FIRST TRUST OF INSURED MUNICIPAL BONDS SERIES 63
485BPOS, 1994-01-27
Previous: MEDIQ INC, 10-K/A, 1994-01-27
Next: FIRST TRUST OF INSURED MUNICIPAL BONDS SERIES 65, 485BPOS, 1994-01-27






                                                 File No. 2-71273

               SECURITIES AND EXCHANGE COMMISSION
                  WASHINGTON, D.C.  20549-1004
                                
                         POST-EFFECTIVE
                        AMENDMENT NO. 13
                                
                               TO
                            FORM S-6

For Registration Under the Securities Act of 1933 of Securities
of Unit Investment Trusts Registered on Form N-8B-2

      THE FIRST TRUST OF INSURED MUNICIPAL BONDS, SERIES 63
                      (Exact Name of Trust)
                                
                      NIKE SECURITIES L.P.
                    (Exact Name of Depositor)
                                
                      1001 Warrenville Road
                     Lisle, Illinois  60532
                                
  (Complete address of Depositor's principal executive offices)
                                

          NIKE SECURITIES L.P.     CHAPMAN AND CUTLER
          Attn:  James A. Bowen    Attn:  Eric F. Fess
          1001 Warrenville Road    111 West Monroe Street
          Lisle, Illinois  60532   Chicago, Illinois  60603

        (Name and complete address of agents for service)
                                
It is proposed that this filing will become effective (check
appropriate box)

:    :  immediately upon filing pursuant to paragraph (b)
:  x :  January 31, 1994
:    :  60 days after filing pursuant to paragraph (a)
:    :  on (date) pursuant to paragraph (a) of rule (485 or 486)

      Pursuant to Rule 24f-2 under the Investment Company Act  of
1940,   the  issuer  has  registered  an  indefinite  amount   of
securities.   A 24f-2 Notice for the offering was last  filed  on
November 9, 1993.



<PAGE>
            THE FIRST TRUST OF INSURED MUNICIPAL BONDS, SERIES 63
                                 15,118 UNITS

PROSPECTUS
Part One
Dated January 17, 1994

Note: Part One of this Prospectus may not be distributed unless accompanied by
      Part Two.

In the opinion of Counsel, interest income to the Trust and to Unit holders,
with certain exceptions, is exempt under existing law from all Federal income
taxes, but may be subject to state and local taxes.  Capital gains, if any,
are subject to tax.

The Trust

The First Trust of Insured Municipal Bonds, Series 63 (the "Trust") is an
insured and fixed portfolio of interest-bearing obligations issued by or on
behalf of municipalities and other governmental authorities, the interest on
which is, in the opinion of recognized bond counsel to the issuing
governmental authorities, exempt from all Federal income taxes under existing
law.  At December 16, 1993, each Unit represented a 1/15,118 undivided
interest in the principal and net income of the Trust (see "The Fund" in Part
Two).

The Units being offered by this Prospectus are issued and outstanding Units
which have been purchased by the Sponsor in the secondary market or from the
Trustee after having been tendered for redemption.  The profit or loss
resulting from the sale of Units will accrue to the Sponsor.  No proceeds from
the sale of Units will be received by the Trust.

Public Offering Price

The Public Offering Price of the Units is equal to the aggregate value of the
Bonds in the Portfolio of the Trust divided by the number of Units
outstanding, plus a sales charge of 3.3% of the Public Offering Price (3.413%
of the amount invested).  At December 16, 1993, the Public Offering Price per
Unit was $382.32 plus net interest accrued to date of settlement (five
business days after such date) of $6.62, $6.29 and $6.29 for the monthly,
quarterly and semi-annual distribution plans, respectively (see "Market for
Units" in Part Two).

    Please retain both parts of this Prospectus for future reference.
______________________________________________________________________________
THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION NOR HAS THE SECURITIES
AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY
IS A CRIMINAL OFFENSE.
______________________________________________________________________________

                             NIKE SECURITIES L.P.
                                   Sponsor


<PAGE>
Estimated Current Return and Estimated Long-Term Return

Estimated Current Return to Unit holders under the semi-annual distribution
plan was 8.61% per annum on December 16, 1993, and 8.51% and 8.56% under the
monthly and quarterly distribution plans, respectively.  Estimated Long-Term
Return to Unit holders under the semi-annual distribution plan was 5.66% per
annum on December 16, 1993, and 5.57% and 5.62% under the monthly and
quarterly distribution plans, respectively.  Estimated Current Return is
calculated by dividing the Estimated Net Annual Interest Income per Unit by
the Public Offering Price.  Estimated Long-Term Return is calculated using a
formula which (1) takes into consideration, and determines and factors in the
relative weightings of the market values, yields (which take into account the
amortization of premiums and the accretion of discounts) and estimated
retirements of all of the Bonds in the Trust; (2) takes into account the
expenses and sales charge associated with each Unit of the Trust; and
(3) takes into effect the tax-adjusted yield from potential capital gains at
the Date of Deposit.  Since the market values and estimated retirements of the
Bonds and the expenses of the Trust will change, there is no assurance that
the present Estimated Current Return and Estimated Long-Term Return indicated
above will be realized in the future.  Estimated Current Return and Estimated
Long-Term Return are expected to differ because the calculation of the
Estimated Long-Term Return reflects the estimated date and amount of principal
returned while the Estimated Current Return calculations include only Net
Annual Interest Income and Public Offering Price.  The above figures are based
on estimated per Unit cash flows.  Estimated cash flows will vary with changes
in fees and expenses, with changes in current interest rates, and with the
principal prepayment, redemption, maturity, call, exchange or sale of the
underlying Bonds.  See "What are Estimated Current Return and Estimated Long-
Term Return?" in Part Two.

<PAGE>
            THE FIRST TRUST OF INSURED MUNICIPAL BONDS, SERIES 63
           SUMMARY OF ESSENTIAL INFORMATION AS OF DECEMBER 16, 1993
                        Sponsor:  Nike Securities L.P.
               Evaluator:  Securities Evaluation Service, Inc.
                        Trustee:  The Bank of New York

<TABLE>
<CAPTION>
GENERAL INFORMATION

<S>                                                                <C>
Principal Amount of Bonds in the Trust.                            $4,745,000
Number of Units                                                        15,118
Fractional Undivided Interest in the Trust per Unit                  1/15,118
Public Offering Price:
  Aggregate Value of Bonds in the Portfolio                        $5,589,139
  Aggregate Value of Bonds per Unit                                   $369.70
  Sales Charge 3.413% (3.3% of Public Offering Price)                  $12.62
  Public Offering Price per Unit                                      $382.32*
Redemption Price and Sponsor's Repurchase Price per Unit
  ($12.62 less than the Public Offering Price per Unit)               $369.70*
Discretionary Liquidation Amount of the Trust (20% of the
  original principal amount of Bonds in the Trust)                 $3,400,000

</TABLE>
Date Trust Established                                         April 21, 1981
Mandatory Termination Date                                  December 31, 2030
Evaluator's Fee:  $15 per evaluation.  Evaluations for purposes of sale,
purchase or redemption of Units are made as of the close of trading (4:00 p.m.
Eastern time) on the New York  Stock Exchange on each day on which it is open.

[FN]
*Plus net interest accrued to date of settlement (five business days after
purchase) (see "Public Offering Price" herein and "Redemption of Units" and
"Purchase of Units by Sponsor" in Part Two).


<PAGE>
            THE FIRST TRUST OF INSURED MUNICIPAL BONDS, SERIES 63
           SUMMARY OF ESSENTIAL INFORMATION AS OF DECEMBER 16, 1993
                        Sponsor:  Nike Securities L.P.
               Evaluator:  Securities Evaluation Service, Inc.
                        Trustee:  The Bank of New York

<TABLE>
<CAPTION>
PER UNIT INFORMATION BASED ON VARIOUS DISTRIBUTION PLANS

                                                                      Semi-
                                                 Monthly  Quarterly   Annual

<S>                                               <C>       <C>      <C>
Calculation of Estimated Net Annual Income:
  Estimated Annual Interest Income                $34.26    $34.26    $34.26
  Less: Estimated Annual Expense
          Excluding Insurance                      $1.40     $1.21     $1.04
        Annual Premium on Portfolio Insurance       $.32      $.32      $.32
  Estimated Net Annual Interest Income            $32.54    $32.73    $32.90
Calculation of Interest Distribution:
  Estimated Net Annual Interest Income            $32.54    $32.73    $32.90
  Divided by 12, 4 and 2, Respectively             $2.71     $8.18    $16.45
Estimated Daily Rate of Net Interest Accrual        $.0904    $.0909    $.0914
Estimated Current Return Based on Public
  Offering Price                                    8.51%     8.56%     8.61%
Estimated Long-Term Return Based on Public
  Offering Price                                    5.57%     5.62%     5.66%

</TABLE>
Trustee's Annual Fee:  $1.24, $.98 and $.69 per $1,000 principal amount of
Bonds for those portions of the Trust under the monthly, quarterly and semi-
annual distribution plans, respectively.
Computation Dates:  Fifteenth day of the month as follows:  monthly--each
month; quarterly--March, June, September and December; semi-annual--June and
December.
Distribution Dates:  First day of the month as follows:  monthly--each month;
quarterly--January, April, July and October; semi-annual--January and July.


<PAGE>





                        REPORT OF INDEPENDENT AUDITORS


The Unit Holders of The First Trust of
Insured Municipal Bonds, Series 63

We have audited the accompanying statement of assets and liabilities,
including the portfolio, of The First Trust of Insured Municipal Bonds, Series
63 as of September 30, 1993, and the related statements of operations and
changes in net assets for each of the three years in the period then ended.
These financial statements are the responsibility of the Trust's Trustee.  Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to
obtain reasonable assurance about whether the financial statements are free of
material misstatement.  An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.  Our
procedures included confirmation of securities owned as of September 30, 1993,
by correspondence with the Trustee.  An audit also includes assessing the
accounting principles used and significant estimates made by the Trustee, as
well as evaluating the overall financial statement presentation.  We believe
that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of The First Trust of Insured
Municipal Bonds, Series 63 at September 30, 1993, and the results of its
operations and changes in its net assets for each of the three years in the
period then ended in conformity with generally accepted accounting principles.




                                                                 ERNST & YOUNG

Chicago, Illinois
December 3, 1993

<PAGE>

            THE FIRST TRUST OF INSURED MUNICIPAL BONDS, SERIES 63

                     STATEMENT OF ASSETS AND LIABILITIES

                              September 30, 1993

<TABLE>
<CAPTION>
                                    ASSETS

<S>                                                               <C>
Municipal bonds, at value (cost $4,639,400)
  (Notes 1 and 3)                                                 $5,740,069
Accrued interest                                                     243,563
                                                                  __________
                                                                   5,983,632
</TABLE>
<TABLE>
<CAPTION>

                          LIABILITIES AND NET ASSETS

<S>                                                  <C>          <C>
Liabilities:
  Distributions payable and accrued to unit holders                   85,948
  Cash overdraft                                                      51,312
  Accrued liabilities                                                    138
                                                                  __________
                                                                     137,398
                                                                  __________

Net assets, applicable to 15,203 outstanding units
    of fractional undivided interest:
  Cost of Trust assets (Note 1)                      $4,639,400
  Net unrealized appreciation (Note 2)                1,100,669
  Distributable funds                                   106,165
                                                     __________

                                                                  $5,846,234
                                                                  ==========

Net asset value per unit                                             $384.54
                                                                  ==========
</TABLE>
[FN]

               See accompanying notes to financial statements.

<PAGE>
             THE FIRST TRUST OF INSURED MUNICIPAL BONDS, SERIES 63

                      PORTFOLIO - See notes to portfolio.

                               September 30, 1993
<TABLE>
<CAPTION>

                                                Coupon                                   Standard
                                               interest     Date of      Redemption      & Poor's   Principal
 Name of issuer and title of bond(e)             rate       maturity   provisions(a)    rating(b)     amount    Value
                                                                                       (Unaudited)

<S>                                              <C>        <C>         <C>                <C>     <C>         <C>
The Industrial Development Authority of
  the County of Gila, Arizona, Pollution
  Control Revenue, 1981 Series A
  (Inspiration Consolidated
  Copper Company Project) (d)                    11.25 %    4/01/2001   1996 @ 100 S.F.    AAA    $1,960,000   2,441,023
Indiana Toll Road Commission, East-West
  Toll Road Revenue, 1980 Series (d)              9.00      1/01/2015   2011 @ 100 S.F.    AAA       725,000   1,041,622
City of Corinth, Mississippi, and Alcorn
  County, Mississippi, Hospital Revenue
  (Magnolia Hospital), 1981 Series A
  (AMBAC Insured) (c) (d)                        11.25     10/01/2007   1994 @ 100.5       AAA     2,080,000   2,257,424
                                                                                                   _____________________

                                                                                                  $4,765,000   5,740,069
                                                                                                   =====================
</TABLE>


<PAGE>
            THE FIRST TRUST OF INSURED MUNICIPAL BONDS, SERIES 63

                              NOTES TO PORTFOLIO

                              September 30, 1993


(a)   Shown under this heading are the year in which each issue of Bonds is
      initially redeemable and the redemption price in that year or, if
      currently redeemable, the redemption price at September 30, 1993.
      Unless otherwise indicated, each issue continues to be redeemable at
      declining prices thereafter (but not below par value).  "S.F." indicates
      a sinking fund is established with respect to an issue of bonds.  In
      addition, certain bonds are sometimes redeemable in whole or in part
      other than by operation of the stated redemption or sinking fund
      provisions under specified unusual or extraordinary circumstances.
      Approximately 85% of the aggregate principal amount of the Bonds in the
      Trust is subject to call within five years.

(b)   The ratings shown are those effective at September 30, 1993.

(c)   Insurance has been obtained by the Bond issuer.  No premium is payable
      by the Trust.

(d)   This issue of Bonds is secured by, and payable from, escrowed U.S.
      Government securities.

(e)   The Portfolio consists of three Bond issues from three states.  One
      issue representing approximately 44% and one issue representing
      approximately 41% of the aggregate principal amount of the Bonds in the
      Trust are obligations of issuers located in Mississippi and Arizona,
      respectively.  None of the Bonds in the Trust are general obligations of
      a governmental entity. All issues are revenue bonds payable from the
      income of a specific project or authority and are divided by purpose of
      issue as follows:  Health Care, 1; Industrial, 1; and Turnpike and Toll
      Road, 1.  Approximately 44% and 41% of the aggregate principal amount of
      the Bonds consist of health care revenue bonds and industrial revenue
      bonds, respectively.  All of the Bond issues represent 10% or more of
      the aggregate principal amount of the Bonds in the Trust.  The largest
      such issue represents approximately 44%.

[FN]
               See accompanying notes to financial statements.


<PAGE>
            THE FIRST TRUST OF INSURED MUNICIPAL BONDS, SERIES 63

                           STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>

                                                Year ended September 30,

                                              1993        1992        1991
<S>                                         <C>          <C>       <C>

Interest income                             $525,478     551,821   1,251,596

Expenses:
  Trustee's fees and related expenses       (12,452)    (11,222)    (17,493)
  Insurance expense (Note 3)                 (4,914)     (4,940)    (13,719)
  Evaluator's fees                           (3,720)     (3,810)     (3,795)
                                            ________________________________

Investment income - net                      504,392     531,849   1,216,589

Net gain (loss) on investments:
  Net realized gain (loss)                    10,326      48,192     560,810
  Change in unrealized appreciation
    or depreciation                        (117,089)   (137,861)   (642,105)
                                            ________________________________

                                           (106,763)    (89,669)    (81,295)
                                            ________________________________

Net increase in net assets resulting
  from operations                           $397,629     442,180   1,135,294
                                            ================================
</TABLE>
[FN]

               See accompanying notes to financial statements.

<PAGE>
            THE FIRST TRUST OF INSURED MUNICIPAL BONDS, SERIES 63

                     STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>

                                                Year ended September 30,

                                              1993        1992        1991
<S>                                         <C>         <C>        <C>

Net increase in net assets resulting
    from operations:
  Investment income - net                   $504,392     531,849   1,216,589
  Net realized gain (loss) on investments     10,326      48,192     560,810
  Change in unrealized appreciation or
    depreciation on investments            (117,089)   (137,861)   (642,105)
                                          __________________________________

                                             397,629     442,180   1,135,294

Distributions to unit holders:
  Investment income - net                  (502,737)   (529,266) (1,272,467)
  Principal from investment transactions           -           -(11,798,396)
                                          __________________________________

                                           (502,737)   (529,266)(13,070,863)

Unit redemptions (322, 947, and 467 in
    1993, 1992 and 1991, respectively):
  Principal portion                        (122,166)   (367,054)   (280,544)
  Net interest accrued                       (3,640)     (9,370)     (5,338)
                                          __________________________________

                                           (125,806)   (376,424)   (285,882)
                                          __________________________________
Total increase (decrease) in net assets    (230,914)   (463,510)(12,221,451)

Net assets:
  At the beginning of the year             6,077,148   6,540,658  18,762,109
                                          __________________________________

  At the end of the year (including
    distributable funds applicable to
    Trust units of $106,165, $99,990,
    and $109,239 at September 30, 1993,
    1992 and 1991, respectively)          $5,846,234   6,077,148   6,540,658
                                          ==================================

Trust units outstanding at the end of
  the year                                    15,203      15,525      16,472

</TABLE>
[FN]

               See accompanying notes to financial statements.

<PAGE>
            THE FIRST TRUST OF INSURED MUNICIPAL BONDS, SERIES 63

                        NOTES TO FINANCIAL STATEMENTS

1.  Significant accounting policies

Security valuation -

Bonds are stated at values as determined by Securities Evaluation Service,
Inc. (the Evaluator), certain shareholders of which are officers of the
Sponsor.  The bond values are based on (1) current bid prices for the bonds
obtained from dealers or brokers who customarily deal in bonds comparable to
those held by the Trust, (2) current bid prices for comparable bonds, (3)
appraisal or (4) any combination of the above (see Note 3).

Security cost -

The Trust's cost of its portfolio is based on the offering prices of the bonds
on the Date of Deposit, April 21, 1981.  The premium or discount (including
original issue discount) existing at the Date of Deposit is not being
amortized.  Realized gain (loss) from bond transactions is reported on an
identified cost basis.

Federal income taxes -

The Trust is not taxable for Federal income tax purposes.  Each unit holder is
considered to be the owner of a pro rata portion of the Trust and,
accordingly, no provision has been made for Federal income taxes.

Expenses of the Trust -

In addition to insurance coverage acquired by the Trust (see Note 3), the
Trust pays a fee for Trustee services to The Bank of New York, which is
currently based on $1.24, $.98 and $.69 per $1,000 principal amount of Bonds
for those portions of the Trust under the monthly, quarterly and semi-annual
distribution plans, respectively.  Prior to January 1, 1991, the Trustee's
fees were based on $1.08, $.85 and $.60 per $1,000 principal amount of Bonds
for those portions of the Trust under the monthly, quarterly and semi-annual
distribution plans, respectively.  Additionally, a fee of $15 per evaluation
is payable to the Evaluator and the Trust pays all related expenses of the
Trustee and recurring financial reporting costs.

2.  Unrealized appreciation and depreciation

An analysis of net unrealized appreciation at September 30, 1993 follows:

<TABLE>
               <S>                                               <C>
               Unrealized appreciation                           $1,100,669
               Unrealized depreciation                                    -
                                                                 __________

                                                                 $1,100,669
                                                                 ==========
</TABLE>

<PAGE>

3.  Insurance

The issuer of one bond issue in the Trust acquired insurance coverage which
provides for the scheduled payments of principal and interest on these bonds
(see Note (c) to portfolio); the Trust has acquired similar insurance coverage
on all other bonds in its portfolio.  While insurance coverage acquired by an
issuer of bonds continues in force so long as the bonds are outstanding and
the insurer remains in business, insurance coverage acquired by the Trust is
effective only while the bonds are owned by the Trust and, in the event of
disposition of such a bond by the Trustee, the insurance terminates as to such
bond on the date of disposition.  Annual insurance premiums payable by the
Trust in future years, assuming no change in the portfolio, would be $4,914.

The valuation of bonds does not include any amount attributable to the
insurance acquired by the Trust as there has been no default in the payment of
principal or interest on the bonds in the portfolio as of the date of these
financial statements and, in the opinion of the Sponsor, the bonds are being
quoted in the market at a value which does not reflect a significant risk of
such default.  If, in the future, the value of specific Bonds were to include
an amount attributable to the insurance obtained by the Trust, (a) it is the
present intent of the Sponsor to instruct the Trustee not to dispose of such
Bonds and (b) under certain extreme circumstances the Sponsor may apply to the
Securities and Exchange Commission for an order permitting a full or partial
suspension of the rights of unit holders to redeem their units.

4.  Other information

Cost to investors -

The cost to initial investors of units of the Trust was based on the aggregate
offering price of the bonds on the date of an investor's purchase, plus a
sales charge of 4.5% of the public offering price which is equivalent to
approximately 4.712% of the net amount invested.

Distributions of net interest income -

Distributions of net interest income to unit holders are made monthly,
quarterly or semi-annually.  Such income distributions per unit, on an accrual
basis, were as follows:

<TABLE>
<CAPTION>
              Type of                                 Year ended September 30,
            distribution
                plan                                  1993      1992     1991

             <S>                                     <C>       <C>       <C>
             Monthly                                 $32.65     32.98    75.40
             Quarterly                                32.87     33.19    75.68
             Semi-annual                              33.05     33.32    75.93

</TABLE>

<PAGE>
Selected data for a unit of the Trust
  outstanding throughout each year -
<TABLE>
<CAPTION>

                                                    Year ended September 30,

                                                    1993      1992      1991

<S>                                                <C>       <C>      <C>
Interest income                                    $34.17     34.47     74.29
Expenses                                            (1.37)    (1.25)    (2.08)
                                                  ___________________________
Investment income - net                             32.80     33.22     72.21

Distributions to unit holders:
  Investment income - net                          (32.80)   (33.22)   (75.62)
  Principal from investment transactions                -         -   (702.38)

Net gain (loss) on investments                      (6.90)    (5.64)    (4.76)
                                                  ___________________________
Total increase (decrease) in net assets             (6.90)    (5.64)  (710.55)

Net assets:
  Beginning of the year                            391.44    397.08  1,107.63
                                                  ___________________________

  End of the year                                 $384.54    391.44    397.08
                                                  ===========================
</TABLE>


<PAGE>

            THE FIRST TRUST OF INSURED MUNICIPAL BONDS, SERIES 63

                                   PART ONE
                       Must be Accompanied by Part Two

                             ____________________
                             P R O S P E C T U S
                             ____________________

                  SPONSOR:          Nike Securities L.P.
                                    1001 Warrenville Road
                                    Lisle, Illinois  60532
                                    (800) 621-1675

                  TRUSTEE:          The Bank of New York
                                    Unit Investment Trust Division
                                    101 Barclay Street, 20 West
                                    New York, New York  10286

                  LEGAL COUNSEL     Chapman and Cutler
                  TO SPONSOR:       111 West Monroe Street
                                    Chicago, Illinois  60603

                  LEGAL COUNSEL     Siller, Wilk, Mencher & Simkin
                  TO TRUSTEE:       767 Third Avenue
                                    New York, New York  10017

                  INDEPENDENT       Ernst & Young
                  AUDITORS:         Sears Tower
                                    233 South Wacker Drive
                                    Chicago, Illinois  60606

This Prospectus does not constitute an offer to sell, or a solicitation of an
offer to buy, securities in any jurisdiction to any person to whom it is not
lawful to make such offer in such jurisdiction.

This Prospectus does not contain all the information set forth in the
registration statement and exhibits relating thereto, which the Trust has
filed with the Securities and Exchange Commission, Washington, D.C., under the
Securities Act of 1933 and the Investment Company Act of 1940, and to which
reference is hereby made.




           The First Trust of Insured Municipal Bonds

     The First Trust of Insured Municipal Bonds-Multi-State

    Supplement to the Part Two Propspectus Dated April 30, 1993


Subsequent to the date of this Part Two Prospectus,  the  Revenue
Reconciliation Act of 1993 (the "Tax Act") was enacted.  The  Tax
Act has altered the tax treatment of market discount received  on
tax-exempt bonds.  The Tax Act subjects tax-exempt bonds  to  the
market  discount  rules of the Code effective  for  bonds  and/or
Units  purchased  after  April  30,  1993.   In  general,  market
discount  is  the amount (if any) by which the stated  redemption
price at maturity exceeds an investor's purchase price (except to
the  extent  that  such difference, if any,  is  attributable  to
original  issue discount not yet accrued).  Accretion  of  market
discount, which is taxable as ordinary income under the Tax  Act,
had  been  treated  as  capital gain  under  prior  law.   Market
discount  that  accretes while a Trust  holds  a  Bond  would  be
recognized as ordinary income by the Unit holders when  principal
payments  are  received on the Bond, upon sale or  at  redemption
(including  early redemption) or upon the sale or  redemption  of
the Units, unless a Unit holder elects to include market discount
in  taxable income as it accrues.  The market discount rules  are
complex  and  Unit  holders  should consult  their  tax  advisers
regarding these rules and their application.

In addition, under the Tax Act, for taxable years beginning after
December  31,  1993,  up to 85% of Social Security  benefits  are
includible  in  gross  income  to the  extent  that  the  sum  of
"modified  adjusted  gross income" plus 50%  of  Social  Security
benefits  received  exceeds  an  "adjusted  base  amount."    The
adjusted base amount is $34,000 for unmarried taxpayers,  $44,000
for married taxpayers filing a joint return, and zero for married
taxpayers  who do not live apart at all times during the  taxable
year and who file separate returns.

October 21, 1993


           The First Trust of Insured Municipal Bonds

     The First Trust of Insured Municipal Bonds-Multi-State


PROSPECTUS                              NOTE:  THIS PART TWO PROSPECTUS MAY
Part Two                                        ONLY BE USED WITH PART ONE
Dated April 30, 1993


The Fund. The First Trust of Insured Municipal Bonds and The First 
Trust of Insured Municipal Bonds-Multi-State (collectively, the 
"Fund") consist of underlying separate unit investment trusts 
(the "Trusts"). Each Trust is an insured portfolio of interest-bearing 
obligations (the "Bonds") issued by or on behalf of municipalities 
and other governmental authorities within the state for which 
the Trust is named, counties, municipalities, authorities and 
political subdivisions thereof, the Commonwealth of Puerto Rico, 
or its authorities, or other territories of the United States 
or authorities thereof, the interest on which is, in the opinion 
of recognized bond counsel to the respective issuing governmental 
authorities, exempt from all Federal income taxes and, where applicable, 
from state and local income taxes under existing law at the date 
of issuance of such Bonds. The Bonds are referred to herein as 
"Bonds" or "Securities". Each trust of the Fund owns an insured 
portfolio of Bonds meeting the criteria described above. The objectives 
of the Fund are Federal, state and local tax-exempt income and 
conservation of capital through an investment in an insured portfolio 
of tax-exempt Bonds. The payment of interest and the preservation 
of principal are dependent upon the continuing ability of the 
issuers and/or obligors of Bonds and of the insurers or reinsurers 
to meet their respective obligations. Gain realized on the sale, 
payment on maturity or redemption of the Securities by the Trustee 
or on the sale or redemption of a Unit by a holder is included 
in gross income for Federal income tax purposes as capital gain. 
(See "What is the Federal Tax Status of Unit Holders?"). The Portfolio, 
essential information based thereon and financial statements, 
including a report of independent auditors relating to the series 
of the Fund offered hereby, are contained in Part One to which 
reference should be made for such information.

IN THE OPINION OF COUNSEL, INTEREST INCOME TO EACH SERIES OF THE 
FUND AND TO THE RESPECTIVE UNIT HOLDERS THEREOF, WITH CERTAIN 
EXCEPTIONS, IS EXEMPT UNDER EXISTING LAW FROM ALL FEDERAL INCOME 
TAXES. IN ADDITION, THE INTEREST INCOME TO EACH SERIES OF THE 
FUND IS, IN THE OPINION OF SPECIAL COUNSEL, EXEMPT TO THE EXTENT 
INDICATED FROM STATE AND LOCAL TAXES WHEN HELD BY RESIDENTS OF 
THE STATE IN WHICH THE ISSUERS OF THE BONDS IN SUCH SERIES ARE 
LOCATED. CAPITAL GAINS, IF ANY, ARE SUBJECT TO TAX.

Distributions. Distributions of interest received by the Fund, 
pro-rated on an annual basis, are made monthly, quarterly (if 
applicable) or semi-annually as the Unit holder has elected. Except 
as described herein, distributions of funds from the Principal 
Account, if any, are made on the first day of each month to Unit 
holders of record on the fifteenth day of the preceding month. 
Information respecting the estimated current return and estimated 
long-term return to Unit holders is contained in Part One.

Reinvestment. Distributions to Unit holders may be reinvested 
as described herein (See "How Can Distributions to Unit Holders 
be Reinvested?")

 BOTH PARTS OF THE PROSPECTUS SHOULD BE RETAINED FOR FUTURE REFERENCE.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE 
SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION 
NOR HAS THE SECURITIES AND EXCHANGE COMMISSION OR ANY STATE SECURITIES 
COMMISSION PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. 
ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.


Page 1

Portfolio Insurance. Insurance has been obtained from an independent 
company, by each series of the Fund (except for The First Trust 
of Insured Municipal Bonds-Multi-State: Pennsylvania Trust, Series 
6) and/or by the issuer of the Bonds involved, guaranteeing the 
payments of principal and interest on the Securities in the Portfolio 
of each series of the Fund. Insurance obtained by each series 
of the National Trust, prior to Series 112 and for each Series 
of the New York and Pennsylvania Trust, applies only while Bonds 
are retained in such Trust. For each Series of the Multi-State 
Trust (except for Multi-State Trust: Pennsylvania Trust, Series 
6) and for Series 112 and subsequent Series of the National Trust, 
the Trustee, upon the sale of a Bond in any such Series, has the 
right to obtain permanent insurance with respect to such Bond 
(i.e., insurance to maturity of the Bonds regardless of the identity 
of the holder thereof (the "Permanent Insurance"). For The First 
Trust of Insured Municipal Bonds-Multi-State: Pennsylvania Trust, 
Series 6 all of the Bonds are insured under policies of insurance 
obtained by the issuers of the Bonds. See Part One for information 
concerning Bonds insured by each series of the Fund and Bonds 
insured by the issuers thereof. Insurance obtained by each series 
of the Fund applies only while Bonds are retained in the Fund 
while insurance obtained by a Bond issuer, if any, is effective 
so long as such Bonds are outstanding. Such insurance relates 
only to the Securities in the Fund and not to the Units. As a 
result of such insurance, the Units have received a rating of 
"AAA" by Standard & Poor's Corporation. (See "Why and How are 
the Trusts Insured?") No representation is made as to any insurer's 
or reinsurer's ability to meet its commitments. For Series 112 
and subsequent Series of the National Trust and any Series of 
The First Trust of Insured Municipal Bonds-Multi-State (except 
for Multi-State Trust: Pennsylvania Trust, Series 6), pursuant 
to an irrevocable commitment of Financial Guaranty Insurance Company, 
in the event of a sale of a Bond insured by such Series of the 
National Trust and Multi-State Trust, the Trustee has the right 
to obtain permanent insurance for such Bond upon the payment of 
a single predetermined insurance premium from the proceeds of 
the sale of such Bond.

Offering. The Units offered hereby are issued and outstanding 
Units which have been reacquired either by purchase from the Trustee 
of Units tendered for redemption or by purchase in the open market. 
The price paid in each instance was not less than the value of 
the Securities per Unit, plus net interest accrued to the date 
of settlement, determined as provided herein under "How is the 
Public Offering Price Determined?" Any profit or loss resulting 
from the sale of Units will accrue to the Sponsor or other dealers 
selling the Units and no proceeds from any such sale will be received 
by the Fund.

The Public Offering Price of the Units is equal to the value of 
the Securities in the portfolio of the series of the Fund represented 
by the Units being offered divided by the number of Units outstanding, 
plus a sales charge as indicated in Part One for each Trust plus 
net interest accrued to the date of settlement.

Market. The Sponsor, although not obligated to do so, intends 
to maintain a market for Units in all series of the Fund at prices 
based upon the value of the Securities in the related portfolio. 
In the absence of such a market, a Unit holder will nonetheless 
be able to dispose of Units by redemption at prices based upon 
the value of the underlying Securities (see "How May Units be 
Redeemed?"). The value of neither the underlying Bonds nor the 
Units, absent situations in which Bonds are in default in payment 
of principal or interest or, in the Sponsor's opinion, in significant 
risk of such default, include value attributable to the portfolio 
insurance obtained by each series of the Fund. (See "Why and How 
are the Trusts Insured?")


Page 2


           The First Trust of Insured Municipal Bonds


The First Trust of Insured Municipal Bonds-Multi-State

What are The First Trust of Insured Municipal Bonds and The First 
Trust of Insured Municipal Bonds-Multi-State?

The Fund is a series of trusts of either The First Trust of Insured 
Municipal Bonds (the "National Trust"), The First Trust of Insured 
Municipal Bonds-New York Series (the "New York Trust"), The First 
Trust of Insured Municipal Bonds-Pennsylvania Series (the "Pennsylvania 
Trust") or The First Trust of Insured Municipal Bonds-Multi-State 
(the "Multi-State Trust") all of which generally are similar but 
each of which is separate and is designated by a different series 
number. Each Series consists of underlying separate unit investment 
trusts (such Trusts being collectively referred to herein as the 
"Fund") created under the laws of the State of New York pursuant 
to a Trust Agreement (the "Indenture") dated the Date of Deposit 
with Nike Securities L.P., as Sponsor, Securities Evaluation Service, 
Inc., as Evaluator, and The Bank of New York, as Trustee for Series 
8 through 137 of the National Trust, all Series of the New York 
Trust and Pennsylvania Trust and Series 1 through 9 of the Multi-State 
Trust, and United States Trust Company of New York, as Trustee 
for Series 138 and subsequent Series of the National Trust and 
Series 10 and 11 of the Multi-State Trust.

The objectives of the Fund and each series thereof are income 
exempt from Federal income tax and, additionally, for all Series 
of the Fund other than the National Trust from state and local 
income tax and conservation of capital through an investment in 
an insured portfolio of interest-bearing obligations (the "Bonds") 
(and in certain series, Existing Fund Units representing an undivided 
interest in such obligations) issued by or on behalf of states, 
counties, territories or municipalities of the United States or 
authorities or political subdivisions thereof, the interest on 
which is, in the opinion of recognized bond counsel to the issuing 
governmental authorities, exempt from all Federal income tax under 
existing law. The Bonds and the Existing Fund Units are collectively 
referred to herein as "Securities." Insurance has been obtained 
by each Series of the Fund and/or by the issuer of the Bonds involved 
guaranteeing the payment of principal and interest on the Bonds 
when such principal and interest shall become due for payment. 
Insurance has been obtained by each Series of the Fund from either 
AMBAC Indemnity Corporation ("AMBAC Indemnity") or Financial Guaranty 
Insurance Company ("Financial Guaranty") (except for the Multi-State 
Trust: Pennsylvania Trust, Series 6). For Series of the Multi-State 
Trust (except for Multi-State Trust: Pennsylvania Trust, Series 
6) and for Series 112 and subsequent Series of the National Trust, 
the Trustee upon sale of a Bond in any such Series has the right 
to obtain Permanent Insurance for the Bond which is sold. All 
of the Bonds in the Multi-State Trust: Pennsylvania Trust, Series 
6 are insured under policies of insurance obtained by the issuer 
of the Bonds. Insurance obtained by Series 8-111 of the National 
Trust, and all Series of the New York Trust and the Pennsylvania 
Trust is applicable only while the Bonds thus insured are held 
in the Fund. Insurance obtained by each series of the Fund from 
Financial Guaranty covers all Bonds in such series. Insurance 
obtained by each series of the Fund from AMBAC Indemnity covers 
all Bonds in such series which were not insured by the issuer. 
The underlying Bonds represented by the Existing Fund Units have 
been insured under substantially identical policies with AMBAC 
Indemnity at the time of creation of the respective series (or 
in certain instances some of such Bonds have been insured by the 
respective issuers of such bonds through insurance obtained from 
AMBAC Indemnity). Thus, the Bonds underlying the Existing Fund 
Units are not additionally insured by the respective series. There 
is, of course, no guarantee that the Fund's objectives will be 
achieved. An investment in the Fund should be made with an understanding 
of the risks which an investment in fixed rate long-term debt 
obligations may entail, including the risk that the value of the 
Units will decline with increases in interest rates.

Neither the Public Offering Price nor any evaluation of Units 
for purposes of repurchases or redemptions reflects any element 
of value for the insurance obtained by the Fund unless Bonds are 
in default in payment of principal or interest or, in the Sponsor's 
opinion, are being quoted in the market at values which reflect 
a significant risk of such default. See "Public Offering-How is 
the Public Offering Price Determined?"


Page 3

On the other hand, the value of insurance obtained by the issuer 
of the Bonds is reflected and included in the market value of 
such Bonds.

Insurance is not a substitute for the basic credit of an issuer, 
but supplements the existing credit and provides additional security 
therefor. If an issue is accepted for insurance, a noncancellable 
policy for the scheduled payment of interest and principal on 
the Bonds is issued by the insurer. A single premium is paid for 
any Bonds insured by an issuer and a monthly premium is paid by 
each series of the Fund for the insurance obtained by it. All 
Bonds insured by the issuer thereof by AMBAC Indemnity and Financial 
Guaranty receive an "AAA" rating by Standard & Poor's Corporation 
and an "Aaa" rating by Moody's Investors Service, Inc. See "Why 
and How are the Trusts Insured?"

In selecting Bonds for the Fund, the following facts, among others, 
were considered: (i) the Standard & Poor's Corporation rating 
of the Bonds was in no case less than "BBB" or the Moody's Investors 
Service, Inc. rating of the Bonds was in no case less than "Baa", 
at the date the series was established, including provisional 
or conditional ratings, respectively, or if not rated, the Bonds 
had, in the opinion of the Sponsor, credit characteristics sufficiently 
similar to the credit characteristics of interest-bearing tax-exempt 
obligations that were so rated as to be acceptable for acquisition 
by the Fund (see "Description of Bond Ratings"), (ii) the prices 
of the Bonds relative to other bonds of comparable quality and 
maturity, (iii) the availability and cost of insurance on the 
principal and interest of the Bonds, and (iv) the diversification 
of Bonds as to purpose of issue and location of issuer.

Subsequent to the Date of Deposit, a Bond may cease to be rated 
or its rating may be reduced below the minimum required as of 
the Date of Deposit. Neither event requires the elimination of 
such Bond from the Portfolio, but may be considered in the Sponsor's 
determination as to whether or not to direct the Trustee to dispose 
of a Bond. See "Rights of Unit Holders-How May Bonds be Removed 
from the Fund?" The Portfolio appearing in Part One contains Bond 
ratings, if any, for the Bonds listed at the date shown.

Certain of the Bonds in certain series of the Fund may be general 
obligations of governmental entities that are backed by the taxing 
power of such entities. The number and percentage of the aggregate 
principal amount of Bonds in the Portfolio of each series of the 
Fund which are general obligations of governmental entities are 
indicated in Part One. The remaining Bonds are revenue bonds payable 
from the income of a specific project or authority and are not 
supported by the issuer's power to levy taxes. General obligation 
bonds are secured by the issuer's pledge of its faith, credit 
and taxing power for the payment of principal and interest. Revenue 
bonds, on the other hand, are payable only from the revenues derived 
from a particular facility or class of facilities or, in some 
cases, from the proceeds of a special excise tax or other specific 
revenue source. There are, of course, variations in the security 
of the different Bonds in the Fund, both within a particular classification 
and between classifications, depending on numerous factors.

Certain of the Bonds in certain series of the Fund may be health 
care revenue bonds. Ratings of bonds issued for health care facilities 
are sometimes based on feasibility studies that contain projections 
of occupancy levels, revenues and expenses. A facility's gross 
receipts and net income available for debt service may be affected 
by future events and conditions including, among other things, 
demand for services, the ability of the facility to provide the 
services required, physicians' confidence in the facility, management 
capabilities, competition with other hospitals, efforts by insurers 
and governmental agencies to limit rates, legislation establishing 
state rate-setting agencies, expenses, government regulation, 
the cost and possible unavailability of malpractice insurance 
and the termination or restriction of governmental financial assistance, 
including that associated with Medicare, Medicaid and other similar 
third party payor programs. Pursuant to recent Federal legislation 
Medicare reimbursements are currently calculated on a prospective 
basis utilizing a single nationwide schedule of rates. Prior to 
such legislation Medicare reimbursements were based on the actual 
costs incurred by the health facility. The current legislation 
may adversely affect reimbursements to hospitals and other facilities 
for services provided under the Medicare program.

Certain of the Bonds in certain series of the Fund may be single 
family mortgage revenue bonds, which are issued for the purpose 
of acquiring from originating financial institutions notes secured 
by mortgages on residences


Page 4

located within the issuer's boundaries and owned by persons of 
low or moderate income. Mortgage loans are generally partially 
or completely prepaid prior to their final maturities as a result 
of events such as sale of the mortgaged premises, default, condemnation 
or casualty loss. Because these Bonds are subject to extraordinary 
mandatory redemption in whole or in part from such prepayments 
of mortgage loans, a substantial portion of such Bonds will probably 
be redeemed prior to their scheduled maturities or even prior 
to their ordinary call dates. The redemption price of such issues 
may be more or less than the offering price of such Bonds. Extraordinary 
mandatory redemption without premium could also result from the 
failure of the originating financial institutions to make mortgage 
loans in sufficient amounts within a specified time period or, 
in some cases, from the sale by the Bond issuer of the mortgage 
loans. Failure of the originating financial institutions to make 
mortgage loans would be due principally to the interest rates 
on mortgage loans funded from other sources becoming competitive 
with the interest rates on the mortgage loans funded with the 
proceeds of the single family mortgage revenue bonds. Additionally, 
unusually high rates of default on the underlying mortgage loans 
may reduce revenues available for the payment of principal of 
or interest on such mortgage revenue bonds. Single family mortgage 
revenue bonds issued after December 31, 1980 were issued under 
Section 103A of the Internal Revenue Code, which Section contains 
certain ongoing requirements relating to the use of the proceeds 
of such Bonds in order for the interest on such bonds to retain 
its tax-exempt status. In each case, the issuer of the bonds has 
covenanted to comply with applicable ongoing requirements and 
bond counsel to such issuer has issued an opinion that the interest 
on the Bonds is exempt from Federal income tax under existing 
laws and regulations. There can be no assurances that the ongoing 
requirement will be met. The failure to meet these requirements 
could cause the interest on the Bonds to become taxable, possibly 
retroactively from the date of issuance.

Certain of the Bonds in certain series of the Fund may be obligations 
of issuers whose revenues are primarily derived from mortgage 
loans to housing projects for low to moderate income families. 
The ability of such issuers to make debt service payments will 
be affected by events and conditions affecting financed projects, 
including, among other things, the achievement and maintenance 
of sufficient occupancy levels and adequate rental income, increases 
in taxes, employment and income conditions prevailing in local 
labor markets, utility costs and other operating expenses, the 
managerial ability of project managers, changes in laws and governmental 
regulations, the appropriation of subsidies and social and economic 
trends affecting the localities in which the projects are located. 
The occupancy of housing projects may be adversely affected by 
high rent levels and income limitations imposed under Federal 
and state programs. Like single family mortgage revenue bonds, 
multi-family mortgage revenue bonds are subject to redemption 
and call features, including extraordinary mandatory redemption 
features, upon prepayment, sale or non-origination of mortgage 
loans as well as upon the occurrence of other events. Certain 
issuers of single or multi-family housing bonds have considered 
various ways to redeem bonds they have issued prior to the stated 
first redemption dates for such bonds. In one situation the New 
York City Housing Development Corporation, in reliance on its 
interpretation of certain language in the indenture under which 
one of its bond issues was created, redeemed all of such issue 
at par in spite of the fact that such indenture provided that 
the first optional redemption was to include a premium over par 
and could not occur prior to 1992. In connection with the housing 
Bonds held by the Fund, the Sponsor has not had any direct communications 
with any of the issuers thereof, but at the date hereof it is 
not aware that any of the respective issuers of such Bonds are 
actively considering the redemption of such Bonds prior to their 
respective stated initial call dates. However, there can be no 
assurance that an issuer of a Bond in the Fund will not attempt 
to so redeem a Bond in the Fund.

Certain of the Bonds in certain series of the Fund may be obligations 
of issuers whose revenues are derived from the sale of water and/or 
sewerage services. Water and sewerage bonds are generally payable 
from user fees. Problems faced by such issuers include the ability 
to obtain timely and adequate rate increases, population decline 
resulting in decreased user fees, the difficulty of financing 
large construction programs, the limitations on operations and 
increased costs and delays attributable to environmental considerations


Page 5

the increasing difficulty of obtaining or discovering new supplies 
of fresh water, the effect of conservation programs and the impact 
of "no-growth" zoning ordinances. All of such issuers have been 
experiencing certain of these problems in varying degrees.

Certain of the Bonds in certain series of the Fund may be obligations 
of issuers whose revenues are primarily derived from the sale 
of electric energy. Utilities are generally subject to extensive 
regulation by state utility commissions which, among other things, 
establish the rates which may be charged and the appropriate rate 
of return on an approved asset base. The problems faced by such 
issuers include the difficulty in obtaining approval for timely 
and adequate rate increases from the governing public utility 
commission, the difficulty of financing large construction programs, 
increased competition, recent reductions in estimates of future 
demand for electricity in certain areas of the country, the limitations 
on operations and increased costs and delays attributable to environment 
considerations, the difficulty of the capital market in absorbing 
utility debt, the difficulty in obtaining fuel at reasonable prices 
and the effect of energy conservation. All of such issuers have 
been experiencing certain of these problems in varying degrees. 
In addition, Federal, state and municipal governmental authorities 
may from time to time review existing, and impose additional, 
regulations governing the licensing, construction and operation 
of nuclear power plants, which may adversely affect the ability 
of the issuers of certain of the Bonds in the Fund to make payments 
of principal and/or interest on such Bonds.

Certain of the Bonds in certain series of the Fund may be industrial 
revenue bonds ("IRBs"), including pollution control revenue bonds, 
which are tax-exempt securities issued by states, municipalities, 
public authorities or similar entities to finance the cost of 
acquiring, constructing or improving various industrial projects. 
These projects are usually operated by corporate entities. Issuers 
are obligated only to pay amounts due on the IRBs to the extent 
that funds are available from the unexpended proceeds of the IRBs 
or receipts or revenues of the issuer under an arrangement between 
the issuer and the corporate operator of a project. The arrangement 
may be in the form of a lease, installment sale agreement, conditional 
sale agreement or loan agreement, but in each case the payments 
to the issuer are designed to be sufficient to meet the payments 
of amounts due on the IRBs. Regardless of the structure, payment 
of IRBs is solely dependent upon the creditworthiness of the corporate 
operator of the project or corporate guarantor. Corporate operators 
or guarantors may be affected by many factors which may have an 
adverse impact on the credit quality of the particular company 
or industry. These include cyclicality of revenues and earnings, 
regulatory and environmental restrictions, litigation resulting 
from accidents or environmentally-caused illnesses, extensive 
competition and financial deterioration resulting from leveraged 
buy-outs or takeovers. The IRBs in a Fund may be subject to special 
or extraordinary redemption provisions which may provide for redemption 
at par or, with respect to original issue discount bonds, at issue 
price plus the amount of original issue discount accreted to the 
redemption date plus, if applicable, a premium. The Sponsor cannot 
predict the causes or likelihood of the redemption of IRBs or 
other Bonds in the Fund prior to the stated maturity of such Bonds. 

Certain of the Bonds in certain series of the Fund may be obligations 
which are payable from and secured by revenues derived from the 
ownership and operation of facilities such as airports, bridges, 
turnpikes, port authorities, convention centers and arenas. The 
major portion of an airport's gross operating income is generally 
derived from fees received from signatory airlines pursuant to 
use agreements which consist of annual payments for leases, occupancy 
of certain terminal space and service fees. Airport operating 
income may therefore be affected by the ability of the airlines 
to meet their obligations under the use agreements. The air transport 
industry is experiencing significant variations in earnings and 
traffic, due to increased competition, excess capacity, increased 
costs, deregulation, traffic constraints and other factors, and 
several airlines are experiencing severe financial difficulties. 
The Sponsor cannot predict what effect these industry conditions 
may have on airport revenues which are dependent for payment on 
the financial condition of the airlines and their usage of the 
particular airport facility. Similarly, payment on Bonds related 
to other facilities is dependent on revenues from the projects, 
such as user fees from ports, tolls on turnpikes and bridges and 
rents from buildings. Therefore, payment may be adversely affected 
by reduction


Page 6

in revenues due to such factors as increased cost of maintenance, 
decreased use of a facility, lower cost of alternative modes of 
transportation, scarcity of fuel and reduction or loss of rents.

Certain of the Bonds in certain series of the Fund may be obligations 
of issuers which are, or which govern the operation of, schools, 
colleges and universities and whose revenues are derived mainly 
from ad valorem taxes or, for higher education systems, from tuition, 
dormitory revenues, grants and endowments. General problems relating 
to school bonds include litigation contesting the state constitutionality 
of financing public education in part from ad valorem taxes, thereby 
creating a disparity in educational funds available to schools 
in wealthy areas and schools in poor areas. Litigation or legislation 
on this issue may affect the sources of funds available for the 
payment of school bonds in the Fund. General problems relating 
to college and university obligations would include the prospect 
of a declining percentage of the population consisting of "college" 
age individuals, possible inability to raise tuitions and fees 
sufficiently to cover increased operating costs, the uncertainty 
of continued receipt of Federal grants and state funding and new 
government legislation or regulations which may adversely affect 
the revenues or costs of such issuers. All of such issuers have 
been experiencing certain of these problems in varying degrees.

Existing Fund Units have been deposited with the Trustee in three 
series of the Fund. These Units at the respective dates of deposit 
represented approximately 4% of the principal amount of the respective 
Trust's portfolio. The investment objectives of all of the series 
of the Fund are similar, and the Sponsor and Trustee of the series 
represented by the Existing Fund Units have responsibilities and 
authority and receive fees substantially identical to those described 
in this Prospectus. All Existing Fund Units were purchased by 
the Sponsor in the secondary market for inclusion in the respective 
Portfolio and were not taken from the Sponsor's inventory.

Investors should be aware that many of the Bonds in each Portfolio 
are subject to continuing requirements such as the actual use 
of Bond proceeds or manner of operation of the project financed 
from Bond proceeds that may affect the exemption of interest on 
such Bonds from Federal income taxation. Although at the time 
of issuance of each of the Bonds in the Fund an opinion of bond 
counsel was rendered as to the exemption of interest on such obligations 
from Federal income taxation, there can be no assurance that the 
respective issuers or other obligor on such obligations will fulfill 
the various continuing requirements established upon issuance 
of the Bonds. A failure to comply with such requirements may cause 
a determination that interest on such obligations is subject to 
Federal income taxation, perhaps even retroactively from the date 
of issuance of such Bonds, thereby reducing the value of the Bonds 
and subjecting Unit holders to unanticipated tax liabilities.

Because certain of the Bonds may from time to time under certain 
circumstances be sold or redeemed or will mature in accordance 
with their terms and because the proceeds from such events will 
be distributed to Unit holders and will not be reinvested, no 
assurance can be given that any series of the Fund will retain 
for any length of time the size and composition which existed 
at the date of the information in Part One. Neither the Sponsor 
nor either Trustee shall be liable in any way for any default, 
failure or defect in any Bond. Certain of the Bonds contained 
in each series of the Fund may be subject to being called or redeemed 
in whole or in part prior to their stated maturities pursuant 
to the optional redemption provisions and sinking fund provisions 
described in the "Portfolio" in Part One or pursuant to special 
or extraordinary redemption provisions. A bond subject to optional 
call is one which is subject to redemption or refunding prior 
to maturity at the option of the issuer. A refunding is a method 
by which a bond issue is redeemed, at or before maturity, by the 
proceeds of a new bond issue. A bond subject to sinking fund redemption 
is one which is subject to partial call from time to time at par 
or, in the case of a zero coupon bond, at the accreted value from 
a fund accumulated for the scheduled retirement of a portion of 
an issue prior to maturity. Special or extraordinary redemption 
provisions may provide for redemption at par (or for original 
issue discount bonds at issue price plus the amount of original 
issue discount accreted to redemption date plus, if applicable, 
some premium) of all or a portion of an issue upon the occurrence 
of certain circumstances. Generally, events that may permit the 
extraordinary optional redemption of Bonds or may require mandatory 
redemption


Page 7

of Bonds include, among others: a final determination that the 
interest on the Bonds is taxable; the substantial damage or destruction 
by fire or other casualty of the project for which the proceeds 
of the Bonds were used; an exercise by a local, state or Federal 
governmental unit of its power of eminent domain to take all or 
substantially all of the project for which the proceeds of the 
Bonds were used; changes in the economic availability of raw materials, 
operating supplies or facilities or technological or other changes 
which render the operation of the project, for which the proceeds 
of the Bonds were used, uneconomic; changes in law or an administrative 
or judicial decree which renders the performance of the agreement 
under which the proceeds of the Bonds were made available to finance 
the project impossible or which creates unreasonable burdens or 
which imposes excessive liabilities, such as taxes, not imposed 
on the date the Bonds are issued on the issuer of the Bonds or 
the user of the proceeds of the Bonds; an administrative or judicial 
decree which requires the cessation of a substantial part of the 
operations of the project financed with the proceeds of the Bonds; 
an overestimate of the costs of the project to be financed with 
the proceeds of the Bonds resulting in excess proceeds of the 
Bonds which may be applied to redeem Bonds; or an underestimate 
of a source of funds securing the Bonds resulting in excess funds 
which may be applied to redeem Bonds. See the discussion of single 
family mortgage and multi-family mortgage revenue bonds above 
for more information on the call provisions of such bonds. The 
exercise of redemption or call provisions will (except to the 
extent the proceeds of the called Bonds are used to pay for Unit 
redemptions) result in the distribution of principal and may result 
in a reduction in the amount of subsequent interest distributions; 
it may also affect the estimated current return and estimated 
long-term return on Units of the Fund. Redemption pursuant to 
call provisions is more likely to occur, and redemption pursuant 
to sinking fund provisions may occur, when the Bonds have an offering 
side valuation which represents a premium over par, or for original 
issue discount bonds, a premium over the par value or the accreted 
value. Unit holders may recognize capital gain or loss upon any 
redemption or call. 

To the best knowledge of the Sponsor, there is no litigation other 
than that which is described in this Prospectus or any supplement 
thereto pending as of the date hereof in respect of any Bonds 
which might reasonably be expected to have a material adverse 
effect upon the Fund. At any time, litigation may be initiated 
on a variety of grounds with respect to Bonds in the Fund. Such 
litigation, as for example suits challenging the issuance of pollution 
control revenue bonds under recently-enacted environmental protection 
statutes, may affect the validity of such Bonds or the tax-free 
nature of the interest thereon. While the outcome of litigation 
of such nature can never be entirely predicted, the Fund has received 
opinions of bond counsel to the issuing authority of each Bond 
on the date of issuance to the effect that such Bonds have been 
validly issued and that the interest thereon is exempt from Federal 
income taxes and, where applicable, state and local taxes. In 
addition, other factors may arise from time to time which potentially 
may impair the ability of issuers to meet obligations undertaken 
with respect to the Bonds.

To the extent that Units are redeemed by the Trustee, the fractional 
undivided interest represented by each unredeemed Unit in the 
related Fund will increase, although the actual interest represented 
by such fraction will remain substantially unchanged. Units will 
remain outstanding until redeemed upon tender to a Trustee by 
any Unit holder, which may include the Sponsor, or until termination 
of the related Trust Agreement. 

What are Estimated Long-Term Return and Estimated Current Return?

At the date of this Prospectus, the Estimated Current Return and 
the Estimated Long-Term Return, under the monthly, quarterly (if 
applicable) and semi-annual distribution plans, are as set forth 
in Part One attached hereto for each Fund. Estimated Current Return 
is computed by dividing the Estimated Net Annual Interest Income 
per Unit by the Public Offering Price. Any change in either the 
Estimated Net Annual Interest Income per Unit or the Public Offering 
Price will result in a change in the Estimated Current Return. 
For each Fund, the Public Offering Price will vary in accordance 
with fluctuations in the prices of the underlying Bonds and the 
Net Annual Interest Income per Unit will change as Bonds are redeemed, 
paid, sold or exchanged in certain refundings or as the expenses 
of each Trust change. Therefore, there is no assurance that the 
Estimated


Page 8

Current Return indicated in Part One for each Fund will be realized 
in the future. Estimated Long-Term Return is calculated using 
a formula which (1) takes into consideration and determines and 
factors in the relative weightings of the market values, yields 
(which takes into account the amortization of premiums and the 
accretion of discounts) and estimated retirements of all of the 
Bonds in the Trust; (2) takes into account the expenses and sales 
charge associated with each Unit of a Trust; and (3) takes into 
effect the tax-adjusted yield from potential capital gains at 
the Date of Deposit. Since the market values and estimated retirements 
of the Bonds and the expenses of the Fund will change, there is 
no assurance that the Estimated Long-Term Return indicated in 
Part One for each Fund will be realized in the future. Estimated 
Current Return and Estimated Long-Term Return are expected to 
differ because the calculation of Estimated Long-Term Return reflects 
the estimated date and amount of principal returned while Estimated 
Current Return calculations include only Net Annual Interest Income 
and Public Offering Price. Neither rate reflects the true return 
to Unit holders, which is lower, because neither includes the 
effect of the delay in the first payment to Unit holders.

How is Accrued Interest Treated?

Accrued interest is the accumulation of unpaid interest on a bond 
from the last day on which interest thereon was paid. Interest 
on Bonds in the Fund generally is paid semi-annually to the Fund. 
However, interest on the Bonds in the Fund is accounted for daily 
on an accrual basis. Because of this, the Fund always has an amount 
of interest earned but not yet collected by the Trustee because 
of non-collected coupons. For this reason, the Public Offering 
Price of Units will have added to it the proportionate share of 
accrued and undistributed net interest to the date of settlement.

Except through an advance of its own funds, the Trustee has no 
cash for distribution to Unit holders until it receives interest 
payments on the Bonds in the Fund. The Trustee will recover its 
advancements without interest or other costs to such Fund from 
interest received on the Bonds in the Fund. When these advancements 
have been recovered, regular distributions of interest to Unit 
holders will commence. See "Rights of Unit Holders-How are Interest 
and Principal Distributed?" Interest account balances are established 
with generally positive cash balances so that it will not be necessary 
on a regular basis for the Trustee to advance its own funds in 
connection with interest distributions.

Because of the varying interest payment dates of the Bonds, accrued 
interest at any point in time will be greater than the amount 
of interest actually received by the Fund and distributed to Unit 
holders. Therefore, there will always remain an item of accrued 
interest that is added to the value of the Units. If a Unit holder 
sells or redeems all or a portion of his Units, he will be entitled 
to receive his proportionate share of the net interest accrued 
from the purchaser of his Units. Since the Trustee has the use 
of the net interest accrued held in the Interest Account for distributions 
to Unit holders and since such Account is non-interest-bearing 
to Unit holders, the Trustee benefits thereby.

Why and How are the Trusts Insured?

AMBAC Indemnity. The following discussion concerning AMBAC Indemnity 
and insurance policies issued by AMBAC Indemnity applies to Series 
8 through 111 of the National Trust and all Series of the New 
York Trust and the Pennsylvania Trust.

In an effort to protect Unit holders against any delay in payment 
of interest and against principal loss, insurance has been obtained 
by each series of the Fund or by the Bond issuer guaranteeing 
payment of interest and principal, when such shall become due 
for payment, in respect of the Bonds (bonds underlying the Existing 
Fund Units already being covered by insurance). The insurance 
policy obtained by each series of the Fund is noncancellable and 
will continue in force so long as each series of the Fund is in 
existence, and the Bonds described in the policy continue to be 
held by the Fund (see "Portfolio" in Part One). Nonpayment of 
premiums on the policy obtained by each series of the Fund will 
not result in the cancellation of insurance but will permit the 
insurer to take action against the Trustee for the series involved 
to recover premium payments due it. Premium rates for each issue 
of Bonds protected by the policy obtained by each series


Page 9

of the Fund are fixed for the life of the respective series. The 
underlying bonds represented by the Existing Fund Units have been 
insured under substantially identical policies with AMBAC Indemnity 
to those described herein at the time of creation of the respective 
series (or in certain instances some of such bonds have been insured 
by the respective issuers of such bonds through insurance obtained 
from AMBAC Indemnity). Thus, the bonds underlying the Existing 
Fund Units are not additionally insured by the series of the Fund 
holding the Existing Fund Units. The premium for any insurance 
policy or policies obtained by an Existing Fund or an issue of 
bonds underlying such Existing Fund Units is payable on the same 
terms as the Fund's insurance policy or has been paid in advance 
by such issuer. Any such policy or policies are noncancellable 
and will continue in force so long as the bonds so insured are 
outstanding (in the case of issuer acquired insurance) or so long 
as such bonds are held by the Existing Fund (in the case of insurance 
acquired by the Existing Fund) and the insurers referred to below 
remain in business.

The aforementioned insurance guarantees the payment of principal 
and interest on the Bonds as they shall become due for payment. 
It does not guarantee the market value of the Bonds or the value 
of the Units. The insurance obtained by the Fund is effective 
only as to Bonds owned by and held in the Fund. In the event of 
a sale of any such Bond in Series 8 through 111 of the National 
Trust and all Series of the New York Trust and the Pennsylvania 
Trust by the Trustee, the insurance terminates as to such Bond 
on the date of sale.

Except as indicated below, insurance obtained by a Trust has no 
effect on the price or redemption value of Units. It is the present 
intention of the Evaluator to attribute a value to such insurance 
for the purpose of computing the price or redemption value of 
Units only if the Bonds covered by such insurance are in default 
in payment of principal or interest or in the Sponsor's opinion 
are being quoted in the market at values which reflect a significant 
risk of such default. The value of the insurance will be equal 
to the difference between the market value of a Bond in default 
in payment of principal or interest or in the Sponsor's opinion 
is being quoted in the market at a value which reflects a significant 
risk of default and the market value of comparable bonds which 
are not in such situations. However, the Evaluator will not assign 
a value greater than par value to Bonds in default or in significant 
risk of default. Except under limited circumstances, it is also 
the present intention of the Trustee not to sell such Bonds to 
effect redemptions or for any other reason but rather to retain 
them in the portfolio because the value attributable to the insurance 
cannot be realized upon sale. See "Public Offering-How is the 
Public Offering Price Determined?" herein for a more complete 
description of the Evaluator's method of valuing Bonds which are 
in default in payment of principal or interest or in significant 
risk of such default. Insurance obtained by the issuer of a Bond 
is effective so long as such Bond is outstanding. Therefore, any 
such insurance may be considered to represent an element of market 
value in regard to the Bonds thus insured, but the exact effect, 
if any, of this insurance on such market value cannot be predicted. 

The insurance policy obtained by Series 8 through 111 of the National 
Trust and all Series of the New York Trust and the Pennsylvania 
Trust originally issued by MGIC Indemnity Corporation ("MGIC Indemnity") 
and any other policy obtained by a Bond issuer was originally 
issued either by American Municipal Bond Assurance Corporation 
("AMBAC") or MGIC Indemnity. MGIC Indemnity and AMBAC were each 
subsidiaries of MGIC Investment Corporation. MGIC Indemnity and 
AMBAC were merged as of March 31, 1984. The surviving corporation, 
MGIC Indemnity Corporation, was renamed AMBAC Indemnity Corporation 
("AMBAC Indemnity") as of June 1, 1984. AMBAC Indemnity is a Wisconsin-
domiciled stock insurance company regulated by the Office of the Commissioner 
of Insurance of the State of Wisconsin, and licensed to do business 
in fifty states, the District of Columbia and the Commonwealth 
of Puerto Rico, with admitted assets of approximately $1,503,000,000 
(unaudited) and statutory capital of approximately $862,000,000 
(unaudited) as of September 30, 1992. Statutory capital consists 
of AMBAC Indemnity's policyholders' surplus and statutory contingency 
reserve. AMBAC Indemnity is a wholly-owned subsidiary of AMBAC, 
Inc., a 100% publicly-held company. Moody's Investors Service, 
Inc. and Standard & Poor's Corporation have both assigned a triple-A 
claims-paying ability rating to AMBAC Indemnity.


Page 10

Copies of AMBAC Indemnity's financial statements prepared in accordance 
with statutory accounting standards are available from AMBAC Indemnity. 
The address of AMBAC Indemnity's administrative offices and its 
telephone number are One State Street Plaza, 17th Floor, New York, 
New York 10004 and (212) 668-0340.

The information relating to AMBAC Indemnity contained above has 
been furnished by AMBAC Indemnity. No representation is made herein 
as to the accuracy or adequacy of such information, or as to the 
existence of any adverse changes in such information, subsequent 
to the date hereof.

To be in the Portfolio of Series 8 through 111 of the National 
Trust and of any Series of the New York Trust and the Pennsylvania 
Trust, Bonds must have been insured by AMBAC Indemnity or have 
been eligible for the insurance obtained from AMBAC Indemnity. 
In determining eligibility for insurance, AMBAC Indemnity applied 
its own standards which correspond generally to the standards 
it normally uses in establishing the insurability of new issue 
municipal bonds and which were not necessarily the same as the 
criteria used in regard to the selection of Bonds by the Sponsor. 
To the extent the standards of AMBAC Indemnity are more restrictive 
than those of the Sponsor, the previously stated Fund investment 
criteria have been limited with respect to the Bonds. This decision 
was made prior to the Date of Deposit, as Bonds not eligible for 
such insurance (or not already insured by the issuer thereof) 
were not deposited in the Fund. Thus, all Bonds in each Portfolio 
of Series 8-111 of the National Trust and any Series of the New 
York Trust and the Pennsylvania Trust are insured, either by the 
respective series of the Trust or by the issuer of the Bonds.

The contracts of insurance relating to the various Portfolios 
and the negotiations in respect thereof represent the only significant 
relationship between AMBAC Indemnity and the Sponsor or the Fund. 
Otherwise neither AMBAC Indemnity nor its parent, AMBAC Inc., 
or any associate thereof has any significant relationship, direct 
or indirect, with the Fund or the Sponsor, except that the Sponsor 
has in the past and may from time to time in the future, in the 
normal course of its business, participate as sole underwriter 
or as manager or as a member of underwriting syndicates in the 
distribution of new issues of municipal bonds for which a policy 
of insurance guaranteeing the timely payment of interest and principal 
has been obtained from AMBAC Indemnity.

Because the Bonds are insured by AMBAC Indemnity as to the timely 
payment of principal and interest, when due, and on the basis 
of the various reinsurance agreements in effect, Standard & Poor's 
Corporation has assigned to Series 8 through 111 of the National 
Trust and any Series of the New York Trust and the Pennsylvania 
Trust its "AAA" investment rating. This is the highest rating 
assigned to securities by Standard & Poor's Corporation (see "Description 
of Bond Ratings"). The obtaining of this rating by the Fund should 
not be construed as an approval of the offering of the Units by 
Standard & Poor's Corporation or as a guarantee of the market 
value of the Fund or the Units. Standard & Poor's has indicated 
that this rating is not a recommendation to buy, hold or sell 
Units nor does it take into account the extent to which expenses 
of the Fund or sales by the Fund of Bonds for less than the purchase 
price paid by such Trust will reduce payment to Unit holders of 
the interest and principal required to be paid on such Bonds. 
There is no guarantee that the "AAA" investment rating with respect 
to the Units of an insured Trust will be maintained.

An objective of portfolio insurance obtained by the Fund is to 
obtain higher yield on the Securities in the Portfolio than would 
be available if all the Bonds in such Portfolio had the Standard 
& Poor's Corporation "AAA" and/or Moody's Investors Service, Inc. 
"Aaa" rating(s) and yet at the same time to have the protection 
of insurance of prompt payment of interest and principal, when 
due, on the Bonds. There is, of course, no certainty that this 
result will be achieved. Bonds in the Fund which have been insured 
by the issuer (all of which are rated "AAA" by Standard & Poor's 
Corporation and/or "Aaa" by Moody's Investors Service, Inc.) may 
or may not have a higher yield than uninsured bonds rated "AAA" 
by Standard & Poor's Corporation or "Aaa" by Moody's Investors 
Service, Inc. In selecting such Bonds for the Portfolio, the Sponsor 
applied the criteria described above.

In the event of nonpayment of interest or principal, when due, 
in respect of a Bond, the appropriate insurer shall make such 
payment no later than 30 days after it has been notified that 
such non-payment has occurred.


Page 11

The insurer, as regards any payment it may make, will succeed 
to the rights of the Trustee in respect thereof. All policies 
issued by AMBAC Indemnity are substantially identical insofar 
as liability to the Trust is concerned. 

Chapman and Cutler, Counsel for the Sponsor, has given an opinion 
to the effect that the payment of insurance proceeds representing 
maturing interest on defaulted municipal obligations paid by AMBAC 
Indemnity or another insurer would be excludable from Federal 
gross income if, and to the same extent as, such interest would 
have been so excludable if paid by the issuer of the defaulted 
obligations. See "What is the Federal Tax Status of Unit Holders?"

AMBAC Indemnity is subject to regulation by the department of 
insurance in each state in which it is qualified to do business. 
Such regulation, however, is no guarantee that it will be able 
to perform its contract of insurance in the event a claim should 
be made thereunder at some time in the future. At the date hereof, 
it is reported that no claims have been submitted or are expected 
to be submitted to AMBAC Indemnity which would materially impair 
the ability of AMBAC Indemnity to meet its commitments pursuant 
to any contract of bond or portfolio insurance.

To determine the Bonds in the Portfolio which are insured through 
insurance obtained by the issuer thereof and the Bonds which are 
insured under one of the Fund's portfolio insurance policies, 
see "Portfolio" in Part One.

Financial Guaranty. The following discussions concerning Financial 
Guaranty Insurance Company and insurance policies issued by Financial 
Guaranty Insurance Company applies to Series 112 and subsequent 
series of the National Trust and all Series of the Multi-State 
Trust except the Multi-State Trust: Pennsylvania Trust, Series 
6. All of the Bonds in the Multi-State Trust: Pennsylvania Trust, 
Series 6 are insured under policies of insurance obtained by the 
issuers of the Bonds from Financial Guaranty Insurance Company 
("Financial Guaranty"), American Municipal Bond Assurance Corporation, 
Municipal Bond Insurance Association and Bond Investors Guaranty 
Insurance Company. The premiums for the insurance policies obtained 
by the issuers of the Bonds in the Multi-State Trust: Pennsylvania 
Trust, Series 6 have been paid in advance by such issuers and 
such policies are noncancellable and will continue in force so 
long as the Bonds so insured are outstanding. Because of the insurance 
obtained by the issuers of the Bonds in the Multi-State Trust: 
Pennsylvania Trust, Series 6, Standard & Poor's Corporation has 
rated the Units of such Trust "AAA."

In an effort to protect Unit holders against any delay in payment 
of interest and against principal loss, insurance has been obtained 
for Series 112 and subsequent Series of the National Trust and 
all Series of the Multi-State Trust (except the Multi-State Trust: 
Pennsylvania Trust, Series 6) from Financial Guaranty Insurance 
Company ("Financial Guaranty"), a New York stock insurance company, 
guaranteeing the scheduled payment of interest and principal in 
respect of the Bonds deposited in and delivered to each series 
of the Trust. The insurance policy obtained by each such series 
of the Trust is noncancellable and will continue in force so long 
as such series of the Trust is in existence and the Bonds described 
in the policy continue to be held by the Trust (see "Portfolio" 
in Part One for each Trust). Nonpayment of premiums on the policies 
obtained by the Trust will not result in the cancellation of insurance 
but will permit Financial Guaranty to take action against the 
Trustee to recover premium payments due it. Premium rates for 
each issue of Bonds protected by the policy obtained by a Series 
of the Fund are fixed for the life of the respective series. The 
premium for any insurance policy or policies obtained by an issuer 
of Bonds has been paid in advance by such issuer and any such 
policy or policies are noncancellable and will continue in force 
so long as the Bonds so insured are outstanding and the insurer 
and/or insurers thereof remain in business.

Under the provisions of the aforementioned insurance, Financial 
Guaranty unconditionally and irrevocably agrees to pay Citibank, 
N.A. or its successor, as its agent (the "Fiscal Agent"), that 
portion of the principal of and interest on the Bonds which shall 
become due for payment but shall be unpaid by reason of nonpayment 
by the issuer of the Bonds. The term "due for payment" means, 
when referring to the principal of a Bond, its stated maturity 
date or the date on which it shall have been called for mandatory 
sinking fund redemption


Page 12

and does not refer to any earlier date on which payment is due 
by reason of call for redemption (other than by mandatory sinking 
fund redemption), acceleration or other advancement of maturity 
and means, when referring to interest on a Bond, the stated date 
for payment of interest, except that when the interest on a Bond 
shall have been determined as provided in the underlying documentation 
relating to such Bond, to be subject to Federal income taxation. 
"Due for payment" also means, when referring to the principal 
of such Bond, the date on which such Bond has been called for 
mandatory redemption as a result of such determination of taxability, 
and when referring to interest on such Bond, the accrued interest 
at the rate provided in such documentation to the date on which 
such Bond has been called for such mandatory redemption, together 
with any applicable redemption premium. The term "due for payment" 
will not include, when referring to either the principal of a 
Bond or the interest on a Bond, any acceleration of payment unless 
such acceleration is at the sole option of Financial Guaranty.

Financial Guaranty will make such payments to the Fiscal Agent 
on the date such principal or interest becomes due for payment 
or on the business day next following the day on which Financial 
Guaranty shall have received notice of nonpayment, whichever is 
later. The Fiscal Agent will disburse to the Trustee the face 
amount of principal and interest which is then due for payment 
but is unpaid by reason of nonpayment by the issuer but only upon 
receipt by the Fiscal Agent of (i) evidence of the Trustee's right 
to receive payment of the principal or interest due for payment 
and (ii) evidence, including any appropriate instruments of assignment, 
that all of the rights to payment of such principal or interest 
due for payment shall thereupon vest in Financial Guaranty. Upon 
such disbursement, Financial Guaranty shall become the owner of 
the Bond, appurtenant coupon or right to payment of principal 
or interest on such Bonds and shall be fully subrogated to all 
of the Trustee's rights thereunder, including the right to payment 
thereof.

Pursuant to an irrevocable commitment of Financial Guaranty, the 
Trustee upon the sale of a Bond in Series 112 and subsequent Series 
of the National Trust and all Series of the Multi-State Trust 
(except the Multi-State Trust: Pennsylvania Trust, Series 6) has 
the right to obtain permanent insurance with respect to such Bond 
(i.e. insurance to maturity of the Bonds regardless of the identity 
of the holder thereof) (the "Permanent Insurance") upon the payment 
of a single predetermined insurance premium from the proceeds 
of the sale of such Bond. Accordingly, any Bond in such Trust 
is eligible to be sold on an insured basis. It is expected that 
the Trustee will exercise the right to obtain Permanent Insurance 
only if upon such exercise a Trust would receive net proceeds 
(sale of Bond proceeds less the insurance premium attributable 
to the Permanent Insurance) from such sale in excess of the sale 
proceeds if such Bonds were sold on an uninsured basis. The insurance 
premium with respect to each Bond is determined based upon the 
insurability of each Bond as of the Date of Deposit and will not 
be increased or decreased for any change in the creditworthiness 
of such Bond.

The policies obtained by Series 112 and subsequent Series of the 
National Trust and each Series of the Multi-State Trust (except 
the Multi-State Trust: Pennsylvania Trust, Series 6) were issued 
by Financial Guaranty. Financial Guaranty is a wholly-owned subsidiary 
of FGIC Corporation (the "Corporation"), a Delaware holding company. 
The Corporation is a wholly-owned subsidiary of General Electric 
Capital Corporation ("GECC"). Neither the Corporation nor GECC 
is obligated to pay the debts of or the claims against Financial 
Guaranty. Financial Guaranty is domiciled in the State of New 
York and is subject to regulation by the State of New York Insurance 
Department. As of December 31, 1992, the total capital and surplus 
of Financial Guaranty was approximately $621,000,000.

Financial Guaranty is currently authorized to write insurance 
in 49 states and in the District of Columbia. Copies of Financial 
Guaranty's financial statements, prepared on the basis of statutory 
accounting principles, and the Corporation's financial statements, 
prepared on the basis of generally accepted accounting principles, 
may be obtained by writing to Financial Guaranty at 115 Broadway, 
New York, New York 10006, Attention: Communications Department 
(telephone number is (212) 312-3000) or to the New York State 
Insurance Department at 160 West Broadway, 18th Floor, New York, 
New York 10013, Attention: Property Companies Bureau (telephone 
number (212) 602-0389).


Page 13

The information relating to Financial Guaranty contained above 
has been furnished by such corporation. The financial information 
contained herein with respect to such corporation is unaudited 
but appears in reports or other materials filed with state insurance 
regulatory authorities and is subject to audit and review by such 
authorities. No representation is made herein as to the accuracy 
or adequacy of such information or as to the absence of material 
adverse changes in such information subsequent to the date thereof.

In order to be in Series 112 and subsequent Series of the National 
Trust and any Series of the Multi-State Trust (except the Multi-State 
Trust: Pennsylvania Trust, Series 6), Bonds must be covered by 
the insurance obtained from Financial Guaranty by the Fund. In 
determining whether to insure bonds, Financial Guaranty has applied 
its own standards which are not necessarily the same as the criteria 
used in regard to the selection of bonds by the Sponsor. The decision 
was made prior to the Date of Deposit, as bonds not covered by 
such insurance are not deposited in a Trust. The insurance obtained 
by Series 112 and subsequent Series of the National Trust and 
any Series of the Multi-State Trust (except the Multi-State Trust: 
Pennsylvania Trust, Series 6) covers Bonds deposited in the respective 
series and physically delivered to the Trustee in the case of 
bearer bonds or registered in the name of the Trustee or its nominee 
or delivered along with an assignment in the case of register 
bonds or registered in the name of the Trustee or its nominee 
in the case of Bonds held in book-entry form.

Insurance obtained by Series 112 and subsequent Series of the 
National Trust and any Series of the Multi-State Trust or by the 
Bond issuer does not guarantee the market value of the Bonds or 
the value of the Units. The insurance obtained by each series 
of a Trust is effective only as to Bonds owned by and held in 
the respective series. In the event of a sale of any such Bond 
by the Trustee, the insurance terminates as to such Bond on the 
date of sale. In the event of a sale of a Bond held in Series 
112 and subsequent Series of the National Trust and any Series 
of the Multi-State Trust, the Trustee has the right to obtain 
Permanent Insurance upon the payment of an insurance premium from 
the proceeds of the sale of such Bond. Except as indicated below, 
insurance obtained by a Trust has no effect on the price or redemption 
value of Units. It is the present intention of the Evaluator to 
attribute a value to the insurance obtained by a Trust (including 
the right to obtain Permanent Insurance) for the purpose of computing 
the price or redemption value of Units only if the Bonds covered 
by such insurance are in default in payment of principal or interest 
or, in the Sponsor's opinion, are being quoted in the market at 
values which reflect a significant risk of such default. The value 
of the insurance will be equal to the difference between (i) the 
market value of a Bond assuming the exercise of the right to obtain 
Permanent Insurance (less the insurance premium attributable to 
the purchase of Permanent Insurance) which is in default in payment 
of principal or interest or in significant risk of such default 
and (ii) the market value of such Bonds not covered by Permanent 
Insurance. See "Public Offering-How is the Public Offering Price 
Determined?" herein for more complete description of the Evaluator's 
method of valuing defaulted Bonds and Bonds which have a significant 
risk of such default. Insurance obtained by the issuer of a Bond 
is effective so long as such Bond is outstanding. Therefore, any 
such insurance may be considered to represent an element of market 
value in regard to the Bonds thus insured, but the exact effect, 
if any, of this insurance on such market value cannot be predicted.

The contract of insurance obtained by Series 112 and subsequent 
Series of the National Trust and any Series of the Multi-State 
Trust and the negotiations in respect thereof represent the only 
relationship between Financial Guaranty and the Fund. Otherwise 
neither Financial Guaranty nor its parent, FGIC Corporation, or 
any affiliate thereof has any significant relationship, direct 
or indirect, with the Fund or the Sponsor, except that the Sponsor 
has in the past and may from time to time in the future, in the 
normal course of its business, participate as sole underwriter 
or as manager or as a member of underwriting syndicates in the 
distribution of new issues of municipal bonds, or participate 
in secondary market transactions involving municipal bonds, in 
which the investors or the affiliates of FGIC Corporation have 
or will be participants or for which a policy of insurance guaranteeing 
the scheduled payment of interest and principal


Page 14

has been obtained from Financial Guaranty. Neither the Fund nor 
the Units nor the Portfolio is insured directly or indirectly 
by FGIC Corporation.

Because the Bonds are insured by Financial Guaranty as to the 
scheduled payment of principal and interest and on the basis of 
the financial condition and the method of operation of Financial 
Guaranty, Standard & Poor's Corporation has assigned to Series 
112 and subsequent Series of the National Trust and each Series 
of the Multi-State Trust its "AAA" investment rating. This is 
the highest rating assigned to securities by Standard & Poor's 
Corporation. See "Description of Bond Ratings." The obtaining 
of this rating by a Trust should not be construed as an approval 
of the offering of the Units by Standard & Poor's Corporation 
or as a guarantee of the market value of a Trust or the Units. 
Standard & Poor's Corporation has indicated that this rating is 
not a recommendation to buy, hold or sell units nor does it take 
into account the extent to which expenses of a Trust or sales 
by a Trust of Bonds for less than the purchase price paid by a 
Trust will reduce payment to Unit holders of the interest and 
principal required to be paid on such Bonds. There is no guaranty 
that the "AAA" investment rating with respect to the Units will 
be maintained. 

An objective of portfolio insurance obtained by a Trust is to 
obtain a higher yield on the Securities in the portfolio than 
would be available if all the bonds in such portfolio had the 
Standard & Poor's Corporation "AAA" and/or Moody's Investors Service, 
Inc. "Aaa" rating(s) and at the same time to have the protection 
of insurance of scheduled payment of interest and principal on 
the Bonds. There is, of course, no certainty that this result 
will be achieved. Bonds in a Trust for which insurance has been 
obtained by the issuer (all of which were rated "AAA" by Standard 
& Poor's Corporation and/or "Aaa" by Moody's Investors Service, 
Inc.) may or may not have a higher yield than uninsured bonds 
rated "AAA" by Standard & Poor's Corporation or "Aaa" by Moody's 
Investors Service, Inc. In selecting Bonds for the portfolio of 
each Trust, the Sponsor has applied the criteria hereinbefore 
described.

Chapman and Cutler, Counsel for the Sponsor, have given an opinion 
to the effect that such payment of insurance proceeds representing 
maturing interest on defaulted municipal obligations paid by Financial 
Guaranty would be excludable from Federal gross income if, and 
to the same extent as, such interest would have been so excludable 
if paid by the issuer of the defaulted obligations. See "What 
is the Federal Tax Status of Unit Holders?"

Except for the Multi-State Trust: Pennsylvania Trust, Series 6, 
all Bonds in the National Trust and the Multi-State Trust are 
insured under one of the Trust's portfolio insurance policies. 
Certain Bonds in the portfolio may also be insured through insurance 
obtained by the issuer thereof. See "Portfolio" in Part One.

What is the Federal Tax Status of Unit Holders?

At the respective times of issuance of the Bonds, opinions relating 
to the validity thereof and to the exclusion of interest thereon 
from Federal income tax were rendered by bond counsel to the respective 
issuing authorities. Neither the Sponsor, Chapman and Cutler nor 
any of the Special Counsel to the Fund for State tax matters have 
made any special review for the Fund of the proceedings relating 
to the issuance of the Bonds or of their bases for such opinions. 
Gain realized on the sale or redemption of the Securities by the 
Trustee or of a Unit by a Unit holder is, however, includable 
in gross income for Federal income tax purposes as a capital gain. 
(It should be noted in this connection that such gain does not 
include any amounts received in respect of accrued interest or 
accrued original issue discount, if any.) Such gain may be long 
or short term, depending on the facts and circumstances.

At the time of the closing for each Trust, Chapman and Cutler, 
Counsel for the Sponsor, rendered an opinion under then existing 
law, substantially to the effect that:

(1) the Trusts are not associations taxable as corporations for 
Federal income tax purposes. Tax-exempt interest received by each 
of the Trusts on Bonds deposited therein will retain its status 
as tax-exempt interest, for Federal income tax purposes, when 
distributed to the Unit holder except that the alternative minimum 
tax and the environmental tax (the "Superfund Tax") applicable 
to corporate Unit holders may in certain circumstances, include 
in the amount on which such tax is calculated, 75% of


Page 15

the interest income received by the Trust. See "Certain Tax Matters 
Applicable to Corporate Unit Holders";

(2) exemption of interest and accrued original issue discount 
on any Securities for Federal income tax purposes does not necessarily 
result in tax exemption under the laws of the several states as 
such laws vary with respect to the taxation of such securities 
and in many states all or part of such interest and accrued original 
issue discount may be subject to tax; 

(3) each Unit holder is considered to be the owner of a pro rata 
portion of such Trust under subpart E, subchapter J of Chapter 
1 of the Internal Revenue Code of 1986 (hereinafter the "Code") 
and will have a taxable event when the Trust disposes of a Security, 
or when the Unit holder redeems or sells his Units. Unit holders 
must reduce the tax basis of their Units for their share of accrued 
interest received, if any, on Bonds delivered after the date the 
Unit holders pay for their Units and, consequently, such Unit 
holders may have an increase in taxable gain or reduction in capital 
loss upon the disposition of such Units. Gain or loss upon the 
sale or redemption of Units is measured by comparing the proceeds 
of such sale or redemption with the adjusted basis of the Units. 
If the Trustee disposes of Securities (whether by sale, payment 
on maturity, redemption or otherwise), gain or loss is recognized 
to the Unit holder. The amount of any such gain or loss is measured 
by comparing the Unit holder's pro rata share of the total proceeds 
from such disposition with his basis for his fractional interest 
in the asset disposed of. In the case of a Unit holder who purchases 
his Units, such basis is determined by apportioning the tax basis 
for the Units among each of the Trust assets ratably according 
to value as of the date of acquisition of the Units. The basis 
of each Unit and of each Bond which was issued with original issue 
discount must be increased by the amount of accrued original issue 
discount and the basis of each Unit and of each Bond which was 
purchased by a Trust at a premium must be reduced by the annual 
amortization of Bond premium. The tax cost reduction requirements 
of said Code relating to amortization of bond premium may, under 
some circumstances, result in the Unit holder realizing a taxable 
gain when his Units are sold or redeemed for an amount equal to 
or less than his original cost; and

(4) any proceeds paid under the insurance policy issued to a Trustee 
by AMBAC Indemnity or by Financial Guaranty for a series of a 
Trust which represent maturing interest on defaulted obligations 
held by such Trustee in the Portfolio of such series will be excludable 
from Federal gross income if, and to the same extent as, such 
interest would have been so excludable if paid by the issuer of 
the defaulted obligations.

Sections 1288 and 1272 of the Code provide a complex set of rules 
governing the accrual of original issue discount. These rules 
provide that original issue discount accrues either on the basis 
of a constant compounded interest rate or ratably over the term 
of the Bond, depending on the date the Bond was issued. In addition, 
special rules apply if the purchase price of a Bond exceeds the 
original issue price plus the amount of original issue discount 
which accrued to prior owners. The application of these rules 
will also vary depending on the value of the Bond on the date 
a Unit holder acquires his Unit, and the price the Unit holder 
pays for his Unit. Because of the complexity of these rules relating 
to the accrual of original issue discount, Unit holders should 
consult with their tax advisers as to how these rules apply to 
their particular factual situation. See "Portfolio" in Part One 
for information relating to Bonds, if any, issued at an original 
issue discount. 

Counsel for the Sponsor has also advised that under Section 265 
of the Code, interest on indebtedness incurred or continued to 
purchase or carry Units of a Trust is not deductible for Federal 
income tax purposes. The Internal Revenue Service has taken the 
position that such indebtedness need not be directly traceable 
to the purchase or carrying of Units (however, these rules generally 
do not apply to interest paid on indebtedness incurred to purchase 
or improve a personal residence). Under Section 265 of the Code, 
certain financial institutions that acquire Units would generally 
not be able to deduct any of the interest expense


Page 16

attributable to ownership of Units. Investors with questions regarding 
these issues should consult with their tax advisers.

In the case of certain of the Bonds in a Trust, the opinions of 
bond counsel indicate that interest on such securities received 
by a "substantial user" of the facilities being financed with 
the proceeds of these securities, or persons related thereto, 
for periods while such securities are held by such a user or related 
person, will not be excludable from Federal gross income, although 
interest on such securities received by others would be excludable 
from Federal gross income. "Substantial user" and "related person" 
are defined under U.S. Treasury Regulations. Any person who believes 
he or she may be a substantial user or related person as so defined 
should contact his or her tax adviser.

In general, Section 86 of the Code provides that Social Security 
benefits are includable in gross income in an amount equal to 
the lesser of (1) 50% of the Social Security benefits received 
or (2) 50% of the excess of "modified adjusted gross income" plus 
50% of the Social Security benefits received over the appropriate 
"base amount." It should be noted that under recently proposed 
legislation, the proportion of Social Security benefits subject 
to inclusion in taxable income would be raised to 55% for taxable 
years starting in 1992 and 1993, and 60% for taxable years starting 
after 1993. No prediction is made as to the likelihood that this 
legislation or other legislation with substantially similar effect 
will be enacted. The base amount is $25,000 for unmarried taxpayers, 
$32,000 for married taxpayers filing a joint return and zero for 
married taxpayers who do not live apart at all times during the 
taxable year and who file separate returns. Modified adjusted 
gross income is adjusted gross income determined without regard 
to certain otherwise allowable deductions and exclusions from 
gross income and by including tax-exempt interest. To the extent 
that Social Security benefits are includable in gross income, 
they will be treated as any other item of gross income.

Although tax-exempt interest is included in modified adjusted 
gross income solely for the purpose of determining what portion, 
if any, of Social Security benefits will be included in gross 
income, no tax-exempt interest, including that received from a 
Trust, will be subject to tax. A taxpayer whose adjusted gross 
income already exceeds the base amount must include 50% of his 
Social Security benefits in gross income whether or not he receives 
any tax-exempt interest. A taxpayer whose modified adjusted gross 
income (after inclusion of tax-exempt interest) does not exceed 
the base amount need not include any Social Security benefits 
in gross income.

For purposes of computing the alternative minimum tax for individuals 
and corporations and the Superfund Tax for corporations, interest 
on certain private activity bonds (which includes most industrial 
and housing revenue bonds) issued on or after August 8, 1986 is 
included as an item of tax preference. THE FUND DOES NOT INCLUDE 
ANY SUCH PRIVATE ACTIVITY BONDS ISSUED ON OR AFTER THAT DATE.

For taxpayers other than corporations, net capital gains are subject 
to a maximum stated marginal tax rate of 28 percent. However, 
it should be noted that legislative proposals are introduced from 
time to time that affect tax rates and could affect relative differences 
at which ordinary income and capital gains are taxed.  All taxpayers 
are presently required to disclose to the Internal Revenue Service 
the amount of tax-exempt interest earned during the year.

Certain Tax Matters Applicable to Corporate Unit Holders. Present 
Federal income tax law also provides for an alternative minimum 
tax for corporations levied at a rate of 20% of alternative minimum 
taxable income. The alternative minimum tax and the environmental 
tax (the "Superfund Tax") depend upon the corporation's alternative 
minimum taxable income ("AMTI"), which is the corporation's taxable 
income with certain adjustments. One of the adjustment items used 
in computing AMTI of a corporation (excluding an S Corporation, 
Regulated Investment Company, Real Estate Investment Trust, or 
REMIC) is an amount equal to 75% of the excess of such corporation's 
"adjusted current earnings" over an amount equal to its AMTI (before 
such adjustment item and the alternative tax net operating loss 
deduction). Although tax-exempt interest received by the Trusts 
on Bonds deposited therein will not be included in the gross income 
of corporations for Federal income tax purposes, "adjusted current 
earnings" includes all tax-exempt interest, including interest 
on all Bonds in the Trusts. 


Page 17

Unit holders are urged to consult their own tax advisers with 
respect to the particular tax consequences to them, including 
the corporate alternative minimum tax, the Superfund Tax and the 
branch profits tax imposed by Section 884 of the Code.

LeBoeuf, Lamb, Leiby & MacRae have served as Special Counsel to 
Series 8-81, inclusive, of the National Trust, Booth & Baron have 
served as Special Counsel to Series 82-147 of the National Trust 
and Series 1-9 of the Multi-State Trust, inclusive, and all Series 
of the New York Trust and the Pennsylvania Trust, Winston & Strawn 
(previously named Cole & Deitz) have served as Special Counsel 
to Series 148 and subsequent Series of the National Trust and 
Series 10 and 11 of the Multi-State Trust for New York tax matters. 
In the opinion of such Special Counsels, under the existing income 
tax laws of the State and City of New York, each Trust is not 
an association taxable as a corporation and the income of each 
such Trust will be treated as the income of the Unit holder.

For information with respect to exemption from state or other 
local taxes, see the sections in this Prospectus pertaining to 
each Trust.

All statements in the Prospectus concerning exemption from Federal, 
state or other local taxes are the opinions of Counsel and are 
to be so construed.

California Tax Status. At the time of the closing for each California 
Trust, Special Counsel to the Fund for California tax matters 
rendered an opinion under then existing California income and 
property tax law applicable to taxpayers whose income is subject 
to California income taxation substantially to the effect that: 

Each California Trust is not an association taxable as a corporation 
and the income of a California Trust will be treated as the income 
of the Unit holders under the income tax laws of California.

Interest on the underlying securities (which may include bonds 
or other obligations issued by the governments of Puerto Rico, 
the Virgin Islands, Guam or the Northern Mariana Islands) which 
is exempt from tax under California personal income tax and property 
tax laws when received by a California Trust will, under such 
laws, retain its status as tax-exempt interest when distributed 
to Unit holders. However, interest on the underlying securities 
attributed to a Unit holder which is a corporation subject to 
a California franchise tax laws may be includable in its gross 
income for purposes of determining its California franchise tax.

Under California income tax law, each Unit holder in a California 
Trust will have a taxable event when a California Trust disposes 
of a security (whether by sale, exchange, redemption or payment 
at maturity) or when the Unit holder redeems or sells Units. Because 
of the requirement that tax cost basis be reduced to reflect amortization 
of bond premium, under some circumstances a Unit holder may realize 
taxable gain when Units are sold or redeemed for an amount equal 
to, or less than, their original cost. The total tax cost of each 
Unit to a Unit holder is allocated among each of the bond issues 
held in a California Trust (in accordance with the proportion 
of a California Trust comprised by each bond issue) in order to 
determine his per unit tax cost  for each bond issue; and the 
tax cost reduction requirements relating to amortization of bond 
premium will apply separately to the per unit cost of each bond 
issue. Unit holders' bases in their Units, and the bases for their 
fractional interest in each California Trust asset, may have to 
be adjusted for their pro rata share of accrued interest received, 
if any, on securities delivered after the Unit holders' respective 
settlement dates.

Any proceeds paid under an insurance policy with respect to the 
bonds in a California Trust as well as "regular-way" and "when-issued" 
contracts for the purchase of bonds which represent maturing interest 
on defaulted obligations held by the Trustee will be exempt from 
California personal income tax if, and to the same extent as, 
such interest would have been so exempt if paid by the issuer 
of the defaulted obligations.

Under a California personal property tax laws, bonds (including 
the bonds in a California Trust as well as "regular-way" and "when-issued" 
contracts for the purchase of bonds) or any interest thereon is 
exempt from such tax.


Page 18

Under Section 17280(b)(2) of a California Revenue and Taxation 
Code, interest on indebtedness incurred or continued to purchase 
or carry Units of a California Trust is not deductible for the 
purposes of the California personal income tax. While there presently 
is no California authority interpreting this provision, Section 
17280(b)(2) directs the California Franchise Tax Board to prescribe 
regulations determining the proper allocation and apportionment 
of interest costs for this purpose. The Franchise Tax Board has 
not yet proposed or prescribed such regulations. In interpreting 
the generally similar Federal provision, the Internal Revenue 
Service has taken the position that such indebtedness need not 
be directly traceable to the purchase or carrying of Units (although 
the Service has not contended that a deduction for interest on 
indebtedness incurred to purchase or improve a personal residence 
or to purchase goods or services for personal consumption will 
be disallowed). In the absence of conflicting regulations or other 
California authority, the California Franchise Tax Board generally 
has interpreted California statutory tax provisions in accord 
with Internal Revenue Service interpretations of similar Federal 
provisions.

Florida Tax Status. At the time of the closing for each Florida 
Trust, Chapman and Cutler, Special Counsel to the Fund for Florida 
tax matters, rendered an opinion under then existing Florida income 
tax law applicable to taxpayers whose income is subject to Florida 
income taxation substantially to the effect that: 

Neither a Florida Trust nor Non-Corporate Unit holders will be 
subject to the Florida income tax imposed by Chapter 220, Florida 
Statutes. Any amounts paid to a Florida Trust or Non-Corporate 
Unit Holders under an insurance policy issued to a Florida Trust, 
the issuers, the underwriters, or the Sponsor thereof, or others, 
which represent maturing interest on defaulted obligations held 
by the Trustee will not be subject to the Florida income tax imposed 
by Chapter 220, Florida Statutes.

Corporate Unit holders will be subject to Florida income taxation 
under Chapter 220, Florida Statutes (a) on interest received by 
a Florida Trust, (b) on payments of interest pursuant to any insurance 
policy, (c) on gain realized when Bonds are sold, redeemed or 
paid at maturity or when insurance payments with respect to principal 
are received by a Florida Trust and (d) on gain on the sale or 
redemption of Units, to the extent allocable to Florida as "adjusted 
Federal income." Corporate Unit holders that have a commercial 
domicile in Florida will also be subject to Florida income taxation 
on 100% of the items of income described in clauses (a) through 
(d) of the immediately preceding sentence to the extent that such 
income constitutes "nonbusiness income." 

Even if interest on indebtedness incurred or continued by a Unit 
holder to purchase Units in a Florida Trust is not deductible 
for Federal income tax purposes, it will reduce interest income 
on the Bonds which is reportable by Corporate Unit holders for 
Florida income tax purposes. 

Where the application of Section 265 of the Code results in the 
denial to a Unit holder of interest deductions, the interest may 
also be nondeductible for Florida income tax purposes. 

Trust Units held by a Florida resident will be includible in the 
resident's estate for Florida estate tax purposes, but if such 
estate is not subject to the Federal estate tax, the estate will 
not be subject to the Florida estate tax. The Florida estate tax 
is limited to the amount of the credit for state death taxes provided 
for in section 2011 of the Code, less estate taxes paid to states 
other than Florida. 

Neither the Bonds nor the Units will be subject to the Florida 
ad valorem tax, the Florida intangible personal property tax or 
Florida sales or use tax. 

Massachusetts Tax Status. At the time of the closing for each 
Massachusetts Trust, Special Counsel to the Fund for Massachusetts 
tax matters rendered an opinion under then existing Massachusetts 
income tax law applicable to taxpayers whose income is subject 
to Massachusetts income taxation and based on rulings of the Commissioner 
of Revenue substantially to the effect that: 

For Massachusetts income tax purposes, each Massachusetts Trust 
will be treated as a corporate trust under Section 8 of Chapter 
62 of the Massachusetts General Laws and not as a grantor trust 
under Section 10(e) of Chapter 62 of the Massachusetts General 
Laws. 


Page 19

Each Massachusetts Trust will not be held to be engaging in business 
in Massachusetts within the meaning of said Section 8 and will, 
therefore, not be subject to Massachusetts income tax. 

Massachusetts Unit holders who are subject to Massachusetts income 
taxation under Chapter 62 of Massachusetts General Laws will not 
be required to include their respective shares of the earnings 
of or distributions from the Massachusetts Trust in their Massachusetts 
gross income to the extent that such earnings or distributions 
represent tax-exempt interest for Federal income tax purposes 
received by such Massachusetts Trust on obligations issued by 
Massachusetts, its counties, municipalities, authorities, political 
subdivisions or instrumentalities, or issued by United States 
territories or possessions ("Obligations"). 

Any proceeds of insurance obtained by the Trustee of the Fund 
or by the issuer of an Obligation held by a Massachusetts Trust 
which are paid to Massachusetts Unit holders and which represent 
maturing interest on defaulted obligations held by the Trustee 
will be excludable from Massachusetts gross income of a Massachusetts 
Unit holder if, and to the same extent as, such interest would 
have been so excludable if paid by the issuer of the defaulted 
Obligation.

A Massachusetts Trust's capital gains and/or capital losses realized 
upon disposition of Obligations held by it will be includable 
pro rata in the Federal gross income of Massachusetts Unit holders 
who are subject to Massachusetts income taxation under Chapter 
62 of the Massachusetts General Laws, and such gains and/or losses 
will be included as capital gains and/or losses in the Massachusetts 
Unit holders' Massachusetts gross income, except where capital 
gain is specifically exempted from income taxation under acts 
authorizing issuance of said Obligations. 

Gains or losses realized upon sale or redemption of Units by Massachusetts 
Unit holders who are subject to Massachusetts income taxation 
under Chapter 62 of the Massachusetts General Laws will be includable 
in their Massachusetts gross income. 

In determining such gain or loss Massachusetts Unit holders will, 
to the same extent required for Federal tax purposes, have to 
adjust their tax bases for their Units for accrued interest received, 
if any, on Bonds delivered to the Trustee after the Unit holders 
pay for their Units and for amortization of premiums, if any, 
on obligations held by a Massachusetts Trust. 

The Units of a Massachusetts Trust are not subject to any property 
tax levied by Massachusetts or any political subdivision thereof, 
nor to any income tax levied by any such political subdivision. 
They are includable in the gross estate of a deceased Massachusetts 
Unit holder who is a resident of Massachusetts for purposes of 
the Massachusetts Estate Tax. 

Michigan Tax Status. At the time of the closing for each Michigan 
Trust, Special Counsel to the Fund for Michigan tax matters rendered 
an opinion under then existing Michigan income tax law applicable 
to taxpayers whose income is subject to Michigan income taxation 
substantially to the effect that: 

Each Michigan Trust and the owners of Units will be treated for 
purposes of the Michigan income tax laws and the Single Business 
Tax in substantially the same manner as they are for purposes 
of the Federal income tax laws, as currently enacted. Accordingly, 
Special Counsel has relied upon the opinion of Messrs. Chapman 
and Cutler as to the applicability of Federal income tax laws 
under the Internal Revenue Code of 1986, as currently amended, 
to a Michigan Trust and the Unit holders. 

Under the income tax laws of the State of Michigan, a Michigan 
Trust is not an association taxable as a corporation; the income 
of a Michigan Trust will be treated as the income of the Unit 
holders of a Michigan Trust and be deemed to have been received 
by them when received by a Michigan Trust. Interest on the Bonds 
in a Michigan Trust which is exempt from tax under the Michigan 
income tax laws when received by a Michigan Trust will retain 
its status as tax-exempt interest to the Unit holders of a Michigan 
Trust. 

For purposes of the Michigan income tax laws, each Unit holder 
of a Michigan Trust will be considered to have received his pro 
rata share of interest on each Bond in a Michigan Trust when it 
is received by a Michigan Trust, and each Unit holder will have 
a taxable event when a Michigan Trust disposes of a Bond (whether


Page 20

by sale, exchange, redemption or payment at maturity) or when 
the Unit holder redeems or sells his Unit, to the extent the transaction 
constitutes a taxable event for Federal income tax purposes. The 
tax cost of each Unit to a Unit holder will be established and 
allocated for purposes of the Michigan income tax laws in the 
same manner as such cost is established and allocated for Federal 
income tax purposes. 

Under the Michigan Intangibles Tax, a Michigan Trust is not taxable 
and the pro rata ownership of the underlying bonds, as well as 
the interest thereon, will be exempt to the Unit holders to the 
extent a Michigan Trust consists of obligations of the State of 
Michigan or its political subdivisions or municipalities, or of 
obligations of possessions of the United States.

The Michigan Single Business Tax replaced the tax on corporate 
and financial institution income under the Michigan Income Tax, 
and the intangible tax with respect to those intangibles of persons 
subject to the Single Business Tax the income from which would 
be considered in computing the Single Business Tax. Persons are 
subject to the Single Business Tax only if they are engaged in 
"business activity," as defined in the Act. Under the Single Business 
Tax, both interest received by a Michigan Trust on the underlying 
Bonds and any amount distributed from a Michigan Trust to a Unit 
holder, if not included in determining taxable income for Federal 
income tax purposes, is also not included in the adjusted tax 
base upon which the Single Business Tax is computed, of either 
a Michigan Trust or the Unit holders. If a Michigan Trust or the 
Unit holders have a taxable event for Federal income tax purposes 
when a Michigan Trust disposes of a Bond (whether by sale, exchange, 
redemption or payment at maturity) or the Unit holder redeems 
or sells his Unit, an amount equal to any gain realized from such 
taxable event which was included in the computation of taxable 
income for Federal income tax purposes (plus an amount equal to 
any capital gain of an individual realized in connection with 
such event but excluded in computing that individual's Federal 
taxable income) will be included in the tax base against which, 
after allocation, apportionment and other adjustments, the Single 
Business Tax is computed. The tax base will be reduced by an amount 
equal to any capital loss realized from such a taxable event, 
whether or not the capital loss was deducted in computing Federal 
taxable income in the year the loss occurred. Unit holders should 
consult their tax advisor as to their status under Michigan law. 

Any proceeds paid under an insurance policy issued to the Trustee 
of a Michigan Trust, or paid under individual policies obtained 
by issuers of Bonds, or by the underwriter of the Bonds, or the 
Sponsor or others which, when received by the Unit holders, represent 
maturing interest on defaulted obligations held by the Trustee, 
will be excludable from the Michigan income tax laws and the Single 
Business Tax if, and to the same extent as, such interest would 
have been so excludable if paid by the issuer of the defaulted 
obligations. While treatment under the Michigan Intangibles Tax 
is not premised upon the characterization of such proceeds under 
the Internal Revenue Code, the Michigan Department of Treasury 
should adopt the same approach as under the Michigan income tax 
laws and the Single Business Tax. 

As the Tax Reform Act of 1986 eliminates the capital gain deduction 
for tax years beginning after December 31, 1986, the Federal adjusted 
gross income, the computation base for the Michigan Income Tax, 
of a Unit holder will be increased accordingly to the extent such 
capital gains are realized when a Michigan Trust disposes of a 
Bond or when the Unit holder redeems or sells a Unit, to the extent 
such transaction constitutes a taxable event for Federal income 
tax purposes. 

Minnesota Tax Status. At the time of the closing for each Minnesota 
Trust, Special Counsel to the Fund for Minnesota tax matters rendered 
an opinion under then existing Minnesota income tax law applicable 
to taxpayers whose income is subject to Minnesota income taxation 
substantially to the effect that: 

Each Minnesota Trust will have no income other than (i) interest 
income on bonds issued by the State of Minnesota and its political 
and governmental subdivisions, municipalities and governmental 
agencies and instrumentalities and on bonds issued by possessions 
of the United States which would be exempt from Federal and Minnesota 
income taxation when paid directly to an individual, trust or 
estate (and the term "Bonds" as used herein refers only to such 
bonds), and (ii) gain on the disposition of such Bonds.


Page 21

Based on the foregoing, and in reliance upon the opinion of Chapman 
and Cutler with respect to the Federal tax treatment of a Minnesota 
Trust and its Unit holders, it is our opinion that Minnesota tax 
law applies to a Minnesota Trust and its Unit holders in the following 
manner:

"Taxable income" for Minnesota income tax purposes is the same 
as "taxable income" for Federal income tax purposes with certain 
modifications that (with one exception) do not apply to the present 
circumstances. The exception is that corporations must add to 
Federal taxable income the amount of any interest received on 
the obligations of states and their agencies and instrumentalities, 
political and governmental subdivisions, and municipalities. The 
terms "trust" and "corporation" have the same meanings for Minnesota 
income tax purposes, as relevant to the Minnesota tax status of 
a Minnesota Trust, as for Federal income tax purposes.

In view of the relationship between Federal and Minnesota law 
described in the preceding paragraph and the opinion of Chapman 
and Cutler with respect to the Federal tax treatment of a Minnesota 
Trust and its Unit holders, (1) each Minnesota Trust will be treated 
as a trust rather than a corporation for Minnesota income tax 
purposes and will not be deemed the recipient of any Minnesota 
taxable income; (2) each Unit holder of a Minnesota Trust will 
be treated as the owner of a pro rata portion of a Minnesota Trust 
for Minnesota income tax purposes, and the income of a Minnesota 
Trust will therefore be treated as the income of the Unit holders 
under Minnesota law; (3) interest on the Bonds will be exempt 
from Minnesota income taxation of Unit holders who are individuals, 
trusts and estates when received by a Minnesota Trust and attributed 
to such Unit holders and when distributed to such Unit holders 
(except as hereinafter provided with respect to "industrial development 
bonds" and "private activity bonds" held by "substantial users"); 
(4) interest on the Bonds will be includable in the Minnesota 
taxable income (subject to allocation and apportionment) of Unit 
holders that are corporations; (5) each Unit holder will realize 
taxable gain or loss when a Minnesota Trust disposes of a Bond 
(whether by sale, exchange, redemption or payment at maturity) 
or when the Unit holder redeems or sells Units at a price that 
differs from original cost as adjusted for amortization of bond 
discount or premium and other basis adjustments (including any 
basis reduction that may be required to reflect a Unit holder's 
share of interest, if any, accruing on Bonds during the interval 
between the Unit holder's settlement date and the date such Bonds 
are delivered to a Minnesota Trust, if later); (6) tax cost reduction 
requirements relating to amortization of bond premium may, under 
some circumstances, result in Unit holders realizing taxable gain 
when their Units are sold or redeemed for an amount equal to or 
less than their original cost; (7) net capital gains of Unit holders 
attributable to the Bonds will be fully includable in the Minnesota 
taxable income of Unit holders (subject to allocation and apportionment 
in the case of corporate Unit holders); and (8) interest on bonds 
includable in the computation of "alternative minimum taxable 
income" for Federal income tax purposes will also be includable 
in the computation of "alternative minimum taxable income" for 
Minnesota income tax purposes.

Interest income attributable to Bonds that are "industrial development 
bonds" or "private activity bonds," as those terms are defined 
in the Internal Revenue Code, will be taxable under Minnesota 
law to a Unit holder who is a "substantial user" of the facilities 
financed by the proceeds of such Bonds (or a "related person" 
to such a "substantial user") to the same extent as if such Bonds 
were held directly by such Unit holder.

New Jersey Tax Status. At the time of the closing for each New 
Jersey Trust, Special Counsel to the Fund for New Jersey tax matters 
rendered an opinion under then existing New Jersey income tax 
law applicable to taxpayers whose income is subject to New Jersey 
income taxation substantially to the effect that: 

Each New Jersey Trust will be recognized as a trust and not an 
association taxable as a corporation. The New Jersey Trusts will 
not be subject to the New Jersey Corporation Business Tax or the 
New Jersey Corporation Income Tax. 


Page 22

With respect to the non-corporate Unit holders who are residents 
of New Jersey, the income of a New Jersey Trust which is allocable 
to each such Unit holder will be treated as the income of such 
Unit holders under the New Jersey Gross Income Tax. Interest on 
the underlying Bonds which would be exempt from New Jersey Gross 
Income Tax if directly received by such Unit holder will retain 
its status as tax-exempt interest when received by a New Jersey 
Trust and distributed to such Unit holder. Any proceeds paid under 
the insurance policy issued to the Trustee of a New Jersey Trust 
with respect to the Bonds or under individual policies obtained 
by issuers of Bonds, the Sponsor, the underwriters or others which 
represent maturing interest on defaulted obligations held by the 
Trustee will be exempt from New Jersey Gross Income Tax if, and 
to the same extent as, such interest would have been so exempt 
if paid by the issuer of the defaulted obligations. 

A non-corporate Unit holder will not be subject to the New Jersey 
Gross Income Tax on any gain realized either when a New Jersey 
Trust disposes of a Bond (whether by sale, exchange, redemption, 
or payment at maturity), when the Unit holder redeems or sells 
his Units, or upon payment of any proceeds under the insurance 
policy issued to the Trustee of a New Jersey Trust with respect 
to the Bonds or under individual policies obtained by issuers 
of Bonds, the Sponsor, the underwriters or others which represent 
maturing principal on defaulted obligations held by the Trustee. 
Any loss realized on such disposition may not be utilized to offset 
gains realized by such Unit holder on the disposition of assets 
the gain on which is subject to the New Jersey Gross Income Tax. 

Units of a New Jersey Trust may be taxable on the death of a Unit 
holder under the New Jersey Transfer Inheritance Tax Law or the 
New Jersey Estate Tax Law. 

If a Unit holder is a corporation subject to the New Jersey Corporation 
Business Tax or New Jersey Corporation Income Tax, interest from 
the Bonds in a New Jersey Trust which is allocable to such corporation 
will be includable in its entire net income for purposes of the 
New Jersey Corporation Business Tax or New Jersey Corporation 
Income Tax, less any interest expense incurred to carry such investment 
to the extent such interest expense has not been deducted in computing 
Federal taxable income. Net gains derived by such corporation 
on the disposition of the Bonds of a New Jersey Trust or on the 
disposition of its Units will be included in its entire net income 
for purposes of the New Jersey Corporation Business Tax or New 
Jersey Corporation Income Tax. 

New York Tax Status. At the time of the closing for all Series 
of the New York Trust and Series 1-9 of the Multi-State Trust, 
Booth & Baron, Special Counsel to all Series of the New York Trust 
and Series 1-9 of the Multi-State Trust for New York tax matters, 
rendered an opinion under then existing New York income tax law 
applicable to taxpayers whose income is subject to New York income 
taxation substantially to the effect that:

Each New York Trust is not an association taxable as a corporation 
and the income of a New York Trust will be treated as the income 
of the Unit holders under the existing income tax laws of the 
State and City of New York; 

Individuals who reside in New York State or City will not be subject 
to State and City personal income tax on interest income which 
is exempt from Federal income tax under section 103 of the Internal 
Revenue Code of 1986 and derived from the Bonds, although they 
will be subject to New York State and City tax with respect to 
any gains realized when such obligations are sold, redeemed or 
paid at maturity or when any such Units are sold or redeemed; 
and 

Any proceeds paid under the insurance policy to the Trustee of 
a New York Trust which represent maturing interest on defaulted 
obligations held by the Trustee will be excludable from New York 
State or City personal income tax if, and to the same extent as, 
such interest would have been so excludable if paid by the issuer 
of the defaulted obligations.

New York Tax Status. At the time of the closing for Series 10 
and Series 11 of the Multi-State Trust, Winston & Strawn (previously 
named Cole & Deitz), New York, Special Counsel to Series 10 and 
Series 11 of the


Page 23

Multi-State Trust for New York tax matters, rendered an opinion 
under then existing New York income tax law applicable to taxpayers 
whose income is subject to New York income taxation substantially 
to the effect that:

Each New York Trust is not an association taxable as a corporation 
and the income of a New York Trust will be treated as the income 
of the Unit holders under the existing income tax laws of the 
State and City of New York in the same manner as for Federal income 
tax purposes (subject to differences in accounting for discount 
and premium to the extent the State and/or City of New York do 
not conform to current Federal law); and 

Individuals who reside in New York State or City will not be subject 
to State and City personal income tax on interest income which 
is excludable from Federal gross income tax under section 103 
of the Internal Revenue Code of 1986 and derived from the Bonds, 
although they will be subject to New York State and City personal 
income tax with respect to any gains realized when such obligations 
are sold, redeemed or paid at maturity or when any such Units 
are sold or redeemed; and 

For individuals who reside in New York State or City, any proceeds 
paid to the Trustee under the applicable insurance policies which 
represent maturing interest on defaulted obligations held by the 
Trustee will be excludable from New York State or City personal 
income tax if, and to the same extent as, such interest would 
have been so excludable from Federal gross income tax under section 
103 of the Internal Revenue Code of 1986 if paid by the issuer 
of the defaulted obligations.

Ohio Tax Status. Each Ohio Trust is comprised of interest-bearing 
obligations issued by or on behalf of the State of Ohio, political 
subdivisions thereof, or agencies or instrumentalities thereof 
("Ohio Obligations"), or by the governments of Puerto Rico, the 
Virgin Islands or Guam (collectively, "Territorial Obligations"). 

At the time of the closing for each Ohio Trust, Special Counsel 
to the Fund for Ohio tax matters rendered an opinion under then 
existing Ohio income tax law applicable to taxpayers whose income 
is subject to Ohio income taxation substantially to the effect 
that: 

Each Ohio Trust is not taxable as a corporation or otherwise for 
purposes of the Ohio personal income tax, Ohio school district 
income taxes, the Ohio corporation franchise tax, or the Ohio 
dealers in intangibles tax. 

Income of an Ohio Trust will be treated as the income of the Unit 
holders for purposes of the Ohio personal income tax, Ohio school 
district income taxes, Ohio municipal income taxes and the Ohio 
corporation franchise tax in proportion to the respective interest 
therein of each Unit holder. 

Interest on Ohio Obligations and Territorial Obligations held 
by an Ohio Trust is exempt from the Ohio personal income tax, 
Ohio municipal income taxes and Ohio school district income taxes 
and is excluded from the net income base of the Ohio corporation 
franchise tax when distributed or deemed distributed to Unit holders. 

Proceeds paid under insurance policies, if any, to the Trustee 
of an Ohio Trust, representing maturing interest on defaulted 
obligations held by an Ohio Trust will be exempt from the Ohio 
personal income tax, Ohio school district income taxes, Ohio municipal 
income taxes and the net income base of the Ohio corporation franchise 
tax if, and to the same extent as, such interest would be exempt 
from such taxes if paid directly by the issuer of such obligations. 

Gains and losses realized on the sale, exchange or other disposition 
by an Ohio Trust of Ohio Obligations are excluded in determining 
adjusted gross and taxable income for purposes of the Ohio personal 
income tax, Ohio municipal income taxes and Ohio school district 
income taxes and are excluded from the net income base of the 
Ohio corporation franchise tax when distributed or deemed distributed 
to Unit holders.

Pennsylvania Tax Status. At the time of the closing for each Pennsylvania 
Trust, Special Counsel to the Fund for Pennsylvania tax matters 
rendered an opinion under then existing Pennsylvania income tax 
law applicable


Page 24

to taxpayers whose income is subject to Pennsylvania income taxation 
substantially to the effect that: 

Units evidencing fractional undivided interests in a Pennsylvania 
Trust, which are represented by obligations issued by the Commonwealth 
of Pennsylvania, any public authority, commission, board or other 
agency created by the Commonwealth of Pennsylvania, any political 
subdivision of the Commonwealth of Pennsylvania or any public 
authority created by any such political subdivision, are not taxable 
under any of the personal property taxes presently in effect in 
Pennsylvania; 

Distributions of interest income to Unit holders are not subject 
to personal income tax under the Pennsylvania Tax Reform Code 
of 1971; nor will such interest be taxable under the Philadelphia 
School District Investment Income Tax imposed on Philadelphia 
resident individuals; 

A Unit holder may have a taxable event under the Pennsylvania 
state and local income taxes referred to in the preceding paragraph 
upon the redemption or sale of his Units but not upon the disposition 
of any of the Securities in a Pennsylvania Trust to which the 
holder's Units relate. Units will be taxable under the Pennsylvania 
inheritance and estate taxes; 

A Unit holder which is a corporation may have a taxable event 
under the Pennsylvania Corporate Net Income Tax when it redeems 
or sells its Units. Interest income distributed to Unit holders 
which are corporations is not subject to Pennsylvania Corporate 
Net Income Tax or Mutual Thrift Institutions Tax. However, banks, 
title insurance companies and trust companies may be required 
to take the value of the Units into account in determining the 
taxable value of their shares subject to tax; and 

Any proceeds paid under insurance policies issued to the Trustee 
or obtained by issuers of the Bonds with respect to the Bonds 
which represent maturing interest on defaulted obligations held 
by the Trustee will be excludable from Pennsylvania gross income 
if, and to the same extent as, such interest would have been so 
excludable if paid by the issuer of the defaulted obligations. 

Certain Considerations.

The California Trusts. Economic Factors. The California Trusts 
are susceptible to political, economic or regulatory factors affecting 
issuers of California municipal obligations (the "California Municipal 
Obligations"). These include the possible adverse effects of certain 
California constitutional amendments, legislative measures, voter 
initiatives and other matters that are described below. The following 
information provides only a brief summary of the complex factors 
affecting the financial situation in California (the "State") 
and is derived from sources that are generally available to investors 
and are believed to be accurate. No independent verification has 
been made of the accuracy or completeness of any of the following 
information. It is based in part on information obtained from 
various State and local agencies in California or contained in 
Official Statements for various California Municipal Obligations.

There can be no assurance that future statewide or regional economic 
difficulties, and the resulting impact on State or local governmental 
finances generally, will not adversely affect the market value 
of California Municipal Obligations held in the portfolio of the 
Trusts or the ability of particular obligors to make timely payments 
of debt service on (or relating to) those obligations.

Economic Overview. California's economy is the largest among the 
50 states and one of the largest in the world. The State's population 
of over 31 million represents 12.3% of the total United States 
population and grew by 27% in the 1980s. Total personal income 
in the State, at an estimated $640 billion in 1991, accounts for 
13% of all personal income in the nation. Total employment is 
almost 14 million, the majority of which is in the service, trade 
and manufacturing sectors.

Reports issued by the State Department of Finance and the Commission 
on State Finance (the "COSF") indicate that the State's economy 
is suffering its worst recession since the 1930s, with prospects 
for recovery slower than for the nation as a whole. The State 
has lost over 800,000 jobs since the start of the recession and 
additional significant job losses are expected before an upturn 
begins. The largest job losses have been in Southern California, 
led by declines in the aerospace and construction industries. 
Weakness statewide


Page 25

occurred in manufacturing, construction, services and trade. Unemployment 
was 7.5% for 1991 (compared to 6.7% nationally), and is expected 
to be around 10% in 1993. The State's economy is only expected 
to pull out of the recession slowly, once the national recovery 
has begun. The Department and the COSF project a stagnant economy 
in California until 1994. Delay in recovery will exacerbate shortfalls 
in State revenues.

Limitation on Taxes. Certain California municipal obligations 
may be obligations of issuers which rely in whole or in part, 
directly or indirectly, on ad valorem property taxes as a source 
of revenue. The taxing powers of California local governments 
and districts are limited by Article XIIIA of the California Constitution, 
enacted by the voters in 1978 and commonly known as "Proposition 
13." Briefly, Article XIIIA limits to 1% of full cash value the 
rate of ad valorem property taxes on real property and generally 
restricts the reassessment of property to 2% per year, except 
upon new construction or change of ownership (subject to a number 
of exemptions). Taxing entities may, however, raise ad valorem 
taxes above the 1% limit to pay debt service on voter-approved 
bonded indebtedness.

Under Article XIIIA, the basic 1% ad valorem tax levy is applied 
against the assessed value of property as of the owner's date 
of acquisition (or as of March 1, 1975, if acquired earlier), 
subject to certain adjustments. This system has resulted in widely 
varying amounts of tax on similarly situated properties. Several 
lawsuits have been filed challenging the acquisition-based assessment 
system of Proposition 13 and on June 18, 1992 the U.S. Supreme 
Court announced a decision upholding Proposition 13.

Article XIIIA prohibits local governments from raising revenues 
through ad valorem property taxes above the 1% limit; it also 
requires voters of any governmental unit to give two-thirds approval 
to levy any "special tax." Court decisions, however, allowed non-voter 
approved levy of "general taxes" which were not dedicated to a 
specific use. In response to these decisions, the voters of the 
State in 1986 adopted an initiative statute which imposed significant 
new limits on the ability of local entities to raise or levy general 
taxes,except by receiving majority local voter approval. Significant 
elements of this initiative, "Proposition 62," have been overturned 
in recent court cases. An initiative proposed to re-enact the 
provisions of Proposition 62 as a constitutional amendment was 
defeated by the voters in November 1990, but such a proposal may 
be renewed in the future.

Appropriations Limits. California and its local governments are 
subject to an annual "appropriations limit" imposed by Article 
XIIIB of the California Constitution, enacted by the voters in 
1979 and significantly amended by Propositions 98 and 111 in 1988 
and 1990, respectively. Article XIIIB prohibits the State or any 
covered local government from spending "appropriations subject 
to limitation" in excess of the appropriations limit imposed. 
"Appropriations subject to limitation" are authorizations to spend 
"proceeds of taxes," which consist of tax revenues, and certain 
other funds, including proceeds from regulatory licenses, user 
charges or other fees, to the extent that such proceeds exceed 
the cost of providing the product or service, but "proceeds of 
taxes" exclude most State subventions to local governments. No 
limit is imposed on appropriations of funds which are not "proceeds 
of taxes," such as reasonable user charges or fees, and certain 
other non-tax funds, including bond proceeds.

Among the expenditures not included in the Article XIIIB appropriations 
limit are (1) the debt service cost of bonds issued or authorized 
prior to January 1, 1979, or subsequently authorized by the voters, 
(2) appropriations arising from certain emergencies declared by 
the Governor, (3) appropriations for certain capital outlay projects, 
(4) appropriations by the State of post-1989 increases in gasoline 
taxes and vehicle weight fees, and (5) appropriations made in 
certain cases of emergency.

The appropriations limit for each year is adjusted annually to 
reflect changes in cost of living and population, and any transfers 
of service responsibilities between government units. The definitions 
for such adjustments were liberalized in 1990, to follow more 
closely growth in California's economy.

"Excess" revenues are measured over a two-year cycle. Local governments 
must return any excess to taxpayers by rate reduction. The State 
must refund 50% of any excess, with the other 50% paid to schools 
and


Page 26

community colleges. With more liberal annual adjustment factors 
since 1988, and depressed revenues since 1990 because of the recession, 
few governments are currently operating near their spending limits, 
but this condition may change over time. Local governments may 
by voter approval exceed their spending limits for up to four 
years. During fiscal year 1986-87, State receipts from proceeds 
of taxes exceeded its appropriations limit by $1.1 billion, which 
was returned to taxpayers. Appropriations subject to limitation 
were under the State limit by $1.2 billion, $259 million, $1.6 
billion, $7.5 billion and $5.2 billion for the five most recent 
years ending with 1991-92. State appropriations are expected to 
be $4.2 billion under the limit for fiscal year 1992-93.

Because of the complex nature of Articles XIIIA and XIIIB of the 
California Constitution, the ambiguities and possible inconsistencies 
in their terms, and the impossibility of predicting future appropriations 
or changes in population and cost of living, and the probability 
of continuing legal challenges, it is not currently possible to 
determine fully the impact of Article XIIIA or Article XIIIB on 
California Municipal Obligations or on the ability of California 
or local governments to pay debt service on such California Municipal 
Obligations. It it not presently possible to predict the outcome 
of any pending litigation with respect to the ultimate scope, 
impact or constitutionality of either Article XIIIA or Article 
XIIIB, or the impact of any such determinations upon State agencies 
or local governments, or upon their ability to pay debt service 
on their obligations. Future initiative or legislative changes 
in laws or the California Constitution may also affect the ability 
of the State or local issuers to repay their obligations.

Obligations of the State of California. As of February 12, 1993, 
California had approximately $17.0 billion of general obligation 
bonds outstanding, and $8.3 billion remained authorized but unissued. 
In addition, at June 30, 1992, the State had lease-purchase obligations, 
payable from the State's General Fund, of approximately $2.9 billion. 
Of the State's outstanding general obligation debt, 26% is presently 
self-liquidating (for which program revenues are anticipated to 
be sufficient to reimburse the General Fund for debt service payments). 
Three general obligation bond propositions, totaling $3.7 billion 
were approved by voters in1992. In fiscal year 1991-92, debt service 
on general obligation bonds and lease-purchase debt was approximately 
3.2% of General Fund revenues. The State has paid the principal 
of and interest on its general obligations bonds, lease-purchase 
debt and short-term obligations when due.

Recent Financial Results. The principal sources of General Fund 
revenues are the California personal income tax (42% of total 
revenues), the sales tax (39%), bank and corporation taxes (11%), 
and the gross premium tax on insurance (3%). California maintains 
a Special Fund for Economic Uncertainties (the "Economic Uncertainties 
Fund"), derived from General Fund revenues, as a reserve to meet 
cash needs of the General Fund, but which is required to be replenished 
as soon as sufficient revenues are available. Year-end balances 
in the Economic Uncertainties Fund are included for financial 
reporting purposes in the General Fund balance. In most recent 
years, California has budgeted to maintain the Economic Uncertainties 
Fund at around 3% of General Fund expenditures but essentially 
no reserve is budgeted for 1992-93.

Throughout the 1980s, State spending increased rapidly as the 
State population and economy also grew rapidly, including increased 
spending for many assistance programs to local governments, which 
were constrained by Proposition 13 and other laws. The largest 
State program is assistance to local public school districts. 
In 1988, an initiative (Proposition 98) was enacted which (subject 
to suspension by a two-thirds vote of the Legislature and the 
Governor) guarantees local school districts and community college 
districts a minimum share of State General Fund revenues (generally 
about 37%).

Since the start of 1990-91 Fiscal Year, the State has faced adverse 
economic, fiscal, and budget conditions. The economic recession 
seriously affected State tax revenues. It also caused increased 
expenditures for health and welfare programs. The State is also 
facing a structural imbalance in its budget with the largest programs 
supported by the General Fund (education, health, welfare and 
corrections) growing at rates significantly higher than the growth 
rates for the principal revenue sources of the General Fund. As 
a result, the State entered a period of budget imbalance, with 
expenditures exceeding revenues for


Page 27

four of the last five fiscal years. Revenues declined in 1990-91 
over 1989-90, the first time since the 1930s. By June 30, 1992, 
the State's General Fund had an accumulated deficit, on a budget 
basis, of approximately $2.2 billion.

1991-92 Fiscal Year. As the 1990-91 fiscal year ended in the midst 
of a continuing recession and very weak revenues, the Governor 
estimated that a "budget gap" of $14.3 billion would have to be 
resolved in order to reconcile the excess of projected expenditures 
for existing programs, at currently mandated growth rates, over 
expected revenues, the need to repay the 1990-91 budget deficit, 
and the need to restore a budget reserve. This budget gap was 
closed through a combination of temporary and permanent changes 
in laws and one-time budget adjustments. The major features of 
the budget compromise were program funding reductions totalling 
$5.0 billion; a total of $5.1 billion of increased State revenues; 
savings of $2.1 billion from transferring certain health and welfare 
programs to counties to be funded by increased sales tax and vehicle 
license fees to be given directly to counties; and additional 
miscellaneous savings and revenue gains and one time accounting 
changes totalling $2.1 billion.

The 1991-92 Budget Act was based on economic forecasts that recovery 
from the recession would begin in the summer or fall of 1991, 
but as the severity of the recession increased, revenues lagged 
significantly and continually behind projections from the start 
of the fiscal year. As a result, revenues for the 1991-92 Fiscal 
Year were more than $4 billion lower than originally projected 
and expenditures were higher than originally projected.

As a consequence of the large budget imbalances built up over 
two consecutive years, the State used up all of its available 
cash resources. In late June, 1992, the State was required to 
issue $475 million of short-term revenue anticipation warrants 
to cover obligations coming due on June 30 and July 1. These warrants 
were repaid on July 24, 1992.

1992-93 Fiscal Year. At the outset of the 1992-93 Fiscal Year, 
the State estimated that approximately $7.9 billion of budget 
actions would be required to end the 1992-93 Fiscal Year without 
a budget deficit. The difficulty of taking these actions delayed 
enactment of a budget for more than two months past the start 
of the 1992-93 Fiscal Year. With the failure to enact a budget 
by July 1, 1992, the State had no legal authority to pay many 
of its vendors until the budget was passed; nevertheless, certain 
obligations (such as debt service, school apportionments, welfare 
payments, and employee salaries) were payable because of continuing 
or special appropriations, or court orders. However, the State 
Controller did not have enough cash to pay as they came due all 
of these ongoing obligations, as well as valid obligations incurred 
in the prior fiscal year.

Starting on July 1, 1992, the Controller was required to issue 
"registered warrants" in lieu of normal warrants backed by cash 
to pay many State obligations. Available cash was used to pay 
constitutionally mandated and priority obligations. Between July 
1 and September 3, 1992, the Controller issued an aggregate of 
approximately $3.8 billion of registered warrants, all of which 
were called for redemption by September 4, 1992 following enactment 
of the 1992-93 Budget Act and issuance by the State of $3.3 billion 
of Interim Notes.

The Legislature enacted the 1992-93 Budget Bill on August 29, 
1992, and it was signed by the Governor on September 2, 1992. 
The 1992-93 Budget Act provides for expenditures of $57.4 billion 
and consists of General Fund expenditures of $40.8 billion and 
Special Fund and Bond Fund expenditures of $16.6 billion. The 
Department of Finance estimated there would be a balance in the 
Special Fund for Economic Uncertainties of $28 million on June 
30, 1993.

The $7.9 billion budget gap was closed through a combination of 
increased revenues and transfers and expenditure cuts. The principle 
reductions were in health and welfare, K-12 schools and community 
colleges, State aid to local governments, higher education (partially 
offset by increased student fees), and various other programs. 
In addition, funds were transferred from special funds, collections 
of State revenues were accelerated, and other adjustments were 
made.


Page 28

As in the prior year, the economic and fiscal assumptions on which 
the 1992-93 Budget Act was based proved to be too optimistic. 
As the recession in the State entered its third year, with no 
real upturn predicted until 1994, State revenues again lagged 
projections. The Governor's Budget Proposal for 1993-94, released 
in January 1993, projects current-year revenues will be about 
$2.5 billion below projections. As a result, the Governor predicts 
the General Fund will end at June 30, 1993 with a deficit of about 
$2.1 billion; however, this prediction assumes that the Legislature 
will take about $900 million of cost-saving actions in the current 
fiscal year, which may not all occur, and would thereby increase 
the deficit. The Governor's Budget also predicts that the State's 
cash resources will be depleted by May, 1993, which will necessitate 
additional short-term cash flow borrowing.

1993-94 Budget. The Governor's Budget Proposal for 1993-94 recognizes 
that the State will face a third consecutive year of extremely 
difficult budget choices. Because several temporary revenue-raising 
steps taken in 1991 are scheduled to expire on June 30, 1993, 
which the Governor does not propose to extend, revenues for 1993-94 
are projected to be about $1 billion lower than revenues in 1992-93 
(the second consecutive year of actual decline). With the need 
to repay a projected $2.1 billion accumulated deficit, the Governor 
indicates that total General Fund expenditures must be limited 
to about $37.3 billion, an 8.5% reduction from the prior year. 
To achieve the necessary cost reductions, the Governor has proposed 
cuts in may programs, a shift of about $2.5 billion of city,county, 
and special district property taxes to school districts (which 
offsets State funding requirements to the schools), and reliance 
on receipt of about $1.5 billion in aid from the federal government 
to pay for costs associated with foreign immigrants to the State. 
If some of the Governor's proposals and assumptions are not achieved, 
he proposed even greater cuts in health, welfare and higher education 
funding. For the second year in a row, the Governor's Budget did 
not propose to fund any reserve against adverse budgetary developments, 
and projected an ending balance in the General Fund at June 30, 
1994 of less than $50 million.

The Commission on State Finance, reviewing the Governor's Budget, 
agreed with its pessimistic economic projections, but disagreed 
with some of its budgetary estimates and assumptions. Assuming 
that all of the Governor's proposals and assumptions were enacted 
or occurred, the Commission projected the 1993-94 budget would 
still be about $1 billion out of balance because of lower revenues 
and higher expenditures than the Governor's predictions. The Commission 
also indicated this estimate could vary by up to $2.5-$3 billion 
in either direction if economic conditions in the State were significantly 
worse or better than the current basic projection.

The State's severe financial difficulties for the current and 
upcoming budget years will result in continued pressure upon almost 
all local governments, particularly school districts and counties 
which depend on State aid. Despite efforts in recent years to 
increase taxes and reduce governmental expenditures, there can 
be no assurance that the State will not face budget gaps in the 
future.

 Bond Rating. State general obligation bonds are currently rated 
"Aa" by Moody's and "A+" by S&P.  Both of these ratings were recently 
reduced from"AAA" levels which the State held until late 1991. 
There can be no assurance that such ratings will be maintained 
in the future. It should be noted that the creditworthiness of 
obligations issued by local California issuers may be unrelated 
to the creditworthiness of obligations issued by the State of 
California, and that there is no obligation on the part of the 
State to make payment on such local obligations in the event of 
default.

Legal Proceedings. The State is involved in certain legal proceedings 
(described in the State's recent financial statements) that, if 
decided against the State, may require the State to make significant 
future expenditures or may substantially impair revenues. 


Page 29

Obligations of Other Issuers State Assistance. Property tax revenues 
received by local governments declined more than 50% following 
passage of Proposition 13. Subsequently, the California Legislature 
enacted measures to provide for the redistribution of the State's 
General Fund surplus to local agencies, the reallocation of certain 
State revenues to local agencies and the assumption of certain 
governmental functions by the State to assist municipal issuers 
to raise revenues. Total local assistance from the State's General 
Fund was budgeted at approximately $33.0 billion in fiscal year 
1991-92 (about 75% of General Fund expenditures) and has been 
budgeted at $31.1 billion for fiscal 1992-93, including the effect 
of implementing reductions in certain aid programs. To reduce 
State General Fund support for school districts, the 1992-93 Budget 
Act caused local governments to transfer $1.3 billion of property 
tax revenues to school districts, representing loss of almost 
half the post-Proposition 13 "bail-out" aid. The Governor has 
proposed in his 1993-94 Budget that local governments transfer 
a further $2.5 billion of property taxes to school districts, 
with the possibility that they could raise taxes at the local 
level to make up some of the shortfall. To the extent the State 
should be constrained by its Article XIIIB appropriations limit, 
or its obligation to conform to Proposition 98, or other fiscal 
considerations, the absolute level, or the rate of growth, of 
State assistance to local governments may be reduced. Any such 
reductions in State aid could compound the serious fiscal constraints 
already experienced by many local governments, particularly counties. 
At least one rural county (Butte) publicly announced that it might 
enter bankruptcy proceedings in August 1990, although such plans 
were put off after the Governor approved legislation to provide 
additional funds for the county. Other counties have also indicated 
that their budgetary condition is extremely grave. The Richmond 
Unified School District (Contra Costa County) entered bankruptcy 
proceedings in May 1991 but the proceedings have been dismissed. 

Assessment Bonds. California Municipal Obligations which are assessment 
bonds may be adversely affected by a general decline in real estate 
values or a slowdown in real estate sales activity. In many cases, 
such bonds are secured by land which is undeveloped at the time 
of issuance but anticipated to be developed within a few years 
after issuance. In the event of such reduction or slowdown, such 
development may not occur or may be delayed, thereby increasing 
the risk of a default on the bonds. Because the special assessments 
or taxes securing these bonds are not the personal liability of 
the owners of the property assessed, the lien on the property 
is the only security for the bonds. Moreover, in most cases the 
issuer of these bonds is not required to make payments on the 
bonds in the event of delinquency in the payment of assessments 
or taxes, except from amounts, if any, in a reserve fund established 
for the bonds.

California Long Term Lease Obligations. Certain California long 
term lease obligations, though typically payable from the general 
fund of the municipality, are subject to "abatement" in the event 
the facility being leased is unavailable for beneficial use and 
occupancy by the municipality during the term of the lease. Abatement 
is not a default, and there may be no remedies available to the 
holders of the certificates evidencing the lease obligation in 
the event abatement occurs. The most common cases of abatement 
are failure to complete construction of the facility before the 
end of the period during which lease payments have been capitalized 
and uninsured casualty losses to the facility (e.g., due to earthquake). 
In the event abatement occurs with respect to a lease obligation, 
lease payments may be interrupted (if all available insurance 
proceeds and reserves are exhausted) and the certificates may 
not be paid when due.

Several years ago the Richmond Unified School District (the "District") 
entered into a lease transaction in which certain existing properties 
of the District were sold and leased back in order to obtain funds 
to cover operating deficits. Following a fiscal crisis in which 
the District's finances were taken over by a State receiver (including 
a brief period under bankruptcy court protection), the District 
failed to make rental payments on this lease, resulting in a lawsuit 
by the Trustee for the Certificate of Participation holders, in 
which the State was named defendant (on the grounds that it controlled 
the District's finances). One of the defenses raised in answer 
to this lawsuit was the invalidity of the original lease transaction. 
The case is still in very preliminary stages


Page 30

and it is not known how it will be resolved. If the case goes 
to trial, a judgement against the Trustee may have adverse implications 
for lease transactions of a similar nature by other California 
entities.

Other Issuers of California Municipal Obligations. There are a 
number of state agencies, instrumentalities and political subdivisions 
of the State that issue Municipal Obligations, some of which may 
be conduit revenue obligations payable from payments from private 
borrowers. These entities are subject to various economic risks 
and uncertainties, and the credit quality of the securities issued 
by them may vary considerably from the credit quality of obligations 
backed by the full faith and credit of the State.

Other Considerations. The repayment of industrial development 
securities secured by real property may be affected by California 
laws limiting foreclosure rights of creditors. Securities backed 
by health care and hospital revenues may be affected by changes 
in State regulations governing cost reimbursements to health care 
providers under Medi-Cal (the State's Medicaid program), including 
risks related to the policy of awarding exclusive contracts to 
certain hospitals.

Limitations on ad valorem property taxes may particularly affect 
"tax allocation" bonds issued by California redevelopment agencies. 
Such bonds are secured solely by the increase in assessed valuation 
of a redevelopment project area after the start of redevelopment 
activity. In the event that assessed values in the redevelopment 
project decline (e.g., because of a major natural disaster such 
as an earthquake), the tax increment revenue may be insufficient 
to make principal and interest payments on these bonds. Both Moody's 
and S&P suspended ratings on California tax allocation bonds after 
the enactment of Articles XIIIA and XIIIB, and only resumed such 
ratings on a selective basis.

Proposition 87, approved by California voters in 1988, requires 
that all revenues produced by a tax rate increase go directly 
to the taxing entity which increased such tax rate to repay that 
entity's general obligation indebtedness. As a result, redevelopment 
agencies (which, typically, are the issuers of tax allocation 
securities) no longer receive an increase in tax increment when 
taxes on property in the project area are increased to repay voter-approved 
bonded indebtedness.

The effect of these various constitutional and statutory changes 
upon the ability of California municipal securities issuers to 
pay interest and principal on their obligations remains unclear. 
Furthermore, other measures affecting the taxing or spending authority 
of California or its political subdivisions may be approved or 
enacted in the future. Legislation has been or may be introduced 
which would modify existing taxes or other revenue-raising measures 
or which either would further limit or, alternatively, would increase 
the abilities of state and local governments to impose new taxes 
or increase existing taxes. It is not presently possible to determine 
the impact of any such legislation on California Municipal Obligations 
in which the Trust may invest, future allocations of state revenues 
to local governments or the abilities of state or local governments 
to pay the interest on, or repay the principal of, such California 
Municipal Obligations.

Substantially all of California is within an active geologic region 
subject to major seismic activity. Any California Municipal Obligation 
in the California Insured Trust could be affected by an interruption 
of revenues because of damaged facilities, or, consequently, income 
tax deductions for casualty losses or property tax assessment 
reductions. Compensatory financial assistance could be constrained 
by the inability of (i) an issuer to have obtained earthquake 
insurance coverage at reasonable rates; (ii) an insurer to perform 
on its contracts of insurance in the event of widespread losses; 
or (iii) the Federal or State government to appropriate sufficient 
funds within their respective budget limitations.

The foregoing information constitutes only a brief summary of 
some of the financial difficulties which may impact certain issuers 
of Bonds and does not purport to be a complete or exhaustive description 
of all adverse conditions to which the issuers in the California 
Trusts are subject. Additionally, many factors including national 
economic, social and environmental policies and conditions, which 
are not within the control of the issuers of Bonds, could have 
an adverse impact on the financial condition to predict whether 
or to what extent such factors or other factors may affect the 
issuers of Bonds, the market value or marketability


Page 31

of the Bonds or the ability of the respective issuers of the Bonds 
acquired by the California Trusts to pay interest on or principal 
of the Bonds.

The Florida Trusts. Florida's economy has in the past been highly 
dependent on the construction industry and construction related 
manufacturing. This dependency has declined in recent years and 
continues to do so as a result of continued diversification of 
the State's economy. For example, in 1980 total contract construction 
employment as a share of total non-farm employment was just over 
seven percent and in 1990 the share had edged downward to six 
percent. This trend is expected to continue as Florida's economy 
continues to diversify. Florida, nevertheless, has a dynamic construction 
industry with single and multi-family housing starts accounting 
for 9.48% of total U.S. housing starts in 1991 while the State's 
population is 5.3% of the U.S. total population.

A driving force behind the State's construction industry has been 
the State's rapid rate of population growth. Although Florida 
currently is the fourth most populous state, its annual population 
growth is now projected to decline as the number of people moving 
into the State is expected to hover near the mid 200,000 range 
annually well into the 1990s. This population trend should provide 
plenty of fuel for business and home builders to keep construction 
activity lively in Florida for some time to come. However, other 
factors do influence the level of construction in the State. For 
example, Federal tax reform in 1986 and other changes to the Federal 
income tax code have eliminated tax deductions for owners of two 
or more residential real estate properties and have lengthened 
depreciation schedules on investment and commercial properties. 
Economic growth and existing supplies of commercial buildings 
and homes also contribute to the level of construction activity 
in the State.

Since 1980, the State's job creation rate is well over twice the 
rate for the nation as a whole, and its growth rate in new non-agricultural 
jobs is the fastest of the 11 most populous states and second 
only to California in the absolute number of new jobs created. 
Contributing to the State's rapid rate of growth in employment 
and income is international trade. Since 1980, the State's unemployment 
rate has generally been below that of the U.S. Only in the last 
two years has the State's unemployment rate moved ahead of the 
national average. According to the U.S. Department of Commerce, 
the Florida Department of Labor and Employment Security, and the 
Florida Consensus Economic Estimating Conference (together the 
"Organization") the State's unemployment rate was 5.9% during 
1990. As of April 1992, the Organization forecasts that when final 
numbers are in, the unemployment rate for 1991 will be 7.3% and 
estimates that it will be 8.1% for 1992. The State's non-farm 
employment is expected to decline 1.5% in 1991-92 and rise 1.8% 
in 1992-93, mirroring the path of employment growth nationally. 
The State's two largest and fastest growing private employment 
categories are the service and the trade sectors. Together, they 
account for more than 50% of the total non-farm employment growth 
between 1991-92 and 1992-93. Employment in these sectors is expected 
to decline 3.6% for trade and growth and 1.5% for services in 
1991-92 and are expected to grow 0.7% and 3.7% in 1992-93, respectively. 
The service sector has overtaken the trade sector and is now the 
State's largest employment category.

Tourism is one of the State's most important industries. By the 
end of 1991-92, 38.8 million domestic and international tourists 
are expected to have visited the State, a decrease of 4.9% from 
the 40.8 million who visited in 1990-91. During 1992-93 tourist 
arrivals are expected to approximate 40 million.

The State's per capita personal income in 1990 of $18,539 was 
slightly below the national average of $18,696 and significantly 
ahead of that for the southeast United States, which was $16,514.Growth 
in real personal income in the State follows a course similar 
to that of the nation, increasing 0.3% in 1991-92 and increasing 
2.7% in 1992-93.  Between 1990-91 and 1992-93, real personal income 
per capita in the State is expected to average 0.5% less than 
its 1990-91 level.

Compared to other states, Florida has a proportionately greater 
retirement age population which comprises 18.3% (as of April 1, 
1991) of the State's population and is forecast to grow at an 
average annual rate of over 1.96% through the 1990s. Thus, property 
income (dividends, interest, and rent) and transfer payments


Page 32

(Social Security and pension benefits, among other sources of 
income) are a relatively more important source of income. For 
example, Florida's total wages and salaries and other labor income 
in 1990 was 54.9% of total income, while a similar figure for 
the nation for 1990 was 64.8%. Transfer payments are typically 
less sensitive to the business cycle than employment income and, 
therefore, act as stabilizing forces in weak economic periods. 
While many of the U.S.'s senior citizens choose the State as their 
place of retirement, the State is also recognized as attracting 
a significant number of working age people. Since 1980, the prime 
working age population (18-44) has grown at an average annual 
rate of 3.6%.

In fiscal year 1990-91, approximately 64% of the State's total 
direct revenue to its three operating funds will be derived from 
State taxes, with Federal grants and other special revenue accounting 
for the balance. State sales and use tax, corporate income tax, 
and beverage tax amounted to 66%, 7%, and 5%, respectively, of 
total receipts by the General Revenue Fund during fiscal 1990-91. 
In that same year, expenditures for education, health and welfare, 
and public safety amounted to 55%, 27% and 8%, respectively, of 
total expenditures from the General Revenue Fund. At the end of 
fiscal 1991, approximately $4.45 billion in principal amount of 
debt secured by the full faith and credit of the State was outstanding. 
In addition, since July 1, 1991, since July 1, 1991 through August 
1992, the State issued about $965 million in principal amount 
of full faith and credit bonds.

On August 24, 1992, the State was hit with a major hurricane, 
Hurricane Andrew. Published speculation estimates total damage 
to the southern portion of the State to be $20 billion or more. 
The actual economic impact to the State is unknown at this time, 
but, in published reports, the director of economic and demographic 
research for the Joint Legislative Management Committee of the 
State's Legislature estimates that the State's revenues from sales 
tax collection will exceed the estimates prior to Andrew. The 
director said that the State is expecting $7 to $8 billion of 
insurance, and $10 billion in federal disaster assistance, and 
up to $1 billion from other sources to repair the damage caused 
by Andrew. The director estimates that a substantial portion, 
maybe even half, of those monies will be spent over the next year 
or two on items subject to the State's sales tax. In addition, 
the director estimates that the State will collect documentary 
stamp taxes in excess of the amount currently projected. The director 
foresees property owners using insurance money to pay off mortgages 
on buildings that have been destroyed and then borrowing to rebuild 
or remodel a home. The director estimates that the additional 
spending will more than offset losses from tax revenues as a result 
of the decline in sales in areas where businesses have been destroyed 
and closed. In addition, a senior advisor to the State's governor 
in published reports has said that the State's nearly $30 billion 
budget may end up having to absorb an additional $82 million as 
a result of Andrew.

The State Constitution and statutes mandate that the State budget, 
as a whole, and each separate fund within the State budget, be 
kept in balance from currently available revenues each fiscal 
year. If the Governor or Comptroller believes a deficit will occur 
in any State fund, by statute, he must certify his opinion to 
the Administrative Commission, which then is authorized to reduce 
all State agency budgets and releases by a sufficient amount to 
prevent a deficit in any fund. Additionally, the State Constitution 
prohibits issuance of State obligations to fund State operations.

Estimated fiscal year 1991-92 General Revenue plus Working Capital 
funds available total $11,228.1 million. Compared to 1991-92 Estimated 
General Revenues of $11,138.6 million, the State was left with 
unencumbered reserves of $89.5 million at the end of its fiscal 
year. Estimated fiscal year 1992-93 General Revenue plus Working 
Capital funds available total $11,980.1 million, a 6.7% increase 
over 1991-92. The $11,859.2 million in combined Estimated Revenues 
and revenue generating measures represent an increase of 9.5% 
over the previous year's Estimated Revenues. In a June 1992 Special 
Session of the State Legislature, the Legislature passed a number 
of tax rate and base increases to raise an additional $378.5 million 
in the State's 1992-93 fiscal year. With effective General Revenue 
appropriations at $11,861.9 million, unencumbered reserves at 
the end of the fiscal year are estimated at $118.2 million. Current 
estimates make it likely that this figure will increase when revenue 
collections for 1991-92 are finalized.


Page 33

The State's sales and use tax (6%) currently accounts for the 
State's single largest source of tax receipts. Slightly less than 
10% of the State's sales and use tax is designated for local governments 
and is distributed to the respective counties in which collected 
for such use by such counties and the municipalities therein. 
In addition to this distribution, local governments may (by referendum) 
assess a 0.5% or a 1.0% discretionary sales tax within their county. 
Proceeds from this local option sales tax are earmarked for funding 
local infrastructure programs and acquiring land for public recreation 
or conservation or protection of natural resources as provided 
under Florida law. Certain charter counties have other taxing 
powers in addition, and non-consolidated counties with a population 
in excess of 800,000 may levy a local option sales tax to fund 
indigent health care. It alone cannot exceed 0.5% and when combined 
with the infrastructure surtax cannot exceed 1.0%. For the fiscal 
year ended June 30, 1991, sales and use tax receipts (exclusive 
of the tax on gasoline and special fuels) totalled $8,152.0 million, 
a decline of 0.9% over fiscal year 1989-90.

The State imposes an alcoholic beverage wholesale tax (excise 
tax) on beer, wine, and liquor. This tax is one of the State's 
major tax sources, with revenues totalling $445.4 million in fiscal 
year ending June 30, 1991. Alcoholic beverage tax receipts declined 
1.0% over the previous year. The revenues collected from this 
tax are deposited into the State's General Revenue Fund.

The second largest source of State tax receipts is the tax on 
motor fuels. However, these revenues are almost entirely dedicated 
trust funds for specific purposes and are not included in the 
State's General Revenue Fund.

The second largest source of State tax receipts is the tax on 
motor fuels. However, these revenues are almost entirely dedicated 
trust funds for specific purposes and are not included in the 
State's General Fund.
        The State's alcoholic beverage wholesale tax is an excise tax 
on beer, wine and liquor. This tax is one of the State's major 
tax sources, with revenues totalling $445.4 million in fiscal 
year 1990-91. Alcohol beverage receipts declined by 1.0% over 
the previous year. 

The State imposes a corporate income tax. All receipts of the 
corporate income tax are credited to the General Revenue Fund. 
For the fiscal year ended June 30, 1990, receipts from this source 
were $701.6 million, a decrease of 13.2% from fiscal year 1989-90.

The State also imposes a stamp tax on deeds and other documents 
relating to realty, corporate shares, bonds, certificates of indebtedness, 
promissory notes, wage assignments, and retail charge accounts. 
The documentary stamp tax collections totaled $470.0 million during 
fiscal year 1990-91, a 9.4% increase from the previous fiscal 
year. For the fiscal year 1990-91, 70.4% of the documentary stamp 
tax revenues were deposited to the General Revenue Fund. Beginning 
in fiscal year 1991-92, 76.21% of these taxes are to be deposited 
to the General Revenue Fund.

On January 12, 1988, the State began its own lottery. State law 
requires that lottery revenues be distributed 50% to the public 
in prizes, 38.0% for use in enhancing education and the balance, 
12.0% for costs of administering the lottery. Fiscal year 1990-91 
lottery commissions for ticket sales totalled $2.19 billion, providing 
education with $833.5 million. 

Currently under litigation are several issues relating to State 
actions or State taxes that put at risk substantial amounts of 
General Revenue Fund monies. Accordingly, there is no assurance 
that any of such matters, individually or in the aggregate, will 
not have a material adverse effect on Florida's financial position.

In the wake of the U.S. Supreme Court decision holding that a 
Hawaii law unfairly discriminated against out-of-state liquor 
producers, suits have been filed in the State's courts contesting 
a similar State law (in effect prior to 1985) that seek $384 million 
in tax refunds. A trial court, in a ruling that was subsequently 
upheld by the State's Supreme Court, found the State law in question 
to be unconstitutional but made its ruling operate prospectively, 
thereby denying any tax refunds. The issue of whether the unconstitutionality 
of the tax should be applied retroactively was recently decided 
by the United States Supreme Court. The Supreme


Page 34

Court found in favor of the taxpayers. On remand from the U.S. 
Supreme Court, the Florida Supreme Court, on January 15, 1991, 
mandated further proceedings to fashion a "clear and certain remedy" 
consistent with constitutional restrictions and the opinion of 
the U.S. Supreme Court. The Florida Department of Revenue has 
proposed to the Florida Supreme Court that the Department be allowed 
to collect back tax from those who received a tax preference under 
the prior law. If the Department's proposal is rejected and tax 
refunds are ordered to all potential claimants, a liability of 
approximately $298 million could result. The case is now before 
the Florida Circuit Court, Second Judicial District. That court 
will hear the affected parties' response to the Department's proposed 
collection of the tax at the higher rate charged to out-of-staters.

Florida law provides preferential tax treatment to insurers who 
maintain a home office in the State. Certain insurers challenged 
the constitutionality of this tax preference and sought a refund 
of taxes paid. Recently, the State Supreme Court ruled in favor 
of the State. Similar issues have been raised in other cases where 
insurers  have challenged taxes imposed on premiums received for 
certain motor vehicle service agreements. These four cases and 
pending refund claims total about $200 million.

Florida maintains a bond rating of Aa and AA from Moody's Investors 
Service and Standard & Poor's Corporation, respectively, on the 
majority of its general obligation bonds, although the rating 
of a particular series of revenue bonds relates primarily to the 
project, facility, or other revenue sources from which such series 
derives funds for repayment. While these ratings and some of the 
information presented above indicate that Florida is in satisfactory 
economic health, there can be no assurance that there will not 
be a decline in economic conditions or that particular Florida 
Municipal Obligations purchased by the Trusts will not be adversely 
affected by any such changes.

The sources for the information presented above include official 
statements and financial statements of the State of Florida. While 
the Sponsor has not independently verified this information, the 
Sponsor has no reason to believe that the information is not correct 
in all material respects.

The foregoing information constitutes only a brief summary of 
some of the financial difficulties which may impact certain issuers 
of Bonds and does not purport to be a complete or exhaustive description 
of all adverse conditions to which the issuers in the Florida 
Trusts are subject. Additionally, many factors including national 
economic, social and environmental policies and conditions, which 
are not within the control of the issuers of Bonds, could affect 
or could have an adverse impact on the financial condition of 
the State and various agencies and political subdivisions located 
in the State. The Sponsor is unable to predict whether or to what 
extent such factors or other factors may affect the issuers of 
Bonds, the market value or marketability of the Bonds or the ability 
of the respective issuers of the Bonds acquired by the Florida 
Trusts to pay interest on or principal of the Bonds.

The Massachusetts Trusts. There has been a significant slowdown 
in the Commonwealth's economy, as indicated by a rise in unemployment, 
a slowing of its per capita income growth and the four-year trend 
in declining state revenues. In fiscal 1991, the Commonwealth's 
expenditures for state government programs exceeded current revenues. 
Continuing a four-year trend of lower than expected tax revenues 
in the face of growing state expenditures, actual fiscal 1991 
revenues were less than estimated revenues.

Total expenditures for fiscal 1991 totalled approximately $13.899 
billion, as against revenues of approximately $13.878 billion. 
The Commonwealth suffered an operating loss of approximately $21.2 
million. Application of the adjusted fiscal 1990 fund balances 
of $258.3 billion resulted in a fiscal 1991 budgetary surplus 
of $237.1 million. State law requires that approximately $59.2 
million of the fiscal year ending balances of $237.1 million be 
placed in the Stabilization Fund, a reserve from which funds can 
be appropriated (i) to make up any difference between actual state 
revenues in any fiscal year in which actual revenues fall below 
the allowable amount, (ii) to replace state and local losses by 
federal funds or (iii) for any event, as determined  by the legislature, 
which threatens the health, safety or welfare of the people or 
the fiscal stability of the Commonwealth or any of its political 
subdivisions.


Page 35

In July 1989, the Governor vetoed certain provisions included 
in the budget legislation for fiscal 1990, including approximately 
$273 million of the fiscal 1990 appropriations, including $100 
million for local aid to the Commonwealth's cities and towns ("Local 
Aid"). One of the Governor's vetoes occasioned a default by the 
Commonwealth on a September 1, 1989 payment of $2.5 million on 
a general obligation contract with the Massachusetts Community 
Development Finance Corporation to which its full faith and credit 
had been pledged, which payment was made on September 17, 1990 
after a supplemental appropriation was proposed by the Governor 
and passed by the legislature. The legislature overrode the Governor's 
veto of $100 million of Local Aid and the Governor then indicated 
that he was withholding the allotment for such expenditure. The 
Supreme Judicial Court invalidated the Governor's withholding 
of $210 million of appropriated funds for certain Local Aid purposes 
in May 1990.

The budget for fiscal 1991 was signed into law by the Governor 
on August 1, 1990 and included estimated spending of $13.922 billion, 
representing an increase of 3.3% or $448.3 million above fiscal 
1990 spending. Estimated tax revenues at the time of the budget's 
enactment were $9.748 billion including $1.162 billion expected 
to result from recently enacted tax legislation. Actual revenues, 
however, for the first two months of fiscal 1991 were lower than 
anticipated and revenue estimates for the remainder of the fiscal 
year were subsequently revised downward twice during September, 
1990.

Upon taking office in January, 1991, the new Governor proposed 
a series of legislative and administrative actions, including 
withholding of allotments under Section 9C of Chapter 29 of the 
General Laws, intended to eliminate the projected deficits. The 
new Governor's review of the Commonwealth's budget indicated projected 
spending of $14.105 billion with an estimated $850 million in 
budget balancing measures that would be needed prior to the close 
of fiscal 1991. At that time, estimated tax revenues were revised 
to $8.845 billion, $903 million less than was estimated at the 
time the fiscal 1991 budget was adopted. The Legislature adopted 
a number of the Governor's recommendations and the Governor took 
certain administrative actions not requiring legislative approval, 
including $65 million in savings from the adoption of a state 
employee furlough program. It is estimated by the Commonwealth 
that spending reductions achieved through savings initiatives 
and withholding of allotments total approximately $484.3 million 
in aggregate for fiscal 1991. However, these savings and reductions 
may be impacted negatively by litigation pursued by third-parties 
concerning the Governor's actions under Section 9C of Chapter 
29 of the General Laws and with regard to the state employee furlough 
program.

In addition, the new administration in May, 1991 filed an amendment 
to its Medicaid state plan that enables it to claim 50% Federal 
reimbursement on uncompensated care payments for certain hospitals 
in the Commonwealth. As a result, in fiscal 1991, the Commonwealth 
obtained additional non-tax revenues in the form of federal reimbursements 
equal to approximately $513 million on account of uncompensated 
care payments. This reimbursement claim was based upon recent 
amendments of federal law contained in the Omnibus Budget Reconciliation 
Act of 1990 and, consequently, on relatively undeveloped federal 
laws, regulations and guidelines. At the request of the federal 
Health Care Financing Administration, the Office of Inspector 
General of the United States Department of Health and Human Services 
has commenced an audit of the reimbursement. The administration, 
which had reviewed the matter with the Health Care Financing Administration 
prior to claiming the reimbursement, believes that the Commonwealth 
will prevail in the audit. If the Commonwealth does not prevail, 
the Commonwealth would have the right to contest an appeal, but 
could be required to repay all or part of Medicaid reimbursements 
with interest and to have such amount deducted from future reimbursement 
payments. 

After payment in full of the Local Aid distribution of $1.018 
billion due on June 28, 1991, retirement of all the Commonwealth's 
outstanding commercial paper and repayment of certain other short-term 
borrowings, as of June 30, 1991, the end of fiscal 1991, the Commonwealth 
had a cash balance of $182.3 million, as compared with the Commonwealth's 
cash position at the end of the prior fiscal year, June 30, 1990


Page 36

when the Commonwealth's cash shortfall would have exceeded $1.1 
billion had payment of Local Aid not been postponed.

As signed by the Governor on July 10, 1991, the budget for fiscal 
1992 was based on estimated total revenue of $13.032 billion (including 
estimated tax revenues of $8.292 billion) and total estimated 
expenditures of $13.177 billion (including certain anticipated 
supplemental appropriations). In the first five months of fiscal 
1992, actual tax revenues have exceeded estimates, however, the 
ability of the Commonwealth to achieve certain asset sales, expenditure 
reductions and levels of non-tax revenues assumed in July 1991 
have come to appear less certain. The Executive Office for Administration 
and Finance revised its projections of budgetary revenues and 
expenditures most recently on May 21, 1992. The estimate of the 
fiscal 1992 budget is now based on projected total revenue of 
$13.579 billion, including projected tax revenues of $9.225 billion, 
and projected budgetary expenditures of $13.707 billion (which 
does not include $15 million of the $30 million in yet to be enacted 
supplemental appropriations). Overall, fiscal 1992 is expected 
to end with an operating loss of $127.5 million.

Expenditures for fiscal 1988, 1989 and 1990 totalled approximately 
$11.8 billion, $12.9 billion and $13.5 billion, respectively. 
Revenues for fiscal 1988, 1989 and 1990 totalled approximately 
$11.5 billion, $12.2 billion and $12.2 billion respectively.

The unemployment rate in Massachusetts has been steadily decreasing 
over the past few years.  The rates in 1991 and 1992 were 9.0% 
and 8.5%, respectively. The seasonally adjusted rate for January 
1993 was 8.2%.

As of the date hereof, Standard & Poor's Corporation ("S&P") has 
rated the Commonwealth's uninsured general obligation bonds at 
BBB having downgraded the rating from A on December 13, 1989 citing 
the Commonwealth's "poor financial operations" and "a paralyzing 
budget process." At the same time, S&P lowered the rating of state 
and agency notes from SP1 to SP2. On November 7, 1990, S&P removed 
the Commonwealth's general obligation bonds from S&P CreditWatch, 
where they were placed in June, 1990, citing the defeat of the 
Citizens for Limited Taxation voter initiative petition (the "Petition"). 
If enacted, the Petition would have, among other things, repealed 
the tax increases enacted in July 1990.

Prior to these actions by S&P, the Commonwealth had experienced 
a steady decline in its S&P rating. In May 1989, S&P lowered its 
rating on the State's general obligation bonds and other State 
obligations from AA+ to AA. On June 27, 1989, S&P reduced the 
Commonwealth's general obligation bonds and various agency issues 
from AA to AA-. On July 14, 1989, S&P reduced the Commonwealth's 
general obligation bonds and various agency issues from AA- to 
A.

As of the date hereof, Moody's Investors Service ("Moody's") rating 
of the Commonwealth's uninsured general obligation bonds was at 
Baa. The Commonwealth has experienced a steady decline in its 
rating by Moody's since May 1989. In May 1989, Moody's Investors 
Service lowered its rating on the State's notes from MIG-1 to 
MIG-2, and its rating on the State's commercial paper from P-1 
to P-2. On June 21, 1989 Moody's reduced the Commonwealth's general 
obligation rating from Aa to A. On November 15, 1989, Moody's 
reduced the rating of the Commonwealth's general obligations from 
A to Baa1, citing the state's lowering of revenue estimates, its 
fiscal year 1990 deficit and the legislature's apparent lack of 
consensus on how to deal with it. On March 19, 1990, Moody's reduced 
the rating of the Commonwealth's general obligation bonds from 
Baa1 to Baa, citing "extended inaction" in resolving the Commonwealth's 
growing budget deficit.

In recent years, the Commonwealth of Massachusetts and certain 
of its public bodies and municipalities have faced serious financial 
difficulties which have affected the credit standing and borrowing 
abilities of Massachusetts and the respective entities and may 
have contributed to higher interest rates on debt obligations. 
The continuation of, or and increase in such financial difficulties, 
could result in declines in the market values of, or a default 
on, existing obligations including Bonds deposited in the Trusts. 
Should there be during the term of a Trust a financial crisis 
relating to Massachusetts, its public bodies


Page 37

or municipalities, the market value and marketability of all outstanding 
bonds issued by the Commonwealth and its public authorities or 
municipalities including the Bonds in such Trust and interest 
income to such Trust could be adversely affected.

The total general obligation bond indebtedness of the Commonwealth 
as of May 1, 1992 was approximately $7.8 billion. There were also 
outstanding approximately $491 million in general obligation notes. 
The total bond and note liabilities of the Commonwealth as of 
May 1, 1992, including guaranteed debt and contingent liabilities, 
was approximately $12.2 billion.

During the 1980s, capital expenditures were increased substantially, 
which has had a short term impact on the cash needs of the Commonwealth 
and also accounts for a significant rise in debt service during 
that period. Payments for debt service on Commonwealth general 
obligation bonds and notes have risen at an average annual rate 
of 15.9% from $524.1 million in fiscal 1987 to an estimated $942.3 
million in fiscal 1991. Debt service payments in fiscal 1992 are 
projected to be $935.4 million. Debt service payments for fiscal 
1992 reflect a $261 million one-time reduction achieved as a result 
of the issuance of the refunding bonds in September and October 
1991. The amounts represented do not include debt service on notes 
issued to finance the fiscal 1989 deficit and certain Medicaid 
related liabilities, certain refunding bonds in September and 
October 1991. The amounts represented do not include debt service 
contract assistance to the Massachusetts Bay Transportation Authority, 
the Massachusetts Convention Center Authority and the Massachusetts 
Government Land Bank, as well as grants to municipalities under 
the school building assistance program to defray a portion of 
the debt service costs on local school bonds.

In January 1990, legislation was passed to impose a limit on debt 
service beginning in fiscal 1991, providing that no more than 
10% of the total appropriations in any fiscal year may be expended 
for payment of interest and principal on general obligation debt 
(excluding the Fiscal Recovery Bonds). The percentage of total 
appropriations estimated to be expended from the budgeted operating 
funds for debt service (excluding debt service on Fiscal Recovery 
bonds) for fiscal 1992 is 4.6%.

Among the material future liabilities of the Commonwealth are 
significant unfunded general liabilities of its retirement systems 
and a program to fund such liabilities; a program whereby, starting 
in 1978, the Commonwealth began assuming full financial responsibility 
for all costs of the administration of justice within the state; 
continuing demands to raise aggregate aid to cities, towns, schools 
and other districts and transit authorities above current levels; 
and Medicaid expenditures which have increased each year since 
the program was initiated. The Commonwealth has signed consent 
decrees to continue improving mental health care and programs 
for the mentally retarded in order to meet federal standards, 
including those governing receipt of federal reimbursements under 
various programs, and the parties in those cases have worked cooperatively 
to resolve the disputed issues.

As a result of comprehensive legislation approved in January, 
1988, the Commonwealth is required, beginning in fiscal 1989 to 
fund future pension liabilities currently and to amortize the 
Commonwealth's unfunded liabilities over 40 years. Total pension 
costs from fiscal 1987 to fiscal 1991 increased at an average 
annual rate of 3.3%. The projected pension costs (inclusive of 
current benefits and reserves) for fiscal 1992 are $746.2 million, 
representing an increase of 6.0% over the $703.9 million cost 
in fiscal 1991.

Litigation. The Commonwealth is engaged in various lawsuits involving 
environmental and related laws, including an action brought on 
behalf of the U.S. Environmental Protection Agency alleging violations 
of the Clean Water Act and seeking to enforce the clean-up of 
Boston Harbor. The Massachusetts Water Resource Authority ("MWRA"), 
successor in liability to the Metropolitan District Commission, 
has assumed primary responsibility for developing and implementing 
a court-approved plan for the construction of the treatment facilities 
necessary to achieve compliance with federal requirements. Under 
the Clean Water Act, the Commonwealth may be liable for costs 
of compliance in these or any other Clean Water cases if the MWRA 
or a municipality is prevented from raising revenues necessary 
to comply with  a judgement. The MWRA


Page 38

currently projects that the total cost of construction of the 
treatment facilities required under the court's order is approximately 
$3.5 billion in current dollars.

There are also actions pending in which recipients of human services 
benefits, such as welfare recipients, the mentally retarded, the 
elderly, the handicapped, children, residents of state hospitals 
and inmates of corrections institutions, seek expanded levels 
of services and benefits and in which providers of services to 
such recipients challenge the rates at which they are reimbursed 
by the Commonwealth. To the extent that such actions result in 
judgments requiring the Commonwealth to provide expanded services 
or benefits or pay increased rates, additional operating and capital 
expenditures might be needed to implement such judgments.

In December, 1988, nine municipalities of the Commonwealth which 
claim to own substantial interests in a nuclear power plant in 
Seabrook, New Hampshire, filed suit against the Commonwealth, 
the Governor, the Attorney General and other state officials claiming 
damages arising from their opposition to licensure of the plant. 
The municipalities allege damages in the amount of $1 billion.

In addition there are several tax matters in litigation which 
could result in significant refunds to taxpayers if decisions 
unfavorable to the Commonwealth are rendered. The amount of taxes 
and interest at issue in those cases is approximately $195 million. 

A variety of other civil suits pending against the Commonwealth 
may also affect its future liabilities. These include challenges 
to the Commonwealth's allocation of school aid and to the Governor's 
authority to withhold or reduce allotments of appropriated funds 
under Section 9C of Chapter 29 of the General Laws and to adopt 
a state employee furlough program. No prediction is possible as 
to the ultimate outcome of these proceedings.

Many factors, in addition to those cited above do or may have 
a bearing upon the financial condition of the Commonwealth, including 
social and economic conditions, many or which are not within the 
control of the Commonwealth.

Expenditure and Tax Limitation Measures. Limits have been established 
on state tax revenues by legislation approved by the Governor 
on October 25, 1986, and by an initiative petition approved by 
the voters on November 4, 1986. The Executive Office for Administration 
and Finance currently estimates that state tax revenues will not 
reach the limit imposed by either the initiative petition or the 
legislative enactment in fiscal 1991.

Proposition 2 1/2, passed by the voters in 1980, led to large 
reductions in property taxes, the major source of income for cities 
and towns, and large increases in state aid to offset such revenue 
losses. According to the Executive Office for Administration and 
Finance, all of the 351 cities and towns have now achieved a property 
tax levy of no more than 2.5% of full property values. Under the 
terms of Proposition 2 1/2, the property tax levy can now be increased 
annually for all cities and towns, almost all by 2.5% of the prior 
fiscal year's tax levy plus 2.5% of the value of new properties 
and of significant improvements to property. Legislation has also 
been enacted providing for certain local option taxes. A voter 
initiative petition approved at the statewide general election 
in November, 1990, further regulates the distribution of Local 
Aid and, among other matters, requires, subject to appropriation, 
the distribution as Local Aid of no less than 40% of collections 
from individual income taxes, sales and use taxes, corporate excise 
taxes, and the balance of the state lottery fund. If implemented 
in accordance with its terms (including appropriation of the necessary 
funds), the petition as approved would shift several hundred million 
dollars to direct Local Aid.

To provide revenue to pay debt service on both the deficit and 
Medicaid related borrowings and to fund certain direct Medicaid 
expenditures, legislation was enacted imposing an additional tax 
on certain types of personal income for 1989 and 1990 taxable 
years at rates of 0.375% and 0.75% respectively, effectively raising 
the tax rate of 1989 from 5% to 5.375% and for 1990 from 5% to 
5.75%. Recent legislation has effectively further increased tax 
rates to 5.95% for tax year 1990 to 6.25% for tax year 1991 and 
returning to 5.95% for tax year 1992 and subsequent tax years. 
The tax is applicable to all personal income except income derived 
from dividends, capital gains, unemployment compensation, alimony, 
rent, interest, pensions


Page 39

annuities and IRA/Keough distributions. The income tax rate on 
other interest (excluding interest on obligations of the United 
States and of the Commonwealth and its subdivisions), dividends 
and net capital gains (after a 50% reduction) was increased from 
10% to 12% for tax year 1990 and subsequent years, by recently 
enacted legislation.

The sources of information presented above are the official statements 
of issuers located in the Commonwealth of Massachusetts as well 
as other publicly available documents, and statements of public 
officials. The Sponsor has not independently verified any of the 
information contained in such statements and documents but the 
Sponsor is not aware of facts which would render such information 
inaccurate.

The foregoing information constitutes only a brief summary of 
some of the financial difficulties which may impact certain issuers 
of Bonds and does not purport to be a complete or exhaustive description 
of all adverse conditions to which the issuers in the Massachusetts 
Trusts are subject. Additionally, many factors including national 
economic, social and environmental policies and conditions, which 
are not within the control of the issuers of Bonds, could affect 
or could have an adverse impact on the financial condition of 
the State and various agencies and political subdivisions located 
in the State. The Sponsor is unable to predict whether or to what 
extent such factors or other factors may affect the issuers of 
Bonds, the market value or marketability of the Bonds or the ability 
of the respective issuers of the Bonds acquired by the Massachusetts 
Trusts to pay interest on or principal of the bonds.

The Michigan Trusts. Investors should be aware that the economy 
of the State of Michigan has, in the past, proven to be cyclical, 
due primarily to the fact that the leading sector of the State's 
economy is the manufacturing of durable goods. While the State's 
efforts to diversify its economy have proven successful, as reflected 
by the fact that the share of employment in the State in the durable 
goods sector has fallen from 33.1 percent in 1960 to 17.9 percent 
in 1990, durable goods manufacturing still represents a sizable 
portion of the State's economy. As a result, any substantial national 
economic downturn is likely to have an adverse effect on the economy 
of the State and on the revenues of the State and some of its 
local governmental units.

In May 1986, Moody's Investors Service raised the State's general 
obligation bond rating to "A1." In October 1989, Standard & Poor's 
Corporation raised its rating on the State's general obligations 
bonds to "AA." 

The State's economy could continue to be affected by changes in 
the auto industry, notably consolidation and plant closings resulting 
from competitive pressures and overcapacity. Such actions could 
adversely affect State revenues and the financial impact on the 
local units of government in the areas in which plants are closed 
could be more severe.

General Motors Corporation has announced the scheduled closing 
of several of its plants in Michigan in 1993 and 1994. The impact 
these closures will have on the State's revenues and expenditures 
is not currently known. The impact on the financial condition 
of the municipalities in which the plants are located may be more 
severe than the impact on the State itself.

In recent years, the State has reported its financial results 
in accordance with generally accepted accounting principles. For 
the five fiscal years ending with the fiscal year ended September 
30, 1989, the State reported positive year-end General Fund balances 
and positive cash balances in the combined General Fund/School 
Aid Fund. For the fiscal years ending September 30, 1990 and 1991, 
the State reported negative year-end General Fund balances of 
$310.4 million and $169.4 million, respectively. A positive cash 
balance in the combined General Fund/School Aid Fund was recorded 
at September 30, 1990. Since 1991 the State has experienced deteriorating 
cash balances which have necessitated short-term borrowing and 
the deferral of certain scheduled cash payments. The State borrowed 
$700 million for cash flow purposes in the 1992 fiscal year. The 
State has a Budget Stabilization Fund which, after a transfer 
of $230 million to the General Fund for the 1991 State fiscal 
year, had an accrued balance of $182 million as of September 30, 
1991.


Page 40

In the 1991-92 State fiscal year, mid-year actions were taken 
to avoid a State General Fund budget deficit, including expenditure 
reductions, deferrals of scheduled payment dates of various types 
of State aid into the 1992-93 State fiscal year, a $150 million 
transfer from the State's Budget Stabilization Fund, and accounting 
and retirement funding changes. While current estimates indicate 
the State may have ended the 1991-92 fiscal year with a General 
Fund deficit in the range of $50 million to $100 million, the 
State has not yet produced its year-end financial reports and 
the actual results are not known.

While the 1992-93 State budget has been adopted, current projections 
indicate a deficit may occur without additional actions being 
taken, and ongoing reviews of spending patterns will be conducted 
in departments (such as Corrections, Social Services and Military 
Affairs) that have been identified as possibly underfunded. If 
later estimates match the initial assessments, additional actions 
will be required to be taken to address any projected negative 
balance in the 1992-93 fiscal year.

The Michigan Constitution of 1963 limits the amount of total revenues 
that the State can raise from taxes and certain other sources 
to a level for each fiscal year equal to a percentage of the State's 
personal income for the prior calendar year. In the event that 
the State's total revenues exceed the limit by 1 percent or more, 
the Michigan Constitution of 1963 requires that the excess be 
refunded to taxpayers.

In April 1991, the State enacted legislation which temporarily 
froze assessed values on existing real property in 1992 by requiring 
that the assessment as equalized for the 1991 tax year be used 
on the 1992 assessment roll and be adjusted only to reflect additions, 
losses, splits and combinations. Additional property tax relief 
measures have been proposed, some of which could adversely affect 
either the amount or timing of the receipt of property tax revenue 
by local units of government.

Although all or most of the Bonds in the Michigan Trusts are revenue 
obligations or general obligations of local governments or authorities 
rather than general obligations of the State of Michigan itself, 
there can be no assurance that any financial difficulties the 
State may experience will not adversely affect the market value 
or marketability of the Bonds or the ability of the respective 
obligors to pay interest on or principal of the Bonds, particularly 
in view of the dependency of local governments and other authorities 
upon State aid and reimbursement programs and, in the case of 
bonds issued by the State Building Authority, the dependency of 
the State Building Authority on the receipt of rental payments 
from the State to meet debt service requirements upon such bonds. 
In the 1991 fiscal year, the State deferred certain scheduled 
cash payments to municipalities, school districts, universities 
and community colleges. While such deferrals were made up at specified 
later dates, similar future deferrals could have an adverse impact 
on the cash position of some local governmental units. Additionally, 
the State reduced revenue sharing payments to municipalities below 
that level provided under formulas by $10.9 million in the 1991 
fiscal year and $34.4 million in the 1992 fiscal year.

The Michigan Trusts may contain general obligation bonds of local 
units of government pledging the full faith and credit of the 
local unit which are payable from the levy of ad valorem taxes 
on taxable property within the jurisdiction of the local unit. 
Such bonds issued prior to December 22, 1978, or issued after 
December 22, 1978 with the approval of the electors of the local 
unit, are payable from property taxes levied without limitation 
as to rate or amount. With respect to bonds issued after December 
22, 1978, and which were not approved by the electors of the local 
unit, the tax levy of the local unit for debt service purposes 
is subject to constitutional, statutory and charter tax rate limitations. 
In addition, several major industrial corporations have instituted 
challenges of their ad valorem property tax assessments in a number 
of local municipal units in the State. If successful, such challenges 
could have an adverse impact on the ad valorem tax bases of such 
units which could adversely affect their ability to raise funds 
for operation and debt service requirements.

The foregoing information constitutes only a brief summary of 
some of the financial difficulties which may impact certain issuers 
of Bonds and does not purport to be a complete or exhaustive description 
of all adverse conditions to which the issuers in the Michigan 
Trusts are subject. Additionally, many factors including


Page 41

national economic, social and environmental policies and conditions, 
which are not within the control of the issuers of Bonds, could 
affect or could have an adverse impact on the financial condition 
of the State and various agencies and political subdivisions located 
in the State. The Sponsor is unable to predict whether or to what 
extent such factors or other factors may affect the issuers of 
Bonds, the market value or marketability of the Bonds or the ability 
of the respective issuers of the Bonds acquired by the Michigan 
Trusts to pay interest on or principal of the bonds.

The Minnesota Trusts. In the early 1980s, the State of Minnesota 
experienced financial difficulties due to a downturn in the State's 
economy resulting from the national recession. As a consequence, 
the State's revenues were significantly lower than anticipated 
in the July 1, 1979 to June 30, 1981 biennium and the July 1, 
1981 to June 30, 1983 biennium. 

In response to revenue shortfalls, the legislature broadened and 
increased the State sales tax, increased income taxes (by increasing 
rates and eliminating deductions), reduced appropriations and 
deferred the payment of State aid, including appropriations for 
and aid to local governmental units. The State's fiscal problems 
affected other governmental units within the State, such as local 
governments, school districts and state agencies, which, in varying 
degrees, also faced cash flow difficulties. In certain cases, 
revenues of local governmental units and agencies were reduced 
by the recession. 

Because of the State's fiscal problems, Standard & Poor's Corporation 
reduced its rating on the State's outstanding general obligation 
bonds from AAA to AA+ in August 1981 and to AA in March 1982. 
Moody's Investors Service, Inc. lowered its rating on the State's 
outstanding general obligation bonds from Aaa to Aa in April 1982.

The State's economy recovered in the July 1, 1983 to June 30, 
1985 biennium, and substantial reductions in the individual income 
tax were enacted in 1984 and 1985. Standard & Poor's raised its 
rating on the State's outstanding general obligation bonds to 
AA+ in January 1985. In 1986, 1987 and 1991 legislation was required 
to eliminate projected budget deficits by raising additional revenue, 
reducing expenditures, including aid to political subdivisions 
and higher education, and making other budgetary adjustments. 
A budget forecast released by the Minnesota Department of Finance 
on February 27, 1992 projected a $569 million budget shortfall, 
primarily attributable to reduced income tax receipts, for the 
biennium ending June 30, 1993. Planning estimates for the 1994-95 
biennium projected a budget shortfall of $1.75 billion (less a 
$300 million reserve). (The projections generally do not include 
increases for inflation or operating costs, except where Minnesota 
law requires them.) The State responded by enacting legislation 
that made substantial accounting changes, reduced the budget reserve 
by $160 million to $240 million, reduced appropriations for state 
agencies and higher education, and imposed a sales tax on purchases 
by local governmental units. A revised forecast released by the 
Department of Finance on November 24, 1992 reflects these legislative 
changes and projects a $217 million General Fund surplus at the 
end of the current biennium, June 30, 1993, plus a $240 million 
cash flow account, against a total budget for the biennium of 
approximately $14.6 billion, and planning estimates for the 1994-95 
biennium project a budget shortfall of $986 million (less the 
$217 million balance carried forward and the $240 million cash 
flow account). Although Standard & Poor's affirmed its rating 
on the State's general obligation bonds in connection with a July 
1992 issue, it revised its outlook for the rating to "negative."

State grants and aids represent a large percentage of the total 
revenues of cities, towns, counties and school districts in Minnesota. 
Even with respect to bonds that are revenue obligations and not 
general obligations of the issuer, there can be no assurance that 
the fiscal problems referred to above will not adversely affect 
the market value or marketability of the bonds or the ability 
of the respective obligors to pay interest on and principal of 
the bonds.

The foregoing information constitutes only a brief summary of 
some of the financial difficulties which may impact certain issuers 
of Bonds and does not purport to be a complete or exhaustive description 
of all adverse conditions to which the issuers in the Minnesota 
Trusts are subject. Additionally, many factors including


Page 42

national economic, social and environmental policies and conditions, 
which are not within the control of the issuers of Bonds, could 
affect or could have an adverse impact on the financial condition 
of the State and various agencies and political subdivisions located 
in the State. The Sponsor is unable to predict whether or to what 
extent such factors or other factors may affect the issuers of 
Bonds, the market value or marketability of the Bonds or the ability 
of the respective issuers of the Bonds acquired by the Minnesota 
Trusts to pay interest on or principal of the bonds.

The New Jersey Trusts. The New Jersey Trusts consist of a portfolio 
of New Jersey Bonds. The Trusts are therefore susceptible to political, 
economic or regulatory factors affecting issuers of the New Jersey 
Bonds. The following information provides only a brief summary 
of some of the complex factors affecting the financial situation 
in New Jersey (the "State") and is derived from sources that are 
generally available to investors and is believed to be accurate. 
It is based in part on information obtained from various State 
and Local agencies in New Jersey. No independent verification 
has been made of any of the following information. New Jersey 
is the ninth largest state in population and the fifth smallest 
in land area. With an average of 1,034 people per square mile, 
it is the most densely populated of all the states. The State's 
economic base is diversified, consisting of a variety of manufacturing, 
construction and service industries, supplemented by rural areas 
with selective commercial agriculture. Historically, New Jersey's 
average per capita income has been well above the national average, 
and in 1991 the State ranked second among the states in per capita 
personal income ($25,372).

The New Jersey Economic Policy Council, a statutory arm of the 
New Jersey Department of Commerce and Economic Development, has 
reported in New Jersey Economic Indicators, a monthly publication 
of the New Jersey Department of Labor, Division of Labor Market 
and Demographic Research, that in 1988 and 1989 employment in 
New Jersey's manufacturing sector failed to benefit from the export 
boom experienced by many Midwest states and the State's service 
sectors, which had fueled the State's prosperity since 1982, lost 
momentum. In the meantime, the prolonged fast growth in the State 
in the mid 1980s resulted in a tight labor market situation, which 
has led to relatively high wages and housing prices. This means 
that, while the incomes of New Jersey residents are relatively 
high, the State's business sector has become more vulnerable to 
competitive pressures. New Jersey is currently experiencing a 
recession and, as a result of the factors described above, such 
recession could last longer than the national recession, although 
signs of a slow recovery both on the national and state levels 
have been reported.

The onset of the national recession (which officially began in 
July 1990 according to the National Bureau of Economic Research) 
caused an acceleration of New Jersey's job losses in construction 
and manufacturing. In addition, the national recession caused 
an employment downturn in such previously growing sectors as wholesale 
trade, retail trade, finance, utilities and trucking and warehousing. 
Reflecting the downturn, the rate of unemployment in the State 
rose from a low of 3.6% during the first quarter of 1989 to an 
estimated 8.0% in December 1992, which is above the national average 
of 7.3% in December 1992. Economic recovery is likely to be slow 
and uneven in New Jersey, with unemployment receding at a correspondingly 
slow pace, due to the fact that some sectors may lag due to continued 
excess capacity. In addition, employers even in rebounding sectors 
can be expected to remain cautious about hiring until they become 
convinced that improved business will be sustained. Also, certain 
firms will continue to merge or downsize to increase profitability.

Debt Service. The primary method for State financing of capital 
projects is through the sale of the general obligation bonds of 
the State. These bonds are backed by the full faith and credit 
of the State tax revenues and certain other fees are pledged to 
meet the principal and interest payments and if provided, redemption 
premium payments, if any, required to repay the bonds. As of June 
30, 1992, there was a total authorized bond indebtedness of approximately 
$6.96 billion, of which $3.32 billion was issued and outstanding, 
$2.36 billion was retired (including bonds for which provision 
for payment has been made through


Page 43

the sale and issuance of refunding bonds) and $1.04 billion was 
unissued. The debt service obligation for such outstanding indebtedness 
is $444.3 billion for Fiscal Year 1993.

New Jersey's Budget and Appropriation System. The State operates 
on a fiscal year beginning July 1 and ending June 30. At the end 
of Fiscal Year 1989, there was a surplus in the State's general 
fund (the fund into which all State revenues not otherwise restricted 
by statute are deposited and from which appropriations are made) 
of $411.2 million. At the end of Fiscal Year 1990, there was a 
surplus in the general fund of $1 million. It is estimated that 
New Jersey closed its Fiscal Year 1991 with a surplus of $1.4 
million. It is estimated that New Jersey closed its Fiscal Year 
1992 with a surplus of $762.9 million.

In order to provide additional revenues to balance future budgets, 
to redistribute school aid and to contain real property taxes, 
on June 27, 1990, and July 12, 1990, Governor Florio signed into 
law legislation which was estimated to raise approximately $2.8 
billion in additional taxes (consisting of $1.5 billion in sales 
and use taxes and $1.3 billion in income taxes), the biggest tax 
hike in New Jersey history. There can be no assurance that receipts 
and collections of such taxes will meet such estimates.

The first part of the tax hike took effect on July 1, 1990, with 
the increase in the State's sales and use tax rate from 6% to 
7% and the elimination of exemptions for certain products and 
services not previously subject to the tax, such as telephone 
calls, paper products (which has since been reinstated), soaps 
and detergents, janitorial services, alcoholic beverages and cigarettes. 
At the time of enactment, it was projected that these taxes would 
raise approximately $1.5 billion in additional revenue. Projections 
and estimates of receipts from sales and use taxes, however, have 
been subject to variance in recent fiscal years.

The second part of the tax hike took effect on January 1, 1991 
in the form of an increased state income tax on individuals. At 
the time of enactment, it was projected that this increase would 
raise approximately $1.3 billion in additional income taxes to 
fund a new school aid formula, a new homestead rebate program 
and state assumption of welfare and social service costs. Projections 
and estimates of receipts from income taxes, however, have also 
been subject to variance in recent fiscal years. Under the legislation, 
income tax rates increased from their previous range of 2% to 
3.5% to a new range of 2% to 7%, with the higher rates applying 
to married couples with incomes exceeding $70,000 who file joint 
returns, and for individuals filing single returns with incomes 
of more than $35,000. 

The Florio administration has contended that the income tax package 
will help reduce local property tax increases by providing more 
state aid to municipalities. Under the income tax legislation 
the State will assume approximately $289 million in social services 
costs that previously were paid by counties and municipalities 
and funded by property taxes. In addition, under the new formula 
for funding school aid, an extra $1.1 billion is proposed to be 
sent by the State to school districts beginning in 1991, thus 
reducing the need for property tax increases to support education 
programs. 

Effective July 1, 1992, the State's sales and use tax rate decreased 
from 7% to 6%.

On June 30, 1992, the New Jersey legislature adopted a $14.0 billion 
State budget for fiscal year 1993 by overriding Governor Florio's 
veto of the spending plan. The budget reflected a $1.1 billion 
cut from Governor Florio's proposed $16 billion budget, including 
a $385 million reduction in the State homestead rebate program 
and $421 million in cuts in salaries and other spending by the 
State bureaucracy and including the prospect of 1,400 to 6,300 
layoffs of State employees. The budget also reflects the loss 
of revenues, projected at $608 million, as a result of the reduction 
in the sales and use tax rate from 7% to 6% effective July 1, 
1992, and the use of $1.3 billion in pension savings to balance 
the budget, with $770 million available only in fiscal 1993 and 
$569 million that will recur annually in the future.

Litigation. The State is a party in numerous legal proceedings 
pertaining to matters incidental to the performance of routine 
governmental operations. Such litigation includes, but is not 
limited to, claims asserted against the State arising from alleged 
torts, alleged breaches of contracts, condemnation proceedings 
and other alleged violations of State and Federal laws. Included 
in the State's outstanding litigation


Page 44

are cases challenging the following: the formula relating to State 
aid to public schools, the method by which the State shares with 
its counties maintenance recoveries and costs for residents in 
State institutions, unreasonably low Medicaid payment rates for 
long-term facilities in New Jersey, the obligation of counties 
to maintain Medicaid or Medicare eligible residents of institutions 
and facilities for the developmentally disabled, taxes paid into 
the Spill Compensation Fund (a fund established to provide money 
for use by the State to remediate hazardous waste sites and to 
compensate other persons for damages incurred as a result of hazardous 
waste discharge) based on Federal preemption, various provisions, 
and the constitutionality, of the Fair Automobile Insurance Reform 
Act of 1990, the State's method of funding the judicial system, 
certain provisions of New Jersey's hospital rate-setting system, 
recently enacted legislation calling for a revaluation of several 
New Jersey public employee pension funds in order to provide additional 
revenues for the State's general fund, and the exercise of discretion 
by State agencies in making certain personnel reductions. Adverse 
judgments in these and other matters could have the potential 
for either a significant loss of revenue or a significant unanticipated 
expenditure by the State.

At any given time, there are various numbers of claims and cases 
pending against the State, State agencies and employees seeking 
recovery of monetary damages that are primarily paid out of the 
fund created pursuant to the New Jersey Tort Claims Act. In addition, 
at any given time, there are various numbers of contract claims 
against the State and State agencies seeking recovery of monetary 
damages. The State is unable to estimate its exposure for these 
claims.

Debt Ratings. For many years prior to 1991, both Moody's Investors 
Service, Inc. and Standard and Poor's Corporation have rated New 
Jersey general obligation bonds "Aaa" and "AAA", respectively. 
On July 3, 1991, however, Standard and Poor's Corporation downgraded 
New Jersey general obligation bonds to "AA+". On June 4, 1992, 
Standard and Poor's Corporation placed New Jersey general obligation 
bonds on Credit Watch with negative implications, citing as its 
principal reason for its caution the unexpected denial by the 
Federal Government of New Jersey's request for $450 million in 
retroactive Medicaid payments for psychiatric hospitals. These 
funds were critical to closing a $1 billion gap in the State's 
$15 billion budget for fiscal year 1992 which ended on June 30, 
1992. Under New Jersey state law, the gap in the current budget 
must be closed before the new budget year begins on July 1, 1992. 
Standard and Poor's Corporation suggested the State could close 
fiscal 1992's budget gap and help fill fiscal 1993's hole by a 
reversion of $700 million of pension contributions to its general 
fund under a proposal to change the way the State calculates its 
pension liability. On July 6, 1992, Standard and Poor's Corporation 
reaffirmed its "AA+" rating for New Jersey general obligation 
bonds and removed the debt from its Credit Watch list, although 
it stated that New Jersey's long-term financial outlook is negative. 
Standard and Poor's Corporation is concerned that the State is 
entering the 1993 fiscal year that began July 1, 1992, with a 
slim $26 million surplus and remains concerned about whether the 
sagging State economy will recover quickly enough to meet lawmakers' 
revenue projections. It also remains concerned about the recent 
federal ruling leaving in doubt how much the State is due in retroactive 
Medicaid reimbursements and a ruling by a federal judge, now on 
appeal, of the State's method for paying for uninsured hospital 
patients.
        
On August 24, 1992, Moody's Investors Service, Inc. downgraded 
New Jersey general obligations bonds to "Aa1", stating that the 
reduction reflects a developing pattern of reliance on nonrecurring 
measures to achieve budgetary balance, four years of financial 
operations marked by revenue shortfalls and operating deficits, 
and the likelihood that serious financial pressures will persist.

The foregoing information constitutes only a brief summary of 
some of the financial difficulties which may impact certain issuers 
of Bonds and does not purport to be a complete description of 
all adverse conditions to which the issuers in the New Jersey 
Trusts are subject. Additionally, many factors, including national 
economic, social and environmental policies and conditions which 
are not within the control of the issuers of Bonds, could affect 
or could have an adverse impact on the financial condition of 
the State, various


Page 45

agencies and political subdivisions and private businesses located 
in the State. The Sponsor is unable to predict whether or to what 
extent such factors or other factors may affect the issuers of 
Bonds, the market value or marketability of the Bonds or the ability 
of the respective issuers of the Bonds acquired by the New Jersey 
Trusts to pay interest on or principal of the Bonds. 

The New York Trusts. The New York Trusts include obligations issued 
by New York State (the "State"), by its various public bodies 
(the "Agencies"), and/or by other entities located within the 
State, including the City of New York (the "City").

Some of the more significant events relating to the financial 
situation in New York are summarized below. This section provides 
only a brief summary of the complex factors affecting the financial 
situation in New York and is based in part on Official Statements 
issued by, and on other information reported by the State, the 
City, and their agencies in connection with the issuance of their 
respective securities.

There can be no assurance that future statewide or regional economic 
difficulties, and the resulting impact on State or local government 
finances generally, will not adversely affect the market value 
of New York Municipal Obligations held in the portfolio of the 
Trusts or the ability of particular obligors to make timely payments 
of debt service on (or relating to) those obligations.

The State. The State has historically been one of the wealthiest 
states in the nation. For decades, however, the State economy 
has grown more slowly than that of the nation as a whole, gradually 
eroding the State's relative economic affluence. Statewide, urban 
centers have experienced significant changes involving migration 
of the more affluent to the suburbs and an influx of generally 
less affluent residents. Regionally, the older Northeast cities 
have suffered because of the relative success that the South and 
the West have had in attracting people and business. The City 
has also had to face greater competition as other major cities 
have developed financial and business capabilities which make 
them less dependent on the specialized services traditionally 
available almost exclusively in the City.

The State has for many years had a very high State and local tax 
burden relative to other states. The burden of State and local 
taxation, in combination with the many other causes of regional 
economic dislocation, has contributed to the decisions of some 
businesses and individuals to relocate outside, or not locate 
within, the State.

Slowdown of Regional Economy. A national recession commenced in 
mid-1990. The downturn continued throughout the State's 1990-91 
fiscal year and was followed by a period of weak economic growth 
during the 1991 calendar year. For calendar year 1992, the national 
economy continued to recover, although at a rate below all post-war 
recoveries. For calendar year 1993, the economy is expected to 
continue to grow faster than in 1992, but still at a very moderate 
rate of growth. The national recession has been more severe in 
the State because of factors such as significant retrenchment 
in the financial services industry, cutbacks in defense spending, 
and an overbuilt real estate market.

1993-94 Fiscal Year. The Governor released on January 19, 1993, 
the recommended Executive Budget for the 1993-94 fiscal year which 
commences on April 1, 1993 ("the Recommended 1993-94 State Financial 
Plan"), which plan projects a balanced General Fund. General Fund 
receipts and transfers from other funds are projected at $31.563 
billion, including $184 million carried over from the 1992-93 
fiscal year.

To achieve General Fund budgetary balance in the 1993-94 State 
fiscal year, the Governor has recommended various actions requiring 
legislative approval. These include: proposed spending reductions 
and other actions that would reduce General Fund spending ($1.6 
billion); continuing the freeze on personal income and corporate 
tax reductions and on hospital assessments ($1.3 billion); retaining 
moneys in the General Fund that would otherwise have been deposited 
in dedicated highway and transportations funds ($516 million); 
a 21-cent increase in the cigarette tax ($180 million); and new 
revenues from miscellaneous sources ($91 million).

There can be no assurance that the Legislature will enact the 
Recommended 1993-94 State Financial Plan as proposed nor can there 
be any assurance that the Legislature will enact a budget for 
the 1993-94 fiscal


Page 46

year prior to the beginning of the fiscal year. In recent fiscal 
years, the State has failed to enact a budget prior to the beginning 
of the State's fiscal year. Because the Recommended 1993-94 State 
Financial Plan contains proposed spending cuts from baseline projections 
that are greater than in most recent fiscal years, delay in enactment 
of the 1993-94 fiscal year budget could have greater consequences 
than similar delays in recent years. Delay in legislative enactment 
of the 1993-94 fiscal year budget may reduce the effectiveness 
of many of the actions proposed to close the potential gap. The 
1993-94 State Financial Plan, when formulated after enactment 
of the budget, would have to take into account any reduced savings 
arising from any late budget enactment. 

The Recommended 1993-94 State Financial Plan would result in sharp 
reductions in aid to all levels of local government units, from 
amounts expected. To offset a portion of such reduction, the Recommended 
1993-94 State Financial Plan contains a package of mandate relief, 
cost containment and other proposals to reduce the costs of many 
programs for which local governments provide funding. There can 
be no assurance, however, that localities that suffer cuts will 
not be adversely affected, leading to further requests for State 
financial assistance. 

There can be no assurance that the State will not face substantial 
potential budget gaps in the future resulting from a significant 
disparity between tax revenues projected from a lower recurring 
receipts base and the spending required to maintain State programs 
at current levels. To address any potential budgetary imbalance, 
the State may need to take significant actions to align recurring 
receipts and disbursements. 

1992-93 Fiscal Year. On January 21, 1992, the Governor released 
the recommended 1992-93 Executive Budget which included the revised 
1991-92 State Financial Plan (the "Revised 1991-92 State Financial 
Plan") indicating a projected $531 million General Fund cash basis 
operating deficit in the 1991-92 fiscal year. The projected $531 
million deficit was met through tax and revenue anticipation notes 
(the "1992 Deficit Notes") which were issued on March 30, 1992 
and are required by law to be repaid in the State's 1992-93 fiscal 
year. The $531 million projected deficit follows $407 million 
in administrative actions taken by the governor to reduce 1991-92 
disbursements and to increase revenues. 

The recommended 1992-93 Executive Budget contained projections 
for the 1992-93 State fiscal year which began on April 1, 1992. 
The governor indicated that, for the 1992-93 fiscal year, the 
State faced a $4.8 billion budget gap, including the $531 million 
needed in the 1992-93 fiscal year to repay the 1992 Deficit Notes. 
The recommended 1992-93 Executive Budget reflects efforts to achieve 
budgetary balance by reducing disbursements by $3.5 billion and 
increasing revenues by $1.3 billion, from levels previously anticipated.

The 1992-93 State budget was enacted by the Legislature on April 
2, 1992 and was balanced through a variety of spending cuts and 
revenue increases, as reflected in the State Financial Plan for 
the 1992-93 fiscal year (the "1992-93 State Financial Plan") announced 
on April 13, 1992. The 1992-93 State Financial Plan projects that 
General Fund receipts and transfers from other funds will total 
$31.382 billion, after provision to repay the 1992 Deficit Notes. 
The 1992-93 State Financial Plan includes increased taxes and 
other revenues, deferral of scheduled personal income and corporate 
tax reductions, significant reductions from previously projected 
levels in aid to localities and State operations and other budgetary 
actions that limit the growth in General Fund disbursements.

Pursuant to Statute, the State updates the State Financial Plan 
at least on a quarterly basis. The first quarterly revision to 
the State Financial Plan for the State's 1992-93 fiscal year was 
issued on July 30, 1992 (the "Revised 1992-93 State Financial 
Plan").

In February 1992, the Division of the Budget estimated the potential 
budget imbalance for the State's 1993-94 fiscal year at approximately 
$1.6 billion. 

For a number of years the State has encountered difficulties in 
achieving a balance of expenditures and revenues. The 1991-92 
fiscal year was the fourth consecutive year in which the State 
incurred a cash-basis operating deficit in the General Fund and 
issued deficit notes. There can be no assurance that the


Page 47

State will not continue to face budgetary difficulties in the 
future, due to a number of factors including economic, fiscal 
and political factors, and that such difficulties will not lead 
to further adverse consequences for the State.

As a result of changing economic conditions and information, public 
statements or reports may be released by the Governor, members 
of the State Legislature, and their respective staffs, as well 
as others involved in the budget negotiation process from time 
to time. Those statements or reports may contain predictions, 
projections or other items of information relating to the State's 
financial condition, as reflected in the Recommended 1993-94 State 
Financial Plan, that may vary materially and adversely from the 
information provided herein.

Indebtedness. As of December 31, 1992, the total amount of long-term 
State general obligation debt authorized but unissued stood at 
$2.6 billion, of which approximately $1.5 billion was part of 
a general obligation bond authorization for highway and bridge 
construction and rehabilitation. As of the same date, the State 
had approximately $5.1 billion in general obligation bonds and 
$293 million in bond anticipation notes outstanding. The State 
issued $3.9 billion in tax and revenue anticipation notes ("TRANs") 
on June 21, 1991, $531 million in 1992 Deficit Notes on March 
30, 1992 and $2.3 billion in TRANs on April 28, 1992. The Division 
of the Budget also projects the issuance of $1.4 billion in TRANs 
during the first quarter of the State's 1993-94 fiscal year.

The Governor has recommended the issuance of $761 million in borrowings 
for capital purposes during the State's 1993-94 fiscal year. In 
addition, the State expects to issue $140 million in bonds for 
the purpose of redeeming outstanding bond anticipation notes. 
The Governor has also recommended the issuance of up to $85 million 
in certificates of participation during the State's 1993-94 fiscal 
year for personal and real property acquisitions. The projection 
of the State regarding its borrowings for the 1993-94 fiscal year 
may change if actual receipts fall short of State projections 
or if other circumstances require.

In June 1990, legislation was enacted creating the New York Local 
Government Assistance Corporation ("LGAC"), a public benefit corporation 
empowered to issue long-term obligations to fund certain payments 
to local governments traditionally funded through the State's 
annual seasonal borrowing. To date, LGAC has issued its bonds 
to provide net proceeds of $3.02 billion. LGAC has been authorized 
to issue additional bonds to provide net proceeds of $975 million 
during the State's 1992-93 fiscal year, of which $621 million 
has been issued to date.

Ratings. The $2.3 billion in TRANs issued by the State in April 
1992 were rated SP-1 by S&P and MIG-2 by Moody's. The $3.9 billion 
in TRANs issued by the State in June 1991 were rated the same. 
S&P in so doing stated that the outlook has changed to "negative" 
from "stable." The $4.1 billion in TRANs issued by the State in 
June 1990 and the $775 million in TRANs issued by the State in 
March 1990 were rated the same. In contrast, the $3.9 billion 
of TRANs issued by the State in May 1989 had been rated SP-1+ 
by S&P and MIG-1 by Moody's.

As of the date of this Prospectus, Moody's rating of the State's 
general obligation bonds stood at A, but under review for possible 
downgrade and S&P's rating stood at A- with a negative outlook. 
Moody's placed the bonds under review on January 6, 1992. Previously, 
Moody's lowered its rating to A on June 6, 1990, its rating having 
been A1 since May 27, 1986. S&P lowered its rating from A to A- 
on January 13, 1992. S&P's previous ratings were A from March 
1990 to January 1992, AA- from August 1987 to March 1990 and A+ 
from November 1982 to August 1987.

On September 18, 1992, Moody's, in placing the bonds under review 
for possible downgrade, stated:

Chronic financial problems weigh most heavily in the evaluation 
of New York State's credit. In the past five years, the State 
has been unable to maintain a balanced budget and has had to issue 
deficit notes in each of the past four years. The budget for the 
fiscal year which began April 1, 1992 was adopted nearly on time, 
relies somewhat less on non-recurring actions, and provides for 
some expenditure reductions, mainly due to a planned reduction 
in the size of the State workforce. However, although


Page 48

growth in major aid programs to local governments is modest, major 
structural reform of State programs which would provide enduring 
budget relief has not been enacted. The State budget is still 
narrowly balanced and the State could face additional fiscal pressure 
if the economy performs worse than anticipated or cost-reduction 
programs fail to generate anticipated savings.

On November 16, 1992, S&P, in affirming its A- rating and negative 
outlook of the State's general obligation bonds, stated:

The rating reflects ongoing weakness, four years of operating 
deficits and a large accumulated deficit position. 

The current economic environment and the State's financial complexion 
still contain a significant amount of risk.

The ratings outlook is "negative," as the budget balance remains 
fragile.

The City and the Municipal Assistance Corporation ("MAC"). The 
City accounts for approximately 41% of the State's population 
and personal income, and the City's financial health affects the 
State in numerous ways.

In February 1975, the New York State Urban Development Corporation 
("UDC"), which had approximately $1 billion of outstanding debt, 
defaulted on certain of its short-term notes. Shortly after the 
UDC default, the City entered a period of financial crisis. Both 
the State Legislature and the United States Congress enacted legislation 
in response to this crisis. During 1975, the State Legislature 
(i) created MAC to assist with long-term financing for the City's 
short-term debt and other cash requirements and (ii) created the 
State Financial Control Board (the "Control Board") to review 
and approve the City's budgets and the City's four-year financial 
plans (the financial plans also apply to certain City-related 
public agencies (the "Covered Organizations")). 

Over the past three years, the rate of economic growth in the 
City has slowed substantially, and the City's economy is currently 
in recession. The City projects, and its current four-year financial 
plan assumes, a continuation of the recession in the New York 
City region in the1992 calendar year with a recovery early in 
the 1993 calendar year. The Mayor is responsible for preparing 
the City's four-year financial plan, including the City's current 
financial plan. The City Comptroller has issued reports concluding 
that the recession of the City's economy will be more severe and 
last longer than is assumed in the financial plan.

For each of the 1981 through 1991 fiscal years, the City achieved 
balanced operating results as reported in accordance with generally 
accepted accounting principles ("GAAP"), and expects to achieve 
balanced operating results for the 1992 fiscal year. During its 
1991 fiscal year, as a result of the recession, the City experienced 
significant shortfalls from its July 1990 projections in virtually 
every major category of tax revenues. The City was required to 
close substantial budget gaps in its 1990 and 1991 fiscal years 
in order to maintain balanced operating results. There can be 
no assurance that the City will continue to maintain a balanced 
budget, or that it can maintain a balanced budget without additional 
tax or other revenue increases or reductions in City services, 
which could adversely affect the City's economic base. The City 
Comptroller has issued reports that have warned of the adverse 
effects on the City's economy of the tax increases that were imposed 
during fiscal years 1991 and 1992.

Pursuant to State law, the City prepares a four-year annual financial 
plan, which is reviewed and revised on a quarterly basis and which 
includes the City's capital, revenue and expense projections. 
The City is required to submit its financial plans to review bodies, 
including the Control Board. If the City were to experience certain 
adverse financial circumstances, including the occurrence or the 
substantial likelihood of the occurrence of an annual operating 
deficit of more than $100 million or the loss of access to the 
public credit markets to satisfy the City's capital and seasonal 
financial requirements, the Control Board would be required by 
State law to exercise certain powers, including prior approval 
of City financial plans, proposed borrowings and certain contracts. 


Page 49

The City depends on the State for State aid both to enable the 
City to balance its budget and to meet its cash requirements. 
As a result of the national and regional economic recession, the 
State's projections of tax revenues for its 1991 and 1992 fiscal 
years were substantially reduced. For its 1993 fiscal year, the 
State, before taking any remedial action reflected in the State 
budget enacted by the State Legislature on April 2, 1992 reported 
a potential budget deficit of $4.8 billion. If the State experiences 
revenue shortfalls or spending increases beyond its projections 
during its 1992-93 fiscal year or subsequent years, such developments 
could result in reductions in projected State aid to the City. 
In addition, there can be no assurance that State budgets in future 
fiscal years will be adopted by the April 1 statutory deadline 
and that there will not be adverse effects on the City's cash 
flow and additional City expenditures as a result of such delays. 


The City projections set forth in its financial plan are based 
on various assumptions and contingencies which are uncertain and 
which may not materialize. Changes in major assumptions could 
significantly affect the City's ability to balance its budget 
as required by State law and to meet its annual cash flow and 
financing requirements. Such assumptions and contingencies include 
the timing of any regional and local economic recovery, the absence 
of wage increases in excess of the increases assumed in such financial 
plan, employment growth, provision of State and Federal aid and 
mandate relief, State legislative approval of future State budgets, 
levels of education expenditures as may be required by State law, 
adoption of future City budgets by the New York City Council, 
and approval by the Governor or the State Legislature and the 
cooperation of MAC with respect to various other actions proposed 
in such financial plan.

The City's ability to maintain a balanced operating budget is 
dependent on whether it can implement necessary service and personnel 
reduction programs successfully. The financial plan submitted 
to the Control Board on June 11, 1992 contains substantial proposed 
expenditure cuts for the 1993 through 1996 fiscal years. The proposed 
expenditure reductions will be difficult to implement because 
of their size and the substantial expenditure reductions already 
imposed on City operations in the past two years.

Attaining a balanced budget is also dependent upon the City's 
ability to market its securities successfully in the public credit 
markets. The City's financing program for fiscal years 1993 through 
1996 contemplates issuance of $13.3 billion of general obligation 
bonds primarily to reconstruct and rehabilitate the City's infrastructure 
and physical assets and to make capital investments. A significant 
portion of such bond financing is used to reimburse the City's 
general fund for capital expenditures already incurred. In addition, 
the City issues revenue and tax anticipation notes to finance 
its seasonal working capital requirements. The terms and success 
of projected public sales of City general obligation bonds and 
notes will be subject to prevailing market conditions at the time 
of the sale, and no assurance can be given that the credit markets 
will absorb the projected amounts of public bond and note sales. 
In addition, future developments concerning the City and public 
discussion of such developments, the City's future financial needs 
and other issues may affect the market for outstanding City general 
obligation bonds and notes. If the City were unable to sell its 
general obligation bonds and notes, it would be prevented from 
meeting its planned operating and capital expenditures.

The City Comptroller, the staff of the Control Board, the Office 
of the State Deputy Comptroller for the City of New York (the 
"OSDC") and other agencies and public officials have issued reports 
and made public statements which, among other things, state that 
projected revenues may be less and future expenditures may be 
greater than those forecast in the financial plan. In addition, 
the Control Board and other agencies have questioned whether the 
City has the capacity to generate sufficient revenues in the future 
to meet the costs of its expenditure increases and to provide 
necessary services. It is reasonable to expect that such reports 
and statements will continue to be issued and engender public 
comment.

Fiscal Years 1991 and 1992. The City achieved balanced operating 
results as reported in accordance with GAAP for the 1991 fiscal 
year. During the 1990 and 1991 fiscal years, the City implemented 
various actions to offset a projected budget deficit of $3.2 billion 
for the 1991 fiscal year, which resulted from declines


Page 50

in City revenue sources and increased public assistance needs 
due to the recession. Such actions included $822 million of tax 
increases and substantial expenditure reductions.

The quarterly modification to the City's financial plan submitted 
to the Control Board on May 7, 1992 (the "1992 Modification") 
projected a balanced budget in accordance with GAAP for the 1992 
fiscal year after taking into account a discretionary transfer 
of $455 million to the 1993 fiscal year as the result of a 1992 
fiscal year surplus. In order to achieve a balanced budget for 
the 1992 fiscal year, during the 1991 fiscal year, the City proposed 
various actions for the 1992 fiscal year to close a projected 
gap of $3.3 billion in the 1992 fiscal year.

1993-96 Financial Plan. On June 11, 1992, the City submitted to 
the Control Board the Financial Plan for the 1993 through 1996 
fiscal years, which relates to the City, the Board of Education 
("BOE") and the City University of New York ("CUNY") and is based 
on the City's expenses and capital budgets for the City's 1993 
fiscal year. The 1993-96 Financial Plan projects revenues and 
expenditures for the 1993 fiscal year balanced in accordance with 
GAAP.

The 1993-96 Financial Plan sets forth actions to close a previously 
projected gap of approximately $1.2 billion in the 1993 fiscal 
year. The gap-closing actions for the 1993 fiscal year include 
$489 million of discretionary transfers from a City surplus in 
the 1992 fiscal year.

The 1993-96 Financial Plan also sets forth projections and outlines 
a proposed gap-closing program for the 1994 through 1996 fiscal 
years to close projected budget gaps. On August 26, 1992, the 
City modified the 1993-96 Financial Plan. As modified, the Financial 
Plan projects a balanced budget for fiscal year 1993 based upon 
revenues of $29.6 billion but projects budget gaps of $1.3 billion, 
$1.2 billion and $1.7 billion, respectively, in the 1994 through 
1996 fiscal years.

On February 9, 1993, the City issued a modification to the 1993-96 
Financial Plan (the "February Modification"). The February Modification 
projects budget gaps for fiscal years 1994, 1995 and 1996 of $2.1 
billion, $3.1 billion and $3.8 billion, respectively.

Various actions proposed in the Financial Plan are subject to 
approval by the Governor and approval by the State Legislature, 
and the proposed increase in Federal aid is subject to approval 
by Congress and the President. In addition, MAC has set conditions 
upon its cooperation in the City's realization of the proposed 
transitional funding contained in the Financial Plan for the 1994 
fiscal year. If these actions cannot be implemented, the City 
will be required to take other actions to decrease expenditures 
or increase revenues to maintain a balanced financial plan.

The City is a defendant in a significant number of lawsuits. Such 
litigation includes, but is not limited to, actions commenced 
and claims asserted against the City arising out of alleged constitutional 
violations, torts, breaches of contracts, and other violations 
of law and condemnation proceedings. While the ultimate outcome 
and fiscal impact, if any, on the proceedings and claims are not 
currently predictable, adverse determinations in certain of them 
might have a material adverse effect upon the City's ability to 
carry out its financial plan. As of June 30, 1991, legal claims 
in excess of $322 billion were outstanding against the City for 
which the City estimated its potential future liability to be 
$2.1 billion.

Ratings. As of the date of this prospectus, Moody's rating of 
the City's general obligation bonds stood at Baa1 and S&P's rating 
stood at A-. On February 11, 1991, Moody's had lowered its rating 
from A.

On October 19, 1992, in confirming the Baa1 rating, Moody's noted 
that:

Financial operations continue to be satisfactorily maintained[.] 
. . . Nevertheless, significant gaps in the later years of the 
[four year financial] plan remain and have not changed from prior 
projections. The ability of the City to successfully close those 
gaps, as well as fully implement all currently planned gap closing 
measures without slippage will be a politically and financially 
complex task.

On October 19, 1992, S&P affirmed its A- rating, with a negative 
outlook stating that:

Per capita debt remains high, and debt service as a portion of 
total spending will continue to grow above 10% as the City issues 
$3-$4 billion of new bonds for the next several years. Economically, 
the City


Page 51

is in one of its deepest recessions, with additional job losses 
this year expected to approach 130,000 before moderating in 1993. 
Long-term job growth is expected to be slow.

City financial plans will continue to be burdened by weak economic 
factors, and continued risks to State and federal actions that 
the City is relying on to balance future budgets. 

The outlook remains negative. Labor negotiations also present 
some risk, given City assumptions of no wage increase in 1993-94.

Previously, Moody's had raised its rating to A in May 1988, to 
Baa1 in December 1985, to Baa in November 1983 and to Ba1 in November 
1981. S&P had raised its rating to A- in November 1987, to BBB+ 
in July 1985 and to BBB in March 1981.

On May 9, 1990, Moody's revised downward its rating on outstanding 
City revenue anticipation notes from MIG-1 to MIG-2 and rated 
the $900 million Notes then being sold MIG-2. On April 30, 1991 
Moody's confirmed its MIG-2 rating for the outstanding revenue 
anticipation notes and for the $1.25 billion in notes then being 
sold. On April 29, 1991, S&P revised downward its rating on City 
revenue anticipation notes from SP-1 to SP-2.

As of June 30, 1992, the City and MAC had, respectively, $19.5 
billion and $5.9 billion of outstanding net long-term indebtedness.

The State Agencies. Certain Agencies of the State have faced substantial 
financial difficulties which could adversely affect the ability 
of such Agencies to make payments of interest on, and principal 
amounts of, their respective bonds. The difficulties have in certain 
instances caused the State (under so-called "moral obligation" 
provisions which are non-binding statutory provisions for State 
appropriations to maintain various debt service reserve funds) 
to appropriate funds on behalf of the Agencies. Moreover, it is 
expected that the problems faced by these Agencies will continue 
and will require increasing amounts of State assistance in future 
years. Failure of the State to appropriate necessary amounts or 
to take other action to permit those Agencies having financial 
difficulties to meet their obligations could result in a default 
by one or more of the Agencies. Such default, if it were to occur, 
would be likely to have a significant adverse effect on investor 
confidence in, and therefore the market price of, obligations 
of the defaulting Agencies. In addition, any default in payment 
on any general obligation of any Agency whose bonds contain a 
moral obligation provision could constitute a failure of certain 
conditions that must be satisfied in connection with Federal guarantees 
of City and MAC obligations and could thus jeopardize the City's 
long-term financing plans. 

As of September 30, 1992, the State reported that there were eighteen 
Agencies that each had outstanding debt of $100 million or more. 
These eighteen Agencies had an aggregate of $62.2 billion of outstanding 
debt, including refunding bonds, of which the State was obligated 
under lease-purchase, contractual obligation or moral obligation 
provisions on $25.3 billion.

State Litigation. The State is a defendant in numerous legal proceedings 
pertaining to matters incidental to the performance of routine 
governmental operations. Such litigation includes, but is not 
limited to, claims asserted against the State arising from alleged 
torts, alleged breaches of contracts, condemnation proceedings, 
and other alleged violations of State and Federal laws. Included 
in the State's outstanding litigation are a number of cases challenging 
the constitutionality or the adequacy and effectiveness of a variety 
of significant social welfare programs primarily involving the 
State's mental hygiene programs. Adverse judgments in these matters 
generally could result in injunctive relief coupled with prospective 
changes in patient care which would require substantial increased 
financing of the litigated programs in the future. 

The State is also engaged in a variety of claims wherein significant 
monetary damages are sought. Actions commenced by several Indian 
nations claim that significant amounts of land were unconstitutionally 
taken from the Indians in violation of various treaties and agreements 
during the eighteenth


Page 52

and nineteenth centuries. The claimants seek recovery of approximately 
six million acres of land as well as compensatory and punitive 
damages.

Adverse developments in the foregoing proceedings or new proceedings 
could adversely affect the financial condition of the State in 
the 1992-93 fiscal year or thereafter.

Other Municipalities. Certain localities in addition to New York 
City could have financial problems leading to requests for additional 
State assistance. The Recommended 1993-94 State Financial Plan 
includes significant reductions in State aid to localities in 
such programs as revenue sharing and aid to education from projected 
base-line growth in such programs. It is expected that such reductions 
will result in the need for localities to reduce their spending 
or increase their revenues. The potential impact on the State 
of such actions by localities is not included in projections of 
State revenues and expenditures in the State's 1993-94 fiscal 
year.

Fiscal difficulties experienced by the City of Yonkers ("Yonkers") 
resulted in the creation of the Financial Control Board for the 
City of Yonkers (the "Yonkers Board") by the State in 1984. The 
Yonkers Board is charged with oversight of the fiscal affairs 
of Yonkers. Future actions taken by the Governor or the State 
Legislature to assist Yonkers could result in allocation of State 
resources in amounts that cannot yet be determined.

Municipalities and school districts have engaged in substantial 
short-term and long-term borrowings. In 1990, the total indebtedness 
of all localities in the State was approximately $26.9 billion, 
of which $13.5 billion was debt of New York City (excluding $7.1 
billion in MAC debt). State law requires the Comptroller to review 
and make recommendations concerning the budgets of those local 
government units other than New York City authorized by State 
law to issue debt to finance deficits during the period that such 
deficit financing is outstanding. Seventeen localities had outstanding 
indebtedness for state financing at the close of their fiscal 
year ending in 1990. In 1992, an unusually large number of local 
government units requested authorization for deficit financings. 
According to the Comptroller, ten local government units have 
been authorized to issue deficit financing in the aggregate amount 
of $131.1 million.

Certain proposed Federal expenditure reductions could reduce, 
or in some cases eliminate, Federal funding of some local programs 
and accordingly might impose substantial increased expenditure 
requirements on affected localities. If the State, New York City 
or any of the Agencies were to suffer serious financial difficulties 
jeopardizing their respective access to the public credit markets, 
the marketability of notes and bonds issued by localities within 
the State, including notes or bonds in the New York Trust, could 
be adversely affected. Localities also face anticipated and potential 
problems resulting from certain pending litigation, judicial decisions, 
and long-range economic trends. The longer-range potential problems 
of declining urban population, increasing expenditures, and other 
economic trends could adversely affect localities and require 
increasing State assistance in the future.

The foregoing information constitutes only a brief summary of 
some of the financial difficulties which may impact certain issuers 
of Bonds and does not purport to be a complete or exhaustive description 
of all adverse conditions to which the issuers in the New York 
Trusts are subject. Additionally, many factors including national 
economic, social, and environmental policies and conditions, which 
are not within the control of the issuers of Bonds, could affect 
or could have an adverse impact on the financial condition of 
the State and various agencies and political subdivisions located 
in the State. The Sponsor is unable to predict whether or to what 
extent such factors or other factors may affect the issuers of 
Bonds, the market value or marketability of the Bonds, or the 
ability of the respective issuers of the Bonds acquired by the 
New York Trusts to pay interest on or principal of the Bonds. 

The Ohio Trusts. The Ohio Trusts will invest substantially all 
of its net assets in securities issued by or on behalf of (or 
in certificates of participation in lease purchase obligations 
of) the State of Ohio, political subdivisions thereof, or agencies 
or instrumentalities of the State or its political subdivisions 
(Ohio Obligations). The Ohio Trusts are therefore susceptible 
to general or particular political, economic or regulatory


Page 53

factors that may affect issuers of Ohio Obligations. The following 
information constitutes only a brief summary of some of the many 
complex factors that may have an effect. The information does 
not apply to "conduit" obligations on which the public issuer 
itself has no financial responsibility. This information is derived 
from official statements of certain Ohio issuers published in 
connection with their issuance of securities and from other publicly 
available documents, and is believed to be accurate. No independent 
verification has been made of any of the following information.

The creditworthiness of Ohio Obligations of local issuers is generally 
unrelated to that of obligations of the State itself, and the 
State has no responsibility to make payments on those local obligations. 
There may be specific factors that at particular times apply in 
connection with investment in particular Ohio Obligations or in 
those obligations of particular Ohio issuers. It is possible that 
the investment may be in particular Ohio Obligations, or in those 
of particular issuers, as to which those factors apply. However, 
the information below is intended only as a general summary, and 
is not intended as a discussion of any specific factors that may 
affect any particular obligation or issuer.

The timely payment of principal of and interest on Ohio Obligations 
has been guaranteed by bond insurance purchased by the issuers, 
the Ohio Trusts or other parties. The timely payment of debt service 
on Ohio Obligations that are so insured may not be subject to 
the factors referred to in this section of the Prospectus.

Ohio is the seventh most populous state. Its 1990 Census count 
of 10,847,000 indicates a 0.5% population increase from 1980.

While diversifying more into the service and other non-manufacturing 
areas, the Ohio economy continues to rely in part on durable goods 
manufacturing largely concentrated in motor vehicles and equipment, 
steel, rubber products and household appliances. As a result, 
general economic activity, as in many other industrially-developed 
states, tends to be more cyclical than in some other states and 
in the nation as a whole. Agriculture is an important segment 
of the economy, with over half the State's area devoted to farming 
and approximately 20% of total employment in agribusiness.

In prior years, the State's overall unemployment rate was commonly 
somewhat higher than the national figure. For example, the reported 
1990 average monthly State rate was 5.7%, compared to the 5.5% 
national figure. However, for both 1991 and 1992 that State rate 
was below the national rate; the State rates were 6.4% and 7.2%, 
and the national rates 6.7% and 7.4%. The unemployment rate and 
its effects vary among particular geographic areas of the State.

There can be no assurance that future national, regional or state-wide 
economic difficulties, and the resulting impact on State or local 
government finances generally, will not adversely affect the market 
value of Ohio Obligations held in a Trust's portfolio or the ability 
of particular obligors to make timely payments of debt service 
on (or lease payments relating to) those Obligations.

The State operates on the basis of a fiscal biennium for its appropriations 
and expenditures, and is precluded by law from ending its July 
1 to June 30 fiscal year (FY) or fiscal biennium in a deficit 
position. Most State operations are financed through the General 
Revenue Fund (GRF), for which personal income and sales-use taxes 
are the major sources. Growth and depletion of GRF ending fund 
balances show a consistent pattern related to national economic 
conditions, with the ending FY balance reduced during less favorable 
and increased during more favorable economic periods. The State 
has well-established procedures for, and has timely taken, necessary 
actions to ensure a resource/expenditure balance during less favorable 
economic periods. These procedures include general and selected 
reductions in appropriations spending.

Key biennium ending fund balances at June 30, 1989 were $475.1 
million in the GRF and $353 million in the Budget Stabilization 
Fund (BSF, a cash and budgetary management fund). In FYs 1990-91, 
the latest complete biennium, necessary corrective steps were 
taken to respond to lower receipts and higher expenditures in 
certain categories than earlier estimated. Those steps included, 
in FY 1991, selected reductions


Page 54

in appropriations spending and the transfer of $64 million from 
the BSF to the GRF. The State reported June 30, 1991 ending fund 
balances of $135.3 million (GRF) and $300 million (BSF).

To allow time to resolve certain Senate and House differences 
in the budget and appropriations for the current biennium that 
began July 1, 1991, an interim appropriations act was enacted 
effective July 1, 1991; it included debt service and lease rental 
appropriations for the entire 1992-93 biennium, while continuing 
most other appropriations for 31 days at 97% of FY 1991 monthly 
levels. The general appropriations act for the entire biennium 
was passed on July 11, 1991 and signed by the Governor. Pursuant 
to it, $200 million was transferred from the BSF to the GRF in 
FY 1992.

Based on the updated FY financial results and economic forecast 
in the course of FY 1992, both in light of the continuing uncertain 
nationwide economic situation, there was projected and timely 
addressed an FY 1992 imbalance in GRF resources and expenditures. 
GRF receipts, significantly below original forecasts, resulted 
primarily from lower collections of certain taxes, particularly 
sales and use taxes. Higher expenditure levels resulted from higher 
spending in certain areas, particularly human services, including 
Medicaid. As an initial action, the Governor ordered most State 
agencies to reduce GRF spending in the last six months of FY 1992 
by a total of approximately $196 million. As authorized by the 
General Assembly, the $100.4 million BSF balance and additional 
amounts from certain other funds were transferred late in the 
FY to the GRF, and adjustments in the timing of certain tax payments 
made. Other administrative revenue and spending actions resolved 
the remaining GRF imbalance.

A significant GRF shortfall (approximately $520 million) was projected 
for FY 1993. It has been addressed by appropriate legislative 
and administrative actions. As a first step, the Governor ordered, 
effective July 1, 1992, $300 million in selected GRF spending 
reductions. Executive and legislative action in December 1992, 
a combination of tax revisions and additional appropriation spending 
reductions, is projected by OBM to balance GRF resources and expenditures 
in this biennium. No spending reductions have been applied to 
appropriations needed for debt service or lease rentals on any 
State obligations.

The State's incurrence or assumption of debt without a vote of 
the people is, with limited exceptions, prohibited by current 
State Constitutional provisions. The State may incur debt, limited 
in amount to $750,000, to cover casual deficits or failures in 
revenues or to meet expenses not otherwise provided for. The Constitution 
expressly precludes the State from assuming the debts of any local 
government or corporation. (An exception is made in both cases 
for any debt incurred to repel invasion, suppress insurrection 
or defend the State in war.)

By 12 constitutional amendments, the last adopted in 1987, Ohio 
voters have authorized the incurrence of State debt to the payment 
of which taxes or excises were pledged. At January 1, 1993, $516 
million (excluding certain highway bonds payable primarily from 
highway use charges) of this debt was outstanding. The only such 
State debt then still authorized to be incurred are portions of 
the highway bonds, and the following: (a) up to $100 million of 
obligations for coal research and development may be outstanding 
at any one time ($38.6 million outstanding); and (b) of $1.2 billion 
of obligations authorized for local infrastructure improvements, 
no more than $120 million may be issued in any calendar year ($432.5 
million outstanding, $720 million remaining to be issued).

The Constitution also authorizes the issuance of State obligations 
for certain purposes, the owners of which do not have the right 
to have excises or taxes levied to pay debt service. Those special 
obligations include obligations issued by the Ohio Public Facilities 
Commission and the Ohio Building Authority, $3.7 billion of which 
were outstanding at January 2, 1993.

A 1990 constitutional amendment authorizes greater State and political 
subdivision participation (including financing) in the provision 
of housing. The General Assembly may for that purpose authorize 
the issuance of State obligations secured by a pledge of all or 
such portion as it authorizes of State revenues or receipts (but 
not by a pledge of the State's full faith and credit).


Page 55

State and local agencies issue revenue obligations that are payable 
from revenues from or relating to certain facilities (but not 
from taxes). By judicial interpretation, these obligations are 
not "debt" within constitutional provisions. In general, payment 
obligations under lease-purchase agreements of Ohio public agencies 
(in which certificates of participation may be issued) are limited 
in duration to the agency's fiscal period, and are renewable only 
upon appropriations being made available for the subsequent fiscal 
period.

Local school districts in Ohio receive a major portion (on a state-wide 
basis, recently approximately 46%) of their operating moneys from 
State subsidies, but are dependent on local property taxes, and 
in 94 districts from voter-authorized income taxes, for significant 
portions of their budgets. Litigation similar to that in other 
states is pending questioning the constitutionality of Ohio's 
system of school funding. A small number of the State's 612 local 
school districts have in any year required special assistance 
to avoid year-end deficits. A current program provides for school 
district cash need borrowing directly from commercial lenders, 
with diversion of State subsidy distributions to repayment if 
needed; in FY 1991, under this program, 26 districts borrowed 
a total of $41.8 million (including over $27 million by one district) 
and in FY 1992 borrowings totalled $61.9 million (including $46.6 
million for one district).

Ohio's 943 incorporated cities and villages rely primarily on 
property and municipal income taxes for their operations, and, 
with other local governments, receive local government support 
and property tax relief moneys distributed by the State. For those 
few municipalities that on occasion have faced significant financial 
problems, there are statutory procedures for a joint State/local 
commission to monitor the municipality's fiscal affairs, and for 
development of a financial plan to eliminate deficits and cure 
any defaults. Since inception in 1979, these procedures have been 
applied to 22 cities and villages; for 16 of them the fiscal situation 
was resolved and the procedures terminated.

At present the State itself does not levy ad valorem taxes on 
real or tangible personal property. Those taxes are levied by 
political subdivisions and other local taxing districts. The Constitution 
has since 1934 limited the amount of the aggregate levy (including 
a levy for unvoted general obligations) of property taxes by all 
overlapping subdivisions, without a vote of the electors or a 
municipal charter provision, to 1% of true value in money, and 
statutes limit the amount of that aggregate levy to 10 mills per 
$1 of assessed valuation (commonly referred to as the "ten-mill 
limitation"). Voted general obligations of subdivisions are payable 
from property taxes unlimited as to amount or rate.

The foregoing information constitutes only a brief summary of 
some of the financial difficulties which may impact certain issuers 
of Bonds and does not purport to be a complete or exhaustive description 
of all adverse conditions to which the issuers in the Ohio Trusts 
are subject. Additionally, many factors including national economic, 
social, and environmental policies and conditions, which are not 
within the control of the issuers of Bonds, could affect or could 
have an adverse impact on the financial condition of the State 
and various agencies and political subdivisions located in the 
State. The Sponsor is unable to predict whether or to what extent 
such factors or other factors may affect the issuers of Bonds, 
the market value or marketability of the Bonds, or the ability 
of the respective issuers of the Bonds acquired by the Ohio Trusts 
to pay interest on or principal of the Bonds. 

The Pennsylvania Trusts. Investors should be aware of certain 
factors that might affect the financial conditions of the Commonwealth 
of Pennsylvania. Pennsylvania historically has been identified 
as a heavy industry state although that reputation has changed 
recently as the industrial composition of the Commonwealth diversified 
when the coal, steel and railroad industries began to decline. 
The major new sources of growth in Pennsylvania are in the service 
sector, including trade, medical and the health services, education 
and financial institutions. Pennsylvania's agricultural industries 
are also an important component of the Commonwealth's economic 
structure, accounting for more than $3.6 billion in crop and livestock 
products annually, while agribusiness and food related industries 
support $38 billion in economic activity annually.


Page 56

Non-agricultural employment in the Commonwealth declined by 5.1 
percent during the recessionary period from 1980 to 1983. In 1984, 
the declining trend was reversed as employment grew by 2.9 percent 
over 1983 levels. Since 1984, Commonwealth employment has continued 
to grow each year, increasing an additional 9.1 percent from 1984 
to 1991. The growth in employment experienced in Pennsylvania 
is comparable to the growth in employment in the Middle Atlantic 
Region which has occurred during this period. As a percentage 
of total non-agricultural employment within the Commonwealth, 
non-manufacturing employment has increased steadily since 1980 
to its 1991 level of 80.8 percent of total employment. Consequently, 
manufacturing employment constitutes a diminished share of total 
employment within the Commonwealth. In 1991 the service sector 
accounted for 28.6 percent of all non-agricultural employment 
while the trade sector accounted for 22.8 percent.

While economic indicators in Pennsylvania have generally matched 
or exceeded national averages since 1983, the Commonwealth is 
currently facing a slowdown in its economy. Moreover, economic 
strengths and weaknesses vary in different parts of the Commonwealth. 
In November 1992 the seasonally adjusted unemployment rate for 
the Commonwealth was 7.1 percent compared to 7.2 percent for the 
United States.

It should be noted that the creditworthiness of obligations issued 
by local Pennsylvania issuers may be unrelated to the creditworthiness 
of obligations issued by the Commonwealth of Pennsylvania, and 
there is no obligation on the part of the Commonwealth to make 
payment on such local obligations in the event of default.

Financial information for the General Fund is maintained on a 
budgetary basis of accounting. A budgetary basis of accounting 
is used for the purpose of ensuring compliance with the enacted 
operating budget and is governed by applicable statues of the 
Commonwealth and by administrative procedures. The Commonwealth 
also prepares annual financial statements in accordance with generally 
accepted accounting principles ("GAAP"). The budgetary basis financial 
information maintained by the Commonwealth to monitor and enforce 
budgetary control is adjusted at fiscal year-end to reflect appropriate 
accruals for financial reporting in conformity with GAAP.

Fiscal 1991 Financial Results:

GAAP Basis. During fiscal 1991 the General Fund experienced an 
$861.2 million operating deficit resulting in a fund balance deficit 
of $980.9 million at June 30, 1991. The operating deficit was 
a consequence of the effect of a national recession that restrained 
budget revenues and pushed expenditures above budgeted levels. 
At June 30, 1991, a negative unreserved-undesignated balance of 
$1,146.2 million was reported. During fiscal 1991 the balance 
in the Tax Stabilization Reserve Fund was used to maintain vital 
state spending and only a minimal balance remains in that fund.

Budgetary Basis. A deficit of $453.6 million was recorded by the 
General Fund at June 30, 1991. The deficit was a consequence of 
higher than budgeted expenditures and lower than estimated revenues 
during the fiscal year brought about by the national economic 
recession that began during the fiscal year. A number of actions 
were taken throughout the fiscal year by the Commonwealth to mitigate 
the effects of the recession on budget revenues and expenditures. 
Actions taken, together with normal appropriation lapses, produced 
$871 million in expenditure reductions and revenue increases for 
the fiscal year. The most significant of these actions were a 
$214 million transfer from the Pennsylvania Industrial Development 
Authority, a $134 million transfer from the Tax Stabilization 
Reserve Fund, and a pooled financing program to match federal 
Medicaid funds replacing $145 million of state funds.

Fiscal 1992 Financial Results:

GAAP Basis. During fiscal 1992 the General Fund reported a $1.1 
billion operating surplus. This operating surplus was achieved 
through legislated tax rate increases and tax base broadening 
measures enacted in August 1991 and by controlling expenditures 
through numerous cost reduction measures implemented throughout 
the fiscal year. As a result of the fiscal 1992 operating surplus, 
the fund balance has


Page 57

increased to $87.5 million and the unreserved-undesignated deficit 
has dropped to $138.6 million from its fiscal 1991 level of $1,146.2 
million.

Budgetary Basis. Eliminating the budget deficit carried into fiscal 
1992 from fiscal 1991 and providing revenues for fiscal 1992 budgeted 
expenditures required tax revisions that are estimated to have 
increased receipts for the 1992 fiscal year by over $2.7 billion. 
Total revenues for the fiscal year were $14,516.8 million, a $2,654.5 
million increase over cash revenues during fiscal 1991. Originally 
based on forecasts for an economic recovery, the budget revenue 
estimates were revised downward during the fiscal year to reflect 
continued recessionary economic activity. Largely due to the tax 
revisions enacted for the budget, corporate tax receipts totalled 
$3,761.2 million, up from $2,656.3 million in fiscal 1991, sales 
tax receipts increased by $302 million to $4,499.7 million, and 
personal income tax receipts totalled $4,807.4 million, an increase 
of $1,443.8 million over receipts in fiscal 1991.

As a result of the lowered revenue estimate during the fiscal 
year, increased emphasis was placed on restraining expenditure 
growth and reducing expenditure levels. A number of cost reductions 
were implemented during the fiscal year and contributed to $296.8 
million of appropriation lapses. These appropriation lapses were 
responsible for the $8.8 million surplus at fiscal year-end, after 
accounting for the required ten percent transfer of the surplus 
to the Tax Stabilization Reserve Fund.

Spending increases in the fiscal 1992 budget were largely accounted 
for by increases for education, social services and corrections 
programs. Commonwealth funds for the support of public schools 
were increased by 9.8 percent to provide a $438 million increase 
to $4.9 billion for fiscal 1992. The fiscal 1992 budget provided 
additional funds for basic and special education and included 
provisions designed to help restrain the annual increase of special 
education costs, an area of recent rapid cost increases. Child 
welfare appropriations supporting county operated child welfare 
programs were increased $67 million, more than 31.5 percent over 
fiscal 1991. Other social service areas such as medical and cash 
assistance also received significant funding increases as costs 
have risen quickly as a result of the economic recession and high 
inflation rates of medical care costs. The costs of corrections 
programs, reflecting the marked increase in the prisoner population, 
increased by 12 percent. Economic development efforts, largely 
funded from bond proceeds in fiscal 1991, were continued with 
General Fund appropriations for fiscal 1992.

The budget included the use of several Medicaid pooled financing 
transactions. These pooling transactions replaced $135 million 
of Commonwealth funds, allowing total spending under the budget 
to increase by an equal amount.

Fiscal 1993 Budget.

The adopted fiscal 1993 budget is balanced within the official 
revenue estimate and a planned draw-down of the $8.8 million beginning 
budgetary basis surplus carried forward from fiscal 1992. The 
budget appropriates $14.046 billion for spending during fiscal 
1993, an increase of $32.1 million, or less than one-quarter of 
one percent over total appropriations for fiscal 1992. This small 
increase in expenditures was the result of revenues being constrained 
by a personal income tax rate reduction effective July 1, 1992, 
a low rate of economic growth, higher tax refund reserves to cushion 
against adverse decisions on pending tax litigations, and $71.3 
million of appropriation line-item vetoes by the Governor. The 
appropriation line-item vetoes made by the Governor prior to approving 
the fiscal 1993 budget were made to meet the constitutional requirement 
for a balanced budget by reducing spending in several programs 
from amounts authorized by the General Assembly to amounts the 
Governor originally recommended in his budget proposal, and by 
eliminating certain grants that could not be funded within available 
resources. In approving the fiscal 1993 budget, the Governor indicated 
that authorized spending approved by the General Assembly for 
some programs was below his recommendation and may be insufficient 
to carry costs for the full fiscal year. Several of the Governor's 
cost containment proposals, particularly those to contain expenditure 
increases in the medical assistance and cash assistance programs


Page 58

were not enacted by the General Assembly. Many of the cost containment 
efforts now are being implemented through the regulatory process 
potentially reducing budgeted current fiscal year savings.

The adopted fiscal 1993 budget eliminated funding for a number 
of private educational institutions that normally receive state 
appropriations. Also eliminated were certain grants to the counties 
to help pay operating costs of the local judicial system. The 
counties will need to replace these grant funds with other revenue 
sources in order to pay judicial system costs. Any restoration 
of these appropriations for the fiscal year or funding increases 
to cover program cost shortfalls require action by the General 
Assembly.

In December 1992, the Governor gave the General Assembly preliminary 
estimates of projected fiscal 1993 supplemental appropriations 
and proposed restorations of selective appropriations vetoed when 
the fiscal 1993 budget was adopted. The projected supplemental 
appropriations generally represent budget adjustments necessary 
to offset amounts of savings included in the budget but not enacted 
when the budget was adopted and to restore operating appropriations 
to full year funding. These potential supplemental appropriations 
and restorations total approximately $149 million and would be 
funded, when enacted, by lapses of current and prior appropriation 
balances and reductions of reserves for refunds due to revisions 
to estimated refunds payable.

Commonwealth revenue sources are estimated for the fiscal 1993 
budget to total $14.587 billion, a $69.9 million increase over 
actual fiscal 1992 revenues, representing less than one-half of 
one percent increase. The projected low revenue growth for fiscal 
1993 is caused by the Commonwealth's expectation that current 
weak growth in employment, consumer income, and retail sales will 
continue, and by the reduction in the personal income tax rate 
from 3.1% to 2.8% on July 1, 1992. In addition, tax refund reserves 
were increased by $209 million to $548 million for fiscal 1993 
to allow for potential tax refunds that might be payable from 
any adverse judicial decision in a number of pending tax litigations. 
Some of those reserves are believed to be in excess of amounts 
that will be paid during fiscal 1993 and may be used to fund supplemental 
appropriations for the fiscal year described above. Through November 
1992, total General Fund collections of revenue were below estimated 
revenues by one-third of one percent ($16.6 million). Small revenue 
shortages were recorded from the sales tax and from the personal 
income tax, but were mostly offset by higher collections from 
corporation and liquor taxes and by higher miscellaneous revenue 
collections. The Commonwealth believes its current fiscal 1993 
General Fund revenue estimate is appropriate and does not expect 
to substantially revise its estimate based on economic factors.

All outstanding general obligation bonds of the Commonwealth are 
rated AA- by S&P and A1 by Moody's.

Any explanation concerning the significance of such ratings must 
be obtained from the rating agencies. There is no assurance that 
any ratings will continue for any period of time or that they 
will not be revised or withdrawn.

The City of Philadelphia is the largest city in the Commonwealth 
with an estimated population of 1,585,577 according to the 1990 
Census. Philadelphia functions both as a City and a first-class 
County for the purpose of administering various governmental programs.

Legislation providing for the establishment of the Pennsylvania 
Intergovernmental Cooperation Authority ("PICA") to assist first-class 
cities in remedying fiscal emergencies was enacted by the General 
Assembly and approved by the Governor in June 1991. PICA is designed 
to provide assistance through the issuance of funding debt to 
liquidate budget deficits and to make factual findings and recommendations 
to the assisted city concerning its budgetary and fiscal affairs. 
An intergovernmental cooperation agreement between Philadelphia 
and PICA was approved by City Counsel on January 3, 1992, and 
approved by the PICA Board and signed by the Mayor on January 
8, 1992. At this time, Philadelphia is operating under a revised 
five-year fiscal plan approved by PICA on May 18, 1992. The five-year 
plan is designed to produce a balanced budget over a five-year 
period through a combination of personnel and budget initiatives, 
productivity improvements, cost containments and revenue enhancements. 
Full implementation of the five-year


Page 59

plan was delayed due to labor negotiations that were not completed 
until October 1992, three months after the expiration of the old 
labor contracts. The terms of the new labor contracts are estimated 
to cost approximately $144.0 million more than what was budgeted 
in the original five-year plan. Philadelphia is presently amending 
the plan to bring it back in balance. 

Philadelphia experienced a series of operating deficits in its 
General Fund beginning in fiscal year 1987. For the fiscal year 
ended June 30, 1991, Philadelphia experienced a cumulative General 
Fund balance deficit of $153.5 million. Philadelphia received 
a grant from PICA in June 1992 which eliminated the deficit through 
June 30, 1991. Philadelphia experienced a deficit through June 
30, 1992 of $71.4 million (unaudited). Philadelphia is receiving 
additional grants from PICA to eliminate the General Fund balance 
deficit at June 30, 1992, $64.3 million, which is ninety percent 
of the 71.4 million, was paid to Philadelphia on October 30, 1992, 
and the remaining ten percent is expected to be paid to Philadelphia 
once the final audit for the fiscal year ended June 30, 1992 has 
been completed. Philadelphia is projecting a budget deficit for 
fiscal year 1993 of $1.8 million.

As of the date hereof, the ratings on the City's long-term obligations 
supported by payments from the City's General Fund are rated B 
by Moody's and B by S & P. Any explanation concerning the significance 
of such ratings must be obtained from the rating agencies. There 
is no assurance that any ratings will continue for any period 
of time or that they will not be revised or withdrawn.

The foregoing information constitutes only a brief summary of 
some of the financial difficulties which may impact certain issuers 
of Bonds and does not purport to be a complete or exhaustive description 
of all adverse conditions to which the issuers of the Bonds in 
the Pennsylvania Trusts are subject. Additionally, many factors 
including national economic, social and environmental policies 
and conditions, which are not within the control of the issuers 
of Bonds, could have an adverse impact on the financial condition 
of the State and various agencies and political subdivisions located 
in the State. The Sponsor is unable to predict whether or to what 
extent such factors or other factors may affect the issuers of 
Bonds, the market value or marketability of the Bonds or the ability 
of the respective issuers of the Bonds acquired by the Pennsylvania 
Trusts to pay interest on or principal of the Bonds.

Puerto Rico. Trusts of the Fund may contain Bonds of issuers which 
will be affected by general economic conditions in Puerto Rico. 
Puerto Rico's unemployment rate remains significantly higher than 
the U.S. unemployment rate. Furthermore, the economy is largely 
dependent for its development upon U.S. policies and programs 
that are being reviewed and may be eliminated.

The Puerto Rican economy consists principally of manufacturing 
(pharmaceuticals, scientific instruments, computers, microprocessors, 
medical products, textiles and petrochemicals), agriculture (largely 
sugar) and tourism. Most of the island's manufacturing output 
is shipped to the mainland United States, which is also the chief 
source of semi-finished manufactured articles on which further 
manufacturing operations are performed in Puerto Rico. Since World 
War II the economic importance of agriculture for Puerto Rico, 
particularly in the dominance of sugar production, has declined. 
Nevertheless, the Commonwealth-controlled sugar monopoly remains 
an important economic factor and is largely dependent upon Federal 
maintenance of sugar prices, the discontinuation of which could 
severely affect Puerto Rico sugar production. The level of tourism 
is affected by various factors including the strength of the U.S. 
dollar. During periods when the dollar is strong, tourism in foreign 
countries becomes relatively more attractive.

The Puerto Rican economy is affected by a number of Commonwealth 
and Federal investment incentive programs. For example, Section 
936 of the Internal Revenue Code provides for a credit against 
Federal income taxes for U.S. companies operating on the island 
if certain requirements are met. From time to time proposals are 
introduced in Congress which, if enacted into law, would eliminate 
some or all of the benefits of Section 936. Although no assessment 
can be made at this time of the precise effect of the elimination


Page 60

or limitation of any of these programs, it is expected that the 
elimination of Section 936 would have an adverse impact on Puerto 
Rico's economy.

Aid for Puerto Rico's economy has traditionally depended heavily 
on Federal programs, and current Federal budgetary policies suggest 
that an expansion of aid to Puerto Rico is unlikely. An adverse 
effect on the Puerto Rican economy could result from other U.S. 
policies, including a reduction of tax benefits for distilled 
products, further reduction in transfer payment programs such 
as food stamps, curtailment of military spending and policies 
which could lead to a stronger dollar.

Congress is currently considering legislation which provides for 
a referendum in which the Puerto Rican electorate would decide 
whether Puerto Rico continues in its current Commonwealth status, 
becomes a state or gains independence from the United States. 
Previously proposed legislation, which was not enacted, would 
have preserved the federal tax exempt status of the outstanding 
debts of Puerto Rico and its public corporations regardless of 
the outcome of the referendum, to the extent that similar obligations 
issued by the states are so treated and subject to the provisions 
of the Internal Revenue Code currently in effect. There can be 
no assurance that any pending or future legislation finally enacted 
will include the same or a similar protection against loss of 
tax exemption. Depending on its result, such a referendum can 
be expected to have both direct and indirect consequences on such 
matters as the basic characteristics of future Puerto Rico debt 
obligations, the markets for these obligations, and the types, 
levels and quality of revenue sources pledged for the payment 
of existing and future debt obligations, including, without limitation, 
the status of Section 936 benefits that Puerto Rico enjoys under 
the existing Internal Revenue Code. However, no assessment can 
be made at this time of the economic and other effects of a change 
in federal laws affecting Puerto Rico as a result of a change 
in status.

The foregoing information constitutes only a brief summary of 
some of the financial difficulties which may impact certain issuers 
of Bonds and does not purport to be a complete or exhaustive description 
of all adverse conditions to which the issuers of the Bonds are 
subject. Additionally, many factors including national economic, 
social and environmental policies and conditions, which are not 
within the control of the issuers of Bonds, could affect or could 
have an adverse impact on the financial condition of  Puerto Rico 
and various agencies and political subdivisions located in Puerto 
Rico. The Sponsor is unable to predict whether or to what extent 
such factors or other factors may affect the issuers of Bonds, 
the market value or marketability of the Bonds or the ability 
of the respective issuers of the Bonds acquired by the Trusts 
to pay interest on or principal of the Bonds.

Guam. The Trusts of the Fund may contain Bonds of issues which 
may be affected by economic conditions in Guam. Guam is an unincorporated 
territory of the United States; legislation currently being considered 
in the U.S. Congress would make Guam a U.S. commonwealth.

Guam's economy is heavily dependent on tourism and U.S. military 
activity. Tourism is affected by general economic conditions and 
by the value of the U.S. dollar. Since over 80% of Guam's tourists 
in recent years have been from Japan, Guam's economy may be significantly 
affected by a decline in the value of the Japanese yen relative 
to the U.S. dollar and any decline in the Japanese economy.

The U.S. military, which accounts for 20% of all employment in 
Guam and occupies approximately one-third of Guam's land area, 
affects Guam's economy through the spending of military personnel 
and their dependents, the employment of civilian personnel, construction 
contracts and other purchases of materials and services and the 
refunding to the government of Guam of Federal income taxes paid 
by military personnel. Any reduction in U.S. military spending 
generally or any reallocation of that spending away from Guam 
could, therefore have a substantial effect on Guam's economy.

The foregoing information constitutes only a brief summary of 
some of the financial difficulties which may impact certain issuers 
of Bonds and does not purport to be a complete or exhaustive description 
of all adverse conditions to which the issuers of the Bonds are 
subject. Additionally, many factors including national economic, 
social and environmental policies and conditions, which are not 
within the control of the issuers of Bonds, could affect or could 
have an adverse impact on the financial condition of Guam and 
various


Page 61

agencies and political subdivisions located in Guam. The Sponsor 
is unable to predict whether or to what extent such factors or 
other factors may affect the issuers of Bonds, the market value 
or marketability of the Bonds or the ability of the respective 
issuers of the Bonds acquired by the Trusts to pay interest on 
or principal of the Bonds.

What are the Expenses and Charges?

The Sponsor does not charge the Fund any advisory fee. At no cost 
to the Trusts, the Sponsor has borne all the expenses of creating 
and establishing the Fund, including the cost of the initial preparation, 
printing and execution of the Indenture and the certificates for 
the Units, legal and accounting expenses, expenses of the Trustee 
and other out-of-pocket expenses.

For valuations of Bonds in Series 8 through 44 of the Fund, the 
Evaluator receives from each series of the Fund a weekly fee of 
$35 plus $.25 for each issue of Bonds in excess of 50 issues (treating 
separate maturities as separate issues and excluding Existing 
Fund Units). For Series 45 and subsequent Series of the National 
Trust and for all Series of the Multi-State Trust, New York Trust 
and Pennsylvania Trust, the Evaluator receives the fee indicated 
under "Summary of Essential Information" in Part One. The fees 
of the Trustee for ordinary recurring services to the respective 
series of a Trust which they serve are computed at $1.61, $1.12 
and $.86 for Series 8 through 13 of the National Trust, $1.24, 
$.98 and $.69 for Series 14 through Series 137 of the National 
Trust; $1.05, $.80 and $.55 for Series 138 and series subsequent 
thereto of the National Trust; $1.24, $.98 and $.69 for all Series 
of the New York Trust and the Pennsylvania Trust; $1.24 and $.69 
for Series 1-9 of the Multi-State Trust and $1.05 and $.55 for 
Series 10 and 11 of the Multi-State Trust per annum per $1,000 
principal amount of underlying Bonds, for those portions of a 
Trust representing monthly, quarterly (if applicable) and semi-annual 
distribution plans, respectively. The Trustee for Series 41, 42 
and 43 of the National Trust also receives fees of $.54, $.425 
and $.30 per annum per $1,000 face amount of Existing Fund Units 
for those portions of the Fund represented by the respective plans. 
The Trustee's and Evaluator's fees are payable monthly on or before 
each Distribution Date from the Interest Account to the extent 
funds are available and then from the Principal Account. Since 
a Trustee has the use of the funds being held in the Principal 
and Interest Accounts for future distributions, payment of expenses 
and redemptions and since such Accounts are non-interest bearing 
to Unit holders, the Trustee benefits thereby. Part of the Trustee's 
compensation for its services to a Trust is expected to result 
from the use of these funds. Both fees may be increased without 
approval of the Unit holders by amounts not to exceed to proportionate 
increases under the category "All Services Less Rent Shelter" 
in the Consumer Price Index published by the United States Department 
of Labor.

The annualized cost of portfolio insurance is set forth in Part 
One for each series of the Fund other than the Multi-State Trust: 
Pennsylvania Trust, Series 6. The portfolio insurance continues 
so long as a Trust retains the Bonds thus insured. Premiums are 
payable monthly in advance by the Trustee on behalf of the Trust. 
As Bonds in the Portfolio are redeemed by their respective issuers 
or sold by the Trustee, the amount of the premium will be reduced 
in respect of those Bonds no longer owned by or held in a series 
of the Trust which were insured by insurance obtained by the Trust. 
Except with respect to the Multi-State Trust: Pennsylvania Trust, 
Series 6, Bonds for which insurance has been obtained by the issuer 
from Financial Guaranty are also insured by the Multi-State Trust 
but no premium is charged for the insurance obtained by the Multi-State 
Trust on such Bonds. Bonds for which insurance has been obtained 
by the issuer from insurance companies other than Financial Guaranty 
are also insured by the Multi-State Trust (except with respect 
to the Multi-State Trust: Pennsylvania Trust, Series 6) but the 
premiums for insurance obtained by the Multi-State Trust on such 
Bonds reflect the existence of the insurance obtained by the issuer 
from such other insurance companies. In the case of Bonds for 
which insurance has been obtained by the issuer, the Trust either 
incurs no cost (because such Bonds were not additionally insured 
under the policy obtained by the Trust) or a cost which reflects 
the existence of such insurance if the Bonds are covered by the 
policy obtained by the Trust. The Fund does not incur any cost 
for insurance which relates to bonds underlying Existing


Page 62

Fund Units, since the premium or premiums for such insurance has 
been paid either by the Existing Funds or by the respective issuer 
of such bonds. Bonds insured by the issuer, for Series 111 and 
prior series of the National Trust, and all Series of the New 
York and Pennsylvania Trust, and Existing Fund Units are not additionally 
insured by the series of the Fund. For Series 112 and subsequent 
series of the National Trust and all series of the Multi-State 
Trust (except Multi-State Trust: Pennsylvania Trust, Series 6), 
the premium payable for Permanent Insurance will be paid solely 
from the proceeds of the sale of a Bond in the event the Trustee 
exercises the right to obtain Permanent Insurance on the Bond. 
The premiums for such Permanent Insurance with respect to each 
Bond will decline over the life of the Bond.

The following additional charges are or may be incurred by a Trust: 
all expenses (including legal and auditing expenses) of the Trustee 
incurred in connection with its responsibilities under the Indenture, 
except in the event of negligence, bad faith or willful misconduct 
on its part; the expenses and costs of any action undertaken by 
the Trustee to protect the Trust and the rights and interests 
of the Unit holders; fees of the Trustee for any extraordinary 
services perform under the Indenture; indemnification of the Trustee 
for any loss, liability or expense incurred by it without negligence, 
bad faith or willful misconduct on its part, arising out of, or 
in connection with, its acceptance or administration of the Trust; 
indemnification of the Sponsor for any loss, of liability or expense 
incurred without gross negligence, bad faith or willful misconduct 
in acting as Depositor of the Trust; all taxes and other governmental 
charges imposed upon the Securities or any part of the Trust (no 
such taxes or charges are being levied or made or, to the knowledge 
of the Sponsor, contemplated); and expenditures incurred in contacting 
Unit holders upon termination of the Trust. The above expenses 
and the Trustee's annual fee, when paying or owing to the Trustee, 
are secured by a lien on the Trust. In addition, the Trustee is 
empowered to sell Securities in order to make funds available 
to pay all these amounts if funds are not otherwise available 
in the Interest and Principal Accounts of the Trust. The Trust 
will be audited on an annual basis at the expense of the Trust 
by independent auditors selected by the Sponsor. The Trustee shall 
not be required, however, to cause such an audit to be performed 
if its cost to a Trust shall exceed $.50 per Unit on an annual 
basis. Unit holders of a Trust covered by an audit may obtain 
a copy of the audited financial statements upon request.

                         Public Offering

How is the Public Offering Price Determined?

Although it is not obligated to do so, the Sponsor intends to 
maintain a market for the Units and continuously to offer to purchase 
Units at prices, subject to change at any time, based upon the 
aggregate bid price of the Bonds in the portfolio of each Trust 
plus interest accrued to the date of settlement. All expenses 
incurred in maintaining a market, other than the fees of the Evaluator 
and the costs of the Trustee in transferring and recording the 
ownership of Units, will be borne by the Sponsor. If the supply 
of Units exceeds demand, or for some other business reason, the 
Sponsor may discontinue purchases of Units at such prices. If 
a Unit holder wishes to dispose of his Units, he should inquire 
of the Sponsor as to current market prices prior to making a tender 
for redemption to the Trustee. Prospectuses relating to certain 
other bond funds indicate an intention, subject to change, on 
the part of the respective sponsors of such funds to repurchase 
units of those funds on the basis of a price higher than the bid 
prices of the securities in the funds. Consequently, depending 
upon the prices actually paid, the repurchase price of other sponsors 
for units of their funds may be computed on a somewhat more favorable 
basis than the repurchase price offered by the Sponsor for Units 
of a Trust in secondary market transactions. The purchase price 
per unit of such bond funds will depend primarily on the value 
of the securities in the Portfolio of the applicable Trust.

The Public Offering Price of Units of a Trust will be determined 
by adding to the Evaluator's determination of the aggregate bid 
price of the Bonds in a Trust the appropriate sales charge determined 
in accordance with the schedule set forth below, based upon the 
number of years remaining to the maturity of each Bond in the 
portfolio of the Trust, adjusting the total to reflect the amount 
of any cash held in or advanced to the principal account of the 
Trust and dividing the result by the number of Units of such trust 
then


Page 63

outstanding. The minimum sales charge on Units will be 3% of the 
Public Offering Price (equivalent to 3.093% of the net amount 
invested). For purposes of computation, Bonds will be deemed to 
mature on their expressed maturity dates unless: (a) the Bonds 
have been called for redemption or funds or securities have been 
placed in escrow to redeem them on an earlier call date, in which 
case such call date will be deemed to be the date upon which they 
mature; or (b) such Bonds are subject to a "mandatory tender," 
in which case such mandatory tender will be deemed to be the date 
upon which they mature.

The effect of this method of sales charge computation will be 
that different sales charge rates will be applied to each of the 
various Bonds in the Trusts based upon the maturities of such 
bonds, in accordance with the following schedule:

<TABLE>
<CAPTION>

                                    Secondary Offering Period 
                                               Sales Charge 
                                 ________________________________    

                                Percentage              Percentage
                                 of Public                of Net
                                 Offering                 Amount
Years to Maturity                  Price                  Invested 
_________________               __________              __________
<S>                             <C>                     <C>

0 Months to 1 Year              1.00%                   1.010%
1 but less than 2               1.50                    1.523 
2 but less than 3               2.00                    2.041 
3 but less than 4               2.50                    2.564 
4 but less than 5               3.00                    3.093 
5 but less than 6               3.50                    3.627 
6 but less than 7               4.00                    4.167 
7 but less than 8               4.50                    4.712 
8 but less than 9               5.00                    5.263 
9 but less than 10              5.50                    5.820 
10 or more                      5.80                    6.157


</TABLE>

There will be no reduction of the sales charges for volume purchases. 
A dealer will receive from the Sponsor a dealer concession of 
70% of the total sales charges for Units sold by such dealer and 
dealers will not be eligible for additional concessions for Units 
sold pursuant to the above schedule.

An investor may aggregate purchases of Units of two consecutive 
series of a particular State, National, Discount, Intermediate, 
Long Intermediate or Short Intermediate Trust for purposes of 
calculating the discount for volume purchases listed above. Additionally, 
with respect to the employees, officers and directors (including 
their immediate families and trustees, custodians or a fiduciary 
for the benefit of such person) of Nike Securities L.P. and its 
subsidiaries the sales charge is reduced by 2% of the Public Offering 
Price for purchases of Units during the initial and secondary 
offering periods.

Any such reduced sales charge shall be the responsibility of the 
selling Underwriter or dealer except that with respect to purchases 
of Units of $500,000 or more, the Sponsor will reimburse the selling 
Underwriter or dealer in an amount equal to $2.50 per Unit (in 
the case of a Discount Trust, .25% of the Public Offering Price). 
The reduced sales charge structure will apply on all purchases 
of Units in a Trust by the same person on any one day from any 
one Underwriter or dealer and, for purposes of calculating the 
applicable sales charge, purchases of Units in the Fund will be 
aggregated with concurrent purchases by the same person from such 
Underwriter or dealer of units in any series of tax-exempt unit 
investment trusts sponsored by Nike Securities L.P. Additionally, 
Units purchased in the name of the spouse of a purchaser or in 
the name of a child of such purchaser under 21 years of age will 
be deemed, for the purpose of calculating the applicable sales 
charge, to be additional purchases by the purchaser. The reduced 
sales charges will also be applicable to a trustee or other fiduciary 
purchasing securities for a single trust estate or single fiduciary 
account.

Underwriters, dealers and others who, in a single month, sell 
Units of any Series of The First Trust GNMA, The First Trust of 
Insured Municipal Bonds, The First Trust Combined Series or any 
other unit investment


Page 64

trust of which Nike Securities L.P. is the Sponsor (the "UIT Units"), 
which sale of UIT Units are in the aggregate following dollar 
amounts, will receive additional concessions as indicated in the 
following table:

<TABLE>
<CAPTION>

        Aggregate Monthly
        Dollar Amount of
        UIT Units Sold at               Additional Concession
        Public Offering Price           (per $1,000 sold)       
        _____________________           _____________________
        <S>                             <C>

        $1,000,000 - $2,499,999         $ .50
        $2,500,000 - $4,999,999         $1.00
        $5,000,000 - $7,499,999         $1.50
        $7,500,000 - $9,999,999         $2.00
        $10,000,000 - or more           $2.50

</TABLE>

Aggregate Monthly Dollar Amount of UIT Units Sold at Public Offering 
Price is based on settled trades for a month, net of redemptions, 
and excludes trades without a sales charge at net asset value.

From time to time the Sponsor may implement programs under which 
Underwriters and dealers of the Fund may receive nominal awards 
from the Sponsor for each of their registered representatives 
who have sold a minimum number of UIT Units during a specified 
time period. In addition, at various times the Sponsor may implement 
other programs under which the sales force of an Underwriter or 
dealer may be eligible to win other nominal awards for certain 
sales efforts, or under which the Sponsor will allow to any such 
Underwriter or dealer that sponsors sales contests or recognition 
programs conforming to criteria established by the Sponsor, or 
participates in sales programs sponsored by the Sponsor, an amount 
not exceeding the total applicable sales charges on the sales 
generated by such person at the public offering price during such 
programs. Also, the Sponsor in its discretion may from time to 
time pursuant to objective criteria established by the Sponsor 
pay fees to qualifying Underwriters or dealers for certain services 
or activities which are primarily intended to result in sales 
of Units of the Trusts. Such payments are made by the Sponsor 
out of its own assets, and not out of the assets of the Trusts. 
These programs will not change the price Unit holders pay for 
their Units or the amount that the Trusts will receive from the 
Units sold.

A comparison of tax-free and equivalent taxable estimated current 
returns and estimated long-term returns with the returns on various 
taxable investments is one element to consider in making an investment 
decision. The Sponsor may from time to time in its advertising 
and sales materials compare the then current estimated returns 
on the Trust and returns over specified periods on other similar 
Trusts sponsored by Nike Securities L.P. with returns on taxable 
investments such as corporate or U.S. Government bonds, bank CDs 
and money market accounts or money market funds, each of which 
has investment characteristics that may differ from those of the 
Trust. U.S. Government bonds, for example, are backed by the full 
faith and credit of the U.S. Government and bank CDs and money 
market accounts are insured by an agency of the federal government. 
Money market accounts and money market funds provide stability 
of principal, but pay interest at rates that vary with the condition 
of the short-term debt market. The investment characteristics 
of the Trust are described more fully elsewhere in this Prospectus.

The aggregate price of the Securities in each Trust is determined 
by whoever from time to time is acting as evaluator (the "Evaluator"), 
on the basis of bid prices, as of the close of trading on the 
New York Stock Exchange on each day on which it is open, (1) on 
the basis of current market prices for the Bonds obtained from 
dealers or brokers who customarily deal in bonds comparable to 
those held by the Trust; (2) if such prices are not available 
for any of the Bonds, on the basis of current market prices for 
comparable bonds; (3) by determining the value of the Bonds by 
appraisal; or (4) by any combination of the above.  For purposes 
of such determinations, the close of trading on the New York Stock 
Exchange is 4:00 p.m. Eastern time.  Unless Bonds are in default 
in payment of principal or interest or, in the Sponsor's opinion, 
are being quoted in the market at values which reflect a significant 
risk of such default, the Evaluator will not attribute any value 
to


Page 65

the insurance obtained by the Trust. On the other hand, the value 
of insurance obtained by the issuer of Bonds is reflected and 
included in the market value of such Bonds.

The Evaluator will consider in its evaluation of Bonds deposited 
in a Series of the National Trust prior to Series 112 and Bonds 
deposited in any Series of the New York Trust and the Pennsylvania 
Trust which are, in the Sponsor's opinion, being quoted in the 
market at values which reflect a significant risk of such default 
(the "Defaulted Bonds") and which are covered by insurance obtained 
by such series of the Trust, the value of the insurance guaranteeing 
interest and principal payments as well as the market value of 
the Defaulted Bonds and the market value of bonds of issuers whose 
bonds, if identifiable, are of the same purpose of issue as the 
Defaulted Bonds, carry identical interest rates and maturities 
and are of a creditworthiness comparable to the Defaulted Bonds 
before the Defaulted Bonds went into default or became subject 
to a significant risk of such default. If such other bonds are 
not identifiable, the Evaluator will compare prices of bonds not 
subject to a significant risk of default that have, to the extent 
possible, similar characteristics as to purpose of issue, interest 
rates, maturities and creditworthiness. In any case the Evaluator 
will consider the ability of an insurer to meet its commitments 
under the Trust's insurance policy. For example, if the Trust 
were to hold the defaulted Bonds of a municipality, the Evaluator 
would first consider in its evaluation the market price of the 
defaulted Bonds. The Evaluator would also attribute a value to 
the insurance feature of the defaulted Bonds which would be equal 
to the difference between the market value of the Defaulted Bonds 
insured by the Trust and the market value of comparable bonds 
which were not in default in payment of principal or interest 
or in significant risk of such default. The Evaluator intends 
to use a similar valuation method with respect to Bonds insured 
by such series of the Trust if there is a significant risk of 
default and a resulting decrease in the market value. However, 
the Evaluator will not assign a value greater than par value to 
Bonds in default or in significant risk of default.

The Evaluator will consider in its evaluation of Bonds, deposited 
in Series 112 and subsequent Series of the National Trust and 
all Series of the Multi-State Trust, which are in default in payment 
of principal or interest or, in the Sponsor's opinion, in significant 
risk of such default and which are covered by insurance obtained 
by Series 112 and subsequent Series of the National Trust and 
all Series of the Multi-State Trust, the value of the insurance 
guaranteeing interest and principal payments. The value of the 
insurance will be equal to the difference between (i) the market 
value of Defaulted Bonds assuming the exercise of the right to 
obtain Permanent Insurance (less the insurance premium attributable 
to the purchase of Permanent Insurance) and (ii) the market value 
of such Defaulted Bonds not covered by Permanent Insurance. In 
addition, the Evaluator will consider the ability of Financial 
Guaranty to meet its commitments under the Trust's insurance policy, 
including the commitments to issue Permanent Insurance. It is 
the position of the Sponsor that these methods are fair methods 
of valuing the Bonds and the insurance obtained by the Trust and 
reflect a proper valuation method in accordance with the provisions 
of the Investment Company Act of 1940. 

The Evaluator may be attributing value to insurance for the purpose 
of computing the price or redemption value of Units for certain 
series of the Fund. See Part One for further information as to 
whether value is being attributed to insurance in determining 
the value of Units for that series of the Trust. For a description 
of the circumstances under which a full or partial suspension 
of the right of Unit holders to redeem their Units may occur, 
see "How May Units be Redeemed?"

The Evaluator shall determine daily the valuation of the Securities 
as of the close of trading on the New York Stock Exchange (4:00 
p.m. Eastern time) on each day on which the Exchange is open. 
For transactions occurring prior to the close of trading on the 
New York Stock Exchange, the Public Offering Price will be computed 
as of the close of trading on the Exchange on that day. For transactions 
occurring after the close of trading on the New York Stock Exchange 
(4:00 p.m. Eastern time), or on a day when the New York Stock 
Exchange is closed, the Public Offering Price will be computed 
as of the close of trading on the Exchange on the next day that 
such Exchange is open for trading. The price so determined will 
be the basis for purchases or sales of outstanding Units during 
the period of time any such price is effective.


Page 66

The secondary market Public Offering Price of the Units will be 
equal to the bid price per Unit of the Bonds in the Trust, plus 
(less) any balance (overdraft) in the principal cash account of 
such Trust, plus the applicable sales charge.

Although payment is normally made five business days following 
the order for purchase, payment may be made prior thereto. Cash, 
if any, made available to the Sponsor prior to the date of settlement 
for the purchase of Units may be used in the Sponsor's business 
and may be deemed to be a benefit to the Sponsor, subject to the 
limitations of the Securities Exchange Act of 1934. Delivery of 
Certificates representing Units so ordered will be made five business 
days following such order or shortly thereafter. See "Rights of 
Unit Holders-How may Units be Redeemed?" for information regarding 
the ability to redeem Units ordered for purchase.

How are Units Distributed?

It is he intention of the Sponsor to qualify Units of the Fund 
for sale in a number of states. Sales will be made to dealers 
and others at prices which represent a concession or agency commission 
of 4.0% of the Public Offering Price per Unit for each State, 
Discount or National Trust, 3.0% of the Public Offering Price 
for an Intermediate or Long Intermediate Trust, and 2.5% of the 
Public Offering Price per Unit for a Short Intermediate Trust, 
but the Sponsor reserves the right to change the amount of the 
concession to dealers and others from time to time. Certain commercial 
banks are making Units of the Trust available to their customers 
on an agency basis. A portion of the sales charge paid by these 
customers is retained by or remitted to the banks in the amounts 
indicated in the second preceding sentence. Under the Glass-Steagall 
Act, banks are prohibited from underwriting Fund Units, however, 
the Glass-Steagall Act does permit certain agency transactions 
and the banking regulators have not indicated that these particular 
agency transactions are not permitted under such Act. In Texas 
and in certain other states, any banks making Units available 
must be registered as broker-dealers under state law.

What are the Sponsor's Profits?

The Sponsor and participating dealers will receive a gross sales 
commission as indicated in Part One for each Trust less any reduced 
sales charge for quantity purchases as described under "How is 
the Public Offering Price Determined?"

In maintaining a market for the Units, the Sponsor will also realize 
profits or sustain losses in the amount of any difference between 
the price at which Units are purchased (based on the bid prices 
of the Securities in each Trust) and the price at which Units 
are resold (which price includes the sales charge) or redeemed 
(based on the bid prices of the Securities in each Trust). The 
secondary market public offering price of Units may be greater 
or less than the cost of such Units to the Sponsor.

                     RIGHTS OF UNIT HOLDERS

How are Certificates Issued and Transferred?

The Trustee is authorized to treat as the record owner of Units 
that person who is registered as such owner on the books of the 
Trustee. Ownership of Units is evidenced by registered certificates 
executed by the Trustee and the Sponsor. Delivery of certificates 
representing Units ordered for purchase is normally made five 
business days following such order or shortly thereafter. Certificates 
are transferable by presentation and surrender to the Trustee 
properly endorsed or accompanied by written instrument or instruments 
of transfer. Certificates to be redeemed must be properly endorsed 
or accompanied by a written instrument or instruments of transfer. 
A Unit holder must sign exactly as his name appears on the face 
of the certificate with the signature guaranteed by an officer 
of a commercial bank or trust company, a member firm of either 
the New York, American, Midwest or Pacific Stock Exchange, or 
in such other manner as may be acceptable to the Trustee. In certain 
instances the Trustee may require additional documents such as, 
but not limited to, trust instruments, certificates of death, 
appointments as executor or administrator or certificates of corporate 
authority. Record ownership may occur before settlement.


Page 67

Certificates will be issued in fully registered form, transferable 
only on the books of the applicable Trustee in denominations of 
one Unit or any multiple thereof, numbered serially for purposes 
of identification. Certificates for Units will bear an appropriate 
notation on their face indicating which plan of distribution has 
been selected in respect thereof. When a change is made, the existing 
certificate must be surrendered to the appropriate Trustee and 
a new certificate issued to reflect the then effective plan of 
distribution. There is no charge for this service.

Although no such charge is now made or contemplated, a Unit holder 
may be required to pay $2.00 to the Trustee per certificate reissued 
or transferred for reasons other than to change the plan of distribution, 
and to pay any governmental charge that may be imposed in connection 
with each such transfer or exchange. For new certificates issued 
to replace destroyed, stolen or lost certificates, the Unit holder 
may be required to furnish indemnity satisfactory to the Trustee 
and pay such expenses as the Trustee may incur. Mutilated certificates 
must be surrendered to the appropriate Trustee for replacement.

How are Interest and Principal Distributed?

Interest from each Trust will be distributed on or shortly after 
the first day of each month on a pro rata basis to Unit holders 
of record as of the preceding Record Date who are entitled to 
distributions at that time under the plan of distribution chosen. 
All distributions will be net of applicable expenses for such 
Trust.

The pro rata share of cash in the Principal Account of each Trust 
will be computed monthly as of the fifteenth day of each month, 
and distributions to the Unit holders as of the applicable Record 
Date will be made on or shortly after the first day of the following 
month. Proceeds received from the disposition of any of the Securities 
(less any premiums due with respect to Bonds in Series 112 and 
subsequent Series of the National Trust and any Series of the 
Multi-State Trust (except for the Multi-State Trust: Pennsylvania 
Trust, Series 6) for which the Trustee has exercised the right 
to obtain Permanent Insurance) after a Record Date and prior to 
the following Distribution Date will be held in the Principal 
Account and not distributed until the next Distribution Date. 
The Trustee is not required to pay interest on funds held in the 
Principal or Interest Accounts of a Trust (but may itself earn 
interest thereon and therefore benefit from the use of such funds), 
nor to make a distribution from the Principal Account unless the 
amount available for distribution shall equal at least $1.00 per 
Unit.

The Trustee will credit to the Interest Account of each Trust 
all interest received by such Trust, including that part of the 
proceeds (including insurance proceeds) of any disposition of 
Securities which represents accrued interest. Other receipts will 
be credited to the Principal Account of such Trust. The distribution 
to the Unit holders as of each applicable Record Date will be 
made on the following Distribution Date or shortly thereafter 
and shall consist of an amount substantially equal to such portion 
of the holder's pro rata share of the estimated annual income 
after deducting estimated expenses as is consistent with the distribution 
plan chosen. Because interest payments are not received by the 
Fund at a constant rate throughout the year, such interest distribution 
may be more or less than the amount credited to the Interest Account 
as of the Record Date. For the purpose of minimizing fluctuations 
in the distributions from the Interest Account, the Trustee is 
authorized to advance such amounts as may be necessary to provide 
interest distributions of approximately equal amounts. The Trustee 
shall be reimbursed, without interest, for any such advances from 
funds in the Interest Account on the ensuing Record Date. Persons 
who purchase Units between a Record Date and a Distribution Date 
will receive their first distribution on the second Distribution 
Date after the purchase under the applicable plan of distribution. 
The Trustee is not required to pay interest on Funds held in the 
Principal or Interest Account of a Trust (but may itself earn 
interest thereon and therefore benefits from the use of such funds).

As of the fifteenth of each month, the applicable Trustee will 
deduct from the Interest Account of each Trust and, to the extent 
funds are not sufficient therein, from the Principal Account of 
each Trust, amounts necessary to pay the expenses of such Trust. 
A Trustee also may withdraw from said accounts such amounts, if 
any, as it deems necessary to establish a reserve for any governmental 
charges payable out of the


Page 68

Trust. Amounts so withdrawn shall not be considered a part of 
the Trust's assets until such time as the Trustee shall return 
all or any part of such amounts to the appropriate account. In 
addition, a Trustee may withdraw from the Interest Account and 
the Principal Account of a Trust such amounts as may be necessary 
to cover redemption of Units of such Trust by the Trustee.

Record Dates for monthly distributions will be the fifteenth day 
of each month, Record Dates for quarterly distributions (if applicable) 
will be the fifteenth day of March, June, September and December 
and Record Dates for semi-annual distributions will be the fifteenth 
day of June and December. Distributions will be made on the first 
day of the month subsequent to the respective Record Dates.

The plan of distribution selected by a Unit holder will remain 
in effect until changed. Unit holders purchasing Units in the 
secondary market will initially receive distributions in accordance 
with the election of the prior owner. Each year, approximately 
six weeks prior to the end of May, the applicable Trustee will 
furnish each Unit holder a card to be returned to such Trustee 
not more than 30 nor less than 10 days before the end of such 
month. Unit holders desiring to change the plan of distribution 
in which they are participating may so indicate on the card and 
return same, together with their certificate, to the Trustee. 
If the card and certificate are returned to the Trustee, the change 
will become effective as of June 16 of that year. If the card 
and certificate are not returned to the Trustee, the Unit holder 
will be deemed to have elected to continue with the same plan 
for the following twelve months.

How Can Distributions to Unit Holders be Reinvested?

Universal Distribution Option. Unit holders may elect participation 
in a Universal Distribution Option which permits a Unit holder 
to direct the Trustee to distribute principal and interest payments 
to any other investment vehicle of which the Unit holder has an 
existing account. For example, at a Unit holder's direction, the 
Trustee would distribute automatically on the applicable distribution 
date interest income, capital gains or principal on the participant's 
Units to, among other investment vehicles, a Unit holder's checking, 
bank savings, money market, insurance, reinvestment or any other 
account. All such distributions, of course, are subject to the 
minimum investment and sales charges, if any, of the particular 
investment vehicle to which distributions are directed. The Trustee 
will notify the participant of each distribution pursuant to the 
Universal Distribution Option. The Trustee will distribute directly 
to the Unit holder any distributions which are not accepted by 
the specified investment vehicle. A participant may at any time, 
by so notifying the Trustee in writing, elect to terminate his 
participation in the Universal Distribution Option and receive 
directly future distributions on his Units.

Distribution Reinvestment Option. The Sponsor has entered into 
an arrangement with First Trust Tax-Free Bond Fund (the "Tax-Free 
Bond Fund"), which permits any Unit holder of a Trust to elect 
to have each distribution of interest income or principal, including 
capital gains, on his Units automatically reinvested in shares 
of the Tax-Free Bond Fund. Oppenheimer Management Corporation 
is the investment adviser of the Tax-Free Bond Fund. The Tax-Free 
Bond Fund is an open-end, diversified management investment company 
which currently offers shares of two series. The investment objective 
of First Trust Tax-Free Bond Fund-Income Series is to provide 
a high level of current interest income exempt from Federal income 
tax through the purchase of investment grade securities. The investment 
objective of First Trust Tax-Free Bond Fund-Insured Series is 
to provide as high a level of current interest income exempt from 
Federal income tax as is consistent with the assurance of the 
scheduled record of interest and principal through insurance and 
the preservation of capital (the income of either series may constitute 
an item of preference for determining the Federal alternative 
minimum tax). The objectives and policies of each Series of the 
Tax-Free Bond Fund are presented in more detail in the Tax-Free 
Bond Fund prospectus.

Each person who purchases Fund Units may use the card attached 
to this prospectus to request a prospectus describing the Tax-Free 
Bond Fund and a form by which such person may elect to become 
a participant in Distribution Reinvestment Option with respect 
to the Tax-Free Bond Fund. Each distribution of interest income 
or principal, including capital gains, on the participant's Units 
will automatically be applied


Page 69

by the Trustee to purchase shares (or fractions thereof) of the 
Tax-Free Bond Fund without a sales charge and with no minimum 
investment requirements.

The shareholder service agent for the Tax-Free Bond Fund will 
mail to each participant in the Distribution Reinvestment Option 
confirmations of all transactions undertaken for such participant 
in connection with the receipt of distributions from any of the 
Trusts and the purchase of shares (or fractions thereof) of the 
Tax-Free Bond Fund.

A participant may at any time, by so notifying the Trustee in 
writing, elect to terminate his participation in the Distribution 
Reinvestment Option and receive future distributions on his Units 
in cash. There will be no charge or other penalty for such termination. 
The Sponsor and the Tax-Free Bond Fund each have the right to 
terminate the Distribution Reinvestment Option, in whole or in 
part.

It should be remembered that even if distributions are reinvested 
through the Universal Distribution Option or the Distribution 
Reinvestment Option they are still treated as distributions for 
income tax purposes.

What Reports will Unit Holders Receive?

The Trustee shall furnish Unit holders of each Trust in connection 
with each distribution a statement of the amount of interest, 
if any, and the amount of other receipts, if any, which are being 
distributed, expressed in each case as a dollar amount per Unit. 
Within a reasonable time after the end of each calendar year, 
the Trustee will furnish to each person who at any time during 
the calendar year was a Unit holder of record, a statement as 
to (1) the Interest Account: interest received (including amounts 
representing interest received upon any disposition of Securities 
of such Trust), the amount of such interest representing insurance 
proceeds, deductions for payment of applicable taxes and fees 
and expenses of the Fund, redemption of Units and the balance 
remaining after such distributions and deductions, expressed both 
as a total dollar amount and as a dollar amount representing the 
pro rata share of each Unit outstanding on the last business day 
of such calendar year; (2) the Principal Account: the dates of 
disposition of any Securities of such Trust and the net proceeds 
received therefrom (excluding any portion representing interest, 
and in the case of Series 112 and subsequent Series of the National 
Trust and any Series of the Multi-State Trust (except for the 
Multi-State Trust: Pennsylvania Trust, Series 6), the premium 
attributable to the exercise of the right to obtain Permanent 
Insurance), deductions for payment of applicable taxes and for 
fees and expenses of the Trust, redemptions of Units, and the 
balance remaining after such distributions and deductions, expressed 
both as a total dollar amount and as a dollar amount representing 
the pro rata share of each Unit outstanding on the last business 
day of such calendar year; (3) the Securities held and the number 
of Units of such Trust outstanding on the last business day of 
such calendar year; (4) the Redemption Price per Unit based upon 
the last computation thereof made during such calendar year; and 
(5) the amounts actually distributed during such calendar year 
from the Interest Account and from the Principal Account of such 
Trust, separately stated, expressed both as total dollar amounts 
and as dollar amounts per Unit outstanding on the Record Date 
for such distributions.

In order to comply with Federal and state tax reporting requirements, 
Unit holders will be furnished, upon request to the applicable 
Trustee, evaluations of the Bonds in their Trust furnished to 
it by the Evaluator.

Each distribution statement will reflect pertinent information 
in respect of all plans of distribution so that Unit holders may 
be informed regarding the results of other plan or plans of distribution.

How May Units be Redeemed?

A Unit holder may redeem all or a portion of his Units by tender 
to the applicable Trustee at its corporate trust office in the 
City of New York of the certificates representing the Units to 
be redeemed, duly endorsed or accompanied by proper instruments 
of transfer with signature guaranteed as explained above (or by 
providing satisfactory indemnity, as in connection with lost, 
stolen or destroyed certificates), and payment of applicable governmental 
charges, if any. No redemption fee will be charged. On the seventh 
calendar day following


Page 70

such tender, or if the seventh calendar day is not a business 
day, on the first business day prior thereto, the Unit holder 
will be entitled to receive in cash an amount for each Unit equal 
to the Redemption Price per Unit next computed after receipt by 
the applicable Trustee of such tender of Units. The "date of tender" 
is deemed to be the date on which Units are received by the applicable 
Trustee, except that as regards Units received after the close 
of trading on the New York Stock Exchange (4:00 p.m. Eastern time), 
the date of tender is the next day on which such Exchange is open 
for trading and such Units will be deemed to have been tendered 
to the applicable Trustee on such day for redemption at the redemption 
price computed on that day. Units so redeemed shall be canceled.

Accrued interest  to the settlement date paid on redemption shall 
be withdrawn from the Interest Account of the Trust or, if the 
balance therein is insufficient, from the Principal Account of 
such Trust. All other amounts paid on redemption shall be withdrawn 
from the Principal Account of the Trust.

The Redemption Price per Unit (and the Public Offering Price of 
Unit will be determined on the basis of the bid price of the Securities 
in the Trust, as of the close of trading on the New York Stock 
Exchange on the date any such determination is made. The Redemption 
Price per Unit is the pro rata share of each Unit determined by 
the applicable Trustee on the basis of (1) the cash on hand in 
the Trust or moneys in the process of being collected, (2) the 
value of the Securities in the Trust based on the bid prices of 
the Bonds in such Trust, except for those cases in which the value 
of insurance has been added, and (3) interest accrued thereon, 
less (a) amounts representing taxes or other governmental charges 
payable out of such Trust and (b) the accrued expenses of such 
Trust, and (c) cash held for distribution to Unit holders of record 
as of a date prior to the evaluation then being made. The Evaluator 
may determine the value of the Securities in the Trust (1) on 
the basis of current bid prices of the Bonds (and bonds underlying 
Existing Fund Units) obtained from dealers or brokers who customarily 
deal in bonds comparable to those held by such Trust, (2) on the 
basis of bid prices for bonds comparable to any Bonds for which 
bid prices are not available, (3) by determining the value of 
the Securities by appraisal, or (4) by any combination of the 
above. In determining the Redemption Price per Unit no value will 
be attributed to the portfolio insurance obtained by each series 
of the Trust unless the Bonds insured by such portfolio insurance 
are in default in payment of principal or interest or, in the 
Sponsor's opinion, in significant risk of such default. On the 
other hand, any Bonds insured under a policy obtained by the issuer 
thereof are entitled to the benefits of such insurance at all 
times and such benefits are reflected and included in the market 
value of such Bonds. See "Why and How are the Trusts Insured?" 
For a description of the situation in which the Evaluator may 
value the insurance obtained by the Trust, see "How is the Public 
Offering Price Determined?"

The difference between the bid and offering prices of such Bonds 
may be expected to average 1-2% of the principal amount. In the 
case of actively traded bonds, the difference may be as little 
as  1/2 of 1% and, in the case of inactively traded bonds, such 
difference usually will not exceed 3%. Therefore, the price at 
which Units may be redeemed could be less than the price paid 
by the Unit holder.

The Trustee is empowered to sell underlying Securities in a Trust 
in order to make funds available for redemption. To the extent 
that Securities are sold, the size and diversity of such Trust 
will be reduced. Such sales may be required at a time when Securities 
would not otherwise be sold and might result in lower prices than 
might otherwise be realized. Under the provisions for insurance 
obtained by each series of the National Trust prior to Series 
112 and each series of the New York Trust and the Pennsylvania 
Trust the insurance may not be transferred by any such Trust. 
For Series 112 and subsequent Series of the National Trust and 
all Series of the Multi-State Trust (except for the Multi-State 
Trust: Pennsylvania Trust, Series 6), the Trustee may obtain Permanent 
Insurance on the Bonds. Accordingly, any Bonds in a series of 
the Fund prior to Series 112 of the National Trust and any Series 
of the New York Trust and the Pennsylvania Trust must be sold 
on an uninsured basis, while Bonds sold from Series 112 and subsequent 
Series of the National Trust and all Series of the Multi-State 
Trust (except for the Multi-State Trust: Pennsylvania Trust, Series 
6) for which Permanent Insurance has been obtained will be sold 
on an insured basis (as will Bonds on which insurance has been 
obtained by the issuer thereof).


Page 71

The right of redemption may be suspended and payment postponed 
for any period during which the New York Stock Exchange is closed, 
other than for customary weekend and holiday closings, or during 
which the Securities and Exchange Commission determines that trading 
on that Exchange is restricted or an emergency exists, as a result 
of which disposal or evaluation of the Securities is not reasonably 
practicable or for such other periods as the Securities and Exchange 
Commission may by order permit. Under certain extreme circumstances, 
the Sponsor may apply to the Securities and Exchange Commission 
for an order permitting a full or partial suspension of the right 
of Unit holders to redeem their Units.

How May Units be Purchased by the Sponsor?

The Trustee shall notify the Sponsor of any tender of Units for 
redemption. If the Sponsor's bid in the secondary market at that 
time equals or exceeds the Redemption Price per Unit, it may purchase 
such Units by notifying the Trustee before 12:00 p.m. Eastern 
time on the next succeeding business day and by making payment 
therefor to the Unit holder not later than the day on which the 
Units would otherwise have been redeemed by the Trustee. Units 
held by the Sponsor may be tendered to the Trustee for redemption 
in the same manner as any other Units.

The offering price of any Units acquired by the Sponsor will be 
determined in accordance with the Public Offering Price described 
in the then currently effective prospectus describing such Units. 
Any profit or loss resulting from the resale or redemption of 
such Units will belong to the Sponsor.

How May Bonds be Removed from the Fund?

The Trustee is empowered to sell, for the purpose of redeeming 
Units tendered by any Unit holder and for the payment of expenses 
for which funds may not be available, such of the Bonds in each 
Trust on a list furnished by the Sponsor as the Trustee in its 
sole discretion may deem necessary. As described in the following 
paragraph and in certain other unusual circumstances for which 
it is determined by the Trustee to be in the best interests of 
the Unit holders or if there is no alternative, the Trustee is 
empowered to sell Bonds in a Trust which are in default in payment 
of principal or interest or, in the Sponsor's opinion, in significant 
risk of such default and for which value has been attributed to 
the insurance obtained by the Trust. See "Rights of Unit Holders-How 
May Units be Redeemed?" The Sponsor is empowered, but not obligated, 
to direct the Trustee to dispose of Bonds in a Trust in the event 
of advanced refunding. The Sponsor may from time to time act as 
agent for a Trust with respect to selling Bonds out of a Trust. 
From time to time, the Trustee may retain and pay compensation 
to the Sponsor subject to the restrictions under the Investment 
Company Act of 1940, as amended.

If any default in the payment of principal or interest on any 
Bond occurs and no provision for payment is made therefor either 
pursuant to the portfolio insurance or otherwise, within thirty 
days, the Trustee is required to notify the Sponsor thereof. If 
the Sponsor fails to instruct the Trustee to sell or to hold such 
Bond within thirty days after notification by the Trustee to the 
Sponsor of such default, the Trustee may, in its discretion, sell 
the defaulted Bond and not be liable for any depreciation or loss 
thereby incurred.

The Sponsor shall instruct the Trustee to reject any offer made 
by an issuer of any of the Bonds to issue new obligations in exchange 
and substitution for any Bonds pursuant to a refunding or refinancing 
plan except that the Sponsor may instruct the Trustee to accept 
such an offer or to take any other action with respect thereto 
as the Sponsor may deem proper if the issuer is in default with 
respect to such Bonds or in the written opinion of the Sponsor 
the issuer will probably default in respect to such Bonds in the 
foreseeable future. Any obligations so received in exchange or 
substitution will be held by the Trustee subject to the terms 
and conditions in the Indenture to the same extent as Bonds originally 
deposited thereunder. Within five days after the deposit of obligations 
in exchange or substitution for underlying Bonds, the Trustee 
is required to give notice thereof to each Unit holder of the 
affected Trust, identifying the Bonds eliminated and the Bonds 
substituted therefor. Except as stated in this paragraph, the 
acquisition by a Trust of any securities other than the Securities 
initially deposited is prohibited.


Page 72

        INFORMATION AS TO SPONSOR, TRUSTEES AND EVALUATOR

Who is the Sponsor?

Nike Securities L.P., the Sponsor, specializes in the underwriting, 
trading and distribution of unit investment trusts and other securities. 
Nike Securities L.P., an Illinois limited partnership formed in 
1991, acts as Sponsor for successive series of The First Trust 
Combined Series, The First Trust Special Situations Trust, The 
First Trust Insured Corporate Trust, The First Trust of Insured 
Municipal Bonds, The First Trust GNMA, Templeton Growth and Treasury 
Trust, Templeton Foreign Fund & U.S. Treasury Securities Trust 
and The Advantage Growth and Treasury Securities Trust. First 
Trust introduced the first insured unit investment trust in 1974 
and to date more than $7 billion in First Trust unit investment 
trusts have been deposited. The Sponsor's employees include a 
team of professionals with many years of experience in the unit 
investment trust industry. The Sponsor is a member of the National 
Association of Securities Dealers, Inc. and Securities Investor 
Protection Corporation and has its principal offices at 1001 Warrenville 
Road, Lisle, Illinois 60532; telephone number (708) 241-4141. 
As of January 31, 1993, the total partners' capital of Nike Securities 
L.P. was $12,256,319 (unaudited). (This paragraph relates only 
to the Sponsor and not to the Trust or to any series thereof or 
to any other Underwriter. The information is included herein only 
for the purpose of informing investors as to the financial responsibility 
of the Sponsor and its ability to carry out its contractual obligations. 
More detailed financial information will be made available by 
the Sponsor upon request.)

Who are the Trustees?

The Trustee for Series 8 through 137 of the National Trust and 
Series 1-9 of the Multi-State Trust, and all Series of the New 
York Trust and the Pennsylvania Trust is The Bank of New York, 
a trust company organized under the banking laws of New York. 
The Bank of New York has its offices at 101 Barclay Street, 20 
West, New York, New York 10286 (212) 530-7900. The Bank of New 
York is subject to supervision and examination by the Superintendent 
of Banks of the State of New York and the Board of Governors of 
the Federal Reserve System, and its deposits are insured by the 
Federal Deposit Insurance Corporation to the extent permitted 
by law. The Trustee commenced operations on February 3, 1986 when 
it acquired the unit investment trust division of Fidata Trust 
Company New York and assumed the position as Trustee of Series 
8-137 of the National Trust, Series 1-9 of the Multi-State Trust, 
and all Series of the New York Trust and the Pennsylvania Trust 
on June 16, 1986 following the resignation of Fidata Trust Company 
New York on such date.

The Trustee for Series 138 and subsequent Series of the National 
Trust and Series 10 and 11 of the Multi-State Trust is United 
States Trust Company of New York with its principal place of business 
at 45 Wall Street, New York 10005 and its unit investment offices 
at 770 Broadway, New York, New York 10003. Unit holders who have 
questions regarding the Fund may call the Customer Service Help 
Line at 1-800-682-7520. The Trustee is a member of the New York 
Clearing House Association and is subject to supervision and examination 
by the comptroller of the Currency, the Federal Deposit Insurance 
Corporation and the Board of Governors of The Federal Reserve 
System.

The Trustees, whose duties are ministerial in nature, did not 
participate in the selection of the portfolio of each series of 
the Fund. For information relating to the responsibilities of 
the Trustees under the Indenture, reference is made to the material 
set forth under "Rights of Unit Holders-How are Certificates Issued 
and Transferred?" and subsequent sections.

A Trustee or any successor trustee may resign by executing an 
instrument in writing and filing the same with the Sponsor and 
mailing a copy of a notice of resignation to all Unit holders. 
Upon receipt of such notice, the Sponsor is obligated to appoint 
a successor trustee promptly. If a Trustee becomes incapable of 
acting or becomes bankrupt or its affairs are taken over by public 
authorities, the Sponsor may remove such Trustee and appoint a 
successor as provided in the Indenture. If upon resignation of 
a trustee no successor has accepted the appointment within 30 
days after notification, the retiring trustee may apply to a court 
of competent


Page 73

jurisdiction for the appointment of a successor. The resignation 
or removal of a trustee becomes effective only when the successor 
trustee accepts its appointment as such or when a court of competent 
jurisdiction appoints a successor trustee.

Any corporation into which a Trustee may be merged or with which 
it may be consolidated, or any corporation resulting from any 
merger or consolidation to which a Trustee shall be a party, shall 
be the successor Trustee. The Trustee must be a banking corporation 
organized under the laws of the United States or any state and 
having at all times an aggregate capital, surplus and undivided 
profits of not less than $5,000,000.

United States Trust Company of New York and the Bank of New York 
are collectively referred to herein as the "Trustees"and each 
is separately referred to as the Trustee.

Limitations on Liabilities of Sponsor and Trustees

The Sponsor and the Trustees shall be under no liability to Unit 
holders for taking any action or for refraining from taking any 
action in good faith pursuant to the Indenture, or for errors 
in judgment, but shall be liable only for their own willful misfeasance, 
bad faith, gross negligence (ordinary negligence in the case of 
the Trustee) or reckless disregard of their obligations and duties. 
A Trustee shall not be liable for depreciation or loss incurred 
by reason of the sale by such Trustee of any of the Securities. 
In the event of the failure of the Sponsor to act under the Indenture, 
a Trustee may act thereunder and shall not be liable for any action 
taken by it in good faith under the Indenture.

The Trustee shall not be liable for any taxes or other governmental 
charges imposed upon or in respect of the Securities or upon the 
interest thereon or upon it as Trustee under the Indenture or 
upon or in respect of the Trust which a Trustee may be required 
to pay under any present or future law of the United States of 
America or of any other taxing authority having jurisdiction. 
In addition, the Indenture contains other customary provisions 
limiting the liability of a Trustee.

If the Sponsor shall fail to perform any of its duties under the 
Indenture or become incapable of acting or become bankrupt or 
its affairs are taken over by public authorities, then the applicable 
Trustee may (a) appoint a successor Sponsor at rates of compensation 
deemed by the applicable Trustee to be reasonable and not exceeding 
amounts prescribed by the Securities and Exchange Commission, 
(b) terminate the Indenture and liquidate the Trust as provided 
therein or (c) continue to act as Trustee without terminating 
the Indenture.

Who is the Evaluator?

The Evaluator is Securities Evaluation Service, Inc., 531 East 
Roosevelt Road, Suite 200, Wheaton, Illinois 60187. The Evaluator 
may resign or may be removed by the Sponsor and the Trustee, in 
which event the Sponsor and the Trustee are to use their best 
efforts to appoint a satisfactory successor. Such resignation 
or removal shall become effective upon the acceptance of appointment 
by the successor Evaluator. If upon resignation of the Evaluator 
no successor has accepted appointment within 30 days after notice 
of resignation, the Evaluator may apply to a court of competent 
jurisdiction for the appointment of a successor.

The Trustee, Sponsor and Unit holders may rely on any evaluation 
furnished by the Evaluator and shall have no responsibility for 
the accuracy thereof. Determinations by the Evaluator under the 
Indenture shall be made in good faith upon the basis of the best 
information available to it, provided, however, that the Evaluator 
shall be under no liability to the Trustee, Sponsor or the Unit 
holders for errors in judgment. This provision shall not protect 
the Evaluator in any case of willful misfeasance, bad faith, gross 
negligence or reckless disregard of its obligations and duties.

                        OTHER INFORMATION


Page 74

How May the Indenture be Amended or Terminated?

The Sponsor and the Trustee have the power to amend an Indenture 
without the consent of any of the Unit holders when such an amendment 
is (1) to cure an ambiguity or to correct or supplement any provision 
of the Indenture which may be defective or inconsistent with any 
other provision contained therein, or (2) to make such other provisions 
as shall not adversely affect the interest of the Unit holders 
(as determined in good faith by the Sponsor and the Trustee), 
provided that the Indenture is not amended to increase the number 
of Units of any Trust issuable thereunder or to permit the deposit 
or acquisition of securities either in addition to or in substitution 
for any of the Securities initially deposited in a Trust, except 
for the substitution of certain refunding securities for such 
Securities. In the event of any amendment, a Trustee is obligated 
to notify promptly all Unit holders of the substance of such amendment.

A Series of each Trust may be liquidated at any time by consent 
of 100% of the Unit holders of such Trust or by the Trustee when 
the aggregate principal amount of the Securities in the Fund is 
less than 20% of the aggregate principal amount of the Securities 
initially deposited in the Trust. The Indenture will terminate 
upon the redemption, sale or other disposition of the last Securities 
held thereunder, but in no event shall it continue beyond the 
end of the calendar year preceding the fiftieth anniversary of 
its execution. In the event of termination written notice thereof 
will be sent by the Trustee to all Unit holders of such Trust. 
Within a reasonable period after termination, the Trustee will 
sell any Securities remaining in the Trust, and after paying all 
expenses and charges incurred by the Trust, will distribute to 
each Unit holder of such Trust (including the Sponsor if it then 
holds any Units), upon surrender for cancellation of his Certificate 
for Units, his pro rata share of the balances remaining in the 
Interest and Principal Accounts of the Fund, all as provided in 
the Indenture. Because the portfolio insurance obtained by each 
Series of the National Trust prior to Series 112 and each series 
of the New York Trust and the Pennsylvania Trust is applicable 
only while Bonds (or bonds underlying Existing Fund Units) so 
insured are held by each Series of the National Trust prior to 
Series 112 and any series of the New York Trust and the Pennsylvania 
Trust (and does not apply to Bonds or bonds underlying Existing 
Fund Units which are disposed of), the price to be received by 
any series of the National Trust prior to Series 112 and any Series 
of the New York Trust or the Pennsylvania Trust upon the disposition 
of any Bond which is in default in payment of principal or interest 
or whose market value has deteriorated because of a significant 
risk of such default will not reflect any value based on such 
insurance. Therefore, in connection with any liquidation of the 
National Trust prior to Series 112 or the New York Trust or the 
Pennsylvania Trust, it shall not be necessary for the Trustee 
to dispose of any Securities, if retention of such Securities, 
until due, shall be deemed to be in the best interests of Unit 
holders including, but not limited to, situations in which Bond 
or Bonds so insured are in default in payment of principal or 
interest and situations in which a Bond or Bonds so insured reflect 
deteriorated market price resulting from a significant risk of 
such default. Since the Bonds which are insured by insurance obtained 
by the Bond issuer will reflect the value of the related insurance, 
it is the present intention of the Sponsor not to direct the Trustee 
to hold any of such Bonds after the date of termination. All proceeds 
received, less applicable expenses, from insurance on Bonds which 
are in default in payment of principal or interest not disposed 
of at the date of termination will ultimately be distributed to 
Unit holders of record as of such date of termination as soon 
as practicable after the date such defaulted Bonds (or bonds underlying 
Existing Fund Units) become due and applicable insurance proceeds 
have been received by the Trustee of each Trust.

Legal Opinions

The legality of the Units offered hereby was passed upon at the 
time of closing for each series of each Trust, by Chapman and 
Cutler, 111 West Monroe Street, Chicago, Illinois 60603, as counsel 
for the Sponsor.

LeBoeuf, Lamb, Leiby & MacRae, 520 Madison Avenue, New York, New 
York 10022, acts as counsel for Fidata Trust Company New York 
and as Special Counsel for Series 8 through 81 of the National 
Trust for New York tax matters. Booth & Baron, 122 East 42nd Street, 
Suite 1507, New York, New York 10168, acts as counsel for The 
Bank of New York and as Special Counsel for Series 82-137 of the 
National Trust, Series 1 through 9


Page 75

of the Multi-State Trust and all Series of the New York Trust 
and the Pennsylvania Trust for New York tax matters. Carter, Ledyard 
& Milburn, 2 Wall Street, New York, New York 10005, acts as counsel 
for United States Trust Company of New York. Winston & Strawn 
(previously named Cole & Deitz) acted as Special Counsel for Series 
138 and subsequent Series of the National Trust and Series 10 
and 11 of the Multi-State Trust for New York tax matters.

For information with respect to state and local tax matters, including 
the special counsel to the Fund for such matters, see the section 
of the Prospectus describing the state tax status of Unit holders 
appearing therein.

Experts

The financial statements, including the portfolio of each Trust 
appearing in Part One of the Prospectus and Registration Statement 
have been audited by Ernst & Young, independent auditors, as set 
forth in their reports thereon appearing therein, and in the Registration 
Statement, and are included in reliance upon such reports given 
upon the authority of such firm as experts in accounting and auditing.

Description of Bond Ratings*

Standard & Poor's Corporation. A brief description of the applicable 
Standard & Poor's Corporation rating symbols and their meanings 
follow:

A Standard & Poor's corporate or municipal bond rating is a current 
assessment of the creditworthiness of an obligor with respect 
to a specific debt obligation. This assessment may take into consideration 
obligors such as guarantors, insurers, or lessees.

The bond rating is not a recommendation to purchase, sell or hold 
a security, inasmuch as it does not comment as to market price 
or suitability for a particular investor.

The ratings are based on current information furnished by the 
issuer or obtained by Standard & Poor's from other sources it 
considers reliable. Standard & Poor's does not perform an audit 
in connection with any rating and may, on occasion, rely on unaudited 
financial information. The ratings may be changed, suspended or 
withdrawn as a result of changes in, or unavailability of, such 
information, or for other circumstances.

The ratings are based, in varying degrees, on the following considerations:

I. Likelihood of default - capacity and willingness of the obligor 
as to the timely payment of interest and repayment of principal 
in accordance with the terms of the obligation;

II. Nature of and provisions of the obligation;

III. Protection afforded by, and relative position of, the obligation 
in the event of bankruptcy, reorganization or other arrangement 
under the laws of bankruptcy and other laws affecting creditor's 
rights.

AAA - Bonds rated AAA have the highest rating assigned by Standard 
& Poor's to a debt obligation. Capacity to pay interest and repay 
principal is extremely strong.**

AA - Bonds rated AA have a very strong capacity to pay interest 
and repay principal and differ from the highest rated issues only 
in small degree.

A - Bonds rated A have a strong capacity to pay interest and repay 
principal although they are somewhat more susceptible to the adverse 
effects of changes in circumstances and economic conditions than 
bonds in higher rated categories.

BBB - Bonds rated BBB are regarded as having an adequate capacity 
to pay interest and repay principal. Whereas they normally exhibit 
adequate protection parameters, adverse economic conditions or 
changing circumstances are more likely to lead to a weakened capacity 
to pay interest and repay principal for bonds in this category 
than for bonds in higher rated categories.

Plus (+) or Minus (-): The ratings from "AA" to "BBB" may be modified 
by the addition of a plus or minus sign to show relative standing 
within the major rating categories.

Provisional Ratings: The letter "p" indicates that the rating 
is provisional. A provisional rating assumes the successful completion 
of the project being financed by the bonds being rated and indicates 
that payment of debt service requirements is largely or entirely  
dependent upon the successful and timely completion of the project. 
This rating, however, while addressing credit quality subsequent to 
completion of the project, makes no comment on the likelihood 
of, or the risk of default upon failure of, such completion. The 
investor should exercise his own judgment with respect to such 
likelihood and risk.

___________________________

*       As published by the rating companies.

**      Bonds insured by Financial Guaranty Insurance Company, AMBAC 
Indemnity Corporation, Municipal Bond Investors Assurance Corporation,
Financial Security Assurance and Capital Guaranty Insurance Company 
are automatically rated "AAA" by Standard & Poor's Corporation.


Page 76


Credit Watch: Credit Watch highlights potential changes in ratings 
of bonds and other fixed income securities. It focuses on events 
and trends which place companies and government units under special 
surveillance by S & P's 180-member analytical staff. These may 
include mergers, voter referendums, actions by regulatory authorities,
or developments gleaned from analytical reviews. Unless otherwise 
noted a rating decision will be made within 90 days. Issues appear 
on Credit Watch where an event, situation, or deviation from trends 
occurred and needs to be evaluated as to its impact on credit 
rating. A listing, however, does not mean a rating change is inevitable.
Since S & P continuously monitors all of its ratings, Credit Watch 
is not intended to include all issues under review. Thus, rating 
changes will occur without issues appearing on Credit Watch.

Moody's Investors Service, Inc. A brief description of the applicable 
Moody's Investors Service, Inc. rating symbols and their meanings 
follow:

Aaa - Bonds which are rated Aaa are judged to be of the best quality. 
They carry the smallest degree of investment risk and are generally 
referred to as "gilt edge." Interest payments are protected by 
a large or by an exceptionally stable margin and principal is 
secure. While the various protective elements are likely to change, 
such changes as can be visualized are most unlikely to impair 
the fundamentally strong position of such issues. Their safety 
is so absolute that with the occasional exception of oversupply 
in a few specific instances, characteristically, their market 
value is affected solely by money market fluctuations.

Aa - Bonds which are rated Aa are judged to be of high quality 
by all standards. Together with the Aaa group they comprise what 
are generally known as high grade bonds. They are rated lower 
than the best bonds because margins of protection may not be as 
large as in Aaa securities or fluctuation of protective elements 
may be of greater amplitude or there may be other elements present 
which make the long term risks appear somewhat large than in Aaa 
securities. Their market value is virtually immune to all but 
money market influences, with the occasional exception of oversupply 
in a few specific instances. 

A - Bonds which are rated A possess many favorable investment 
attributes and are to be considered as upper medium grade obligations. 
Factors giving security to principal and interest are considered 
adequate, but elements may be present which suggest a susceptibility 
to impairment sometime in the future. The market value of A-rated 
bonds may be influenced to some degree by economic performance 
during a sustained period of depressed business conditions, but, 
during periods of normalcy, A-rated bonds frequently move in parallel 
with Aaa and Aa obligations, with the occasional exception of 
oversupply in a few specific instances.

A 1 and Baa 1 - Bonds which are rated A 1 and Baa 1 offer the 
maximum in security within their quality group, can be bought 
for possible upgrading in quality, and additionally, afford the 
investor an opportunity to gauge more precisely the relative attractiveness
of offerings in the market place. 

Baa - Bonds which are rated Baa are considered as medium grade 
obligations; i.e., they are neither highly protected nor poorly 
secured. Interest payments and principal security appear adequate 
for the present but certain protective elements may be lacking 
or may be characteristically unreliable over any great length 
of time. Such bonds lack outstanding investment characteristics 
and in fact have speculative characteristics as well. The market 
value of Baa-rated bonds is more sensitive to changes in economic 
circumstances, and aside from occasional speculative factors applying 
to some bonds of this class, Baa market


Page 77

valuations will move in parallel with Aaa, Aa, and A obligations 
during periods of economic normalcy, except in instances of oversupply.

Moody's bond rating symbols may contain numerical modifiers of 
a generic rating classification. The modifier 1 indicates that 
the bond ranks at the high end of its category; the modifier 2 
indicates a mid-range ranking; and the modifier 3 indicates that 
the issue ranks in the lower end of its generic rating category.

Con.(---) - Bonds for which the security depends upon the completion 
of some act or the fulfillment of some condition are rated conditionally. 
These are bonds secured by (a) earnings of projects under construction, 
(b) earnings of projects unseasoned in operation experience, (c) 
rentals which begin when facilities are completed, or (d) payments 
to which some other limiting condition attaches. Parenthetical 
rating denotes probable credit stature upon completion of construction 
or elimination of basis of condition.


Page 78


             This page is intentionally left blank.


Page 79


<TABLE>
<CAPTION>
CONTENTS:
<S>                                                             <C>

The First Trust of Insured Municipal Bonds
The First Trust of Insured Municipal Bonds-Multi-State:
        What are The First Trust of Insured Municipal
             Bonds and The First Trust of Insured Municipal
             Bonds-Multi-State?                                  3
        What are Estimated Long-Term Return and 
     	Estimated Current Return?                                8
        How is Accrued Interest Treated?                         9
        Why and How are the Trusts Insured?                      9
        What is the Federal Tax Status of Unit Holders?         15
        Certain Considerations                                  25
        What are the Expenses and Charges?                      62
Public Offering:
        How is the Public Offering Price Determined?            63
        How are Units Distributed?                              67
        What are the Sponsor's Profits?                         67
Rights of Unit Holders:
        How are Certificates Issued and Transferred?            67
        How are Interest and Principal Distributed?             68
        How Can Distributions to Unit Holders be
              Reinvested?                                       69
        What Reports will Unit Holders Receive?                 70
        How May Units be Redeemed?                              70
        How May Units be Purchased by the Sponsor?              72
        How May Bonds be Removed from the Fund?                 72
Information as to Sponsor, Trustees and Evaluator:
        Who is the Sponsor?                                     72
        Who are the Trustees?                                   73
        Limitations on Liabilities of Sponsor and Trustees      74
        Who is the Evaluator?                                   74
Other Information:
        How May the Indenture be Amended or 
             Terminated?                                        74
        Legal Opinions                                          75
        Experts                                                 76
        Description of Bond Ratings                             76
</TABLE>
                     
        ________________________

        THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFER TO SELL, OR A SOLICIATION
OF AN OFFER TO BUY, SECURITIES IN ANY JURISDICTION TO ANY PERSON
TO WHOM IT IS NOT LAWFUL TO MAKE SUCH OFFER IN SUCH JURISDICTION.
        THIS PROSPECTUS DOES NOT CONTAIN ALL THE INFORMATION SET FORTH
IN THE REGISTRATION STATEMENTS AND EXHIBITS RELATING THERETO,
WHICH THE FUND HAS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION,
WASHINGTON, D.C. UNDER THE SECURITIES ACT OF 1933 AND THE INVESTMENT
COMPANY ACT OF 1940, AND TO WHICH REFERENCE IS HEREBY MADE.
 
                           FIRST TRUST
                         The First Trust
                    of Insured Municipal Bonds


                         The First Trust
                      of Insured Municipal
                        Bonds-Multi-State

                           Prospectus
                            Part Two 
                         April 30, 1993

                           First Trust
                1001 Warrenville Road, Suite 300
                      Lisle, Illinois 60532
                         1-708-241-4141

                            Trustee:
                   United States Trust Company
                           of New York
                          770 Broadway
                    New York, New York 10003
                         1-800-682-7520

                      This Part Two Must Be
                     Accompanied by Part One


                  PLEASE RETAIN THIS PROSPECTUS
                      FOR FUTURE REFERENCE


Page 80




              CONTENTS OF POST-EFFECTIVE AMENDMENT
                    OF REGISTRATION STATEMENT
                                
This Post-Effective Amendment of Registration Statement comprises
the following papers and documents:

                          The facing sheet

                          The prospectus

                          The signatures

                          The Consent of Independent Auditors





                               S-1
                                
                           SIGNATURES
     
     Pursuant to the requirements of the Securities Act of  1933,
the  Registrant,  The  First Trust of  Insured  Municipal  Bonds,
Series  63,  certifies that it meets all of the requirements  for
effectiveness  of  this Registration Statement pursuant  to  Rule
485(b) under the Securities Act of 1933 and has duly caused  this
Post-Effective  Amendment  of its Registration  Statement  to  be
signed on its behalf by the undersigned thereunto duly authorized
in  the  Village  of Lisle and State of Illinois on  January  31,
1994.
                                    
                           THE FIRST TRUST OF INSURED MUNICIPAL
                              BONDS, SERIES 63
                                                            (Registrant)
                           By  NIKE SECURITIES L.P.
                                                             (Depositor)
                           
                           
                           By      Carlos E. Nardo
                                                   Senior Vice President
                           
     
     Pursuant to the requirements of the Securities Act of  1933,
this  Post-Effective Amendment of Registration Statement has been
signed  below by the following person in the capacity and on  the
date indicated:

Signature                  Title*                  Date

Robert D. Van Kampen  Sole Director of       )
                      Nike Securities        )
                        Corporation,         ) January 31, 1994
                    the General Partner      )
                  of Nike Securities L.P.    )
                                             )
                                             )  Carlos E. Nardo
                                             ) Attorney-in-Fact**




*The title of the person named herein represents his capacity  in
     and relationship to Nike Securities L.P., Depositor.

**An executed copy of the related power of attorney was filed  wi
     th the Securities and Exchange Commission in connection with
     the  Amendment No. 1 to Form S-6 of The First Trust  Special
     Situations Trust, Series 18 (File No. 33-42683) and the same
     is hereby incorporated herein by this reference.


                               S-2
                 CONSENT OF INDEPENDENT AUDITORS
                                

We  consent  to  the  reference to our  firm  under  the  caption
"Experts" and to the use of our report dated December 3, 1993  in
this  Post-Effective Amendment to the Registration Statement  and
related  Prospectus  of The First Trust Insured  Municipal  Bonds
dated January 17, 1994.



                                        ERNST & YOUNG





Chicago, Illinois
January 14, 1994
                                





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission