WINTHROP RESIDENTIAL ASSOCIATES I
10QSB, 1998-05-15
REAL ESTATE
Previous: VOICE CONTROL SYSTEMS INC /DE/, 10QSB, 1998-05-15
Next: INTERGRAPH CORP, 10-Q, 1998-05-15




Page>

================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-QSB
(Mark One)

         /X/  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934

                  For the quarterly period ended March 31, 1998

                                       OR

              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934

            For the transition period from ___________ to ___________

                         Commission file number 0-10272

            Winthrop Residential Associates I, A Limited Partnership
        -----------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

              Maryland                                  04-2720493
  -------------------------------         ------------------------------------
  (State or other jurisdiction of         (I.R.S. Employer Identification No.)
   incorporation or organization)

         Five Cambridge Center, Cambridge, MA               02142-1493
        ---------------------------------------             ----------
        (Address of principal executive office)             (Zip Code)
      
        Registrant's telephone number, including area code (617) 234-3000



Indicate by check mark whether Registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the Registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days. Yes  X   No
                                      -----    -----


                                     1 of 12

<PAGE>

            WINTHROP RESIDENTIAL ASSOCIATES I, A LIMITED PARTNERSHIP
                           FORM 10-QSB MARCH 31, 1998

                         PART 1 - FINANCIAL INFORMATION


Item 1. Financial Statements.

Balance Sheets (Unaudited)

(In Thousands, Except Unit Data)
<TABLE>
<CAPTION>
                                                                             March 31,    December 31,
                                                                               1998           1997
                                                                             ---------    ------------
<S>                                                                           <C>           <C>
Assets

Cash and cash equivalents                                                     $   262       $   251
Investment in Local Limited Partnership                                           702           700
                                                                              --------      --------
                                                                                         
      Total Assets                                                            $   964       $   951
                                                                              ========      ========
                                                                                         
Liabilities and Partners' Capital                                                        
                                                                                         
Liabilities:                                                                             
                                                                                         
Accrued interest and expenses                                                 $    34       $    22
Loan payable                                                                      289           289
                                                                              --------      --------
                                                                                         
      Total Liabilities                                                           323           311
                                                                              --------      --------
                                                                                         
Partners' Capital:                                                                       
                                                                                         

Limited Partners -                                                                       
      Units of Limited Partnership Interest, $1,000 stated value per unit;               
      25,676 units authorized; 25,595 units issued                                       
      and outstanding                                                           1,729         1,728
General Partners deficit                                                       (1,088)       (1,088)
                                                                              --------      --------
                                                                                         
      Total Partners' Capital                                                     641           640
                                                                              --------      --------
                                                                                         
      Total Liabilities and Partners' Capital                                 $   964       $   951
                                                                              ========      ========
</TABLE>

                       See notes to financial statements.

                                     2 of 12

<PAGE>


            WINTHROP RESIDENTIAL ASSOCIATES I, A LIMITED PARTNERSHIP
                           FORM 10-QSB MARCH 31, 1998


Statements of Income (Unaudited)


(In Thousands, Except Unit Data)

                                                      For The Three Months Ended
                                                      --------------------------
                                                       March 31,     March 31,
                                                         1998           1997
                                                       ---------     ---------
Income:

Income from Local Limited Partnership
  cash distributions                                     $ 23          $   80
Equity in income of Local Limited                                   
  Partnership                                               2               2
Interest                                                    2               3
                                                         -----         -------
                                                                 
      Total income                                         27              85
                                                         -----         -------
Expenses:                                                           
                                                                    
Amortization                                                -               2
Interest                                                    7              15
General and administrative                                 19               4
Management fees                                             -               8
                                                         -----         -------
                                                                    
      Total expenses                                       26              29
                                                         -----         -------
                                                                    
Net income                                               $  1           $  56
                                                         =====         =======
                                                                    
Net income allocated to General Partners                 $  -           $   3
                                                         =====         =======
                                                                    
Net income allocated to Limited Partners                 $  1           $  53
                                                         =====         =======
                                                                    
Net income per Unit of Limited Partnership Interest      $.04           $2.07
                                                         =====         =======

                       See notes to financial statements.

                                     3 of 12

<PAGE>

            WINTHROP RESIDENTIAL ASSOCIATES I, A LIMITED PARTNERSHIP
                           FORM 10-QSB MARCH 31, 1998


Statements of Partners' Capital (Unaudited)

(In Thousands, Except Unit Data)

<TABLE>
<CAPTION>
                                       Units of
                                        Limited         General        Limited
                                      Partnership      Partners'      Partners'        Total
                                       Interest         Deficit        Capital        Capital
                                    --------------    -----------    -----------     ---------
<S>                                     <C>            <C>              <C>            <C>
Balance - January 1, 1998               25,595          $(1,088)        $1,728         $640
                                                                                      
     Net income                                               -              1            1
                                        -------         --------        -------        -----
                                                                                      
Balance - March 31, 1998                25,595          $(1,088)        $1,729         $641
                                        =======         ========        =======        =====
</TABLE>


                       See notes to financial statements.

                                     4 of 12

<PAGE>

            WINTHROP RESIDENTIAL ASSOCIATES I, A LIMITED PARTNERSHIP
                           FORM 10-QSB MARCH 31, 1998

Statements of Cash Flows (Unaudited)

(In Thousands)

<TABLE>
<CAPTION>
                                                                   For The Three Months Ended
                                                                   --------------------------
                                                                      March 31,   March 31,
                                                                        1998        1997
                                                                     ----------   ---------
<S>                                                                  <C>          <C>
Cash Flows From Operating Activities:

Net income                                                           $      1     $   56
Adjustments to reconcile net income to net cash provided
  by operating activities:
      Amortization                                                          -          2
      Equity in income of Local Limited Partnership                        (2)        (2)

Changes in assets and liabilities:
      Increase in accounts payable and
         accrued expenses                                                  12          8
                                                                     ---------    -------
      Net cash provided by operating activities                            11         64
                                                                     ---------    -------
Net increase in cash                                                       11         64

Cash and cash equivalents, beginning of period                            251        280
                                                                     ---------    -------
Cash and cash equivalents, end of period                             $    262     $  344
                                                                     =========    =======
</TABLE>



                       See notes to financial statements.

                                     5 of 12

<PAGE>

            WINTHROP RESIDENTIAL ASSOCIATES I, A LIMITED PARTNERSHIP
                           FORM 10-QSB MARCH 31, 1998

                          NOTES TO FINANCIAL STATEMENTS


1.   General

     The accompanying financial statements, footnotes and discussions should be
     read in conjunction with the financial statements, related footnotes and
     discussions contained in the Partnership's annual report on Form 10-KSB for
     the year ended December 31, 1997.

     The financial information contained herein is unaudited. In the opinion of
     management, all adjustments necessary for a fair presentation of such
     financial information have been included. All adjustments are of a normal
     recurring nature. The balance sheet at December 31, 1997 was derived from
     audited financial statements at such date.

     The results of operations for the three months ended March 31, 1998 and
     1997 are not necessarily indicative of the results to be expected for the
     full year.

2.   Related Party Transactions

     Management fees earned by an affiliate of the Managing General Partner
     totaled $8,000 for the three months ended March 31, 1997.

3.   Intent to Sell Investment in Local Limited Partnership

     The Partnership has entered into a letter of intent pursuant to which it
     will sell 37.5% of its 80% interest in a Local Limited Partnership, First
     Investment Limited Partnership 1 ("FILP"), to the general partner of the
     Local Limited Partnership. If this sale, which is subject to many
     conditions, is consummated, it is expected that the Partnership will
     receive approximately $260,000 in net proceeds.




                                     6 of 12


<PAGE>

            WINTHROP RESIDENTIAL ASSOCIATES I, A LIMITED PARTNERSHIP
                           FORM 10-QSB MARCH 31, 1998


Item 2.    Management's Discussion and Analysis or Plan of Operation

           The matters discussed in this Form 10-QSB contain certain

           forward-looking statements and involve risks and uncertainties
           (including changing market conditions, competitive and regulatory
           matters, etc.) detailed in the disclosure contained in this Form
           10-QSB and the other filings with the Securities and Exchange
           Commission made by the Partnership from time to time. The discussion
           of the Partnership's liquidity, capital resources and results of
           operations, including forward-looking statements pertaining to such
           matters, does not take into account the effects of any changes to the
           Partnership's operations. Accordingly, actual results could differ
           materially from those projected in the forward-looking statements as
           a result of a number of factors, including those identified herein.

           This Item should be read in conjunction with the financial statements
           and other items contained elsewhere in the report.

           Liquidity and Capital Resources

           As of March 31, 1998, the Partnership retained an equity interest in
           six Local Limited Partnerships. During July 1997, Washington Square
           Limited Partnership sold the Heritage Hills Townhouses property. This
           Local Limited Partnership was terminated in the fourth quarter of
           1997.

           The level of liquidity based on cash and cash equivalents experienced
           an $11,000 increase for the three months ended March 31, 1998, as
           compared to December 31, 1997. At March 31, 1998, the Partnership had
           $262,000 in cash and cash equivalents, which has been invested
           primarily in short-term certificates of deposit and money market
           accounts.

           The Partnership's primary source of income is distributions from the
           Local Limited Partnerships. The Partnership requires cash to pay
           management fees, general and administrative expenses and to make
           capital contributions to any of the Local Limited Partnerships which
           the Managing General Partner deems to be in the Partnership's best
           interest to preserve its ownership interest. To date, all cash
           requirements have been satisfied by interest income, cash distributed
           by the Local Limited Partnerships to the Partnership or by loans.

           On December 16, 1997, the Managing General Partner and certain of its
           affiliates entered into a Service Agreement with Coordinated Services
           of Valdosta, LLC ("Coordinated Services"), pursuant to which
           Coordinated Services was retained to provide asset management and
           investor services to the Partnership and certain affiliated
           partnerships. As a result of this agreement, Coordinated Services has
           the right to direct the day to day affairs of the Partnership,
           including without limitation, reviewing and analyzing potential sale,
           refinancing or restructuring proposals by Local Limited Partnerships,
           preparation of all Partnership reports, maintaining Partnership
           records and maintaining bank accounts of the Partnership. Coordinated
           Services is not permitted,


                                     7 of 12



<PAGE>

            WINTHROP RESIDENTIAL ASSOCIATES I, A LIMITED PARTNERSHIP
                           FORM 10-QSB MARCH 31, 1998


Item 2.    Management's Discussion and Analysis or Plan of Operation (Continued)

           Liquidity and Capital Resources (Continued)

           however, without the consent of the Managing General Partner, or as
           otherwise required under the terms of the Partnership's Agreement of
           Limited Partnership (the "Partnership Agreement") to, among other
           things, cause the Partnership to consent to a sale of an asset or
           cause the Partnership to file for bankruptcy. As compensation for
           providing these services, the Managing General Partner and its
           affiliates assigned to Coordinated Services all of their rights to
           receive fees from the Partnership, as provided in the Partnership
           Agreement.

           The loan payable to an affiliate of the Managing General Partner was
           assigned to an unaffiliated third party on October 27, 1997. The
           loan, which bears interest at prime plus 1%, is repayable from cash
           flows generated by the Local Limited Partnerships and the proceeds of
           any sales of real estate owned by the Local Limited Partnerships. The
           outstanding principal balance and accrued interest on the loan was
           approximately $307,000 at March 31, 1998. The Partnership will be
           unable to fully repay this indebtedness and will continue to fund its
           general and administrative expenses until such time as (i) the
           operating results of any or all of the Local Limited Partnerships
           improve sufficiently to provide cash distributions to the
           Partnership; or, (ii) any or all of the properties owned by the Local
           Limited Partnerships can be sold at a price to provide sufficient net
           sales proceeds to the Partnership. In addition, any future
           contributions by the Partnership to the Local Limited Partnerships
           would have to be funded by additional affiliate loans. Neither the
           Managing General Partner or its affiliates have an obligation to fund
           any loan amounts required. The Partnership did not make cash
           distributions to its partners during 1998 or 1997.

           The Partnership does not intend to make advances to fund future
           operating deficits incurred by any Local Limited Partnership, but
           retains its prerogative to exercise business judgment to reverse this
           position if circumstances change. Moreover, the Partnership is not
           obligated to provide any additional funds to the Local Limited
           Partnerships to fund operating deficits. If a Local Limited
           Partnership sustains continuing operating deficits and has no other
           sources of funding, it is likely that it will eventually default on
           its mortgage obligations and risk a foreclosure on its property by
           the lender. If a foreclosure were to occur, the Local Limited
           Partnership would lose its investment in the property and would incur
           a tax liability due to the recapture of tax benefits taken in prior

           years. The Partnership, as an owner of the Local Limited Partnership,
           would share these consequences in proportion to its ownership
           interest in the Local Limited Partnership.

           On September 1, 1996, the Local Limited Partnership which owns The
           Villas Apartments signed a provisional workout agreement, expiring
           August 31, 1997, with the U.S. Department of Housing and Urban
           Development ("HUD"). The provisional workout agreement has been
           extended until December 30, 1998. The Partnership is currently
           negotiating with HUD to reach a resolution. There can be no assurance
           that a resolution of this default will be reached with HUD. If the
           Partnership and HUD are unable to agree on a resolution, the Property
           could be lost through foreclosure. The Partnership's investment in
           this Local Limited Partnership had previously been written-down to
           zero.

                                     8 of 12

<PAGE>

            WINTHROP RESIDENTIAL ASSOCIATES I, A LIMITED PARTNERSHIP
                           FORM 10-QSB MARCH 31, 1998


Item 2.    Management's Discussion and Analysis or Plan of Operation (Continued)

           Liquidity and Capital Resources (Continued)

           The Cedar Lake Ltd. Local Limited Partnership, which owns Albany
           Landings Apartments, has incurred significant operating losses and
           cash flow deficits. If operations at the property do not improve,
           this property may be lost through foreclosure. The Partnership's
           investment in this Local Limited Partnership had previously been
           written-down to zero.

           The Partnership has entered into a letter of intent pursuant to which
           it will sell 37.5% of its interest in the Local Limited Partnership,
           which owns Copperfield Apartments, to the general partner of such
           Local Limited Partnership. If this sale, which is subject to many
           conditions, is consummated, it is expected that the Partnership will
           receive approximately $260,000 in net proceeds. As a result of this
           negotiated sales price, the Partnership has recorded a $762,000
           write-down of its investment in the Local Limited Partnership.

           Results of Operations

           Net income declined for the three months ended March 31, 1998 by
           $55,000, as compared to 1997, primarily due to a decrease in income
           from Local Limited Partnership cash distributions of $57,000. During
           the three months ended March 31, 1998, the Partnership received
           residual cash distributions of $23,000 from the Shadowbrook property,
           which was lost through foreclosure during 1996, and accordingly no
           additional distributions are expected to be received. At March 31,
           1997, $80,000 was received from the Local Limited Partnership which

           owns the Lynwood property. General and administrative expenses
           increased by $15,000 for the three months ended March 31, 1998, as
           compared to 1997, due to the timing of certain expenses.


                                     9 of 12

<PAGE>

            WINTHROP RESIDENTIAL ASSOCIATES I, A LIMITED PARTNERSHIP
            --------------------------------------------------------
                           FORM 10-QSB MARCH 31, 1998
                           --------------------------

Part II - Other Information
- ---------------------------

Item 6.    Exhibits and Reports on Form 8-K.
           ---------------------------------
           (a)    Exhibit 27

                  27.      Financial Data Schedule

                  99.      Supplementary Information Required Pursuant to
                           Section 9.4 of the Partnership Agreement.

           (b) Reports on Form 8-K:

                  No reports on Form 8-K were filed during the three months
                  ended March 31, 1998.





                                    10 of 12

<PAGE>

            WINTHROP RESIDENTIAL ASSOCIATES I, A LIMITED PARTNERSHIP
                           FORM 10-QSB MARCH 31, 1998


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.




                                     WINTHROP RESIDENTIAL ASSOCIATES I,
                                           A LIMITED PARTNERSHIP

                                    BY:    ONE WINTHROP PROPERTIES, INC.
                                           Managing General Partner


                                           BY:  /s/ Michael L. Ashner
                                                ----------------------------
                                                Michael L. Ashner
                                                Chief Executive Officer


                                           BY:  /s/ Edward V. Williams
                                                ----------------------------
                                                Edward V. Williams
                                                Chief Financial Officer

                                                Dated: May 15, 1998


                                    11 of 12


<PAGE>

                                                                      Exhibit 99

            WINTHROP RESIDENTIAL ASSOCIATES I, A LIMITED PARTNERSHIP
                           FORM 10-QSB MARCH 31, 1998


Supplementary Information Required Pursuant to Section 9.4 of the Partnership
Agreement

      1. Statement of Cash Available for Distribution for the three months ended
         March 31, 1998:

         Net income                                               $ 1,000
         Add:    Cash from reserves                                 1,000
         Less:   Equity in income of Local Limited Partnership     (2,000)
                                                                  -------
         Cash Available for Distribution                          $     0
                                                                  -------

      2. Fees and other compensation paid or accrued by the Partnership to the
         General Partners, or their affiliates, during the three months ended
         March 31, 1998:


    Entity Receiving                Form of
      Compensation                Compensation                  Amount
    ----------------              ------------                  ------

    None

                                   12 of 12

<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>
     The schedule contains summary financial information extracted from Winthrop
     Residential Associates I, A Limited Partnership and is qualified in its
     entirety by reference to such financial statements.

</LEGEND>
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              DEC-31-1998
<PERIOD-START>                                 JAN-01-1998
<PERIOD-END>                                   MAR-31-1998
<CASH>                                         262,000
<SECURITIES>                                   0
<RECEIVABLES>                                  0
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               0
<PP&E>                                         0
<DEPRECIATION>                                 0
<TOTAL-ASSETS>                                 964,000
<CURRENT-LIABILITIES>                          0
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       0
<OTHER-SE>                                     641,000
<TOTAL-LIABILITY-AND-EQUITY>                   964,000
<SALES>                                        0
<TOTAL-REVENUES>                               25,000
<CGS>                                          0
<TOTAL-COSTS>                                  0
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             7,000
<INCOME-PRETAX>                                1,000
<INCOME-TAX>                                   0
<INCOME-CONTINUING>                            1,000
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1,000
<EPS-PRIMARY>                                  .04
<EPS-DILUTED>                                  .04
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission