SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the Quarter Ended September 30, 1996
Commission File Number: 1-8124
Freeport-McMoRan Inc.
Incorporated in Delaware 13-3051048
(IRS Employer Identification No.)
1615 Poydras Street, New Orleans, Louisiana 70112
Registrant's telephone number, including area code:(504) 582-4000
Indicate by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90
days. Yes X No
---
On September 30, 1996, there were issued and outstanding 24,979,727
shares of the registrant's Common Stock, par value $0.01 per share.
<PAGE> 1
FREEPORT-McMoRan INC.
TABLE OF CONTENTS
Page
Part I. Financial Information
Financial Statements:
Condensed Balance Sheets 3
Statements of Income 4
Statements of Cash Flow 5
Notes to Financial Statements 6
Remarks 6
Report of Independent Public Accountants 7
Management's Discussion and Analysis of Financial
Condition and Results of Operations 8
Part II. Other Information 13
Signature 14
Exhibit Index E-1
<PAGE> 2
FREEPORT-McMoRan INC.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements.
<TABLE>
FREEPORT-McMoRan INC.
CONDENSED BALANCE SHEETS
(Unaudited)
<CAPTION>
September 30, December 31,
1996 1995
------------- ------------
(In Thousands)
<S> <C> <C>
ASSETS
Current assets:
Cash and short-term investments $ 28,606 $ 23,496
Accounts receivable 46,558 100,994
Inventories 140,382 119,010
Prepaid expenses and other 6,383 4,499
---------- ----------
Total current assets 221,929 247,999
Property, plant and equipment, net 965,627 999,840
Other assets 52,440 72,631
---------- ----------
Total assets $1,239,996 $1,320,470
========== ==========
LIABILITIES AND STOCKHOLDERS' EQUITY
Accounts payable and accrued
liabilities $ 133,755 $ 180,766
Long-term debt, less current portion 421,173 359,501
Accrued postretirement benefits and
pension costs 181,898 170,542
Reclamation and mine shutdown
reserves 121,739 128,981
Deferred income taxes 8,977 -
Other liabilities and deferred
credits 77,664 92,722
Minority interest 179,388 196,021
Stockholders' equity 115,402 191,937
---------- ----------
Total liabilities and stockholders'
equity $1,239,996 $1,320,470
========== ==========
</TABLE>
The accompanying notes are an integral part of these financial
statements.
<PAGE> 3
<TABLE>
FREEPORT-McMoRan INC.
STATEMENTS OF INCOME (Unaudited)
<CAPTION>
Three Months Ended Nine Months
September 30, Ended September 30,
------------------------ ------------------------
1996 1995 1996 1995
---------- ---------- ---------- ---------
(In Thousands, Except Per Share Amounts)
<S> <C> <C> <C> <C>
Revenues $ 222,649 $ 243,066 $ 722,269 $ 730,943
Cost of sales:
Production and
delivery 153,644 171,232 496,165 509,658
Depreciation and
amortization 9,971 11,230 30,778 32,642
---------- ---------- ---------- ----------
Total cost of
sales 163,615 182,462 526,943 542,300
Gain on IMC-Agrico
investment - - (11,917) -
Exploration expenses 2,000 - 2,000 -
General and
administrative
expenses 13,143 28,973 45,183 59,954
---------- ---------- ---------- ----------
Total costs and
expenses 178,758 211,435 562,209 602,254
---------- ---------- ---------- ----------
Operating income 43,891 31,631 160,060 128,689
Interest expense,
net (8,656) (9,614) (25,094) (40,844)
Other income
(expense), net 125 926 1,480 1,577
---------- ---------- ---------- ----------
Income before
minority interest
and income taxes 35,360 22,943 136,446 89,422
Minority interest
in net income of
consolidated
subsidiaries (27,797) (21,440) (75,538) (71,851)
Income tax provision (3,592) (872) (22,491) (7,429)
---------- ---------- ---------- ----------
Income from
continuing
operations 3,971 631 38,417 10,142
Discontinued
operations - 24,967 - 340,424
---------- ---------- ---------- ----------
Net income 3,971 25,598 38,417 350,566
Preferred dividends (1,096) (1,095) (3,287) (41,187)
---------- ---------- ---------- ----------
Net income applicable
to common stock $ 2,875 $ 24,503 $ 35,130 $ 309,379
========== ========== ========== ==========
Net income per primary share:
Continuing
operations $.15 $.02 $1.43 $.40
Discontinued
operations - .88 - 13.44
Preferred dividends (.04) (.04) (.12) (1.62)
---- ---- ---- -----
$.11 $.86 $1.31 $12.22
==== ==== ===== ======
Net income per fully diluted share:
Continuing
operations $.15 $.02 $1.43 $.88
Discontinued
operations - .88 - 11.53
Preferred dividends (.04) (.04) (.12) (1.13)
---- ---- ---- -----
$.11 $.86 $1.31 $11.28
==== ==== ===== ======
Average common and common equivalent shares outstanding:
Primary 25,767 28,460 26,824 25,322
====== ====== ====== ======
Fully diluted 25,767 28,567 26,824 29,513
====== ====== ====== ======
Dividends per common share:
Cash $.09 $.09 $.27 $.09
Property - - - 108.41
- - - ------
$.09 $.09 $.27 $108.50
==== ==== ==== =======
</TABLE>
The accompanying notes are an integral part of these financial
statements.
<PAGE> 4
<TABLE>
FREEPORT-McMoRan INC.
STATEMENTS OF CASH FLOW (Unaudited)
<CAPTION>
Nine Months Ended
September 30,
------------------------
1996 1995
---------- ----------
(In Thousands)
<S> <C> <C>
Cash flow from operating activities:
Net income $ 38,417 $ 350,566
Adjustments to reconcile net income
to net cash provided by operating
activities:
Depreciation and amortization 30,778 84,475
Gain on IMC-Agrico investment (11,917) -
Exploration expenses 2,000 -
Recognition of unearned income (35) (36,207)
Amortization of debt discount and
financing costs 1,597 15,522
Deferred income taxes 22,412 88,195
Minority interests' share of net
income 75,538 154,844
Cash distribution from IMC-Agrico
in excess of interest in capital 36,610 31,751
Reclamation and mine shutdown
expenditures (10,719) (9,215)
Gain on FCX securities
transactions - (435,060)
Loss on recapitalization of FTX
securities - 44,371
(Increase) decrease in working
capital, net of effect of
acquisitions and distributions:
Accounts receivable 62,089 27,467
Inventories (22,629) (22,318)
Prepaid expenses and other (1,925) (648)
Accounts payable and accrued
liabilities (51,611) 14,517
Other 16,183 5,726
---------- ----------
Net cash provided by operating
activities 186,788 313,986
---------- ----------
Cash flow from investing activities:
Capital expenditures:
FRP (33,009) (21,410)
FCX - (308,099)
Other (1,380) (1,893)
Sale of assets 4,000 23,577
---------- ----------
Net cash used in investing
activities (30,389) (307,825)
---------- ----------
Cash flow from financing activities:
Purchase of FTX common shares (107,563) (16,925)
Purchase of FRP units (1,305) (2,061)
Purchase of FCX Class A common
shares - (111,747)
Purchase/Redemption of FTX securities:
ABC Debentures - (280,826)
6.55% Senior Notes - (14,955)
Distributions paid to minority interests:
FRP (91,946) (91,307)
FCX - (59,970)
Net proceeds from infrastructure
financing - 228,899
Repayments of debt (88,294) (145,908)
Proceeds from sale of FRP 7% Senior
Notes 147,831 -
Proceeds from sale of FCX Class A
common shares - 497,166
Cash dividends paid:
Common stock (7,140) (2,740)
Preferred stock (3,287) (7,661)
Other 415 3,712
---------- ----------
Net cash used in financing
activities (151,289) (4,323)
---------- ----------
Net increase in cash and short-term
investments 5,110 1,838
Net decrease attributable to
discontinued operations - 13,098
Cash and short-term investments at
beginning of year 23,496 13,810
---------- ----------
Cash and short-term investments at
end of period $ 28,606 $ 28,746
========== ==========
</TABLE>
The accompanying notes are an integral part of these financial
statements.
<PAGE> 5
FREEPORT-McMoRan INC.
NOTES TO FINANCIAL STATEMENTS
1. PARENT COMPANY BALANCE SHEET
The unaudited, unconsolidated condensed balance sheet of Freeport-
McMoRan Inc. (FTX) as of September 30, 1996 follows (in thousands):
Cash and short-term
investments $ 7,208
Other current assets 5,135
Property, plant and
equipment, net 42,360
Investment in FRP 194,876
Other assets 4,456
-----------
Total assets $ 254,035
===========
Accounts payable
and accrued
liabilities $ 23,029
Long-term debt 31,000
Other liabilities
and deferred credits 84,604
Stockholders' equity 115,402
-----------
Total liabilities and
stockholders' equity $ 254,035
===========
2. LONG-TERM DEBT
In February 1996, Freeport-McMoRan Resource Partners, Limited
Partnership (FRP) sold publicly $150 million of its 7% Senior Notes
due 2008. Net proceeds of $147.8 million were used to reduce bank
indebtedness. Following the sale of the 7% Senior Notes, the
committed amount under the FTX/FRP revolving credit facility was
reduced from $400 million to $300 million, all of which is available
to FRP and $75 million of which is available to FTX. As of September
30, 1996, $201.0 million was available under the credit facility, of
which $44.0 million was available to FTX.
3. INVESTMENT IN IMC-AGRICO COMPANY
In March 1996, FRP and its joint venture partner in IMC-Agrico
increased FRP's ownership in IMC-Agrico by 0.85 percent. As a result,
FRP recognized a gain of $11.9 million in the first quarter of 1996
resulting from the increased share of IMC-Agrico's net assets.
-----------------
Remarks
The information furnished herein should be read in conjunction with
FTX's financial statements contained in its 1995 Annual Report to
stockholders and incorporated by reference in its Annual Report on
Form 10-K.
The information furnished herein reflects all adjustments which are,
in the opinion of management, necessary for a fair statement of the
results for the periods. All such adjustments are, in the opinion of
management, of a normal recurring nature.
<PAGE> 6
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To the Board of Directors and Stockholders
of Freeport-McMoRan Inc.:
We have reviewed the accompanying condensed balance sheet of Freeport-
McMoRan Inc. (the Company), a Delaware Corporation, as of September
30, 1996, and the related statements of operations for the three-month
and nine-month periods ended September 30, 1996 and 1995, and the
statements of cash flow for the nine-month periods ended September 30,
1996 and 1995. These financial statements are the responsibility of
the Company's management. We did not review the interim financial
information of IMC-Agrico Company (the Joint Venture). The Company's
share of the Joint Venture constitutes 46 percent of consolidated
total assets as of September 30, 1996, and 82 percent and 79 percent
of the Company's consolidated total revenues for the nine-month
periods ended September 30, 1996 and 1995, respectively. Those
statements were reviewed by other accountants whose report covering
their review has been furnished to us.
We conducted our review in accordance with standards established by
the American Institute of Certified Public Accountants. A review of
interim financial information consists principally of applying
analytical procedures to financial data and making inquiries of
persons responsible for financial and accounting matters. It is
substantially less in scope than an audit conducted in accordance with
generally accepted auditing standards, the objective of which is the
expression of an opinion regarding the financial statements taken as a
whole. Accordingly, we do not express such an opinion.
Based on our review and the report of other accountants, we are not
aware of any material modifications that should be made to the
financial statements referred to above for them to be in conformity
with generally accepted accounting principles.
We have previously audited, in accordance with generally accepted
auditing standards, the balance sheet of Freeport-McMoRan Inc. as of
December 31, 1995, and the related statements of operations,
stockholders' equity and cash flow for the year then ended (not
presented herein), and in our report dated January 23, 1996, based on
our audit and the report of other auditors, we expressed an
unqualified opinion on those financial statements. In our opinion,
the information set forth in the accompanying condensed balance sheet
as of December 31, 1995, is fairly stated, in all material respects,
in relation to the balance sheet from which it has been derived.
ARTHUR ANDERSEN LLP
New Orleans, Louisiana
October 22, 1996
<PAGE> 7
Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations.
RESULTS OF OPERATIONS
Third Quarter Nine Months
------------------------ ------------------------
1996 1995 1996 1995
---------- ---------- ---------- ----------
(In Millions)
Revenues $ 222.6 $ 243.1 $ 722.3 $ 730.9
Operating income 43.9 31.6 160.1 128.7
Income from
continuing operations 4.0 .6 38.4 10.1
Discontinued operations - 25.0 - 340.4
Preferred dividends (1.1) (1.1) (3.3) (41.1)
---------- ---------- ---------- ----------
Net income to common
stock $ 2.9 $ 24.5 $ 35.1 $ 309.4
========== ========== ========== ==========
Freeport-McMoRan Inc. (FTX) operates primarily through its 51.6
percent interest in Freeport-McMoRan Resource Partners, Limited
Partnership (FRP). Operating income for the 1996 periods benefited
from higher average realizations on phosphate fertilizer, phosphate
rock and oil sales. The animal feed ingredients business, acquired in
October 1995, also contributed to higher operating income. Offsetting
the impact of these positive factors were lower production and sales
volumes for phosphate fertilizer, phosphate rock, sulphur and oil.
The current quarter includes a $2.0 million charge for oil and gas
exploration costs. The nine-month 1996 period included an $11.9
million gain from the increase in FRP's ownership of IMC-Agrico
Company (Note 3) and charges totaling $3.0 million representing asset
valuations at IMC-Agrico. In the 1996 periods, significantly lower
costs for stock appreciation rights were incurred.
Depreciation and amortization for the current quarter decreased
$1.3 million from the 1995 period amount. This reduction is primarily
attributable to a decline of $0.4 million from Main Pass oil
operations and $0.6 million from sulphur activities caused by lower
sales volumes and a $0.4 million decrease related to FRP's
disproportionate interest in the IMC-Agrico cash distributions,
partially offset by depreciation expense of $0.4 million associated
with the animal feed ingredients operations. For the nine-month 1996
period, depreciation and amortization decreased $1.9 million from the
1995 period, primarily reflecting reductions of $1.9 million from Main
Pass oil operations, $1.0 million from phosphate rock activities, and
$0.4 million from sulphur activities caused by lower sales volumes.
These decreases were partially offset by depreciation expense of $1.4
million associated with the animal feed ingredients business.
General and administrative expenses for the third-quarter and
nine-month 1996 periods declined $15.8 million and $14.8 million,
respectively, from the 1995 period amounts primarily because of the
significantly higher stock appreciation rights costs in 1995 ($14.4
million and $13.1 million higher in the comparative third-quarter and
nine-month periods) resulting from the significant increase in FTX's
stock price during the third quarter of 1995. The 1996 periods
include general and administrative costs associated with the animal
feed ingredients operations, whereas the 1995 period included a $1.2
million charge for the reorganization of IMC-Agrico's marketing
function.
Interest expense for the 1996 periods decreased from the year-ago
amounts as a result of the elimination of FTX's parent company debt
following its 1995 recapitalization and reorganization activities.
Minority interest's share of net income represents the FRP public
unitholders' pro rata share of FRP earnings, with the quarterly period
including a charge of $9.4 million in 1996 and $8.4 million in 1995
resulting from a disproportionate share of FRP distributions received
by FTX during the periods (a charge of $7.7 million and $16.4 million
for the nine-month periods of 1996 and 1995, respectively). FTX's
income tax provision for 1996 increased from the 1995 period amount,
primarily resulting from the rise in pretax, after-minority interest
earnings. Preferred stock dividends were lower, reflecting the impact
of the 1995 recapitalization activities.
Agricultural Minerals Operations FTX's agricultural minerals
operations, which include FRP's fertilizer and phosphate rock
operations (conducted through IMC-Agrico) and its sulphur business,
reported third-quarter 1996 operating income of $48.3 million on
revenues of $213.3 million compared with operating
<PAGE> 8
income of $40.9 million on revenues of $234.7 million for the 1995 period.
Operating income for the first nine months of 1996 was $174.6 million on
revenues of $693.5 million compared with operating income of $145.1
million on revenues of $703.6 million for the year-ago period.
Significant items impacting operating income follow (in millions):
Third Quarter Nine Months
------------ ------------
Agricultural minerals
operating income -1995 $ 40.9 $ 145.1
---------- ----------
Increases (decreases):
Sales volumes (36.7) (85.4)
Realizations 16.9 76.4
Other (1.6) (1.1)
---------- ----------
Revenue variance (21.4) (10.1)
Cost of sales 17.1a 13.4a
Gain on IMC-Agrico investment - 11.9
General and administrative 11.7b 14.3
---------- ----------
7.4 29.5
---------- ----------
Agricultural minerals operating
income -1996 $ 48.3 $ 174.6
========== ==========
a. Includes a reduction to depreciation of $6.4 million and $6.0
million for the third quarter of 1996 and 1995, respectively, and
$22.2 million and $22.1 million for the nine-month period of 1996 and
1995, respectively, caused by FRP's disproportionate interest in IMC-
Agrico cash distributions. The nine-month 1996 period also includes
$3.0 million of asset valuation charges from IMC-Agrico.
b. The third-quarter 1995 period includes an $8.5 million charge for
stock appreciation rights costs.
FRP's third-quarter 1996 phosphate fertilizer sales volumes were
12 percent lower than those in the 1995 period, with IMC-Agrico's
realization for diammonium phosphate (DAP), its principal fertilizer
product, averaging 4 percent higher. The third quarter of 1996 began
with unseasonably high domestic shipments of phosphate fertilizers and
sizable purchases of DAP by India and Pakistan. These factors led
IMC-Agrico to resume full capacity operations at its New Wales,
Florida plant and to commence production at its Taft, Louisiana plant
in July. A lull in domestic demand late in the quarter, combined with
record industrywide production, prompted IMC-Agrico to suspend
temporarily production from its Taft plant at quarter-end. Unit
production costs were slightly less than year-ago amounts because of
lower costs for ammonia and sulphur, offset by higher rock production
and natural gas costs. Unit production costs for the near term will
be impacted by the significant rise in ammonia prices which occurred
late in the current quarter and has continued into the fourth quarter
of 1996.
The long-term outlook for the phosphate fertilizer industry
remains bright. A rising world population combined with increasing
grain demand on a per capita basis will necessitate higher
agricultural output, and in the process, a higher level of fertilizer
use. Strong demand growth projected in Asia and Latin America is
expected to outpace capacity developments and require additional
supplies beyond the global industry's current capability.
Additionally, the company feels higher prices and operating margins
are required before new phosphate projects are initiated. Weather and
government policies will continue to cause annual fluctuations in the
overall agricultural and fertilizer supply and demand situation, as
witnessed over the past year.
FRP's third-quarter 1996 phosphate rock sales volumes declined 33
percent reflecting primarily the previously reported October 1995
expiration of a cost-plus contract that resulted in below market
realizations on annual phosphate rock sales volumes of 1.5 million
tons net to FRP. Also contributing to the reduction in sales volumes
were lower sales in the export market. The impact of the 15 percent
increase in third-quarter 1996 realizations, primarily caused by the
below market contract expiration, was offset by lower sales volumes
and higher rock mining costs, resulting in lower earnings from the
phosphate rock operations. Phosphate rock sales volumes are expected
to decline further in the fourth quarter of 1996 as IMC-Agrico will
continue to reduce sales to third parties in order to maximize the
long-term value of its phosphate rock reserves through internal use.
<PAGE> 9
Sulphur sales volumes in the current quarter were virtually
unchanged from the 1995 period level. FRP has operated its Main Pass
and Culberson mines at reduced rates since March 1996 (equivalent to
350,000 tons lower annual production) in response to lower domestic
sulphur demand from phosphate fertilizer producers. Sulphur market
prices in the quarter were negatively affected by the lower demand.
Movement of Canadian sulphur to the U.S. market fell during the
quarter in tandem with lower prices and exporters' concerns over
recent anti-dumping actions taken by the U.S. Department of Commerce.
FRP's future sulphur sales volumes and realizations will continue to
depend on the level of demand from the domestic phosphate fertilizer
industry. FRP continues to evaluate its sulphur business strategy in
light of the current sulphur market, including the possibility of
reducing the production levels of its two mines. FRP does not
anticipate any change which will result in a material impact to its
financial position or results of operations.
Third Quarter Nine Months
----------------------- ------------------------
1996 1995 1996 1995
---------- ---------- ---------- -------------
Phosphate fertilizers
-primarily DAP
Sales
(short tons) a 783,400 891,600 2,383,300 2,551,900
Average realized
price b
All phosphate
fertilizers $175.55 $167.96 $182.49 $165.17
DAP 180.65 173.50 188.59 170.69
Phosphate rock
Sales
(short tons) a 706,000 1,051,500 2,198,500 3,611,700
Average
realized price b $24.73 $21.53 $26.12 $21.94
Sulphur
Sales
(long tons) c 738,000 751,300 2,141,800 2,284,600
a. Reflects FRP's 43.1 percent, 43.6 percent and 45.1 percent share
of the IMC-Agrico joint venture assets for the fiscal years ended June
30, 1997, 1996 and 1995, respectively.
b. Represents average realization f.o.b. plant/mine.
c. Includes internal consumption totaling 189,600 tons and 187,100
tons for the third quarter of 1996 and 1995, respectively, and 544,600
tons and 555,700 tons for the nine-month period of 1996 and 1995,
respectively.
Oil Operations - Main Pass oil operations achieved the following:
Third Quarter Nine Months
---------------------- ---------------------
1996 1995 1996 1995
---------- ---------- ---------- ----------
Sales (barrels) 463,000 524,600 1,507,500 1,686,400
Average realized
price $19.94 $15.58 $18.82 $15.86
Operating income
(in millions) $3.5 $(1.0) $8.2 $1.5
Main Pass operating income for the 1996 periods benefited from an
increase in average realizations caused by higher world oil market
prices. Main Pass oil production remains slightly below 1995 period
levels because of expected declines from reservoir depletion.
During June 1996, FRP, a significant consumer of natural gas in
its sulphur and fertilizer operations, acquired a 25 percent leasehold
interest in an oil and gas joint venture to explore a 35,000 acre
project area in south Terrebonne Parish, Louisiana. In connection
with the acquisition of this interest, FRP reimbursed McMoRan Oil &
Gas Co., a formerly owned affiliate of FTX, $2.1 million for certain
costs previously incurred on the project area. FRP acquired its
interest on the same proportionate basis as Phillips Petroleum, which
has a 50 percent leasehold interest in the project area and is the
operator of the initial two drilling prospects. FRP will continue to
evaluate opportunities for additional oil and gas investments.
Two high-potential, high-risk prospects were identified in the
project area. The East Fiddler's Lake prospect, which began drilling
during the third quarter and was completed in October, was
unsuccessful in finding commercial oil and gas reserves and resulted
in a third-quarter charge of $2.0 million and an estimated fourth-
quarter charge of $0.3 million. The geological data from this well
will assist
<PAGE> 10
future drilling activity in the project area. Drilling
operations commenced on the North Bay Junop prospect during the fourth
quarter. Interpretation of the 3-D seismic survey performed over the
project area has identified additional leads that may develop into
potential prospects which could be drilled in the future.
CAPITAL RESOURCES AND LIQUIDITY
FTX's main source of cash flow is cash distributions resulting from
its ownership in FRP. Publicly owned FRP units have cumulative rights
to receive quarterly distributions of 60 cents per unit through the
distribution for the quarter ending December 31, 1996 before any
distributions may be made to FTX. On October 18, 1996, FRP declared a
distribution of 60 cents per publicly held unit ($30.0 million) and 34
cents per FTX-owned unit ($18.2 million), payable November 15, 1996,
increasing the total unpaid distributions to FTX to $412.2 million.
As a result, an additional $6.7 million minority interest charge will
be recognized by FTX during the fourth quarter of 1996. Beginning
with the distribution for the quarter ending March 31, 1997, FRP's
quarterly distributions will be shared ratably by FRP's public
unitholders and FTX, except that FTX will be entitled to receive in
the future the unpaid cash distributions from one-half of the
quarterly distributable cash after the payment of 60 cents per unit to
all FRP unitholders. FRP's future distributions will depend on the
distributions received from IMC-Agrico, cash flow from FRP's sulphur
and oil operations, and on the level of and methods of financing its
capital expenditure needs, including reclamation and growth projects.
Distributable cash in October 1996 included $54.0 million from
IMC-Agrico. Future distributions from IMC-Agrico will depend
primarily on the phosphate fertilizer market, discussed earlier, and
FRP's share of IMC-Agrico cash distributions (Current Interest). In
March 1996, FRP and its joint venture partner in IMC-Agrico amended
the IMC-Agrico Partnership Agreement to (1) increase FRP's ownership
in IMC-Agrico by 0.85 percent, (2) alter the management structure of
the joint venture and (3) modify certain product pricing arrangements
between IMC-Agrico and other of the joint venture partner's business
units. As a result, FRP's Current Interest is 54.35 percent for the
twelve months ended June 30, 1997 and declines to 41.45 percent
thereafter. The partnership agreement changes were made in
recognition of changes in IMC-Agrico's business and in connection with
a merger transaction between the joint venture partner and another
company.
FTX's parent company obligations were significantly reduced as a
result of the recapitalization and restructuring activities completed
in 1995. FTX retained certain cash requirements related to its past
business activities, including oil and gas property abandonment
obligations and employee benefit liabilities. Also, FTX could
potentially incur future cash payments relating to its FM Properties
Inc. debt guarantee, discussed in Note 9 to FTX's 1995 year-end
financial statements. FTX anticipates that its cash distributions
from FRP and its amounts available under the credit facility will be
sufficient to meet these obligations. FTX's credit facility (Note 2)
provides $300 million of credit available to FRP ($219.0 million of
additional borrowings available at October 25, 1996, $47.3 million of
which is available to FTX). FTX's regular quarterly cash dividend of
9 cents per common share, initiated in August 1995, allows FTX to use
additional available funds to purchase FTX stock, purchase FRP units
and/or invest in new growth opportunities. Since the change in its
dividend policy through September 30, 1996, FTX has purchased
approximately 3.8 million FTX shares and 181,200 FRP units for an
aggregate cost of $143.6 million. The timing of additional FTX stock
and FRP unit purchases is dependent upon many factors, including their
price, FTX's financial condition and general economic and market
factors.
In September, IMC-Agrico entered into an exclusive letter of
intent with Chinese authorities to conduct joint feasibility studies,
and if commercially viable, to develop phosphate ore resources in
Yunnan Province. The agreement covers some of the most extensive
phosphate resources known in the world today and envisions the
potential joint development of high-analysis phosphate fertilizer
manufacturing facilities in China. Additionally, in October, IMC-
Agrico significantly augmented its existing strategic phosphate rock
reserve position by purchasing 24,000 acres of land in central Florida
for $31.3 million ($13 million net to FRP) plus future payments and
royalties. The land is estimated to contain in excess of 100 million
tons of phosphate rock, potentially increasing phosphate rock reserves
by approximately 25 percent.
In September 1996, FTX terminated its previously announced merger
discussions with Arcadian Corporation. It was intended that FRP would
have been offered an opportunity to participate in this transaction in
a manner that would convert the publicly held limited partnership
units of FRP into common stock of a new company. Although this
transaction was not completed, FTX will continue to consider
<PAGE> 11
attractive growth opportunities, including opportunities in the
agricultural minerals and oil and gas industries. FTX will also
continue to evaluate transactions which may allow for a possible
combination with FRP.
Net cash provided by continuing operations during the first nine
months of 1996 was $186.8 million, compared with $175.4 million in the
1995 period (excludes $138.6 million from discontinued operations).
Net cash used in investing activities was $30.4 million compared with
$0.3 million provided in the 1995 period (excludes $308.1 million from
discontinued operations). Capital expenditures for 1996, including
amounts associated with the phosphate rock reserve acquisition and oil
and gas exploration activities, are currently estimated to approximate
$60 million. Net cash used in financing activities totaled $151.3
million in the 1996 period compared with $4.3 million in the 1995
period. Net debt borrowings (including debt offerings and
infrastructure sales) totaled $59.5 million in the 1996 period
compared with repayments totaling $212.8 million in the 1995 period,
with the 1995 period including net proceeds of $497.2 million from the
sale of Freeport-McMoRan Copper & Gold Inc. (FCX) Class A common
shares as part of FTX's restructuring activities. During the first
nine months of 1996, equity purchases totaled $108.9 million,
acquiring approximately 3.0 million of its common shares for an
aggregate $107.6 million and 63,200 FRP units for an aggregate $1.3
million. During the 1995 period, equity purchases totaled $130.7
million, consisting of 0.3 million of its common shares for $16.9
million, 2.8 million FCX Class A common shares for $111.7 million and
137,500 FRP units for $2.1 million.
--------------------------------
The results of operations reported and summarized above are not
necessarily indicative of future operating results.
<PAGE> 12
FREEPORT-McMoRan INC.
PART II. Other Information
Item 6. Exhibits and Reports on Form 8-K.
(a) The exhibits to this report are listed on the Exhibit Index
appearing on page E-1 hereof.
(b) During the quarter for which this report is filed, the
registrant filed one Current Report on Form 8-K, dated September 2,
1996, reporting information under Item 5.
<PAGE> 13
FREEPORT-McMoRan INC.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.
FREEPORT-McMoRan INC.
By: /s/ William J. Blackwell
-------------------------
William J. Blackwell
Controller - Financial Reporting
(authorized signatory and
Principal Accounting Officer)
Date: November 8, 1996
<PAGE> 14
FREEPORT-McMoRan INC.
EXHIBIT INDEX
Sequentially
Numbered
Number Description Page
- ------ ----------- ----------
11.1 Freeport-McMoRan Inc. Computation of Net
Income per Common and Common Equivalent Share
27.1 Freeport-McMoRan Inc. Financial Data Schedule
<PAGE> E-1
EXHIBIT 11.1
FREEPORT-McMoRan INC.
COMPUTATION OF NET INCOME PER COMMON AND
COMMON EQUIVALENT SHARE
Three Months Nine Months
Ended September 30, Ended September 30,
------------------------ ------------------------
1996 1995 1996 1995
---------- ---------- ---------- ----------
(In Thousands, Except Per Share Amounts)
Primary:
Net income applicable
to common stock $ 2,875 $ 24,503 $ 35,130 $ 309,379
========== ========== ========== ==========
Average common shares
outstanding 25,488 28,115 26,509 25,129
Common stock equivalents:
Stock options 279 345 315 193
---------- ---------- ---------- ----------
Common and common
equivalent shares 25,767 28,460 26,824 25,322
========== ========== ========== ==========
Net income per common
and common equivalent
share $.11 $.86 $1.31 $12.22
==== ==== ===== ======
Fully diluted:
Net income applicable
to common stock $ 2,875 $ 24,503 $ 35,130 $ 309,379
Plus preferred
dividends - - - 7,660
Plus interest, net of
tax effect, on
convertible
subordinated
debentures - - - 15,921
---------- ---------- ---------- ----------
Net income applicable
to common stock $ 2,875 $ 24,503 $ 35,130 $ 332,960
========== ========== ========== ==========
Average common shares
outstanding 25,488 28,115 26,509 25,129
Common stock equivalents:
Stock options 279 452 315 345
Convertible securities:
Preferred stock - - - 913
Convertible subordinated
debentures - - - 3,126
---------- ---------- ---------- ----------
Common and common
equivalent shares 25,767 28,567 26,824 29,513
========== ========== ========== ==========
Net income per common
and common equivalent
share $.11 $.86 $1.31 $11.28
==== ==== ===== ======
<TABLE> <S> <C>
<ARTICLE> 5
<CIK> 0000351116
<NAME> FREEPORT-MCMORAN INC.
<MULTIPLIER> 1,000
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1996
<PERIOD-END> SEP-30-1996
<CASH> 28,606
<SECURITIES> 0
<RECEIVABLES> 31,012
<ALLOWANCES> 0
<INVENTORY> 140,382
<CURRENT-ASSETS> 221,929
<PP&E> 1,943,227
<DEPRECIATION> 977,600
<TOTAL-ASSETS> 1,239,996
<CURRENT-LIABILITIES> 133,755
<BONDS> 421,173
0
50,084
<COMMON> 340
<OTHER-SE> 64,978
<TOTAL-LIABILITY-AND-EQUITY> 1,239,996
<SALES> 722,269
<TOTAL-REVENUES> 722,269
<CGS> 526,943
<TOTAL-COSTS> 526,943
<OTHER-EXPENSES> (9,917)
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 25,094
<INCOME-PRETAX> 136,446
<INCOME-TAX> 22,491
<INCOME-CONTINUING> 38,417
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 38,417
<EPS-PRIMARY> 1.31
<EPS-DILUTED> 1.31
</TABLE>
