 1994.
The Company does not expect inflation to have a material effect on gross profit
in the future, because any increases in production costs should be recovered
through increases in product prices, although there can be no assurance in that
regard.

LIQUIDITY AND CAPITAL RESOURCES

On July 29, 1994, the Board of Directors of the Company authorized the
repurchase of up to 1.5 million shares of the Company's common stock through
open market purchases and private transactions.  Such authorization was briefly
suspended.  As of April 28, 1995, the Company had repurchased approximately
50,000 shares through this program. As previously reported, the Board of
Directors also made the decision to broaden and re-focus a pending investment
banking engagement to advise the Board of Directors on measures that may be
available to enhance shareholder value, and to assist the Company in the
implementation of selected measures.  The Company engaged CS First Boston to
evaluate and help implement appropriate shareholder value enhancement measures,
including but not limited to dispositions, restructuring, acquisitions and
mergers.

Management of the Company is also implementing cost reduction measures which are
consistent with maintaining the highest level of product quality and service for
customers. The Company has a current objective of achieving annualized cost
savings, in comparison to fiscal 1994, as a result of these activities of
approximately $4,000,000 by the end of the fiscal year ending September 30,
1995.  The Company expects to finalize and implement certain cost reduction
measures, focused principally upon staff reductions, in the third quarter of
fiscal 1995.  The Company expects to incur a charge to operating expenses upon
finalization and implementation of these measures.  The amount of the charge
will not be determined until finalization and implementation of these cost
reduction measures.

As a result of the above described shareholder lawsuits, the Company may incur
material legal and other costs associated with the resolution of this matter in
future periods.  Certain 

                                       19
<PAGE>
 
of these costs may be reimbursable under policies providing for insurance
coverage. The Company has adopted certain policies in its Charter and Bylaws as
a result of which the Company may be required to indemnify its affected officers
and directors to the extent, if at all, that existing insurance coverages are
insufficient. The Company's insurance carriers have reserved the right to
exclude or disclaim coverage under certain circumstances. The Company is
currently unable to predict or quantify the amount or range of such costs, if
any, or the period of time that such costs will be incurred.

No specific amount of damages has been claimed in the shareholder lawsuits,
which will involve extended discovery, and the ultimate resolution of multiple
legal and factual issues.  Accordingly, a reliable estimate of the amount of
potential damages, if any, to the Company cannot be made at the present time.
The Company has in force substantial insurance covering this risk.  However, as
indicated above, defense costs and any potential settlement or judgment costs
associated with this litigation, to the extent borne by the Company and not
recovered through insurance, may adversely affect the Company's liquidity.  (See
Note 4 of Notes to Condensed Consolidated Financial Statements.)

Cash flows provided by operating activities were $1,589,000 during the six-month
period ended March 31, 1995 compared to $13,815,000 during the six months ended
March 31, 1994.  Approximately $8,913,000 of cash flows provided by operating
activities during the six-month period ended March 31, 1994 related to Surcharge
revenues.  As discussed above, the collection of Surcharge receipts ceased
effective March 31, 1994.  In addition, cash flows from operating activities
were significantly less during the six-months ended March 31, 1995 due to the
results of sodium azide operations as discussed above.  The Company believes
that its cash flows from operations and existing cash balances will be adequate
for the foreseeable future to satisfy the needs of its operations.  However, the
satisfactory resolution of the shareholder lawsuits, the timing, pricing and
magnitude of the receipt of orders for its new products, sodium azide and
Halotron, and the Company's ability to achieve cost reductions may have an
effect on the use and availability of cash.

As discussed above, on May 10, 1994, WECCO elected to use the funds in the cash
collateral and default accounts to repay the WECCO loan.

In February 1992, the Company concluded a $40,000,000 financing for the design,
construction and start-up of a sodium azide facility.  As a result of the
Company's decision to increase the production capacity of the plant and
construction cost overruns, the Company's cost estimates for the sodium azide
facility increased significantly during the construction process.  The majority
of the increase relates to the Company's decision to increase the productive
capacity of the plant, as discussed above.  In addition, certain estimates
increased throughout the construction process as a result of the highly
automated and technical nature of the operation and the difficulty in assigning
cost estimates to such an operation.  Design and construction also occurred over
a longer period of time than was originally estimated which increased actual
expenditures.  The facility has not been operated at significant production
levels and greater-than-expected capital costs have been and may continue to be
incurred to achieve design capacity.  Subject to the ongoing receipt and
magnitude of orders for sodium azide and the avoidance of further erosion of the
selling price per pound of sodium azide, the Company believes that the increased
costs associated with the sodium azide facility will be recovered through future
sodium azide sales, although there can be no assurance in this regard.

                                       20
<PAGE>
 
In February 1992, the Company exercised an option to acquire the worldwide
rights, including the development, manufacture and market applications, to
Halotron I.  Halotron products are intended to replace halons, which have been
found to be ozone depleting chemicals.  The Company may also engage in
operations to acquire, reclaim, store and distribute halons.  The option
required the Company to pay $1,000,000 upon exercise, plus an additional
$1,500,000, all of which has been paid.  Amounts paid toward the exercise price
of the option, and for testing and evaluation of Halotron I through December 31,
1991 were included in selling, general and administrative expenses as there was
no assurance that the option would be exercised.  Amounts paid for technology
and other rights related to Halotron I after December 31, 1991 have been
capitalized as intangible assets and are being amortized.  Periodic costs
associated with both Halotron I and Halotron II continue to be expensed as
incurred.

                                       21

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS AS OF AND FOR THE THREE-MONTH PERIOD ENDED
DECEMBER 31, 1994 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          SEP-30-1995
<PERIOD-START>                             OCT-01-1994
<PERIOD-END>                               MAR-31-1995
<CASH>                                          18,616
<SECURITIES>                                     2,000
<RECEIVABLES>                                    8,453
<ALLOWANCES>                                         0
<INVENTORY>                                      5,203
<CURRENT-ASSETS>                                35,361
<PP&E>                                          87,607
<DEPRECIATION>                                   3,817
<TOTAL-ASSETS>                                 153,456
<CURRENT-LIABILITIES>                           10,813
<BONDS>                                              0
<COMMON>                                           821
                                0
                                          0
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                   153,456
<SALES>                                         18,217
<TOTAL-REVENUES>                                18,217
<CGS>                                           14,456
<TOTAL-COSTS>                                   19,967
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               (775)
<INCOME-PRETAX>                                  (975)
<INCOME-TAX>                                     (331)
<INCOME-CONTINUING>                              (644)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (644)
<EPS-PRIMARY>                                    (.08)
<EPS-DILUTED>                                    (.08)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission