PIONEER OIL & GAS
DEF 14A, 2000-05-12
CRUDE PETROLEUM & NATURAL GAS
Previous: CUMBERLAND ASSOCIATES LLC, 13F-HR, 2000-05-12
Next: DETONICS SMALL ARMS LTD, 10-Q, 2000-05-12












                            SCHEDULE 14A INFORMATION

PROXY STATEMENT PURSUANT TO SECTION 14(A) OF THE SECURITIES EXCHANGE ACT OF 1934
                             (AMENDMENT NO.      )



Filed by the Registrant   [ X ]
Filed by a Party other than the Registrant   [   ]

Check the appropriate box:

[   ]      Preliminary Proxy Statement
[   ]      Confidential, for Use of the Commission Only (as permitted by rule
           14a-6(e)(2))
[ X ]      Definitive Proxy Statement
[   ]      Definitive Additional Materials
[   ]      Soliciting Material Pursuant to Section240.14a-11(c) or
           Section240.14a-12


                               PIONEER OIL AND GAS
     -------------------------------------------------------------------
                (Name of Registrant as Specified In Its Charter)

          (Name of Person(s) Filling Proxy Statement if other than the
                                  Registrant)


Payment of Filing Fee (Check the appropriate box):
[ X ]   No fee required.
[   ]   $125 per Exchange Act Rules 0-11(c)(1)(ii), 14a-6(i)(1), 14a-6(i)(2),
        or Item 22(a)(2) of Schedule 14A.
[   ]   Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-
        11.

   1)    Title of each class of securities to which transaction applies:

   2)    Aggregate number of securities to which transaction applies:

   3)  Per unit price or other underlying value of transaction computed
       pursuant to Exchange Act Rule 0-11 (Set forth the amount on which the
       filing fee is calculated and state how it was determined).

   4)    Proposed maximum aggregate value of transaction:

   5)    Total fee paid:

[   ]     Fee paid previously by written preliminary materials.

[   ]     Check box if any part of the fee is offset as provided by Exchange Act
          Rule 0-11(a)(2) and identify the filing for which the offsetting fee
          was paid previously.  Identify the previous filing by registration
          statement number, or the Form or Schedule and the date of its filing.

   1)    Amount Previously Paid:
                               --------
   2)    Form, Schedule, or Registration Statement No.:
                                                      -----
   3)    Filing Party:
                     ------------------
   4)    Date Filed:
                   --------------------


<PAGE>



               May 10, 2000

               Dear  Shareholder:  Enclosed  please find our combined  notice of
          annual meeting,  proxy statement and annual report. Also enclosed is a
          proxy which we urge you to sign and return in the  enclosed  envelope.
          Completing  the  enclosed  proxy will not prevent you from voting your
          shares in person if you attend the meeting.

               During fiscal 1999 Pioneer Oil and Gas successfully  emerged from
          Chapter 11  bankruptcy  proceedings.  This was due in no small part to
          the help of many shareholders who contributed additional equity to the
          Company.

               In addition,  during  fiscal 1999 the Company sold all of its low
          BTU  Colorado  (non-producing)  properties  and  several  non-operated
          properties.  The sale of these  properties  resulted  in a net gain of
          approximately  $1,800,000.  The  Company  also  abandoned  most of its
          Nevada properties and wrote off some other  non-producing  properties.
          The net  result  of all  these  actions  was a gain of  $1,323,080  on
          'assets sold or abandoned.'

               As a result of the sale of the above assets and the  contribution
          of equity by  shareholders  the  Company was able to retire all of its
          bank debt as of  September  30,  1999.  The  Company  was also able to
          obtain a $750,000 bank line of credit for additional working capital.

               The  Company's  current  exploration  efforts  include:  coal bed
          methane  development in Wyoming,  a high potential  subthrust drilling
          project in  Fremont  County,  Wyoming  and a newly  developed  play in
          Nevada.  These  projects  range  from low risk good  return  (coal bed
          methane) to high-risk  'company  making' projects (if successful) such
          as our Wyoming subthrust and Nevada plays.

               Finally the Company  became fully  reporting on March 7, 2000 and
          as a result  retained its OTC Bulletin Board listing.  The Company has
          updated it web site at www.piol.com and will endeavor to keep it up to
          date.  You can find the latest news  releases,  financial  information
          links  and  selected  project  information  at our  web  site.  We are
          currently  featuring our Northwest  Sheldon Dome,  Wyoming,  subthrust
          project at the web site.

               We  appreciated  your  support  during  the  trying  times of our
          Chapter  11  proceedings  and having  emerged  from that cloud we look
          forward to a bright future for your Company.

                  Sincerely,

                     /s/ Don J. Colton
                  ------------------------
                  Don J. Colton
                  President and Chairman of the Board

<PAGE>


                           PROXY PIONEER OIL AND GAS

               1206  W.  South  Jordan  Parkway,   Unit  B  South  Jordan,  Utah
          84095-4551  Annual Meeting of Shareholders June 28, 2000 THIS PROXY IS
          SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS The  Undersigned  hereby
          appoints  the Board of  Directors  of Pioneer  Oil and Gas, as proxies
          with  full  power  of  substitution,  and  hereby  authorizes  them to
          represent and to vote as designated below, all of the shares of common
          stock of Pioneer Oil and Gas, held of record by the undersigned on May
          10, 2000, at the Annual Meeting of Shareholders to be held on June 28,
          2000, or any adjournment thereof:

               1. The Board of  Directors  recommends a vote FOR the election of
          the  nominees  for  Directors  as set  forth in the  Proxy  Statement:

          FOR_____________________  AGAINST____________________

               2. The Board of Directors  recommends a vote FOR the ratification
          of the  selection  by the  Board  of  Directors  of  Tanner  + Co.  as
          independent  auditors for Pioneer Oil and Gas for the next fiscal year
          ending September 30, 2000.

          FOR_____________________AGAINST___________________

               This  proxy is  solicited  on behalf  of the Board of  Directors.
          Unless otherwise specified, the shares will be voted 'FOR' items 1 and
          2. This Proxy also delegates  discretionary  authority to the proxy to
          vote with respect to any other business which may properly come before
          the Annual Meeting of  Stockholders  held on June 28, 2000 any and all
          adjournments  or  postponements  thereof to the extent allowed by Rule
          14a-4(c)  as   promulgated   by  the  U.S.   Securities  and  Exchange
          Commission.
               THE  UNDERSIGNED  HEREBY  ACKNOWLEDGES  RECEIPT  OF THE NOTICE OF
          ANNUAL  MEETING,  PROXY STATEMENT AND ANNUAL REPORT OF PIONEER OIL AND
          GAS.
               Please   sign   exactly  as  the  name   appears  on  your  stock
          certificate.  When joint tenants hold shares,  both should sign.  When
          signing  as  attorney-in-fact,  executor,  administrator,  trustee  or
          guardian,  please give full title as such. If a  corporation  owns the
          shares,  sign in the full corporate name by an authorized  officer. If
          the  shares  are  owned  by a  partnership,  sign  in the  name of the
          partnership by an authorized  officer.  Also, please list your address
          below.

               PLEASE PRINT YOUR NAME  CAREFULLY OR ATTACH YOUR MAILING LABEL TO
          ASSURE THE CORRECT VOTING OF YOUR SHARES.

          ------------------------                -------------------------
          ADDRESS  OF  SHAREHOLDER                SIGNATURE

          ------------------------                -------------------------
          CITY,  STATE AND  ZIPCODE               SIGNATURE, IF JOINTLY  OWNED

          -----   ----------------                -------------------------
          DATED   NO. OF SHARES OWNED             PLEASE  PRINT NAME CLEARLY

               PLEASE PLACE YOUR PROXY IN THE ENCLOSED STAMPED ENVELOPE AND MAIL
          IMMEDIATELY.

<PAGE>



          PIONEER OIL AND GAS NOTICE OF ANNUAL MEETING OF SHAREHOLDERS

To the Shareholders:

          Notice is hereby  given that the Annual  Meeting  of  Shareholders  of
     Pioneer Oil and Gas (the  "Company")  will be held on  Wednesday,  June 28,
     2000,  starting at 10:00 A.M.,  Mountain  Daylight  Time,  at the Company's
     office, 1206 W. South Jordan Parkway, Unit B, South Jordan, Utah 84095. The
     following matters are on the agenda for the Meeting:

          1. To Elect the Board of Directors;

          2. To ratify the appointment of Tanner + Co., as independent auditors
          for the current fiscal year;

          3. To transact  any other  business  matters  that may  properly  come
          before the meeting or any adjournment or postponement thereof.

          The Directors  have fixed the close of business on May 10th,  2000, as
     the record date for the determination of shareholders entitled to notice of
     and to vote at the meeting or any  adjournment or postponement  thereof.  A
     complete  list of such  shareholders  will be  available  at the  corporate
     office of the Company during normal business hours and shall be open to the
     examination  of any  such  shareholder  for  any  purpose  relevant  to the
     Meeting.

          A record of the Company's  activities during the year ending September
     30,  1999 and  financial  statements  for that year,  are in the  Company's
     annual  report to  shareholders,  which this year is  contained  within the
     proxy statement that accompanies this notice.

          You are cordially invited to attend the Meeting.  Any shareholder that
     does not expect to attend the Meeting in person is  requested  to complete,
     date, and sign the enclosed form of Proxy and return it promptly to Pioneer
     Oil and Gas. Thank you for your cooperation.

        BY ORDER OF THE BOARD OF DIRECTORS



        DON J. COLTON
        Chairman of the Board of Directors, and President

          YOUR VOTE IS IMPORTANT  TO PIONEER OIL AND GAS.  EVEN IF YOU EXPECT TO
     ATTEND THE ANNUAL  MEETING,  WE URGE YOU TO  COMPLETE,  DATE,  AND SIGN THE
     ENCLOSED PROXY AND RETURN IT PROMPTLY IN THE ENVELOPE PROVIDED.  COMPLETING
     THE  ENCLOSED  PROXY WILL NOT PREVENT YOU FROM VOTING YOUR SHARES IN PERSON
     IF YOU DO ATTEND THE MEETING

<PAGE>

                               PIONEER OIL AND GAS
                          1206 W. South Jordan Parkway
                                     Unit B

                          South Jordan, Utah 84095-4551
                           ---------------------------

                                 PROXY STATEMENT

                         Annual Meeting of Stockholders
                                  To Be Held on

                          ----------------------------

                               GENERAL INFORMATION

     This Proxy Statement is being furnished to the  stockholders of Pioneer Oil
and Gas (the  "Company"),  in  connection  with the  solicitation  of proxies on
behalf of the Board of  Directors of Pioneer Oil and Gas (the  "Directors")  for
use at the  Company's  2000  Annual  Meeting  of  Stockholders  and  any and all
adjournments or continuations thereof (the "Meeting"),  to be held on Wednesday,
June 28th,  2000 for the  purposes  set forth  under the next  paragraph.  These
materials will be first mailed to stockholders on or about May 10th, 2000.

                            PURPOSE OF ANNUAL MEETING

     At the  Meeting,  stockholders  will be  asked:  (i) to  elect  a Board  of
Directors to serve until the next annual meeting of the  stockholders,  or until
their successors are duly elected and qualified; (ii) to ratify the selection by
the  Directors  of Tanner + Co. as  independent  auditors of the Company for the
fiscal year ending September 30th, 2000 ("Fiscal  2000");  and (iii) to transact
such other business as may properly come before the Meeting or any  adjournments
or postponements thereof.

                     QUORUM, VOTING RIGHTS AND OTHER MATTERS

     The Company presently has one class of capital stock,  common stock,  $.001
par value, of which 8,135,018 shares were issued and outstanding at the close of
business on May 10th, 2000. Only shareholders of record at the close of business
on May 10th, 2000 will be entitled to notice of and to vote at the meeting.  The
presence  at the  meeting  in person  or by proxy of a  majority  of the  shares
entitled to a vote shall  constitute a quorum for the  transaction  of business.
All voting is non-cumulative.

     The  Directors  know of no other  matters,  which are  likely to be brought
before the  Meeting.  If any other  matters  properly  come before the  Meeting,
however,  the  person  named  in the  enclosed  proxy,  or  that  person's  duly
constituted  substitute  acting at the Meeting,  will be  authorized  to vote or
otherwise act thereon in accordance with such matters.  If the enclosed proxy is
properly executed and returned prior to voting at the

<PAGE>

     Meeting,  the shares  represented  thereby will be voted in accordance with
the  instructions  marked  thereon.  In the  absence of  instructions,  executed
proxies  will be voted  "FOR" the  items  listed in the  Notice.  The  Directors
recommend  a vote  "FOR"  each of the  proposals.  Directors  are  elected  by a
plurality of the common stock represented at the meeting.

     In accordance with Utah State law, certain  corporate  actions,  generally,
may create  shareholder's  rights of dissent and  entitlement  to payment of the
fair market value of shares held.  However,  none of the proposals at the Annual
Meeting creates such shareholder dissenters' rights.

     Any stockholder executing a proxy has the power to revoke such proxy at any
time prior to its  exercise.  A proxy may be revoked  prior to  exercise  by (i)
filing with the Company a written revocation of the proxy, (ii) appearing at the
Meeting and casting a vote  contrary to that  indicated  on the proxy,  or (iii)
submitting a duly executed proxy bearing a latter date.

     The  cost  of  preparing,  printing,  assembling  and  mailing  this  Proxy
Statement and other material  furnished to  stockholders  in connection with the
solicitation  of  proxies  will be  borne by the  Company.  In  addition  to the
solicitation  of proxies by use of mails,  officers,  directors,  employees  and
agents of the Company may solicit proxies by written communication, telephone or
personal  call.  Such  persons  are to receive no special  compensation  for any
solicitation  activities.  The Company will reimburse  banks,  brokers and other
persons  holding common stock in their names,  or those of their  nominees,  for
their expenses in forwarding proxy  solicitation  materials to beneficial owners
of common stock.

     The Company will appoint one or more  inspectors  of election to act at the
Meeting and report the results.  Prior to the Meeting,  each inspector will sign
an oath to perform his duties in an impartial  manner and  according to the best
of his ability.  Inspectors will ascertain the number of shares  outstanding and
the voting power of each,  determine the shares  represented  at the Meeting and
the  validity of proxies and ballots,  count all votes and ballots,  and perform
certain other duties as required by law.  Inspectors will tabulate the number of
votes cast for or withheld in the election of directors, and the number of votes
cast for or against all other proposals, including abstentions and other
non-votes.

     The  required  quorum  necessary  to transact  business at the Meeting is a
majority of the issued common stock  outstanding on the record date. If a quorum
is present,  a plurality  of the votes cast for  directors  will  determine  the
directors  elected and the approval of each proposal at the Meeting requires the
affirmative  vote of a  majority  of the  common  stock  actually  voted on such
proposal.  Abstentions  and broker  non-votes  will be counted to determine if a
quorum is present but will not otherwise affect the voting on any proposal.

<PAGE>


                       PROPOSAL ONE: ELECTION OF DIRECTORS

         A Board  of  three  directors  is to be  elected  at the  Meeting.  The
nominees are the present directors, all of whom are standing for re-election. No
director  nominee has  declined the  nomination  or is unable or unfit to serve.
Under the Bylaws of the  Company,  the Company  must have a minimum of three and
maximum  of  seven  directors.  Each  director  serves  until  the  next  annual
shareholders  meeting or until a successor  is duly  elected.  Don J. Colton and
Gregg B. Colton are brothers and John O. Anderson is their uncle.  The following
table sets forth information about the nominees.

         Name             Age      Position(s) Held              Director Since

Don J. Colton             53       Director, CEO, President       October 1980
                                                  and Treasurer
Gregg B. Colton           46      Director, Vice President        October 1980
                                                  and Secretary
John O. Anderson          57      Director                        January 1988

     Don J. Colton serves as the Company's President,  Treasurer and Chairman of
its Board of Directors. Since the Company's inception in October 1980 Mr. Colton
has served as the  Company's  President  and has been involved in all aspects of
the business  including  exploration,  acquisition  and development of producing
properties.  From 1979 to 1981,  Mr.  Colton was Chief  Financial  Officer and a
member of the Board of Directors of Drilling  Research  Laboratory  in Salt Lake
City, Utah. The Drilling Research Laboratory is a subsidiary of Terra Tech, Inc.
and prior to his involvement with the Drilling Research  Laboratory,  Mr. Colton
was Manager of Special  Projects  for Terra Tech.  Mr.  Colton  received a BS in
Physics from Brigham Young University in 1970 and a Master of Business
Administration from the University of Utah in 1974.

     Gregg B. Colton serves as the Company's Vice President,  Secretary, General
Counsel and a member of the Board of  Directors.  Mr.  Colton has been  employed
with the Company  since it actually  commenced  business in 1981.  Mr. Colton is
involved in handling  the  contracts,  sales of oil and gas  products  and legal
problems  of the  Company  along  with the day to day  decision  making  for the
Company with the Company's  President.  From 1981 to 1984, Mr. Colton was also a
partner in the law firm of Cannon, Hansen & Wilkinson. Mr. Colton is a member of
the  Utah  State  Bar  and a real  estate  broker.  He is also a  member  of the
Corporate  Counsel section for the Utah State Bar. Mr. Colton earned his BA from
the  University  of Utah in 1976 and a Juris  Doctor  and a Master  of  Business
Administration from Brigham Young University in 1981.

     John O. Anderson serves as the Company's  Office Manager along with being a
member of the Board of Directors. Mr. Anderson as Office Manager handles the day
to day accounting for the Company along with handling the procurement of office

<PAGE>


supplies.  The Company has employed Mr. Anderson since 1981 and prior to joining
the  Company he worked in land  investments.  Mr.  Anderson  received  his BS in
Zoology in 1968 from the University of California.

THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR"THE ELECTION OF THE MEMBERS OF THE
BOARD OF DIRECTORS

                               BOARD OF DIRECTORS

     The Board of Directors  held a total of seven Board of  Directors  meetings
during the fiscal year ending September 30, 1999. All directors  attended all of
the meetings of the Board of Directors.  The Board of Directors  does not have a
standing  audit,  nominating  or  compensation  committee  or a  committee  that
performs similar functions.

     The Company's directors hold office until the end of their respective terms
or until their successors have been duly elected and qualified.  Presently,  the
Board of  Directors  do not  receive  any cash  compensation  for serving on the
Board.  However,  each member of the Board of Directors for serving on the Board
has received 60,000 options to acquire the Company's  common stock at a price of
$.30 per share until December 31, 2002.

     At the annual  shareholders  meeting in 1991, the shareholders  approved an
amendment  to the  Company's  Articles of  Incorporation,  limiting the personal
liability  of  directors  to the  Company  and its  shareholders,  to the extent
allowed by Utah law.  In effect,  the  shareholders  approved  the  adoption  of
statutory provisions,  which permit a Utah corporation to eliminate the personal
liability of directors for monetary damages for breach of fiduciary duty.

     The  Company's  executive  officers are appointed by the Board of Directors
and serve at the discretion of the Board.

                               EXECUTIVE OFFICERS

     The  following  table sets forth (i) the names of the  executive  officers,
(ii)  their ages as of the Record  Date and (iii) the  capacities  in which they
serve the Company:

         Name              Age              Position(s)           Officer Since

Don J. Colton              53               President/Treasurer         1980
Gregg B. Colton            46               Vice President/Secretary    1980

Note: Don J. Colton and Gregg B. Colton are brothers.

                  Section  16(a)  of the  Securities  and  Exchange  Act of 1934
requires  officers,  directors,  and  persons who own more than ten percent of a

<PAGE>


registered  class of a company's  equity  securities to file initial  reports of
beneficial ownership and to report changes in ownership of those securities with
the  Securities and Exchange  Commission.  They are also required to furnish the
Company with copies of all Section 16(a) forms they file.

                  To the  Company's  knowledge,  based  solely  on review of the
copies of the Form 3 furnished to the Company,  the Company has determined  that
the pertinent officers,  directors and principal shareholders have complied with
all applicable  Section 16(a)  requirements  since the Company became subject to
Securities  Exchange Act of 1934.  The Company  became subject to the Securities
Exchange Act of 1934 on February 26th, 2000.

         EXECUTIVE COMPENSATION AND RELATED INFORMATION

                  The following Summary  Compensation  Table sets forth all cash
compensation  paid,  distributed or accrued for services,  including  salary and
bonus amounts rendered in all capacities for the Company's CEO during the fiscal
years ended, September 30, 1999, 1998, and 1997. All other tables required to be
reported have been omitted as there has been no compensation  awarded to, earned
by or paid to any of the  executives  of the  Company  that  is  required  to be
reported other than what is stated below:

                           SUMMARY COMPENSATION TABLE

Name and                                    Amount of                Fiscal
Principal Position                          Compensation             Year Ended

Don J. Colton, CEO                          $72,403(1)                    1999
Don J. Colton, CEO                          $72,403(1)                    1998
Don J. Colton, CEO                          $82,998(1)                    1997

         (1) The amount of  compensation  included  in the table  above for each
         fiscal  year  does not  include  amounts  paid by the  Company  for the
         Company's  Employee  Stock  Ownership  Plan.  Under the Employee  Stock
         Ownership Plan 10% of the employees  compensation for salary or bonuses
         is paid on behalf of the  employee for Company  stock in the  Company's
         Employee Stock Ownership  Plan. All full-time  employees of the Company
         participate in the Employee Stock  Ownership Plan on the same terms and
         conditions as  management.  For the fiscal years shown above 10% of the
         compensation amount above was paid towards the Employee Stock Ownership
         Plan in the form of Company stock.

                       OPTION GRANTED IN LAST FISCAL YEAR

         The following table sets forth certain  information  concerning options
to purchase  common stock for the  executive  named in the Summary  Compensation
Table:

<PAGE>
<TABLE>
<CAPTION>




                                                      % of Total
                              Number of               Options
                              Securities              Granted to
                              Underlying              Employees in      ExerciseExp.
         Name                 Options Granted         Fiscal Year       Price ($/Sh)     Date
<S>                                 <C>              <C>                <C>               <C>

         Don J. Colton, CEO         120,000          28.57%             $.30/Share        (1)

</TABLE>

         (1) The expiration date for 60,000 of the 120,000 options granted above
         are due to expire on December  31, 2001,  and the other 60,000  options
         are due to expire on December 31, 2002.

         No options were  exercised  by any party having  options in the Company
during the fiscal year 1999.

         The Board of  Directors  reviews  and sets  compensation  levels of the
executive officers of the Company by evaluating their respective  performance in
light  of  a  number  of  factors,  including  the  Board's  assessment  of  the
performance  of the Company,  as well as the range of  compensation  paid by the
Company in comparison to the range of  compensation  paid by similar oil and gas
companies in the western United States. The board weighs other factors,  such as
the officer's  performance  relative to the continued  acquisition  of favorable
properties, and relative to the Company's financial performance.

         The Company's executive  compensation policy continues to look at three
variable  elements:  base  salary,  stock awards and option  grants.  The policy
factors, which determine the setting of these compensation elements, are largely
aimed  at  attracting  and  retaining  executives  considered  essential  to the
Company's long-term success.

         The  granting of stock  and/or  options is designed as an  incentive to
increasingly focus management's  interests in closer alignment with interests of
shareholders.  The  Company's  executive  compensation  policy seeks to engender
committed  leadership and strategic  management to favorably posture the Company
for continued growth, stability and strength of shareholder equity.

         SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The  following  table  sets forth  certain  information  regarding  the
beneficial  ownership of the Company's Common Stock by each person or group that
is known by the Company to be the beneficial  owner of more than five percent of
its outstanding Common Stock, each director of the Company, each person named in
the Summary  Compensation Table, and all directors and executive officers of the
Company as a group as  September  30,  1999.  Unless  otherwise  indicated,  the
Company believes that the persons named in the table below, based on information

<PAGE>



furnished by such owners,  have sole voting and investment power with respect to
the Common Stock beneficially owned by them, where applicable.

<TABLE>
<CAPTION>

Title of          Name and Address of           Amount and Nature              Percent
 Class            Beneficial Owner              of Beneficial Owner            of Class
<S>      <C>                                    <C>                              <C>

Common   Don J. Colton                          728,121(1)                       8.6%
                  2172 E Gambel Oak Drive
                  Sandy, Utah 84092

Common   Gregg B. Colton                        760,700(1)                       9.0%
                  10026 Ridge Gate Circle
                  Sandy, Utah 84092

Common   John O. Anderson                       453,567(1)                       5.3%
                  7462 S Parkridge Circle
                  Salt Lake City, Utah 84121

Common   Kenneth M. Woolley                     500,000                          5.9%
                  2795 East Cottonwood Parkway
                  Suite 400
                  Salt Lake City, Utah 84121

Common   Pioneer Employee Stock               1,681,132(2)                      19.8%
                  Ownership Plan
                  1225 Fort Union Blvd., #100
                  Midvale, Utah 84047

All Directors and Officers as a Group

(3 Persons)                                    1,839,389                        22.9%

</TABLE>


         (1) Includes currently  exercisable options to purchase common stock in
         the Company as long as the person is serving as a director and employee
         of the Company.  Each of the persons  listed under this  footnote  have
         options to purchase 120,000 shares of the Company's Common Stock.

         (2) Persons  listed  above have their  vested  shares under the Pioneer
         Employee Stock  Ownership Plan included under their name. Don J. Colton
         and Gregg B. Colton as Trustees of the Pioneer Employee Stock Ownership
         Plan  have  the  right  to  vote  all  the  shares  of the  Plan at any
         shareholder meeting of the Company.

         The Company currently has no arrangements, which may result in a change
of control.

<PAGE>

                        TRANSACTIONS WITH RELATED PARTIES

     The Board of  Directors  approved  more than 10 years ago a  resolution  to
allow  employees  of the  Company to purchase  25% of any oil and gas  producing
property  acquired by the Company at the same time as the Company  acquires  the
property.  The resolution required that the employees pay for 25% of the cost of
the  oil  and  gas  properties  at the  same  time  the  Company  purchased  the
properties.  In the event,  the  Company is unable to fund the total cost of any
producing  properties  the  employees of the Company may purchase the amount the
Company is unable to fund even if it exceeds  25%. The  employees  also have the
right to acquire  25% of any  non-producing  oil and gas leases  acquired by the
Company on similar terms as those for producing
properties.

                  The  Company  also  leases  office  space that is owned by the
Board  of  Directors.  The  office  space  is  leased  to the  Company  on terms
reasonable for the same kind of office space in the area that it is located. The
office space is 1,950 square feet with an unfinished  basement of  approximately
975 square feet.

   PROPOSAL TWO: RATIFICATION OF APPOINTMENT OF INDEPENDENT PUBLIC ACCOUNTANTS

     Tanner + Co. served as the independent  accountants for the Company for the
year ended September 30, 1999. There have been no disagreements during the three
fiscal years ended  September 30, 1999, 1998 and 1997, or at any other time with
Company's present or former  independent public  accountants.  Management of the
Company  intends to continue  with its  selection of Tanner + Co. for the fiscal
year ending September 30, 2000. A representative of Tanner + Co. is not expected
to be present at the Meeting.

     THE BOARD OF DIRECTORS RECOMMENDS A VOTE "FOR" THE RATIFICATION OF THE
           APPOINTMENT OF TANNER + CO. AS THE COMPANY'S ACCOUNTANTS.

                         PROPOSAL THREE: OTHER BUSINESS

         The Company has not received any shareholder  proposals for this Annual
Meeting. The Board of Directors knows of no other business, other than stated in
this proxy statement,  to be presented for the action at the Annual Meeting.  If
other  business is properly  presented  at the Meeting,  however,  which was not
known,  or did not  become  known to the  Board a  reasonable  time  before  the
solicitation,  then the person  designated  in the enclosed  Proxy will vote, or
refrain from voting, in accordance with his best judgment.

                              STOCKHOLDER PROPOSALS

         Stockholders   may  submit   proposals  on  matters   appropriate   for
stockholder action at the Company's annual meetings  consistent with regulations
adopted by the SEC. For such  proposals to be  considered  for  inclusion in the

<PAGE>


proxy statement and form of proxy relating to the 2001 annual meeting, they must
be received by the Company not later than  September 15, 2000 or such later date
as the  Company  may  specify  in its SEC  filings.  Such  proposals  should  be
addressed to the Company's office at 1206 W. South Jordan Parkway, Unit B, South
Jordan, Utah 84095-4451

                                  OTHER MATTERS

         Management does not intend to present, and has no information as of the
date of  preparation  of this Proxy  Statement  that  others will  present,  any
business at the Meeting other than business pertaining to matters required to be
set forth in the Notice of Annual Meeting and Proxy Statement. However, if other
matters requiring the vote of the stockholders properly come before the Meeting,
it is the  intention  of the  persons  named in the  enclosed  proxy to vote the
proxies held by them in accordance with their best judgement on such matters.

                             DESCRIPTION OF BUSINESS

The Company

         Pioneer Oil and Gas (the  "Company")  was organized on October 16, 1980
under the laws of the State of Utah. The Company's  principal  place of business
is  located at 1206 West  South  Jordan  Parkway,  Unit B,  South  Jordan,  Utah
84095-4551.  The Company  has  primarily  been  engaged in the  acquisition  and
exploration of oil and gas properties in Utah, Wyoming, Colorado and Nevada.

         The Company filed a Chapter 11 bankruptcy petition on February 19, 1997
and filed an Amended Plan of  Reorganization  (the "Plan") on June 11, 1998. The
United States  Bankruptcy Court for the District of Utah,  Central Division (the
"Court")  entered an order  approving the Plan on August 5, 1998. The Order that
granted the final decree was entered into on November 6, 1998. Twenty days after
the Order was mailed on November 26, 1998, the Company emerged from bankruptcy.

         Prior  to the  Plan's  implementation,  the  Company  in  June  of 1998
effected a 10 for 1 reverse stock split of the Company's  common shares to allow
the  Company  to  raise  capital  from  the  sale  of  new  shares  to  existing
shareholders.  The Plan  implemented  by the Company  and  approved by the Court
combined  the sale of some of the  Company's  assets  along with the sale of its
common shares to existing  shareholders.  The capital  raised by the Company was
used  to pay  unsecured  creditors  100%  of the  first  $500  of any  unsecured
creditor's  claim  plus  approximately  5.0% of the  claim  above  $500.00.  The
Company's  principal secured creditor Zions Bank (the "Bank") agreed to the Plan
based on the Bank being  repaid the full  amount owed by the Company to the Bank
by December 1999. In September of 1999 the Company completed the sale of several
of its oil and gas assets and retired all the debt owed the Bank.

<PAGE>


         The Business

         The Company has focused its efforts over the years in acquiring oil and
gas properties from other companies selling producing wells and in acquiring new
oil and gas leases for the  purpose of  exploring  for oil and gas.  Leases have
also been acquired over the years for the purpose of reselling  them at a profit
to other oil and gas companies.

         Most of the Company's  present  production  from oil and gas properties
was acquired from large oil companies  selling  properties they considered to be
marginal  producers.  The Company has found that it can operate these properties
at a profit.  Presently,  the Company  operates 9 producing oil and gas wells in
Utah and Wyoming.

         The Company also owns an interest in several  non-operated  oil and gas
wells and  overriding  royalty  interests in oil and gas wells  located in Utah,
Colorado,  and Wyoming. An overriding royalty interest, is an interest in a well
that  receives a percentage  of the  production  from a well without  paying any
operation expenses.

         The Company over the last 3 years has focused  most of its  exploration
efforts in drilling  exploratory wells in Wyoming and Nevada.  Prior to drilling
an exploratory  well a geological  review of the prospective area is made by the
Company's  staff to  determine  the  potential  for oil and  gas.  If an area is
determined  to have  promise  the  Company  will  attempt to acquire oil and gas
leases over the prospective area. The Company will then acquire geophysical data
(generally  seismic and gravity  data) to further  evaluate the area.  After the
evaluation of the geophysical  data, if the area appears to contain  significant
accumulations of oil and gas in the Company's  opinion for the area, the Company
will  market a drilling  program to outside  investors  covering  the  Company's
leases.  Significant  accumulations  cannot be quantified  because it depends on
many factors such as how much it costs to drill and complete  wells in a certain
area, how close the wells are to pipelines, what the price of oil or gas is, how
accessible  the area is,  whether  the  project  is a  developmental  or wildcat
project,  what the cost of oil and gas leases are in an area, the type of return
investors are seeking at that time in the different  exploration areas, and many
other geological, geophysical and other considerations.

         When the Company markets a drilling  program its sells a portion of its
oil and gas  leases  over the  prospect  area along  with  obtaining  a drilling
commitment  from  the  parties  purchasing  the  leases  to  drill a well on the
prospect area. A drilling program will generally allow the Company to recoup its
investment  in the area with the Company also  retaining an ongoing  interest in
new wells to be drilled in the area.

         The Company markets its drilling  programs to other industry  partners.
Drilling  programs  have been  marketed  by placing  ads in  industry  journals,
attending trade shows and by traveling to the office of prospective partners. In
the past,  the Company has sold  drilling  programs to major oil  companies  and
large independents and occasionally to individuals.

<PAGE>


         The Company has been  acquiring oil and gas leases for coal bed methane
drilling in the Powder  River Basin and is  attempting  to acquire  other leases
with coal bed methane potential in Utah, Colorado and Wyoming.

         Leases acquired for resale have been acquired in areas determined to be
prospective  by the Company's  staff.  An area is  determined to be  prospective
based on a geological review of the area, drilling in the area and review of the
Company's geophysical data if available.  Usually resale leases are acquired for
the  purpose  of  selling  at a profit  along  with  the  Company  retaining  an
overriding royalty interest in the leases sold.

                           DESCRIPTION OF SECURITIES.

         Qualification.  The following statements  constitute brief summaries of
the  Company's  Articles of  Incorporation  and Bylaws.  Such  summaries  do not
purport to be fully complete and are qualified in their entirety by reference to
the full text of the Articles of Incorporation and Bylaws of the Company.

                Common Stock. The Company's Articles of Incorporation  authorize
it to issue up to 50,000,000  (fifty million) Shares of its Common Stock,  which
carry a par value of $0.001 per Share.

                Liquidation  Rights.  Upon  liquidation  or  dissolution,   each
outstanding  Common Share will be entitled to share equally in the assets of the
Company legally available for the distribution to shareholders after the payment
of all debts and other liabilities.

                Dividend Rights.  There are no limitations or restrictions  upon
the  rights of the Board of  Directors  to  declare  dividends  out of any funds
legally available therefor. The Company has not paid dividends to date and it is
not anticipated that any dividends will be paid in the foreseeable  future.  The
Board of Directors initially will follow a policy of retained earnings,  if any,
to finance the future growth of the Company.  Accordingly,  future dividends, if
any,  will depend  upon,  among other  considerations,  the  Company's  need for
working capital and its financial conditions at the time.

     Voting Rights. Holders of Common Shares of the Company are entitled to cast
one vote for each share held at all shareholders meetings for all purposes.

                Other  Rights.  Common  Shares  are  not  redeemable,   have  no
conversion  rights and carry no  preemptive  or other  rights to subscribe to or
purchase additional Common Shares in the event of a subsequent offering.

     Transfer Agent. The Company's  transfer agent is Atlas Stock Transfer whose
address is 5899 South State  Street,  Murray,  Utah 84107.  The phone  number of
Atlas Stock Transfer is (801) 266-7151.

<PAGE>

                The  Securities  and Exchange  Commission has adopted Rule 15g-9
which  established the definition of a "penny stock",  for the purposes relevant
to the  Company,  as any equity  security  that has a market  price of less than
$5.00 per share, or with an exercise price of less than $5.00 per share, subject
to certain  exceptions.  For any  transaction  involving a penny  stock,  unless
exempt, the rules require:  (i) that broker or dealer approve a person's account
for  transactions  in penny stocks;  and, (ii) the broker or dealer receive from
the investor a written agreement to the transaction,  setting forth the identity
and quantity of the penny stock to be purchased.  In order to approve a person's
account for  transactions in penny stocks,  the broker or dealer must (i) obtain
financial  information and investment  experience  objectives of the person; and
(ii) make a reasonable determination that the transaction(s) in penny stocks are
suitable for that person and the person has sufficient  knowledge and experience
in financial  matters to be capable of evaluating the risks of  transactions  in
penny stocks.  The broker or dealer must also deliver,  prior to any transaction
in a penny stock, a disclosure  schedule prepared by the Commission  relating to
the penny stock market,  which, in highlighted form, (i) sets forth the basis on
which the broker or dealer made the suitability determination; and (ii) that the
broker or dealer received a signed,  written  agreement from the investors prior
to the transaction.  Disclosure also has to be made about the risks of investing
in penny stocks in both public offerings and in secondary  trading and about the
commissions  payable to both the  broker-dealer  and registered  representative,
current  quotations for the securities and the rights and remedies  available to
an  investor  in case of fraud  in penny  stock  transaction.  Finally,  monthly
statements  have to be sent  disclosing  recent price  information for the penny
stocks  held in the  account  and  information  on the  limited  market in penny
stocks.

     MARKET PRICE AND DIVIDENDS ON THE REGISTRANT'S COMMON EQUITY AND OTHER
                              SHAREHOLDER MATTERS.

                The  Company  is  listed on the  over-the-counter  market on the
NASDAQ OTC Bulletin  Board.  The range of high and low bid  information  for the
shares  of the  Company's  stock  for the last two  complete  fiscal  years,  as
reported by the OTC  Bulletin  Board  National  Quotation  Bureau,  is set forth
below. Such quotations  represent prices between dealers,  do not include retail
markup, markdown or commission, and do not represent actual transactions.

Year Ended September 30, 1999                        High              Low

First Quarter                                        $0.15           $0.10
Second Quarter                                        0.2813          0.125
Third Quarter                                         0.2188          0.125
Fourth Quarter                                        0.375           0.125

Year Ended September 30, 1998                        High              Low

First Quarter                                        $0.055           $0.035
Second Quarter                                        0.05             0.035

<PAGE>


Third Quarter                                         0.04             0.02
Fourth Quarter                                        0.025            0.015

                As of November 18, 1999, the Company had issued and  outstanding
8,135,018 common shares held by approximately 1,165 holders of record.

                There have been no cash dividends  declared by the Company since
its inception. Further, there are no restrictions that would limit the Company's
ability to pay  dividends on its common  equity or that would be likely to do so
in the future.

                The Company has no plans to register any of its securities under
the Securities Act for sale by security holders.  There is no public offering of
equity and there is no proposed public offering of equity.

                               LEGAL PROCEEDINGS.

     The  Company is not a party to any legal  proceedings,  nor is the  Company
aware of any disputes that may result in legal proceedings.

                         FINANCIAL AND OTHER INFORMATION

         The audited financial  statements  regarding the Company for the fiscal
year ended September 30, 1999, are presented in the Appendix following the proxy
statement.  A summary of selected financial data, and the information  contained
in the disclosures entitled " Management's  Discussion and Analysis of Financial
Condition and Results of Operations", are presented below.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL

                  CONDITION AND RESULTS OF OPERATIONS

Results of Operations -1999 Compared to 1998

         Total revenue for fiscal year 1999 was  $1,993,944 as compared to total
revenue  for fiscal  year 1998 of  $1,084,592.  The  increase in revenue was due
primarily  to the  sales of  non-performing  oil and gas  properties  for  which
Pioneer  realized  a net gain of  $1,323,080.  Oil and gas  sales  dropped  from
$902,992 to $655,446  due entirely to reduced gas  production.  A decline in oil
production  of 13 percent due to natural  production  declines  was offset by 13
percent  higher oil prices.  Even though oil prices  reached their lowest prices
since World War II (adjusted for inflation) in the first fiscal quarter of 1999,
prices rebounded sufficiently during the last quarter to still exceed prices the
Company  received  in fiscal  1998.  Gas  production  declined 54 percent due to
natural declines in several  properties and the fact that our Pilot gas property
and Badger Wash gas properties  were shut in for most of the year. The Pilot gas
property was shut in due to down-hole  problems and should resume  production in
fiscal 2000 following an extensive work-over.  The Badger Wash property was shut
in due to greater pipeline  restrictions on low BTU gas. The property was one of

<PAGE>


several sold during fiscal 1999 to raise working capital for the company.

         Project and lease sales income  dropped from  $159,637 to $3,270 as the
Company sold off most of its resale leases to cover operating costs.

         Costs of  operations  declined  from  $591,260 to  $462,711.  This item
includes all well operating expenses and any amounts paid to employees and other
interest  owners  for  their  interest  in  producing  properties.  The  Company
instituted  costs  savings to reduce  operations  costs and the revenue  paid to
employees was reduced due to lower product prices.

         General and  administrative  costs were  reduced in 1999 because of the
absence of legal fees associated with the Chapter 11 bankruptcy filing.

         The Company sold all of its low BTU Colorado gas properties and several
small  non-operated  oil  properties  in Wyoming.  The sale of these  properties
resulted in a gain of approximately $1,800,000.  The Company also abandoned most
of  its  Nevada  properties  and  wrote  off  some  other  small   non-producing
properties.  The net  result  of all these  actions  was gain of  $1,323,080  on
"assets sold or abandoned."

         During fiscal year ending  September 30, 1999, the Company  retired all
of its bank debt with proceeds from the sale of properties  mentioned above. The
Company  also  received  $164,068  from  the  issuance  of  common  stock to its
shareholders  during the fiscal year ending September 30, 1999. The prior fiscal
year,  the Company  received an additional  $251,240 from the issuance of common
stock to its shareholders  pursuant to the plan of reorganization.  Common stock
of the Company for the $415,308  received by the Company  from the  shareholders
was issued to the shareholders over the months from July 1998 to February 1999.

         The Company has retired all of its bank debt as of September  30, 1999.
Total  stockholders'  equity  increased  from a negative  $31,462 (FY 1998) to a
positive $924,530 (FY 1999) a gain of $955,992 due primarily to the gain on sale
of non-performing oil and gas properties.  This increase in shareholder's equity
was  primarily  the result of the gain on assets sold and the proceeds  from the
issuance of  additional  common stock.  The current ratio  improved from .22 (FY
1998) to 3.55 (FY 1999). Net income increased from $220,375 to $785,384.

Liquidity and Capital Resources

         Historically the Company has funded operations  primarily from earnings
and bank borrowing.  As of September 30, 1999 the Company had working capital of
$335,525 and an unused line of credit with Zions Bank for $750,000. This line of
credit  is  collateralized  by  all  of  the  companies  operated  oil  and  gas
properties.  The line of credit bears interest at prime rate plus 1.5%. The line
of credit with Zions Bank  matured on  December  1, 1999,  and was renewed for a

<PAGE>


two-year  period  ending  December 31, 2001. As of September 30, 1999, no amount
was owing on the line of credit.

         During fiscal 1999 cash used in operating activities was $793,570 while
cash provided in investing  activities  was  $1,967,425.  Cash used in financing
activities $1,085,084.  Net increase in cash was $88,771, as cash increased from
$255,148 to $343,919.  The changes in cash from operating activities,  investing
activities  and  financing  activities  from 1998 to 1999,  were all primarily a
result of the sale of the  non-performing  oil and gas assets which is addressed
above in Results of Operations.

Oil and Gas Properties

         The  Company as of the date of this  filing is the owner of several oil
and gas properties  located  throughout the Rocky Mountain  Region.  The Company
operates  three  properties in Utah,  three in Wyoming and one in Colorado.  The
discounted  future net cash flows of all the Company's  properties is $1,736,000
as of September 30, 1999.

Income Taxes

         The  Company's  present net  operating  loss  carryforward  arises from
operations  for the  year  ended  September  30th,  1997.  Carryforwards  of net
operating  losses for years prior to the year ended  September  30th,  1997 were
completely  used for tax  purposes  to  offset  net  income  for the year  ended
September 30th,  1999. The present loss  carryforward of the Company will expire
in the year 2012.

         The Company does not anticipate that it will have taxable income during
the carryforward period for the applicable net operating losses.

         THE COMPANY UNDERTAKES TO PROMPTLY FURNISH (WITHOUT CHARGE EXCEPT AS TO
THE EXHIBITS IF REQUESTED THAT INCLUDE ARTICLES OF INCORPORATION, BYLAWS, LETTER
FROM PETROLEUM ENGINEER AND FINANCING  AGREEMENTS WITH ZIONS BANK) A COPY OF ITS
FORM 10-SB FILED PREVIOUSLY WITH THE SECURITIES AND EXCHANGE COMMISSION,  TO ANY
SHAREHOLDER  OF RECORD UPON  WRITTEN  REQUEST,  WHICH SHALL ALSO  INCLUDE A GOOD
FAITH  REPRESENTATION  THAT, AS OF MAY 10TH,  2000 THE PERSON MAKING THE REQUEST
WAS THE BENEFICIAL  OWNER OF COMMON STOCK OF THE COMPANY ENTITLED TO VOTE AT THE
ANNUAL  MEETING.  The Form 10-SB filed by the Company with the SEC can be viewed
in its entirety at Securities and Exchange website  www.sec.gov by searching the
Edgar Archives with the keywords "Pioneer Oil and Gas".

<PAGE>


BY ORDER OF THE BOARD OF DIRECTORS:



By:      Don J. Colton
         Chairman of the Board of Directors,
         and President

         PIONEER OIL AND GAS

<PAGE>



                                    APPENDIX
                  TO THE PROXY STATEMENT OF PIONEER OIL AND GAS






                               PIONEER OIL AND GAS

                       CONSOLIDATED FINANCAIL STATEMENTS

                          SEPTEMBER 30, 1999 AND 1998

<PAGE>

 INDEPENDENT AUDITOR'S REPORT



To the Board of Directors and
Stockholders of Pioneer Oil and Gas


We have  audited  the  accompanying  balance  sheet of Pioneer Oil and Gas as of
September 30, 1999 and 1998, and the related statements of income, stockholders'
equity  (deficit),  and cash flows for the years  then  ended.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position  of Pioneer Oil and Gas as of
September  30,  1999 and 1998,  and the results of its  operations  and its cash
flows for the years then ended in conformity with generally accepted  accounting
principles.



                /S/Tanner + Co.








Salt Lake City, Utah
November 15, 1999


<PAGE>

<TABLE>
<CAPTION>

                                                                                      PIONEER OIL AND GAS
                                                                                      Statement of Income

                                                                                 Years Ended September 30,
- - ----------------------------------------------------------------------------------------------------------




                                                                             1999              1998
                                                                       -----------------------------------
Revenue:
<S>                                                                    <C>                <C>
     Oil and gas sales                                                 $         585,121  $        772,774
     Royalty revenue                                                              70,325           129,654
     Operational reimbursements                                                   12,148            11,255
     Project and lease sales income                                                3,270           159,637
                                                                       -----------------------------------

                                                                                 670,864         1,073,320
                                                                       -----------------------------------

Costs and expenses:
     Cost of operations                                                          462,711           591,260
     General and administrative expenses                                         304,734           357,986
     Exploration costs                                                           152,934           157,687
     Lease rentals                                                                 4,710             1,710
     Depreciation, depletion and amortization                                    151,472           117,163
                                                                       -----------------------------------

                                                                               1,076,561         1,225,806
                                                                       -----------------------------------

                  Loss from operations                                          (405,697)         (152,486)
                                                                       -----------------------------------

Other income (expense):
     Gain on assets sold or abandoned                                          1,323,080                 -
     Gain on marketable securities                                                     -          (114,325)
     Interest expense                                                           (129,372)         (121,640)
     Other (expense) income                                                       (2,627)           11,272
                                                                       -----------------------------------

                                                                               1,191,081          (224,693)
                                                                       -----------------------------------

                  Income (loss) before provision
                  for income taxes                                               785,384          (377,179)

Provision  for income taxes                                                            -                 -
                                                                       -----------------------------------

                  Income (loss) before extraordinary item                        785,384          (377,179)

Extraordinary gain from extinguishment of debt
  (net of income taxes of $-0-)                                                        -           597,554
                                                                       -----------------------------------

                  Net income                                           $         785,384  $        220,375

- - ----------------------------------------------------------------------------------------------------------
See accompanying notes to financial statements.
                                                                                                       -1-
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                       PIONEER OIL AND GAS
                                                                                             Balance Sheet

                                                                                             September 30,
- - ----------------------------------------------------------------------------------------------------------


              Assets                                                         1999              1998
              ------
                                                                       -----------------------------------
Current assets:
<S>                                                                    <C>                <C>
     Cash                                                              $         343,919  $        255,148
     Accounts receivable                                                         105,798            85,093
     Resale leases, at lower of cost or market                                    17,333            52,046
                                                                       -----------------------------------

                  Total current assets                                           467,050           392,287

Property and equipment - net (successful efforts method)                         586,005         1,381,822
Other assets                                                                       3,000             3,000
                                                                       -----------------------------------

                                                                       $       1,056,055  $      1,777,109
                                                                       -----------------------------------

- - ----------------------------------------------------------------------------------------------------------

              Liabilities and Stockholders' Equity (Deficit)

Current liabilities:
     Cash overdraft                                                    $               -  $         78,854
     Accounts payable                                                            109,099           170,601
     Accrued expenses                                                             22,426           303,424
     Note payable                                                                      -         1,255,692
                                                                       -----------------------------------

                  Total current liabilities                                      131,525         1,808,571
                                                                       -----------------------------------

Commitments and contingencies                                                          -                 -

Stockholders' equity (deficit):
     Common stock, par value $.001 per share, authorized
       50,000,000 shares; 8,135,018 shares and 5,644,792
       shares issued and outstanding, respectively                                 8,134             5,644
     Additional paid-in capital                                                2,521,069         2,059,491
     Stock subscription receivable                                              (293,460)                -
     Accumulated deficit                                                      (1,311,213)       (2,096,597)
                                                                       -----------------------------------

                  Total stockholders' equity (deficit)                           924,530           (31,462)
                                                                       -----------------------------------

                                                                       $       1,056,055  $      1,777,109
                                                                       -----------------------------------


- - ----------------------------------------------------------------------------------------------------------
See accompanying notes to financial statements.
                                                                                                       -2-
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                      PIONEER OIL AND GAS
                                                               Statement of Stockholders' Equity (Deficit)

                                                                   Years Ended September 30, 1999 and 1998
- - ----------------------------------------------------------------------------------------------------------





                                             Additional     Stock     Unrealized
                            Common Stock      Paid-in    Subscription   Holding   Accumulated
                         -------------------
                           Shares   Amount    Capital     Receivable     Loss       Deficit      Total
                         ---------------------------------------------------------------------------------

Balance,
<S>                       <C>        <C>      <C>         <C>           <C>        <C>          <C>
October 1, 1997           4,235,807  $ 4,235  $ 1,785,871 $          -  $ (85,141) $(2,316,972) $ (612,007)

Shares issued to
employee stock ownership
plan as follows:
     April 1998              53,624       54       11,341            -          -            -      11,395
     September 1998          99,161       99       12,295            -          -            -      12,394

Shares issued in
conjunction with
bankruptcy reorganization 1,256,200    1,256      249,984            -          -            -     251,240

Change in unrealized
holding loss                      -        -            -            -     85,141            -      85,141

Net income                        -        -            -            -          -      220,375     220,375
                         ---------------------------------------------------------------------------------

Balance,
September 30, 1998        5,644,792    5,644    2,059,491            -          -   (2,096,597)    (31,462)

Issuance of common stock for:
     Cash                   990,226      990      163,078            -          -            -     164,068
     Receivable           1,500,000    1,500      298,500     (300,000)         -            -           -

Payments on stock
subscription receivable           -        -            -        6,540          -            -       6,540

Net income                        -        -            -            -          -      785,384     785,384
                         ---------------------------------------------------------------------------------

Balance,
September 30, 1999        8,135,018  $ 8,134  $ 2,521,069 $    (293,460)$       -  $(1,311,213) $  924,530
                         ---------------------------------------------------------------------------------

- - ----------------------------------------------------------------------------------------------------------

See accompanying notes to financial statements.
                                                                                                       -3-
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                                                                                       PIONEER OIL AND GAS
                                                                                   Statement of Cash Flows

                                                                                 Years Ended September 30,
- - ----------------------------------------------------------------------------------------------------------



                                                                             1999              1998
                                                                       -----------------------------------
Cash flows from operating activities:
<S>                                                                    <C>                <C>
     Net income                                                        $         785,384  $        220,375
     Adjustments to reconcile net income to net cash
       (used in) provided by operating activities:
         Gain on assets sold or abandoned                                     (1,323,080)           18,795
         Depreciation, depletion and amortization                                151,472           117,163
         Gain on forgiveness of debt                                                   -          (597,554)
         Realized loss on marketable securities                                        -           114,325
         Stock issued to employee stock ownership plan                                 -            23,789
         (Increase) decrease in:
              Accounts receivable                                                (20,705)           14,492
              Resale leases                                                       34,713            10,873
              Other assets                                                             -            50,720
         Increase (decrease) in:
              Outstanding checks in excess of bank balance                       (78,854)           78,854
              Accounts payable                                                   (61,502)           61,986
              Accrued expenses                                                  (280,998)           (8,053)
                                                                       -----------------------------------

                  Net cash (used in) provided by
                  operating activities                                          (793,570)          105,765
                                                                       -----------------------------------

Cash flows from investing activities:
     Proceeds from sale of property                                            2,002,000            75,113
     Acquisition of property and equipment                                       (34,575)           (2,847)
                                                                       -----------------------------------

                  Net cash provided by
                  investing activities                                         1,967,425            72,266
                                                                       -----------------------------------

Cash flow from financing activities:
     Proceeds from note payable                                                   75,727            20,000
     Payments on note payable                                                 (1,331,419)         (234,315)
     Proceeds from issuance of common stock                                      164,068           251,240
     Collection of stock subscription receivable                                   6,540                 -
                                                                       -----------------------------------

                  Net cash (used in) provided by
                  financing activities                                        (1,085,084)           36,925
                                                                       -----------------------------------

                  Net increase in cash                                            88,771           214,956

Cash, beginning of year                                                          255,148            40,192
                                                                       -----------------------------------

Cash, end of year                                                      $         343,919  $        255,148

                                                                       -----------------------------------

- - ----------------------------------------------------------------------------------------------------------

See accompanying notes to financial statements.
                                                                                                       -4-
</TABLE>
<PAGE>

                                                             PIONEER OIL AND GAS
                                                   Notes to Financial Statements

                                                     September 30, 1999 and 1998
- - ------------------------------------------------------------------------------


1.   Organization and Summary of Significant Accounting Policies

Organization
The Company is incorporated under the laws of the state of Utah and is primarily
engaged in the business of acquiring,  developing, producing and selling oil and
gas properties to companies located in the continental United States.


Cash and Cash Equivalents
For purposes of the  statement of cash flows,  the Company  considers all highly
liquid  debt  instruments  with a  maturity  of three  months or less to be cash
equivalents.


Concentration of Credit Risk
The Company  maintains its cash in bank deposit  accounts which,  at times,  may
exceed federally  insured limits.  The Company has not experienced any losses in
such account.  The Company believes it is not exposed to any significant  credit
risk on cash and cash equivalents.


Resale Leases
The Company  capitalizes  the costs of acquiring oil and gas leaseholds held for
resale,  including lease bonuses and any advance rentals required at the time of
assignment of the lease to the Company.  Advance  rentals paid after  assignment
are charged to expense as carrying  costs in the period  incurred.  Costs of oil
and gas leases  held for  resale  are valued at lower of cost or net  realizable
value and  included in current  assets since they are expected to be sold within
one year,  although the holding period of individual  leases may be in excess of
one  year.  The cost of oil and gas  leases  sold is  determined  on a  specific
identification basis.

- - ------------------------------------------------------------------------------



                                                                             -5-

<PAGE>


                                                             PIONEER OIL AND GAS
                                                   Notes to Financial Statements
                                                                       Continued

- - ------------------------------------------------------------------------------



1.   Organization and Summary of Significant Accounting Policies
     Continued

Oil and Gas Producing Activities
The Company utilizes the successful efforts method of accounting for its oil and
gas  producing  activities.   Under  this  method,  all  costs  associated  with
productive  exploratory wells and productive or nonproductive  development wells
are capitalized while the costs of nonproductive exploratory wells are expensed.
If an exploratory well finds oil and gas reserves, but a determination that such
reserves  can be  classified  as  proved is not made  after  one year  following
completion of drilling, the costs of drilling, the costs of drilling are charged
to operations.  Indirect exploratory  expenditures,  including geophysical costs
and annual  lease  rentals,  are  expensed  as  incurred.  Unproved  oil and gas
properties  that are  individually  significant  are  periodically  assessed for
impairment  of value,  and a loss is  recognized  at the time of  impairment  by
providing an impairment allowance.  Other uproved properties are amortized based
on the Company's  experience of successful  drilling and average holding period.
Capitalized  costs  of  producing  oil and  gas  properties,  after  considering
estimated  dismantlement and abandonment costs and estimated salvage values, are
depreciated and depleted by the unit-of-production method. Support equipment and
other property and equipment are depreciated over their estimated useful lives.


On the sale or retirement of a complete unit of a proved property,  the cost and
related  accumulated  depreciation,  depletion,  and amortization are eliminated
from the property accounts, and the resultant gain or loss is recognized. On the
retirement or sale of a partial unit of proved property,  the cost is charged to
accumulated  depreciation,  depletion, and amortization with a resulting gain or
loss recognized in income.


On the sale of an  entire  interest  in an  unproved  property  for cash or cash
equivalent,  gain or loss on the sale is recognized,  taking into  consideration
the  amount  of any  recorded  impairment  if the  property  had  been  assessed
individually.  If a partial interest in an unproved property is sold, the amount
received is treated as a reduction of the cost of the interest retained.


- - ------------------------------------------------------------------------------



                                                                             -6-

<PAGE>


                                                             PIONEER OIL AND GAS
                                                   Notes to Financial Statements
                                                                       Continued

- - ------------------------------------------------------------------------------



1.   Organization and Summary of Significant Accounting Policies
     Continued

Property and Equipment
Property  and  equipment  are  stated  at cost  less  accumulated  depreciation.
Depreciation  is provided  using the  straight-line  method  over the  estimated
useful  lives of the  assets.  Expenditures  for  maintenance  and  repairs  are
expensed when incurred and  betterments are  capitalized.  When assets are sold,
retired  or  otherwise   disposed  of,  the  applicable  costs  and  accumulated
depreciation,  depletion and amortization are removed from the accounts, and the
resulting gain or loss is reflected in operations.


Income Taxes
Deferred income taxes arise from temporary differences resulting from income and
expense items  reported for financial  accounting  and tax purposes in different
periods.  Deferred taxes are  classified as current or noncurrent,  depending on
the classification of the assets and liabilities to which they relate.  Deferred
taxes  arising from  temporary  differences  that are not related to an asset or
liability are  classified  as current or noncurrent  depending on the periods in
which the temporary  differences are expected to reverse.  Temporary differences
result primarily from intangible drilling costs and depletion.


Earnings Per Share
The  computation  of basic  earnings  per common  share is based on the weighted
average number of shares outstanding during each year.

The  computation  of diluted  earnings per common share is based on the weighted
average  number of shares  outstanding  during  the year plus the  common  stock
equivalents  which would arise from the  exercise of stock  options and warrants
outstanding  using the treasury  stock  method and the average  market price per
share during the year.  Common stock equivalents are not included in the diluted
earnings per share calculation when their effect is antidilutive.


Revenue Recognition
Revenue is recognized from oil sales at such time as the oil is delivered to the
buyer.  Revenue is  recognized  from gas sales when the gas passes  through  the
pipeline  at the  well  head.  Revenue  from  overriding  royalty  interests  is
recognized when earned.

The Company does not have any gas balancing arrangements.


- - ------------------------------------------------------------------------------



                                                                             -7-

<PAGE>


                                                             PIONEER OIL AND GAS
                                                   Notes to Financial Statements
                                                                       Continued

- - ------------------------------------------------------------------------------



1.   Organization and Summary of Significant Accounting Policies
     Continued

Use of Estimates in the  Preparation of Financial  Statements The preparation of
financial statements in conformity with generally accepted accounting principles
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from those estimates.


2.   Property and Equipment

Property and equipment consists of the following:


                                                   September 30,
                                        -----------------------------------
                                               1999             1998
                                        -----------------------------------

Oil and gas properties (successful
  efforts method)                       $        1,590,708  $     2,316,836
Office furniture and equipment                     118,427          122,069
                                        -----------------------------------

                                                 1,709,135        2,438,905

Less accumulated depreciation,
  depletion and amortization                    (1,123,130)      (1,057,083)
                                        -----------------------------------

                                        $          586,005  $     1,381,822
                                        -----------------------------------



3.   Bank Line of Credit

At September 30, 1999,  the Company has a bank revolving  line-of-credit  in the
amount of $750,000  bearing  interest at the bank's  prime rate plus 1.5 percent
and is secured by producing properties.  The line-of-credit  matures on December
1, 1999 and had no outstanding balance at September 30, 1999.


At  September  30,  1998,  the Company  had a note  payable to a bank in monthly
installments of $26,100  including  interest at a rate equal to the bank's prime
rate plus 1.5 percent. The note payable had an outstanding balance of $1,255,692
at  September  30,  1998.  The note was repaid,  in full,  during the year ended
September 30, 1999.



- - ------------------------------------------------------------------------------



                                                                             -8-

<PAGE>


                                                             PIONEER OIL AND GAS
                                                   Notes to Financial Statements
                                                                       Continued

- - ------------------------------------------------------------------------------



4.   Income Taxes

The  provision  for income  taxes  differs  from the amount  computed at federal
statutory rates as follows:


                                                    Years Ended
                                                   September 30,
                                        -----------------------------------
                                               1999             1998
                                        -----------------------------------

Income tax (provision) benefit at
  statutory rate                        $         (267,000) $       120,000
Change in valuation allowance/
deferred tax asset                                 267,000         (120,000)
                                        -----------------------------------

                                        $                -  $             -
                                        -----------------------------------




Deferred tax assets (liabilities) are comprised of the following:


                                                    September 30,
                                           --------------------------------
                                                 1999            1998
                                           --------------------------------

Intangible drilling costs and depletion    $       (107,000) $     (105,000)
Net operating loss carry forward                    736,000       1,090,000
AMT credit carry forward                              3,000           3,000
Capital loss carry forward                           53,000          53,000
Investment tax credit carry forwards                      -          19,000
                                           --------------------------------

                                                    685,000       1,060,000

Valuation allowance                                (685,000)     (1,060,000)
                                           --------------------------------

                                           $              -  $            -
                                           --------------------------------


A valuation  allowance has been recorded for the full amount of the deferred tax
asset because it is more likely than not that the deferred tax asset will not be
realized.


- --------------------------------------------------------------------------------



                                                                             -9-

<PAGE>


                                                             PIONEER OIL AND GAS
                                                   Notes to Financial Statements
                                                                       Continued

- - ------------------------------------------------------------------------------



4.   Income Taxes
     Continued

As of September 30, 1999, the Company has a net operating loss  carryforward  of
approximately  $2,164,000.  This  carryforward  expires in 2012. If  substantial
changes  in the  Company's  ownership  should  occur,  there  would be an annual
limitation of the amount of NOL carry forward which could be utilized. Also, the
ultimate  realization of these carry forwards is due, in part, on the tax law in
effect at the time and future events which cannot be determined.


The Company's  valuation  allowance  was reduced for the  expiration of both the
investment  tax  credit  carryforward  and a portion of the net  operating  loss
carryforward.


5.  Sales to Major Customers

The Company had sales to major  customers  during the year ended  September  30,
1999 and 1998, which exceeded ten percent of total sales as follows:


                                                Years Ended
                                                Sepember 30,
                                    --------------------------------
                                          1999            1998
                                    --------------------------------
Company A                           $       191,844  $             -
Company B                           $        86,025  $             -



6.  Related Party Transactions

The Company  acts as the operator  for several oil and gas  properties  in which
employees,  officers and other related and  unrelated  parties have a working or
royalty  interest.  At  September  30,  1999 and 1998 there was $7,390 and $-0-,
respectively, included in accounts payable due to related parties as a result of
these   activities.   The  Company  also  is  the  general  partner  in  certain
insignificant  limited  partnerships and the operator for certain joint ventures
formed for the purpose of oil and gas exploration and development.



- - ------------------------------------------------------------------------------



                                                                            -10-

<PAGE>


                                                             PIONEER OIL AND GAS
                                                   Notes to Financial Statements
                                                                       Continued

- - ------------------------------------------------------------------------------



7.  Supplemental Disclosuresc of Cash Flow Information

Operations reflect actual amounts paid for interest and income taxes as follows:


                                               Years Ended
                                              September 30,
                                    --------------------------------
                                          1999            1998
                                    --------------------------------

Interest                            $        129,000  $      121,326
                                    --------------------------------

Income taxes                        $            100  $          100
                                    --------------------------------


During the year ended September 30, 1999:

o The Company  issued  1,500,000  shares of common stock in exchange for a stock
subscription receivable in the amount of $300,000.

8.  Fair Value of Financial Instruments

The Company's financial instruments consist of cash, receivables,  payables, and
notes  payable.   The  carrying   amount  of  cash,   receivables  and  payables
approximates  fair value because of the  short-term  nature of these items.  The
carrying amount of the notes payable  approximates  fair value as the individual
borrowings bear interest at floating market interest rates.


9.  Common Stock Reverse Split

On June 22, 1998, the Company's  Board of Directors  approved a 1 for 10 reverse
stock split. All references in the financial statements to number of shares, and
per share  amounts  have been  retroactively  restated to reflect the  decreased
number of shares outstanding.


10. Stock Options and Warrants

Employee Stock Ownership Plan
The Company has adopted a  noncontributory  employee stock ownership plan (ESOP)
covering all full-time employees who have met certain service  requirements.  It
provides for discretionary  contributions by the Company as determined  annually
by the Board of Directors, up to the maximum amount permitted under the Internal
Revenue Code. The plan has received IRS approval under Section 401(A) and 501(A)
of the Internal  Revenue Code.  Pension  expense  charged to operations  for the
years ended  September 30, 1999 and 1998 was $24,540 and $23,790,  respectively.
All  outstanding  shares  held by the ESOP are  included in the  calculation  of
earnings per share.

- - ------------------------------------------------------------------------------



                                                                            -11-

<PAGE>


                                                             PIONEER OIL AND GAS
                                                   Notes to Financial Statements
                                                                       Continued

- - ------------------------------------------------------------------------------



10. Stock Options and Warrants
    Continued

The Company has granted  stock  options  and  warrants to certain  officers  and
employees of the Company to purchase shares of the Company's  common stock.  The
exercise  price of the options and warrants is equal to or in excess of the fair
market  value of the stock on the date of grant.  A schedule  of the options and
warrants at September 30, 1999 is as follows:


                                                         Exercise
                                 Number of              Price Per
                       ------------------------------
                           Options       Warrants         Share
                       ---------------------------------------------

Outstanding at
September 30, 1998
and 1997                        60,000        300,000   $ .55 - 1.20
  Granted                      420,000        300,000            .30
  Canceled                     (60,000)      (300,000)    .55 - 1.20
                       ---------------------------------------------

Outstanding at
September 30, 1999             420,000        300,000   $        .30
                       ---------------------------------------------



Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation" (SFAS 123) gives entities the choice between adopting a fair value
method  or  continuing  to use  the  intrinsic  value  method  under  Accounting
Principles Board (APB) Opinion No. 25 with footnote disclosures of the pro forma
effects if the fair value method had been adopted. The Company has opted for the
latter approach.  Had  compensation  expense for the Company's stock options and
warrants been determined based on the fair value at the grant date for awards in
1999,  consistent with the provisions of SFAS No. 123, the Company's  results of
operations would have been as follows:


                                                          Year Ended
                                                        September 30,
                                                             1999
                                                      ------------------

Net income - as reported                              $          785,384
Net income - pro forma                                $          685,195
Earnings per share - as reported                      $              .10
Earnings per share - pro forma                        $              .09
                                                      ------------------


- - ------------------------------------------------------------------------------



                                                                            -12-

<PAGE>


                                                             PIONEER OIL AND GAS
                                                   Notes to Financial Statements
                                                                       Continued

- - ------------------------------------------------------------------------------



10. Stock Options and Warrants
    Continued

The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes option pricing model with the following assumptions:


                                                        September 30,
                                                             1999
                                                      ------------------

Expected dividend yield                               $                -
Expected stock price volatility                                      116%
Risk-free interest rate                                             6.06%
Expected life of options                                     2 to 3 years
                                                      ------------------



The weighted  average fair value of options and warrants granted during 1999 was
$.14.

During the year ended  September  30, 1998,  no options or warrants were granted
and, therefore, there would be no pro forma effect on the 1998 operations.


The  following  table  summarizes  information  about stock options and warrants
outstanding at September 30, 1999:


                        Outstanding                   Exercisable
            ------------------------------------------------------------
                          Weighted
                           Average
               Number    Remaining    Weighted     Number     Weighted
            Outstanding Contractual   Average   Exercisable   Average
  Exercise       at         Life      Exercise       at       Exercise
   Price      9/30/99      (Years)     Price      9/30/99      Price
- - ------------------------------------------------------------------------

$     .30     720,000       2.00      $ .30       720,000  $       .30
- - ------------------------------------------------------------------------


- - ------------------------------------------------------------------------------



                                                                            -13-

<PAGE>


                                                             PIONEER OIL AND GAS
                                                   Notes to Financial Statements
                                                                       Continued

- - ------------------------------------------------------------------------------




11. Earnings Per Share

Financial  accounting  standards require companies to present basic earnings per
share (EPS) and diluted  earnings per share along with additional  informational
disclosures. Information related to earnings per share is as follows:


                                                  September 30,
                                          ------------------------------
                                               1999           1998
                                          ------------------------------

Basic and Diluted EPS:
    Net income available to common
      stockholders                        $       785,384  $     220,375
                                          ------------------------------

    Weighted average common
    shares                                      7,723,000      4,258,000
                                          ------------------------------


    Net income (loss) per share:
                  Continuing operations   $           .10   $       (.09)
                  Extraordinary item                    -            .14
                                          ------------------------------

                                          $           .10   $        .05
                                          ------------------------------



12. Commitments and Contingencies

Limited Partnerships
The Company has an  immaterial  interest  in two  limited  partnership  drilling
programs and acts as the general partner. As the general partner, the Company is
contingently  liable  for  any  obligations  of  the  partnerships  and  may  be
contingently  liable  for  claims  generally  incidental  to the  conduct of its
business as general  partner.  As of September 30, 1999, the Company was unaware
of any such obligations or claims arising from these partnerships.


Employment Agreements
The Company has entered  into  severance  pay  agreements  with  officers of the
Company who also serve as board members.  Under the terms of the  agreements,  a
board member who is terminated  shall receive  severance pay equal to the amount
such  board  member  received  in salary  and  bonus for the two years  prior to
termination.



- - ------------------------------------------------------------------------------



                                                                            -14-

<PAGE>


                                                             PIONEER OIL AND GAS

                                           Schedule of Supplementary Information
                                                       on Oil and Gas Operations

- - ------------------------------------------------------------------------------




The  information  on the  Company's  oil and gas  operations  as  shown  in this
schedule  is  based  on the  successful  efforts  method  of  accounting  and is
presented in conformity  with the  disclosure  requirements  of the Statement of
Financial  Accounting  Standards No. 69 "Disclosures about Oil and Gas Producing
Activities."

<TABLE>
<CAPTION>

                Capitalized Costs Relating to Oil and Gas Producing Activities


                                                                     September 30,
                                                            -------------------------------
                                                                  1999           1998
                                                            -------------------------------

<S>                                                         <C>               <C>
Proved oil and gas properties and related equipment         $      1,584,261  $   2,190,465
Unproved oil and gas properties                                        6,447        126,371
                                                            -------------------------------

                Subtotal                                           1,590,708      2,316,836

Accumulated depreciation, depletion and amortization
  and valuation allowances                                        (1,012,865)      (953,880)
                                                            -------------------------------

                                                            $        577,843  $   1,362,956
                                                            -------------------------------

</TABLE>
                          Costs Incurred in Oil and Gas Acquisition,
                            Exploration  and Development Activities


                                             Years Ended
                                            September 30,
                                   -------------------------------
                                         1999           1998
                                   -------------------------------
Acquisition of properties:
    Proved                         $              -  $           -
    Unapproved                                    -              -
Exploration costs                           152,934        157,687
Development costs                            20,250        264,190



- - ------------------------------------------------------------------------------



                                                                            -15-

<PAGE>


                                                             PIONEER OIL AND GAS

                                           Schedule of Supplementary Information
                                                       on Oil and Gas Operations

- - ------------------------------------------------------------------------------


<TABLE>
<CAPTION>

                        Results of Operations for Producing Activities


                                                                      Years Ended
                                                                     September 30,
                                                            -------------------------------
                                                                  1999           1998
                                                            -------------------------------

<S>                                                         <C>               <C>
Oil and gas - sales                                         $        655,446  $     902,428
Production costs net of reimbursements                               450,563       (580,005)
Exploration costs                                                   (152,934)      (157,687)
Depreciation, depletion and amortization
  and valuation provisions                                          (144,411)      (107,140)
                                                            -------------------------------

Net (loss) income before income taxes                                (92,462)        57,596

Income tax benefit (provision)                                        20,000         (9,000)
                                                            -------------------------------

Results of operations from producing activities
  (excluding corporate overhead and interest costs)         $        (72,462) $      48,596
                                                            -------------------------------
</TABLE>

- - ------------------------------------------------------------------------------



                                                                            -16-

<PAGE>


                                                             PIONEER OIL AND GAS

                                           Schedule of Supplementary Information
                                                       on Oil and Gas Operations

- - ------------------------------------------------------------------------------




                    Reserve Quantity Information (Unaudited)

The estimated  quantities of proved oil and gas reserves  disclosed in the table
below are  based  upon  estimates  by the  Company  in  fiscal  1998 and  proved
developed  properties by Fall Line Energy and proved  undeveloped  properties by
the Company in 1999. Such estimates are inherently  imprecise and may be subject
to substantial revisions.

The revisions may occur because among other things current prices of oil and gas
and current costs of operating are subject to fluctuations,  past performance of
wells  does not  necessarily  guarantee  future  performance  and rates  used to
estimate decline of reserves could vary from that which is projected.

All quantities shown in the table are proved reserves and are located within the
United States.

<TABLE>
<CAPTION>
                                                     Years Ended September 30,
                                        ---------------------------------------------------
                                                   1999                     1998
                                        ---------------------------------------------------
                                             Oil          Gas          Oil         Gas
                                           (bbls)        (mcf)       (bbls)       (mcf)
                                        ---------------------------------------------------

Proved developed and undeveloped
reserves:
<S>                                           <C>       <C>             <C>       <C>
    Beginning of year                         185,006    5,899,880      147,525   1,333,376
    Revision in previous estimates             11,061       14,540       59,732     (24,170)
    Discoveries and extension                       -            -            -           -
    Purchase in place                               -            -            -   4,777,092
    Production                                (19,265)     (85,430)     (22,251)   (186,418)
    Sales in place                                  -   (5,460,854)           -           -
                                        ---------------------------------------------------

    End of year                               176,802      368,136      185,006   5,899,880
                                        ---------------------------------------------------

Proved developed reserves:
    Beginning of year                         185,006      609,768      147,525     584,596
    End of year                               176,802      368,136      185,006     609,768


</TABLE>
- - ------------------------------------------------------------------------------



                                                                            -17-

<PAGE>


                                                             PIONEER OIL AND GAS

                                           Schedule of Supplementary Information
                                                       on Oil and Gas Operations

- - ------------------------------------------------------------------------------


<TABLE>
<CAPTION>

                   Standardized Measure of Discounted Future Net Cash Flows
              Changes Therein Relating to Proved Oil and Gas Reserves (Unaudited)


                                                                          Years Ended
                                                                         September 30,
                                                                      1999           1998
                                                                -------------------------------

<S>                                                             <C>               <C>
Future cash inflows                                             $      4,644,000  $  12,464,000
Future production and development costs                               (1,794,000)    (3,734,000)
Future income tax expenses                                              (969,000)    (2,968,000)
                                                                -------------------------------
                                                                       1,881,000      5,762,000
10% annual discount for estimated timing of cash flows                  (828,000)    (2,051,000)
                                                                -------------------------------

Standardized measure of discounted future net cash flows        $      1,053,000  $   3,711,000
                                                                -------------------------------

</TABLE>
- - ------------------------------------------------------------------------------



                                                                            -18-

<PAGE>


                                                             PIONEER OIL AND GAS

                                           Schedule of Supplementary Information
                                                       on Oil and Gas Operations

- - ------------------------------------------------------------------------------


            Standardized Measure of Discounted Future Net Cash Flows
 Changes Therein Relating to Proved Oil and Gas Reserves (Unaudited) - Continued

The preceding  table sets forth the estimated  future net cash flows and related
present value discounted at a 10% annual rate from the Company's proved reserves
of oil,  condensate  and gas.  The  estimated  future net revenue is computed by
applying the year end prices of oil and gas  (including  price  changes that are
fixed and  determinable)  and current  costs of  development  and  production to
estimated  future   production   assuming   continuation  of  existing  economic
conditions.  The values  expressed are estimates only,  without actual long-term
production to base the production  flows, and may not reflect  realizable values
or fair market values of the oil and gas ultimately extracted and recovered. The
ultimate  year of  realization  is also  subject to  accessibility  of petroleum
reserves and the ability of the Company to market the products.


                            Changes in the Standardized Measure of
                            Discounted Future Cash Flows (Unaudited)


                                                  Years Ended
                                                 September 30,
                                             -------------------------------
                                                   1999           1998
                                             -------------------------------

Balance, beginning of year                   $      3,711,000  $   1,153,000
Sales of oil and gas produced net of
  production costs                                   (670,000)      (840,000)
Net changes in prices and production costs           (671,000)      (369,000)
Extensions and discoveries, less related
  costs                                                     -              -
Purchase and sales of minerals in place            (4,100,000)     7,100,000
Revisions of estimated development costs                    -              -
Revisions of previous quantity estimate             1,662,000     (2,478,000)
Accretion of discount                                 371,000        115,000
Net changes in income taxes                           750,000       (970,000)
                                             -------------------------------

Balance, end of year                         $      1,053,000  $   3,711,000
                                             -------------------------------





- - ------------------------------------------------------------------------------



                                                                            -19-







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission