AUTOINFO INC
8-K/A, 1996-02-16
COMMUNICATIONS SERVICES, NEC
Previous: VOICE CONTROL SYSTEMS INC /DE/, SC 13D/A, 1996-02-16
Next: FIRST NATIONAL BANCORP /GA/, 8-K, 1996-02-16




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                         -------------------------------


                                   FORM 8-K/A

                                 CURRENT REPORT

                     PURSUANT TO SECTION 13 OR 15(D) OF THE
                         SECURITIES EXCHANGE ACT OF 1934


Date of Report (Date of earliest event reported): December 6, 1995


                                 AUTOINFO, INC.
             (Exact name of Registrant as specified in its charter)



         DELAWARE                       0-14786               13-2867481
(State or other jurisdiction          (Commission           (IRS Employer
     of incorporation)                File Number)        Identification No.)


                   1600 ROUTE 208, FAIR LAWN, NEW JERSEY 07410
               (Address of principal executive office) (Zip Code)

                                 (201) 703-0500
               Registrant's telephone number, including area code:




                                      N/A
          (Former name or former address, if changed since last report)


<PAGE>


The Registrant hereby amends its report on Form 8-K to include the following
financial statements

Item 7: Financial Statements, Pro Forma Financial Information

     (a)  Audited Financial Statements of Falk Finance Company, Inc.

          1.   Independent Auditors' Report

          2.   Balance Sheets as of December 31, 1993 and 1994

          3.   Statements of Income (Loss) and Retained Earnings (Deficit) for
               the period from October 19, 1992 (inception) to December 31, 1992
               and for the Years Ended December 31, 1993 and 1994

          4.   Statements of Changes in members' Capital and Shareholders Equity
               for the period from October 19, 1992 (inception) to December 31,
               1992 and for the Years Ended December 31, 1993 and 1994

          5.   Statements of Cash Flows for the period from October 19, 1992
               (inception) to December 31, 1992 and for the Years Ended December
               31, 1993 and 1994

          6.   Notes to Financial Statements

     (b)  Unaudited Financial Statements of Falk Finance Company, Inc.

          1.   Balance Sheet as of November 30, 1995

          2.   Statement of Loss and Retained Earnings (Deficit) for the Eleven
               Month Period ended November 30, 1995

          3.   Statement of Cash Flows for the Eleven Month Period ended
               November 30, 1995

     (c)  Unaudited Pro Forma Financial Information

          1.   Condensed Pro Forma Consolidated Balance Sheets of AutoInfo, Inc.
               as of November 30, 1995

          2.   Condensed Pro Forma Consolidated Statement of Operations for the
               Year Ended May 31, 1995

          3.   Condensed Pro Forma Consolidated Statement of Operations for the
               Six Month Period Ended November 30, 1995

          4.   Notes to Condensed Pro Forma Consolidated Financial Statements


<PAGE>


                           FALK FINANCE COMPANY, INC.
                 (formerly known as Falk Finance Company, L.C.)

                              Financial Statements

                For the Period from October 19, 1992 (inception)
                  to December 31, 1992 and for the Years ended
                           December 31, 1993 and 1994

                   (With Independent Auditors' Report Thereon)


<PAGE>


                           FALK FINANCE COMPANY, INC.
                 (formerly known as Falk Finance Company, L.C.)

                          INDEX TO FINANCIAL STATEMENTS

                                                                           Page
                                                                           ----


Independent Auditors' Report                                                 1

Balance Sheets as of December 31, 1993 and 1994                              2

Statements of Income (Loss) and Retained Earnings (Deficit) 
  for the period from October 19, 1992 (inception) to 
  December 31, 1992 and for the Years Ended
  December 31, 1993 and 1994                                                 3

Statements of Changes in Members' Capital and Shareholders' Equity 
  for the period from October 19, 1992 (inception) to December 31, 
  1992 and for the Years ended December 31, 1993 and 1994                    4

Statements of Cash Flows for the period from October 19, 1992
  (inception) to December 31, 1992 and for the Years Ended 
  December 31, 1993 and 1994                                                 5

Notes to Financial Statements                                                7


<PAGE>


KPMG Peat Marwick LLP
     2100 Dominion Tower
     999 Waterside Drive
     Norfolk, VA 23510


                          INDEPENDENT AUDITORS' REPORT

The Board of Directors
Falk Finance Company, Inc.:

We have audited the accompanying  balance sheets of Falk Finance  Company,  Inc.
(formerly known as Falk Finance Company,  L.C.) as of December 31, 1993 and 1994
and the related  statements  of income (loss) and retained  earnings  (deficit),
statements  of changes in  members'  capital and  shareholders'  equity and cash
flows for the period from October 19, 1992  (inception) to December 31, 1992 and
for the years ended December 31, 1993 and 1994.  These financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of Falk Finance Company,  Inc. as
of December 31, 1994 and 1993,  and the results of its  operations  and its cash
flows for the period from October 19, 1992  (inception) to December 31, 1992 and
for the years ended  December 31, 1993 and 1994,  in conformity  with  generally
accepted accounting principles.


                                            /s/ KPMG Peat Marwick LLP

November 30, 1995

                                       1


<PAGE>


                           FALK FINANCE COMPANY, INC.
                 (formerly known as Falk Finance Company, L.C.)

                                 Balance Sheets

                           December 31, 1993 and 1994

<TABLE>
<CAPTION>
                            Assets                               1993             1994
                                                                 ----             ----
<S>                                                          <C>               <C>      
Cash                                                         $ 1,225,862       2,034,404
Finance receivables, net (notes 2 and 5)                      16,267,772      21,633,842
Other receivables including receivables from
    related parties (notes 3 and 9)                            1,074,622       2,508,478
Prepaid income taxes                                                --           159,692
Repossessed assets                                                  --           820,753
Property and equipment, net (note 4)                             236,778         466,937
Organization and debt issuance costs (at cost,
    less accumulated amortization of $12,815
    and $40,823, respectively)                                    69,409         323,642
Deferred income taxes (note 8)                                    10,000         390,000
Other assets                                                      11,381          17,802
                                                             -----------      ----------
              Total assets                                   $18,895,824      28,355,550
                                                             ===========      ==========

               Liabilities and Shareholders' Equity

Notes payable (note 5)                                        13,904,269      19,613,025
Accounts payable and accrued liabilities (note 9)                 82,156         483,751
Income taxes payable (note 8)                                    289,614            --
Convertible subordinated debt (note 6)                              --         4,900,000
                                                             -----------      ----------
              Total liabilities                               14,276,039      24,996,776
                                                             -----------      ----------
Shareholders' equity:
    Common stock, class A nonvoting, no par value,
       20,000,000 shares authorized, 3,200,000
       shares outstanding (note 7)                             3,788,023       3,788,023
    Common stock, class B voting, no par value,
       1,000,000 shares authorized, 500,000 shares
       outstanding (note 7)                                      357,894         357,894
    Retained earnings (deficit)                                  473,868        (787,143)
                                                             -----------      ----------
              Total shareholders' equity                       4,619,785       3,358,774

Commitments, contingencies and subsequent
    events (notes 10 and 11)
                                                             -----------      ----------
              Total liabilities and shareholders' equity     $18,895,824      28,355,550
                                                             ===========      ==========
</TABLE>

See accompanying notes to financial statements.


                                       2

<PAGE>


                           FALK FINANCE COMPANY, INC.
                 (formerly known as Falk Finance Company, L.C.)

           Statements of Income (Loss) and Retained Earnings (Deficit)

      For the Period from October 19, 1992 (inception) to December 31, 1992
               and for the Years Ended December 31, 1993 and 1994

<TABLE>
<CAPTION>
                                                   1992            1993           1994
                                                   ----            ----           ----
<S>                                             <C>             <C>            <C>      
Interest income:
    Interest and fee income                     $  183,305      4,102,182      6,288,891
    Interest expense                                10,074        708,634      2,026,265
                                                ----------      ---------      ---------
          Interest income before provision
              for credit losses                    173,231      3,393,548      4,262,626

Provision for credit losses (note 2)                15,075        773,377      2,632,227
                                                ----------      ---------      ---------
          Net interest income                      158,156      2,620,171      1,630,399
                                                ----------      ---------      ---------
Insurance commissions and other income, net           --           47,971         26,385
                                                ----------      ---------      ---------
Other expenses:
    Salaries and fringe benefits (note 9)           62,939        700,149      1,424,225
    Advisory fees (note 9)                          25,106        467,992        647,161
    General and administrative (note 9)             29,961        426,970        794,841
    Depreciation and amortization                    1,533         40,351         86,842
                                                ----------      ---------      ---------
          Total other expenses                     119,539      1,635,462      2,953,069
                                                ----------      ---------      ---------
          Income (loss) before income taxes         38,617      1,032,680     (1,296,285)

Income tax expense (benefit) (note 8)                 --          279,614       (279,474)
                                                ----------      ---------      ---------
          Net income (loss)                         38,617        753,066     (1,016,811)

Retained earnings, beginning of year                  --           15,447        473,868

Distributions declared to members                   23,170           --             --

Dividends declared to shareholders                    --          294,645        244,200
                                                ----------      ---------      ---------
Retained earnings (deficit), end of year        $   15,447        473,868       (787,143)
                                                ==========      =========      =========
Per share information:
    Weighted average number of common
       shares outstanding                       $3,000,000      3,274,000      3,700,000
                                                ==========      =========      =========
    Earnings (loss) per share                   $      .01            .23           (.27)
                                                ==========      =========      =========
Pro forma income data:
    Income before income taxes                      38,617      1,032,680
    Pro forma provision for income
       taxes (unaudited) (note 8)                   14,659        392,005
                                                ----------      ---------
          Pro forma net income (unaudited)      $   23,958        640,675
                                                ==========      =========
</TABLE>

See accompanying notes to financial statements.


                                       3


<PAGE>


                           FALK FINANCE COMPANY, INC.
                 (formerly known as Falk Finance Company, L.C.)

       Statements of Changes in Members' Capital and Shareholders' Equity

                For the Period from October 19, 1992 (inception)
    to December 31, 1992 and for the Years Ended December 31, 1993 and 1994

<TABLE>
<CAPTION>
                                                                           Common         Common
                                                       Contributed          Stock          Stock        Retained
                                                         Capital           Class A        Class B       Earnings           Total
                                                       -----------       ----------       -------      ----------       ----------
<S>                                                    <C>               <C>              <C>          <C>              <C>
Balance at October 19, 1992                            $      --               --            --              --               --

Capital contribution from members                        1,789,474             --            --              --          1,789,474

Net income                                                    --               --            --            38,617           38,617

Dividends declared to members                                 --               --            --           (23,170)         (23,170)
                                                       -----------       ----------       -------      ----------       ----------
Balance at December 31, 1992                             1,789,474             --            --            15,447        1,804,921

Exchange of members' capital to common stock            (1,789,474)       1,431,580       357,894            --               --

Common stock issued in a private stock offering, net          --          3,448,443          --              --          3,448,443

Common stock redeemed                                         --         (1,092,000)         --              --         (1,092,000)

Net income                                                    --               --            --           753,066          753,066

Dividends declared to shareholders                            --               --            --          (294,645)        (294,645)
                                                       -----------       ----------       -------      ----------       ----------
Balance at December 31, 1993                                  --          3,788,023       357,894         473,868        4,619,785

Net loss                                                      --               --            --        (1,016,811)      (1,016,811)

Dividends declared to shareholders                            --               --            --          (244,200)        (244,200)
                                                       -----------       ----------       -------      ----------       ----------
Balance at December 31, 1994                           $      --          3,788,023       357,894        (787,143)       3,358,774
                                                       ===========       ==========       =======      ==========       ==========
</TABLE>

See accompanying notes to financial statements.

                                       4


<PAGE>


                           FALK FINANCE COMPANY, INC.
                 (formerly known as Falk Finance Company, L.C.)

                            Statements of Cash Flows

                For the Period from October 19, 1992 (inception)
     to December 31, 1992 and for the Years Ended December 31, 1993 and 1994

<TABLE>
<CAPTION>
                                                                                    1992              1993              1994
                                                                                    ----              ----              ----
<S>                                                                             <C>                 <C>                 <C>        
Cash flows from operating activities:
  Net income (loss)                                                             $    38,617             753,066          (1,016,811)
                                                                                -----------         -----------         ----------- 
  Adjustments to reconcile net income (loss) to net cash
    provided by (used in) operating activities:
      Depreciation and amortization                                                   1,533              40,351              86,842
      Provision for credit losses                                                    15,075             773,377           2,632,227
      Changes in assets and liabilities relating to
        operating activities:
          Other receivables                                                            --              (931,333)         (1,433,856)
          Repossessed assets                                                           --                  --              (820,753)
          Prepaid income taxes                                                         --                  --              (159,692)
          Other assets                                                              (33,500)            (60,106)           (288,661)
          Deferred income taxes                                                        --               (10,000)           (380,000)
          Accounts payable and accrued liabilities                                   57,149              25,006             401,595
          Income taxes payable                                                         --               289,614            (289,614)
                                                                                -----------         -----------         ----------- 
              Total adjustments                                                      40,257             126,909            (251,912)
                                                                                -----------         -----------         ----------- 
              Net cash  provided  by  (used  in) operating
                activities                                                           78,874             879,975          (1,268,723)
                                                                                -----------         -----------         ----------- 
Cash flows from investing activities:
  Finance receivables acquired                                                   (1,393,157)        (18,223,848)        (21,055,884)
  Principal collected on finance receivables                                           --             3,536,165           8,552,499
  Proceeds for repurchased finance receivables and
    sale of repossessed vehicles                                                       --             2,388,431           4,496,299
  Purchases of property and equipment                                                  --              (264,297)           (300,555)
                                                                                -----------         -----------         ----------- 
              Net cash used in investing activities                              (1,393,157)        (12,563,549)         (8,307,641)
                                                                                -----------         -----------         ----------- 
Cash flows from financing activities:
  Net proceeds from revolving loans                                               1,013,286          10,742,331           5,708,756
  Issuance of convertible subordinated debt                                            --                  --             4,900,000
  Capital contributed in cash by members                                            429,474                --                  --
  Net proceeds from private stock offering                                             --             3,448,443                --
  Payment for redemption of common stock                                               --            (1,092,000)               --
  Dividends and distributions paid to members                                       (20,069)           (297,746)           (223,850)
                                                                                -----------         -----------         ----------- 
              Net cash provided by financing
                activities                                                        1,422,691          12,801,028          10,384,906
                                                                                -----------         -----------         ----------- 
Net increase in cash                                                                108,408           1,117,454             808,542
Cash at beginning of period                                                            --               108,408           1,225,862
                                                                                -----------         -----------         ----------- 
Cash at end of period                                                           $   108,408           1,225,862           2,034,404
                                                                                ===========         ===========         =========== 
Supplemental disclosure of cash flow information --
    Cash paid during the period for interest                                    $    10,074             708,634           1,854,077
                                                                                ===========         ===========         =========== 
    Cash paid during the period for income taxes                                $      --                  --               549,832
                                                                                ===========         ===========         =========== 
</TABLE>

                                                                     (Continued)

                                       5


<PAGE>


                           FALK FINANCE COMPANY, INC.
                 (formerly known as Falk Finance Company, L.C.)

                       Statements of Cash Flows, Continued


Supplemental disclosures of noncash investing and financing activities:

    During the period ended December 31, 1992,  certain  members  contributed to
       capital finance receivables with a net value of $1,360,000.

    During the year ended  December  31,  1993,  the  Company  acquired  certain
       finance  receivables  from Charlie  Falk's Auto  Wholesale,  Incorporated
       (CFAW) at a net value of $2,148,652  in exchange for the  assumption of a
       revolving loan of $2,102,335.  The balance of $46,317 was paid to CFAW in
       cash.

    During the year ended December 31, 1993, Falk Finance  Company,  L.C. merged
       into Falk Finance  Company,  Inc. and $1,789,474 of members'  contributed
       capital was exchanged for $1,431,580 of Class A common stock and $357,894
       of Class B common stock.

See accompanying notes to financial statements.

                                       6


<PAGE>


                           FALK FINANCE COMPANY, INC.
                 (formerly known as Falk Finance Company, L.C.)

                          Notes to Financial Statements

(1)   Description of Business and Summary of Significant Accounting Policies

      (a)  Description of Business

           Falk Finance Company, Inc. was formed on March 31, 1993 as the result
              of a merger  of Falk  Finance  Company,  L.C.  with and into  Falk
              Finance,  Inc.,  collectively  referred  to as  the  Company.  The
              Company is a special  financial  services  company that  primarily
              purchases from Charlie Falk's Auto Wholesale,  Incorporated (CFAW)
              on a nonrecourse basis retail installment  contracts  (installment
              contracts)  secured by  automobiles  and other vehicles along with
              unsecured  down payment loans (down payment  loans) and tax, title
              and tag loans (TTT  loans).  Installment  contracts,  down payment
              loans  and TTT  loans  are  collectively  referred  to as  finance
              receivables.  CFAW  buys  used  passenger  cars and  light  trucks
              (collectively,  "cars") and sells them to purchasers predominately
              located in the  Hampton  Roads area of Virginia  who have  limited
              access to traditional  sources of consumer credit.  Because of the
              Company's  dependence upon purchasers  located in Hampton Roads, a
              decline in  regional  economic  conditions  could  result in fewer
              contracts  available  for  purchase  by  the  Company  and  affect
              consumers'  ability to honor contracts.  Operations of the Company
              effectively commenced on October 19, 1992.

      (b)  Income Recognition

           Interest income from finance  receivables is recognized for financial
              reporting  purposes using the interest method.  Interest continues
              to accrue until a loan is charged off.

           Commissions  received  on the  sale  of  credit  life  insurance  and
              warranty  policies which are  underwritten  by third parties,  are
              taken into income on the  straight-line  method over the estimated
              term of the related policies.

           Late charges are recorded as income when collected.

      (c)  Organization and Debt Issuance Costs

           Costs incurred in organizing  the Company and in  connection with the
               issuance of the subordinated debt are being amortized on a
               straight-line basis.

      (d)  Allowance for Finance Credit Losses and Acquisition Discount

           As part of the  Company's  agreement  with CFAW,  the Company has the
              right of first refusal to purchase installment contracts generated
              by CFAW at 80% of the installment  contract's face value,  without
              recourse  to CFAW.  This  nonrefundable  acquisition  discount  is
              retained  by the  Company  and is  available  to absorb  potential
              credit losses.

           The Company  maintains an allowance  for finance  credit  losses at a
              level which, in management's  opinion, is adequate to cover losses
              expected to occur in the  existing  finance  receivable  portfolio
              over and above the amounts in the  acquisition  discount  account.
              Management  evaluates  allowance  requirements  by considering the
              nature of finance receivables, their aging status and the value of
              the  underlying  collateral.  A  provision  for  credit  losses is
              charged  to  income  in  an  amount  sufficient  to  maintain  the
              allowance.


                                       7


<PAGE>


                           FALK FINANCE COMPANY, INC.
                 (formerly known as Falk Finance Company, L.C.)

                          Notes to Financial Statements

           Effective January 1, 1994, the Company began  allocating a portion of
              unearned  interest income to the acquisition  discount  account in
              order to reflect more accurately the credit risk and the potential
              for future losses. This was accounted for as a change in estimate.
              Whereas the  acquisition  discount  account is the primary account
              against  which  losses in the  finance  receivable  portfolio  are
              charged,   the  Company's  allowance  for  finance  credit  losses
              provides  further  coverage  in the event the  entire  acquisition
              discount is insufficient to absorb such losses in their entirety.

           In March 1993, the Company also began  purchasing  down payment loans
              and TTT loans from CFAW at 80% of such loans'  face  value.  These
              loans are without recourse to CFAW and the acquisition discount is
              retained  by the  Company  and is  available  to absorb  potential
              credit losses.

           Installment   contracts  are  charged  off  against  the  acquisition
              discount  at the earlier of the date of  repossession  and sale of
              collateral   or  the  date  at  which  they  become  three  months
              contractually  delinquent.  Any related  down  payment loan or TTT
              loan is also charged off after  repossession  unless  payments are
              being  received.  Recoveries on losses  previously  charged to the
              acquisition  discount are credited to the acquisition  discount at
              the time the recovery is made.

      (e)  Repossessed Assets

           Repossessed collateral is valued at the lower of cost or market.

      (f)  Property and Equipment

           Property  and  equipment  are  carried  at  cost.   Depreciation   is
              calculated  using  the  straight-line  method  over the  estimated
              useful lives of the assets.

      (g)  Income Taxes

           Deferred tax assets and liabilities are recognized for the future tax
              consequences  attributable  to  differences  between the financial
              statement  carrying amounts of existing assets and liabilities and
              their  respective tax bases.  Deferred tax assets and  liabilities
              are measured  using enacted tax rates expected to apply to taxable
              income  in the  years in which  those  temporary  differences  are
              expected to be  recovered  or settled.  The effect on deferred tax
              assets and  liabilities  of a change in tax rates is recognized in
              income in the period that includes the enactment date. The Company
              has  accounted for income taxes in this manner since it became a C
              corporation on March 31, 1993.

           Prior to March 31, 1993, the Company operated as a limited  liability
              company and, as such,  earnings of the Company were taxable to the
              individual members rather than to the Company. Accordingly, income
              taxes  were  not  provided  for in the  financial  statements  for
              December 31, 1992.  Distributions  were paid to members in amounts
              sufficient  to  pay  their   individual   income  tax  liabilities
              attributable  to their  pro rata  share of the  Company's  taxable
              income.  The  income tax  effect of the  change in  corporate  tax
              status was recognized in the 1993 statement of income and retained
              earnings.

      (h)  Earnings Per Share Information

           Earnings (loss) per share was computed by dividing net income  (loss)
              by  the  pro  forma  weighted  average  number  of  common  shares
              outstanding,  as if the  capitalization  and issuance of 3,000,000
              shares that occurred on March 31, 1993 when Falk Finance  Company,

                                       8


<PAGE>


                           FALK FINANCE COMPANY, INC.
                 (formerly known as Falk Finance Company, L.C.)

                          Notes to Financial Statements

              Inc. was formed had been  consummated  as of October 19, 1992 (see
              note 7).

(2)   Finance Receivables

      Finance receivables at December 31 consist of the following:
<TABLE>
<CAPTION>

                                                             1993                1994
                                                             ----                ----
<S>                                                     <C>                 <C>       
 Retail installment contracts                           $ 27,510,576        38,582,607
 Down payment loans - installment and short term             872,117           592,974
 Tax, title and tag loans                                    413,418            36,406
                                                        ------------        ----------
        Gross finance receivables                         28,796,111        39,211,987

 Unearned interest and fee income                         (9,016,976)       (8,888,794)
 Unearned insurance and warranty commissions                 (31,900)          (26,658)
                                                         ------------       -----------
        Finance receivables                               19,747,235        30,296,535
                                                         ------------       -----------

 Credit loss allowances:
    Acquisition discount                                  (2,691,011)       (5,242,014)
    Allowance for finance credit losses                     (788,452)       (3,420,679)
                                                         ------------       -----------
        Total credit loss allowances                      (3,479,463)       (8,662,693)
                                                         ------------       -----------
        Finance receivables, net                         $16,267,772        21,633,842
                                                         ============       ===========
</TABLE>


      Contractual  maturities  of finance  receivables  by year are not  readily
         available at December 31, 1993 and 1994,  but experience has shown that
         such  information is not meaningful in that receivables may be paid off
         or charged off prior to actual maturity.

      Principal cash  collections  (excluding  finance  charges  earned) for the
         years ended December 31, 1993 and 1994 were as follows:

                                                    1993               1994
                                                    ----               ----
Principal cash collections                       $3,536,165          8,552,499
Percent of average principal balances                    31%                34%

      A summary of changes in acquisition discount follows:
<TABLE>
<CAPTION>

                                                 1992           1993              1994
                                                 ----           ----              ----
<S>                                          <C>               <C>            <C>      
Balance at beginning of year                 $      -           708,225        2,691,011
Additions applicable to new volume             711,600        4,265,593        4,385,268
Allocation of unearned interest                     -                -         4,500,126
Loans charged off, net of recoveries            (3,375)      (2,282,807)      (6,334,391)
                                            -----------     ------------    -------------
Balance at end of year                       $ 708,225        2,691,011        5,242,014
                                            ===========     =============   =============

</TABLE>


      Effective  January 1, 1994,  the  Company  began  allocating  a portion of
         unearned  interest  to the  acquisition  discount  account  in order to
         reflect  more  accurately  credit  risk and the  potential  for  future
         losses.  For  calendar  year 1994,  $1,896,608  of the  $4,500,126  was

                                       9


<PAGE>


                           FALK FINANCE COMPANY, INC.
                 (formerly known as Falk Finance Company, L.C.)

                          Notes to Financial Statements

         charged against interest income, thereby reducing the average effective
         rate on the related retail installment contracts from 31% to 24%.

      A summary of changes in the allowance for finance credit losses follows:

                                             1992         1993            1994
                                             ----         ----            ---- 
Balance at beginning of year            $       -         15,075        788,452
Provision for credit losses                 15,075       773,377      2,632,227
                                        ----------   -----------   ------------
Balance at end of year                  $   15,075       788,452      3,420,679
                                        ==========   ===========   ============

(3)   Other Receivables

      Other receivables at December 31 consist of the following:
<TABLE>
<CAPTION>

                                                                 1993             1994
                                                                 ----             ----
<S>                                                              <C>            <C>
Receivable from CFAW for floor plan advances
     under a revolving credit facility                        $  614,713         429,096

Receivable from CFAW for reimbursement of repair
     costs, operating expenses and property and
     equipment purchases                                              -          753,102

Receivable from CFAW for purchase of
     repossessed vehicles                                        254,372          90,452

Receivable from CFAW for certain finance contracts
     agreed to be repurchased                                    184,432       1,073,500

Amounts due from employees, insurance claims 
     and other                                                    21,105         162,328
                                                              ----------       --------- 
                                                              $1,074,622       2,508,478 
                                                              ==========       ========= 
</TABLE>

(4)   Property and Equipment

      Property and equipment at December 31 consists of the following:



                                                           1993           1994
                                                           ----           ----
Equipment                                             $ 186,866        419,998
Leasehold improvements                                   77,432        144,855
                                                      ---------      ---------
                                                        264,298        564,853
Less accumulated depreciation and amortization           27,520         97,916
                                                      ---------      ---------
             Net property and equipment               $ 236,778        466,937
                                                      =========      =========

                                       10


<PAGE>


                           FALK FINANCE COMPANY, INC.
                 (formerly known as Falk Finance Company, L.C.)

                          Notes to Financial Statements

(5)   Notes Payable

      Notes payable at December 31 consist of the following:
<TABLE>
<CAPTION>

                                                                               1993            1994
                                                                               ----            ----
<S>                                                                       <C>                 <C> 
Revolving loan with a savings  bank,  interest  payable  monthly at the
   rate of prime plus 2%, secured by motor vehicle  retail  installment
   contracts,  maximum  amount  of  $6,000,000,  initial  term  through
   October 2002,  automatically renewable for subsequent one-year terms
   thereafter. Paid off in 1994.                                          $  6,000,000            -

Revolving  loan with a finance  company,  interest  payable  monthly at
   LIBOR  plus  5.85%,  secured  by motor  vehicle  retail  installment
   contracts, maximum amount of $10,000,000,  initial term through July
   1994,   automatically   renewable  for  subsequent   one-year  terms
   thereafter, guaranteed by majority shareholder. Paid off in 1994.         7,904,269            -

Revolving  loan with a finance  company,  interest  payable  monthly at
   prime  plus  1.75%  secured  by  motor  vehicle  retail  installment
   contracts,  maximum  amount of  $42,000,000,  initial  term  through
   September 1999, guaranteed by Charles E. Falk, Sr.                            -            19,613,025
                                                                          ------------        ----------
                                                                          $ 13,904,269        19,613,025
                                                                          ============       ===========
</TABLE>


      The  outstanding   loan  agreement  with  the  finance  company   contains
         various covenants  including the  maintenance  of  certain  ratios  and
         restrictions on dividends.

      As of  December  31,  1994,  the  Company  failed to meet  certain  of the
         financial  covenants as required under its outstanding  loan agreement;
         however, as of November 30, 1995, the lender has not demanded repayment
         of the loan.

(6)   Convertible Subordinated Debt

      During March 1994, the Company sold  $4,900,000 of unsecured  subordinated
         convertible  notes in a private placement which was intended to qualify
         as a nonpublic offering under Regulation D promulgated by the SEC under
         the Securities Act of 1933. The subordinated notes bear interest at the
         rate of 12% per annum, payable monthly.

      These subordinated notes mature on May 1, 1999,  however,  the Company may
         request annual  extensions,  subject  to  noteholder  approval,   until
         May 1, 2009.

      The subordinated  notes  are  convertible   into  the  Company's  Class  A
         nonvoting  common  stock at the  conversion  price of $6.00  per  share
         commencing  on May 1,  1995 and  increasing  by $1.00 per share on each
         anniversary date thereafter until May 1, 2009.

                                       11


<PAGE>


                           FALK FINANCE COMPANY, INC.
                 (formerly known as Falk Finance Company, L.C.)

                          Notes to Financial Statements

(7)   Members' Capital and Shareholders' Equity

      At December 31, 1992, the financial  statements reflect an initial capital
         contribution from members of $1,789,474.  Of this amount,  $429,474 was
         contributed in cash and $1,360,000 was contributed by CFAW on behalf of
         certain members in the form of finance  receivables  consisting of down
         payment loans (installment and short-term  noninterest bearing) and TTT
         loans with a combined principal face value of approximately  $1,700,000
         reduced by a 20%  discount of $340,000.  Through  December 31, 1992 and
         until  February  28, 1993,  CFAW  effectively  received  all  principal
         payments  collected on these $1,700,000 of finance  receivables and, in
         turn,  replaced paid down  receivables  with new down payment loans and
         TTT loans or cash to  maintain  the face value of  contributed  finance
         receivables and cash at $1,700,000.  In addition, CFAW paid the Company
         all interest earned on these receivables until February 28, 1993.

      Effective  March 1, 1993,  the Company  took  complete  control over these
         contributed  receivables  and began  receiving all payments  related to
         these  receivables  directly.  As of  March 1,  1993,  CFAW  agreed  to
         reimburse the Company for any future losses of principal  (that existed
         as of March 1, 1993) in excess of $396,000 ($340,000 plus an additional
         acquisition   discount  of  $56,000)   on  the   $1,700,000   of  loans
         contributed.  As of December 31,  1994,  no  reimbursement  is due from
         CFAW.

      On March 31, 1993,  Falk Finance  Company,  L.C.  merged into Falk Finance
         Company,  Inc. On that date Falk Finance  Company,  Inc. had authorized
         20,000,000  Class A common shares and 1,000,000  Class B common shares.
         In  connection  with the merger,  each member of Falk Finance  Company,
         L.C.  received  for their  respective  initial  capital  contributions,
         proportionate shares of 2,500,000 Class A nonvoting no par value common
         shares  and  500,000  Class B voting no par value  common  shares.  The
         remainder of the members' capital account balances were carried over as
         beginning retained earnings of the Company.

      On August 4, 1993, the Company issued  1,000,000 shares at $4.00 per share
         of its Class A nonvoting common stock in a private offering memorandum.
         The net proceeds to the Company of $3,448,443  were  primarily  used to
         redeem 300,000  shares of Class A Non-Voting  Common Stock at $3.64 per
         share,  for  repayment  of two  demand  notes with  original  principal
         amounts of $450,000 and $300,000  and to purchase  finance  receivables
         from CFAW.

      At December  31,  1994,  the  Company  had  warrants  outstanding  for the
         purchase of an aggregate  465,000  shares of Class A Common Stock at an
         exercise price of $4.00 per share.  These  warrants are  exercisable at
         various times through 2004.

(8)   Income Taxes

      As discussed in note 1, the Company  changed its tax status from a limited
         liability  company to a C corporation  on March 31, 1993. The resulting
         income  tax  benefit of $72,253  has been  reflected  in the income tax
         expense in the  statement of income and retained  earnings for the year
         ended December 31, 1993.

                                       12


<PAGE>


                           FALK FINANCE COMPANY, INC.
                 (formerly known as Falk Finance Company, L.C.)

                          Notes to Financial Statements

      Components  of  income  tax  expense    (benefit)   for  the  period  from
         October 19, 1992 (inception) to December 31, 1992 and for the years 
         ended December 31, 1993 and 1994 are as follows:
<TABLE>
<CAPTION>

                                                         1992              1993            1994
                                                         ----              ----            ----
   <S>                                                <C>                <C>              <C>   
As Reported:
   Federal - Current                                  $    -             243,650          86,822
   Federal - Deferred                                      -              (8,234)       (320,266)
   State - Current                                         -              45,964          13,704
   State - Deferred                                        -              (1,766)        (59,734)
                                                      -----------       --------        --------

      Total income tax expense (benefit)              $    -             279,614        (279,474)
                                                      ===========       ========       =========
</TABLE>


      The unaudited pro forma provision for income taxes presented on the income
         statements  for the years ended  December 31, 1992 and 1993  represents
         the estimated  taxes that would have been recorded had the Company been
         a C  corporation  for the entire year for each of the years  presented.
         The pro forma  provision for income taxes for the years ended  December
         31, 1992 and 1993 consists of the following:


                                                1992             1993
                                                ----             ----
        Pro forma (unaudited):
           Federal                            $ 12,342          330,044
           State                                 2,317           61,961
                                               -------         --------

              Total pro forma                 $ 14,659          392,005
                                              ========         ========


       Income  tax  expense (benefit)  differed  from  the  amount  computed  by
          applying the U.S.  Federal  income  tax rate of 34  percent  to pretax
          income (loss) as a result of the following:

<TABLE>
<CAPTION>

                                                                                  Years ended December 31
                                                                       -------------------------------------------- 
                                                          1992           1993            1993              1994
                                                        Pro Forma     As Reported      Pro Forma        As Reported 
                                                        ---------     -----------      ---------        ----------- 
                                                       (unaudited)                    (unaudited)

<S>                                                  <C>                 <C>             <C>              <C>      
Computed "expected" tax expense (benefit)               $  13,130        351,111         351,111          (440,736)

Increase (reduction) in income taxes resulting from:
       State income taxes, net of federal
          income tax effect                                 1,529         41,140          40,894           (29,078)
       Income tax expense attributable to
          operations from January 1, 1993
          to March 31, 1993 before change
          in corporate tax status                              -         (42,500)             -                 -
       Recognition of net deferred income tax
          asset as a result of March 31, 1993
          change in corporate tax status                       -         (72,253)             -                 -
       Change in the balance of the valuation
          allowance                                            -              -               -            177,690
       Other, net                                              -           2,116              -             12,650
                                                        ---------     ----------     -----------     -------------

                                                        $  14,659        279,614         392,005          (279,474)
                                                        =========     ==========     ===========     ==============
</TABLE>

                                       13


<PAGE>


                           FALK FINANCE COMPANY, INC.
                 (formerly known as Falk Finance Company, L.C.)

                          Notes to Financial Statements

      The significant components of deferred income tax benefit are as follows:
<TABLE>
<CAPTION>

                                                                      Years ended December 31
                                                                      -----------------------
                                                                         1993         1994
                                                                         ----         ----
<S>                                                                 <C>            <C>
Deferred tax benefit (exclusive of the effects of other
   components listed below)                                                -        (579,946)

Deferred income tax expense attributable to C corporation
   operations from April 1, 1993 to December 31, 1993                   62,253          -

Recognition of net deferred income tax assets as a result
   of March 31, 1993 change in corporate tax status                    (72,253)         -

Increase in the balance of the valuation allowance for
   deferred tax assets                                                    -          199,946
                                                                   -----------     ---------

                                                                   $   (10,000)     (380,000)
                                                                   ============    ==========
</TABLE>


      The tax  effects of  temporary  differences  that give rise to significant
         portions of the deferred tax assets and  deferred  tax  liabilities  at
         December 31, 1993 and 1994 are presented below:

<TABLE>
<CAPTION>
                                                                                    1993            1994
                                                                                    ----            ----
<S>                                                                            <C>                 <C>    
     Deferred tax asset - finance receivable, due to acquisition
        discount and allowance for finance credit losses                       $    55,343         635,280

     Less valuation allowance                                                      (37,334)       (237,280)
                                                                               ------------     -----------
           Net deferred tax asset                                                   18,009         398,000

     Deferred tax liability - property and equipment due to
        depreciation                                                                (8,009)         (8,000)
                                                                               ------------     -----------
           Net deferred tax asset                                               $   10,000         390,000
                                                                                ===========     ===========
</TABLE>



      In  assessing  the  realizability  of  deferred  tax  assets,   management
          considers  whether it is more likely than not that some portion or all
          of  the  deferred   taxes  will  not  be  realized.   Based  upon  the
          availability  of carrybacks of future  deductible  amounts to 1993 and
          1994 taxable income,  management  believes the existing net deductible
          temporary  differences will reverse during periods in which carrybacks
          are available.

(9)   Related Party Transactions and Balances

      Related  party  transactions  and balances  consist of  approximately  the
         following:
<TABLE>
<CAPTION>

                                                                    1992              1993            1994
                                                                    ----              ----            ----

<S>                                                                <C>               <C>             <C>   
 Rent expense paid to CFAW (see description below)              $  7,500             42,500          61,500

 Salaries, fringe benefits, and general and 
    administrative expenses reimbursed to CFAW                    89,000            323,000         334,000

 Advisory fees paid to related parties 
    (see description below)                                       25,000            468,000         647,000

</TABLE>

                                       14


<PAGE>


                           FALK FINANCE COMPANY, INC.
                 (formerly known as Falk Finance Company, L.C.)

                          Notes to Financial Statements

<TABLE>
<CAPTION>

                                                                   1992              1993            1994
                                                                   ----              ----            ----

<S>                                                            <C>                <C>           <C>       
Net finance receivables purchased from CFAW                    $  1,371,000       17,600,000    19,160,000
Finance receivables contributed by CFAW                           1,360,000            -              -
Advances to and repayment from member                                66,000            -              -
Repossessed vehicles sold to CFAW                                     4,000        1,324,000     2,630,000
Net contracts repurchased by CFAW (see description below)              -           1,773,000     1,226,000
Receivables from CFAW (see description below)                           N/A          439,000     1,917,000
Property and equipment purchased from CFAW                             -             152,000       301,000
Amounts advanced and repaid under notes receivable
   from CFAW                                                           -             600,000          -
Receivables  from CFAW for floor plan advances under a 
   revolving  credit  facility (see  description below)                 N/A          615,000       429,000
Organizational costs reimbursed to CFAW                                -              43,500          -
Amounts owed to CFAW included in accounts payable                       N/A           39,000       180,000

</TABLE>

      The  Company is related to CFAW  through  common  control of Falk  Holding
        Corp., the parent company of CFAW and the  majority  shareholder of  the
        Company.

      In March 1993, the Company  signed a formal lease   agreement   with  CFAW
        for office  facilities.  The initial term was for  one year  at  $60,000
        with automatic renewals thereafter.

      Receivables due from CFAW primarily  represent  amounts due to the Company
         for repossessed  vehicles sold to CFAW, for certain finance receivables
         agreed to be  repurchased  by CFAW and for certain  cash  disbursements
         agreed to be reimbursed by CFAW.

      The Company has extended a revolving  credit facility to CFAW in an amount
         not to exceed  $2,500,000  which is secured by certain motor  vehicles.
         The agreement  expires December 31, 2004 with interest  accruing at 18%
         annually  which is due  monthly.  At December  31,  1994,  $429,096 was
         outstanding.

      The Company has entered into agreements with three of the shareholders and
         the  placement  agent for the  private  offering  to  compensate  these
         parties  for their  efforts  in  developing  financing  facilities  and
         increasing  and  managing  the finance  receivables  portfolios.  These
         advisory   fees  were  based  on  a  percentage  of  assets  until  the
         shareholders'  agreements  were amended on October 26, 1994, to provide
         for  warrants  to be granted  monthly  commencing  October 1, 1994,  to
         purchase  55,000 shares of Class A Common Stock at an exercise price of
         $4.00 per share.  See note 10 for a description  of future  commitments
         related  to such  advisory  fees,  including  those  which  are part of
         certain employment  agreements.  The agreement with the placement agent
         was  terminated  as of  October  1,  1994  for a  cancellation  fee  of
         $170,079.

                                       15


<PAGE>


                           FALK FINANCE COMPANY, INC.
                 (formerly known as Falk Finance Company, L.C.)

                          Notes to Financial Statements

      In 1994, in general,  defaulted  installment  contracts with less than 10%
         paid by the  customer  as a down  payment  in  cash,  cash  value  of a
         trade-in  or  payments  made  pursuant  to a down  payment  loan,  were
         repurchased by CFAW from the Company at 80% of the finance receivables'
         face  values,  provided  that the  repurchase  price did not exceed the
         amount originally paid to CFAW by the Company.

      In 1993,  in  general,  if a borrower  failed to pay off his down  payment
         loan,  CFAW agreed to repurchase the related finance  receivables  from
         the Company at 80% of finance  receivables'  face  values.  In 1994 and
         1993, contracts  repurchased by CFAW were approximately  $1,226,000 and
         $1,773,000, respectively.

(10)  Commitments and Contingencies

      The Company has employment agreements  with two of its executive  officers
         who are also  shareholders.  One  agreement has an initial term through
         1998 and calls for the  officer  to be paid an  annual  base  salary in
         addition to an annual amount equal to .5% of the assets of the Company,
         calculated  monthly  plus an amount  payable  monthly for asset  growth
         equal to .5% of the  difference  between  the assets on the last day of
         the  preceding  month  and the  assets  on the last day of the  current
         month. The other employment  agreement has an initial term through 2003
         and stipulates the officer to be paid an annual amount equal to 1.5% of
         the assets of the Company,  calculated  monthly.  Both  agreements were
         amended on October 26, 1994 to provide for monthly  compensation  to be
         provided in the form of warrants to purchase  35,000  shares of Class A
         Common Stock  during the period from October 1, 1994 through  September
         30, 1995.  Subsequent  to September 30, 1995,  the salary  computations
         will  revert to the  pre-October  1,  1994  calculation;  however,  the
         agreement  expiring  in 1998  cannot  exceed  $5,000  per month and the
         agreement expiring in 2003 cannot exceed $30,000 per month.

      In addition to the fees included in the  employment  agreements  discussed
         above, the Company is committed to pay a shareholder an annual advisory
         fee of 1% of the assets of the  Company  calculated  quarterly  through
         1998,  except during the period from October 1, 1994 through  September
         30, 1995,  the  shareholder  will  receive  monthly  consideration  for
         services in the form of warrants to purchase  20,000  shares of Class A
         Common Stock.  Subsequent to September 30, 1995,  the advisory fee will
         revert to the pre-October 1, 1994 calculation; however, such fee cannot
         exceed $20,000 per month.

(11)  Subsequent Events

      (a)  Sale of Company

           On December 6, 1995,  the  Company is  expected to sign an  agreement
              with a wholly  owned  subsidiary  of  AutoInfo,  Inc.  (AutoInfo),
              whereby AutoInfo will acquire  substantially  all of the assets of
              the  Company  and a  covenant  not to compete  (excluding  certain
              receivables  from  CFAW)  for  $3,625,000,   payable  in  cash  of
              $2,025,000 and a Junior  Subordinated Note in the principal amount
              of  $1,600,000,  plus the  assumption  of  specified  liabilities,
              including all notes payable and convertible subordinated debt.

           Immediately  prior to the closing,  all of the shares of stock of the
              Company not owned by Falk  Holding  Corp.  will be redeemed by the
              Company in exchange for liabilities of $5,251,000  which will also
              be assumed by AutoInfo.

                                       16


<PAGE>


                           FALK FINANCE COMPANY, INC.
                 (formerly known as Falk Finance Company, L.C.)

                          Notes to Financial Statements

      (b)  Threatened Shareholder Litigation

           Contemporaneously  with  the  completion  of  the  Company's  private
              placement  of its  Class A  nonvoting  common  stock in 1993,  the
              Company  entered into a number of  agreements  which,  among other
              things,  provided  for the  manner  in  which  the  Company  would
              purchase  automobile finance  receivables from CFAW and restricted
              the  ability  of  the  Company  to  engage  in  transactions  with
              affiliates.

           Certain  shareholders  of the Company  disagreed  with CFAW and other
              affiliates  as  to  whether  defaults  have  occurred  under  such
              agreements,  and the amount of financial damage, if any, caused by
              such  defaults.  On  August  31,  1995,  in an effort to avoid the
              expense  that would be  associated  with  litigation,  the Company
              entered into a Standstill  Agreement  with CFAW and certain  other
              affiliates and certain shareholders of the Company.

           Under the terms of the Standstill Agreement, the parties acknowledged
              and agreed  that it was their  intention  for the Company to enter
              into a sale  transaction (see note 11(a)) and until the earlier of
              December  16,  1995  or  the  date  of  final   closing,   certain
              shareholders  agreed to forebear in the commencement of litigation
              against any of the other  parties to the  agreement.  In addition,
              simultaneously with the final closing on the sale of substantially
              all assets of the Company, all parties to the Standstill Agreement
              will  execute  mutual  releases  and waivers  regarding  any legal
              action.

                                       17


<PAGE>


                           FALK FINANCE COMPANY, INC.
                                  Balance Sheet
                                November 30, 1995
                                   (Unaudited)

                  Assets

Cash                                                               $     36,706
Finance receivables                                                  26,281,856
Other receivables                                                     1,445,861
Repossessed assets                                                      746,908
Property and equipment                                                  633,815
Organization and debt issuance costs                                    305,172
Defferred income taxes                                                  704,793
Other assets                                                            386,674
                                                                   ------------
                  Total assets                                     $ 30,541,785
                                                                   ============
         Liabilities and Shareholders' Equity

Notes payable                                                      $ 23,175,615
Accounts payable and accrued liabilities                                816,720
Convertible subordinated debt                                         4,900,000
                                                                   ------------
                  Total liabilities                                  28,892,335
                                                                   ------------
Shareholders' equity
     Common stock, class A non-voting, no par value,
         20,000,000 shares authorized, 3,200,000
         shares outstanding                                           3,788,023
     Common stock, class B voting, no par value,
         1,000,000 shares authorized, 500,000 shares
         outstanding                                                    357,894
Retained earnings (deficit)                                          (2,496,467)
                                                                   ------------
                  Total shareholders' equity                          1,649,450
                                                                   ------------
         Total liabilities and shareholders' equity                $ 30,541,785
                                                                   ============


                                       18


<PAGE>


                           FALK FINANCE COMPANY, INC.
                Statement of Loss and Retained Earnings (Deficit)
               For the Eleven Month Period Ended November 30, 1995
                                   (Unaudited)

Interest income:
     Interest and fee income                                         $6,513,732
     Interest Expense                                                 2,695,021
                                                                     ----------
       Interest income before provision for credit loses              3,818,711

Provision for credit losses                                           2,672,618
                                                                     ----------
Net interest income                                                   1,146,093
                                                                     ----------
Insurance commission and other income, net                               71,581
                                                                     ----------
Other expenses:
     Salaries and fringe benefits                                     1,625,843
     General and administrative                                       1,139,518
     Depreciation and amortization                                      120,937
                                                                     ----------
         Total other expenses                                         2,886,298
                                                                     ----------
Loss before income taxes                                             (1,668,624)

Income taxes                                                               --
                                                                     ----------
Net loss                                                             (1,668,624)

Deficits, beginning of year                                            (787,143)

Dividends declared to shareholders                                       40,700
                                                                     ----------
Deficit, end of year                                                 ($ 614,124)
                                                                     ----------
Per share information:
     Weighted average number of common shares
       outstanding                                                    3,700,000
                                                                     ----------
     Loss per share                                                  ($     .45)
                                                                     ----------


                                       19


<PAGE>


                           FALK FINANCE COMPANY, INC.
                             Statement of Cash Flows
                  For the Eleven Months Ended November 30, 1995
                                   (Unaudited)

Cash Flows from operating activities
     Net loss                                                      ($ 1,668,624)
                                                                   ------------
     Adjustments to reconcile net income (loss) to net
       cash provided by (used in) operating activities:
     Depreciation and amortization                                      120,937
     Provision for credit losses                                      2,672,618
     Changes in assets and liabilities relating to
         Operating activities:
                  Other receivables                                   1,062,617
                  Repossessed assets                                     73,845
                  Other assets                                         (368,872)
                  Deferred income taxes                                (155,101)
                  Accounts payable and accrued liabilities              332,969
                                                                   ------------
     Total Adjustments                                                3,739,013
                                                                   ------------
Net cash provided by (used in) operating  activites                   2,070,389
                                                                   ------------
Cash flows from investing activities:
     Finance receivables acquired                                   (18,017,092)
     Principal collected on finance receivables                       7,239,987
     Proceeds from repurchased finance receivables and sale of
       repossessed vehicles                                           3,456,473

Purchase of property and equipment                                     (269,345)
                                                                   ------------
Net cash used in investing activities:                               (7,589,977)
                                                                   ------------
Cash flows fron financing activities:
     Net proceeds from revolving loans                                3,562,590
     Dividend and distributions paid to members                         (40,700)
                                                                   ------------
Net cash provided by financing activities                             3,521,890
                                                                   ------------
Net increase in cash                                                 (1,997,698)

Cash at beginning of year                                             2,034,404
                                                                   ------------
Cash at end of year                                                $     36,706
                                                                   ============


                                       20


<PAGE>


                                 AUTOINFO, INC.
            UNAUDITED PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET
                              AT NOVEMBER 30, 1995

<TABLE>
<CAPTION>
                                            Historical         Adjustments          Pro Forma
                                            ----------         -----------          ---------
                                                                   (1)
<S>                                        <C>                <C>                 <C>         
Assets
Current Assets
  Cash                                     $    185,913       $    421,716        $    607,629
  Short-term investments                     33,413,474         (5,999,650)         27,413,824
  Accounts receivable                            54,744         24,409,269          24,464,013
  Other current assets                          261,345            561,486             822,831
                                           ------------       ------------        ------------
      Total current assets                   33,915,476         19,392,821          53,308,297
Property and equipment, net                      39,893            200,000             239,893
Goodwill and other
  intangibles, net                                    0         13,916,520          13,916,520
                                           ------------       ------------        ------------
                                           $ 33,955,369       $ 33,509,341        $ 67,464,710
                                           ------------       ------------        ------------

Liabilities and stockholders' equity
Current liabilities
  Current portion of long-term debt        $     54,159       $ 22,919,778        $ 22,973,937
  Accounts payable and
    accrued liabilities                       1,072,941            558,563           1,631,504
                                           ------------       ------------        ------------
      Total current liabilities               1,127,100         23,478,341          24,605,441
Long-term debt                                2,000,000          10,031,00          12,031,000
Stockholders' equity                         30,828,269               --            30,828,269
                                           ------------       ------------        ------------
                                           $ 33,955,369       $ 33,509,341        $ 67,464,710
                                           ------------       ------------        ------------

                            See Notes to Unaudited Pro Forma Condensed Consolidated Financial Statements
</TABLE>


                                       21


<PAGE>


<TABLE>
<CAPTION>
                                                           AUTOINFO, INC.
                                 UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                                   FOR THE YEAR ENDED MAY 31, 1995

                                                                        Minus              Add
                                                                      Pro Forma         Pro Forma
                                                                       Disposed          Acquired
                                                    Historical         Business          Business         Pro Forma
                                                   ------------      ------------      ------------      ------------
                                                                       (A) (E)            (B) (F)
<S>                                                <C>               <C>               <C>               <C>         
Revenues                                           $  4,797,531      ($ 3,767,103)     $  6,543,285      $  7,573,713
                                                   ------------      ------------      ------------      ------------
Operating Expenses:
  Interest espense                                         --                --           2,417,001         2,417,001
  Provision for loan losses                                --                --           2,735,465         2,735,465
  System and support costs                            1,992,881        (1,992,881)                0                 0
  Salaries and employee benefits                      2,057,496        (1,351,968)        1,524,671         2,230,199
  Selling, general and administrative                 1,657,672          (499,421)        1,421,825         2,580,076
  Depreciation and amortization                         413,926          (388,768)          920,444           945,602
                                                   ------------      ------------      ------------      ------------
      Total operating expenses                        6,121,975        (4,233,038)        9,019,406        10,908,343
                                                   ------------      ------------      ------------      ------------
                                                   ------------      ------------      ------------      ------------
Income (loss) from operations                        (1,324,444)          465,935        (2,476,121)       (3,334,630)
                                                   ------------      ------------      ------------      ------------
Other (income) expenses:
  Interest income                                      (568,449)              182              --            (568,267)
  Interest expense                                      315,908                 0              --             315,908
  Write-off Computerlogic                             1,804,256                 0              --           1,804,256
  Minority interest in net loss of partnership          (67,133)           67,133              --                   0
                                                   ------------      ------------      ------------      ------------
      Total other (income) and expenses               1,484,582            67,315                 0         1,551,897
                                                   ------------      ------------      ------------      ------------
Income (loss) before income taxes                    (2,809,026)          398,620        (2,476,121)       (4,886,527)
Provision for (benefit from) income taxes              (634,623)          302,343          (990,448)       (1,322,728)
                                                   ------------      ------------      ------------      ------------
Income (loss) from continuing operations             (2,174,403)           96,277        (1,485,673)       (3,563,799)
Income from discontinued operations, net              1,614,936              --                --           1,614,936
Gain on sale of discontinued operations, net          8,885,688              --                --           8,885,688
                                                   ------------      ------------      ------------      ------------
Net income (loss)                                  $  8,326,221      $     96,277      ($ 1,485,673)     $  6,936,825
                                                   ============      ============      ============      ============
Net income (loss) per share
  Continuing operations                                  ($0.29)                                               ($0.48)
  Discontinued operations                                  0.22                                                  0.22
  Gain on sale of discontinued operations                  1.19                                                  1.19
                                                   ------------                                          ------------
                                                          $1.12                                                 $0.94
                                                   ------------                                          ------------
Weighted average number of common and
  common equivalent shares                            7,410,548                                             7,410,548
                                                   ------------                                          ------------

                            See Notes to Unaudited Pro Forma Condensed Consolidated Financial Statements
</TABLE>


                                       22


<PAGE>


<TABLE>
<CAPTION>
                                                           AUTOINFO, INC.
                                 UNAUDITED PRO FORMA CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS
                                             FOR THE SIX MONTHS ENDED NOVEMBER 30, 1995
                                                                                                     Add
                                                                                                  Pro Forma
                                                                                                   Acquired
                                                                             Historical             Business             Pro Forma
                                                                            -----------           -----------           -----------
                                                                                                    (C) (D)

<S>                                                                         <C>                   <C>                   <C>        
Revenues                                                                    $   382,843           $ 3,725,939           $ 4,108,782
                                                                            -----------           -----------           -----------
Operating Expenses:
  Interest expense                                                                                  1,460,008             1,460,008
  Provision for loan losses                                                                           672,618               672,618
  Salaries and employee benefits                                                376,594               931,970             1,308,564
  Selling, general and administrative                                           648,812               558,861             1,207,673
  Depreciation and amortization                                                   7,499               482,390               489,889
                                                                            -----------           -----------           -----------
    Total operating expenses                                                  1,032,905             4,105,847             5,138,752
                                                                            -----------           -----------           -----------
Loss from operations                                                           (650,062)             (379,908)           (1,029,970)
Other (income) expenses:
  Interest income                                                              (773,202)                                   (773,202)
  Interest expense                                                             (134,467)                                   (134,467)
  Write-off Computerlogic                                                       118,964                                     118,964
                                                                            -----------           -----------           -----------
    Total other (income) and expenses                                          (788,705)                    0              (708,705)
                                                                            -----------           -----------           -----------
Income (loss) before income taxes                                               138,643              (379,908)             (241,265)
Provision for (benefit from) income taxes                                      (233,485)             (151,963)             (385,448)
                                                                            -----------           -----------           -----------
Income (loss) from continuing operations                                        372,128              (227,945)              144,183
Income (loss) from discontinued operations, net                                 (28,190)                                    (28,190)
Gain on sale of discontinued operations, net                                    296,839                                     296,839
                                                                            -----------           -----------           -----------
                                                                            -----------           -----------           -----------
Net income (loss)                                                           $   640,777           $  (227,945)          $   412,832
                                                                            ===========           ===========           ===========
Net income per share
  Continuing operations                                                           $0.05                                       $0.02
  Discontinued operations                                                          --                                          --
  Gain on sale of discontinued operations                                          0.03                                        0.03
                                                                            -----------                                 -----------
                                                                                  $0.08                                       $0.05
                                                                            -----------                                 -----------
Weighted average number of common and
  common equivalent shares                                                    7,768,953                                   7,768,953
                                                                            -----------                                 -----------



                            See notes to Unaudited Pro Forma Condensed Consolidated Financial Statements
</TABLE>


                                       23


<PAGE>


       NOTES TO THE UNAUDITED PRO FORMA CONDENSED CONSOLIDATED FINANCIAL
  STATEMENTS AT NOVEMBER 30, 1995 AND FOR THE YEAR ENDED MAY 31, 1995 AND THE
                      SIX MONTHS ENDED NOVEMBER 30, 1995.


Balance Sheet

(1) To record  the use of Cash for the  Transaction  (including  related  direct
costs and expenses) and to record the assets  purchased and liabilities  assumed
by the Company.

Statements of Operations

(A) To eliminate  Revenue and Operating  expenses relating to the disposition in
July 1995 of the operating assets of the Company's Insurance Inspection Division
for the period June 1, 1994 to May 31, 1995.  Such expenses have been limited to
direct operating  expenses  attributable to such business and do not include any
allocation of corporate or administrative costs.

(B) To record  Revenue and Operating  Expenses of the acquired  business and the
amortization  of  Goodwill  and  other  intangible  assets  associated  with the
Transaction for the period June 1, 1994 to May 31, 1995.

(C) To record  Revenue and Operating  Expenses of the acquired  business and the
amortization  of  Goodwill  and  other  intangible  assets  associated  with the
Transaction for the period June 1, 1995 to November 30, 1995.

(D) The Company has not recorded the estimated  reduction in income from the use
of Cash for the Transaction for the period June 1, 1994 to November 30, 1995.

(E) The Company has not recorded the estimated  reduction in income from the use
of Cash for the Transaction for the period June 1, 1995 to November 30, 1995.

(F) The Company has not recorded any estimated income from the investment of the
proceeds  from  the  disposition  of  the  operating  assets  of  its  Insurance
Inspection Division for the period June 1, 1994 to May 31, 1995.


                                       24


<PAGE>


                                    SIGNATURE

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                                AUTOINFO, INC.


Date: February 16, 1996         By: /s/ WILLIAM WUNDERLICH
                                    -------------------------------------------
                                    William Wunderlich, Chief Financial Officer




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission