INTERFERON SCIENCES INC
10-K, 1999-04-15
BIOLOGICAL PRODUCTS, (NO DIAGNOSTIC SUBSTANCES)
Previous: GENERAL ENERGY RESOURCES & TECHNOLOGY CORP, 10-K405, 1999-04-15
Next: HELM CAPITAL GROUP INC, 10KSB, 1999-04-15



                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

/X/ Annual Report Pursuant to Section 13 or 15(d)of the Securities Exchange Act
    of 1934

    For the Fiscal Year Ended December 31, 1998

/ / Transition Report Pursuant to Section 13 or 15(d)of the Securities Exchange
    Act of 1934

    For the transition Period from ________to________


                         Commission File Number 0-10379

                            INTERFERON SCIENCES, INC.
             (Exact name of registrant as specified in its charter)

Delaware                                                    22-2313648
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                              Identification No.)

783 Jersey Avenue, New Brunswick, New Jersey                08901
(Address of principal executive offices)                    (Zip Code)

Registrant's telephone number, including area code:         (732) 249-3250

Securities registered pursuant to Section 12(b) of the Act: None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, Par Value $0.01 Per Share
(Title of Class)

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  Period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

                                  Yes X   No --
                                  ----    ----

         Indicate by check mark if disclosure of delinquent  filers  pursuant to
Item 405 of Regulation S-K is not contained  herein,  and will not be contained,
to the best of  registrant's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. / /

         As of April 5, 1999,  the  aggregate  market  value of the  outstanding
shares of the  registrant's  Common  Stock,  par value $.01 per  share,  held by
non-affiliates  (assuming  for  this  calculation  only  that all  officers  and
directors  are  affiliates)  was  approximately  $4,350,000  based  on the  last
reported sale price of such stock on the NASDAQ  National Market System on April
5, 1999.

         Indicate the number of shares  outstanding of each of the  registrant's
classes of common stock, as of the latest practicable date.

                                       Class Outstanding at April 5, 1999
                                       -----------------------------------

Common Stock, par value $.01 per share                 4,667,284  shares

                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions  of the  registrant's  Proxy  Statement  for its  1999  Annual
Meeting of Stockholders are incorporated by reference into Part III hereof.



<PAGE>

                              TABLE OF CONTENTS
                              -----------------

                                                                        Page
                                                                        ----


Item 1.  Business                                                         

Item 2.  Properties                                                       


Item 3.  Legal Proceedings                                                

Item 4.  Submission of Matters to a Vote of Security Holders              

Item 5.  Market for the Registrant's Common Stock and Related
         Stockholder Matters                                              

Item 6.  Selected Financial Data                                          

Item 7.  Management's Discussion and Analysis of Financial
         Condition and Results of Operations                              

Item 7A. Quantitative and Qualitative Disclosure About
         Market Risk                                                      

Item 8.  Financial Statements and Supplementary Data                      

Item 9.  Changes In and Disagreements with Accountants on
         Accounting and Financial Disclosure                              

Item 10. Directors and Executive Officers of the Registrant               

Item 11. Executive Compensation                                           

Item 12. Security Ownership of Certain Beneficial Owners
         and Management                                                   

Item 13. Certain Relationships and Related Transactions                   

Item 14. Exhibits, Financial Statement Schedules,
         and Reports on Form 8-K                                          



<PAGE>

                                     PART I


Item 1. Business

       (a) General Development of Business

       Interferon Sciences, Inc. (the "Company") is a biopharmaceutical  company
engaged in the study, manufacture,  and sale of pharmaceutical products based on
its highly purified,  multispecies,  natural source alpha  interferon  ("Natural
Alpha Interferon").  The Company's ALFERON N Injection(R)  (Interferon  Alfa-n3)
product  has been  approved by the United  States  Food and Drug  Administration
("FDA") for the treatment of certain types of genital warts and is being studied
for potential use in the treatment of HIV,  hepatitis C, and other  indications.
The Company also is studying ALFERON N Gel(R) and ALFERON LDO(R),  the Company's
topical and oral  formulations  of Natural Alpha  interferon,  for the potential
treatment of viral and immune system diseases.

       (b) Financial Information about Business Segments.

     The  Company  operates as a single  line of  business.  For the years ended
December 31, 1998, 1997 and 1996, domestic sales totaled $1,716,157,  $2,613,430
and $1,809,595,  respectively,  and foreign sales  (primarily  Germany)  totaled
$214,500,  $314,155 and  $130,000,  respectively.  All  identifiable  assets are
located in the United States.

       (c) Narrative Description of Business

Scientific Background

       Interferons  are a group of proteins  produced  and  secreted by cells to
combat  diseases.  Researchers  have  identified  four  major  classes  of human
interferon:  alpha, beta, gamma, and omega. The Company's three ALFERON products
contain a form of alpha  interferon.  The worldwide  market for injectable alpha
interferon-based  products  has  experienced  rapid  growth  and  various  alpha
interferon injectable products are approved for 17 major medical uses worldwide.

       Alpha interferons are manufactured commercially in three ways: by genetic
engineering,  by cell culture,  and from human white blood cells.  In the United
States,  only two types of alpha  interferon are approved for  commercial  sale:
recombinant   (genetically   engineered)  alpha  interferon  and  Natural  Alpha
Interferon,  which is manufactured from human white blood cells.  Outside of the
United States,  sales of alpha interferon produced by cell culture account for a
significant portion of the market.

       The Company  believes  that the  potential  advantages  of Natural  Alpha
Interferon  over  recombinant  interferon  may be based  upon  their  respective
molecular  compositions.  Natural  Alpha  Interferon  is composed of a family of
proteins containing many different molecular species of interferon. In contrast,
recombinant  alpha  interferons each contain only a single species.  Researchers
have  reported  that the  various  species  of  interferon  may  have  differing
antiviral  activity  depending upon the type of virus.  Natural Alpha Interferon
presents a broad  complement of species  which the Company  believes may account
for its higher  efficacy in laboratory  studies with the HIV virus compared with
that of  recombinant  alpha  interferon 2a and 2b (ROFERON(R) A and INTRON(R) A,
respectively).  Natural Alpha Interferon is also glycosylated (partially covered
with sugar  molecules).  Such  glycosylation  is not  present  on the  currently
marketed recombinant alpha interferons. The Company believes that the absence of
glycosylation  may be responsible for the production of  interferon-neutralizing
antibodies seen in patients treated with recombinant alpha interferon.

         The  production of Natural Alpha  Interferon is dependent upon a supply
of human white blood cells and other essential materials.  The Company currently
obtains white blood cells from FDA-licensed blood donor centers.

ALFERON N Injection

         Approved  Indication.  On October 10, 1989, the FDA approved  ALFERON N
Injection  for the  intralesional  treatment of  refractory  (resistant to other
treatment)  or recurring  external  genital warts in patients 18 years of age or
older. Substantially all of the Company's revenues, to date, have been generated
from the sale of  ALFERON N  Injection  for such  treatment.  Genital  warts,  a
sexually  transmitted  disease,  are caused by certain types of human  papilloma
viruses. A published report estimates that  approximately  eight million new and
recurrent  cases of genital  warts occur  annually in the United  States  alone.
Genital warts are usually  treated using caustic  chemicals or through  physical
removal methods.  These procedures can be quite painful and effective  treatment
is often difficult to achieve.  A topical  formulation of an interferon  inducer
has also recently  been approved by the FDA for the treatment of genital  warts.
The  Company is unable to  predict  the effect  this  approval  will have on the
Company's sales of Alferon N Injection.

         Clinical Trials for New Indications. In an effort to obtain approval to
market ALFERON N Injection for  additional  indications in the United States and
around the world, the Company is focusing its research program on conducting and
planning various clinical trials for new indications.

<PAGE>


         HIV-infected   patients.   The  Human  Immunodeficiency  Virus  ("HIV")
infection  is at epidemic  levels in the world.  The World  Health  Organization
projects  that this virus will affect 30 to 40 million  people by the year 2000.
HIV  infection  usually  signals  the  start  of  a  progressive   disease  that
compromises  the  immune  systems,   ultimately  resulting  in  Acquired  Immune
Deficiency  Syndrome  ("AIDS").  The United States  Centers for Disease  Control
estimates that as of the middle of 1997, there were approximately  259,000 cases
of AIDS in the United  States.  A recent  study in the  Journal of the  American
Medical Association estimated that 650,000 to 900,000 U.S. residents were living
with HIV infection.

       An article  published in AIDS Research and Human  Retroviruses in 1993 by
investigators  at Walter  Reed Army  Institute  of Research  ("Walter  Reed") in
collaboration  with  the  Company's   scientists   indicated  that  the  various
interferon  species  display vast  differences  in their ability to affect virus
replication.  Walter Reed  researchers  found that the  Company's  Natural Alpha
Interferon  was 10 to 100 times  more  effective  than equal  concentrations  of
recombinant  alpha  interferon  2a  and  2b,   respectively,   in  blocking  the
replication  of HIV-1,  the AIDS virus,  in infected  human cells  (monocytes)in
vitro.

       Moreover,  the Company's  scientists were able to separate members of the
interferon  family in single  protein  fractions  or clusters of proteins  using
advanced  fractionation  techniques.  The  individual  fractions were tested for
their  ability to block HIV  replication  in the  laboratory by  researchers  at
Walter Reed. They found that the unusual  anti-HIV  activity was attributable to
very specific fractions in the Company's product.  The most active fractions are
not present in marketed recombinant interferon products.

      This information provided additional support for a long-held belief of the
Company  that its Natural  Alpha  Interferon  has unique  anti-viral  properties
distinguishing it from recombinant  interferon products. In addition,  published
reports  of  trials  using   recombinant   alpha   interferon  in   asymptomatic
HIV-infected  patients  indicated that while high doses blocked virus production
in many cases, such doses resulted in high levels of adverse reactions,  thereby
limiting the usefulness of the recombinant  product.  These facts led the Walter
Reed researchers to conduct a Phase 1 clinical trial with the Company's  product
in asymptomatic HIV-infected patients.

     In  March  1992,  Walter  Reed  launched  a Phase  1  clinical  trial  with
asymptotic  HIV-infected  patients to investigate  the safety and tolerance,  at
several dose regimens, of ALFERON N Injection,  self-injected subcutaneously for
periods of up to 24 weeks.  The  investigators  concluded that the treatment was
"surprisingly"  well tolerated by patients,  at all dose  regimens.  Preliminary
findings  were reported by Walter Reed at the IXth  International  Conference on
AIDS in  Berlin in 1993.  The  investigators  also  reported  that the  expected
interferon side effects,  such as flu-like symptoms,  were rare or absent in the
majority of patients treated with the Company's product.

     Although  this Phase 1 clinical  trial was  designed  primarily  to provide
safety  information  on various  doses of ALFERON N Injection  used for extended
periods  of time,  there  were  encouraging  indications  that  certain  disease
parameters had stabilized or even improved in certain patients by the end of the
experimental treatment.

     In a follow-up analysis of patients' blood testing data, it was found after
an average of 16 months after  treatment,  CD4 white blood cell counts  remained
essentially  unchanged or were higher than at the onset of the trial in 11 of 20
patients. In addition,  while on treatment,  the amount of HIV detectable in the
patients'  blood,  as measured by polymerase  chain  reaction  ("PCR")  testing,
declined in a dose dependent manner (the greatest  declines were observed in the
highest dose group).  Also,  none of the patients  were found to have  developed
neutralizing  antibodies to Natural Alpha  Interferon,  even after being treated
three times weekly for many  months.  These  results were  reported at the Third
International  Congress on Biological Response Modifiers held in Cancun,  Mexico
in  January  1995  and  were  selected  for a  poster  presentation  at the 35th
Interscience  Conference on Antimicrobial  Agents and  Chemotherapy  held in San
Francisco in September  1995. An extensive  report was published in the May 1996
issue of the Journal of Infectious Diseases.

     It is  important  to note  that,  because  of the  small  number  of  study
participants  and the absence of a control  group,  no firm  conclusions  can be
drawn  from these  observations.  However,  based on the safety and  preliminary
efficacy  data  obtained  from this trial and after  meeting  with the FDA,  the
Company  conducted a multi-center  Phase 3 clinical trial of ALFERON N Injection
in HIV-infected patients, which was completed in December 1997. This randomized,
double-blind,  placebo-controlled  trial was designed to evaluate the safety and
efficacy of ALFERON N Injection in the treatment of HIV-positive patients,  some
of whom may have been  taking  other  FDA-approved  antiviral  agents.  Enrolled
patients were required to have CD4 white blood cell counts of at least 250 cells
per  microliter  and a viral burden (as  determined  by PCR testing) of at least
2,000 RNA copies per milliliter.  The Company completed the preliminary analysis
of the data collected from the 16 investigator  sites and scheduled a pre-filing
meeting with the FDA in mid-March  1998.  Shortly  after that  meeting,  the FDA

<PAGE>


advised the Company that, although ALFERON N Injection  demonstrated  biological
activity in this Phase 3 clinical  trial,  the  results  were  insufficient  for
filing for  approval  for this  additional  indication  for ALFERON N Injection.
While the results over the course of treatment  demonstrated  benefits that were
statistically  significant  for  the  group  of  patients  receiving  ALFERON  N
Injection and highly statistically significant for the subgroup of such patients
with high CD4 counts, the study's primary efficacy variable  (reduction in viral
load)  was  not  met  at the  time  point  specified  in the  protocol  (end  of
treatment).  The FDA  therefore  indicated  that  an  additional  trial  will be
necessary  to  evaluate  further the  efficacy  of ALFERON N Injection  for this
indication.  The Company does not currently  intend to pursue this program until
it obtains  substantial  additional  funding or enters into a collaboration with
another company for such purpose.

     There can be no  assurance  that ALFERON N Injection  for the  treatment of
patients  with HIV  will be  cost-effective,  safe,  and  effective  or that the
Company will be able to obtain FDA approval for such use.  Furthermore,  even if
such approval is obtained,  there can be no assurance  that such product will be
commercially  successful or will produce significant Revenues or profits for the
Company.

     Hepatitis C. Chronic viral hepatitis is a liver infection caused by various
hepatitis viruses.  The United States Centers for Disease Control estimates that
nearly four million people in the United States are presently  infected with the
hepatitis C virus ("HCV"),  a majority of whom become chronic  carriers and will
suffer gradual  deterioration  of their liver and possibly  cancer of the liver.
Several brands of recombinant and cell-cultured interferon have been approved by
various  regulatory  agencies  worldwide  for  the  treatment  of  hepatitis  C,
including  three  recombinant  products in the United  States.  See "Business --
ALFERON N Injection  -Competition."  However,  reports have  indicated that many
patients  either do not respond to treatment  with the  recombinant  products or
relapse  after  treatment.   The  Company  has  conducted  three  multi-centers,
randomized, open-label, dose ranging Phase 2 clinical trials utilizing ALFERON N
Injection  with  patients  chronically  infected  with HCV. The objective of the
Company's  HCV  clinical  studies  was to compare  the safety  and  Efficacy  of
different doses of Natural Alpha  Interferon  injected  subcutaneously  in naive
(previously  untreated),  refractory  (unsuccessfully  treated with  recombinant
interferon),  and relapsing (initially  responded to recombinant  interferon but
later relapsed) patients.

     The  results  in naive  patients  indicated  a  significant  dose-dependent
response at the end of treatment. In addition,  treatment of naive patients with
ALFERON N Injection did not produce any  interferon-neutralizing  antibodies. An
oral  presentation  of the results in naive  patients  was given at the American
Association for the Study of Liver Diseases ("AASLD") meeting that took place in
November  1995.  The results of this study were  published in the February  1997
issue of Hepatology.

     The results in refractory patients indicated a significant  response at the
end of treatment in the highest dose group. A poster presentation of the results
in  refractory  patients  was given at the  AASLD  meeting  that  took  place in
November 1995.

     As a  result  of the  promising  results  obtained  in the  study  on naive
patients,  the study on relapsing patients,  which was accruing patients slowly,
was terminated early so that the Company could concentrate its limited resources
on pursuing the Phase 3 trials in naive patients, discussed below.

     After meeting with the FDA, the Company  commenced in the second quarter of
1996 a Phase 3 multi-center,  randomized,  controlled clinical trial designed to
evaluate  the  safety  and  efficacy  of ALFERON N  Injection  in naive  chronic
hepatitis C patients.  The trial was conducted at 26 sites located in the United
states and Canada and a total of 321 people were treated. The trial consisted of
a 24-week  treatment  phase and 24-week  follow-up  and also included an interim
analysis after  approximately  one-half of the enrolled  patients  completed the
treatment and follow-up phases.

     On April 2, 1998,  the  Company  announced  it had  completed  the  interim
analysis of the results for approximately half of the enrolled patients.  If the
results  of the  interim  analysis  had  demonstrated  at a very  high  level of
statistical  significance  that  ALFERON N Injection is  effective,  the Company
intended to seek FDA  approval  while  continuing  to follow the other  enrolled
patients.  However,  while  the  efficacy  analysis  indicated  that  ALFERON  N
Injection  and the control  treatment  (an approved  therapy)  appeared to yield
similar results,  the study protocol  required a showing of superiority in order
to meet the  criteria  for  statistical  significance  in the interim  analysis.
Therefore the Company did not seek FDA approval  based on the interim  analysis.
The Phase 3 study was  completed in 1998.  The Company  recently  completed  the
final analysis of the data and in March, 1999,  requested a meeting with the FDA
to determine the  acceptability of the results for filing  purposes.  If the FDA
grants this request, the Company anticipates that this meeting will occur in the
second  quarter of 1999.  If the FDA  determines  that the results  appear to be
acceptable for filing purposes,  the Company intends to seek FDA approval in the
second  quarter of 1999.  However,  there can be no assurance  that FDA approval
will be obtained  for this use or, even if  obtained,  that the use of ALFERON N
Injection for the treatment of patients  with  hepatitis C will be  commercially
successful or will produce significant revenues or profits for the Company.

<PAGE>


     HIV and  Hepatitis  C  Co-Infected  Patients.  In December  1997,  patient
enrollment  commenced  in a Phase 2  multi-center,  open  label  clinical  trial
designed to evaluate the safety and efficacy of ALFERON N Injection  in-patients
co-infected  with HIV and HCV. The trial consists of a 24-week  treatment phase,
with an option to extend  treatment an additional  24 weeks if certain  response
criteria  are met and a 24-week  follow-up  phase.  Two groups of patients  with
chronic  hepatitis C are being studied - one with  significant  HIV viral levels
and the other with low or undetectable  levels.  The patients' HIV and HCV viral
levels are being evaluated  throughout the treatment and follow-up phases. It is
estimated that  approximately 10% of HIV-infected  patients are co-infected with
HCV.

     Multiple  Sclerosis.  Multiple  sclerosis  ("MS") is a  chronic,  sometimes
progressive,  immune-mediated  disease of the  central  nervous  system  that is
believed to occur in genetically  predisposed  individuals following exposure to
an  environmental  factor,  such as virus  infection.  The  disease  affects  an
estimated  250,000  to  350,000  people in the United  States,  primarily  young
adults.  Symptoms of MS,  including vision  problems,  muscle weakness,  slurred
speech,  and poor  coordination,  are believed to occur when the  patient's  own
cells attack and ultimately destroy the insulating myelin sheath surrounding the
brain and spinal  cord nerve  fibers,  resulting  in  improper  transmission  of
signals throughout the nervous system.

     In the United States,  two  recombinant  forms of beta interferon have been
approved for the treatment of  relapsing-remitting  MS. However,  reports in the
scientific  literature and elsewhere have indicated that the significant adverse
reactions associated with the treatments may limit their usefulness for a subset
of patients.  In addition,  Copaxone(R),  a non-interferon  product was recently
approved by the FDA to treat  relapsing-remitting  multiple sclerosis.  Based in
part on  encouraging  anecdotal  reports on the use of ALFERON N Injection in MS
patients,  the  Company  would  like to  conduct  a  clinical  trial in order to
investigate  the  potential  use of ALFERON N Injection for the treatment of MS.
However,  the timing of this trial will be dependent upon the Company's  ability
to obtain additional funding or a sponsor.

     Marketing and  Distribution.  The Company  completed the  reacquisition  of
marketing  and  distribution  rights  for  ALFERON N  Injection  from The Purdue
Frederick  Company  ("Purdue")  in May  1996.  The  Company  believes  that  the
reacquisition of marketing provides it with greater flexibility and control over
the distribution of ALFERON N Injection,  although the Company does not have its
own sales force. Since the reacquisition, the Company has focused its efforts in
the United  States on making  additional  sales to existing  customers.  In June
1998,   the   Company   entered   into  an   agreement   appointing   Integrated
Commercialization  Solutions,  Inc.  ("ICS"),  a subsidiary  of Bergen  Brunswig
Corporation,  and the sole United  States  distributor  of ALFERON N  Injection.
Pursuant  to  such  agreement,  ICS  will  also  provide  clinical  and  product
information,  reimbursement  information and services, and management of patient
assistance services.

     In 1996, the Company entered into a supply and distribution  agreement (the
"Cell  Pharm  Agreement")  with Cell  Pharm GmbH  ("Cell  Pharm").  Cell  Pharm,
headquartered in Hanover,  Germany, is a privately owned pharmaceutical  company
primarily  involved in the  distribution  and manufacture of products for cancer
treatment and other uses. The Cell Pharm Agreement, which terminates on June 30,
2001, unless renewed, grants Cell Pharm rights to distribute,  promote, and sell
ALFERON N  Injection  in Germany.  The Cell Pharm  Agreement  provides  that the
Company will supply Cell Pharm with ALFERON N Injection at specified  prices. In
addition,  Cell Pharm is  required  to pay the  Company  50% of the  incremental
revenue  Cell Pharm  receives as a result of selling  ALFERON N  Injection  at a
price higher than a specified  price.  Cell Pharm is required to maintain active
and efficient sales and customer service  organization  with adequately  trained
personnel for marketing and selling ALFERON N Injection.  Cell Pharm  represents
to the  Company  that it has  obtained,  and Cell Pharm  agrees to  maintain  in
effect, all registrations,  approvals,  and consents from governments in Germany
as are necessary to permit or facilitate  the lawful  handling,  promotion,  and
resale of ALFERON N Injection  in Germany.  Cell Pharm has  informed the Company
that  it  intends  to  market   ALFERON  N   Injection   under  the  trade  name
Cytoferon(TM),  pursuant to Cell Pharm's existing  regulatory approval to market
Cytoferon  in  Germany  for the  treatment  of hairy cell  leukemia  and for the
treatment  of  patients  who  develop  antibodies   against   recombinant  alpha
interferons.

     In  February  1994,  the Company  entered  into an  exclusive  distribution
agreement  for  ALFERON  N  Injection  in  Mexico  with  Industria  Farmaceutica
Andromaco, S.A. de C.V. ("Andromaco"),  a privately-held  pharmaceutical company
headquartered  in Mexico  City which  specializes  in  oncology  and  immunology
products.  Pursuant  to the  agreement,  Andromaco  obtained  approval  from the
Mexican regulatory  authorities to sell ALFERON N Injection for the treatment of
genital warts, which is marketed under the trade name ALTEMOL(R).  The agreement
establishes performance milestones for the maintenance of distribution rights by
Andromaco in Mexico. In addition,  the Company has a buy-out option to reacquire
the  marketing  and  distribution  rights  in  Mexico  under  certain  terms and
conditions.  To date,  sales of  Alferon  N  Injection  to  Andromaco  have been
insignificant.

     Manufacturing. The purified drug concentrate utilized in the formulation of
ALFERON N Injection is  manufactured  in the Company's  facility  located in New
Brunswick,  New Jersey,  and ALFERON N Injection is formulated and packaged at a
production  facility  located  in  McPherson,  Kansas  and  operated  by  Abbott
Laboratories  Inc.  ("Abbott")  pursuant to a  processing  and supply  agreement
entered into in September  1994.  Under the terms of the agreement  with Abbott,
the  Company  pays Abbott an agreed  price to  formulate  and package  ALFERON N
Injection in  accordance  with  specifications  provided by the Company.  At the
present  time,  the Company has  produced  sufficient  inventory  to satisfy its
clinical  and  commercial  needs for the  foreseeable  future and has  therefore
discontinued  production  of ALFERON N  Injection.  See  "Business  -- ALFERON N
Injection -- Clinical Trials for New Indications,"  "Management's Discussion and
Analysis  of  Financial   Condition  and  Results  of   Operations,"   "Business
- -Governmental Regulation," and "Properties."

<PAGE>


     Competition.  Presently,  INTRON A,  manufactured  by Schering Plough Corp.
"Schering"),  is the one other injectable interferon product approved by the FDA
for the  treatment of genital  warts.  INTRON A is made from  recombinant  alpha
interferon.  Since the  production  of INTRON A is not  dependent on a source of
human blood  cells,  it may be able to be  produced  in greater  volume and at a
lower cost than ALFERON N Injection. Currently, the Company's wholesale price on
a per unit basis of ALFERON N  Injection  is  substantially  higher than that of
INTRON A. In March  1997,  3M  Pharmaceuticals  received  FDA  approval  for its
immune-response modifier,  Aldara(R), a self-administered topical cream, for the
treatment  of external  genital and  perianal  warts.  ALFERON N Injection  also
competes with surgical,  chemical,  and other methods of treating genital warts.
The  Company  cannot  assess  the impact  products  developed  by the  Company's
competitors  or advances in other methods of the treatment of genital warts will
have on the commercial viability of its product.

     If and when the Company  obtains  approvals for  additional  indications of
ALFERON N Injection and its proposed  products (such as the approval obtained by
Cell Pharm in Germany),  it expects to compete primarily on the basis of product
performance  and price with a number of  pharmaceutical  companies,  both in the
United States and abroad.

     A number of synthetic  antiviral compounds have been approved in the United
States and certain foreign countries for the treatment, primarily in combination
therapy,  of HIV infection and AIDS.  Shown in Table 1 below are the drugs which
are  currently  approved  in the United  States for the  treatment  of  patients
infected with HIV.

<TABLE>

<CAPTION>
        Table 1: HIV Antiretroviral Drugs Approved in The United States


    Class of Drug            Brand Name      Generic Name               Manufacturer
- ------------------------------------------------------------------------------------
<S>                          <C>             <C>                        <C>    

Nuceleoside Reverse          Combivir(R)     Zidovudine + Lamivudine    Glaxo Wellcome
Transcriptase Inhibitors     Epivir(R)       Lamivudine                 Glaxo Wellcome
                             Hivid(R)        Zalcitabine                Hoffmann-La Roche
                             Retrovir(R)     Zidovudine                 Glaxo Wellcome
                             Videx(R)        Didanosine                 Bristol-Myers Squibb
                             Zerit(R)        Stavudine                  Bristol-Myers Squibb
                             Ziagen(R)       Abacavir                   Glaxo Wellcome
Non-Nucleoside Reverse       Rescriptor(R)   Delavirdine                Pharmacia & Upjohn
Transcriptase Inhibitors     Viramune(R)     Nevirapine                 Boehringer Ingelheim
                             Sustiva(R)      Efavirenz                  DuPont-Merck
Protease Inhibitors          Crixivan(R)     Indinavir                  Merck & Co.
                             Invirase(R)     Saquinavir                 Hoffmann-La Roche
                             Fortovase(R)    Saquinavir                 Hoffmann-La Roche
                             Norvir(R)       Ritonavir                  Abbott Laboratories
                             Viracept(R)     Nelfinavir                 Agouron Pharmaceuticals
</TABLE>


     Schering's  recombinant  interferon  product  is already  approved  for the
treatment of hepatitis C and hepatitis B in the United States and other markets,
as well as for many other  medical  uses.  Roche  Pharmaceuticals's  recombinant
interferon  product has been  approved  for the  treatment of hepatitis C in the
United  States and for other  medical  uses in the United  States and in foreign
countries. In addition, Amgen Inc.'s recombinant interferon,  Infergen(R),  also
known  as  consensus  interferon  product,  is  approved  for the  treatment  of
hepatitis C in the United States.

     In the United States,  two recombinant  forms of beta  interferon,  Biogen,
Inc.'s  Avonex(R) and Berlex  Laboratories'  Betaseron(R) as well as Teva Marion
Partners'  Copaxone(R),  a  non-interferon  product,  have been approved for the
treatment of relapsing-remitting MS.

<PAGE>


     Many  of  the  Company's  potential   competitors  are  among  the  largest
pharmaceutical  companies  in the  world,  are well  known to the public and the
medical  community,  and have  substantially  greater  financial  resources  and
product development,  manufacturing, and marketing capabilities than the Company
or its marketing  partners.  Therefore,  there can be no assurance  that, if the
Company is able to obtain  regulatory  approval of ALFERON N  Injection  for the
treatment of any additional diseases, it will be able to achieve any significant
penetration into those markets.

ALFERON N Gel

     ALFERON N Gel is a topical, Natural Alpha Interferon preparation, which the
Company has developed  and believes,  has potential in the treatment of cervical
dysplasia, intravaginal warts, and mucocutaneous and genital herpes.

     Clinical  Trials.  The  Company  has  completed  one  clinical  trial,  has
commenced  one clinical  trial,  and may conduct other  clinical  trials for its
ALFERON N Gel formulation to develop  applications and obtain initial  approvals
for such products.

     Cervical Dysplasia and Intravaginal Warts. Affecting  approximately 500,000
to one million women each year in the United States alone,  cervical  dysplasia,
or abnormal  cervical  cells,  has been  identified as a potential  precursor to
cervical  cancer.  Cervical  cancer  strikes  approximately  13,000 women in the
United States each year,  causing 5,000 deaths, and is responsible for more than
half a million deaths worldwide. Cervical dysplasia is caused by certain strains
of the human  papillomavirus  ("HPV"),  the same  family of viruses  that causes
genital  warts.  The Company has  completed a small Phase 2  dose-ranging  study
using ALFERON N Gel at the Columbia-Presbyterian  Medical Center in New York for
the treatment of mild cervical dysplasia.  Pap smears,  identification tests for
the  presence of virus,  and  cervical  biopsies  indicated  that  ALFERON N Gel
appears to have the potential for improving the course of cervical  dysplasia in
the majority of patients who  completed the treatment  course.  In addition,  an
investigator-sponsored,  Phase 2 randomized,  placebo-controlled,  double-blind,
parallel group clinical study to investigate  the potential use of ALFERON N Gel
for the  treatment of  intravaginal  warts (which are also caused by the HPV) is
currently in progress.  However,  patient recruitment has been very slow and the
addition of a second site is being considered.

     Other Widespread  Dermatological Lesions Potentially Treatable with ALFERON
N Gel Therapy. Nearly 30 million people in the U.S. are infected with the herpes
simplex type II virus, which is the infectious virus that causes genital herpes.
Up to 500,000 new cases are reported each year, according to the Alan Guttmacher
Institute.  To date, there is no cure for genital herpes.  Preliminary  findings
with  a  previous  formulation  of  recombinant   interferon  in  the  Company's
proprietary  gel showed  significant  shortening  of the  contagious  period and
relief of  symptoms,  but the  Company  will not start  clinical  trials  unless
additional funding or a sponsor is secured.

     ALFERON N Gel may also be of benefit  to  immunocompromised  patients  with
mucocutaneous  herpes.  Patients with this form of herpes suffer from persistent
skin lesions,  which have become  resistant to existing  therapies.  The Company
will not start clinical trials for this indication unless additional  funding or
a sponsor is secured.

     Marketing  and  Distribution.  The  Company  does not  have  any  marketing
agreement  with respect to ALFERON N Gel and, if FDA  approval is  obtained,  no
assurance  can be given that the Company  will be able to enter into a marketing
agreement on terms  satisfactory to the Company.  The Company may also choose to
market ALFERON N Gel itself if FDA approval is obtained.

     Competition.  The  Company  believes  that  three  antiviral  products  are
presently  sold in the United  States for the  treatment  of  recurrent  genital
herpes:   Zovirax(R)  (manufactured  by  Glaxo  Wellcome  Inc.)  which  contains
acyclovir and is administered  orally,  topically,  or intravenously,  Famvir(R)
(manufactured by SmithKline Beecham  Pharmaceuticals) which contains famcyclovir
and is  administered  orally,  and Valtrex(R)  (manufactured  by Glaxo Wellcome,
Inc.) which contains  valacyclovir  and is also  administered  orally.  The only
current treatment for cervical dysplasia in the United States is surgery,  while
intravaginal warts are treated with ablative therapy.

ALFERON LDO

     ALFERON LDO is a low dose oral liquid Natural Alpha Interferon  preparation
which the Company has  developed  and believes has potential in the treatment of
several quality-of-life parameters of importance to patients infected with HIV.

     Clinical  Trials for  ALFERON  LDO.  As  described  below,  the Company has
completed two Phase 2 clinical  trials for its ALFERON LDO  formulation  for the
treatment of HIV-infected patients. In addition, a National Institute of Allergy
and  Infectious  Diseases  ("NIAID")  sponsored  Phase 3 trial  in  HIV-infected
patients  has been  concluded  in which  ALFERON LDO was  included as one of the
treatments.

     HIV-infected  patients.  The Company has completed two double-blind studies
at Mount Sinai  Medical  Center in New York  involving  ALFERON  LDO.  One was a
placebo-controlled study in AIDS-related complex ("ARC") patients, and the other
was a dose  ranging  study  in  AIDS  or ARC  patients.  The  results  from  the
placebo-controlled  study  did not  demonstrate  a  significant  improvement  or
alteration  in the  expected  progression  of  the  disease,  although  patients
receiving  ALFERON LDO reported greater energy and appetite than those given the
placebo.  The results from the dose ranging study indicate that one of the doses
may promote weight gain and an increase in energy and overall well-being. At the
insistence  of AIDS  groups and  community-based  physicians  who had been using
low-dose oral  formulations of interferon in their practice,  the NIAID launched
in the second quarter of 1996 a Phase 3 trial of three  preparations of low-dose
oral  interferon,  including  ALFERON  LDO. An advisory  committee  comprised of
representatives  from the  Company  and  other  interferon  manufacturers,  AIDS
support groups, the FDA, and the National  Institutes of Health was organized to
design this multicenter  study, which is examining the effectiveness of low dose
oral  alpha  interferon  therapy  on  several   quality-of-life   parameters  of
importance to patients  infected with HIV.  Patients  enrolled in the study were

<PAGE>


randomly  assigned  to one of  four  treatment  groups,  with  all  participants
receiving three compounds.  In three of the groups, patients received one active
compound and two placebos.  Patients in the fourth group received only placebos.
Neither  the  physician  nor the  patient  will know which group the patient was
assigned to until after the study,  which had a  six-month  treatment  phase and
six-month  follow-up period,  has ended and the analysis is completed.  While in
the study,  patients were permitted to take  antiretroviral  drugs and therapies
against opportunistic  infections.  In June 1997, NIAID terminated enrollment in
this study because of the slow rate of patient  accrual.  NIAID will analyze and
publish the results of the completed  patients when  available.  The Company has
provided clinical quantities of ALFERON LDO for use in the study.

     Marketing and Distribution. The Company does not have a marketing agreement
with respect to ALFERON LDO and, if FDA approval of ALFERON LDO is obtained,  no
assurance  can be given that the Company  will be able to enter into a marketing
agreement for such products on terms  satisfactory  to the Company.  The Company
may also choose to market ALFERON LDO itself if FDA approval is obtained.

     Competition.  Under the terms of a licensing  agreement  (as  amended,  the
"Amarillo  Agreement") with Amarillo  Bioscience,  Inc.  (formerly Amarillo Cell
Culture  Company,  Incorporated)  ("Amarillo") (i) the Company has the exclusive
right to sell ALFERON LDO,  containing  Natural Alpha Interferon,  in the United
States and all foreign  countries  other than Japan,  (ii)  Amarillo  and Pharma
Pacific  Management  Pty.  Ltd.  ("PPM"),  a company  which has also  obtained a
license  from  Amarillo,  each has the right to sell any  interferon  other than
Natural Alpha  Interferon in the United States and all foreign  countries  other
than Japan, and (iii) Hayashibara  Biochemical  Laboratory has the right to sell
its low dose alpha  interferon  in Japan.  See "Business -- Licenses and Royalty
Obligations." Therefore,  with respect to low dose oral interferon products, the
Company will potentially  compete with Amarillo and PPM in the United States and
in the  rest  of  the  world  except  Japan  and  with  Hayashibara  Biochemical
Laboratory in Japan. In addition,  the Company will potentially compete with the
manufacturers  of the synthetic  antiviral  compounds that have been approved in
the United  States and certain  foreign  countries  for the treatment of HIV and
AIDS. (See "Business -- ALFERON N Injection -- Competition").

Patents

     In 1996,  the Company was issued a United  States  patent,  comprised of 15
claims, for Natural Alpha Interferon.  The two major claims are for (i) a highly
purified  Natural Alpha  Interferon  composition  produced from human peripheral
blood  leukocytes and (ii) an improved method to produce this  composition.  The
issuance of this patent gives the Company  protection for the manufacture,  use,
and sale of its  Natural  Alpha  Interferon  product  in the  United  States and
prevents a competitor from producing or using  equivalent  products derived from
human peripheral blood leukocytes.  Patent  applications have also been filed in
selected  foreign  countries.  In the fourth  quarter of 1997,  the  Company was
issued a second United States patent,  which broadens the scope of the first one
to cover certain  individual or mixtures of alpha interferon  species present in
Natural Alpha Interferon.

     Also in 1996, the Company was issued a United States  patent,  comprised of
four claims that will expand the Company's portfolio on overall  technologies in
the interferon  field.  The biological  activities of interferon take place when
the interferon binds to Type 1-interferon  receptor proteins,  which are present
in  various  human  cells.  The  major  claim is the  composition  claim  for an
interferon receptor protein  specifically binding alpha and beta, but not gamma,
interferon.  The receptor,  which is isolated from a cancerous cell line,  binds
both  natural and  recombinant  alpha  interferons  and is a variant form of the
human  interferon  receptor (Type 1) which has been found in some cases of acute
leukemia.  The claimed receptor  protein could be used to produce  anti-receptor
antibodies  that may have  potential  use in  diagnostic  testing  for tumors or
cancers which have an abnormal number of receptors. The claimed receptor protein
may also have  potential use as a therapeutic  agent for those  diseases,  which
have  aberrant  production of  interferon,  by binding to and  neutralizing  the
excess interferon.

     The United States  patent and Trademark  Office has also issued two patents
to the Company,  which disclose and claim topical interferon  preparations.  The
patents  encompass  interferon  preparations  for the topical delivery of one or
more  interferons  to the site of a disease which  responds  therapeutically  to
interferon,  and a system for  delivering  interferon  topically  which prevents
oxidation of the protein.  The  inventions  specifically  encompass  the topical
treatment for treating  viral  diseases,  such as herpes  genitalis,  with alpha
interferon. The Company has various other issued patents and patent applications
pending in the field of biotechnology, purification processes, and therapeutics.

Licenses and Royalty Obligations

     F.  Hoffmann-LaRoche  Ltd.  and  Hoffmann-La  Roche,  Inc.   (collectively,
"Hoffmann")  have been issued patents  covering  human alpha  interferon in many
countries  throughout the world.  As of March 31, 1995,  the Company  obtained a
non-exclusive  perpetual license from Hoffmann (the "Hoffmann  Agreement") which
grants the  Company  the  worldwide  rights to make,  use,  and sell,  without a
potential patent  infringement  claim from Hoffmann,  any formulation of Natural
Alpha Interferon.  The Hoffmann Agreement replaced a 1988 non-exclusive  license
which,  as amended,  granted the Company the right to make, use, and sell in the
United  States,  without a potential  patent  infringement  claim from Hoffmann,
injectable formulations of Natural Alpha Interferon for the treatment of genital
warts or patients with diseases  refractory to recombinant  interferon  therapy.
The  Hoffmann  Agreement  permits  the  Company to grant  marketing  rights with
respect to Natural Alpha Interferon  products to third parties,  except that the
Company cannot grant marketing rights with respect to injectable products in any
country in which  Hoffmann has patent rights  covered by the Hoffmann  Agreement
(the  "Hoffmann  Territory")  to any third  party not  listed on a  schedule  of
approximately 50 potential  marketing  partners without the consent of Hoffmann,
which consent cannot be unreasonably withheld.

<PAGE>


     Under the terms of the Hoffmann Agreement,  the Company is obligated to pay
Hoffmann  an  aggregate  royalty  on net sales (as  defined)  of  Natural  Alpha
Interferon  products by the Company in an amount equal to (i) 8% of net sales in
the Hoffmann  Territory,  and 2% of net sales outside the Hoffmann  Territory of
products manufactured in the Hoffmann Territory,  up to $75,000,000 of net sales
in any calendar year and (ii) 9.5% of net sales in the Hoffmann  Territory,  and
2% of net sales outside the Hoffmann  Territory of products  manufactured in the
Hoffmann Territory,  in excess of $75,000,000 of net sales in any calendar year,
provided  that the total  royalty  payable in any calendar year shall not exceed
$8,000,000.  The Hoffmann Agreement can be terminated by the Company on 30 days'
notice with respect to the United States patent,  any individual foreign patent,
or all patents owned by Hoffmann.  If the Hoffmann  Agreement is terminated with
respect to the patents owned by Hoffmann in a specified country, such country is
no longer included in the Hoffmann Territory. Accordingly, the Company would not
be permitted to market any formulation of alpha interferon in such country.  

     In October 1989, the Company entered into the Amarillo Agreement. Amarillo,
which is located in  Amarillo,  Texas,  is in the  business of the  research and
development of animal health products and became a public company in 1996. Under
the terms of the Amarillo  Agreement,  the Company has a  non-exclusive  license
under all of Amarillo's  issued  patents,  patent  applications,  and "know-how"
relating to the treatment of humans by the oral  administration of Natural Alpha
Interferon  in low doses.  In  addition,  Amarillo has the right to purchase the
Company's  Natural Alpha  Interferon  for use in the animal health market and is
obligated to pay  royalties to the Company  based upon sales using the Company's
Natural Alpha Interferon.

     The Company will be obligated to pay Amarillo royalties of 10% on the sales
of Natural Alpha  Interferon  products using Amarillo's  patented  technology as
determined under the Amarillo Agreement.  In addition, the Company is a party to
certain license agreements,  including the Hoffmann Agreement, pursuant to which
it is obligated to pay royalties based upon commercial exploitation of ALFERON N
Gel and ALFERON  LDO.  Under the terms of such license  agreements,  the Company
would pay  royalties  of up to 13.5% and 19.5% of net sales of ALFERON N Gel and
ALFERON LDO,  respectively.  To date, no sales of these  products have occurred,
therefore, no royalty payments have been made.

     In  addition,  the Company  agreed to pay GP  Strategies  Corporation  ("GP
Strategies"),  formerly named National Patent Development Corporation, a royalty
of $1  million  in  connection  with the  acquisition  of  certain  intellectual
property and technology rights from GP Strategies. Such amount is payable if and
when the Company  generates  income before taxes,  limited to 25% of such income
before  income  taxes per year  until the amount is paid in full.  To date,  the
Company  has not  generated  income  before  taxes  and  therefore  has not paid
royalties to GP Strategies.

Governmental Regulation

     Regulations imposed by U.S. federal, state, and local authorities,  as well
as their  counterparts  in other  countries,  are a  significant  factor  in the
conduct of the research,  development,  manufacturing,  and marketing activities
for present and proposed products developed by the Company.

     The Company's or its licensees'  potential products will require regulatory
approval by  governmental  agencies prior to  commercialization.  In particular,
human medical products are subject to rigorous pre-clinical and clinical testing
and other approval procedures by the FDA in the United States and similar health
authorities  in foreign  countries.  Various  federal and, in some cases,  state
statutes and  regulations  also govern or influence the  manufacturing,  safety,
labeling, storage, record keeping, and marketing of such products, including the
use,  manufacture,  storage,  handling,  and disposal of hazardous materials and
certain  waste  products.  The  process of  obtaining  these  approvals  and the
subsequent   compliance  with  applicable   federal  and  foreign  statutes  and
regulations  involves a  time-consuming  process and requires the expenditure of
substantial resources.

     The  effect of  government  regulation  may be to delay for a  considerable
period of time or prevent  the  marketing  of any  product  that the Company may
develop and/or impose costly procedures on the Company's activities,  the result
of which may be to furnish an advantage to the Company's competitors.  Any delay
in  obtaining or failure to obtain such  approvals  would  adversely  affect the
marketing of the Company's products and the ability to earn product revenue.

     Before  testing of any agents with potential  therapeutic  value in healthy
human test subjects or patients may begin, stringent government requirements for
pre-clinical  data must be  satisfied.  These  data,  obtained  from  studies in
several animal species, as well as from laboratory  studies,  are submitted in a
Notice of Claimed Investigational  Exemption for a New Drug or its equivalent in
countries  outside the U.S. where clinical  studies are to be conducted.  If the
necessary  authorizations are received, the Company then conducts clinical tests
of its  products on human  beings at various  unaffiliated  medical  centers and
institutions.  Initial  trials  (Phase  1) are  conducted  on a small  number of
volunteers  to  determine  whether  the drug is safe for  human  beings.  If the
initial trials demonstrate the safety of the product,  trials (Phase 2) are then
conducted on patients affected with the disease or condition under investigation
to establish the proper dose and dosing  interval.  The findings of these trials
are then used to design and implement large-scale controlled trials (Phase 3) to
provide  statistical  proof of effectiveness  and adequate evidence of safety to
meet FDA and/or foreign approval requirements.

<PAGE>


     The FDA  closely  monitors  the  progress of each of the phases of clinical
testing and may, at its discretion,  re-evaluate,  alter,  suspend, or terminate
the testing based on the data which have been  accumulated to that point and its
assessment of the risk/benefit ratio to the patient. Estimates of the total time
required for completing  clinical testing vary between four and ten years.  Upon
successful  completion  of clinical  testing of a new drug, a company  typically
submits a New Drug  Application  ("NDA"),  or for  biological  products  such as
Natural  Alpha  Interferon,  a Product and  Establishment  License  Applications
("PLA/ELA") to the FDA  summarizing  the results and  observations  of the drugs
during the clinical trials.

     Each  facility,  in which  products  are  produced  and  packaged,  whether
operated  by the Company or a third  party,  must meet the FDA's  standards  for
current  good  manufacturing  practices  and  must  also be  approved  prior  to
marketing any product  produced or packaged in such  facility.  Any  significant
change in the production process which may be commercially  required,  including
changes in sources of certain raw  materials,  or any change in the  location of
the  production  facilities  will also  require  FDA  approval.  To the extent a
portion of the manufacturing process for a product is handled by an entity other
than the Company,  the Company must similarly receive FDA approval for the other
entity's  participation in the  manufacturing  process.  The Company has entered
into an agreement with Abbott,  pursuant to which Abbott formulates and packages
ALFERON N Injection.  The Company presently has a biologic establishment license
for the facilities in which it produces ALFERON N Injection,  which includes the
facilities  in which  Abbott  formulates  and packages  ALFERON N Injection.  In
addition, FDA approval would have to be obtained if the Company should choose to
use an outside formulator and/or packager for ALFERON N Gel or ALFERON LDO.

     Once the  manufacture  and  sale of a  product  is  approved,  various  FDA
regulations  govern the  production  processes and marketing  activities of such
product. A post-marketing  testing,  surveillance,  and reporting program may be
required to monitor the product's  usage and effects.  Product  approvals may be
withdrawn,  or other  actions  may be ordered,  if  compliance  with  regulatory
standards is not maintained.

     Each individual lot of Natural Alpha Interferon produced must be tested for
compliance  with  specifications  and  released  for  sale by the FDA  prior  to
distribution in the marketplace. Even after initial FDA marketing approval for a
product has been granted,  further studies may be required to provide additional
data on safety or  efficacy;  to obtain  approval  for  marketing a product as a
treatment  for  specific  diseases  other than those for which the  product  was
originally  approved;  to change the dosage levels of a product;  to support new
safety  or  efficacy   claims  for  the  product;   or  to  support  changes  in
manufacturing methods, facilities, sources of raw materials, or packaging.

     In many markets, effective commercialization also requires inclusion of the
product in national,  state,  provincial,  or institutional  formularies or cost
reimbursement  systems.  The impact of new or changed laws or regulations cannot
be predicted  with any  accuracy.  The Company uses its own staff of  regulatory
affairs   professionals  and  outside   consultants  to  enable  it  to  monitor
compliance,  not only with FDA laws and  regulations,  but also  with  state and
foreign government laws and regulations.

     Promotional  and  educational   communications   by  the  Company  and  its
distributors  also are  regulated by the FDA and are  governed by statutory  and
regulatory  restrictions and FDA policies  regarding the type and extent of data
necessary to support  claims that may be made.  The Company  currently  does not
have data  adequate  to satisfy  FDA  requirements  with  respect  to  potential
comparative  claims between Natural Alpha  Interferon and competing  recombinant
interferon products.

     For marketing  outside the United States,  the Company will also be subject
to  foreign   regulatory   requirements   governing   human   clinical   trials,
manufacturing,  and marketing approval for drugs and other medical products. The
requirements  governing  the  conduct of  clinical  trials,  product  licensing,
pricing,  and reimbursement vary widely from country to country.  In addition to
its United States approval, ALFERON N Injection has received regulatory approval
in Mexico, Germany, Hong Kong, and Singapore, and registration filings have been
submitted in certain other countries.

     Under  certain  circumstances,  the  Company  may be required to obtain FDA
authorization to export products for sale in foreign countries. For instance, in
most cases,  the Company may not export  products that have not been approved by
the FDA unless it first  obtains an export permit from the FDA.  However,  these
FDA export  restrictions  generally do not apply if the  Company's  products are
exported in conformance  with their United States  approvals or are manufactured
outside the United  States.  At the present time,  the Company does not have any
foreign manufacturing facilities.

Research Staff and Employees

     As of April 6, 1999, the Company had approximately 54 full-time  employees,
of whom 9 hold Ph.D.  degrees,  1 holds an M.D. degree and 24 hold other degrees
in scientific or technical  fields.  Of such  employees,  approximately  13 were
engaged in research and product development, 17 were engaged in quality control,
regulatory  and  quality  assurance  and product  and  process  improvement  for
manufacturing, 10 were engaged in engineering and maintenance, 6 were engaged in
medical affairs and the remainder were general and administrative personnel.
<PAGE>

Research and Development

     During the fiscal  years ended  December  31,  1998,  1997,  and 1996,  the
Company expended  approximately $8.9 million,  $11.9 million,  and $6.4 million,
respectively   for  research  and  development.   Substantially   all  of  these
expenditures were for Company-sponsored research and development programs.

Executive Officers of the Registrant

     The  following  table  sets  forth  the  names of the  principal  executive
officers  of the  Company  as of March  15,  1999 and their  positions  with the
Company.  The principal  business  experience of the executive  officers for the
last five years is also described below.

<TABLE>
<CAPTION>


Name                              Age         Position
- ----                              ---         --------
<S>                               <C>         <C>    

Samuel H. Ronel, Ph.D             62          Chairman of the Board

Lawrence M. Gordon                45          Chief Executive Officer and a
                                              Director

Stanley G. Schutzbank, Ph.D.      53          President and a Director

Donald W. Anderson                49          Controller (Principal
                                              Accounting and Financial
                                              Officer) and Secretary

Deborah Lynch                     40          Vice President, Regulatory
                                              Affairs and Quality

Mei-June Liao, Ph.D.              47          Vice President, Research and
                                              Development

James R. Knill, M.D.              66          Vice President, Medical Affairs

Robert P. Hansen                  55          Vice President, Manufacturing

     Samuel H. Ronel,  Ph.D.  has been Chairman of the Board since February 1997
and was Vice  Chairman  of the Board  from  January  1996 to  February  1997 and
President,  Chief Executive Officer,  and a director of the Company from 1981 to
January 1996. He was  responsible  for the interferon  research and  development
program since its inception in 1979.  Dr. Ronel joined GP Strategies in 1970 and
served as the Vice President of Research and Development of GP Strategies and as
the President of Hydro Med Sciences,  a division of GP Strategies,  from 1976 to
September   1996.   Dr.  Ronel  served  as  President  of  the   Association  of
Biotechnology  Companies,  an  international  organization  representing  United
States and foreign  biotechnology firms, from 1986-88 and has served as a member
of its Board of  Directors  until  1993.  Dr.  Ronel was elected to the Board of
Directors of the  Biotechnology  Industry  Organization from 1993 to 1995 and to
the Governing Body of the Emerging Companies Section from 1993 to 1997.

     Lawrence M. Gordon has been Chief  Executive  Officer and a director of the
Company  since  January  1996,  Vice  President of the Company from June 1991 to
January 1996,  General Counsel of the Company from 1984 to January 1996.

     Stanley G.  Schutzbank,  Ph.D.  has been  President  of the  Company  since
January 1996, Executive Vice President of the Company from 1981 to January 1996,
and a  director  of the  Company  since  1981 and has been  associated  with the
interferon  research and development  program since its inception in 1979. He is
involved with all facets of  administration  and planning of the Company and has
coordinated compliance with FDA regulations governing manufacturing and clinical
testing of  interferon,  leading to the approval of ALFERON N Injection in 1989.
Dr. Schutzbank joined GP Strategies in 1972 and served as the Corporate Director
of Regulatory and Clinical  Affairs of GP Strategies from 1976 to September 1996
and as Executive  Vice  President  of Hydro Med Sciences  from 1982 to September
1996. Dr. Schutzbank is a member of the Regulatory Affairs Professionals Society
and has served as Chairman of the Regulatory  Affairs  Certification  Board from
its  inception  until 1994.  Dr.  Schutzbank  received the 1991 Richard E. Greco
Regulatory  Affairs  Professional  of the  Year  Award  for  his  leadership  in
developing  the United  States  Regulatory  Affairs  Certification  Program.  In
September 1995, Dr. Schutzbank was elected to serve as  President-elect in 1996,
President in 1997, and Chairman of the Board in 1998 of the  Regulatory  Affairs
Professionals Society.

     Donald W.  Anderson has been the  Controller  of the Company since 1981 and
Corporate  Secretary  of the Company  since  1988.  He was an officer of various
subsidiaries of GP Strategies from 1976 to September 1996.

     Deborah Lynch has been Vice  President,  Regulatory  Affairs and Quality of
the Company since November 1998. She served as a Director of Regulatory  Affairs
since 1994, and held positions of increasing  responsibility  in  Manufacturing,
Quality Assurance and Regulatory Affairs since 1981.
<PAGE>

     Mei-June Liao,  Ph.D. has been Vice President,  Research and Development of
the  Company  since  March  1995.  She has  served  as a  Director,  Research  &
Development  since 1987, and held senior  positions in the Company's  Research &
Development  Department  since  1983.  Dr.  Liao  received  her Ph.D.  from Yale
University   and  completed  a  three-year   postdoctoral   appointment  at  the
Massachusetts  Institute of Technology  under the direction of Nobel Laureate in
Medicine,  Professor H. Gobind  Khorana.  Dr. Liao has authored many  scientific
publications and invention disclosures.

     James R.  Knill,  M.D.  has been Vice  President,  Medical  Affairs  of the
Company since  September 1996 and a consultant to the Company from November 1995
to September  1996. Dr. Knill was employed as Vice President of Medical  Affairs
for  Cytogen  Corporation  from  1994  to 1995  and as  consultant  for  Cytogen
Corporation from 1995 to July 1996. He was previously  employed for more than 20
years as Vice President of Medical Affairs for Bristol-Myers Squibb Company.

     Robert P.  Hansen has been Vice  President,  Manufacturing  of the  Company
since  February 1997. He served as a Director of  Manufacturing  since 1995, and
held senior positions in the Company's Manufacturing Department since 1987.

     (d) Financial  Information About Foreign and Domestic Operations and Export
Sales

     All of the  Company's  material  operations  and sales are conducted in the
United States.

Item 2.  Properties

     The Company's executive offices and its research and production  facilities
are located at 783 Jersey  Avenue,  New  Brunswick,  New Jersey  08901,  and its
telephone number is (732) 249-3250.

     The Company owns two freestanding buildings comprising approximately 44,000
square feet and leases  another  10,000 square feet,  all of which is located in
New  Brunswick,  New Jersey.  The Company uses the facilities for staff offices,
for the  production and  purification  of  interferon,  for quality  control and
research  activities,  and for the  storage  of raw,  in  process  and  finished
materials.

     The Company believes that its current facilities and equipment are suitable
and adequate for research and development and commercial  production of purified
interferon, well maintained, and in good condition.

Item 3.  Legal Proceedings

         The Company is not a party to any legal proceedings.

Item 4.  Submission of Matters to a Vote of Security Holders

         No matters  were  submitted  to a vote of security  holders  during the
fourth quarter of the fiscal year covered by this report.


<PAGE>


                                     PART II



Item 5. Market for the Registrant's Common Stock and Related Stockholder Matters

     The Common Stock is traded in the over-the-counter  market and is quoted on
the NASDAQ  National  Market  System under the symbol IFSC.  Effective  June 17,
1997,  the trading market for the Common Stock was changed from the NASDAQ Small
Cap Market to the NASDAQ National Market System.  The following table sets forth
for each period indicated, the high and low sales prices for the Common Stock as
reported on the NASDAQ Small Cap Market  through June 16, 1997 and on the NASDAQ
National Market System  commencing June 17, 1997. On April 13, 1999, the Company
was advised by NASDAQ that the  Company's  Common  Stock was being  delisted for
failure to maintain certain listing requirements.  As a result of being delisted
from NASDAQ,  the Common Stock will trade on the OTC Bulletin  Board.

     All prices have been adjusted for a  one-for-four  reverse stock split that
became effective as of March 21, 1997 and for a one-for-five reverse stock split
that became effective as of January 6, 1999.


</TABLE>
<TABLE>

<CAPTION>
                             1 9 9 8                        1 9 9 7
                            ------------                    -----------
<S>                   <C>          <C>               <C>           <C>    

Quarter                 High          Low               High          Low
- -------                 ----          ---               ----          ---
First.......          $ 46 7/8     $ 18 29/32        $  55         $  26 7/8
Second....              35 15/16      4 17/32           48 1/8        22 1/2
Third......              6 1/4        2  1/2            47 1/2        30
Fourth.....              8 3/4        1 13/32           55 15/16      37 1/2

</TABLE>



     As of April 5, 1999, the Company had 168 stockholders of record.

     The  Company  has not paid any  dividends  on the  Common  Stock  since its
inception and does not contemplate  paying  dividends on the Common Stock in the
foreseeable future.


<PAGE>



Item 6.  Selected Financial Data
(Thousands of dollars except per share data)

<TABLE>

<CAPTION>


                                                Year Ended December 31,
                                    1998         1997       1996      1995      1994
                                    ----         ----       ----      ----      ----
<S>                              <C>          <C>         <C>       <C>      <C>    

Revenues                         $  2,007     $  2,956    $ 2,092   $ 1,296  $ 1,166
Research and development
  costs, net                        8,655       11,864      6,400     3,726    5,196

General and administrative
  expense                           4,570        4,389      3,405     1,940    4,974

Loss from operations*             (20,841)     (22,410)   (12,426)   (7,447) (11,782)
Interest income (expense), net        253          670        441        75     (295)

Net loss*                         (21,325)     (21,740)   (11,986)   (7,372) (12,078)
Basic and diluted loss per
   share of common stock**          (6.67)       (8.15)     (5.98)    (5.55)  (12.35)

Dividends                            NONE        NONE        NONE      NONE      NONE

</TABLE>


- ----------------------------------
[FN]

     *The  Company has  suffered  recurring  losses from  operations  and has an
accumulated  deficit that raises substantial doubt about its ability to continue
as a going concern (see Note 3 to the Consolidated Financial Statements).

     **All Periods have been restated to reflect the effect of the  one-for-four
reverse  stock  split that  became  effective  as of March 21,  1997 and for the
one-for-five  reverse  stock split that became  effective  as of January 6, 1999
(see Note 12 to the Consolidated Financial Statements).

</FN>

<TABLE>

<CAPTION>
                                                        December 31,
                                   1998          1997       1996      1995      1994
                                   ----          ----       ----      ----      ----
<S>                              <C>           <C>        <C>        <C>       <C>   

Total assets                     $ 6,599       $24,153    $27,743   $13,953   $8,182

Current maturities of
  long-term debt                    --           --         --        --         409

Long-term debt, net of
  current maturities                --           --         --        --          --

Common Stock subject to
  repurchase commitment             --           --         --        --       2,730

Working capital (deficiency)      (1,889)       14,529     19,929     7,062     (782)

Stockholders' equity               2,103        20,214     25,374    12,827    2,979


</TABLE>


<PAGE>


Item 7.  Management's  Discussion  and Analysis of Financial  Condition and
         Results of Operations

     Since January 1981, the Company has been primarily  engaged in the research
and development of pharmaceutical  products containing Natural Alpha Interferon.
The Company has experienced  significant  operating  losses since its inception.
Although the Company  received FDA approval in October 1989 to market  ALFERON N
Injection in the United  States for the  treatment of certain  genital warts and
ALFERON N Injection  currently is marketed and sold in the United  States by the
Company,  in Mexico by Andromaco,  and in Germany by Cell Pharm, the Company has
had  limited  revenues  from the sale of ALFERON N  Injection  to date.  For the
Company to operate profitably,  the Company must sell significantly more ALFERON
N  Injection.  Increased  sales will  depend  primarily  upon the  expansion  of
existing markets and/or successful  attainment of FDA approval to market ALFERON
N Injection for additional  indications.  The future revenues and  profitability
of, and availability of capital for, biotechnology  companies may be affected by
the continuing  efforts of  governmental  and  third-party  payors to contain or
reduce the costs of health care through  various means.  The Company has limited
financial  resources  with which to support future  operating  activities and to
satisfy  its  financial  obligations  as  they  become  payable.   Consequently,
management is continuing to actively pursue raising additional capital by either
(i) issuing  securities in a private equity offering,  (ii) licensing the rights
to its injectable,  topical or oral formulations of alpha  interferon,  or (iii)
selling the Company.  The Company has primarily  financed its operations to date
through  private  placements and public  offerings of the Company's  securities.
This may be more  difficult in the future in light of the results to date of the
Company's  Phase 3 studies  of  ALFERON  N  Injection  in HIV- and  HCV-infected
patients.  See  "Business  - ALFERON  N  Injection  -  Clinical  Trials  for New
Indications."

     All per share amounts have been adjusted for a  one-for-four  reverse stock
split that became effective as of March 21, 1997 and for a one-for-five  reverse
stock split that became effective as of January 6, 1999.

Liquidity and Capital Resources

     As of April 6, 1999,  the Company had an  aggregate  of $77,000 in cash and
cash  equivalents.  Until  utilized,  such cash and cash  equivalents  are being
invested principally in short-term  interest-bearing  investments.  In addition,
the Company also had  approximately  $500,000 in accounts  receivable  generated
from sales of ALFERON N  Injection  which the  Company  expects to be  collected
within the next 30 to 45 days.

     The Company intends to participate in the State of New Jersey's corporation
business tax benefit  certificate  transfer program (the "Program"),  which when
effective  will allow certain high  technology  and  biotechnology  companies to
transfer  unused New Jersey net  operating  loss  carryovers to other New Jersey
corporation business taxpayers.  The Company has submitted an application to the
New Jersey  Economic  Development  Authority  (the "EDA") to  participate in the
Program.  If the Company's  application  is approved,  the EDA will then issue a
certificate  certifying the Company's  eligibility to participate in the Program
and the amount of New Jersey net  operating  loss  carryovers  the  Company  has
available to transfer.  Since New Jersey law provides that net operating  losses
can be carried over for up to seven years,  the Company will be able to transfer
its New Jersey net  operating  losses  from the last seven  years.  The  Company
estimates that, as of January 1,1999, it had approximately $85 million of unused
New Jersey net  operating  loss  carryovers  available  for  transfer  under the
Program. The Program requires that a purchaser pay at least 75% of the amount of
the surrendered tax benefit.  Applying the maximum New Jersey  corporate  income
tax rate of 9% and the minimum statutory  transfer price of 75%, such unused New
Jersey  net  operating  loss  carryovers  would  have a value of at least  $5.73
million.  This assumes that (i) the EDA certifies the Company's  eligibility  to
participate  in the Program  and that the Company has at least $5.73  million of
available  unused New Jersey net operating loss  carryovers and (ii) the Company
is able to find a  purchaser  for all of its  available  unused  New  Jersey net
operating loss carryovers,  as to which there can be no assurance.  In addition,
the administrative procedures for participation in the Program have not yet been
finalized by the EDA,  and the Company is unable to predict how such  procedures
may affect the amount or timing of any benefit  the  Company  may  receive  from
participating in the Program.

     The Company requires  substantial funds to conduct research and development
and pre-clinical  and clinical testing and to market its products.  For the year
ended  December 31, 1998,  the cash  utilized by the  Company's  operations  was
approximately $14.1 million.
<PAGE>

     The Company has obtained human white blood cells used in the manufacture of
ALFERON N Injection from several sources,  including the American Red Cross (the
"Red  Cross")  pursuant to a supply  agreement  dated April 1, 1997 (the "Supply
Agreement"). In addition, the Company will not need more human white blood cells
until such time as  production  of ALFERON N Injection  is resumed,  and has not
purchased any since April 1, 1998. Under the terms of the Supply Agreement,  the
Company was  obligated  to purchase a minimum  amount of human white blood cells
each month  through  March 1999 (the  "Minimum  Purchase  Commitment"),  with an
aggregate Minimum Purchase  Commitment during the period from April 1998 through
March 1999 of in excess of $3,000,000. As of November 23, 1998, the Company owed
the Red Cross  approximately $1.46 million plus interest at the rate of 6% annum
accruing  from April 1, 1998 (the "Red Cross  Liability")  for white blood cells
purchased pursuant to the Supply Agreement.

     In an agreement  dated  November 23, 1998,  the Company agreed to grant the
Red  Cross a  security  interest  in  certain  assets  to  secure  the Red Cross
Liability and to issue to the Red Cross  300,000  shares of Common Stock (with a
market value of  $1,171,875 at December 4,  1998)and  additional  shares at some
future date as  requested  by the Red Cross.  The Red Cross  agreed that any net
proceeds  received by it upon sale of such shares  would be applied  against the
Red Cross Liability and that at such time as the Red Cross Liability was paid in
full, the Minimum Purchase  Commitment  would be deleted  effective April 1,1998
and any then  existing  breaches  of the  Minimum  Purchase  Commitment  wold be
waived.  In January 1999 the Company  granted the Red Cross a security  interest
in,  among  other  things,  the  Company's  real  estate,  equipment  inventory,
receivables, and New Jersey net operating loss carryovers to secure repayment of
the Red Cross Liability, and the Red Cross agreed to forbear from exercising its
rights under the Supply Agreement,  including with respect to collecting the Red
Cross Liability, until June 30, 1999.

     As the liability to the Red Cross remains  unsettled until such time as the
Red Cross sells the shares they have already  received and could  receive in the
future,  the  Company  has  recorded  any  shares  issued  to the Red  Cross  as
"Settlement  Shares"  within  stockholders  equity.  Any decreases in the market
value of the Company's  common stock below $1.2 million,  until such time as the
Red Cross were to sell its shares,  would impact the value of the shares held by
the Red Cross and accordingly require an adjustment to "Settlement  Shares". Due
to the decline in the  Company's  stock price from November 23, 1998 to December
31, 1998,  an adjustment  for $525,000 has been  recorded  with a  corresponding
charge to operations.

     In an agreement dated March 25, 1999,  GP  Strategies   Corporation   ("GP
Strategies") agreed to lend the Company $500,000 at the rate of $250,000 a month
(the "GP Strategies Debt"). In return, the Company agreed to grant GP Strategies
(i) a first  mortgage on the Company's  real estate,  (ii) a two-year  option to
purchase the Company's real estate, provided that the Company has terminated its
operations and the Red Cross Debt has been repaid,  and (iii)a two-year right of
first  refusal  in the event the  Company  desires to sell its real  estate.  In
addition,  the Company agreed to allow a designee of GP Strategies to attend any
meeting  with the FDA with  respect to approval  of ALFERON N Injection  for the
treatment of  hepatitis C and to issue GP  Strategies  500,000  shares of Common
Stock and  five-year  options to purchase  500,000  shares of Common  Stock at a
price of $1 per share.  The  Company  also  agreed not to  increase  its payroll
during  the term of the GP  Strategies  debt  without  the prior  consent  of GP
Strategies.  Pursuant  to the  agreement,  the  Company  has issued a note to GP
Strategies  representing the GP Strategies Debt, which note matures on September
30, 1999 and bears interest,  payable at maturity,  at the rate of 6% per annum.
In addition,  the Company has negotiated a subordination  agreement with the Red
Cross  pursuant to which the Red Cross has agreed that its lien on the Company's
real estate is subordinate to GP Strategies' lien.

     The  Company's  future  capital  requirements  will depend on many factors,
including:  continued scientific progress in its drug development programs;  the
magnitude of these  programs;  progress with  pre-clinical  testing and clinical
trials; the time and costs involved in obtaining regulatory approvals; the costs
involved  in  filing,  prosecuting,   and  enforcing  patent  claims;  competing
technologies  and  market   developments;   changes  in  its  existing  research
relationships;  and  the  ability  of the  Company  to  establish  collaborative
arrangements and effective commercialization activities and arrangements.

     The  Company  anticipates  that  the  cash  that  will be  utilized  by the
Company's operations in 1999 will be significantly less than in 1998 as a result
of the  discontinuance in 1998 of  manufacturing,  the conclusion in 1998 of the
Company's  Phase 3 studies  of  ALFERON  N  Injection  in HIV- and  HCV-infected
patients,  and certain other cost reductions (including the layoff of 30 people)
instituted  in 1998  and  early  1999 by the  Company.  Based  on the  Company's
estimates of revenues,  expenses, and levels of production,  management believes
that the cash  presently  available  will be sufficient to enable the Company to
continue operations through approximately May 31, 1999. However, actual results,
especially with respect to revenues,  may differ materially from such estimates,
and no  assurance  can be given that  additional  funding  will not be  required
sooner than anticipated or that such additional funding,  whether from financial
markets or collaborative or other  arrangements with corporate  partners or from
other  sources,  will be  available  when needed or on terms  acceptable  to the
Company.  Insufficient  funds will require the Company to further  delay,  scale
back, or eliminate certain or all of its research and development programs or to
license third parties to commercialize products or technologies that the Company
would otherwise seek to develop itself.  The Independent  Auditors' Report dated
April 15, 1999 on the Company's consolidated financial statements ended December
31, 1998 notes that the Company has suffered  recurring  losses from  operations
and has an accumulated deficit that raise substantial doubt about its ability to
continue as a going concern.

     On April 13,  1999,  the Company  was advised by NASDAQ that the  Company's
Common  Stock was  being  delisted  for  failure  to  maintain  certain  listing
requirements.  As a result of being delisted from NASDAQ,  the Common Stock will
trade on the OTC Bulletin Board, which may have a material adverse effect on the
ability of the Company to finance its  operations  and on the  liquidity  of the
Common Stock.
<PAGE>

     During  1998,  the Company  received  net  proceeds of  approximately  $2.0
million from the sale of 960,000  shares of common  stock,  in order to fund the
Company's working capital.

     During  1997,  the Company  received net  proceeds of  approximately  $16.4
million from public and private  stock  offerings,  primarily  to  institutional
investors, of the Company's common stock, in order to fund the Company's working
capital.


     On  December  24,  1996,  the  Company  sold in a  private  placement  (the
"December 1996 Private  Placement") 280,750 shares of Common Stock at a price of
$32.50 per share.  The  $9,124,375 of proceeds from such sale (less  expenses of
$61,300  excluding  the impact of shares of common stock and warrants  issued to
the placement  agent as additional  compensation)  were used (i) to increase the
Company's inventory of ALFERON N Injection,  (ii) to fund the Company's clinical
programs, and (iii) to increase the Company's marketing and sales capabilities.

     On May 2, 1996, the Company  completed the sale of 400,000 shares of Common
Stock for an  aggregate of  $16,000,000  (the "May 1996  Offering").  Of the net
proceeds  of  $14,453,000  from  the May  1996  Offering,  the  Company  used an
aggregate of $3,760,012 to pay Purdue,  approximately  $6,000,000  for research,
product  development  and  clinical  trials of the  Company's  products  and the
balance for working capital and general corporate purposes.

Results of Operations

Year Ended December 31, 1998 Versus Year Ended December 31,1997

     For the year ended  December 31, 1998 (the "1998  Period"),  the  Company's
revenues of $2,007,007  included $1,930,657 from the sale of ALFERON N Injection
and the balance from sales of research products and other revenues.  Revenues of
$2,955,802  for the year ended  December 31, 1997 (the "1997  Period")  included
$2,927,585  from the sale of ALFERON N Injection  and the balance  from sales of
research  products.  Cost of  goods  sold  and  idle  production  costs  totaled
$6,533,462  and  $1,857,959  for the 1998 Period and 1997 Period,  respectively.
Idle production costs in the 1998 Period primarily  represented fixed production
costs,  which  were  incurred  after  production  of  ALFERON  N  Injection  was
discontinued  in April  1998.  There were no idle  production  costs in the 1997
Period.

     In May 1997,  the  Company  appointed  Alternate  Site  Distributors,  Inc.
("ASD"),  a wholly owned  subsidiary of Bergen  Brunswig  Corporation,  the sole
United States distributor of ALFERON N Injection.  Under the agreement with ASD,
the Company sold vials to ASD, which then resold them to the  marketplace.  As a
result, the Company  recognized  revenues when it sold vials to ASD, rather than
when ASD resold them to the marketplace.  In June 1998, the Company replaced ASD
with  Integrated  Commercialization  Solutions  ("ICS"),  another  subsidiary of
Bergen  Brunswig  Corporation  better  able to handle  the  Company's  specialty
distribution  requirements.  Under the new agreement, vials are not sold to ICS,
but are instead  sold by the  Company  directly  to the  marketplace,  under the
administration of ICS, at which time revenues are recognized by the Company.  In
the 1998 Period,  ASD and the Company sold to wholesalers and other customers in
the United States 17,634 vials of ALFERON N Injection,  compared to 17,040 vials
sold by ASD and the Company during the 1997 Period.  Notwithstanding  the slight
increase  in vials  sold,  the  Company's  revenues  from the sale of  ALFERON N
Injection decreased by $996,928, a 34.1% decline, in the 1998 Period compared to
the 1997 Period.  This decrease was due primarily to (i) ASD's sales in the 1998
Period were primarily from ASD's inventory (and therefore had been accounted for
as  revenues by the Company in 1997),  (ii) the  Company's  revenues in the 1997
Period included sales to ASD for its inventory,  and (iii) a decrease in foreign
sales in the 1998 Period.

     In light of the results to date of the Company's Phase 3 studies of ALFERON
N Injection in HIV- and HCV-infected  patients, the Company has written-down the
carrying  value of its  inventory  of ALFERON N Injection to its  estimated  net
realizable value. The write-downs were the result of the Company's  reassessment
of  anticipated  near-term  needs for product to be sold or utilized in clinical
trials (within  approximately  a two-year period  beginning  January 1, 1998 and
based on historical  sales levels).  As a result,  during the three months ended
March 31, 1998,  the Company  recorded an inventory  write-off of  $3,089,841 in
addition to the $7,254,710 inventory write-down,  which was recorded at December
31, 1997.  As of December 31, 1998,  the Company  estimates  that the  remaining
inventory value represents product to be sold within a one-year period.

     Research  and  development  expenses  during the 1998 Period of  $8,654,888
decreased  by  $3,209,099  from  $11,863,987  for the 1997  Period,  principally
because the Company has nearly concluded its Phase 3 clinical studies of ALFERON
N Injection in HIV- and HCV-infected  patients. The Company received $29,375 and
$234,996,  respectively,  as rental income from GP  Strategies  for the use of a
portion of the  Company's  facilities,  which offset  research  and  development
expenses.

     General and administrative  expenses for the 1998 Period were $4,569,608 as
compared to  $4,389,025  for the 1997  Period.  The  increase  of  $180,583  was
principally  due to  increases  in  payroll  and other  operating  expenses.  GP
Strategies provides certain  administrative  services for which the Company paid
GP Strategies  $120,000 for both the 1998 and 1997 Period. In addition,  for the
1997 Period,  payments to GP Strategies for services  provided to the Company by
GP Strategies personnel amounted to $135,000. For the 1998 Period, receipts from
GP  Strategies  for  services  provided to GP  Strategies  by Company  personnel
amounted to $25,000.
<PAGE>

     On February  5, 1998,  the Company  completed  the sale of 7,500  shares of
Series  A  Convertible  Preferred  Stock  to an  institutional  investor  for an
aggregate amount of $7,500,000.  The $7,179,000 of net proceeds were expected to
augment the  Company's  working  capital  while  awaiting the results of the two
Phase 3 clinical trials of ALFERON N Injection for the treatment of HIV-infected
and  hepatitis C  patients.  After  considering  the  reaction of the  Company's
stockholders to the issuance and the negative impact the issuance apparently had
on the Company's  market  capitalization,  the Board of Directors  determined on
February 13, 1998 to exercise an option to repurchase  the shares of Convertible
Preferred  Stock for $7,894,737  (plus accrued  dividends).  The net loss to the
Company on the  repurchase of the Preferred  Stock  amounted to $737,037.

     Interest  income for the 1998  Period was  $252,528 as compared to $670,199
for the 1997 Period.  The  decrease of $417,671 was due to less funds  available
for investment in the current period.

     As  a  result  of  the  foregoing,  the  Company  incurred  net  losses  of
$21,325,301 and $21,739,680 for the 1998 Period and 1997 Period, respectively.

Year Ended December 31, 1997 versus Year Ended December 31, 1996

     For the year ended December 31, 1997, the Company's  revenues of $2,955,802
included  $2,927,585  from the sale of ALFERON N Injection  and the balance from
sales of research  products and other  revenues.  Revenues of $2,091,907 for the
year ended December 31, 1996 (the "1996 Period")  included  $1,939,595  from the
sale of ALFERON N Injection and the balance from sales of research  products and
revenues  resulting  from the  cancellation  of a prior  commitment  to purchase
ALFERON N  Injection.  There  were no sales to  Purdue  during  the 1996  Period
because the Company  was  negotiating  the  reacquisition  of United  States and
Canadian  marketing  rights from Purdue and Purdue had adequate  inventory  from
which to make sales pending the consummation of such  reacquisition,  which took
place  during May 1996.  Cost of goods  sold and  excess/idle  production  costs
totalled  $1,857,959  and  $1,399,610  for the  1997  Period  and  1996  Period,
respectively.  In light of the results to date of the Company's  Phase 3 studies
of ALFERON N  Injection  in HIV- and  HCV-infected  patients,  the  Company  has
written-down  the carrying  value of its inventory of ALFERON N Injection to its
estimated  net  realizable  value.  The  write-down is a result of the Company's
reassessment  of anticipated  near-term needs for product to be sold or utilized
in clinical  trials (within  approximately a two-year period based on historical
sales levels).  As a result, a provision for excess inventory was established in
1997 for  $7,254,710.  Substantially  all of the of the inventory which was sold
during  the  1996  Period  had  previously  been  written-down  to its  then net
realizable value.  Excess/idle  production costs in the 1996 Period  represented
current  production costs in excess of the estimated net realizable value of the
inventory produced.

     Research and  development  expenses  during the 1997 Period of  $11,863,987
increased by $5,463,674 from $6,400,313 for the 1996 Period, principally because
the Company  continued to intensify its level of clinical  research on ALFERON N
Injection. The Company received $234,996 and $258,984 during the 1997 Period and
1996 Period, respectively,  as rental income from GP Strategies for the use of a
portion of the  Company's  facilities,  which offset  research  and  development
expenses.

     General and administrative  expenses for the 1997 Period were $4,389,025 as
compared to $3,404,578 (which includes  non-recurring  compensation  expenses of
approximately $768,000) for the 1996 Period. The increase in the 1997 Period was
principally  due to increases in marketing  expenses of  approximately  $900,000
and, to a lesser extent  increases in payroll and other operating  expenses.  GP
Strategies provides certain  administrative  services for which the Company paid
GP Strategies $120,000 for each of the 1997 Period and 1996 Period. In addition,
for the 1997 Period and 1996 Period,  the Company  reimbursed GP Strategies zero
and $195,000,  respectively, for expenses paid by GP Strategies on behalf of the
Company. For the 1997 Period and 1996 Period,  payments to GP Strategies for the
services provided to the Company by GP Strategies personnel amounted to $135,000
and $154,758,  respectively.  For the 1997 Period and 1996 Period, receipts from
GP Strategies  for the services  provided to GP Strategies by Company  personnel
amounted to zero and $351,759, respectively.

     The $3,313,705 cost of  reacquisition  of marketing  rights from Purdue was
charged to expense in the second quarter of 1996.

     Interest  income for the 1997  Period was  $670,199 as compared to $440,755
for the 1996 Period.  The  increase of $229,444 was due to more funds  available
for investment in the 1997 Period.

     As  a  result  of  the  foregoing,  the  Company  incurred  net  losses  of
$21,739,680 and $11,985,544 for the 1997 Period and 1996 Period, respectively.

Recent Accounting Developments

     The  Financial   Accounting  Standards  Board  ("FASB")  issued  Accounting
Standards  (SFAS  130),  "Reporting  Comprehensive  Income",  in June 1997 which
requires a statement  of  comprehensive  income to be included in the  financial
statements for fiscal years  beginning  after December 15, 1997. The Company has
adopted  this  Statement  and  has  no  other  comprehensive  income,  therefore
comprehensive income is the same as net income (loss).

     In addition,  in June 1997,  the FASB issued SFAS 131,  "Disclosures  about
Segments of an Enterprise and Related Information". SFAS 131 requires disclosure
of certain information about operating segments and about products and services,
geographic areas in which a company operates,  and their major customers.  As of
January 1, 1998, the Company adopted SFAS 131, however,  as the Company operates
as one business  segment the adoption of this  Statement  has minimal  impact on
disclosure and has no effect on the Company's  financial  position or results of
operations.

     In June 1998, the FASB issued  Statement of Financial  Accounting  Standard
No.  133  (SFAS  133),   "Accounting  for  Derivative  Instruments  and  Hedging
Activities".  This Statement establishes  accounting and reporting standards for
derivatives as either assets or liabilities in the activities.  It requires that
an entity  recognize  all  derivatives  as either assets or  liabilities  in the
statement of financial  position and measure  those  instruments  at fair value.
This  Statement is effective for all fiscal  quarters of fiscal years  beginning
after June 15, 1999.  The Company will adopt SFAS 133 by January 1, 2000.  Going
forward, the Company is still evaluating its position with respect to the use of
derivative instruments.

Year 2000

     Many computer  systems ("IT  systems") and equipment and  instruments  with
embedded  microprocessors ("non-IT systems") were designed to only recognize the
last two digits of a calendar  year.  With the  arrival of the Year 2000,  these
systems  and  microprocessors  may  encounter  operating  problems  due to their
inability to distinguish years after 1999 from years preceding 1999.  Failure to
properly  recognize such information  could generate  inaccurate data or cause a
system to fail, resulting in business interruption.

     The Company has developed an informal  plan to address Year 2000  concerns.
The first phase, which the Company has completed was to inventory the IT systems
and non-IT  systems of the Company,  determine  which systems were not Year 2000
compliant  or Year 2000  compatible,  and,  among any systems that were not Year
2000  compliant or Year 2000  compatible,  distinguish  "critical"  systems from
"non-critical"  systems.  Based upon the  results of the tests which the Company
has  conducted,  the  Company  believes  that  the IT  systems  utilized  by its
accounting  department  and the IT systems  and non-IT  systems  utilized in the
production  of Alferon N Injection  are Year 2000  compliant.  The second phase,
which the Company  expects to complete by July 1999,  is to remediate or replace
critical IT and non-IT systems that are non-compliant or not compatible and then
test such remediated or replaced systems.

     Based on current information, the Company believes the Year 2000 issue will
not have a material adverse effect on the Company,  its  consolidated  financial
position,  results of operations or cash flows. The Company  believes,  based on
preliminary  information,  that the costs to  address  the  Company's  Year 2000
issues will not be material,  although  there can be no assurance that this will
be the case,  or that the Company will have  sufficient  financial  resources to
remediate.  There  can be no  assurance  that the Year 2000  remediation  by the
Company or third parties will be properly and timely completed,  and the failure
to do so could have a material  adverse  effect on the  Company,  its  business,
results of operations, and its financial condition.

     The Company has not completed its assessment of the reasonably likely worst
case  scenario  of  Non-IT  Systems  and/or  IT  Systems  failures  and  related
consequences.  However, the Company is in the process of preparing specific Year
2000 contingency  plans to mitigate the potential  impact of such failures.  The
Company's  contingency  plans,  which will be based in part on the assessment of
the magnitude and probability of potential risks,  will primarily focus on steps
to prevent Year 2000 failures from occurring, or if they should occur, to detect
them quickly,  minimize their impact and expedite  their repair.  Development of
the Year 2000 contingency plans is expected to be substantially  complete by the
end of September 1999.

     The  Company's  operations  may also be impacted in the event third parties
with whom the Company conducts significant  business experience  disruptions due
to  Year  2000  problems.  These  third  parties  include  vendors,   suppliers,
distributors,  clinical researchers, contract manufacturers,  research partners,
utility companies, financial institutions, and government agencies. Prior to the
end  of  the  second   quarter  of  1999,   the  Company   intends  to  initiate
communications with these third parties to assess their state of readiness.  The
Company  currently  believes that the most reasonably likely worst case scenario
concerning  the Year 2000 involves  potential  business  disruption  among these
third  parties.  The Company  could be materially  adversely  affected if any of
these third parties experience  business  disruption due to a Year 2000 problem.
While the  Company  intends to develop  contingency  plans to address  potential
business  disruptions at these third parties,  there can be no assurance that it
will be able to do so and it is unlikely that any contingency  plan will be able
to fully mitigate the impact of  significant  business  disruptions  among these
third parties.

Forward-Looking Statements

     This  report  contains  certain   forward-looking   statements   reflecting
management's   current  views  with  respect  to  future  events  and  financial
performance.  These forward-looking  statements are subject to certain risks and
uncertainties that could cause actual results to differ materially from those in
the forward-looking statements, including, but not limited to, the risk that the
Company will run out of cash;  uncertainty of obtaining  additional  funding for
the Company; uncertainty of obtaining United States regulatory approvals for the
Company's  products under development and foreign  regulatory  approvals for the
Company's  FDA-approved  product and  products  under  development  and, if such
approvals are obtained,  uncertainty of the successful commercial development of
such products; substantial competition from companies with substantially greater
resources than the Company in the Company's present and potential businesses; no
guaranteed source of required materials for the Company's  products;  dependence
on certain distributors to market the Company's products; potential adverse side
effects from the use of the Company's  products;  potential patent  infringement
claims  against the  Company;  possible  inability of the Company to protect its
technology;   uncertainty  of  pharmaceutical   pricing;   substantial   royalty
obligations  payable  by  the  Company;  limited  production  experience  of the
Company;  risk  of  product  liability;  and  risk  of  loss  of key  management
personnel,  all of which are  difficult  to predict and many of which are beyond
the control of the Company.

Item 7A.  Quantitative and Qualitative Disclosure About Market Risk

          Not applicable.


<PAGE>


Item 8.  Financial Statements and Supplementary Data



                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS


                                                                  Page
                                                                  ----

Independent Auditors' Report                                       

Financial Statements:

Consolidated Balance Sheets - December 31, 1998 and 1997           

Consolidated Statements of Operations - Years ended
      December 31, 1998, 1997 and 1996                             

Consolidated Statements of Changes in Stockholders'
      Equity - Years ended December 31, 1998, 1997 and 1996        

Consolidated Statements of Cash Flows - Years ended
      December 31, 1998, 1997 and 1996                             


Notes to Consolidated Financial Statements                         



<PAGE>


                          INDEPENDENT AUDITORS' REPORT



The Board of Directors and Stockholders
Interferon Sciences, Inc.:

     We  have  audited  the  consolidated  financial  statements  of  Interferon
Sciences,  Inc.  and  subsidiary  as listed  in the  accompanying  index.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material  respects,  the financial position of Interferon
Sciences,  Inc. and subsidiary at December 31, 1998 and 1997, and the results of
their  operations  and their cash flows for each of the years in the  three-year
period ended December 31, 1998 in conformity with generally accepted  accounting
principles.

     The  accompanying  consolidated  financial  statements  have been  prepared
assuming that the Company will continue as a going concern. As discussed in Note
3 to the consolidated  financial statements,  the Company has suffered recurring
losses from  operations  and has an accumulated  deficit that raise  substantial
doubt about its ability to continue as a going  concern.  Management's  plans in
regard to these matters are also described in Note 3. The consolidated financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty.


KPMG LLP


New York, New York
April 15, 1999


<PAGE>

<TABLE>
<CAPTION>

                    INTERFERON SCIENCES, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS

                                                        December 31,
                                                        ------------
                                                   1998              1997
                                                   ----              ----
<S>                                             <C>                <C>    
ASSETS
Current assets
  Cash and cash equivalents                     $ 1,170,861       $ 14,059,283
  Accounts and other receivables                    689,511            989,458
  Inventories, net of reserves of
      $10,344,551 and $7,254,710                    709,784          3,332,653
  Receivables from GP Strategies                                        21,904
  Prepaid expenses and other current assets          36,511             65,353
                                                -------------      ------------
Total current assets                              2,606,667         18,468,651
                                                -------------      ------------
Property, plant and equipment, at cost
  Land                                              140,650            140,650
  Buildings and improvements                      7,702,825          7,684,269
  Equipment                                       4,928,298          5,671,836
                                                --------------     ------------
                                                 12,771,773         13,496,755

Less accumulated depreciation                    (9,130,248)        (8,266,892)
                                                ------------       ------------
                                                  3,641,525          5,229,863
                                                ------------       ------------
Patent costs, net of accumulated amortization
  of $270,856 and $240,199                          250,305            280,962
Other assets                                        100,150            173,900
                                                ------------       ------------
                                                $ 6,598,647       $ 24,153,376
                                                ============       ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
  Accounts payable                              $ 4,149,666       $  3,552,182
  Accrued expenses                                  236,641            387,554
  Amount due GP Strategies                          108,943 
                                                -------------     -------------
Total current liabilities                         4,495,250          3,939,736
                                                -------------     -------------
Commitments 

Stockholders' equity
  Preferred stock, par value $.01 per share;
  authorized - 5,000,000 shares; none
  issued and outstanding
  Common stock, par value $.01 per share; authorized
   - 55,000,000 shares; issued and outstanding
   - 4,360,808 and 3,042,081 shares                  43,608             30,421
  Capital in excess of par value                127,933,885        124,068,014
  Accumulated deficit                          (125,210,096)      (103,884,795)
  Settlement shares                                (664,000)
                                                --------------    -------------
Total stockholders' equity                        2,103,397         20,213,640
                                                --------------    -------------
                                              $   6,598,647       $ 24,153,376
                                                =============     =============

</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

<PAGE>

<TABLE>

<CAPTION>

                    INTERFERON SCIENCES, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996



                                                 1998          1997             1996
                                               --------       --------         -------
<S>                                          <C>            <C>             <C>    

Revenues

ALFERON N Injection                          $  1,930,657   $  2,927,585    $  1,939,595
Research products and other
  revenues                                         76,350         28,217         152,312
                                              ------------   ------------    ------------
Total revenues                                  2,007,007      2,955,802       2,091,907
                                              ------------   ------------    ------------
Costs and expenses
Cost of goods sold and excess/idle
  production costs                              6,533,462      1,857,959       1,399,610
Provision for excess inventory                  3,089,841      7,254,710
Research and development, net                   8,654,888     11,863,987       6,400,313
General and administrative                      4,569,608      4,389,025       3,404,578
Cost of reacquisition of marketing rights                                      3,313,705
                                              ------------   -------------   ------------
Total costs and expenses                       22,847,799     25,365,681      14,518,206
                                              ------------   -------------   ------------
Loss from operations                          (20,840,792)   (22,409,879)    (12,426,299)

Interest income                                   252,528        670,199         440,755
Loss on repurchase of preferred stock            (737,037)
                                              -------------  -------------   ------------
Net loss                                     $(21,325,301)  $(21,739,680)   $(11,985,544)
                                              =============  =============   ============
Basic and diluted
  loss per share                             $      (6.67)  $      (8.15)   $      (5.98)
                                              =============  =============   ============
Weighted average number of
shares outstanding                              3,199,396      2,668,352       2,003,123
                                              =============  =============   ============


</TABLE>




The  accompanying  notes are an integral  part of these  consolidated  financial
statements.




<PAGE>

<TABLE>
<CAPTION>

                                                                                                                                
                    INTERFERON SCIENCES, INC. AND SUBSIDIARY
           CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996


                                                                                        Capital in                    Total
                                    Preferred Stoc      Common Stock       excess of     Accumulated   Settlement  Stockholders' 
                                   Shares   Amount   Shares     Amount    par value       deficit        Shares       equity     
                                   ---------------  ------------------   ------------  --------------  ----------  ------------- 
<S>                                      <C>        <C>        <C>        <C>           <C>             <C>         <C> 
                                                   
Bal. at December 31, 1995                $          1,722,439  $ 17,224   $ 82,969,123  $ (70,159,571)  $           $ 12,826,776
Net proceeds from 
  public and private                 
  sale of common stock                                705,163     7,052     23,509,023                                23,516,075
Net proceeds from sale
  of common stock               
  to Fujimoto Diagnostics, Inc.                        14,361       143        499,857                                   500,000
Common stock issued 
  as compensation                                      13,276       133        516,391                                   516,524
Net loss                                                                                  (11,985,544)               (11,985,544)
                                   ---------------------------------------------------------------------------------------------
Bal. at December 31, 1996                           2,455,239    24,552    107,494,394    (82,145,115)                25,373,831
                                                   
Net proceeds from sale
 of common stock                                      582,418     5,824     16,429,896                                16,435,720
Purchase of fractional 
 shares of common stock         
 resulting from reverse
 stock split                                              (21)       -            (633)                                     (633)
Common stock issued 
 under Company 401(k) plan                                483         5         22,962                                    22,967
Proceeds from exercise 
 of common stock options                                3,962        40        121,395                                   121,435
Net loss                                                                                  (21,739,680)               (21,739,680)
                                   ----------------------------------------------------------------------------------------------
Balance at December 31, 1997                        3,042,081    30,421    124,068,014    (103,884,795)               20,213,640
                                                   
                                                   
Net proceeds from the 
  sale of common
  and preferred stock               7,500     75      960,000     9,600      9,123,762                                 9,133,437 
Repurchase of preferred
 Stock                             (7,500)   (75)                           (7,178,925)                               (7,179,000)
Common stock issued 
 as payment against
 negotiated settlement
 and accounts payable                                 330,000     3,300      1,246,794                                 1,250,094
Common stock issued 
 as compensation                                        3,238        32        116,865                                   116,897
Common stock issued 
 under Company 401(k) plan                             25,489       255        170,978                                   171,233
Compensation paid in 
 cash in exchange of             
 obligation to issue
 common stock                                                                  386,397                                   386,397
Market value adjustment                                                                                  (664,000)      (664,000) 
Net loss                                                                                   (21,325,301)              (21,325,301)
                                   ----------------------------------------------------------------------------------------------
Balance at December 31, 1998                 $      4,360,808  $ 43,608   $127,933,885   $(125,210,096) $(664,000)  $  2,103,397
                                                


</TABLE>



The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

<PAGE>

<TABLE>
<CAPTION>
                    INTERFERON SCIENCES, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996



                                                           1998           1997          1996
                                                         --------       --------       --------

<S>                                                   <C>            <C>            <C>    
Cash flows from operations:
  Net loss                                            $(21,325,301)  $(21,739,680)  $(11,985,544)
  Adjustments to reconcile net loss
    to net cash used for operating activities:
    Depreciation and amortization                          894,013        782,802        785,185
    Negotiated settlement, accounts payable,
     compensation and benefits
     paid with common stock                                366,352         22,967        516,524
    Provision for excess inventory                       3,089,841      7,254,710
    Non-cash deferred compensation                         386,397
    Loss on repurchase of preferred stock                  737,037
    Market value adjustment                                515,625
    Provision for impairment of equipment                  803,217
    Change in operating assets
       and liabilities:
    Receivables from GP Strategies                         130,847         60,998        (55,691)
    Inventories                                           (466,972)    (6,258,765)    (3,512,620)
    Accounts and other receivables                         299,947       (756,421)      (185,686)
    Prepaid expenses and other current assets               28,842         96,666        (86,019)
    Accounts payable and accrued expenses                  438,818     1,570,704      1,243,226
                                                    ---------------   ------------  -------------
  Net cash used for operations                         (14,101,337)   (18,966,019)   (13,280,625)
                                                    ---------------   ------------  -------------
Cash flows from investing activities:
  Additions to property, plant and equipment               (78,235)   ( 1,023,175)      (579,404)
  Reductions to other assets                                73,750                       114,801
                                                    ---------------   ------------  ------------
  Net cash used for investing activities                    (4,485)   ( 1,023,175)      (464,603)
                                                    ---------------   ------------  -------------
Cash flows from financing activities:
  Net proceeds from sale of common stock                 1,954,437     16,435,720     24,016,075
  Net proceeds from preferred stock offering             7,179,000
  Repurchase of preferred stock                         (7,916,037)
  Proceeds from exercise of common stock options                          121,435
  Purchase of fractional shares of common stock                              (633)
                                                    ---------------   ------------  -------------
  Net cash provided by financing activities              1,217,400     16,556,522     24,016,075
                                                    ---------------   ------------  -------------
Net (decrease) increase in cash and cash equivalents   (12,888,422)    (3,432,672)    10,270,847

Cash and cash equivalents at beginning of year          14,059,283     17,491,955      7,221,108
                                                    --------------    ------------  -------------
Cash and cash equivalents at end of year            $    1,170,861    $14,059,283    $17,491,955
                                                    ==============    ============  =============

</TABLE>



     The accompanying notes are an integral part of these consolidated financial
statements


<PAGE>


                    INTERFERON SCIENCES, INC. AND SUBSIDIARY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1. Organization and Business

     Interferon  Sciences,  Inc. (the "Company") is a biopharmaceutical  company
engaged in the study, manufacture,  and sale of pharmaceutical products based on
its highly purified,  multispecies,  natural source alpha  interferon  ("Natural
Alpha interferon").  The Company's  ALFERON(R) N Injection  (Interferon Alfa-n3)
product  has been  approved by the United  States  Food and Drug  Administration
("FDA") for the treatment of certain types of genital warts and is being studied
for potential use in the treatment of HIV,  hepatitis C, and other  indications.
Alferon N Injection is sold principally in the United States, however, a portion
is sold in foreign  countries.  For the years ended December 31, 1998,  1997 and
1996,   domestic   sales  totaled   $1,716,157,   $2,613,430   and   $1,809,595,
respectively,  and foreign sales (primarily Germany) totaled $214,500,  $314,155
and $130,000,  respectively.  All identifiable  assets are located in the United
States.  The Company  also is studying  ALFERON N Gel and  ALFERON  LDO(R),  the
Company's  topical and oral  formulations of Natural Alpha  interferon,  for the
potential treatment of viral and immune system diseases. (See Note 6).

Note 2.   Summary of Significant Accounting Policies

     Principles  of  consolidation  --  The  consolidated  financial  statements
include  the  operations  of the  Company and  Interferon  Sciences  Development
Corporation ("ISD"), its wholly owned subsidiary.  All significant  intercompany
transactions and balances have been eliminated.

     Statements  of cash flows -- For purposes of the  statements of cash flows,
the Company  considers all highly liquid  instruments  with  maturities of three
months or less from purchase date to be cash equivalents.

     Property,  plant and equipment -- Property, plant and equipment are carried
at cost. Major additions and betterments are capitalized  while  maintenance and
repairs, which do not extend the lives of the assets, are expensed.

     Depreciation -- The Company  provides for  depreciation and amortization of
plant and equipment following the straight-line method over the estimated useful
lives of such assets as follows:
                                                             Estimated
             Class of Assets                                 Useful Lives
             ---------------                                 ------------

             Buildings and Improvements                      15 to 30 years
             Equipment                                        5 to 10 years

     Intangible  assets -- The Company  capitalizes costs to obtain and maintain
patents  and  licenses.   Patent  costs  are  amortized   over  17  years  on  a
straight-line  basis. To the extent a patent is determined to be worthless,  the
related capitalized cost is immediately expensed.

     Revenue recognition -- Sales are recorded upon shipment of product.

     Collaborative  agreement research and development revenues and costs -- The
costs of  performing  research  and  development  are  reported  when  incurred.
Generally,  the  Company  matches its  collaborative  research  and  development
revenues in the same accounting  periods in which the related research costs are
incurred.  However, when the revenues are exhausted,  the Company has the option
to continue the research activities at its own expense.

     Inventories --  Inventories,  consisting of raw materials,  work in process
and finished  goods,  are stated at the lower of cost or market on a FIFO basis.
The Company's policy is to evaluate all inventory including raw materials, work-
in process,  and finished goods.  Inventory in excess of the Company's estimated
usage  requirements  is written  down to its  estimated  net  realizable  value.
Inherent in the  estimates  of net  realizable  value are  management  estimates
related  to the  Company's  future  manufacturing  schedules,  customer  demand,
possible  alternative  uses  and  ultimate  realization  of  potentially  excess
inventory.

<PAGE>

     Long-Lived  Assets -- The  Company  reviews  long-lived  assets and certain
identifiable   intangibles   for  impairment   whenever  events  or  changes  in
circumstances  indicate  that  the  carrying  amount  of an  asset  may  not  be
recoverable.  Recoverability  of  assets  to be held and used is  measured  by a
comparison of the carrying  amount of an asset to future net cash flows expected
to be generated by the assets. If such assets are considered to be impaired, the
impairment  to be  recognized  is measured  by the amount by which the  carrying
amount of the assets exceeds the estimated  fair value of the assets.  Assets to
be disposed of are  reported at the lower of the  carrying  amount or  estimated
fair value less costs to sell. Due to the circumstances  described in Note 9, in
1998,  the Company has ceased  production  of finished  goods in  inventory  and
continues to hold its long-lived  assets for use. In addition,  as the Company's
financial and operating  situation has continued to worsen (as further described
in Note 3), and after  consideration of projected revenues for 1999, the Company
has  determined  that the carrying  value of their  equipment has been impaired.
Accordingly,  the Company has recorded a charge for impairement of its equipment
of $803,317 in December 1998 to write down this  equipment to its estimated fair
value.  Management has  determined,  based on their best estimates and available
information,  that the estimated  fair value of this equipment to be that amount
which could be recovered through the sale of the equipment. Quoted market prices
are not available.

     Stock option plan - Effective on January 1, 1996, the Company  adopted SFAS
No. 123,  Accounting for  Stock-Based  Compensation,  which permits  entities to
recognize as expense over the vesting  period the fair value of all  stock-based
awards on the date of grant.  As  permitted  under  SFAS No.  123,  the  Company
elected to  continue to apply the  provisions  of APB Opinion No. 25 and provide
pro forma net income and pro forma earnings per share  disclosures  for employee
stock  option  grants made in 1995 and future  years as if the  fair-value-based
method  defined  in  SFAS  No.  123  had  been  applied  and,  accordingly,   no
compensation  cost has been  recognized  for its stock  options in the financial
statements.

     Reverse  stock split -- As a result of a  one-for-four  reverse stock split
effective  as of March 21, 1997,  and a  one-for-five  reverse  stock split that
became  effective  as of January 6, 1999,  all shares and per share  information
have been restated.

     Loss per  share -- Basic  earnings  per  share  (EPS)  are  based  upon the
weighted average number of common shares outstanding during the period.  Diluted
EPS are based upon the  weighted  average  number of common  shares  outstanding
during  the period  assuming  the  issuance  of common  shares for all  dilutive
potential  common shares  outstanding.  At December 31, 1998, 1997 and 1996, the
Company's options and warrants are anti-dilutive and therefore basic and diluted
EPS are the same.

     Use  of  Estimates  in  the  Preparation  of  Financial  Statements  -  The
preparation  of financial  statements  in  conformity  with  generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the  reported  amounts  of assets  and  liabilities,  and  disclosure  of
contingent assets and liabilities,  at the date of the financial statements, and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

     Income taxes - Income taxes are accounted for under the asset and liability
method.  Deferred tax assets and  liabilities  are recognized for the future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases and for operating loss and tax credit  carryforwards.  Deferred tax assets
and  liabilities  are  measured  using  enacted  tax rates  expected to apply to
taxable income in the years in which those temporary differences are expected to
be recovered or settled.  The effect on deferred tax assets and liabilities of a
change in tax rates is  recognized  in income in the period  that  includes  the
enactment date.
<PAGE>

Note 3.   Operations and Liquidity

     The  Company  has  experienced   significant  operating  losses  since  its
inception  in 1980.  As of December  31,  1998,  the Company had an  accumulated
deficit of approximately  $125.2 million. For the years ended December 31, 1998,
1997 and 1996,  the Company had losses from  operations of  approximately  $20.8
million,  $22.4 million and $12.4  million,  respectively.  Although the Company
received  FDA  approval in October  1989 to market  ALFERON N  Injection  in the
United States for the treatment of certain genital warts and ALFERON N Injection
currently is marketed and sold in the United States by the Company, in Mexico by
Industria Farmaceutica Andromaco, S.A. De C.V. and in Germany by Cell Pharm GmbH
("Cell Pharm"),  the Company has had limited revenues from the sale of ALFERON N
Injection to date. For the Company to operate profitably,  the Company must sell
significantly  more ALFERON N Injection.  Increased sales will depend  primarily
upon the  expansion of existing  markets  and/or  successful  attainment  of FDA
approval to market  ALFERON N Injection  for  additional  indications,  of which
there can be no assurance.  There can be no assurance that sufficient quantities
of ALFERON N Injection will be sold to allow the Company to operate profitably.

     The Company has limited  financial  resources  as of December 31, 1998 with
which to  support  future  operating  activities  and to satisfy  its  financial
obligations as they become  payable.  Consequently,  management is continuing to
actively pursue raising additional capital by either (i) issuing securities in a
private equity offering, (ii) licensing the rights to its injectable, topical or
oral   formulations  of  alpha   interferon,   or  (iii)  selling  the  Company.
Insufficient  funds will require the Company to further  delay,  scale back,  or
eliminate  certain  or all of its  activities  or to  license  third  parties to
commercialize  products or technologies that the Company would otherwise seek to
develop itself.

     Based on the  Company's  estimates  of  revenues,  expenses  and  levels of
production,  management  believes  that the  cash  presently  available  will be
sufficient to enable the Company to continue  operations  through  approximately
May 31, 1999. However, actual results,  especially with respect to revenues, may
differ  materially  from such  estimates,  and no  assurance  can be given  that
additional  funding will not be required  sooner than  anticipated  or that such
additional  funding,  whether from financial  markets or  collaborative or other
arrangements  with corporate  partners or from other sources,  will be available
when needed or on terms acceptable to the Company.

Note 4.   Agreements with Hoffmann-LaRoche

     F.  Hoffmann-La  Roche  Ltd.  and  Hoffmann-LaRoche,   Inc.  (collectively,
"Hoffmann")  have been issued patents  covering  human alpha  interferon in many
countries  throughout the world.  As of March 31, 1995,  the Company  obtained a
non-exclusive  perpetual license from Hoffmann (the "Hoffmann  Agreement") which
grants the  Company  the  worldwide  rights to make,  use,  and sell,  without a
potential patent  infringement  claim from Hoffmann,  any formulation of Natural
Alpha Interferon.  The Hoffmann Agreement replaced a 1988 non-exclusive  license
which,  as amended,  granted the Company the right to make, use, and sell in the
United  States,  without a potential  patent  infringement  claim from Hoffmann,
injectable formulations of Natural Alpha Interferon for the treatment of genital
warts or patients with diseases  refractory to recombinant  interferon  therapy.
The  Hoffmann  Agreement  permits  the  Company to grant  marketing  rights with
respect to Natural Alpha Interferon  products to third parties,  except that the
Company cannot grant marketing rights with respect to injectable products in any
country in which  Hoffmann has patent rights  covered by the Hoffmann  Agreement
(the  "Hoffmann  Territory")  to any third  party not  listed on a  schedule  of
approximately 50 potential  marketing  partners without the consent of Hoffmann,
which consent cannot be unreasonably withheld.

     Under the terms of the Hoffmann Agreement,  the Company is obligated to pay
Hoffmann  an  aggregate  royalty  on net sales (as  defined)  of  Natural  Alpha
Interferon  products by the Company in an amount equal to (i) 8% of net sales in
the Hoffmann  Territory,  and 2% of net sales outside the Hoffmann  Territory of
products manufactured in the Hoffmann Territory,  up to $75,000,000 of net sales
in any calendar year and (ii) 9.5% of net sales in the Hoffmann  Territory,  and
2% of net sales outside the Hoffmann  Territory of products  manufactured in the
Hoffmann Territory,  in excess of $75,000,000 of net sales in any calendar year,
provided  that the total  royalty  payable in any calendar year shall not exceed
$8,000,000.  The Hoffmann Agreement can be terminated by the Company on 30 days'
notice with respect to the United States patent,  any individual foreign patent,
or all patents owned by Hoffmann.  If the Hoffmann  Agreement is terminated with
respect to the patents owned by Hoffmann in a specified country, such country is
no longer  included in the  Hoffmann  Territory.  Accordingly, the Company would
not be permitted to market any formulation of alpha interferon in such country.

     
<PAGE>

Note 5.   Agreements with Purdue

     In 1988,  the Company  entered into  exclusive  marketing and  distribution
agreements  with  affiliates  of The  Purdue  Frederick  Company  (collectively,
"Purdue")  with  respect to ALFERON N  Injection.  The Company  reacquired  from
Purdue in 1993 and 1994 all  marketing  rights  except in the United  States and
Canada.  In May 1996,  the Company  reacquired  the United  States and  Canadian
marketing  rights  from Purdue for  $3,313,705,  which was charged to expense in
1996.

     In  connection  with  the  reacquisition  of  United  States  and  Canadian
marketing  rights (i) Purdue  agreed to provide  during the first year after the
reacquisition  certain  distribution  services  to the Company  with  respect to
24,000 vials of ALFERON N Injection at an aggregate  cost of $240,000,  and (ii)
the Company purchased from Purdue all vials of ALFERON N Injection and all other
assets of Purdue used  exclusively  in its  ALFERON N  Injection  business at an
aggregate cost of $206,307.

Note  6.  Research  and  Development  Agreement  with  Interferon  Sciences
          Research Partners, Ltd.

     During January 1984,  the Company  organized ISD to act as the sole general
partner of Interferon  Sciences  Research  Partners,  Ltd., a New Jersey limited
partnership (the "Partnership").  The Company and the Partnership entered into a
development  contract whereby the Company received  substantially all of the net
proceeds   ($4,414,475)  of  the   Partnership's   public  offering  of  limited
partnership  interests.  The  Company  used the  proceeds  to perform  research,
development  and  clinical   testing  on  behalf  of  the  Partnership  for  the
development of ALFERON Gel containing recombinant interferon.

     In  connection  with the formation of the  Partnership,  ISD agreed to make
additional cash contributions for purposes of continuing  development of ALFERON
Gel if the Partnership exhausted its funds prior to development of such product.
ISD is wholly  dependent  upon the Company for capital to fund such  commitment.
The Partnership  exhausted its funds during 1986, and the Company  contributed a
total of  $1,997,000  during the  period  from 1986 to 1990,  for the  continued
development of ALFERON Gel. During May 1987, the Company filed a Product License
Application  with the FDA for approval to market  ALFERON Gel. At a meeting with
the FDA in February 1990, the FDA indicated that additional process  development
and clinical  trials  would be  necessary  prior to approval of ALFERON Gel. The
Company believed,  at that time, that the costs to complete the required process
development  and  clinical  trials would be  substantial,  and there could be no
assurance that the clinical trials would be successful.

     As a result of the above events,  in March 1992,  the Company  withdrew its
FDA  Product  License   Application  for  ALFERON  Gel  containing   recombinant
interferon.  In place  of  single  species  recombinant  interferon,  previously
ALFERON  Gel's  active  ingredient,  the  Company  commenced,  in 1992,  further
development  of ALFERON Gel using the  Company's  natural  source  multi-species
alpha  interferon  ("ALFERON  N  Gel").  Assuming  successful   development  and
commercial  exploitation  of ALFERON N Gel, which to date has not occurred,  the
Company may be obligated  to pay the  Partnership  royalties  equal to 4% of the
Company's  net  sales  of  ALFERON  N Gel  and  15% of  revenues  received  from
sublicensing ALFERON N Gel.

Note 7.   Agreement with Fujimoto Diagnostics, Inc.

     In 1995, the Company  entered into an agreement with Fujimoto  Diagnostics,
Inc.  ("Fujimoto"),  a pharmaceutical  company located in Osaka,  Japan, for the
commercialization  of the  Company's  ALFERON N  Injection  and ALFERON N Gel in
Japan. In connection with the agreement, Fujimoto purchased $1,500,000 of Common
Stock at $29.00 per share (the then  market  price),  and agreed to  purchase an
additional  $500,000  of Common  Stock on  February  6, 1996 at the then  market
price.  During January 1996,  Fujimoto advised the Company that, to date, it had
incurred  higher  than  anticipated   development  expenses,  and  that  it  had
determined  that  there  may  be  greater  difficulties  in  obtaining  Japanese
regulatory  approval than originally  anticipated.  Fujimoto therefore requested
that the Company renegotiate such investment agreement.  As a result, during the
third quarter of 1996 Fujimoto purchased the additional $500,000 of Common Stock
originally scheduled for purchase on February 6, 1996 and reimbursed the Company
$133,000  for the  cancellation  of a prior  commitment  to  purchase  ALFERON N
Injection.  The $133,000 was recorded as other  revenues in 1996. In March 1997,
Fujimoto and the Company terminated the Fujimoto Agreement.

Note 8.   Agreement with Cell Pharm GmbH

     In 1996, the Company entered into a supply and distribution  agreement (the
"Cell Pharm Agreement") with Cell Pharm.  Cell Pharm,  headquartered in Hanover,
Germany, is a privately owned  pharmaceutical  company primarily involved in the
distribution  and  manufacture of products for cancer  treatment and other uses.
The Cell Pharm  Agreement,  which  terminates on June 30, 2001,  unless renewed,
grants Cell Pharm rights to distribute, promote, and sell ALFERON N Injection in
Germany.  The Cell Pharm  Agreement  provides  that the Company will supply Cell
Pharm with ALFERON N Injection at specified prices,  and obligates Cell Pharm to
purchase  specified  minimum  amounts in each annual period.  In addition,  Cell
Pharm is required to pay the Company 50% of the  incremental  revenue Cell Pharm
receives  as a result of selling  ALFERON N Injection  at a price  higher than a
specified price. To date, no incremental revenue has been generated.  Cell Pharm
has informed the Company that it intends to market ALFERON N Injection under the
trade name Cytoferon(R),  pursuant to Cell Pharm's existing  regulatory approval
to market  Cellferon in Germany for the treatment of hairy cell leukemia and for
the  treatment  of patients who develop  antibodies  against  recombinant  alpha
interferons.

Note 9. Inventories

     Inventories,  consisting of material, labor and overhead, are classified as
follows:
<TABLE>
<CAPTION>
                                                      December 31,
                                                  1998            1997
                                                  --------------------
       <S>                                        <C>           <C>    
       Finished goods...................          $ 3,443,786    $ 3,720,000
       Work in process.................             6,466,914      5,621,714
       Raw materials.......................         1,143,635      1,245,649
       Less reserve for excess inventory          (10,344,551)    (7,254,710)
                                                  ------------   ------------
                                                  $   709,784    $ 3,332,653
                                                  ============   ============

</TABLE>

     Finished  goods  inventory  consists  of  vials  of  ALFERON  N  Injection,
available  for  commercial  and  clinical use either  immediately  or upon final
release by Quality Assurance.

     In light of the results to date of the Company's Phase 3 studies of ALFERON
N Injection in HIV- and HCV-infected  patients, the Company has written-down the
carrying  value of its  inventory  of ALFERON N Injection to its  estimated  net
realizable  value.  The write-down is a result of the Company's  reassessment of
anticipated  near-term  needs for  product to be sold or  utilized  in  clinical
trials (within  approximately  a two-year period  beginning  January 1, 1998 and
based on historical sales levels). As a result, inventories at December 31, 1998
and 1997 reflect a reserve for excess  inventory of $10,344,551  and $7,254,710,
respectively. As of December 31, 1998, the Company estimates that the remaining
inventory value represents product to be sold within a one-year period. 
<PAGE>

Note 10. Preferred Stock

     On February  5, 1998,  the Company  completed  the sale of 7,500  shares of
Series  A  Convertible  Preferred  Stock  to an  institutional  investor  for an
aggregate amount of $7,500,000.  The $7,179,000 of net proceeds were expected to
augment the  Company's  working  capital  while  awaiting the results of the two
Phase 3 clinical trials of ALFERON N Injection for the treatment of HIV-infected
and  hepatitis C  patients.  After  considering  the  reaction of the  Company's
stockholders to the issuance and the negative impact the issuance apparently had
on the Company's  market  capitalization,  the Board of Directors  determined on
February 13, 1998 to exercise an option to repurchase  the shares of Convertible
Preferred  Stock for $7,894,737  (plus accrued  dividends).  The net loss to the
Company on the repurchase of the Preferred Stock amounted to $737,037.

Note 11. Income Taxes

     As a result of the loss  allocation  rules  contained in the Federal income
tax consolidated return regulations,  approximately  $6,009,000 of net operating
loss  carry-forwards,  which  expire  from 2001 to 2006,  are  available  to the
Company upon ceasing to be a member of GP Strategies's consolidated return group
in 1991. In addition,  the Company has net  operating  loss  carry-forwards  for
periods   subsequent  to  May  31,  1991,  and  through  December  31,  1998  of
approximately  $84,247,000  which  expire from 2006 to 2013.  For the year ended
December  31, 1998,  the Company had a tax net  operating  loss of  $15,901,000,
which expires in 2013.

     The Company  believes that the events  culminating  with the closing of its
Common Stock Offering on August 22, 1995 resulted in an "ownership change" under
Internal  Revenue  Code,  Section 382,  with  respect to its stock.  The Company
believes that as a result of the  ownership  change,  the future  utility of its
pre-change net operating losses are limited to an annual amount of approximately
$3,230,000. In addition, the Company has approximately $73,000 of investment tax
credit  carry-forwards,  which  expire in 1999 and 2000 and $603,000 of research
and development credit carry-forwards,  which expire from 1999 to 2002 that are,
in accordance  with Internal  Revenue Code,  Section 383,  subject to the annual
limitation under Internal Revenue Code Section 382. 

     At January 1, 1998, the valuation  allowance was $26,655,000.  The increase
to the  valuation  allowance of  $6,428,000  is due  primarily to net  operating
losses.  The tax effects that give rise to deferred  tax assets and  liabilities
consist of the following as of December 31, 1998 and 1997:

<TABLE>
<CAPTION>

Deferred tax assets                             1998          1997
- -------------------                             ----          ----

<S>                                       <C>              <C>   

Net operating loss carry-forwards         $ 28,644,000     $ 23,474,000
Tax credit carry-forwards                      676,000          782,000
Inventory                                    3,517,000        2,467,000
Impairment of equipment                        273,000           ---
                                          ------------     ------------
                                            33,110,000       26,723,000
Deferred tax liabilities

Property and equipment,
  principally due to
  differences in depreciation                   27,000           68,000
                                          ------------     ------------
Net deferred tax asset                      33,083,000       26,655,000
Valuation allowance                        (33,083,000)     (26,655,000)
                                          ------------     ------------
Net deferred tax asset after
  valuation allowance                     $    ---        $     ---
                                          ============     ============

</TABLE>

     A valuation allowance is provided when it is more likely than not that some
portion of the deferred tax asset will be realized.  The Company has determined,
based on the  Company's  history of annual  net  losses,  that a full  valuation
allowance is appropriate.

Note 12.  Common Stock, Stock Options, Warrants and Other Shares Reserved

     On January 6, 1999, the Company's stockholders approved a proposal to amend
the Company's  Restated  Certificate of  Incorporation  to effect a one-for-five
reverse  stock split of the  Company's  Common  Stock.  The reverse  stock split
became  effective  as of  January 6,  1999.  As of  January 6, 1999,  there were
21,804,138  shares of Common Stock  outstanding  and after the stock split there
were 4,360,808 shares of Common Stock outstanding.
     
     The par value of the Common Stock did not change as a result of the reverse
stock  splits.  Cash was  paid in lieu of  fractional  shares  based on the last
reported  sale price of the  Common  Stock on the first  trading  date after the
stock splits.

     The  Company has a stock  option  plan (the  "Plan"),  which  authorizes  a
committee of the Board of Directors to grant options,  over a 10-year period, to
purchase not more than 25,000  shares of Common  Stock to  officers,  directors,
employees and consultants of the Company.  Pursuant to the terms of the Plan, no
option may be exercised after 10 years from the date of grant.  The Plan permits
options  to be granted  at a price not less than 85% of the fair  market  value,
however,  the Plan options primarily are granted at the fair market value of the
common stock at the date of the grant.
<PAGE>

     At December 31, 1998,  the per share  weighted-average  fair value of stock
options granted during 1998, 1997 and 1996 was $ 2.20,  $22.05 and $17.20 on the
date of grant using the Black  Scholes  option-pricing  model with the following
weighted-average  assumptions: 1998 - expected dividend yield of 0.0%, risk-free
interest rate of 4.3%, expected volatility of 113.9% and an expected life of 5.0
years; 1997 - expected dividend yield of 0.0%,  risk-free interest rate of 6.3%,
expected  volatility of 85.5% and an expected life of 4.4 years; 1996 - expected
dividend yield of 0.0%,  risk-free interest rate of 5.8%, expected volatility of
77.2% and an expected life of 3.3 years.

     The Company  applies APB Opinion  No. 25 in  accounting  for its Plan,  and
accordingly,  no compensation  cost has been recognized for its stock options in
the financial statements.  Had the Company determined compensation cost based on
the fair value at the grant date for its stock  options  under SFAS No. 123, the
Company's net loss would have been increased to the pro forma amounts  indicated
below:

<TABLE>
<CAPTION>
                                       1998            1997           1996
                                       ----            ----           ----
<S>                 <C>             <C>              <C>            <C>    
Net loss            as reported     $(21,325,301)  $(21,739,680)  $(11,985,544)
                    pro forma        (21,868,534)   (24,255,223)   (13,251,799)

Basic and diluted
  loss per share    as reported     $      (6.67)  $      (8.15)  $      (5.98)
                    pro forma              (6.84)         (9.10)         (6.60)

</TABLE>

     Pro forma net loss reflects only options granted in 1998, 1997 and 1996. In
addition, compensation cost is reflected over the options vesting period.

     Employee  stock  option  activity  for  options  under the Plan  during the
periods indicated is as follows:
<TABLE>
<CAPTION>
                                                 Number of    Weighted-Average
                                                  Shares       Exercise Price
                                                  ---------    -----------
        <S>                                       <C>           <C>    

        Balance at December 31, 1995              152,268       $  40.55
                  Granted                          72,865          30.40
                  Exercised                           ---           ---
                  Forfeited                          (255)         39.50
                  Expired                         (64,865)         40.50
                                                  --------

        Balance at December 31, 1996              160,013          35.95
                  Granted                         117,733          33.25
                  Exercised                        (2,909)         29.40
                  Forfeited                        (4,942)         30.60
                  Expired                         (57,528)         41.35
                                                ----------
         Balance at December 31, 1997             212,367          33.20

                  Granted                         336,234           2.65
                  Exercised                         ---             ---
                  Forfeited                        (9,787)         32.25
                  Expired                            (725)         46.05
                                                ----------
         Balance at December 31, 1998             538,089           1.40

</TABLE>

     On October 15,  1998,  the Company  repriced all  existing  employee  stock
options to have an exercise  price of $1.40 (the  closing  market  price on that
date).  Accordingly,  the  weighted  average  price of  options  outstanding  at
December 31, 1998 has been  re-stated to $1.40.  All other terms and  conditions
remain the same with the exception of repricing the exercise price.

     At December 31,  1998,  the range of exercise  prices and  weighted-average
remaining  contractual  life of  outstanding  options  was  $1.40  and 3  years,
respectively.

     At December 31, 1998, 1997 and 1996, the number of options  exercisable was
249,434, 153,758 and 135,423,  respectively,  and the weighted-average  exercise
price of those options was $1.40, $35.20 and $35.60, respectively.
<PAGE>

Information regarding all Options and Warrants

     Changes in options and warrants outstanding during the years ended December
31,  1998,  1997 and 1996,  and  options  and  warrants  exercisable  and shares
reserved for issuance at December 31, 1998, 1997 and 1996 are as follows.

     The following  table includes all options and warrants  including  employee
options (which are discussed above).
<TABLE>
<CAPTION>

                                                  Price Range        Number of
                                                   Per Share          Shares
                                                  -----------        ---------
    <S>                                    <C>       <C> <C>           <C>    
    Outstanding at December 31, 1995       $ 31.20   -   $ 84.00       264,081
    Granted                                  21.80   -     48.00       112,865
    Terminated                               36.20   -     45.00       (81,694)
                                           ---------------------    -----------
    Outstanding at December 31, 1996         21.80   -     84.00       295,252
    Granted                                  25.00   -     77.90       172,619
    Exercised                                21.80   -     40.00       ( 3,962)
    Terminated                               25.00   -     84.00       (68,720)
                                           ---------------------    -----------
    Outstanding at December 31, 1997         21.80   -     77.90       395,189
    Granted                                   2.65   -     41.90       336,234
    Terminated                               25.00   -     55.00       (10,512)
                                           ---------------------    -----------
    Outstanding at December 31, 1998          1.40   -     77.90       720,911
                                                                    ===========
    Exercisable
    December 31, 1996                        21.80   -     84.00       230,662
                                                                    ==========
    December 31, 1997                        21.80   -     77.90       309,616
                                                                    ==========
    December 31, 1998                         1.40   -     77.90       432,256
                                                                    ==========
    Shares reserved for issuance
    December 31, 1996                                                  293,006
                                                                    ==========
    December 31, 1997                                                  425,879
                                                                    ==========
    December 31, 1998                                                  739,364
                                                                    ==========

</TABLE>
     Options and warrants  outstanding and exercisable,  and shares reserved for
issuance at December 31, 1996,  include  6,250 shares under a warrant  agreement
with  Strategic  Growth  International,  the  Company's  former  outside  public
relations advisor. Such warrants expired unexercised in 1997.

     Options and warrants  outstanding and exercisable,  and shares reserved for
issuance at December 31, 1998 and 1997,  include  33,282  shares and at December
31,  1996,  include  29,773  shares  under a  warrant  agreement  with a certain
individual. The warrants are priced at $51.35 and $77.90 per share and expire on
August 31, 2000.

     Options and warrants  outstanding and exercisable,  and shares reserved for
issuance at December  31,  1998,  1997 and 1996,  include  3,050  shares under a
warrant  agreement  issued as a commission in connection with the sale of shares
of Common Stock to an institutional  investor. The warrants are priced at $54.00
per share and expire on August 31, 1999.

     Options and warrants  outstanding and exercisable,  and shares reserved for
issuance at December 31, 1998 and 1997,  include  55,113  shares and at December
31, 1996, include 56,167 shares under warrant agreements with the underwriter of
the August/September 1995 Offering.  The warrants are priced at $37.20 per share
and expire on August 14, 2000.

     Options and warrants  outstanding and exercisable,  and shares reserved for
issuance at December 31, 1998 and 1997, and at December 31, 1996, include 64,413
shares  and 40,000  shares,  respectively,  under  warrant  agreements  with the
underwriter of the May and December 1996  Offerings.  The warrants are priced at
$48.00 per share and expire on April 23, 2001.

     Options  and  warrants  outstanding  and shares  reserved  for  issuance at
December 31, 1998 and 1997, and exercisable at December 31, 1998, include 26,964
shares under warrant agreements with the underwriters of the 1997 Offerings. The
warrants are priced at $36.00 per share and expire on August 18, 2002.
<PAGE>

     Shares  reserved for issuance at December 31, 1998 and 1997 include  18,451
and 30,690 shares under the common stock compensation plan. (See Note 14).

Note 13.  Pension and Investment Plans

     Effective  March 1, 1992,  GP  Strategies  Corporation  ("GP  Strategies"),
formerly  National  Patent  Development  Corporation,  adopted  the 1992  401(k)
Savings  Plan (the  "Savings  Plan").  Effective  December  31,  1991,  the Plan
participants became eligible to participate in GP Strategies's  Savings Plan. GP
Strategies's  Savings  Plan  was for  employees  who had  completed  one year of
service.

     The Savings Plan  permitted  pre-tax  contributions  to the Savings Plan by
participants pursuant to Section 401(k) of the Internal Revenue Code of 2% to 6%
of base  compensation.  The Company  matched 40% of the  participants'  eligible
contributions  based on a formula set forth in the Savings  Plan.  On October 1,
1997, the Savings Plan was transferred into a new Savings Plan, independent from
GP  Strategies,   (the  "New  Savings  Plan").   Under  the  New  Savings  Plan,
participants may contribute up to 15% of base  compensation and the Company will
match up to the 6% level of the  participants  eligible  contributions.  The New
Savings Plan matched 40% in cash and 60% in the Company's common stock up to the
6% level.  For 1998,  the  Company's  contribution  to the New Savings  Plan was
$288,000,  consisting of $116,767 in cash and $171,233 in stock.  For 1997,  the
Company's contribution was $126,000,  consisting of $103,033 in cash and $22,967
in stock. For 1996, the cash contribution was $79,000.

Note 14.  Common Stock Compensation and Profit Sharing Plan

Common Stock Compensation Plan

     Effective   October  1,  1997,   the  Company   adopted  the  Common  Stock
Compensation Plan (the "Stock compensation Plan"),  providing key employees with
the   opportunity  of  receiving  the  Company's   common  stock  as  additional
compensation.

     Pursuant to the terms of the Stock  Compensation  Plan,  key employees will
receive, as additional  compensation,  a pre-determined  amount of the Company's
common stock in three equal  installments  on October 1, 1998,  1999,  and 2000,
provided that the key employee  remain in the employ of the Company at each such
installment date. Through October 1, 1998, a deferred compensation  liability of
$412,344 was accrued for these  employees based on the common stock market price
of October 1, 1997. On October 1, 1998, the first  installment date of the Stock
Compensation Plan, the Company agreed to pay the additional compensation in cash
in place of the issuance of the  Company's  common stock.  Accordingly,  cash of
$25,947 was paid in  satisfaction  of the accrued  liability  of  $412,344.  The
difference  of $386,397  was  credited  to  additional  paid in capital.  At the
December 31, 1998,  the total number of shares  reserved for issuance  under the
Stock Compensation Plan for the two remaining installments is 18,451.
Profit Sharing Plan

     The Company has a Profit Sharing Plan (the "Profit Sharing Plan") providing
key employees and consultants with an opportunity to share in the profits of the
Company.  The Profit Sharing Plan is administered by the Company's  Compensation
Committee.

     Pursuant  to the  terms  of  the  Profit  Sharing  Plan,  the  Compensation
Committee, in its sole discretion, based upon the significance of the employee's
contributions  to the operations of the Company,  selects  certain key employees
and  consultants  of the Company who are entitled to  participate  in the Profit
Sharing Plan and determines the extent of their participation. The amount of the
Company's   profits   available  for  distribution  to  the  participants   (the
"Distribution  Pool") is the lesser of (a) 10% of the  Company's  income  before
taxes and profit  sharing  expense  and (b) an amount  equal to 100% of the base
salary for such year of all the participants in the Profit Sharing Plan.

     The Compensation Committee may require as a condition to participation that
a  participant  remain in the employ of the Company  until the end of the fiscal
year for which  payment is to be made.  Payments  required  to be made under the
Profit  Sharing Plan must be made within 10 days of the filing of the  Company's
tax return.  To date,  there have been no contributions by the Company under the
Profit Sharing Plan.
<PAGE>

Note 15.  Related Party Transactions

     GP Strategies is  approximately  a 7% shareholder  of the Company's  common
stock.  The Company is a party to a  management  agreement  with GP  Strategies,
pursuant to which certain legal, financial and administrative services have been
provided by employees of GP Strategies.  The fee for such services in 1998, 1997
and 1996 was $120,000  annually.  In addition,  during such years GP  Strategies
provided to the Company,  at its estimated cost,  certain personnel and services
which the Company used in its operations. For the years ended December 31, 1998,
1997  and  1996,  such  charges  amounted  to  zero,  $135,000,   and  $349,758,
respectively.  During the year ended  December 31, 1998 and 1996,  respectively,
the  Company  provided  certain  services  to GP  Strategies  at  the  Company's
estimated cost of $25,000 and $351,759,  respectively.  Such costs were included
in general and administrative expense.

     The Company owns the buildings  which contain its offices and  laboratories
and until March 1998  leased out a portion of the  buildings  to GP  Strategies.
Total  occupancy costs for the years ended December 31, 1998, 1997 and 1996 were
approximately $1,084,000,  $1,039,000 and $991,000,  respectively. GP Strategies
paid  to the  Company  as  rent  GP  Strategies's  proportionate  share  of such
occupancy  costs (based on both square feet  occupied and number of  personnel),
which amounted to $29,375, $234,996 and $258,984,  respectively. Such income was
included as a reduction to research and development expense.

     See Note 17 for  information  with  respect  to royalty  obligations  to GP
Strategies.

Note 16.  Supplemental Statement of Cash Flow Information

     The Company  paid no income  taxes or interest  for the  three-year  period
ended December 31, 1998.

     During the years  ended  December  31,  1998,  1997 and 1996 the  following
non-cash financing and investing activities occurred:

1998:

     The Company  issued  330,000 shares valued at $1,250,094 of common stock as
payment against negotiated settlement (see Note 17) and accounts payable.

     The Company  issued  3,238  shares  valued at  $116,897 of common  stock as
compensation.

     The Company  issued 25,489 shares valued at $171,233 of common stock to the
Company 401(k) Plan.

1997:

     The  Company  issued  483 shares  valued at $22,967 of Common  Stock to the
Company 401(k) Plan.

     The Company  issued 43,142 shares of Common Stock for services  provided by
the underwriter of the 1997 stock offerings.

1996:
     The Company  issued 13,276 shares,  valued at $516,524,  of Common Stock as
compensation.

     The Company  issued 24,413 shares of Common Stock for services  provided by
the underwriter of the December 24, 1996 private placement.

Note 17.  Commitments 

     The Company has obtained human white blood cells used in the manufacture of
ALFERON N Injection from several sources,  including the American Red Cross (the
"Red  Cross")  pursuant to a supply  agreement  dated April 1, 1997 (the "Supply
Agreement"). In addition, the Company will not need more human white blood cells
until such time as  production  of ALFERON N Injection  is resumed,  and has not
purchased any since April 1, 1998. Under the terms of the Supply Agreement,  the
Company was  obligated  to purchase a minimum  amount of human white blood cells
each month  through  March 1999 (the  "Minimum  Purchase  Commitment"),  with an
aggregate Minimum Purchase  Commitment during the period from April 1998 through
March 1999 of in excess of $3,000,000. As of November 23, 1998, the Company owed
the Red Cross  approximately  $1.46  million plus interest at the rate of 6% per
annum  accruing from April 1, 1998 (the "Red Cross  liability")  for white blood
cells purchased pursuant to the Supply Agreement.

     In an agreement  dated  November 23, 1998,  the Company agreed to grant the
Red  Cross a  security  interest  in  certain  assets  to  secure  the Red Cross
Liability and to issue to the Red Cross  300,000  shares of Common Stock (with a
market value of  $1,171,875 at December 4, 1998) and  additional  shares at some
future date as  requested  by the Red Cross.  The Red Cross  agreed that any net
proceeds  received by it upon sale of such shares  would be applied  against the
Red Cross Liability and that at such time as the Red Cross Liability was paid in
full, the Minimum Purchase  Commitment would be deleted effective April 1, 1998,
and any then  existing  breaches of the  Minimum  Purchase  Commitment  would be
waived.  In January 1999, the Company granted the Red Cross a security  interest
in,  among other  things,  the  Company's  real  estate,  equipment,  inventory,
receivables, and New Jersey net operating loss carryovers to secure repayment of
the Red Cross Liability, and the Red Cross agreed to forbear from exercising its
rights under the Supply Agreement,  including with respect to collecting the Red
Cross Liability, until June 30, 1999.

     As the liability to the Red Cross remains  unsettled until such time as the
Red Cross sells the shares they have already  received and could  receive in the
future,  the  Company  has  recorded  any  shares  issued  to the Red  Cross  as
"Settlement  Shares"  within  stockholders  equity.  Any decreases in the market
value of the Company's  common stock below $1.2 million,  until such time as the
Red Cross were to sell its shares,  would impact the value of the shares held by
the Red Cross and accordingly require an adjustment to "Settlement  Shares". Due
to the decline in the  Company's  stock price from November 23, 1998 to December
31, 1998,  an adjustment  for $525,000 has been  recorded  with a  corresponding
charge to operations.

     As  consideration  for the  transfer  to the  Company of certain  licenses,
rights and assets  upon the  formation  of the  Company  by GP  Strategies,  the
Company agreed to pay GP Strategies  royalties of $1,000,000,  but such payments
will be made only with  respect to those  years in which the  Company has income
before income  taxes,  and will be limited to 25% of such income.  To date,  the
Company  has not  generated  income  before  taxes  and  therefore  has not paid
royalties to GP Strategies.

     See Notes 4 and 6 for information relating to royalties payable to Hoffmann
and the Partnership, respectively.

     In October  1989,  the  Company  entered  into a license  agreement  with a
non-affiliated   party  for  co-exclusive   rights  to  certain  low  dose  oral
formulations of interferon. The Company will be required to pay a royalty of 10%
of net sales, as defined,  of products produced and marketed by the Company that
may be  developed  under  the  license  agreement.  To  date,  no sales of these
products have occurred, therefore, no royalty payments have been made.
<PAGE>

Note 18.  Fair Value of Financial Instruments

     The  carrying  values of  financial  instruments,  including  cash and cash
equivalents,  accounts receivable and accounts payable,  approximate fair market
values,  because of short maturities or interest rates that approximate  current
rates.

Note 19.  Subsequent Events

     On January 6, 1999, the Company's stockholders approved a proposal to amend
the Company's  Restated  Certificate of  Incorporation  to effect a one-for-five
reverse stock split of the Company's Common Stock (see Note 2).

     The balance sheets,  statements of changes in stockholders equity, earnings
per share and all footnote  disclosures at December 31, 1998 and 1997 as well as
the loss per share and average  outstanding  shares for the years ended December
31, 1998,  1997 and 1996, have been restated to reflect the reverse splits as if
they had occurred on January 1, 1996.

     In an agreement  dated March 25,  1999,  GP  Strategies  agreed to lend the
Company $500,000 at the rate of $250,000 a month (the "GP Strategies  Debt"). In
return,  the Company  agreed to grant GP Strategies  (i) a first mortgage on the
Company's  real estate,  (ii) a two-year  option to purchase the Company's  real
estate,  provided that the Company has  terminated  its  operations  and the Red
Cross Debt has been repaid,  and (iii) a two-year  right of first refusal in the
event the Company  desires to sell its real  estate.  In  addition,  the Company
agreed to allow a designee of GP  Strategies  to attend any meeting with the FDA
with respect to approval of ALFERON N Injection  for the  treatment  hepatitis C
and to issue GP Strategies  500,000 shares of Common Stock and five-year options
to  purchase  500,000  shares of Common  Stock at a price of $1 per  share.  The
Company  also  agreed  not to  increase  its  payroll  during the term of the GP
Strategies  Debt  without the prior  consent of GP  Strategies.  Pursuant to the
agreement,  the Company has issued a note to GP Strategies  representing  the GP
Strategies  Debt,  which note matures on September 30, 1999 and bears  interest,
payable at maturity,  at the rate of 6% per annum. In addition,  the Company has
negotiated a  subordination  agreement  with the Red Cross pursuant to which the
Red Cross has agreed that its lien on the Company's  real estate is  subordinate
to GP Strategies' lien.
     
Item 9.  Changes and  Disagreements  with  Accountants  on  Accounting  and
         Financial Disclosure

         None


<PAGE>

                                    PART III


Item 10.  Directors and Executive Officers of the Registrant

     Information  with respect to the  directors of the Company is  incorporated
herein by reference to the  Company's  definitive  proxy  statement  pursuant to
Regulation  14A,  which  proxy  statement  will be filed not later than 120 days
after the end of the fiscal year covered by this report.

Item 11.  Executive Compensation

     Information  with respect to  compensation  of executives of the Company is
incorporated  herein by reference to the Company's  definitive  proxy  statement
pursuant to Regulation  14A, which proxy  statement will be filed not later than
120 days after the end of the fiscal year covered by this Report.

Item 12. Security Ownership of Certain Beneficial Owners and Management

     Information with respect to Security Ownership of Certain Beneficial Owners
and Management is incorporated  herein by reference to the Company's  definitive
proxy  statement  pursuant to Regulation  14A, which statement will be filed not
later than 120 days after the end of the fiscal year covered by this Report.

Item 13.  Certain Relationships and Related Transactions

     Information with respect to Certain  Relationships and Related Transactions
is incorporated herein by reference to the Company's  definitive proxy statement
pursuant to Regulation  14A,  which  statement  will be filed not later than 120
days after the end of the fiscal year covered by this Report.


<PAGE>

                                     PART IV


Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

     (a)(1) The following financial statements are included in Part II, Item 8:

                                                                         Page
                                                                         ----  

         Independent Auditors' Report .................................   

         Financial Statements:

            Consolidated Balance Sheets - December 31, 1998 and 1997 ...  

            Consolidated Statements of Operations - Years ended
            December 31, 1998, 1997, and 1996 ..........................  

            Consolidated Statements of Changes in Stockholders'
            Equity - Years ended December 31, 1998, 1997 and 1996 ......  

            Consolidated Statements of Cash Flows - Years ended
            December 31, 1998, 1997, and 1996 ..........................  

            Notes to Consolidated Financial Statements .................  

     (a)(2) Schedules have been omitted because they are not required or are not
applicable,  or the  required  information  has been  included in the  financial
statements or the notes thereto.

     (a)(3) See accompanying Index to Exhibits

     (b) There were no reports  on Form 8-K filed by the  Registrant  during the
last quarter of the Period covered by this report.

<PAGE>

                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                            INTERFERON SCIENCES, INC.

                                    By:      /s/ Lawrence M. Gordon
                                             ----------------------
                                                 Lawrence M. Gordon
                                              Chief Executive Officer

Dated:  April 14, 1999



     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.

Signature                       Title                            Date
- ---------                       -----                            ----

/s/ Samuel H. Ronel             Chairman of the Board            April 14, 1999
- -------------------
Samuel H. Ronel, Ph.D.

/s/ Lawrence M. Gordon          Chief Executive Officer and Director
- ----------------------          (Principal Executive Officer)    April 14, 1999
Lawrence M. Gordon

/s/ Stanley G. Schutzbank       President and Director           April 14, 1999
- -------------------------
Stanley G Schutzbank, Ph.D.

___________________             Director                         April 14, 1999
Sheldon L. Glashow

/s/ Donald W. Anderson          Controller (Principal            April 14, 1999
- ----------------------          Accounting and Financial
Donald W. Anderson              Officer)


     The  foregoing  constitute  a  majority  of the  members  of the  Board  of
Directors.


<PAGE>

                                INDEX TO EXHIBITS

Exhibit Number

3.1 - Restated  Certificate of  Incorporation  of the  Registrant.  Incorporated
herein by reference to Exhibit 3B of the Registrant's Annual Report on Form 10-K
for the year ended December 31, 1988.

3.2 - Certificate of Amendment of Restated  Certificate of  Incorporation of the
Registrant.  Incorporated  herein by  reference  to Exhibit 3.4 of  Registration
Statement No. 33-40902.

3.3 - Certificate of Amendment of Restated  Certificate of  Incorporation of the
Registrant.  Incorporated  herein by  reference  to Exhibit 3.2 of  Registration
Statement No. 33-40902.

3.4 - Certificate of Amendment to the Restated  Certificate of  Incorporation of
the Registrant.  Incorporated herein by reference to Exhibit 3.4 of Registration
Statement No. 33-00845.

3.5 - Certificate of Amendment to the Restated  Certificate of  Incorporation of
the Registrant.

3.6 - By-Laws of the Registrant, as amended. Incorporated herein by reference to
Exhibit 3.2 of Registration Statement No. 2-7117.

4.1 - Form of  Underwriter's  Purchase  Option  issued  in  connection  with the
August/September 1995 Offering.  Incorporated herein by reference to Exhibit 4.1
of Registration Statement No. 33-59479.

4.2 - Form of  Underwriter's  Purchase  Option issued in connection with the May
1996 Offering.  Incorporated  herein by reference to Exhibit 4.4 of Registration
Statement No. 333-00845.

4.3 - Form of  Purchase  Option  issued in  connection  with the  December  1996
Private Placement.

10.1  -  Transfer  and  License   Agreement   among  National   Patent,   Hydron
Laboratories,  Inc. and the Registrant dated as of January 1, 1981. Incorporated
herein by reference to Exhibit 10.8 of the Registrant's  Registration  Statement
No. 2-71117.

10.2  -  Management  Services  Agreement  dated  January  1,  1981  between  the
Registrant and National Patent. Incorporated herein by reference to Exhibit 10.9
of the Registration Statement No. 2-71117.

10.3 - Registrant's 1981 Stock Option Plan, as amended.  Incorporated  herein by
reference to Exhibit 10.3 to Registration Statement No. 33-59479.

10.4 - Cross License Agreement dated October 26, 1984 between the Registrant and
the  Partnership.  Incorporated  herein  by  reference  to  Exhibit  10V  of the
Registrant's Annual Report on Form 10-K for the year ended December 31, 1984.

10.5 - Supply  Agreement  dated  September 25, 1992 between the  Registrant  and
Celltech  Limited.  Incorporated  herein by  reference  to Exhibit  10.27 of the
Registrant's Annual Report on Form 10-K for the year ended December 31, 1992.

10.6 - Profit Sharing Plan of the Registrant.  Incorporated  herein by reference
to Exhibit 10X of the Registrant's Annual Report on Form 10-K for the year ended
December 31, 1988.

10.7 - License  Agreement  dated  October 20, 1989  between the  Registrant  and
Amarillo Cell Culture Company, Incorporated. Incorporated herein by reference to
Exhibit 10Y of the  Registrant's  Annual  Report on Form 10-K for the year ended
December 31, 1989.

10.8 - Distribution Agreement dated June 14, 1991 between Purdue Pharma L.P. and
the   Registrant.   Incorporated   herein  by  reference  to  Exhibit  10.26  of
Registration Statement No. 33-40902.

10.9 - Amended and Restated  Distribution  Agreement dated June 14, 1991 between
Mundipharma Pharmaceutical  Corporation and the Registrant.  Incorporated herein
by reference to Exhibit 10.27 of Registration Statement No. 33-40902.

10.10 - GP Strategies 401(k) Savings Plan dated January 9, 1992, effective March
1, 1992.  Incorporated  herein by reference to Exhibit 10.12 to the Registrant's
Annual Report on Form 10-K for the Year ended December 31, 1992.

10.11 - Amendment  dated January 26, 1994 to the  Distribution  Agreement  dated
June 14, 1991 between the Registrant and Purdue Pharma L.P.  Incorporated herein
by reference to Exhibit 10.18 to the Registrant's Annual Report on Form 10-K for
the Year ended December 31, 1993.

10.12  -  Amendment   dated  January  26,  1994  to  the  Amended  and  Restated
Distribution   Agreement   dated  June  14,  1991  between  the  Registrant  and
Mundipharma Pharmaceutical Company.  Incorporated herein by reference to Exhibit
10.19 to the Registrant's Annual Report on Form 10-K for the Year ended December
31, 1993.

10.13 - Amended  and  Restated  RS  Agreement  dated  January 26, 1994 among the
Registrant,   Mundipharma   Pharmaceutical   Company  and  Purdue   Pharma  L.P.
Incorporated  herein by reference to Exhibit  10.20 to the  Registrant's  Annual
Report on Form 10-K for the Year ended December 31, 1993.

10.14 - Agreement  dated January 26, 1994 between the  Registrant and The Purdue
Frederick  Company.  Incorporated  herein by reference  to exhibit  10.21 to the
Registrant's Annual Report on Form 10-K for the Year ended December 31, 1993.

10.15  -  Agreement  dated  January  26,  1994  among  the  Registrant,   Banela
Corporation and Runham Corporation.  Incorporated herein by reference to Exhibit
10.22 to the Registrant's Annual Report on Form 10-K for the Year ended December
31, 1993.

10.16 - Purchase  Agreement  dated as of May 28, 1993 between the Registrant and
David Blech.  Incorporated  herein by reference to Exhibit 10.26 to Registration
Statement No. 33-78952.

10.17 - Form  of  Warrant  to be  issued  pursuant  to the  Purchase  Agreement.
Incorporated herein by reference to Exhibit 10.28 to Registration  Statement No.
33-78952.

10.18 - Distribution  Agreement dated as of February 3, 1994 between  Registrant
and Industria Farmaceutica  Andromaco,  S.A. Incorporated herein by reference to
Exhibit 6(a) to the Registrant's Quarterly Report on Form 10-Q/A for the quarter
ended September 30, 1994.

10.19 - Processing  and Supply  Agreement  dated as of September 1, 1994 between
Registrant and Sanofi Winthrop L.P.  Incorporated herein by reference to Exhibit
6(a) to the  Registrant's  Quarterly  Report on Form 10-Q for the quarter  ended
September 30, 1994.

10.20 - Amendment  dated March 24, 1995 to  Distribution  Agreement  dated as of
February 3, 1994 between  Registrant and Industria  Farmaceutica  Andromaco S.A.
Incorporated  herein by reference to Exhibit  10.30 to the  Registrant's  Annual
Report on Form 10-K for the year ended December 31, 1994.

10.21- Purchase and Exchange  Agreement dated as of December 6, 1994 between the
Registrant,  David Blech and certain designated purchasers.  Incorporated herein
by reference to Exhibit 10.31 to the Registrant's Annual Report on Form 10-K for
the year ended December 31, 1994.

10.22 - Purchase and Exchange Agreement dated as of January 31, 1995 between the
Registrant and Neoprobe Corp.  Incorporated herein by reference to Exhibit 10.32
to the  Registrant's  Annual Report on Form 10-K for the year ended December 31,
1994.

10.23 - Stock  Purchase  Agreement  dated as of January  24,  1995  between  the
Registrant and Fujimoto  Diagnostics  Inc.  Incorporated  herein by reference to
Exhibit 10.33 to the Registrant's  Annual Report on Form 10-K for the year ended
December 31, 1994.

10.24 - Agreement  dated as of January 24,  1995,  between  the  Registrant  and
Fujimoto Diagnostics,  Inc. Incorporated herein by reference to Exhibit 10.34 to
the  Registrant's  Annual  Report on Form 10-K for the year ended  December  31,
1994.

10.25 - Form of Stock Purchase Agreement dated as of August 31, 1994 between the
Registrant and Dimensional Funds Advisors, Inc. Incorporated herein by reference
to Exhibit  10.35 to the  Registrant's  Annual  Report on Form 10-K for the year
ended December 31, 1994.

10.26 - Form of  Warrant  Agreement  dated as of August  31,  1994  between  the
Registrant and Capello Capital Corp. Incorporated herein by reference to Exhibit
10.36 to the Registrant's Annual Report on Form 10-K for the year ended December
31, 1994.

10.27 -  Amendment  dated  March 29, 1995 to  Agreement  dated  January 26, 1994
between the Registrant and The Purdue Frederick Company.  Incorporated herein by
reference to Exhibit  10.37 to the  Registrant's  Annual Report on Form 10-K for
the year ended December 31, 1994.

10.28 -  Amendment  dated  March 29, 1995 to  Agreement  dated  January 26, 1994
between the Registrant, Banela Corporation and Runham Corporation.  Incorporated
herein by reference to Exhibit 10.38 to the  Registrant's  Annual Report on Form
10-K for the year ended December 31, 1994.

10.29 - Amendment dated March 29, 1995 to Distribution  Agreement dated June 14,
1991  between  the  Registrant  and Purdue  Pharma L.P.  Incorporated  herein by
reference to Exhibit  10.39 to the  Registrant's  Annual Report on Form 10-K for
the year ended December 31, 1994.

10.30 - Amendment  dated March 29,  1995 to Amended  and  Restated  Distribution
Agreement   dated  June  14,  1991  between  the  Registrant   and   Mundipharma
Pharmaceutical Company. Incorporated herein by reference to Exhibit 10.40 to the
Registrant's Annual Report on Form 10-K for the year ended December 31, 1994.

10.31 - Amendment  dated March 29,  1995 to Amended  and  Restated RS  Agreement
dated January 26, 1994 among the Registrant,  Mundipharma Pharmaceutical Company
and Purdue Pharma L.P.  Incorporated herein by reference to Exhibit 10.41 to the
Registrant's Annual Report on Form 10-K for the year ended December 31, 1994.

10.32 - Letter dated March 29, 1995  between the  Registrant  and Purdue  Pharma
L.P.  Incorporated  herein by  reference  to Exhibit  10.42 to the  Registrant's
Annual Report on Form 10-K for the year ended December 31, 1994.

10.33 - License  Agreement,  dated as of March 29, 1995,  among the  Registrant,
Hoffmann-La Roche, Inc. and F. Hoffmann La-Roche,  Ltd.  Incorporated  herein by
reference to Exhibit 10.42 to Registration Statement No. 33-59479.

10.34 -  Amendment  of  ACC/ISI  License  Agreement,  dated  27,  1995,  between
Registrant and Amarillo Cell Culture Company, Incorporated.  Incorporated herein
by reference to Exhibit 10.43 to Registration Statement No. 33-59479.

10.35 - Form of note issued by the  Registrant  to National  Patent  Development
Corporation, Biotechnology Investment Group, L.L.C., and Edward Blech Charitable
Remainder  Trust.   Incorporated   herein  by  reference  to  Exhibit  10.44  to
Registration Statement No. 33-59479.

10.36 - Form of note issued by the  Registrant  to National  Patent  Development
Corporation and Biotechnology  Investment Group,  L.L.C.  Incorporated herein by
reference to Exhibit 10.45 to Registration Statement No. 33-59479.

10.37 - Amendment,  dated July 31, 1995, to the  Distribution  Agreement,  dated
June 14, 1991, between the Registrant and Purdue Pharma L.P. Incorporated herein
by reference to Exhibit 10.46 to Registration Statement No. 33-59479.

10.38 - Amendment, dated July 31, 1995, to the Amended and Restated Distribution
Agreement,   dated  June  14,  1991,  between  the  Registrant  and  Mundipharma
Pharmaceutical  Company.  Incorporated  herein by reference to Exhibit  10.47 to
Registration Statement No. 33-59479.

10.39 - Letter dated July 31, 1995, between The Purdue Frederick Company and the
Registrant.  Incorporated  herein by reference to Exhibit 10.48 to  Registration
Statement No. 33-59479.

10.40 -  Letter  dated  July 31,  1995,  by and  among  the  Registrant,  Banela
Corporation, and Runham Corporation. Incorporated herein by reference to Exhibit
10.49 to Registration Statement No. 33-59479.

10.41 - Amended and  Restated R S Agreement,  dated July 31, 1995,  by and among
the  Registrant,  Mundipharma  Pharmaceutical  Company,  and Purdue  Pharma L.P.
Incorporated herein by reference to Exhibit 10.50 to Registration  Statement No.
33-59479.

10.42 - Settlement  Agreement,  dated 27, 1995,  among the Registrant,  Amarillo
Cell Culture Company, Incorporated,  Pharma Pacific Management Pty. Ltd., Pharma
Pacific  Pty.  Ltd.,  Pharma  Pacific  Ltd.,  and  Fernz  Corporation   Limited.
Incorporated herein by reference to Exhibit 10.51 to Registration  Statement No.
33-59479.

10.43 - PPM/ACC Sub License  Agreement,  dated 27, 1995,  between Pharma Pacific
Management  Pty.  Ltd.,  and  Amarillo  Cell  Culture   Company,   Incorporated.
Incorporated herein by reference to Exhibit 10.52 to Registration  Statement No.
33-59479.

10.44 - Letter Agreement,  dated 29, 1992,  between the Registrant and Strategic
Growth International,  Inc. Incorporated herein by reference to Exhibit 10.53 to
Registration Statement No. 33-59479.

10.45 - Agreement,  dated May 27, 1993,  between the  Registrant  and  Strategic
Growth International,  Inc. Incorporated herein by reference to Exhibit 10.54 to
Registration Statement No. 33-59479.

10.46 - Lease  Agreement,  dated  August 1, 1995,  between  the  Registrant  and
National Patent  Development  Corporation.  Incorporated  herein by reference to
Exhibit 10.55 to Registration Statement No. 33-59479.

10.47 - Amendment dated January 1, 1996 to Management  Services  Agreement dated
January  1,  1981  between  the  Registrant  and  National  Patent   Development
Corporation.   Incorporated   herein  by  reference  to  Exhibit  10.47  of  the
Registrant's Annual Report on Form 10-K for the year ended December 31, 1995.

10.48 - Supply and  Distribution  Agreement,  dated as of 3, 1996,  between  the
Registrant  and Cell Pharm GmbH.  Incorporated  herein by  reference  to Exhibit
10.56 to Registration Statement No. 333-00845.

10.49 - Quality Assurance Agreement, dated as of 3, 1996, between the Registrant
and Cell Pharm  GmbH.  Incorporated  herein by  reference  to  Exhibit  10.57 to
Registration Statement No. 333-00845.

10.50 - RS Agreement,  dated 23, 1996, by and among the Registrant,  Mundipharma
Pharmaceutical  Company, and Purdue Pharma L.P. Incorporated herein by reference
to Exhibit 10.58 to Registration Statement No. 333-00845.

10.51 - Agreement, dated 23, 1996, between the Registrant and Purdue Pharma L.P.
Incorporated herein by reference to Exhibit 10.59 to Registration  Statement No.
333-00845.

10.52 -  Agreement,  dated 23,  1996,  between the  Registrant  and  Mundipharma
Pharmaceutical  Company.  Incorporated  herein by reference to Exhibit  10.60 to
Registration Statement No. 333-00845.

10.53 - Form of Subscription Agreement used in connection with the December 1996
Private Placement.

10.54 - Agreement,  dated as of April 1, 1997,  between the  Registrant  and the
American  National Red Cross.  Incorporated by reference to Exhibit 10.54 of the
Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 1997.

10.55 - Agreement dated May 27, 1997,  between the Registrant and Alternate Site
Distributors,   Inc.   Incorporated   by  reference  to  Exhibit  10.55  of  the
Registrant's Quarterly Report on Form 10-Q for the quarter ended June 30, 1997.

10.56 - Form of Subscription  Agreement used in connection with the 1997 private
placement.

10.57 - Stock Bonus Plan.

10.58 - Form of employment agreement for participants in Stock Bonus Plan.

10.59  -  Employment  Agreement,  dated  as of  October  1,  1997,  between  the
Registrant and Lawrence M. Gordon.

21.0 - Subsidiaries of the Registrant. *

23.1 - Consent of Independent Auditors. *

- -----------------

*Filed herewith


<PAGE>


                                                                     Exhibit 21

                         Subsidiaries of the Registrant



         Name                                                Jurisdiction
        -----                                                ------------

Interferon Sciences Development Corporation                  Delaware




<PAGE>

                                                                   Exhibit 23.1


                         CONSENT OF INDEPENDENT AUDITORS


THE BOARD OF DIRECTORS
INTERFERON SCIENCES, INC.

     We consent to incorporation by reference in (i) the Registration  Statement
(No.  33-64921) on Form S-3, ii) the Registration  Statement (No.  333-04381) on
Form S-3, (iii) the Registration Statement (No. 333-19451) on Form S-3, (iv) the
Registration  Statement  (No.  33-30209) on Form S-8,  and (v) the  Registration
Statement (No. 333-34203) on Form S-3 of Interferon Sciences, Inc. of our report
dated April 15, 1999 relating to the  consolidated  balance sheets of Interferon
Sciences,  Inc. as of December 31, 1998 and 1997,  and the related  consolidated
statements of  operations,  changes in  stockholders'  equity and cash flows for
each of the years in the three-year period ended December 31, 1998, which report
appears  in the  December  31,  1998  annual  report on Form 10-K of  Interferon
Sciences, Inc.

     Our report on  Interferon  Sciences,  Inc. and  subsidiary  dated April 15,
1999,  contains an  explanatory  paragraph  that states the Company has suffered
recurring  losses from  operations  and has an  accumulated  deficit  that raise
substantial  doubt  about  its  ability  to  continue  as a going  concern.  The
consolidated  financial  statements  do not include any  adjustments  that might
result from the outcome of this uncertainty.

KPMG LLP


New York, New York
April 15, 1999














<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000351532
<NAME> INTERFERON SCIENCES, INC.
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                       1,170,861
<SECURITIES>                                         0
<RECEIVABLES>                                  689,511
<ALLOWANCES>                                         0
<INVENTORY>                                    709,784
<CURRENT-ASSETS>                             2,606,667
<PP&E>                                      12,771,773
<DEPRECIATION>                               9,130,248
<TOTAL-ASSETS>                               6,598,647
<CURRENT-LIABILITIES>                        4,495,250
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        43,608
<OTHER-SE>                                   2,059,789
<TOTAL-LIABILITY-AND-EQUITY>                 6,598,647
<SALES>                                      2,007,007
<TOTAL-REVENUES>                             2,007,007
<CGS>                                        6,533,462
<TOTAL-COSTS>                                6,533,462
<OTHER-EXPENSES>                            16,314,337
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                           (21,325,301)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                       (21,325,301)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                              (21,325,301)
<EPS-PRIMARY>                                   (6.67)
<EPS-DILUTED>                                   (6.67)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission