|
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-QSB
/x/ |
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 for the quarterly period ended June 3, 2000. |
/ / |
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. |
For the transition period from to .
Commission File Number 0-10078
HEI, Inc.
(Exact name of Small Business Issuer in Its Charter)
Minnesota | 41-0944876 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
|
P.O. Box 5000, 1495 Steiger Lake Lane, Victoria, MN (Address of principal executive offices) |
|
55386 (Zip Code) |
Issuer's telephone number, including area code: (952) 443-2500
None
Former name, former address and former fiscal year, if changed since last report.
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes /x/ No / /
State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practicable date: as of July 14, 2000, 4,752,496 shares of common stock, par value $.05.
Transitional Small Business Disclosure Format (Check one): Yes / / No /x/
This Form 10-QSB consists of 13 pages.
HEI, Inc.
Table of Contents
Part IFinancial Information | ||||
Item 1. |
|
Financial Statements |
|
|
|
|
Consolidated Balance Sheets |
|
3 |
|
|
Consolidated Statements of Operations |
|
4 |
|
|
Consolidated Statements of Cash Flows |
|
5 |
|
|
Notes to Consolidated Financial Statements |
|
6-8 |
Item 2. |
|
Management's Discussion and Analysis of Financial Condition and Results of Operations |
|
9-11 |
Part IIOther Information |
|
|
||
Item 2. |
|
Changes in Securities |
|
12 |
Item 6. |
|
Exhibits and Reports on Form 8-K |
|
12 |
Signatures |
|
13 |
||
|
|
|
|
|
2
HEI, Inc.
Consolidated Balance Sheets (Unaudited)
(Dollars in thousands, except per share amounts)
|
June 3, 2000 |
August 31, 1999 |
|||||||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | $ | 534 | $ | 2,043 | |||||
Short-term investments | | 3,744 | |||||||
Restricted cash | 163 | 295 | |||||||
697 | 6,082 | ||||||||
Accounts receivable, net | 6,377 | 3,382 | |||||||
Inventories | 4,663 | 2,246 | |||||||
Income taxes receivable | | 109 | |||||||
Other current assets | 885 | 908 | |||||||
Total current assets | 12,622 | 12,727 | |||||||
Property and equipment: | |||||||||
Land | 216 | 216 | |||||||
Building and improvements | 4,185 | 4,030 | |||||||
Fixtures and equipment | 16,994 | 13,898 | |||||||
Accumulated depreciation | (10,270 | ) | (8,904 | ) | |||||
Net property and equipment | 11,125 | 9,240 | |||||||
Restricted cash | | 83 | |||||||
Investment in MSC | 1,389 | 1,468 | |||||||
Other long-term assets | 396 | 221 | |||||||
Total assets | $ | 25,532 | $ | 23,739 | |||||
Liabilities and Shareholders' Equity | |||||||||
Current liabilities: | |||||||||
Revolving line of credit | $ | 3,000 | $ | | |||||
Current maturities of long-term debt | 742 | 742 | |||||||
Accounts payable | 3,162 | 1,629 | |||||||
Accrued employee related costs | 822 | 1,283 | |||||||
Accrued liabilities | 565 | 531 | |||||||
Income taxes payable | 218 | 209 | |||||||
Total current liabilities | 8,509 | 4,394 | |||||||
Long-term liabilities, less current maturities | 2,605 | 3,415 | |||||||
Deferred tax liability | 133 | 364 | |||||||
Shareholders' equity: | |||||||||
Undesignated stock; 5,000,000 shares authorized; none issued | | | |||||||
Common stock, $.05 par; 10,000,000 shares authorized; 4,748,696 and 4,701,965 shares issued and outstanding | 237 | 235 | |||||||
Paid-in capital | 8,236 | 7,905 | |||||||
Retained earnings | 5,812 | 7,426 | |||||||
Total shareholders' equity | 14,285 | 15,566 | |||||||
Total liabilities and shareholders' equity | $ | 25,532 | $ | 23,739 | |||||
See accompanying notes to unaudited consolidated financial statements.
3
HEI, Inc.
Consolidated Statements of Operations (Unaudited)
(In thousands, except per share amounts)
|
Three Months Ended |
Nine Months Ended |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Jun. 3, 2000 |
May 29, 1999 |
Jun. 3, 2000 |
May 29, 1999 |
||||||||||
Net sales | $ | 11,589 | $ | 6,329 | $ | 29,075 | $ | 22,067 | ||||||
Cost of sales | 9,203 | 4,937 | 24,365 | 17,014 | ||||||||||
Gross profit | 2,386 | 1,392 | 4,710 | 5,053 | ||||||||||
Operating expenses: | ||||||||||||||
Selling, general and administrative | 1,639 | 1,054 | 4,769 | 3,294 | ||||||||||
Research, development and engineering | 405 | 346 | 1,283 | 935 | ||||||||||
Acquisition transaction costs | | | 453 | | ||||||||||
Severance costs | | | | 490 | ||||||||||
Operating income (loss) | 342 | (8 | ) | (1,795 | ) | 334 | ||||||||
Other income (expense), net | (94 | ) | 223 | (204 | ) | 367 | ||||||||
Income (loss) before income taxes | 248 | 215 | (1,999 | ) | 701 | |||||||||
Income tax expense (benefit) | (113 | ) | 84 | (385 | ) | 260 | ||||||||
Net income (loss) | $ | 361 | $ | 131 | $ | (1,614 | ) | $ | 441 | |||||
Net income (loss) per common share | ||||||||||||||
Basic | $ | 0.08 | $ | 0.03 | $ | (0.34 | ) | $ | 0.09 | |||||
Diluted | $ | 0.07 | $ | 0.03 | $ | (0.34 | ) | $ | 0.09 | |||||
Weighted average common shares outstanding | ||||||||||||||
Basic | 4,741 | 4,700 | 4,716 | 4,697 | ||||||||||
Diluted | 5,200 | 4,700 | 4,716 | 4,697 | ||||||||||
See accompanying notes to unaudited consolidated financial statements.
4
HEI, Inc.
Consolidated Statements of Cash Flows (Unaudited)
(In thousands)
|
Nine Months Ended |
||||||||
---|---|---|---|---|---|---|---|---|---|
|
June 3, 2000 |
May 29, 1999 |
|||||||
Cash flow provided by (used for) operating activities: | |||||||||
Net income (loss) | $ | (1,614 | ) | $ | 441 | ||||
Change in equity resulting from MSC investment | 79 | | |||||||
Depreciation and amortization | 1,705 | 1,146 | |||||||
Accounts receivable allowance | 25 | (50 | ) | ||||||
Deferred income tax expense (benefit) | (467 | ) | 15 | ||||||
Other | 3 | 4 | |||||||
Changes in current operating items: | |||||||||
Accounts receivable | (3,020 | ) | 614 | ||||||
Inventories | (2,417 | ) | (763 | ) | |||||
Income taxes | 118 | 1,380 | |||||||
Other current assets | 57 | 129 | |||||||
Accounts payable | 1,533 | (1,325 | ) | ||||||
Accrued employee related costs and accrued liabilities | (427 | ) | (294 | ) | |||||
Net cash flow provided by (used for) operating activities | (4,425 | ) | 1,297 | ||||||
Cash flow provided by investing activities: | |||||||||
Purchases of investments | | (7,919 | ) | ||||||
Maturities of investments | 3,744 | 11,532 | |||||||
Additions to property and equipment | (3,533 | ) | (2,090 | ) | |||||
Proceeds from sales of product lines | | 41 | |||||||
Decrease (increase) in restricted cash | 215 | (441 | ) | ||||||
Net cash flow provided by investing activities | 426 | 1,123 | |||||||
Cash flow provided by (used for) financing activities: | |||||||||
Issuance of common stock and other | 333 | 37 | |||||||
Issuance of long-term debt | | 521 | |||||||
Repayment of long-term debt | (810 | ) | (825 | ) | |||||
Increase in deferred financing fees | (33 | ) | (41 | ) | |||||
Borrowings on revolving line of credit | 3,000 | | |||||||
Net cash flow provided by (used for) financing activities | 2,490 | (308 | ) | ||||||
Net increase (decrease) in cash and cash equivalents | (1,509 | ) | 2,112 | ||||||
Cash and cash equivalents, beginning of period | 2,043 | 483 | |||||||
Cash and cash equivalents, end of period | $ | 534 | $ | 2,595 | |||||
Supplemental disclosures of cash flow information: | |||||||||
Interest paid | $ | 180 | $ | 120 | |||||
Income taxes paid | 55 | 50 | |||||||
See accompanying notes to unaudited consolidated financial statements.
5
HEI, Inc.
Notes to Consolidated Financial Statements (Unaudited)
(1) Basis of Financial Statement Presentation
The unaudited interim consolidated financial statements have been prepared by the Company, under the rules and regulations of the Securities and Exchange Commission. The accompanying financial statements contain all normal recurring adjustments which are, in the opinion of management, necessary for a fair presentation in accordance with generally accepted accounting principles in the United States of America.
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation.
Certain information and disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted under such rules and regulations although the Company believes that the disclosures are adequate to make the information presented not misleading. The year-end balance sheet data was derived from audited financial statements, but does not include all disclosures required by generally accepted accounting principles. These unaudited financial statements should be read in conjunction with the financial statements and notes included in the Company's Annual Report to Shareholders on Form 10-KSB for the year ended August 31, 1999. Interim results of operations for the three and nine month periods ended June 3, 2000 may not necessarily be indicative of the results to be expected for the full year.
In December, 1999, the Securities and Exchange Commission (SEC) staff issued Staff Accounting Bulletin No. 101, "Revenue Recognition in Financial Statements" (SAB 101). SAB 101 summarizes certain of the SEC staff's views in applying generally accepted accounting principles to revenue recognition in financial statements. SAB 101 will be effective for the Company in the fourth quarter of fiscal 2001. The adoption is not expected to have a material impact on the Company's financial position or results of operations.
During fiscal 1999, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 133 (SFAS No. 133) "Accounting for Derivative Instruments and Hedging Activities." SFAS 133 establishes new standards for recognizing all derivatives as either assets or liabilities, and measuring those instruments at fair value. The Company plans to adopt the new standard beginning with the first quarter of fiscal year 2001, as required. The Company is in the process of evaluating SFAS 133 and its impact on the Company.
The Company's quarterly periods end on the last Saturday of each quarter of its fiscal year ending August 31.
6
(2) Inventories
Inventories are stated at the lower of cost or market and include materials, labor and overhead costs. The weighted average cost method is used in valuing inventories. Inventories consist of the following:
(In thousands) |
June 3, 2000 |
August 31, 1999 |
|||||
---|---|---|---|---|---|---|---|
Purchased parts | $ | 3,551 | $ | 1,201 | |||
Work in process | 865 | 813 | |||||
Finished goods | 247 | 232 | |||||
$ | 4,663 | $ | 2,246 | ||||
(3) Net Income (Loss) Per Weighted Average Common Share
Basic income (loss) per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding. Diluted earnings per share is computed by dividing net income (loss) by the weighted average number of common shares outstanding assuming the exercise of dilutive stock options. The dilutive effect of stock options is computed using the average market price of the Company's stock during each period under the treasury stock method. In periods where losses have occurred, options are considered anti-dilutive and thus have not been included in the diluted loss per share calculations.
|
Three Months Ended |
Nine Months Ended |
|||||||
---|---|---|---|---|---|---|---|---|---|
(In thousands) |
June 3, 2000 |
May 29, 1999 |
June 3, 2000 |
May 29, 1999 |
|||||
Basic common shares | 4,741 | 4,700 | 4,716 | 4,697 | |||||
Dilutive effect of stock options | 459 | | | | |||||
Diluted common shares | 5,200 | 4,700 | 4,716 | 4,697 | |||||
(4) Acquisition of Cross Technology, Inc.
On March 3, 2000 HEI acquired Cross Technology, Inc. (Cross), a manufacturer and marketer of wireless Smart Cards and other ultra-miniature radio frequency (RF) applications. Under the terms of the agreement, 600,000 shares of HEI common stock were exchanged for all of the outstanding common stock of Cross. The transaction has been accounted for as a pooling of interests and all HEI's
7
historical financial statements have been restated to include Cross financial results. Shown below are the detailed results of operations for each company:
|
Three Months Ended |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
June 3, 2000 |
May 29, 1999 |
||||||||||||||||||
|
HEI |
Cross |
Consolidated |
HEI |
Cross |
Consolidated |
||||||||||||||
Revenue | $ | 9,084 | $ | 2,505 | $ | 11,589 | $ | 5,032 | $ | 1,297 | $ | 6,329 | ||||||||
Cost of sales | 7,427 | 1,776 | 9,203 | 4,393 | 544 | 4,937 | ||||||||||||||
Gross profit | 1,657 | 729 | 2,386 | 639 | 753 | 1,392 | ||||||||||||||
Operating expenses | 1,781 | 263 | 2,044 | 1,133 | 267 | 1,400 | ||||||||||||||
Other and taxes | (112 | ) | 93 | (19 | ) | (318 | ) | 179 | (139 | ) | ||||||||||
Net income (loss) | $ | (12 | ) | $ | 373 | $ | 361 | $ | (176 | ) | $ | 307 | $ | 131 | ||||||
|
Nine Months Ended |
|||||||||||||||||||
|
June 3, 2000 |
May 29, 1999 |
||||||||||||||||||
|
|
HEI |
|
Cross |
|
Consolidated |
|
HEI |
|
Cross |
|
Consolidated |
|
|||||||
Revenue | $ | 23,211 | $ | 5,864 | $ | 29,075 | $ | 18,220 | $ | 3,847 | $ | 22,067 | ||||||||
Cost of sales | 19,762 | 4,603 | 24,365 | 14,802 | 2,212 | 17,014 | ||||||||||||||
Gross profit | 3,449 | 1,261 | 4,710 | 3,418 | 1,635 | 5,053 | ||||||||||||||
Operating expenses | 5,699 | 806 | 6,505 | 3,892 | 827 | 4,719 | ||||||||||||||
Other and taxes | (270 | ) | 89 | (181 | ) | (404 | ) | 297 | (107 | ) | ||||||||||
Net income (loss) | $ | (1,980 | ) | $ | 366 | $ | (1,614 | ) | $ | (70 | ) | $ | 511 | $ | 441 | |||||
8
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
FINANCIAL CONDITIONLIQUIDITY AND CAPITAL RESOURCES
The Company's net cash flow used for operating activities was $4,425,000 for the nine months ended June 3, 2000. This primarily included net loss of $1,614,000, non-cash depreciation and amortization of $1,705,000, a deferred income tax benefit of $467,000 and a net increase of $4,156,000 in working capital investments during the first nine months of fiscal 2000. The higher working capital investment resulted from increased accounts receivable of $3,020,000, increased inventories of $2,417,000, higher accrued employee related costs and accrued liabilities of $427,000 partially offset by higher accounts payable of $1,533,000.
Accounts receivable average days outstanding were 50 days as of June 3, 2000 compared to 44 days as of May 29, 1999 primarily due to timing of customer remittances.
The inventory increase is primarily due to increased purchased parts in conjunction with future delivery requirements from our customers. Annualized inventory turns were 8.0 for the third quarter of fiscal 2000 compared to 6.1 turns for the same period a year ago as a result a higher level of activity.
In April 1996, the Company received proceeds of $5,625,000 from the issuance of Industrial Development Revenue Bonds. Of these proceeds, approximately $1,500,000 was used for the construction of the addition to the Company's manufacturing facility in Victoria, Minnesota and the remainder was used for equipment purchases. The bonds relating to the facility expansion require annual principal payments of $90,000 in the first year and $95,000 on April 1 of each year thereafter through 2011. The bonds relating to the purchased equipment require payments over seven years from the date of purchase of the equipment through no later than April 1, 2005. During each third quarter of fiscal years 2000 and 1999, the Company repaid $700,000 of the construction and equipment bonds and in April 2001, another $700,000 is expected to be repaid. The Company has limited market risk in terms of the variability of the interest rate on these bonds. The bonds bear interest at a rate which varies weekly, based on comparable tax exempt issues, and is limited to a maximum rate of 10%. The interest rate at June 3, 2000 and August 31, 1999 was 4.60% and 3.70%, respectively. The bonds are collateralized by two irrevocable letters of credit and essentially all of the Company's property and equipment. The letter of credit reimbursement agreement contains certain restrictive covenants including limitations on other borrowings and maintenance of specified financial levels and ratios for net income, tangible net worth, debt to tangible net worth, cash flow and indebtedness. The Company was not in compliance with certain debt covenants relating to capital expenditures and, due to the retirement of our Chief Financial Officer, the continuity of key management, but these defaults have been waived.
With the acquisition of Cross Technology, Inc. (Cross), the Company assumed Cross' remaining $219,000 debt. This debt, used for the purchase of equipment, requires monthly payments until May 2004 of approximately $5,000 for principal and interest and carries an interest rate of 8.19%.
Restricted cash on the balance sheet represents an investment pledged as payment on a severance agreement and is held in a separate account and will be released to the Company's regular accounts over the next year as the obligation is paid.
The Company has a $5,000,000 revolving line of credit which expires in July 2000. At June 3, 2000, the Company had borrowed $3,000,000 under this revolving line of credit. This borrowing is collateralized by the Company's accounts receivable. The agreement requires compliance with certain financial covenants and restricts obtaining other borrowings. The Company was not in compliance with certain debt covenants relating to capital expenditures and, due to the retirement of our Chief Financial Officer, the continuity of key management, but these defaults have been waived. Interest on the revolving line of credit is based, at the Company's option, on the lender's prime rate of interest or
9
2% above the lender's LIBOR rate. The Company intends to replace this with another revolving line of credit of at least an equal amount.
Capital equipment expenditures for the nine months ended June 3, 2000 were $3,533,000, primarily for production equipment for the Company's new facilities in Tempe, Arizona and Mexico as well as investments in a new Enterprise Resource Planning (ERP) applications software system.
During fiscal 2000, the Company intends to expend approximately $4.5 million for manufacturing and facility improvements and capital equipment as well as the ERP application software system to support its internal operations. These additions will increase manufacturing capacity to meet anticipated requirements including additional equipment for the Company's new facilities in Mexico and Tempe, Arizona. It is expected that these expenditures will be funded primarily from operations and external financing.
REVIEW OF OPERATIONS
Net Sales
Fiscal 2000 vs. 1999: HEI, Inc.'s net sales for the three and nine month periods ended June 3, 2000 increased 83% and 32%, respectively, compared to the same periods a year ago, reflecting an increase in sales in the hearing aid market and from Mexico and Cross operations.
Because the Company's sales are generally tied to the customers' projected sales and production of the related product, the Company's sales levels are subject to fluctuations beyond the Company's control. To the extent that sales to any one customer represent a significant portion of the Company's sales, any change in the level of sales to that customer can have a significant impact on the Company's total sales. In addition, production for one customer may conclude while production for a new customer has not yet begun or is not yet at full volume. These factors may result in significant fluctuations in sales from quarter to quarter.
Gross Profit
Fiscal 2000 vs. 1999: For the three month and nine month periods ended June 3, 2000, gross profit increased $994,000 and decreased $343,000, respectively, from the same periods last year. The gross profit margin rates for the three and nine months ended June 3, 2000 decreased to 21% and to 16%, respectively, as compared to 22% and 23% for the comparable periods last year. This decrease primarily reflects lower margin sales for the Company's Mexico division and Cross operations, start-up costs for the Tempe, Arizona high density interconnect facility and significantly higher material costs on portions of the sales during the start-up of new programs. These situations that resulted in lower gross margins improved throughout the third quarter and are expected to improve further in the fourth quarter.
Operating Expenses
Fiscal 2000 vs. 1999: Operating expenses for the three and nine month periods ended June 3, 2000 increased from last year's comparable periods. The increase in selling, general and administrative expenses of $585,000 and $1,475,000 for the three and nine month periods, respectively, was due to increased selling costs to develop new business and support new operations, costs associated with implementing a new ERP system and start up costs related to the high density interconnect division in Tempe, Arizona. The increases in research, development and engineering expenses of $59,000 and $348,000 for the three and nine month periods, respectively, were primarily due to increased development costs to support future business opportunities. In addition, during the second quarter the Company expensed $453,000 of costs related to the acquisition of Cross. Operating expenses in total
10
were 18% and 22% of net sales for the three and nine month periods, respectively, compared to 22% and 21% for the same periods last year.
Income Taxes
Fiscal 2000 vs. 1999: The Company records income tax expense for interim periods based on the expected effective rate for the full year. The estimated effective income tax rate for fiscal 2000 changed to 19% from the prior estimate of approximately 12% that was expected in the second quarter of this fiscal year. This resulted in the recognition of an income tax benefit in a profitable third quarter. This is compared to the full year fiscal 1999 effective rate of 34%. The overall decrease from last year in the effective rate is due to lower expected net income for the year ended August 31, 2000. The Company recorded an income tax benefit of $113,000 and $385,000 for the three and nine month periods ended June 3, 2000, respectively, compared to income tax expense of $84,000 and $260,000 for the same periods a year ago. Management believes it is more likely than not that the Company will realize the aggregate deferred tax asset of $909,000 at June 3, 2000. Unanticipated negative changes in future operations of the Company could, however, adversely effect the realization of the Company's deferred tax asset.
Net Income
Fiscal 2000 vs. 1999: The Company had net income of $361,000 and net loss of $1,614,000 for the three and nine month periods ended June 3, 2000, respectively, compared to net income of $131,000 and $441,000 for the same periods a year ago. The increased net income for the current quarter was principally the result of higher revenues and gross profit and the recognition of an income tax benefit. The current year net loss was principally the result of lower gross profit and higher expenses associated with the ramp up of the Mexico and Tempe, Arizona facilities, ERP implementation costs and the Cross acquisition costs.
Forward-Looking Statements
Information in this document which is not historical includes forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are made based on the Company's current assumptions regarding technology, markets, growth and earnings expectations, and all of such forward-looking statements involve a number of risks and uncertainties. There are certain important factors that can cause actual results to differ materially from the forward-looking statements, including without limitation, adverse business or market conditions; the ability of the Company to secure and satisfy customers, the availability and cost of materials from HEI's suppliers, adverse competitive developments, change in or cancellation of customer requirements, the ability to generate income to utilize existing deferred tax assets and other factors discussed from time to time in the Company's filings with the Securities and Exchange Commission. Readers are cautioned not to place undue reliance on forward-looking statements. HEI undertakes no obligation to update these statements to reflect ensuing events or circumstances, or subsequent actual results.
11
Item 6. Exhibits and Reports on Form 8-K
Exhibit 27Financial Data Schedule
The Company filed a Form 8-K on March 21, 2000 in connection with its acquisition of Cross Technology, Inc.
12
In accordance with the requirements of the Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized
HEI, INC. (Registrant) |
||||
Date: |
|
07/17/00 |
|
/s/ STEVE E. TONDERA, JR. Steve E. Tondera, Jr. Vice President of Finance, Chief Financial Officer and Treasurer (a duly authorized officer) |
13
|