DOUBLE RIVER OIL & GAS CO
10-Q, 1996-05-15
DRILLING OIL & GAS WELLS
Previous: WINTHROP PARTNERS 81 LTD PARTNERSHIP, 10QSB, 1996-05-15
Next: EVERGREEN BANCORP INC, 10-Q, 1996-05-15



                                       

                                    FORM 10-Q

                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549


                 QUARTERLY REPORT UNDER SECTION 13 OR 15 (d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

          For Quarter ended March 31, 1996 Commission File No. 2-71175


                           Double River Oil & Gas Co.
             (Exact name of registrant as specified in its charter)


                  Texas                                       75-1729359
(State or other jurisdiction of incorporation          (IRS  Employer or I.D.#)
 or organization)

9319 LBJ Frwy., Suite 205,  Dallas,  Tx                          75243
(Address of principle executive offices)                       (Zip Code)
 
                                  (214)644-2581
              Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  13 of 15 (d) of the  Securities  Exchange  Act of 1934
during  the  preceding  twelve  months  (or for  such  shorter  period  that the
registrant  was required to file such  reports) and (2) has been subject to such
filing requirements for the past ninety (90) days.

                  YES   X                       NO

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practicable date.

Common Stock - $.001 par value                           18,301,158
        (Title of Class)                        (Number of shares Outstanding
                                                 on May 10, 1996)








                                       1
<PAGE>






                           DOUBLE RIVER OIL & GAS CO.

                            FORM 10-Q March 31, 1996

                                      INDEX

Part I  Financial Information:                                        Page No.
      Item 1.  Financial Statements.

            Balance Sheets
            March 31, 1996 (Unaudited) and December 31,1995...............3

            Statements of Operations (Unaudited)
            Three Months Ended March 31, 1996 and 1995....................5

            Statements of Cash Flows (Unaudited)
            Three Months Ended March 31, 1996 and 1995....................6

            Notes to Financial Statements.................................7

      Item 2.  Management's Discussion and Analysis of Financial
            Condition and Results of Operations...........................8

Part II Other Information:
      Item 6.  Exhibits and Reports on Form 8-K...........................9














                                       2
<PAGE>




Part I Financial information
Item 1. Financial statements


                           DOUBLE RIVER OIL & GAS CO.
                                 BALANCE SHEETS

<TABLE>
<CAPTION>

                                                   March 31      December 31
                                                     1996            1995
                                                  ----------      ----------
                                                 (Unaudited)
                   Assets
<S>                                               <C>             <C>
Current Assets
    Cash                                          $   1,000       $   8,000
    Accounts receivable                              13,000           2,000
                                                  ----------      ----------
          Total Current Assets                       14,000          10,000
                                                  ----------      ----------


Property and Equipment
    Oil and gas properties (full cost)              134,000         148,000
    Unevaluated projects in Kazakhstan               43,000          43,000
                                                  ----------      ----------
                                                    177,000         191,000
    Accumulated depreciation and amortization       (97,000)        (94,000)
                                                  ----------      ----------
                                                     80,000          97,000
                                                  ----------      ----------

TOTAL ASSETS                                      $  94,000      $  107,000
                                                  ==========      ==========

</TABLE>


See notes to financial statements.










                                       3
<PAGE>


                           DOUBLE RIVER OIL & GAS CO.
                                 BALANCE SHEETS

<TABLE>
<CAPTION>

                                                  March 31       December 31,
                                                    1996             1995
                                                  ----------      ----------
                                                 (Unaudited)

    LIABILITIES AND SHAREHOLDERS' EQUITY
<S>                                               <C>             <C>
Current liabilities
    Accounts payable and accrued liabilities      $  35,000       $  30,000
    Accounts payable-affiliates                       1,000           3,000
                                                  ----------      ----------
          Total Current Liabilities                  36,000          33,000
                                                  ----------      ----------


Shareholder loans, less current portion              16,000          16,000
                                                  ----------      ----------

Shareholders' Equity
    Common stock, no par value; 50,000,000
    shares authorized; 18,301,158 issued
    (18,301,158 at December 31, 1995)               206,000         206,000
    Accumulated deficit                            (164,000)       (148,000)
                                                  ----------      ----------
                                                     42,000          58,000
                                                  ----------      ----------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY        $  94,000       $ 107,000
                                                  ==========      ==========

</TABLE>

See notes to financial statements.







                                       4
<PAGE>


                           DOUBLE RIVER OIL & GAS CO.
                            STATEMENTS OF OPERATIONS
                                   (Unaudited)

<TABLE>
<CAPTION>

                                                     Three Months Ended
                                                          March 31,
                                                 ---------------------------
                                                    1996             1995
                                                 ----------       ----------
<S>                                              <C>               <C>
Revenues
   Oil and gas revenues                          $  20,000        $  22,000
   Other income                                         -                -
                                                 ----------       ----------
                                                    20,000           22,000
                                                 ----------       ----------
Expenses
   Severance tax                                     1,000            1,000
   Lease operating expenses                         18,000           12,000
   Depreciation and amortization                     3,000            4,000
   General and administrative                       14,000           20,000
                                                 ----------       ----------
                                                    36,000           37,000
                                                 ----------       ----------

NET INCOME (LOSS)                                $ (16,000)       $ (15,000)
                                                 ==========       ==========

NET INCOME (LOSS) PER COMMON SHARE               $     .00        $    .00
                                                 ==========       ==========


</TABLE>

See notes to financial statements.










                                       5
<PAGE>



                           DOUBLE RIVER OIL & GAS CO.
                            STATEMENTS OF CASH FLOWS
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                         Three Months Ended
                                                              March 31,
                                                       ------------------------
                                                          1996          1995
                                                       ----------    ----------
<S>                                                    <C>           <C>
Cash Flows from Operating Activities
  Net income (Loss)                                    $ (16,000)    $ (15,000)
  Reconciliation of net income to net cash
  provided by operating activities:
  Depreciation and amortization                            3,000         4,000
  (Increase) decrease in accounts receivable             (11,000)       (5,000)
  Increase (decrease) in accounts payable                  3,000        18,000
                                                       ----------    ----------
  Cash provided (used) in operating activities           (21,000)        2,000
                                                       ----------    ----------

Cash Flows from Investing Activities
  Capitalized acquisition, exploration and
  development costs                                           -            -
                                                       ----------    ----------
  Cash used in investing activities                           -            -
                                                       ----------    ----------

Cash Flows from Financing Activities
  Repayment of shareholder loan                               -            -
  Sale of oil and gas properties                          14,000           -
  Proceeds from borrowings                                    -            -
                                                       ----------    ----------
  Cash provided (used) by financing activities            14,000           -
                                                       ----------    ----------

Increase (decrease) in cash                               (7,000)        2,000
Cash at beginning of period                                8,000         7,000
                                                       ----------    ----------
Cash at end of period                                  $   1,000     $   9,000
                                                       ==========    ==========

</TABLE>

See notes to financial statements.




                                       6
<PAGE>


                           Double River Oil & Gas Co.
                          Notes to Financial Statements
                                   (Unaudited)


Note 1. Basis of Presentation

The  accompanying  financial  statements  are presented in  accordance  with the
requirements of Form 10-Q and consequently do not include all of the disclosures
normally required by generally accepted accounting  principles or those normally
made in the Company's annual Form 10-K filing.  Accordingly,  the reader of this
form  10-Q  may  wish to refer to the  Company's  Form  10-K for the year  ended
December 31, 1995 for further information.

In the opinion of management,  the  accompanying  interim  financial  statements
contain  all  material   adjustments,   consisting  only  of  normal   recurring
adjustments necessary to present fairly the financial condition,  the results of
operations and changes in cash flows of the Company for the interim periods.

















                                       7
<PAGE>



                           Double River Oil & Gas Co.
                          Notes to Financial Statements
                                   (Unaudited)


Item 2.    Management's Discussion and Analysis
           of Financial Condition and Results of Operation

Results of Operations

1996 Compared to 1995
- ---------------------

Lease operating expenses increased  approximately $6,000 in the first quarter of
1996 primarily due to workovers on existing wells.

General and  administration  expenses  decreased  because of a decrease in audit
fees.


1995 Compared to 1994
- ---------------------

Equipment  rental  income and related  expenses  decreased  in 1995 because this
segment  of the  business  was  discontinued  upon the  change of control of the
Company in 1994.  See  December  31, 1994 10-K for  information  relating to the
change in control.

General and administrative expense increased due to an increase in audit fees.


Liquidity and Capital Resources

The Company's  primary source of liquidity and capital  resources has previously
consisted of cash flow provided by operating  activities and by borrowings.  The
Company  will be required to raise  additional  capital to fund any  significant
expenditures.  The Company will not be able to fund its  proposed  international
operations unless it is successful in offering shares of its common stock, other
securities  or unless  interests can be sold to other oil companies or investors
in such  project(s)  in amounts  sufficient  to fund  proposed  operations.  The
Company is currently seeking financing from investors,  investment  bankers,  or
third parties to finance its proposed international activities.










                                       8
<PAGE>


                           Double River Oil & Gas Co.
                                 March 31, 1996





Part II Other Information

     Item 6.  Exhibits and Reports on Form 8-K

     (a)  Exhibits  
          27 Financial Data Schedule

     (b)  Reports on Form 8-K - none


















                                       9
<PAGE>






                                    Signature




     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
     registrant  has duly  caused  this report to be signed on its behalf by the
     undersigned thereunto duly authorized.







                                                  DOUBLE RIVER OIL & GAS CO.
                                                          (Registrant)




DATE:  May 14, 1996                              By: /s/ Paul E. Cash
                                                     ----------------------
                                                        Paul E. Cash
                                                       Vice President






 DATE:  May 14, 1996                              By:/s/ Dennis P. McGrath
                                                     ----------------------
                                                       Dennis P. McGrath
                                                     Chief Financial Officer





                                       10
<PAGE>
WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>
                              
<ARTICLE>                          5
<MULTIPLIER>                                 1
                                    
<S>                                  <C>
<PERIOD-TYPE>                      3-MOS
<FISCAL-YEAR-END>                           Dec-31-1996
<PERIOD-START>                              Jan-01-1996
<PERIOD-END>                                Mar-31-1996
<EXCHANGE-RATE>                              1
<CASH>                                   1,000
<SECURITIES>                                 0
<RECEIVABLES>                           13,000
<ALLOWANCES>                                 0
<INVENTORY>                                  0
<CURRENT-ASSETS>                        14,000
<PP&E>                                 177,000
<DEPRECIATION>                          97,000
<TOTAL-ASSETS>                          94,000
<CURRENT-LIABILITIES>                   36,000
<BONDS>                                      0
                        0
                                  0
<COMMON>                               206,000
<OTHER-SE>                            (164,000)
<TOTAL-LIABILITY-AND-EQUITY>            94,000
<SALES>                                 20,000
<TOTAL-REVENUES>                        20,000
<CGS>                                        0
<TOTAL-COSTS>                           19,000
<OTHER-EXPENSES>                        17,000
<LOSS-PROVISION>                             0
<INTEREST-EXPENSE>                           0
<INCOME-PRETAX>                        (16,000)
<INCOME-TAX>                                 0
<INCOME-CONTINUING>                    (16,000)
<DISCONTINUED>                               0
<EXTRAORDINARY>                              0
<CHANGES>                                    0
<NET-INCOME>                           (16,000)
<EPS-PRIMARY>                                0
<EPS-DILUTED>                                0
        
 

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission