RIGGS NATIONAL CORP
10-Q, 1995-08-04
NATIONAL COMMERCIAL BANKS
Previous: HUTTON CONAM REALTY INVESTORS 81, 8-K, 1995-08-04
Next: INTERFERON SCIENCES INC, DEFS14A, 1995-08-04




<PAGE>
                                     UNITED STATES
                           SECURITIES AND EXCHANGE COMMISSION
                                WASHINGTON, D.C. 20549

                                       FORM 10-Q

            (MARK ONE)
               [X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                      OF THE SECURITIES EXCHANGE ACT OF 1934

                         FOR THE QUARTERLY PERIOD ENDED JUNE 30, 1995

                                                 OR
               [  ]    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                           OF THE SECURITIES EXCHANGE ACT OF 1934

                       FOR THE TRANSITION PERIOD FROM ________ TO _________

                                 COMMISSION FILE NUMBER 0-9756

                                   RIGGS NATIONAL CORPORATION
                    ----------------------------------------------------  
                   (Exact name of registrant as specified in its charter)


                  DELAWARE                                     52-1217953
           -----------------------------------------------------------------
           (State or other jurisdiction of                 (I.R.S. Employer
           incorporation or organization)                 Identification No.)

                1503 PENNSYLVANIA AVENUE, N.W., WASHINGTON, D.C. 20005
                ------------------------------------------------------
                        (Address of principal executive offices)
                                       (Zip Code)

                                     (202) 835-6000
                   ----------------------------------------------------
                   (Registrant's telephone number, including area code)

          Indicate by check mark whether the registrant (1) has filed
           all reports required to be filed by Section 13 or 15(d) of
          the Securities Exchange Act of 1934 during the preceding 12
         months(or shorter periods that the registrant was required to
              file such reports), and (2) has been subject to such
             filing requirements for the past 90 days. Yes X . No .

  Indicate the number of shares outstanding of each of the issuer's classes of
                  common stock, as of the last practical date.

      COMMON STOCK, $2.50 PAR VALUE                  30,258,414 SHARES
      -----------------------------            ------------------------------
            (Title of Class)                   (Outstanding at August 3, 1995)



<PAGE>


                             RIGGS NATIONAL CORPORATION


                                  TABLE OF CONTENTS



PART I.   FINANCIAL INFORMATION                                     PAGE NO.


Item 1.   Financial Statements-Unaudited

          Consolidated Statements of Income
          Three and six months ended June 30, 1995 and 1994               3

          Consolidated Statements of Condition
          June 30, 1995 and 1994, and December 31, 1994                   4

          Consolidated Statements of Changes in Stockholders' Equity
          Six months ended June 30, 1995 and 1994                         5

          Consolidated Statements of Cash Flows
          Six months ended June 30, 1995 and 1994                         6

          Financial Ratios and Other Financial Data                       7

          Notes to the Consolidated Statements                         8-13


Item 2.   Management's Discussion and Analysis of Financial
            Condition and Results of Operations                       14-30



PART II.  OTHER INFORMATION

Item 1.   Legal Proceedings                                            None

Item 2.   Change in Securities                                         None

Item 3.   Defaults Upon Senior Securities                              None

Item 4.   Submission of Matters to a Vote of Security Holders            31

Item 5.   Other Information                                            None

Item 6.   Exhibits and Reports on Form 8-K                               32


Signatures                                                               32





                                       2
<PAGE>


RIGGS NATIONAL CORPORATION
CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<TABLE>
<CAPTION>


                                                                               THREE MONTHS ENDED            SIX MONTHS ENDED
                                                                                     JUNE 30,                      JUNE 30,
                                                                               1995           1994          1995            1994
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                                                             <C>            <C>           <C>             <C>
INTEREST INCOME
  Interest and Fees on Loans                                                  $51,197        $48,412      $100,875        $95,535
  Interest and Dividends on Securities Available for Sale                       9,617          7,316        18,932         13,777
  Interest and Dividends on Securities Held-to-Maturity                         8,838          4,478        14,983         10,966
  Interest on Money Market Assets:
      Time Deposits with Other Banks                                            4,035          2,049         7,518          4,679
      Federal Funds Sold and Reverse Repurchase Agreements                      2,788          2,168         6,392          3,364
                                                                               ------         ------       -------        -------
  Total Interest on Money Market Assets                                         6,823          4,217        13,910          8,043
                                                                               ------         ------       -------        -------
  Total Interest Income                                                        76,475         64,423       148,700        128,321

INTEREST EXPENSE
  Interest on Deposits:
      Savings and NOW Accounts                                                  4,803          4,742         9,707          9,500
      Money Market Deposit Accounts                                             8,092          6,379        16,013         12,669
      Time Deposits in Domestic Offices                                        11,280          5,884        20,535         11,903
      Time Deposits in Foreign Offices                                          4,597          2,629         9,005          5,438
                                                                               ------         ------       -------        -------
  Total Interest on Deposits                                                   28,772         19,634        55,260         39,510
                                                                               ------         ------       -------        -------
  Interest on Short-Term Borrowings and Long-Term Debt:
      Federal Funds Purchased and Repurchase Agreements                         3,349            998         5,565          1,592
      U.S. Treasury Demand Notes and Other Short-Term Borrowings                1,563            813         2,225          1,441
      Long-Term Debt                                                            4,804          4,744         9,611         10,585
                                                                               ------         ------       -------        -------
  Total Interest on Short-Term Borrowings and Long-Term Debt                    9,716          6,555        17,401         13,618
                                                                               ------         ------       -------        -------
  Total Interest Expense                                                       38,488         26,189        72,661         53,128
                                                                               ------         ------       -------        -------
  Net Interest Income                                                          37,987         38,234        76,039         75,193
  Less:  Provision for Loan Losses                                                  -          2,100             -          4,200
                                                                               ------         ------       -------        -------
  Net Interest Income after Provision for Loan Losses                          37,987         36,134        76,039         70,993

NONINTEREST INCOME
  Service Charges and Fees                                                      8,733         12,454        17,496         23,221
  Trust Income                                                                  7,329          7,538        13,971         14,995
  Gain on Settlement of Mortgage Insurance Claims                                   -              -             -          4,739
  Other Noninterest Income                                                      2,276          2,502         4,823          4,954
  Securities Gains, Net                                                             -             68            46          1,424
                                                                               ------         ------       -------        -------
  Total Noninterest Income                                                     18,338         22,562        36,336         49,333

NONINTEREST EXPENSE
  Salaries and Wages                                                           15,997         16,236        32,154         32,881
  Pensions and Other Employee Benefits                                          3,892          4,953         8,520          9,850
  Occupancy, Net                                                                5,934          5,574        11,206         11,589
  Data Processing Services                                                      4,026          4,243         8,384          8,666
  Furniture and Equipment                                                       2,028          2,334         4,034          4,948
  FDIC Insurance                                                                1,994          2,431         3,983          4,863
  Advertising and Public Relations                                              1,407          1,536         2,661          2,927
  Other Real Estate Owned (Income) Expense, Net                                 (889)          (280)       (1,973)          1,006
  Restructuring Expense                                                             -        (2,059)             -        (2,059)
  Other Noninterest Expense                                                    12,481         14,588        25,052         28,472
                                                                               ------         ------       -------        -------
  Total Noninterest Expense                                                    46,870         49,556        94,021        103,143

  Income before Taxes                                                           9,455          9,140        18,354         17,183
  Applicable Income Tax Expense (Benefit)                                          87          (693)           191          (563)
                                                                               ------         ------       -------        -------
  Net Income                                                                    9,368          9,833        18,163         17,746
  Dividends on Preferred Stock                                                (2,687)        (3,046)       (5,375)        (6,391)
                                                                               ------         ------       -------        -------
  Net Income Available for Common Stock                                        $6,681         $6,787       $12,788        $11,355

EARNINGS PER COMMON SHARE                                                        $.22           $.23          $.42           $.38
</TABLE>




                                       3
<PAGE>

RIGGS NATIONAL CORPORATION
CONSOLIDATED STATEMENTS OF CONDITION
<TABLE>
<CAPTION>

(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)                                         JUNE 30,       JUNE 30,    DECEMBER 31,
(UNAUDITED IN JUNE 30, 1995 AND 1994)                                              1995           1994         1994
- ---------------------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>           <C>           <C>
ASSETS
  Cash and Due from Banks                                                        $228,743      $197,840      $206,953
  Money Market Assets:
      Time Deposits with Other Banks                                              245,511       162,480       228,224
      Federal Funds Sold and Reverse Repurchase Agreements                        200,300       282,700       160,000
                                                                                ---------     ---------     ---------
  Total Money Market Assets                                                       445,811       445,180       388,224
                                                                                ---------     ---------     ---------
  Securities Available for Sale (at Market Value)                                 629,188       539,061       598,277
  Securities Held-to-Maturity (Market Value: June 30, 1995, $755,968;
       June 30, 1994, $417,126; December 31, 1994, $434,993)                      756,127       420,962       443,163
  Loans                                                                         2,571,494     2,650,024     2,549,924
  Reserve for Loan Losses                                                         100,145        92,094        97,039
                                                                                ---------     ---------     ---------
  Net Loans                                                                     2,471,349     2,557,930     2,452,885
                                                                                ---------     ---------     ---------
  Premises and Equipment, Net                                                     152,096       156,159       151,532
  Accrued Interest Receivable                                                      34,491        24,192        27,904
  Other Real Estate Owned, Net                                                     42,847        49,215        47,763
  Other Assets                                                                    115,440       122,707       108,964
                                                                                ---------     ---------     ---------
  Total Assets                                                                 $4,876,092    $4,513,246    $4,425,665

LIABILITIES
  Noninterest-Bearing Demand Deposits                                            $859,168      $934,883      $827,023
  Interest-Bearing Deposits:
      Savings and NOW Accounts                                                    800,321       895,519       900,209
      Money Market Deposit Accounts                                               917,961     1,097,646       966,348
      Time Deposits in Domestic Offices                                           879,833       602,912       625,432
      Time Deposits in Foreign Offices                                            315,578       207,953       283,782
                                                                                ---------     ---------     ---------
  Total Interest-Bearing Deposits                                               2,913,693     2,804,030     2,775,771
                                                                                ---------     ---------     ---------
  Total Deposits                                                                3,772,861     3,738,913     3,602,794
                                                                                ---------     ---------     ---------
  Short-Term Borrowings:
      Federal Funds Purchased and Repurchase Agreements                           195,631        69,930       264,878
      U.S. Treasury Demand Notes and Other Short-Term Borrowings                  335,750       150,406        28,559
                                                                                ---------     ---------     ---------
  Total Short-Term Borrowings                                                     531,381       220,336       293,437
                                                                                ---------     ---------     ---------
  Other Liabilities                                                                48,719        49,241        44,146
  Long-Term Debt                                                                  217,625       217,625       217,625
                                                                                ---------     ---------     ---------
  Total Liabilities                                                             4,570,586     4,226,115     4,158,002

STOCKHOLDERS' EQUITY
  Preferred Stock-$1.00 Par Value
      Shares Authorized - 25,000,000 at June 30, 1995 and 1994, and
         December 31, 1994; Liquidation Preference - $25 per share
         Cumulative Convertible Series A - 764,537 shares at June 30, 1994              -           765             -
         Noncumulative Perpetual Series B - 4,000,000 shares at
            June 30, 1995 and 1994, and December 31, 1994                           4,000         4,000         4,000
  Common Stock-$2.50 Par Value
      Shares Authorized - 50,000,000 at June 30, 1995 and 1994, and
         December 31, 1994;
      Shares Issued - 31,159,212 at June 30, 1995, 31,124,012 at
         June 30, 1994 and 31,145,212 at December 31, 1994                         77,898        77,810        77,863
  Surplus - Preferred Stock                                                        91,192       109,473        91,192
  Surplus - Common Stock                                                          156,214       156,004       156,123
  Foreign Exchange Translation Adjustments                                          (619)       (1,061)         (634)
  Undivided Profits (Accumulated Deficit)                                           3,774      (19,610)       (9,014)
  Unrealized Loss on Securities Available for Sale, Net                           (3,230)      (16,527)      (28,144)
  Treasury Stock-900,798 shares at June 30, 1995 and 1994, and
         December 31, 1994                                                       (23,723)      (23,723)      (23,723)
                                                                                ---------     ---------     ---------  
  Total Stockholders' Equity                                                      305,506       287,131       267,663
                                                                                ---------     ---------     ---------  
Total Liabilities and Stockholders' Equity                                     $4,876,092    $4,513,246    $4,425,665
</TABLE>


                                       4
<PAGE>

RIGGS NATIONAL CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
(UNAUDITED)
(IN THOUSANDS)
<TABLE>
<CAPTION>

                                                                                        UNREALIZED
                                                            FOREIGN      UNDIVIDED     GAIN (LOSS)
                      PREFERRED     COMMON                  EXCHANGE      PROFITS     ON SECURITIES                    TOTAL
                       STOCK        STOCK                 TRANSLATION     (ACCUM.       AVAILABLE     TREASURY     STOCKHOLDERS'
                     $1.00 PAR    $2.50 PAR    SURPLUS    ADJUSTMENTS     DEFICIT)    FOR SALE, NET     STOCK         EQUITY
- -------------------------------------------------------------------------------------------------------------------------------   
<S>                         <C>        <C>        <C>             <C>         <C>           <C>          <C>            <C>

Balance,    
  December 31, 1993       $4,765     $77,807    $265,564       $(1,527)    $(30,965)      $1,276     $(23,723)         $293,197

Net Income                     -           -           -              -       17,746           -             -           17,746

Issuance of
  Common Stock--
    Stock Option Plan          -           3           8              -            -           -             -               11

Cash Dividends --
  Preferred                    -           -           -              -      (6,391)           -             -          (6,391)

Unrealized Loss on
  Securities Available
    for Sale, Net              -           -           -              -            -    (17,803)             -         (17,803)

Foreign Exchange
 Translation Adjustments       -           -           -            466            -           -             -              466

Other                          -           -        (95)              -            -           -             -             (95)
                          ------     -------    --------       --------    ---------   ---------     ---------         --------
Balance,
  June 30, 1994           $4,765     $77,810    $265,477       $(1,061)    $(19,610)   $(16,527)     $(23,723)         $287,131



Balance,
  December 31, 1994       $4,000     $77,863    $247,315         $(634)     $(9,014)   $(28,144)     $(23,723)         $267,663

Net Income                     -           -           -              -       18,163           -             -           18,163

Issuance of
  Common Stock--
    Stock Option Plan          -          35          91              -            -           -             -              126

Cash Dividends--
  Preferred                    -           -           -              -      (5,375)           -             -          (5,375)

Unrealized Gain on
  Securities Available
    for Sale, Net              -           -           -              -            -      24,914             -           24,914

Foreign Exchange
 Translation Adjustments       -           -           -             15            -           -             -               15

                          ------     -------    --------       --------    ---------   ---------     ---------         --------
Balance,
   June 30, 1995          $4,000     $77,898    $247,406         $(619)       $3,774    $(3,230)     $(23,723)         $305,506
</TABLE>



                                       5
<PAGE>



RIGGS NATIONAL CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(IN THOUSANDS)                                                                  
<TABLE>
<CAPTION>
                                                                                                        SIX MONTHS ENDED
                                                                                                             JUNE 30,
Increase (decrease) in cash and cash equivalents                                                       1995           1994
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                     <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income                                                                                            $18,163        $17,746
  Adjustments to Reconcile Net Income to Cash
    Provided By Operating Activities:
     Provisions for Loan Losses                                                                             -          4,200
     Provisions for Other Real Estate Owned Writedowns                                                   (53)          1,935
     Depreciation Expense and Amortization of Leasehold Improvements                                    5,988          6,123
     Amortization of Purchase Accounting Adjustments                                                    1,801          1,934
     Provision for Deferred Taxes                                                                       1,846              -
     Restructuring Charges                                                                                  -        (2,059)
     Gains on Securities Sales                                                                           (46)        (1,424)
     Gains on Sales from Other Real Estate Owned                                                      (1,725)        (1,068)
     Increase in Accrued Interest Receivable                                                          (6,587)        (1,281)
     Increase in Other Assets                                                                         (6,613)        (3,581)
     Increase in Other Liabilities                                                                      2,727          5,147
                                                                                                     --------       --------
  Total Adjustments                                                                                   (2,662)          9,926
                                                                                                     --------       --------
  Net Cash Provided By Operating Activities                                                            15,501         27,672
                                                                                                     --------       --------  

CASH FLOWS FROM INVESTING ACTIVITIES:
  Net (Increase) Decrease In Time Deposits with Other Banks                                          (17,287)         38,466
  Proceeds from Maturities of Securities Available for Sale                                            22,044         66,483
  Proceeds from Sales of Securities Available for Sale                                                     46        193,048
  Purchase of Securities Available for Sale                                                          (29,705)       (93,773)
  Proceeds from the Maturity of Securities Held-to-Maturity                                            25,000      1,035,436
  Proceeds from Sales of Securities Held-to-Maturity                                                        -          4,825
  Purchase of Securities Held-to-Maturity                                                           (337,964)      (814,222)
  Net Increase in Loans                                                                              (19,153)      (127,720)
  Proceeds from Sales of Other Real Estate Owned                                                        7,149         10,318
  Net Increase in Premises and Equipment                                                              (6,552)        (1,184)
  Other, Net                                                                                              234          (387)
                                                                                                     --------       --------  
Net Cash (Used In) Provided By Investing Activities                                                 (356,188)        311,290
                                                                                                     --------       --------  

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net Increase (Decrease) in:
    Demand, NOW, Savings and Money Market Deposit Accounts                                          (116,130)         25,740
    Time Deposits                                                                                     286,197       (60,651)
    Federal Funds Purchased and Repurchase Agreements                                                (69,247)      (232,400)
    U.S. Treasury Demand Notes and Other Short-Term Borrowings                                        307,191        (1,291)
  Net Proceeds From the Issuance of Long-Term Debt                                                          -        121,250
  Repayment of Long-Term Debt                                                                               -      (120,700)
  Net Proceeds From the Issuance of Common Stock                                                          126             11
  Dividend Payments - Preferred                                                                       (5,375)        (6,391)
  Other, Net                                                                                                -           (95)
                                                                                                     --------       --------  
Net Cash Provided By (Used In) Financing Activities                                                   402,762      (274,527)
                                                                                                     --------       --------  
Effect of Exchange Rate Changes                                                                            15            466
                                                                                                     --------       --------  
Net Increase in Cash and Cash Equivalents                                                              62,090         64,901
Cash and Cash Equivalents at Beginning of Period                                                      366,953        415,639
                                                                                                     --------       --------  
Cash and Cash Equivalents at End of Period                                                           $429,043       $480,540

SUPPLEMENTAL SCHEDULE OF CASH FLOW ACTIVITIES:

NONCASH ACTIVITIES:
  Loans Transferred to Other Real Estate Owned                                                           $385         $7,210

CASH PAID DURING  THE YEAR FOR:
  Interest Paid (Net of Amount Capitalized)                                                           $70,032        $53,129
  Income Tax Payments (Refund)                                                                          1,848        (5,414)
</TABLE>




                                       6
<PAGE>



RIGGS NATIONAL CORPORATION
FINANCIAL RATIOS AND OTHER FINANCIAL DATA
(UNAUDITED)
<TABLE>
<CAPTION>


                                                                      THREE MONTHS ENDED               SIX MONTHS ENDED
                                                                            JUNE 30,                        JUNE 30,
                                                                       1995          1994              1995          1994
- -------------------------------------------------------------------------------------------------------------------------
<S>                                                                      <C>           <C>              <C>           <C>

PERFORMANCE:

        Net Income to Average Assets                                   .81%          .88%              .80%          .78%
        Net Income to Average Earning Assets                           .89%          .99%              .89%          .88%
        Net Income to Average Stockholders' Equity                   12.77%        13.99%            12.88%        12.43%
        Net Income Available to Common Stock
                 to Average Common Equity                            13.46%        16.24%            13.62%        13.18%
        Net Interest Income to Average Earning Assets                 3.71%         3.92%             3.81%         3.81%


PER COMMON SHARE:

        Net Income                                                    $ .22          $.23             $ .42          $.38
        Book Value (at period end)                                    $6.95         $5.72             $6.95         $5.72
        Common Shares Outstanding (at period end)                30,258,414    30,223,214        30,258,414    30,223,214
        Average Common Shares Outstanding                        30,258,106    30,223,214        30,251,168    30,222,664


ASSET QUALITY:

        Nonaccrual Loans as a % of Total Loans                                                         .56%         2.82%
        Nonaccrual Loans as a % of Average Loans                                                       .57%         2.86%
        Nonperforming Assets as a % of Total Loans and OREO                                           2.20%         4.72%
        Nonperforming Assets as a % of Total Assets                                                   1.18%         2.82%
        Nonaccrual and Renegotiated Loans as a % of Total Loans                                        .57%         2.95%
        Net Charge-Offs (Recoveries) as a % of Average Loans                                         (.11)%        (.02)%
        Reserve for Loan Losses as a % of Total Loans                                                 3.89%         3.48%
        Reserve for Loan Losses as a % of Nonaccrual and
                Renegotiated Loans                                                                  679.96%       117.68%
        Period End Stockholders' Equity to Total Assets                                               6.27%         6.36%


CAPITAL RATIOS AT PERIOD END:

        Tier I                                                                                       11.76%        11.27%
        Combined Tier I and Tier II                                                                  18.93%        18.18%
        Leverage                                                                                      6.54%         6.59%
</TABLE>




                                       7
<PAGE>


RIGGS NATIONAL CORPORATION
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


NOTE 1. BASIS OF PRESENTATION

In the opinion of management,  the accompanying  unaudited financial  statements
contain all  adjustments,  of a normal  recurring  nature,  necessary to present
fairly, in conformity with generally accepted accounting principles applied on a
consistent basis, the Corporation's  consolidated financial position at June 30,
1995 and 1994,  and  December  31, 1994  (audited),  and the related  changes in
stockholders'  equity, the consolidated  statements of income and cash flows for
the interim periods  presented.  These statements  should be read in conjunction
with  the  financial   statements  and   accompanying   notes  included  in  the
Corporation's latest annual report. Certain  reclassifications have been made to
prior-period  amounts to  conform  with the  current  year's  presentation.  The
results of operations for the first half of 1995 are not necessarily  indicative
of the results to be expected for the full 1995 year.


NOTE 2. COMMON SHARES

Earnings per common share are  calculated  using the weighted  average number of
shares of common  stock  outstanding  during the period.  The  weighted  average
shares outstanding were 30,258,106 and 30,251,168 for the second quarter of 1995
and the six month period ended June 30, 1995, respectively,  with 30,223,214 and
30,222,664 for the same periods in 1994.  The weighted  average number of shares
of common stock outstanding does not include shares granted under the 1993 Riggs
National Corporation Stock Option Plan (the "1993 Plan") or shares granted under
the 1994 Riggs National  Corporation Stock Option Plan (the "1994 Plan").  Under
the 1993 Plan, options to purchase up to 1,250,000 shares of common stock may be
granted to key  employees of the  Corporation.  As of June 30, 1995,  options to
purchase 836,200 shares had been granted and remain outstanding in the 1993 Plan
at prices ranging from $9.00 to $10.50 per share and are currently not dilutive.
Under the 1994 Plan,  options to purchase up to 1,250,000 shares of common stock
may be granted to key employees of the Corporation. As of June 30, 1995, options
to purchase 215,000 shares have been granted and remain  outstanding in the 1994
Plan at prices  ranging  from  $9.06 to $10.00 per share and are  currently  not
dilutive.


NOTE 3. RESERVE FOR LOAN LOSSES

Changes in the reserve for loan losses are summarized as follows:
<TABLE>
<CAPTION>


                                             THREE MONTHS ENDED          SIX MONTHS ENDED
                                                   JUNE 30,                  JUNE 30,
                                              1995         1994         1995         1994
- -------------------------------------------------------------------------------------------
<S>                                            <C>          <C>          <C>          <C>  
Balance, beginning of period               $  94,299    $  86,711    $  97,039    $  86,513

Provision for loan losses                       --          2,100         --          4,200

Loans charged-off:
     Domestic                                    511        3,426        1,107        5,464
     Foreign                                    --            158        4,846        2,663
                                            --------     --------     --------     --------
Total loans charged-off                          511        3,584        5,953        8,127

Recoveries on charged-off loans:
     Domestic                                  6,277        4,024        6,832        6,014
     Foreign                                     422        1,974        1,923        2,544
                                            --------     --------     --------     --------
Total recoveries on charged-off loans          6,699        5,998        8,755        8,558

Net recoveries                                (6,188)      (2,414)      (2,802)        (431)

Foreign exchange translation adjustments        (342)         869          304          950
                                            --------     --------     --------     --------
Balance, end of period                     $ 100,145    $  92,094    $ 100,145    $  92,094
</TABLE>





                                       8
<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



NOTE 4. OTHER REAL ESTATE OWNED

Changes in other real estate owned, net of reserves, are summarized as follows:
<TABLE>
<CAPTION>

                                             SIX MONTHS ENDED
                                                 JUNE 30,
                                             1995        1994
- ---------------------------------------------------------------
<S>                                           <C>         <C>
Balance, beginning of period               $ 47,763    $ 52,803

Additions                                       385       7,210

Deductions:
    Sales and repayments                      4,995       9,277
    Charge-offs                                 429       1,908
    Other                                       (53)       --
                                           ---------   --------
Total Deductions                              5,371      11,185

Foreign exchange translation adjustments         70         387
                                           ---------   --------
Balance, end of period                     $ 42,847    $ 49,215
</TABLE>



NOTE 5. NEW FINANCIAL ACCOUNTING STANDARDS

In May 1993,  SFAS No. 114,  "Accounting  by Creditors for Impairment of a Loan"
was issued  and was  amended  by SFAS No.  118,  "Accounting  by  Creditors  for
Impairment  of a Loan - Income  Recognition  and  Disclosures"  in October 1994.
These  pronouncements  specify  how  allowances  for  credit  losses  related to
impaired loans, as defined within these Statements,  should be determined. Under
SFAS No. 114, the Corporation is required to identify and measure impaired loans
based on the present  value of  expected  future  cash flows  discounted  at the
loan's effective interest rate or, for  collateral-dependent  loans, on the fair
value of the collateral.  If the valuation of the impaired loan is less than the
recorded investment in the loan, the Corporation will recognize an impairment by
creating a valuation allowance with a corresponding charge to provision for loan
losses or by adjusting an existing  valuation  allowance for the impaired  loan,
with the  corresponding  amount  reflected  in  earnings.  SFAS No. 118 provides
additional  disclosure guidance of impaired loans and allows for use of existing
methods for  recognizing  interest  income on impaired  loans,  as determined by
Corporation  policy.  Both  statements are effective for fiscal years  beginning
after December 15, 1994. The  Corporation  implemented  SFAS Nos. 114 and 118 on
January 1, 1995. At the time of implementation, the Corporation utilized methods
for the  identification  and  measurement  of  impaired  loans  similar to those
prescribed  in SFAS Nos.  114 and 118,  and thus their  adoption  did not have a
material effect on the Corporation's financial position.

In March 1995, SFAS No. 121, "Accounting for the Impairment of Long-Lived Assets
and for  Long-Lived  Assets  to be  Disposed  Of" was  issued,  requiring  that
long-lived  assets  and  certain   identifiable   intangibles  be  reviewed  for
impairment  whenever  events  or  changes  in  circumstances  indicate  that the
carrying  amount  of an asset may not be  recoverable.  Such  recoverability  is
measured  based on the estimated  future cash flows  expected to result from the
use of the asset as well as its  eventual  disposition.  SFAS No.  121  excludes
financial   instruments,   long-term   customer   relationships   of   financial
institutions,  mortgage and other servicing rights and deferred tax assets. SFAS
No. 121 is effective for fiscal years  beginning  after  December 15, 1995.  The
Corporation  does  not  anticipate  any  material  effect  on the  Corporation's
financial position from the implementation of SFAS No. 121.

In May 1995,  SFAS No.  122,  "Accounting  for  Mortgage  Servicing  Rights" was
issued.  SFAS No. 122 amends Statement of Financial  Accounting Standard No. 65,
"Accounting for Certain Mortgage  Banking  Activities" to require that mortgage
banking  enterprises  recognize as separate  assets  rights to service  mortgage
loans for others.  SFAS 122 also  requires  that  mortgage  banking  enterprises
assess  capitalized  mortgage  servicing rights based on the fair value of those
rights  on a  disaggregated  basis.  SFAS  122 is  effective  for  fiscal  years
beginning  after  December 15, 1995.  The  Corporation  does not  anticipate any
material effect on the Corporation's  financial position from the implementation
of SFAS No. 122.




                                       9
<PAGE>



NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



NOTE 6. INCOME TAXES

The  provision  for income taxes is based on income  reported  for  consolidated
financial  statement  purposes and includes  deferred  taxes  resulting from the
recognition  of certain  revenues  and  expenses  in  different  periods for tax
reporting purposes.

Income before income taxes  relating to the  operations of domestic  offices and
foreign  offices  for the three and six month  periods  ended June 30,  1995 and
1994, were as follows:
<TABLE>
<CAPTION>

                      THREE MONTHS ENDED   SIX MONTHS ENDED
                            JUNE 30,           JUNE 30,
                         1995     1994      1995       1994
- ------------------------------------------------------------
<S>                    <C>       <C>       <C>       <C>
Domestic Offices   $  8,642   $  2,722   $ 16,997   $  2,958
Foreign Offices         813      6,418      1,357     14,225
                   --------   --------   --------   --------
  Total            $  9,455   $  9,140   $ 18,354   $ 17,183
</TABLE>


The  provision  for income taxes for the three and six month  periods ended
June 30, 1995 and 1994 consisted of the following:
<TABLE>
<CAPTION>

                                         THREE MONTHS ENDED      SIX MONTHS ENDED
                                               JUNE 30,              JUNE 30,
                                            1995       1994       1995       1994
- -----------------------------------------------------------------------------------
<S>                                       <C>        <C>        <C>        <C>
Current Provision (Benefit):
    Federal                               $  (932)   $    --    $(1,855)   $    --
    State                                      77         70        176        147
    Foreign                                    19       (763)        24       (710)
                                          --------   --------   --------   --------
Total Current Provision (Benefit)            (836)      (693)    (1,655)      (563)

Deferred Provision:
    Federal                                   923         --      1,846         --
    State                                      --         --         --         --
    Foreign                                    --         --         --         --
                                          --------   --------   --------   --------
Total Deferred Provision                      923         --      1,846         --

Applicable Income Tax Expense (Benefit)   $    87    $  (693)   $   191    $  (563)
</TABLE>



                                       10
<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



NOTE 7. COMMITMENTS AND CONTINGENT LIABILITIES

Outstanding  commitments  and contingent  liabilities  that do not appear in the
consolidated financial statements at June 30, 1995, and 1994, are as follows:
<TABLE>
<CAPTION>

                                                                                     CONTRACTUAL OR
                                                                                     NOTIONAL VALUE
                                                                                        JUNE 30,
                                                                                     1995       1994
- ------------------------------------------------------------------------------------------------------
<S>                                                                                  <C>         <C>
Commitments to Extend Credit:
    Commercial                                                                     $247,278   $216,929
    Real Estate                                                                     214,147    228,940
    Consumer                                                                         65,674     64,403
                                                                                   --------   --------
Total Commitments to Extend Credit                                                 $527,099   $510,272

Letters of Credit:
    Commercial                                                                     $ 58,998   $ 97,838
    Standby-Financial                                                                29,389     30,607
    Standby-Performance                                                              16,408     34,539
                                                                                   --------   --------
Total Letters of Credit                                                            $104,795   $162,984

Financial  Instruments  with  off-balance  sheet market risk:  
    Foreign  exchange contracts:
         Commitments to purchase                                                   $ 32,056   $ 34,486
         Commitments to sell                                                        108,492    186,360
    Interest rate swap agreements                                                   335,584    261,258
    Interest rate option contracts (corridors)                                      400,000    200,000
</TABLE>

In  the  normal  course  of  business,   the  Corporation  enters  into  various
transactions that, in accordance with generally accepted accounting  principles,
are not included on the consolidated statements of condition. These transactions
are  referred  to  as  "off-balance-sheet"   commitments  and  differ  from  the
Corporation's  balance sheet  activities in that they do not give rise to funded
assets or liabilities.  The Corporation  enters into derivative  transactions to
manage its own risks  arising from  movements  in interest  and currency  rates.
Off-balance-sheet activities involve varying degrees of credit, interest-rate or
liquidity risk in excess of amounts recognized on the consolidated statements of
condition.  The Corporation's  management  believes that financial  derivatives,
such as interest-rate agreements, can be an important element of prudent balance
sheet and interest-rate  risk management.  The Corporation seeks to minimize its
exposure to loss under these  commitments by subjecting  them to credit approval
and monitoring procedures.

INTEREST RATE SWAP AGREEMENTS
JUNE 30, 1995
<TABLE>
<CAPTION>
                                                                                                                  
                                                          WEIGHTED                                                1995
                                                        AVERAGE RATE        ACCRUED    ACCRUED    UNAMORTIZED   YTD NET
                                NOTIONAL  UNREALIZED    -------------       INTEREST   INTEREST     FEES &      INTEREST
                                 AMOUNT   GAIN(LOSS)   RECEIVE     PAY     RECEIVABLE  PAYABLE     PREMIUMS    INC./(EXP.)
- --------------------------------------------------------------------------------------------------------------------------
<S>                              <C>        <C>         <C>       <C>         <C>          <C>        <C>        <C>
Receive fixed/pay variable,
      Maturing July 1998         $200,000   $ (3,626)   5.38%     6.19%     $  1,913   $  2,234    $   --     $   (863)
Receive variable/pay fixed,
      Maturing March 1996          25,000       (133)   6.06%     6.73%           63         70        --          (24)
Receive variable/pay fixed,
      Maturing March 1997          25,000       (429)   6.06%     6.97%           63         73        --          (42)
Receive variable/pay fixed
      Maturing April 1996          25,000       (118)   6.25%     6.55%          304        314        --          (10)
Receive variable/pay fixed
      Maturing April 1997          25,000       (333)   6.25%     6.70%          304        321        --          (17)
   For Customers                   35,584         81     N/M       N/M           511        548        --         (239)
                                 --------   ---------   -----     -----     --------   --------    ------     ---------
Total Interest Rate Swap
   Agreements                    $335,584   $ (4,558)                       $  3,158   $  3,560    $   --     $ (1,195)
</TABLE>




                                       11
<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



NOTE 7. COMMITMENTS AND CONTINGENT LIABILITIES, CONTINUED

At June 30, 1995, the Corporation's  financial derivative instruments included a
$200 million (notional principal amount)  interest-rate swap agreement,  entered
into in July 1993,  to hedge money  market  assets  against the  possibility  of
declining interest rates. The swap agreement entails the receipt of a fixed-rate
of 5.38%  while  paying  a  floating  rate  equal to  three-month  Libor,  reset
quarterly.  The rate  earned on the actual  money  market  assets is intended to
offset the floating-rate payment and the Corporation is left with the fixed-rate
of 5.38%.  All payments are netted on a quarterly basis. The total aggregate net
interest  expense  from this swap  transaction  is included  in interest  income
relating to the money market assets.

In March 1995, the Corporation  entered into two $25 million (notional principal
balance)  interest-rate  swap agreements to alter the interest  sensitivity of a
portion of the  Corporation's  real estate  mortgage loan  portfolio.  Both swap
agreements  entail the receipt of a floating rate equal to 3-month Libor,  reset
quarterly,  and payments ranging from 6.73% to 6.97%,  maturing in March of 1996
and 1997.  Also, in April 1995, the Corporation  entered into two additional $25
million (notional principal balance)  interest-rate swap agreements to alter the
interest sensitivity of a portion of the Corporation's real estate mortgage loan
portfolio.  The April 1995 swap agreements entail the receipt of a floating rate
equal to 3-month  Libor,  reset  quarterly,  and payments  ranging from 6.55% to
6.70%,  maturing in April 1996 and 1997.  Payments  for the March and April 1995
swap  agreements  are  netted on a  quarterly  basis.  The  total  net  interest
income/expense  from these swap  agreements  are  included  in  interest  income
relating to the real estate mortgage loan portfolio.


INTEREST RATE OPTION CONTRACTS (CORRIDORS)
JUNE 30, 1995
<TABLE>
<CAPTION>
                                                         WEIGHTED                                            1995
                                                      AVERAGE RATE      ACCRUED     ACCRUED  UNAMORTIZED   YTD NET
                              NOTIONAL   UNREALIZED ---------------     INTEREST    INTEREST    FEES &     INTEREST
                               AMOUNT    GAIN(LOSS) RECEIVE     PAY    RECEIVABLE   PAYABLE    PREMIUMS   INC./(EXP.)
- ---------------------------------------------------------------------------------------------------------------------
<S>                           <C>        <C>         <C>       <C>       <C>        <C>        <C>        <C>
Receive variable/pay fixed,
      Maturing April 1996     $100,000   $   (103)   6.19%     5.60%     $  1,117   $    995   $    338   $    104
Receive variable/pay fixed,
      Maturing April 1997      100,000       (299)   6.19%     5.69%        1,117      1,011        904         28
Receive variable/pay fixed,
      Maturing August 1996     200,000       (422)   6.19%     6.00%        2,063      2,000        742       (124)
                              --------   ---------   -----     -----     --------   --------   --------   ---------
Total Interest Rate Option
   Contracts                  $400,000   $   (824)                       $  4,297   $  4,006   $  1,984   $      8
</TABLE>

Based on the  possibility  of further  short-term  rate increases by the Federal
Reserve,  in April 1994, the  Corporation  purchased two $100 million  (notional
principal  balance) corridors to reduce its interest-rate risk exposure relating
to the $200 million swap agreement to hedge money market  assets.  A premium was
paid for these  agreements,  with the cost amortized over the respective  lives.
Under the original terms,  the corridor  limits for  three-month  Libor were set
from 5.00% to 6.00%.  However,  in early  November 1994, the rates were adjusted
based  upon  market  conditions.   Under  the  terms  of  the  adjustments,  the
Corporation  would receive payments from the  counterparty if three-month  Libor
exceeded a level of  approximately  5.60%,  however,  if Libor rose above 7.00%,
then the Corporation  would begin paying to the counterparty  Libor in excess of
7.00%.  The net  result  was that the  floating-rate  paid on the swap  would be
capped at 5.60% unless  Libor rose above 7.00%.  If rates  exceeded  7.00%,  the
Corporation  would  effectively  reduce the actual  floating-rate  to be paid by
1.40% as a result of the  corridor  (7.00%-5.60%  = 1.40%).  All rates are reset
quarterly  to  coincide  with the  interest-rate  swap  reset  dates.  The total
aggregate net interest income/expense for these corridor agreements are included
in interest  income relating to money market assets.  These corridor  agreements
mature in April 1996 and 1997.

In August 1994, the Corporation entered into another corridor transaction in the
amount of $200 million (notional principal balance). This corridor,  executed to
hedge the costs of certain short-term  borrowings against rising interest rates,
included a  termination  agreement.  A premium was also paid for this  corridor,
with the cost  amortized  over the  two-year  life.  Under  the  agreement,  the
Corporation  receives payments,  calculated  quarterly on the notional principal
amount,  by the amount that three-month  Libor exceeds 6.00%. Such payments will
cease,  if  three-month  Libor would equal or exceed 8.00% on a reset date.  All
payments  are netted on a quarterly  basis.  The total  aggregate  net  interest
income/expense  for this  corridor  agreement  is included  in interest  expense
relating to short-term borrowings. This "terminating corridor" agreement matures
in August 1996.




                                       12
<PAGE>



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS, CONTINUED



NOTE 8. RECENT DEVELOPMENTS

The purchase and construction of the new operations center located in Riverdale,
Maryland has been approved by local governmental authorities.  The land contract
settled on June 29,  1995 and grading  and  clearing of the site has begun.  The
Corporation  does  not  anticipate  any  substantial   delays  and  expects  the
operations  center to be completed in May 1996. The  Corporation  estimates that
the relocation of personnel from leased locations to this new facility will have
a positive  impact on its results of operations  for the fourth  quarter of 1996
and thereafter.  The Corporation  does not anticipate any material impact to its
financial condition or results of operations in the current fiscal year from its
plans for building this new facility.


NOTE 9. REGULATORY MATTERS

On May 14, 1993, the Corporation entered into a Memorandum of Understanding with
the Federal  Reserve Bank of Richmond  ("Federal  Reserve").  The  Memorandum of
Understanding   was  the  result  of  regulatory   concern  over  financial  and
operational   weaknesses  and  continued   losses   related   primarily  to  the
Corporation's domestic and United Kingdom commercial real estate exposure. Under
the terms of the Memorandum of  Understanding,  the Corporation  must notify the
Federal  Reserve Bank in advance of dividend  declarations,  the issuance and/or
redemption  of long-term  debt and use of cash assets in certain  circumstances.
The  Corporation  is also  required  to submit  plans and reports to the Federal
Reserve  Bank  relating  to  capital,  asset  quality,  loan loss  reserves  and
operations,  including  contingency measures if projected operational results do
not occur.  As of June 30, 1995,  the  Corporation  was in  compliance  with the
provisions and requirements of the Memorandum of Understanding.






                                       13
<PAGE>


RIGGS NATIONAL CORPORATION

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS


SUMMARY

The  Corporation  reported  consolidated  net income of $9.4  million  ($.22 per
common  share) for the second  quarter of 1995  compared with net income of $9.8
million ($.23 per common share) for the same quarter a year earlier.  The second
quarter performance for 1995 is the Corporation's eighth consecutive  profitable
quarter.  Net interest income before the provision for loan losses (adjusted for
tax  savings on  tax-exempt  interest)  remained  stable,  decreasing  only $103
thousand,  or less than 1%, despite a 21 basis point decline in the net interest
margin  between  the  periods.  The  decline  in the  margin  was due to overall
increases in costs of funds,  primarily in time  deposits.  The stability in the
net interest income is the result of reduced  nonperforming asset levels and net
increases in earning assets.

Also  affecting  the second  quarter  1995 results was a decline of $4.2 million
(18.7%) in  noninterest  income,  partially  offset by reductions in noninterest
expense  of $2.7  million  (5.4%).  A  significant  portion of the  decrease  in
noninterest  income was  attributable  to reductions in service charges and fees
totaling $3.7 million.  The loss of noninterest  income due to the sale of three
foreign  subsidiaries in the third quarter of 1994 accounted for $2.7 million of
this decrease.  Offsetting the decline in noninterest  income was a $4.7 million
decrease in noninterest  expense (adjusted for  restructuring  expense) from the
second quarter 1995 compared with the same period in 1994; however, $2.5 million
of this  decrease  was  attributed  to the  absence of expense  from the foreign
subsidiaries sold in 1994. The remaining decline was due to an increase in other
real estate  owned net gains of $609  thousand  combined  with other  efficiency
improvements between the periods.

There was no provision for loan losses in the first half of 1995,  the result of
improvement in asset quality as nonperforming  assets were reduced over 55% from
$127.5  million at the end of the second quarter of 1994 to $57.6 million at the
end of the second  quarter of 1995.  The June 30, 1995 level also  represents an
$18.1 million  decrease,  or 24% from year end 1994. The  Corporation's  overall
asset   quality   continues   to   improve  as  a  result  of   collection   and
asset-management  efforts as well as improved economic  conditions  domestically
and in the United Kingdom.

Consolidated  net income for the first half of 1995 was $18.2  million ($.42 per
common  share)  compared with $17.7 million ($.38 per common share) for the same
period a year  earlier.  The  current  results  for the first  half of 1995 were
impacted  by the same  trends as  described  for the  current  quarter  results,
although 1994's six-month results also include  securities gains of $1.4 million
and a $4.7 million gain on the settlement of mortgage insurance claims.

Assets  totaled $4.88 billion at June 30, 1995, up $450.4  million from year-end
1994 and $362.8  million from June 30,  1994.  The increase in total assets from
June 30, 1994 is  attributable  primarily  to net  purchases  in the  securities
portfolio (see  "Securities").  Deposits at June 30, 1995 totaled $3.77 billion,
an increase of $170.1 million from year-end 1994 and $33.9 million from June 30,
1994.  The increase over the last twelve months is primarily due to increases in
domestic time deposits combined with several new initiatives in the deposit area
(see  "Deposits").  Total  liabilities  increased $412.6 million during 1995 and
increased  $344.5  million from the  year-earlier  level.  The increase from the
year-earlier  balances  was  due  to the  aforementioned  increase  in  deposits
combined  with  a  $311.0  million   increase  in  short-term   borrowings  (see
"Short-Term Borrowings and Long-Term Debt").





                                       14
<PAGE>




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS, CONTINUED


SECURITIES

Schedules detailing securities available for sale and held-to-maturity follow:

<TABLE>
<CAPTION>
                                                             JUNE 30, 1995                    JUNE 30, 1994
                                                       AMORTIZED        MARKET/         AMORTIZED        MARKET/
              AVAILABLE FOR SALE                         COST         BOOK VALUE           COST        BOOK VALUE
- -----------------------------------------------------------------------------------------------------------------
<S>                                                       <C>             <C>               <C>            <C>
(In thousands)

U.S. Treasury Securities                               $164,001        $163,887          $45,482         $44,864
Government Agencies Securities                           26,605          26,257               --              --
Obligations of States & Political Subdivisions            8,800           8,330               --              --
Mortgage-Backed Securities                              415,137         411,175          496,342         480,433
Other Securities                                         19,539          19,539           13,764          13,764
                                                       --------        --------         --------        --------
Total                                                  $634,082        $629,188         $555,588        $539,061
</TABLE>



<TABLE>
<CAPTION>
                                                             JUNE 30, 1995                    JUNE 30, 1994
                                                         BOOK           MARKET             BOOK          MARKET
               HELD-TO-MATURITY                          VALUE           VALUE            VALUE           VALUE
- ----------------------------------------------------------------------------------------------------------------
<S>                                                       <C>             <C>              <C>             <C>
(In thousands)

U.S. Treasury Securities                               $319,568        $319,406         $292,362        $291,522
Government Agencies Securities                          436,559         436,562          125,000         122,004
Other Securities                                             --              --            3,600           3,600
                                                       --------        --------         --------        --------
Total                                                  $756,127        $755,968         $420,962        $417,126
</TABLE>


Total  securities  held-to-maturity  and  available  for sale  increased  $343.9
million  (33.0%)  during the first half of 1995,  and increased  $425.3  million
(44.3%) since June 30, 1994.  The increase in securities  from year-end 1994 and
from the prior year was mainly due to net purchases  during the first six months
of 1995 totaling  $367.7  million.  These  purchases were funded  primarily from
increases in short-term borrowings.  The Corporation anticipated lower rates for
the second half of 1995 and thus  elected to purchase  securities  in the second
quarter  of 1995 in an amount  equal to  securities  scheduled  to mature in the
second half of 1995,  resulting  in an  improved  yield for the  portfolio.  The
weighted-average maturities and yields for securities held-to-maturity, adjusted
for anticipated  prepayments,  was approximately 1.3 years and 5.94% at June 30,
1995. The  weighted-average  maturities and yields for securities  available for
sale,  adjusted for anticipated  prepayments,  was  approximately  2.8 years and
6.13% at June 30, 1995.




                                       15
<PAGE>





MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS, CONTINUED


SECURITIES, CONTINUED

The maturity distribution of securities at June 30, 1995, follows:
<TABLE>
<CAPTION>

                                                                  OBLIGATIONS
                                                    GOVERNMENT     OF STATES
                                   U.S. TREASURY     AGENCIES    AND POLITICAL     OTHER
(IN THOUSANDS)                       SECURITIES     SECURITIES    SUBDIVISIONS   SECURITIES    TOTAL
- ------------------------------------------------------------------------------------------------------
<S>                                     <C>            <C>            <C>           <C>         <C>

SECURITIES AVAILABLE FOR SALE

Within 1 year
     Amortized Cost                   $148,949          --        $  8,800      $  7,014      $164,763
     Book/Market                       149,114          --           8,330         7,014       164,458
     Yield*                               5.93%         --            6.08%         5.65%         5.93%

After 1 but within 5 years
     Amortized Cost                     15,052        26,605          --         222,946       264,603
     Book/Market                        14,773        26,257          --         221,488       262,518
     Yield*                               4.05%         6.02%         --            5.98%         5.88%

After 5 but within 10 years
     Amortized Cost                       --            --            --         175,952       175,952
     Book/Market                          --            --            --         173,589       173,589
     Yield*                               --            --            --            4.61%         4.61%

After 10 years
     Amortized Cost                       --            --            --          28,764        28,764
     Book/Market                          --            --            --          28,623        28,623
     Yield*                               --            --            --            3.70%         3.70%
                                      ---------     ---------     ---------     ---------     ---------
Total Securities Available for Sale
     Amortized Cost                   $164,001      $ 26,605      $  8,800      $434,676      $634,082
     Book/Market                       163,887        26,257         8,330       430,714       629,188
     Yield*                               5.76%         6.02%         6.08%         5.27%         5.44%


SECURITIES HELD-TO-MATURITY

Within 1 year
     Book                             $319,568      $110,316        $ --          $ --        $429,884
     Market                            319,406       110,337          --            --         429,743
     Yield*                               5.38%         6.21%         --            --            5.59%

After 1 but within 5 years
     Book                                 --         326,243          --            --         326,243
     Market                               --         326,225          --            --         326,225
     Yield*                               --            6.56%         --            --            6.56%

                                      ---------     ---------     ---------     ---------     ---------
Total Securities Held-to-Maturity
     Book                             $319,568      $436,559        $ --          $ --        $756,127
     Market                            319,406       436,562          --            --         755,968
     Yield*                               5.38%         6.47%         --            --            6.01%
</TABLE>

[FN]
*  Weighted average yield to maturity at June 30, 1995. The securities within
     the category of "Securities Available for Sale - Obligations of State and 
     Political Subdivisions" are taxable securities and are on a nonaccrual 
     basis at June 30, 1995.  All contractual payments to date have
     been received.




                                       16
<PAGE>



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS, CONTINUED


LOANS

The following table reflects loans by type for the periods indicated:
<TABLE>
<CAPTION>

                                           JUNE 30,      JUNE 30,      DECEMBER 31,
LOAN TYPE (IN THOUSANDS)                     1995          1994            1994
- -----------------------------------------------------------------------------------
<S>                                            <C>           <C>            <C>

Commercial and Financial                 $   459,220    $   455,296    $   400,660
Real Estate - Commercial/Construction        332,933        354,504        323,835
Residential Mortgage                       1,316,530      1,323,928      1,317,169
Home Equity                                  230,368        221,116        220,910
Consumer                                      74,730         75,834         75,887
Foreign                                      152,332        212,709        204,558
                                         ------------  -------------   ------------
Loans                                      2,566,113      2,643,387      2,543,019

Less: Unearned Discount (Unamortized
        Premium) and Net Deferred Fees        (5,381)        (6,637)        (6,905)
                                         ------------  -------------   ------------
Total Loans, Net                         $ 2,571,494    $ 2,650,024    $ 2,549,924
</TABLE>


At June 30, 1995, total loans outstanding (net of premiums/discounts) were $2.57
billion,  compared with $2.55 billion at December 31, 1994, and $2.65 billion at
June 30,  1994.  The  increase  in  loans  from  December  31,  1994 was  mostly
attributable to net increases in commercial and financial and home equity loans,
the result of several local area loan origination initiatives begun in the first
quarter of 1995.  These increases were partially  offset by decreases in foreign
loans  during the first half of 1995.  The  decrease in loans from June 30, 1994
was  mainly  due to net  decreases  in real  estate-commercial/construction  and
foreign  loans,  the result of limited new lending in these  sectors  during the
period.


REAL ESTATE-COMMERCIAL/CONSTRUCTION LOANS
GEOGRAPHIC DISTRIBUTION BY TYPE
JUNE 30, 1995
<TABLE>
<CAPTION>

                                                     GEOGRAPHIC LOCATION
                               DISTRICT OF                       UNITED
PROJECT TYPE (IN THOUSANDS)     COLUMBIA    VIRGINIA  MARYLAND   KINGDOM      OTHER       TOTAL
- ------------------------------------------------------------------------------------------------
<S>                                <C>         <C>      <C>        <C>         <C>         <C>

Land Acquisition and
    Construction Development     $ 30,152   $ 17,401   $ 15,319   $   --     $   --     $ 62,872
Multifamily Residential            26,334     12,388      8,727       --          298     47,747
Commercial:
    Office Buildings               47,142     40,990     23,678       --        2,350    114,160
    Shopping Centers               11,104     21,866     18,790       --         --       51,760
    Hotels                          4,571      5,497       --         --         --       10,068
    Industrial/Warehouse Loans       --       10,682      7,959       --         --       18,641
    Churches                        6,227      1,667      6,457       --         --       14,351
    Other                           5,667      5,778      1,818       --           71     13,334
                                 --------   --------   --------   --------   --------   --------
Total Commercial                   74,711     86,480     58,702       --        2,421    222,314

Foreign                              --         --         --       93,216       --       93,216
                                 --------   --------   --------   --------   --------   --------
Total Real Estate-Commercial/
    Construction Loans           $131,197   $116,269   $ 82,748   $ 93,216   $  2,719   $426,149
</TABLE>





                                       17
<PAGE>





MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS, CONTINUED


LOANS, CONTINUED

The  Corporation  extends  credit to borrowers  domiciled  outside of the United
States through several of its banking  subsidiaries.  Cross-border  outstandings
include  loans,   acceptances,   interest-bearing  deposits  with  other  banks,
investments,  accrued  interest and other monetary  assets.  These assets may be
impacted by changing  economic  conditions  in their  respective  countries.  In
addition,  cross-border  outstandings  include  legally  enforceable  guarantees
issued on behalf of non-local  third parties and local currency  outstandings to
the  extent  they are not  funded  by local  currency  borrowings.  Cross-border
outstandings  are then  reduced by tangible  liquid  collateral  and any legally
enforceable  guarantees  issued  by  non-local  third  parties  on behalf of the
respective country.

The table below  details  those  countries  in which the  Corporation  had total
outstandings  in  excess  of 1% of its  total  assets.  At June  30,  1995,  the
Corporation had no cross-border outstandings exceeding 1% of its total assets to
countries  experiencing  difficulties  in  repaying  their  external  debt.  The
Corporation did not have any  cross-border  outstandings  between .75% and 1% at
June 30, 1995 or December 31, 1994,  however,  at June 30, 1994 the  Corporation
had $39.6 million (.88%) outstanding to Italy.


CROSS-BORDER OUTSTANDINGS THAT EXCEED 1% OF TOTAL ASSETS
<TABLE>
<CAPTION>

                                                             90 DAYS
                            % OF                             OR MORE   POTENTIAL
(IN MILLIONS)      AMOUNT  ASSETS  NONACCRUAL  RENEGOTIATED  PAST DUE   PROBLEM
- --------------------------------------------------------------------------------
<S>                 <C>     <C>       <C>          <C>          <C>       <C>

JUNE 30, 1995
United Kingdom     $159.9   3.3%     $ 7.2         $0.2        $--       $ 5.9

DECEMBER 31, 1994
United Kingdom      149.4   3.4       10.6          0.3         --         4.3
France               61.1   1.4         --           --         --          --

JUNE 30, 1994
United Kingdom      178.5   4.0       22.5          0.4         --        11.0
</TABLE>





                                       18
<PAGE>





MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS, CONTINUED


ASSET QUALITY

Nonperforming  assets,  which include  nonaccrual loans,  renegotiated loans and
other real estate owned (net of  reserves),  totaled  $57.6  million at June 30,
1995,  an $18.1 million  (23.9%)  decrease from the year-end 1994 total of $75.7
million and a $69.9 million (54.8%)  decrease from the June 30, 1994 total.  The
composition of nonperforming assets and past due loans is detailed below:

NONPERFORMING ASSETS AND PAST-DUE LOANS
<TABLE>
<CAPTION>

                                     JUNE 30,    JUNE 30,  DECEMBER 31,
(IN THOUSANDS)                         1995        1994       1994
- -----------------------------------------------------------------------
<S>                                     <C>        <C>        <C>

NONPERFORMING ASSETS:

Nonaccrual Loans: (1)
  Domestic                           $  7,187   $ 47,098   $ 11,518
  Foreign                               7,232     27,688     15,865
                                     --------   --------   --------
Total Nonaccrual Loans                 14,419     74,786     27,383
                                     --------   --------   --------
Renegotiated Loans: (2)
  Domestic                                157      3,064        288
  Foreign                                 152        409        267
                                     --------   --------   --------
Total Renegotiated Loans                  309      3,473        555
                                     --------   --------   --------
Other Real Estate Owned, Net:
  Domestic                             40,816     42,856     44,068
  Foreign                               2,031      6,359      3,695
                                     --------   --------   --------
Total Other Real Estate Owned, Net     42,847     49,215     47,763
                                     --------   --------   --------

Total Nonperforming Assets           $ 57,575   $127,474   $ 75,701

PAST-DUE LOANS: (3)

  Domestic                           $  2,463   $  2,327   $  6,091
  Foreign                                --         --           30
                                     --------   --------   --------
Total Past-Due Loans                 $  2,463   $  2,327   $  6,121
</TABLE>

[FN]
(1) - Loans (other than consumer) that are in default in either principal
      or interest for 90 days or more that are not well-secured and in the 
      process of collection.
(2) - Loans for which terms have been renegotiated to provide a reduction
      of interest or principal as a result of a deterioration in the financial
      position of the borrower in accordance with Statement of Financial
      Accounting Standard No. 15.  Renegotiated loans do not include $13.4
      million in loans renegotiated at market terms that have performed in
      accordance with their respective renegotiated terms.  These performing, 
      market rate loans are no longer included in nonperforming asset totals. 
(3) - Loans contractually past due 90 days or more in principal or interest
      that are well-secured and in the process of collection.




                                       19
<PAGE>




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS, CONTINUED


ASSET QUALITY, CONTINUED

At June 30, 1995,  nonaccrual loans,  including both domestic and foreign loans,
were $14.4 million, or .56% of total loans, compared with $27.4 million, or 1.1%
of total loans,  at year-end 1994 and $74.8 million,  or 2.8% of total loans, at
June 30, 1994.  The decrease in  nonaccrual  loans during the first half of 1995
was due to paydowns and payoffs of $12.4 million, in addition to loans returning
to accrual status of $2.6 million,  charge-offs of $5.2 million and transfers to
other real estate owned of $385 thousand. These reductions were partially offset
by additions of $7.4 million and foreign  exchange  translation  adjustments  of
$203 thousand. Of the $12.4 million in paydowns and payoffs during the first six
months of 1995,  $5.0 million (40.1%)  related to foreign  nonaccrual  loans and
$7.4 million (59.9%) related to domestic  nonaccrual loans.  Renegotiated  loans
decreased $246 thousand during the first half of 1995, with paydowns and payoffs
totaling $132  thousand,  combined with transfers back to accrual status of $114
thousand. Nonaccrual and renegotiated real estate-commercial/construction loans,
both foreign and  domestic,  totaled $3.7 million at June 30, 1995,  or 25.3% of
the total nonaccrual and renegotiated loans at June 30, 1995.

Other real estate owned, net of reserves, decreased to $42.8 million at June 30,
1995,  from $47.8  million at December  31,  1994 and $49.2  million at June 30,
1994.  The decrease  during the first half of 1995 is the result of paydowns and
sales of $5.0 million and net  charge-offs  of $376  thousand  offset by foreign
exchange  translation  adjustments of $70 thousand and transfers from nonaccrual
loans of $385  thousand.  At June 30,  1995,  residential  and  commercial  land
composed  75% of other real estate  owned with  office,  industrial,  retail and
other categories accounting for the remainder of the portfolio.


OTHER REAL ESTATE OWNED - (1)
GEOGRAPHIC DISTRIBUTION BY TYPE
JUNE 30, 1995
<TABLE>
<CAPTION>

                                              GEOGRAPHIC LOCATION
                                   DISTRICT OF                         UNITED
PROJECT TYPE (IN THOUSANDS)         COLUMBIA    VIRGINIA   MARYLAND    KINGDOM    OTHER      TOTAL
- ---------------------------------------------------------------------------------------------------- 
<S>                                  <C>        <C>        <C>        <C>        <C>        <C>

Land                                 $    500   $ 22,787   $  8,809   $   --     $   --     $ 32,096
Single-Family Residential                 283        229         25       --         --          537
Office Buildings/Retail                  --          537      4,572        989      2,561      8,659
Multifamily Residential                  --          156       --         --         --          156
Warehouse Loans                           357       --         --        1,042       --        1,399
                                     --------   --------   --------   --------   --------   --------
Total Other Real Estate Owned, Net   $  1,140   $ 23,709   $ 13,406   $  2,031   $  2,561   $ 42,847
</TABLE>

[FN]
(1) - Balances are net of valuation reserves totaling $1.7 million.


Past due loans consist  predominantly  of  residential  real estate and consumer
loans  that are  well-secured  and in the  process  of  collection  and that are
accruing  interest.  Past due loans decreased $3.7 million during the first half
of 1995 to $2.5 million, while increasing $136 thousand from June 30, 1994.

At June 30, 1995, the Corporation had identified  approximately $14.2 million in
potential  problem  loans  that are  currently  performing  but that  management
believes have certain  attributes that may lead to nonaccrual or past due status
in the  foreseeable  future.  These loans  consisted of $8.3 million of domestic
loans,  primarily  commercial  and  financial,  and $5.9  million of  commercial
property and corporate loans originated in the United Kingdom.






                                       20
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS, CONTINUED


ASSET QUALITY, CONTINUED

In addition,  the Corporation had $8.3 million in other potential problem assets
at June 30, 1995. This amount  consisted of $10.0 million,  par value, of Orange
County,  California,  variable-rate  one-year  notes due in July and August 1995
(the "Notes"),  which were purchased from the  Corporation's  proprietary  RIMCO
Monument  Money Market Fund.  These  securities are classified in the securities
available for sale portfolio at June 30, 1995. Due to Orange County's bankruptcy
declaration  on December 6, 1994,  the Notes are on a  nonaccrual  basis and are
carried at their estimated fair value. Interest on the Notes is current, but due
to the  uncertainty  of the outcome of the bankruptcy  proceedings,  there is no
assurance that future payments will be received. On July 7, 1995 the Corporation
accepted  Orange  County's  offer to extend the maturity  date of $5 million par
value of the Notes,  under their original terms and conditions, to June 30,
1996.  The  Corporation  is monitoring  the  situation  closely and the impact
of this extension, which occurred subsequent to the current period-end, is
not  expected to be  material.  The  remaining $5 million par value of the Notes
were not part of the bankruptcy proceeding and are expected to mature without an
extension in the third quarter of 1995.

The Corporation's  banking  subsidiaries  maintain reserves for loan losses that
are  available to absorb  potential  losses in the current loan  portfolio.  The
reserve  for loan  losses  is  based  on  management's  assessment  of  existing
conditions and reflects  potential losses  determined to be probable and subject
to reasonable  estimation.  The reserve for loan losses was $100.1  million,  or
3.89% of total loans (net of premiums/discounts) at June 30, 1995, compared with
$97.0 million,  or 3.81% of total loans at December 31, 1994, and $92.1 million,
or 3.48% of total loans,  at June 30, 1994. The increase in the reserve for loan
losses as a percentage  of total loans from June 30, 1994 to June 30, 1995,  was
due to the increase in the reserve balance as well as a decrease in total loans
between the periods.  The Corporation's coverage ratio was 680% at June 30,
1995, 347% at year-end  1994 and 118% at June 30,  1994.  The increase in the
coverage ratio  during  the  periods  was  primarily  the  result of decreases
in total nonperforming assets during the periods.


DEPOSITS

Deposits,  which  are  offered  through  several  banking  subsidiaries  of  the
Corporation,   are  the  primary  and  most  stable  source  of  funds  for  the
Corporation.  Deposits totaled $3.77 billion at June 30, 1995, increasing $170.1
million  (4.7%) from the year-end  1994's  deposit total and $33.9 million (.9%)
from the June 30, 1994 deposit total. The increase from the year earlier balance
was due to increases in domestic time ($276.9 million) and foreign time deposits
($107.6  million),  partially offset by declines in savings and NOW accounts and
money market deposits ($274.9  million).  The increase in domestic time deposits
was mainly due to a $125.9 million increase in the balance of time deposits with
the U.S.  Treasury at June 30,  1995.  The  remainder of the increase was due to
several  deposit  initiatives  begun  in the  latter  half  of  1994,  primarily
targeting demand deposit and time deposit products.

During 1994, the Corporation conducted a detailed analysis of its retail banking
system,  determining the best use of its locations,  branch facilities,  product
lines and  personnel.  The  Corporation  has already sold or  consolidated  four
retail  branches as part of this analysis.  The  Corporation  currently does not
anticipate  significant branch sales or  consolidations,  but the Corporation is
actively  seeking  enhancements  to existing  branches to attract new customers,
improve service quality and the overall  profitability  of its branches,  and is
also searching for  opportunities  to establish new retail  banking  branches in
strategic locations.

DEPOSITS
<TABLE>
<CAPTION>

                                                                           CHANGE
                                                 JUNE 30,            --------------------- 
(IN THOUSANDS)                              1995          1994        AMOUNT       PERCENT
- ------------------------------------------------------------------------------------------
<S>                                           <C>          <C>          <C>          <C>

Demand Deposits                          $  859,168   $  934,883   $  (75,715)       (8.1)%

Interest-Bearing Deposits:
     Savings and NOW Accounts               800,321      895,519      (95,198)      (10.6)
     Money Market Deposit Accounts          917,961    1,097,646     (179,685)      (16.4)
     Time Deposits in Domestic Offices      879,833      602,912      276,921        45.9
     Time Deposits in Foreign Offices       315,578      207,953      107,625        51.8
                                         ----------   ----------   ----------       ------
Total Interest-Bearing Deposits           2,913,693    2,804,030      109,663         3.9
                                         ----------   ----------   ----------       ------
Total Deposits                           $3,772,861   $3,738,913   $   33,948         0.9%
</TABLE>
                                                                          





                                       21
<PAGE>




MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS, CONTINUED


SHORT-TERM BORROWINGS AND LONG-TERM DEBT

Short-term  borrowings increased $237.9 million (81.1%) during the first half of
1995 and  $311.0  million  (141.2%)  since  the end of the  first  half of 1994.
Short-term borrowings are an additional source of funds that the Corporation has
established  to  meet  certain   asset/liability   and  daily  cash   management
objectives. The Corporation's increase in short-term borrowings during the first
half of 1995 was  primarily  to fund  the net  purchase  of  $367.7  million  in
securities,  which is part of a  strategy  to  "pre-invest"  in higher  yielding
securities  in the first half of 1995,  to  replace a  portfolio  of  securities
scheduled to mature in the second half of 1995.  The purchase of the  securities
in the first half of 1995 allowed the  Corporation  to secure  favorable  yields
against anticipated declines in rates over the second half of 1995.

In May 1995, the  Corporation  was approved by the Federal Housing Finance Board
to become a member of the Federal Home Loan Bank of Atlanta  (FHLB-Atlanta).  On
June 14, 1995, the Board of Directors accepted membership with FHLB-Atlanta. The
Corporation will utilize the FHLB-Atlanta as a source for short-term  borrowings
at favorable  rates as well as a source of lower rate  financing  for  Community
Reinvestment Act (CRA) loans.

SHORT-TERM BORROWINGS AND LONG-TERM DEBT
<TABLE>
<CAPTION>

                                                                               CHANGE
                                                          JUNE 30,         ---------------
(IN THOUSANDS)                                        1995       1994      AMOUNT  PERCENT
- ------------------------------------------------------------------------------------------
<S>                                                    <C>        <C>        <C>        <C>

Federal Funds Purchased and Repurchase Agreements   $195,631   $ 69,930   $125,701  179.8%
U.S. Treasury Notes and Other Borrowed Funds         335,750    150,406    185,344  123.2
                                                    --------   --------   --------  ------
Total Short-Term Borrowings                          531,381    220,336    311,045  141.2

Floating-Rate Subordinated Capital Notes due 1996     26,100     26,100       --      --
Subordinated Debentures due 2009                      66,525     66,525       --      --
Subordinated Notes due 2006                          125,000    125,000       --      --
                                                    --------   --------   --------  ------
Total Long-Term Debt                                 217,625    217,625       --      --
                                                    --------   --------   --------  ------
Total Short-Term Borrowings and Long-Term Debt      $749,006   $437,961   $311,045   71.0%
</TABLE>



LIQUIDITY

The  Corporation  seeks to maintain  sufficient  liquidity  to meet the needs of
depositors,  borrowers  and  creditors,  at a reasonable  cost and without undue
stress on the operations of the  Corporation and its banking  subsidiaries.  The
Corporation's  Asset-Liability Committee actively analyzes and manages liquidity
in coordination  with other areas of the  organization  (see "Interest Rate Risk
Management").   At  June  30,  1995,  the  Corporation's  liquid  assets,  on  a
consolidated  basis,  which  include  cash and due  from  banks,  U.S.  Treasury
securities and Government  obligations,  federal funds sold,  reverse repurchase
agreements  and time  deposits at other banks,  totaled  $2.0 billion  (41.7% of
total assets). This compares with $1.6 billion (36.5%) at December 31, 1994, and
$1.6 billion  (35.1%) at June 30, 1994.  The increase in total liquid assets and
the  percentage  of liquid  assets to total assets from June 30, 1994,  were the
result of cash inflows from short-term borrowings and the Corporation's  deposit
initiatives, combined with loan maturities.  The  Corporation  expects liquid
assets to remain at approximately the June 30, 1995 level for the foreseeable
future.

The liquidity  position of the  Corporation  is enhanced by the stable source of
funds  maintained  through the  Corporation's  core  deposit  relationships,  in
addition to its ability to attract new deposits and other sources of funds, such
as short-term borrowings and assets available for securitization.





                                       22
<PAGE>





MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS, CONTINUED


INTEREST RATE RISK MANAGEMENT

The  Corporation's  asset/liability  management  function is  controlled  by the
Asset/Liability  Committee  ("ALCO"),  which is comprised of representatives who
lead the major divisions within the  Corporation.  The objective of the group is
to prudently  manage the assets and  liabilities  of the  Corporation to provide
both an optimum and stable net interest margin while maintaining adequate levels
of liquidity and capital.  This approach  entails the management of overall risk
of the  organization,  in  conjunction  with the  acquisition  and deployment of
funds.

ALCO monitors and modifies  exposure to changes in interest rates based upon its
view of current and prospective market and economic conditions.  The traditional
measurement of an organization's exposure to interest-rate fluctuations, such as
interest sensitivity,  entails a "static gap" measurement  portraying a snapshot
of the balance sheet at one point in time.  However,  this  methodology does not
adequately measure the Corporation's exposure to interest-rate risk. The balance
sheet must be viewed within a dynamic framework in which  relationships may vary
over time in virtually every segment of the statement of condition.

The Corporation manages interest-rate risk through the use of a simulation model
allowing  for  various  interest-rate  scenarios  to  be  portrayed.  The  model
forecasts  the impact on earnings of these rate  scenarios  over a 36-month time
horizon assuming  selected changes in the mix of assets and liabilities,  spread
relationships,  and management  actions.  A "most likely" scenario is forecasted
based upon a consensus  view of the  marketplace.  Alternatives,  which  reflect
interest  rates moving  significantly  higher or lower than this view,  are also
evaluated,  with the results compared against risk tolerance limits  established
by corporate policy.  The Corporation's  current policy  establishes  limits for
possible  fluctuations  in net interest  income for an ensuing  12-month  period
under  the  "most  likely"  scenario  described  above.  At June 30,  1995,  the
Corporation maintained a relatively balanced  interest-rate risk position.  This
position would serve to insulate the Corporation  against  interest rates moving
significantly in either direction.

In managing the Corporation's  interest-rate  risk, ALCO also utilizes financial
derivatives  in the normal  course of business.  These  products  might  include
interest-rate swaps, caps, collars,  floors, futures, and options, among others.
Financial  derivatives are employed to assist in the management and/or reduction
of interest-rate risk for the Corporation and can effectively alter the interest
sensitivity  of segments of the statement of condition for specified  periods of
time. All of these vehicles are  considered  "off-balance  sheet" as they do not
impact the actual levels of assets or liabilities of the Corporation.

Management  finds  that  all of the  methodologies  discussed  above  provide  a
meaningful representation of the Corporation's interest-rate sensitivity, though
factors other than changes in the interest-rate  environment,  such as levels of
nonearning  assets, and changes in the composition of earning assets, may impact
net interest income.  Management  believes its current rate sensitivity level is
appropriate, considering the Corporation's economic outlook and the conservative
approach taken in the review and monitoring of the  Corporation's  interest-rate
risk position.






                                       23
<PAGE>

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS, CONTINUED


STOCKHOLDERS' EQUITY AND REGULATORY CAPITAL

Total stockholders' equity at June 30, 1995 was $305.5 million, up $37.8 million
from the year-end 1994 total and $18.4 million from June 30, 1994.  The increase
from year-end 1994 was the result of earnings  totaling  $18.2 million  combined
with a  reduction  in net  unrealized  losses  in the  Corporation's  securities
available for sale portfolio of $24.9 million,  partially offset by dividends on
preferred stock of $5.4 million.  The increase in stockholders'  equity over the
preceding year is  attributable  to earnings  during the period  combined with a
$13.3 million decrease in net unrealized losses in the Corporation's  securities
available for sale  portfolio.  These increases were offset by the repurchase of
the Preferred Stock, Series A totaling $19.1 million in 1994.

The Corporation's  total (combined Tier I and Tier II) and core (Tier I) capital
ratios were 18.93% and 11.76%,  respectively,  at June 30, 1995,  compared  with
18.50% and 11.48% at December  31, 1994 and 18.18% and 11.27% at June 30,  1994,
respectively.  The Federal Reserve Board's risk-based capital guidelines require
bank holding  companies to meet a minimum  ratio of qualifying  total  (combined
Tier I and Tier II) capital to  risk-weighted  assets of 8.00%, at least half of
which must be composed of core (Tier I) capital  elements.  The Federal  Reserve
Board has  established an additional  capital  adequacy  guideline-the  leverage
ratio,  which measures the ratio of Tier I capital to quarterly  average assets.
The most highly rated bank holding  companies are required to maintain a minimum
leverage ratio of 3.00%.  Those that are not in the most highly rated  category,
including the  Corporation,  are expected to maintain minimum ratios of at least
4.00%, or higher, if determined appropriate by the Federal Reserve Board through
its  assessment  of  the  Corporation's  asset  quality,  earnings  performance,
interest-rate risk and liquidity.  The Federal Reserve Board has not advised the
Corporation of a specific  leverage ratio  requirement  above the 4.00% minimum.
The  Corporation's  leverage  ratio was 6.54% at June 30,  1995,  compared  with
leverage  ratios of 6.42%  and 6.59% at  December  31,  1994 and June 30,  1994,
respectively.  Regulatory  capital  ratios  do not  include  the  impact  of net
unrealized losses on the securities  available for sale portfolio  totaling $3.2
million at June 30, 1995. The Corporation's  equity to assets ratio,  which does
include these unrealized  losses,  remains solid,  with a ratio of 6.27% at June
30, 1995  compared to 6.05% and 6.36% at December 31,  1994,  and June 30, 1994,
respectively.

The  Corporation  ensures that its operating  subsidiaries  are  capitalized  in
accordance with regulatory  guidelines.  The three national bank subsidiaries of
the Corporation  are subject to minimum capital ratios  prescribed by the Office
of the Comptroller of the Currency, which are generally the same as those of the
Federal  Reserve  Board.  The  following  table  details the actual and required
minimum ratios for the Corporation and its insured bank subsidiaries:

CAPITAL RATIOS                                                             
<TABLE>
<CAPTION>
                                                                                      REQUIRED
                                         JUNE 30, 1995  DEC. 31, 1994  JUNE 30, 1994  MINIMUMS
- ----------------------------------------------------------------------------------------------
<S>                                           <C>             <C>           <C>          <C>

RIGGS NATIONAL CORPORATION:
     Tier I                                    11.76%       11.48%        11.27%        4.00%
     Combined Tier I and Tier II               18.93        18.50         18.18         8.00
     Leverage*                                  6.54         6.42          6.59         4.00

THE RIGGS NATIONAL BANK OF WASHINGTON, D.C.:
     Tier I                                    14.05        13.35         11.86         4.00
     Combined Tier I and Tier II               15.34        14.64         13.14         8.00
     Leverage*                                  7.78         7.39          6.92         4.00

THE RIGGS NATIONAL BANK OF VIRGINIA:
     Tier I                                    18.70        18.18         17.47         4.00
     Combined Tier I and Tier II               19.79        19.43         18.72         8.00
     Leverage*                                  9.44         9.74          9.43         4.00

THE RIGGS NATIONAL BANK OF MARYLAND:
     Tier I                                    13.29        13.21         11.86         4.00
     Combined Tier I and Tier II               14.54        14.46         13.11         8.00
     Leverage*                                  7.29         7.33          6.59         4.00
</TABLE>

[FN]
*   Most bank holding companies and national banks, including the Corporation
    and the Corporation's national bank subsidiaries, are expected to 
    maintain at least a 4.00% minimum leverage ratio, or higher, if determined 
    appropriate by the Federal Reserve Board and other regulators.  The 
    Federal Reserve Board has not indicated a requirement higher than 4.00% 
    at June 30, 1995.





                                       24
<PAGE>





MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS, CONTINUED


NET INTEREST INCOME

Net  interest  income on a  tax-equivalent  basis (net  interest  income plus an
amount equal to the tax savings on tax-exempt interest) totaled $38.9 million in
the second quarter of 1995, down $50 thousand from the first quarter of 1995 and
$103  thousand  from the  second  quarter  of 1994.  Net  interest  income  on a
tax-equivalent basis was $77.8 million for the first half of 1995, compared with
$77.0 for the same  period in the  prior  year.  The net  interest  margin  (net
interest income on a tax-equivalent basis divided by average earning assets) for
the second  quarter of 1995 was 3.71% (see  schedule of the following  page),  a
decrease of 20 basis point from 3.91% for the first quarter of 1995 and 21 basis
points from 3.92% for the second  quarter of 1994.  The net interest  margin for
the six-month  periods ended June 30, 1995 and 1994 was level at 3.81%. With the
rising rates in 1994, the  Corporation's  assets generally  repriced faster than
liabilities.  However,  the interest  rate  increases of 1994 abated  during the
first quarter of 1995.  Thus during the first half of 1995,  asset repricing has
leveled  resulting  initially  in a leveling of the  Corporation's  net interest
margin,  and in the most recent quarter, a movement downward in the net interest
margin.  The  Corporation  anticipates  the net interest margin will continue to
experience some downward pressure in future periods.  The loan-to-deposit  ratio
stood at 68.2% at June 30, 1995,  down  slightly from the year-end 1994 ratio of
70.8%, the result of the aforementioned deposit increases. The ratio of loans to
average  earning assets was 60.7% for the second quarter of 1995,  compared with
ratios of 62.6% and 66.0% for the first  quarter of 1995 and the second  quarter
of 1994, respectively.

NET INTEREST INCOME CHANGES (1)
<TABLE>
<CAPTION>

                                                 THREE MONTHS ENDED                 SIX MONTHS ENDED
                                                JUNE 30, 1995 VS 1994             JUNE 30, 1995 VS 1994
                                            DUE TO     DUE TO      TOTAL      DUE TO     DUE TO      TOTAL
(IN THOUSANDS)                               RATE      VOLUME      CHANGE      RATE      VOLUME      CHANGE
- -----------------------------------------------------------------------------------------------------------
<S>                                           <C>         <C>        <C>        <C>        <C>         <C>

Interest Income:
   Loans (Including Fees)                 $ 24,420   $(21,603)   $  2,817    $ 18,137   $(13,046)   $  5,091
   Securities Available for Sale             1,220      1,081       2,301       4,731        424       5,155
   Securities Held-to-Maturity               1,859      2,613       4,472       3,653        527       4,180
   Time Deposits with Other Banks            1,159        827       1,986       1,499      1,340       2,839
   Federal Funds Sold and Reverse
    Repurchase Agreements                    9,050     (8,430)        620       2,362        666       3,028
                                          --------   ---------   --------    --------   ---------   --------
Total Interest Income                       37,708    (25,512)     12,196      30,382    (10,089)     20,293

Interest Expense:
   Savings and NOW Accounts                  9,874     (9,813)         61       4,850     (4,643)        207
   Money Market Deposit Accounts            18,502    (16,789)      1,713      10,526     (7,182)      3,344
   Time Deposits in Domestic Offices         4,063      1,333       5,396       7,775        857       8,632
   Time Deposits in Foreign Offices            692      1,276       1,968       1,316      2,251       3,567
   Federal Funds Purchased and
      Repurchase Agreements                    918      1,433       2,351       1,796      2,177       3,973
   U.S. Treasury Demand Notes and Other
      Short-Term Borrowings                    572        178         750       1,850     (1,066)        784
   Long-Term Debt                               60       --            60       2,158     (3,132)       (974)
                                          --------   ---------   --------    --------   ---------   --------
Total Interest Expense                      34,681    (22,382)     12,299      30,271    (10,738)     19,533
                                          --------   ---------   --------    --------   ---------   --------
Net Interest Income                       $  3,027   $ (3,130)   $   (103)   $    111   $    649    $    760
</TABLE>

[FN]
(1) - The dollar amount of changes in interest income and interest expense
      attributable to changes in rate/volume (change in rate multiplied by 
      change in volume) has been allocated between rate and volume variances
      based on the percentage relationship of such variances to each other.
      Income and rates are computed on a tax-equivalent basis using a Federal
      income tax rate of 35% and local tax rates as applicable.







                                       25
<PAGE>




RIGGS NATIONAL CORPORATION
AVERAGE CONSOLIDATED STATEMENTS OF CONDITION AND RATES
<TABLE>
<CAPTION>

                                                             THREE MONTHS ENDED                   THREE MONTHS ENDED
                                                                JUNE 30, 1995                       JUNE 30, 1994
(TAX-EQUIVALENT BASIS) (1)                                 AVERAGE     INCOME/                 AVERAGE       INCOME/
(IN THOUSANDS)                                             BALANCE     EXPENSE    RATE         BALANCE       EXPENSE   RATE
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>         <C>       <C>           <C>          <C>       <C>

ASSETS

  Loans: (2)
   Commercial - Taxable                                 $  406,542    $ 8,329      8.22 %     $  390,259   $ 6,116     6.29 %
   Commercial - Tax-Exempt                                  34,498        924     10.74           63,254     1,496     9.49
   Real Estate - Commercial/Construction                   328,709      8,036      9.81          360,663     6,985     7.77
   Residential Mortgage                                  1,326,318     23,639      7.15        1,301,574    23,431     7.22
   Home Equity                                             229,121      5,196      9.10          222,246     3,941     7.11
   Consumer                                                 73,290      2,220     12.15           73,383     2,207    12.06
   Foreign                                                 152,868      3,437      9.02          222,141     4,788     8.65
                                                        ----------    -------     -------     ----------   -------    -------
  Total Loans (Including Fees)                           2,551,346     51,781      8.14        2,633,520    48,964     7.46
                                                        ----------    -------     -------     ----------   -------    -------
  Securities Available for Sale (3)                        623,801      9,617      6.18          548,134     7,316     5.35
  Securities Held-to-Maturity                              604,542      9,130      6.06          411,273     4,658     4.54
  Time Deposits with Other Banks                           239,979      4,035      6.74          179,440     2,049     4.58
  Federal Funds Sold and Resale Agreements                 182,687      2,788      6.12          217,465     2,168     4.00
                                                        ----------    -------     -------     ----------   -------    -------
    Total Earning Assets and Average Rate Earned         4,202,355     77,351      7.38        3,989,832    65,155     6.55
                                                        ----------    -------     -------     ----------   -------    -------
  Less: Reserve for Loan Losses                             97,141                                89,579
  Cash and Due from Banks                                  202,490                               219,010
  Premises and Equipment, Net                              150,029                               158,170
  Other Assets                                             182,503                               185,241
                                                        ----------                            ----------
  Total Assets                                          $4,640,236                            $4,462,674

LIABILITIES AND STOCKHOLDERS' EQUITY

  Interest-Bearing Deposits:
   Savings and NOW Accounts                               $819,036     $4,803      2.35 %       $925,608    $4,742     2.05 %
   Money Market Deposit Accounts                           941,536      8,092      3.45        1,051,344     6,379     2.43
   Time Deposits in Domestic Offices                       867,558     11,280      5.22          724,946     5,884     3.26
   Time Deposits in Foreign Offices                        305,023      4,597      6.04          214,529     2,629     4.92
                                                        ----------    -------     -------     ----------   -------    -------
  Total Interest-Bearing Deposits                        2,933,153     28,772      3.93        2,916,427    19,634     2.70
                                                        ----------    -------     -------     ----------   -------    -------
  Borrowed Funds:
   Federal Funds Purchased and
        Repurchase Agreements                              218,569      3,349      6.15          107,953       998     3.71
   U.S. Treasury Notes and Other Borrowed Funds            107,275      1,563      5.84           90,009       813     3.62
   Long-Term Debt                                          217,625      4,804      8.85          217,624     4,744     8.74
                                                        ----------    -------     -------     ----------   -------    -------
    Total Interest-Bearing Funds and Average Rate Paid   3,476,622     38,488      4.44        3,332,013    26,189     3.15
                                                        ----------    -------     -------     ----------   -------    -------
  Demand Deposits                                          818,491                               799,543
  Other Liabilities                                         50,772                                49,255
  Stockholders' Equity                                     294,351                               281,863
                                                        ----------                            ----------
  Total Liabilities and Stockholders' Equity            $4,640,236                            $4,462,674
                                                           
  NET INTEREST INCOME AND SPREAD                                      $38,863      2.94 %                  $38,966     3.40 %
                                                                                  -------                              ------
  NET INTEREST MARGIN ON EARNING ASSETS                                            3.71 %                              3.92 %
</TABLE>

[FN]
(1) - Income and rates are computed on a tax-equivalent basis using a Federal
      income tax rate of 35% and local tax rates as applicable.
(2) - Nonperforming loans are included in average balances used to determine
      rates. 
(3) - Securities available for sale averages and rates are based on amortized
      costs.






                                       26
<PAGE>




RIGGS NATIONAL CORPORATION
AVERAGE CONSOLIDATED STATEMENTS OF CONDITION AND RATES
<TABLE>
<CAPTION>

                                                              SIX MONTHS ENDED                     SIX MONTHS ENDED
                                                                JUNE 30, 1995                        JUNE 30, 1994
(TAX-EQUIVALENT BASIS) (1)                                 AVERAGE     INCOME/                 AVERAGE       INCOME/
(IN THOUSANDS)                                             BALANCE     EXPENSE     RATE        BALANCE       EXPENSE   RATE
- -----------------------------------------------------------------------------------------------------------------------------
<S>                                                          <C>         <C>       <C>           <C>           <C>     <C>

ASSETS

  Loans: (2)
   Commercial - Taxable                                 $  397,878   $ 16,039      8.13 %     $  374,662   $11,055      5.95 %
   Commercial - Tax-Exempt                                  35,443      1,842     10.48           69,600     3,881     11.24
   Real Estate - Commercial/Construction                   322,527     15,552      9.72          372,778    14,786      8.00
   Residential Mortgage                                  1,326,576     47,183      7.17        1,277,987    45,547      7.19
   Home Equity                                             226,934     10,097      8.97          225,526     7,832      7.00
   Consumer                                                 73,601      4,388     12.02           75,548     4,464     11.92
   Foreign                                                 157,387      6,925      8.87          220,019     9,370      8.59
                                                        ----------   --------     -------     ----------   -------     -------
  Total Loans (Including Fees)                           2,540,346    102,026      8.10        2,616,120    96,935      7.47
                                                        ----------   --------     -------     ----------   -------     -------
  Securities Available for Sale (3)                        611,049     18,932      6.25          593,241    13,777      4.68
  Securities Held-to-Maturity                              526,806     15,569      5.96          504,268    11,389      4.55
  Time Deposits with Other Banks                           228,071      7,518      6.65          182,005     4,679      5.18
  Federal Funds Sold and Resale Agreements                 214,280      6,392      6.02          182,521     3,364      3.72
                                                        ----------   --------     -------     ----------   -------     -------
    Total Earning Assets and Average Rate Earned         4,120,552    150,437      7.36        4,078,155   130,144      6.44
                                                        ----------   --------     -------     ----------   -------     -------
  Less: Reserve for Loan Losses                             97,398                                88,269
  Cash and Due from Banks                                  202,553                               229,938
  Premises and Equipment, Net                              150,488                               159,227
  Other Assets                                             182,861                               185,622
                                                        ----------                            ----------
  Total Assets                                          $4,559,056                            $4,564,673

LIABILITIES AND STOCKHOLDERS' EQUITY

  Interest-Bearing Deposits:
   Savings and NOW Accounts                               $833,449     $9,707      2.35 %       $932,289    $9,500      2.05 %
   Money Market Deposit Accounts                           956,989     16,013      3.37        1,056,285    12,669      2.42
   Time Deposits in Domestic Offices                       837,193     20,535      4.95          783,943    11,903      3.06
   Time Deposits in Foreign Offices                        295,722      9,005      6.14          216,598     5,438      5.06
                                                        ----------   --------     -------     ----------   -------     -------
  Total Interest-Bearing Deposits                        2,923,353     55,260      3.81        2,989,115    39,510      2.67
                                                        ----------   --------     -------     ----------   -------     -------
  Borrowed Funds:
   Federal Funds Purchased and
        Repurchase Agreements                              184,175      5,565      6.09           94,272     1,592      3.41
   U.S. Treasury Notes and Other Borrowed Funds             78,059      2,225      5.75           88,244     1,441      3.29
   Long-Term Debt                                          217,625      9,611      8.91          248,206    10,585      8.60
                                                        ----------   --------     -------     ----------   -------     -------
    Total Interest-Bearing Funds and Average Rate Paid   3,403,212     72,661      4.31        3,419,837    53,128      3.13
                                                        ----------   --------     -------     ----------   -------     -------
  Demand Deposits                                          823,293                               808,617
  Other Liabilities                                         48,077                                48,250
  Stockholders' Equity                                     284,474                               287,969
                                                        ----------                            ----------
  Total Liabilities and Stockholders' Equity            $4,559,056                            $4,564,673

  NET INTEREST INCOME AND SPREAD                                      $77,776      3.06 %                  $77,016      3.31 %
                                                                                   ------                               ------
  NET INTEREST MARGIN ON EARNING ASSETS                                            3.81 %                               3.81 %
</TABLE>

[FN]
(1) - Income and rates are computed on a tax-equivalent basis using a
      Federal income tax rate of 35% and local tax rates as applicable.
(2) - Nonperforming loans are included in average balances used to determine
      rates.  
(3) - Securities available for sale averages and rates are based on
      amortized costs.





                                       27
<PAGE>





MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS, CONTINUED


NET INTEREST INCOME, CONTINUED

Interest  income  earned on  nonaccrual  and  restructured  loans  totaled  $295
thousand  and $1.1  million  for the six months  ended  June 30,  1995 and 1994,
respectively.  Interest  income that would have been earned  under the  original
terms of these loans was $1.2  million  and $4.4  million,  respectively,  which
reduced the net interest  margin by  approximately 4 basis points in 1995 and 16
basis points in 1994.

INTEREST INCOME ON NONACCRUAL AND RENEGOTIATED LOANS  (1)
<TABLE>
<CAPTION>
                                           SIX MONTHS ENDED
(IN THOUSANDS)                              JUNE 30, 1995
- ---------------------------------------------------------
<S>                                              <C>

Interest Income at Original Terms:
  Nonaccrual Loans:
   Domestic Loans                                $  511
   Foreign Loans                                    638
  Renegotiated Loans                                 50
                                                 ------
Total                                            $1,199

Actual Interest Income Recognized:
  Nonaccrual Loans:
   Domestic Loans                                $  137
   Foreign Loans                                    158
  Renegotiated Loans                                 --
                                                 ------
Total                                            $  295
</TABLE>

[FN]
(1)-  For loans on nonaccrual and a renegotiated status at June 30, 1995,
      the table shows total interest income at original terms and actual
      income recognized for the six months ended June 30, 1995.





                                       28
<PAGE>





MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS, CONTINUED


NONINTEREST INCOME

Noninterest  income for the second quarter of 1995 was $18.3  million,  compared
with  $18.0  million  for the first  quarter of 1995 and $22.6  million  for the
second  quarter of 1994. The $340 thousand  increase in noninterest  income from
the first  quarter  to the  second  quarter  of 1995 was due to a $687  thousand
increase  in trust  income,  partially  offset by a $271  thousand  decrease  in
foreign exchange income and other noninterest  income. The $4.2 million decrease
when comparing  quarters on a year-to-year  basis was attributable  primarily to
decreases of $2.6 million of  international  noncredit  commissions and fees and
$1.1 million of service charges. Noninterest income decreased $13.0 million when
comparing  the first half of 1995 to the same period in 1994.  This decrease was
due to  decreases  in  international  noncredit  commissions  and  fees  of $4.3
million,  service charges of $1.4 million and trust income of $1.0 million. Also
contributing to this decrease was an insurance recovery in 1994 of $4.7 million.
The reductions in international commissions and fees for the three and six month
periods was the result of the sale of three  foreign  subsidiaries  in the third
quarter of 1994. These  subsidiaries  contributed  approximately $2.7 million in
commissions and fees in the second quarter of 1994 and $4.5 million in the first
half of 1994.

NONINTEREST INCOME
<TABLE>
<CAPTION>
                                             THREE                                           SIX
                                          MONTHS ENDED                                   MONTHS ENDED
                                             JUNE 30,             CHANGE                   JUNE 30,             CHANGE
- ------------------------------------------------------------------------------      ----------------------------------------
(IN THOUSANDS)                           1995       1994     AMOUNT    PERCENT          1995      1994      AMOUNT   PERCENT
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>       <C>        <C>        <C>           <C>        <C>       <C>       <C>
Service Charges                       $  8,564   $  9,675   $ (1,111)  (11.5)%      $ 17,107   $ 18,505   $ (1,398)   (7.6)%
Trust Income                             7,329      7,538       (209)   (2.8)         13,971     14,995     (1,024)   (6.8)
International Noncredit Commissions
     and Fees                              169      2,778     (2,609)  (93.9)            389      4,715     (4,326)  (91.7)
Gain on Settlement of Mortgage
     Insurance Claims                     --         --         --       --             --        4,739     (4,739) (100.0)
Foreign Exchange Income                    521        588        (67)  (11.4)          1,131      1,134         (3)   (0.3)
Other Noninterest Income                 1,755      1,915       (160)   (8.4)          3,692      3,821       (129)   (3.4)
                                      --------   --------   ---------  -------      --------   --------   ---------  -------
Noninterest Income Excluding            18,338     22,494     (4,156)  (18.5)         36,290     47,909    (11,619)  (24.3)
    Securities Gains, Net
Securities Gains, Net                     --           68        (68) (100.0)             46      1,424     (1,378)  (96.8)
                                      --------   --------   ---------  -------      --------   --------   ---------  -------
Total Noninterest Income              $ 18,338   $ 22,562   $ (4,224)  (18.7)%      $ 36,336   $ 49,333   $(12,997)  (26.3)%
</TABLE>


NONINTEREST EXPENSE

Noninterest expense for the second quarter of 1995 was $46.9 million, a decrease
of $281  thousand when compared with the first quarter of 1995 and a decrease of
$2.7 million when  compared with the second  quarter of 1994.  The decrease from
the first quarter of 1995 was primarily due to a decrease in full-time  salaries
and bonuses of $896 thousand and a decrease in data processing  services of $332
thousand,  partially offset by increases in occupancy  expense of $662 thousand,
advertising  and public  relations  expense of $153  thousand  and a decrease in
other real estate owned net gains of $195 thousand. The decrease from the second
quarter of 1994 was attributable  to an increase in other real estate owned net
gains of $609  thousand  and  decreases  in staff  expenses  of $1.3 million,
advertising and public relations of $129 thousand,  FDIC insurance of $437
thousand, furniture and equipment expenses of $306 thousand and $2.1 million in
other noninterest expenses.  Offsetting the aforementioned decreases was the
recording of a recovery in  restructuring expense of $2.1 million in the 1994
period.

Noninterest expense decreased $9.1 million when comparing the first half of 1995
to the same period in 1994.  This  decrease  was  primarily  due to decreases in
staff  expenses of $2.1 million,  furniture and equipment of $914 thousand, FDIC
insurance  of $880  thousand,  consultant  expense  of $710  thousand  and legal
expenses of $609 thousand. Also contributing to this decrease was an increase in
other real estate owned income of $3.0 million. Offsetting these decreases was a
restructuring  expense reversal of $2.1 million recognized in the second quarter
of 1994.  The sale of three  foreign  subsidiaries  in the third quarter of 1994
accounted  for  reductions in salaries,  occupancy,  and furniture and equipment
expenses totaling approximately $4.5 million when comparing the results from the
first half of 1995 to the prior year.





                                       29
<PAGE>





MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
        AND RESULTS OF OPERATIONS, CONTINUED


NONINTEREST EXPENSE, CONTINUED



NONINTEREST EXPENSE
<TABLE>
<CAPTION>

                                               THREE                                          SIX
                                           MONTHS ENDED                                  MONTHS ENDED
                                              JUNE 30,              CHANGE                 JUNE 30,                CHANGE
- --------------------------------------------------------------------------------      -----------------------------------------
(IN THOUSANDS)                            1995       1994     AMOUNT     PERCENT        1995        1994      AMOUNT    PERCENT
- -------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>       <C>       <C>         <C>           <C>         <C>       <C>        <C>

Salaries and Wages                      $15,997   $16,236   $  (239)      (1.5)%      $32,154     $32,881  $  (727)      (2.2)%
Pensions and Other Employee
   Benefits                               3,892     4,953    (1,061)     (21.4)         8,520       9,850   (1,330)     (13.5)
                                        --------  --------  --------     -------      --------    -------- --------     -------
Total Staff Expense                      19,889    21,189    (1,300)      (6.1)        40,674      42,731   (2,057)      (4.8)
                                        --------  --------  --------     -------      --------    -------- --------     -------
Occupancy, Net                            5,934     5,574       360        6.5         11,206      11,589     (383)      (3.3)
Data Processing Services                  4,026     4,243      (217)      (5.1)         8,384       8,666     (282)      (3.3)
Furniture and Equipment                   2,028     2,334      (306)     (13.1)         4,034       4,948     (914)     (18.5)
FDIC Insurance                            1,994     2,431      (437)     (18.0)         3,983       4,863     (880)     (18.1)
Advertising and Public Relations          1,407     1,536      (129)      (8.4)         2,661       2,927     (266)      (9.1)
Other Real Estate Owned Expense
   (Income), Net                           (889)     (280)     (609)     217.5         (1,973)      1,006   (2,979)    (296.1)
Restructuring Expense                        --    (2,059)    2,059     (100.0)             -      (2,059)   2,059     (100.0)
Other Noninterest Expense                12,481    14,588    (2,107)     (14.4)        25,052      28,472   (3,420)     (12.0)
                                        --------  --------  --------     -------      --------    -------- --------     -------
Total Noninterest Expense               $46,870   $49,556   $(2,686)      (5.4)%      $94,021    $103,143  $(9,122)      (8.8)%
</TABLE>


TAXES

The  Corporation's  provision for income taxes includes both federal,  state and
foreign  income taxes.  Income tax expense  totaling $87 thousand was recognized
for the quarter  ended June 30, 1995,  compared with income tax benefits of $693
thousand for the quarter ended June 30, 1994.  Income tax expense  totaling $191
thousand, compared with income tax benefits of $563 thousand, was recognized for
the six-month periods ended June 30, 1995 and 1994,  respectively.  The 1995 tax
provision was less than the statutory rate because of the Corporation's  ability
to carryforward net operating losses.







                                       30
<PAGE>



RIGGS NATIONAL CORPORATION
Exhibits and Signatures




ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

           The Annual Meeting of the shareholders of the Corporation was held on
           May 10,  1995,  in  Washington,  D.C.  Chairman  of the  Board Joe L.
           Allbritton   presided  and  27,671,706  of  the   30,244,414   shares
           outstanding as of the record date of March 31, 1995 were  represented
           at the meeting in person or by proxy.

           1-Elections of Directors
             ----------------------

           Nominees for membership on the Board of Directors of the Corporation,
           listed  below,  were  elected  by  the  shareholders.  The  following
           schedule lists the number of shares cast for each nominee:

<TABLE>
<CAPTION>
                                                                       Total                   Total
                                                                     Votes For             Votes Withheld
                                                             --------------------------------------------------
                        <S>                                            <C>                        <C>
                      Barbara B. Allbritton                         26,716,947                150,545
                      Joe L. Allbritton                             26,670,776                150,545
                      Robert L. Allbritton                          26,672,678                150,545
                      Frederick L. Bollerer                         26,834,923                150,545
                      Calvin Cafritz                                27,376,906                150,545
                      Charles A. Camalier, III                      26,853,503                150,545
                      Timothy C. Coughlin                           26,832,896                150,545
                      Ronald E. Cuneo                               27,374,878                150,545
                      Floyd E. Davis, III                           27,378,548                150,545
                      Jacqueline C. Duchange                        27,372,549                150,545
                      Michela A. English                            27,376,778                150,545
                      James E. Fitzgerald                           27,374,335                150,545
                      David J. Gladstone                            27,250,465                150,545
                      Lawrence I. Hebert                            26,852,520                150,545
                      Michael J. Jackson                            27,361,453                150,545
                      Leo J. O'Donovan                              27,371,794                150,545
                      Steven B. Pfeiffer                            26,854,718                150,545
                      John A. Sargent                               27,378,478                150,545
                      Robert L. Sloan                               27,378,068                150,545
                      James W. Symington                            26,829,396                150,545
                      Jack Valenti                                  27,240,370                150,545
                      Eddie N. Williams                             27,373,291                150,545
</TABLE>

           2-Proposal to Change the Annual Meeting Date
             ------------------------------------------

           By a vote of  1,944,549  For, to  19,806,820  Against,  with  807,494
           Abstaining,  the  Corporation's  shareholders  rejected a proposal to
           change the annual meeting date of the Riggs National Corporation.

           3-Proposal to Require at Least Two Candidates for Each Board Vacancy
             ------------------------------------------------------------------

           By  a  vote  of  1,934,055  For,  19,903,125  Against,  with  721,683
           Abstaining,  the Corporation's  shareholders rejected a proposal that
           at least two  candidates be placed before the  shareholders  for each
           board vacancy.






                                       31
<PAGE>




RIGGS NATIONAL CORPORATION
EXHIBITS AND SIGNATURES





ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K


        (a)    Exhibits
               --------

               None


        (b)    Reports on Form 8-K
               -------------------

               None







                                         SIGNATURES
                Pursuant to the  requirements of the Securities  Exchange Act of
        1934,  the  registrant  has duly  caused this report to be signed on its
        behalf by the undersigned thereunto duly authorized.




             Date:      August 4, 1995            /s/ Timothy C. Coughlin
                        --------------            -----------------------
                                                     Timothy C. Coughlin
                                                           President







             Date:      August 4, 1995                /s/ John L. Davis
                        --------------             ------------------------
                                                          John L. Davis
                                                    Chief Financial Officer
                                                   (Principal Financial and
                                                      Accounting Officer)







                                       32


<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
FORM 10-Q DATED JUNE 30, 1995 AND IS QUALIFIED IN ITS ENTIRETY
BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               JUN-30-1995
<CASH>                                         228,743
<INT-BEARING-DEPOSITS>                         245,511
<FED-FUNDS-SOLD>                               200,300
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    629,188
<INVESTMENTS-CARRYING>                         756,127
<INVESTMENTS-MARKET>                           755,968
<LOANS>                                      2,571,494
<ALLOWANCE>                                    100,145
<TOTAL-ASSETS>                               4,876,092
<DEPOSITS>                                   3,772,861
<SHORT-TERM>                                   531,381
<LIABILITIES-OTHER>                             48,719
<LONG-TERM>                                    217,625
<COMMON>                                        77,898
                                0
                                      4,000
<OTHER-SE>                                     223,608
<TOTAL-LIABILITIES-AND-EQUITY>               4,876,092
<INTEREST-LOAN>                                100,875
<INTEREST-INVEST>                               33,915
<INTEREST-OTHER>                                13,910
<INTEREST-TOTAL>                               148,700
<INTEREST-DEPOSIT>                              55,260
<INTEREST-EXPENSE>                              72,661
<INTEREST-INCOME-NET>                           76,039
<LOAN-LOSSES>                                        0
<SECURITIES-GAINS>                                  46
<EXPENSE-OTHER>                                 94,021
<INCOME-PRETAX>                                 18,354
<INCOME-PRE-EXTRAORDINARY>                      18,354
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    18,163
<EPS-PRIMARY>                                      .42
<EPS-DILUTED>                                      .42
<YIELD-ACTUAL>                                    3.81
<LOANS-NON>                                     14,419
<LOANS-PAST>                                     2,463
<LOANS-TROUBLED>                                   309
<LOANS-PROBLEM>                                 14,193
<ALLOWANCE-OPEN>                                97,039
<CHARGE-OFFS>                                    5,953
<RECOVERIES>                                     8,755
<ALLOWANCE-CLOSE>                              100,145
<ALLOWANCE-DOMESTIC>                            92,825
<ALLOWANCE-FOREIGN>                              7,320
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission