US 1 INDUSTRIES INC
10QSB, 1996-08-13
TRUCKING (NO LOCAL)
Previous: BIOMET INC, 10-K405, 1996-08-13
Next: DE ANZA PROPERTIES XII LTD, 10-Q, 1996-08-13



FORM 10-QSB

________________________________________________


UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D. C.  20549


QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934


      For the quarterly period ended June 30, 1996.

Commission File No.  1-8129.


US 1 INDUSTRIES, INC.
(Exact name of registrant as specified in its charter)


          Indiana                                           95-3585609
(State of Incorporation)                      (IRS Employer Identification No.)


   1000 Colfax, Gary, Indiana                                 46406
(Address of principal executive offices)                    (Zip Code)

Registrant's telephone number, including area code: (219) 944-6116

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.
Yes _X_  No ___


As of August 12, 1996, 9,829,336 shares of common stock were outstanding.


TOTAL OF SEQUENTIALLY
NUMBERED PAGES:    13


Part I


Item 1. FINANCIAL STATEMENTS.


US 1 INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
JUNE 30, 1996 (UNAUDITED) AND DECEMBER 31, 1995



ASSETS

                                                      June 30,     December 31,
                                                         1996           1995
                                                     (Unaudited)    

CURRENT ASSETS:                                                               
   Cash                                             $    58,499    $    53,602 
   Restricted cash - former officer defense fund         43,843         43,315
   Account receivable--trade less allowance for                              
     doubtful accounts of $120,000 and $150,139       1,708,582      1,525,626
   Other receivables less valuation allowance                                
     of $200,000                                        501,018        144,561
   Deposits                                             171,630        172,180
   Prepaid expenses                                     161,018        133,437
                                                    ------------   ------------
      Total current assets                            2,644,590      2,072,721
                                                    ------------   ------------
FIXED ASSETS:                                                                  
   Equipment                                             15,828         15,828 
   Less accumulated depreciation and amortization        (6,672)        (5,730)
                                                    ------------   ------------
      Net fixed assets                                    9,156         10,098 
                                                    ------------   ------------
ASSETS HELD FOR SALE:                                                          
   Land                                               1,215,000      1,215,000 
   Valuation allowance                               (1,011,000)    (1,011,000)
                                                    ------------   ------------
      Net assets held for sale                          204,000        204,000
                                                    ------------   ------------
TOTAL ASSETS                                        $ 2,857,746    $ 2,286,819 
                                                    ============   ============







The accompanying notes are an integral part of the consolidated financial 
statements.





US 1 INDUSTRIES, INC. AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS
JUNE 30, 1996 (UNAUDITED) AND DECEMBER 31, 1995



LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIENCY)


                                                       June 30,    December 31,
                                                         1996          1995
                                                     (Unaudited)

CURRENT LIABILITIES:                                                          
   Accounts payable                                 $ 2,997,187    $ 2,929,321 
   Accrued expenses                                     246,609        252,269
   Short-term debt                                    2,154,322      1,822,519
   Insurance and claims                                 262,226        209,678 
   Accrued interest                                      39,974         43,529
   Accrued compensation                                  35,708         41,291 
   Estimated fuel and other taxes                       182,619        163,027 
                                                     -----------    -----------
      Total current liabilities                       5,918,645      5,461,634 
                                                     -----------    -----------
LONG-TERM DEBT                                          459,733        515,767 

NEGATIVE EQUITY IN PARTNERSHIP INVESTMENT               458,968        458,968 

REDEEMABLE PREFERRED STOCK,
     authorized 5,000,000 shares; no par value,
     Series A shares outstanding: 1,094,224 
     Liquidation preference $0.3125 per share.          547,112        547,112

SHAREHOLDERS' EQUITY (DEFICIENCY):

   Common stock authorized 20,000,000 shares;                                  
     no par value; shares outstanding 9,829,336.     40,489,296     40,489,296 
   Accumulated deficit                              (45,016,008)   (45,185,958)
                                                    ------------    ---------- 
      Total shareholders' equity (deficiency)        (4,526,712)    (4,696,662)
                                                    ------------    ---------- 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY          $ 2,857,746    $ 2,286,819 
                                                    ============   =========== 


The accompanying notes are an integral part of the consolidated financial 
statements.
                                                                             
                                                                              


US 1 INDUSTRIES, INC. AND  SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
THREE AND SIX MONTHS ENDED JUNE 30, 1996 AND 1995 (UNAUDITED)  
<TABLE>
<S>                                               <C>           <C>             <C>           <C>
                                              Three Months Ended            Six Months Ended
                                              1996          1995            1996         1995
                                                                    
OPERATING REVENUES                        $ 4,096,404   $ 3,530,038     $ 7,743,395   $ 7,622,070
                                          ------------  ------------    ------------  ------------
OPERATING EXPENSES:                                                                  
   Purchased transportation                 3,078,289     2,731,990       5,814,274     5,864,099
   Insurance and claims                       137,536       126,441         262,584       246,599
   Salaries, wages, and other                 186,472        30,875         307,933       150,409
   Commissions                                398,773       325,759         727,685       668,577
   Operating supplies and expense              75,795       165,842         260,995       323,471
   Operating taxes and licenses                33,297       124,383          68,564       180,857 
   Communications and utilities                15,542        21,515          32,385        39,841
   Rents                                        4,767        16,750          17,767        28,250
   Depreciation and amortization                  470           361             941           721
                                          ------------  ------------    ------------   -----------
     Total operating expenses               3,930,941     3,543,916       7,493,128     7,502,824 
                                          ------------  ------------    ------------   -----------
OPERATING INCOME                              165,463       (13,878)        250,267       119,246
                                          ------------  ------------    ------------   -----------
NON-OPERATING INCOME (EXPENSE):                                                              
   Interest income                             16,543         5,604          16,988        14,759
   Interest expense                           (84,643)      (53,755)       (152,123)      (98,868)
   Other income                                24,364        31,084          54,814        58,163
                                          ------------  ------------    ------------   -----------    
     Total non-operating (expense)            (43,736)      (17,067)        (80,321)      (25,946)
                                          ------------  ------------    ------------   -----------
                                                                                   
INCOME FROM CONTINUING OPERATIONS             121,727       (30,945)        169,946        93,300
                                                                                    
DISCONTINUED OPERATIONS:                                                             
   Net loss from LRS Transportation                        (212,529)                     (440,840)
                                          ------------  ------------     -----------   -----------     
                                                                     
NET INCOME (LOSS)                         $   121,727   $  (243,474)    $   169,946   $  (347,540)
                                          ============  ============    ============  ============
                                                                                     
EARNINGS (LOSS) PER COMMON SHARE:                                                           
   Earnings (loss) from continued
        operations                        $      0.02   $       .01     $      0.02   $       .01
   Discontinued operations                                     (.02)                         (.02)
                                          ------------  ------------    ------------  ------------
   Earnings (loss)                        $      0.02   $      (.01)    $      0.02   $      (.01)
                                          ============  ============    ============  ============
                                                                                     
WEIGHTED AVERAGE NUMBER OF COMMON SHARES    9,829,336     9,829,336       9,829,336     9,829,336
                                          ============  ============    ============  ============
         
The accompanying notes are an integral part of the consolidated financial statements.
</TABLE>


US 1 INDUSTRIES, INC. AND  SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED JUNE 30, 1996 AND 1995
(UNAUDITED)

                                                      Six Months Ended June 30, 
                                                           1996         1995
                                                                             
CASH FLOWS FROM OPERATING ACTIVITIES:                                        
                                                                             
Net Income (loss)                                       $ 169,946    $(347,540)
Adjustments to reconcile net income (loss) to net                             
  cash provided from (used for) operations:                                  
  Depreciation and amortization                               942        1,896
  Changes in operating assets and liabilities:                                
    Accounts receivable - trade                          (182,956)    (253,389)
    Other receivables                                    (356,457)      32,559
    Prepaid assets                                        (27,581)    (144,392)
    Deposits                                                  550       66,531
    Accounts payable                                       67,866      357,794
    Accrued expenses                                       (5,660)
    Accrued interest                                       (3,555)     
    Insurance and claims                                   52,548      (90,731)
    Other accrued compensation                             (5,583)      21,727
    Fuel and other taxes                                   19,592     (116,793)
    Other                                                    (524)      22,505
                                                        ----------   ----------
   Net Cash used for operating activities                (270,872)    (449,833)
                                                        ----------   ----------
                                                                               
CASH FLOWS FROM INVESTING ACTIVITIES:                                         
  Purchase of L.R.S. Transportation                                    (50,000)
  Additions to property and equipment                                  (19,729)
  Distributions in excess of investment in joint venture                23,172
                                                        ----------   ----------
                                                                              
   Net cash used for investing activities                              (46,557)
                                                        ----------   ----------
CASH FLOWS FROM FINANCING ACTIVITIES:                                          
  Net borrowings under line of credit                     158,306      281,901
  Proceeds from other related party loans                 117,463      230,000 
  Proceeds from issuance of preferred stock                              4,425
                                                        ----------   ----------
   Net cash provided from financing activities            275,769      516,326
                                                        ----------   ----------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS        4,897       19,936 
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD             53,602      124,250
                                                        ----------   ----------
CASH AND CASH EQUIVALENTS, END OF PERIOD                $  58,499    $ 144,186
                                                        ==========   ==========

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION-

Cash paid during period for interest                    $ 155,678    $  94,781
                                                        ==========   ==========

See accompanying notes are an integral part of the consolidated financial 
statements.                 


US 1 INDUSTRIES, INC. AND  SUBSIDIARIES
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
THREE AND SIX MONTHS ENDED JUNE 30, 1996 AND 1995


1. BASIS OF PRESENTATION

The accompanying consolidated condensed balance sheet as of June 30, 1996 and 
the consolidated condensed statements of operations for the three and six 
months ended June 30, 1996 and 1995 and cash flows for the six month periods 
ended June 30, 1996 and 1995 are unaudited, but in the opinion of management, 
include all adjustments (consisting of normal, recurring accruals) necessary 
for a fair presentation of the financial position and the results of operations 
for such periods.  These statements should be read in conjunction with the 
Company's audited consolidated financial statements for the year ended December 
31, 1995 and the notes thereto included in the Company's annual report on Form 
10-K.  Certain information and footnote disclosures normally included in 
financial statements prepared in accordance with generally accepted accounting 
principles have been omitted, as permitted by the requirements of the 
Securities and Exchange Commission, although the Company believes that the 
disclosures included in these financial statements are adequate to make the 
information not misleading.  The results of operations for the three and six 
months ended June 30, 1996 and 1995 are not necessarily indicative of the 
results for a full year.


2. GOING CONCERN

The accompanying consolidated financial statements have been prepared assuming 
that the Company will continue as a going concern.  The Company experienced 
significant revenue declines since 1992, cumulative losses, and negative cash 
flows during the three-year period ended December 31, 1995.  At June 30, 1996 
and 1995, the Company's current liabilities exceeded its current assets by $3.3 
million and $3.4 million, respectively.  At June 30, 1996, the shareholder 
deficit was $4.5 million.  While there have been improved results from 
continuing operations and a significant decrease in operating costs, the 
Company's recurring shareholders' deficiency, pending litigation, and negative 
cash flows, and inability to remain in compliance with financial covenants with 
its lenders, continue to raise substantial doubt about its ability to continue 
as a going concern.


3.  RESTATEMENT OF OLD TRADE PAYABLES

During 1995, the Company took into income certain old trade payables that the 
Company believed it would never have to pay.  However, these amounts were 
reinstated as accounts payable during the fourth quarter of 1995.  To reflect 
this reinstatement for the six months ended June 30, 1995, income from 
continuing operations has been reduced by approximately $329,847 ($0.03 per 
share) from the amount which was previously reported.


US 1 INDUSTRIES, INC. AND  SUBSIDIARIES
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS--(Continued)


4.  RELATED PARTY TRANSACTIONS

During 1995, the Company leased a portion of their staff and management from 
K&A, Inc., an employee leasing company owned by the Company's President and a 
general partner of August Investment Partnership ("AIP").  Total fees for 
certain other leased employees charged by K&A, by AIP, and by the Company's 
primary insurance provider during the six months ended June 30, 1995 were 
$107,335.  These amounts have been classified as salaries, wages, and other in 
the accompanying consolidated statements of operations.  These employees are 
now employed by the Company.  Services provided to related party companies 
amounting to approximately $122,841 are included in revenue for the six months 
ended June 30, 1996.

	The Company's primary insurance provider ("AIFE") is managed by a General 
Partner of AIP.  These policies were in place before AIP provided management to 
the Company.  The terms and conditions of the policies have not changed.  AIFE 
converted outstanding accounts payable at December 31, 1994 and premium and 
deductibles from LRS into a note payable during 1995.  The balance of these 
notes was $257,733 and $280,070 at June 30, 1996 and December 31, 
1995,respectively, as disclosed in Note 6.


5.  SHORT-TERM DEBT

Short-term debt at June 30, 1996 and December 31, 1995 consists of:

	                                      June 31,         December 31,
	                                         1996               1995    
	                                     ----------         ---------- 
Line of credit                             $1,251,522         $1,093,216 
Current portion of long-term debt              48,000             14,303 

Due to Landair                                200,000            200,000   
Due to August Investment Partnership          100,000            100,000   
Due to Antonson/Kibler                        554,800            415,000 
	                                     ----------         ---------- 
Total                                      $2,154,322         $1,822,519 
	                                     ==========         ========== 

Due to Landair--Mortgage note payable to seller of L.R.S. Transportation, Inc., 
interest at 8.5% until January 10, 1996 and at the prime rate published on 
January 10, 1996 thereafter, due in two installments of $100,000 each on 
January 10, 1996 and 1997.  The Company has not made the January 1996 payment 
and intends to dispute liability based on misrepresentations by the sellers 
(see Note 8).


US 1 INDUSTRIES, INC. AND  SUBSIDIARIES
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS--(Continued)


6.  LONG-TERM DEBT

Long-term debt at June 30, 1996 and December 31, 1995 consists of:

                                                     June 31,    December 31,
                                                       1996          1995
                                                     ---------   ------------ 

Mortgage note payable to August Investment
 Partnership collateralized by land, 
 interest at prime + .75%, interest only
 payments required, principal balance due
 July 31, 1999                                       $250,000       $250,000

Mortgage note payable to AIFE,
 collateralized by land, interest at 9%,
 monthly repayments of $5,000, including
 interest, remaining principal balance
 due July 31, 1999                                   $257,733        280,070
                                                     --------       -------- 
     Total debt                                       507,733        530,070
Less current portion                                   48,000         14,303
                                                     --------       -------- 
Total long-term debt                                 $459,733       $515,767
                                                     ========       ========

7.  DISCONTINUED OPERATIONS

On January 11, 1995, the Company purchased certain assets of the less-than-
truckload (LTL) refrigerated operations of Landair Services, Inc.  The Company 
formed the wholly owned subsidiary, L.R.S. Transportation, Inc. (LRS), which 
included these operations.  The acquisition was made for $50,000 in cash and a 
$200,000 promissory note payable in two installments of $100,000 each on 
January 10, 1996 and 1997 to Landair Services, Inc.  Interest on the 
installment note will be 8.5% until January 10, 1996 and at the prime rate 
published on January 10, 1996 thereafter.  Collateral for the note consists of 
unimproved land owned by the Company located in Texas.

On August 15, 1995, LRS ceased operations.  As of December 31, 1995, LRS 
remaining liabilities were approximately $1.5 million.  Of this amount $520,000 
are loans payable to related parties as discussed in footnotes 5 and 6.  Also 
included in this amount is approximately $530,000 due to the seller of LRS for 
the financing of the purchase price, back rent, and early termination fees on 
leased assets used by LRS prior to its closure.  Reference is made to footnote 
8 for disclosure of related litigation.


US 1 INDUSTRIES, INC. AND  SUBSIDIARIES
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS--(Continued)


8.  COMMITMENTS  AND CONTINGENCIES

Over the past few years, the Company has had a significant number of lawsuits 
instituted or threatened against it as a result of its poor financial condition 
and its inability to meet certain financial obligations.  For the most part, 
these suits have been settled through cash payments of a reduced amount or 
through the institution of payment plans.  The undisputed claims that have not 
been settled are reflected as liabilities in the Company's financial statements 
and are included in accrued expenses in the accompanying consolidated balance 
sheets.  The litigation that is currently pending (for which the Company 
believes it has accrued adequate reserves) includes:

Farrell v. Transcon Incorporated.  This matter is a wrongful termination and 
misrepresentation claim brought by Mr. Farrell in Los Angeles Superior Court on 
July 8, 1993 alleging damages of $1.0 million.  In addition to the wrongful 
termination action, Mr. Farrell has filed a workers' compensation claim, which 
is pending before the California Workers' Compensation Appeals Board.  The 
Company's workers' compensation insurance carrier has settled with Mr. Farrell 
on the workers' compensation portion of the suit.  The remaining charges were 
settled during the second quarter of 1996 for $132,000.  This payment is due to 
be paid in September 1996 when the reserve set up for the former officers is 
scheduled to be returned to the Company.

Landair Transport, Inc. v. US 1 Industries, Inc. and LRS Transportation.  On 
March 15, 1996, Landair Transportation filed suit in U.S. District Court for 
$623,414 against the Company for breach of contract arising out of an asset 
purchase agreement, related promissory note, and leases.  The Company disputes 
this claim based on misrepresentations made by the plaintiffs.

Paltrans. On March 27, 1996, the mortgage holder on the property owned by the 
Paltrans partnership filed to put the property into receivership effective 
immediately.  It is the Company's position that it is liable on the $3.0 
million dollar mortgage only to the extent of the value of the property.  The 
mortgage holder feels the Company is liable for the entirety of the short fall 
which could approximate $1.0 million.

The Company believes it has adequately reserved for the above claims, however, 
additional liability is possible and the ultimate disposition of these claims 
may have a material adverse effect to the Company's results of operations, cash 
flows and financial position.

The Company carries insurance for public liability and property damage, and 
cargo loss and damage through various programs. The Company's insurance 
liabilities are based upon the best information currently available and are 
subject to revision in future periods as additional information becomes 
available.  Management believes it has adequately provided for insurance 
claims.

US 1 INDUSTRIES, INC. AND  SUBSIDIARIES
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS--(Continued)



Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
         CONDITION AND RESULTS OF OPERATION.

Results of Operations

The financial statements and related notes contained elsewhere in this Form
10-Q and in the Company's Form 10-K for its fiscal year ended December 31, 1995 
are essential to an understanding of the comparisons and are incorporated by 
reference into the discussion that follows.


Period 1996 Compared to 1995

The Company's operating revenues increased from $7.6 million for the period 
ended June 30, 1995 to $7.7 million for the same period in 1996.  The Company's 
operating revenues are generated principally from its truckload carrier, 
Keystone, which generates sales through independent agents who originate 
shipments that then are transported by independent contractors who own their 
own equipment.  The increase in operating revenues resulted from the increase 
in agents working for the company replacing the loss of an agent in the Detroit 
area.

Total operating expenses remained virtually the same from 1995 to 1996 
remaining at $7.5 million dollars.  The largest component of operating expenses 
is purchased transportation, which generally varies in proportion to operating 
revenues at approximately 77%.  Commissions generally vary in proportion to 
operating revenues.  Insurance and claims also generally vary in proportion to 
operating revenues, although they also depend on claims experience.

Non-operating expenses remained the same from 1995 and 1996 except interest 
expense with increased from .09 million for the six months ended June 30, 1995 
to $.15 million for the same period in 1996.  Interest expense varies in 
proportion to the Company's outstanding  interest-bearing indebtedness which 
increased during 1995 as the result of the LRS losses.

The LRS discontinued operations resulted in a loss of $.44 million which 
affected the overall operating results for the first quarter of 1995.  Overall 
operating results for the period ended June 30, 1996 increased to $.17 million 
from a loss of $.35 million.  The remaining difference in overall operating 
results of approximately $80 thousand was do to the overall decrease in 
expenses during 1996 over 1995 and the slight increase in revenue. 



Future Prospects

The Company's management is pleased with recent results - second quarter 
results were better than either the prior quarter or the comparable quarter 
during the prior year - and is continuing to implement various plans to 
increase revenue and improve operating results.  However, its financial 
condition remains tenuous and AIP and its partners have expressed their desire 
not to further finance the operations of the Company.  As a result, the Company 
is looking for new sources of financing and exploring alternative options in 
order to address its cash needs and to boost its operating performance.


Liquidity and Capital Resources

As of June 30, 1996, the Company's financial position remains precarious.  The 
Company had a deficit in shareholders' equity of $4.5 million and its current 
liabilities of $5.9 million exceeded its current assets by $3.3 million.  As 
described above, the Company has currently begun increasing sales but previous  
significant revenue declines, operating losses in prior years and losses from 
discontinued operations leaving the Company in its current position.  The 
Company's borrowing from the partners of AIP and the Company's president to 
alleviate the current cash shortages has enabled the Company to continue in 
operation.  While the Company's current situation is not good, current growth 
plans are designed to grow the Company while remaining profitable which should 
enable it to improve its liquidity position.

The Company continues to suffer from a poor cash flow from operations although 
the cash flow improved from a negative of $.05 million during the six months 
ended June 30, 1995 to a positive of $.005 million during the same period of 
1996.  A positive cash flow for the period ended June 30, 1996 was provided by 
operating profits and loans from related parties.

The Company's principal source of outside liquidity is its $3 million line of 
credit with FINOVA.  The availability of the line of credit is based on 80% of 
Keystone's eligible accounts receivable.  At June 30, 1996, the outstanding 
borrowings were $2.15 million, which essentially was the entire amount that the 
Company was eligible to borrow.  The line of credit expires on May 31, 1997.  
The Company is currently in violation of several covenants of the lender.  The 
lender is expected to continue to lend to the Company and is currently 
preparing to lend to other subsidiaries of the Company in the third quarter of 
1996.  Additional liquidity has been provided by loans from AIP and the 
Company's president.

Shareholders and potential investors in the Company are cautioned that the 
Company's financial condition remains precarious and that the favorable 
compromise of the Company's various lawsuits and an increase in operating 
performance remain essential to its long-term survival.  Unfortunately, there 
can be no assurance that these goals will be achieved.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings

	See footnote 8 to the unaudited financial statements included herein.

Item 6(b).  Reports on Form 8-K

No Reports on Form 8-K have been filed during the quarter.



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned there unto duly authorized.


                                                                               
US 1 Industries, Inc.



Michael E. Kibler

President



                                                                               
James C. Day
                                                                          
Chief Financial Officer

August 12, 1996






<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                           58499
<SECURITIES>                                         0
<RECEIVABLES>                                  1828582
<ALLOWANCES>                                    120000
<INVENTORY>                                          0
<CURRENT-ASSETS>                               2644590
<PP&E>                                           15828
<DEPRECIATION>                                    6672
<TOTAL-ASSETS>                                 2857746
<CURRENT-LIABILITIES>                          5918645
<BONDS>                                              0
                                0
                                     547112
<COMMON>                                      40489296
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                   2857746
<SALES>                                        7743395
<TOTAL-REVENUES>                               7815197
<CGS>                                          7493128
<TOTAL-COSTS>                                  7493128
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              152123
<INCOME-PRETAX>                                 169946
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                             169946
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    169946
<EPS-PRIMARY>                                      .02
<EPS-DILUTED>                                      .02
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission