PIONEER OIL & GAS
10SB12G, 2000-02-28
CRUDE PETROLEUM & NATURAL GAS
Previous: CAMELOT FUNDS /KY, NSAR-B, 2000-02-28
Next: SBL VARIABLE ANNUITY ACCOUNT III, NSAR-U, 2000-02-28




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-SB

                 General Form For Registration of Securities of
                             Small Business Issuers
        Under Section 12(b) or (g) of the Securities Exchange Act of 1934


                               PIONEER OIL AND GAS
         .......................................................................
                 (Name of Small Business Issuer in its charter)


         Utah                                                   87-0365907
         ............................................      .....................
                (State or other jurisdiction of               (I.R.S. Employer
                incorporation or organization)               Identification No.)


         1206 West South Jordan Parkway
         Unit B
         South Jordan, Utah                                    84095-4551
         ............................................         ..................
           (Address of principal executive offices)            (Zip Code)


                                                (801) 566-3000
         Issuer's telephone number  ............................................



         Securities registered pursuant to Section 12(g) of the Act:

                          Common Stock, par value $.001
         .......................................................................
                                (Title of class)


<PAGE>

                                     PART I

         This  registration  statement,  including the  information  that may be
incorporated herein by reference,  contains forward-looking statements including
statements regarding,  among other items, the Company's business.  These forward
looking-statements  are subject to a number of risks and uncertainties,  certain
of  which  are  beyond  the  Company's  control.  Actual  results  could  differ
materially  from  these  forward-looking  statements  as  a  result  of  factors
described in this section and "Business  Risks,"  including among others oil and
gas prices and the ability of the  Company to  effectively  market its  drilling
programs.

ITEM 1.  DESCRIPTION OF BUSINESS

The Company

         Pioneer Oil and Gas (the  "Company")  was organized on October 16, 1980
under the laws of the State of Utah. The Company's  principal  place of business
is  located at 1206 West  South  Jordan  Parkway,  Unit B,  South  Jordan,  Utah
84095-4551.  The Company  has  primarily  been  engaged in the  acquisition  and
exploration of oil and gas properties in Utah, Wyoming, Colorado and Nevada.

         The Company filed a Chapter 11 bankruptcy petition on February 19, 1997
and filed an Amended Plan of  Reorganization  (the "Plan") on June 11, 1998. The
United States  Bankruptcy Court for the District of Utah,  Central Division (the
"Court")  entered an order  approving the Plan on August 5, 1998. The Order that
granted the final decree was entered into on November 6, 1998. Twenty days after
the Order was mailed on November 26, 1998, the Company emerged from bankruptcy.

         Prior  to the  Plan's  implementation,  the  Company  in  June  of 1998
effected a 10 for 1 reverse stock split of the Company's  common shares to allow
the  Company  to  raise  capital  from  the  sale  of  new  shares  to  existing
shareholders.  The Plan  implemented  by the Company  and  approved by the Court
combined  the sale of some of the  Company's  assets  along with the sale of its
common shares to existing  shareholders.  The capital  raised by the Company was
used  to pay  unsecured  creditors  100%  of the  first  $500  of any  unsecured
creditor's  claim  plus  approximately  5.0% of the  claim  above  $500.00.  The
Company's  principal secured creditor Zions Bank (the "Bank") agreed to the Plan
based on the Bank being  repaid the full  amount owed by the Company to the Bank
by December 1999. In September of 1999 the Company completed the sale of several
of its oil and gas assets and retired all the debt owed the Bank.

         The Company has elected to file this Form 10-SB registration  statement
on a voluntary basis in order to become a reporting company under the Securities
Act of 1934.  The  primary  purpose  for this  filing is to allow the Company to
maintain  its  listing  for trading on the OTC  Electronic  Bulletin  Board (the
"Bulletin  Board").  Current  NASD rules being  implemented  are  requiring  the
Company be a reporting  company under the  Securities  Exchange Act of 1934, for
the Company to maintain its Bulletin Board listing.

<PAGE>

The Business

         The Company has focused its efforts over the years in acquiring oil and
gas properties from other companies selling producing wells and in acquiring new
oil and gas leases for the  purpose of  exploring  for oil and gas.  Leases have
also been acquired over the years for the purpose of reselling  them at a profit
to other oil and gas companies.

         Most of the Company's  present  production  from oil and gas properties
was acquired from large oil companies  selling  properties they considered to be
marginal  producers.  The Company has found that it can operate these properties
at a profit.  Presently,  the Company  operates 9 producing oil and gas wells in
Utah and Wyoming.

         The Company also owns an interest in several  non-operated  oil and gas
wells and  overriding  royalty  interests in oil and gas wells  located in Utah,
Colorado,  and Wyoming. An overriding royalty interest, is an interest in a well
that  receives a percentage  of the  production  from a well without  paying any
operation expenses.

         The Company over the last 3 years has focused  most of its  exploration
efforts in drilling  exploratory wells in Wyoming and Nevada.  Prior to drilling
an exploratory  well a geological  review of the prospective area is made by the
Company's  staff to  determine  the  potential  for oil and  gas.  If an area is
determined  to have  promise  the  Company  will  attempt to acquire oil and gas
leases over the prospective area. The Company will then acquire geophysical data
(generally  seismic and gravity  data) to further  evaluate the area.  After the
evaluation of the geophysical  data, if the area appears to contain  significant
accumulations of oil and gas in the Company's  opinion for the area, the Company
will  market a drilling  program to outside  investors  covering  the  Company's
leases.  When the Company markets a drilling  program its sells a portion of its
oil and gas  leases  over the  prospect  area along  with  obtaining  a drilling
commitment  from  the  parties  purchasing  the  leases  to  drill a well on the
prospect area. A drilling program will generally allow the Company to recoup its
investment  in the area with the Company also  retaining an ongoing  interest in
new wells to be drilled in the area.

         The Company markets its drilling  programs to other industry  partners.
Drilling  programs  have been  marketed  by placing  ads in  industry  journals,
attending trade shows and by traveling to the office of prospective partners. In
the past,  the Company has sold  drilling  programs to major oil  companies  and
large independents and occasionally to individuals.

         Presently,  the Company  has been  seeking  opportunities  for coal bed
methane  exploration  in  Wyoming,  Utah  and  Colorado.  The  Company  has been
acquiring  oil and gas leases for coal bed methane  drilling in the Powder River
Basin and is attempting to acquire other leases with coal bed methane  potential
in Utah, Colorado and Wyoming.

         Leases acquired for resale have been acquired in areas determined to be
prospective  by the Company's  staff.  An area is  determined to be  prospective
based on a geological review of the area, drilling in the area and review of the
Company's geophysical data if available.  Usually resale leases are acquired for
the  purpose  of  selling  at a profit  along  with  the  Company  retaining  an
overriding royalty interest in the leases sold.

<PAGE>

Competition

         The oil and gas business is highly  competitive.  The Company  competes
against numerous other companies, both major and independents, many with greater
financial  resources and larger staffs than those  available to the Company.  In
the area that the Company  competes there are over 100  competitors  with no one
competitor dominating the area. The Company believes it can successfully compete
against other companies by focusing its efforts in Utah,  Colorado,  Wyoming and
Nevada and by pursuing oil and gas prospects  that it develops  internally  with
its own staff.  The  Company has also been able to  successfully  compete in the
past for  leases in areas that it has  accumulated  geological  and  geophysical
data.

Marketability

         Presently, the marketability of the Company's crude oil has not posed a
problem for the Company. Crude oil can be easily sold wherever it is produced in
the states that the Company  operates  subject to the  transportation  cost. The
crude oil produced by the Company is transported either by trucking or pipeline.
On the other,  natural gas can be more  difficult  to sell since  transportation
requires a pipeline.  In the areas that the Company is  presently  pursuing  new
drilling  activity for natural gas,  other  companies  have been delayed up to a
year because of the unavailability of a pipeline. No assurance can be given that
natural gas wells  drilled by the  Company  will be placed on line within a year
after the well is drilled and completed.

Business Risks

         Oil and gas  exploration  and drilling  involves a high degree of risk.
Oil and gas prices  are  subject  to  fluctuations  and,  as a  consequence,  no
assurance can be given that oil and gas prices will decrease, increase or remain
stable.  There is no assurance  that wells drilled on behalf of the Company will
obtain  production or that even if production is obtained,  such production will
allow the recovery of all or any part of the investment made by the Company in a
well.

         There are other  risks  inherent in the oil and gas  industry  that are
encountered  in drilling,  completing,  and producing  oil and gas wells.  These
risks include unusual or unexpected  formations,  pressures or other conditions,
blowouts  and  environmental  pollution.  The  Company  may incur  losses due to
environmental  hazards  against which it cannot insure or which it elects not to
insure  against  because of high premium costs or other  reasons.  Consequently,
substantial  uninsured  liabilities  to third parties may arise,  the payment of
which could result in significant losses to the Company.

         Governmental  regulation is a  significant  business risk of an oil and
gas company  because the industry  becomes more regulated with time. The Company
is subject to federal, state and local laws, regulations and ordinances relating
to the  production and sale of oil and gas. Some of the laws that the Company is
subject to  include  the Clean Air Act,  the Clean  Water  Act,  and  Endangered
Species Act. For example,  coal bed methane wells are being highly regulated for
disposing  produced  fresh water on the surface.  The EPA is requiring  that the
fresh water meet more  stringent  standards  than before,  which  ultimately may
require the water be injected  underground.  Reinjecting the water will increase
the  cost  of  production   and  in  some  cases  make  the  drilling  of  wells
uneconomical.

         Environmental  regulations and taxes imposed by state  governments in a
jurisdiction  wherein  producing  oil and gas  properties  are located  impose a
significant burden on the cost of production.  Severance and ad valorem taxes in
Wyoming can amount to approximately 14% of the Company's gross production and if
the property is located on a  Reservation  the total tax burden by  governmental
entities  can  amount  to as much as 22% of the gross  production.  Governmental
regulation may also delay drilling in areas that have endangered species. Delays

<PAGE>

in  drilling  in the past have not imposed a  significant  cost to the  Company,
however,  no  assurance  can be given that in future the delays will not be more
expensive.

         In the oil and gas industry  there is always a  possibility  that there
will be a shortage of drilling  rigs,  casing pipe or other  material  not being
available, when needed for drilling, completing or operating wells. To date, the
Company has not  encountered  any  significant  difficulties in the areas it has
operated or intends to operate in the future, however, no assurance can be given
that this condition will remain unchanged.

Employees

         The Company has a total of four full-time  employees with the intention
of hiring a receptionist/secretary.

ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

Results of Operations -1999 Compared to 1998

         Total revenue for fiscal year 1999 was  $1,993,944 as compared to total
revenue  for fiscal  year 1998 of  $1,084,592.  The  increase in revenue was due
primarily  to the  sales of  non-performing  oil and gas  properties  for  which
Pioneer  realized  a net gain of  $1,323,080.  Oil and gas  sales  dropped  from
$902,992 to $655,446  due entirely to reduced gas  production.  A decline in oil
production  of 13 percent due to natural  production  declines  was offset by 13
percent  higher oil prices.  Even though oil prices  reached their lowest prices
since World War II (adjusted for inflation) in the first fiscal quarter of 1999,
prices rebounded sufficiently during the last quarter to still exceed prices the
Company  received  in fiscal  1998.  Gas  production  declined 54 percent due to
natural declines in several  properties and the fact that our Pilot gas property
and Badger Wash gas properties  were shut in for most of the year. The Pilot gas
property was shut in due to down-hole  problems and should resume  production in
fiscal 2000 following an extensive work-over.  The Badger Wash property was shut
in due to greater pipeline  restrictions on low BTU gas. The property was one of
several sold during fiscal 1999 to raise working capital for the company.

         Project and lease sales income  dropped from  $159,637 to $3,270 as the
Company sold off most of its resale leases to cover operating costs.

         Costs of  operations  declined  from  $591,260 to  $462,711.  This item
includes all well operating expenses and any amounts paid to employees and other
interest  owners  for  their  interest  in  producing  properties.  The  Company
instituted  costs  savings to reduce  operations  costs and the revenue  paid to
employees was reduced due to lower product prices.

         General and  administrative  costs were  reduced in 1999 because of the
absence of legal fees  associated  with the Chapter 11 bankruptcy  filing during
1998.

         The Company sold all of its low BTU Colorado gas properties and several
small  non-operated  oil  properties  in Wyoming.  The sale of these  properties
resulted in a gain of approximately $1,800,000.  The Company also abandoned most
of  its  Nevada  properties  and  wrote  off  some  other  small   non-producing
properties.  The net result of all these  actions  was a gain of  $1,323,080  on
"assets sold or abandoned."

         During fiscal year ending  September 30, 1999, the Company  retired all
of its bank debt with proceeds from the sale of properties  mentioned above. The
Company  also  received  $164,068  from  the  issuance  of  common  stock to its
shareholders  during the fiscal year ending September 30, 1999. The prior fiscal
year,  the Company  received an additional  $251,240 from the issuance of common
stock to its shareholders  pursuant to the plan of reorganization.  Common stock

<PAGE>

of the Company for the $415,308  received by the Company  from the  shareholders
was issued to the shareholders over the months from July 1998 to February 1999.

         The Company has tax loss  carry-forwards of $2,164,000,  which began to
expire in the year 2000.  Unless the Company  continues to drill for oil and gas
at its  historical  levels the  amount of tax loss  carry-forward  available  to
offset  income  taxes will  decline  beginning  in the year 2000.  The  Company,
depending on net income  generated,  may be required to pay  substantial  income
taxes in future years.

         The Company has retired all of its bank debt as of September  30, 1999.
Total  stockholders'  equity  increased  from a negative  $31,462 (FY 1998) to a
positive $924,530 (FY 1999) a gain of $955,992 due primarily to the gain on sale
of non-performing oil and gas properties.  This increase in shareholder's equity
was  primarily  the result of the gain on assets sold and the proceeds  from the
issuance of  additional  common stock.  The current ratio  improved from .22 (FY
1998) to 3.55 (FY 1999). Net income increased from $220,375 to $785,384.

Liquidity and Capital Resources

         Historically the Company has funded operations  primarily from earnings
and bank borrowing.  As of September 30, 1999 the Company had working capital of
$335,525 and an unused line of credit with Zions Bank for $750,000. This line of
credit  is  collateralized  by  all  of  the  companies  operated  oil  and  gas
properties.  The line of credit bears interest at prime rate plus 1.5%. The line
of credit with Zions Bank matured on December 1, 1999, and was renewed for a two
year period  ending  December 31, 2001.  As of September 30, 1999, no amount was
owing on the line of credit.

         During fiscal 1999 cash used in operating activities was $793,570 while
cash provided in investing  activities  was  $1,967,425.  Cash used in financing
activities $1,085,084.  Net increase in cash was $88,771, as cash increased from
$255,148 to $343,919.  The changes in cash from operating activities,  investing
activities  and  financing  activities  from 1998 to 1999,  were all primarily a
result of the sale of the  non-performing  oil and gas assets which is addressed
above in Results of Operations.

Oil and Gas Properties

         The  Company as of the date of this  filing is the owner of several oil
and gas properties  located  throughout the Rocky Mountain  Region.  The Company
operates  three  properties in Utah,  three in Wyoming and one in Colorado.  The
discounted future net cash flows of all the Company's properties is $1,736,000.

Income Taxes

         The  Company's  present net  operating  loss  carryforward  arises from
operations  for the  year  ended  September  30th,  1998.  Carryforwards  of net
operating  losses for years prior to the year ended  September  30th,  1997 were
completely  used for tax  purposes  to  offset  net  income  for the year  ended
September 30th,  1999. The present loss  carryforward of the Company will expire
in the year 2012.

ITEM 3.  DESCRIPTION OF PROPERTY

         The Company  owns an interest in various oil and gas wells as described
below.  The 9 operating  wells that it owns in Utah and Wyoming  account for the
majority of its oil and gas income.  The nine  producing  wells are listed below
along with the working and net revenue interest that the Company owns in each of
the properties:

<PAGE>


         Well Names                 Working Interest        Net Revenue Interest
         ----------                 ----------------        --------------------

South Pine Ridge #7-6                   37.5%                      30.04957%
NW Sheldon Dome #21-1                   20.0%                      17.5%
NW Sheldon Dome #31-1                   20.0%                      17.5%
NW Sheldon Dome #42-1                   20.0%                      17.5%
Willow Creek #29-13                     76.1%                      61.27833%
Pilot #1-A                              100.0%                     90.0%
Delta                                   100.0%                     85.5%
Climax #7-2                             80.5358%                   67.650072%
Canyon State #2-36                      76.0%                      63.84%

         A working  interest means the  percentage of the  operating,  drilling,
completing  and  reworking  costs that the Company is  required to pay.  The net
revenue  interest is the  percentage of the revenues  that the Company  receives
from the sale of oil and gas from the wells.

         The South Pine Ridge #7-6 and the Canyon State #2-36 are located in San
Juan County, Utah and the Willow Creek #29-13 in Grand County,  Utah. The Climax
#7-2 well is located in Crook  County,  Wyoming  and the  remaining  oil and gas
wells are located in Fremont County, Wyoming.

         The remaining  working  interests  owned in the various  operated wells
listed above are owned by industry  partners or  employees  of the Company.  The
employees  of the Company have the right to acquire up to 25% of any oil and gas
well or  lease  acquired  by the  Company  as long as the  employees  pay  their
proportionate  share of the  acquisition  costs at the same time as the  Company
acquires  the  wells  or  properties.  Employees  may  not  participate  in  the
acquisition  of  properties   with  the  Company  if  they  fail  to  pay  their
proportionate  share of the costs at the time the properties are acquired by the
Company.  All  employees  have equal  rights in  purchasing  an  interest in the
properties and are allowed to acquire a proportionate  share of the 25% interest
usually acquired by the employees.  In the event the Company is unable to afford
75% of an  interest  in well(s) or  lease(s)  it is  attempting  to acquire  the
employees  of the  Company  may  acquire  more than 25% to enable the Company to
consummate the transaction.  See also Item 7, "Certain Relationships and Related
Transactions".

         The Company  attempts to maintain  all of its  operating  wells in good
working  condition.  Wells  operated by the Company  are  generally  overseen by
contract  pumpers  familiar  with the oil and gas  business in the area that the
well is located.

         The operated  wells listed above are secured by the  Company's  line of
credit.  Other  than the line of credit by Zions Bank the  operated  oil and gas
wells of the Company have no other liens or encumbrances.

         The Company owns a small  interest in  approximately  100 other oil and
gas wells that it does not  operate.  The  Company  owns its  interest  in these
properties  either  as a  working  interest  owner or as an  overriding  royalty
interest owner. These interests vary from the Company owning an interest of less
than a half of a percent to as high as ten percent. The non-operating properties
are located  primarily  in Colorado and Wyoming.  The  non-operating  properties
account  for less  than 25% of the  Company's  total oil and gas  revenues.  The
Company  also owns  various  non-producing  oil and gas leases that it is either
attempting to sell to industry partners or develop itself.

<PAGE>
Exploration and Production

          Since emerging from Chapter 11 bankruptcy, the Company has not drilled
any nor  participated  in the  drilling of any oil and gas wells.  In fact,  the
Company has only  participated  in the drilling of one well during  fiscal years
ending September 30, 1999, and September 30, 1998. The one well was deemed a dry
hole and  drilled  during the Spring of 1998.  The well was  drilled in Campbell
County, Wyoming and the Company owned in the well a 25% working interest.

         In the next year the Company plans on  participating in the drilling of
a well if it is able to successfully  market one of its drilling  programs it is
currently getting ready for sale to outside investors.

Proved Reserves

           The following table sets forth the estimated proved developed oil and
gas  reserves,  net to  Company's  interest,  of oil  and gas  properties  as of
September  30,  1999.  The  reserve  information  is  based  on the  independent
appraisal  prepared by Fall Line Energy Inc.  of  Littleton,  Colorado,  and was
calculated in accordance  with the rules and  regulations  of the Securities and
Exchange  Commission.  The oil price used was based on actual September  pricing
when  available.  If the September  price was not  available,  the  differential
between the most recent  known price and the  monthly  strip of  historical  WTI
postings as obtained from the U S Bank Energy Group was used. This  differential
was then  applied to the quoted  September  average WTI  postings of $20.96,  to
obtain the price  used.  The gas price was handled in a similar  fashion.  Where
possible,  the average price for the  10/98-9/99  interval was used. If not, the
gradient  between  wellhead price and published  indices was determined and then
applied to the index 12 month  average.  The 12 month  average price for the CIG
index was $1.88/MMBTU as of September 30, 1999.
All product pricing were held flat for the life of the project.

<TABLE>
<CAPTION>

                 Present Value of Estimated Future Net Revenues

Estimated Proved Reserves                       Oil                    Gas             Discounted at 10% (1)
- -------------------------                       ---                    ---             ---------------------

                                                (MBbl)                 (MMCF)              (M$)
Proved Developed Producing
             Operated
<S>                                             <C>                    <C>                 <C>
     Canyon State 2-36                           11.054                 29.479              $   115.831
     Climax 7-2                                 118.078                  0.000                  688.840
     Sheldon Tribal Lease (includes
        31-1, 21-1, 42-1 wells)                  11.697                  0.000                   69.819
     South Pine Ridge 7-6                         0.492                 40.917                   23.518
     Willow Creek 29-13                          24.441                 38.494                  244.339
            Non-Operated
     Mamm Creek                                   0.000                 18.484                   19.069
     Climax Minnelusa Unit                        8.047                  0.000                   38.840
     Hunter Mesa Unit                              .586                198.570                  155.282
     Haight-Pittman                                0.00                 30.312                   32.775

Totals                                          174.395                356.256               $1,388,313

==========    =====================
</TABLE>

(1)  The  oil  reserves  assigned  to  the  properties  in the  evaluation  were
determined by analyzing current test data,  extrapolating  historical production
data, and comparing  field data with the production  history of similar wells in
the  area.  The  current  volatility  of  oil  prices  provides  an  element  of
uncertainty to any  estimates.  If prices should vary  significantly  from those
projected in the appraisal, the resulting values would change substantially. The
reserve  estimates  contained  in the  engineering  report are based on accepted
engineering and evaluation principles. The present value of estimated future net
revenues,  discounted  at 10%, does not  necessarily  represent an estimate of a
fair market value for the evaluated properties.

         The reserve  estimates  contained herein are the same that are required
to be filed with any governmental agency.

           There are numerous uncertainties inherent in estimating quantities of
proved  oil  reserves.  The  estimates  in the  appraisal  are based on  various
assumptions  relating  to rates of  future  production,  timing  and  amount  of
development  expenditures,  oil prices,  and the results of planned  development
work. Actual future  production rates and volumes,  revenues,  taxes,  operating
expenses,  development expenditures,  and quantities of recoverable oil reserves
may vary  substantially  from those assumed in the  estimates.  Any  significant
change in these  assumptions,  including  changes  that  result  from  variances
between  projected and actual  results,  could  materially and adversely  affect
future reserve estimates.  In addition, such reserves may be subject to downward
or upward revision based upon production history, results of future development,
prevailing oil prices, and other factors.

         The actual amount of the Company's proved reserves are dependent on the
prevailing  price for oil,  which is beyond the Company's  control or influence.
World oil prices declined significantly during 1997 and 1998 from previous Years
and have  increased  significantly  during the last few months.  There can be no
assurance  that oil prices will  decline or increase in the future.  Oil and gas
prices have been and are likely to  continue to be volatile  and subject to wide
fluctuations  in  response  to  any of the  followingfactors:  relatively  minor
changes in the supply of and demand for oil and gas;

market uncertainty; political conditions in international oil producing regions;
the extent of domestic  production and importation of oil; the level of consumer
demand;  weather  conditions;  the  competitive  position  of oil as a source of
energy as compared with natural gas, coal, nuclear energy,  hydroelectric power,
and other energy sources;  the refining  capacity of prospective oil purchasers;
the effect of federal and state regulation on the production, transportation and
sale of oil; and other factors, all of which are beyond the control or influence
of the Company.

Wells and Acreage

         In the oil and gas industry  and as used herein,  the word "gross" well
or acre is a well or acre in which a working  interest  is owned;  the number of
gross wells is the total number of wells in which a working interest is owned. A
"net"  well or acre is  deemed  to exist  when the sum of  fractional  ownership
working interests in gross wells or acres equals one. The number of net wells or
acres is the sum of the  fractional  working  interests  owned in gross wells or
acres.

      Set forth below is information  respecting  the developed and  undeveloped
acreage  owned by the  Company  in Utah,  Colorado,  Nevada  and  Wyoming  as of
September 30, 1999.

             Developed Acreage        Undeveloped Acreage
             -----------------       ----------------------
             Gross       Net          Gross          Net
             ------    -------       --------      --------
             2,440      1,530        14,034       10,526


         Annual  rentals on all  undeveloped  leases for 2000 are expected to be
approximately $15,789.

Production and Sale of Oil and Gas

      The  following  table  summarizes  certain  information  relating  to  the
Company's  net oil and gas produced  and from the  Company's  properties,  after
royalties, during the periods indicated.

                                            Year Ended September 30,
                                           ------------------------
                                                 1998        1999
                                               -------    --------
Average net daily production of oil (Bbl)         61          53
Average net daily production of gas (MCF)        510         234
Average sales price of oil ($ per Bbl)        $12.87      $14.86
Average sales price of gas ($ per MCF)         $1.60       $1.62
Average lifting cost per bbl oil equiv.        $6.69      $ 9.11

         DELIVERY COMMITMENTS

         The  Company  sells its oil to the  company  willing to pay the highest
price for its crude oil.  In the area that the  Company  sells its oil there are
several different  companies offering to purchase the Company's oil. The Company
sells all of its  crude  oil on a 30 day  contracts  that can be  terminated  at
anytime  upon 30 day notice by either  party.  The Company has also entered into
contracts  to sell its gas  production  from the South  Pine  Ridge #7-6 and the
Willow Creek #29-14 at a price  between  $2,25-$2.40  until October 2000 for the
Willow Creek  #29-14 and until  November 30, 2000 for the South Pine Ridge #7-6.
The contracts do not require the Company to produce or sell any quantity of gas.
The contracts only provide that the price will be paid up to a certain amount of
gas  produced  from  the  wells  which  is more  than the  wells  are  currently
producing.  Therefore,  the Company has no commitments that obligate the Company
to produce any set amount of oil or gas.


         The  Company  does not own the office  space in which its  business  is
located.  The Company has moved to a different office space that is owned by the
Company's Board of Directors.  The new office space is a new office  condominium
and the  Company  will  pay  less  than at its old  location.  To  provide  more
operating  capital  for the  Company  the Company has chosen to lease the office
space  from the  Company's  Board of  Directors  who have  purchase  the  office
condominium themselves.  The new office space will be leased on terms reasonable
for the same kind of office  space in the area that it is  located.  The  office
space is 1,950  square feet with an  unfinished  basement of  approximately  975
square feet. The Company's new address is 1206 West South Jordan  Parkway,  Unit
B, South Jordan,  Utah 85095-4551.  The Company's telephone number remains (801)
566-3000 but the fax number has been changed to (801) 446-5500.

ITEM 4.           SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The  following  table  sets forth  certain  information  regarding  the
beneficial  ownership of the Company's Common Stock by each person or group that
is known by the Company to be the beneficial  owner of more than five percent of
its outstanding Common Stock, each director of the Company,  each person name in
the Summary  Compensation Table, and all directors and executive officers of the
Company as a group as  September  30,  1999.  Unless  otherwise  indicated,  the
Company believes that the persons named in the table below, based on information
furnished by such owners,  have sole voting and investment power with respect to
the Common Stock beneficially owned by them, where applicable.

Title of       Name and Address of             Amount and Nature         Percent
 Class         Beneficial Owner                of Beneficial Owner      of Class
- --------       -------------------             -------------------      --------

Common         Don J. Colton                         728,121(1)             8.6%
               2172 E Gambel Oak Drive
               Sandy, Utah 84092

Common         Gregg B. Colton                       760,700(1)             9.0%
               10026 Ridge Gate Circle
               Sandy, Utah 84092

Common         John O. Anderson                      363,568(1)             4.3%
               7462 S Parkridge Circle
               Salt Lake City, Utah 84121

Common         Kenneth M. Woolley                    500,000                5.9%
               2795 East Cottonwood Parkway
               Suite 400
               Salt Lake City, Utah 84121

Common         Pioneer Employee Stock              1,681,132(2)            19.8%
               Ownership Plan
               1225 Fort Union Blvd., #100
               Midvale, Utah 84047

All Directors and Officers as a Group
(3 Persons)                                        1,839,389               21.9%

<PAGE>

         (1) Includes currently  exercisable options to purchase common stock in
         the Company as long as the person is serving as a director and employee
         of the Company.  Each of the persons  listed under this  footnote  have
         options to purchase 120,000 shares of the Company's Common Stock.

         (2) Persons  listed  above have their  vested  shares under the Pioneer
         Employee Stock  Ownership Plan included under their name. Don J. Colton
         and Gregg B. Colton as Trustees of the Pioneer Employee Stock Ownership
         Plan  have  the  right  to  vote  all  the  shares  of the  Plan at any
         shareholder meeting of the Company.

         The Company currently has no arrangements, which may result in a change
of control.

ITEM 5.           DIRECTORS, EXECUTIVE OFFICRS, PROMOTERS AND CONTROL PERSONS

              The directors, executive officers and significant employees of the
company are as follows:

                                                POSITION
           NAME                 AGE             WITH COMPANY
           ----                 ---             ------------

      Don J. Colton             53           President/Treasurer & Director
      Gregg B. Colton           46           Vice President/Secretary & Director
      John O. Anderson          57           Office Manager/Director
      Michael L. Pinnell        55           Exploration Manager

         Note:  Don J.  Colton  and Gregg B.  Colton  are  brothers  and John O.
Anderson is their uncle.

         Don J. Colton serves as the Company's President, Treasurer and Chairman
of its Board of  Directors.  Since the  Company's  inception in October 1980 Mr.
Colton  has  served as the  Company's  President  and has been  involved  in all
aspects of the business  including  exploration,  acquisition and development of
producing properties.  From 1979 to 1981, Mr. Colton was Chief Financial Officer
and a member of the Board of Directors of Drilling  Research  Laboratory in Salt
Lake City, Utah. The Drilling Research Laboratory is a subsidiary of Terra Tech,
Inc. and prior to his involvement  with the Drilling  Research  Laboratory,  Mr.
Colton was Manager of Special  Projects for Terra Tech. Mr. Colton received a BS
in  Physics  from  Brigham  Young  University  in 1970 and a Master of  Business
Administration from the University of Utah in 1974.

         Gregg B. Colton  serves as the  Company's  Vice  President,  Secretary,
General  Counsel  and a member of the Board of  Directors.  Mr.  Colton has been
employed  with the Company  since it actually  commenced  business in 1981.  Mr.
Colton is involved in handling the contracts,  sales of oil and gas products and
legal problems of the Company along with the day to day decision  making for the
Company with the Company's  President.  From 1981 to 1984, Mr. Colton was also a
partner in the law firm of Cannon, Hansen & Wilkinson. Mr. Colton is a member of
the  Utah  State  Bar  and a real  estate  broker.  He is also a  member  of the
Corporate  Counsel section for the Utah State Bar. Mr. Colton earned his BA from
the  University  of Utah in 1976 and a Juris  Doctor  and a Master  of  Business
Administration from Brigham Young University in 1981.

<PAGE>

         John O.  Anderson  serves as the  Company's  Office  Manager along with
being a member of the Board of Directors. Mr. Anderson as Office Manager handles
the day to day accounting for the Company along with handling the procurement of
office  supplies.  The Company has employed Mr. Anderson since 1981 and prior to
joining the Company he worked in land investments.  Mr. Anderson received his BS
in Zoology in 1968 from the University of California.

         Michael L. Pinnell serves as the Company's  Exploration Manager and has
been employed by the Company from 1989 to the present.  Mr. Pinnell is in charge
of performing and supervising the geological and geophysical  interpretation for
the Company's drilling prospects. Mr. Pinnell worked as a consultant for various
companies from 1985 to 1989 and performed  geological and geophysical  services.
From 1981 to 1985 Mr.  Pinnell  was the  Exploration  Manager  for  Fortune  Oil
Company.  Mr. Pinnell received a BS in Geology in 1970 and an MS in Geology from
Brigham Young University.

ITEM 6.           EXECUTIVE COMPENSATION

         The  following   Summary   Compensation   Table  sets  forth  all  cash
compensation  paid,  distributed or accrued for services,  including  salary and
bonus amounts rendered in all capacities for the Company's CEO during the fiscal
years ended, September 30, 1999, 1998, and 1997. All other tables required to be
reported have been omitted as there has been no compensation  awarded to, earned
by or paid to any of the  executives  of the  Company  that  is  required  to be
reported other than what is stated below:

                           SUMMARY COMPENSATION TABLE

Name and                        Amount of                           Fiscal
Principal Position             Compensation                        Year Ended
- ------------------           ------------------                    ----------

Don J. Colton, CEO               $72,403(1)                          1999
Don J. Colton, CEO               $72,403(1)                          1998
Don J. Colton, CEO               $82,998(1)                          1997

         (1) The amount of  compensation  included  in the table  above for each
         fiscal  year  does not  include  amounts  paid by the  Company  for the
         Company's  Employee  Stock  Ownership  Plan.  Under the Employee  Stock
         Ownership Plan 10% of the employees  compensation for salary or bonuses
         is paid on behalf of the  employee for Company  stock in the  Company's
         Employee Stock Ownership  Plan. All full-time  employees of the Company
         participate in the Employee Stock  Ownership Plan on the same terms and
         conditions as  management.  For the fiscal years shown above 10% of the
         compensation amount above was paid towards the Employee Stock Ownership
         Plan in the form of Company stock.

                        OPTION GRANTS IN LAST FISCAL YEAR
<TABLE>
<CAPTION>

                                   % of Total
                                   Number of         Options
                                   Securities        Granted to
                                   Underlying        Employees in      Exercise         Exp.
         Name                     Options Granted    Fiscal Year       Price ($/Sh)     Date
         ----                     ---------------    -----------       ------------     ----

         <S>                        <C>              <C>                <C>              <C>

         Don J. Colton, CEO         120,000          28.57%             $.30/Share       (1)
</TABLE>


         (1) The expiration date for 60,000 of the 120,000 options granted above
         are due to expire on December  31, 2001,  and the other 60,000  options
         are due to expire on December 31, 2002.

<PAGE>

ITEM 7.           CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         The Board of Directors  approved more than 10 years ago a resolution to
allow  employees  of the  Company to purchase  25% of any oil and gas  producing
property  acquired by the Company at the same time as the Company  acquires  the
property.  The resolution required that the employees pay for 25% of the cost of
the  oil  and  gas  properties  at the  same  time  the  Company  purchased  the
properties.  In the event,  the  Company is unable to fund the total cost of any
producing  properties  the  employees of the Company may purchase the amount the
Company is unable to fund even if it exceeds  25%. The  employees  also have the
right to acquire  25% of any  non-producing  oil and gas leases  acquired by the
Company on similar terms as those for producing properties.

         The Company  also  intends to lease  office space that will be owned by
the Board of Directors.  The office space will be leased to the Company on terms
reasonable for the same kind of office space in the area that it is located. The
new office  space  will be 1,950  square  feet with an  unfinished  basement  of
approximately 975 square feet.

ITEM 8.           DESCRIPTION OF SECURITIES.

         Qualification.  The following statements  constitute brief summaries of
the  Company's  Articles of  Incorporation  and Bylaws.  Such  summaries  do not
purport to be fully complete and are qualified in their entirety by reference to
the full text of the Articles of Incorporation and Bylaws of the Company.

         Common Stock. The Company's  Articles of Incorporation  authorize it to
issue up to 50,000,000 (fifty million) Shares of its Common Stock, which carry a
par value of $0.001 per Share.

         Liquidation Rights.  Upon liquidation or dissolution,  each outstanding
Common  Share will be  entitled  to share  equally in the assets of the  Company
legally available for the distribution to shareholders  after the payment of all
debts and other liabilities.

         Dividend  Rights.  There are no  limitations or  restrictions  upon the
rights of the Board of Directors to declare  dividends  out of any funds legally
available  therefor.  The Company has not paid  dividends  to date and it is not
anticipated that any dividends will be paid in the foreseeable future. The Board
of Directors  initially  will follow a policy of retained  earnings,  if any, to
finance the future growth of the Company. Accordingly, future dividends, if any,
will depend upon,  among other  considerations,  the Company's  need for working
capital and its financial conditions at the time.

         Voting Rights.  Holders of Common Shares of the Company are entitled to
cast one vote for each share held at all shareholders meetings for all purposes.

<PAGE>

         Other  Rights.  Common  Shares are not  redeemable,  have no conversion
rights and carry no  preemptive  or other  rights to  subscribe  to or  purchase
additional Common Shares in the event of a subsequent offering.

         Transfer  Agent.  The Company's  transfer agent is Atlas Stock Transfer
whose address is 5899 South State Street,  Murray,  Utah 84107. The phone number
of Atlas Stock Transfer is (801) 266-7151.

         The  Securities  and Exchange  Commission  has adopted Rule 15g-9 which
established the definition of a "penny stock",  for the purposes relevant to the
Company,  as any equity  security that has a market price of less than $5.00 per
share,  or with an  exercise  price of less than  $5.00 per  share,  subject  to
certain exceptions.  For any transaction involving a penny stock, unless exempt,
the rules  require:  (i) that  broker or dealer  approve a person's  account for
transactions  in penny stocks;  and, (ii) the broker or dealer  receive from the
investor a written agreement to the transaction,  setting forth the identity and
quantity  of the penny  stock to be  purchased.  In order to  approve a person's
account for  transactions in penny stocks,  the broker or dealer must (i) obtain
financial  information and investment  experience  objectives of the person; and
(ii) make a reasonable determination that the transaction(s) in penny stocks are
suitable for that person and the person has sufficient  knowledge and experience
in financial  matters to be capable of evaluating the risks of  transactions  in
penny stocks.  The broker or dealer must also deliver,  prior to any transaction
in a penny stock, a disclosure  schedule prepared by the Commission  relating to
the penny stock market,  which, in highlighted form, (i) sets forth the basis on
which the broker or dealer made the suitability determination; and (ii) that the
broker or dealer received a signed,  written  agreement from the investors prior
to the transaction.  Disclosure also has to be made about the risks of investing
in penny stocks in both public offerings and in secondary  trading and about the
commissions  payable to both the  broker-dealer  and registered  representative,
current  quotations for the securities and the rights and remedies  available to
an  investor  in case of fraud  in penny  stock  transaction.  Finally,  monthly
statements  have to be sent  disclosing  recent price  information for the penny
stocks  held in the  account  and  information  on the  limited  market in penny
stocks.

                                     PART II

ITEM 1.       MARKET PRICE AND DIVIDENDS  ON THE  REGISTRANT'S COMMON EQUITY AND
              OTHER SHAREHOLDER MATTERS.

         The Company is listed on the over-the-counter  market on the NASDAQ OTC
Bulletin Board.  The range of high and low bid information for the shares of the
Company's  stock for the last two complete  fiscal years, as reported by the OTC
Bulletin Board National  Quotation  Bureau,  is set forth below. Such quotations
represent  prices between  dealers,  do not include  retail markup,  markdown or
commission, and does not represent actual transactions.

Year Ended September 30, 1999                        High              Low
- -----------------------------                        ----              ---

First Quarter                                       $0.15             $0.10
Second Quarter                                       0.2813            0.125
Third Quarter                                        0.2188            0.125
Fourth Quarter                                       0.375             0.125

<PAGE>

Year Ended September 30, 1998                        High              Low
- -----------------------------                        ----              ---

First Quarter                                       $0.055            $0.035
Second Quarter                                       0.05              0.035
Third Quarter                                        0.04              0.02
Fourth Quarter                                       0.025             0.015

         As of  November  18,  1999,  the  Company  had issued  and  outstanding
8,135,018 common shares held by approximately 1,165 holders of record.

         There have been no cash  dividends  declared by the  Company  since its
inception.  Further,  there are no  restrictions  that would limit the Company's
ability to pay  dividends on its common  equity or that would be likely to do so
in the future.

         The Company has no plans to register  any of its  securities  under the
Securities  Act for sale by  security  holders.  There is no public  offering of
equity and there is no proposed public offering of equity.



ITEM 2.           LEGAL PROCEEDINGS.

         The Company is not a party to any legal proceedings, nor is the Company
aware of any disputes that may result in legal proceedings.

ITEM 3.           CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS.

         The  Company  has had no  changes  in  and/or  disagreements  with  its
accountants.

ITEM 4.         RECENT SALES OF UNREGISTERED SECURITIES.

         In June of 1998,  the  Company  effected  a reverse  stock  split of 10
common  shares of the Company for one share.  After the reverse  stock split the
Company had issued and  outstanding  4,289,431  common  shares.  Presently,  the
Company has 8,135,018 common shares issued and outstanding. The 3,845,587 common
shares issued after the reverse stock split have been for purposes of paying the
Company's  obligation  under the Company's  Employee Stock  Ownership  Plan, for
providing  working  capital  and paying the  creditors  and  expenses  under the
Company's plan of reorganization in bankruptcy.

         The Company has an Employee Stock  Ownership  Plan which  obligates the
Company to invest 10% of the compensation for full-time  employees for salary or
bonuses in common stock of the Company.  All full-time  employees of the Company
participate  in the  Employee  Stock  Ownership  Plan  on  the  same  terms  and
conditions as management.  Shares in the Company's Employee Stock Ownership Plan
("ESOP") before November 1999 were issued from the Company to the Plan every six
months to cover the  Company's  obligation  to the ESOP.  From  January  1997 to
September 1998, the Company issued to the ESOP 248,244 common shares  calculated
on a post reverse stock split basis.

<PAGE>

         In November  of 1998,  the ESOP in  conjunction  with the offer made to
shareholders of the Company  purchased  1,500,000 common shares of the Company's
common  stock at a price of $.20 per  share in the form of a stock  subscription
receivable. The stock subscription receivable owed by the ESOP to the Company is
reduced  every six months by the amount of the  obligation  owed by the  Company
towards  the ESOP for that  period.  The  stock  subscription  receivable  bears
interest at a rate of six percent per annum.

         For the Company to emerge from its  Chapter 11  bankruptcy  it required
enough  capital to pay its creditors  under the  reorganization  plan and needed
sufficient  capital to operate.  From July 1998 to February of 1999, the Company
issued  2,246,426  common  shares to  shareholders  of the  Company  for a total
consideration   of  $415,308.   From  the   $415,308   raised  by  the  Company,
approximately  $300,000 was used for paying  bankruptcy  expenses and for paying
the creditors of the Company.  The remaining $115,308 of the $415,308 raised was
used for operating capital of the Company.

         Sales  of the  Company's  securities  to  the  shareholders  under  the
Bankruptcy  Plan and to the ESOP plan were  exempt from  registration  under the
Securities Act of 1933 pursuant to Section 4(2) of the Act.

ITEM 5.           INDEMNIFICATION OF DIRECTORS AND OFFICERS.

         The  Officers  and  Directors  of the  Company are  accountable  to the
Company as fiduciaries,  and consequently must exercise good faith and integrity
in handling its affairs.  Law provides  that a corporation  organized  under the
laws of the State of Utah has the power to indemnify  its Officers and Directors
against  expenses  incurred by such persons in connection  with any  threatened,
pending or completed  action,  suit, or  proceedings,  whether civil,  criminal,
administrative,  or investigative  involving such persons in their capacities as
officers and  directors,  so long as such  persons  acted in good faith and in a
manner  which  they  reasonably  believed  to be in the  best  interests  of the
Company.

         Because  the Bylaws and  Articles  of  Incorporation  as amended of the
Company provide for such  indemnification,  the foregoing provisions of Utah law
and the  organization  documents  of the Company are broad  enough to permit the
Company to indemnify its Officers and Directors from  liabilities that may arise
under the Securities Act.

         INSOFAR AS INDEMNIFICATION FOR LIABILITIES ARISING UNDER THE SECURITIES
ACT MAY BE PERMITTED TO ITS OFFICERS AND DIRECTORS,  OR PERSONS  CONTROLLING THE
COMPANY PURSUANT TO THE FOREGOING PROVISIONS, OR OTHERWISE, THE COMPANY HAS BEEN
ADVISED  THAT IN THE OPINION OF THE  SECURITIES  AND EXCHANGE  COMMISSION,  SUCH
INDEMNIFICATION  IS AGAINST  PUBLIC POLICY AS EXPRESSED IN THE SECURITIES ACT OF
1933, AND IS, THEREFORE, UNENFORCEABLE.

ITEM 6.           GENERAL - YEAR 200 ISSUES

         Year 2000  Compliance  Issues.  The Company has  established  a plan to
address  Year 2000  issues as part of its  strategic  business  plan.  This plan
encompasses  the phases of awareness,  assessment,  renovation  (if  necessary),
validation, and implementation. These phases will enable the Company to identify
risks,  develop action plans,  perform  adequate  testing,  and determine if its
various systems will be Year 2000 ready.  Successful  implementation(s)  of this

<PAGE>

plan are expected to mitigate any extraordinary  expenses or liabilities related
to the Year 2000 issue.  The Company has a reasonable basis to preclude that the
Year 2000 issue will not materially  effect future financial  results,  or cause
reported  financial  information to not to be  necessarily  indicative of future
operating results or future financial conditions.  This basis is due to the fact
that the  Company  has and will be  installing  the latest  updated  versions of
technology  systems,  including  hardware and software  that is and will be Year
2000 compliant.

         As part of its plan,  the Company will contact all material  suppliers,
customers,  vendors,  and information  technology suppliers regarding their Year
2000 compliance and state of readiness.  This process will be conducted over the
next  few  months.  However  no  assurances  can be given  that  the  Year  2000
compliance plan will be successfully completed prior to year end.

         The Company's  contingency  plan is somewhat  simplistic,  and involves
operating  with a back-up  generator for short  periods of time,  and the use of
manual systems where available and appropriate.

         The successful and timely  completion of the Year 2000 project is based
on the Company's best estimates  which were derived from various  assumptions of
future events. These events are inherently uncertain, including the progress and
results of vendors, suppliers and customers Year 2000 readiness.

         The Company  experienced  no material  Year 2000 problems of its own or
from third parties.

PART F/S                   FINANCIAL STATEMENTS

         The following  financial  statements required by Item 310 of Regulation
S-B are furnished below along with unaudited quarterly financial  statements for
the period commencing October 1, 1999, and ending December 31, 1999:

               Financial Statements for First Fiscal Quarter 2000
                         Period Ending December 31, 1999

                               PIONEER OIL AND GAS
                                  Balance Sheet
                                  December 31,
                                   (unaudited)

<TABLE>
<CAPTION>

       Assets                                                                    1999             1998
       ------                                                                    ----             ----
<S>                                                                        <C>             <C>

Current assets:
       Cash                                                                $     227,376   $            -
       Accounts receivable                                                       102,976          100,078
       Resale leases, at lower of cost or market                                  84,867           52,046
                                                                           -------------   --------------

                  Total current assets                                           415,219          152,124

Property and equipment - net (successful efforts method)                         562,386        1,343,954
Other assets                                                                       3,230            6,589
                                                                           -------------   --------------

                                                                           $     980,835   $    1,502,667
                                                                           -------------   --------------
- ---------------------------------------------------------------------------------------------------------

       Liabilities and Stockholders' Equity (Deficit)
       ----------------------------------------------

Current liabilities:
       Cash overdraft                                                      $           -   $       83,319
       Accounts payable                                                          100,205          121,579
       Accrued expenses                                                           22,258           48,935
       Note payable                                                                    -        1,255,692
                                                                           -------------   --------------

                  Total current liabilities                                      122,463        1,509,525
                                                                           -------------   --------------

Commitments and contingencies                                                          -                -

Stockholders' equity (deficit):
       Common stock, par value $.001 per share, authorized
         50,000,000 shares: 8,135,018 shares and 5,644,792
         shares issued and outstanding, respectively                               8,134            8,134
       Additional paid-in capital                                              2,521,069        2,460,777
       Stock subscription receivable                                            (293,460)        (300,000)
       Accumulated deficit                                                    (1,311,213)      (2,096,597)
       Year to date income (loss)                                                (66,158)         (79,172)

                  Total stockholder's equity (deficit)                           858,372           (6,858)
                                                                           -------------   --------------

                                                                           $     980,835   $    1,502,667
                                                                           -------------   --------------

</TABLE>

<PAGE>

                               PIONEER OIL AND GAS
                               Statement of Income

                    First Fiscal Quarter Ending December 31,
                                   (unaudited)
<TABLE>
<CAPTION>



                                                                                 1999             1998
                                                                                  ----             ----
<S>                                                                           <C>             <C>

Revenue:
       Oil and gas sales                                                      $  216,365      $   166,706
       Operational reimbursements                                                    500            8,751
       Project and lease sales income                                                  0           15,104
                                                                              ----------      -----------

                                                                                 216,865          190,561

Costs and expenses:
       Cost of operations                                                         95,431           75,238
       General and administrative expenses                                       110,183           69,878
       Exploration costs                                                          46,628           64,596
       Lease rentals                                                               1,825            1,459
       Depreciation, depletion and amortization                                   31,590           37,868
                                                                              ----------      -----------

                                                                                 285,657          249,039
                                                                              ----------      -----------

                  Loss from operations                                           (68,792)         (58,478)
                                                                              ----------      -----------

Other income (expense):
       Gain on assets sold or abandoned                                                -                -
       Gain on marketable securities                                                   -                -
       Interest expense                                                               (5)         (21,136)
       Other (expense) income                                                      2,639              442
                                                                              ----------      -----------

                                                                                   2,634          (20,694)

                  Income (loss before provision
                  for income taxes                                               (66,158)         (79,172)

       Provision for income taxes                                                      -                -
                                                                              ----------      -----------

                  Income (loss) before extraordinary item                        (66,158)         (79,172)

Extraordinary gain from extinguishment of debt
  (net of income taxes of $-0-)                                                        -                -
                                                                              ----------      -----------

                  Net income                                                  $  (66,158)     $   (79,172)
                                                                              ----------      -----------

</TABLE>
<PAGE>


                               PIONEER OIL AND GAS
                             Statement of Cash Flows
                    First Fiscal Quarter Ending December 31,
                                   (unaudited)

<TABLE>
<CAPTION>

                                                                                  1999             1998
                                                                                  ----             ----
<S>                                                                          <C>              <C>

Cash flows from operating activities:
       Net income                                                            $   (66,158)     $   (79,172)
       Adjustments to reconcile net income to net cash
         (used in) provided by operating activities:
           Gain on assets sold or abandoned                                            -                -
           Depreciation, depletion and amortization                               31,590           37,868
           Gain on forgiveness of debt                                                 -                -
           Realized loss on marketable securities                                      -                -
           Stock issued to employee stock ownership plan                               -                -
           (increase) decrease in:
               Accounts receivable                                                 2,822          (14,985)
               Resale leases                                                     (67,534)               -
               Property and Equipment - net                                       (7,972)               -
               Other assets                                                         (230)          (3,589)
           Increase (decrease) in:
               Outstanding checks in excess of bank balance                            -            4,465
               Accounts payable                                                   (8,894)         (49,022)
               Accrued expenses                                                     (167)        (254,489)
                                                                             -----------      -----------

                  Net cash (used in) provided by
                  operating activities                                          (116,543)        (358,924)
                                                                             -----------      -----------

Cash flows from investing activities:
       Proceeds from sale of property                                                  -                -
       Acquisition of property and equipment                                           -                -
                                                                             -----------      -----------

                  Net cash provided by investing activities                            -                -
                                                                             -----------      -----------

Cash flow from financing activities:
       Proceeds from note payable                                                      -                -
       Payments on note payable                                                        -                -
       Proceeds from issuance of common stock                                          -          403,776
       Collection of stock subscription receivable                                     -                -
       Stock subscription receivable                                                   -         (300,000)
                                                                             -----------      -----------

                  Net cash (used in) provided by
                  financing activities                                                 -          103,776
                                                                             -----------      -----------

                  Net increase (decrease) in cash                               (116,543)        (255,148)

Cash, beginning of quarter                                                   $   343,919      $   255,148
                                                                             -----------      -----------
Cash, end of quarter                                                         $   227,376      $         0
                                                                             -----------      -----------

</TABLE>
<PAGE>


                               PIONEER OIL AND GAS
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                  First Fiscal Quarter Ending December 31, 1999
                                   (unaudited)

NOTE 1 - UNAUDITED INTERIM INFORMATION

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial  information  and with the  instructions to Form 10-QSB and Regulation
S-B.  Accordingly,  they do not include  all of the  information  and  footnotes
required by generally  accepted  accounting  principles  for complete  financial
statements. In the opinion of management,  all adjustments (consisting of normal
recurring  accruals)  considered  necessary  for a fair  presentation  have been
included.  Operating results for the three-month  period ended December 31, 1999
are not necessarily  indicative of the results that may be expected for the year
ending  September  30, 2000.  For further  information,  refer to the  financial
statements and footnotes  thereto  included in the Company's Form 10-QSB for the
year ended September 30, 1999.

<PAGE>
PIONEER OIL AND GAS
Financial Statements
September 30, 1999 and 1998



<PAGE>



                                                    INDEPENDENT AUDITOR'S REPORT







To the Board of Directors and
Stockholders of Pioneer Oil and Gas


We have  audited  the  accompanying  balance  sheet of Pioneer Oil and Gas as of
September 30, 1999 and 1998, and the related statements of income, stockholders'
equity  (deficit),  and cash flows for the years  then  ended.  These  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all  material  respects,  the  financial  position  of Pioneer Oil and Gas as of
September  30,  1999 and 1998,  and the results of its  operations  and its cash
flows for the years then ended in conformity with generally accepted  accounting
principles.












Salt Lake City, Utah
November 15, 1999


<PAGE>

<TABLE>
<CAPTION>

                                                                                      PIONEER OIL AND GAS
                                                                                      Statement of Income

                                                                                 Years Ended September 30,
- ----------------------------------------------------------------------------------------------------------




                                                                             1999              1998
                                                                       -----------------------------------
Revenue:
<S>                                                                    <C>                <C>
     Oil and gas sales                                                 $         585,121  $        772,774
     Royalty revenue                                                              70,325           129,654
     Operational reimbursements                                                   12,148            11,255
     Project and lease sales income                                                3,270           159,637
                                                                       -----------------------------------

                                                                                 670,864         1,073,320
                                                                       -----------------------------------

Costs and expenses:
     Cost of operations                                                          462,711           591,260
     General and administrative expenses                                         304,734           357,986
     Exploration costs                                                           152,934           157,687
     Lease rentals                                                                 4,710             1,710
     Depreciation, depletion and amortization                                    151,472           117,163
                                                                       -----------------------------------

                                                                               1,076,561         1,225,806
                                                                       -----------------------------------

                  Loss from operations                                          (405,697)         (152,486)
                                                                       -----------------------------------

Other income (expense):
     Gain on assets sold or abandoned                                          1,323,080                 -
     Gain on marketable securities                                                     -          (114,325)
     Interest expense                                                           (129,372)         (121,640)
     Other (expense) income                                                       (2,627)           11,272
                                                                       -----------------------------------

                                                                               1,191,081          (224,693)
                                                                       -----------------------------------

                  Income (loss) before provision
                  for income taxes                                               785,384          (377,179)

Provision  for income taxes                                                            -                 -
                                                                       -----------------------------------

                  Income (loss) before extraordinary item                        785,384          (377,179)

Extraordinary gain from extinguishment of debt
  (net of income taxes of $-0-)                                                        -           597,554
                                                                       -----------------------------------

                  Net income                                           $         785,384  $        220,375

- ----------------------------------------------------------------------------------------------------------
See accompanying notes to financial statements.
                                                                                                       -1-
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                       PIONEER OIL AND GAS
                                                                                             Balance Sheet

                                                                                             September 30,
- ----------------------------------------------------------------------------------------------------------


              Assets                                                         1999              1998
              ------
                                                                       -----------------------------------
Current assets:
<S>                                                                    <C>                <C>
     Cash                                                              $         343,919  $        255,148
     Accounts receivable                                                         105,798            85,093
     Resale leases, at lower of cost or market                                    17,333            52,046
                                                                       -----------------------------------

                  Total current assets                                           467,050           392,287

Property and equipment - net (successful efforts method)                         586,005         1,381,822
Other assets                                                                       3,000             3,000
                                                                       -----------------------------------

                                                                       $       1,056,055  $      1,777,109
                                                                       -----------------------------------

- ----------------------------------------------------------------------------------------------------------

              Liabilities and Stockholders' Equity (Deficit)

Current liabilities:
     Cash overdraft                                                    $               -  $         78,854
     Accounts payable                                                            109,099           170,601
     Accrued expenses                                                             22,426           303,424
     Note payable                                                                      -         1,255,692
                                                                       -----------------------------------

                  Total current liabilities                                      131,525         1,808,571
                                                                       -----------------------------------

Commitments and contingencies                                                          -                 -

Stockholders' equity (deficit):
     Common stock, par value $.001 per share, authorized
       50,000,000 shares; 8,135,018 shares and 5,644,792
       shares issued and outstanding, respectively                                 8,134             5,644
     Additional paid-in capital                                                2,521,069         2,059,491
     Stock subscription receivable                                              (293,460)                -
     Accumulated deficit                                                      (1,311,213)       (2,096,597)
                                                                       -----------------------------------

                  Total stockholders' equity (deficit)                           924,530           (31,462)
                                                                       -----------------------------------

                                                                       $       1,056,055  $      1,777,109
                                                                       -----------------------------------


- ----------------------------------------------------------------------------------------------------------
See accompanying notes to financial statements.
                                                                                                       -2-
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                                      PIONEER OIL AND GAS
                                                               Statement of Stockholders' Equity (Deficit)

                                                                   Years Ended September 30, 1999 and 1998
- ----------------------------------------------------------------------------------------------------------





                                             Additional     Stock     Unrealized
                            Common Stock      Paid-in    Subscription   Holding   Accumulated
                         -------------------
                           Shares   Amount    Capital     Receivable     Loss       Deficit      Total
                         ---------------------------------------------------------------------------------

Balance,
<S>                       <C>        <C>      <C>         <C>           <C>        <C>          <C>
October 1, 1997           4,235,807  $ 4,235  $ 1,785,871 $          -  $ (85,141) $(2,316,972) $ (612,007)

Shares issued to
employee stock ownership
plan as follows:
     April 1998              53,624       54       11,341            -          -            -      11,395
     September 1998          99,161       99       12,295            -          -            -      12,394

Shares issued in
conjunction with
bankruptcy reorganization 1,256,200    1,256      249,984            -          -            -     251,240

Change in unrealized
holding loss                      -        -            -            -     85,141            -      85,141

Net income                        -        -            -            -          -      220,375     220,375
                         ---------------------------------------------------------------------------------

Balance,
September 30, 1998        5,644,792    5,644    2,059,491            -          -   (2,096,597)    (31,462)

Issuance of common stock for:
     Cash                   990,226      990      163,078            -          -            -     164,068
     Receivable           1,500,000    1,500      298,500     (300,000)         -            -           -

Payments on stock
subscription receivable           -        -            -        6,540          -            -       6,540

Net income                        -        -            -            -          -      785,384     785,384
                         ---------------------------------------------------------------------------------

Balance,
September 30, 1997        8,135,018  $ 8,134  $ 2,521,069 $    (293,460)$       -  $(1,311,213) $  924,530
                         ---------------------------------------------------------------------------------

- ----------------------------------------------------------------------------------------------------------

See accompanying notes to financial statements.
                                                                                                       -3-
</TABLE>
<PAGE>
<TABLE>
<CAPTION>

                                                                                       PIONEER OIL AND GAS
                                                                                   Statement of Cash Flows

                                                                                 Years Ended September 30,
- ----------------------------------------------------------------------------------------------------------



                                                                             1999              1998
                                                                       -----------------------------------
Cash flows from operating activities:
<S>                                                                    <C>                <C>
     Net income                                                        $         785,384  $        220,375
     Adjustments to reconcile net income to net cash
       (used in) provided by operating activities:
         Gain on assets sold or abandoned                                     (1,323,080)           18,795
         Depreciation, depletion and amortization                                151,472           117,163
         Gain on forgiveness of debt                                                   -          (597,554)
         Realized loss on marketable securities                                        -           114,325
         Stock issued to employee stock ownership plan                                 -            23,789
         (Increase) decrease in:
              Accounts receivable                                                (20,705)           14,492
              Resale leases                                                       34,713            10,873
              Other assets                                                             -            50,720
         Increase (decrease) in:
              Outstanding checks in excess of bank balance                       (78,854)           78,854
              Accounts payable                                                   (61,502)           61,986
              Accrued expenses                                                  (280,998)           (8,053)
                                                                       -----------------------------------

                  Net cash (used in) provided by
                  operating activities                                          (793,570)          105,765
                                                                       -----------------------------------

Cash flows from investing activities:
     Proceeds from sale of property                                            2,002,000            75,113
     Acquisition of property and equipment                                       (34,575)           (2,847)
                                                                       -----------------------------------

                  Net cash provided by
                  investing activities                                         1,967,425            72,266
                                                                       -----------------------------------

Cash flow from financing activities:
     Proceeds from note payable                                                   75,727            20,000
     Payments on note payable                                                 (1,331,419)         (234,315)
     Proceeds from issuance of common stock                                      164,068           251,240
     Collection of stock subscription receivable                                   6,540                 -
                                                                       -----------------------------------

                  Net cash (used in) provided by
                  financing activities                                        (1,085,084)           36,925
                                                                       -----------------------------------

                  Net increase in cash                                            88,771           214,956

Cash, beginning of year                                                          255,148            40,192
                                                                       -----------------------------------

Cash, end of year                                                      $         343,919  $        255,148

                                                                       -----------------------------------

- ----------------------------------------------------------------------------------------------------------

See accompanying notes to financial statements.
                                                                                                       -4-
</TABLE>
<PAGE>

                                                             PIONEER OIL AND GAS
                                                   Notes to Financial Statements

                                                     September 30, 1999 and 1998
- --------------------------------------------------------------------------------


1.   Organization and Summary of Significant Accounting Policies

Organization
The Company is incorporated under the laws of the state of Utah and is primarily
engaged in the business of acquiring,  developing, producing and selling oil and
gas properties to companies located in the continental United States.


Cash and Cash Equivalents
For purposes of the  statement of cash flows,  the Company  considers all highly
liquid  debt  instruments  with a  maturity  of three  months or less to be cash
equivalents.


Concentration of Credit Risk
The Company  maintains its cash in bank deposit  accounts which,  at times,  may
exceed federally  insured limits.  The Company has not experienced any losses in
such account.  The Company believes it is not exposed to any significant  credit
risk on cash and cash equivalents.


Resale Leases
The Company  capitalizes  the costs of acquiring oil and gas leaseholds held for
resale,  including lease bonuses and any advance rentals required at the time of
assignment of the lease to the Company.  Advance  rentals paid after  assignment
are charged to expense as carrying  costs in the period  incurred.  Costs of oil
and gas leases  held for  resale  are valued at lower of cost or net  realizable
value and  included in current  assets since they are expected to be sold within
one year,  although the holding period of individual  leases may be in excess of
one  year.  The cost of oil and gas  leases  sold is  determined  on a  specific
identification basis.

- --------------------------------------------------------------------------------



                                                                             -5-

<PAGE>


                                                             PIONEER OIL AND GAS
                                                   Notes to Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



1.   Organization and Summary of Significant Accounting Policies
     Continued

Oil and Gas Producing Activities
The Company utilizes the successful efforts method of accounting for its oil and
gas  producing  activities.   Under  this  method,  all  costs  associated  with
productive  exploratory wells and productive or nonproductive  development wells
are capitalized while the costs of nonproductive exploratory wells are expensed.
If an exploratory well finds oil and gas reserves, but a determination that such
reserves  can be  classified  as  proved is not made  after  one year  following
completion of drilling, the costs of drilling, the costs of drilling are charged
to operations.  Indirect exploratory  expenditures,  including geophysical costs
and annual  lease  rentals,  are  expensed  as  incurred.  Unproved  oil and gas
properties  that are  individually  significant  are  periodically  assessed for
impairment  of value,  and a loss is  recognized  at the time of  impairment  by
providing an impairment allowance.  Other uproved properties are amortized based
on the Company's  experience of successful  drilling and average holding period.
Capitalized  costs  of  producing  oil and  gas  properties,  after  considering
estimated  dismantlement and abandonment costs and estimated salvage values, are
depreciated and depleted by the unit-of-production method. Support equipment and
other property and equipment are depreciated over their estimated useful lives.


On the sale or retirement of a complete unit of a proved property,  the cost and
related  accumulated  depreciation,  depletion,  and amortization are eliminated
from the property accounts, and the resultant gain or loss is recognized. On the
retirement or sale of a partial unit of proved property,  the cost is charged to
accumulated  depreciation,  depletion, and amortization with a resulting gain or
loss recognized in income.


On the sale of an  entire  interest  in an  unproved  property  for cash or cash
equivalent,  gain or loss on the sale is recognized,  taking into  consideration
the  amount  of any  recorded  impairment  if the  property  had  been  assessed
individually.  If a partial interest in an unproved property is sold, the amount
received is treated as a reduction of the cost of the interest retained.


- --------------------------------------------------------------------------------



                                                                             -6-

<PAGE>


                                                             PIONEER OIL AND GAS
                                                   Notes to Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



1.   Organization and Summary of Significant Accounting Policies
     Continued

Property and Equipment
Property  and  equipment  are  stated  at cost  less  accumulated  depreciation.
Depreciation  is provided  using the  straight-line  method  over the  estimated
useful  lives of the  assets.  Expenditures  for  maintenance  and  repairs  are
expensed when incurred and  betterments are  capitalized.  When assets are sold,
retired  or  otherwise   disposed  of,  the  applicable  costs  and  accumulated
depreciation,  depletion and amortization are removed from the accounts, and the
resulting gain or loss is reflected in operations.


Income Taxes
Deferred income taxes arise from temporary differences resulting from income and
expense items  reported for financial  accounting  and tax purposes in different
periods.  Deferred taxes are  classified as current or noncurrent,  depending on
the classification of the assets and liabilities to which they relate.  Deferred
taxes  arising from  temporary  differences  that are not related to an asset or
liability are  classified  as current or noncurrent  depending on the periods in
which the temporary  differences are expected to reverse.  Temporary differences
result primarily from intangible drilling costs and depletion.


Earnings Per Share
The  computation  of basic  earnings  per common  share is based on the weighted
average number of shares outstanding during each year.

The  computation  of diluted  earnings per common share is based on the weighted
average  number of shares  outstanding  during  the year plus the  common  stock
equivalents  which would arise from the  exercise of stock  options and warrants
outstanding  using the treasury  stock  method and the average  market price per
share during the year.  Common stock equivalents are not included in the diluted
earnings per share calculation when their effect is antidilutive.


Revenue Recognition
Revenue is recognized from oil sales at such time as the oil is delivered to the
buyer.  Revenue is  recognized  from gas sales when the gas passes  through  the
pipeline  at the  well  head.  Revenue  from  overriding  royalty  interests  is
recognized when earned.

The Company does not have any gas balancing arrangements.


- --------------------------------------------------------------------------------



                                                                             -7-

<PAGE>


                                                             PIONEER OIL AND GAS
                                                   Notes to Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



1.   Organization and Summary of Significant Accounting Policies
     Continued

Use of Estimates in the  Preparation of Financial  Statements The preparation of
financial statements in conformity with generally accepted accounting principles
requires  management to make estimates and assumptions  that affect the reported
amounts  of assets and  liabilities  and  disclosure  of  contingent  assets and
liabilities at the date of the financial  statements and the reported amounts of
revenues and expenses during the reporting  period.  Actual results could differ
from those estimates.


2.   Property and Equipment

Property and equipment consists of the following:


                                                   September 30,
                                        -----------------------------------
                                               1999             1998
                                        -----------------------------------

Oil and gas properties (successful
  efforts method)                       $        1,590,708  $     2,316,836
Office furniture and equipment                     118,427          122,069
                                        -----------------------------------

                                                 1,709,135        2,438,905

Less accumulated depreciation,
  depletion and amortization                    (1,123,130)      (1,057,083)
                                        -----------------------------------

                                        $          586,005  $     1,381,822
                                        -----------------------------------



3.   Bank Line of Credit

At September 30, 1999,  the Company has a bank revolving  line-of-credit  in the
amount of $750,000  bearing  interest at the bank's  prime rate plus 1.5 percent
and is secured by producing properties.  The line-of-credit  matures on December
1, 1999 and had no outstanding balance at September 30, 1999.


At  September  30,  1998,  the Company  had a note  payable to a bank in monthly
installments of $26,100  including  interest at a rate equal to the bank's prime
rate plus 1.5 percent. The note payable had an outstanding balance of $1,255,692
at  September  30,  1998.  The note was repaid,  in full,  during the year ended
September 30, 1999.



- --------------------------------------------------------------------------------



                                                                             -8-

<PAGE>


                                                             PIONEER OIL AND GAS
                                                   Notes to Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



4.   Income Taxes

The  provision  for income  taxes  differs  from the amount  computed at federal
statutory rates as follows:


                                                    Years Ended
                                                   September 30,
                                        -----------------------------------
                                               1999             1998
                                        -----------------------------------

Income tax (provision) benefit at
  statutory rate                        $         (267,000) $       120,000
Change in valuation allowance/
deferred tax asset                                 267,000         (120,000)
                                        -----------------------------------

                                        $                -  $             -
                                        -----------------------------------




Deferred tax assets (liabilities) are comprised of the following:


                                                    September 30,
                                           --------------------------------
                                                 1999            1998
                                           --------------------------------

Intangible drilling costs and depletion    $       (107,000) $     (105,000)
Net operating loss carry forward                    736,000       1,090,000
AMT credit carry forward                              3,000           3,000
Capital loss carry forward                           53,000          53,000
Investment tax credit carry forwards                      -          19,000
                                           --------------------------------

                                                    685,000       1,060,000

Valuation allowance                                (685,000)     (1,060,000)
                                           --------------------------------

                                           $              -  $            -
                                           --------------------------------


A valuation  allowance has been recorded for the full amount of the deferred tax
asset because it is more likely than not that the deferred tax asset will not be
realized.


- --------------------------------------------------------------------------------



                                                                             -9-

<PAGE>


                                                             PIONEER OIL AND GAS
                                                   Notes to Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



4.   Income Taxes
     Continued

As of September 30, 1999, the Company has a net operating loss  carryforward  of
approximately  $2,164,000.  This  carryforward  expires in 2012. If  substantial
changes  in the  Company's  ownership  should  occur,  there  would be an annual
limitation of the amount of NOL carry forward which could be utilized. Also, the
ultimate  realization of these carry forwards is due, in part, on the tax law in
effect at the time and future events which cannot be determined.


The Company's  valuation  allowance  was reduced for the  expiration of both the
investment  tax  credit  carryforward  and a portion of the net  operating  loss
carryforward.


5.  Sales to Major Customers

The Company had sales to major  customers  during the year ended  September  30,
1999 and 1998, which exceeded ten percent of total sales as follows:


                                                Years Ended
                                                Sepember 30,
                                    --------------------------------
                                          1999            1998
                                    --------------------------------
Company A                           $       191,844  $             -
Company B                           $        86,025  $             -



6.  Related Party Transactions

The Company  acts as the operator  for several oil and gas  properties  in which
employees,  officers and other related and  unrelated  parties have a working or
royalty  interest.  At  September  30,  1999 and 1998 there was $7,390 and $-0-,
respectively, included in accounts payable due to related parties as a result of
these   activities.   The  Company  also  is  the  general  partner  in  certain
insignificant  limited  partnerships and the operator for certain joint ventures
formed for the purpose of oil and gas exploration and development.



- --------------------------------------------------------------------------------



                                                                            -10-

<PAGE>


                                                             PIONEER OIL AND GAS
                                                   Notes to Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



7.  Supplemental Disclosuresc of Cash Flow Information

Operations reflect actual amounts paid for interest and income taxes as follows:


                                               Years Ended
                                              September 30,
                                    --------------------------------
                                          1999            1998
                                    --------------------------------

Interest                            $        129,000  $      121,326
                                    --------------------------------

Income taxes                        $            100  $          100
                                    --------------------------------


During the year ended September 30, 1999:

o The Company  issued  1,500,000  shares of common stock in exchange for a stock
subscription receivable in the amount of $300,000.

8.  Fair Value of Financial Instruments

The Company's financial instruments consist of cash, receivables,  payables, and
notes  payable.   The  carrying   amount  of  cash,   receivables  and  payables
approximates  fair value because of the  short-term  nature of these items.  The
carrying amount of the notes payable  approximates  fair value as the individual
borrowings bear interest at floating market interest rates.


9.  Common Stock Reverse Split

On June 22, 1998, the Company's  Board of Directors  approved a 1 for 10 reverse
stock split. All references in the financial statements to number of shares, and
per share  amounts  have been  retroactively  restated to reflect the  decreased
number of shares outstanding.


10. Stock Options and Warrants

Employee Stock Ownership Plan
The Company has adopted a  noncontributory  employee stock ownership plan (ESOP)
covering all full-time employees who have met certain service  requirements.  It
provides for discretionary  contributions by the Company as determined  annually
by the Board of Directors, up to the maximum amount permitted under the Internal
Revenue Code. The plan has received IRS approval under Section 401(A) and 501(A)
of the Internal  Revenue Code.  Pension  expense  charged to operations  for the
years ended  September 30, 1999 and 1998 was $24,540 and $23,790,  respectively.
All  outstanding  shares  held by the ESOP are  included in the  calculation  of
earnings per share.

- --------------------------------------------------------------------------------



                                                                            -11-

<PAGE>


                                                             PIONEER OIL AND GAS
                                                   Notes to Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



10. Stock Options and Warrants
    Continued

The Company has granted  stock  options  and  warrants to certain  officers  and
employees of the Company to purchase shares of the Company's  common stock.  The
exercise  price of the options and warrants is equal to or in excess of the fair
market  value of the stock on the date of grant.  A schedule  of the options and
warrants at September 30, 1999 is as follows:


                                                         Exercise
                                 Number of              Price Per
                       ------------------------------
                           Options       Warrants         Share
                       ---------------------------------------------

Outstanding at
September 30, 1998
and 1997                        60,000        300,000   $ .55 - 1.20
  Granted                      420,000        300,000            .30
  Canceled                     (60,000)      (300,000)    .55 - 1.20
                       ---------------------------------------------

Outstanding at
September 30, 1999             420,000        300,000   $        .30
                       ---------------------------------------------



Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based
Compensation" (SFAS 123) gives entities the choice between adopting a fair value
method  or  continuing  to use  the  intrinsic  value  method  under  Accounting
Principles Board (APB) Opinion No. 25 with footnote disclosures of the pro forma
effects if the fair value method had been adopted. The Company has opted for the
latter approach.  Had  compensation  expense for the Company's stock options and
warrants been determined based on the fair value at the grant date for awards in
1999,  consistent with the provisions of SFAS No. 123, the Company's  results of
operations would have been as follows:


                                                          Year Ended
                                                        September 30,
                                                             1999
                                                      ------------------

Net income - as reported                              $          785,384
Net income - pro forma                                $          685,195
Earnings per share - as reported                      $              .10
Earnings per share - pro forma                        $              .09
                                                      ------------------


- --------------------------------------------------------------------------------



                                                                            -12-

<PAGE>


                                                             PIONEER OIL AND GAS
                                                   Notes to Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------



10. Stock Options and Warrants
    Continued

The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes option pricing model with the following assumptions:


                                                        September 30,
                                                             1999
                                                      ------------------

Expected dividend yield                               $                -
Expected stock price volatility                                      116%
Risk-free interest rate                                             6.06%
Expected life of options                                     2 to 3 years
                                                      ------------------



The weighted  average fair value of options and warrants granted during 1999 was
$.14.

During the year ended  September  30, 1998,  no options or warrants were granted
and, therefore, there would be no pro forma effect on the 1998 operations.


The  following  table  summarizes  information  about stock options and warrants
outstanding at September 30, 1999:


                        Outstanding                   Exercisable
            ------------------------------------------------------------
                          Weighted
                           Average
               Number    Remaining    Weighted     Number     Weighted
            Outstanding Contractual   Average   Exercisable   Average
  Exercise       at         Life      Exercise       at       Exercise
   Price      9/30/99      (Years)     Price      9/30/99      Price
- ------------------------------------------------------------------------

$     .30     720,000       2.00      $ .30       720,000  $       .30
- ------------------------------------------------------------------------


- --------------------------------------------------------------------------------



                                                                            -13-

<PAGE>


                                                             PIONEER OIL AND GAS
                                                   Notes to Financial Statements
                                                                       Continued

- --------------------------------------------------------------------------------




11. Earnings Per Share

Financial  accounting  standards require companies to present basic earnings per
share (EPS) and diluted  earnings per share along with additional  informational
disclosures. Information related to earnings per share is as follows:


                                                  September 30,
                                          ------------------------------
                                               1999           1998
                                          ------------------------------

Basic and Diluted EPS:
    Net income available to common
      stockholders                        $       785,384  $     220,375
                                          ------------------------------

    Weighted average common
    shares                                      7,723,000      4,258,000
                                          ------------------------------


    Net income (loss) per share:
                  Continuing operations   $           .10   $       (.09)
                  Extraordinary item                    -            .14
                                          ------------------------------

                                          $           .10   $        .05
                                          ------------------------------



12. Commitments and Contingencies

Limited Partnerships
The Company has an  immaterial  interest  in two  limited  partnership  drilling
programs and acts as the general partner. As the general partner, the Company is
contingently  liable  for  any  obligations  of  the  partnerships  and  may  be
contingently  liable  for  claims  generally  incidental  to the  conduct of its
business as general  partner.  As of September 30, 1999, the Company was unaware
of any such obligations or claims arising from these partnerships.


Employment Agreements
The Company has entered  into  severance  pay  agreements  with  officers of the
Company who also serve as board members.  Under the terms of the  agreements,  a
board member who is terminated  shall receive  severance pay equal to the amount
such  board  member  received  in salary  and  bonus for the two years  prior to
termination.



- --------------------------------------------------------------------------------



                                                                            -14-

<PAGE>


                                                             PIONEER OIL AND GAS

                                           Schedule of Supplementary Information
                                                       on Oil and Gas Operations

- --------------------------------------------------------------------------------




The  information  on the  Company's  oil and gas  operations  as  shown  in this
schedule  is  based  on the  successful  efforts  method  of  accounting  and is
presented in conformity  with the  disclosure  requirements  of the Statement of
Financial  Accounting  Standards No. 69 "Disclosures about Oil and Gas Producing
Activities."

<TABLE>
<CAPTION>

                Capitalized Costs Relating to Oil and Gas Producing Activities


                                                                     September 30,
                                                            -------------------------------
                                                                  1999           1998
                                                            -------------------------------

<S>                                                         <C>               <C>
Proved oil and gas properties and related equipment         $      1,584,261  $   2,190,465
Unproved oil and gas properties                                        6,447        126,371
                                                            -------------------------------

                Subtotal                                           1,590,708      2,316,836

Accumulated depreciation, depletion and amortization
  and valuation allowances                                        (1,012,865)      (953,880)
                                                            -------------------------------

                                                            $        577,843  $   1,362,956
                                                            -------------------------------

</TABLE>
                          Costs Incurred in Oil and Gas Acquisition,
                            Exploration  and Development Activities


                                             Years Ended
                                            September 30,
                                   -------------------------------
                                         1999           1998
                                   -------------------------------
Acquisition of properties:
    Proved                         $              -  $           -
    Unapproved                                    -              -
Exploration costs                           152,934        157,687
Development costs                            20,250        264,190



- --------------------------------------------------------------------------------



                                                                            -15-

<PAGE>


                                                             PIONEER OIL AND GAS

                                           Schedule of Supplementary Information
                                                       on Oil and Gas Operations

- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>

                        Results of Operations for Producing Activities


                                                                      Years Ended
                                                                     September 30,
                                                            -------------------------------
                                                                  1999           1998
                                                            -------------------------------

<S>                                                         <C>               <C>
Oil and gas - sales                                         $        655,446  $     902,428
Production costs net of reimbursements                               450,563       (580,005)
Exploration costs                                                   (152,934)      (157,687)
Depreciation, depletion and amortization
  and valuation provisions                                          (144,411)      (107,140)
                                                            -------------------------------

Net (loss) income before income taxes                                (92,462)        57,596

Income tax benefit (provision)                                        20,000         (9,000)
                                                            -------------------------------

Results of operations from producing activities
  (excluding corporate overhead and interest costs)         $        (72,462) $      48,596
                                                            -------------------------------
</TABLE>

- --------------------------------------------------------------------------------



                                                                            -16-

<PAGE>


                                                             PIONEER OIL AND GAS

                                           Schedule of Supplementary Information
                                                       on Oil and Gas Operations

- --------------------------------------------------------------------------------




                    Reserve Quantity Information (Unaudited)

The estimated  quantities of proved oil and gas reserves  disclosed in the table
below are  based  upon  estimates  by the  Company  in  fiscal  1998 and  proved
developed  properties by Fall Line Energy and proved  undeveloped  properties by
the Company in 1999. Such estimates are inherently  imprecise and may be subject
to substantial revisions.

The revisions may occur because among other things current prices of oil and gas
and current costs of operating are subject to fluctuations,  past performance of
wells  does not  necessarily  guarantee  future  performance  and rates  used to
estimate decline of reserves could vary from that which is projected.

All quantities shown in the table are proved reserves and are located within the
United States.

<TABLE>
<CAPTION>
                                                     Years Ended September 30,
                                        ---------------------------------------------------
                                                   1999                     1998
                                        ---------------------------------------------------
                                             Oil          Gas          Oil         Gas
                                           (bbls)        (mcf)       (bbls)       (mcf)
                                        ---------------------------------------------------

Proved developed and undeveloped
reserves:
<S>                                           <C>       <C>             <C>       <C>
    Beginning of year                         185,006    5,899,880      147,525   1,333,376
    Revision in previous estimates            223,154        2,660       59,732     (24,170)
    Discoveries and extension                       -            -            -           -
    Purchase in place                               -            -            -   4,777,092
    Production                                (19,265)     (85,430)     (22,251)   (186,418)
    Sales in place                                  -   (5,460,854)           -           -
                                        ---------------------------------------------------

    End of year                               388,895      356,256      185,006   5,899,880
                                        ---------------------------------------------------

Proved developed reserves:
    Beginning of year                         185,006      609,768      147,525     584,596
    End of year                               174,395      356,256      185,006     609,768


</TABLE>
- --------------------------------------------------------------------------------



                                                                            -17-

<PAGE>


                                                             PIONEER OIL AND GAS

                                           Schedule of Supplementary Information
                                                       on Oil and Gas Operations

- --------------------------------------------------------------------------------


<TABLE>
<CAPTION>

                   Standardized Measure of Discounted Future Net Cash Flows
              Changes Therein Relating to Proved Oil and Gas Reserves (Unaudited)


                                                                          Years Ended
                                                                         September 30,
                                                                      1999           1998
                                                                -------------------------------

<S>                                                             <C>               <C>
Future cash inflows                                             $      7,241,000  $  12,464,000
Future production and development costs                               (3,156,000)    (3,734,000)
Future income tax expenses                                            (1,389,000)    (2,968,000)
                                                                -------------------------------
                                                                       2,696,000      5,762,000
10% annual discount for estimated timing of cash flows                  (960,000)    (2,051,000)
                                                                -------------------------------

Standardized measure of discounted future net cash flows        $      1,736,000  $   3,711,000
                                                                -------------------------------

</TABLE>
- --------------------------------------------------------------------------------



                                                                            -18-

<PAGE>


                                                             PIONEER OIL AND GAS

                                           Schedule of Supplementary Information
                                                       on Oil and Gas Operations

- --------------------------------------------------------------------------------


            Standardized Measure of Discounted Future Net Cash Flows
 Changes Therein Relating to Proved Oil and Gas Reserves (Unaudited) - Continued

The preceding  table sets forth the estimated  future net cash flows and related
present value discounted at a 10% annual rate from the Company's proved reserves
of oil,  condensate  and gas.  The  estimated  future net revenue is computed by
applying the year end prices of oil and gas  (including  price  changes that are
fixed and  determinable)  and current  costs of  development  and  production to
estimated  future   production   assuming   continuation  of  existing  economic
conditions.  The values  expressed are estimates only,  without actual long-term
production to base the production  flows, and may not reflect  realizable values
or fair market values of the oil and gas ultimately extracted and recovered. The
ultimate  year of  realization  is also  subject to  accessibility  of petroleum
reserves and the ability of the Company to market the products.


                            Changes in the Standardized Measure of
                            Discounted Future Cash Flows (Unaudited)


                                                  Years Ended
                                                 September 30,
                                             -------------------------------
                                                   1999           1998
                                             -------------------------------

Balance, beginning of year                   $      3,711,000  $   1,153,000
Sales of oil and gas produced net of
  production costs                                   (423,000)      (840,000)
Net changes in prices and production costs           (671,000)      (369,000)
Extensions and discoveries, less related
  costs                                                     -              -
Purchase and sales of minerals in place            (4,100,000)     7,100,000
Revisions of estimated development costs                    -              -
Revisions of previous quantity estimate             2,098,000     (2,478,000)
Accretion of discount                                 371,000        115,000
Net changes in income taxes                           750,000       (970,000)
                                             -------------------------------

Balance, end of year                         $      1,736,000  $   3,711,000
                                             -------------------------------





- --------------------------------------------------------------------------------



                                                                            -19-


<PAGE>

PART III.                  INDEX TO EXHIBITS

         The following Exhibits are filed herewith:

Exhibit No.                                 Description
- -----------                                 ------------

3(i)                                 Articles of Incorporation
                                     (with amendments)
3(ii)                                Bylaws

10                                   Line of Credit Agreement

23                                   Fall Line Energy letter from Petroleum
                                     Engineer

27                                   Updated financial information

99                                   Minutes Approving Employee Participation in
                                     Acquisitions


<PAGE>

                                    SIGNATURE

         In  accordance  with  Section  12 of the  Securities  Act of 1934,  the
Company  caused this  Registration  Statement  to be signed on its behalf by the
undersigned, thereunto duly authorized.

PIONEER OIL AND GAS


By:____________________________             Date:____________,1999.
      Don J. Colton, President


The following Exhibits are filed herewith:

Exhibit No.                                 Description
- -----------                                 ------------

3(i)                                 Articles of Incorporation
                                     (with amendments)
3(ii)                                Bylaws

10                                   Line of Credit Agreement

23                                   Fall Line Energy letter from Petroleum
                                     Engineer

27                                   Updated financial information

99                                   Minutes Approving Employee Participation in
                                     Acquisitions




                            ARTICLES OF INCORPORATION
                                       OF
                               PIONEER OIL AND GAS

         We, the undersigned natural persons of the age of twenty-one (21) years
or more,  acting as  incorporators  of a  corporation  under  the Utah  Business
Corporation  Act,  adopt  the  following  Articles  of  Incorporation  for  such
corporation.

                                ARTICLE I - NAME

         The name of the corporation is Pioneer Oil and Gas.

                              ARTICLE II - DURATION

         The duration of the corporation is perpetual.

                             ARTICLE III - PURPOSES

         The  purpose of the  corporation  shall be to conduct any or all lawful
business  for  which  corporation  may be  organized  under  the  Utah  Business
Corporation  Act as from  time to time  authorized  by its  Board of  Directors,
including the  accumulation  of investment  capital and the  acquisition  of the
assets   and/or   businesses   of   other   corporations,   partnerships,   sole
proprietorships  or other  forms of business  entities;  provided  however,  the
corporation shall not:

<PAGE>

         (1)  engage in the banking business,  the trust company business or the
              practice of any profession permitted to be incorporated under Utah
              laws;

         (2)  engage primarily or hold itself out as being primarily  engaged in
              the business of investing, reinvesting or trading in securities;

         (3)  engage in the business of issuing face-amount  certificates of the
              installment type, nor have any such certificate outstanding;

         (4)  engage in or  propose to engage in,  the  business  of  investing,
              reinvesting,  owning,  holding or trading in  securities  having a
              value  exceeding  forty  (40)  per  centum  of  the  value  of the
              corporation's total assets (exclusive of Government securities and
              cash items) on an unconsolidated basis;

         (5)  for  compensation,  engage in the  business  of  advising  others,
              either  directly or through  publications  or writings,  as to the
              value of  securities  or as to the  advisability  of investing in,
              purchasing, or selling securities; or

         (6)  for compensation,  and as a part of a regular  business,  issue or
              promulgate analyses or reports concerning securities.

         In pursuit of its purposes,  the corporation  shall have all the powers
granted by law to corporations under the laws of the State of Utah and elsewhere
as pertinent.


                               ARTICLE IV - STOCK

         The  aggregate  number of shares  which  this  corporation  shall  have
authority to issue is  50,000,000  shares of Common Stock having a par value per
share of$.001  (one-tenth of a cent).  All stock of the corporation  shall be of
the  same  class,  common,  and  shall  have the same  rights  and  preferences.
Fully-paid stock of this corporation  shall not be liable to any further call or
assessment.

                              ARTICLE V - AMENDMENT

         These Articles of Incorporation  may be amended by the affirmative vote
of "a majority" of the shares entitled to vote on each such amendment.

                        ARTICLE VI - SHAREHOLDERS RIGHTS

         The authorized and treasury stock of this  corporation may be issued at
such time,  upon such terms and  conditions  and for such  consideration  as the
Board of Directors  shall  determine.  Shareholders  shall not have  pre-emptive
rights to acquire unissued shares of the stock of this corporation.

                          ARTICLE VII - CAPITALIZATION

         This  corporation will not commence  business until  consideration of a
value of at least $1,000 has been received for the issuance of said shares.

<PAGE>

                     ARTICLE VIII - INITIAL OFFICE AND AGENT

         The address of this  corporation's  initial  registered  office and the
name of its initial registered agent at such address is:

        Name Of Agent                               Address of Registered Office
        -------------                               ----------------------------

         Don J. Colton                               1675 East 11245 South
                                                     Sandy, Utah 84070

                             ARTICLE IX - DIRECTORS

         The directors are hereby given the authority to do any act on behalf of
the  corporation by law and in each instance where the Business  Corporation Act
provides that the directors may act in certain  instances  where the Articles of
Incorporation  authorize such action by the directors,  the directors are hereby
given authority to act in such instances without  specifically  enumerating each
potential action or instance herein.

         The  directors  are  specifically  given the  authority  to mortgage or
pledge any or all assets of the business without stockholder's approval.

         The number of directors  constituting the initial Board of Directors of
this  Corporation is three.  The names and addresses of persons who are to serve
as Directors  until the first  annual  meeting of  stockholder's  or until their
successors are elected and qualified, are:

                       Name                                   Address
                       -----                                  -------

                  Don J. Colton                        1675 East 11245 South
                                                       Sandy, UT 84070

                  Larry G. Colton                      1865 Lincoln Lane
                                                       Holladay, UT 84117

                  Gregg B. Colton                      1849 North 200 West #327
                                                       Provo, Utah 84601

                            ARTICLE X - INCORPORATORS

                  The name and address of each incorporator is:

                      Name                                     Address
                      ----                                     -------

                  Don J. Colton                        1675 East 11245 South
                                                       Sandy, UT 84070

                  Larry G. Colton                      1865 Lincoln Lane
                                                       Holladay, UT 84117

                  Gregg B. Colton                      1849 North 200 West #327
                                                       Provo, Utah 84601


<PAGE>

                                   ARTICLE XI
              COMMON DIRECTORS - TRANSACTIONS BETWEEN CORPORATIONS

         No contract or other transactions  between this corporation and any one
or more of its directors or any other corporation,  firm, association, or entity
in which one or more of its  directors or officers are  financially  interested,
shall be either void or voidable  because of such  relationship or interest,  or
because such  director or  directors  are present at the meeting of the Board of
Directors, or a committee thereof, which authorizes,  approves, or ratifies such
contract or transaction, or because his, her or their votes are counted for such
purpose if: (a) the fact of such  relationship or interest is disclosed or known
to the Board of Directors or committee which authorizes,  approves,  or ratifies
the  contract  or  transaction  by vote or consent  sufficient  for the  purpose
without counting the votes or consents of such interested  director;  or (b) the
fact of such  relationship or interest is disclosed or known to the stockholders
entitled  to vote and  they  authorize,  approve  or  ratify  such  contract  or
transaction  by vote or written  consent,  or (c) the contract or transaction is
fair and reasonable to the corporation.

         Common or  interested  directors  may be  counted  in  determining  the
presence of a quorum at a meeting of the Board of Directors or committee thereof
which authorized, approves, or ratifies such contract or transaction.



                              ARTICLE XII - BY-LAWS

         By-Laws of this corporation shall be adopted by its Board of Directors,
which  shall  also have the power to alter,  amend or repeal  the  By-Laws or to
adopt new By-Laws;  subject,  however to the power of the shareholders to alter,
repeal or adopt new By-Laws for the corporation.

                       ARTICLE XIII - NO CUMULATIVE VOTING

         At any election for directors,  no shareholders shall have the right to
cumulate  his votes by  giving  one  candidate  as many  votes as the  number of
directors  to be  elected,  and  for  whose  election  he has a right  to  vote,
multiplied by the number of his shares, nor shall any shareholder have the right
to cumulate his votes by distributing such votes on the same principle among any
number of such candidates.

                                      *****

         Under  penalties  of  perjury,   we  declare  that  these  Articles  of
Incorporation have been examined by us and are, to the best of our knowledge and
belief, true, correct and complete.


         DATED this 14th day of October, 1980.

                                       /s/ Don J. Colton
                                       -----------------------------------------
                                       INCORPORATOR - DON J. COLTON

                                       /s/ Larry G. Colton
                                       -----------------------------------------
                                       INCORPORATOR - LARRY G. COLTON

                                       /s/ Gregg B. Colton
                                       -----------------------------------------
                                       INCORPORATOR - GREGG B. COLTON

<PAGE>


                          ARTICLES OF AMENDMENT TO THE
                          ARTICLES OF INCORPORATION OF
                               PIONEER OIL AND GAS


         Pursuant to the provisions of Section 16-10-54 et seq. of the Utah Code
Annotated, 1953 as amended, Pioneer Oil and Gas adopts the following Articles of
Amendment to its Articles of Incorporation:

                                      FIRST

         The following amendment to the Articles of Incorporation was adopted by
the  shareholders  of  Pioneer  Oil and  Gas on July  22,  1991,  in the  manner
prescribed by the Utah Code Annotated, 1953 as amended, and is an added Article,
number XIV, to the Articles of Incorporation of Pioneer Oil and Gas:

                                   ARTICLE XIV

         A director  of the  Company  shall have no  personal  liability  to the
corporation  or its  shareholders  for monetary  damages for breach of fiduciary
duty.  However,  this provision  shall not eliminate or limit the liability of a
director of the corporation:

         (a)     For  any  breach  of the  director's  duty  of  loyalty  to the
                 corporation or its shareholders;

         (b)     For  acts or  omissions  not in good  faith  or  which  involve
                 intentional misconduct or a knowing violation of law;

         (c)     For actions  under  Section  16-10-44 of the Utah Code ANN. (as
                 amended); or

         (d)     For any transaction from which the director derived an improper
                 personal benefit.

                                     SECOND

         The number of common shares issued and  outstanding  of Pioneer Oil and
Gas and  entitled to vote at the time of the  adoption  of the above  referenced
amendment was 31,586,885.

<PAGE>

                                      THIRD

         A quorum was present at the  stockholder's  meeting either by person or
proxy held on July 22, 1991 and that the amendment referred to and adopted above
by the  Corporation  received  22,235,387  shares in favor of the amendment with
831,200 shares voting against the amendment and 115,700 shares abstaining.

         IN WITNESS  WHEREOF,  these  Articles of  Amendment  to the Articles of
Incorporation  of  Pioneer  Oil and Gas have been  executed  this  _7th__ day of
__October____, 1991, by the undersigned officers of the Corporation.


ATTEST:

/s/ Gregg B. Colto                               by: /s/ Don J. Colton
- -------------------                              ----------------------
Gregg B. Colton, Secretary                       Don J. Colton, President





                                    BYLAWS OF
                               PIONEER OIL AND GAS

                           ARTICLE I - IDENTIFICATION

1.       NAME

         The name of the corporation is Pioneer Oil and Gas (the "Corporation").

2.       OFFICES

         The principal  office of the  corporation in the State of Utah shall be
located in the City of Salt Lake,  County of Salt Lake. The corporation may have
such other  offices,  either  within or  without  the State of Utah as the Board
Directors may designate or as the business of the  corporation  may require from
time to time.

         The registered office of the corporation  required by the Utah Business
Corporation  Act to be  maintained in the State of Utah may be, but need not be,
identical with the principal office in the State of Utah, and the address of the
registered office may be changed from time to time by the Board of Directors.

3.       CORPORATE SEAL

         The Board of Directors  shall  provide a corporate  seal which shall be
circular in form and shall have inscribed  thereon the name of the  corporation,
the state of incorporation, and the words "Corporate Seal."

<PAGE>

                            ARTICLE II - SHAREHOLDERS

1.       ANNUAL MEETING

         The  annual  meeting  of  the  shareholders  shall  be  held  on a  day
designated  by the Board of  Directors  during the  second  week in the month of
January  in each  year,  for  the  purpose  of  electing  directors  and for the
transaction  of such  other  business  as may come  before the  meeting.  If the
election of  directors  shall not be held on the day  designated  herein for any
annual meeting of the shareholders,  or at any adjournment thereof, the Board of
Directors  shall  cause  the  election  to be held at a special  meeting  of the
shareholders as soon thereafter as conveniently may be.

2.       SPECIAL MEETINGS

         Special  meetings of the  stockholders,  for any  purpose or  purposes,
unless otherwise  prescribed by statute,  may be called by the President or by a
majority of the  Directors,  and shall be called by the President at the request
of the holders of not less than twenty percent of all the outstanding  shares of
the corporation entitled to vote at the meeting.

3.       PLACE OF MEETING

         The Board of  Directors  may  designate  any  place,  either  within or
without the State of Utah, as the place of meeting for any annual meeting or for
any special meeting called by the Board of Directors.  A waiver of notice signed
by all  shareholders  entitled  to vote at a meeting  may  designate  any place,
either within or without the State of Utah, as the place for the holding of such
meeting. If no designation is made, or if a special meeting be otherwise called,
the place of meeting shall be the  registered  office of the  corporation in the
State of Utah.

4.       NOTICE OF MEETING

         Written  or  printed  notice  stating  the  place,  day and hour of the
meeting and, in case of a special meeting, the purpose or purposes for which the
meeting is called, shall be delivered not less than ten nor more than fifty days
before  the date of the  meeting,  either  personally  or by mail,  by or at the
direction of the president,  or the secretary, or the officer of persons calling
the meeting,  to each stockholder of record entitled to vote at such meeting. If
mailed, such notice shall be deemed to be delivered when deposited in the United
Stated mail,  addressed to the  stockholder  at his address as it appears on the
stock transfer books of the corporation, with postage thereon prepaid.

5.       CLOSING OF TRANSFER BOOKS OR FIXING OF RECORD DATE

         For the purpose of determining shareholders entitled to notice of or to
vote at any meeting of shareholders or any adjournment  thereof, or shareholders
entitled to receive payment of any dividend, or in order to make a determination
of  shareholders  for any other  proper  purpose,  the Board of Directors of the
corporation  may  provide  that the stock  transfer  books shall be closed for a
stated period but not to exceed,  in any case, fifty days. If the stock transfer
books shall be closed for the purpose of  determining  shareholders  entitled to
notice of or to vote at a meeting of  shareholders,  such books  shall be closed
for at least ten days immediately preceding such meeting. In lieu of closing the
stock  transfer  books,  the Board of Directors may fix in advance a date as the
record date for any such determination of shareholders, such date in any case to
be not more than fifty days and, in case of a meeting of shareholders,  not less
than ten days prior to the date on which the particular  action,  requiring such
determination of  shareholders,  is to be taken. If the stock transfer books are
not closed and no record  date is fixed for the  determination  of  shareholders
entitled to notice of or to vote at a meeting of  shareholders,  or shareholders
entitled  to receive  payment  of a  dividend,  the date on which  notice of the
meeting  is mailed  or the date on which  resolution  of the Board of  Directors
declaring such dividend is adopted, as the case may be, shall be the record date
for such  determination  of  shareholders.  When a determination of shareholders
entitled  to vote at any  meeting of  shareholders  has been made as provided in
this section, such determination shall apply to any adjournment thereof.

<PAGE>

6.       VOTING LISTS

         The  officer or agent  having  charge of the stock  transfer  books for
shares of the  corporation  shall make, at least ten days before each meeting of
shareholders,  a  complete  list of the  shareholders  entitled  to vote at such
meeting,  or any adjournment  thereof,  arranged in alphabetical order, with the
address of and the number of shares held by each,  which  list,  for a period of
ten days prior to such meeting,  shall be kept on file at the registered  office
of the  corporation and shall be subject to inspection by any shareholder at any
time and place of the  meeting  and shall be  subject to the  inspection  of any
shareholder  during the whole time of the meeting.  The original  stock transfer
book shall be prima facie  evidence as to who are the  shareholders  entitled to
examine such list or transfer books or to vote at any meeting of shareholders.

7.       QUORUM

         A majority of the  outstanding  shares of the  corporation  entitled to
vote,  represented in person or by proxy, shall constitute a quorum at a meeting
of  shareholders.  If  less  than a  majority  of  the  outstanding  shares  are
represented at a meeting,  a majority of the shares so  represented  may adjourn
the meeting from time to time without further notice.  At such adjourned meeting
at  which a  quorum  shall  be  present  or  represented,  any  business  may be
transacted  which  might  have been  transacted  at the  meeting  as  originally
notified.  The shareholders  present at a duly organized meeting may continue to
transact business until  adjournment,  notwithstanding  the withdrawal of enough
shareholders to leave less than a quorum.

8.       PROXIES

         At all  meetings  of  stockholders,  a  stockholders  may vote by proxy
executed in writing by the  stockholders or by his duly  authorized  attorney in
fact. Such proxy shall be filed with the secretary of the corporation  before or
at the time of the meeting.

9.       VOTING

         Each  shareholder  entitled  to vote in  accordance  with the terms and
provisions  of the  certificate  of  incorporation  and these  by-laws  shall be
entitled to one vote, in person or by proxy, for each share of stock entitled to
vote held by such shareholders. Upon the demand of any stockholder, the vote for
directors  and upon any  question  before the  meeting  shall be by ballot.  All
elections for directors  shall be decided by plurality vote; all other questions
shall  be  decided  by  majority  vote  except  as  otherwise  provided  by  the
Certificate of Incorporation or the laws of this State.

10.      INFORMAL ACTION BY SHAREHOLDERS

         Any action  required to be taken at a meeting of the  shareholders,  or
any  action  which may be taken at a meeting of the  shareholders,  may be taken
without a meeting if a consent in  writing,  setting  forth the action so taken,
shall be signed by all of the shareholders  entitled to vote with respect to the
subject matter thereof.

<PAGE>

11.      NON-CUMULATIVE VOTING

         At each election for directors  every  shareholder  entitled to vote at
such election shall have the right to vote, in person or by proxy, the number of
shares owned by him for as many persons as there are directors to be elected and
for whose election he has a right to vote;  however,  no shareholder  shall have
the right to  cumulate  his votes by giving one  candidate  as many votes as the
number of such directors  multiplied by the number of his shares shall equal, or
by distributing such votes on the same principle among any number of candidates.

                        ARTICLE III - BOARD OF DIRECTORS

1.       GENERAL POWERS

         The  business  and affairs of the  corporation  shall be managed by its
board of directors.  The directors  shall in all cased act as a board,  and they
may adopt such rules and  regulations  for the conduct of their meetings and the
management of the corporation,  as they may deem proper,  not inconsistent  with
these by-laws and the laws of this State.

2.       NUMBER, TENURE AND QUALIFICATIONS

         The number of directors of the corporation shall be at least three, but
not more than  seven.  Each  director  shall hold  office  until the next annual
meeting of  shareholders  and until his  successor  shall have been  elected and
qualified.  Directors need not be residents of the State of Utah or shareholders
of the corporation.

3.       VACANCIES

         Any vacancy  occurring in the Board of  Directors  may be filled by the
affirmative  vote of a majority of the  remaining  directors  though less than a
quorum of the Board of Directors.  A director elected to fill a vacancy shall be
elected for the unexpired term of his predecessor in office. Any directorship to
be filled by reason of an increase in the number of directors shall be filled by
election at an annual meeting or at a special meeting of shareholders called for
that purpose.

4.       PLACE OF MEETING

         Meetings of the Board of Directors, annual, regular, or special, may be
held either within or without the State of Utah.

5.       ANNUAL MEETINGS

         The Board of  Directors  shall  meet each  year  immediately  after the
annual meeting of the shareholders, at the registered office of the Corporation,
for the purpose of organization,  election of officers, and consideration of any
other business that may properly be brought before the meeting. No notice of any
kind to either old or new  members  of the Board of  Directors  for this  annual
meeting shall be necessary.

6.       MANNER OF ACTING

         At all meetings of the Board of Directors, each Director shall have one
vote.  The act of a majority  present at a meeting shall be the act of the Board
of Directors, provided a quorum is present.

<PAGE>

7.       QUORUM AND TIE BREAKING

         A majority of the members of the Board of Directors shall  constitute a
quorum for the  transaction of business,  but less than a quorum may adjourn any
meeting from time to time until a quorum shall be present, whereupon the meeting
may be held, as a meeting of the Board of  Directors.  The Chairman of the Board
shall in the case of an equality of votes have an additional  casting vote to be
a tiebreaker.

8.       CHAIRMAN

         The Board of Directors  may elect from its own number a Chairman of the
Board,  who shall preside at all meetings of the Board of  Directors,  and shall
perform such other duties as may be prescribed from time to time by the Board of
Directors.

9.       RESIGNATION

         A Director may resign at any time by  delivering  written  notification
thereof to the  President  or Secretary of the  Corporation.  Resignation  shall
become  effective  upon its  acceptance  by the  Board of  Directors;  provided,
however,  that if the Board of Directors has not acted  thereon  within ten days
from the date of its  delivery,  the  resignation  shall  upon the  tenth day be
deemed accepted.

10.      PRESUMPTION OF ASSENT

         A Director of the  Corporation who is present at a meeting of the Board
of Directors at which action on any corporate  matter is taken shall be presumed
to have  assented to the action taken unless his dissent shall be entered in the
minutes  of the  meeting  or unless he shall  file his  written  dissent to such
action  with the  person  acting as the  secretary  of the  meeting  before  the
adjournment  thereof or shall  forward  such dissent by  registered  mail to the
Secretary of the Corporation  immediately  after the adjournment of the meeting.
Such right to dissent  shall not apply to a Director  who voted in favor of such
action.

11.      COMPENSATION

         By  resolution  of the Board of  Directors,  the  Directors may be paid
their expenses, if any, of attendance at each meeting of the Board of Directors,
and may be paid a fixed  sum for  attendance  at each  meeting  of the  Board of
Directors or a stated  salary as Director.  No such payment  shall  preclude any
Director  from  serving the  Corporation  in any other  capacity  and  receiving
compensation therefore.


                              ARTICLE IV - OFFICERS

1.       NUMBER

         The  officers  of the  corporation  shall be a  President,  one or more
Vice-Presidents  (the  number,  thereof,  to  be  determined  by  the  Board  of
Directors),  a Secretary  and a Treasurer,  each of whom shall be elected by the
Board of Directors.  Such other officers and assistant officers as may be deemed
necessary may be elected or appointed by the Board of Directors. Any two or more
offices  may be held by the same  person,  except the offices of  President  and
Secretary.

<PAGE>

2.       ELECTION AND TERM OF OFFICE

         The officers of the corporation to be elected by the directors shall be
elected  annually at the first meeting of the  directors  held after each annual
meeting of the stockholders.  Each officer shall hold office until his successor
shall  have been duly  elected  and shall have  qualified  or until his death or
until he shall  resign or shall  have been  removed  in the  manner  hereinafter
provided.

3.       REMOVAL

         Any officer or agent may be removed by the Board of Directors  whenever
in its judgment the best interests of the  Corporation  will be served  thereby,
but such removal shall be without  prejudice to the contract rights,  if any, of
the person so removed.
Election  or  appointment  of an  officer  or agent  shall not of itself  create
contract rights.

4.       VACANCIES

         A  vacancy  in any  office  because  of  death,  resignation,  removal,
disqualification or otherwise,  may be filled by the directors for the unexpired
portion of the term.

5.       PRESIDENT

         The  President  shall  be  the  principal   operating  officer  of  the
corporation,  and  subject to the  control of the Board of  Directors,  shall in
general  supervise  the  day-to-day  business  affairs of the  corporation.  The
President's  signature  shall be mandatory  on any  contractual  commitments  or
disbursements of the  corporation.  He may sign, with the Secretary or any other
proper  officer  of  the  corporation  thereunto  authorized  by  the  Board  of
Directors,  certificates  for  shares  of the  corporation,  any  deeds,  notes,
mortgages,  bonds,  contracts, or other instruments which the Board of Directors
has authorized to be executed, except in cases where it shall be required by law
to be otherwise  signed or  executed;  and in general  shall  perform all duties
incident to the office of President  and such other duties as may be  prescribed
by the Board of Directors from time to time.

6.       THE VICE-PRESIDENTS

         In the absence of the President or in the event of his death, inability
or refusal to act,  the  Vice-President  (or in the event there be more than one
Vice-President, the Vice-Presidents in the order designated at the time of their
election) shall perform the duties of the President,  and when so acting,  shall
have  all  the  powers  of and be  subject  to all  the  restrictions  upon  the
President.  The  Vice-President  shall perform such other duties as from time to
time may be assigned to him by the President or by the Board of Directors.

7.       THE SECRETARY

         The Secretary shall: (a) keep the minutes of the  shareholders'  and of
the Board of Directors' meetings in one or more books provided for that purpose;
(b) see that all notices are given in  accordance  with the  provision  of these
by-laws or as required by law; (c) be custodian of the corporate  records and of
the seal of the  corporation and see that the seal of the corporation is affixed


<PAGE>

to all documents the execution of which on behalf of the  corporation  under its
seal is duly authorized;  (d) keep a register of the post office address of each
shareholder which shall be furnished to the Secretary by such  shareholder;  (e)
sign with the President,  or a  Vice-President,  certificates  for shares of the
corporation,  the issuance of which shall have been  authorized by resolution of
the Board of Directors;  (f) have general  charge of the stock transfer books of
the  corporation and (g) in general perform all duties incident to the office of
Secretary  and such other  duties as from time to time may be assigned to him by
the President or by the Board of Directors.

8.       THE TREASURER

         If required by the Board of Directors,  the Treasurer shall give a bond
for the faithful discharge of his duties in such sum and with surety or sureties
as the Board of Directors shall determine. He shall: (a) have charge and custody
of and be responsible for all funds and securities of the  corporation;  receive
and give receipts for moneys due and payable to the corporation  from any source
whatsoever  and deposit all such moneys in the name of the  corporation  in such
banks,  trust companies or other depositories as shall be selected in accordance
with the  provisions of Article VI of these  by-laws and (b) in general  perform
all of the duties as from time to time may be assigned  to him by the  President
or by the Board of Directors.

9.       ASSISTANT SECRETARIES AND ASSISTANT TREASURERS

         The Assistant  Secretaries,  when authorized by the Board of Directors,
may sign with the President or a  Vice-President  certificates for shares of the
corporation  the issuance of which shall have been authorized by a resolution of
the Board of Directors. The Assistant Treasurers shall respectively, if required
by the Board of Directors, give bonds for the faithful discharge of their duties
in such sums and with such sureties as the Board of Directors  shall  determine.
The Assistant  Secretaries and Assistant Treasurers,  in general,  shall perform
such  duties as shall be  assigned to them by the  Secretary  or the  Treasurer,
respectively, or by the President or the Board of Directors.

10.      SALARIES

         The  salaries of the  officers  shall be fixed from time to time by the
Board of Directors and no officer shall be prevented  from receiving such salary
by reason of the fact that he is also a director of the corporation.


                ARTICLE V - CONTRACTS, LOANS, CHECKS AND DEPOSITS

1.       CONTRACTS

         The directors  may authorize any officer or officers,  agent or agents,
to enter into any contract or execute and deliver any  instrument in the name of
and on behalf of the corporation,  and such authority may be general or confined
to specific instances.

2.       LOANS

         No loans  shall be  contracted  on  behalf  of the  corporation  and no
evidences of  indebtedness  shall be issued in its name unless  authorized  by a
resolution  of the  directors.  Such  authority  may be general or  confined  to
specific instances.

<PAGE>

3.       CHECK, DRAFTS, ETC.

         All checks,  drafts or other orders for the payment of money,  notes or
other evidences of indebtedness issued in the name of the Corporation,  shall be
signed by two officers of the  corporation,  with one of the officers  being the
President of the Corporation.

4.       DEPOSITS

         All funds of the corporation not otherwise  employed shall be deposited
from  time  to time to the  credit  of the  corporation  in  such  banks,  trust
companies or other depositories as the directors may select.


             ARTICLE VI - CERTIFICATES FOR SHARES AND THEIR TRANSFER

1.       CERTIFICATES FOR SHARES

         Certificates  representing  shares of the corporation  shall be in such
form as shall be determined by the directors.  Such certificates shall be signed
by the president and by the  secretary or by such other  officers  authorized by
law and by the directors.  All  certificates  for shares shall be  consecutively
numbered or otherwise identified. The name and address of the stockholders,  the
number of shares and date of issue, shall be entered on the stock transfer books
of the corporation. All certificates surrendered to the corporation for transfer
shall be  canceled  and no new  certificate  shall be issued  until  the  former
certificate  for a like  number  of  shares  shall  have  been  surrendered  and
canceled,  except that in case of a lost,  destroyed or mutilated  certificate a
new one may be issued therefore upon such terms and indemnity to the corporation
as the directors may prescribe.

2.       TRANSFER OF SHARES

         (a) Upon the surrender to the  corporation or the transfer agent of the
corporation  of a certificate  for shares duly endorsed or accompanied by proper
evidence of  succession,  assignment  or authority to transfer,  it shall be the
duty of the  corporation  to  issue a new  certificate  to the  person  entitled
thereto, and cancel the old certificate; every such transfer shall be entered on
the  transfer  book of the  corporation  which  shall  be kept at its  principal
office.

         (b) The corporation  shall be entitled to treat the holder of record of
any share as the holder in fact thereof,  and, accordingly shall not be bound to
recognize  any equitable or other claim to or interest in such share on the part
of any  other  person  whether  or not it shall  have  express  or other  notice
thereof, except as expressly provided by the laws of this state.


                            ARTICLE VII - FISCAL YEAR

         The  fiscal  year of the  corporation  shall  begin on the first day of
October in each year and shall end on the  thirtieth  day of  September  in each
year.


<PAGE>

                            ARTICLE VIII - DIVIDENDS

         The directors may from time to time declare,  and the  corporation  may
pay,  dividends on its  outstanding  shares in the manner and upon the terms and
conditions provided by law.


                          ARTICLE IX - WAIVER OF NOTICE

         Unless otherwise provided by law, whenever any notice is required to be
given to any stockholder or director of the corporation  under the provisions of
these bylaws or under the provisions of the articles of incorporation,  a waiver
thereof in writing,  signed by the person or persons  entitled  to such  notice,
whether before or after the time stated therein,  shall be deemed  equivalent to
the giving of such notice.


                   ARTICLE X - OFFICER AND DIRECTOR CONTRACTS

         No contract or other transaction between this Corporation and any other
corporation  shall be  affected  by the fact that a director  or officer of this
Corporation  is  interested  in, or is a director or other officer of such other
corporation.  Any director,  individually or with others,  may be a party to, or
may be interested in any  transaction of this  Corporation or any transaction in
which this Corporation is interested.  No contract or other  transaction of this
Corporation with any person,  firm, or corporation shall be affected by the fact
that any director of this  Corporation (a) is party to, or is interested in such
contract,  act or  transaction;  (b) is in some way connected  with such person,
firm,  or  corporation.  Each person who is now or may become a director of this
Corporation is hereby relieved from and  indemnified  against any liability that
might  otherwise  be obtained  in the event such  director  contracts  with this
Corporation for the benefit of himself or any firm, association,  or corporation
in which he may be  interested  in any way,  provided such director acts in good
faith.


                          ARTICLE XI - INDEMNIFICATION

1.       INDEMNIFICATION

         The  Corporation  shall  indemnify  any  and  all of its  directors  or
officers or former  directors or former  officers or any person who may serve at
its  request as a director  or officer of another  corporation  in which it owns
shares of capital stock or of which it is a creditor against  expenses  actually
and necessarily incurred by them in connection with the defense or settlement of
any action,  suite or proceeding  brought or threatened in which they, or any of
them,  are or might be made  parties,  or a party,  by reason of being or having
been  directors or officers or a director or officer of the  Corporation,  or of
such  other  corporation,  except in  relation  to  matters as to which any such
director or officer or former director or officer or person shall be adjudged in
such action, suit or proceeding to be liable for negligence or misconduct in the
performance of duty. Such  indemnification  shall not be deemed exclusive of any
rights to which those indemnified may be entitled,  under any Bylaw,  agreement,
vote of stockholders, or otherwise.

<PAGE>

2.       LEGAL FEES

         The Corporation may also reimburse to any director, officer or employee
the  reasonable  costs of settlement of any action,  suit or  proceeding,  if it
shall be found by a  majority  of a  committee  composed  of the  directors  not
involved in the matter in  controversy  (whether or not a quorum) that it was to
the best interest of the  Corporation  that the  settlement be made and that the
director, officer or employee was not guilty of negligence or misconduct.


                            ARTICLE XII - AMENDMENTS

         The power to alter, amend, or repeal the Bylaws, or to adopt new Bylaws
is vested in the Board of Directors.  The Bylaws may contain any  provisions for
the regulation and management of the affairs of the  Corporation  not prohibited
by laws or the Articles of Incorporation.

         IN WITNESS  WHEREOF,  the foregoing Bylaws were adopted and approved by
the Board of Directors  at their  meeting duly called and held on the 6th day of
November, 1980.

                                           /s/ Don J. Colton
                                           __________________________
                                           President

                                           /s/ Gregg B. Colton
                                           --------------------------
                                           Secretary


                                 PROMISSORY NOTE



                                December 27, 1999

Borrower:      Pioneer Oil and Gas

Lender:        Zions First National Bank

Amount:        $750,000.00

Maturity:      December 31, 2001


         For value received,  Borrower promises to pay to the order of Lender at
its Commercial Loan Department in Salt Lake City, Utah, the sum of seven hundred
fifty thousand dollars  ($750,000.00) or such other principal  balance as may be
outstanding  hereunder  in lawffil  money of the  United  States  with  interest
thereon at a variable  rate computed on the basis of a three hundred sixty (360)
day year as follows:  one percent (1.00%) per annum above the Prime Rate (herein
defined) of Lender  from time to time in effect,  adjusted as of the date of any
change in the Prime Rate.  Upon default in payment of any  principal or interest
when due, whether due at stated maturity,  by  acceleration,  or otherwise,  all
outstanding  principal  shall bear interest at a default rate from the date when
due until paid,  both before and after  judgement,  which  default rate shall be
three  percent (3%) over annum above the  foregoing  variable  rate,  which is a
default rate of four and  five-tenths  percent  (4.5%) per annum above the Prime
Rate.

         Interest  shall accrue from the date of  disbursement  of the principal
amount or portion  thereof  until  paid,  both  before and after  judgement,  in
accordance with the terms set forth herein.

         Principal and interest shall be payable as follows: Interest accrued is
to be paid  monthly  commencing  February  1, 2000,  and on the same day of each
month  thereafter,  All  principal  and  unpaid  interest  shall be paid in full
December 31, 2001.

         All  payments  shall be  applied  first  to  accrued  interest  and the
remainder, if any, to principal.

         Prime Rate means an index which is  determined  daily by the  published
commercial  loan  variable  rate index held by and two of the  following  banks:
Chase  Manhattan Bank, Well Fargo Bank N.A., and Bank of America N.T. & S. A. In
the event no two of the  above  banks  have the same  published  rate,  the bank
having the median rate will  establish  Lender's  Prime Rate. If, for any reason
beyond  the  control  of  Lender,  any  of  the  aforementioned   banks  becomes
unacceptable  as a reference for the purpose of determining  the Prime Rate used
herein, Lender may, five days after posting notice in the Lender's bank offices,


<PAGE>




substitute anothero comparable bank for the one determined unacceptable. As used
in  this  paragraph,  "comparable  bank"  shall  mean  one  of the  ten  largest
commercial banks headquartered in the United States of America.  This definition
of Prime Rate is to be  strictly  interpreted  and is not  intended to serve any
purpose other than  providing an index to determine  the variable  interest rate
used herein.  It is not the lowest rate at which Lender may make loans to any of
its customers, either now or in the future.

         This  Promissory  Note shall be a revolving  line of credit under which
Borrowers  may  repeatedly  draw and  repay  funds,  so long as no  default  has
occurred  hereunder or under the Loan Agreement dated January 08, 1999,  between
Lender  and  Borrower  (the  "Loan  Agreement")  and so long  as the  aggregate,
outstanding  principal  balance at any time does not exceed the principal amount
of this Promissory Note.  Disbursement  under this Promissory Note shall be made
in accordance with the Loan Agreement.

         If, at any time prior to the  maturity of this  Promissory  Note,  this
Promissory Note shall have a zero balance owing,  this Promissory Note shall not
be deemed  satisfied or terminated but shall remain in full force and effect for
future draws unless terminated upon other grounds.

         This  Promissory Note is made in accordance with the Loan Agreement and
is  secured  by the  collateral  identified  in  and  contemplated  by the  Loan
Agreement.

         If default occurs in the payment of any principal or interest when due,
or if any Event of Default (as defined in the Loan  Agreement)  occurs under the
Loan Agreement,  time being the essence hereof,  then the entire unpaid balance,
with  interest as  aforesaid,  shall,  at the election of the holder  hereof and
without notice of such election, become immediately due and payable in lull.

         If this  Promissory  Note becomes in default or payment is accelerated,
Borrower  agrees to pay to the holder  hereof  all  collection  cots,  including
reasonable  attorney fees and legal expenses,  in addition to all other sums due
hereunder.

         All  obligations of Borrower under this  Promissory Note shall be joint
and several.

         Borrower and all  endorsers,  sureties  and  guarantors  hereof  hereby
jointly and severally waive presentment for payment,  demand, protest, notice of
protest,  notice of protest and of non-payment  and of dishonor,  and consent to
extensions of time, renewal, waivers or modifications without notice and further
consent to the release of any  collateral  or any part  thereof  with or without
substitution.

                                    Borrower:


                                    Title:




<PAGE>


                              .                                                .
                       FIRST AMENDMENT TO PROMISSORY NOTE


         This First Amendment to Promissory Note (this  "Amendment") is made and
entered  into by  PIONEER  OIL AND GAS  ("Borrower")  in favor  of  ZIONS  FIRST
NATIONAL BANK ("Lender").

                                    Recitals

         WHEREAS,  Lender and Borrower entered into that certain Promissory Note
dated  January 8, 1999 in the  original  principal  amount of  $400,000.00  (the
"Note").

         WHEREAS, Borrower desires to amend the Note by increasing the amount of
the Note to $750,000.00,  and Lender has agreed to such increase provided, among
other things, Borrower executes and delivers to Lender this Amendment.

         For good and valuable  consideration,  the receipt and  sufficiency  of
which are hereby acknowledged, the Note is amended as follows:

         1. The amount of the Note is hereby  increased to Seven  Hundred  Fifty
Thousand and 00/1 00 Dollars ($750,000.00).

         2. Except as expressly  amended by this Amendment,  the Note remains in
full force and effect.

         Effective Date: October 12 , 1999.

                                    BORROWER:


                                    Signed Don J. Colton, President




<PAGE>

                                 PROMISSORY NOTE

                                 January 8, 1999


Borrower:          Pioneer Oil and Gas

Lender:            Zions First National Bank

Amount:            $400,000.00

Maturity:          December 31, 1999


         For value received,  Borrower promises to pay to the order of Lender at
its Commercial Loan Department in Salt Lake City,  Utah, the sum of four hundred
thousand  dollars  ($400,000.00)  or  such  other  principal  balance  as may be
outstanding hereunder in lawful money of the United States with interest thereon
at a variable rate computed on the basis of a three hundred sixty (360) day year
as follows:  one and  five-tenths  percent (1.5%) per annum above the Prime Rate
(hereinafter defined) of Lender from time to time in effect,  adjusted as of the
date of any change in the Prime Rate.  Upon default in payment of any  principal
or  interest  when due,  whether due at stated  maturity,  by  acceleration,  or
otherwise,  all outstanding principal shall bear interest at a default rate from
the date when due until paid, both before and after judgment, which default rate
shall be three percent (3%) per annum above the foregoing  variable rate,  which
is a default  rate of four and  five-tenths  percent  (4.5%) per annum above the
Prime Rate.

         Interest  shall accrue from the date of  disbursement  of the principal
amount or  portion  thereof  until  paid,  both  before and after  judgment,  in
accordance with the terms set forth herein.

         Principal and interest shall be payable as follows: Interest accrued is
to be paid  monthly  commencing  February  1, 1999,  and on the same day of each
month  thereafter.  All principal and unpaid  interest  shall be paid in full on
December 31, 1999.

         All  payments  shall be  applied  first  to  accrued  interest  and the
remainder, if any, to principal.

         Prime Rate means an index which is  determined  daily by the  published
commercial  loan  variable  rate index held by any two of the  following  banks:
Chase Manhattan Bank,  Wells Fargo Bank N. A., and Bank of America N. T. & S. A.
In the event no two of the above banks have the same  published  rate,  the bank
having the median rate will  establish  Lender's  Prime Rate. If, for any reason
beyond  the  control  of  Lender,  any  of  the  aforementioned   banks  becomes
unacceptable  as a reference for the purpose of determining  the Prime Rate used
herein, Lender may, five days after posting notice in the Lender's bank offices,
substitute another comparable bank for the one determined unacceptable.  As used

<PAGE>


                           I

in  this  paragraph,  "comparable  bank"  shall  mean  one  of the  ten  largest
commercial banks headquartered in the United States of America.  This definition
of Prime Rate is to be  strictly  interpreted  and is not  intended to serve any
purpose other than  providing an index to determine  the variable  interest rate
used herein.  It is not the lowest rate at which Lender may make loans to any of
its customers, either now or in the future.

         This  Promissory  Note shall be a revolving  line of credit under which
Borrowers  may  repeatedly  draw and  repay  funds,  so long as no  default  has
occurred  hereunder or under the Loan Agreement dated January --` 1999,  between
Lender  and  Borrower  (the  "Loan  Agreement")  and so long  as the  aggregate,
outstanding  principal  balance at any time does not exceed the principal amount
of this Promissory Note.  Disbursements under this Promissory Note shall be made
in accordance with the Loan Agreement.

         If, at any time prior to the  maturity of this  Promissory  Note,  this
Promissory Note shall have a zero balance owing,  this Promissory Note shall not
be deemed  satisfied or terminated but shall remain in full force and effect for
future draws unless terminated upon other grounds.

         This  Promissory Note is made in accordance with the Loan Agreement and
is  secured  by the  collateral  identified  in  and  contemplated  by the  Loan
Agreement.

         If default occurs in the payment of any principal or interest when due,
or if any Event of Default (as defined in the Loan  Agreement)  occurs under the
Loan Agreement,  time being the essence hereof,  then the entire unpaid balance,
with  interest as  aforesaid,  shall,  at the election of the holder  hereof and
without notice of such election, become immediately due and payable in full.

         If this  Promissory  Note becomes in default or payment is accelerated,
Borrower  agrees to pay to the holder  hereof all  collection  costs,  including
reasonable  attorney fees and legal expenses,  in addition to all other sums due
hereunder.

         All  obligations o.f Borrower under this Promissory Note shall be joint
and several.

         Borrower and all  endorsers,  sureties  and  guarantors  hereof  hereby
jointly and severally waive presentment for payment,  demand, protest, notice of
protest,  notice of protest and of non-payment  and of dishonor,  and consent to


<PAGE>

extensions of time, renewal, waivers or modifications without notice and further
consent to the release of any  collateral  or any part  thereof  with or without
substitution.


                                    Borrower:

                                    Pioneer Oil and Gas



                                    By:signed Don J. Colton
                                    Title:President______________



<PAGE>

                THIRD LOAN EXTENSION AND MODIFICATION AGREEMENT


         In consideration of the promises contained in this Third Loan Extension
and Modification  Agreement (the "Third Extension and Modification  Agreement"),
ZIONS FIRST NATIONAL BANK, a national  association  ("Zions Bank"),  PIONEER OIL
AND GAS, a Utah corporation ("Pioneer"),  each referred to as a "Party" and both
collectively   referred  to  as  the  "Parties"  to  this  Third  Extension  and
Modification Agreement, agree as follows:

         1. Pioneer has a term loan (the "Term Loan") with Zions Bank,  Loan No.
7360088-9004,  in the original principal amount of $1,255,000.00,  evidenced and
governed  by  numerous  loan  documents  (collectively  the  "Loan  Documents"),
including without limitation the following documents:

                  A.       Business Loan Agreement, dated April 25, 1991;

                  B.       First Amendment to Business Loan Agreement, dated May
                           1, 1992;

                  C.       Second  Amendment to Business Loan  Agreement,  dated
                           March 31, 1993;

                  D.       Third Amendment to Business Loan Agreement, dated May
                           16, 1994;

                  E.       Promissory  Note, dated May 16, 1994, in the original
                           principal amount of $750,000.00;

                  F.       Change in Terms Agreement, dated April 25, 1995;

                  G.       Change in Terms Agreement, dated January 22, 1996;

                  H.       Amendment to Business  Loan  Agreement,  dated May 3,
                           1996;

                  I.       Inventory and Accounts Receivable Security Agreement,
                           dated April 14, 1988;

                  J.       Addendum to the  Inventory  and  Accounts  Receivable
                           Security Agreement, dated April 12, 1990;

                  K.       Arbitration Addendum, dated May 1, 1992;

                  L.       Mortgage,   Deed  of   Trust,   Security   Agreement,
                           Assignment,  Financing  Statement and Fixture  Filing
                           from Pioneer to First American Title Company of Utah,
                           as Trustee,  and Zions Bank,  dated as of January 22,
                           1996,  and recorded and filed as follows:  (1) by the
                           Clerk of Crook County,  Wyoming, on January 29, 1996,
                           as Entry No.  521712,  in Book 341, at Pages 232-253;
<PAGE>

                           (2) by the  Recorder  of San Juan  County,  Utah,  on
                           January 25, 1996, as Entry No. 1J011855, in Book 749,
                           at Pages 275-296;  and (3) in the Uniform  Commercial
                           Code Records of the Clerk of Crook  County,  Wyoming,
                           on January 29, 1996, as Document No. 31350;

                  M.       Letter of  transmittal,  dated January 24, 1996, from
                           Kimball,  Parr,  Waddoups,  Brown & Gee,  counsel  to
                           Pioneer,   to  the  Utah  Department  of  Trust  Land
                           Administrators, to which the Mortgage, Deed of Trust,
                           Security Agreement,  Assignment,  Financing Statement
                           and Fixture Filing  described in subparagraph L above
                           is attached;

                  N.       Financing  Statement,  filed as follows: (1) with the
                           Utah Department of Commerce, Division of Corporations
                           and Commercial  Code on January 24, 1996, as File No.
                           96-506301;  and (2) with  the  Wyoming  Secretary  of
                           State's  office on January 25,  1996,  as Document ID
                           No. 9602511 1B06;

                  0.       Mortgage,   Deed  of   Trust,   Security   Agreement,
                           Assignment,  Financing  Statement and Fixture  Filing
                           from Pioneer to First American Title Company of Utah,
                           as  Trustee,  and Zions  Bank,  dated  April 5, 1996,
                           recorded  and filed as follows:  (1) in Mesa  County,
                           Colorado;  (2) in Rio Blanco County,  Colorado on May
                           23,  1996,  as Entry No.  257385,  in Book B-524,  at
                           Pages 1-26;  (3) in Grand  County,  Utah,  on May 10,
                           1996,  as Entry No.  436692,  in Book  487,  at Pages
                           212-237;  (4) in San Juan  County,  Utah,  on May 13,
                           1996,  as Entry No.  1J012755,  in Book 751, at Pages
                           721-746;  (5) in Crook  County,  Wyoming,  on May 13,
                           1996,  as Entry  No.  523224  in Book  343,  at Pages
                           113-138;  (6) in Fremont County,  Wyoming, on May 13,
                           1996,  as Entry No.  1172008,  in Book 731,  at Pages
                           501-526;  (7) in the Uniform  Commercial Code Records
                           of Crook  County,  Wyoming,  on May 13, 1996, as File
                           No.  31669;  and (8) in the Uniform  Commercial  Code
                           Records of Fremont County,  Wyoming, on May 14, 1996,
                           as File No. U 246054;

                  P.       Letter  of  transmittal,  dated  May 13,  1996,  from
                           Kimball,  Parr,  Waddoups,  Brown & Gee,  counsel  to
                           Pioneer,   to  the  Utah  Department  of  Trust  Land
                           Administrators, to which the Mortgage, Deed of Trust,
                           Security Agreement,  Assignment,  Financing Statement
                           and Fixture Filing  described in subparagraph 0 above
                           is attached;

                  Q.       First  Amendment  to the  Mortgage,  Deed  of  Trust,
                           Security Agreement,  Assignment,  Financing Statement
                           and Fixture Filing described in subparagraph L [not 0
                           as   mistakenly   stated   in   the   Extension   and
                           Modification  Agreement] above, recorded and filed as
                           follows:  (1) in San Juan  County,  Utah,  on May 13,
                           1996,  as Entry No.  lJ0127S4,  in Book 751, at Pages
                           713-720;  (2) in Crook  County,  Wyoming,  on May 13,
                           1996,  as Entry  No.  523226,  in Book  343,  at Page
                           139-146; and (3) in Crook County, Wyoming, on May 13,
                           1996 as Entry No. 523227;
<PAGE>


                  R.       Financing  Statement,  filed as follows: (1) with the
                           Colorado  Secretary  of  State's  Office,  on May 14,
                           1996,  as File  No.  962037452;  (2)  with  the  Utah
                           Department of Commerce,  Division of Corporations and
                           Commercial   Code,  on  May  1,  1996,  as  File  No.
                           96-518334;  and (3) with  the  Wyoming  Secretary  of
                           State's  office,  on May 1, 1996,  as Document ID No.
                           9612211 lAO6;

                  S.       Loan Extension and Modification Agreement, dated June
                           25, 1997 (the "Extension and Modification Agreement")

                  T.       Mortgage,   Deed  of   Trust,   Security   Agreement,
                           Assignment,  Financing  Statement and Fixture Filing,
                           which adds  collateral  located in  Campbell  County,
                           Wyoming  (and  correctly  describes  a well  known as
                           Pittman No.  22-24  rather than  Pittman No. 22-44 as
                           mistakenly  stated in the Extension and  Modification
                           Agreement),  recorded  and filed in Campbell  County,
                           Wyoming;

                  U.       First Amendment to Mortgage,  Deed of Trust, Security
                           Agreement,   Assignment,   Financing   Statement  and
                           Fixture Filing,  which amends the document  described
                           in  subparagraph  0 of  paragraph  1 above by  adding
                           additional collateral located in the Badger Wash Unit
                           in Mesa County,  Colorado,  and  reflecting  previous
                           amendments to the Loan Documents,  recorded and filed
                           in Mesa  County,  Colorado  on October 31,  1997,  as
                           Entry No. 1818546 in Book.2371, at Page 904;

                  V.       Third Amendment to Mortgage,  Deed of Trust, Security
                           Agreement,   Assignment,   Financing   Statement  and
                           Fixture Filing,  which amends the documents described
                           in subparagraphs L and Q above by reflecting previous
                           amendments to the Loan Documents;

                  W.       A new Financing Statement; and

                  X.       Second Loan Modification  Agreement dated October 29,
                           1997.


<PAGE>

         2. The Loan Documents  evidence valid,  fully-enforceable  indebtedness
and   obligations  of  Pioneer  in  favor  of  Zions  Bank,  and  create  valid,
properly-perfected  and fully-enforceable  liens and security interests in favor
of Zions Bank in the collateral described in the Loan Documents.

         3.  Subject to the terms and  conditions  of this Third  Extension  and
Modification Agreement, the Parties desire to modify the terms and conditions of
the Term Loan, all without  interrupting  or otherwise  adversely  affecting the
validity,  priority  or  enforceability  of  Zions  Bank's  liens  and  security
interests created under, evidenced by or described in the Loan Documents.

         4. Concurrently with the execution and delivery of this Third Extension
and  Modification  Agreement,  Zions Bank and Pioneer are  entering  into a Loan
Agreement  pursuant  to which Zions Bank shall  establish  in favor of Pioneer a
revolving line of credit in the maximum  principal  amount of  $400,000.00  (the
"Revolving Line of Credit").

         5. The Parties represent and warrant to each other that, in deciding to
enter into this Third Extension and Modification Agreement, they each:

                   A.      made  their  own  due  diligence   investigation  and
                           evaluation;
                   B.      had all of the information they needed;
                   C.      did not  rely on any  statements,  acts or  omissions
                           except as expressly  set forth in this  Extension and
                           Modification Agreement;
                   D.      were not acting under any duress, compulsion or undue
                           influence; and
                   E.      were advised by independent legal counsel.

         6. By  this  Third  Extension  and  Modification  Agreement,  the  Loan
Documents are modified as follows:

                   A.      The maturity  date of the Term Loan is extended  from
                           December  1, 1998 to  December  1,  1999.  All unpaid
                           amounts   owing  on  the  Term  Loan   shall   become
                           immediately due and payable on December 1, 1999;

                   B.      The  original  principal  amount  of the Term Loan is
                           reduced   from    $1,255,000.00   to   $1,000,000.00.
                           Concurrently   with  the   execution  of  this  Third
                           Extension and Modification  Agreement,  Pioneer shall
                           borrow sufficient amounts under the Revolving Line of
                           Credit  to make a  payment  of the  Term  Loan in the
                           amount  of   $255,000.00   in  order  to  reduce  the
                           outstanding  principal  amount  of the  Term  Loan to
                           $1,000,000.00;

<PAGE>

                   C.      The interest rate on the Term Loan shall be 8.85% per
                           annum.  Interest  shall be payable on the first (1st)
                           day of each month until  December  1, 1999,  on which
                           date all amounts owing on the Term Loan and under the
                           Loan Documents become immediately due and payable;

                   D.      The  amount of each  monthly  installment  payment is
                           decreased  from   $26,100.00  to   $16,013.06,   each
                           successive  installment  being due and payable on the
                           first  (1st)  day  of  each   successive   month  and
                           continuing  until December 1, 1999, on which date all
                           amounts  owing on the Term  Loan and  under  the Loan
                           Documents become immediately due and payable;

                   E.      Pioneer shall pay Zions Bank a loan fee of $7,000.00;
                           and

                   F.      Concurrently  with the execution and delivery of this
                           Third Extension and Modification  Agreement,  Pioneer
                           shall pay Zions Bank $1,806.25 for attorneys fees and
                           expenses.

         7.  Except  as  expressly   modified  by  this  Third   Extension   and
Modification Agreement, all of the terms and conditions of the Term Loan and the
Loan Documents  shall remain in full force and effect,  and, as modified by this
Third  Extension and  Modification  Agreement,  shall  continue to be secured as
provided in the Loan Documents.

         8. Except for express  contractual  obligations of Zions Bank,  Pioneer
forever  releases  Zions Bank and all of its parent,  subsidiary  and affiliated
corporations and entities,  past,  present and future, and each of them, as well
as their respective partners,  directors,  officers, agents, servants, employees
and  attorneys,  past,  present and future,  and each of them,  from any and all
claims, demands, damages, losses,  liabilities and causes of action, of whatever
kind or nature, whether known or unknown, whether suspected or unsuspected,  and
whether related, directly or indirectly, or wholly unrelated to the Term Loan.

         9. With respect to the Term Loan,  the Loan  Documents,  as modified by
this Third  Extension  and  Modification  Agreement,  and the other  agreements,
documents, obligations and transactions contemplated by this Third Extension and
Modification  Agreement  constitute the entire agreement  between Zions Bank and
Pioneer, and may not be altered or amended except by written agreement signed by
Zions  Bank and  Pioneer.  PURSUANT  TO UTAH CODE  SECTION  25-5-4,  PIONEER  IS
NOTIFIED THAT THESE AGREEMENTS ARE A FINAL EXPRESSION OF THE AGREEMENTS  BETWEEN
ZIONS BANK AND PIONEER,  AND MAY NOT BE  CONTRADICTED BY EVIDENCE OF ANY ALLEGED
ORAL AGREEMENT.  With respect to the Term Loan and except as otherwise expressly
provided  herein,  all prior and  contemporaneous  agreements,  arrangements and
understandings between Zions Bank and Pioneer are rescinded.


<PAGE>



Signed :  by: Don J .Colton
President



         DATED:        January 8, 1999



                            ZIONS FIRST NATIONAL BANK






                               PIONEER OIL AND GAS


                               By:


                               Title


<PAGE>


                        FIRST AMENDMENT TO LOAN AGREEMENT



         This First Amendment to Loan Agreement  (this  "Amendment") is made and
entered into by and between ZIONS FIRST NATIONAL BANK ("Lender") and PIONEER OIL
ANT) GAS, a Utah corporation ("Borrower").

                                    Recitals
                                    --------

         A. Lender and Borrower  entered into that certain Loan Agreement  dated
January 8, 1999

(the "Loan Agreement").

         B. Lender and Borrower  desire to amend the Loan  Agreement as provided
herein.

                                    Amendment
                                    ---------

         For good and valuable  consideration,  the receipt and  sufficiency  of
which are  herebyacknowledged,  Lender and  Borrower  hereby agree and amend the
Loan Agreement as follows:

         1. Definitions.  Except as otherwise  expressly provided herein,  terms
assigned  defmed  meanings  in the Loan  Agreement  shall have the same  defined
meanings in this Amendment.

         2.  Amended  Defmitions.  The  definition  of "Maximum  Commitment"  in
Section 1.1 of the Loan Agreement is amended in its entirety to read as follows:

                  "Maximum  Commitment"  means,  at any time,  the lesser of (i)
         Seven  Hundred  Fifty  Thousand  Dollars  ($750,000.00),  or  (ii)  the
         Borrower Base.

         3. Section 2.1. Amount of Loan. Section 2.1(a) of the Loan Agreement is
amended in its entirety to read as follows:

          Section 2.1. Amount of Loan

                  (a) Upon fulfillment of all conditions  precedent set forth in
         this Loan Agreement.  and so long as no Event of Default exists, and no
         other  breach  has  occurred  under  this  Loan  Agreement  or any Loan
         Documents, Lender agrees to make a loan to Borrower which shall consist
         of a revolving line of credit in the original maximum  principal amount
         of Seven Hundred Fifty Thousand Dollars ($750,000.00).

          4.  Representations and Warranties.  As of the date of this Amendment,
Borrower hereby affirms and again makes the  representations  and warranties set
forth in Article 6 Representations and Warranties of the Loan Agreement.

          5. Authorization. Borrower represents and warrants that the execution,
delivery,  and  performance  by Borrower of this  Amendment and all  agreements,
documents,  obligations,  and transactions  herein  contemplated  have been duly
authorized by all necessary corporate action on the part of Borrower and are not
inconsistent  with  Borrower's  Articles  of  Incorporation,   By-Laws,  or  any
resolution  of the  Board  of  Directors,  do not and will  not  contravene  any
provision of, or constitute a default under, any indenture,  mortgage, contract,
or other  instrument to which Borrower is a party or by which Borrower is bound,
and that upon execution and delivery  hereof,  this Amendment will  constitute a
legal,  valid, and binding agreement and obligation of Borrower,  enforceable in
accordance with its terms.

<PAGE>

          6. Payment of Expenses and  Attorney's  Fees.  Borrower  shall pay all
reasonable  expenses  of  Lender  relating  to  the  negotiation,   drafting  of
documents, and documentation of this Amendment,  including,  without limitation,
title insurance, recording fees, filing fees, and reasonable attorney's fees and
legal expenses. If such expenses are not promptly paid, Lender is authorized and
directed,  upon  execution of this  Amendment and  fulfillment of all conditions
precedent hereunder, to disburse a sufficient amount of the Loan proceeds to pay
in full these expenses.

          7.  Conditions  to  Amendment.  This  Amendment  shall  become  valid,
binding, and enforceable only upon satisfaction of the following conditions. All
of the documents referred to below must be in a form and substance acceptable to
Lender.

                  a. This Amendment and all other documents  requested by Lender
          shall have been fully executed and delivered to Lender.

                  b. All of the  documents  requested  by Lender  which  require
         filing or recording  have been properly  filed and recorded so that all
         of the liens and  security  interests  granted to Lender in  connection
         with the Loan will be properly  created and  perfected  and will have a
         priority acceptable to Lender.

          All conditions  precedent set forth in this Amendment are for the sole
benefit of Lender and may be waived unilaterally by Lender.

          8.  Loan  Agreement  Remains  in Full  Force  and  Effect.  Except  as
expressly  amended by this  Amendment,  the the Loan  Agreement  remains in full
force and effect.

          9. Integrated Agreement;  Amendment. This Amendment, together with the
Loan  Agreement  and  the  other   agreements,   documents,   obligations,   and
transactions  contemplated by the Loan Agreement and this Amendment,  constitute
the entire agreements and  understandings  between the parties and supersede all
other  prior and  contemporaneous  agreements  and may not be altered or amended
except by written  agreement signed by the parties.  This Amendment and the Loan
Agreement shall be read and interpreted  together as one agreement.  PURSUANT TO
UTAH CODE SECTION  25-5-4,  BORROWERS ARE NOTIFIED THAT THESE  AGREEMENTS  ARE A
FINAL  EXPRESSION  OF THE  AGREEMENT  BETWEEN  LENDER  AND  BORROWERS  AND THESE
AGREE-MENTS  MAY NOT BE  CONTRADICTED BY EVIDENCE OF ANY ALLEGED ORAL AGREEMENT.
All other prior and contemporaneous agreements, arrangements, and understandings
between  the  parties  hereto as to the subject  matter  hereof  are,  except as
otherwise expressly provided herein, rescinded.


<PAGE>

                      .
 Dated:   October 12 ,1999.
                                     LENDER:


                            ZIONS FIRST NATIONAL BANK


                                       By:
                                Brett L. Eliason
                                 Vice President

                                    BORROWER:


                               PIONEER OIL AND GAS


                                       By:

                                  Don J. Colton
                                Title: President


<PAGE>


                                 LOAN AGREEMENT

          This Loan  Agreement  is made and entered  into by and  between  ZIONS
FIRST NATIONAL BANK, a national banking association  (hereinafter "Lender"), and
PIONEER OIL AND GAS, a Utah corporation (hereinafter "Borrower")

          For good and valuable  consideration,  the receipt and  sufficiency of
which are hereby acknowledged, Lender and Borrower agree as follows:


                             Article 1 - Definitions
                             -----------------------

Section 1.1.  Definitions
- -------------------------

          Terms defined in the singular shall have the same meaning when used in
the plural and vice versa. As used herein, the term:

          "Banking  Business  Day" means any day not a Saturday,  Sunday,  legal
holiday in the State of Utah,  or day on which  national  -banks in the State of
Utah are authorized to close.

          "Borrower  Reserve  Report" means a report  prepared by Borrower which
sets forth the estimated oil and gas reserves,  production and future net income
of Borrower's proven properties and interests.

          "Borrowing  Base" means fifty  percent  (50%) of the net present value
(using a 10% discount rate) of Borrower's Reserves included in the Collateral as
determined by Lender,  less the  outstanding  principal  amount of the term loan
outstanding under the Term Loan Agreement. The Borrowing Base will be based upon
the actual price per barrel that Borrower sells its oil at each well on the date
that the Borrowing Base is initially determined or redetermined, as the case may
be, or as close thereto as such  information is available,  and the average cost
of gas  per MCF  during  the  preceding  twelve  months.  For  purposes  of this
Agreement,  the initial  "Borrowing Base" shall be based on the estimated amount
of  the  Borrower's  Reserves  as  set  forth  in the  most  recently  delivered
Engineering  Report under the Term Loan  Agreement.  The Borrowing Base shall be
adjusted from time to time as provided in Section 2.6 Borrowing Base.

          "Borrower's  Reserves"  means the proved,  developed and producing oil
and gas reserves of Borrower.


<PAGE>


          "Borrower  Reserves  Report" means a report prepared by Borrower which
sets forth the estimated oil and gas reserves,  production and future net income
of Borrower's proven properties and Interests.

          "Closing  Date"  shall  mean the date the  parties  intend  this  Loan
Agreement  to become  binding and  enforceable,  which is the date stated at the
conclusion of this Loan Agreement.

          "Collateral"   shall  have  the  meaning  set  forth  in  Section  3.1
Collateral.

          "Engineering  Report" means an  independent  review by an  engineering
firm acceptable to Lender of the Borrower Reserve Reports.

          "Event of  Default"  shall have the  meaning  set forth in Section 8.1
Events of Default.

          "Hazardous  Materials" shall have the meaning set forth in Section 6.9
Hazardous Materials.

          "Hydrocarbons" shall have the meaning set forth in Section 2.1(b).

          "Interests" shall have the meaning set forth in Section 2.1(b).

          "Loan"  means  the  loan  to  be  made  pursuant  to  Article  2  Loan
Description.

          "Loan  Agreement"  means this  agreement,  together with any exhibits,
amendments, addendums, and modifications.

          "Loan Documents" means all security agreements,  assignments, pledges,
deeds of trust,  mortgages,  and other  documents  which  create or evidence any
security interest,  assignment,  lien or other encumbrance in'favor of Lender to
secure  any or all of the  obligations  created  or  contemplated  by this  Loan
Agreement,  the Promissory  Note, the Loan Documents,  or any other  agreements,
documents, obligations, and transactions contemplated by this Loan Agreement.

          "Loan  Origination  Fee" means the loan  origination  fee described in
Section 2.4 of this Agreement.

          "Maximum  Commitment"  means,  at any  time,  the  lesser  of (i) Four
Hundred Thousand Dollars ($400,000.00), or (ii) the Borrowing Base.


<PAGE>

          "Promissory Note" means the promissory note to be executed by Borrower
pursuant to Section 2.3 Promissory  Note in the form of Exhibit A hereto,  which
is  incorporated  herein by  reference,  and any and all  renewals,  extensions,
modifications, and replacements thereof.

          "Real  Property"  shall  have the  meaning  set forth in  Section  6.9
Hazardous Materials.

          "Term Loan Agreement"  shall have the meaning set forth in Section 2.5
Term Loan.


                          Article 2 - Loan Description
                          ----------------------------

Section 2.1.  Amount of Loan
- ----------------------------

          (a) Upon  fulfillment  of all  conditions  precedent set forth in this
Loan Agreement,  and so long as no Event of Default exists,  and no other breach
has occurred under this Loan Agreement or any Loan  Documents,  Lender agrees to
make a loan to Borrower which shall consist of a revolving line of credit in the
original maximum principal amount of Four Hundred Thousand Dollars ($400,000.00)

          (b) If at any time the total outstanding principal balance of the Loan
should be in excess of the Maximum Commitment,  or if an Event of Default occurs
and is  continuing,  Lender  will be  entitled to collect all of the severed and
extracted oil, gas, casinghead gas and other hydrocarbons, whether solid, liquid
or gaseous, and all other related substance  ("Hydrocarbons") in or attributable
to any of the right,  title,  and  interest  of  Borrower,  whether now owned or
hereafter  acquired,  in any mineral  estates,  leasehold  estates,  oil and gas
leases,  oil,  gas and mineral  leases,  licenses,  subleases,  and  sublicenses
covering  lands from which such  Hydrocarbons  are produced  (the  "Interests"),
together  with all of the  proceeds  thereof.  Borrower  hereby  authorizes  and
directs  all  parties  producing,  purchasing,  receiving  or  having  in  their
possession any such  Hydrocarbons  or proceeds to treat and regard Lender as the
party entitled,  in Borrower's place and stead, to receive such Hydrocarbons and
proceeds, and such parties shall be fully protected in so treating and regarding
Lender and shall be under no obligation to see to the  application  by Lender of
any such  proceeds  received  by it.  In  addition,  Borrower  agrees  that upon
Lender's  request it will  promptly  execute and deliver to Lender such transfer
orders, payment orders, division orders and other instruments as Lender may deem


<PAGE>




necessary, convenient or appropriate in connection with the payment and delivery
to Lender of all proceeds, production, and payments.

Section 2.2.  Nature and Duration of Loan
- -----------------------------------------

         The Loan shall be a revolving  line of credit  payable in full upon the
date and upon the terms and conditions provided in the Promissory Note.

Section 2.3.  Promissory Note
- -----------------------------

          The Loan shall be  evidenced  by the  Promissory  Note of  Borrower to
Lender.  The  Promissory  Note shall be executed  and  delivered  to Lender upon
execution and delivery of this Loan Agreement.

Section 2.4.  Prepayment of Loan
- --------------------------------

          Borrower may prepay all or any portion of the Loan at any time without
penalty.  Any prepayment received by Lender after 2:00 p.m. mountain standard or
daylight time  (whichever  is in effect on the date the  prepayment is received)
shall be deemed received on the following Banking Business Day.

Section 2.5.  Term Loan
- -----------------------

          Lender is authorized  and directed to disburse a sufficient  amount of
the funds  pursuant  to the  Promissory  Note to repay the Term Loan to Borrower
under the Business  Loan  Agreement  dated April 25, 1991, as amended (the "Term
Loan Agreement"),  such that the outstanding  principal amount of such Term Loan
is reduced to $1,000,000.00.

Section 2.6.  Borrowing Base
- ----------------------------

         The Borrowing Base will be redetermined by Lender on February 1 of each
year until the Loan, and all interest  accrued thereon and any expenses or costs
hereunder, have been paid in full and the commitment to make advances under this
Agreement has been terminated.  In addition,  the Lender shall have the right to
redetermine  the Borrowing  Base at anytime that the average price per barrel of
West Texas  Intermediate  as stated in the Wall Street Journal (or an equivalent
quotation  if the Wall  Street  Journal  ceases to quote the price of West Texas
Intermediate)  during any ninety day period is $13.00 per barrel or less. Lender
shall advise Borrower of each redetermination of the Borrowing Base by Lender by
giving  notice to  Borrower at least 10 days prior to the  effectiveness  of the
redetermined Borrowing Base. In addition, Lender may elect to have the Borrowing


<PAGE>



Base  redetermined  immediately  prior to the  disbursement of any advance.  The
redetermination of the Borrowing Base will be based upon the Engineering Reports
submitted by Borrower pursuant to this Agreement.  Borrower shall provide Lender
with  such   information   as  Lender  may  request  in   connection   with  any
redetermination of the Borrowing Base, including without limitation, information
concerning  sales  contracts  and  prices  of oil and gas as of the  date of the
redetermination,  the quantities or volume of production since the last Borrower
Reserve  Report and such other  information  with respect  thereto as Lender may
require.

                          Article 3 - Security for Loan
                          -----------------------------

Section 3.1.  Collateral
- ------------------------

         The Loan and Promissory  Note shall be secured by such collateral as is
provided in the Loan Documents (the "Collateral"),  which shall include, without
limitation, the following:

                   A.      Inventory and Accounts Receivable Security Agreement,
                           dated April 14, 1988;

                   B.      Addendum to the  Inventory  and  Accounts  Receivable
                           Security Agreement, dated April 12, 1990;

                   C.      Arbitration Addendum, dated May 1, 1992;

                   D.      Mortgage,   Deed  of   Trust,   Security   Agreement,
                           Assignment,  Financing  Statement and Fixture  Filing
                           from Pioneer to First American Title Company of Utah,
                           as Trustee,  and Zions Bank,  dated as of January 22,
                           1996,  and recorded and filed as follows:  (1) by the
                           Clerk of Crook County,  Wyoming, on January 29, 1996,
                           as Entry No.  521712,  in Book 341, at Pages 232-253;
                           (2) by the  Recorder  of San Juan  County,  Utah,  on
                           January 25, 1996, as Entry No. lJ01185S, in Book 749,
                           at Pages 275-296;  and (3) in the Uniform  Commercial
                           Code Records of the Clerk of Crook  County,  Wyoming,
                           on January 29, 1996, as Document No. 31350;

                   E.      Letter of  transmittal,  dated January 24, 1996, from
                           Kimball,  Parr,  Waddoups,  Brown & Gee,  counsel  to
                           Pioneer,   to  the  Utah  Department  of  Trust  Land
                           Administrators, to which the Mortgage, Deed of Trust,
                           Security Agreement,  Assignment,  Financing Statement
                           and Fixture Filing  described in subparagraph D above
                           is attached;


<PAGE>



                   F.      Financing  Statement,  filed as follows: (1) with the
                           Utah Department of Commerce, Division of Corporations
                           and Commercial  Code on January 24, 1996, as File No.
                           96-506301;  and (2) with  the  Wyoming  Secretary  of
                           State's  office on January 25,  1996,  as Document ID
                           No. 9602511 1B06;

                   G.      Mortgage,   Deed  of   Trust,   Security   Agreement,
                           Assignment,  Financing  Statement and Fixture  Filing
                           from Pioneer to First American Title Company of Utah,
                           as  Trustee,  and Zions  Bank,  dated  April 5, 1996,
                           recorded  and filed as follows:  (1) in Mesa  County,
                           Colorado;  (2) in Rio Blanco County,  Colorado on May
                           23,  1996,  as Entry No.  257385,  in Book B-524,  at
                           Pages 1-26;  (3) in Grand  County,  Utah,  on May 10,
                           1996,  as Entry No.  436692,  in Book  487,  at Pages
                           212-237;  (4) in San Juan  County,  Utah,  on May 13,
                           1996,  as Entry No.  1J012755,  in Book 751, at Pages
                           721-746;  (5) in Crook  County,  Wyoming,  on May 13,
                           1996,  as Entry  No.  523224  in Book  343,  at Pages
                           113-138;  (6) in Fremont County,  Wyoming, on May 13,
                           1996,  as Entry No.  1172008,  in Book 731,  at Pages
                           501-526;  (7) in the Uniform  Commercial Code Records
                           of Crook  County,  Wyoming,  on May 13, 1996, as File
                           No.  31669;  and (8) in the Uniform  Commercial  Code
                           Records of Fremont County,  Wyoming, on May 14, 1996,
                           as File No. U 246054;

                   H.      Letter  of  transmittal,  dated  May 13,  1996,  from
                           Kimball,  Parr,  Waddoups,  Brown & Gee,  counsel  to
                           Pioneer,   to  the  Utah  Department  of  Trust  Land
                           Administrators, to which the Mortgage, Deed of Trust,
                           Security Agreement,  Assignment,  Financing Statement
                           and Fixture Filing  described in subparagraph G above
                           is attached;

                   I.      First.  Amendment  to the  Mortgage,  Deed of  Trust,
                           Security Agreement,  Assignment,  Financing Statement
                           and Fixture Filing described in subparagraph D above,
                           recorded  and  filed  as  follows:  (1) in  San  Juan
                           County, Utah, on May 13, 1996, as Entry No. 1J012754,
                           in Book 751, at Pages  713-720;  (2) in Crook County,
                           Wyoming,  on May 13, 1996,  as Entry No.  523226,  in
                           Book 343, at Page  139-146;  and (3) in Crook County,
                           Wyoming, on May 13, 1996 as Entry No. 523227;

                   J.      Financing  Statement,  filed as follows: (1) with the
                           Colorado  Secretary  of State's  Of fice,  on May 14,
                           1996,  as File  No.  962037452;  (2)  with  the  Utah
                           Department of Commerce,  Division of Corporations and
                           Commercial   Code,  on  May  1,  1996,  as  File  No.
                           96-518334;  and (3) with  the  Wyoming  Secretary  of
                           State's  office,  on May 1, 1996,  as Document ID No.
                           9612211 lAO6;
<PAGE>


                   K.      Mortgage,   Deed  of   Trust,   Security   Agreement,
                           Assignment,  Financing  Statement and Fixture Filing,
                           which adds  collateral  located in  Campbell  County,
                           Wyoming,  recorded  and  filed  in  Campbell  County,
                           Wyoming;

                   L.      First Amendment to Mortgage,  Deed of Trust, Security
                           Agreement,   Assignment,   Financing   Statement  and
                           Fixture Filing,  which amends the document  described
                           in  subparagraph  G, above recorded and filed in Mesa
                           County,  Colorado,  as Entry Number 1818546,  in Book
                           2371, at Page 904; and

                   M.      Second Amendment to Mortgage, Deed of Trust, Security
                           Agreement,   Assignment,   Financing   Statement  and
                           Fixture Filing,  which amends the documents described
                           in subparagraphs D and G above.

Section 3.2.  Security for Obligations Under Loan Agreement
- -----------------------------------------------------------

         All  obligations  of Borrower  under this Loan Agreement are secured by
the Collateral.

Section 3.3.  Perfection of Security Interest
- ---------------------------------------------

         Borrower  agrees to execute and deliver any  financing  statements  and
other documents (properly endorsed, if necessary) reasonably requested by Lender
for perfection or enforcement of any security interest or lien, and to give good
faith, diligent cooperation to Lender, and to perform such other acts reasonably
requested by Lender for perfection and  enforcement of any security  interest or
lien. Lender is authorized to file,  record, or otherwise utilize such documents
as it deems  necessary to perfect and/or  enforce any security  interest or lien
granted hereunder.

Section 3.4.  Release of Lender as Condition to Lien Termination
- ----------------------------------------------------------------

         In  recognition  of Lender's  right to have all its attorneys  fees and
expenses  incurred  in  connection  with  this  Loan  Agreement  secured  by the
Collateral,   notwithstanding  payment  in  full  of  the  Loan  and  all  other
obligations secured by the Collateral,  Lender shall not be required to release,
reconvey, or terminate any security interest, trust deed, mortgage,  assignment,
or other lien on the  Collateral  unless and until  Borrower  has  executed  and
delivered  to Lender  general  releases in form and  substance  satisfactory  to
Lender.


<PAGE>


                                    Article 4


                           [INTENTIONALLY LEFT BLANK]


         Article 5 - Conditions to Loan Disbursements Section 5.1. Conditions to
         -----------------------------------------------------------------------
                     Loan Disbursements
                     ------------------

         Lender's  obligation  to disburse any of the Loan proceeds is expressly
subject to, and shall not arise until all of the conditions set forth below have
been  satisfied.  All of the  documents  referred to below must be in a form and
substance acceptable to Lender.

                  a.  This  Loan  Agreement,   the  Promissory  Note,  the  Loan
          Documents, and all other documents contemplated by this Loan Agreement
          to be delivered  to Lender  prior to funding have been fully  executed
          and delivered to Lender.

                   b. All of the documents  contemplated  by this Loan Agreement
          which  require  filing  or  recording  have  been  properly  filed and
          recorded so that all of the liens and  security  interests  granted to
          Lender  in  connection  with the Loan  will be  properly  created  and
          perfected and will have a priority acceptable to Lender.

                   c. All other conditions precedent provided in or contemplated
          by this Loan Agreement,  the Loan Documents, or any other agreement or
          document have been performed.

                   d. As of the date of  disbursement  of all or any  portion of
          the Loan proceeds,  the following  shall be true and correct:  (1) all
          representations and warranties made by Borrower in this Loan Agreement
          are true and correct as of the date of such  disbursement;  and (2) no
          Event  of  Default  has  occurred  under  the  Loan  Agreement  and no
          conditions exist and no event has occurred, which, with the passage of
          time or the giving of notice,  or both,  would  constitute an Event of
          Default under this Loan Agreement.

         All  conditions  precedent set forth in this Loan  Agreement,  the Loan
Documents,  or in any  other  document  relating  to the  Loan  are for the sole
benefit of Lender and may be waived unilaterally by Lender.

Section 5.2.  No Default. Adverse Change, False or Misleading Statement
- -----------------------------------------------------------------------

          Lender's  obligation to advance any funds at any time pursuant to this
Loan  Agreement and the  Promissory  Note shall,  at Lender's  sole  discretion,
terminate  upon the occurrence of any Event of Default or upon the occurrence of
any material  adverse  change in  Borrower's  organization  or affairs or in any



<PAGE>

matter concerning which an agreement, covenant,  representation, or warranty has
been made herein,  or upon the  determination  by Lender that any of  Borrower's
representations made herein or in connection with this Loan Agreement were false
or materially misleading when made. Upon the exercise of such discretion, Lender
shall be relieved  of all further  obligations  under this Loan  Agreement,  the
Promissory  Note,  and  all  other  agreements,   documents,   obligations,  and
transactions contemplated by this Loan Agreement.



                   Article 6 -. Representations and Warranties
                   -------------------------------------------

Section 6.1.  Organization and Qualification
- --------------------------------------------

         Borrower  represents  and  warrants  that  it  is  a  corporation  duly
organized  and  existing in good  standing  under the laws of the State of Utah.
Borrower  represents  and warrants  that it is duly  qualified to do business in
each jurisdiction where the conduct of its business requires qualification.

         Borrower  represents  and  warrants  that it has  the  full  power  and
authority  to own its  property  and to conduct the business in which it engages
and to enter into and perform its  obligations  under this Loan  Agreement,  the
Promissory Note, the Loan Documents, and all agreements, documents, obligations,
and transactions contemplated by this Loan Agreement.

Section 6.2.  Authorization
- ---------------------------

         Borrower  represents  and warrants that the  execution,  delivery,  and
performance by Borrower of this Loan  Agreement,  the Promissory  Note, the Loan
Documents and all agreements,  documents,  obligations,  and transactions herein
contemplated have been duly authorized by all necessary  corporate action on the
part  of  Borrower  and  are  not  inconsistent  with  Borrower's   Articles  of
Incorporation,  By-Laws or any resolution of the Board of Directors of Borrower,
do not and will not  contravene any provision of, or constitute a default under,
any indenture,  mortgage,  contract,  or other instrument to which Borrower is a
party or by which it is bound,  and that upon execution and delivery  hereof and
thereof,  this Loan  Agreement,  the Promissory Note and the Loan Documents will
constitute  legal,  valid,  and binding  agreements and obligations of Borrower,
enforceable in accordance with their respective terms.

Section 6.3.  No Governmental Approval Necessary
- ------------------------------------------------

         Borrower  represents  and  warrants  that no consent by,  approval  of,
giving of notice  to,  registration  with,  or taking of any other  action  with
respect  to or by  any  federal,  state,  or  local  governmental  authority  or
organization is required for Borrower's  execution,  delivery, or performance of
this Loan  Agreement,  the  Promissory  Note,  the Loan  Documents  or any other
agreements,  documents,  obligations,  or transactions contemplated by this Loan
Agreement.

<PAGE>

Section 6.4.  Accuracy of Financial Statements
- ----------------------------------------------

         Borrower represents and warrants that all of its financial  statements,
pro forma and  actual,  heretofore  delivered  to Lender  have been  prepared in
accordance with generally accepted accounting  principles  consistently  applied
and fully and  fairly  represent  Borrower's  actual and  anticipated  financial
condition as of the date thereof,  and fully and fairly represent the results of
Borrower's  operations  for the  period or  periods  covered  thereby.  Borrower
represents  and  warrants  that  since  the  date of the most  recent  financial
statements delivered to Lender, there has been no material adverse change in its
financial condition.

Section 6.5.  No Pending or Threatened Litigation
- -------------------------------------------------

         Borrower  represents  and  warrants  that  except  as  Lender  has been
otherwise advised in writing,  together with an analysis by Borrower's  counsel,
there are no actions, suits, or proceedings pending or, to Borrower's knowledge,
threatened against or affecting Borrower in any court or before any governmental
commission,  board, or authority  which, if adversely  determined,  would have a
material  adverse  affect on  Borrower's  financial  condition,  conduct  of its
business,  or ability to perform its obligations under this Loan Agreement,  the
Promissory  Note,  the  Loan  Documents  or  any  other   agreement,   document,
obligation, or transaction contemplated by this Loan Agreement.

Section 6.6.  Full and Accurate Disclosure
- ------------------------------------------

         Borrower  represents  and  warrants  that  this  Loan  Agreement,   the
financial  statements  referred to herein,  any loan  application  submitted  to
Lender,  and all other statements  furnished by Borrower to Lender in connection
herewith  contain no untrue  statement  of a material  fact and omit no material
fact  necessary  to  make  the  statements   contained  therein  or  herein  not
misleading.  Borrower represents and warrants that it has not failed to disclose
in writing to Lender  any fact that  materially  and  adversely  affects,  or is
reasonably  likely to materially  and  adversely  affect,  Borrower's  business,
operations,  properties, prospects, profits, condition (financial or otherwise),
or ability to perform its obligations under this Loan Agreement,  the Promissory
Note, the Loan  Documents,  or any other  agreement,  document,  obligation,  or
transaction contemplated by this Loan Agreement.

Section 6.7.  Compliance With ERISA
- -----------------------------------

         Borrower is in compliance in all material  respects with all applicable
provisions of the Employee Retirement Income Security Act of 1974 ("ERISA"),  as
amended, and the regulations and published interpretations thereunder. Neither a
Reportable  Event as set  forth  in  Section  4043 of  ERISA or the  regulations
thereunder  ("Reportable  Event") nor a prohibited  transaction  as set forth in

<PAGE>

Section 406 of ERISA or Section  4975 of the Internal  Revenue Code of 1986,  as
amended,  has occurred and is continuing with respect to any employee benefit or
other plan established,  maintained, or to which contributions have been made by
Borrower or any trade or business (whether or not  incorporated)  which together
with Borrower would be treated as a single  employer under Section 4001 of ERISA
("ERISA  Affiliate")  for its  employees  which is  covered by Title IV of ERISA
("Plan");  no notice of intent to  terminate  a Plan has been  filed nor has any
Plan been  terminated;  no  circumstances  exist that  constitute  grounds under
Section  4042 of  ERISA  entitling  the  Pension  Benefit  Guaranty  Corporation
("PBGC")  to  institute  proceedings  to  terminate,  or  appoint a  trustee  to
administrate a Plan, nor has the PBGC instituted any such  proceedings;  neither
Borrower nor any ERISA  Affiliate has  completely or partially  withdrawn  under
Section 4201 or 4204 of ERISA from any Plan described in Section  4001(a) (3) of
ERISA which covers employees of Borrower or any ERISA Affiliate ("Multi-employer
Plan");  and  Borrower  and each ERISA  Affiliate  has met its  minimum  funding
requirements  under ERISA with  respect to all of its Plans and the present fair
market value of all Plan assets exceeds the present value of all vested benefits
under each Plan, as determined on the most recent valuation date of the Plan and
in accordance  with the provisions of ERISA and the  regulations  thereunder for
calculating  the potential  liability of Borrower or any ERISA  Affiliate to the
PBGC or the Plan under  Title IV of ERISA;  and neither  Borrower  nor any ERISA
Affiliate has incurred any liability to the PBGC under ERISA.

Section 6.8.  Compliance With All Other Applicable Law
- ------------------------------------------------------

         Borrower  represents  and  warrants  that  it  has  complied  with  all
applicable  statutes,  rules,  regulations,  orders,  and  restrictions  of  any
domestic or foreign government,  or any instrumentality or agency thereof having
jurisdiction  over the conduct of  Borrower's  business or the  ownership of its
properties,  which may have a  material  impact or affect  upon the  conduct  of
Borrower's business or the ownership of its properties.

Section 6.9.  Hazardous Materials
- ---------------------------------

         "Hazardous  Materials"  shall mean (a) "hazardous  waste" as defined by
the Solid  Waste  Disposal  Act,  as amended by the  Resource  Conservation  and
Recovery  Act of 1976 (42 U.S.C.  Section  6901 et seq.),  including  any future
amendments  thereto,  and  regulations  promulgated  thereunder;  (b) "hazardous
substance" as defined by the Comprehensive Environmental Response,  Compensation
and Liability Act of 1980 (42 U.S.C. Section 9601 et seq.), including any future
amendments thereto, and regulations  promulgated  thereunder;  (c) asbestos; (d)
polychlorinated  biphenyls;  (e)  underground  storage  tanks,  whether empty or
filled or partially filled with any substance; (f) any substance the presence of

<PAGE>

which is or becomes prohibited by any federal,  state, or local law,  ordinance,
rule, or regulation;  and (g) any substance  which under any federal,  state, or
local  law,  ordinance,   rule,  or  regulation  requires  special  handling  or
notification in its collection, storage, treatment or disposal.

         For purposes of Hazardous Materials, "Real Property" shall mean any and
all real  property  or  improvements  thereon  owned or leased by Borrower or in
which Borrower has any other interest of any nature whatsoever.

         Borrower  represents  and  warrants  that,  except as  Lender  has been
otherwise  previously advised by Borrower in writing, no Hazardous Materials are
now located on, in, or under the Real  Property,  and neither  Borrower  nor, to
Borrower's  knowledge,  any  other  person  has ever  caused  or  permitted  any
Hazardous  Materials to be placed,  held,  used,  stored,  released,  generated,
located or disposed of on, under or at the Real  Property,  or any part thereof.
Borrower further  represents and warrants that no investigation,  administrative
order,  consent order and  agreement,  litigation or settlement  with respect to
Hazardous  Materials is proposed,  threatened,  anticipated or in existence with
respect to the Real Property.

Section 6.10. Operation of Business
- -----------------------------------

         Borrower  possesses  all  licenses,   permits,   franchises,   patents,
copyrights,  trademarks,  and trade  names,  or rights  thereto,  to conduct its
business  substantially  as  now  conducted  and  as  presently  proposed  to be
conducted,  and  Borrower is not in violation of any valid rights of others with
respect to any of the foregoing.

Section 6.11. Payment of Taxes
- ------------------------------

         Borrower has filed all tax returns (federal, state, and local) required
to be filed and has paid all taxes,  assessments,  and governmental  charges and
levies,  including  interest and penalties,  on the Collateral and on Borrower's
property,  business and income, except such as are being contested in good faith
by proper proceedings and as to which adequate reserves are maintained.


<PAGE>

Section 6.12. Gas Imbalance
- ---------------------------

         None of the  Collateral  is subject to any "take or pay," gas balancing
or similar  provision in accordance with which  Hydrocarbons have been or may be
produced and  delivered  without  Borrower  then or  thereafter  receiving  full
payment  therefor and no gas imbalances  presently  exist. The Collateral is not
subject to any contractual or other  arrangement  whereby payment for production
therefrom is to be deferred for a substantial  period of time after the month in
which such  production is delivered  (i.e., in the case of oil, not in excess of
60 days,  and in the case of gas, not in excess of 90 days) . The  Collateral is
not subject at present to any  regulatory  refund  obligation and no fact exists
which might cause the same to be imposed.


                        Article 7 - Borrower's Covenants
                        ---------------------------------

         Borrower  makes the following  agreements  and  covenants,  which shall
continue so long as this Loan  Agreement is in effect and so long as Borrower is
indebted  to  Lender  for  obligations   arising  out  of,   identified  in,  or
contemplated by this Loan Agreement.

Section 7.1.  Use of Proceeds
- -----------------------------

         Borrower covenants that it will use the proceeds of the Loan solely for
the purposes identified to Lender in applying for the Loan.

         Borrower  covenants  that it will  not use any of the  proceeds  of the
Loan,  directly or  indirectly,  so as to involve  Borrower  in a  violation  of
Regulation U or X of the Board of Governors of the Federal  Reserve  System,  or
for any other purpose not permitted by Section 7 of the Securities  Exchange Act
of 1934,  as  amended,  or by any of the rules and  regulations  respecting  the
extension of credit promulgated thereunder.

Section 7.2.  Continued Compliance With ERISA
- ---------------------------------------------

         Borrower  covenants  that,  with  respect  to all Plans (as  defined in
Section 6.7  Compliance  With ERISA) which  Borrower  currently  maintains or to
which Borrower is a party or which Borrower may hereafter adopt,  Borrower shall
continue  to  comply  with  all  applicable  provisions  of  ERISA  and with all
representations  made in Section 6.7 Compliance With ERISA,  including,  without
limitation,  conformance  with all  funding  standards,  prohibited  transaction
rules, multi-employer plan rules, and necessary reserve requirements.

Section 7.3.  Continued Compliance With Applicable Law
- ------------------------------------------------------

         Borrower  covenants  that it shall  conduct  its  business  in a lawful
manner and in compliance  with all applicable  federal,  state,  and local laws,
ordinances,  rules,  regulations,  and  orders;  that it shall  maintain in good
standing all licenses and corporate or other qualifications reasonably necessary
to its business and existence;  and that it shall not engage in any business not
authorized  by and not in  accordance  with its  Articles of  Incorporation  and
By-Laws and other governing documents.

<PAGE>

Section 7.4.  Prior Consent for Amendment or Change
- ---------------------------------------------------

         Borrower covenants that it shall not modify, amend, waive, or otherwise
alter  Borrower's  corporation  structure  or fail to  enforce  its  article  of
organization  and operating  agreement,  or other  governing  documents  without
Lender's prior written consent.

Section 7.5.  Payment of Taxes and Obligations
- ----------------------------------------------

         Borrower  covenants that it shall pay when due all taxes,  assessments,
and  governmental  charges  and  levies  on the  Collateral  and  on  Borrower's
property,  business,  and income,  and all material  obligations  of Borrower of
whatever  nature,  except  such as are being  contested  in good faith by proper
proceedings and as to which adequate reserves are maintained.

Section 7.6.  Financial Statements and Reports
- ----------------------------------------------

         Borrower  covenants  that it shall provide  Lender with such  financial
statements  and  reports  as  Lender  may  reasonably  request,  and  that  such
statements and reports shall be prepared -in accordance with generally  accepted
accounting  principles and shall fully and fairly represent Borrower's financial
condition and the results of its operations  for the period or periods  covered.
As to all financial  statements  and reports which Borrower has furnished or may
in the future furnish to Lender,  Borrower acknowledges and agrees that it has a
fiduciary  duty to ensure that such  statements  and reports  are  accurate  and
complete.

         Until  requested  otherwise  by  Lender,  Borrower  shall  provide  the
following financial statements and reports to Lender:

         Annual financial  statements of Borrower for each fiscal year, prepared
by Borrower  in a form  acceptable  to Lender,  and  reviewed by an  independent
certified  public  accounting firm, to be delivered to Lender within one hundred
five (105) days of the end of each fiscal year. The annual financial  statements
shall include a certification by the chief financial  officer or chief executive
officer of Borrower that the annual  financial  statements have been prepared in
accordance with generally accepted  accounting  principles,  are consistent with
prior financial  statements  submitted to Lender,  and accurately  represent the
actual  financial  condition of Borrower as of the date thereof,  and accurately
represent the results of operations for the period covered thereby.

         Quarterly  financial  statements  of Borrower for each fiscal  quarter,
prepared by Borrower in a form  acceptable to Lender,  to be delivered to Lender
within  sixty  (60)  days of the  end of  each  fiscal  quarter.  The  quarterly

<PAGE>

financial  statements  shall  include a  certification  by the  chief  financial
officer or chief  executive  officer of Borrower  that the  quarterly  financial
statements have been prepared in accordance with generally  accepted  accounting
principles,  are consistent with prior financial statements submitted to Lender,
and accurately  represent the actual  financial  condition of Borrower as of the
date thereof,  and accurately represent the results of operations for the period
covered thereby.

         An  Engineering  Report and the  accompanying  Borrower  Reserve Report
covering all oil and gas properties and Interests  included in the Collateral to
be delivered to Lender  within one hundred five (lOS) days after the end of each
fiscal year of Borrower.  In  connection  with the delivery of each  Engineering
Report,  Borrower  shall  provide  to Lender a  certificate  from the  principal
financial  officer of Borrower  that,  to the best of his  knowledge  and in all
material  respects,  (i) the information  provided by Borrower for the review of
the  independent  engineering  firm with  respect to the  Engineering  Report is
complete,  true and correct, (ii) Borrower owns good and defensible title to its
properties  and Interests  free of all liens and that the Lender has a first and
prior lien on the properties and Interests pursuant to the Loan Documents, (iii)
except as set forth on an exhibit to the  certificate,  on a net basis there are
no gas  imbalances,  take  or pay  or  other  prepayments  with  respect  to the
properties  or lnterests  which would require  Borrower to deliver  Hydrocarbons
produced  from the  properties  or Interests at some future time without then or
within thirty (30) days  thereafter  receiving full payment  therefor,  and (iv)
attached  to the  certificate  is a list of all persons  disbursing  proceeds to
Borrower from the properties and Interests.

Section 7.7.  Insurance
- -----------------------

         Borrower shall maintain  insurance with financially sound and reputable
insurance  companies or  associations in such amounts and covering such risks as
are usually carried by companies  engaged in the same or a similar  business and
similarly  situated,  which  insurance may provide for reasonable  deductibility
from coverage thereof.

Section 7.8.  Inspection
- ------------------------

         Borrower  shall at any  reasonable  time and from time to time,  permit
Lender  or any  representative  of  Lender  to  examine  and make  copies of and
abstracts  from the  records  and books of account of, and visit and inspect the
properties and assets of, Borrower,  and to discuss the affairs,  finances,  and
accounts of Borrower  with any of  Borrower's  officers and  directors  and with
Borrower's independent accountants.


<PAGE>


Section 7.9.  Operation of Business
- -----------------------------------

         Borrower shall  maintain all licenses,  permits,  franchises,  patents,
copyrights,  trademarks,  and trade  names,  or rights  thereto,  to conduct its
business  substantially  as  now  conducted  and  as  presently  proposed  to be
conducted,  and  Borrower  shall not  violate  any valid  rights of others  with
respect  to any of the  foregoing.  Borrower  shall  continue  to  engage  in an
efficient  and  economical  manner in a business of the same general type as now
conducted.

Section 7.10. Maintenance of Records and Properties
- ---------------------------------------------------

         Borrower  shall  keep  adequate  records  and books of account in which
complete entries will be made in accordance with generally  accepted  accounting
principles  consistently  applied,  reflecting  all  financial  transactions  of
Borrower.  Borrower  shall  maintain,  keep and preserve  all of its  properties
(tangible  and  intangible)  necessary  or useful in the  proper  conduct of its
business in good working order and condition, ordinary wear and tear excepted.

Section 7.11. Notice of Claims
- ------------------------------

         Borrower shall promptly notify Lender in writing of all actions,  suits
or proceedings filed or threatened against or affecting Borrower in any court or
before any  governmental  commission,  board,  or authority  which, if adversely
determined,  -would  have a  material  adverse  effect on  Borrower's  financial
condition,  conduct of its business, or ability to perform its obligations under
this Loan  Agreement,  the  Promissory  Note,  the Loan  Documents  or any other
agreement,  document,  obligation,  or  transaction  contemplated  by this  Loan
Agreement.

Section 7.12.  Restriction on Debt
- ----------------------------------

         Borrower shall not create,  incur,  assume, or suffer to exist any debt
except as  permitted  by this  Section  7.12.  Debt  means (1)  indebtedness  or
liability for borrowed money;  (2) obligations  evidenced by bonds,  debentures,
notes, or other similar  instruments;  (3) obligations for the deferred purchase
price of property or services (including trade obligations);  (4) obligations as
lessee under  capital  leases;  (5) current  liabilities  in respect of unfunded
vested benefits under Plans covered by ERISA;  (6) obligations  under letters of
credit;  (7)  obligations  under  acceptance  facilities;  (8)  all  guarantees,
endorsements  (other than for  collection  or deposit in the ordinary  course of
business),  and other contingent  obligations to purchase,  to provide funds for
payment,  to supply  funds to invest in any person or entity,  or  otherwise  to
assure a creditor  against loss;  and (9)  obligations  secured by any mortgage,
deed of trust, lien, pledge, or security interest or other charge or encumbrance
on property, whether or not the obligations have been assumed.


<PAGE>



         Permitted  exceptions to this covenant  are: (1) debt  contemplated  by
this Loan Agreement;  (2) debt to Lender pursuant to the Business Loan Agreement
dated April 25,  1991  between  Borrower  and  Lender,  as amended or  otherwise
modified  from time to time;  (3) debt to Lender  pursuant to the Business  Loan
Agreement  dated  April 5, 1996  between  Borrower  and  Lender,  as  amended or
otherwise  modified  from  time to  time;  and (4)  accounts  payable  to  trade
creditors  for goods or  services  which are not aged more than ninety (90) days
from the billing date and current operating liabilities (other than for borrowed
money) which are not more than ninety (90) days past due, in each case  incurred
in the ordinary course of business, as presently conducted,  and paid within the
specified time, unless contested in good faith and by appropriate proceedings.

7.13  Negative Pledge
- ---------------------

         Without  Lender's  prior written  consent,  Borrower  shall not create,
incur,  assume, or suffer to exist any mortgage,  deed of trust,  pledge,  lien,
security interest,  hypothecation,  assignment,  deposit  arrangement,  or other
preferential arrangement, charge, or encumbrance (including, without limitation,
any conditional sale, other title retention agreement,  or finance lease) of any
nature,  upon or with respect to any of its  properties or assets,  now owned or
hereafter  acquired,  or sign or file, under the Uniform  Commercial Code of any
jurisdiction,  a financing  statement under which Borrower appears as debtor, or
sign any security  agreement  authorizing  any secured party  thereunder to file
such financing  statement,  except those contemplated by this Loan Agreement and
liens for taxes and  assessments not yet due and payable or, if due and payable,
those being  contested in good faith by  appropriate  proceedings  and for which
appropriate reserves are maintained.

7.14  Sale of Collateral
- ------------------------

         Borrower will not, without the prior written consent of Lender, convey,
lease,  sell,  transfer or otherwise dispose of (or agree to do so at any future
time) all or any part of the Collateral,  except, subject to any restrictions or
conditions set forth in the Loan  Documents,  (i) sales of inventory  (including
oil and gas sold as produced) in the ordinary  course of business and (ii) sales
of equipment  which is  uneconomic,  obsolete or no longer  useful in Borrower's
business and having no or ~ minimis  operating,  sale or fair market  value,  or
(iii) equipment no longer necessary for the operation of the Collateral.

7.15  Year 2000 Complaint
- -------------------------

         Borrower has or will soon have (i) undertaken a detailed  assessment of
all areas within its business and operations that could be adversely affected by
the failure to be "Year 2000  Compliant" (as such term is defined  below),  (ii)
developed and  implemented a detailed plan for becoming Year 2000 Compliant on a
timely basis, and (iii) made written inquiry of each of its "Providers" (as such
term is defined  below) as to whether the Providers  will by Year 2000 Compliant

<PAGE>

in all  material  respects.  Borrower  reasonably  anticipates  that  it and its
Providers will be Year 2000 Compliant on a timely basis.  Borrower will promptly
advise  Lender in  writing  upon the  occurrence  of any of the  following:  (i)
Borrower  determines  or is  advised  by its  accountants,  financial  advisers,
consultants,  or auditors or any Provider  that it or any  Provider  will not be
Year  2000  Compliant  on a  timely  basis  or  (ii)  Borrower  or any  Provider
experiences  data or data  processing  problems  due to  failure to be Year 2000
Compliant.

         "Year  2000  Compliant"  means,  with  regard to any  entity,  that all
material  software  utilized by such entity is able to  function  fully  without
causing any error to such entity's date-sensitive data.

         "Providers" means the key suppliers, vendors, and customers of Borrower
whose business failure would, with reasonable probability,  result in a material
adverse change in the financial condition or prospects of Borrower.


                               Article 8 - Default
                               -------------------

Section 8.1.  Events of Default
- -------------------------------

         Time is of the essence of this Loan Agreement. The occurrence of any of
the following  events shall  constitute a default under the Promissory  Note and
this Loan Agreement and shall be termed an "Event of Default":

                   a.  Borrower  fails  in the  payment  or  performance  of any
          obligation,  covenant,  agreement,  or liability  created by this Loan
          Agreement,  the Promissory Note, the Loan Documents, or any agreement,
          document,   obligation,  or  transaction  contemplated  by  this  Loan
          Agreement;

                   b. Any representation,  warranty, or financial statement made
          by or  on  behalf  of  Borrower  in  this  Loan  Agreement,  the  Loan
          Documents,  or any  document  contemplated  by this Loan  Agreement is
          materially false or materially misleading when made or furnished;

                   c. Any indebtedness of Borrower to Lender or others under any
          note, indenture, agreement, or undertaking is accelerated;

                   d.  Default or an event which with the passage of time or the
          giving of  notice or both  would  constitute  a default  occurs on any
          indebtedness   of  Borrower  to  Lender  or  others  under  any  note,
          indenture, agreement, or undertaking;

                   e.    Borrower becomes dissolved or terminated;


<PAGE>

                   f. A receiver,  trustee,  or custodian  is appointed  for any
          part of Borrower's  property,  or any part of  Borrower's  property is
          assigned for the benefit of creditors;

                   g. Any  proceeding  is commenced or petition  filed under any
          bankruptcy or insolvency law by or against Borrower;

                   h.  Any  judgment  or  regulatory  fine  is  entered  against
          Borrower which may materially affect Borrower;

                   i.  Borrower  becomes  insolvent or fails to pay its debts as
          they mature;

                   j. Default  occurs or Borrower  fails to comply with any term
          in any of the Loan Documents; or

                   k.  Any  material   adverse   change   occurs  in  Borrower's
          condition,  or any event  occurs  which may cause a  material  adverse
          change in Borrower's condition.


Section 8.2.  No Waiver of Event of Default
- -------------------------------------------

         No course of dealing or delay or failure to assert any Event of Default
shall constitute a waiver of that Event of Default or of any prior or subsequent
Event of Default.


                              Article 9 - Remedies
                              --------------------

Section 9.1.  Remedies upon Event of Default
- --------------------------------------------

         Upon the occurrence of an Event of Default, and at any time thereafter,
all or any  portion of the  obligations  due or to become due from  Borrower  to
Lender, whether arising under this Loan Agreement, the Promissory Note, the Loan
Documents or otherwise,  at the option of Lender and without  notice to Borrower
of the  exercise of such  option,  shall  accelerate  and become at once due and
payable in full,  and Lender  shall have all rights and  remedies  created by or
arising from this Loan Agreement,  the Promissory Note, the Loan Documents,  all
other documents  contemplated  by this Loan Agreement,  and all other rights and
remedies existing at law, in equity, or by statute.

         Additionally,  Lender  shall have the right,  immediately  and  without
prior notice or demand,  to set off against  Borrower's  obligations  to Lender,
whether or not due,  all money and other  amounts owed by Lender in any capacity
to Borrower, including, without limitation, checking accounts, savings accounts,
and other depository accounts, and Lender shall be deemed to have exercised such
right of setoff  and to have made a charge  against  any such  money or  amounts
immediately  upon occurrence of an Event of Default,  even though such charge is
entered on Lender's books subsequent thereto.


<PAGE>


Section 9.2.  Rights and Remedies Cumulative
- --------------------------------------------

         The  rights  and  remedies  herein  conferred  are  cumulative  and not
exclusive  of any other  rights or  remedies,  and shall be in addition to every
other  right,  power,  and remedy  that  Lender may have,  whether  specifically
granted herein, or hereafter existing at law, in equity, or by statute;  and any
and all such rights and remedies may be exercised from time to time and as often
and in such order as Lender may deem expedient.

Section 9.3.  No Waiver of Rights
- ---------------------------------

          No delay or omission in the  exercise  or  pursuance  by Lender of any
right,  power, or remedy shall impair any such right,  power, or remedy or shall
be construed to be a waiver thereof.


                         Article 10 - General Provisions
                         -------------------------------

Section 10.1.  Governing Agreement
- ----------------------------------

         In the event of conflict or inconsistency between this Loan Agreement
and  the  Loan  Documents  or  other  agreements,   documents,  obligations,  or
transactions contemplated by this Agreement (excluding the Promissory Note), the
terms, provisions and intent of this Loan Agreement shall govern.

Section 10.2.  Borrower's Obligations Cumulative
- ------------------------------------------------

         Every obligation,  covenant, condition, provision, warranty, agreement,
liability,  and undertaking of Borrower  contained in this Loan  Agreement,  the
Promissory Note, the Loan Documents, and all agreements, documents, obligations,
and transactions  contemplated by this Loan Agreement shall be deemed cumulative
and  not  in  derogation  or  substitution  of any  of  the  other  obligations,
covenants,  conditions,  provisions,  warranties,  agreements,  liabilities,  or
undertakings of Borrower contained herein or therein.

Section 10.3.  Payment of Expenses and Attorney's Fees
- ------------------------------------------------------

         Borrower  shall pay all reasonable  expenses of Lender  relating to the
negotiation,  drafting of documents,  and documentation of the Loan,  including,
without limitation, title insurance, recording fees, filing fees, and reasonable
attorneys fees and legal expenses.  Lender is authorized to disburse funds under
the Promissory Note for payment of these expenses.

         Upon  occurrence  of an Event of  Default,  Borrower  agrees to pay all
costs,  and expenses,  including  reasonable  attorney fees and legal  expenses,
incurred by Lender in enforcing,  or exercising  any remedies  under,  this Loan
Agreement,  the Promissory Note, or the Loan Documents,  or any other rights and
remedies.  Payment of all such expenses  shall be secured by the Loan  Documents
and Collateral.


<PAGE>

          Borrower  agrees to pay all expenses,  including  reasonable  attorney
fees and legal expenses, incurred by Lender in any bankruptcy proceedings of any
type  involving  Borrower,  this  Loan  Agreement,  the Loan  Documents,  or the
Collateral,  including,  without  limitation,  expenses incurred in modifying or
lifting  the  automatic  stay,  determining  adequate  protection,  use of  cash
collateral or relating to any plan of reorganization.

Section 10.4.  Right to Perform for Borrower
- --------------------------------------------

         Lender may, in its sole discretion and without any duty to do so, elect
to discharge taxes, tax liens, security interests, or any other encumbrance upon
the  Collateral or any other  property or asset of Borrower,  to pay any filing,
recording,  or other  charges  payable  by  Borrower,  or to  perform  any other
obligation of Borrower  under this Loan  Agreement or under the Loan  Documents.
All such  payments  and  expenses  incurred  by Lender  shall be  reimbursed  by
Borrower  upon  demand,  together  with  interest  at the rate  provided  in the
Promissory Note from the date of disbursement until reimbursed,  both before and
after judgment, and shall be secured by the Loan Documents and Collateral -

Section 10.5.  Assignability
- ----------------------------

         Borrower may not assign or transfer this Loan Agreement, the Promissory
Note,  the  Loan  Documents  or  any  agreement,   document,  -  obligation,  or
transaction  contemplated  by  this  Loan  Agreement,  and  any  such  purported
assignment or transfer is void.

         Lender may assign or transfer this Loan Agreement, the Promissory Note,
the Loan  Documents,  and any agreement,  document,  obligation,  or transaction
contemplated by this Loan Agreement.

Section 10.6.  Third Party Beneficiaries
- ----------------------------------------

         The Loan, this Loan Agreement, the Promissory Note, the Loan Documents,
and all other agreements,  documents, obligations, and transactions contemplated
by this Loan  Agreement are made for the sole and exclusive  benefit of Borrower
and Lender and are not  intended  to benefit  .any other third  party.  No third
party may claim any right or benefit or seek to enforce any term or provision of
this Loan Agreement,  the Loan, the Promissory Note, the Loan Documents,  or any
other agreement,  document, obligation, or transaction contemplated by this Loan
Agreement.

Section 10.7.  Governing Law
- ----------------------------

         This Loan Agreement,  the Promissory Note, the Loan Documents,  and all
agreements,  documents,  obligations, and transactions contemplated by this Loan
Agreement  shall be governed by and construed in accordance with the laws of the
State of Utah,  except to the extent that any such document  expressly  provides
otherwise.


<PAGE>


Section 10.8.  Severability of Invalid Provisions
- -------------------------------------------------

         With respect to this Loan  Agreement,  the  Promissory  Note,  the Loan
Documents,  and  all  agreements,   documents,   obligations,  and  transactions
contemplated  by this Loan Agreement,  any provision  hereof or thereof which is
prohibited or unenforceable in any jurisdiction  shall, as to such  jurisdiction
only, be ineffective only to the extent of such prohibition or  unenforceability
without  invalidating the remaining  provisions hereof or thereof,  and any such
prohibition  or  unenforceability  in any  jurisdiction  shall not invalidate or
render unenforceable such provision in any other jurisdiction.

Section 10.9.  Interpretation of Loan Agreement
- -----------------------------------------------

         The article and section  headings in this Loan  Agreement  are inserted
for convenience  only and shall not be considered part of the Loan Agreement nor
be used in its interpretation.

         All  references in this Loan  Agreement to the singular shall be deemed
to include the plural when the context so requires,  and vice versa.  References
in the collective or conjunctive  shall also include the disjunctive  unless the
context otherwise clearly requires a different interpretation.

Section 10.10.   Survival and Binding Effect of Representations, Warranties, and
- --------------------------------------------------------------------------------
Covenants
- ---------

         All agreements, representations,  warranties, and covenants made herein
by Borrower  shall survive the execution and delivery of this Loan Agreement and
shall  continue in effect so long as any  obligation to Lender  contemplated  by
this Loan Agreement is outstanding and unpaid,  notwithstanding  any termination
of  this  Loan  Agreement.  All  agreements,  representations,  warranties,  and
covenants  made herein by Borrower  shall  survive  any  bankruptcy  proceedings
involving Borrower. All agreements,  representations,  warranties, and covenants
in this Loan Agreement shall bind the -party making the same, and its successors
and,  in  Lender's  case,  assigns,  and all  rights and  remedies  in this Loan
Agreement  shall  inure to the benefit of and be  enforceable  by each party for
whom made, and their respective successors and, in Lender's case, assigns.

Section 10.11. Indemnification
- ------------------------------

         Borrower  agrees  to  indemnify  Lender  for  any and  all  claims  and
liabilities, and for damages which may be awarded or incurred by Lender, and for
all reasonable attorney fees, legal expenses,  and other out-of-pocket  expenses
incurred in defending such claims,  arising from or related in any manner to the
negotiation,  execution,  or performance by Lender of this Loan  Agreement,  the
Promissory  Note,  the  Loan  Documents,  or any of the  agreements,  documents,
obligations,  or transactions  contemplated  by this Loan Agreement,  including,
without limitation,  any claims,  liability, or causes of actions related to any
Hazardous Material located on, in, or under the Real Property, but excluding any
such claims based upon breach or default by Lender or  negligence  or misconduct
of Lender.

<PAGE>

         Lender shall have the sole and  complete  control of the defense of any
such claims.  Lender is hereby authorized to settle or otherwise  compromise any
such claims as Lender in good faith determines shall be in its best interests.

         Any  indemnification  amount  owing to Lender  pursuant to this Section
10.11  shall be  secured  by the Loan  Documents  and  Collateral  except  that,
notwithstanding  anything  to the  contrary in this Loan  Agreement  or the Loan
Documents,  any such indemnification amount owing to Lender shall not be secured
in any way by any Real Property on, in or under which any Hazardous  Material is
located.

Section 10.12. Limitation of Conseguential Damages
- --------------------------------------------------

         Lender and its officers, directors, employees, representatives, agents,
and attorneys, shall not be liable to Borrower for consequential damages arising
from or relating to any breach of contract,  tort,  or other wrong in connection
with the negotiation, documentation, administration or collection of the Loan.

Section 10.13. Revival Clause
- -----------------------------

         If the incurring of any debt by Borrower or the payment of any money or
transfer of property to Lender by or on behalf of Borrower should for any reason
subsequently  be determined to be "voidable" or  "avoidable" in whole or in part
within  the  meaning  of  any  state  or  federal  law  (collectively  "voidable
trsnsfers"),   including,   without   limitation,   fraudulent   conveyances  or
preferential  transfers  under the United  States  Bankruptcy  Code or any other
federal or state law,  and Lender is required  to repay or restore any  voidable
transfers or the amount or any portion thereof,  or upon the advi.ce of Lender's
counsel is advised to do so, then,  as to any such amount or property  repaid or
restored, including all reasonable costs, expenses, and attorneys fees of Lender
related  thereto,  the  liability of Borrower  shall  automatically  be revived,
reinstated  and restored and shall exist as though the  voidable  transfers  had
never been made.

Section 10.14.  Duplicate Originals
- -----------------------------------

         Two or more duplicate originals of this Loan Agreement may be signed by
the  parties,  each  duplicate  of which shall be an  original  but all of which
together shall constitute one and the same instrument.

Section 10.15.  Counterpart Execution
- -------------------------------------

         This Loan  Agreement may be executed in several  counterparts,  without
the requirement that all parties sign each counterpart.


<PAGE>

Each of such counterparts  shall be an original,  but all counterparts  together
shall constitute one and the same instrument.

Section 10.16. Arbitration
- --------------------------

ARBITRATION DISCLOSURES:

         10.16.1  ARBITRATION IS FINAL AND BINDING ON THE PARTIES AND SUBJECT TO
ONLY VERY LIMITED REVIEW BY A COURT.

         10.16.2 IN ARBITRATION  THE PARTIES ARE WAIVING THEIR RIGHT TO LITIGATE
IN COURT, INCLUDING THEIR RIGHT TO A J1JRY TRIAL.

         10.16.3  DISCOVERY IN  ARBITRATION  IS MORE  LIMITED THAN  DISCOVERY IN
COURT.

         10.16.4  ARBITRATORS  ARE NOT REQUIRED TO INCLUDE  FACTUAL  FINDINGS OR
LEGAL  REASONING IN THEIR AWARDS.  THE RIGHT TO APPEAL OR SEEK  MODIFICATION  OF
ARBITRATORS' RULINGS IS VERY LIMITED.

         10.16.5 A PANEL OF  ARBITRATORS  MIGHT INCLUDE AN ARBITRATOR  WHO IS OR
WAS AFFILIATED WITH THE BANKING INDUSTRY.

         10.16.6 IF YOU HAVE QUESTIONS ABOUT ARBITRATION,  CONSULT YOUR ATTORNEY
OR THE AMERICAN ARBITRATION ASSOCIATION.

ARBITRATION AGREEMENT

         10.16.7  Any  claim or  controversy  ("Dispute")  between  or among the
parties to this Loan  Agreement,  including but not limited to Disputes  arising
out of or relating to the Loans, this Loan Agreement,  the Promissory Notes, the
Loan   Documents  or  any   agreement,   document,   obligation  or  transaction
contemplated   by  this  Loan   Agreement,   this  Section   10.16   Arbitration
("Arbitration  Agreement"),  or any related  agreements or instruments  relating
hereto or delivered in connection herewith ("Related Documents"),  and including
but not limited to a Dispute based on or arising from an alleged tort,  shall at
the  request  of any  party  to this  Loan  Agreement  be  resolved  by  binding
arbitration in accordance with the applicable  arbitration rules of the American
Arbitration   Association   ("the   Administrator").   The  provisions  of  this
Arbitration Agreement shall survive any termination, amendment, or expiration of
this Loan Agreement or Related Documents.

         10.16.8 The  arbitration  proceedings  shall be  conducted in Salt Lake
City, Utah, at a place to be determined by the Administrator.  The Administrator
and the arbitrator(s) shall have the authority to the extent practicable to take
any  action to  require  the  arbitration  proceeding  to be  completed  and the
arbitrator(s)' award issued within one-hundred-fifty (150) days of the filing of
the Dispute with the Administrator.  The arbitrator(s)  shall have the authority
to impose  sanctions on any party that fails to comply with time periods imposed
by the Administrator or the  arbitrator(s),  including the sanction of summarily
dismissing any Dispute or defense with prejudice.  The arbitrator(s)  shall have

<PAGE>

the authority to resolve any Dispute regarding the terms of this Loan Agreement,
this  Arbitration  Agreement  or  Related  Documents,  including  any  claim  or
controversy  regarding the arbitrability of any Dispute. All limitations periods
applicable  to any Dispute or defense,  whether by statute or  agreement,  shall
apply to any arbitration  proceeding  hereunder and the arbitrator(s) shall have
the  authority  to  decide  whether  any  Dispute  or  defense  is  barred  by a
limitations  period and, if so, to  summarily  dismiss any Dispute or defense on
that  basis.  The  doctrines  of  compulsory  counterclaim,  res  judicata,  and
collateral estoppel shall apply to any arbitration  proceeding hereunder so that
a party must state as a counterclaim in the arbitration  proceeding any claim or
controversy  which  arises  out of the  transaction  or  occurrence  that is the
subject  matter of the  Dispute.  The  arbitrator(s)  may in the  arbitrator(s)'
discretion  and at the  request  of  any  party:  (1)  consolidate  in a  single
arbitration  proceeding any other claim or controversy  involving  another party
that is substantially  related to the Dispute where that other party is bound by
an arbitration clause with the Lender, such as borrowers,  guarantors, sureties,
and owners of collateral; (2) consolidate in a single arbitration proceeding any
other claim or controversy that is substantially similar to the Dispute; and (3)
administer  multiple  arbitration  claims or controversies as class - actions in
accordance  with  the  provisions  of  Rule 23 of the  Federal  Rules  of  Civil
Procedure.

         10.16.9 The  arbitrator(s)  shall be selected  in  accordance  with the
rules of the Administrator from panels maintained by the Administrator. A single
arbitrator shall be  knowledgeable  in the subject matter of the Dispute.  Where
three  arbitrators  conduct an  arbitration  proceeding,  the  Dispute  shall be
decided by a majority vote of the three  arbitrators,  at least one of whom must
be  knowledgeable  in the subject matter of the Dispute and at least one of whom
must be a practicing  attorney.  The  arbitrator(s)  shall award recovery of all
costs and fees (including attorneys' fees and costs, arbitration  administration
fees and costs, and. arbitrator(s)' fees) . The arbitrator(s), either during the
pendency of the arbitration proceeding or as part of the arbitration award, also
may grant  provisional  or  ancillary  remedies  including  but not  limited  to
injunctive   relief,   foreclosure,    sequestration,    attachment,   replevin,
garnishment, or the appointment of a receiver.

         10.16.10 Judgment upon an arbitration award may be entered in any court
having jurisdiction,  subject to the following limitation: the arbitration award
is binding  upon the parties  only if the amount  does not exceed  four  million
dollars  ($4,000,000.00);  if the award  exceeds  that limit,  either  party may
demand  the  right  to a court  trial.  Such a  demand  must be  filed  with the
Administrator  within  thirty (30) days  following  the date of the  arbitration
award;  if such a demand is not made within that time period,  the amount of the

<PAGE>

arbitration  award shall be binding.  The  computation of the total amount of an
arbitration  award shall include  amounts awarded for attorneys' fees and costs,
arbitration administration fees and costs, and arbitrator(s)' fees.

         10.16.11 No provision of this Arbitration  Agreement,  nor the exercise
of any rights  hereunder,  shall limit the right of any party to: (1) judicially
or non-judicially  foreclose against any real or personal property collateral or
other security;  (2) exercise self-help  remedies,  including but not limited to
repossession and setoff rights;  or (3) obtain from a court having  jurisdiction
thereover any  provisional  or ancillary  remedies  including but not limited to
injunctive   relief,   foreclosure,    sequestration,    attachment,   replevin,
garnishment,  or the appointment of a receiver.  Such rights can be exercised at
any time,  before initiation of or during an arbitration  proceeding,  except to
the extent such action is contrary to the  arbitration  award.  The  exercise of
such rights shall not  constitute a waiver of the right to submit any Dispute to
arbitration, and any claim or controversy related to the exercise of such rights
shall be a Dispute  to be  resolved  under the  provisions  of this  Arbitration
Agreement.

         10.16.12 Notwithstanding the applicability of any other law to the Loan
Agreement,  the Arbitration Agreement, or Related Documents between or among the
parties,  the Federal -Arbitration Act, 9 U.S.C. ss. 1 ~ ~q., shall apply to the
construction and interpretation of this Arbitration Agreement.

Section 10.17. Notices
- ----------------------

         All  notices  or  demands  by any party to this Loan  Agreement  shall,
except as otherwise  provided herein, be in writing and may be sent by certified
mail, return receipt requested.  Notices so mailed shall be deemed received when
deposited  in a  United  States  post  office  box,  postage  prepaid,  properly
addressed  to Borrower or Lender at the mailing  addresses  stated  herein or to
such other  addresses  as  Borrower  or Lender may from time to time  specify in
writing.  Any notice so addressed and otherwise  delivered shall be deemed to be
given when actually received by the addressee.

                   Mailing addresses:

          Lender:

                   Zions First National Bank
                   Commercial Loan Department
                   P.O. Box 25822
                   One South Main Street
                   Salt Lake City, Utah 84125
                   Attention: Brett L. Eliason

          With a copy to:


<PAGE>

                   Callister Nebeker & McCullough
                   Gateway Tower East Suite 900
                   10 East South Temple
                   Salt Lake City, Utah 84133
                   Attention:  Glen F. Strong, Esq.

          Borrower:

                   Pioneer Oil and Gas
                   1225 Ft. Union Boulevard, Suite 100
                   Midvale, Utah 84047
                   Attention: ________________________

Section 10.18. Integrated Agreement and Subseguent Amendment
- ------------------------------------------------------------

         This Loan Agreement,  the Promissory Note, the Loan Documents,  and the
other agreements,  documents, obligations, and transactions contemplated by this
Loan Agreement constitute the entire agreement between Lender and Borrower,  and
may not be altered or amended except by written  agreement  signed by Lender and
Borrower.  PURSUANT TO UTAH CODE SECTION 25-5-4, BORROWER IS NOTIFIED THAT THESE
AGREEMENTS ARE A FINAL EXPRESSION OF THE AGREEMENTS  BETWEEN LENDER AND BORROWER
AND THESE  AGREEMENTS  MAY NOT BE  CONTRADICTED  BY EVIDENCE OF ANY ALLEGED ORAL
AGREEMENT.

         All   prior   and   contemporaneous   agreements,    arrangements   and
understandings  between the parties hereto as to the .subject matter hereof are,
except as otherwise expressly provided herein, rescinded.


          Closing Date: January ------ , 1999.


                                     Lender:

                                     ZIONS FIRST NATIONAL BANK,
                                     a national banking association
                                     By:        signed
                                            Brett L. Eliason
                                            Vice President


<PAGE>



                                     Borrower:

                                     PIONEER OIL AND GAS,
                                     a Utah corporation




                                     By: signed by Don J. Colton


                                     Title:President


<PAGE>



                                    EXHIBIT A

                                 PROMISSORY NOTE


<PAGE>





                                 PROMISSORY NOTE

                                            January 8,  1999


Borrower:          Pioneer Oil and Gas

Lender:            Zions First National Bank

Amount:            $400,000.00

Maturity:          December 31, 1999


         For value received,  Borrower promises to pay to the order of Lender at
its Commercial Loan Department in Salt Lake City,  Utah, the sum of four hundred
thousand  dollars  ($400,000.00)  or  such  other  principal  balance  as may be
outstanding hereunder in lawful money of the United States with interest thereon
at a variable rate computed on the basis of a three hundred sixty (360) day year
as follows:  one and  five-tenths  percent (1.5%) per annum above the Prime Rate
(hereinafter defined) of Lender from time to time in effect,  adjusted as of the
date of any change in the Prime Rate.  Upon default in payment of any  principal
or  interest  when due,  whether due at stated  maturity,  by  acceleration,  or
otherwise,  all outstanding principal shall bear interest at a default rate from
the date when due until paid, both before and after judgment, which default rate
shall be three percent (3%) per annum above the foregoing  variable rate,  which
is a default  rate of four and  five-tenths  percent  (4.5%) per annum above the
Prime Rate.

         Interest  shall accrue from the date of  disbursement  of the principal
amount or  portion  thereof  until  paid,  both  before and after  judgment,  in
accordance with the terms set forth herein.

         Principal and interest shall be payable as follows: Interest accrued is
to be paid  monthly  commencing  February  1, 1999,  and on the same day of each
month  thereafter.  All principal and unpaid  interest  shall be paid in full on
December 31, 1999.

         All  payments  shall be  applied  first  to  accrued  interest  and the
remainder, if any, to principal.

         Prime Rate means an index which is  determined  daily by the  published
commercial  loan  variable  rate index held by any two of the  following  banks:
Chase Manhattan Bank,  Wells Fargo Bank N. A., and Bank of America N. T. & S. A.
In the event no two of the above banks have the same  published  rate,  the bank
having the median rate will  establish  Lender's  Prime Rate. If, for any reason
beyond  the  control  of  Lender,  any  of  the  aforementioned   banks  becomes
unacceptable  as a reference for the purpose of determining  the Prime Rate used
herein, Lender may, five days after posting notice in the Lender's bank offices,
substitute another comparable bank for the one determined unacceptable.  As used
in  this  paragraph,  "comparable  bank"  shall  mean  one  of the  ten  largest

<PAGE>

commercial banks headquartered in the United States of America.  This definition
of Prime Rate is to be  strictly  interpreted  and is not  intended to serve any
purpose other than  providing an index to determine  the variable  interest rate
used herein.  It is not the lowest rate at which Lender may make loans to any of
its customers, either now or in the future.

         This  Promissory  Note shall be a revolving  line of credit under which
Borrowers  may  repeatedly  draw and  repay  funds,  so long as no  default  has
occurred  hereunder or under the Loan Agreement dated January --, 1999,  between
Lender  and  Borrower  (the  "Loan  Agreement")  and so long  as the  aggregate,
outstanding  principal  balance at any time does not exceed the principal amount
of this Promissory Note.  Disbursements under this Promissory Note shall be made
in accordance with the Loan Agreement.

         If, at any time prior to the  maturity of this  Promissory  Note,  this
Promissory Note shall have a zero balance owing,  this Promissory Note shall not
be deemed  satisfied or terminated but shall remain in full force and effect for
future draws unless terminated upon other grounds.

         This  Promissory Note is made in accordance with the Loan Agreement and
is  secured  by the  collateral  identified  in  and  contemplated  by the  Loan
Agreement.

         If default occurs in the payment of any principal or interest when due,
or if any Event of Default (as defined in the Loan  Agreement)  occurs under the
Loan Agreement,  time being the essence hereof,  then the entire unpaid balance,
with  interest as  aforesaid,  shall,  at the election of the holder  hereof and
without notice of such election, become immediately due and payable in full.

         If this  Promissory  Note becomes in default or payment is accelerated,
Borrower  agrees to pay to the holder  hereof all  collection  costs,  including
reasonable  attorney fees and legal expenses,  in addition to all other sums due
hereunder.

         All  obligations of Borrower under this  Promissory Note shall be joint
and several.

         Borrower and all  endorsers,  sureties  and  guarantors  hereof  hereby
jointly and severally waive presentment for payment,  demand, protest, notice of
protest,  notice of protest and of non-payment  and of dishonor,  and consent to

<PAGE>

extensions of time, renewal, waivers or modifications without notice and further
consent to the release of any  collateral  or any part  thereof  with or without
substitution.


                                    Borrower:

                                    Pioneer Oil and Gas



                                    By:signed by Don J. Colton
                                    Title: President




                                                     February 25, 2000
Mr. Don Colton
Pioneer Oil and Gas
1206 W. South Jordan Parkway, Unit B
South Jordan, UT 84095-4551


                                                     RE: Pioneer Oil and Gas
                                                            1999 Reserve Report

Dear Mr. Colton:

The 1999 Annual  Reserve  Report for  Pioneer  Oil and Gas (POG) was  previously
provided  to your  office  by Fall  Line  Energy  Incorporated  and  covers  the
financial  year ending  September 30, 1999.  The report was signed and mailed to
POG on November  5, 1999.  The report was  prepared  for  inclusion  in standard
company  filings and  accurately  reflects the value to POG as of September  30,
1999. This report was prepared using Security and Exchange  Commission (SEC) and
the  Society of  Petroleum  Evaluation  Engineers  (SPEE)  guidelines.  The only
reserves class evaluated was Proved Developed Producing.

The 1999 Annual  Reserve  Report was  prepared  by Scott H.  Stinson,  P.E.  Mr.
Stinson is a  registered  Professional  Engineer  in the  States of Wyoming  and
Colorado.   Mr.  Stinson's   registration   number  in  Wyoming  is  #5290,  his
registration number in Colorado is #28624.

Neither Fall Line Energy, nor Scott H. Stinson,  has any interest in the subject
properties and neither the employment to make the study nor the compensation was
contingent  on the  estimates of reserves and the future income from the subject
properties.

If you have any questions or require any additional  information,  please do not
hesitate to call.

                                                     Sincerely,
                                                     Fall Line Energy, Inc.



                                                     Scott H. Stinson, P.E.
                                                     President



<TABLE> <S> <C>

<ARTICLE>                            5
<LEGEND>
THIS SCHEDULE  CONTAINS  SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM
PIONEER OIL AND GAS FINANCIAL  STATEMENTS AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>

<S>                                                                   <C>
<PERIOD-TYPE>                                             3-MOS
<FISCAL-YEAR-END>                                   SEP-30-1999
<PERIOD-END>                                        SEP-30-1999
<CASH>                                                  227,376
<SECURITIES>                                                  0
<RECEIVABLES>                                           102,976
<ALLOWANCES>                                                  0
<INVENTORY>                                                   0
<CURRENT-ASSETS>                                        415,219
<PP&E>                                                1,717,106
<DEPRECIATION>                                        1,154,720
<TOTAL-ASSETS>                                          980,835
<CURRENT-LIABILITIES>                                   122,463
<BONDS>                                                       0
                                         0
                                                   0
<COMMON>                                                  8,134
<OTHER-SE>                                              850,238
<TOTAL-LIABILITY-AND-EQUITY>                            980,835
<SALES>                                                 216,365
<TOTAL-REVENUES>                                        219,504
<CGS>                                                    95,431
<TOTAL-COSTS>                                           285,657
<OTHER-EXPENSES>                                              0
<LOSS-PROVISION>                                              0
<INTEREST-EXPENSE>                                            5
<INCOME-PRETAX>                                         (66,158)
<INCOME-TAX>                                                  0
<INCOME-CONTINUING>                                     (66,158)
<DISCONTINUED>                                                0
<EXTRAORDINARY>                                               0
<CHANGES>                                                     0
<NET-INCOME>                                            (66,158)
<EPS-BASIC>                                             (0.01)
<EPS-DILUTED>                                             (0.01)


</TABLE>

                     MINUTES OF THE BOARD OF DIRECTORS OF
                               PIONEER OIL AND GAS
                               ON OCTOBER 22, 1999

          Minutes of the Board of Directors  Meeting of Pioneer Oil and Gas held
on October 22, 1999, at 1225 Fort Union Blvd., Suite 100, Midvale, Utah 84047 at
10:00 A.M. Don J. Colton, Chairman of the Board called the meeting to order. The
Board discussed the recent  acquisition of oil and gas leases by Pioneer Oil and
Gas with employees of the Company and ratified the action and agreed that in the
future the full-time  employees of the Company can purchase with the Company 25%
of the oil and gas leases  acquired  with the Company for the reasons  stated in
the Resolution attached hereto entered into in 1987 for production purchases. If
the Company is unable to raise the  necessary  funds to pay its share of any oil
and gas leases the employees of the Company can purchase more of the oil and gas
leases than 25% to allow the Company to close on the oil and gas leases.

          The Board  unanimously  agreed  that the oil and gas leases  should be
handled in the same manner as the production  purchases  requiring the employees
to pay their pro rata  portion of the costs at the same time Pioneer Oil and Gas
pays for the leases. The reasons for allowing the purchases by the employees are
the same for the  production  purchases  and the Board  believes the program for
production purchases has been successful since the employees have been even more
careful with their own funds at risk.

          There being no further  business to come before the meeting,  the same
was upon motion, duly adjourned.

          IN WITNESS  WHEREOF,  these Minutes of the Board of Directors  Meeting
are executed this 22nd day of October, 1999.

                             MEMBERS OF THE BOARD OF
                             DIRECTORS OF PIONEER OIL AND GAS

                             Signed by Don J. Colton

                             Signed by Gregg B. Colton

                             Signed by John O. Anderson

<PAGE>








                      RESOLUTION OF THE BOARD OF DIRECTORS
                             OF PIONEER OIL AND GAS



          Pioneer Oil and Gas ("Pioneer) is presently purchasing several oil and
gas  producing  properties  and is limited by the  amount of  properties  it can
purchase / due to its cash flow. Therefore, it is recommended that Pioneer allow
its  Directors  and  employees  to  purchase  on the same basis as Pioneer up to
twenty--  five  percent  (25%) If they  desire,  of any  production  purchase of
Pioneer if the  Directors and  employees  pay their  pro-rata  share of the cash
purchase  price at the time  Pioneer  pays its pro rata share of the  production
price. If Pioneer is unable to raise the necessary funds to pay its share of any
production  purchase the Directors and employees of Pioneer can purchase more of
the production than 25% to allow Pioneer to close on the production deal.

          by  allowing  the  Directors  and  employees  to  participate  in  the
production purchases the following four objectives will be attained:

          1. Pioneer shall reduce its risk in any one property by not purchasing
          100% of the oil and gas property being purchased.

          2.  Directors  and employees  shall have an even greater  incentive to
          carefully   evaluate  all   production   purchases   before  they  are
          consummated.

          3. Pioneer can purchase and bid on more oil and gas properties because
          It will be sharing in the purchase price.

          4.  Pioneer  will  not lose its  down  payment  money on a  particular
          property if the Directors and employees can raise the additional funds
          to pay the total purchase price if Pioneer is unable to do so.

          If the foregoing  resolution  for allowing  Directors and employees of
Pioneer  to share in the  purchase  of oil and gas  properties,  meets with your
approval, please indicate by signing below.

                    Signed on April 3, 1987 by Don J. Colton

                    Signed on April 28, 1987 by Howard R. Pratt

                    Signed on April 3, 1987 by Gregg B. Colton

                    Signed on April 10, 1987 by John F. Schatz

                    Signed on May 8, 1987 by Larry G. Colton



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission