RUSSELL FRANK INVESTMENT CO
N-30D, 1995-08-29
Previous: RUSSELL FRANK INVESTMENT CO, NSAR-A, 1995-08-29
Next: ACTIVE ASSETS TAX FREE TRUST, 485BPOS, 1995-08-29



<PAGE>


                    FRANK RUSSELL INVESTMENT
                    COMPANY

                    Frank Russell Investment Company
                    is a "series mutual fund" with 22
                    different investment portfolios.
                    These financial statements report
                    on ten Funds, each of which has
                    distinct investment objectives and
                    strategies.

                    FRANK RUSSELL INVESTMENT
                    MANAGEMENT COMPANY

                    Responsible for overall management
                    and administration of the Funds.

                    FRANK RUSSELL COMPANY

                    Consultant to Frank Russell
                    Investment Management Company.

<PAGE>

                                TABLE OF CONTENTS

                                                                 PAGE

     EQUITY I FUND . . . . . . . . . . . . . . . . . . . . .         3

     EQUITY II FUND. . . . . . . . . . . . . . . . . . . . .        15

     EQUITY III FUND . . . . . . . . . . . . . . . . . . . .        29

     EQUITY Q FUND . . . . . . . . . . . . . . . . . . . . .        37

     INTERNATIONAL FUND. . . . . . . . . . . . . . . . . . .        49

     EMERGING MARKETS FUND . . . . . . . . . . . . . . . . .        69

     FIXED INCOME I FUND . . . . . . . . . . . . . . . . . .        81

     FIXED INCOME II FUND. . . . . . . . . . . . . . . . . .        95

     FIXED INCOME III FUND . . . . . . . . . . . . . . . . .       103

     MONEY MARKET FUND . . . . . . . . . . . . . . . . . . .       115

     NOTES TO FINANCIAL STATEMENTS . . . . . . . . . . . . .       121

     ADDITIONAL INFORMATION. . . . . . . . . . . . . . . . .       131

     MANAGER AND MONEY MANAGERS. . . . . . . . . . . . . . .       133


FRANK RUSSELL INVESTMENT COMPANY - EXTERNAL FEE FUNDS
Copyright -C- Frank Russell Company 1995.  All rights reserved.  This material
is proprietary and may not be reproduced, transferred, or distributed in any
form without prior written permission from Frank Russell Company.  It is
delivered on an "as is" basis without warranty.  The Russell logo is a trademark
and service mark of Frank Russell Company.  Frank Russell Company and Standard &
Poor's Corporation are the owners of the trademarks, service marks, and
copyrights related to their respective indexes.  This material must be
accompanied or preceded by a current Frank Russell Investment Company Prospectus
containing complete information concerning the investment objectives and
operations of the Company, charges, and expenses. The Prospectus should be read
carefully before an investment is made.  The performance as of April 1, 1995 is
reported gross of investment advisory fees.  For periods thereafter, performance
and yields are reported net of investment advisory fees but gross of investment
services fees, descriptions of which can be obtained from the investment
advisor. Investment services fees and other account expenses will reduce
performance (e.g., an investment services fee of 0.2% of average managed assets
will reduce a 10.0% annual return to 9.8%).  The performance quoted represents
past performance and, except for a money market fund, the investment return and
principal value of an investment will fluctuate so that shares, when redeemed,
may be worth more or less than their original cost.  An investment in a money
market fund is neither insured nor guaranteed by the US government.  There can
be no assurance that a money market fund will be able to maintain a stable net
asset value of $1.00 per share.  Investments in securities of non-US issuers and
foreign currencies involve investment risks different than those of US issuers;
the Prospectus contains further information and details regarding these risks.
Russell Fund Distributors, Inc., is the distributor of Frank Russell Investment
Company.


<PAGE>


EQUITY I FUND

STATEMENT OF NET ASSETS

June 30, 1995 (Unaudited)


<TABLE>

<CAPTION>

                                                                     NUMBER          MARKET
                                                                       OF            VALUE
                                                                     SHARES          (000)
                                                                     ------          ------
<S>                                                               <C>              <C>

COMMON STOCKS - 93.7%
BASIC INDUSTRIES - 7.0%
Air Products & Chemicals, Inc.                                       14,000        $   781
Albemarle Corp.                                                      44,700            698
Alco Standard Corp.                                                   4,700            375
Allegheny Ludlum Corp.                                               14,100            278
Alumax, Inc. (a)                                                     44,100          1,373
Aluminum Co. of America                                              77,000          3,860
Bethlehem Steel Corp. (a)                                            53,500            869
Boise Cascade Corp.                                                  12,600            510
Cabot Corp.                                                          15,600            823
Champion International Corp.                                         26,300          1,371
Cyprus Amax Minerals Co.                                              9,100            259
De Beers Consolidated Mines, Ltd. - ADR                              10,600            274
Dow Chemical Co.                                                     44,700          3,213
du Pont (E.I.) de Nemours & Co.                                      16,700          1,148
Engelhard Corp.                                                       6,700            287
Ethyl Corp.                                                          26,100            277
Ferro Corp.                                                          11,600            307
FMC Corp. New (a)                                                    11,600            780
Foamex International, Inc.                                           80,000            570
Fuller (H.B.) Co.                                                     7,400            270
Goodrich (B.F.) Co.                                                  37,300          2,000
Great Lakes Chemical Corp.                                           64,700          3,898
Illinois Tool Works, Inc.                                            12,300            677
IMC Fertilizer Group, Inc.                                           10,600            574
International Paper Co.                                              29,200          2,504
International Specialty Products                                     33,000            281
James River Corp. of Virginia                                        10,000            276
Kimberly-Clark Corp.                                                 21,300          1,275
Lawter International, Inc.                                           23,200            278
Loctite Corp.                                                         6,200            282
Lone Star Technologies, Inc. (a)                                     30,000            240
Lukens, Inc.                                                          8,700            281
Magma Copper Co. New (a)                                             24,700            401
MAXXAM, Inc. (a)                                                      5,000            179
Minnesota Mining & Manufacturing Co.                                 55,500          3,177
Monsanto Co.                                                          3,300            297
Morton International, Inc.                                            4,700            137
Nalco Chemical Co.                                                   13,400            487
NCH Corp.                                                             5,200            299
Olin Corp.                                                            8,625            444
P.H. Glatfelter Co.                                                  14,200            286
Phelps Dodge Corp.                                                    4,900            289
Potash Corp. of Saskatchewan, Inc.                                    8,400            469
Potlatch Corp.                                                       10,000            418
PPG Industries, Inc.                                                  6,800            292
Precision Castparts Corp.                                             6,600            232
Premark International, Inc.                                          26,000          1,349
Reynolds Metals Co.                                                  23,700          1,227
Rhone Poulenc SA - ADR (a)                                           21,700            478
Rio Algom, Ltd.                                                      14,800            287


<CAPTION>



                                                                     NUMBER          MARKET
                                                                       OF            VALUE
                                                                     SHARES          (000)
                                                                     ------          ------
<S>                                                               <C>              <C>

Sequa Corp. Class A (a)                                              19,000        $   556
Sonoco Products Co.                                                  12,100            300
Union Carbide Corp.                                                  19,100            638
Willamette Industries, Inc.                                          21,700          1,194
Witco Chemical Corp.                                                 10,000            323
                                                                                    ------
                                                                                    44,648
                                                                                    ------



CAPITAL GOODS - 3.9%
Alcatel Alsthom Compagnie Generale d'Electricite - ADR (a)           20,100            364
Atmel Corp. (a)                                                      12,100            670
Ball Corp.                                                           10,600            370
Boston Scientific Corp. (a)                                          34,900          1,112
Briggs & Stratton Corp.                                               9,000            311
Browning-Ferris Industries, Inc.                                     17,700            639
Caterpillar, Inc.                                                    31,900          2,050
CBI Industries, Inc.                                                 16,600            417
Cooper Industries, Inc.                                              26,000          1,027
Crane Co.                                                            18,800            682
Cummins Engine Co., Inc.                                              7,100            310
Deere & Co.                                                           8,100            694
Dover Corp.                                                           3,900            284
Duracell International, Inc.                                         22,900            990
Emerson Electric Co.                                                  4,900            350
Gardner Denver Machinery, Inc. (a)                                      228              4
General Electric Co.                                                102,850          5,798
General Signal Corp.                                                  7,300            290
Giant Cement Holding, Inc. (a)                                        5,800             68
Giddings & Lewis, Inc.                                               30,000            533
Goulds Pumps, Inc.                                                   13,200            287
Grainger (W.W.), Inc.                                                 5,150            303
Harsco Corp.                                                          5,500            290
Hubbell, Inc. Class B                                                 5,670            320
Johnson Controls, Inc.                                               13,300            751
Kaydon Corp.                                                         10,300            306
Magna International, Inc. Class A                                     7,000            309
National Service Industries, Inc.                                     9,900            286
SPS Technologies, Inc. (a)                                            1,500             56
Technip SA - ADR (a)                                                 16,400            508
Tecumseh Products Co. Class A                                         6,600            287
Timken Co.                                                            6,300            291
Tyco International, Ltd.                                             10,900            589
Varity Corp. New (a)                                                  3,700            163
Westinghouse Electric Corp.                                         104,000          1,521
WMX Technologies, Inc.                                               23,300            661
Wyman-Gordon Co. (a)                                                  7,300             78
York International Corp. New                                         10,000            450
Zurn Industries, Inc.                                                14,300            286
                                                                                     -----
                                                                                    24,705
                                                                                    ------

</TABLE>



                                                                Equity I Fund 3



<PAGE>


EQUITY I FUND

STATEMENT OF NET ASSETS CONTINUED

June 30, 1995 (Unaudited)


<TABLE>

<CAPTION>



                                                                     NUMBER          MARKET
                                                                       OF            VALUE
                                                                     SHARES          (000)
                                                                     ------          ------
<S>                                                               <C>            <C>

CONSUMER BASICS - 19.9%
Abbott Laboratories NPV                                              99,800       $  4,042
American Brands, Inc.                                                60,200          2,393
American Home Products Corp.                                          8,700            673
American Stores Co. New                                              88,800          2,498
Amgen, Inc. (a)                                                      38,300          3,074
Archer-Daniels-Midland Co.                                           15,300            285
Astra AB Series B                                                    11,000            331
Bard (C.R.), Inc.                                                     9,700            291
Bausch & Lomb, Inc.                                                  21,500            892
Baxter International, Inc.                                           82,975          3,018
Becton, Dickinson & Co.                                              21,500          1,252
Biogen, Inc. (a)                                                     16,600            739
Black & Decker Corp.                                                 23,600            729
Bristol-Myers Squibb Co.                                             24,300          1,655
Cadbury Schweppes - ADR                                              10,200            301
Campbell Soup Co.                                                     7,600            372
Carter-Wallace, Inc.                                                 22,300            254
Chiquita Brands International, Inc.                                  20,700            290
Church and Dwight Co., Inc.                                          11,500            239
Clorox Co.                                                           35,900          2,342
Coca-Cola Co. (The)                                                  82,200          5,240
Colgate-Palmolive Co.                                                25,100          1,835
Columbia/HCA Healthcare Corp.                                       167,808          7,258
Community Psychiatric Centers                                        22,400            252
Corning, Inc.                                                        35,000          1,146
CPC International, Inc.                                              38,900          2,402
Dean Foods Co.                                                       10,300            288
Dimon, Inc.                                                          50,700            856
Elan Corp. PLC - ADR (a)                                             32,700          1,333
Fleming Cos., Inc.                                                   94,300          2,499
Giant Food, Inc. Class A                                             10,100            287
Gillette Co.                                                         99,600          4,445
Glaxo Holdings PLC - ADR                                             26,700            651
Hillenbrand Industries, Inc.                                          8,700            271
Hormel (George A.) & Co.                                             11,300            295
IBP, Inc.                                                            18,400            800
International Dairy Queen, Inc. Class A (a)                          15,200            293
Johnson & Johnson                                                   123,000          8,318
Kellogg Co.                                                           5,100            364
Kroger Co. (a)                                                       66,400          1,785
Lance, Inc.                                                          15,900            290
Lilly (Eli) & Co.                                                    51,800          4,066
Medtronic, Inc.                                                      25,900          1,998
Merck & Co., Inc.                                                   131,600          6,448
PacifiCare Health Systems, Inc., Class A (a)                          5,900            295
PepsiCo, Inc.                                                       161,200          7,355
Pfizer, Inc.                                                         55,802          5,155
Philip Morris Cos., Inc.                                            170,800         12,703
Procter & Gamble Co.                                                 78,100          5,613


<CAPTION>



                                                                     NUMBER          MARKET
                                                                       OF            VALUE
                                                                     SHARES          (000)
                                                                     ------          ------
<S>                                                               <C>             <C>

Quaker Oats Co.                                                       9,500        $   312
Ralston Purina Co.                                                    4,400            224
Rhone Poulenc Rorer, Inc.                                             7,000            286
RJR Nabisco Holdings Corp. New (a)                                   18,320            511
Sara Lee Corp.                                                       50,400          1,436
Schering-Plough Corp.                                                95,300          4,205
SmithKline Beecham PLC - ADR                                         23,900          1,081
St. Jude Medical, Inc.                                                5,700            285
Standard Commercial Corp.                                            21,173            312
Stanley Works                                                         7,500            284
U.S. Bioscience, Inc. (a)                                             1,126              5
U.S. Healthcare, Inc.                                                 8,850            271
U.S. Surgical Corp.                                                  10,000            209
Unilever NV                                                           2,300            299
United Healthcare Corp.                                              99,400          4,113
Universal Corp.                                                      31,400            659
UST Corp.                                                             9,700            289
Vons Cos., Inc. (a)                                                  19,100            385
Warner-Lambert Co.                                                   18,700          1,615
Weis Markets, Inc.                                                   10,200            283
Wellpoint Health Networks, Inc. Class A                              11,100            314
                                                                                   -------
                                                                                   127,589
                                                                                   -------
CONSUMER DURABLES - 1.7%
Bandag, Inc.                                                          4,600            288
Bassett Furniture Industries, Inc.                                   10,200            281
Carlisle Cos., Inc.                                                   7,500            287
Chrysler Corp.                                                       37,000          1,771
Donaldson Co., Inc.                                                  11,000            287
Elsag Bailey Process Automation NV (a)                                1,500             41
Federal Signal Corp.                                                 13,500            292
Fleetwood Enterprises, Inc.                                          13,600            269
Ford Motor Co.                                                       46,800          1,392
General Motors Corp.                                                 33,400          1,566
Genuine Parts Co.                                                     7,400            280
Leggett & Platt, Inc.                                                 6,600            290
Strattec Security Corp. (a)                                           1,800             22
Tomkins PLC - ADR                                                    21,300            325
UNC, Inc.                                                           100,000            537
Whirlpool Corp.                                                      51,800          2,849
                                                                                    ------
                                                                                    10,777
                                                                                    ------
CONSUMER NON-DURABLES - 6.1%
Angelica Corp.                                                       10,000            250
Anheuser-Busch Cos., Inc.                                            26,600          1,513
Blair Corp.                                                           6,500            223
Coors (Adolph) Co. Class B                                            5,200             83

</TABLE>



Equity I Fund 4





<PAGE>



EQUITY I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)



<TABLE>

<CAPTION>

                                                                     NUMBER          MARKET
                                                                       OF            VALUE
                                                                     SHARES          (000)
                                                                     ------          ------
<S>                                                               <C>             <C>

Dayton Hudson Corp.                                                  11,000        $   789
Eastman Kodak Co.                                                    23,600          1,431
Federated Department Stores, Inc. (a)                                50,700          1,306
Gap, Inc.                                                            57,000          1,988
Handleman Co.                                                        26,700            257
Hills Store Co. New (a)                                              27,926            670
Home Depot, Inc. (The)                                               76,700          3,116
Jostens, Inc.                                                        13,900            295
K mart Corp.                                                         50,000            731
Liz Claiborne, Inc.                                                  20,500            436
Lowe's Cos., Inc.                                                    47,900          1,431
Mattel, Inc.                                                         51,875          1,349
May Department Stores Co.                                            35,900          1,494
Melville Corp.                                                       13,900            476
Newell Co.                                                           12,600            309
Nordstrom, Inc.                                                      10,700            441
Office Depot, Inc. (a)                                               28,300            796
Penney (J.C.) Co., Inc.                                              42,500          2,040
Petrie Stores Corp.                                                  11,000             74
Polaroid Corp.                                                       17,500            713
Price Costco, Inc. (a)                                               43,800            712
Rayonier, Inc.                                                       36,000          1,278
Reebok International, Ltd.                                            8,400            286
Sears Roebuck & Co.                                                  28,100          1,682
Semi-Tech Corp. Class A                                              40,000            320
Shaw Industries, Inc.                                               130,000          2,210
Stride Rite Corp.                                                    18,800            195
SuperValu, Inc.                                                      64,700          1,884
Toys "R" Us, Inc. (a)                                                86,200          2,522
V.F. Corp.                                                           22,300          1,199
Wal-Mart Stores, Inc.                                               183,500          4,909
                                                                                    ------
                                                                                    39,408
                                                                                    ------
CONSUMER SERVICES - 4.0%
AAR Corp.                                                            24,100            431
AMR Corp. (a)                                                        41,800          3,119
British Airways PLC - ADS                                            19,000          1,278
Carnival Corp. Class A                                               66,900          1,564
Circus Circus Enterprises, Inc. (a)                                  30,500          1,075
Continental Airlines, Inc. Class B (a)                               33,600            844
Disney (Walt) Co.                                                   116,200          6,464
King World Productions, Inc. (a)                                      8,000            324
KLM Royal Dutch Airlines (a)                                         13,500            440
McDonald's Corp.                                                    139,800          5,470
Northwest Airlines Corp. Class A (a)                                 35,900          1,261
Royal Caribbean Cruises, Ltd.                                        10,300            227
UAL Corp.                                                            23,300          3,267
                                                                                    ------
                                                                                    25,764
                                                                                    ------

<CAPTION>

                                                                     NUMBER          MARKET
                                                                       OF            VALUE
                                                                     SHARES          (000)
                                                                     ------          ------
<S>                                                               <C>             <C>

ENERGY - 7.3%
Amerada Hess Corp. NPV                                               11,600        $   567
Amoco Corp.                                                          86,500          5,763
Anadarko Petroleum Corp.                                             23,200          1,001
Ashland, Inc.                                                        41,900          1,472
Atlantic Richfield Co.                                                4,200            461
Baker Hughes, Inc.                                                   39,300            806
British Petroleum Co. PLC - ADR                                      20,934          1,792
Burlington Resources, Inc.                                           38,500          1,420
Chevron Corp.                                                        51,800          2,415
Diamond Shamrock, Inc.                                               13,900            358
ENSCO International, Inc. (a)                                        10,300            164
Exxon Corp.                                                          40,000          2,825
Gulf Canada Resources, Ltd. (a)                                      69,300            282
Imperial Oil, Ltd. New                                                7,900            293
Kerr-McGee Corp.                                                     15,200            815
McDermott International, Inc.                                         5,500            133
Mesa, Inc.                                                          168,000            798
Mobil Corp.                                                          53,950          5,179
Noble Drilling Corp. (a)                                            100,000            713
Norcen Energy Resources, Ltd.                                        10,100            135
Norsk Hydro AS - ADR                                                 11,000            459
Oryx Energy Co. (a)                                                  31,800            437
Petroleum Heat & Power, Inc. Class A                                 60,100            466
Phillips Petroleum Co.                                               11,600            387
Reading & Bates Corp. New (a)                                        57,700            534
Renaissance Energy, Ltd. (a)                                         32,900            680
Royal Dutch Petroleum Co. - ADR                                      34,200          4,168
Santa Fe Energy Resources, Inc. (a)                                  30,000            285
Schlumberger, Ltd.                                                   26,200          1,628
Seagull Energy Corp. (a)                                             58,000            957
Shell Transport & Trading PLC New York Shares                         5,600            405
Sun Company                                                          31,700            868
Sun Energy Partners, L. P.                                           37,700            160
Tarragon Oil & Gas, Ltd. New (a)                                     13,000            130
Tenneco, Inc.                                                        33,800          1,555
Texaco, Inc.                                                         24,600          1,614
Total Co. SA - ADR                                                   62,798          1,900
Unocal Corp.                                                         25,000            690
USX-Marathon Group New                                               62,000          1,224
Valero Energy Corp.                                                  31,000            627
Washington Energy Co.                                                11,000            180
YPF Sociedad Anonima Class D - ADR                                   15,000            284
                                                                                    ------
                                                                                    47,030
                                                                                    ------
FINANCE - 15.1%
ACE, Ltd.                                                            45,100          1,308
Ahmanson (H.F.) & Co.                                                28,900            636
AMBAC, Inc.                                                          12,100            486
</TABLE>



                                                                Equity I Fund 5



<PAGE>


EQUITY I FUND

STATEMENT OF NET ASSETS CONTINUED

June 30, 1995 (Unaudited)


<TABLE>

<CAPTION>

                                                                     NUMBER          MARKET
                                                                       OF            VALUE
                                                                     SHARES          (000)
                                                                     ------          ------
<S>                                                               <C>            <C>

American Financial Group, Inc.                                       15,800       $    411
American International Group, Inc.                                   73,500          8,379
Banc One Corp.                                                       22,900            739
Bank of New York Co., Inc.                                           23,000            929
BankAmerica Corp.                                                    53,500          2,815
Barnett Banks, Inc.                                                  26,000          1,333
Beneficial Corp.                                                     17,800            783
Borg-Warner Security Corp. (a)                                       36,000            324
Chase Manhattan Corp.                                                45,000          2,115
Chemical Banking Corp.                                               92,800          4,385
Chubb Corp. (The)                                                    51,600          4,134
CIGNA Corp.                                                          55,250          4,289
Citicorp                                                             37,600          2,176
Coast Savings Financial, Inc. (a)                                    26,200            540
Comerica, Inc.                                                       10,000            321
Countrywide Credit Industries, Inc.                                  43,700            918
Dean Witter, Discover & Co.                                          64,345          3,024
Enhance Financial Services Group, Inc.                                5,400            105
Equifax, Inc.                                                         8,500            284
Equitable of Iowa Cos.                                                8,500            279
Federal Home Loan Mortgage Corp.                                     49,900          3,431
Federal National Mortgage Association                                62,000          5,851
First Bank System, Inc.                                              31,600          1,296
First Chicago Corp.                                                  52,300          3,131
First Security Corp.                                                 19,100            535
First Tennessee National Corp.                                        8,300            384
First Union Corp.                                                    22,050            998
General Re Corp.                                                     21,300          2,852
Golden West Financial Corp.                                          18,200            858
Home Beneficial Corp. Class B                                        13,700            277
Household International Corp.                                        25,900          1,282
KeyCorp New                                                          53,300          1,672
Lehman Brothers Holdings, Inc.                                       24,000            525
Leucadia National Corp.                                              15,000            758
Loews Corp.                                                           7,400            895
Long Island Bancorp, Inc.                                            36,000            680
Marsh & McLennan Cos., Inc.                                          25,300          2,052
MBNA Corp.                                                           40,900          1,380
Mellon Bank Corp.                                                       450             19
Merrill Lynch & Co., Inc.                                             8,400            441
Morgan (J.P.) & Co., Inc.                                            10,900            764
NationsBank Corp.                                                    88,400          4,740
NBD Bancorp, Inc.                                                    65,000          2,080
Norwest Corp.                                                       148,300          4,264
Old Republic International Corp.                                     42,600          1,113
Onex Corp. (a)                                                       20,100            210
Paul Revere Corp.                                                    30,000            510
Progressive Corp.                                                     6,200            238


<CAPTION>

                                                                     NUMBER          MARKET
                                                                       OF            VALUE
                                                                     SHARES          (000)
                                                                     ------          ------
<S>                                                               <C>             <C>

Provident Life & Accident Insurance Co. Class B                      12,600        $   293
Raymond James Financial, Inc.                                        14,800            287
SAFECO Corp.                                                         18,500          1,057
Southern National Corp.                                              33,500            804
SouthTrust Corp.                                                      4,000             93
St. Paul Cos., Inc.                                                  49,500          2,438
State Street Boston Corp.                                            55,500          2,047
Storage Equities, Inc.                                                6,100            100
Student Loan Marketing Association                                   15,700            736
Sumitomo Bank of California                                          17,900            434
SunAmerica, Inc.                                                      5,600            286
SunTrust Banks, Inc.                                                 35,000          2,038
Transatlantic Holdings, Inc.                                          4,400            286
UNUM Corp.                                                           29,800          1,396
Value Line, Inc.                                                      6,560            195
Washington Federal, Inc.                                             18,890            410
                                                                                    ------
                                                                                    96,849
                                                                                    ------
GENERAL BUSINESS - 5.9%
American Greetings Corp. Class A                                     19,000            556
Automatic Data Processing, Inc.                                      84,300          5,300
Block (H&R) Co., Inc.                                                 7,000            288
Capital Cities/ABC, Inc.                                             23,600          2,549
CBS, Inc.                                                             8,940            599
CCH, Inc. Class A                                                    16,300            350
Comdisco, Inc.                                                       14,275            434
Computer Sciences Corp. (a)                                          16,700            950
Comsat Corp. Series 1                                                45,100            885
Cox Communications, Inc. Class A New                                 22,100            428
Deluxe Corp.                                                         41,800          1,385
Donnelley (R.R.) & Sons Co.                                           8,200            295
Dow Jones & Co., Inc.                                                 8,000            295
Dun & Bradstreet Corp.                                                5,700            299
Figgie International Holdings, Inc. Class A (a)                      25,700            215
First Financial Management Corp.                                      6,200            530
Flightsafety International, Inc.                                      1,300             63
Gannett Co., Inc.                                                     5,300            288
General Motors Corp. Class E                                        103,100          4,485
Harland (John H.) Co.                                                14,000            320
Houghton Mifflin Co.                                                  8,000            422
Knight-Ridder, Inc.                                                   5,700            324
Lee Enterprises, Inc.                                                 7,600            290
Miller (Herman), Inc.                                                12,200            299
Moore Corp., Ltd.                                                    13,100            290
New England Business Service, Inc.                                   15,400            304
</TABLE>



Equity I Fund 6





<PAGE>


EQUITY I FUND

STATEMENT OF NET ASSETS CONTINUED

June 30, 1995 (Unaudited)



<TABLE>

<CAPTION>

                                                                     NUMBER          MARKET
                                                                       OF            VALUE
                                                                     SHARES          (000)
                                                                     ------          ------
<S>                                                               <C>            <C>

New York Times Co. Class A                                           12,200        $   287
News Corp., Ltd. New - ADR                                           48,600          1,100
Ogden Corp.                                                          20,700            453
Pinkerton's, Inc. New (a)                                            18,100            326
Portugal Telecom SA - ADR                                            19,100            363
Reuters Holdings PLC - ADR Class B                                   16,100            805
SBC Communications, Inc.                                             24,314          1,158
Standard Register Co.                                                14,400            274
Tele-Communications, Inc. New Class A (a)                           147,400          3,445
Time Warner, Inc.                                                    26,700          1,098
Tribune Co.                                                          12,400            761
True North Communications, Inc.                                      14,500            274
United Wisconsin Services, Inc.                                       2,600             52
Viacom, Inc. Class A (a)                                              3,048            141
Viacom, Inc. Class B (a)                                             85,746          3,976
Viacom, Inc. Rights (a)                                             230,500            346
Washington Post Co. Class B                                           1,100            287
                                                                                    ------
                                                                                    37,589
                                                                                    ------
MISCELLANEOUS - 1.1%
Agree Realty Corp.                                                    9,600            158
American Real Estate Partners, L.P. (a)                              96,242            770
Brascan, Ltd. Class A                                                10,000            158
Canadian Pacific, Ltd.                                               57,000            990
Catellus Development Corp. (a)                                       80,000            510
Chris Craft Industries, Inc. (a)                                     10,000            350
Crescent Real Estate Equities, Inc.                                  11,800            376
First Industrial Realty Trust, Inc.                                  12,500            256
Home State Holdings, Inc. (a)                                        32,000            304
ITT Corp.                                                            11,600          1,363
Koger Equity, Inc. (a)                                               30,800            270
Newhall Land & Farming Co.                                           28,400            394
Providian Corp.                                                       8,100            294
Starwood Lodging Trust New                                            5,700            131
Tucker Properties Corp.                                              47,700            578
                                                                                     -----
                                                                                     6,902
                                                                                     -----
SHELTER - 1.0%
Armstrong World Industries, Inc.                                     35,000          1,754
Essex Property Trust                                                 22,000            399
Georgia Pacific Corp.                                                 4,500            390
IP Timberlands, Ltd. Class A                                          9,500            208
Rayonier Timberlands, L.P. Class A                                    8,700            291
Southdown, Inc. (a)                                                  30,000            574
St. Lawrence Cement Inc. Class A                                     83,400            546


<CAPTION>

                                                                     NUMBER          MARKET
                                                                       OF            VALUE
                                                                     SHARES          (000)
                                                                     ------          ------
<S>                                                               <C>             <C>

Standard Pacific Corp. New                                           22,000        $   151
Vulcan Materials Co.                                                  5,300            289
Weyerhaeuser Co.                                                     34,900          1,645
                                                                                     -----
                                                                                     6,247
                                                                                     -----
TECHNOLOGY - 12.3%
AMP, Inc.                                                            26,800          1,132
Applied Materials, Inc. (a)                                          36,300          3,131
BE Aerospace, Inc. (a)                                               50,000            444
Boeing Co.                                                           34,500          2,161
CAE, Inc. (a)                                                        45,300            326
Cisco Systems, Inc. (a)                                             122,100          6,166
COMPAQ Computer Corp. (a)                                            46,800          2,124
Computer Associates International, Inc.                              20,300          1,375
Cray Research, Inc. (a)                                              11,800            288
Curtiss-Wright Corp.                                                    100              4
Diebold, Inc.                                                         6,600            287
Digital Equipment Corp. (a)                                          20,900            852
EG&G, Inc.                                                           19,600            328
Electronic Arts (a)                                                  29,800            808
EMC Corp. (a)                                                        20,800            504
Ericsson (LM) Telephone Co. Class B - ADR                            61,100          1,222
General Motors Corp. Class H                                         42,800          1,691
Hewlett-Packard Co.                                                  76,300          5,684
Honeywell, Inc.                                                      16,800            725
Intel Corp.                                                         207,700         13,137
Intelligent Electronics, Inc.                                        17,700            239
Intergraph Corp. (a)                                                 24,700            275
International Business Machines Corp.                                62,600          6,010
Intuit, Inc. (a)                                                      3,500            266
Lockheed Martin Corp.                                                32,200          2,033
Loral Corp.                                                          14,200            735
Microsoft Corp. (a)                                                  23,900          2,160
Motorola, Inc.                                                       51,500          3,457
Northrop Grumman Corp.                                               20,000          1,043
Novell, Inc. (a)                                                     66,700          1,326
Oracle Systems Corp. (a)                                             80,500          3,099
Raytheon Co.                                                         19,700          1,529
Scientific-Atlanta, Inc.                                             46,000          1,012
Seagate Technology (a)                                               27,700          1,087
Sensormatic Electronics Corp.                                        41,900          1,487
Silicon Graphics, Inc. (a)                                           20,400            813
Stratus Computer, Inc. (a)                                            9,300            288
Sun Microsystems, Inc. (a)                                           29,000          1,407
Tandy Corp.                                                           5,600            291
Texas Instruments, Inc.                                               8,200          1,098

</TABLE>



                                                                Equity I Fund 7



<PAGE>


EQUITY I FUND

STATEMENT OF NET ASSETS CONTINUED

June 30, 1995 (Unaudited)


<TABLE>

<CAPTION>

                                                                     NUMBER          MARKET
                                                                       OF            VALUE
                                                                     SHARES          (000)
                                                                     ------          ------
<S>                                                               <C>             <C>

Textron, Inc.                                                         4,200        $   244
Thiokol Corp.                                                         9,300            281
Thomson-CSF - ADR (a)                                                 9,300            209
TRW, Inc.                                                            12,100            966
Varian Associates, Inc.                                               5,300            292
Xerox Corp.                                                          40,500          4,748
                                                                                    ------
                                                                                    78,784
                                                                                    ------

TRANSPORTATION - 1.1%
Alexander & Baldwin, Inc.                                            13,500            300
American President Cos., Ltd.                                        13,100            311
BT Shipping, Ltd. - ADR (a)                                         176,600            464
Conrail, Inc.                                                        27,600          1,535
CSX Corp.                                                            14,600          1,097
GATX Corp.                                                            9,500            448
Johnstown America Industries, Inc. (a)                               60,000            623
Norfolk Southern Corp.                                               12,600            849
OMI Corp. (a)                                                        30,000            199
Overseas Shipholding Group, Inc.                                     15,000            311
Roadway Services, Inc.                                                4,800            224
Ryder System, Inc.                                                    4,100             98
Southern Pacific Rail Corp. (a)                                      37,400            589
Yellow Corp.                                                         14,800            268
                                                                                     -----
                                                                                     7,316
                                                                                     -----
UTILITIES - 7.3%
Airtouch Communications, Inc. (a)                                   121,700          3,468
AT&T Corp.                                                          108,350          5,756
BCE, Inc.                                                            37,000          1,189
Bell Atlantic Corp.                                                   7,600            426
British Telecommunications PLC - ADR                                  4,900            307
Central Maine Power Co.                                              44,200            525
Empresa Nacional de Electricidad SA - ADR                             5,700            281
Enron Corp.                                                          38,700          1,359
ENSERCH Corp.                                                        12,000            206
Entergy Corp.                                                        23,100            557
FPL Group, Inc.                                                      36,800          1,421
General Public Utilities Corp.                                       95,300          2,835
GTE Corp.                                                            97,100          3,314
KU Energy Corp.                                                      11,300            315
Lincoln Telecommunications Co.                                        7,800            121
MCI Communications Corp.                                             92,800          2,030
MCN Corp.                                                            25,600            506
New York State Electric & Gas Corp.                                  20,000            468
Niagara Mohawk Power Corp.                                           85,800          1,266
NIPSCO Industries, Inc.                                              21,600            734
Northeast Utilities                                                  34,300            772


<CAPTION>

                                                                     NUMBER          MARKET
                                                                       OF            VALUE
                                                                     SHARES          (000)
                                                                     ------          ------
<S>                                                               <C>            <C>

NYNEX Corp.                                                          41,300       $  1,662
Pacific Enterprises                                                   9,700            238
Pacific Gas & Electric Co.                                           38,800          1,125
Pacific Telesis Group                                                61,743          1,652
PP&L Resources, Inc.                                                 39,000            756
Public Service Co. of New Mexico (a)                                 10,000            143
Public Service Enterprise Group, Inc.                                50,400          1,399
SCE Corp.                                                           120,900          2,070
Southern New England Telecommunications Corp.                        16,800            592
Talisman Energy, Inc. (a)                                            31,800            590
Telefonica de Espana SA - ADR                                        41,200          1,596
Telefonos de Mexico SA Series L - ADR                                71,000          2,103
Texas Utilities Co.                                                  33,200          1,141
U.S. West, Inc.                                                      27,043          1,125
Unicom Corp.                                                         64,100          1,706
Vodafone Group PLC - ADR                                             30,000          1,136
WorldCom, Inc. (a)                                                   13,106            352
                                                                                   -------
                                                                                    47,242
                                                                                   -------
TOTAL COMMON STOCKS
(cost $517,970)                                                                    600,850
                                                                                   -------
CONVERTIBLE PREFERRED STOCKS - 0.4%
America Real Estate Partners L.P.                                     1,257              7
Ford Motor Co. Series A                                              20,800          2,020
Glendale Federal Bank Series E                                       22,100            751
                                                                                   -------


TOTAL CONVERTIBLE PREFERRED STOCKS
(cost $2,239)                                                                        2,778
                                                                                   -------
PREFERRED STOCKS - 0.4%
Nokia Corp. - ADR                                                    47,500          2,832
Reynolds Metals Co.                                                   1,600             78
                                                                                   -------
TOTAL PREFERRED STOCKS
(cost $2,209)                                                                        2,910
                                                                                   -------
OPTIONS - 0.3%
S & P 500 Index Sep 500 Call (a)                                        50*            241
S & P 500 Index Sep 520 Call (a)                                       280*            847
S & P 500 Index Sep 530 Call (a)                                       150*            332
S & P 500 Index Sep 540 Call (a)                                       135*            200
                                                                                   -------
TOTAL OPTIONS
(cost $1,164)                                                                        1,620
                                                                                   -------
</TABLE>



8 Equity I Fund





<PAGE>


EQUITY I FUND

STATEMENT OF NET ASSETS CONTINUED

June 30, 1995 (Unaudited)


<TABLE>

<CAPTION>

                                                                   Principal        MARKET
                                                                     Amount         VALUE
                                                                     (000)          (000)
                                                                   ---------        ------
<S>                                                               <C>            <C>

SHORT-TERM INVESTMENTS - 7.3%
Frank Russell Investment Company
Money Market Fund, due on demand (b)                                $35,998       $ 35,998
United States Treasury Notes
  8.875% due 07/15/95 (b)(d)                                          5,500          5,462
  4.250% due 12/31/95 (d)                                             5,500          5,506
                                                                                  --------
TOTAL SHORT-TERM INVESTMENTS
(cost $46,949)                                                                      46,966
                                                                                  --------
TOTAL INVESTMENTS
(identified cost $570,531)(c) - 102.1%                                             655,124
                                                                                  --------
OTHER ASSETS AND LIABILITIES,
NET, INCLUDING OPTIONS WRITTEN - (2.1%)                                            (13,623)
                                                                                  --------
NET ASSETS - 100.0%                                                               $641,501
                                                                                  --------
<FN>                                                                              --------


(a)  Nonincome-producing security.
(b)  At cost, which approximates market.
(c)  At June 30, 1995, the cost for federal income tax purposes was $574,475 and
     net unrealized appreciation for all securities was $80,649. This consisted
     of aggregate gross unrealized  appreciation for all securities in which
     there was an excess of market value over tax cost of $90,085 and aggregate
     gross  unrealized depreciation for all securities in which there was an
     excess of tax cost over market value of $9,436.
(d)  Held as collateral by the custodian in connection with options written by
     the Fund.
 *   Number of contracts.


</TABLE>



<TABLE>

<CAPTION>

                                                                     NUMBER            MARKET
                                                                       OF              VALUE
                                                                   CONTRACTS           (000)
                                                                   ---------          ------
<S>                                                               <C>             <C>
OPTIONS WRITTEN

PUT OPTIONS (Note 2)
S & P 500 Index Sep 500 (a)                                             50         $      9
S & P 500 Index Sep 500 (a)                                            280              101
S & P 500 Index Sep 500 (a)                                            150               83
S & P 500 Index Sep 500 (a)                                            135              108
                                                                                    -------
Total liability for options written
(premiums received $549)**                                                         $    301
                                                                                   --------
                                                                                   --------

<FN>



**         At June 30, 1995, United States Treasury Notes valued
           at $10,968 were held as collateral by the custodian in
           connection with options written by the Fund.



</TABLE>



       The accompanying notes are an integral part of the financial statements.



                                                                Equity I Fund 9

<PAGE>


EQUITY I FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1995 (Unaudited)

<TABLE>

<S>                                                                        <C>                <C>

ASSETS
  Investments at market (identified cost $570,531,400)(Note 2) . . . . . . . . . . . . . . . .   $655,123,876
  Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          8,669
  Receivables:
     Dividends and interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      1,932,999
     Investments sold. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     21,000,082
     Fund shares sold. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        804,966
  Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          3,939
                                                                                                 ------------
                                                                                                  678,874,531

LIABILITIES
  Payables:
    Investments purchased. . . . . . . . . . . . . . . . . . . . . . . . . . . . . $20,740,956
    Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  15,828,659
    Accrued management fees. . . . . . . . . . . . . . . . . . . . . . . . . . . .     319,693
    Accrued transfer agent fees (Note 4) . . . . . . . . . . . . . . . . . . . . .      18,853
    Accrued bookkeeping service fees (Note 4). . . . . . . . . . . . . . . . . . .       5,939
    Other accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . .     157,686
  Options written, at market value
    (premiums received $548,814)(Notes 2 and 3). . . . . . . . . . . . . . . . . .     301,375     37,373,161
                                                                                    ----------    -----------
NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         $641,501,370
                                                                                                 ------------
                                                                                                 ------------

NET ASSETS CONSIST OF:
  Undistributed net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . .     $  2,985,837
  Accumulated net realized gain (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . .       26,362,755
  Unrealized appreciation (depreciation) on:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       84,592,597
    Options written  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          247,439
  Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          234,092
  Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      527,078,650
                                                                                                 ------------
NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $641,501,370
                                                                                                 ------------
                                                                                                 ------------
Net asset value, offering and redemption price per share
($641,501,370 divided by 23,409,325 shares of $.01 par value
 shares of beneficial interest outstanding). . . . . . . . . . . . . . . . . . . . . . . . .           $27.40
                                                                                                 ------------
                                                                                                 ------------
</TABLE>

        The accompanying notes are an integral part of the financial statements.


10 Equity I Fund



<PAGE>



EQUITY I FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)



<TABLE>

<S>                                                                                <C>         <C>

INVESTMENT INCOME
Income:
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $   6,655,987
  Dividends from Money Market Fund (Note 5). . . . . . . . . . . . . . . . . . . . . . . .            936,688
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            318,651
                                                                                                 ------------
                                                                                                    7,911,326

Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $925,671
  Custodian fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   228,694
  Bookkeeping service fees . . . . . . . . . . . . . . . . . . . . . . . . . . . .    12,911
  Professional fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    11,677
  Registration fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    13,095
  Transfer agent fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    71,291
  Trustees' fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     1,975
  Miscellaneous. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    15,659        1,280,973
                                                                                    --------     ------------



Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            6,630,353
                                                                                                 ------------

REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS
Net realized gain (loss) from:
  Investments (Notes 2 and 3). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         30,860,564
  Options written (Notes 2 and 3). . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,454,197
Net change in unrealized appreciation or depreciation of:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         66,840,957
  Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            (34,445)
                                                                                                 ------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         99,121,273
                                                                                                 ------------

Net increase (decrease) in net assets
  resulting from operations. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $105,751,626
                                                                                                 ------------
                                                                                                 ------------
</TABLE>

       The accompanying notes are an integral part of the financial statements.



                                                               Equity I Fund 11



<PAGE>



EQUITY I FUND

STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>

<CAPTION>

                                                                          FOR THE SIX MONTHS        FOR THE YEAR
                                                                          ENDED JUNE 30, 1995           ENDED
                                                                              (UNAUDITED)          DECEMBER 31, 1994
                                                                          -------------------      ----------------
<S>                                                                        <C>                      <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . $   6,630,353        $ 13,433,380
  Net realized gain (loss) from:
    Investments  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    30,860,564          21,157,547
    Options written  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     1,454,197           1,493,832
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    66,840,957         (32,567,886)
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (34,445)            (24,441)
                                                                                ------------         ------------

Net increase (decrease) in net assets resulting from operations. . . . . . . .   105,751,626           3,492,432

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . .   (3,644,516)         (13,483,931)
  Net realized gain on investments . . . . . . . . . . . . . . . . . . . . . .   (6,559,951)         (20,143,817)
  In excess of net realized gain on investments. . . . . . . . . . . . . . . .            --          (5,132,320)
Increase (decrease) in net assets from Fund share transactions . . . . . . . .   (1,287,490)          68,153,245
                                                                                ------------         ------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . . . . .   94,259,669           32,885,609
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . . . . .  547,241,701          514,356,092
                                                                                ------------         ------------

NET ASSETS AT END OF PERIOD
(including undistributed net investment income
of $2,985,837 on June 30, 1995). . . . . . . . . . . . . . . . . . . . . . . .  $641,501,370         $547,241,701
                                                                                ------------         ------------
                                                                                ------------         ------------

</TABLE>


<TABLE>

<CAPTION>

                                                                   FOR THE SIX MONTHS                     FOR THE YEAR
                                                                  ENDED JUNE 30, 1995                         ENDED
                                                                      (UNAUDITED)                       DECEMBER 31, 1994
                                                            -----------------------------       ---------------------------------
                                                               SHARES            AMOUNT             SHARES           AMOUNT
                                                            -----------   ----------------      ------------       --------------
<S>                                                          <C>           <C>                   <C>             <C>
FUND SHARE TRANSACTIONS
Fund shares sold . . . . . . . . . . . . . . . . . . .         3,726,879     $   93,802,777       $ 7,318,044        $ 179,274,536
Fund shares issued to shareholders
   in reinvestments of distributions . . . . . . . . .           382,073          9,342,262         1,508,847           35,449,732
Fund shares redeemed . . . . . . . . . . . . . . . . .        (4,164,897)      (104,432,529)       (6,007,113)        (146,571,023)
                                                          --------------      -------------       -----------        -------------
Net increase (decrease). . . . . . . . . . . . . . . .          (55,945)     $   (1,287,490)      $ 2,819,778        $  68,153,245
                                                          --------------      -------------       -----------        -------------
                                                          --------------      -------------       -----------        -------------

</TABLE>

       The accompanying notes are an integral part of the financial statements.



12 Equity I Fund



<PAGE>


EQUITY I FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout

each year or period and other performance information derived from the financial

statements.



<TABLE>

<CAPTION>

                                                            1995+       1994        1993         1992       1991        1990
                                                          ---------   ---------   ---------   ---------   ---------   --------
<S>                                                       <C>         <C>         <C>         <C>         <C>         <C>
NET ASSET VALUE,
  BEGINNING OF PERIOD. . . . . . . . . . . . . . . . . .   $   23.32   $  24.91    $  25.00    $  25.17    $  21.13    $ 25.39
                                                           ---------   --------    --------    --------    --------    -------
INCOME FROM INVESTMENT
  OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . .         .29        .62         .60         .61         .75        .91
  Net realized and unrealized gain (loss) on investments        4.24       (.41)       2.18        1.54        5.61      (2.37)
                                                           ---------   --------    --------    --------    --------    -------


  Total From Investment Operations . . . . . . . . . . .        4.53        .21        2.78        2.15        6.36      (1.46)
                                                           ---------   --------    --------    --------    --------    -------
LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . .        (.16)     (.62)       (.60)       (.62)       (.75)      (.90)
  Net realized gain on investments . . . . . . . . . . .        (.29)     (.94)      (2.11)      (1.70)      (1.57)     (1.90)
  In excess of net realized gain on investments. . . . .          --      (.24)       (.16)         --          --         --
                                                           ---------   --------    --------    --------    --------    -------

  Total Distributions. . . . . . . . . . . . . . . . . .        (.45)     (1.80)      (2.87)      (2.32)      (2.32)     (2.80)
                                                           ---------   --------    --------    --------    --------    -------

NET ASSET VALUE,
  END OF PERIOD. . . . . . . . . . . . . . . . . . . . .      $27.40     $23.32      $24.91      $25.00      $25.17     $21.13
                                                           ---------   --------    --------    --------    --------    -------
                                                           ---------   --------    --------    --------    --------    -------

TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . .       19.64       0.79       11.61        9.02       31.22      (5.64)

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses to average net assets (b)(c). . . .         .44        .12         .14         .15         .19         .23
  Net investment income to average net assets (b). . . .        2.28       2.52        2.36        2.53        3.14        3.66
  Portfolio turnover (b) . . . . . . . . . . . . . . . .       96.60      75.02       91.87       71.14      119.55      101.30
  Net assets, end of period ($000 omitted) . . . . . . .     641,501    547,242     514,356     410,170     330,507     221,543

<FN>

 +   For the six months ended June 30, 1995 (Unaudited).
(a)  Periods less than one year are not annualized.
(b)  The ratios for the period ended June 30, 1995 are annualized.
(c)  For periods prior to April 1, 1995, expenses do not include any management
     fees paid to the Manager or money managers. Effective April 1, 1995, management fees are included in expenses. See Note 4.


</TABLE>

                                                               Equity I Fund 13

<PAGE>

EQUITY II FUND

STATEMENTS OF NET ASSETS

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                     NUMBER         MARKET
                                                                       OF           VALUE
                                                                     SHARES         (000)
                                                                     ------         ------
<S>                                                               <C>            <C>
COMMON STOCKS - 88.7%
BASIC INDUSTRIES - 6.1%
ABS Industries, Inc.                                                 16,000       $    180
AK Steel Holding Corp. (a)                                           10,800            294
Albemarle Corp.                                                      10,200            159
Allegheny Ludlum Corp.                                               14,800            292
ASARCO, Inc.                                                          8,700            265
Bio-Rad Laboratories, Inc. Class A (a)                                  900             32
Birmingham Steel Corp.                                               11,100            205
Cabot Corp.                                                           7,600            401
Cambrex Corp.                                                         6,000            203
Carpenter Technology Corp.                                            6,700            456
Chaparral Steel Co.                                                  40,500            400
Chesapeake Corp.                                                      4,000            125
Cleveland-Cliffs, Inc.                                                2,000             77
Commercial Metals Co.                                                35,000            945
Consolidated Papers, Inc.                                             3,200            184
Cyprus Amax Minerals Co.                                             23,000            656
Cytec Industries, Inc. (a)                                            2,800            114
Dexter Corp.                                                         39,000            921
Dravo Corp. (a)                                                      24,800            366
Easco, Inc.                                                          10,000            118
Federal Paper Board, Inc.                                            14,600            516
Ferro Corp.                                                          41,000          1,087
First Brands Corp.                                                    7,800            334
First Mississippi Corp.                                               7,900            270
Goodrich (B.F.) Co.                                                   6,000            322
Handy & Harman                                                       25,500            395
Hanna (M.A.) Co.                                                      5,800            151
Huntco, Inc. Class A                                                  1,700             28
IMC Fertilizer Group, Inc.                                            5,800            314
Insteel Industries, Inc.                                             13,048             98
J & L Specialty Steel, Inc.                                           4,100             79
James River Corp. of Virginia                                        13,500            373
Lukens, Inc.                                                          4,000            129
Magma Copper Co. New (a)                                             30,500            496
Material Sciences Corp. (a)                                           1,300             26
Minerals Technologies, Inc.                                           3,700            133
Mueller Industries, Inc. (a)                                          3,100            153
N L Industries, Inc. New (a)                                          3,400             45
New Jersey Steel Corp. (a)                                           21,400            203
Olin Corp.                                                            3,800            196
Oregon Steel Mills, Inc.                                              3,900             67
Precision Castparts Corp.                                             9,400            330
Proler International Corp. (a)                                       61,500            438
Quanex Corp.                                                          1,600             40
Rexene Corp. New (a)                                                  3,400             42
Sealed Air Corp. (a)                                                  2,700            119
St. Joe Paper Co.                                                    11,000            699
Sterling Chemicals, Inc.                                             10,500            122
Texas Industries, Inc.                                                2,000             78

<CAPTION>
                                                                     NUMBER         MARKET
                                                                       OF           VALUE
                                                                     SHARES         (000)
                                                                     ------         ------
<S>                                                               <C>            <C>
Universal Stainless &
  Alloy Products, Inc. (a)                                           12,000       $    144
Varlen Corp.                                                          1,100             25
Vigoro Corp.                                                          4,500            187
Webco Industries, Inc. (a)                                           15,000             94
Wellman, Inc.                                                        12,500            342
WHX Corp. (a)                                                        51,300            603
Witco Chemical Corp.                                                  4,500            145
Wolverine Tube, Inc. (a)                                              2,100             67
                                                                                   -------
                                                                                    15,283
                                                                                   -------
CAPITAL GOODS - 9.2%
ABC Rail Products Corp. (a)                                          16,700            380
Acme-Cleveland Corp.                                                  2,800             66
ADCO Technologies, Inc.                                              22,000            165
AFC Cable Systems, Inc. (a)                                           8,000            154
Ag-Chem Equipment Co., Inc. (a)                                       2,000            195
AGCO Corp.                                                            3,900            146
Allied Products Corp.                                                 1,600             31
American Buildings Co. New (a)                                       10,000            174
American Electronic Components, Inc. (a)                             22,000            165
Ametek, Inc.                                                          3,100             56
Apogee Enterprises, Inc.                                             26,500            464
Aptargroup, Inc.                                                      1,200             39
Arden Industrial Products (a)                                        12,000             99
Arrow Electronics, Inc. (a)                                           7,100            353
Atmel Corp. (a)                                                      10,700            593
Baldor Electric Co.                                                   1,000             29
Ball Corp.                                                            7,000            244
Barnes Group, Inc.                                                    1,400             56
Blount, Inc. Class A                                                  1,400             62
BMC West Corp. (a)                                                   11,000            160
Briggs & Stratton Corp.                                               7,400            255
Cable Design Technologies Corp. (a)                                   9,000            185
Cascade Corp.                                                        10,000            155
Case Corp.                                                           10,500            312
Cohu, Inc.                                                           33,300            766
Commercial Intertech Corp.                                            1,000             16
Core Industries, Inc.                                                48,400            520
Daniel Industries, Inc.                                              21,500            339
Defiance, Inc.                                                       21,000            137
Duriron Co., Inc.                                                    55,000          1,238
Eastern Co.                                                          22,900            315
Epic Design Technology, Inc. (a)                                        700             24
Exide Corp.                                                           3,700            159
Farr Co. (a)                                                         18,000            124
Fluke Corp.                                                           1,000             42
Giant Cement Holding, Inc. (a)                                       10,000            118
</TABLE>

                                                              Equity II Fund  15
<PAGE>

EQUITY II FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                     NUMBER         MARKET
                                                                       OF           VALUE
                                                                     SHARES         (000)
                                                                     ------         ------
<S>                                                               <C>            <C>
Graco, Inc.                                                          25,500       $    685
Harman International Industries, Inc.                                12,300            498
Harmon Industries, Inc.                                              12,000            198
Harnischfeger Industries, Inc.                                       12,000            416
Harsco Corp.                                                          4,400            232
Heist (C.H.) Corp. (a)                                               33,600            273
Hurco Cos., Inc. (a)                                                 26,000             94
IDEX Corp.                                                           31,900          1,069
II-VI, Inc.                                                           1,300             36
Insituform Mid-America, Inc.                                         10,900            158
Inverpower Controls, Ltd. (a)                                        18,000            170
Itel Corp. New (a)                                                    1,500             59
JLG Industries, Inc.                                                  4,400            113
Kaydon Corp.                                                          1,000             30
Kennametal, Inc.                                                      7,400            261
Kent Electronics Corp. (a)                                            1,100             42
Keystone International, Inc.                                          2,800             55
Litton Industries, Inc. (a)                                           7,400            273
Measurex Corp.                                                        8,000            243
Molex, Inc.                                                          15,675            603
Morrison Knudsen Corp.                                               10,000             68
NACCO Industries, Inc. Class A                                          400             24
National Service Industries, Inc.                                    35,100          1,014
NCI Building Systems, Inc. (a)                                        8,500            136
Outboard Marine Corp.                                                 4,900             96
Plantronics, Inc. New (a)                                             8,000            214
Powell Industries, Inc. (a)                                          30,000            188
Raychem Corp.                                                         4,100            157
Regal-Beloit Corp.                                                    1,000             16
Reptron Electronics, Inc. (a)                                        12,000            186
Sanifill, Inc. (a)                                                   27,200            853
Shelter Components Corp.                                             15,000            176
SIFCO Industries (a)                                                 81,000            354
SPS Technologies, Inc. (a)                                           13,100            493
Symmetricom, Inc. (a)                                                 2,600             56
Tecumseh Products Co. Class A                                        22,600            983
Tecumseh Products Co. Class B                                         4,000            170
TETRA Technologies, Inc. New (a)                                     29,375            521
Timken Co.                                                           29,500          1,361
TRINOVA Corp.                                                         4,400            153
United Waste Systems, Inc. (a)                                       22,800            808
Varity Corp. New (a)                                                  8,100            355
York International Corp.                                                700             32
Zurn Industries, Inc.                                                27,900            557
                                                                                   -------
                                                                                     22,815
                                                                                   -------
CONSUMER BASICS - 14.1%
A. L. Laboratories, Inc. Class A                                      9,300            174

<CAPTION>
                                                                     NUMBER         MARKET
                                                                       OF           VALUE
                                                                     SHARES         (000)
                                                                     ------         ------
<S>                                                               <C>            <C>
Advocat, Inc. (a)                                                    12,000       $    134
Airgas, Inc. (a)                                                     30,300            814
American Medical Response (a)                                         7,000            196
American Oncology Resources, Inc.                                    11,000            305
AMSCO International, Inc. (a)                                         6,500             90
Andros, Inc. (a)                                                     22,000            377
Bergen Brunswig Corp. Class A                                         7,900            181
Bindley Western Industries, Inc.                                      1,300             20
Biogen, Inc. (a)                                                     24,000          1,068
Bush Boake Allen, Inc. (a)                                            1,000             30
Caretenders Healthcorp (a)                                           20,000            115
Casey's General Stores, Inc.                                         25,800            455
Central Sprinkler Corp. (a)                                           9,000            212
Church and Dwight Co., Inc.                                          40,500            840
CNS, Inc. (a)                                                         3,400             56
Coca-Cola Bottling Co.                                               17,500            543
Collagen Corp.                                                       10,100            169
Community Health Systems, Inc. (a)                                    4,000            136
Community Psychiatric Centers                                         9,000            101
Dean Foods Co.                                                        5,000            140
Dekalb Genetics Corp. Class B                                         1,100             48
Dimon, Inc.                                                           4,950             84
Duckwall-ALCO Stores, Inc. New (a)                                   20,000            185
Dura Pharmaceuticals, Inc.                                            4,600             85
FHP International Corp. (a)                                           7,400            170
Fleming Cos., Inc.                                                    9,100            241
Flowers Industries, Inc.                                             58,900          1,163
FoxMeyer Health Corp. (a)                                             2,400             43
FPA Medical Management, Inc. (a)                                     16,000            160
Frame Technology Corp. (a)                                           22,300            647
General Nutrition Companies, Inc. (a)                                27,900            963
Genesis Health Ventures, Inc. (a)                                    15,200            450
Giant Food, Inc. Class A                                             37,000          1,050
Gilead Sciences, Inc. (a)                                             3,700             65
GranCare, Inc. (a)                                                    8,000            129
Grist Mill Co. New (a)                                                4,100             45
Health Care & Retirement Corp. (a)                                   20,100            588
Health Power, Inc. (a)                                                7,200            108
Healthdyne Technologies, Inc. (a)                                    12,711            130
Healthdyne, Inc. (a)                                                 32,000            136
Healthsource, Inc. (a)                                               30,000          1,050
Heart Technology, Inc. (a)                                           14,500            277
Horizon Healthcare Corp. (a)                                         11,300            202
Hormel (George A.) & Co.                                              4,500            118
Hosposable Products, Inc. (a)                                        69,000            431
Hudson Foods, Inc.                                                    5,800             80
IBP, Inc.                                                             9,800            426
Immucor Corp. (a)                                                    10,000             93
Integrated Health Services, Inc.                                      6,100            183
</TABLE>

16  Equity II Fund

<PAGE>

EQUITY II FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                     NUMBER         MARKET
                                                                       OF           VALUE
                                                                     SHARES         (000)
                                                                     ------         ------
<S>                                                               <C>            <C>

International Multifoods Corp.                                        2,000       $     45
Interstate Bakeries Corp.                                             2,100             35
Ionics, Inc. (a)                                                      2,400             83
Isolyser, Inc. (a)                                                   12,600            447
Isomedix, Inc. (a)                                                   12,000            162
Lance, Inc.                                                          30,500            557
Living Centers of America, Inc. (a)                                   4,165            113
Mariner Health Group, Inc. (a)                                        4,200             46
Marsam Pharmaceuticals, Inc. (a)                                     10,000            188
Maxxim Medical, Inc. (a)                                                900             14
McCormick & Co., Inc.                                                46,000            989
Medical Imaging Centers
  of America, Inc. (a)                                                  667              1
Mine Safety Appliances Co.                                            9,718            493
Minntech Corp.                                                        8,000            110
Multicare Cos., Inc. (a)                                              7,000            122
Mylan Laboratories, Inc.                                             11,200            344
Nature's Sunshine Products, Inc.                                     13,200            201
NBTY, Inc. (a)                                                       20,000            128
Nellcor, Inc.                                                         5,200            230
Northland Cranberries, Inc. Class A (a)                               6,000             86
Omnicare, Inc.                                                        4,600            125
Outback Steakhouse, Inc. (a)                                         23,100            667
Oxford Health Plans, Inc. (a)                                        20,700            968
Pacific Physician Services, Inc. (a)                                 32,400            405
Pharmaceutical Resources, Inc. (a)                                    2,700             28
PhyCor, Inc. (a)                                                     19,300            676
Physicians Health Services, Inc.
  Class A (a)                                                         5,000            133
Prime Hospitality Corp. (a)                                          37,300            368
Protocol Systems, Inc. (a)                                           14,000            137
Pure Pac (a)                                                         14,000            140
Puritan-Bennett Corp.                                                 9,200            353
Regency Health Services, Inc. (a)                                    10,520            110
Respironics, Inc.                                                    12,000            165
Ruddick Corp.                                                        37,000            768
Safety 1st, Inc. (a)                                                 13,000            254
Salick Health Care, Inc. (a)                                          2,500             91
Schultz Sav-O Stores, Inc.                                           21,000            457
Sierra Health Services, Inc. (a)                                      9,100            223
Smucker (J.M.) Co.                                                   18,200            403
Smucker (J.M.) Co. Class B                                           22,000            443
Sofamor/Danek Group, Inc. (a)                                         6,400            145
Standard Commercial Corp.                                             7,211            106
Stanhome, Inc.                                                       27,500            908
Starbucks Corp. (a)                                                  48,300          1,709
Starrett (L.S.) Co. Class A                                          19,000            430
Strategic Distribution, Inc. (a)                                     42,000            176
Sun Healthcare Group, Inc. (a)                                       16,900            266
<CAPTION>
                                                                     NUMBER         MARKET
                                                                       OF           VALUE
                                                                     SHARES         (000)
                                                                     ------         ------
<S>                                                               <C>            <C>
Sunrise Medical, Inc. (a)                                             3,400       $    106
Surgical Care Affiliates, Inc.                                       31,500            602
Thermotrex Corp. (a)                                                  1,800             62
Thorn Apple Valley, Inc.                                             24,000            552
U.S. Bioscience, Inc. (a)                                               259              1
U.S. Bioscience, Inc. 1998 Warrants (a)                                 775              1
United American Healthcare Corp. (a)                                  2,000             35
Universal Corp.                                                       7,300            153
Universal Foods Corp.                                                41,200          1,334
Universal Health Services, Inc. Class B (a)                           8,600            248
Utah Medical Products (a)                                            15,000            183
Value Health, Inc. (a)                                                8,000            257
Vencor, Inc. (a)                                                      9,200            289
Vertex Pharmaceuticals, Inc. (a)                                      1,200             20
Watson Pharmaceuticals, Inc. (a)                                      5,200            201
Whole Foods Market, Inc.                                             27,000            411
                                                                                   -------
                                                                                    35,009
                                                                                   -------
CONSUMER DURABLES - 3.3%
Arvin Industries, Inc.                                                3,800             85
Automotive Industries Holding, Inc.                                   4,600            124
Borg Warner Automotive, Inc.                                          3,400             97
Cavalier Homes, Inc.                                                 14,000            165
Coast Distribution Systems (a)                                       25,000            175
Copart, Inc.                                                          1,300             29
Danaher Corp.                                                         4,600            139
Detroit Diesel Corp. (a)                                              2,000             42
Discount Auto Parts, Inc. (a)                                         1,000             25
Donaldson Co., Inc.                                                   3,200             84
Echlin, Inc.                                                         10,200            354
Excel Industries, Inc.                                               11,300            164
Federal-Mogul Corp.                                                  26,000            475
Flexsteel Industries, Inc.                                           22,200            228
Hayes Wheels International, Inc.                                      1,900             40
Insurance Auto Auctions, Inc.                                         1,500             43
International Jensen, Inc. (a)                                       20,000            135
Kinetic Concepts, Inc.                                               20,000            138
La-Z-Boy Chair Co.                                                   32,800            865
Lear Seating Corp. (a)                                                2,300             53
Levitz Furniture, Inc. (a)                                           47,500            333
Lund International Holdings, Inc. (a)                                 1,500             30
Modine Manufacturing Co.                                              2,000             74
National Presto Industries, Inc.                                      1,000             45
PRI Automation, Inc. (a)                                              1,000             33
Pronet, Inc. (a)                                                      9,000            181
Schult Homes Corp.                                                   10,500            119
Simpson Industries, Inc.                                             14,000            154
Skyline Corp.                                                         3,000             54
</TABLE>

                                                              Equity II Fund  17

<PAGE>

EQUITY II FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                     NUMBER         MARKET
                                                                       OF           VALUE
                                                                     SHARES         (000)
                                                                     ------         ------
<S>                                                               <C>            <C>
Smith (A. O.) Corp.                                                  70,600       $  1,659
Superior Industries International, Inc                               10,200            317
Titan Wheel International, Inc.                                       6,800            175
Toro Co.                                                              2,500             70
Wabash National Corp.                                                 8,400            261
West, Inc.                                                           35,500            994
Winnebago Industries, Inc.                                            3,400             30
Wynn's International, Inc.                                            8,000            185
                                                                                   -------
                                                                                     8,174
                                                                                   -------
CONSUMER NON-DURABLES - 6.8%
American Safety Razor Co. (a)                                        15,000            176
Angelica Corp.                                                        1,000             25
Authentic Fitness Corp. (a)                                           1,200             20
Baby Superstore, Inc. (a)                                            10,200            479
Barnes & Noble, Inc. (a)                                              7,200            245
Block Drug Co., Inc. Class A                                         12,281            414
Bradlees, Inc.                                                        3,600              8
Brown Group, Inc.                                                    36,500            830
Caldor Corp. (a)                                                     22,500            402
Chic By H.I.S., Inc. (a)                                             44,900            505
Claire's Stores, Inc.                                                24,200            439
Coastcast Corp. (a)                                                   2,700             29
Coleman Co., Inc. (a)                                                 1,500             53
CompUSA, Inc. (a)                                                     7,100            236
Consolidated Stores Corp. (a)                                         9,400            196
CPI Corp.                                                             1,800             34
Danskin, Inc. (a)                                                    30,000             86
Deckers Outdoor Corp. (a)                                            14,500            147
Department 56, Inc. (a)                                               4,800            184
Dollar General Corp.                                                 32,090          1,015
Fieldcrest Cannon, Inc. (a)                                          25,000            541
First Team Sports, Inc. (a)                                           1,000             23
Guilford Mills, Inc.                                                 31,000            756
Haggar Corp.                                                         29,500            553
Helene Curtis Industries, Inc.                                          900             26
Home Depot, Inc. (The)                                               20,282            824
Huffy Corp.                                                           1,400             18
Innovex, Inc.                                                         1,650             22
Jean Phillippe Fragrances, Inc. New (a)                              14,000            149
Johnston Industries, Inc.                                            29,250            230
Jos. A. Bank Clothiers, Inc. (a)                                     50,000            125
Kenneth Cole Productions, Inc.
  Class A (a)                                                         4,300            144
Leslie's Poolmart (a)                                                10,000            145
Little Switzerland, Inc. (a)                                         40,000            160
Meyer (Fred), Inc. (a)                                               20,000            543
MHI Group, Inc. New (a)                                              17,000            123

<CAPTION>
                                                                     NUMBER         MARKET
                                                                       OF           VALUE
                                                                     SHARES         (000)
                                                                     ------         ------
<S>                                                               <C>            <C>
Musicland Stores Corp. (a)                                            5,700       $     58
Nautica Enterprises, Inc. (a)                                        14,800            529
Nine West Group, Inc. (a)                                            17,300            631
North American Watch Corp.                                           41,500            576
Nutramax Products, Inc. New (a)                                      20,000            155
Office Depot, Inc. (a)                                               19,375            545
Oxford Industries, Inc.                                              25,900            473
Paragon Trade Brands, Inc. (a)                                        2,500             36
PeopleSoft, Inc. (a)                                                 11,200            602
Petco Animal Supplies, Inc. (a)                                      15,900            362
PETsMART, Inc. (a)                                                   41,100          1,182
Quaker Fabric Corp. New (a)                                          18,000            140
Rayonier, Inc.                                                        7,400            263
Russ Berrie & Co., Inc.                                               1,300             18
Score Board, Inc. (a)                                                19,500            112
Shopko Stores, Inc.                                                   2,400             26
Sport Supply Group, Inc.                                             12,000            150
Springs Industries, Inc.                                              2,200             82
St. John Knits, Inc.                                                  1,400             63
Starter Corp. (a)                                                     3,600             29
Systemed, Inc. (a)                                                   25,000            169
Tuesday Morning, Inc.                                                23,000            127
United Retail Group, Inc. (a)                                        18,000            124
VWR Corp.                                                            18,400            175
Waban, Inc. (a)                                                      32,300            479
                                                                                   -------
                                                                                    17,011
                                                                                   -------
CONSUMER SERVICES - 3.3%
AAR Corp.                                                             1,200             21
Airport Systems International, Inc. (a)                              20,000            100
Amtran, Inc. (a)                                                     18,200            205
Applebee's International, Inc.                                       43,300          1,110
Boston Chicken, Inc. (a)                                             39,300            948
Cobra Golf, Inc. (a)                                                  3,500            110
Equity Inns, Inc.                                                    13,000            140
GC Companies, Inc. (a)                                                1,000             33
Golf Enterprises, Inc. (a)                                           16,000            196
Grand Casinos, Inc. (a)                                               8,300            294
Great Lakes Aviation, Ltd. (a)                                       35,000            219
Hospitality Franchise Systems, Inc. (a)                               9,500            329
La Quinta Motor Inns, Inc.                                           27,300            737
Landry's Seafood Restaurants, Inc. (a)                               23,200            464
Max & Erma's Restaurants, Inc. (a)                                   20,900            162
Mesa Airlines, Inc. (a)                                               6,900             63
Monterey Pasta Co. (a)                                               14,000             72
O'Charleys, Inc. (a)                                                 12,000            150
Old Dominion Freight Lines, Inc. (a)                                 10,000            120
Pacific Rehabilitation & Sport (a)                                   16,000            156
</TABLE>

18  Equity II Fund

<PAGE>

EQUITY II FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                     NUMBER         MARKET
                                                                       OF           VALUE
                                                                     SHARES         (000)
                                                                     ------         ------
<S>                                                               <C>            <C>
Papa Johns International, Inc. (a)                                   23,000       $    794
Pollo Tropical, Inc. (a)                                             15,000            120
Quality Dining, Inc. (a)                                             15,200            243
Rock Bottom Restaurants, Inc. (a)                                    14,600            416
Ryan's Family Steak Houses, Inc. (a)                                 64,000            496
ShoLodge, Inc. (a)                                                   11,000            157
Studio Plus America, Inc.                                             4,800             78
Supertel Hospitality, Inc. (a)                                       12,000            155
WMS Industries, Inc. (a)                                              7,400            144
                                                                                   -------
                                                                                     8,232
                                                                                   -------
ENERGY - 4.1%
Alamco, Inc. (a)                                                     15,000            116
Alexander Energy Corp. (a)                                           22,000             89
Apache Corp.                                                          8,600            235
Arch Petroleum, Inc. New (a)                                         52,800            132
Barrett Resources Corp. (a)                                           2,000             47
Basin Exploration, Inc. (a)                                          44,000            259
Belden & Blake Corp. (a)                                              8,000            126
Berry Petroleum Co. Class A                                          47,500            463
Cabot Oil & Gas Corp.                                                 2,100             29
Camco International, Inc.                                             2,300             54
Chesapeake Energy Corp.                                               2,500             64
Cliffs Drilling Co. (a)                                               8,000            110
Coho Energy, Inc. (a)                                                23,181            116
Cross Timbers Oil Co.                                                39,100            621
Crown Centennial Petroleum Co.
  Class B (a)                                                        26,300            395
Diamond Shamrock, Inc.                                               16,400            422
Digicon, Inc. New (a)                                                34,666            204
Dual Drilling Co. (a)                                                 8,000             77
Energen Corp.                                                         1,700             37
Foreland Corp. (a)                                                   41,000             82
Global Industries, Inc. (a)                                           5,000            108
Harcor Energy, Inc. New (a)                                          40,000            110
Helmerich & Payne, Inc.                                               2,500             74
ICO, Inc. New (a)                                                    30,000            169
Indresco, Inc. (a)                                                    6,800            105
International Recovery Corp.                                          2,850             42
KCS Energy, Inc.                                                      2,100             45
Key Production, Inc. (a)                                             20,000            108
LTV Corp. New (a)                                                    32,500            475
Mitchell Energy & Development Corp.                                   1,700             30
Newfield Exploration Co. (a)                                          3,400             96
Newpark Resources, Inc. New (a)                                       7,000            142
Noble Drilling Corp. (a)                                             92,000            656
Nuevo Energy Co. (a)                                                  2,600             52
Parker & Parsley Petroleum Co.                                       27,500            540

<CAPTION>
                                                                     NUMBER         MARKET
                                                                       OF           VALUE
                                                                     SHARES         (000)
                                                                     ------         ------
<S>                                                               <C>            <C>
Plains Petroleum Co.                                                 22,500       $    667
Production Operators Corp.                                            6,000            189
Quaker State Oil Refining Corp.                                       3,600             54
Smith International, Inc.                                            35,100            588
Texas Meridian Resources Corp.                                        2,200             24
Toreador Royalty Corp.                                               20,000             55
Ultramar Corp.                                                       20,500            518
Union Texas Petroleum Holdings, Inc.                                 14,800            313
USX-Delhi Group                                                       4,400             50
Valero Energy Corp.                                                  31,400            635
Weatherford International, Inc. (a)                                  19,000            239
Wiser Oil Co.                                                        31,000            421
                                                                                   -------
                                                                                    10,183
                                                                                   -------
FINANCE - 9.6%
Abington Savings Bank                                                 4,200             62
Acceptance Insurance Companies, Inc.                                  1,100             16
AlBank Financial Corp.                                                6,000            157
Alexander & Alexander Services, Inc.                                  2,700             64
Allmerica Property & Casualty Cos.                                   29,600            655
Amcast Industrial Corp.                                               1,100             21
American Financial Group, Inc.                                        3,700             96
American Travellars Corp. (a)                                        37,300            653
Amfed Financial, Inc.                                                   500             12
AMRESCO, Inc.                                                        25,000            219
AmSouth Bancorp                                                       8,100            264
Astoria Financial Corp. (a)                                           2,600             93
AT&T Capital Corp.                                                      900             24
AVEMCO Corp.                                                         29,500            513
Avondale Financial Corp. (a)                                          8,000            103
Bankers Corp.                                                        10,800            176
Bay View Capital Corp.                                                1,000             27
Bell Bancorp                                                          6,900            195
BHC Financial, Inc.                                                  12,000            192
Brooklyn Bancorp, Inc. (a)                                            1,100             37
California Federal Bank (a)                                           9,500            125
Calumet Bancorp, Inc. (a)                                             1,000             27
CDI Corp. (a)                                                         2,500             51
Centura Banks, Inc.                                                   1,400             39
CFI ProServices, Inc. (a)                                            14,000            193
CitiFed Bancorp, Inc.                                                 6,000            161
CMAC Investment Corp.                                                 2,300            100
Coast Savings Financial, Inc. (a)                                     6,700            138
Colonial BancGroup, Inc.                                             25,500            701
Compass Bancshares, Inc.                                             17,000            485
Corporate Express, Inc. (a)                                          45,250            967
Countrywide Credit Industries, Inc.                                  16,900            355
Credit Acceptance Corp. (a)                                          32,200            660
</TABLE>

                                                              Equity II Fund  19

<PAGE>

EQUITY II FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                     NUMBER         MARKET
                                                                       OF           VALUE
                                                                     SHARES         (000)
                                                                     ------         ------
<S>                                                               <C>            <C>
CSB Financial Corp.                                                   8,000       $    126
CSF Holdings, Inc. (a)                                                  875             25
Equitable of Iowa Cos.                                                2,800             92
Financial Fed Corp. (a)                                              10,000            176
FINOVA Group, Inc.                                                    4,000            140
First American Financial Corp.                                          700             16
First Colony Corp.                                                    2,600             62
First Commerce Corp.                                                 20,500            600
First Financial Caribbean Corp.                                       8,000            118
First Mortgage Corp. (a)                                             20,000             90
First Palm Beach Bancorp, Inc.                                        1,100             25
First Republic Bancorp, Inc. (a)                                     12,000            153
First Tennessee National Corp.                                       14,500            671
Fremont General Corp.                                                26,000            627
Glendale Federal Savings Bank New (a)                                15,400            193
Great Financial Corp.                                                 2,800             53
Greenpoint Financial Corp.                                            8,400            197
Haven Bancorp (a)                                                     7,700            141
Horace Mann Educators Corp.                                           1,100             25
Imperial Credit Industries, Inc. (a)                                  8,278            102
JSB Financial, Inc.                                                   1,300             38
Keystone Financial, Inc.                                             29,200            814
Litchfield Financial Corp.                                           12,600            164
Mercury Finance Corp.                                                31,500            606
Midlantic Corp.                                                      14,530            578
North American Mortgage Co.                                           7,800            180
NS Bancorp, Inc.                                                      4,000            124
Ohio Casualty Corp.                                                  16,000            504
Old Kent Financial Corp.                                             19,000            646
Old Republic International Corp.                                      5,500            144
Olympic Financial, Ltd.                                               4,200             70
One Valley Bancorp of West Virginia, Inc.                            23,100            705
Orion Capital Corp.                                                   5,400            211
Pace American Group, Inc. (a)                                        25,000              3
Paul Revere Corp.                                                       900             15
PennCorp Financial Group, Inc.                                        1,500             28
Peoples Heritage Financial Group                                     20,900            314
Pioneer Financial Services, Inc.                                      1,700             25
Provident Life & Accident Insurance Co.
  Class B                                                               600             14
Queens County Bancorp                                                 6,000            191
Regional Acceptance Corp. (a)                                        10,000            178
Reliance Bancorp, Inc.                                                3,400             48
Reliastar Financial Corp.                                            11,800            451
Resource Bancshares Mortgage Group (a)                               12,734            153
Security Capital Corp. (a)                                            1,000             49
Security Connecticut Corp.                                            1,000             26
Standard Federal Bancorporation                                       5,400            182
Standard Financial, Inc. (a)                                          3,700             48

<CAPTION>
                                                                     NUMBER         MARKET
                                                                       OF           VALUE
                                                                     SHARES         (000)
                                                                     ------         ------
<S>                                                               <C>            <C>
State Auto Financial Corp.                                            7,000       $    131
Storage Equities, Inc.                                               35,200            576
T R Financial Corp.                                                   1,700             30
Transatlantic Holdings, Inc.                                          1,800            117
Transnational Re Corp. Class A                                       24,500            490
Union Bank                                                            1,100             46
Union Planters Corp.                                                 26,770            716
United Fire & Casualty Co.                                           17,050            465
US Facilities Corp.                                                  27,300            436
USF & G Corp.                                                        40,600            659
Vesta Insurance Group, Inc.                                          13,200            453
Washington National Corp.                                             1,100             23
West One Bancorp                                                     20,300            671
Westco Bancorp, Inc.                                                  8,000            177
Westcorp, Inc.                                                       10,227            159
Zenith National Insurance Corp.                                      23,800            511
Zions Bancorp                                                        12,500            618
                                                                                   -------
                                                                                    24,000
                                                                                   -------
GENERAL BUSINESS - 8.4%
AccuStaff, Inc. (a)                                                   1,100             24
Advo Systems, Inc.                                                    1,700             32
Alternative Resources Corp. (a)                                         600             15
American Business Information, Inc. (a)                               7,000            189
American City Business Journals, Inc. (a)                             8,400            172
Ascend Communications, Inc.                                           4,100            207
BISYS Group, Inc. New (a)                                             8,000            176
Bolt Beranek & Newman, Inc.                                           3,400             93
Bowne & Co., Inc.                                                       400              7
Cascade Communications Corp. (a)                                      7,600            327
Catalina Marketing Corp. (a)                                          1,100             59
Central Newspapers, Inc. Class A                                     21,600            640
Childrens Comprehensive Services (a)                                 40,000             90
CIDCO, Inc. (a)                                                      16,100            505
Coherent Communications Systems Corp. (a)                             3,400             57
Comarco, Inc. (a)                                                    20,000            183
Communications Central,  Inc. (a)                                    20,000            175
Comnet Cellular, Inc. (a)                                             4,000            112
Corrections Corp. America (a)                                         2,400             83
Crawford & Co.                                                        2,500             42
DiMark, Inc.                                                          1,800             27
Duplex Products, Inc. (a)                                            37,000            308
Educational Insights, Inc. (a)                                       15,000             83
Effective Management Systems, Inc. (a)                               16,000            104
Ennis Business Forms, Inc.                                           36,050            446
FIserv, Inc. (a)                                                     21,300            591
Franklin Quest Co. (a)                                                4,500            108
General Communication, Inc. Class A (a)                              28,800            115
</TABLE>

20  Equity II Fund

<PAGE>

EQUITY II FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                     NUMBER         MARKET
                                                                       OF           VALUE
                                                                     SHARES         (000)
                                                                     ------         ------
<S>                                                               <C>            <C>
Grey Advertising                                                      4,000       $    736
Gymboree Corp. (a)                                                   23,400            679
Houghton Mifflin Co.                                                  3,500            185
Hunt Manufacturing Co.                                               56,400            860
Jones Intercable, Inc. Class A (a)                                   36,500            543
Kronos, Inc. (a)                                                      6,700            248
Lee Enterprises, Inc.                                                16,500            629
LIN Broadcasting Corp. (a)                                            4,872            616
Logicon, Inc.                                                         1,500             67
Macromedia, Inc. (a)                                                  6,300            272
Manpower, Inc.                                                       11,900            303
Marvel Entertainment Group, Inc. (a)                                 10,200            158
McClatchy Newspapers, Inc. Class A                                   27,200            602
McGrath RentCorp                                                     12,000            201
Media General, Inc. Class A                                          31,800            994
Mobile Telecommunication
  Technologies Corp. (a)                                             47,500          1,294
Multimedia, Inc. New (a)                                             21,500            830
NETCOM On-line Communication
  Services, Inc. (a)                                                  5,600            143
Olsten Corp.                                                          7,600            249
Ortel Corp. (a)                                                       3,300             48
Paging Network, Inc. (a)                                             18,750            633
Paychex, Inc.                                                        14,600            529
PC Service Source, Inc. (a)                                          12,000            117
Pulitzer Publishing Co.                                                 600             26
QUALCOMM, Inc. (a)                                                    9,700            335
QuickResponse Services, Inc. (a)                                     21,200            482
Robert Half International, Inc. (a)                                  29,200            748
Saga Communications Class A (a)                                       8,000            166
Serv-Tech, Inc. (a)                                                  10,000             69
SFX Broadcasting, Inc. Class A (a)                                    6,000            158
Spelling Entertainment Group, Inc.                                    2,400             23
SPS Transaction Services, Inc. (a)                                    1,400             48
Steris Corp. (a)                                                      4,600            221
Stewart Enterprises, Inc. Class A                                     9,100            305
StrataCom, Inc. (a)                                                   5,300            257
Systems & Computer Technology Corp. (a)                               8,000            158
TRM Copy Centers Corp. (a)                                           26,000            163
True North Communications, Inc.                                       9,600            181
U.S. Delivery Systems, Inc. (a)                                       3,700             97
United Video Satellite Group Class A (a)                              1,200             34
Vanguard Cellular Systems, Inc. Class A (a)                          37,600            902
Viking Office Products, Inc. (a)                                     14,000            512
Wackenhut Corp.                                                       7,300            110
Wackenhut Corp. Class B                                               1,825             23
Wackenhut Corrections Corp. (a)                                       2,000             46
Wallace Computer Services, Inc.                                       2,000             72
                                                                                   -------
                                                                                    21,042
                                                                                   -------
<CAPTION>
                                                                     NUMBER         MARKET
                                                                       OF           VALUE
                                                                     SHARES         (000)
                                                                     ------         ------
<S>                                                               <C>            <C>
MISCELLANEOUS - 3.6%
Associated Group, Inc. Class B (a)                                   27,900       $    495
Chris Craft Industries, Inc. (a)                                     29,960          1,049
Citation Corp. (a)                                                   12,000            180
Clarcor, Inc.                                                         1,000             23
Crawford & Co. Class A                                               16,000            276
Daig Corp.                                                           10,500            186
Delrina Corp. (a)                                                    35,500            479
Duke Realty Investments, Inc.                                        24,500            692
Eckerd  Corp. (a)                                                    24,450            782
Fiberstars, Inc. (a)                                                 25,000            109
Fibreboard Corp. New (a)                                              2,000             48
FRP Properties, Inc. (a)                                              6,000            126
Geon Co.                                                              8,400            242
Griffon Corp. (a)                                                    59,000            472
Grupo Iusacell SA de CV - ADR
  Series L (a)                                                       24,070            289
Gyrodyne Co. of America, Inc. (a)                                     4,500             69
Ha-Lo Industries, Inc. (a)                                           12,000            123
Hirsch International Group Class A (a)                               12,750            194
ITT Educational Services, Inc. (a)                                   10,000            170
Jabil Circuit, Inc. (a)                                              15,000            116
Landair Services, Inc. (a)                                           11,400            151
M.D.C. Holdings, Inc.                                                15,000             94
Mark VII, Inc. (a)                                                    8,000            131
Mercer International, Inc. (a)                                        7,300            153
Miller Industries, Inc. (a)                                           8,000            136
Model Imperial, Inc. (a)                                             20,000            128
National Wireless Holdings, Inc. (a)                                 10,000            135
NN Ball & Roller, Inc.                                               12,000            213
NUMAR Corp. (a)                                                       6,000             62
Old Lyme Holding Corp.                                               15,000            131
PXRE Corp.                                                           26,000            608
Storage Trust Realty                                                 17,000            344
Supreme Industries, Inc. Class A (a)                                 18,000            158
Texoil, Inc. (a)                                                     65,000            106
Tripos, Inc.                                                          7,500             43
Weeks Corporation                                                     8,400            211
                                                                                   -------
                                                                                     8,924
                                                                                   -------
SHELTER - 0.9%
American Woodmark Corp. (a)                                          24,200            124
Butler Manufacturing Co.                                                600             25
Cameron Ashley, Inc. (a)                                             15,000            191
Champion Enterprises, Inc. (a)                                        2,200             35
Elcor Chemical Corp. (a)                                              1,100             24
Fastenal Co.                                                         15,100            411

</TABLE>

                                                              Equity II Fund  21

<PAGE>

EQUITY II FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                     NUMBER         MARKET
                                                                       OF           VALUE
                                                                     SHARES         (000)
                                                                     ------         ------
<S>                                                               <C>            <C>
Granite Construction, Inc.                                            1,300       $     29
Lone Star Industries, Inc.                                            8,000            172
Oriole Homes Corp. Class B                                            2,700             19
Ryland Group, Inc.                                                   25,100            405
Smith (Charles E.) Residential Realty, Inc.                          25,000            594
Southdown, Inc. (a)                                                   2,500             48
Vulcan Materials Co.                                                  2,200            120
                                                                                   -------
                                                                                     2,197
                                                                                   -------
TECHNOLOGY - 15.1%
ACX Technologies, Inc. (a)                                            1,200             49
Adaptec, Inc. (a)                                                     8,700            320
ADC Telecommunications, Inc. (a)                                     32,600          1,157
Affiliated Computer Services, Inc.
  Class A (a)                                                         1,200             36
Allen Group, Inc. (The)                                               4,200            124
Alpha Industries, Inc. (a)                                              600              9
Altera Corp. (a)                                                      3,400            147
Amphenol Corp. Class A (a)                                            3,500            102
Amplicon, Inc.                                                       10,000            158
Analog Devices, Inc. (a)                                             23,650            804
Aspen Technology, Inc. (a)                                            5,900            146
Atria Software, Inc. (a)                                              8,300            400
Augat, Inc.                                                           4,900            100
Autodesk, Inc.                                                       14,100            599
Avnet, Inc.                                                           6,900            334
Baan Co. NV (a)                                                      12,800            394
Bell Industries (a)                                                  30,633            655
BI Incorporated  Co. New (a)                                         20,000            130
BMC Industries, Inc.                                                  1,500             38
BMC Software, Inc. (a)                                                5,900            453
Boole & Babbage, Inc. (a)                                             5,000            150
Breed Technologies, Inc.                                             12,100            290
Brite Voice Systems, Inc. (a)                                        29,800            529
Broderbund Software, Inc. (a)                                        10,000            635
Brooktree Corp. NPV (a)                                               3,300             56
Brooktrout Technology, Inc. (a)                                       1,200             17
Burr-Brown Corp. (a)                                                  2,700             72
Checkmate Electronics, Inc. New (a)                                  14,000            158
Cheyenne Software, Inc. (a)                                           7,100            131
Clinicom, Inc. (a)                                                    2,000             33
Colonial Data Technologies (a)                                        4,800             91
Comverse Technology, Inc. New (a)                                    14,300            254
Consilium, Inc. (a)                                                  20,000            195
Control Data Systems, Inc. (a)                                        2,000             18
Corrpro Cos, Inc. (a)                                                   900              6
Crosscomm Corp. (a)                                                   1,700             19
CyCare Systems, Inc. (a)                                                800             22

<CAPTION>
                                                                  PRINCIPAL         MARKET
                                                                    AMOUNT          VALUE
                                                                    (000)           (000)
                                                                  ---------         ------
<S>                                                               <C>            <C>
Cypress Semiconductor Corp. (a)                                      26,200       $  1,061
Dallas Semiconductor Corp.                                            3,700             76
Data Transmission Network Corp. (a)                                   5,000            128
Destec Energy, Inc. (a)                                               2,600             33
DH Technology, Inc. (a)                                               7,000            191
Dynamics Research Corp. (a)                                          57,222            300
Dynatech Corp.                                                        4,200             79
Edmark Corp. New (a)                                                  1,000             40
EG&G, Inc.                                                           59,000            988
Electroglas, Inc. (a)                                                 1,700             97
Electromagnetic Sciences, Inc. (a)                                   12,000            182
Eletronics For Imaging, Inc. (a)                                      2,600            136
Esterline Corp. (a)                                                   1,900             43
Evans & Sutherland Computer Corp. (a)                                22,500            343
EXECUTONE Information Systems, Inc. (a)                              50,000            134
FileNet Corp. (a)                                                    21,300            857
FORE Systems (a)                                                     17,500            521
FTP Software, Inc. (a)                                               24,400            732
Fusion Systems Corp. (a)                                              1,700             57
Future Now, Inc. (a)                                                 13,500             98
Gerber Scientific, Inc.                                              43,500            729
Glenayre Technologies, Inc. (a)                                      23,150          1,181
GTI Corp. (a)                                                         6,300            117
Hadco Corp. (a)                                                      30,500            751
HBO & Co.                                                            19,900          1,085
Helix Technology Corp.                                                3,500            151
Hello Direct, Inc. (a)                                               13,000            195
Hyperion Software Corp. (a)                                          10,100            455
InaCom Corp.                                                          2,300             30
Informix Corp. (a)                                                   16,200            409
Input/Output, Inc. (a)                                               23,100            832
Integrated Silicon Systems, Inc.                                      3,500            130
Intelligent Electronics, Inc.                                        10,000            135
International Rectifier Corp. (a)                                     4,600            150
Intuit, Inc. (a)                                                      4,100            312
KLA Instruments Corp. (a)                                             6,100            471
Kulicke & Soffa Industries, Inc. (a)                                  3,300            219
Lattice Semiconductor Corp. (a)                                       6,400            220
Liberty Technologies, Inc. (a)                                       25,000            138
Linear Technology Corp.                                              10,300            675
Loronix Information Systems, Inc. (a)                                32,500            146
M-Wave, Inc. (a)                                                     10,700            185
MapInfo Corp. (a)                                                     1,000             35
Marcam Corp. (a)                                                      8,000            106
Marshall Industries (a)                                               1,100             37
Merisel, Inc. (a)                                                    17,000            125
Merix Corp. (a)                                                       1,300             39
Metrologic Instruments, Inc. (a)                                     15,000            124
Microchip Technology, Inc. (a)                                       21,000            761
</TABLE>

22  Equity II Fund

<PAGE>

EQUITY II FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                     NUMBER         MARKET
                                                                       OF           VALUE
                                                                     SHARES         (000)
                                                                     ------         ------
<S>                                                               <C>            <C>
Microsoft Corp. (a)                                                  12,200       $  1,103
National Semiconductor Corp. (a)                                     30,000            833
NetFRAME Systems, Inc. (a)                                            3,800             19
Network General Corp. (a)                                            19,100            520
OEA, Inc.                                                             4,000            119
Oracle Systems Corp. (a)                                             25,650            988
Orbit Semiconductor, Inc. (a)                                        10,800            224
Pacific Scientific Co.                                                2,200             39
Parametric Technology Corp. (a)                                      16,800            832
Photronics, Inc. (a)                                                  1,700             51
Pittway Corp. Class A                                                25,041          1,146
Policy Management Systems Corp. (a)                                   3,800            175
Project Software & Development, Inc. (a)                              1,000             30
Pyxis Corp. (a)                                                      16,900            380
Robinson Nugent, Inc.                                                 8,500             77
Softkey International, Inc. (a)                                       2,400             76
Software Professionals, Inc. (a)                                     22,000             69
Software Spectrum, Inc. (a)                                           8,000            164
Solectron Corp. (a)                                                   8,300            283
SPSS, Inc. (a)                                                        1,700             25
Structural Dynamics Research Corp. (a)                                5,200             67
Tech-Sym Corp. (a)                                                   19,000            520
Tellabs, Inc. (a)                                                    38,400          1,843
Teradyne, Inc. (a)                                                    6,000            392
Thermo Instrument Systems, Inc. (a)                                   2,300             56
Three-Five Systems, Inc.                                              2,900            100
U.S. Robotics Corp. (a)                                               2,300            250
UUNET Technologies, Inc. (a)                                          2,000             54
Varian Associates, Inc.                                               2,200            121
Veritas Software Corp. (a)                                            2,000             43
Walker Interactive Systems (a)                                       20,000            114
Watkins-Johnson Co.                                                  14,000            622
Wave Technologies International, Inc. (a)                            20,000            159
Westcott Communications, Inc. (a)                                    12,000            209
Wind River Systems, Inc. (a)                                          2,700             31
Wyle Laboratories                                                    17,000            477
Zebra Technologies Corp. Class A (a)                                  6,500            345
                                                                                   -------
                                                                                    37,426
                                                                                   -------
TRANSPORTATION - 1.7%
Air Express International Corp.                                       7,500            176
Alexander & Baldwin, Inc.                                            24,000            534
Consolidated Freightways, Inc.                                        7,200            159
Covenant Transport, Inc. Class A (a)                                 27,900            349
Hornbeck Offshore Services, Inc. (a)                                  9,000            140
Illinois Central Corp.                                                5,200            179
Knight Transportation, Inc. (a)                                      10,000            130
Landstar Systems, Inc. (a)                                           14,400            367
Liqui-Box Corp.                                                       4,000            128
M.S. Carriers, Inc. (a)                                               6,000            110

<CAPTION>
                                                                     NUMBER         MARKET
                                                                       OF           VALUE
                                                                     SHARES         (000)
                                                                     ------         ------
<S>                                                               <C>            <C>
MTL, Inc. (a)                                                        41,500       $    560
Navistar International Corp.                                          7,700            116
Overseas Shipholding Group, Inc.                                     32,200            668
Transport Corp. of America                                           16,000            168
Trinity Industries, Inc.                                              7,700            256
U.S. Xpress Enterprises, Inc. Class A (a)                            14,000            115
                                                                                   -------
                                                                                     4,155
                                                                                   -------
UTILITIES - 2.5%
Airtouch Communications, Inc. (a)                                    35,143          1,002
American Water Works, Inc.                                            1,800             57
Cellular Communications
  of Puerto Rico, Inc. (a)                                           21,500            650
Cellular Communications, Inc.
  Series A New (a)                                                   13,000            585
Centennial Cellular Corp. Class A (a)                                39,000            648
Central Maine Power Co.                                               4,800             57
Century Telephone Enterprises, Inc.                                  24,400            692
CILCORP, Inc.                                                         1,000             36
Cincinnati Bell, Inc.                                                17,100            432
Columbia Gas System, Inc. (a)                                         8,200            260
Equitable Resources, Inc.                                             3,200             92
Frontier Corp.                                                        9,800            235
Hawaiian Electric Industries, Inc.                                    5,200            189
Pennsylvania Enterprises, Inc.                                        1,000             31
Pinnacle West Capital Corp.                                          14,100            345
Primark Corp.                                                         1,100             20
Tejas Gas Corp.                                                         900             46
United States Cellular Corp. (a)                                     26,100            791
                                                                                   -------
                                                                                     6,168
                                                                                   -------
TOTAL COMMON STOCKS
(cost $190,323)                                                                    220,619
                                                                                   -------
CONVERTIBLE PREFERRED STOCKS - 0.0%
AGCO Corp.                                                            1,500            105
                                                                                   -------
TOTAL CONVERTIBLE PREFERRED STOCKS
(cost $87)                                                                             105
                                                                                   -------
OPTIONS - 0.6%
Russell 2000 Index Sep 270 Call (a)                                    500*            906
S & P 500 Index Sep 520 Call (a)                                       130*            393
S & P 500 Index Sep 530 Call (a)                                        85*            188
S & P 500 Index Sep 540 Call (a)                                        30*             45
                                                                                   -------
TOTAL OPTIONS
(cost $1,126)                                                                        1,532
                                                                                   -------
</TABLE>

                                                              Equity II Fund  23

<PAGE>

EQUITY II FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                  PRINCIPAL         MARKET
                                                                   AMOUNT           VALUE
                                                                    (000)           (000)
                                                                  ---------         ------
<S>                                                               <C>            <C>
LONG-TERM INVESTMENTS - 0.2%
Ben Franklin Retail Stores, Inc. (conv.)
  7.500% due 06/01/03                                              $    150       $    122
Cellular, Inc. (conv.)
  6.750% due 07/15/09                                                   150            153
Genesis Health Ventures, Inc. (conv.)
  6.000% due 11/30/03                                                   100            130
                                                                                   -------
TOTAL LONG-TERM INVESTMENTS
(cost $364)                                                                            405
                                                                                   -------
SHORT-TERM INVESTMENTS - 13.2%
Frank Russell Investment Company
  Money Market Fund, due on demand (b)                               23,676         23,676
United States Treasury Notes
  8.875% due 07/15/95 (b)(d)                                          4,500          4,505
  4.250% due 12/31/95 (d)                                             4,500          4,469
                                                                                   -------
TOTAL SHORT-TERM INVESTMENTS
(cost $32,636)                                                                      32,650
                                                                                   -------
TOTAL INVESTMENTS
(identified cost $224,536)(c) - 102.7%                                             255,311
                                                                                   -------
OTHER ASSETS AND LIABILITIES,
NET, INCLUDING OPTIONS WRITTEN - (2.7%)                                             (6,723)
                                                                                  --------
NET ASSETS - 100.0%                                                               $248,588
                                                                                  --------
                                                                                  --------

<FN>


(a)  Nonincome-producing security.
(b)  At cost, which approximates market.
(c)  At June 30, 1995 the cost for federal income tax purposes was $224,733 and
     net unrealized appreciation for all securities was $30,578. This consisted
     of aggregate gross unrealized  appreciation for all securities in which
     there was an excess of market value over tax cost of $38,684 and aggregate
     gross  unrealized depreciation for all securities in which there was an
     excess of tax cost over market value of $8,106.
(d)  Held as collateral by the custodian in connection with options written by
     the Fund.
*    Number of contracts.
</TABLE>


<TABLE>
<CAPTION>
                                                                     NUMBER         MARKET
                                                                       OF           VALUE
                                                                   CONTRACTS        (000)
                                                                   ---------        ------
<S>                                                               <C>            <C>
OPTIONS WRITTEN

June 30, 1995 (Unaudited)

PUT OPTIONS (Note 2)
Russell 2000-Registered Trademark- Index Sep 270 (a)                    500       $    125
S & P 500 Index Sep 520 (a)                                             130             47
S & P 500 Index Sep 530 (a)                                              85             47
S & P 500 Index Sep 540 (a)                                              30             24
                                                                                   -------
Total liability for options written
  (premiums received $454)**                                                      $   243
                                                                                   -------
                                                                                   -------
<FN>

**        At June 30, 1995, United States Treasury Notes valued at $8,974 were
          held as collateral by the custodian in connection with options written
          by the Fund.

</TABLE>

        The accompanying notes are an integral part of the financial statements.

24  Equity II Fund

<PAGE>

EQUITY II FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1995 (Unaudited)

<TABLE>
<S>                                                <C>            <C>
ASSETS
  Investments at market (identified cost
    $224,535,681)(Note 2). . . . . . . . . . . . . . . . . .      $255,311,297
  Cash . . . . . . . . . . . . . . . . . . . . . . . . . . .             3,815
  Receivables:
    Dividends and interest . . . . . . . . . . . . . . . . .           640,340
    Investments sold . . . . . . . . . . . . . . . . . . . .         1,813,524
    Fund shares sold . . . . . . . . . . . . . . . . . . . .           521,178
  Prepaid expenses . . . . . . . . . . . . . . . . . . . . .             1,362
                                                                  ------------
                                                                   258,291,516

LIABILITIES
  Payables:
    Investments purchased. . . . . . . . . . . . .   $3,056,461
    Fund shares redeemed . . . . . . . . . . . . .    6,141,660
    Accrued management fees (Note 4) . . . . . . .      153,018
    Accrued transfer agent fees (Note 4) . . . . .       12,131
    Accrued bookkeeping service fees (Note 4). . .        5,425
    Other accrued expenses . . . . . . . . . . . .       91,563
  Options written, at market value
    (premiums received $453,947)(Notes 2 and 3). .      242,875      9,703,133
                                                     ----------   ------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . .    $248,588,383
                                                                  ------------
                                                                  ------------

NET ASSETS CONSIST OF:
  Undistributed net investment income. . . . . . . . . . . . .    $    607,618
  Accumulated net realized gain (loss) . . . . . . . . . . . .       7,740,671
  Unrealized appreciation (depreciation) on:
    Investments. . . . . . . . . . . . . . . . . . . . . . . .      30,775,616
    Options written. . . . . . . . . . . . . . . . . . . . . .         211,072
  Shares of beneficial interest. . . . . . . . . . . . . . . .          87,972
  Additional paid-in capital . . . . . . . . . . . . . . . . .     209,165,434
                                                                  ------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . .      $248,588,383
                                                                  ------------
                                                                  ------------

Net asset value, offering and redemption price per share
  ($248,588,383 divided by 8,797,229 shares of $.01 par value
  shares of beneficial interest outstanding) . . . . . . . .            $28.26
                                                                  ------------
                                                                  ------------
</TABLE>
        The accompanying notes are an integral part of the financial statements.

                                                              Equity II Fund  25

<PAGE>
EQUITY II FUND

STATEMENTS OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)

<TABLE>
<S>                                                <C>            <C>
INVESTMENT INCOME
Income:
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . .      $1,139,676
  Dividends from Money Market Fund (Note 5). . . . . . . . . .         727,957
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . .         277,919
                                                                  ------------
                                                                     2,145,552
EXPENSES (NOTES 2 AND 4):
  Management fees. . . . . . . . . . . . . . . . .   $  441,593
  Custodian fees . . . . . . . . . . . . . . . . .      150,284
  Bookkeeping service fees . . . . . . . . . . . .       10,313
  Professional fees. . . . . . . . . . . . . . . .        7,244
  Registration fees. . . . . . . . . . . . . . . .       12,609
  Transfer agent fees. . . . . . . . . . . . . . .       53,314
  Trustees' fees . . . . . . . . . . . . . . . . .        1,946
  Miscellaneous. . . . . . . . . . . . . . . . . .        6,321        683,624
                                                     -----------  ------------
Net investment income. . . . . . . . . . . . . . . . . . . . .       1,461,928
                                                                  ------------

REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS
Net realized gain (loss) from:
  Investments (Notes 2 and 3). . . . . . . . . . . . . . . . .       8,289,558
  Options written (Notes 2 and 3). . . . . . . . . . . . . . .       1,570,575
Net change in unrealized appreciation or depreciation of:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . .      18,168,533
  Options written. . . . . . . . . . . . . . . . . . . . . . .        (306,122)
                                                                  ------------

Net gain (loss) on investments . . . . . . . . . . . . . . . .      27,722,544
                                                                  ------------

Net increase (decrease) in net assets
  resulting from operations. . . . . . . . . . . . . . . . . .     $29,184,472
                                                                  ------------
                                                                  ------------
</TABLE>
        The accompanying notes are an integral part of the financial statements.

26  Equity II Fund

<PAGE>


EQUITY II FUND

STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                                                                              FOR THE SIX MONTHS     FOR THE YEAR
                                                                                              ENDED JUNE 30, 1995        ENDED
                                                                                                  (UNAUDITED)      DECEMBER 31, 1994
                                                                                              -------------------  -----------------
<S>                                                                                           <C>                  <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $  1,461,928       $  2,702,405
  Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          8,289,558            189,908
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,570,575            378,412
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         18,168,533         (7,895,169)
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (306,122)           302,629
                                                                                                  -----------       ------------
Net increase (decrease) in net assets resulting from operations. . . . . . . . . . . . . .         29,184,472        (4,321,815)

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         (1,158,579)        (2,305,128)
  Net realized gain on investments . . . . . . . . . . . . . . . . . . . . . . . . . . . .                 --         (1,119,102)
  In excess of net realized gain on investments. . . . . . . . . . . . . . . . . . . . . .                 --         (3,032,617)
Increase (decrease) in net assets from Fund share transactions . . . . . . . . . . . . . .         17,585,032         42,334,732
                                                                                                  -----------       ------------
INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . . . .         45,610,925         31,556,070
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . . . . . . . . . . .        202,977,458        171,421,388
                                                                                                  -----------       ------------
NET ASSETS AT END OF PERIOD
  (including undistributed net investment income
  of $607,618 and $85,930, respectively) . . . . . . . . . . . . . . . . . . . . . . . . .       $248,588,383        202,977,458
                                                                                                  -----------       ------------
                                                                                                  -----------       ------------
<CAPTION>
                                                                             FOR THE SIX MONTHS            FOR THE YEAR
                                                                             ENDED JUNE 30, 1995              ENDED
                                                                                 (UNAUDITED)             DECEMBER 31, 1994
                                                                        --------------------------   ---------------------------
                                                                          SHARES         AMOUNT        SHARES           AMOUNT
                                                                        -----------   -----------    -----------    ------------
<S>                                                                     <C>           <C>            <C>            <C>
FUND SHARE TRANSACTIONS
Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,901,371   $ 49,732,081     3,105,721    $ 79,232,323
Fund shares issued to shareholders
  in reinvestments of distributions. . . . . . . . . . . . . . . . . .       37,474        972,484       231,579       5,793,421
Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . . . .   (1,260,385)   (33,119,533)   (1,666,677)    (42,691,012)
                                                                        -----------   -----------    -----------    ------------
Net increase (decrease). . . . . . . . . . . . . . . . . . . . . . . .      678,460   $ 17,585,032     1,670,623    $ 42,334,732
                                                                        -----------   -----------    -----------    ------------
                                                                        -----------   -----------    -----------    ------------


</TABLE>
        The accompanying notes are an integral part of the financial statements.

                                                              Equity II Fund  27

<PAGE>

EQUITY II FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the financial
statements.

<TABLE>
<CAPTION>


                                                                        1995+     1994      1993      1992      1991       1990
                                                                     --------  --------  --------  --------  --------  --------
<S>                                                                  <C>       <C>       <C>       <C>       <C>       <C>
NET ASSET VALUE,
  BEGINNING OF PERIOD. . . . . . . . . . . . . . . . . . . . . . .   $  25.00  $  26.58  $  27.71  $  26.32  $  19.24  $  23.32
                                                                     --------  --------  --------  --------  --------  --------

INCOME FROM INVESTMENT
  OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .        .18       .36       .32       .30       .41       .51
  Net realized and unrealized gain (loss) on investments . . . . .       3.22      (.86)     3.97      3.13      7.65     (3.91)
                                                                     --------  --------  --------  --------  --------  --------

  Total From Investment Operations . . . . . . . . . . . . . . . .       3.40      (.50)     4.29      3.43      8.06     (3.40)
                                                                     --------  --------  --------  --------  --------  --------

LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .       (.14)     (.31)     (.31)     (.30)     (.41)     (.50)
  Net realized gain on investments . . . . . . . . . . . . . . . .                 (.21)    (4.72)    (1.74)     (.57)     (.18)
  In excess of net realized gain on investments  . . . . . . . . .         --      (.56)     (.39)       --        --        --
                                                                     --------  --------  --------  --------  --------  --------

  Total Distributions. . . . . . . . . . . . . . . . . . . . . . .       (.14)    (1.08)    (5.42)    (2.04)     (.98)     (.68)
                                                                     --------  --------  --------  --------  --------  --------

NET ASSET VALUE,
  END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . . . .     $28.26    $25.00    $26.58    $27.71    $26.32    $19.24
                                                                     --------  --------  --------  --------  --------  --------
                                                                     --------  --------  --------  --------  --------  --------

TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . . . . .      13.65     (2.60)    16.70     13.31     42.40    (14.76)

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses to average net assets (b)(c). . . . . . . . .        .62       .23       .34       .32       .37       .48
  Net investment income to average net assets (b). . . . . . . . .       1.33      1.46      1.14      1.10      1.79      2.40
  Portfolio turnover (b)(c). . . . . . . . . . . . . . . . . . . .      95.11     58.04     87.25     43.33     42.16     80.27
  Net assets, end of period ($000 omitted) . . . . . . . . . . . .    248,588   202,977   171,421   120,789   101,206    60,668

<FN>


 +   For the six months ended June 30, 1995 (Unaudited).
(a)  Periods less than one year are not annualized.
(b)  The ratios for the period ended June 30, 1995 are annualized.
(c)  For periods prior to April 1, 1995, expenses do not include any management
     fees paid to the Manager or money managers.
     Effective April 1, 1995, management fees are included in expenses. See Note
     4.

28  Equity II Fund

</TABLE>

<PAGE>

EQUITY III FUND

STATEMENT OF NET ASSETS

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
COMMON STOCKS - 92.3%
BASIC INDUSTRIES - 9.7%
Air Products & Chemicals, Inc.                                       10,700        $   597
AK Steel Holding Corp. (a)                                            3,700            101
Alcan Aluminum, Ltd.                                                 18,900            572
ASARCO, Inc.                                                         55,600          1,696
Bethlehem Steel Corp. (a)                                            40,900            665
Bowater, Inc.                                                        17,200            772
Cabot Corp.                                                          12,900            680
Champion International Corp.                                         23,200          1,209
Cyprus Amax Minerals Co.                                             35,350          1,007
Dow Chemical Co.                                                     32,400          2,329
du Pont (E.I.) de Nemours & Co.                                      13,600            935
Federal Paper Board, Inc.                                            19,900            704
FMC Corp. New (a)                                                    11,900            800
Geneva Steel Class A (a)                                             15,000            124
Goodrich (B.F.) Co.                                                  17,500            938
Great Lakes Chemical Corp.                                           18,400          1,109
International Paper Co.                                              27,100          2,324
James River Corp. of Virginia                                        26,400            729
Magma Copper Co. New (a)                                             26,700            434
Olin Corp.                                                            8,600            443
Potlatch Corp.                                                       11,500            480
Reynolds Metals Co.                                                   9,700            502
Vitro Sociedad Anonima - ADR                                         28,040            242
Wellman, Inc.                                                        13,700            375
Willamette Industries, Inc.                                           6,500            357
                                                                                  ---------
                                                                                    20,124
                                                                                  ---------
CAPITAL GOODS - 2.0%
Ball Corp.                                                            9,000            314
CBI Industries, Inc.                                                 17,300            435
Cummins Engine Co., Inc.                                              4,500            196
Deere & Co.                                                           4,800            411
General Electric Co.                                                 24,300          1,370
Johnson Controls, Inc.                                                8,000            452
Mid-American Waste Systems, Inc. (a)                                 42,600            208
Timken Co.                                                            9,600            443
Varity Corp. (a)                                                      5,900            259
                                                                                  ---------
                                                                                     4,088
                                                                                  ---------
CONSUMER BASICS - 9.4%
American Brands, Inc.                                                21,400            851
American Stores Co.                                                  68,700          1,932
Baxter International, Inc.                                           49,100          1,786
Becton, Dickinson & Co.                                              17,200          1,002
Black & Decker Corp.                                                 15,700            485
Bristol-Myers Squibb Co.                                             39,500          2,691
Columbia/HCA Healthcare Corp.                                        21,300            921
Community Psychiatric Centers                                        37,800            425

<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
CPC International, Inc.                                              14,200           $877
Fleming Cos., Inc.                                                   16,300            432
IBP, Inc.                                                            15,900            692
Philip Morris Cos., Inc.                                             15,700          1,168
RJR Nabisco Holdings Corp. New (a)                                   44,280          1,234
Sara Lee Corp.                                                       38,600          1,100
Schering-Plough Corp.                                                25,800          1,138
Tenet Healthcare Corp.                                               46,100            663
Upjohn Co.                                                           16,800            636
Vons Cos., Inc. (a)                                                  19,600            394
Warner-Lambert Co.                                                   14,300          1,235
                                                                                  ---------
                                                                                    19,662
                                                                                  ---------
CONSUMER DURABLES - 3.7%
Chrysler Corp.                                                       38,300          1,834
Federal-Mogul Corp.                                                  32,800            599
Ford Motor Co.                                                       70,500          2,097
General Motors Corp.                                                 55,600          2,606
Whirlpool Corp.                                                      11,400            627
                                                                                  ---------
                                                                                     7,763
                                                                                  ---------
CONSUMER NON-DURABLES - 5.5%
Anheuser-Busch Cos., Inc.                                            20,300          1,155
Burlington Industries, Inc. (a)                                      16,700            192
CML Group, Inc.                                                      36,900            291
Coors (Adolph) Co. Class B                                            4,800             77
Dayton Hudson Corp.                                                  24,200          1,736
Federated Department Stores, Inc. (a)                                43,100          1,110
Jones Apparel Group, Inc. (a)                                         3,400            102
K mart Corp.                                                         66,300            970
Liz Claiborne, Inc.                                                  33,300            708
Melville Corp.                                                       20,300            695
Polaroid Corp.                                                       17,600            717
Price Costco, Inc. (a)                                               33,500            544
Sears Roebuck & Co.                                                  21,500          1,287
SuperValu, Inc.                                                      56,000          1,631
Waban, Inc. (a)                                                      13,500            200
                                                                                  ---------
                                                                                    11,415
                                                                                  ---------
CONSUMER SERVICES - 0.4%
AMR Corp. (a)                                                        11,000            821
                                                                                  ---------
                                                                                       821
                                                                                  ---------
ENERGY - 11.0%
Amerada Hess Corp. NPV                                               13,500            660
Amoco Corp.                                                          21,200          1,412

</TABLE>

                                                             Equity III Fund  29

<PAGE>

EQUITY III FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Ashland, Inc.                                                        20,400       $    717
Atlantic Richfield Co.                                                1,100            121
Baker Hughes, Inc.                                                   29,700            609
British Petroleum Co. PLC - ADR                                       8,462            725
Castle Energy Corp. New (a)                                           9,400             94
Chevron Corp.                                                        50,100          2,336
Diamond Shamrock, Inc.                                               16,200            417
ENSCO International, Inc. (a)                                        10,900            173
Exxon Corp.                                                           9,000            636
Kerr-McGee Corp.                                                     16,800            901
LTV Corp. New (a)                                                    48,100            703
Mobil Corp.                                                          39,200          3,763
Murphy Oil Corp.                                                     18,300            750
Occidental Petroleum Corp.                                           23,000            526
Royal Dutch Petroleum Co. - ADR                                       9,200          1,121
Tenneco, Inc.                                                        25,400          1,168
Texaco, Inc.                                                         16,500          1,083
Total Co. SA - ADR                                                   21,800            659
USX-Marathon Group                                                  110,200          2,176
Valero Energy Corp.                                                  57,600          1,167
YPF Sociedad Anonima Class D - ADR                                   49,800            941
                                                                                  ---------
                                                                                    22,858
                                                                                  ---------
FINANCE - 19.1%
AMBAC, Inc.                                                          30,900          1,240
American Express Co.                                                 32,000          1,124
Banc One Corp.                                                       17,500            564
BankAmerica Corp.                                                    72,875          3,835
Bankers Trust New York Corp.                                         25,200          1,562
Barnett Banks, Inc.                                                  19,900          1,020
Beneficial Corp.                                                     16,100            708
Chase Manhattan Corp.                                                28,700          1,349
Chemical Banking Corp.                                               72,300          3,416
Chubb Corp. (The)                                                     6,700            537
Dean Witter, Discover & Co.                                          28,500          1,340
EXEL, Ltd.                                                           14,000            728
Federal National Mortgage Association                                16,100          1,519
First Chicago Corp.                                                  37,500          2,245
First Colony Corp.                                                    8,200            197
First Security Corp.                                                 16,400            459
First Tennessee National Corp.                                       13,100            606
First Union Corp.                                                    11,900            538
FirstFed Financial Corp. (a)                                         11,100            162
KeyCorp                                                              49,600          1,556
Life Re Corp.                                                        24,900            464
Lincoln National Corp.                                               26,100          1,142
Loews Corp.                                                           7,000            847
Mellon Bank Corp.                                                    16,100            670
Mid Ocean, Ltd.                                                      27,500            856

<CAPTION>
                                                                   NUMBER          MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Morgan (J.P.) & Co., Inc.                                             8,300       $    582
NationsBank Corp.                                                    47,600          2,553
NBD Bancorp, Inc.                                                    22,100            707
North American Mortgage Co.                                          12,900            298
Old Republic International Corp.                                     23,200            606
Paine Webber Group, Inc.                                             16,800            317
Paul Revere Corp.                                                     6,300            107
Reliance Group Holdings, Inc.                                        50,100            326
SAFECO Corp.                                                         18,100          1,034
Shawmut National Corp.                                               24,400            778
Southern National Corp.                                              36,900            886
SouthTrust Corp.                                                      5,900            136
St. Paul Cos., Inc.                                                  14,500            714
TIG Holdings, Inc.                                                   35,800            824
UNUM Corp.                                                           18,200            854
Washington Federal, Inc.                                             20,580            448
                                                                                  ---------
                                                                                    39,854
                                                                                  ---------
GENERAL BUSINESS - 2.0%
ADT, Ltd. (a)                                                        70,700            831
American Greetings Corp. Class A                                     18,800            550
CBS, Inc.                                                             6,900            462
Comdisco, Inc.                                                       17,700            538
Ogden Corp.                                                          18,900            413
SBC Communications, Inc.                                             18,600            886
Tribune Co.                                                           9,500            583
                                                                                  ---------
                                                                                     4,263
                                                                                  ---------
MISCELLANEOUS - 1.4%
Carr Reality Corp.                                                   10,400            179
Chelsea GCA Realty, Inc.                                              1,600             43
Colonial Properties Trust                                            18,100            416
Crescent Real Estate Equities, Inc.                                   9,800            312
First Industrial Realty Trust, Inc.                                  10,700            219
Geon Co.                                                              9,500            273
Irvine Apartment Communities, Inc.                                   16,300            281
Macerich Co.                                                         19,000            373
PXRE Corp.                                                           15,500            362
Stolt-Nielsen SA                                                     23,800            676
                                                                                  ---------
                                                                                     3,134
                                                                                  ---------
SHELTER - 1.6%
Armstrong World Industries, Inc.                                     22,900          1,148
Kaufman & Broad Home Corp.                                           24,700            358
Pulte Corp.                                                          18,800            526
Weyerhaeuser Co.                                                     26,100          1,230
                                                                                  ---------
                                                                                     3,262
                                                                                  ---------
</TABLE>

30  Equity III Fund

<PAGE>

EQUITY III FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
TECHNOLOGY - 7.4%
Augat, Inc.                                                          10,700       $    219
Boeing Co.                                                           20,400          1,278
COMPAQ Computer Corp. (a)                                            23,800          1,080
Hewlett-Packard Co.                                                  13,000            969
Intel Corp.                                                          33,200          2,100
International Business Machines Corp.                                33,500          3,216
Kaman Corp. Class A                                                  16,600            210
Loral Corp.                                                          12,700            657
Northrop Grumman Corp.                                               10,100            526
Raytheon Co.                                                         21,700          1,684
Seagate Technology (a)                                               24,100            946
Storage Technology Corp.                                             27,700            682
Sun Microsystems, Inc. (a)                                           20,000            970
Textron, Inc.                                                         5,100            296
TRW, Inc.                                                             8,100            647
                                                                                  ---------
                                                                                    15,480
                                                                                  ---------
TRANSPORTATION - 2.1%
Alexander & Baldwin, Inc.                                            13,700            305
Burlington Northern, Inc.                                             4,600            292
Conrail, Inc.                                                        17,100            951
CSX Corp.                                                            13,300            999
Federal Express Corp. (a)                                            12,800            778
GATX Corp.                                                            8,800            415
Ryder System, Inc.                                                   28,500            679
                                                                                  ---------
                                                                                     4,419
                                                                                  ---------
UTILITIES - 17.0%
Allegheny Power System, Inc.                                         19,600            461
AT&T Corp.                                                           19,100          1,015
BCE, Inc.                                                            32,300          1,038
Bell Atlantic Corp.                                                  35,200          1,971
Boston Edison Co.                                                    18,400            481
Columbia Gas System, Inc. (a)                                        38,100          1,210
Detroit Edison Co.                                                   44,500          1,313
Entergy Corp.                                                        56,500          1,363
Equitable Resources, Inc.                                            22,500            650
FPL Group, Inc.                                                      28,200          1,089
General Public Utilities Corp.                                       62,300          1,853
GTE Corp.                                                            80,300          2,740
MCI Communications Corp.                                             39,800            871
MCN Corp.                                                            24,400            482
New York State Electric & Gas Corp.                                  47,900          1,120
NIPSCO Industries, Inc.                                              16,200            551
Northeast Utilities                                                  39,200            882
NYNEX Corp.                                                          70,100          2,822
Pacific Enterprises                                                   7,100            174

<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Pacific Gas & Electric Co.                                           22,900       $    664
Pacific Telesis Group                                                73,000          1,953
PP&L Resources, Inc.                                                 45,100            874
Public Service Enterprise Group, Inc.                                83,700          2,323
Rochester Gas & Electric Corp.                                       15,800            336
SCE Corp.                                                            87,700          1,502
Southern New England
  Telecommunications Corp.                                           20,600            726
Sprint Corp.                                                         27,700            931
Texas Utilities Co.                                                  60,000          2,062
U.S. West, Inc.                                                      20,700            861
Unicom Corp.                                                         42,100          1,120
                                                                                  ---------
                                                                                    35,438
                                                                                  ---------
TOTAL COMMON STOCKS
(cost $173,134)                                                                    192,581
                                                                                  ---------

OPTIONS - 0.3%
S & P 500 Index Sep 500 Call (a)                                        20*             96
S & P 500 Index Sep 520 Call (a)                                        80*            242
S & P 500 Index Sep 530 Call (a)                                       115*            255
                                                                                  ---------
TOTAL OPTIONS
(cost $408)                                                                            593
                                                                                  ---------

<CAPTION>
                                                                  PRINCIPAL
                                                                   AMOUNT
                                                                    (000)
                                                                  ---------
<S>                                                              <C>             <C>
LONG-TERM INVESTMENTS - 1.7%
AMR Corp. (conv.)
  6.125% due 11/24/01                                              $  1,560          1,626
Stone Container Corp. (conv.)
  8.875% due 07/15/00                                                   380            758
Unisys Corp. (conv.)
  8.250% due 08/01/00                                                   960          1,066
                                                                                  ---------
TOTAL LONG-TERM INVESTMENTS
(cost $2,718)                                                                        3,450
                                                                                  ---------
SHORT-TERM INVESTMENTS - 5.3%
Frank Russell Investment Company
  Money Market Fund, due on demand (b)                                7,114          7,114
United States Treasury Notes
  8.875% due 07/15/95 (b)(d)                                          2,000          2,002
  4.250% due 12/31/95 (d)                                             2,000          1,986
                                                                                  ---------
TOTAL SHORT-TERM INVESTMENTS
(cost $11,096)                                                                      11,102
                                                                                  ---------
</TABLE>
                                                             Equity III Fund  31

<PAGE>

EQUITY III FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                                  MARKET
                                                                                   VALUE
                                                                                   (000)
                                                                                 ----------
<S>                                                                              <C>
TOTAL INVESTMENTS
(identified cost $187,356)(c) - 99.6%                                             $207,726

OTHER ASSETS AND LIABILITIES,
NET, INCLUDING OPTIONS WRITTEN - 0.4%                                                  862
                                                                                 ---------
NET ASSETS - 100.0%                                                               $208,588
                                                                                 ---------
                                                                                 ---------


<FN>
(a)  Nonincome-producing security.
(b)  At cost, which approximates market.
(c)  At June 30, 1995, the cost for federal income tax purposes was $187,770 and
     net unrealized appreciation for all securities was $19,956. This consisted
     of aggregate gross unrealized  appreciation for all securities in which
     there was an excess of market value over tax cost of $24,311 and aggregate
     gross  unrealized depreciation for all securities in which there was an
     excess of tax cost over market value of $4,355.
(d)  Held as collateral by the custodian in connection with options written by
     the Fund.
*    Number of contracts.
</TABLE>


<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                  CONTRACTS        (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

OPTIONS WRITTEN

PUT OPTIONS (Note 2)
S & P 500 Index Sep 500 (a)                                              20            $ 4
S & P 500 Index Sep 520 (a)                                              80             29
S & P 500 Index Sep 530 (a)                                             115             63
                                                                                  ---------

Total liability for options written
  (premiums received $207)**                                                           $96
                                                                                  ---------
                                                                                  ---------
<FN>
**        At June 30, 1995, United States Treasury Notes valued at $3,988 were
          held as collateral by the custodian in connection with options
          written by the Fund.

</TABLE>
       The accompanying notes are an integral part of the financial statements.

32  Equity III Fund

<PAGE>

EQUITY III FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1995 (Unaudited)

<TABLE>
<S>                                                <C>            <C>

ASSETS
  Investments at market (identified cost
    $187,355,877) (Note 2) . . . . . . . . . . . . . . . . . . .  $207,726,470
  Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         1,794
  Receivables:
    Dividends and interest . . . . . . . . . . . . . . . . . . .       912,643
    Investments sold . . . . . . . . . . . . . . . . . . . . . .     2,221,688
    Fund shares sold . . . . . . . . . . . . . . . . . . . . . .       520,378
  Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . .         1,743
                                                                  -------------
                                                                   211,384,716

LIABILITIES
  Payables:
    Investments purchased. . . . . . . . . . . . . . $2,378,563
    Fund shares redeemed . . . . . . . . . . . . . .    143,687
    Accrued management fees. . . . . . . . . . . . .    102,038
    Accrued transfer agent fees (Note 4) . . . . . .      9,636
    Accrued bookkeeping service fees (Note 4). . . .      2,951
    Other accrued expenses . . . . . . . . . . . . .     63,389
  Options written, at market value
    (premiums received $207,317)(Notes 2 and 3). . .     96,000      2,796,264
                                                      ----------  -------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . .  $208,588,452
                                                                  -------------
                                                                  -------------

NET ASSETS CONSIST OF:
  Undistributed net investment income. . . . . . . . . . . . . .    $1,400,372
  Accumulated net realized gain (loss) . . . . . . . . . . . . .     5,574,505
  Unrealized appreciation (depreciation) on:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . .    20,370,696
    Options written. . . . . . . . . . . . . . . . . . . . . . .       111,317
  Shares of beneficial interest. . . . . . . . . . . . . . . . .        73,417
  Additional paid-in capital . . . . . . . . . . . . . . . . . .   181,058,145
                                                                  -------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . .  $208,588,452
                                                                  -------------
                                                                  -------------

Net asset value, offering and redemption price per share
 ($208,588,452 divided by 7,341,688 shares of $.01 par value
  shares of beneficial interest outstanding) . . . . . . . . . .        $28.41
                                                                  -------------
                                                                  -------------
</TABLE>
       The accompanying notes are an integral part of the financial statements.

                                                             Equity III Fund  33

<PAGE>

EQUITY III FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)

<TABLE>
<S>                                                <C>            <C>

INVESTMENT INCOME
Income:
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . .    $2,925,256
  Dividends from Money Market Fund (Note 5). . . . . . . . . . .       272,416
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . . .       235,058
                                                                  -------------

                                                                     3,432,730
Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . . . .   $296,041
  Custodian fees . . . . . . . . . . . . . . . . . .     91,319
  Bookkeeping service fees . . . . . . . . . . . . .      5,951
  Professional fees. . . . . . . . . . . . . . . . .      6,793
  Registration fees. . . . . . . . . . . . . . . . .     10,181
  Transfer agent fees. . . . . . . . . . . . . . . .     44,628
  Trustees' fees . . . . . . . . . . . . . . . . . .      1,944
  Miscellaneous. . . . . . . . . . . . . . . . . . .      5,376        462,233
                                                       --------   ------------

Net investment income. . . . . . . . . . . . . . . . . . . . . .     2,970,497
                                                                  -------------

REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS
Net realized gain (loss) from:
  Investments (Notes 2 and 3). . . . . . . . . . . . . . . . . .     5,806,770
  Options written (Notes 2 and 3). . . . . . . . . . . . . . . .       539,444
Net change in unrealized appreciation or depreciation of:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . .    23,089,507
  Options written. . . . . . . . . . . . . . . . . . . . . . . .        15,029
                                                                  -------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . .    29,450,750
                                                                  -------------

Net increase (decrease) in net assets
  resulting from operations. . . . . . . . . . . . . . . . . . .   $32,421,247
                                                                  -------------
                                                                  -------------

</TABLE>

       The accompanying notes are an integral part of the financial statements.

34  Equity III Fund

<PAGE>

EQUITY III FUND

STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                                                                              FOR THE SIX MONTHS     FOR THE YEAR
                                                                                              ENDED JUNE 30, 1995        ENDED
                                                                                                  (UNAUDITED)      DECEMBER 31, 1994
                                                                                              -------------------  -----------------
<S>                                                                                           <C>                  <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $  2,970,497      $   6,207,725
  Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          5,806,770         13,351,739
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            539,444            442,659
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         23,089,507        (17,624,466)
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             15,029             27,529
                                                                                               --------------      -------------
Net increase (decrease) in net assets resulting from operations. . . . . . . . . . . . . .         32,421,247          2,405,186

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         (1,721,333)        (6,118,015)
  Net realized gain on investments . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (449,286)       (14,198,014)
  In excess of net realized gain on investments. . . . . . . . . . . . . . . . . . . . . .                 --           (765,734)
Increase (decrease) in net assets from Fund share transactions . . . . . . . . . . . . . .            530,565         14,853,656
                                                                                               --------------      -------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . . . .         30,781,193         (3,822,921)
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . . . . . . . . . . .        177,807,259        181,630,180
                                                                                               --------------      -------------
Net Assets at End of Period
  (including undistributed net investment income
  of $1,400,372 and $151,457, respectively). . . . . . . . . . . . . . . . . . . . . . . .       $208,588,452       $177,807,259
                                                                                               --------------      -------------
                                                                                               --------------      -------------

<CAPTION>
                                                                             FOR THE SIX MONTHS            FOR THE YEAR
                                                                             ENDED JUNE 30, 1995              ENDED
                                                                                 (UNAUDITED)             DECEMBER 31, 1994
                                                                        --------------------------   ---------------------------
                                                                          SHARES         AMOUNT        SHARES           AMOUNT
                                                                        -----------   -----------    -----------    ------------
<S>                                                                     <C>           <C>            <C>            <C>
FUND SHARE TRANSACTIONS
Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . .    1,155,963    $30,503,916     1,755,472     $46,981,185
Fund shares issued to shareholders
  in reinvestments of distributions. . . . . . . . . . . . . . . . . .       71,008      1,847,876       793,254      19,533,671
Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . . . .   (1,239,581)   (31,821,227)   (1,910,090)    (51,661,200)
                                                                        -----------   -----------    -----------    ------------
Net increase (decrease). . . . . . . . . . . . . . . . . . . . . . . .      (12,610)   $  530,565        638,636     $14,853,656
                                                                        -----------   -----------    -----------    ------------
                                                                        -----------   -----------    -----------    ------------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

                                                             Equity III Fund  35

<PAGE>

EQUITY III FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the
financial statements.

<TABLE>
<CAPTION>


                                                                        1995+     1994      1993      1992      1991      1990
                                                                     --------  --------  --------  --------  --------  --------
<S>                                                                  <C>       <C>       <C>       <C>       <C>       <C>

NET ASSET VALUE,
  BEGINNING OF PERIOD. . . . . . . . . . . . . . . . . . . . . . .     $24.18    $27.05    $26.75    $27.08    $23.30    $26.49
                                                                     --------  --------  --------  --------  --------  --------

INCOME FROM INVESTMENT
  OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .        .41       .93       .89       .98      1.08      1.33
  Net realized and unrealized gain on investments. . . . . . . . .       4.13      (.85)     2.99      2.24      5.21     (2.85)
                                                                     --------  --------  --------  --------  --------  --------

Total From Investment Operations . . . . . . . . . . . . . . . . .       4.54       .08      3.88      3.22      6.29     (1.52)
                                                                     --------  --------  --------  --------  --------  --------

LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .       (.25)     (.91)     (.90)     (.99)    (1.07)    (1.30)
  In excess of net investment income . . . . . . . . . . . . . . .         --        --      (.00)       --        --        --
  Net realized gain on investments . . . . . . . . . . . . . . . .       (.06)    (1.94)    (2.68)    (2.56)    (1.44)     (.37)
  In excess of net realized gain on investments. . . . . . . . . .         --      (.10)       --        --        --        --
                                                                     --------  --------  --------  --------  --------  --------

TOTAL DISTRIBUTIONS. . . . . . . . . . . . . . . . . . . . . . . .       (.31)    (2.95)    (3.58)    (3.55)    (2.51)    (1.67)
                                                                     --------  --------  --------  --------  --------  --------

NET ASSET VALUE,
  END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . . . .     $28.41    $24.18    $27.05    $26.75    $27.08    $23.30
                                                                     --------  --------  --------  --------  --------  --------
                                                                     --------  --------  --------  --------  --------  --------

TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . . . . .      18.89      1.16     14.95     12.30     27.86     (5.73)

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses to average net assets (b)(c). . . . . . . . .        .50       .17       .16       .20       .25       .27
  Net investment income to average net assets (b). . . . . . . . .       3.19      3.39      3.09      3.57      4.05      4.91
  Portfolio turnover (b) . . . . . . . . . . . . . . . . . . . . .      70.80     85.92     76.77     84.56     56.99     65.74
  Net assets, end of period ($000 omitted) . . . . . . . . . . . .    208,588   177,807   181,630   166,782   138,076    94,087

<FN>


 +   For the six months ended June 30, 1995 (Unaudited).
(a)  Periods less than one year are not annualized.
(b)  The ratios for the period ended June 30, 1995 are annualized.
(c)  For periods prior to April 1, 1995, expenses do not include any management
     fees paid to the Manager or money managers. Effective April 1, 1995, management
     fees are included in expenses. See Note  4.

</TABLE>

<PAGE>

EQUITY Q FUND

STATEMENT OF NET ASSETS

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   Number          Market
                                                                      of           Value
                                                                   Shares          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
COMMON STOCKS - 96.9%
BASIC INDUSTRIES - 8.0%
Albemarle Corp.                                                       4,300       $     67
Allegheny Ludlum Corp.                                                7,700            152
Aluminum Co. of America                                              56,200          2,817
Arco Chemical Co.                                                     3,200            145
Boise Cascade Corp.                                                  54,400          2,203
Cabot Corp.                                                          71,600          3,777
Champion International Corp.                                         24,500          1,277
Consolidated Papers, Inc.                                               100              6
Crown Cork & Seal Co., Inc. (a)                                      10,200            511
Cyprus Amax Minerals Co.                                             20,400            581
Dow Chemical Co.                                                     63,900          4,593
du Pont (E.I.) de Nemours & Co.                                      76,000          5,225
Eastern Enterprises, Inc.                                            21,600            645
Eastman Chemical Co.                                                     25              1
Ethyl Corp.                                                           7,000             74
Federal Paper Board, Inc.                                            34,300          1,213
Freeport-McMoRan Copper & Gold, Inc.
  Class A                                                             2,300             47
Georgia Gulf Corp.                                                      400             13
Homestake Mining Co.                                                  6,800            112
Inco, Ltd.                                                           11,800            333
International Paper Co.                                              30,915          2,651
Kimberly-Clark Corp.                                                    100              6
Mead Corp.                                                            3,200            190
Minnesota Mining & Manufacturing Co.                                    200             11
Monsanto Co.                                                         13,600          1,226
Morton International, Inc.                                           11,700            342
Nucor Corp.                                                          11,700            626
Olin Corp.                                                            7,900            407
Phelps Dodge Corp.                                                   22,500          1,328
PPG Industries, Inc.                                                 42,300          1,819
Praxair, Inc.                                                        23,900            598
Premark International, Inc.                                             100              5
Reynolds Metals Co.                                                   7,400            383
Rohm & Haas Co.                                                       3,800            209
Scott Paper Co.                                                       7,400            366
Temple-Inland, Inc.                                                  24,800          1,181
Texas Industries, Inc.                                               10,300            400
Union Camp Corp.                                                      7,000            405
Union Carbide Corp.                                                  59,800          1,996
Wellman, Inc.                                                        11,000            301
Westvaco Corp.                                                       16,600            735
Willamette Industries, Inc.                                          13,600            749
Worthington Industries, Inc.                                         25,500            521
                                                                                 ---------
                                                                                    40,247
                                                                                 ---------
CAPITAL GOODS - 5.8%
Ametek, Inc.                                                            100              2
Arrow Electronics, Inc. (a)                                           7,600            378

<CAPTION>
                                                                   Number          Market
                                                                      of           Value
                                                                   Shares          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Atmel Corp. (a)                                                      12,200       $    676
Ball Corp.                                                           15,000            523
Boston Scientific Corp. (a)                                             700             22
Browning-Ferris Industries, Inc.                                      3,000            108
Caterpillar, Inc.                                                    27,100          1,741
Cooper Industries, Inc.                                              10,900            431
Deere & Co.                                                          33,000          2,826
Dover Corp.                                                          19,400          1,411
Emerson Electric Co.                                                 13,000            930
General Electric Co.                                                228,500         12,882
General Signal Corp.                                                  3,500            139
Grainger (W.W.), Inc.                                                 3,600            212
Harnischfeger Industries, Inc.                                           29              1
Hubbell, Inc. Class B                                                 1,300             73
Ingersoll-Rand Co.                                                    5,100            195
Itel Corp. New (a)                                                   13,600            530
Johnson Controls, Inc.                                                6,400            362
Kennametal, Inc.                                                      3,500            123
Measurex Corp.                                                        6,600            200
Millipore Corp.                                                         100              7
National Service Industries, Inc.                                     9,000            260
Parker-Hannifin Corp.                                                21,900            794
Pentair, Inc.                                                           700             30
Premier Industrial Corp.                                              5,500            130
Tecumseh Products Co. Class A                                        32,400          1,409
TRINOVA Corp.                                                         1,400             49
Tyco International, Ltd.                                              9,000            486
Varity Corp. (a)                                                     46,100          2,028
Wheelabrator Technologies, Inc. (a)                                  13,600            210
                                                                                 ---------
                                                                                    29,168
                                                                                 ---------
CONSUMER BASICS - 18.6%
Abbott Laboratories NPV                                              67,600          2,738
Albertson's, Inc.                                                     9,000            268
Allergan, Inc.                                                       22,900            621
ALZA Corp. (a)                                                        9,100            213
American Home Products Corp.                                         33,300          2,577
American Stores Co.                                                   8,400            236
Amgen, Inc. (a)                                                      14,000          1,124
Archer-Daniels-Midland Co.                                          109,167          2,033
Bausch & Lomb, Inc.                                                   8,175            339
Baxter International, Inc.                                           38,900          1,415
Becton, Dickinson & Co.                                              26,200          1,526
Biomet, Inc. (a)                                                      6,500            100
Black & Decker Corp.                                                 13,400            414
Bristol-Myers Squibb Co.                                             29,940          2,040
Campbell Soup Co.                                                     7,300            358
Cardinal Health, Inc.                                                27,200          1,285

</TABLE>

                                                             Equity Q Fund  37

<PAGE>

EQUITY Q FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   Number          Market
                                                                      of           Value
                                                                   Shares          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Coca-Cola Co. (The)                                                 106,600       $  6,796
Coca-Cola Enterprises, Inc.                                          64,600          1,413
Columbia/HCA Healthcare Corp.                                        92,000          3,979
ConAgra, Inc.                                                        39,308          1,371
CPC International, Inc.                                              16,600          1,025
Forest Labs, Inc. (a)                                                 5,000            222
General Mills, Inc.                                                  11,900            611
Genzyme Corp. (a)                                                     7,000            278
Giant Food, Inc. Class A                                              1,400             40
Gillette Co.                                                         24,000          1,071
Health Care & Retirement Corp. (a)                                   14,000            410
Health Management Associates Class A (a)                             15,000            439
Heinz (H.J.) Co.                                                     27,900          1,238
Hormel (George A.) & Co.                                             47,100          1,230
Humana, Inc. (a)                                                     82,700          1,458
IBP, Inc.                                                            44,600          1,940
Johnson & Johnson                                                    74,900          5,065
Kellogg Co.                                                          16,700          1,192
Kroger Co. (a)                                                       47,600          1,279
Lilly (Eli) & Co.                                                    32,200          2,528
Manor Care, Inc.                                                      8,500            248
Marion Merrell Dow, Inc.                                             17,200            439
Medtronic, Inc.                                                      16,500          1,273
Merck & Co., Inc.                                                   127,907          6,267
Mylan Laboratories, Inc.                                             25,600            787
Nabisco Holdings Corp. Class A                                        3,500             95
Nash Finch Co.                                                        3,700             59
Oxford Health Plans, Inc. (a)                                         3,600            168
PepsiCo, Inc.                                                        80,400          3,668
Pfizer, Inc.                                                         16,800          1,552
Philip Morris Cos., Inc.                                            155,800         11,588
Procter & Gamble Co.                                                120,000          8,625
Quaker Oats Co.                                                         200              7
Ralston Purina Co.                                                    7,800            398
Rhone Poulenc Rorer, Inc.                                            26,800          1,095
RJR Nabisco Holdings Corp. New (a)                                   16,440            458
Ruddick Corp.                                                         1,500             31
Safeway, Inc. New (a)                                                45,400          1,697
Sara Lee Corp.                                                        6,200            177
Schering-Plough Corp.                                                23,200          1,024
Stryker Corp.                                                         6,700            255
Tootsie Roll Industries, Inc.                                           400             28
Upjohn Co.                                                           11,300            428
U.S. Healthcare, Inc.                                                21,700            665
Vivra, Inc. (a)                                                       3,100             83
Warner-Lambert Co.                                                   14,900          1,286
Whitman Corp.                                                         1,200             22
                                                                                 ---------
                                                                                    93,295
                                                                                 ---------

<CAPTION>
                                                                   Number          Market
                                                                      of           Value
                                                                   Shares          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

CONSUMER DURABLES - 2.3%
Chrysler Corp.                                                        6,722       $    322
Cooper Tire & Rubber Co.                                              5,500            134
Dana Corp.                                                           40,400          1,156
Eaton Corp.                                                          16,400            953
Echlin, Inc.                                                         63,800          2,217
Fleetwood Enterprises, Inc.                                           1,000             20
Ford Motor Co.                                                       47,300          1,407
General Motors Corp.                                                 47,800          2,241
Goodyear Tire & Rubber Co.                                           16,800            693
Harley-Davidson, Inc.                                                 3,000             73
Lancaster Colony Corp.                                               18,533            653
Leggett & Platt, Inc.                                                17,400            766
Maytag Corp.                                                          9,000            144
Modine Manufacturing Co.                                              3,300            121
National Presto Industries, Inc.                                      4,400            200
PACCAR, Inc.                                                          7,300            339
Superior Industries International, Inc.                                 300              9
Whirlpool Corp.                                                       2,900            160
                                                                                 ---------
                                                                                    11,608
                                                                                 ---------
CONSUMER NON-DURABLES - 4.8%
Anheuser-Busch Cos., Inc.                                            20,000          1,138
Avon Products, Inc.                                                   3,600            241
Blair Corp.                                                           5,950            205
Brown Group, Inc.                                                       100              2
Brown-Forman Distillers, Inc. Class B                                   200              7
Brunswick Corp.                                                      31,200            530
Charming Shoppes, Inc.                                               10,700             56
Circuit City Stores, Inc.                                            26,100            825
Consolidated Stores Corp. (a)                                        13,500            282
Dayton Hudson Corp.                                                   3,600            258
Dillard Department Stores, Inc. Class A                               6,200            182
Eastman Kodak Co.                                                    15,700            952
Fruit of the Loom, Inc. Class A (a)                                   8,800            186
Gap, Inc.                                                             8,000            279
Hechinger Co. Class A                                                 3,000             21
Home Depot, Inc. (The)                                               45,400          1,844
International Flavors & Fragrances, Inc.                              2,000            100
K mart Corp.                                                          9,300            136
Limited, Inc. (The)                                                  38,900            856
Liz Claiborne, Inc.                                                  10,600            225
Lowe's Cos., Inc.                                                    26,500            792
May Department Stores Co.                                            17,600            733
Melville Corp.                                                       11,200            384
Neiman-Marcus Group, Inc.                                             5,900             84
Newell Co.                                                           36,200            887
NIKE, Inc. Class B                                                   14,500          1,218
Nine West Group, Inc. (a)                                               100              4

</TABLE>

38  Equity Q Fund

<PAGE>

EQUITY Q FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   Number          Market
                                                                      of           Value
                                                                   Shares          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Office Depot, Inc. (a)                                               57,442       $  1,616
Penney (J.C.) Co., Inc.                                              21,300          1,022
Rayonier, Inc.                                                        5,100            181
Rite Aid Corp.                                                        7,500            192
Sears Roebuck & Co.                                                  59,200          3,545
Springs Industries, Inc.                                              4,000            149
Strawbridge & Clothier                                                1,816             36
TJX Cos., Inc.                                                        7,400             98
Toys "R" Us, Inc. (a)                                                24,600            720
V.F. Corp.                                                           14,100            758
Wal-Mart Stores, Inc.                                               109,500          2,929
Walgreen Co.                                                            400             19
Woolworth Corp.                                                       6,800            102
                                                                                 ---------
                                                                                    23,794
                                                                                 ---------
CONSUMER SERVICES - 2.7%
Alaska Air Group, Inc.                                                1,000             18
AMR Corp. (a)                                                        14,600          1,090
Boston Chicken, Inc. (a)                                              4,300            104
Boyd Gaming Corp. (a)                                                 4,200             70
Brinker International, Inc. (a)                                       5,100             88
Callaway Golf Co.                                                    14,600            219
Carnival Corp. Class A                                               10,800            252
Circus Circus Enterprises, Inc. (a)                                   8,300            293
Cracker Barrel Old Country Store, Inc.                                5,000            103
Darden Restaurants, Inc. (a)                                         11,900            129
Delta Air Lines, Inc.                                                 6,500            479
Disney (Walt) Co.                                                   101,400          5,640
Hospitality Franchise Systems, Inc.                                  11,900            412
International Game Technology                                        12,400            191
La Quinta Motor Inns, Inc.                                           28,400            767
Marriot International, Inc.                                          11,400            409
McDonald's Corp.                                                     54,800          2,144
MGM Grand, Inc. (a)                                                     100              3
Mirage Resorts, Inc. (a)                                             16,700            511
Southwest Airlines Co.                                                2,400             57
UAL Corp.                                                               100             14
Wendy's International, Inc.                                          28,200            505
                                                                                 ---------
                                                                                    13,498
                                                                                 ---------
ENERGY - 7.7%
Amoco Corp.                                                          36,600          2,438
Anadarko Petroleum Corp.                                              4,700            203
Ashland, Inc.                                                         4,700            165
Atlantic Richfield Co.                                               12,200          1,339
Baker Hughes, Inc.                                                      200              4
Burlington Resources, Inc.                                              100              4

<CAPTION>
                                                                   Number          Market
                                                                      of           Value
                                                                   Shares          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Chevron Corp.                                                        47,400       $  2,210
Dresser Industries, Inc.                                              9,900            220
Exxon Corp.                                                         148,900         10,516
FINA, Inc. Class A                                                      700             33
Howell Corp.                                                          1,000             14
Indiana Energy, Inc.                                                  5,000             95
Kerr-McGee Corp.                                                      5,000            268
Mitchell Energy & Development Corp.
  Class A                                                             3,900             71
Mobil Corp.                                                          80,900          7,766
Murphy Oil Corp.                                                        200              8
Occidental Petroleum Corp.                                           45,800          1,048
Oryx Energy Co. (a)                                                   5,300             73
Parker & Parsley Petroleum Co.                                          100              2
Rowan Cos., Inc. (a)                                                  2,300             19
Royal Dutch Petroleum Co. - ADR                                      59,000          7,191
Schlumberger, Ltd.                                                   21,500          1,336
Tenneco, Inc.                                                        25,100          1,155
Texaco, Inc.                                                         24,400          1,601
Union Texas Petroleum Holdings, Inc.                                 18,600            393
Unocal Corp.                                                         14,000            386
                                                                                 ---------
                                                                                    38,558
                                                                                 ---------
FINANCE - 13.5%
Advanta Corp. Class A                                                 3,600            149
Aetna Life & Casualty Co.                                             4,500            283
AFLAC, Inc.                                                          69,825          3,055
Ahmanson (H.F.) & Co.                                                37,400            823
Allstate Corp.                                                       34,600          1,025
AMBAC, Inc.                                                           1,400             56
American Express Co.                                                  8,000            281
American Financial Group, Inc.                                       20,300            528
American General Corp.                                               63,500          2,143
American International Group, Inc.                                   18,300          2,086
American National Insurance Co.                                       9,600            578
AON Corp.                                                             4,700            175
AT&T Capital Corp.                                                   30,000            803
Banc One Corp.                                                       22,600            729
Bank of Boston Corp.                                                 63,199          2,370
Bank of New York Co., Inc.                                           86,984          3,512
BankAmerica Corp.                                                    64,100          3,373
Bankers Trust New York Corp.                                          5,400            335
BanPonce Corp.                                                        2,000             71
Barnett Banks, Inc.                                                   6,800            349
BayBanks, Inc.                                                        2,600            206
Bear Stearns Cos., Inc.                                              86,273          1,844
Beneficial Corp.                                                      3,100            136
Boatmen's BancShares, Inc.                                           10,600            372

</TABLE>

                                                             Equity Q Fund  39

<PAGE>

EQUITY Q FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   Number          Market
                                                                      of           Value
                                                                   Shares          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Central Fidelity Banks, Inc.                                          2,500       $     75
Chemical Banking Corp.                                               33,200          1,569
CIGNA Corp.                                                          30,400          2,360
Citicorp                                                             66,100          3,826
CNA Financial Corp. (a)                                               3,900            337
Comerica, Inc.                                                        6,600            212
CoreStates Financial Corp.                                            8,200            286
Crestar Financial Corp.                                               1,900             93
Dean Witter, Discover & Co.                                          20,400            959
Edwards (A.G.), Inc.                                                  3,500             79
Federal Home Loan Mortgage Corp.                                     22,700          1,561
Federal National Mortgage Association                                30,600          2,888
Fifth Third Bancorp                                                   3,600            203
First Chicago Corp.                                                  30,400          1,820
First Colony Corp.                                                    2,600             62
First Interstate Bancorp                                              7,200            578
First Tennessee National Corp.                                        1,700             79
First Union Corp.                                                    10,500            475
First USA, Inc.                                                      14,300            635
First Virginia Banks, Inc.                                            1,300             49
Firstar Corp.                                                         4,600            155
Fleet Financial Group, Inc.                                          14,600            542
Golden West Financial Corp.                                             400             19
Great Western Financial Corp.                                         9,300            192
Green Tree Financial Corp.                                           12,100            537
Horace Mann Educators Corp.                                          18,900            435
Household International Corp.                                        15,300            757
Huntington Bancshares, Inc.                                           6,500            135
Integra Financial Corp.                                               1,900             92
KeyCorp                                                              14,400            452
Lehman Brothers Holdings, Inc.                                       10,200            223
Loews Corp.                                                          15,600          1,888
Marshall & Ilsley Corp.                                               3,400             77
MBIA, Inc.                                                            1,700            113
MBNA Corp.                                                           43,000          1,451
Mellon Bank Corp.                                                     7,400            308
Mercantile Bancorp, Inc.                                              2,400            108
Mercury Finance Corp.                                                 9,000            173
Mercury General Corp.                                                   700             24
Merrill Lynch & Co., Inc.                                             6,600            347
MGIC Investment Corp.                                                   200              9
Midlantic Corp.                                                      27,900          1,109
Morgan (J.P.) & Co., Inc.                                               100              7
National City Corp.                                                  25,100            737
NationsBank Corp.                                                    55,189          2,960
NBD Bancorp, Inc.                                                     2,700             86
Northern Trust Corp.                                                  3,400            135
Norwest Corp.                                                        63,400          1,823
Old Republic International Corp.                                     12,400            324

<CAPTION>
                                                                   Number          Market
                                                                      of           Value
                                                                   Shares          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Paine Webber Group, Inc.                                              3,900       $     74
PNC Bank Corp.                                                       15,000            396
Progressive Corp.                                                     4,100            157
Protective Life Corp.                                                28,100            766
Raymond James Financial, Inc.                                           925             18
Republic New York Corp.                                               2,300            129
Shawmut National Corp.                                                8,400            268
Shawmut National Corp. 1996 Warrants (a)                                134              1
Southern National Corp.                                               6,000            144
SouthTrust Corp.                                                      1,400             32
St. Paul Cos., Inc.                                                  22,000          1,084
Star Banc Corp.                                                      14,700            676
State Street Boston Corp.                                             4,300            159
Student Loan Marketing Association                                   11,700            548
SunTrust Banks, Inc.                                                  5,100            297
Synovus Financial Corp.                                                 700             16
Torchmark Corp.                                                       3,400            128
Transamerica Corp.                                                    2,200            128
Travelers, Inc.                                                       9,900            433
U.S. Trust Corp.                                                      6,000            428
UJB Financial Corp.                                                  12,900            392
UMB Financial Corp.                                                     300             11
Union Bank                                                           25,600          1,062
Unitrin, Inc.                                                        10,500            496
UNUM Corp.                                                            5,200            244
USLIFE Corp.                                                            200              8
Wachovia Corp.                                                       17,900            639
Washington Mutual, Inc.                                               4,200             97
West One Bancorp                                                      4,100            135
Wilmington Trust Corp.                                                1,500             41
                                                                                 ---------
                                                                                    67,653
                                                                                 ---------
GENERAL BUSINESS - 5.2%
ADT, Ltd.                                                             4,200             49
American Greetings Corp. Class A                                     34,600          1,012
Belo (A.H.) Corp. Class A                                            37,500          1,148
BHC Communications, Inc. Class A (a)                                  3,800            305
Capital Cities/ABC, Inc.                                             39,900          4,309
CBS, Inc.                                                             6,900            462
Central Newspapers, Inc. Class A                                      3,400            101
Comcast Corp. Special Class A                                        14,900            276
Comdisco, Inc.                                                          900             27
Cox Communications, Inc. Class A                                      5,200            101
Donnelley (R.R.) & Sons Co.                                          12,800            461
Flightsafety International, Inc.                                      4,600            224
General Motors Corp. Class E                                         30,100          1,309
Harcourt General, Inc.                                               24,000          1,020

</TABLE>

40  Equity Q Fund

<PAGE>

EQUITY Q FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   Number          Market
                                                                      of           Value
                                                                   Shares          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Kelly Services, Inc. Class A                                         12,200       $    308
Lee Enterprises, Inc.                                                   100              4
Manpower, Inc.                                                       54,000          1,377
Media General, Inc. Class A                                           4,900            153
Omnicom Group, Inc.                                                   2,300            139
Paging Network, Inc. (a)                                              2,200             74
PHH Group, Inc.                                                      24,800          1,104
Pulitzer Publishing Co.                                              18,500            789
SBC Communications, Inc.                                            106,750          5,084
Service Corp. International                                           9,650            305
Staples, Inc. (a)                                                    70,400          2,033
Tele-Communications, Inc. Class A (a)                                58,900          1,377
Time Warner, Inc.                                                    35,200          1,448
Tribune Co.                                                           5,100            313
Viacom, Inc. Class A (a)                                             18,936            881
                                                                                 ---------
                                                                                    26,193
                                                                                 ---------
MISCELLANEOUS - 0.8%
Chris Craft Industries, Inc. (a)                                      5,964            209
Eckerd Corp. (a)                                                      8,700            278
ITT Corp.                                                            27,300          3,208
Providian Corp.                                                       5,100            185
Trimas Corp.                                                          2,600             60
                                                                                 ---------
                                                                                     3,940
                                                                                 ---------
SHELTER - 0.8%
Armstrong World Industries, Inc.                                      3,100            155
Georgia Pacific Corp.                                                15,800          1,371
Granite Construction, Inc.                                            9,300            206
Lennar Corp.                                                            100              2
Louisiana Pacific Corp.                                               6,100            160
Masco Corp.                                                           8,000            216
Owens-Corning Fiberglas Corp. (a)                                     8,600            317
Weyerhaeuser Co.                                                     32,900          1,550
                                                                                 ---------
                                                                                     3,977
                                                                                 ---------
TECHNOLOGY - 14.3%
3Com Corp. (a)                                                          100              7
Adaptec, Inc. (a)                                                     4,300            158
Advanced Micro Devices, Inc.                                          6,900            251
Allied-Signal, Inc.                                                  44,800          1,994
AMP, Inc.                                                            13,300            562
Amphenol Corp. Class A (a)                                           14,600            425
Analog Devices, Inc. (a)                                              3,300            112
Apple Computer, Inc.                                                  3,100            144

<CAPTION>
                                                                   Number          Market
                                                                      of           Value
                                                                   Shares          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Applied Materials, Inc. (a)                                          13,700       $  1,182
Autodesk, Inc.                                                        6,700            285
Avery Dennison Corp.                                                 22,300            892
Avnet, Inc.                                                          29,000          1,403
Bay Networks, Inc. (a)                                                6,300            259
Boeing Co.                                                           18,300          1,146
Borland International, Inc. (a)                                      16,400            211
Breed Technologies, Inc.                                             27,000            648
Cabletron Systems, Inc. (a)                                           3,850            205
Ceridian Corp. (a)                                                   14,500            535
Cisco Systems, Inc. (a)                                                 700             35
Coltec Industries, Inc. (a)                                           5,900            102
COMPAQ Computer Corp. (a)                                            19,700            894
Computer Associates International, Inc.                              25,400          1,721
Conner Peripherals, Inc. (a)                                          2,400             30
Cray Research, Inc. (a)                                                 100              2
Dell Computer Corp. (a)                                               5,000            301
Digital Equipment Corp. (a)                                           9,800            399
Electronic Arts (a)                                                     200              5
EMC Corp. (a)                                                         9,800            238
Gateway 2000, Inc. (a)                                                4,600            105
General Dynamics Corp.                                                4,400            195
General Instrument Corp. (a)                                         30,600          1,174
General Motors Corp. Class H                                         47,900          1,892
Harris Corp.                                                          2,400            124
HBO & Co.                                                            20,900          1,139
Hewlett-Packard Co.                                                  82,500          6,146
Intel Corp.                                                          35,400          2,239
International Business Machines Corp.                               115,800         11,117
Intuit, Inc. (a)                                                      1,400            106
KLA Instruments Corp. (a)                                               300             23
Lam Research Corp. (a)                                               16,300          1,039
Linear Technology Corp.                                               8,100            531
Lockheed Martin Corp.                                                25,739          1,625
Longview Fibre Co.                                                   16,600            282
Loral Corp.                                                           5,000            259
Maxim Integrated Products, Inc. (a)                                  10,700            543
McDonnell Douglas Corp.                                              21,900          1,681
Micron Technology, Inc.                                              14,200            779
Microsoft Corp. (a)                                                   5,600            506
Motorola, Inc.                                                       77,400          5,195
Northern Telecom, Ltd.                                               16,400            599
Northrop Grumman Corp.                                                  700             36
Novell, Inc. (a)                                                     24,300            483
Oracle Systems Corp. (a)                                             54,450          2,096
Parametric Technology Corp. (a)                                       7,800            386
Picturetel Corp. New (a)                                                200             10
Policy Management Systems Corp. (a)                                   9,400            432
Quantum Corp. (a)                                                     2,700             62

</TABLE>

                                                             Equity Q Fund  41

<PAGE>

EQUITY Q FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   Number          Market
                                                                      of           Value
                                                                   Shares          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Raytheon Co.                                                         21,800       $  1,692
Read-Rite Corp. (a)                                                  35,700            951
Rockwell International Corp.                                         39,300          1,798
Scientific-Atlanta, Inc.                                             13,300            293
Seagate Technology (a)                                               10,300            404
Silicon Graphics, Inc. (a)                                           19,900            794
Sun Microsystems, Inc. (a)                                           11,000            534
Sundstrand Corp.                                                      1,300             78
Sybase, Inc. (a)                                                      2,500             72
Tandem Computers, Inc. (a)                                           31,800            513
Tandy Corp.                                                          16,595            861
Tellabs, Inc. (a)                                                     3,000            144
Teradyne, Inc. (a)                                                   11,600            758
Texas Instruments, Inc.                                              20,300          2,718
Textron, Inc.                                                        20,600          1,197
Thomas & Betts Corp.                                                  1,200             82
TRW, Inc.                                                            13,600          1,086
United Technologies Corp.                                             3,200            250
Varian Associates, Inc.                                              27,900          1,541
Xerox Corp.                                                           2,500            293
Xilinx, Inc. (a)                                                      4,500            421
                                                                                 ---------
                                                                                    71,430
                                                                                 ---------
TRANSPORTATION - 1.1%
Burlington Northern, Inc.                                             5,600            355
Conrail, Inc.                                                        19,600          1,090
CSX Corp.                                                             7,200            541
Federal Express Corp. (a)                                            13,100            796
Florida East Coast Industries, Inc.                                     200             15
GATX Corp.                                                            5,500            259
Illinois Central Corp.                                                  500             17
Norfolk Southern Corp.                                                8,500            573
Ryder System, Inc.                                                   32,900            785
Union Pacific Corp.                                                  15,200            842
                                                                                 ---------
                                                                                     5,273
                                                                                 ---------
UTILITIES - 11.3%
ALC Communications Corp. New (a)                                     14,700            663
Allegheny Power System, Inc.                                          5,800            136
American Water Works, Inc.                                            3,500            111
Ameritech Corp.                                                      97,100          4,272
AT&T Corp.                                                          116,700          6,200
Atlanta Gas Light Co.                                                   800             28
Baltimore Gas & Electric Co.                                         30,800            770
Bell Atlantic Corp.                                                  22,400          1,254
BellSouth Corp.                                                      82,100          5,213
Boston Edison Co.                                                     3,200             84

<CAPTION>
                                                                   Number          Market
                                                                      of           Value
                                                                   Shares          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
California Energy, Inc. (a)                                           3,500       $     57
Carolina Power & Light Co.                                            8,500            257
Central & Southwest Corp.                                             3,100             81
Central Hudson Gas & Electric Corp.                                   9,600            259
Central Maine Power Co.                                               1,800             21
CILCORP, Inc.                                                         8,500            309
Cincinnati Bell, Inc.                                                58,000          1,465
CINergy Corp.                                                         4,400            116
CIPSCO, Inc.                                                         11,000            329
CMS Energy Corp.                                                      3,900             96
Coastal Corp.                                                           100              3
Consolidated Edison Co.
  of New York, Inc.                                                  79,400          2,342
Detroit Edison Co.                                                   24,700            729
Dominion Resources, Inc.                                              7,700            281
DQE, Inc.                                                             1,800             42
Duke Power Co.                                                        9,200            382
El Paso Natural Gas Co.                                               2,700             77
Enron Corp.                                                          50,200          1,763
Entergy Corp.                                                        64,500          1,556
FPL Group, Inc.                                                       8,000            309
Frontier Corp.                                                       14,900            358
General Public Utilities Corp.                                        5,000            149
GTE Corp.                                                            95,553          3,261
Houston Industries, Inc.                                              5,800            244
Illinova Corp.                                                        1,300             33
MCI Communications Corp.                                             84,500          1,848
New England Electric System                                           2,900            100
Niagara Mohawk Power Corp.                                            6,400             94
NIPSCO Industries, Inc.                                               8,900            303
Northern States Power Co.                                            11,600            535
Ohio Edison Co.                                                      16,000            362
Oklahoma Gas & Electric Co.                                           1,800             63
ONEOK, Inc.                                                          11,300            242
Pacific Enterprises                                                  51,500          1,262
Pacific Gas & Electric Co.                                          134,600          3,903
Pacific Telesis Group                                                20,700            554
PacifiCorp.                                                          32,200            604
Panhandle Eastern Corp.                                              46,600          1,136
Peco Energy Co.                                                       2,600             72
Pinnacle West Capital Corp.                                           3,800             93
Potomac Electric Power Co.                                            5,500            118
Public Service Co. of Colorado                                        2,400             78
Public Service Enterprise Group, Inc.                                36,000            999
Rochester Gas & Electric Corp.                                       19,200            408
SCE Corp.                                                           174,200          2,983
Sonat, Inc.                                                           6,300            192
Southern Co.                                                         43,900            982
Southern Indiana Gas & Electric Co.                                   3,800            122

</TABLE>

42  Equity Q Fund

<PAGE>

EQUITY Q FUND

STATEMENT OF NET ASSETS

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   Number          Market
                                                                      of           Value
                                                                   Shares          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Southern New England
  Telecommunications Corp.                                            7,100       $    250
Sprint Corp.                                                         72,850          2,450
Texas Utilities Co.                                                   9,700            333
TransCanada Pipelines, Ltd.                                           4,500             60
U.S. West, Inc.                                                      23,600            982
Unicom Corp.                                                         81,100          2,160
Western Resources, Inc.                                               2,300             72
Williams Cos. (The)                                                   6,300            221
                                                                                 ---------
                                                                                    56,831
                                                                                 ---------
TOTAL COMMON STOCKS
(cost $403,902)                                                                    485,465
                                                                                 ---------
PREFERRED STOCKS - 0.1%
Chrysler Corp. Class Series A                                         3,700            490
                                                                                 ---------
TOTAL PREFERRED STOCKS
(cost $561)                                                                            490
                                                                                 ---------
OPTIONS - 0.2%
S & P 500 Index Sep 500 Call (a)                                        40*            193
S & P 500 Index Sep 520 Call (a)                                       115*            348
S & P 500 Index Sep 530 Call (a)                                       150*            332
S & P 500 Index Sep 540 Call (a)                                       105*            155
                                                                                 ---------
TOTAL OPTIONS
(cost $776)                                                                          1,028
                                                                                 ---------
LONG-TERM INVESTMENTS - 0.0%
WMX Technologies, Inc. (conv.)
  2.000% due 01/24/05                                                  $182            153
                                                                                 ---------
TOTAL LONG-TERM INVESTMENTS
(cost $280)                                                                            153
                                                                                 ---------
SHORT-TERM INVESTMENTS - 5.4%
Frank Russell Investment Company Money
  Market Fund, due on demand (b)                                     18,280         18,280
United States Treasury Notes
  8.875% due 07/15/95 (b)(d)                                          4,500          4,506
  4.250% due 12/31/95 (d)                                             4,500          4,469
                                                                                 ---------

TOTAL SHORT-TERM INVESTMENTS
(cost $27,240)                                                                      27,255
                                                                                 ---------
<CAPTION>
                                                                                   Market
                                                                                   Value
                                                                                   (000)
                                                                                 ---------
<S>                                                                              <C>
TOTAL INVESTMENTS
(identified cost $432,759)(c) - 102.6%                                            $514,391

OTHER ASSETS AND LIABILITIES,
NET, INCLUDING OPTIONS WRITTEN - (2.6%)                                           (13,207)
                                                                                 ---------
NET ASSETS - 100.0%                                                               $501,184
                                                                                 ---------
                                                                                 ---------
<FN>


(a)  Nonincome-producing security.
(b)  At cost, which approximates market.
(c)  At June 30, 1995, the cost for federal income tax purposes  was $433,575
     and net unrealized appreciation for all securities was $80,816. This
     consisted of aggregate gross unrealized  appreciation for all securities in
     which there was an excess of market value over tax cost of $86,853 and
     aggregate gross unrealized depreciation for all securities in which there
     was an  excess of tax cost over market value of $6,037.
(d)  Held as collateral by the custodian in connection with options written by
     the Fund
*    Number of contracts.
</TABLE>



OPTIONS WRITTEN

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   Number          Market
                                                                      of           Value
                                                                  Contracts        (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

PUT OPTIONS (Note 2)
S & P 500 Index Sep 500 (a)                                              40            $ 7
S & P 500 Index Sep 520 (a)                                             115             42
S & P 500 Index Sep 530 (a)                                             150             83
S & P 500 Index Sep 540 (a)                                             105             84
                                                                                  ---------

Total liability for options written
  (premiums received $368)**                                                          $216
                                                                                  ---------
                                                                                  ---------
<FN>
**        At June 30, 1995, United States Treasury Notes valued at $8,975 were
          held as collateral by the custodian in connection with options
          written by the Fund.

</TABLE>
       The accompanying notes are an integral part of the financial statements.

                                                             Equity Q Fund  43

<PAGE>

EQUITY Q FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1995 (Unaudited)

<TABLE>
<S>                                                <C>            <C>
ASSETS
  Investments at market (identified cost
    $432,758,591)(Note 2). . . . . . . . . . . . . . . . . . . .  $514,390,594
  Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         3,973
  Receivables:
    Dividends and interest . . . . . . . . . . . . . . . . . . .     1,475,489
    Investments sold . . . . . . . . . . . . . . . . . . . . . .     3,116,337
    Fund shares sold . . . . . . . . . . . . . . . . . . . . . .       960,216
  Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . .         3,688
                                                                  ------------
                                                                   519,950,297

LIABILITIES
  Payables:
    Investments purchased. . . . . . . . . . . . .  $ 2,882,320
    Fund shares redeemed . . . . . . . . . . . . .   15,308,222
    Accrued management fees (Note 4) . . . . . . .      251,012
    Accrued transfer agent fees (Note 4) . . . . .       13,284
    Accrued bookkeeping service fees (Note 4). . .        5,932
    Other accrued expenses . . . . . . . . . . . .       90,105
  Options written, at market value
    (premiums received $367,738)(Notes 2 and 3). .      215,688     18,766,563
                                                     ----------   ------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . .  $501,183,734
                                                                  ------------
                                                                  ------------

NET ASSETS CONSIST OF:
  Undistributed net investment income. . . . . . . . . . . . . .    $2,591,063
  Accumulated net realized gain (loss) . . . . . . . . . . . . .    15,123,496
  Unrealized appreciation (depreciation) on:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . .    81,632,010
    Options written. . . . . . . . . . . . . . . . . . . . . . .       152,050
  Shares of beneficial interest. . . . . . . . . . . . . . . . .       173,616
  Additional paid-in capital . . . . . . . . . . . . . . . . . .   401,511,499
                                                                  ------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . .  $501,183,734
                                                                  ------------
                                                                  ------------

Net asset value, offering and redemption price per share
  ($501,183,734 divided by 17,361,615 shares of $.01 par value
  shares of beneficial interest outstanding) . . . . . . . . . .        $28.87
                                                                  ------------
                                                                  ------------
</TABLE>
       The accompanying notes are an integral part of the financial statements.

44  Equity Q Fund

<PAGE>

EQUITY Q FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)

<TABLE>
<S>                                                <C>            <C>

INVESTMENT INCOME
Income:
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . .   $ 5,634,820
  Dividends from Money Market Fund (Note 5). . . . . . . . . . .       686,375
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . . .       259,447
                                                                  ------------
                                                                     6,580,642

Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . . .     $729,362
  Custodian fees . . . . . . . . . . . . . . . . .      162,557
  Bookkeeping service fees . . . . . . . . . . . .       11,967
  Professional fees. . . . . . . . . . . . . . . .        9,966
  Registration fees. . . . . . . . . . . . . . . .       12,632
  Transfer agent fees. . . . . . . . . . . . . . .       51,664
  Trustees' fees . . . . . . . . . . . . . . . . .        1,965
  Miscellaneous. . . . . . . . . . . . . . . . . .       10,657        990,770
                                                       --------   ------------

Net investment income. . . . . . . . . . . . . . . . . . . . . .     5,589,872
                                                                  ------------

REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS
Net realized gain (loss) from:
  Investments (Notes 2 and 3). . . . . . . . . . . . . . . . . .    15,817,099
  Options written (Notes 2 and 3). . . . . . . . . . . . . . . .     1,159,646
Net change in unrealized appreciation or depreciation of:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . .    62,175,359
  Options written. . . . . . . . . . . . . . . . . . . . . . . .      (62,146)
                                                                  ------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . .    79,089,958
                                                                  ------------

Net increase (decrease) in net assets
  resulting from operations. . . . . . . . . . . . . . . . . . .  $ 84,679,830
                                                                  ------------
                                                                  ------------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

                                                             Equity Q Fund  45

<PAGE>

EQUITY Q FUND

STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                                                                              FOR THE SIX MONTHS     FOR THE YEAR
                                                                                              ENDED JUNE 30, 1995        ENDED
                                                                                                  (UNAUDITED)      DECEMBER 31, 1994
                                                                                              -------------------  -----------------
<S>                                                                                           <C>                  <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $  5,589,872       $ 11,280,726
  Net realized gain (loss) from: , . . . . . . . . . . . . . . . . . . . . . . . . . . . .
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         15,817,099         15,394,913
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,159,646          1,017,325
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         62,175,359       (23,595,261)
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (62,146)            128,010
                                                                                               --------------      -------------

Net increase (decrease) in net assets resulting from operations. . . . . . . . . . . . . .         84,679,830          4,225,713

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (3,036,118)       (11,243,421)
  Net realized gain on investments . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (4,181,701)       (15,148,864)
  In excess of net realized gain on investments. . . . . . . . . . . . . . . . . . . . . .                 --        (3,441,395)
Increase (decrease) in net assets from Fund share transactions . . . . . . . . . . . . . .        (6,939,516)         73,330,565
                                                                                               --------------      -------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . . . .         70,522,495         47,722,598
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . . . . . . . . . . .        430,661,239        382,938,641
                                                                                               --------------      -------------
NET ASSETS AT END OF PERIOD
  (including undistributed net investment income
    of $2,591,063 and $37,306, respectively) . . . . . . . . . . . . . . . . . . . . . . .       $501,183,734       $430,661,239
                                                                                               --------------      -------------
                                                                                               --------------      -------------

<CAPTION>
                                                                             FOR THE SIX MONTHS            FOR THE YEAR
                                                                             ENDED JUNE 30, 1995              ENDED
                                                                                 (UNAUDITED)             DECEMBER 31, 1994
                                                                        --------------------------   ---------------------------
                                                                          SHARES         AMOUNT        SHARES           AMOUNT
                                                                        -----------   -----------    -----------    ------------
<S>                                                                     <C>           <C>            <C>            <C>
FUND SHARE TRANSACTIONS
Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . .      2,811,647   $ 74,553,494   $  5,273,653    $ 134,441,281
Fund shares issued to shareholders
  in reinvestments of distributions. . . . . . . . . . . . . . . . .        259,036      6,722,728      1,141,327       28,032,603
Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . . .     (3,338,873)   (88,215,738)    (3,497,670)     (89,143,319)
                                                                        -----------   ------------   ------------    -------------

Net increase (decrease). . . . . . . . . . . . . . . . . . . . . . .      (268,190)   $ (6,939,516)  $  2,917,310    $  73,330,565
                                                                        -----------   ------------   ------------    -------------
                                                                        -----------   ------------   ------------    -------------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

46  Equity Q Fund

<PAGE>

EQUITY Q FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the
financial statements.

<TABLE>
<CAPTION>


                                                                       1995+     1994      1993      1992      1991       1990
                                                                     --------  --------  --------  --------  --------  --------
<S>                                                                  <C>       <C>       <C>       <C>       <C>       <C>

NET ASSET VALUE,
  BEGINNING OF PERIOD. . . . . . . . . . . . . . . . . . . . . . .     $24.43  $  26.03  $  25.23  $  24.90  $  20.20  $ $22.45
                                                                     --------  --------  --------  --------  --------  --------

INCOME FROM INVESTMENT
  OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .        .32       .69       .66       .67       .75       .81
  Net realized and unrealized gain on investments. . . . . . . . .       4.54     (0.41)     2.71      1.73      5.58     (1.89)
                                                                     --------  --------  --------  --------  --------  --------

  Total From Investment Operations . . . . . . . . . . . . . . . .       4.86      0.28      3.37      2.40      6.33     (1.08)
                                                                     --------  --------  --------  --------  --------  --------

LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .       (.18)     (.69)     (.66)     (.68)     (.75)     (.79)
  Net realized gain on investments . . . . . . . . . . . . . . . .       (.24)     (.97)    (1.85)    (1.39)     (.88)     (.38)
  In excess of net realized gain on investments. . . . . . . . . .         --      (.22)     (.06)       --        --        --
                                                                     --------  --------  --------  --------  --------  --------

  Total Distributions. . . . . . . . . . . . . . . . . . . . . . .       (.42)    (1.88)    (2.57)    (2.07)    (1.63)    (1.17)
                                                                     --------  --------  --------  --------  --------  --------

NET ASSET VALUE,
  END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . . . .     $28.87  $  24.43  $  26.03  $  25.23  $  24.90  $  20.20
                                                                     --------  --------  --------  --------  --------  --------
                                                                     --------  --------  --------  --------  --------  --------


TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . . . . .      20.08       .99     13.80      9.97     32.14    (4.81)

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses to average net assets (b)(c). . . . . . . . .        .43       .11       .15       .18       .23       .31
  Net investment income to average net assets (b). . . . . . . . .       2.44      2.74      2.50      2.80      3.23      3.70
  Portfolio turnover (b) . . . . . . . . . . . . . . . . . . . . .      76.94     45.87     54.69     58.35     51.37     66.51
  Net assets, end of period ($000 omitted) . . . . . . . . . . . .    501,184   430,661   382,939   290,357   215,779   133,869
<FN>


+    For the six months ended June 30, 1995 (Unaudited).
(a)  Periods less than one year are not annualized.
(b)  The ratios for the period ended June 30, 1995 are annualized.
(c)  For periods prior to April 1, 1995, expenses do not include any management
     fees paid to the Manager or money managers.
     Effective April 1, 1995, management fees are included in expenses.
     See Note 4.
</TABLE>

                                                             Equity Q Fund  47

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                    NUMBER        MARKET
                                                                      OF           VALUE
                                                                    SHARES         (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

COMMON STOCKS - 91.5%
ARGENTINA - 0.2%
Banco de Galicia Y Buenos Aires
  Class B - ADR                                                       6,247        $    98
Banco Frances del Rio la Plata - ADR                                  3,686             66
Buenos Aires Embotelladora SA - ADR                                   3,247             82
Comercial de Plata (a)                                               23,620             59
Naviera Perez Companc Class B                                        39,513            166
Sociedad Comercial del Plata - ADR (a)                                1,928             48
Telecom Argentina SA Class B - ADR                                    1,485             68
Telefonica de Argentina Class B - ADR                                13,060            323
Transportadora de Gas Del Sur
  Class B - ADR                                                       5,591             50
YPF Sociedad Anonima Class D - ADR (a)                               13,560            256
                                                                                  ---------
                                                                                     1,216
                                                                                  ---------
AUSTRALIA - 2.8%
Amcor, Ltd.                                                          18,000            133
Australia & New Zealand
  Bank Group, Ltd.                                                  512,795          1,822
Australian Gas & Light Co.                                           98,165            311
Australian National Industries, Ltd.                                319,483            277
Broken Hill Proprietary Co.                                          93,702          1,154
Burns Philip & Co., Ltd.                                             73,239            153
Coca-Cola Amatil, Ltd.                                               24,300            150
Coca-Cola Amatil, Ltd. Rights (a)                                     6,075              7
Coeval Holdings (a)(d)                                              100,000              0
Coles Myer, Ltd.                                                    126,950            399
Commonwealth Bank of Australia                                        6,262             42
CSR, Ltd.                                                           228,147            713
Eastern Aluminum                                                    236,000            193
Elders Australia, Ltd.                                              200,000            220
Elders Australia, Ltd. Rights (a)                                   100,000             22
Fosters Brewing Group, Ltd.                                         315,000            280
Giant Resources (a)(d)                                              400,000              0
GIO Australia Holdings                                              246,633            459
Goodman Fielder Wattie                                              252,938            210
Hardie (James) Industries, Ltd.                                     105,200            166
Lend Lease Corp.                                                     24,339            311
M.I.M. Holdings, Ltd.                                                74,845             93
Mayne Nickless, Ltd.                                                 33,262            137
National Australia Bank, Ltd.                                        60,900            481
News Corp.                                                          586,986          3,279
Normandy Poseidon                                                    42,200             52
North Broken Hill Peko                                              151,800            367
Pacific Dunlop, Ltd.                                                 78,888            166
Pioneer International, Ltd.                                         172,600            429
Publishing Broadcasting, Ltd.                                        59,030            174
QNI Limited (a)                                                     160,000            218
Renison Goldfields                                                   71,198            225

<CAPTION>
                                                                    NUMBER        MARKET
                                                                      OF           VALUE
                                                                    SHARES         (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Rothmans Holdings                                                    64,200       $    221
Santos, Ltd.                                                        254,200            611
Schroders Property Fund (a)                                          70,083            107
Southcorp Holdings, Ltd.                                            164,600            329
Stockland Trust Group                                                55,600            130
T N T, Ltd. (a)                                                     387,219            509
Tabcorp. Holdings, Ltd.                                              73,000            151
Wesfarmers                                                           50,303            319
Western Mining Corp.                                                603,842          3,326
Westfield Trust                                                     162,400            284
Westfield Trust (units) (a)                                           8,406             15
Westpac Banking Corp.                                                80,046            290
Wills (W.D. & H.O.)                                                  68,000            119
Woodside Petroleum, Ltd.                                             57,000            224
                                                                                  ---------
                                                                                    19,278
                                                                                  ---------
AUSTRIA - 0.5%
Austrian Airlines (a)                                                   280             47
Bank Austria AG                                                       3,500            291
Brau-Union Goess-Reininghaus-
  Osterreichische Brau (a)                                            2,528            157
BWT AG                                                                2,200            267
Creditanstalt Bankverein                                              7,488            441
EA-Generali AG                                                          300             88
EVN Energ-Versorg                                                       900            126
Flughafen Wien AG                                                     1,534             82
Interunfall Vericherungs AG                                             500             79
Lenzing AG                                                              600             56
Leykam-Murzta Papi (a)                                                1,400             62
Oester Brau Beteil                                                    1,562             82
Oester Elektrizita Class A                                            9,220            676
OMV AG                                                                2,296            265
Radex-Heraklith                                                       1,100             37
Universale-Bau (a)                                                      750             31
VA Technologie AG (BR)                                                2,300            288
Veitsch Radex AG                                                      1,700             41
Wienerberger Baustoff                                                   400            154
Z Landerbank Austria (PTG)                                            8,460            299
                                                                                  ---------
                                                                                     3,569
                                                                                  ---------
BELGIUM - 0.7%
Arbed SA NPV (a)                                                      3,546            517
Banque Bruxelles Lambert New                                             57              9
Banque Bruxelles Lambert NPV                                            549             92
Barco NV NPV (a)                                                        560             59
Electrabel NPV                                                        4,452            941
Fortis AG                                                             1,526            164

</TABLE>
                                                         International Fund  49

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                    NUMBER       MARKET
                                                                      OF          VALUE
                                                                    SHARES        (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Generale de Banque NPV                                                2,380       $    765
Gevaert Photo-Producten NV (a)                                        1,000             55
Groupe Bruxelles Lambert NPV                                            500             68
Kredietbank NPV                                                       3,281            776
Societe Generale de Belgique (a)                                        876             63
Solvay SA NPV                                                         1,109            608
Tractebel Investments International NPV                                 150             54
UCB Capital NV                                                          870            869
                                                                                  ---------
                                                                                     5,040
                                                                                  ---------
BRAZIL - 0.2%
Cesp Cia Energetic - ADS (a)                                          4,600             51
Eletrobras (centrais) NPV                                         1,003,580            262
Sider Nacional Cia NPV                                            5,060,000            115
Telecomunicacoes Brasileiras - ADR                                   27,748            947
Telecomunicacoes Brasileiras NPV                                  4,826,000            137
Usinas Siderurgicas de Minas - ADR                                    4,116             46
                                                                                  ---------
                                                                                     1,558
                                                                                  ---------
CANADA - 0.7%
Abitibi-Price, Inc.                                                   4,300             70
Air Canada, Inc. (a)                                                 12,700             55
Alcan Aluminum, Ltd.                                                 12,800            387
Bank of Montreal                                                      9,800            205
Bank of Nova Scotia Halifax                                           9,839            212
Barrick Gold Corp.                                                   28,100            709
Brascan, Ltd. Class A                                                 3,700             58
Brunswick Mining &
  Smelting Corp., Ltd.                                                6,400             46
Canadian Imperial Bank of Commerce                                   10,100            243
Canfor Corp.                                                          4,100             45
Cominco, Ltd. (a)                                                    12,500            230
Domtar, Inc. NPV (a)                                                 14,500            138
Fletcher Challenge Canada, Ltd. Class A                               4,100             65
Imasco, Ltd. IF (a)                                                   6,200            110
Imperial Oil, Ltd. New                                               14,000            520
Inco, Ltd.                                                           15,700            440
MacMillan Bloedel, Ltd.                                               9,400            133
National Bank of Canada                                               9,100             75
Petro-Canada                                                         12,500            118
Placer Dome, Inc.                                                    31,300            818
Ranger Oil, Ltd.                                                     11,400             72
Royal Bank of Canada                                                  5,040            113
Suncor, Inc. NPV                                                      2,300             64
TransCanada Pipelines, Ltd.                                           4,100             55

<CAPTION>
                                                                   NUMBER        MARKET
                                                                     OF           VALUE
                                                                   SHARES         (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
United Dominion Industries, Ltd.                                      2,400       $     54
Varity Corp. New (a)                                                     20              1
                                                                                  ---------
                                                                                     5,036
                                                                                  ---------
CHILE - 0.2%
Administradora de Fondos de
  Pensiones Provida SA - ADR                                          1,300             35
Chile Fund, Inc.                                                      5,149            277
Chilectra SA - ADR                                                    3,194            162
Chilgener SA - ADR                                                    2,357             74
Compania de Telefonos (Chile) SA - ADR                                  935             76
Enersis SA - ADR                                                      3,114             92
Five Arrows Chile Fund (PTG)                                         77,950            228
Five Arrows Chile Fund 1999 Warrants (a)                             15,590             10
Genesis Chile Fund (PTG)                                              7,330            264
                                                                                  ---------
                                                                                     1,218
                                                                                  ---------
CHINA - 0.1%
Huaneng Power International, Inc.
  - ADR Series N (a)                                                 16,200            298
Yizheng Chemical Fibre Series H                                     775,000            270
                                                                                  ---------
                                                                                       568
                                                                                  ---------
DENMARK - 0.4%
Bang & Olufsen Holdings Class B                                       1,000            272
Coloplast A/S Class B (Regd) (a)                                      3,500            265
Danisco (a)                                                           6,500            278
Den Danske Bank                                                       7,380            463
ISS International Series B                                            7,000            183
Novo Nordisk AS Class B                                               3,000            320
Sophus Berendsen Class B                                              2,400            226
Tele Danmark AS Series B                                              7,200            401
Unidanmark Class A (Regd)                                             3,300            162
                                                                                  ---------
                                                                                     2,570
                                                                                  ---------
FINLAND - 0.5%
America Group Class A                                                16,300            296
Cultor OY Series 2 Free                                               6,350            207
Cultor OY Series I (a)                                                2,000             64
Enso Gutzeit OY Series A                                             12,000            109
Kansallis Osake PK (a)                                              150,000            163
Kymmene Corp.                                                         1,900             59
Metsa Serla OY Class B                                                5,100            227
Nokia AB Series A (a)                                                14,008            820

</TABLE>

50  International Fund

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Outokumpu OY Class A                                                 36,500       $    607
Partek AB OY                                                          6,000             81
Rautaruukki OY                                                       22,800            160
Repola OY                                                             6,900            145
Stockmann OY AB Series B Free                                         1,300             55
Unitas Series A (a)                                                 101,000            326
Valmet Corp. Class A                                                  6,000            136
                                                                                  ---------
                                                                                     3,455
                                                                                  ---------
FRANCE - 6.3%
Accor SA                                                              4,505            600
Alcatel Alsthom                                                      11,057            995
Alcatel Cable                                                         2,200            134
Assurances Generales de France                                        2,300             74
AXA (a)                                                              17,800            961
Banque Nationale  Paris                                              43,883          2,117
Boiron                                                                1,500            147
Bouygues                                                              3,768            451
Carrefour SA                                                          3,904          2,000
Castorama Dubois                                                      2,500            414
Chargeurs Rights New (a)                                              2,240             45
Chargeurs SA                                                          2,190            427
Christian Dior                                                        6,000            528
Cic et de L'Union Europeene (a)                                       1,800            116
Cie de St. Gobain                                                    10,854          1,311
Cie de Suez                                                          22,952          1,277
Cie Finance Paribas Class A (BR)                                     47,750          2,870
Clarins (a)                                                           2,200            207
Compagnie Bancaire SA                                                 1,214            145
Credit Local de France                                                3,550            329
Credit Lyonnais Cert d'Invest. (a)                                    6,525            376
Credit National                                                       1,433            115
D.M.C. Dollfuss-Mieg                                                  3,900            219
Eaux (cie Generale)                                                  34,112          3,797
Ecco STE                                                              2,731            428
Erid Beghin-Say                                                       2,048            316
Groupe Danone                                                         3,404            573
GTM - Entrepose (a)                                                   2,700            213
L'Air Liquide                                                         2,275            363
L'Oreal (Societe)                                                       763            191
Lafarge Corp. SA (BR)                                                10,326            803
Lagardere Groupe (Regd)                                              11,000            228
Lapeyre (BR)                                                          5,470            360
Legrand (a)                                                           2,800            444
LVMH Moet-Hennessy                                                    5,522            994
Michelin (Cie Gen) Class B (Regd)                                    11,515            510
Moulinex (a)                                                         11,000            266
Pechiney Cert d'Invest.                                               9,900            571
Peugeot SA                                                            4,640            644

<CAPTION>
                                                                   NUMBER        MARKET
                                                                     OF           VALUE
                                                                   SHARES         (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Pinault-Printemps Redoute SA                                          2,029       $    435
Poliet                                                                4,110            373
Primagaz (Cie des Gaz)                                                  735            128
Promodes                                                              1,700            387
Renault                                                               5,500            172
Rhone Poulenc SA Class A - ADR                                       13,800            311
Roussel Uclaf                                                           660            103
Sanofi                                                               12,191            675
Schneider SA (ex Spep)                                                  300             24
SEITA                                                                10,200            307
SGS Thomson Microelectronics (a)                                      7,400            297
Societe Generale                                                     40,379          4,719
Societe Nationale Elf d'Aquitaine                                    12,070            892
Sodexho (a)                                                           1,000            226
Sommer-Allibert                                                         700            258
Sovac                                                                   900             80
Synthelabo                                                            7,500            426
Thomson-CSF                                                          29,400            659
Total Co. SA Class B                                                 54,972          3,309
TV Francaise (TFI)                                                   11,153          1,098
Ugine SA                                                              2,900            204
Union des Assurances Paris                                           49,249          1,291
Union Financiere de France Banque SA                                  1,500            130
Valeo                                                                15,700            763
Worms & Cie (Regd)                                                    3,150            153
                                                                                  ---------
                                                                                    43,979
                                                                                  ---------
GERMANY - 5.9%
AEG AG                                                                1,150            106
Allianz AG Holdings                                                     896          1,599
Allianz AG Holding Rights (a)                                           896             67
Altana AG                                                               311            168
AVA ALG Handels VB                                                    1,659            648
Axel Springer Verlag (Regd.)                                            276            156
Bankgesell Berlin                                                     1,450            384
BASF AG                                                               1,350            288
Bayer AG                                                             10,800          2,686
Bayer Hypotheken & Wechsell Bank                                      1,739            476
Bayer Motoren Werk                                                      449            247
Bayer Vereinsbank AG                                                  4,450          1,350
Berliner Handels & Frankfurter Bank                                   1,700            446
Berliner Kraft & Licht                                                  300             74
Bilfinger & Berger                                                      635            293
Buderus AG                                                            1,096            527
Commerzbank AG                                                        2,472            591
Continental AG                                                        1,400            203
Daimler-Benz AG                                                       8,646          3,970
Deutsche Bank AG (a)                                                105,510          5,127

</TABLE>

                                                         International Fund  51

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Deutsche Pfandief & Hypothekenbank AG                                   950       $    483
Dresdner Bank AG (a)                                                 40,300          1,166
Dt Pfand                                                                190             95
Fag Kugelfischer (a)                                                  1,300            177
Gehe AG                                                               1,749            803
Gehe AG New (a)                                                         437            193
Heidelberg Zement                                                       610            521
Hoechst AG                                                            3,160            683
M.A.N.  AG                                                            1,490            384
Mannesmann AG                                                        17,501          5,347
Munchener Ruckversicherungs                                             720          1,578
Preussag AG  (a)                                                        450            134
Rhon Klinikum AG                                                        455            536
RWE AG                                                                1,500            521
SAP AG (a)                                                              600            796
Schering AG (a)                                                      11,460            801
Siemens AG                                                            3,450          1,713
SKW Trostberg AG (a)                                                  8,600            180
Thyssen AG  (a)                                                       1,900            354
Veba AG                                                               4,689          1,843
Veba International Finance
  1998 Warrants (a)                                                   1,700            223
Volkswagen AG                                                        11,332          3,274
                                                                                  ---------
                                                                                    41,211
                                                                                  ---------

HONG KONG - 3.4%
Cathay Pacific Airways                                              261,000            381
Cheung Kong Holdings, Ltd.                                          470,000          2,326
Citic Pacific, Ltd.                                                 138,000            347
Cross Harbour Tunnel Co.                                             45,000             87
Dairy Farm International Holdings, Ltd.                             219,924            189
Dickson Concept International                                       150,000             90
Great Eagle Holdings                                                111,000            237
H.S.B.C. Holdings (UK Regd)                                          59,750            766
Hang Seng Bank                                                       89,000            679
Harbour Centre Development                                           50,000             54
Hong Kong & China Gas Co., Ltd.                                     245,692            392
Hong Kong & China Gas Co., Ltd.
  1995 Warrants (a)                                                   5,812              1
Hong Kong & Shanghai Hotel                                           36,000             44
Hong Kong Electric                                                  188,500            641
Hong Kong Ferry                                                      49,500             56
Hong Kong Land Holdings, Ltd.                                       558,503          1,016
Hong Kong Telecommunications                                        706,400          1,397
Hopewell Holdings, Ltd.                                             585,905            496
Hutchison Whampoa, Ltd.                                             921,000          4,452
Jardine International Motor                                          64,000             63
Kowloon Motor Bus                                                    42,400             76

<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Kumagai Gumi Hong Kong                                               65,000       $     55
Lai Sun Garment International                                        52,200             54
Lane, Crawford International Class A                                 73,000             98
Mandarin Oriental International, Ltd. (a)                           491,920            492
National Mutual Asia                                                430,000            275
New World Development Co., Ltd.                                     127,000            423
Playmates International Holdings                                     95,561             16
Regal Hotels International                                        1,016,000            201
San Miguel Brewery                                                   66,000             44
Shanghai Petrochemical Class H                                      924,000            290
Shun Tak Holdings, Ltd.                                              86,000             68
Sing Tao                                                            370,000            203
Sino Land Co.                                                       582,000            425
South China Morning Post                                            250,000            150
Stelux Holdings International (a)                                   253,639             75
Sun Hung Kai Properties, Ltd.                                       181,900          1,346
Swire Pacific, Ltd. Class A                                         290,000          2,211
Television Broadcast                                                336,000          1,181
Wharf Holdings                                                      583,224          1,903
Wheelock & Co.                                                      156,000            259
Winsor Industrial Corp., Ltd.                                        88,000            117
World Trade Centre (a)                                              500,000             62
                                                                                  ---------
                                                                                    23,738
                                                                                  ---------
INDIA - 0.0%
Shiriram Industria (units)                                            3,000             86
                                                                                  ---------
                                                                                        86
                                                                                  ---------
INDONESIA - 0.0%
Astra International (Alien Market)                                   84,500            150
                                                                                  ---------
                                                                                       150
                                                                                  ---------
IRELAND - 0.1%
Allied Irish Banks                                                   59,000            279
CRH PLC                                                              39,000            264
                                                                                  ---------
                                                                                       543
                                                                                  ---------
ITALY - 2.9%
Alitalia-Linee Aeree (a)                                            116,000             55
Alleanza Assicurazioni di Risp                                          160              1
Assicurazioni Generali SPA                                           61,558          1,447
Banca Commerciale Italiana                                          107,250            243
Banca Commerciale Italiana
  1995 Warrants (a)                                                  38,874             20
Banca Pop di Bergamo CV                                               4,000             47
Banco Ambrosiano Veneto di Risp NC                                  183,000            248

</TABLE>

52  International Fund

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Banco Commerciale Italiana di Risp                                   43,000       $     91
Banco di Napoli di Risp (a)                                         253,000            113
Banco di Roma (a)                                                   221,750            202
Banco Fideuram SPA                                                   94,725            108
Benetton Group SPA                                                  109,700          1,086
Bonifiche Siele Finanziaria (a)                                       4,000             87
Burgo (Cartiere) SPA                                                 31,500            208
CIR Compagnie Industriali (a)                                       203,000            155
Cogefar Inpresit (a)                                                 17,000             16
Credito Italiano                                                     35,000             41
Credito Italiano di Risp NC                                          87,500             96
Danieli & C di Risp NC                                               20,080             61
Danieli & Co. (a)                                                     3,000             19
Danieli & Co. 1999 Warrants (a)                                       5,020              4
Edison (a)                                                           70,000            312
Editoriale La Repubblica SPA (a)                                     75,000             89
Ericsson                                                              1,150             17
Fiat SPA (a)                                                      1,068,200          3,767
Fiat SPA di Risp NC                                                  77,000            166
Fidis                                                                30,000             64
Fila Holdings SPA - ADR                                              13,250            330
Finmeccanica SPA (a)                                                182,000            115
First Banco S. Paolo                                                 67,500            366
Gilardini Industrie                                                  12,500             24
I.M.I.                                                               60,068            367
Industria Macchine Automatiche SPA (a)                               60,000            284
Industrie Natuzzi SPA - ADR                                          11,100            368
Istituto National Assicurazioni (a)                                 228,000            307
Italcementi  (a)                                                     29,750            205
Italcementi NC di Risp  (a)                                          10,500             33
Italgas (Soc. Ital.)                                                111,191            289
Marzotto & Figli                                                      5,000             31
Mondadori (Arnoldo) Editore                                          41,000            262
Montedison SPA (Ferruzzi Agricola) (a)                            1,100,000            787
Olivetti & Cie SPA (a)                                              482,500            471
Parmalat Finanziaria SPA                                             73,000             65
Pirelli & Co.                                                        23,000             32
Pirelli & Co. Rights (a)                                             23,000              3
R.A.S.                                                                3,740             39
R.A.S. NV di Risp                                                    40,800            260
R.A.S. 1997 Warrants (a)                                             13,200             31
Rinascenti (LA)                                                      43,500            247
Rinascenti (LA) di Risp NC                                           13,000             35
Saipem AG                                                            10,000             20
Sasib SPA                                                            16,000             74
Sasib SPA di Risp NC                                                 85,507            229
Sirti SPA                                                            69,500            514
SME (Meridonale di)                                                  59,500            148

<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
SNIA BPD (a)                                                        170,000       $    195
SOFAP (a)                                                           125,000            157
SOPAF di Risp (a)                                                   195,500            161
Sorin Biomedica Group SPA                                             8,000             19
Stet                                                                237,910            658
Stet di Risp NC                                                     174,290            387
Telecom Italia di Risp                                              277,895            588
Telecom Italia SPA                                                1,315,604          3,566
Unicem di Risp                                                       12,463             74
                                                                                  ---------
                                                                                    20,504
                                                                                  ---------
JAPAN - 30.9%
Achilles Corp.                                                      140,000            514
Advantest                                                             9,000            340
Aisin Seiki Co., Ltd.                                                14,000            160
Ajinomoto Co., Inc.                                                   3,000             31
Alps Electric Co.                                                    31,000            325
Amada Co., Ltd.                                                      86,000            736
Aoki Corp.                                                           85,000            309
Apic Yamada Corp. (a)                                                 4,000            160
Arabian Oil Co. (a)                                                   2,400            102
Asahi Bank                                                           80,000            854
Asahi Breweries                                                       8,000             92
Bank of Yokohama                                                     14,000            119
Banyu Pharmaceutical                                                  4,000             47
Bunka Shutter Co. (a)                                                40,000            197
Canon, Inc.                                                          57,000            928
Canon Sales Co., Inc.                                                 3,000             83
Central Glass Co. (a)                                                50,000            170
Chiba Bank, Ltd.                                                     13,000            118
Chubu Electric Power Co., Inc. (a)                                    2,400             66
Chugai Pharmaceutical Co.                                            34,000            344
Chuo Spring Co.                                                      70,000            358
Chuo Trust & Banking                                                 70,000            793
Citizen Watch Co., Ltd.                                              39,000            242
Cosmo Oil Co.                                                       185,000          1,046
CSK Corp., Ltd.                                                      13,400            310
Dai Ichi Kangyo Bank                                                 30,000            542
Dai Ichi Pharmaceutical Co.                                          91,000          1,331
Dai Nippon Printing, Ltd.                                            66,000          1,051
Dai Nippon Screen Manufacturing Co. (a)                             125,000            841
Daicel Chemical Industries                                           45,000            230
Daido Hoxan, Inc. (a)                                                45,000            280
Daido Steel Co.                                                     100,000            472
Daiei, Inc.                                                         196,000          2,382
Daifuku Machinery Co.                                                16,000            179
Daikin Industries                                                    83,000            668
Daikyo, Inc.                                                          6,000             42

</TABLE>

                                                         International Fund  53

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Daishinku Corp.                                                      76,000       $    785
Daito Trust Construction                                             50,000            472
Daiwa Bank                                                          240,000          2,166
Daiwa House Industries Co.                                           50,000            767
Daiwa Kosho Lease Co. Ltd.                                            5,000             46
Daiwa Securities                                                    258,000          2,721
DDI Corp.                                                               538          4,316
Denny's Japan                                                         1,000             25
Diamond Lease Co.                                                    20,000            297
East Japan Railway                                                      650          3,336
Eisai Co.                                                             4,000             68
Fanuc Co.                                                            12,000            518
Fuji Denki Reiki                                                     57,000            619
Fuji Electric Co. (a)                                                81,000            408
Fuji Fire & Marine Insurance (a)                                     40,000            224
Fuji Oil Co.                                                         84,000            630
Fuji Photo Film Co.                                                  65,000          1,542
Fujisawa Pharmaceutical                                              45,000            471
Fujita Corp.                                                         24,000            113
Fujita Kanko, Inc.                                                    3,000             66
Fujitsu Denso                                                        25,920            474
Fujitsu, Ltd.                                                        64,000            638
Fukui Bank                                                          100,000            537
Fukuyama Transporting Co.                                             9,000             82
Futaba Corp.                                                         21,000            951
Gakken Co. (a)                                                      225,000          1,383
General Sekiyu KK                                                    19,000            202
Gunze Sangyo, Inc.                                                   80,000            331
Hankyu Corp.                                                         30,000            180
Hanshin Electric Railway                                             58,000            213
Hanwa Co. (a)                                                        25,000             65
Haseko Corp.                                                         47,000            222
Heiwa Corp. NPV                                                      30,000            683
Hitachi, Ltd.                                                       431,000          4,297
Hitachi Zosen Corp.                                                  59,000            238
Hokkai Can Co.                                                       60,000            472
Hokkaido Takushoku Bank, Ltd.                                       300,000            821
Hokko Chemical Industries                                            50,000            277
Hokuetsu Bank (a)                                                    90,000            540
Honda Motor Co., Ltd.                                               160,000          2,454
Hoya Corp.                                                            2,000             59
Hyakugo Bank                                                         80,000            562
Inax Corp.                                                           31,000            299
Intec, Inc.                                                          55,000            662
Ishihara Sangyo (a)                                                 119,000            354
Ishikawajima-Harima Heavy Industries                                220,000            864
Ishizuka Glass Co.                                                   70,000            362
Ito-Yokado Co., Ltd.                                                 40,000          2,110
Itochu Corp.                                                         27,000            158

<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Itoham Foods                                                        105,000       $    805
Izumiya Co. (a)                                                      12,000            194
Japan Airport Terminal                                                6,000             71
Japan Aviation Electronics (a)                                        8,000             45
Japan Energy Corp.                                                   61,000            198
Japan Steel Works (a)                                                15,000             33
Japan Synthetic Rubber                                               20,000            101
Japan Tobacco, Inc.                                                     101            903
Joshin Denki Co. (a)                                                  6,000             69
Juroku Bank (a)                                                      80,000            517
Kajima Corp.                                                         10,000             99
Kamigumi Co.                                                          6,000             60
Kanematsu Corp.                                                     428,000          1,616
Kankaku Securities                                                   32,000            104
Kao Corp.                                                            74,000            891
Kato Works Co.                                                       80,000            389
Kawasaki Heavy Industries                                           242,000            894
Kawasaki Kisen (a)                                                  130,000            337
Kawasho Corp. (a)                                                   132,000            545
Keihin Electric Express                                              16,000            106
Keio Teito Electric Railway                                          22,000            129
Keisei Electric Railway                                              10,000             66
Kinki Nippon Railway                                                 59,000            518
Kirin Brewery Co.                                                    20,000            212
Kissei Pharmaceutical Co.                                             1,100             35
Kitz Corporation                                                    100,000            437
Koa Fire & Marine                                                    60,000            368
Koa Oil Company                                                     100,000            700
Kokuyo Co., Ltd.                                                     22,000            493
Komatsu Forklift Co., Ltd.                                          101,000            771
Komori Corp.                                                         88,000          1,796
Konica Corp.                                                        186,000          1,139
Krosaki Corp. (a)                                                   106,000            390
Kumagai Gumi Co.                                                    178,000            746
Kumiai Chemical Industry Co. (a)                                     65,000            380
Kurabo Industries                                                   275,000            993
Kuraray Co., Ltd.                                                    52,000            565
Kureha Chemical Industrial Co.                                       40,000            160
Kyocera Corp.                                                        37,000          3,047
Kyokuto Boeki                                                        40,000            283
Kyowa Hakko Kogyo                                                     8,000             77
Maeda Corp.                                                          10,000            111
Makita Corp.                                                         38,000            520
Marubeni Corp.                                                      163,000            829
Maruetsu, Inc.                                                       33,000            278
Marui Co., Ltd.                                                      62,000            988
Matsushita Electric Industrial Co., Ltd.                            186,000          2,897
Matsushita ElectricWorks                                             10,000            108
Matsuzakaya Co.                                                      64,000            649

</TABLE>

54  International Fund

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Minebea Co., Ltd.                                                     4,000       $     26
Minolta Camera Co. (a)                                               90,000            329
Mitsubishi Corp.                                                     34,000            387
Mitsubishi Electric Corp.                                           147,000          1,034
Mitsubishi Estate Company, Ltd.                                      59,000            665
Mitsubishi Heavy Industries                                         149,000          1,013
Mitsubishi Kasei                                                    250,000          1,071
Mitsubishi Material                                                 169,000            758
Mitsubishi Motors Corp.                                             110,000            907
Mitsubishi Oil Co.                                                   22,000            211
Mitsubishi Paper Mills                                               47,000            247
Mitsubishi Trust & Banking                                           81,000          1,147
Mitsubishi Warehouse                                                  4,000             55
Mitsui & Co.                                                        190,000          1,484
Mitsui Fudosan Co., Ltd.                                            221,000          2,532
Mitsui Petrochemical Industry                                        54,000            409
Mitsui Soko Co.                                                      88,000            639
Mitsui Toatsu Chemical (a)                                           40,000            147
Mitsui Trust and Banking                                             99,000            911
Mitsukoshi                                                           80,000            572
Mochida Pharmaceutical Co.                                            2,400             37
Mori Seiki Co.                                                        5,000             89
Morinaga Milk Industry Co.                                           86,000            401
Murata Manufacturing Co.                                             16,000            606
Nagasakiya Co. (a)                                                  140,000            629
Nagoya Railroad Co., Ltd.                                            25,000            132
Nankai Electric Railway                                              17,000            125
National House Industrial                                            13,000            241
Navix Line (a)                                                      106,000            226
NEC Corp.                                                           696,000          7,629
New Oji Paper Co.                                                   230,000          2,212
Nichiban Co.                                                        115,000            621
Nichido Fire & Marine                                               208,000          1,681
Nichiei Co., Ltd. of Kyoto                                          119,000            477
Nichiei Co., Ltd. of Yokohama                                        60,000            652
Nichimo Co. (a)                                                      38,000            165
Nikon Corp. (a)                                                     151,000          1,486
Nippon Credit Bank                                                  220,000          1,090
Nippon Denso Co.                                                     57,000          1,036
Nippon Express Co.                                                   51,000            469
Nippon Hodo Co.                                                      17,000            299
Nippon Kinzoku Co.                                                  120,000            517
Nippon Oil Co.                                                      309,000          1,943
Nippon Paper Industries (a)                                         100,000            649
Nippon Road Co.                                                      85,000            842
Nippon Sheet Glass                                                   50,000            224
Nippon Soda Co. (a)                                                  38,000            165
Nippon Steel Corp.                                                  942,000          3,068
Nippon Suisan (a)                                                   316,000          1,495

<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Nippon Telegraph & Telephone Corp.                                      344       $  2,882
Nissan Motor Co., Ltd.                                              569,000          3,639
Nissan Shatai Co.                                                    65,000            348
Nisshinbo Industries, Inc.                                           24,000            189
Nissin Electric                                                      50,000            330
Nitto Denko Corp.                                                    17,000            265
NKK Corp. (a)                                                       170,000            399
Nomura Securities                                                   173,000          3,021
North Pacific Bank                                                   65,000            367
NSK, Ltd.                                                           160,000            923
NTT Data Communications
  Systems Corp. (a)                                                      46            722
Obayashi Corp.                                                      185,000          1,423
Odakyu Electric Railway                                              25,000            182
Okamoto Industries, Inc.                                              8,000             45
Okamura Corp.                                                        50,000            358
Ono Pharmaceutical                                                    2,000             87
Osaka Gas Co.                                                       160,000            591
Parco Co., Ltd.                                                      18,000            190
Pioneer Electronics Corp.                                           140,000          2,379
Renown, Inc.  (a)                                                    63,000            186
Ricoh Co., Ltd.                                                      60,000            515
Royal Co., Ltd.                                                       8,000            111
Sagami Co.                                                           36,000            263
Sagami Railway Co.                                                   14,000             65
Sakura Bank                                                         215,000          2,245
Sangetsu Co.                                                         14,000            372
Sankyo Co.                                                           35,000            814
Sankyo Seiko Co.                                                     83,000            623
Sankyu, Inc.                                                        200,000            748
Sanrio Co.                                                            1,000             10
Sanwa Bank (a)                                                       50,000            944
Sanyo Electric Co., Ltd.                                            138,000            679
Sapporo Breweries                                                     6,000             56
Sasebo Heavy Industries Co.                                         155,000            309
Secom Co.                                                             2,000            126
Sega Enterprises                                                      5,300            188
Seibu Railway Co.                                                    18,000            688
Seino Transportation                                                  5,000             84
Sekisui Chemical Co., Ltd.                                           95,000          1,121
Sekisui House, Ltd.                                                  71,000            880
Settsu Corp. (a)                                                     41,000            126
Seven Eleven Japan NPV                                                5,000            358
Sharp Corp.                                                         375,000          4,955
Shikoku Chemical Corp.                                               80,000            383
Shikoku Electric Power                                               60,000          1,671
Shin-Etsu Chemical Co.                                               29,000            510
Shionogi & Co.                                                        5,000             44
Shiseido Co., Ltd.                                                   23,000            259

</TABLE>

                                                         International Fund  55

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Showa Aircraft Industry                                               4,000       $     41
Showa Aluminium Co.                                                 100,000            408
Showa Shell Sekiyu                                                   18,400            176
Sintokogio                                                           50,000            375
Skylark Co.                                                           2,000             31
Snow Brand Milk                                                     125,000            981
Sony Corp.                                                          105,300          5,057
Sony Music Entertainment, Inc. (a)                                   12,000            508
Sumitomo Bank                                                       145,000          2,515
Sumitomo Corp.                                                      241,000          2,195
Sumitomo Electric Industries                                         80,000            953
Sumitomo Forestry                                                   101,000          1,680
Sumitomo Metal Industries, Ltd. (a)                                 861,000          2,245
Sumitomo Realty & Development                                       428,000          2,555
Sumitomo Rubber Industries                                           90,000            669
Sumitomo Trust & Banking                                             92,000          1,118
SXL Corp.                                                            45,000            484
Taisei Corp.                                                         16,000             95
Taisho Pharmaceutical Co., Ltd.                                       5,000             97
Takeda Chemical Industries                                           14,000            185
Tanabe Seiyaku Co.                                                   85,000            636
TDK Corp.                                                            17,000            774
Teijin, Ltd.                                                        191,000            915
Teikoku Oil                                                          13,000             77
Tobu Railway Co.                                                     34,000            212
Toho Co.                                                              4,400            732
Toho Gas                                                            160,000            570
Tohoku Electric Power (a)                                            40,000          1,109
Tokio Marine & Fire                                                 181,000          2,076
Tokyo Broadcasting                                                   62,000            885
Tokyo Dome Corp. (a)                                                  4,000             61
Tokyo Electric Co., Ltd. (a)                                        100,000            395
Tokyo Electronics                                                    17,000            582
Tokyo Kisen Co. (a)                                                  37,000            301
Tokyo Ohka Kogyo                                                     53,600          1,461
Tokyo Steel Manufacturing                                            20,000            342
Tokyo Tatemono Co., Ltd.                                              8,000             41
Tokyotokeiba Co.                                                      7,000             28
Tokyu Car Corp.                                                     130,000            601
Tokyu Construction                                                   26,000            134
Tokyu Corp.                                                          45,000            289
Tokyu Land Corp.                                                     17,000             72
Tomiya Apparel Co.                                                   50,000            322
Tonen Corp.                                                          34,000            530
Toppan Printing                                                      39,000            511
Toshiba Tungaloy Co. (a)                                            121,000            488
Tostem Corp.                                                          2,000             62
Toto, Ltd.                                                            3,000             43
Toyo Construction (a)                                               160,000            836

<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Toyo Tire & Rubber Co. (a)                                           90,000       $    333
Toyo Trust & Banking                                                 12,000            101
Toyoda Machine Works                                                 44,000            312
Toyota Motor Corp.                                                  101,000          2,002
UBE Industries (a)                                                  108,000            377
Victor Co. of Japan (a)                                              26,000            279
Wacoal Corp.                                                         64,000            793
Yamaha Motor Co.                                                     88,000            640
Yamaha Motor Corp.                                                  167,000          1,823
Yamaichi Securities Co.                                             111,000            595
Yamanouchi Pharmaceutical                                             5,000            113
Yamato Transport                                                     14,200            151
Yamazaki Baking Co., Ltd. (a)                                        44,000            903
Yasuda Fire & Marine
  Insurance Co., Ltd. (The)(a)                                      129,000            807
Yasuda Trust & Banking                                              216,000          1,415
Yokogawa Electric Co.                                                16,000            113
Yurtec Corp.                                                         22,000            483
Zexel Corporation                                                    60,000            405
                                                                                  ---------
                                                                                   214,725
                                                                                  ---------
MALAYSIA - 2.3%
Affin Holdings Berhad                                               449,000            792
Affin Holdings Berhad 1999 Warrants (a)                              98,600             62
Aokam Perdana Berhad                                                 71,000            176
Bandar Raya Developments                                             36,000             78
Berjaya Sports (a)                                                  236,000            418
Carlsberg Brewery Malaysia Berhad                                    64,000            302
Commerce Asset Holdings Rights (a)                                   54,000            143
Faber Group Berhad (a)                                              132,000            127
Genting Berhad                                                       63,000            623
Golden Hope Plantation                                               39,000             72
Highlands & Lowlands                                                 43,000             83
Hume Industries Berhad                                                3,000             16
Idris Hydraulic (a)                                                  55,000             75
Kuala Lumpur Kepong (a)                                              25,000             79
Magnum CP Berhad                                                        500              1
Malayan Banking Berhad (a)                                              250              2
Malayan Banking Berhad                                               27,250            211
Malaysia Mining Corp.                                                22,000             40
Malaysian Airline System                                             62,000            210
Malaysian Helicopter Services                                           800              1
Multi Purpose Holding                                               348,000            614
Perlis Plantations (a)                                               26,000             86
Public Bank Berhad (Alien Market)                                   488,000          1,091
Renong Berhad                                                       876,000          1,631
Resorts World Berhad                                                389,000          2,282
Selangor Properties (a)                                              31,000             35

</TABLE>

56  International Fund

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Sime Darby Berhad (Resident Shares)                                 737,640       $  2,058
Sime UEP Properties Berhad                                          100,000            196
Tan Chong Motor Holdings                                            432,000            493
Tanjong PLC                                                         140,000            482
Technical Resource Industries Berhad (a)                            441,000          1,266
Telekom Malaysia                                                     55,000            417
United Engineers Berhad                                             269,000          1,710
                                                                                  ---------
                                                                                    15,872
                                                                                  ---------
MEXICO - 0.5%
Cemex SA Class B NPV                                                 39,709            143
Cifra SA de CV - ADR                                                431,503            595
Compania Cervecerias Unidas SA - ADR                                  3,214             85
Empresa Nacional de Electric - ADR                                    6,635            167
Formento Economico Series B NPV                                      35,158             82
Gruma SA Series B NPV (a)                                            29,932             85
Grupo Embotellador de Mexico (a)                                     39,600            206
Grupo Financiero Banamex AC Series B                                 23,159             36
Grupo Financiero Banamex AC
  Series L NPV                                                        1,157              2
Grupo Industrial Maseca Series B NPV                                172,343            115
Grupo Sidek Series B NPV (a)                                         55,450             50
Grupo Television SA de CV - GDR                                      11,767            240
Pan American Beverage Class A                                         6,177            185
Telefonos de Mexico SA Series L - ADR                                36,100          1,069
Tolmex SA de CV Class B                                              77,052            301
                                                                                  ---------
                                                                                     3,361
                                                                                  ---------
NETHERLANDS - 4.0%
ABN AMRO Holdings NV                                                 22,179            856
Ahold-NV                                                             19,568            701
AKZO Nobel NV                                                         4,461            533
Boskalis Westminster CVA                                             15,700            219
CSM NV CVA                                                           18,609            820
DSM NV (BR)                                                           5,300            457
Elsevier NV                                                         280,370          3,311
Fortis Amev NV                                                        6,185            337
Hagemeyer NV (a)                                                      4,184            186
International Nederlanden CVA                                        29,430          1,628
KNP BT (Kon) NV                                                       9,900            298
Kon Ptt Nederland                                                    27,540            990
Nedlloyd Groep NV                                                    11,000            375
Nutricia Verenigde Bedrijven CVA                                      3,510            244
Philips Electronics                                                  18,700            792
Polygram                                                             28,618          1,690
Royal Dutch Petroleum Co. (BR)                                       40,660          4,965

<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Unilever NV CVA                                                      13,660       $  1,777
Wolters Kluwer CVA                                                   87,182          7,691
                                                                                  ---------
                                                                                    27,870
                                                                                  ---------
NEW ZEALAND - 0.7%
Air New Zealand Class B                                             268,278            780
Brierley Investments, Ltd.                                           17,642             13
Carter Holt Harvey                                                  246,441            603
Fernz Corp.                                                           3,700             11
Fisher & Paykel                                                       8,179             24
Fletcher Challenge, Ltd.                                            540,251          1,517
Fletcher Challenge, Ltd.
  (Forests Division)                                                106,898            141
Independent Newspapers                                               27,000             84
Lion Nathan, Ltd.                                                   241,000            477
Tasman Properties, Ltd. (a)                                      28,176,400            414
Telecom Corp. of New Zealand                                        125,000            468
Wrightson Limited                                                   150,000            103
                                                                                  ---------
                                                                                     4,635
                                                                                  ---------
NORWAY - 1.2%
Aker AS Series A                                                      2,800             37
Aker AS Series B                                                     21,900            275
Bergesen DY AS Series A                                              22,320            507
Bergesen DY AS Series B                                               2,900             66
Den Norske Creditbank AS                                             38,000            103
Det Norske Luftsfartsverk AS Series B                                 2,600            112
Dyno Industrier AS                                                   13,200            333
Elkem AS Series A                                                     7,800            109
Hafslund Nycomed AS Series A                                          4,600            108
Hafslund Nycomed AS Series B Free                                    18,750            434
Kvaerner AS                                                           9,590            436
Kvaerner Industries AS Series B Free                                    500             22
Leif Hoegh & Co. AS                                                   6,700             91
Norsk Hydro AS                                                       78,046          3,274
Norske Skogindustrier AS Class A                                      1,200             42
Olav Thon Eiendomsselskap AS                                         13,700            225
Orkla AS New                                                         20,889            936
Saga Petroleum AS                                                     2,000             28
Saga Petroleum AS Series B Free                                       8,070            107
Schibsted AS                                                         59,600            754
Simrad AS Class B                                                    10,100            125
Vard AS (a)                                                           8,857             16
Veidekke AS                                                           6,100            120
Vital Forsikring AS Series A                                          2,500             43
                                                                                  ---------
                                                                                     8,303
                                                                                  ---------

</TABLE>

                                                         International Fund  57

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
PHILIPPINES - 0.0%
Enron Global Power & Pipelines L.L.C.                                 2,144       $     51
                                                                                  ---------
                                                                                        51
                                                                                  ---------
PORTUGAL - 0.1%
Banco Espir Santo (Regd)                                             21,900            366
Jeronimo Martins                                                      7,590            386
                                                                                  ---------
                                                                                       752
                                                                                  ---------
SINGAPORE - 2.1%
Amcol Holdings                                                       53,000            153
Chuan HUP Holdings, Ltd.                                            134,000            109
DBS Land                                                            304,000            953
Development Bank (Alien Market)                                      19,000            216
Far East Levingston                                                  51,000            245
First Capital Corp.                                                 105,000            325
Fraser & Neave                                                       90,000          1,037
Hai Sun Hup Group                                                   220,000            132
Haw Par Brothers International, Ltd.                                 62,100            130
Hotel Properties                                                     63,000            111
Inchcape Berhad                                                      31,000            101
Indonesian Development                                               26,500            212
Jardine Matheson Holdings, Ltd.                                     123,033            904
Jardine Strategic Holdings, Ltd.                                    579,656          1,866
Jardine Strategic Holdings, Ltd.
  1998 Warrants (a)                                                  58,794             26
Jurong Shipyard                                                      46,000            329
Keppel Corp.                                                        176,000          1,436
Lum Chang Holdings                                                   40,000             34
Marco Polo Developments, Ltd.                                        30,000             39
Natsteel, Ltd.                                                      100,000            209
Neptune Orient Lines, Ltd.                                          214,000            248
Overseas Chinese Banking (Alien Market)                               5,332             59
Overseas Union Bank (Alien Market)                                   23,500            148
Overseas Union Enterprises                                           45,000            275
Parkway Holdings                                                     24,000             58
Prima, Ltd.                                                          11,000             41
Robinson & Co., Ltd.                                                 30,000            123
Sembawang Shipyard                                                  102,000            620
Shangri-La Hotel                                                      3,000             12
Singapore Airlines, Ltd. (Alien Market)                              60,000            554
Singapore Land                                                      153,000          1,002
Singapore Press Holdings (Alien Market)                              21,600            323
Singapore Telecommunications, Ltd. (a)                              140,000            278
Straits Trading Co.                                                 130,000            326
Times Publishing                                                     29,000             72
United Engineers                                                     18,000             34
United Industrial Corp., Ltd. (a)                                   491,000            474

<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
United Overseas Bank, Ltd.
  (Alien Market)                                                    134,378       $  1,269
United Overseas Bank, Ltd.
  1997 Warrants (a)                                                  17,618             83
United Overseas Land                                                 21,000             42
WBL Corp., Ltd.                                                      22,000             50
                                                                                  ---------
                                                                                    14,658
                                                                                  ---------
SOUTH AFRICA - 0.3%
Barlow, Ltd.                                                         19,500            200
De Beers Consolidated Mines, Ltd. - ADR                              13,700            355
Free State Consolidated Gold Mines                                   18,000            233
Free State Consolidated Gold
  Mines, Ltd. - ADR                                                  18,800            230
ISCOR                                                               416,800            473
Safmarine & Rennie Holdings, Ltd.                                    57,000            165
South African Breweries                                              10,500            300
South African Breweries - ADR                                         6,300            180
Vaal Reefs Exploration & Mining, Ltd.
  New - ADR                                                             700              4
                                                                                  ---------
                                                                                     2,140
                                                                                  ---------
SOUTH KOREA - 0.3%
Korea Electric Power Corp.                                            7,400            277
Pohang Iron & Steel                                                   5,700            492
Samsung Electronics - GDS (a)                                         2,236            106
Samsung Electronics Co. - GDS (a)                                    11,300            596
Samsung Electronics, Ltd.                                               234             38
Samsung Electronics, Ltd. New (a)                                        46              7
Yukong, Ltd. (a)                                                      3,971            166
Yukong, Ltd. New (a)                                                    284             11
                                                                                  ---------
                                                                                     1,693
                                                                                  ---------
SPAIN - 2.5%
Argentaria                                                           17,950            663
Asturiana Del Zinc  (a)                                              10,351             99
Aumar (Aut Del Mar)                                                   8,149             97
Banco Bilbao Vizcaya                                                 38,816          1,120
Banco Central Hispano
  Americano SA (Regd)                                                26,900            570
Banco de Santander SA (Regd)                                         41,775          1,647
Banco Intercontinental                                               10,000            900
Banco Pastor SA                                                       4,000            193
Banco Popular Espanol (Regd)                                          6,323            940
Banco Zaragozano (Regd) (a)                                           4,200             66
Bodegas Y Bebidas                                                       500             15

</TABLE>

58  International Fund

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Bodegas Y Bebidas Series 3 (BR)                                       2,000       $     58
Centros Commerciales Pryca                                           48,824            907
Conserva Campofrio SA                                                   950             44
Cristale Espanola (BR) (a)                                            7,024            400
Cubiertas Y Mzov                                                        101              6
Ebro Agricolas                                                       21,500            224
Empresa Nacional de Celulosas (a)                                     9,500            241
Empresa Nacional de Electricidad                                     20,306          1,003
Fab Autom Renault                                                     1,500             45
Fom Construction Y Contra                                             5,030            428
Fuerzas Electricat Series A                                          69,323            403
Gas Natural SDG SA                                                    3,738            446
Grupo Anaya SA                                                        1,900             49
Iberdrola SA                                                        184,960          1,393
Koipe SA                                                              1,145             66
Obrascon SA                                                           7,000             86
Repsol SA                                                            31,810          1,000
Sarrio SA (a)                                                        19,700            100
Sevillana de Electrica                                               46,173            284
Sociedad General Azucarera
  de Espana SA de CV                                                 10,650            299
Tabacalera SA Series A (Regd)                                        25,593            957
Tableros de Fibras Series B (a)                                      10,800            125
Tableros de Fibras Series B New (a)                                   3,514             41
Telefonica de Espana                                                148,737          1,916
Union Electrica Fenosa                                               28,100            132
Uralita (a)                                                          14,700            177
Vallehermoso SA                                                       4,200             72
Viscofan Envoltura                                                   20,500            303
                                                                                  ---------
                                                                                    17,515
                                                                                  ---------
SWEDEN - 2.7%
Asea AB Free Series A                                                 3,730            322
Astra AB Series A                                                   203,485          6,283
Astra AB Series B                                                    54,630          1,646
Atlas Copco AB Series B                                              21,550            299
Avesta-Sheffield                                                     76,500            842
Electrolux AB Series B Free                                          15,000            683
Ericsson (LM) Telephone Co. Class B                                  37,200            742
Esselte AB Series B Free                                              6,430             80
Foreninsbanken Kredit AB Series A (a)                               183,000            312
Hennes & Mauritz AB Series B Free                                    14,770            865
Hoganas AB B Shares                                                  13,000            254
Hufvudstaden Fast Series A                                            9,200             52
Incentive Series B Free                                              19,700            794
Investor AB Series A Free                                             1,400             41
Kinnevik Investment Series B Free                                    13,400            409
Mo Och Domsjo AB Series B                                               700             40

<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Munksjo AB                                                           50,800       $    444
OM Gruppen AB (a)                                                    41,200            433
Pharmacia AB Class B (a)                                              2,100             46
Pharmacia AB Series A                                                 6,229            137
Sandvik AB Series B                                                  21,570            392
Scribona AB Series B Free                                             4,140             30
Skand Enskilda Barken Series A                                      353,230          1,836
Skanska Series B AB Free                                              4,800            111
SKF AB Series A (a)                                                  30,000            602
Stora Kopparbergs Series B (a)                                       18,000            244
Svenska Handelsbank Series A                                          7,600            113
Trelleborg AB Series B Free                                          44,500            520
Volvo AB Series A                                                     1,700             32
Volvo AB Series B                                                    25,450            485
                                                                                  ---------
                                                                                    19,089
                                                                                  ---------
SWITZERLAND - 3.7%
Adia SA (a)                                                             300             62
Baer Holdings AG (BR)                                                   230            270
Baloise Holdings (Regd)                                                 160            365
BBC Brown Boveri                                                      2,010          2,081
Bil GT Gruppe AG                                                        420            236
Bobst AG                                                                 30             45
Ciba Geigy AG (BR)                                                      175            128
Ciba Geigy AG (Regd)                                                  2,822          2,068
CS Holdings (Regd)                                                   20,788          1,905
Elektrowatt AG (BR)                                                     250             72
Fischer (Georg) AG (BR)                                                 300            404
Helvetia Schweizerische
  Vericherungs-Gesellschaft (Regd)                                      250            129
Hilti AG                                                                225            199
Holderbank Financiere Glarus (BR)                                       515            423
Holderbank Financiere Glarus AG
  1995 Warrants (a)                                                   2,575              3
Intershop Holding AG (BR)                                               100             51
Landis & Gyr AG (Regd)                                                   50             32
Merkur Holding AG (Regd)                                                260             73
Nestle SA (Regd)                                                      2,326          2,422
Phoenix Mecano (BR)                                                     500            206
Richemont Series A (BR)                                                 200            247
Roche Holdings Genusscheine AG NPV                                      460          2,964
Sandoz AG (Regd)                                                      2,877          1,984
Sarna Kunststoff Holdings AG (Regd)                                     100            127
Schindler Holding AG (PTG)                                               25             24
Schindler Holding AG (Regd)                                              70             74
Schweiz Bankgesellsch (BR)                                            1,700          1,761
Schweiz Bankverein (BR)                                               5,077          1,799

</TABLE>

                                                         International Fund  59

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Schweiz Bankverein (Regd)                                             2,101       $    372
Schweiz Ruckversicher (Regd)                                            390            300
SGS Holding (BR)                                                        410            712
SMH AG Neuenburg (BR)                                                   240            154
SMH AG Neuenburg (Regd)                                               3,200            431
Swissair (Regd)                                                         440            305
Winterthur (BR)                                                         240            147
Winterthur (Regd)                                                     1,175            706
Winterthur Finance Rights New (a)                                     1,415             10
Zurich Versicherung (BR)                                                880          1,106
Zurich Versicherung (Regd)                                              860          1,081
                                                                                  ---------
                                                                                    25,478
                                                                                  ---------
THAILAND - 0.2%
Advanced Information Services
  (Alien Market)                                                     10,400            148
Bangkok Bank (Alien Market)                                          31,700            349
Bank of Ayudhya Public Co., Ltd.
  (Alien Market)                                                     35,800            175
Land & House (Alien Market)                                           5,500            116
Siam Cement Co. (Alien Market)                                        4,550            291
Siam Commercial Bank (Alien Market)                                  19,000            182
Thai Farmers Bank (Alien Market)                                     26,700            255
United Communications Industries
  (Alien Market)                                                      9,500            139
                                                                                  ---------
                                                                                     1,655
                                                                                  ---------
UNITED KINGDOM - 15.1%
Abbey National PLC                                                  187,000          1,392
Airtours PLC                                                        135,000            868
Allied Colloids PLC                                                 202,000            397
Amec PLC                                                             72,222             72
Amstrad PLC                                                          43,012            170
Argos PLC                                                            78,290            538
Argyll Group PLC                                                    371,688          1,983
ASDA-MFI Group PLC                                                1,956,459          2,941
Associated British Ports PLC                                        122,000            543
B.A.T. Industries PLC                                               231,889          1,778
BAA PLC                                                              21,760            171
Barclays Bank PLC                                                    95,000          1,021
BASS PLC                                                             84,485            808
Berisford PLC                                                        10,200             34
BOC Group PLC                                                        23,000            294
Boots Co. PLC                                                        27,351            221
Bowater PLC                                                          52,000            399
British & Commonwealth
  Shipping PLC (a)(d)                                                30,000              0
British Aerospace PLC                                               162,292          1,453

<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
British Aerospace PLC (units) (a)                                     1,871       $     21
British Gas PLC                                                     250,500          1,153
British Land Co. PLC                                                 21,098            134
British Petroleum Co. PLC                                           698,326          5,004
British Steel PLC                                                   215,728            589
British Telecommunications PLC                                      298,707          1,862
BTR PLC                                                             232,034          1,179
Bunzl PLC                                                            19,414             62
Burton Group PLC                                                    170,772            225
Cable & Wireless PLC                                                185,360          1,268
Cadbury Schweppes PLC                                               459,328          3,353
Caradon PLC                                                         203,582            764
Carlton Communications PLC                                            2,460             37
Charter PLC (Regd)                                                    5,079             73
Coats Viyella PLC                                                    70,000            207
Compass Group PLC (a)                                                25,000            148
Costain Group PLC (a)                                               136,502            231
Cowie Group PLC                                                      89,375            394
Dalgety PLC                                                          56,000            392
Dixon Group PLC (a)                                                  22,042             90
East Midlands Electricity PLC                                        46,880            478
Eastern Electric PLC                                                 17,000            175
English China Clay PLC                                               24,367            150
First Leisure Corp. PLC                                             120,000            571
First National Finance Corp. PLC                                    333,000            474
Fisons PLC                                                           52,062            159
Forte PLC                                                           302,306          1,094
General Electric Co. PLC                                            200,314            978
Glaxo Holdings PLC                                                  513,386          6,300
Glynwed International PLC                                            75,200            389
Granada Group PLC                                                    82,000            796
Grand Metropolitan PLC                                              292,963          1,796
Great Portland Estates PLC                                           33,962             92
Great University Stores PLC                                          42,816            400
Greenalls Group PLC                                                  20,553            159
Guardian Royal Ex PLC                                               187,000            614
Guinness PLC                                                        194,280          1,462
H.S.B.C. Holdings PLC                                                51,000            658
Hammerson Property PLC                                               90,486            499
Hanson PLC                                                          275,000            960
Health (CE) & Co. PLC                                                14,000             45
Heywood Williams Group PLC                                           33,666            120
Hillsdown Holdings PLC                                              251,895            725
Huntingdon International Holdings
  PLC - ADR (a)                                                     117,800            545
Imperial Chemical Industries PLC                                    121,548          1,490
Inchcape PLC (a)                                                     23,000            108
Invesco PLC                                                         140,000            473
Kingfisher PLC                                                      261,357          1,765
Ladbroke Group, Ltd. PLC                                            309,385            832

</TABLE>

60  International Fund

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Laing (John) PLC Class A NV                                          82,800       $    271
LASMO PLC                                                           173,240            473
Lloyds Bank PLC                                                     126,000          1,250
London Electricity PLC                                               75,720            773
London International Group PLC                                       32,600             57
Lonrho PLC                                                          228,811            539
Marks & Spencer PLC                                                 122,323            786
MEPC PLC                                                             97,221            591
MFI Furniture Group PLC                                             191,000            355
Midlands Electric PLC                                                 6,306             63
National Power PLC                                                   81,995            581
National Westminster Bank PLC                                       203,296          1,767
Northern Foods PLC                                                   21,458             62
Norweb PLC                                                           62,202            670
Ocean Group PLC                                                       9,810             49
Pearson PLC                                                          60,000            568
Pen & Orient DFD PLC                                                106,047            976
Pilkington Brothers PLC                                             147,775            410
Polly Peck International
  Holdings PLC (a)(d)                                               228,423              0
Powergen PLC                                                         40,088            308
Provident Financial PLC                                              42,000            420
Racal Electronics PLC                                               256,000          1,044
Rank Organisation PLC                                                98,750            624
Reckitt & Colman PLC                                                 63,884            676
Redland PLC                                                          90,868            595
Reed International PLC                                              118,940          1,671
Reuter's Holdings PLC                                               134,206          1,118
Rolls-Royce PLC                                                     160,370            445
Royal Bank of Scotland Group PLC                                    107,000            728
RTZ Corp. PLC (Regd)                                                120,000          1,564
Sainsbury (J.) PLC                                                   50,082            352
Scottish Hydro-Electric PLC (a)                                      77,000            391
Scottish Power PLC                                                   21,253            109
Sears PLC                                                           242,404            384
Securicor Group PLC Class A (a)                                       4,311             66
Shell Transportation & Trading
  PLC (Regd)                                                        169,200          2,022
Smith & Nephew PLC                                                   66,585            189
Smith (David S) Holdings PLC                                         48,000            496
SmithKline Beecham PLC Class A                                      160,300          1,451
SmithKline Beecham/BEC Units PLC                                    349,192          3,099
Smiths Industries PLC                                                64,000            528
South Western Electric PLC                                           24,975            264
Spring Ram Corp. PLC                                                 31,777             18
Stagecoach Holdings PLC                                             140,000            481
Standard Chartered Bank Group PLC                                   138,000            733
Storehouse PLC                                                       27,200            116
Sun Alliance Group PLC                                              124,000            663
T & N PLC                                                           130,000            348

<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Tarmac, Ltd. PLC                                                    450,344       $    806
Taylor Woodrow PLC                                                  557,578          1,020
Tesco Store Holdings PLC                                            252,163          1,163
Thorn EMI PLC                                                        19,275            399
Tomkins PLC                                                         389,500          1,391
Trafalgar House PLC                                                 360,000            258
Trinity Holdings PLC                                                 85,000            462
Unilever PLC                                                         30,375            615
United Biscuits PLC                                                 119,637            610
United Newspaper, Ltd. PLC                                           80,200            663
Vendome PLC                                                          67,000            504
Vickers, Ltd. PLC                                                    97,000            319
Vodafone Group PLC                                                1,599,600          5,941
Welsh Water PLC                                                     114,600          1,211
Whitbread & Co. PLC                                                  27,479            262
Willis Corroon Group PLC                                             83,000            198
Wimpey (George), Ltd. PLC                                            32,746             59
Wolseley PLC                                                          1,330              7
WPP Group PLC                                                       250,000            485
Zeneca Group PLC (a)                                                 26,000            439
                                                                                  ---------
                                                                                   104,532
                                                                                  ---------
UNITED STATES - 0.0%
US Industries, Inc.
  (Spin-off from Hanson PLC, UK) (a)                                  2,250             31
                                                                                  ---------
                                                                                        31
                                                                                  ---------
TOTAL COMMON STOCKS
(cost $601,995)                                                                    636,079
                                                                                  ---------

CONVERTIBLE PREFERRED STOCKS - 0.1%
AUSTRALIA - 0.0%
TNT, Ltd.                                                           143,000            197
                                                                                  ---------
                                                                                       197
                                                                                  ---------
HONG KONG - 0.1%
Amoy Properties - IDR                                                 7,200            508
                                                                                  ---------
                                                                                       508
                                                                                  ---------
UNITED KINGDOM - 0.0%
First National Finance Corp. PLC                                     20,000             48
Trafalgar House PLC                                                 205,000            240
                                                                                  ---------
                                                                                       288
                                                                                  ---------
TOTAL CONVERTIBLE PREFERRED STOCKS
(cost $1,084)                                                                          993
                                                                                  ---------

</TABLE>

                                                         International Fund  61

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
PREFERRED STOCKS - 1.2%
AUSTRALIA - 0.3%
News Corp., Ltd.                                                    325,471         $1,612
Sydney Harbour Casino Holdings, Ltd. (a)                            528,600            545
                                                                                  ---------
                                                                                     2,157
                                                                                  ---------
AUSTRIA - 0.1%
Bau Holdings AG                                                       2,200            106
Creditanstalt Bankverein                                              3,475            200
EA Generali AG                                                          300             48
Z Landerbank Bank Austria                                             1,681             79
                                                                                  ---------
                                                                                       433
                                                                                  ---------
BRAZIL - 0.2%
Banco Bradesco SA NPV                                            34,782,276            295
Banco Itau SA (Regd)                                                301,000             91
Brahma (cia Cervej) NPV                                             611,000            200
Brahma Class A (a)                                                   11,229              4
Brasmotor SA NPV                                                    529,000             98
CEMIG SA                                                          6,778,050            133
Cim Port Itau (Cia)                                                 507,000            149
Coteminas (Cia Tec) NPV                                             371,000            117
Lojas Americanas NPV                                              5,224,000            116
Petrol Brasileiros                                                1,158,000             98
Telec SP Telesp NPV                                               1,443,753            179
Telecomunicacoes Brasileras NPV                                     110,018              4
Usiminas Uni Sd Mg NPV                                          181,000,000            204
                                                                                  ---------
                                                                                     1,688
                                                                                  ---------
FRANCE - 0.0%
Legrand                                                               1,000             99
                                                                                  ---------
                                                                                        99
                                                                                  ---------
GERMANY - 0.5%
Bayer Motoren Werk                                                      700            278
Escada AG                                                               500             97
Fag Kugelfischer (a)                                                    700             91
Fielmann AG (a)                                                       2,610            120
GEA AG                                                                  840            270
Hornbach AG NV (a)                                                      289            389
Hugo Boss                                                               250            180
Krones AG NV                                                          1,130            538
Lufthansa AG NV                                                       1,400            204
Porsche AG (a)                                                          950            414
Porsche AG (a)                                                           75             32
RWE AG NV (a)                                                           700            192
SAP AG                                                                  100            126
Wella AG                                                                350            278
                                                                                  ---------
                                                                                     3,209
                                                                                  ---------
<CAPTION>
                                                                    NUMBER        MARKET
                                                                      OF           VALUE
                                                                    SHARES         (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
ITALY - 0.1%
Autostrade Conc. SPA                                                145,000        $   162
Fiat SPA (Priv)                                                     218,000            474
                                                                                  ---------
                                                                                       636
                                                                                  ---------
NETHERLANDS - 0.0%
International Nederlanden CVA                                         2,901             15
                                                                                  ---------
                                                                                        15
                                                                                  ---------
TOTAL PREFERRED STOCKS
(cost $8,030)                                                                        8,237
                                                                                  ---------


<CAPTION>
                                                                  PRINCIPAL
                                                                   AMOUNT
                                                                    (000)
                                                                  ---------
<S>                                                               <C>            <C>
LONG-TERM INVESTMENTS - 0.8%
BELGIUM - 0.0%
Kredietbank (conv.)
  5.750% due 12/31/03                                             BF  1,500             51
                                                                                  ---------
                                                                                        51
                                                                                  ---------
FRANCE - 0.0%
Michelin (Cie Gle) (conv.)
  2.500% due 01/01/01                                             FF    235            123
                                                                                  ---------
                                                                                       123
                                                                                  ---------
INDIA - 0.0%
Essar Gujarat (conv.)
  5.500% due 08/05/98                                             $      50             55
                                                                                  ---------
                                                                                        55
                                                                                  ---------
ITALY - 0.0%
Danieli & Co.
  7.250% due 01/01/00                                             IL 30,120             15
                                                                                  ---------
                                                                                        15
                                                                                  ---------
JAPAN - 0.7%
Bank of Tokyo - Cayman
  Finance, Ltd. (conv.)
  (Perpetual Maturity)
  4.250% due 12/31/49                                             JY200,000          2,649
Hitachi, Ltd. (conv.)
  2.700% due 03/31/97                                                50,000            653
Yamanouchi Pharmaceutical (conv.)
  1.250% due 03/31/14                                               120,000          1,418
                                                                                  ---------
                                                                                     4,720
                                                                                  ---------
</TABLE>

62  International Fund

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                    (000)          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
MALAYSIA - 0.1%
Telekom Malaysia Berhad (conv.)
  4.000% due 10/03/94                                              $  1,000       $    970
                                                                                  ---------
                                                                                       970
                                                                                  ---------
TOTAL LONG-TERM INVESTMENTS
(cost $5,337)                                                                        5,934
                                                                                  ---------
SHORT-TERM INVESTMENTS - 6.9%
Frank Russell Investment Company
  Money Market Fund, due on demand (b)                               47,679         47,679
                                                                                  ---------
TOTAL SHORT-TERM INVESTMENTS
(cost $47,679)                                                                      47,679
                                                                                  ---------
TOTAL INVESTMENTS
(identified cost $664,125)(c) - 100.5%                                             698,922
                                                                                  ---------
OTHER ASSETS AND LIABILITIES,
NET - (0.5)%                                                                        (3,701)

NET ASSETS - 100.0%                                                               $695,221
                                                                                  ---------
                                                                                  ---------

<FN>
(a)  Nonincome-producing security.
(b)  At cost, which approximates market.
(c)  At June 30, 1995, the cost for federal income tax purposes was $665,797 and
     net unrealized appreciation for all securities was $33,125. This consisted
     of aggregate gross unrealized  appreciation for all securities in which
     there was an excess of market value over tax cost of $79,930 and aggregate
     gross  unrealized depreciation for all securities in which there was an
     excess of tax cost over market value of $46,805.
(d)  Securities are currently undergoing bankruptcy proceedings and present
     negligible market value.

</TABLE>

<TABLE>
<CAPTION>
                                                                    % OF           MARKET
                                                                     NET           VALUE
             INDUSTRY DIVERSIFICATION                              ASSETS          (000)
- ----------------------------------------------------              ---------      ---------
<S>                                                               <C>            <C>
Basic Industries                                                       7.9%       $ 55,014
Capital Goods                                                          8.9          61,564
Consumer Basics                                                       11.0          76,505
Consumer Durable Goods                                                 6.7          46,357
Consumer Non-Durables                                                  6.6          46,121
Consumer Servicees                                                     2.5          17,056
Energy                                                                 4.5          31,588
Finance                                                               16.8         116,895
General Business                                                       5.9          41,305
Miscellaneous                                                          7.3          50,416
Shelter                                                                3.3          22,920
Technology                                                             2.7          19,057
Transportation                                                         2.0          13,566
Utilities                                                              6.7          46,645
Long-Term Investments                                                  0.8           5,934
Short-Term Investments                                                 6.9          47,679
                                                                   --------      ---------
Total Investments                                                    100.5         698,922
Other Assets and Liabilities, Net                                     (0.5)        (3,701)
                                                                   --------      ---------
NET ASSETS                                                           100.0%       $695,221
                                                                   --------      ---------
                                                                   --------      ---------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

                                                         International Fund  63

<PAGE>

INTERNATIONAL FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1995 (Unaudited)

<TABLE>
<S>                                                <C>            <C>

ASSETS
  Investments at market (identified cost $664,125,214)(Note 2) .  $698,921,986
  Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         6,700
  Foreign currency holdings (identified cost $6,939,720) . . . .     6,952,331
  Forward foreign currency exchange contracts (cost
    $36,737,364)(Notes 2 and 6). . . . . . . . . . . . . . . . .    36,737,364
  Foreign currency exchange spot contracts (cost $4,936,654)
    (Notes 2 and 6). . . . . . . . . . . . . . . . . . . . . . .     4,929,819
  Receivables:
    Dividends and interest . . . . . . . . . . . . . . . . . . .     3,259,383
    Investments sold . . . . . . . . . . . . . . . . . . . . . .     4,459,017
    Fund shares sold . . . . . . . . . . . . . . . . . . . . . .     3,045,562
    Foreign taxes recoverable. . . . . . . . . . . . . . . . . .       892,973
  Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . .         3,699
  Short-term investments held as collateral for securities
    loaned at market (Note 3). . . . . . . . . . . . . . . . . .    37,461,475
                                                                  -------------
                                                                   796,670,309
LIABILITIES
  Payables:
    Investments purchased. . . . . . . . . . . . .   $9,317,826
    Fund shares redeemed . . . . . . . . . . . . .    9,678,579
    Accrued management fees (Note 4) . . . . . . .      431,947
    Accrued transfer agent fees (Note 4) . . . . .       23,622
    Accrued bookkeeping service fees (Note 4). . .        7,216
    Other accrued expenses . . . . . . . . . . . .      580,320
  Closed forward foreign currency contracts
    (Note 2) . . . . . . . . . . . . . . . . . . .    1,101,903
  Forward foreign currency exchange contracts
    (cost $36,737,364)(Notes 2 and 6). . . . . . .   37,909,418
  Foreign currency exchange spot contracts
    (cost $4,936,654)(Notes 2 and 6) . . . . . . .    4,937,450
  Collateral on securities loaned, at market
    (Note 3) . . . . . . . . . . . . . . . . . . .   37,461,475    101,449,756
                                                     ----------  -------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . .  $695,220,553
                                                                 -------------
                                                                 -------------

NET ASSETS CONSIST OF:
  Undistributed net investment income. . . . . . . . . . . . . .    $7,298,752
  Accumulated net realized gain (loss) . . . . . . . . . . . . .    10,418,615
  Unrealized appreciation (depreciation) on:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . .    34,796,772
    Foreign currency-related transactions. . . . . . . . . . . .    (1,039,067)
  Shares of beneficial interest. . . . . . . . . . . . . . . . .       199,325
  Additional paid-in capital . . . . . . . . . . . . . . . . . .   643,546,156
                                                                  -------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . .  $695,220,553
                                                                  -------------
                                                                  -------------

Net asset value, offering and redemption price per share
  ($695,220,553 divided by 19,932,525 shares of $.01 par value
  shares of beneficial interest outstanding) . . . . . . . . . .        $34.88
                                                                  -------------
                                                                  -------------
</TABLE>
       The accompanying notes are an integral part of the financial statements.

64  International Fund

<PAGE>

INTERNATIONAL FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)

<TABLE>
<S>                                                <C>            <C>

INVESTMENT INCOME
Income:
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . .   $ 9,298,524
  Dividends from Money Market Fund (Note 5). . . . . . . . . . .     1,402,231
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . . .       290,249
  Less foreign taxes withheld. . . . . . . . . . . . . . . . . .   (1,230,537)
                                                                  -------------
                                                                     9,760,467

Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . . .   $1,310,284
  Custodian fees . . . . . . . . . . . . . . . . .      895,880
  Bookkeeping service fees . . . . . . . . . . . .       33,121
  Professional fees. . . . . . . . . . . . . . . .       22,600
  Registration fees. . . . . . . . . . . . . . . .       16,484
  Transfer agent fees. . . . . . . . . . . . . . .       71,594
  Trustees' fees . . . . . . . . . . . . . . . . .        1,985
  Miscellaneous. . . . . . . . . . . . . . . . . .       30,791      2,382,739
                                                     ----------   ------------

Net investment income. . . . . . . . . . . . . . . . . . . . . .     7,377,728
                                                                  -------------

REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS
Net realized gain (loss) from:
  Investments (Notes 2 and 3). . . . . . . . . . . . . . . . . .    11,493,977
  Foreign currency-related transactions (Notes 2 and 3). . . . .     (952,835)
Net change in unrealized appreciation or depreciation of:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . .   (2,173,305)
  Foreign currency-related transactions. . . . . . . . . . . . .     (725,652)
                                                                  ------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . .    7,642,185
                                                                  ------------

Net increase (decrease) in net assets
  resulting from operations. . . . . . . . . . . . . . . . . . .   $15,019,913
                                                                  -------------
                                                                  -------------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

                                                         International Fund  65

<PAGE>

INTERNATIONAL FUND

STATEMENT OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                                                                              FOR THE SIX MONTHS     FOR THE YEAR
                                                                                              ENDED JUNE 30, 1995        ENDED
                                                                                                  (UNAUDITED)      DECEMBER 31, 1994
                                                                                              -------------------  -----------------
<S>                                                                                           <C>                  <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $7,377,728        $10,243,257
  Net realized gain (loss) from: . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        11,493,977         68,826,701
    Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . . . . . .          (952,835)        (3,059,016)
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (2,173,305)       (45,373,352)
    Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . . . . . .          (725,652)        (1,153,948)
                                                                                               --------------      -------------
Net increase (decrease) in net assets resulting from operations. . . . . . . . . . . . . .        15,019,913         29,483,642

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (1,372,343)        (5,968,486)
  Net realized gain on investments . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (179,598)       (71,880,739)
  In excess of net realized gain on investments. . . . . . . . . . . . . . . . . . . . . .                --         (4,442,348)
Increase (decrease) in net assets from Fund share transactions . . . . . . . . . . . . . .         7,572,501        164,491,211
                                                                                               --------------      -------------
INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . . . .        21,040,473        111,683,280
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . . . . . . . . . . .       674,180,080        562,496,800
                                                                                               --------------      -------------
NET ASSETS AT END OF PERIOD
  (including undistributed net investment income
  of $7,298,752 and $453,074, respectively). . . . . . . . . . . . . . . . . . . . . . . .      $695,220,553       $674,180,080
                                                                                               --------------      -------------
                                                                                               --------------      -------------
<CAPTION>
                                                                             FOR THE SIX MONTHS            FOR THE YEAR
                                                                             ENDED JUNE 30, 1995              ENDED
                                                                                 (UNAUDITED)             DECEMBER 31, 1994
                                                                        --------------------------   ---------------------------
                                                                          SHARES         AMOUNT        SHARES           AMOUNT
                                                                        -----------   -----------    -----------    ------------
<S>                                                                     <C>           <C>            <C>            <C>
FUND SHARE TRANSACTIONS
Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . .      4,113,037   $140,525,185     6,138,023    $236,514,257
Fund shares issued to shareholders
in reinvestments of distributions. . . . . . . . . . . . . . . . . .         40,825      1,347,979     2,266,373      76,306,494
Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . . .     (3,888,167)  (134,300,663)   (3,802,087)   (148,329,540)
                                                                        -----------   -----------    -----------    ------------
Net increase (decrease). . . . . . . . . . . . . . . . . . . . . . .        265,695     $7,572,501     4,602,309    $164,491,211
                                                                        -----------   -----------    -----------    ------------
                                                                        -----------   -----------    -----------    ------------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

66  International Fund

<PAGE>

INTERNATIONAL FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the
financial statements.

<TABLE>
<CAPTION>


                                                                        1995+     1994      1993      1992      1991       1990
                                                                     --------  --------  --------  --------  --------  --------
<S>                                                                  <C>       <C>       <C>       <C>       <C>       <C>

NET ASSET VALUE,
  BEGINNING OF PERIOD. . . . . . . . . . . . . . . . . . . . . . .     $34.28    $37.34    $28.92    $31.96    $29.18    $38.52
                                                                     --------  --------  --------  --------  --------  --------

INCOME FROM INVESTMENT
  OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .        .37       .61       .58       .67       .73      1.23
  Net realized and unrealized gain (loss) on investments (a) . . .        .31       .65      9.63     (2.62)     3.16     (7.27)
                                                                     --------  --------  --------  --------  --------  --------

  Total From Investment Operations . . . . . . . . . . . . . . . .        .68      1.26     10.21     (1.95)     3.89     (6.04)
                                                                     --------  --------  --------  --------  --------  --------

DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .       (.07)     (.36)     (.57)     (.67)     (.80)    (1.19)
  In excess of net investment income . . . . . . . . . . . . . . .         --        --      (.16)       --        --        --
  Net realized gain on investments . . . . . . . . . . . . . . . .       (.01)    (3.73)    (1.06)     (.42)     (.31)    (2.11)
  In excess of net realized gain on investments. . . . . . . . . .         --      (.23)       --        --        --        --
                                                                     --------  --------  --------  --------  --------  --------

  Total Distributions. . . . . . . . . . . . . . . . . . . . . . .       (.08)    (4.32)    (1.79)    (1.09)    (1.11)    (3.30)
                                                                     --------  --------  --------  --------  --------  --------

NET ASSET VALUE,
  END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . . . .     $34.88    $34.28    $37.34    $28.92    $31.96    $29.18
                                                                     --------  --------  --------  --------  --------  --------
                                                                     --------  --------  --------  --------  --------  --------

TOTAL RETURN (%)(b). . . . . . . . . . . . . . . . . . . . . . . .       2.00      5.38     35.56    (6.11)     13.47   (15.94)

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses to average net assets (c)(d). . . . . . . . .        .71       .32       .39       .45       .48       .50
  Net investment income to average net assets (c). . . . . . . . .       2.20      1.63      1.83      2.46      2.61      3.14
  Portfolio turnover (c) . . . . . . . . . . . . . . . . . . . . .      39.84     71.09     62.04     48.99     53.13     78.30
  Net assets, end of period ($000 omitted) . . . . . . . . . . . .    695,221   674,180   562,497   348,869   252,828   171,613
<FN>


 +   For the six months ended June 30, 1995 (Unaudited).
(a)  Provision for federal income tax for the year ended December 31, 1991
     amounted to $.024 per share.
(b)  Periods less than one year are not annualized.
(c)  The ratios for the period ended June 30, 1995 are annualized.
(d)  For periods prior to April 1, 1995, expenses do not include any management
     fees paid to the Manager or money managers.
     Effective April 1, 1995, management fees are included in expenses.
     See Note 4.
</TABLE>

                                                         International Fund  67


<PAGE>


EMERGING MARKETS FUND

STATEMENT OF NET ASSETS

June 30, 1995 (Unaudited)



<TABLE>
<CAPTION>

                                                                     NUMBER          MARKET
                                                                       OF            VALUE
                                                                     SHARES          (000)
                                                                     ------          ------
<S>                                                               <C>             <C>
COMMON STOCKS - 77.9%
Argentina - 4.2%
Astra Cia Argentina de Petro                                         78,100           $117
Banco Frances del Rio la Plata - ADR                                  6,600            122
Buenos Aires Embotelladora SA - ADR                                  18,000            452
Central Costanera Class B                                            75,800            239
Central Puerto SA Class B                                           120,000            444
Comercial de Plata (a)                                              164,100            407
Cresud SA (a)                                                       317,500            489
Inversiones Y Representaciones (a)                                   58,257            138
Inversiones Y Representaciones SA - GDR (a)                             700             16
Naviera Perez Companc Class B                                       372,240          1,564
Telecom Argentina Class B                                            87,122            396
Telefonica de Argentina Class B                                     231,600            581
Telefonica de Argentina Class B - ADR                                 3,000             74
YPF Sociedad Anonima Class D - ADR (a)                               57,100          1,079

                                                                                  --------
                                                                                     6,118
                                                                                  --------
AUSTRIA - 0.7%
Fotex (Austrian Regd)(a)                                             20,000             29
Julius Meinl International                                            5,626            174
Nafta (a)                                                             5,110            402
Tabak AS (a)                                                          3,500            492

                                                                                  --------
                                                                                     1,097
                                                                                  --------


BANGLADESH - 0.4%
Apex Tannery                                                          2,300             56
Bangladesh Oxygen                                                     3,100             13
Beximco Infusion                                                      7,500             89
Eastern Housing, Ltd. (a)                                             5,000             18
Mala Chemical & Pharmaceutical (a)                                   80,000            355
                                                                                  --------
                                                                                       531
                                                                                  --------


BRAZIL - 2.4%
Aracruz Celulose SA - ADR                                            52,900            622
Copel Parana Energ NPV                                           25,190,400            165
Forca E Luz (Cia Paul) NPC                                        4,047,900            203
Makro Atacadista - GDS (a)                                           30,000            443
Rhodia Ster SA NPV                                                  106,900            149
Sider Nacional Cia NPV                                           32,629,670            743
Souza Cruz NPV (a)                                                   14,620            109
Telecomunicacoes Brasileiras - ADR                                    5,770            197
Telecomunicacoes Brasileiras - ADR (144A)                                88              3
Telecomunicacoes Brasileiras NPV                                 28,623,900            812
                                                                                  --------
                                                                                     3,446
                                                                                  --------
<CAPTION>

                                                                     NUMBER          MARKET
                                                                       OF            VALUE
                                                                     SHARES          (000)
                                                                     ------          ------
<S>                                                               <C>            <C>
CHILE - 5.6%
Administradora de Fondos
de Pensiones Provida SA - ADR                                        19,470           $523
Antofagasta Holdings PLC                                            190,000            961
Banco O'Higgins - ADR                                                20,000            460
Banco Osorno Y La Union
Series A - ADR                                                       27,080            376
Chile Fund, Inc.                                                      5,559            299
Chilgener SA - ADR                                                   59,230          1,873
Compania de Telefonos (Chile) SA - ADR                                5,322            433
Embotelladora Andina - ADR                                           25,196            885
Enersis SA - ADR                                                     25,255            745
Laboratorio Chile SA - ADR                                           30,000            566
Madeco SA - ADR                                                       4,942            142
Maderas Y Sinteticos Sociedad - ADR                                  25,400            476
Sociedad Quimica Y Minera de Chile SA - ADR                           4,730            223
Vina Concha Y Toro SA - ADR                                          11,650            227

                                                                                  --------
                                                                                     8,189

                                                                                  --------
CHINA - 1.4%
China Steel Corp. - ADR                                              22,970            471
Huaneng Power International, Inc. - ADR Series N (a)                  9,800            180
Luoyang Glasswork Class H                                            38,000             19
Shanghai Dazhong Taxi Class B (a)                                   342,570            249
Shanghai Diesel Class B                                             134,000             83
Shanghai Hai Xing Shipping Co. Class H                            3,950,000            807
Yizheng Chemical Fibre Series H                                     800,000            279

                                                                                  --------
                                                                                     2,088

                                                                                  --------
COLOMBIA - 0.3%
Banco de Colombia New- GDR                                           52,400            393

                                                                                  --------
                                                                                       393

                                                                                  --------
CZECH REPUBLIC - 0.4%
Cepap AS (a)                                                          5,600            284
Komercni Banka IF                                                     2,500             42
Privat Fonds (a)                                                      1,200             20
Rychleho Vynosu IF (a)                                                1,000             48
Sporitelni Privatizacni IF (a)                                        1,300             19
SPT Telecom AS (a)                                                    2,000            202

                                                                                  --------
                                                                                       615

                                                                                  --------
GHANA - 0.4%
Ashanti Goldfields Co., Ltd. - GDR                                    2,400             55
Ashanti Goldfields Co., Ltd. - GDS (a)                               24,490            569

                                                                                  --------
                                                                                       624
                                                                                  --------
</TABLE>

                                                       Emerging Markets Fund 69

<PAGE>


EMERGING MARKETS FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)


<TABLE>

<CAPTION>

                                                                     NUMBER          MARKET
                                                                       OF            VALUE
                                                                     SHARES          (000)
                                                                     ------          ------
<S>                                                              <C>            <C>
GREECE - 1.2%
Aegek SA                                                              5,700         $  127
Aluminum Co. of Greece Industrial and Commercial (Regd)               1,500             63
Econ Viomihanies                                                     48,000            254
Ergo Bank (Regd)                                                     20,610            948
Greek Progress Fund                                                  10,500            103
Hellenic Bottling                                                     5,562            165
Nikas SA                                                              4,190             56
Themeliodomi                                                          7,840             75

                                                                                  --------
                                                                                     1,791

                                                                                  --------
HONG KONG - 1.9%
Alco Holdings                                                     1,000,000            178
CDL Hotels International                                            850,363            415
Chen Hsong Holding                                                  700,000            446
Cheung Kong Holdings, Ltd.                                           31,000            153
Formosa Fund - IDR (Regd)(a)                                             16            133
Fountain Set Holdings                                             1,500,000            275
Guangdong Investment                                                242,000            132
Guangzhou Investment                                              1,432,000            255
H.S.B.C. Holdings (UK Regd)                                           6,200             80
Johnson Electric Holdings, Ltd.                                      67,000            135
M.C. Packaging                                                      225,000             78
Shangri-La Asia, Ltd.                                               128,000            152
Sinocan Holdings                                                    400,000            114
Siu Fung Ceramics                                                   593,000             85
Tian An China Investments                                           724,000            112
Yue Yuen Industrial                                                 319,000             78

                                                                                  --------
                                                                                     2,821

                                                                                  --------

HUNGARY - 0.4%
Chemical Works of Gedeon Richter                                     31,652            491
Egis (a)                                                              5,000            108

                                                                                  --------
                                                                                       599

                                                                                  --------
INDIA - 3.7%
Arvind Mills - GDS (a)                                               88,990            463
Bajaj Auto Ltd. - GDR (a)                                            11,200            309
Bajaj Auto, Ltd. - GDR (144A)                                         6,900            193
Grasim Industries, Ltd. - GDR (a)                                    13,650            326
Grasim Industries, Ltd. - GDS (a)                                    18,200            430
Great Eastern Shipping - GDR                                         13,900             94
Great Eastern Shipping - GDR (144A)                                   6,200             46
Hindalco Industries, Ltd. - GDR (a)                                  12,200            354
India Cements, Ltd. - GDS (a)                                        30,000            334
Indian Hotels Co., Ltd. - GDR (a)                                    15,000            242
Indian Rayon & Industries - GDR (a)                                  29,850            440


<CAPTION>

                                                                     NUMBER          MARKET
                                                                       OF            VALUE
                                                                     SHARES          (000)
                                                                     ------          ------
<S>                                                             <C>            <C>
Indo Gulf Fertilisers & Chemicals - GDR                             207,600         $  415
JCT, Ltd. - GDR (a)                                                  24,800            446
Larsen & Toubro - GDS (a)                                             3,300             65
Larsen & Toubro, Ltd. - GDR (a)                                      10,600            209
Mahindra & Mahindra - GDR                                             4,644             54
Ranbaxy Labs - GDS                                                   16,755            419
Reliance Industries Ltd. - GDS (a)                                    8,700            159
Reliance Industries, Ltd. - GDR (a)                                   9,500            160
Tube Investments of  India - GDR (a)                                 49,800            287

                                                                                  --------
                                                                                     5,445

                                                                                  --------
INDONESIA - 4.9%
Asia Pacific Resources
International Holdings, Ltd. Class A (a)                             26,000            237
Astra International (Alien Market)                                  299,000            530
Bank Bali (Alien Market)                                             72,000            183
Bank International Indonesia (Alien Market)                          74,300            229
Ciputra Development (Alien Market)(a)                                70,000            152
Dankos Laboratories (Alien Market)                                   66,250            211
Duta Anggada Realty (Alien Market)                                  161,080            130
Gadjah Tunggal (Alien Market)                                       320,000            460
HM Sampoerna (a)                                                     55,000            432
Indorama Synthetic (Alien Market)                                    98,000            295
Indosat (Alien Market)                                              131,000            497
Inti Indorayon Utama (Alien Market)(a)                              143,500            296
Kalbe Farma (Alien Market)                                           88,000            403
Modern Photo Film Co. (Alien Market)                                 35,000            190
Modernland Realty (Alien Market)                                     12,000             15
Ometraco Finance (Alien Market)                                     500,000            359
Pabrik Kertas Tjiwi Kimia (a)                                        43,000             86
Pabrik Kertas Tjiwi Kimia (Alien Market)                            205,000            412
Pakuwon Jati (Alien Market)                                         106,000             79
Perusahaan Per Per Ind Sat Cor - ADR                                  3,100            119
PT Ever Shine Textile (Alien Market)                                165,000             74
Putra Surya Perkasa (Alien Market)                                  240,000            170
Semen Cibinong (Alien Market)                                       230,600            725
Semen Gresik (Alien Market)                                          56,500            379
Smart (Sinar Mas) AG (Alien Market)                                 300,000            317
Tri Polyta Indonesia - ADR                                           12,500            213

                                                                                  --------
                                                                                     7,193

                                                                                  --------
ISRAEL - 1.1%
Africa-Israel Investments, Ltd. (a)                                     135            161
ECI Telecom, Ltd.                                                     5,500             75
Elbit, Ltd. (a)                                                       1,340            101
Gilat Satellite Networks, Ltd. (a)                                    4,200             96
Israel Chemicals, Ltd. (a)                                          214,400            165


</TABLE>



70 Emerging Markets Fund



<PAGE>


EMERGING MARKETS FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)


<TABLE>

<CAPTION>

                                                                     NUMBER          MARKET
                                                                       OF            VALUE
                                                                     SHARES          (000)

                                                                     ------          ------
<S>                                                             <C>             <C>
Kitan Consolidated                                                    9,810     $       24
Koor Industries                                                       4,375            373
Lannet Data Communications, Inc. (a)                                  5,600            134
Makteshim Chemical Works (a)                                         12,563             68
Scitex, Ltd.                                                          3,500             75
Teva Pharmaceutical Industries, Ltd.                                    332            124
Teva Pharmaceutical Industries, Ltd. - ADR                            3,950            147

                                                                                  --------
                                                                                     1,543

                                                                                  --------
LUXEMBOURG - 0.6%
Millicom International Cellular SA (a)                               30,000            889
                                                                                  --------
                                                                                       889
                                                                                  --------
MALAYSIA - 9.5%
AMMB Holdings Berhad (a)                                            127,000          1,511
Arab Malaysian Corp. Berhad (a)                                     435,000          1,553
Arab Malaysian Finance (Alien Market)(a)                             11,000             44
Berjaya Leisure 1999 Warrants (a)                                     2,000              1
DCB Holdings Berhad                                                 246,000            721
DCB Holdings Berhad 1999 Warrants (a)                                33,000             38
Genting Berhad                                                       86,500            855
Hong Leong Credit                                                    75,500            381
IJM Corp. Berhad                                                    196,000            780
IND Oxygen, Inc. (a)                                                351,000            461
IOI Properties Berhad                                                10,000             35
Kian Joo Can Factory                                                  8,000             31
Land & General Berhad                                               120,000            401
Leader Universal Holdings                                           193,000            689
Linatex Process (a)                                                 137,500            581
Malayan Banking Berhad (a)                                           74,000            586
Public Finance Berhad (Alien Market)                                300,000            769
Renong Berhad                                                       109,000            203
Resorts World Berhad                                                213,000          1,249
Sime Darby Berhad (Resident Shares)                                 211,000            589
Tanjong PLC                                                          98,000            338
Telekom Malaysia                                                     37,000            280
United Engineers Berhad                                             272,000          1,728
                                                                                  --------
                                                                                    13,824
                                                                                  --------
MEXICO - 4.1%
Cifra SA de CV Class C NPV                                          207,960            274
Empresa Nacional de Electric - ADR                                    8,550            227
Empresas ICA Sociedad - ADR                                          16,000            164
Empresas la Moderna SA de CV - ADR (a)                               20,886            313
Formento Economico Series B NPV                                     105,000            245


<CAPTION>

                                                                     NUMBER          MARKET
                                                                       OF            VALUE
                                                                     SHARES          (000)
                                                                     ------          ------
<S>                                                             <C>            <C>

Grupo Financiero Inbursa SA de CV
 Series B NPV (a)                                                   141,700          $  345
Grupo Mexico SA B Shares NPV (a)                                     26,000             127
Herdez Class B NPV (a)                                              300,000              97
Hylsamex SA de CV Series B NPV (a)                                   77,000             235
Industrias Penoles NPV                                              195,700             584
Kimberly-Clark, Mexico Class A NPV                                   25,000             287
Pan American Beverage Class A                                        22,000             660
Sears Roebuck de Mexico SA
 Series B - ADR (a)                                                  21,000              97
Seguros Comercial America NPV
 Series B (a)                                                       870,000             193
Telefonos de Mexico SA Series L - ADR                                55,465           1,643
Tolmex SA de CV Class B                                              49,000             192
Transportacion Maritima Mexica
Series A - ADR (a)                                                   47,000             236

                                                                                   --------
                                                                                      5,919
                                                                                   --------
NETHERLANDS - 0.5%
Ceteco Holding NV CVA                                                25,357            769
                                                                                  --------
                                                                                       769
                                                                                  --------
PAKISTAN - 0.8%
Adamjee Insurance                                                    16,675             61
Bank of Punjab                                                       12,890             10
Dandot Cement Co. (a)                                                19,687             19
Dewan Salmon Fibre (a)                                               10,300             34
DG Kahn Cement                                                       92,940            131
Engro Chemical                                                        7,320             37
Hub Power Co. - GDR (a)                                              16,300            235
K A S B & Co.                                                        14,520             17
National Development Bank                                             7,062              6
Nishat Textile (a)                                                   41,421             38
Pak Elektron (a)                                                     11,750             19
Pakistan State Oil                                                   38,082            461
Pakistan Telecommunications Corp. (a)                               160,000            169
                                                                                  --------
                                                                                     1,237
                                                                                  --------
PAPUA NEW GUINEA - 0.4%
Oil Search, Ltd. (Australia Regd)(a)                                700,000            522

                                                                                  --------
                                                                                       522
                                                                                  --------
PERU - 0.8%
Backus & Johnston Class T                                            51,277            121



</TABLE>



                                                       Emerging Markets Fund 71




<PAGE>


EMERGING MARKETS FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)


<TABLE>
<CAPTION>

                                                                     NUMBER          MARKET
                                                                       OF            VALUE
                                                                     SHARES          (000)
                                                                     ------          ------
<S>                                                             <C>           <C>
Banco de Credito del Peru NPV                                       205,289        $   360
CPT Telefonica del Peru B Shares                                     66,080            113
Enrique Ferreyros                                                    26,527             37
Minas Buenaventura                                                   24,944            144
Southern Peru Copper Corp. (a)                                       65,754            299
Telefons Series A (a)                                                95,718            155

                                                                                  --------
                                                                                     1,229
                                                                                  --------
PHILIPPINES - 5.1%
Aboitiz Equity Ventures (a)                                       1,422,960            290
Ayala Corp. Class B                                                 145,073            162
Ayala Land, Inc. Class B                                            224,312            259
Bacnotan Cement Co. (a)                                             235,100            285
Bacnotan Consolidated                                                96,375            634
Belle Corporation (a)                                             2,600,000            443
Benpress Holdings Corp. - GDR (a)                                    20,100            161
Benpress Holdings Corp. - GDR (144A)                                  3,200             26
Enron Global Power & Pipelines L.L.C.                                21,000            499
First Philippine Holdings Class B                                   147,679            396
International Container (a)                                          82,600             57
JG Summit Holdings, Inc. Series B                                   755,000            219
Keppel Philippine Holdings Class B (a)                              340,250            160
Kepphil Philippine Shipyard (a)                                   1,965,200            204
La Tondena Distillers, Inc. (a)                                      74,300             89
Manila Mining Corp. Class B                                      64,450,180            252
Metro Pacific Corp. Class A                                         358,568             44
Petron Corp.                                                        327,875            215
Philippine Long Distance Telephone Co.                                2,900            207
Philippine Long Distance Telephone Co.                                7,000            502
Philippine Long Distance
Telephone Co.- ADR                                                   20,060          1,439
San Miguel Corp. Class B                                            101,825            423
SM Prime Holdings, Inc. - GDS (a)                                    32,500            406
Universal Robina                                                    204,000            105
                                                                                  --------
                                                                                     7,477
                                                                                  --------
POLAND - 1.1%
Bank Slaski SA                                                          500             30
Bank Slaski SA (a)                                                    3,400            203
Banka Przemyslowo                                                     5,347            185
Bre Bk Rozwoju Eks (a)                                               13,200            211
Debica Series A (a)                                                   7,500            106
E. Wedel SA                                                           2,690            157
Elektrim                                                             54,100            191
Gorazdze SA (a)                                                       5,510             72
Mostostal-Export (a)                                                 20,000             50
Polifarb                                                             17,400             96


<CAPTION>

                                                                     NUMBER          MARKET
                                                                       OF            VALUE
                                                                     SHARES          (000)
                                                                     ------          ------
<S>                                                             <C>            <C>
Polifarb-Wroclaw SA                                                  23,600         $   75
WBK                                                                  28,125             69
Zywiec                                                                2,290            174

                                                                                  --------
                                                                                     1,619

                                                                                  --------
PORTUGAL - 3.0%
Banco Espir Santo (Regd)                                             30,000            501
Banco Totta e Acores (Regd)                                           5,940            126
Capital Portugal (a)                                                  1,850            181
Cimentos de Portugal SA New (a)                                       3,053             50
Cimpor Cimentos de Portugal                                           2,265             37
Empresa Fabril de Maquinas Electricas - Efacec                       13,800            164
Jeronimo Martins                                                     10,000            509
Jornalgeste SGPS (a)                                                  5,000             84
Modelo Superm SGPS                                                   15,000            531
Portucel Industrial SA (a)                                            5,600             40
Portugal Telecom (a)                                                 43,000            823
Sonae Investimento                                                   55,500          1,328
Soporcel SA (a)                                                       1,410             36
                                                                                  --------
                                                                                     4,410
                                                                                  --------
RUSSIA - 0.2%
SFMT, Inc. (a)                                                        2,525             34
Russian Depositary Trust (a)                                              1            138
Templeton Russia Fund, Inc. (a)                                       6,500             95

                                                                                  --------
                                                                                       267
                                                                                  --------
SINGAPORE - 1.1%
City Developments                                                    30,000            184
Development Bank (Alien Market)                                      45,250            515
Far East Levingston                                                  35,000            168
Singapore Airlines, Ltd. (Alien Market)                              19,000            175
Singapore Press Holdings (Alien Market)                              11,800            176
United Overseas Bank, Ltd. (Alien Market)                            48,840            461

                                                                                  --------
                                                                                     1,679
                                                                                  --------
SOUTH AFRICA - 4.7%
Anglo America Coal                                                    1,857            126
Anglo America Corp.                                                   7,400            398
Anglo American Industrial Corp.                                       2,099            103
Barlow, Ltd.                                                         18,500            190
De Beers Centenary AG                                                 6,926            181
De Beers Consolidated Mines, Ltd. - ADR                               6,278            162
Driefontein Consolidated                                              7,100            104
</TABLE>



72 Emerging Markets Fund

<PAGE>


EMERGING MARKETS FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)


<TABLE>
<CAPTION>



                                                                     NUMBER          MARKET
                                                                       OF            VALUE
                                                                     SHARES          (000)
                                                                     ------          ------
<S>                                                            <C>             <C>
Engen, Ltd. (a)                                                       6,485         $   39
Free State Consolidated Gold Mines, Ltd.                              9,610            123
Free State Consolidated Gold Mines, Ltd. - ADR                       11,522            141
Gencor, Ltd.                                                         51,420            177
Gencor, Ltd. - ADR                                                   54,679            188
Impala Platinum Holdings, Ltd. (a)                                    1,355             35
Iscor                                                             1,023,188          1,162
Liberty Life Association of Africa (a)                                5,800            160
Nampak, Ltd - EDR (a)                                                 6,420             72
Nampak, Ltd.                                                         40,100            180
Nedcor, Ltd. (units)(a)                                               4,700            231
Premier Group Holdings, Ltd. (a)                                     48,906             63
Rembrandt Group, Ltd.                                               163,252          1,122
Rustenberg Platinum Holdings, Ltd.                                    5,022            104
Rustenburg Platinum Holdings, Ltd. - ADR                              3,132             65
Sasol NPV                                                            53,865            516
South African Breweries                                              20,419            583
Standard Bank Investment Corp., Ltd.                                  7,700            277
Zambia Cons Copper Series B (UK Regd)(a)                             43,846             99
Zambia Copper Investments PLC (BR)(a)                               369,265            230
                                                                                  --------
                                                                                     6,831
                                                                                  --------
SOUTH KOREA - 4.2%
Hanil Iron & Steel Co. (a)                                            3,020            203
Hankook Tire Manufacturing (a)                                        1,900            153
Hyundai Engineering & Construction (a)                                6,335            295
Hyundai Engineering & Construction New (a)                              126              6
Hyundai Motor Co. - GDR                                               9,000            182
Hyundai Motor Services                                                5,736            310
Korea Electric Power Corp.                                           19,430            728
Korea Long-Term Credit Bank                                           8,613            246
Kwang Ju Bank (a)                                                    16,000            161
Kwang Ju Bank New (a)                                                 3,344             31
L.G. Chemical, Ltd.                                                   9,530            249
Pohang Iron & Steel                                                   3,820            329
Pohang Iron & Steel - ADR                                               400             12
Samsung Construction (a)                                              2,655             72
Samsung Electronics - GDS (a)                                         1,601             76
Samsung Electronics Co. - GDR (a)                                     6,160            591
Samsung Electronics Co. - GDS (a)                                    15,930            840
Samsung Electronics New (a)                                           1,302            207
Samsung Electronics, Ltd.                                               431             69
Samsung Electronics, Ltd. - GDR (a)                                     402             21


<CAPTION>

                                                                     NUMBER          MARKET
                                                                       OF            VALUE
                                                                     SHARES          (000)
                                                                     ------          ------
<S>                                                             <C>            <C>
Samsung Engineering
& Construction (a)                                                       65         $    2
Samsung Engineering
& Construction - GDR (a)                                              3,700             26
Samsung Engineering
& Construction Co. New (a)                                            3,045             82
Samsung Engineering
& Construction New - GDR (a)                                            118              1
Samsung Engineering
& Construction, Ltd. New - GDR (a)                                      307              2
Shin Han Bank                                                        24,240            499
Shin Han Bank New (a)                                                22,137            435
Shinil Engineering                                                   10,464            168
Shinil Engineering New (a)                                            1,698             24
Ssangyong Investment & Securities                                     8,729            149
Ssangyong Investment & Securities New                                   840             14
Tong Yang Securities Co.                                                120              3
                                                                                  --------
                                                                                     6,186
                                                                                  --------
SPAIN - 0.7%
Quilmes Industrial (Regd)                                            50,000            975

                                                                                  --------
                                                                                       975
                                                                                  --------
SRI LANKA - 0.9%
Aitken Spence & Co.                                                  30,365            116
Blue Diamond Jewel NPV (a)                                           91,080             43
Ceylon Theatre                                                        6,830             46
Development Finance Corp.                                            83,999            626
Habarana Lodge, Ltd.                                                 17,000             12
Hayleys                                                              13,680             52
John Keells Holdings, Ltd.                                           43,366            164
John Keells Holdings, Ltd. - GDR                                      3,400             25
Lanka Orix Leasing                                                   14,000             58
National Development Bank                                            24,000            113

                                                                                  --------
                                                                                     1,255
                                                                                  --------
SWITZERLAND - 0.8%
Holderbank Financiere Glarus (BR)                                     1,359          1,115
Holderbank Financiere Glarus AG
1995 Warrants (a)                                                     6,795              9
                                                                                  --------
                                                                                     1,124
                                                                                  --------
TAIWAN - 1.0%
China Steel Corp. - GDS                                               3,300             68
Hocheng Group Corp. - GDR (a)                                        12,655            142
</TABLE>

                                                       Emerging Markets Fund 73


<PAGE>


EMERGING MARKETS FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)


<TABLE>
<CAPTION>

                                                                     NUMBER          MARKET
                                                                       OF            VALUE
                                                                     SHARES          (000)
                                                                     ------          ------
<S>                                                               <C>         <C>
Microelectronics - GDS (a)                                           30,000         $  210
ROC Taiwan Fund (a)                                                  23,700            261
Taiwan Fund, Inc.                                                    10,762            235
Yageo Corp. - GDR (a)                                                37,490            534

                                                                                  --------
                                                                                     1,450
                                                                                  --------
THAILAND - 6.1%
Ban Pu Coal (Alien Market)(a)                                        17,500            414
Bangchak Petroleum                                                  160,000            319
Bangkok Bank (Alien Market)                                          33,900            374
Bangkok Insurance PLC (Alien Market)                                  9,200            151
Bank of Ayudhya Public Co., Ltd. (Alien Market)                     301,000          1,475
Dhana Siam Finance & Securities (Alien Market)                       50,000            296
Electricity Generating Public Co., Ltd. (a)                          15,300             45
Electricity Generating Public Co., Ltd. (Alien Market)(a)           105,600            319
Finance One Public Co., Ltd. (Alien Market)                          60,000            442
Land & House (Alien Market)                                          10,300            217
Nation Publishing (Alien Market)                                     35,500             58
Phatra Thanakit Co. (Alien Market)                                   14,700            123
Precious Shipping (Alien Market)                                     10,000            109
Regional Container Line (Alien Market)                               29,950            473
Siam Cement Co. (Alien Market)                                       15,600            996
Siam Commercial Bank (Alien Market)                                 148,000          1,415
Thai Farmers Bank (Alien Market)                                     84,200            805
Thai Military Bank (Alien Market)                                   116,200            471
United Communications Industires (a)                                 16,300            238
Wong Paitoon Footwear (Alien Market)                                 93,700            144

                                                                                  --------
                                                                                     8,884
                                                                                  --------
TURKEY - 1.6%
Akbank                                                              182,200             46
Cimentas                                                             82,646             53
Efes Sinai Yatirim (a)                                              268,800             14
EGE Biracilik Ve M  (a)                                             579,400            681
Kartonsan                                                           169,425             66
Kartonsan Rights New (a)                                            112,950             21
Koc Holding (a)                                                     101,600            100
Petrol Ofisi                                                      1,695,000            498
T Garanti Bankasi                                                 1,187,200            161
T Garanti Bankasi (a)                                               508,800             69
Tat Konserve Sanay                                                  241,365            188
Tofas Turk Otomobil Fabrikasi (a)                                   388,100            343


<CAPTION>
                                                                     NUMBER          MARKET
                                                                       OF            VALUE
                                                                     SHARES          (000)
                                                                     ------          ------
<S>                                                             <C>           <C>
Tofas Turk Otomobil Fabrikasi
AS - GDS (a)                                                         12,000         $   51

                                                                                  --------
                                                                                     2,291
                                                                                  --------
UNITED KINGDOM - 0.6%
Central European Growth Fund                                        125,000             77
Lonrho PLC                                                          300,000            705

                                                                                  --------
                                                                                       782
                                                                                  --------
VENEZUELA - 0.8%
Electricidad de Caracas (Regd)                                      114,999            120
Mavesa SA - ADR (a)                                                  51,250            178
Sider Venezolana                                                    122,000             41
Siderurgica Venezolana Sivensa - ADR                                411,100            684
Venezolana de Ceme                                                    3,564              5
Venprecar - GDS                                                      11,600             70

                                                                                  --------
                                                                                     1,098
                                                                                  --------
ZIMBABWE - 0.3%
Delta Corp.                                                         340,000            497
                                                                                  --------
                                                                                       497
                                                                                  --------
TOTAL COMMON STOCKS
(cost $112,735)                                                                    113,707
                                                                                  --------
PREFERRED STOCKS - 9.0%
BRAZIL - 8.7%
Acos Especitabira NPV                                            44,833,428            334
Banco Bradesco SA NPV                                           168,663,324          1,429
Banco Bradesco SA NPV Rights (a)                                  2,556,930              3
Banco Itau SA (Regd)                                                835,000            254
Banco Itau SA NPV                                                    66,700             20
Brahma (cia Cervej) NPV                                             490,000            161
Brahma Class A (a)                                                    3,546              1
Brasmotor SA NPV                                                  4,575,500            845
Casa Anglo Bras SA NPV                                            2,108,300            199
CEMIG - ADR (a)                                                      25,623            506
Ceval Alimentos SA NPV                                           14,591,100            166
Cim Port Itau (Cia)                                                 802,800            235
Companhia Energetica de Sao Paulo - ADR (Regd)(a)                     9,200            104
Companhia Energetica de Sao Paulo NPV (a)                           719,000             28
Confab (Regd)                                                       116,000             86



</TABLE>



74 Emerging Markets Fund



<PAGE>


EMERGING MARKETS FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)


<TABLE>
<CAPTION>

                                                                     NUMBER          MARKET
                                                                       OF            VALUE
                                                                     SHARES          (000)
                                                                     ------          ------
<S>                                                          <C>              <C>
Copene Petroquimica do Nordestse Series A (Regd)                    241,700        $   191
Coteminas (Cia Tec) NPV                                           2,745,505            865
Duratex SA (BR)                                                   3,179,000            155
Electrobras (centr) Series B NPV                                  8,099,439          2,156
Gradiente Eletronica SA Class A NPV                                 716,000             93
Industrias Romi SA NPV                                            3,310,700             86
Inepar SA - Industria e Construction NPV                         68,373,000             93
Kepler Weber SA NPV (a)                                               3,200             26
Lojas Renner SA NPV                                               2,000,000             34
Marco Polo SA Class B NPV (a)                                       500,000             84
Metalurgica Schulz NPV (a)                                          850,000             33
Petrobras Distribuidora NPV                                       9,290,000            321
Petrol Brasileiros                                                4,648,866            394
Randon Participacoes SA                                         170,777,104            197
Refrigeracao Parana SA NPV                                      355,453,440            691
Sadia Concordia SA NPV (a)                                          100,000             93
Siderurgica Tubarao NPV                                             287,300            213
Telec SP Telesp NPV                                               4,203,278            521
Telecomunicacoes Brasileiras NPV                                 26,437,410            870
Usiminas Uni Sd Mg NPV                                          577,712,384            699
Vale Rio Doce (Cia) NPV                                           2,989,000            452
                                                                                  --------
                                                                                    12,638
                                                                                  --------
COLOMBIA - 0.0%
Gran Cadena de Almacenes
Class B - ADR                                                         1,300             27

                                                                                  --------
                                                                                        27
                                                                                  --------
PHILIPPINES - 0.0%
Philippine Long Distance
Telephone Co. - GDS                                                     700             44
                                                                                  --------
                                                                                        44
                                                                                  --------
SOUTH KOREA - 0.3%
Daishin Securities                                                      291              3
Mando Machinery Corp. (a)                                             4,100            143
Samsung Electronics, Ltd. (a)                                         1,672            144
Samsung Electronics New (a)                                             614             50
Tong Yang Securities Co.                                              4,029             34
                                                                                  --------
                                                                                       374
                                                                                  --------
TOTAL PREFERRED STOCKS
(cost $13,764)                                                                      13,083
                                                                                  --------




<CAPTION>

                                                                    PRINCIPAL       MARKET
                                                                     AMOUNT          VALUE
                                                                      (000)          (000)
                                                                     ------         ------
<S>                                                            <C>           <C>
LONG-TERM INVESTMENTS - 3.7%
HONG KONG - 0.3%
Bangkok Bank Public Co. (conv.)  3.250% due 03/03/04                $  400         $   406
                                                                                  --------
                                                                                       406
                                                                                  --------
INDIA - 0.5%
Essar Gujarat (conv.)
  5.500% due 08/05/98                                                  150             158
Gujarat Ambuja Cement (conv.)
  3.500% due 06/30/99                                                  195             260
Industrial Credit & Investment Corp. (conv.)
  2.500% due 04/03/00                                                  145             115
Scici (conv.)
  3.500% due 04/01/04                                                  250             235
                                                                                  --------
                                                                                       768
                                                                                  --------
INDONESIA - 0.0%
Modernland Realty
  6.000% due 02/02/03                                            IDR    30              32
                                                                                  --------
                                                                                        32
                                                                                  --------
MALAYSIA - 0.3%
AMMB Holdings Berhad (conv.)
  7.000% due 11/20/99                                            MYR    29              16
United Engineers Berhad (conv.)
  2.000% due 03/01/04                                              $   340             383
                                                                                  --------
                                                                                       399
                                                                                  --------
SOUTH AFRICA - 0.3%
Liblife International BV (conv.)
  6.500% due 09/30/04                                                  130             152
Samancor (conv.)
  7.000% due 06/30/04                                                  250             230

                                                                                  --------
                                                                                       382
                                                                                  --------
SOUTH KOREA - 0.4%
Inkel Corp. (conv.)
  0.750% due 12/31/03                                                  250             135
Shinwon Corp. (conv.)
  0.500% due 12/31/08                                                  520             510

                                                                                  --------
                                                                                       645
                                                                                  --------
</TABLE>

                                                       Emerging Markets Fund 75


<PAGE>


EMERGING MARKETS FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)



<TABLE>
<CAPTION>

                                                                   PRINCIPAL        MARKET
                                                                    AMOUNT          VALUE
                                                                     (000)          (000)
                                                                    -------        -------
<S>                                                                 <C>            <C>
TAIWAN - 1.4%
Nan Ya Plastics Corp. (conv.)
  1.750% due 07/19/01                                               $   670        $   640
U Ming Marine Holdings (conv.)
  1.500% due 02/07/01                                                   516            521
United Microelectronics Corp., Ltd.
(conv.)
  1.250% due 06/08/04                                                   545            927
                                                                                  --------
                                                                                     2,088
                                                                                  --------
THAILAND - 0.3%

Banpu Coal Co., Ltd. (conv.)
  3.500% due 08/25/04                                                   352            426
                                                                                  --------
                                                                                       426
                                                                                  --------
UNITED KINGDOM - 0.2%
Barlow International Investments (conv.)
  7.000% due 09/20/04                                                   200            232
                                                                                  --------
                                                                                       232
                                                                                  --------
TOTAL LONG-TERM INVESTMENTS
(cost $5,600)                                                                        5,378
                                                                                  --------


SHORT-TERM INVESTMENTS - 8.1%
Frank Russell Investment Company
Money Market Fund, due on demand (b)                                 11,851         11,851
                                                                                  --------
TOTAL SHORT-TERM INVESTMENTS
(cost $11,851)                                                                      11,851
                                                                                  --------
TOTAL INVESTMENTS
 (identified cost $143,950)(c) - 98.7%                                             144,019


OTHER ASSETS AND LIABILITIES,
NET - 1.3%                                                                           1,912
                                                                                  --------
NET ASSETS - 100.0%                                                               $145,931
                                                                                  --------
                                                                                  --------

<FN>
(a)  Nonincome-producing security.
(b)  At cost, which approximates market.
(c)  At June 30, 1995, the cost for federal income tax purposes was $144,349 and
     net unrealized depreciation for all securities was $330. This consisted of
     aggregate gross unrealized  appreciation for all securities in which there
     was an excess of market value over tax cost of $37,948 and aggregate gross
     unrealized depreciation for all securities in which there was an  excess of
     tax cost over market value of $38,278.
</TABLE>

<TABLE>
<CAPTION>

                                                                   % OF            MARKET
                                                                    NET             VALUE
          INDUSTRY DIVERSIFICATION                                 ASSETS           (000)
          ------------------------                                 -------          ------
<S>                                                           <C>           <C>
Basic Industries                                                     18.2%       $  26,621
Capital Goods                                                         9.8           14,321
Consumer Basics                                                       6.9           10,090
Consumer Durable Goods                                                4.0            5,897
Consumer Non-Durables                                                 3.2            4,607
Consumer Services                                                     2.5            3,683
Energy                                                                3.5            5,091
Finance                                                              14.5           21,183
General Business                                                      2.2            3,182
Miscellaneous                                                         8.1           11,771
Shelter                                                               2.4            3,432
Technology                                                            2.5            3,579
Transportation                                                        0.9            1,383
Utilities                                                             8.2           11,950
Long-Term Investments                                                 3.7            5,378
Short-Term Investments                                                8.1           11,851
                                                                  -------         --------
Total Investments                                                    98.7          144,019

Other Assets and Liabilities, Net                                     1.3            1,912
                                                                  -------         --------
NET ASSETS                                                          100.0%        $145,931
                                                                  -------         --------
                                                                  -------         --------



</TABLE>

    The accompanying notes are an integral part of the financial statements.



76 Emerging Markets Fund



<PAGE>


EMERGING MARKETS FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1995 (Unaudited)


<TABLE>



<S>                                                                         <C>           <C>
ASSETS
  Investments at market (identified cost $143,950,121)(Note 2) . . . . . . . . . . . .    $144,019,226
  Foreign currency holdings (identified cost $3,337,809) . . . . . . . . . . . . . . .       3,347,466
  Foreign currency exchange spot contracts (cost $562,994)(Notes 2 and 6). . . . . . .         562,930
  Receivables:
    Dividends and interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         396,865
    Investments sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         912,172
    Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         988,749
    Receivable from manager (Note 4) . . . . . . . . . . . . . . . . . . . . . . . . .          34,771
    Foreign taxes recoverable. . . . . . . . . . . . . . . . . . . . . . . . . . . . .           6,587
  Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           2,520
  Deferred organization expenses (Note 2). . . . . . . . . . . . . . . . . . . . . . .          19,216

                                                                                          ------------

                                                                                           151,290,502

LIABILITIES
  Payables:
    Bank overdraft . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $  729,939
    Investments purchased. . . . . . . . . . . . . . . . . . . . . . . . .   3,033,298
    Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . . . .     665,063
    Accrued management fees (Note 4) . . . . . . . . . . . . . . . . . . .     142,851
    Accrued bookkeeping service fees (Note 4). . . . . . . . . . . . . . .      11,719
    Other accrued expenses . . . . . . . . . . . . . . . . . . . . . . . .     213,554
  Foreign currency exchange spot contracts (cost $562,994)(Notes 2 and 6).     562,721       5,359,145
                                                                            -----------   ------------
NET ASSETS                                                                                $145,931,357
                                                                                          ------------
                                                                                          ------------
NET ASSETS CONSIST OF:
  Undistributed net investment income. . . . . . . . . . . . . . . . . . . . . . . . .        $163,904
  Accumulated net realized gain (loss) . . . . . . . . . . . . . . . . . . . . . . . .      (7,872,220)
  Unrealized appreciation (depreciation) on:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          69,105
    Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . . . .           4,739
  Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . . . . . . . .         125,791
  Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     153,440,038
                                                                                          ------------
NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $145,931,357
                                                                                          ------------
                                                                                          ------------
Net asset value, offering and redemption price per share
  ($145,931,357 divided by 12,579,054 shares of $.01 par value,
  shares of beneficial interest outstanding) . . . . . . . . . . . . . . . . . . . . .       $   11.60
                                                                                          ------------
                                                                                          ------------
</TABLE>

   The accompanying notes are an integral part of the financial statements.


                                                       Emerging Markets Fund 77



<PAGE>


EMERGING MARKETS FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)


<TABLE>

<S>                                                          <C>                <C>
INVESTMENT INCOME

Income:
  Dividends..................................................................   $1,406,810
  Dividends from Money Market Fund (Note 5)..................................      661,635
  Interest...................................................................       69,307
  Less foreign taxes withheld................................................     (205,294)

                                                                                 ---------
                                                                                 1,932,458
Expenses (Notes 2 and 4):
  Management fees.........................................   $  409,322
  Custodian fees..........................................      415,314
  Bookkeeping service fees................................       24,350
  Professional fees.......................................        8,888
  Registration fees.......................................       14,233
  Transfer agent fees.....................................       72,868
  Trustees' fees..........................................        1,940
  Amortization of deferred organization expenses..........        3,682
  Miscellaneous...........................................        5,157
                                                             ----------
  Expenses before reimbursement...........................      955,754
  Expenses reimbursed by Manager (Note 4).................      (34,771)           920,983
                                                             ----------         ----------
Net investment income........................................................    1,011,475
                                                                                ----------
REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS
Net realized gain (loss) from:
  Investments (Notes 2 and 3)................................................   (6,773,684)
  Foreign currency-related transactions (Notes 2 and 3)......................     (521,952)
Net change in unrealized appreciation or depreciation of:
  Investments................................................................      893,207
  Foreign currency-related transactions......................................      162,432
                                                                               -----------
Net gain (loss) on investments...............................................   (6,239,997)
                                                                               -----------
Net increase (decrease) in net assets,
 resulting from operations...................................................  $(5,228,522)

                                                                               -----------
                                                                               -----------
</TABLE>

78 Emerging Markets Fund

<PAGE>


EMERGING MARKETS FUND

STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>                                                       FOR THE SIX MONTHS        FOR THE YEAR
                                                                ENDED JUNE 30, 1995           ENDED
                                                                    (UNAUDITED)         DECEMBER 31, 1994
                                                                -------------------     -----------------
<S>                                                             <C>                     <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income.....................................    $         1,011,475     $       1,153,059
  Net realized gain (loss) from:
    Investments.............................................             (6,773,684)            3,579,128
    Foreign currency-related transactions...................               (521,952)             (374,943)
  Net change in unrealized appreciation or depreciation of:
    Investments.............................................                893,207           (11,391,205)
    Foreign currency-related transactions...................                162,432               (87,886)
                                                                 ------------------     -----------------

Net increase (decrease) in net assets resulting from operations          (5,228,522)           (7,121,847)

Distributions to shareholders:
  Net investment income.....................................                     --              (832,396)
  In excess of net investment income........................                     --              (902,784)
  Net realized gain on investments..........................                     --            (5,126,070)
  In excess of net realized gain............................               (400,878)             (812,357)


Increase (decrease) in net assets from Fund share transactions           24,289,633            76,609,101
                                                                 ------------------     -----------------


INCREASE (DECREASE) IN NET ASSETS...........................             18,660,233            61,813,647
Net assets at beginning of period...........................            127,271,124            65,457,477
                                                                 ------------------     -----------------

NET ASSETS AT END OF PERIOD
(including undistributed net investment income
   of $163,904 and accumulated distributions in
   excess of net investment income of $902,784).............     $      145,931,357     $     127,271,124
                                                                 ------------------     -----------------
                                                                 ------------------     -----------------
</TABLE>

<TABLE>
<CAPTION>

                                              FOR THE SIX MONTHS                   FOR THE YEAR
                                              ENDED JUNE 30, 1995                      ENDED
FUND SHARE TRANSACTIONS                           (UNAUDITED)                   DECEMBER 31, 1994
                                           --------------------------     ------------------------------
                                             SHARES         AMOUNT           SHARES            AMOUNT
                                           -----------  -------------     -------------     ------------
<S>                                        <C>          <C>               <C>               <C>
  Fund shares sold.......................    3,911,306  $  43,445,699         7,223,682     $ 97,277,256
  Fund shares issued to shareholders
    in reinvestments of distributions....       33,636        366,520           536,210        6,993,116
  Fund shares redeemed...................   (1,755,580)   (19,522,586)       (2,077,684)     (27,661,271)
                                           -----------  -------------     -------------     ------------
  Net increase (decrease)................    2,189,362  $  24,289,633         5,682,208     $ 76,609,101
                                           -----------  -------------     -------------     ------------
                                           -----------  -------------     -------------     ------------
</TABLE>



   The accompanying notes are an integral part of the financial statements.



                                                       Emerging Markets Fund 79

<PAGE>


EMERGING MARKETS FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the
financial statements.

<TABLE>
<CAPTION>
                                                                     1995+                 1994                 1993+
                                                                    ------               -------               -------
<S>                                                                 <C>                  <C>                   <C>
NET ASSET VALUE,
  BEGINNING OF PERIOD........................................       $ 12.25              $ 13.90               $  10.00
                                                                    -------              -------               --------
INCOME FROM INVESTMENT OPERATIONS:
  Net investment income......................................           .10                  .15                    .07
  Net realized and unrealized gain (loss) on investments.....          (.71)               (1.24)                  4.09
                                                                    -------              -------               --------

  Total From Investment Operations...........................          (.61)               (1.09)                  4.16
                                                                    -------              -------               --------
Less Distributions:
  Net investment income......................................            --                 (.10)                  (.07)
  In excess of net investment income.........................            --                 (.10)                  (.01)
  Net realized gain on investments...........................            --                 (.31)                  (.18)
  In excess of net realized gain on investment...............          (.04)                (.05)                    --
                                                                    -------               ------               --------
  Total Distributions........................................          (.04)                (.56)                  (.26)
                                                                    -------               -------              --------
NET ASSET VALUE,
END OF PERIOD................................................       $ 11.60               $ 12.25              $  13.90
                                                                    -------               -------              --------
                                                                    -------               -------              --------

TOTAL RETURN (%)(a)..........................................         (4.99)                (5.83)                41.83

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses, net, to average net assets (b)(c)(d)...          1.44                   .80                   .80
  Operating expenses, gross, to average net assets (b)(c)(d).          1.49                   .82                  1.59
  Net investment income to average net assets (b)............          1.58                  1.10                  1.33
  Portfolio turnover (b).....................................         69.96                 57.47                 89.99
  Net assets, end of period ($000 omitted)...................       145,931               127,271                65,457
  Per share amount of fees waived ($ omitted)................            --                    --                 .0007
  Per share amount of fees reimbursed ($ omitted)(d).........         .0033                 .0017                 .0420


<FN>
 +   For the six months ended June 30, 1995 (Unaudited).
++   For the period January 29, 1993 (commencement of operations) to December
     31, 1993.
(a)  Periods less than one year are not annualized.
(b)  The ratios for the periods ended June 30, 1995 and December 31, 1993, are
     annualized.
(c)  For periods prior to April 1, 1995, expenses do not include any management
     fees paid to the Manager or money managers.
     Effective April 1, 1995, management fees are included in expenses. See
     Note 4.
(d)  See Note 4.
</TABLE>

80 Emerging Markets Fund

<PAGE>

FIXED INCOME I FUND

STATEMENTS OF NET ASSETS

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
LONG-TERM INVESTMENTS - 96.4%
ASSET-BACKED SECURITIES - 9.0%
Advanta Home Equity Loan Trust
      9.000% due 02/25/06                                          $    123       $    129
AFC Home Equity Loan Trust
   Series 1995-1 Class A-1
      8.050% due 03/25/25                                               466            475
Contimortgage Home Equity Loan Trust
   Mortgage Pass-thru Certificate
   Series 1995-1 Class A2-A
      8.600% due 06/15/25                                               625            644
Discover Card Trust
   Series 1991 Class F-A
      7.850% due 11/21/00                                               765            792
   Series 1992-B Class A
      6.800% due 06/16/00                                               115            116
DR Structured Finance Corp.
   Series 1994-K1 Class A-1
      7.600% due 08/15/07                                               728            701
Equicon Home Equity Loan Trust
   Series 1993-1 Class A
      5.850% due 11/18/12                                                74             72
Federal Housing Authority: Project Citi 68
      7.430% due 06/27/21                                             1,771          1,734
First Chicago Master Trust II Credit Card
   Certificates Series 1994-L
      7.150% due 04/15/01                                             3,895          3,978
First Deposit Master Trust
   Series 1994-1 Class A
      6.900% due 08/15/01                                               155            157
Ford Credit Auto Loan Master Trust
   Series 1992-1
      6.875% due 01/15/99                                             2,960          2,987
Green Tree Financial Corp.
   Series 1994-7 Class A-2
      7.600% due 03/15/20                                             3,390          3,475
Greenwich Capital Acceptance, Inc.
   Mortgage Pass-thru Certificate
   Series 1993 Class LB-1
      7.420% due 04/25/23 (c)                                         1,832          1,844
Home Equity Loan Trust
   Series 1992-2 Closed End Class A
      6.650% due 11/20/12                                               262            258
Lehman Pass-thru Securities, Inc.
   Series 1991-2 Class A-1
      8.000% due 03/20/99                                               215            218
OSCC Home Equity Loan Trust
   Series 1993-1
      5.850% due 03/15/08                                               267            261

<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Premier Auto Trust
   Series 1994-4 Class A-5
      6.650% due 08/15/00                                          $  6,520       $  6,597
   Series 1995-2 Class A-4
      7.050% due 07/04/97                                             1,205          1,223
Resolution Trust Corp.
   Mortgage Pass-thru Certificates
   Series 1992-7 Class A-20
      8.350% due 06/25/29                                               950            957
   Series 1992-C Class A-1
      8.800% due 08/25/23                                               453            474
   Series 1992-C2 Class A-1
      9.000% due 10/25/22                                               106            110
   Series 1992-M2 Class A-4
      8.465% due 03/25/20                                               139            138
   Series 1992-M3 Class A-1
      7.750% due 07/25/30                                               142            145
   Series 1992-M3 Class A-2
      8.625% due 07/25/30                                               126            132
   Series 1994-C1 Class D
      8.000% due 06/25/26                                               438            433
   Series 1994-C2 Class D
      8.000% due 04/25/25                                               297            292
   Series 1995-C1 Class C
      6.920% due 02/25/27 (c)                                           400            375
Salomon Brothers
   Mortgage Securities VII, Inc.
   Mortgage Pass-thru Certificate
   Series 1994-16 Class A
      7.200% due 11/25/24 (c)                                         4,590          4,664
Sears Mortgage Securities Corp.
   Series 1992 Class A
      7.611% due 10/25/22 (c)                                         4,335          4,357
Sears Savings Bank
   Mortgage Pass-thru Certificate
   Series 1992-A Class A
      8.720% due 05/25/32 (c)                                         1,402          1,407
Standard Credit Card Master Trust I
   Series 1995-6 Class A
      6.750% due 06/07/00                                             7,030          7,113
TMS Home Equity Loan Trust
   Series 1994-D Class A-4
      8.750% due 01/15/20                                               600            638
UCFC Home Equity Loan Trust
   Series 1993-B1 Class A-1
      6.075% due 07/25/14                                               285            278

</TABLE>

                                                        Fixed Income I Fund  81

<PAGE>

FIXED INCOME I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Wal Mart Stores, Inc.
   Series 1994-B3
      8.800% due 12/30/14                                          $    360       $    392
World Omni Automobile
   Lease Securitization Trust
   Series 1994-A Class A
      6.450% due 09/25/00 (c)                                         2,385          2,384
   Series 1994-B Class A
      7.950% due 01/25/01                                             1,470          1,509
                                                                                  ---------
                                                                                    51,459
                                                                                  ---------
CORPORATE BONDS AND NOTES - 15.0%
American Brands, Inc.
      8.625% due 11/15/21                                               640            705
American Express Co.
      8.500% due 08/15/01                                                45             50
American General Finance Corp.
      6.875% due 07/01/99                                                50             51
      8.000% due 02/15/00                                                20             22
AMR Corp.
      9.500% due 05/15/01                                               250            276
Analog Devices, Inc.
      6.625% due 03/01/00                                               225            222
Appalachian Power Co. (MTN)
      8.500% due 12/01/22                                               330            372
Arco Chemical Co.
      9.800% due 02/01/20                                               560            706
Aristar, Inc.
      7.750% due 06/15/01                                               190            199
Associates Corp. of North America
      6.250% due 03/15/99                                             1,520          1,508
AT&T Corp.
      8.625% due 12/01/31                                               440            475
AVCO Financial Services, Inc.
      7.250% due 07/15/99                                               415            426
      8.500% due 10/15/99                                               655            701
Bank of New York, Inc.
      7.875% due 11/15/02                                               295            310
Bank One, Columbus, Ohio
      7.375% due 12/01/02                                               195            200
Bell Telephone Co. of Pennsylvania
      8.350% due 12/15/30                                               645            761
Beneficial Corp.
      8.400% due 05/15/08                                               320            378
Beneficial Corp. (MTN)
      7.990% due 02/17/00                                               195            206

<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Boise Cascade Corp. (MTN)
      6.400% due 04/01/98                                          $    305       $    297
Bowater, Inc.
      8.250% due 10/15/99                                               695            737
C.I.T. Group Holdings, Inc. (MTN)
      7.000% due 09/30/97                                             1,030          1,047
Caterpillar Financial Services (MTN)
      9.500% due 02/06/07                                                80             95
Central Fidelity Banks, Inc.
      8.150% due 11/15/02                                               280            297
Champion International Corp.
      7.700% due 12/15/99                                               655            682
Chemical Banking Corp.
      10.375% due 03/15/99                                              260            291
Chesapeake & Potomac Telephone Co.
      8.375% due 10/01/29                                               405            470
Chevron Corp. Profit Sharing
   Savings Plan Trust Fund
      8.110% due 12/01/04                                               385            413
Chrysler Financial Corp.
      9.500% due 12/15/99                                               445            489
Citicorp
      9.500% due 02/01/02                                               195            221
      7.125% due 06/01/03                                                75             76
Coastal Corp.
      10.375% due 10/01/00                                              195            223
Coca-Cola Enterprises, Inc.
      8.500% due 02/01/22                                               450            507
Commercial Credit Co.
      8.700% due 06/15/10                                               795            937
Commercial Credit Group, Inc.
      5.750% due 07/15/00                                               255            247
Commonwealth Edison Co.
      9.875% due 06/15/20                                               185            213
      7.750% due 07/15/23                                               535            519
Connecticut Light & Power Co.
      7.875% due 10/01/24                                               775            825
Consolidated Edison Co., Inc.
      7.500% due 06/15/23                                               115            114
Consolidated Natural Gas Co.
      8.625% due 12/01/11                                               345            365
Consolidated Rail Corp.
   Pass-thru Certificate Structured Note
   Series 1995 Class A
      6.760% due 05/25/15                                               615            615
CoreStates Capital Corp.
      5.875% due 10/15/03                                               290            268

</TABLE>

82  Fixed Income I Fund

<PAGE>

FIXED INCOME I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Corporacion Andina de Fomento
      6.625% due 10/14/98                                          $    950       $    897
Dayton Hudson Corp. (MTN)
      9.350% due 06/16/20                                               485            584
Discover Credit Corp. (MTN)
      8.350% due 04/27/99                                               465            489
Dole Food Co., Inc.
      6.750% due 07/15/00                                               280            276
Duke Power Co.
      7.000% due 07/01/33                                             1,030            976
Eaton Corp.
      7.000% due 04/01/11                                               545            524
ERP Operating, L.P.
      8.500% due 05/15/99                                               725            754
Evans Whitycombe Trust
   Series 1994 Class A-1
      7.980% due 08/01/01                                               500            528
Federal Express Corp.
      10.000% due 04/15/99                                              765            849
First Chicago Corp.
      11.250% due 02/20/01                                              130            156
First Chicago Corp. (MTN)
      6.830% due 09/08/97                                               260            263
First Fidelity Bancorp New
      9.625% due 08/15/99                                               415            461
First Interstate Bancorp (MTN)
      9.375% due 11/15/98                                               140            152
First National Bank of Boston
      8.375% due 12/15/02                                               750            806
First USA Bank
      8.200% due 02/15/98                                               650            672
Fleet/Norstar Financial Group, Inc.
      9.900% due 06/15/01                                               310            354
Ford Motor Credit Co.
      7.750% due 10/01/99                                             1,870          1,952
Ford Motor Credit Co. (MTN) CMS Floater
      5.805% due 07/12/96 (c)                                           375            368
General Electric Capital Corp.
      8.300% due 09/20/09                                               470            528
General Motors Acceptance Corp.
      7.750% due 04/15/97                                               625            638
General Motors Acceptance Corp. (MTN)
      8.000% due 12/05/96                                             5,000          5,149
      6.250% due 01/06/00                                             1,650          1,623
Georgia Pacific Corp.
      9.950% due 06/15/02                                               395            459

<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Goldman Sachs Group, L.P.
      6.875% due 09/15/99                                          $    825       $    826
      6.375% due 06/15/00                                               415            407
Hanson America, Inc. (conv.)
      2.390% due 03/01/01                                               450            359
Hechinger Co.
      9.450% due 11/15/12                                               205            210
Hertz Corp.
      9.000% due 11/01/09                                               390            453
Integra Financial Corp.
      6.500% due 04/15/00                                               850            841
International Lease Finance Corp.
      5.750% due 01/15/99                                               685            668
ITT Financial Corp.
      8.875% due 06/15/03                                               285            326
ITT Financial Corp. (MTN)
      8.880% due 05/18/00                                               680            740
John Hancock Mutual Life Insurance Co.
      7.375% due 02/15/24                                               750            688
K mart Funding Corp. Series G
      9.440% due 07/01/18                                               630            636
Liberty Mutual Insurance Co.
      8.200% due 05/04/07                                               750            782
Martin Marietta Corp.
      7.000% due 03/15/11                                               325            311
Merry Land & Investment, Inc.
      7.250% due 06/15/05                                               800            788
Nabisco, Inc.
      6.700% due 06/15/02                                               325            322
NationsBank Corp.
      6.625% due 01/15/98                                               250            251
New England Mutual Life Insurance Co.
      7.875% due 02/15/24                                               750            649
New England Telephone & Telegraph Co.
      7.875% due 11/15/29                                               430            466
New York Telephone Co.
      7.000% due 12/01/33                                               840            779
Noranda, Inc.
      8.625% due 07/15/02                                               115            125
Norwest Corp.
      9.250% due 05/01/97                                               235            247
Norwest Corp. (MTN)
      7.125% due 04/01/00                                                15             15
NWA Trust Series B
      10.230% due 06/21/14                                              642            716
NYNEX Corp.
      9.550% due 05/01/10                                               660            752

</TABLE>

                                                        Fixed Income I Fund  83

<PAGE>

FIXED INCOME I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Occidental Petroleum Corp.
      11.125% due 06/01/19                                         $  1,000       $  1,193
Occidental Petroleum Corp. (MTN)
      8.500% due 11/09/01                                               560            606
Pacific Bell
      6.625% due 10/15/34                                               515            459
Pennsylvania Power & Light Co.
      6.875% due 03/01/04                                             1,200          1,204
Pennzoil Co.
      10.125% due 11/15/09                                              215            258
Philip Morris Cos., Inc.
      8.750% due 06/01/01                                               865            941
Phillips Petroleum Co.
      9.375% due 02/15/11                                                90            105
Pitney Bowes Credit Corp.
      8.550% due 09/15/09                                               780            896
Praxair, Inc.
      6.850% due 06/15/05                                               680            676
Procter & Gamble Co.
      8.000% due 10/26/29                                               220            245
Procter & Gamble Co.
   Sharing ESOP Series A
      9.360% due 01/01/21                                               450            548
Ralston Purina Co.
      7.875% due 06/15/25                                               720            723
Republic New York Corp.
      9.750% due 12/01/00                                               130            148
      8.250% due 11/01/01                                               240            259
RJR Nabisco, Inc.
      8.625% due 12/01/02                                             1,005          1,032
Rockwell International Corp.
      8.875% due 09/15/99                                               450            490
Salomon, Inc.
      7.000% due 01/20/98                                               850            848
Salomon, Inc. (MTN)
      5.880% due 07/29/97                                               100             98
      6.360% due 04/01/98                                               575            567
Seagram Co., Ltd.
      8.350% due 01/15/22                                               740            787
Security Pacific Corp.
      11.500% due 11/15/00                                               44             53
      11.000% due 03/01/01                                              435            520
SKW Real Estate, L.P. Class C
      7.450% due 04/15/03                                               775            776
Smith Barney Holdings, Inc. New
      7.980% due 03/01/00                                               775            813
Southern California Edison Co.
   Series 1986-C
      8.625% due 04/15/19                                               405            427

<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Standard Oil Co.
      6.300% due 07/01/01                                          $    340       $    337
System Energy Resources, Inc.
      6.000% due 04/01/98                                               800            787
Taubman Realty Group, L.P.
      8.000% due 06/15/99                                               725            747
Tenneco, Inc.
      10.000% due 03/15/08                                              525            649
Texaco Capital, Inc.
      9.750% due 03/15/20                                               225            285
      8.875% due 09/01/21                                               440            518
Texas Utilities Electric Co.
      9.500% due 08/01/99                                             1,370          1,504
Time Warner Entertainment Co., L.P.
      10.150% due 05/01/12                                              400            467
      8.375% due 07/15/33                                             5,750          5,629
Time Warner, Inc.
   Zero Coupon due 08/15/02                                           3,000          2,951
Transamerica Financial Corp.
      8.375% due 02/15/98                                               360            377
Transamerica Financial Corp. (MTN)
      8.900% due 02/15/96                                               685            696
U.S. Bancorp of Oregon
      7.000% due 03/15/03                                                90             90
Union Carbide Chemicals & Plastics
      7.875% due 04/01/23                                               510            513
Union Oil Co. (MTN)
      9.400% due 02/15/11                                               390            461
United Airlines, Inc.
      10.250% due 07/15/21                                            3,000          3,408
United Technologies Corp.
      8.750% due 03/01/21                                               670            773
USX-Marathon Group
      9.800% due 07/01/01                                               260            289
Valassis Communications
      9.550% due 12/01/03                                               300            331
Virginia Electric & Power Co.
      8.750% due 04/01/21                                               335            375
Wachovia Corp. New
      6.800% due 06/01/05                                               280            280
Whirlpool Corp.
      9.500% due 06/15/00                                               400            450
                                                                                  ---------
                                                                                    85,920
                                                                                  ---------
MORTGAGE-BACKED SECURITIES - 33.6%
Citicorp Mortgage Securities, Inc.
   Series 1987-2 Class A-1
      8.500% due 04/25/02                                             3,950          4,036

</TABLE>

84  Fixed Income I Fund

<PAGE>

FIXED INCOME I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Federal Home Loan Mortgage Corp.
      7.500% 30 Year TBA (d)                                       $ 33,820       $ 33,926
Federal Home Loan Mortgage Corp.
   Participation Certificate
   Group # 14-1607  8.000% due 08/01/18                                  82             83
   Group # 17-0164  9.000% due 05/01/16                                 216            226
   Group # 17-0170  9.000% due 06/01/16                                 192            201
   Group # 17-0171  9.000% due 06/01/16                                 405            424
   Group # 17-0181  9.000% due 08/01/16                                 103            108
   Group # 17-0195  9.000% due 10/01/16                                 501            524
   Group # 17-0196  9.000% due 10/01/16                                 299            313
   Group # 17-0197  9.000% due 10/01/16                                 612            640
   Group # 17-0204  9.000% due 11/01/16                                 140            147
   Group # 17-0208  9.000% due 12/01/16                                 149            156
   Group # 26-0607 12.000% due 06/01/14                                 276            300
   Group # 27-8582  9.000% due 10/01/16                                  53             56
   Group # 28-4634  9.000% due 01/01/17                                   3              3
   Group # 30-0025 12.500% due 04/01/16                                 463            515
   Group # 30-5382  9.000% due 12/01/17                                 123            128
   Group # A0-0690  9.000% due 02/01/20                               2,433          2,554
   Group # C0-0140  9.000% due 07/01/22                                  78             82
   Group # D2-3334  8.500% due 09/01/22                                  40             42
   Group # D2-3590  8.500% due 09/01/22                                 257            265
   Group # D5-2246  7.000% due 04/01/24                                 278            273
   Group # D5-3905  7.500% due 06/01/24                                 302            303
   Group # E0-0333  8.000% due 08/01/09                                 321            330
   Group # E2-0123  7.500% due 08/01/09                                 348            354
   Group # E2-0145  7.500% due 11/01/09 (c)                             257            261
   Group # E2-0153  8.000% due 01/01/10                                 107            110
   Group # E4-7089  7.000% due 05/01/08                                 244            244
   Group # E4-8842  7.000% due 07/01/08                                 316            316
   Group # E5-6830  6.500% due 02/01/09                                 461            455
   Group # E5-6953  6.500% due 02/01/09                                  70             69
   Group # E5-9472  7.500% due 08/01/09                                 154            157
   Group # E5-9494  7.000% due 08/01/09                                 546            548
   Group # E5-9512  7.500% due 08/01/09                                 189            192
   Group # E5-9554  7.500% due 08/01/09                                 827            840
   Group # E5-9577  7.500% due 09/01/09                                 629            639
   Group # E5-9921  7.500% due 11/01/09                                 127            129
   Group # E5-9923  7.500% due 11/01/09                                 433            440
   Group # E5-9926  7.500% due 11/01/09                                 149            152
   Group # E5-9932  7.500% due 11/01/09                                 359            365
   Group # E6-0172  8.000% due 02/01/10                                 655            673
   Group # E6-0173  8.000% due 02/01/10                                 351            361
   Group # E6-0194  8.000% due 03/01/10                                 277            284
   Group # G1-0239  7.000% due 07/01/09                                  23             23
   Group # G8-0003  9.500% due 07/25/22                                 401            421
   Group # L7-2939  6.000% due 11/01/99                               1,080          1,070
   Group # M1-3104  7.000% due 03/01/97                                 192            194

<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
   Group # M1-4825  7.000% due 08/01/97                                 $26            $26
   Group # M1-9003  7.000% due 04/01/97                                 381            385
   Pool #  E60386   8.000% due 04/01/10                                 139            143
Federal Home Loan Mortgage Corp.
Series 1235 Class A Super Floater
     4.070% due 04/15/22 (c)                                            328            289
Series K Class K-5
     7.760% due 05/01/12                                              2,996          2,996
Federal National Mortgage Association
   Pool #  040208   8.000% due 01/01/02                                   3              3
   Pool #  040403   8.000% due 01/01/02                                   6              6
   Pool #  040841   8.000% due 01/01/02                                 120            123
   Pool #  041060   8.000% due 02/01/02                                 219            225
   Pool #  042014   8.000% due 03/01/02                                  11             11
   Pool #  042675   8.000% due 02/01/02                                  12             12
   Pool #  043467   8.000% due 03/01/02                                  18             19
   Pool #  046329   8.000% due 04/01/02                                   8              9
   Pool #  047205   8.000% due 05/01/02                                  69             70
   Pool #  047293   8.000% due 05/01/02                                  95             98
   Pool #  047565   8.000% due 07/01/02                                 101            104
   Pool #  047690   8.000% due 05/01/02                                  11             11
   Pool #  048419   8.000% due 06/01/02                                  91             94
   Pool #  048902   8.000% due 06/01/02                                 137            141
   Pool #  049385   8.000% due 06/01/02                                  18             18
   Pool #  049441   8.000% due 06/01/02                                   5              5
   Pool #  050656   7.500% due 11/01/22                                 635            637
   Pool #  050752   7.000% due 05/01/00                                 655            660
   Pool #  050758   7.000% due 06/01/00                                 200            201
   Pool #  050762   6.500% due 07/01/08                                 580            572
   Pool #  050974   6.500% due 01/01/09                               1,219          1,202
   Pool #  051057   8.000% due 06/01/02                                 108            111
   Pool #  053628   8.000% due 07/01/02                                  96             99
   Pool #  053865   8.000% due 07/01/02                                  46             47
   Pool #  061217   8.000% due 05/01/03                                  20             20
   Pool #  064518   9.500% due 08/01/02                                 111            116
   Pool #  065408   7.750% due 09/01/18 (c)                             431            443
   Pool #  067922   8.000% due 07/01/03                                 435            447
   Pool #  070424   8.000% due 06/01/02                                  17             18
   Pool #  070694   9.500% due 12/01/05                                  94             99
   Pool #  076261   8.000% due 12/01/03                                 271            279
   Pool #  087274   8.000% due 08/01/04                                 165            169
   Pool #  120778   8.000% due 03/01/17                                  95             97
   Pool #  124542   7.000% due 11/01/99                                 994          1,001
   Pool #  125335   7.500% due 06/01/24                                 294            295
   Pool #  153690   8.000% due 07/01/02                                 314            323
   Pool #  156065   8.000% due 09/01/02                                 439            451
   Pool #  156799   8.000% due 03/01/05                                 208            214
   Pool #  178066   7.000% due 09/01/99                                 499            503
   Pool #  183514   8.000% due 08/01/22                                 345            353

</TABLE>

                                                        Fixed Income I Fund  85

<PAGE>

FIXED INCOME I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
   Pool #  187852  10.500% due 08/01/10                                 $12            $13
   Pool #  190506   6.500% due 12/01/08                                 853            842
   Pool #  190962   6.500% due 07/01/09                                 513            506
   Pool #  207010   6.500% due 04/01/09                                  37             37
   Pool #  208101   6.500% due 05/01/00                                 101            100
   Pool #  211454   7.000% due 05/01/00                                 191            192
   Pool #  216515   6.500% due 06/01/08                                  61             60
   Pool #  220817   6.500% due 06/01/08                                  32             32
   Pool #  223595   6.500% due 07/01/08                                 104            103
   Pool #  224716   6.500% due 07/01/23                                 236            227
   Pool #  231502   7.000% due 10/01/23                                 456            448
   Pool #  234968   6.500% due 09/01/08                                 237            234
   Pool #  235710   7.000% due 11/01/23                                 509            500
   Pool #  238372   7.000% due 11/01/23                               1,797          1,766
   Pool #  239803   7.000% due 11/01/23                                 287            282
   Pool #  244216   7.500% due 02/01/24                                 746            748
   Pool #  244286   7.000% due 05/01/24                                 353            346
   Pool #  244370   7.000% due 11/01/23                                 972            956
   Pool #  246161   7.000% due 11/01/23                                  98             96
   Pool #  246197   7.000% due 11/01/23                                 548            539
   Pool #  247337   7.000% due 11/01/23                                 953            937
   Pool #  248444   6.500% due 05/01/09                                 211            208
   Pool #  250009   6.500% due 04/01/09                                 970            957
   Pool #  250030   7.000% due 05/01/24                                 441            434
   Pool #  250127   8.000% due 09/01/24                                 485            494
   Pool #  250179   7.500% due 11/01/24                                 698            700
   Pool #  263021   6.500% due 05/01/09                                  60             60
   Pool #  265484   8.000% due 11/01/23                                 427            435
   Pool #  266371   6.500% due 01/01/01                                 392            391
   Pool #  269791   6.500% due 05/01/09                                 413            408
   Pool #  270990   6.500% due 02/01/01                                  50             50
   Pool #  270992   6.500% due 02/01/01                                 316            315
   Pool #  271758   7.500% due 09/01/23                                 919            921
   Pool #  275095   8.000% due 06/01/24                                 496            505
   Pool #  275276   7.500% due 06/01/24                                 329            329
   Pool #  275277   7.500% due 06/01/24                                 452            454
   Pool #  275290   7.000% due 06/01/24                                 474            466
   Pool #  276075   6.500% due 04/01/09                                 666            657
   Pool #  277550   6.500% due 04/01/09                                 361            356
   Pool #  277885   8.000% due 08/01/24                                 487            496
   Pool #  278492   8.000% due 06/01/24                                 485            494
   Pool #  278608   8.000% due 08/01/24                                 588            599
   Pool #  278623   8.500% due 08/01/24                                 997          1,028
   Pool #  278672   8.000% due 09/01/24                                 661            673
   Pool #  278686   8.000% due 09/01/24                                 338            345
   Pool #  278758   8.000% due 10/01/24                                 342            349
   Pool #  279004   7.000% due 04/01/24                                 247            243
   Pool #  279137   6.500% due 05/01/09                                 518            510

<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
   Pool #  280352   6.500% due 05/01/09                            $    284       $    280
   Pool #  280980   6.500% due 05/01/09                                  47             47
   Pool #  280984   6.500% due 05/01/09                               1,901          1,875
   Pool #  281297   6.500% due 05/01/09                                 458            452
   Pool #  281298   6.500% due 05/01/09                                 303            299
   Pool #  281439   6.500% due 04/01/09                                 304            299
   Pool #  281800   8.000% due 05/01/24                                 504            513
   Pool #  282305   7.000% due 05/01/24                                 698            686
   Pool #  283040   6.500% due 05/01/09                                 464            458
   Pool #  283486   6.500% due 05/01/09                                 502            495
   Pool #  283947   7.500% due 06/01/24                                 241            242
   Pool #  284279   7.000% due 05/01/24                                 494            486
   Pool #  284451   6.500% due 05/01/09                                 479            472
   Pool #  284577   6.500% due 05/01/09                                 852            841
   Pool #  285145   8.000% due 06/01/24                                 770            784
   Pool #  285147   7.000% due 06/01/24                                 851            837
   Pool #  286112   7.000% due 06/01/24                               1,929          1,896
   Pool #  286978   7.000% due 06/01/24                                 505            496
   Pool #  287464   6.500% due 06/01/09                                 451            445
   Pool #  287716   7.500% due 09/01/24                                 713            715
   Pool #  288567   8.000% due 08/01/24                                 301            307
   Pool #  289234   6.500% due 06/01/09                                 780            770
   Pool #  289660   7.500% due 08/01/24                                 220            220
   Pool #  290074   8.000% due 10/01/24                                 278            283
   Pool #  290466   8.000% due 10/01/24                                 391            398
   Pool #  290876   7.500% due 07/01/24                                 756            758
   Pool #  290918   8.000% due 09/01/24                                 474            483
   Pool #  291069   8.000% due 10/01/24                                 427            435
   Pool #  291202   8.000% due 10/01/24                                 245            249
   Pool #  293525   8.000% due 10/01/24                                 320            326
   Pool #  294201   8.000% due 09/01/24                                 544            554
   Pool #  294578   8.000% due 09/01/24                                 997          1,015
   Pool #  295187   6.500% due 09/01/09                                  62             61
   Pool #  295443   8.000% due 09/01/24                                 397            405
   Pool #  295502   8.000% due 09/01/24                                 366            372
   Pool #  295927   8.000% due 10/01/24                                 328            334
   Pool #  296017   8.000% due 11/01/24                                 441            450
   Pool #  296298   8.000% due 10/01/24                                 426            434
   Pool #  296384   8.000% due 10/01/24                                 610            621
   Pool #  296553   8.000% due 10/01/24                                 317            323
   Pool #  296554   8.000% due 10/01/24                                 352            359
   Pool #  296786   8.000% due 10/01/24                                 685            698
   Pool #  297322   8.000% due 12/01/24                                 497            506
   Pool #  299256   8.500% due 12/01/24                                 253            261
   Pool #  299522   8.000% due 12/01/24                                 802            817
   Pool #  303022   8.000% due 09/01/24                                 997          1,016
   Pool #  304260   8.500% due 01/01/25                                 420            433
   Pool #  305563   8.500% due 01/01/25                                  79             81
   Pool #  306227   8.500% due 02/01/25                                 268            276

</TABLE>

86  Fixed Income I Fund

<PAGE>

FIXED INCOME I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Federal National Mortgage Association
      7.000% 30 Year Pass-thru TBA (d)                             $ 10,490       $ 10,309
      8.500% 30 Year Pass-thru TBA (d)                                  330            340
   GTD REMIC Trust 1991-48 Class G
      7.800% due 12/25/04                                             1,078          1,083
   Principal Only Strip
      Zero Coupon due 03/25/20                                          332            264
   REMIC Trust Series 1991-48 Class G
      8.000% due 12/25/18                                               235            235
   REMIC Trust Series 1992-G36 Class A
      7.000% due 04/25/15                                             1,101          1,106
   REMIC Trust Series 1993-89 Z Tranche
      7.000% due 06/25/23                                             3,429          2,812
Government National Mortgage Association
   Pool #  008387   6.000% due 03/20/24 (c)                             735            735
   Pool #  008397   4.000% due 04/20/24 (c)                             554            540
   Pool #  008399   5.000% due 04/20/24 (c)                             964            960
   Pool #  008420   5.000% due 05/20/24 (c)                             745            742
   Pool #  008528   6.500% due 10/20/24 (c)                           4,939          5,009
   Pool #  139796   9.500% due 03/15/16                                 129            138
   Pool #  146110   9.500% due 05/15/16                                  35             37
   Pool #  48211    9.500% due 02/15/16                                 142            152
   Pool #  148618   8.500% due 08/15/16                                  22             23
   Pool #  152577   9.000% due 10/15/16                                 105            111
   Pool #  152837   9.000% due 10/15/16                                  51             54
   Pool #  154592   9.000% due 04/15/16                                 282            298
   Pool #  157439   9.000% due 05/15/16                                 250            265
   Pool #  157532   8.500% due 07/15/16                                  57             60
   Pool #  158896   9.000% due 10/15/16                                  14             15
   Pool #  161209   9.000% due 08/15/16                                 239            253
   Pool #  161412   9.000% due 05/15/16                                  52             55
   Pool #  161598   9.000% due 06/15/16                                 190            201
   Pool #  163940   9.000% due 08/15/16                                 262            277
   Pool #  164705   9.000% due 09/15/16                                 518            548
   Pool #  165541   8.500% due 07/15/16                                 172            180
   Pool #  168336   9.000% due 08/15/20                                  30             32
   Pool #  170864   8.500% due 01/15/17                                  19             20
   Pool #  173346   9.000% due 10/15/16                                 159            168
   Pool #  174110   8.500% due 11/15/16                                 411            430
   Pool #  174840   9.000% due 10/15/16                                 261            276
   Pool #  175753   9.000% due 10/15/16                                 148            157
   Pool #  177139   9.000% due 11/15/16                                 123            131
   Pool #  177163   9.000% due 10/15/16                                  81             85
   Pool #  179721  10.500% due 09/15/20                                  66             73
   Pool #  181250   9.000% due 11/15/16                                 144            152
   Pool #  183409   8.500% due 10/15/16                                 240            251
   Pool #  183690   8.500% due 01/15/17                                 141            147
   Pool #  184378   9.000% due 11/15/16                                 334            353
   Pool #  186622   9.000% due 10/15/16                                 257            272
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

   Pool #  186658   9.000% due 11/15/16                            $    331       $    350
   Pool #  188014   9.000% due 12/15/16                                 174            185
   Pool #  188459   8.500% due 05/15/17                                 131            137
   Pool #  188531   8.500% due 05/15/17                                 126            132
   Pool #  189178   9.000% due 11/15/16                                 126            133
   Pool #  193313   9.000% due 11/15/16                                 262            277
   Pool #  194421   8.500% due 01/15/17                                 181            189
   Pool #  194842   9.000% due 11/15/16                                  12             13
   Pool #  195538   9.000% due 11/15/16                                  70             75
   Pool #  195910   8.500% due 12/15/16                                  91             96
   Pool #  196528   8.500% due 02/15/17                                 309            324
   Pool #  197003   8.500% due 02/15/17                                 138            144
   Pool #  197387   8.500% due 01/15/17                                 596            625
   Pool #  198202   8.500% due 01/15/17                                 233            244
   Pool #  199668   8.500% due 02/15/17                                 285            298
   Pool #  201206   8.500% due 02/15/17                                 237            248
   Pool #  201795   8.500% due 02/15/17                                 169            177
   Pool #  204153   8.500% due 01/15/17                                 212            221
   Pool #  204268   8.500% due 02/15/17                                 189            197
   Pool #  213265   8.500% due 03/15/17                                 210            220
   Pool #  213365   8.000% due 04/15/17                                  39             40
   Pool #  225968   8.500% due 07/15/17                                 256            267
   Pool #  249662   9.500% due 08/15/18                                 145            154
   Pool #  261325   9.500% due 11/15/18                                  72             77
   Pool #  266522   7.000% due 08/15/23                                 463            455
   Pool #  266892   7.000% due 06/15/23                                 353            347
   Pool #  273024  10.500% due 08/15/20                                 134            147
   Pool #  285402  10.500% due 05/15/20                                  72             79
   Pool #  286050   9.000% due 09/15/20                                  25             26
   Pool #  288365   9.500% due 05/15/20                                  45             48
   Pool #  290338  10.500% due 06/15/20                               1,500          1,653
   Pool #  290680  10.500% due 08/15/20                                  98            108
   Pool #  294919  10.500% due 09/15/20                                  27             29
   Pool #  295408  10.500% due 08/15/20                                 104            114
   Pool #  297998  10.500% due 11/15/20                                 192            212
   Pool #  299159  10.500% due 11/15/20                                 261            287
   Pool #  299683  10.500% due 11/15/20                                  69             76
   Pool #  300795  10.500% due 12/15/20                                 109            120
   Pool #  301683  10.500% due 01/15/21                                 148            163
   Pool #  303754   9.000% due 12/15/21                                 842            885
   Pool #  303771   8.000% due 02/15/22                                 301            308
   Pool #  310003   9.000% due 07/15/21                                  29             30
   Pool #  321967   7.000% due 05/15/23                                 350            344
   Pool #  329174   7.500% due 05/15/07                                 138            141
   Pool #  329218   9.500% due 05/15/22                                 577            612
   Pool #  332559   7.000% due 04/15/23                                 139            137
   Pool #  333484   7.000% due 10/15/23                                 300            295
   Pool #  334930   7.500% due 08/15/23                                 828            832

</TABLE>

                                                        Fixed Income I Fund  87

<PAGE>

FIXED INCOME I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
   Pool #  336092   7.000% due 09/15/23                            $    136       $    133
   Pool #  336136   7.000% due 04/15/23                                 120            118
   Pool #  336166   7.000% due 02/15/23                                 306            301
   Pool #  336917   7.000% due 05/15/23                                 736            724
   Pool #  337344   7.000% due 08/15/23                                 353            347
   Pool #  337419   7.000% due 06/15/23                                 492            484
   Pool #  337470   7.000% due 07/15/23                                  94             92
   Pool #  338364   7.500% due 12/15/22                                  48             48
   Pool #  339059   7.000% due 10/15/23                                 351            346
   Pool #  339637   7.500% due 04/01/23                                 620            623
   Pool #  342398   7.000% due 06/15/23                                 496            488
   Pool #  342529   8.000% due 02/15/23                                 304            312
   Pool #  342805   7.000% due 06/15/23                                 120            118
   Pool #  343557   7.000% due 05/15/23                                 352            347
   Pool #  343608   7.000% due 05/15/23                                 257            253
   Pool #  343620   7.000% due 06/15/23                                 569            560
   Pool #  343632   7.000% due 07/15/23                                 354            348
   Pool #  345984   7.000% due 12/15/23                                  93             91
   Pool #  346058   7.000% due 01/15/24                                 836            823
   Pool #  346836   7.000% due 10/15/23                                 136            134
   Pool #  347706   7.000% due 12/15/23                                 125            123
   Pool #  348651   7.500% due 05/15/23                                 239            240
   Pool #  348875   7.000% due 07/15/23                                 356            351
   Pool #  348895   7.000% due 07/15/23                                 477            470
   Pool #  349383   7.000% due 06/15/23                                 108            106
   Pool #  350138   7.500% due 03/15/23                                 105            105
   Pool #  351270   7.000% due 07/15/23                                  92             91
   Pool #  352023   7.000% due 11/15/23                                 571            562
   Pool #  352050   7.000% due 10/15/23                                 582            572
   Pool #  352510   7.000% due 10/15/23                                 578            568
   Pool #  352789   7.000% due 10/15/23                                 352            346
   Pool #  355230   7.000% due 09/15/23                                 481            473
   Pool #  356127   7.000% due 10/15/23                                 122            120
   Pool #  356693   7.000% due 08/15/23                                 379            373
   Pool #  356952   7.000% due 06/15/23                                 575            566
   Pool #  357351   7.000% due 11/15/23                                 356            350
   Pool #  358427   7.000% due 09/15/23                                 355            349
   Pool #  358519   7.000% due 12/15/23                                 501            493
   Pool #  358542   7.000% due 07/15/23                                 488            480
   Pool #  358565   7.000% due 05/15/23                                 481            473
   Pool #  359935   7.000% due 11/15/23                                  92             90
   Pool #  360181   7.000% due 08/15/23                                 143            141
   Pool #  360418   7.000% due 10/15/23                                 354            349
   Pool #  361056   6.500% due 08/15/08                                 222            220
   Pool #  361383   7.000% due 11/15/23                                 122            120
   Pool #  362703   7.000% due 10/15/23                                 368            363
   Pool #  363166   7.000% due 11/15/23                                 122            120
   Pool #  364136   7.000% due 08/15/23                                 144            142
   Pool #  364505   7.000% due 11/15/23                                 305            300
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

   Pool #  364600   7.000% due 08/15/23                            $    182       $    179
   Pool #  366219   7.000% due 11/15/23                                 501            493
   Pool #  366628   7.000% due 11/15/23                                 302            297
   Pool #  366912   9.000% due 11/15/24                                 385            404
   Pool #  368782   7.000% due 10/15/23                                 441            434
   Pool #  368988   6.500% due 03/15/09                                 260            257
   Pool #  370096   7.000% due 11/15/23                                 504            496
   Pool #  370280   7.000% due 11/15/23                                 377            371
   Pool #  370996   7.000% due 12/15/23                                 570            561
   Pool #  371085   7.000% due 10/15/23                                  93             92
   Pool #  371874   7.500% due 06/15/24                               1,347          1,354
   Pool #  372850   7.000% due 01/15/24                                 733            721
   Pool #  373788   7.000% due 10/15/23                                 448            441
   Pool #  373794   7.000% due 10/15/23                                 125            123
   Pool #  374718   7.000% due 11/15/23                                 379            373
   Pool #  378011   7.000% due 06/15/24                                 842            828
   Pool #  380163   7.000% due 12/15/23                                 126            124
   Pool #  390778   9.500% due 09/15/24                                 124            131
   Pool #  394904   6.500% due 06/15/09                                 474            469
   Pool #  395148   6.500% due 04/15/09                                 224            221
   Pool #  396505   9.500% due 02/15/25                                 495            524
   Pool #  402850   9.000% due 01/15/25                                 247            259
   Pool #  407106   9.000% due 11/15/24                                 608            638
   Pool #  780010   9.500% due 11/15/24                                 246            262
   Pool #  780029   9.000% due 11/15/24                               1,446          1,524
Government National Mortgage Association
     6.500% 30 Year TBA (d)                                           5,000          4,803
     7.500% 30 Year TBA (d)                                             725            736
Mid-St Trust II Class A-3 CMO
     9.350% due 04/01/98                                                759            813
PNC Mortgage Securities Corp.
   Series 1994-3 Class A-1
     7.500% due 06/18/10                                              1,697          1,699
United States Department
   of Veteran Affairs
   REMIC Series 1992-1 Class 2-E
     7.750% due 03/15/16                                                775            785
                                                                                  ---------
                                                                                   192,559
                                                                                  ---------
MUNICIPAL BONDS - 0.1%
Michigan State Trunk Line Revenue
     5.500% due 10/01/21                                                550            515
                                                                                  ---------
                                                                                       515
                                                                                  ---------
NON-US BONDS - 0.6%
Germany, Republic of
     7.500% due 11/11/04                                          DEM 5,000          3,725
                                                                                  ---------
                                                                                     3,725
                                                                                  ---------

</TABLE>

88  Fixed Income I Fund

<PAGE>

FIXED INCOME I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
UNITED STATES GOVERNMENT
AGENCIES - 6.6%
Federal National Mortgage Association
      8.200% due 03/10/16                                          $  3,360       $  3,798
   Principal Only Strip
      Zero Coupon due 10/10/01                                          850            785
      Zero Coupon due 11/22/01                                        1,000            916
      Zero Coupon due 12/20/01                                        1,125          1,022
Federal National Mortgage Association (MTN)
      7.140% due 05/25/99                                             3,435          3,549
      7.170% due 07/06/99                                             2,470          2,542
      7.640% due 06/16/04                                               570            579
Government Backed Trust Certificates
   Class 1-C
      9.250% due 11/15/01                                            12,825         14,127
   Series 2-E
      9.400% due 05/15/02                                             2,415          2,671
   Series T-3
      9.625% due 05/15/02 (c)                                         2,855          3,157
Resolution Funding Corp.
      8.875% due 07/15/20                                             2,275          2,813
      8.625% due 01/15/21                                             1,200          1,450
      8.625% due 01/15/30                                               240            297
                                                                                  ---------
                                                                                    37,706
                                                                                  ---------
UNITED STATES GOVERNMENT
TREASURIES - 30.0%
United States Treasury Bonds
     10.750% due 08/15/05                                            13,725         18,224
     12.750% due 11/15/10                                             2,455          3,626
      7.250% due 05/15/16                                             2,925          3,100
      7.500% due 11/15/16                                             2,600          2,831
      8.750% due 05/15/17                                               530            652
      8.875% due 08/15/17                                               960          1,195
      8.125% due 08/15/19                                            26,920         31,320
      7.875% due 02/15/21                                             8,145          9,263
      8.125% due 08/15/21                                             1,385          1,619
United States Treasury Notes
      5.875% due 05/31/96                                             7,795          7,806
      7.875% due 07/31/96                                               955            975
      4.375% due 08/15/96                                             5,390          5,307
      6.250% due 08/31/96                                               140            141
      4.375% due 11/15/96                                             6,175          6,060
      7.250% due 11/15/96                                             5,050          5,142
      6.500% due 11/30/96                                               825            833
      7.500% due 12/31/96                                             2,350          2,405
      6.750% due 02/28/97                                               165            167
      6.625% due 03/31/97                                                65             66
      6.500% due 04/30/97                                               170            172
      6.500% due 05/15/97                                             2,380          2,407

<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

   8.500% due 05/15/97                                             $    605       $    633
   6.500% due 08/15/97                                                8,465          8,571
   8.750% due 10/15/97                                                  165            175
   5.750% due 10/31/97                                                4,075          4,064
   8.875% due 11/15/97                                                  175            186
   5.625% due 01/31/98                                                  570            566
   5.125% due 02/28/98                                                  415            407
   5.125% due 03/31/98                                                2,085          2,045
   5.375% due 05/31/98                                                5,675          5,594
   5.125% due 06/30/98                                                  355            347
   8.250% due 07/15/98                                                  985          1,048
   5.250% due 07/31/98                                                1,970          1,933
   9.250% due 08/15/98                                                   60             66
   4.750% due 08/31/98                                                  550            531
   8.875% due 11/15/98                                                  525            571
   5.125% due 11/30/98                                                  655            638
   5.875% due 03/31/99                                                  480            478
   6.500% due 04/30/99                                                5,750          5,849
   6.375% due 07/15/99                                                4,890          4,955
   6.875% due 07/31/99                                                  975          1,005
   7.750% due 11/30/99                                                9,300          9,919
   6.375% due 01/15/00                                                  975            989
   7.125% due 02/29/00                                                  890            930
   8.750% due 08/15/00                                                  205            230
   8.500% due 11/15/00                                                1,530          1,703
   8.000% due 05/15/01                                                2,120          2,323
   7.500% due 11/15/01                                                7,940          8,523
   7.250% due 05/15/04                                                3,000          3,203
United States Treasury
   Zero Coupon due 11/15/21                                           4,675            777
                                                                                  ---------
                                                                                   171,570
                                                                                  ---------
YANKEE BONDS - 1.5%
African Development Bank
     8.800% due 09/01/19                                                535            632
Alberta, Province of
     9.250% due 04/01/00                                                265            296
Asian Development Bank
     8.500% due 05/02/01                                                295            325
British Columbia Hydro & Power
     15.500% due 07/15/11                                               220            254
European Investment Bank
     10.125% due 10/01/00                                               320            373
Hydro Quebec
     8.050% due 07/07/24                                                725            792
Hydro Quebec (MTN)
     9.500% due 04/30/27                                                245            294
Inco, Ltd.
     9.600% due 06/15/22                                              1,050          1,147

</TABLE>

                                                        Fixed Income I Fund  89

<PAGE>

FIXED INCOME I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Inter-American Development Bank
      7.000% due 06/15/25                                          $    385       $    378
Manitoba, Province of
      9.250% due 04/01/20                                               335            405
New Brunswick, Province of
      9.750% due 05/15/20                                               320            400
Newfoundland, Province of
      10.000% due 12/01/20                                              150            182
Nova Scotia, Province of
      9.125% due 05/01/21                                               585            701
Quebec, Province of
      7.125% due 02/09/24                                             1,295          1,204
Saskatchewan, Province of
      8.000% due 07/15/04                                             1,290          1,390
                                                                                  ---------
                                                                                     8,773
                                                                                  ---------
TOTAL LONG-TERM INVESTMENTS
(cost $536,283)                                                                    552,227
                                                                                  ---------

<CAPTION>
                                                                   NUMBER
                                                                     OF
                                                                   SHARES
                                                                  ---------      ---------
<S>                                                               <C>            <C>
PREFERRED STOCKS - 1.0%
Australia & New Zealand
  Banking Group, Ltd.                                                13,400            353
Banco Bilbao Vizcaya International - ADR                             10,000            270
ConAgra Capital LC Series B                                          15,000            339
Credit Lyonnais Capital                                             100,000          2,200
Credit Lyonnais Capital S.C.A. - ADR                                 22,600            497
Lasalle National Corp. Series K                                      17,000            904
Texaco Capital Series B                                              18,000            389
TIG Holdings, Inc.                                                    7,500            798
                                                                                  ---------
TOTAL PREFERRED STOCKS
(cost $6,443)                                                                        5,750
                                                                                  ---------

<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
SHORT-TERM INVESTMENTS - 11.5%
Frank Russell Investment Company
  Money Market Fund due on demand (a)                              $ 65,122       $ 65,122
United States Treasury Bills
      6.337% due 04/04/96 (e)                                           750            719
                                                                                  ---------
TOTAL SHORT-TERM INVESTMENTS
(cost $65,840)                                                                      65,841
                                                                                  ---------
TOTAL INVESTMENTS
(identified cost $608,566)(b) - 108.9%                                             623,818

OTHER ASSETS AND LIABILITIES,
NET - (8.9%)                                                                      (51,123)
                                                                                  ---------
NET ASSETS - 100.0%                                                               $572,695
                                                                                  ---------
                                                                                  ---------

<FN>
(a)  At cost, which approximates market.
(b)  At June 30, 1995, the cost for federal income tax purposes was $608,751 and
     net unrealized appreciation for all securities was $15,067. This consisted
     of aggregate gross unrealized  appreciation for all securities in which
     there was an excess of market value over tax cost of $19,421 and aggregate
     gross  unrealized depreciation for all securities in which there was an
     excess of tax cost over market value of $4,354.
(c)  Adjustable or floating rate securities.
(d)  Forward commitment. See Note 2.
(e)  Rate noted is yield-to-maturity.
(MTN) represents Medium Term Note.

</TABLE>
       The accompanying notes are an integral part of the financial statements.

90  Fixed Income I Fund

<PAGE>

FIXED INCOME I FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1995 (Unaudited)

<TABLE>
<S>                                                <C>            <C>

ASSETS
  Investments at market (identified cost $608,565,698) (Note 2).  $623,817,763
  Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       358,707
  Foreign currency exchange contracts (cost $3,818,642)
    (Notes 2 and 6). . . . . . . . . . . . . . . . . . . . . . .     3,818,642
  Receivables:
    Dividends and interest . . . . . . . . . . . . . . . . . . .     7,430,492
    Investments sold (regular settlement). . . . . . . . . . . .    11,116,517
    Investments sold (delayed settlement). . . . . . . . . . . .    32,175,000
    Fund shares sold . . . . . . . . . . . . . . . . . . . . . .     1,762,271
  Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . .         1,921
                                                                  -------------
                                                                   680,481,313

LIABILITIES
  Payables:
    Investments purchased (regular settlement) . .   $4,705,923
    Investments purchased (delayed settlement) . .   82,530,154
    Fund shares redeemed . . . . . . . . . . . . .   16,411,889
    Accrued management fees (Note 4) . . . . . . .      144,823
    Accrued transfer agent fees (Note 4) . . . . .       23,392
    Accrued bookkeeping service fees (Note 4). . .        7,576
    Other accrued expenses . . . . . . . . . . . .       97,455
  Forward foreign currency exchange contracts
    (cost $3,818,642)(Notes 2 and 6) . . . . . . .    3,865,426    107,786,638
                                                      ----------  -------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . .  $572,694,675
                                                                  -------------
                                                                  -------------

NET ASSETS CONSIST OF:
  Undistributed net investment income. . . . . . . . . . . . . .    $9,613,448
  Accumulated net realized gain (loss) . . . . . . . . . . . . .  (18,612,925)
  Unrealized appreciation (depreciation) on:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . .    15,252,065
    Foreign currency-related transactions. . . . . . . . . . . .      (47,254)
  Shares of beneficial interest. . . . . . . . . . . . . . . . .       268,486
  Additional paid-in capital . . . . . . . . . . . . . . . . . .   566,220,855
                                                                  -------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . .  $572,694,675
                                                                  -------------
                                                                  -------------

Net asset value, offering and redemption price per share
  ($572,694,675 divided by 26,848,556 shares of $.01 par value
   shares of beneficial interest outstanding). . . . . . . . . .        $21.33
                                                                  -------------
                                                                  -------------
</TABLE>
       The accompanying notes are an integral part of the financial statements.

                                                        Fixed Income I Fund  91


<PAGE>

FIXED INCOME I FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)

<TABLE>
<S>                                                <C>            <C>

INVESTMENT INCOME
Income:
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . . .   $17,563,502
  Dividends from Money Market Fund (Note 5). . . . . . . . . . .     1,101,432
  Dividends  . . . . . . . . . . . . . . . . . . . . . . . . . .       268,483
                                                                  -------------
                                                                    18,933,417
Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . . . .   $416,821
  Custodian fees . . . . . . . . . . . . . . . . .      152,615
  Bookkeeping service fees . . . . . . . . . . . .       25,113
  Professional fees. . . . . . . . . . . . . . . .       11,488
  Registration fees. . . . . . . . . . . . . . . .        7,106
  Transfer agent fees. . . . . . . . . . . . . . .       62,766
  Trustees' fees . . . . . . . . . . . . . . . . .        1,970
  Miscellaneous. . . . . . . . . . . . . . . . . .       17,398        695,277
                                                       --------   ------------

Net investment income. . . . . . . . . . . . . . . . . . . . . .    18,238,140
                                                                  -------------

REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS
Net realized gain (loss) from:
  Investments (Notes 2 and 3). . . . . . . . . . . . . . . . . .     1,619,986
  Foreign currency-related transactions (Notes 2 and 3). . . . .        82,748
Net change in unrealized appreciation or depreciation of:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . .    33,540,277
  Foreign currency-related transactions. . . . . . . . . . . . .      (47,254)
                                                                  -------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . .    35,195,757
                                                                  -------------

Net decrease (decrease) in net assets
  resulting from operations. . . . . . . . . . . . . . . . . . .   $53,433,897

                                                                  -------------
                                                                  -------------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

92  Fixed Income I Fund

<PAGE>

FIXED INCOME I FUND

STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                                                                              FOR THE SIX MONTHS     FOR THE YEAR
                                                                                              ENDED JUNE 30, 1995        ENDED
                                                                                                  (UNAUDITED)      DECEMBER 31, 1994
                                                                                              -------------------  -----------------
<S>                                                                                           <C>                  <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $ 18,238,140       $ 35,839,298
  Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,619,986       (20,124,615)
    Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . . . . . .             82,748              2,274
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         33,540,277       (31,162,485)
    Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . . . . . .           (47,254)                 --
                                                                                               --------------      -------------

Net increase (decrease) in net assets resulting from operations. . . . . . . . . . . . . .         53,433,897       (15,445,528)

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (9,098,530)       (35,367,734)
  In excess of net realized gain on investments. . . . . . . . . . . . . . . . . . . . . .                 --        (1,318,765)
Increase (decrease) in net assets from Fund share transactions . . . . . . . . . . . . . .         32,321,076         14,474,759
                                                                                               --------------      -------------
INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . . . .         76,656,443       (37,657,268)
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . . . . . . . . . . .        496,038,232        533,695,500
                                                                                               --------------      -------------
NET ASSETS AT END OF PERIOD
  (including undistributed net investment income
   of $9,613,448 and $322,119, respectively) . . . . . . . . . . . . . . . . . . . . . . .       $572,694,675       $496,038,232
                                                                                               --------------      -------------
                                                                                               --------------      -------------
<CAPTION>
                                                                             FOR THE SIX MONTHS            FOR THE YEAR
                                                                             ENDED JUNE 30, 1995              ENDED
                                                                                 (UNAUDITED)             DECEMBER 31, 1994
                                                                        --------------------------   ---------------------------
                                                                          SHARES         AMOUNT        SHARES           AMOUNT
                                                                        -----------   -----------    -----------    ------------
<S>                                                                     <C>           <C>            <C>            <C>
FUND SHARE TRANSACTIONS
Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . .      7,505,055  $ 153,179,131     7,398,287    $ 152,608,961
Fund shares isssued to shareholders
  in reinvestments of distributions. . . . . . . . . . . . . . . . .        370,575      7,502,773     1,552,275       31,130,208
Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . . .    (6,344,389)   (128,360,828)   (8,182,615)    (169,264,410)
                                                                        -----------   ------------    -----------    ------------
Net increase (decrease). . . . . . . . . . . . . . . . . . . . . . .      1,531,241  $  32,321,076       767,947    $  14,474,759
                                                                        -----------   ------------    -----------    ------------
                                                                        -----------   ------------    -----------    ------------

</TABLE>

       The accompanying notes are an integral part of the financial statements.

                                                        Fixed Income I Fund  93

<PAGE>

FIXED INCOME I FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the
financial statements.

<TABLE>
<CAPTION>


                                                                        1995+     1994      1993      1992      1991       1990
                                                                     --------  --------  --------  --------  --------  --------
<S>                                                                  <C>       <C>       <C>       <C>       <C>       <C>

NET ASSET VALUE,
  BEGINNING OF PERIOD. . . . . . . . . . . . . . . . . . . . . . .     $19.59  $  21.74  $  21.61  $  22.29  $  20.86  $ $20.91
                                                                     --------  --------  --------  --------  --------  --------

INCOME FROM INVESTMENT
  OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .        .74      1.46      1.50      1.63      1.71      1.77
  Net realized and unrealized gain (loss) on investments . . . . .       1.40    (2.06)       .72     (.07)      1.49     (.05)
                                                                     --------  --------  --------  --------  --------  --------

  Total From Investment Operations . . . . . . . . . . . . . . . .       2.14     (.60)      2.22      1.56      3.20      1.72
                                                                     --------  --------  --------  --------  --------  --------

Less Distributions:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .      (.40)    (1.44)    (1.50)    (1.62)    (1.69)    (1.77)
  In excess of net investment income . . . . . . . . . . . . . . .         --        --     (.01)        --        --        --
  Net realized gain on investments . . . . . . . . . . . . . . . .         --        --     (.58)     (.62)     (.08)        --
  In excess of net realized gain on investments. . . . . . . . . .         --     (.11)        --        --        --        --
                                                                     --------  --------  --------  --------  --------  --------

  Total Distributions. . . . . . . . . . . . . . . . . . . . . . .      (.40)    (1.55)    (2.09)    (2.24)    (1.77)    (1.77)
                                                                     --------  --------  --------  --------  --------  --------

NET ASSET VALUE,
  END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . . . .     $21.33  $  19.59  $  21.74  $  21.61  $  22.29    $20.86
                                                                     --------  --------  --------  --------  --------  --------
                                                                     --------  --------  --------  --------  --------  --------

TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . . . . .      11.02    (2.97)     10.46      7.26     16.01      8.60

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses to average net assets (b)(c). . . . . . . . .        .27       .10       .09       .10       .10       .11
  Net investment income to average net assets (b). . . . . . . . .       7.19      7.06      6.71      7.45      8.08      8.70
  Portfolio turnover (b) . . . . . . . . . . . . . . . . . . . . .     146.46    173.97    173.27    211.26    121.91    114.15
  Net assets, end of period ($000 omitted) . . . . . . . . . . . .    572,695   496,038   533,696   530,857   458,201   329,091

<FN>



 +   For the six months ended June 30, 1995 (Unaudited).
(a)  Periods less than one year are not annualized.
(b)  The ratios for the period ended June 30, 1995 are annualized.
(c)  For periods prior to April 1, 1995, expenses do not include any management
     fees paid to the Manager or money managers.
     Effective April 1, 1995, management fees are included in expenses.
     See Note 4.

</TABLE>

94  Fixed Income I Fund


<PAGE>

FIXED INCOME II FUND

STATEMENTS OF NET ASSETS

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
LONG-TERM INVESTMENTS - 88.7%
ASSET-BACKED SECURITIES - 10.6%
Advanta Home Equity Loan Trust
   Series 1994-1 Class A-2
      6.300% due 07/25/25                                          $    280       $    271
Advanta Mortgage Loan Trust
   Series 1993-4 Class A-1
      7.270% due 06/25/08                                             1,655          1,658
ALPS Pass-thru Trust
   Series 1994-1 Class A-2
      7.150% due 11/15/97 (c)                                           311            313
Colonial Credit Card Trust
   Series 1992-A Class A
      6.800% due 08/15/97                                               545            548
Contimortgage Home Equity Loan
   Series 1994-4 Class A1
      8.090% due 08/15/08                                               958            963
EQCC Home Equity Loan Trust
   Series 1993-4 Class A
      5.725% due 12/15/08                                                90             86
   Series 1994-1 Class A
      5.800% due 03/15/09                                               558            535
   Series 1994-3 Class A-1
      6.340% due 01/15/04                                               951            960
First Chicago Master Trust II
   Credit Card Certificates
   Series 1991-D
      8.400% due 06/15/98                                               600            611
Fund America Investors Corp. II
   Pass-thru Certificate
   Series 1993-F Class A-1
      5.400% due 09/25/09                                               303            283
Green Tree Financial Corp.
   Series 1992-2 Class A-2
      7.050% due 01/15/18                                                66             67
   Series 1994-1 Class A-1
      5.600% due 04/15/19                                               883            878
National Credit Card Trust
   Pass-thru Certificate
   Series 1989-4 Class A
      9.450% due 12/31/97                                               800            822
Nomura Asset Securities Corp.
   Mortgage Pass-thru Certificate
   Series 1994-3 Class A-1
      7.000% due 07/25/24                                               833            832
Resolution Trust Corp.
   Mortgage Pass-thru Certificates
   Series 1992-9 Class A2B
      8.000% due 07/25/29                                               900            907
   Series 1992-CHF Class B
      7.150% due 12/25/20                                               541            540

<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Resolution Trust Corp.
   Mortgage Pass-thru Certificates
   Series 1992-M2 Class A-4
      8.465% due 03/25/20                                          $     66       $     65
   Series 1992-M3 Class A-1
      7.750% due 07/25/30                                               117            118
Salomon Brothers Mortgage Securities VII
   Interest Only Strip
   Series 1993-5 Class A2
      7.371% due 10/25/23 (c)                                           436            435
Small Business Administration
   Pool #501456 7.400% due 03/25/16 (c)                                 525            535
   Pool #501561 7.375% due 07/25/16 (c)                                 501            510
SPNB Home Equity Loan
   Series 1991-1 Class B
      8.150% due 06/15/20                                               199            202
TMS Home Equity Loan Trust
   Series 1993-D Class A-1
      5.675% due 12/15/08                                             2,571          2,455
   Series 1994-C Class A-1
      6.775% due 09/15/07                                             1,031          1,031
UCFC Home Equity Loan Trust
   Series 1994-B Class A-6
      7.100% due 06/10/23                                               993          1,002
   Series 1994-C1 Class A-1
      6.775% due 05/10/05                                             1,085          1,086
Western Financial Grantor Trust
   Series 1991-2 Class A
      7.300% due 10/01/96                                               113            113
                                                                                  ---------
                                                                                    17,826
                                                                                  ---------
CORPORATE BONDS AND NOTES - 20.5%
American General Finance Corp. (MTN)
      6.700% due 06/16/97                                               475            478
Bank of Boston Corp.
      9.500% due 08/15/97                                               995          1,053
BP America, Inc.
      10.150% due 03/15/96                                              250            257
Capital One Bank
      8.625% due 01/15/97                                               250            258
Capital One Bank (MTN)
      8.125% due 02/27/98                                               900            925
Chase Manhattan Corp.
      7.500% due 12/01/97                                               950            970
      6.188% due 12/05/09 (c)                                           200            191
Chemical Banking Corp.
      10.375% due 03/15/99                                              250            279
      10.125% due 11/01/00                                              259            296

</TABLE>

                                                       Fixed Income II Fund  95

<PAGE>

FIXED INCOME II FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Chrysler Financial Corp. (MTN)
      5.200% due 11/12/96                                          $    400       $    395
CIT Group Holdings, Inc.
      7.625% due 12/05/96                                               350            357
Citicorp (MTN)
      8.500% due 02/24/97                                               600            622
Commercial Credit Group, Inc.
      8.000% due 09/01/96                                             1,000          1,019
Continental Bank Corp.
      9.875% due 06/15/96                                               175            180
ERP Operating, L.P.
      8.500% due 05/15/99                                               625            650
First Security Bank (MTN)
      6.880% due 10/04/96                                             1,000          1,009
First Union Corp.
      6.750% due 01/15/98                                               750            755
First USA Bank
      5.750% due 01/15/99                                               125            121
First USA Bank (MTN)
      5.050% due 12/27/95                                               250            249
Fleet Financial Group, Inc.
      7.250% due 10/15/97                                             1,025          1,045
Ford Motor Credit Co. (MTN)
      9.125% due 06/20/96                                             1,500          1,545
Ford Motor Credit Co. (MTN) CMS Floater
      5.840% due 07/08/96 (c)                                         2,000          1,955
General Motors Acceptance Corp.
      7.750% due 04/15/97                                               675            690
General Motors Acceptance Corp. (MTN)
      8.250% due 08/29/96                                               400            409
Georgia Pacific Corp.
      9.850% due 06/15/97                                               675            715
Goldman Sachs Group, L.P.
      7.625% due 05/29/97                                               550            560
      6.100% due 04/15/98                                               275            271
      6.375% due 06/15/00                                               325            318
Greyhound Financial Corp.
      9.670% due 07/01/97                                               750            792
GTE Corp.
      10.750% due 09/15/17                                            1,150          1,259
Health & Rehabilitation Properties Trust
      7.300% due 07/13/99 (c)                                           725            719
International Lease Finance Corp.
      5.500% due 04/01/97                                             1,000            986
International Lease Finance Corp. (MTN)
      5.870% due 02/13/98                                               350            345
Merrill Lynch & Co., Inc.
      9.000% due 05/01/98                                               900            959
Midlantic Corp.
      9.250% due 09/01/99                                               375            406
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Morgan Stanley Group, Inc.
      8.000% due 10/15/96                                          $    450       $    459
Occidental Petroleum Corp.
      9.625% due 07/01/99                                               650            668
Occidental Petroleum Corp. (MTN)
      5.950% due 11/09/98                                             1,225          1,199
Salomon, Inc. (MTN) CMT Floater
      6.712% due 04/05/99 (c)                                         1,100          1,052
Shawmut Corp.
      8.875% due 04/01/96                                               600            610
      8.125% due 02/01/97                                               533            547
Smith Barney Holdings, Inc.
      6.000% due 03/15/97                                               650            645
      7.875% due 10/01/99                                               675            703
System Energy Resources, Inc.
      7.625% due 04/01/99                                             1,500          1,530
Taubman Realty Group, L.P.
      8.000% due 06/15/99                                               350            361
Tennessee Gas Pipeline Co.
      9.250% due 05/15/96                                               450            460
      9.000% due 01/15/97                                               450            466
USF&G Corp.
      7.000% due 05/15/98                                             2,575          2,600
Wells Fargo & Co.
      8.200% due 11/01/96                                               100            101
                                                                                  ---------
                                                                                    34,439
                                                                                  ---------

EURODOLLAR BONDS - 0.6%
Chrysler Financial Corp.
      9.500% due 04/12/96                                               275            281
Goldman Sachs Group, L.P.
      5.000% due 08/23/96                                               700            690
                                                                                  ---------
                                                                                       971
                                                                                  ---------
MORTGAGE-BACKED SECURITIES - 23.5%
FDIC REMIC Trust
   Series 1994-C1 Class 2A-1
      6.300% due 09/25/25                                                96             96
   Series 1994-C1 Class 2A-2
      7.850% due 09/25/25                                               700            719
Federal Home Loan Mortgage Corp.
   Participation Certificates
   Group # 23-0114  7.375% due 03/01/06 (c)                             421            421
   Group # 25-1211  6.250% due 06/01/07                                 300            294
   Group # 40-9223  6.335% due 01/01/24 (c)                             757            773
   Group # 60-8726  6.000% due 09/01/23 (c)                             698            718
   Group # 84-5819  6.106% due 05/01/24 (c)                             779            790
   Group # 85-0105  9.000% due 09/01/05                                 527            547

</TABLE>

96  Fixed Income II Fund

<PAGE>

FIXED INCOME II FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
   Group # D2-9159  7.500% due 10/01/07                            $    729       $    737
   Group # D3-2311  8.500% due 12/01/17                               1,054          1,094
   Group # G5-0238  8.000% due 01/01/00                                 971            993
   Group # L7-2736  7.000% due 08/01/99                                 124            126
   Group # L7-3024  8.000% due 12/01/99                                 178            182
   Group # L7-3057  8.000% due 01/01/00                                  49             50
   Group # L7-3072  8.000% due 01/01/00                                 113            116
   Group # L7-3123  8.000% due 03/01/00                                 367            375
   Group # M9-0356  7.000% due 08/01/99                                 611            617
   Group # M9-0386  8.000% due 02/01/00                                 828            846
   Group # G5-0215  8.000% due 08/01/97                               3,400          3,477
Federal National Mortgage Association
   Pool #  040063   8.500% due 12/01/08                                 223            232
   Pool #  116591   6.298% due 01/01/21 (c)                             581            582
   Pool #  190581   6.245% due 01/01/24 (c)                             967            989
   Pool #  303172   6.606% due 12/01/24 (c)                             870            899
   Pool #  307672   6.062% due 02/01/25 (c)                             697            709
   Pool #  307676   5.782% due 01/01/25 (c)                             987            997
Federal National Mortgage Association
REMIC Series 1993-175 Class PK
     4.750% due 09/25/00                                              1,200          1,184
REMIC Trust Series 1995-W2 Class 1A
     7.610% due 05/25/22                                                750            758
Government National Mortgage Association
   Pool #  002626   7.250% due 01/15/04                                 325            333
   Pool #  007192   7.250% due 05/15/05                                 167            171
   Pool #  007397   7.250% due 07/15/05                                 156            159
   Pool #  008000   6.750% due 06/20/22 (c)                           2,210          2,250
   Pool #  008315   5.500% due 11/20/23 (c)                             780            774
   Pool #  008334   7.250% due 10/15/05                                 343            351
   Pool #  008339   5.500% due 12/20/23 (c)                             376            373
   Pool #  008362   5.000% due 02/20/24 (c)                             120            117
   Pool #  008399   5.000% due 04/20/24 (c)                           1,253          1,249
   Pool #  008420   5.000% due 05/20/24 (c)                             601            599
   Pool #  008421   5.500% due 05/20/24 (c)                             195            197
   Pool #  008434   4.500% due 06/20/24 (c)                           1,061          1,046
   Pool #  008459   6.500% due 07/20/24 (c)                             200            203
   Pool #  008482   6.500% due 08/20/24 (c)                             418            426
   Pool #  008597   7.500% due 02/20/25 (c)                             496            508
   Pool #  008619   6.500% due 04/20/25 (c)                             782            788
   Pool #  008633   7.500% due 05/20/25 (c)                              26             27
   Pool #  008644   7.500% due 06/20/25                                 954            976
   Pool #  038360  10.000% due 11/15/09                                  68             74
   Pool #  262217  10.000% due 11/15/18                                  11             12
   Pool #  269081  10.000% due 03/15/19                                 194            211
   Pool #  270351  10.000% due 10/15/19                                 326            355
   Pool #  270893  10.000% due 03/15/19                                  37             40
   Pool #  275102   9.500% due 09/15/19                                 204            216
   Pool #  277175   9.500% due 09/15/19                                 103            109

<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
   Pool #  278723  10.000% due 08/15/19                            $    474       $    516
   Pool #  284844   9.500% due 02/15/20                                 187            198
   Pool #  294339   9.500% due 01/15/21                                 192            204
   Pool #  294892  10.000% due 08/15/20                                 248            270
   Pool #  294894   9.500% due 08/15/20                                 132            140
   Pool #  297544   9.500% due 01/15/21                                 359            380
   Pool #  302208  10.000% due 01/15/21                                 310            338
   Pool #  380139   9.500% due 02/15/25                                 323            341
   Pool #  407985   9.500% due 03/15/25                                 296            313
Government National Mortgage Association
     7.000% 30 Year TBA (e)                                           1,500          1,529
     9.000% 30 Year TBA (e)                                           1,750          1,838
     9.500% 30 Year TBA (e)                                           1,750          1,855
Ryland Mortgage Securities Corp. CMO
     7.814% due 06/25/20 (c)                                            507            512
                                                                                  ---------
                                                                                    39,319
                                                                                  ---------
UNITED STATES GOVERNMENT
AGENCIES - 2.1%
Federal Home Loan Bank
     7.050% due 05/22/98                                              1,475          1,480
Federal Home Loan Mortgage Corp.
     6.905% due 05/02/97                                              1,075          1,078
Federal National Mortgage Association
   CMT Floater (MTN)
     6.720% due 04/29/96 (c)                                            950            931
                                                                                  ---------
                                                                                     3,489
                                                                                  ---------
UNITED STATES GOVERNMENT
TREASURIES - 27.0%
United States Treasury Notes
     5.125% due 11/15/95                                              1,675          1,671
     6.000% due 06/30/96                                                360            361
     7.250% due 08/31/96                                                250            254
     7.500% due 12/31/96                                              3,600          3,684
     6.875% due 02/28/97                                             10,200         10,366
     6.625% due 03/31/97                                              1,495          1,514
     6.500% due 04/30/97                                              2,500          2,529
     6.125% due 05/31/97                                              2,185          2,196
     6.750% due 05/31/97                                              3,125          3,175
     7.250% due 02/15/98                                              3,395          3,506
     6.125% due 05/15/98                                             12,600         12,683
     5.375% due 05/31/98                                                940            927
     6.875% due 07/31/99                                                225            232
     7.625% due 12/31/99                                                310            331
     6.875% due 03/31/00                                              1,160          1,201
     6.250% due 05/31/00                                                675            683
                                                                                  ---------
                                                                                    45,313
                                                                                  ---------

</TABLE>

                                                       Fixed Income II Fund  97

<PAGE>

FIXED INCOME II FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
YANKEE BONDS - 4.4%
African Development Bank
      9.500% due 12/15/95                                          $    400       $    406
British Columbia Hydro & Power
      15.000% due 04/15/11                                              100            112
      15.500% due 11/15/11                                              400            472
Forte
      7.750% due 12/19/96                                             1,220          1,243
Household International
      5.250% due 10/15/98                                             1,150          1,108
Ontario, Province of
      17.000% due 11/05/11                                              945          1,130
      11.500% due 03/10/13                                            1,585          1,826
Quebec, Province of
      13.000% due 10/01/13                                              830          1,016
                                                                                  ---------
                                                                                     7,313
                                                                                  ---------
TOTAL LONG-TERM INVESTMENTS
(cost $149,414)                                                                    148,670
                                                                                  ---------
<CAPTION>
                                                                   NUMBER
                                                                     OF
                                                                   SHARES
                                                                  ---------
<S>                                                               <C>
PREFERRED STOCKS - 0.9%
Conagra Capital LC Series B (c)                                      39,000            882
Texaco Capital Series B (c)                                          28,000            609
                                                                                  ---------
TOTAL PREFERRED STOCKS
(cost $1,675)                                                                        1,491
                                                                                  ---------

<CAPTION>
                                                                  Principal        Market
                                                                   Amount          Value
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
SHORT-TERM INVESTMENTS - 12.2%
Frank Russell Investment Company
  Money Market Fund due on demand (a)                               $19,221        $19,221
Student Loan Marketing Association (MTN)
      6.943% due 02/21/96                                               650            654
United States Treasury Bills
      6.590% due 02/08/96 (b)                                           640            619
                                                                                  ---------
TOTAL SHORT-TERM INVESTMENTS
(cost $20,487)                                                                      20,494
                                                                                  ---------
TOTAL INVESTMENTS
(identified cost $171,576)(d) - 101.8%                                             170,655
                                                                                  ---------
OTHER ASSETS AND LIABILITIES,
NET - (1.8%)                                                                        (2,945)
                                                                                  ---------
NET ASSETS - 100.0%                                                               $167,710
                                                                                  ---------
                                                                                  ---------


<FN>
(a)  At cost, which approximates market.
(b)  Rate noted is yield-to-maturity (Unaudited).
(c)  Adjustable or floating rate securities.
(d)  At June 30, 1995 the cost for federal income tax purposes
     was $171,561 and net unrealized depreciation for all securities
     was $906. This consisted of aggregate gross unrealized
     appreciation for all securities in which there was an excess of
     market value over tax cost of $1,194 and aggregate gross
     unrealized depreciation for all securities in which there was an
     excess of tax cost over market value of $2,100.
(e)  Forward commitment. See Note 2.
(MTN) represents Medium Term Note.

</TABLE>
       The accompanying notes are an integral part of the financial statements.

98  Fixed Income II Fund

<PAGE>

FIXED INCOME II FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1995 (Unaudited)

<TABLE>
<S>                                                <C>            <C>

ASSETS
  Investments at market (identified cost
    $171,576,043)(Note 2). . . . . . . . . . . . . . . . . . . .  $170,654,927
  Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       214,539
  Receivables:
    Dividends and interest . . . . . . . . . . . . . . . . . . .     1,969,906
    Investments sold (regular settlement). . . . . . . . . . . .       344,876
    Investments sold (delayed settlement). . . . . . . . . . . .     2,053,083
    Fund shares sold . . . . . . . . . . . . . . . . . . . . . .       662,237
  Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . .         3,447
                                                                  -------------
                                                                   175,903,015

LIABILITIES
  Payables:
    Investments purchased (regular settlement) . .     $693,651
    Investments purchased (delayed settlement) . .    7,276,646
    Fund shares redeemed . . . . . . . . . . . . .       99,100
    Accrued management fees (Note 4) . . . . . . .       68,240
    Accrued transfer agent fees (Note 4) . . . . .        3,884
    Accrued bookkeeping service fees (Note 4). . .        6,170
    Other accrued expenses . . . . . . . . . . . .       45,559      8,193,250
                                                      ----------  -------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . .  $167,709,765
                                                                  -------------
                                                                  -------------

NET ASSETS CONSIST OF:
  Undistributed net investment income. . . . . . . . . . . . . .    $2,555,325
  Accumulated net realized gain (loss) . . . . . . . . . . . . .    (5,589,161)
  Unrealized appreciation (depreciation) on investments. . . . .      (921,116)
  Shares of beneficial interest. . . . . . . . . . . . . . . . .        89,853
  Additional paid-in capital . . . . . . . . . . . . . . . . . .   171,574,864
                                                                  -------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . .  $167,709,765
                                                                  -------------
                                                                  -------------

Net asset value, offering and redemption price per share
  ($167,709,765 divided by 8,985,297 shares of $.01 par value
  shares of beneficial interest outstanding) . . . . . . . . . .        $18.66
                                                                  -------------
                                                                  -------------
</TABLE>
       The accompanying notes are an integral part of the financial statements.

                                                       Fixed Income II Fund  99


<PAGE>

FIXED INCOME II FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)

<TABLE>
<S>                                                <C>            <C>

INVESTMENT INCOME
Income:
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . . .    $4,855,099
  Dividends from Money Market Fund (Note 5). . . . . . . . . . .       577,539
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . .        59,658
                                                                  -------------
                                                                     5,492,296

Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . . .     $202,298
  Custodian fees . . . . . . . . . . . . . . . . .       69,343
  Bookkeeping service fees . . . . . . . . . . . .       11,376
  Professional fees. . . . . . . . . . . . . . . .        8,525
  Registration fees. . . . . . . . . . . . . . . .       11,588
  Transfer agent fees. . . . . . . . . . . . . . .       34,374
  Trustees' fees . . . . . . . . . . . . . . . . .        1,941
  Miscellaneous. . . . . . . . . . . . . . . . . .          544        339,989
                                                       --------   ------------

Net investment income. . . . . . . . . . . . . . . . . . . . . .     5,152,307
                                                                  -------------

REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS
Net realized gain (loss) from:
  Investments (Notes 2 and 3). . . . . . . . . . . . . . . . . .      (381,415)
  Options written (Notes 2 and 3). . . . . . . . . . . . . . . .       (12,969)
Net change in unrealized appreciation or depreciation of:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . .     4,086,164
  Options written. . . . . . . . . . . . . . . . . . . . . . . .          (424)
                                                                  -------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . .     3,691,356
                                                                  -------------

Net increase (decrease) in net assets
  resulting from operations. . . . . . . . . . . . . . . . . . .    $8,843,663
                                                                  -------------
                                                                  -------------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

100  Fixed Income II Fund

<PAGE>

FIXED INCOME II FUND

STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                                                                              FOR THE SIX MONTHS     FOR THE YEAR
                                                                                              ENDED JUNE 30, 1995        ENDED
                                                                                                  (UNAUDITED)      DECEMBER 31, 1994
                                                                                              -------------------  -----------------
<S>                                                                                           <C>                  <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         $5,152,307         $9,571,414
  Net realized gain (loss) from: . . . . . . . . . . . . . . . . . . . . . . . . . . . . .
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (381,415)        (4,240,414)
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            (12,969)            22,750
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          4,086,164         (4,068,419)
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               (424)               424
                                                                                               --------------      -------------
Net increase (decrease) in net assets resulting from operations. . . . . . . . . . . . . .          8,843,663          1,285,755

Distributions to shareholders from net investment income . . . . . . . . . . . . . . . . .         (3,079,656)        (9,088,740)
Increase (decrease) in net assets from Fund share transactions . . . . . . . . . . . . . .         17,915,585         13,213,872
                                                                                               --------------      -------------
INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . . . .         23,679,592          5,410,887
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . . . . . . . . . . .        144,030,173        138,619,286
                                                                                               --------------      -------------

NET ASSETS AT END OF PERIOD
  (including undistributed net investment income
  of $2,555,325 and $482,674, respectively). . . . . . . . . . . . . . . . . . . . . . . .       $167,709,765       $144,030,173
                                                                                               --------------      -------------
                                                                                               --------------      -------------
<CAPTION>
                                                                             FOR THE SIX MONTHS            FOR THE YEAR
                                                                             ENDED JUNE 30, 1995              ENDED
                                                                                 (UNAUDITED)             DECEMBER 31, 1994
                                                                        --------------------------   ---------------------------
                                                                          SHARES         AMOUNT        SHARES           AMOUNT
                                                                        -----------   -----------    -----------    ------------
<S>                                                                     <C>           <C>            <C>            <C>
FUND SHARE TRANSACTIONS
Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . .      2,534,516    $46,548,763     4,162,933     $76,778,267
Fund shares issued to shareholders
 in reinvestments of distributions . . . . . . . . . . . . . . . . .        146,742      2,671,270       413,748       7,543,865
Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . . .     (1,705,844)   (31,304,448)   (3,866,382)    (71,108,260)
                                                                        -----------   -----------    -----------    ------------
Net increase (decrease). . . . . . . . . . . . . . . . . . . . . . .        975,414    $17,915,585       710,299     $13,213,872
                                                                        -----------   -----------    -----------    ------------
                                                                        -----------   -----------    -----------    ------------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

                                                      Fixed Income II Fund  101

<PAGE>

FIXED INCOME II FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the
financial statements.

<TABLE>
<CAPTION>


                                                                        1995+     1994      1993      1992      1991       1990
                                                                     --------  --------  --------  --------  --------  --------
<S>                                                                  <C>       <C>       <C>       <C>       <C>       <C>

NET ASSET VALUE,
  BEGINNING OF PERIOD. . . . . . . . . . . . . . . . . . . . . . .     $17.98     18.99     18.56     19.68    $18.94     18.69
                                                                     --------  --------  --------  --------  --------  --------

INCOME FROM INVESTMENT
  OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .        .59      1.21       .84      1.35      1.52      1.53
  Net realized and unrealized gain (loss) on investments . . . . .        .46     (1.07)      .44      (.83)      .72       .23
                                                                     --------  --------  --------  --------  --------  --------

  Total From Investment Operations . . . . . . . . . . . . . . . .       1.05       .14      1.28       .52      2.24      1.76
                                                                     --------  --------  --------  --------  --------  --------

LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .       (.37)    (1.15)     (.71)    (1.36)    (1.50)     (1.51)
  Net realized gain on investments . . . . . . . . . . . . . . . .         --        --        --      (.28)       --        --
  Tax return of capital. . . . . . . . . . . . . . . . . . . . . .         --        --      (.14)       --        --        --
                                                                     --------  --------  --------  --------  --------  --------

  Total Distributions. . . . . . . . . . . . . . . . . . . . . . .       (.37)    (1.15)     (.85)    (1.64)    (1.50)    (1.51)
                                                                     --------  --------  --------  --------  --------  --------

NET ASSET VALUE,
  END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . . . .     $18.66    $17.98    $18.99    $18.56    $19.68    $18.94
                                                                     --------  --------  --------  --------  --------  --------
                                                                     --------  --------  --------  --------  --------  --------

TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . . . . .       5.90       .82      6.98      2.74     12.31      9.71

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses to average net assets (b)(c). . . . . . . . .        .44       .19       .16       .19       .13       .15
  Net investment income to average net assets (b). . . . . . . . .       6.70      6.52      6.16      7.21      8.06      8.45
  Portfolio turnover (b) . . . . . . . . . . . . . . . . . . . . .     239.11    233.75    229.07    330.58    188.30    184.38
  Net assets, end of period ($000 omitted) . . . . . . . . . . . .    167,710   144,030   138,619   182,735   156,685   119,853
<FN>


 +   For the six months ended June 30, 1995 (Unaudited).
(a)  Periods less than one year are not annualized.
(b)  The ratios for the period ended June 30, 1995 are annualized.
(c)  For periods prior to April 1, 1995, expenses do not include any management
     fees paid to the Manager or money managers.
     Effective April 1, 1995, management fees are included in expenses.
     See Note 4.

</TABLE>

102  Fixed Income II Fund


<PAGE>

FIXED INCOME III FUND

STATEMENT OF NET ASSETS

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
LONG-TERM INVESTMENTS - 83.9%
ASSET-BACKED SECURITIES - 4.0%
Advanta Home Equity Loan Trust
   Series 1993-1 Class A-2
      5.950% due 05/25/09                                          $     53       $     51
Advanta Home Equity Loan Trust
   Series 1994-1 Class A-2
      6.300% due 07/25/25                                               320            309
AFC Home Equity Loan Trust
   Series 1993-1 Class A
      5.900% due 05/20/08                                                65             63
American Airlines, Inc.
   Series 1990-P
      10.600% due 03/04/09                                            1,013          1,243
Drexel Burnham Lambert CMO Trust
      8.900% due 06/01/16                                               136            142
EQCC Home Equity Loan Trust
   Series 1993-4 Class A
      5.725% due 12/15/08                                                75             71
Equicon Home Equity Loan Trust 1993-1
      5.850% due 11/18/12                                                63             62
Fund America Investors Corp. II
   Pass-thru Certificate
   Series 1993-F Class A-1
      5.400% due 09/25/09                                               202            188
Greenwich Capital Acceptance, Inc.
   Series 1994 Class A-1
      6.830% due 11/25/24 (c)                                         1,795          1,831
OSCC Home Equity Loan Trust
   Series 1992-4 Class A
      6.550% due 10/25/07                                                45             44
   Series 1993-1
      5.850% due 03/15/08                                                49             47
Prudential Home Mortgage Securities Co.
   Mortgage Pass-thru Series 1989
      10.000% due 11/01/19                                               47             50
   Series 1992-51 Class A-8
      8.000% due 02/25/23                                               500            507
Resolution Trust Corp.
   Mortgage Pass-thru Certificate
   Series 1992-C4 Class A-1
      8.150% due 06/25/24                                                72             73
   Series 1995-1 Class 2-C
      7.500% due 10/25/28 (c)                                           325            329
   Series 1995-C1 Class C
      6.920% due 02/25/27 (c)                                           300            281
   Series 1994-1 Class M2
      7.750% due 09/25/29                                               467            459

<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Salomon Brothers Mortgage Securities VII, Inc.
   Mortgage Pass-thru Certificate
   Series 1994-16 Class A
      7.200% due 11/25/24 (c)                                      $  1,836       $  1,866
TMS Home Equity Loan Trust
   Series 1993-D Class A-1
      5.675% due 12/15/08                                               137            131
UCFC Home Equity Loan Trust
   Series 1993-B1 Class A-1
      6.075% due 07/25/14                                                57             56
   Series 1994-B Class A-6
      7.100% due 06/10/23                                               345            349
                                                                                  ---------
                                                                                     8,152
                                                                                  ---------

CORPORATE BONDS AND NOTES - 23.4%
Adelphia Communications Corp.
   PIK Series B
      9.500% due 02/15/04                                               767            610
ADT Operations, Inc.
      8.250% due 08/01/00                                               375            381
American Airlines Class A-1
      9.710% due 01/02/07                                               383            425
AMR Corp. (MTN)
      9.950% due 03/07/01                                             1,000          1,116
Anchor Bancorp, Inc.
      8.937% due 07/09/03                                               150            145
Arcadian Partners Ltd. Series B
      10.750% due 05/01/05                                              270            272
Arkla, Inc.
      8.000% due 01/15/97                                               175            176
Arkla, Inc. (MTN)
      8.780% due 07/19/96                                             1,000          1,019
Armco, Inc.
      9.375% due 11/01/00                                               265            254
Banesto Delaware, Inc.
      8.250% due 07/28/02                                             1,000          1,039
Cablevision Industries Co.
      9.250% due 04/01/08                                               380            393
Capital One Bank
      8.625% due 01/15/97                                               325            335
Chevy Chase Savings Bank
      9.250% due 12/01/05                                               500            485
Clark Oil & Refining Corp.
      9.500% due 09/15/04                                               200            203
Cleveland Electric Illum Co.
      9.375% due 03/01/17                                             1,000            932

</TABLE>

                                                     Fixed Income III Fund  103

<PAGE>

FIXED INCOME III FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Cleveland Electric Illum Co.
   Series B
      9.500% due 05/15/05                                          $    130      $     130
Cleveland Electric Illum Co. (MTN)
      9.110% due 07/22/96                                             1,000          1,015
CMS Energy Corp.
      9.500% due 10/01/97                                             1,000            985
Coast Federal Bank
      13.000% due 12/31/02                                              250            281
Coast Savings Financial, Inc.
      10.000% due 03/01/00                                              275            280
Columbia Gas System, Inc.
      10.500% due 06/01/12                                              380            556
Companhia Petroleo Ipiranga
      8.625% due 02/25/02 (c)                                           650            609
Continental Cablevision, Inc.
      8.500% due 09/15/01                                               100            101
      8.625% due 08/15/03                                               125            126
      8.875% due 09/15/05                                               250            255
CTC Mansfield Funding Corp.
      10.250% due 03/30/03                                            1,000          1,020
Delta Air Lines, Inc.
      10.375% due 02/01/11                                              195            226
Dime Bancorp, Inc.
      10.500% due 11/15/05                                              395            427
EnviroSource, Inc.
      9.750% due 06/15/03                                               570            513
Exide Corp.
      10.750% due 12/15/02                                              250            264
      12.250% due 12/15/04                                              580            415
Falcon Holdings Group, L.P.
   PIK Series B
      11.000% due 09/15/03                                              402            352
First Nationwide Holdings, Inc.
      12.250% due 05/15/01                                              425            442
First USA Bank
      8.200% due 02/15/98                                               475            491
Flagstar Corp.
      11.250% due 11/01/04                                              245            191
Ford Motor Credit (MTN) CMS Floater
      5.805% due 07/12/96 (c)                                           200            196
General Medical Corp. of Virginia PIK
      12.125% due 08/15/05                                            1,074          1,106
General Motors Acceptance Corp.
      8.625% due 06/15/99                                               270            288

<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
General Motors Acceptance Corp. (MTN)
      8.800% due 07/08/96                                          $    235       $    241
      5.940% due 07/19/96 (c)                                         2,000          1,997
      7.375% due 04/15/99                                             1,000          1,025
Genesis Health Ventures, Inc.
      9.750% due 06/15/05                                               325            327
Goldman Sachs Group, L.P.
      6.375% due 06/15/00                                             1,050          1,028
Grupo Industrial Durango SA de CV
      12.000% due 07/15/01                                              625            467
Healthsouth Rehabilitation Corp.
      9.500% due 04/01/01                                               300            310
Koppers Industries, Inc.
      8.500% due 02/01/04                                               550            520
Liberty Mutual Insurance Co.
      8.200% due 05/04/07                                               575            600
Litton Industries, Inc.
      12.625% due 07/01/05                                            3,000          3,126
Long Island Lighting Co.
      6.250% due 07/15/01                                               190            174
      8.900% due 07/15/19                                               200            183
New England Mutual Life Insurance Co.
      7.875% due 02/15/24                                               400            346
New York Telephone Co.
      7.000% due 08/15/25                                               480            452
News America Holdings, Inc.
      8.875% due 04/26/23                                               375            407
      8.450% due 08/01/34                                               625            681
NWA Trust
      13.875% due 06/21/08                                               90             99
Occidental Petroleum Corp. (MTN)
      6.750% due 09/16/99                                               225            225
Owens-Illinois, Inc.
      11.000% due 12/01/03                                              700            768
Pacific Bell
      7.500% due 02/01/33                                               450            436
Paramount Communications, Inc.
      7.500% due 01/15/02                                               225            225
PDV America, Inc.
      7.875% due 08/01/03                                               830            753
PennCorp. Financial Group, Inc.
      9.250% due 12/15/03                                               475            461
Peters (J.M.), Inc.
      12.750% due 05/01/02                                              280            228
Pueblo Xtra International
      9.500% due 08/01/03                                               255            227

</TABLE>

104  Fixed Income III Fund

<PAGE>

FIXED INCOME III FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Reliance Group Holdings, Inc.
      9.000% due 11/15/00                                          $    460       $    452
Riggs National Corp. Washington, D.C.
      9.650% due 06/15/09                                               875            954
RJR Nabisco, Inc.
      8.000% due 01/15/00                                             2,000          2,085
Salomon, Inc.
      9.375% due 04/15/98                                               250            264
Smith Barney Holdings, Inc. New
      5.625% due 11/15/98                                               275            264
      7.980% due 03/01/00                                               325            341
Taubman Realty Group, L.P.
      8.000% due 06/15/99                                               450            464
Tenneco Credit Corp.
      9.000% due 07/15/95                                             1,000          1,001
Time Warner, Inc.
      Zero Coupon due 08/15/02                                        2,500          2,459
      9.125% due 01/15/13                                               575            598
      9.150% due 02/01/23                                             1,365          1,416
Toledo Edison Co.
      8.700% due 09/01/02                                               500            444
Toledo Edison Co. (MTN)
      8.000% due 12/31/98                                               500            493
Transco Energy Co.
      9.375% due 08/15/01                                               500            561
Turner Broadcasting Systems, Inc.
      7.400% due 02/01/04                                               485            454
United Companies Financial Corp.
      9.350% due 11/01/99                                               375            400
United Technologies Corp.
      8.875% due 11/15/19                                               170            198
USF&G Corp.
      8.375% due 06/15/01                                               250            266
Wellsford Residential Property Trust
      9.375% due 02/01/02                                               475            521
Westinghouse Electric Corp.
      8.375% due 06/15/02                                               325            340
Westpoint Stevens, Inc.
      8.750% due 12/15/01                                               300            296
                                                                                  ---------
                                                                                    47,631
                                                                                  ---------
EURODOLLAR BONDS - 1.7%
Argentina, Republic of Series L
      7.313% due 03/31/05 (c)                                           500            308
Banesto Finance
      7.063% due 10/24/49 (c)(f)                                        250            210

<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Canadian Imperial Bank
      6.938% due 07/30/84 (c)                                      $    190       $    163
Fifth Mexican Acceptance Corp.
   Class A
      8.000% due 12/15/98                                               800            344
Hong Kong & Shanghai Bank
      6.750% due 08/29/49 (c)(f)                                        625            501
Indah Kiat Paper & Pulp
      8.875% due 11/01/00                                               155            141
Mexico (United Mexican States)
      7.219% due 12/31/19 (c)                                         2,000          1,425
Midland Bank
      6.688% due 12/31/49 (c)(f)                                        170            137
Venezuela, Republic of
      6.750% due 03/31/20                                               500            251
                                                                                  ---------
                                                                                     3,480
                                                                                  ---------

MORTGAGE-BACKED SECURITIES - 27.4%
Collateralized Mortgage Securities Corp.
   Series J Class J-5 CMO
      7.985% due 05/01/17                                             1,427          1,483
FDIC REMIC Trust
   Series 1994-C1 Class 2A-2
      7.850% due 09/25/25                                               500            513
Federal Home Loan Mortgage Corp.
   Participation Certificate
   Group # G8-0003
      9.500% due 07/25/22                                               267            280
Federal Home Loan Mortgage Corp.
   Series 1037 Class Z
      9.000% due 02/15/21                                             1,464          1,585
   Series 29 Class 29-F
      10.000% due 10/15/11                                                6              6
Federal National Mortgage Association
   Pool #  050714  7.500% due 04/01/23                                   73             74
   Pool #  050748  7.500% due 06/01/23                                   79             80
   Pool #  050766  7.500% due 07/01/23                                  707            709
   Pool #  050796  7.500% due 09/01/23                                  472            473
   Pool #  050996  7.500% due 02/01/24                                  685            687
   Pool #  190218  7.500% due 04/01/23                                  307            307
   Pool #  213445  7.500% due 07/01/23                                   92             92
   Pool #  228620  7.500% due 07/01/23                                   24             24
   Pool #  229089  7.500% due 07/01/23                                  518            520
   Pool #  242008  7.500% due 12/01/23                                   88             89
   Pool #  265560  5.621% due 01/01/24 (c)                            3,892          3,948
   Pool #  275296  7.000% due 07/01/24                                  518            509

</TABLE>

                                                     Fixed Income III Fund  105

<PAGE>

FIXED INCOME III FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
   Pool #  280365  7.000% due 05/01/24                             $    749       $    736
   Pool #  293247  8.000% due 09/01/24                                  676            689
   Pool #  295712  8.000% due 10/01/24                                   34             35
   Pool #  303016  6.000% due 10/01/01                                1,474          1,431
   Pool #  307564  7.000% due 06/01/25                                  866            851
Federal National Mortgage Association
     6.500% 7 Year TBA (e)                                            1,750          1,746
     7.000% 15 Year TBA (e)                                           2,700          2,707
     7.000% 30 Year TBA (e)                                           7,925          7,789
     7.500% 30 Year TBA (e)                                             950            953
     8.000% 30 Year TBA (e)                                           2,700          2,750
   REMIC
     9.100% due 12/25/12                                                146            146
   REMIC Series 1994-3 Class SA
     3.100% due 01/25/24 (c)                                            425            174
   REMIC Trust Series 1994-79 Class Z
     7.000% due 04/25/24                                              2,681          2,354
Government National Mortgage Association
   Pool #  008288  6.500% due 09/20/23 (c)                              909            923
   Pool #  008301  5.500% due 10/20/23 (c)                              545            541
   Pool #  008346  6.500% due 12/20/23 (c)                            1,020          1,033
   Pool #  008350  5.000% due 01/20/24 (c)                              839            816
   Pool #  008387  6.000% due 03/20/24 (c)                              379            380
   Pool #  008399  5.000% due 04/20/24 (c)                              747            744
   Pool #  008420  5.000% due 05/20/24 (c)                              457            455
   Pool #  297864  9.000% due 10/15/21                                  168            176
   Pool #  320970  8.000% due 04/15/22                                  422            432
   Pool #  327604  8.000% due 07/15/22                                  433            443
   Pool #  330255  7.500% due 07/15/23                                   89             89
   Pool #  345644  7.500% due 03/15/24                                   91             91
   Pool #  346435  8.000% due 02/15/23                                  360            369
   Pool #  348193  7.500% due 07/15/23                                  575            577
   Pool #  352050  7.000% due 10/15/23                                1,064          1,047
   Pool #  352542  7.000% due 01/15/24                                  248            244
   Pool #  361036  7.500% due 07/15/23                                  141            142
   Pool #  362183  7.000% due 01/15/24                                  111            109
   Pool #  369166  7.500% due 10/15/23                                  353            355
   Pool #  371259  7.000% due 01/15/24                                  120            118
   Pool #  372591  7.500% due 11/15/23                                  538            540
   Pool #  373789  7.500% due 10/15/23                                  485            487
   Pool #  376352  7.500% due 12/15/23                                  489            492
   Pool #  380708  9.000% due 01/15/25                                  321            337
   Pool #  380893  7.500% due 03/15/24                                  394            396
   Pool #  385312  9.000% due 11/15/24                                  721            757
   Pool #  389622  9.000% due 10/15/24                                  469            493
   Pool #  390005  7.000% due 04/15/24                                  866            852
   Pool #  780023  7.000% due 09/15/24                                  759            747
   Pool #  780029  9.000% due 11/15/24                                  443            467

<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

Government National Mortgage Association
     7.000% 30 Year TBA (e)                                        $    650       $    640
     7.500% 30 Year TBA (e)                                             550            553
     8.000% 30 Year TBA (e)                                           5,000          5,119
Ryland Mortgage Securities Corp. CMO
   Series 1993-8 Class A
     7.850% due 09/25/23 (c)                                          1,198          1,203
                                                                                  ---------
                                                                                    55,907
                                                                                  ---------

MUNICIPAL BONDS - 0.7%
Atlanta Water & Sewer Revenue
     4.750% due 01/01/23                                                350            289
Atlanta, Georgia,
   General Obligation
     5.600% due 12/01/18                                                270            255
Radnor Township, Pennsylvania,
   General Obligation
     5.400% due 11/01/24                                                650            600
Salt River Project, Arizona,
   Agricultural Improvement
   & Power District Series B
     5.250% due 01/01/19                                                290            261
                                                                                  ---------
                                                                                     1,405
                                                                                  ---------

NON-US BONDS - 3.8%
Cemex SA (MTN)
     8.500% due 08/31/00                                              1,000            752
Germany, Republic of
     6.250% due 01/04/24                                           DM 9,800          6,002
Italy, Republic of
     6.875% due 09/27/23                                           $    680            604
Poland, Government of
     7.125% due 10/27/24 (c)                                            465            356
                                                                                  ---------
                                                                                     7,714
                                                                                  ---------

UNITED STATES GOVERNMENT AGENCIES - 0.6%
Federal National Mortgage Association
   Principal Only Strip
     Zero Coupon due 11/01/01                                           325            299
     Zero Coupon due 12/20/01                                           600            545
     Zero Coupon due 04/10/02                                           575            513
                                                                                  ---------
                                                                                     1,357
                                                                                  ---------

</TABLE>

106  Fixed Income III Fund

<PAGE>

FIXED INCOME III FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                  Principal        Market
                                                                   Amount          Value
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

UNITED STATES GOVERNMENT TREASURIES - 17.9%
United States Treasury Bonds
      11.625% due 11/15/04                                         $  1,300       $  1,787
      10.750% due 08/15/05                                               50             66
      8.125% due 08/15/19                                             2,350          2,734
      7.875% due 02/15/21                                             3,820          4,344
      7.125% due 02/15/23                                             1,950          2,055
United States Treasury Notes
      3.875% due 08/31/95 (g)                                           160            160
      4.625% due 02/15/96                                               500            497
      7.250% due 11/15/96                                               420            428
      7.500% due 12/31/96                                             3,050          3,121
      6.625% due 03/31/97                                                65             66
      6.500% due 05/15/97                                             4,600          4,652
      6.750% due 05/31/97                                               500            508
      6.000% due 11/30/97                                                54             54
      5.375% due 05/31/98                                             1,350          1,331
      6.750% due 05/31/99                                             6,750          6,927
      6.875% due 07/31/99                                             1,850          1,908
      7.750% due 11/30/99                                             1,650          1,760
      6.250% due 02/15/03                                             3,000          3,008
United States Treasury
   Principal Only Strip
      Zero Coupon due 11/15/04                                          650            360
      Zero Coupon due 11/15/21                                        3,800            631
                                                                                  ---------
                                                                                    36,397
                                                                                  ---------

YANKEE BONDS - 4.4%
Argentina, Republic of
      5.000% due 03/31/23 (c)                                         2,600          1,235
Bombril SA
      8.000% due 08/26/98                                               400            331
Brazil, Federal Republic of
      7.813% due 01/01/01 (c)                                         1,213            975
Christiana Bank
      6.438% due 11/30/49 (c)                                           160            123
Czech National Bank
      7.000% due 04/06/96                                             1,000          1,002
Den Norske Creditbank
      6.313% due 11/30/49 (c)(f)                                        330            255
Doman Industries, Ltd.
      8.750% due 03/15/04                                               500            475
Domtar, Inc.
      12.000% due 04/15/01                                              500            575
Ecuador, Republic of
      3.000% due 02/28/25 (c)                                           650            210

<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                    (000)          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Fairfax Financial Holdings, Ltd.
      7.750% due 12/15/03                                               350            343
Hydro-Quebec
      8.050% due 07/07/24                                               475            519
Lloyds Bank
      6.250% due 12/31/99 (c)(f)                                        290            244
Mexico (United Mexican States)
      6.969% due 12/31/19 (c)                                         1,000            713
National Westminster Bank PLC
      6.813% due 12/31/99 (c)                                           350            300
Philippines, Republic of
      5.750% due 12/01/17 (c)                                         1,000            721
Rogers Cantel Mobile, Inc.
      11.125% due 07/15/02                                              225            233
Santander Finnish Issuances
      6.750% due 09/30/49 (c)                                           500            437
Standard Chartered Bank Group PLC
      5.963% due 12/31/99 (c)(f)                                        360            266
                                                                                  ---------
                                                                                     8,957
                                                                                  ---------

TOTAL LONG-TERM INVESTMENTS
(cost $170,924)                                                                    171,000
                                                                                  ---------
</TABLE>


<TABLE>

<CAPTION>
                                                                    NUMBER
                                                                      OF
                                                                    SHARES
                                                                   -------

<S>                                                                 <C>            <C>
PREFERRED STOCKS - 0.7%
Australia & New Zealand
   Banking Group, Ltd.                                                7,200            190
California Federal Bank
   of Los Angeles Series B                                            4,500            481
Credit Lyonnais Capital S.C.A. - ADR                                  3,500             77
Lasalle National Corp. Series K                                       3,000            159
Newscorp Overseas, Ltd.                                              10,000            243
Texaco Capital Series B                                              11,600            251
                                                                                  ---------
TOTAL PREFERRED STOCKS
(cost $1,424)                                                                        1,401
                                                                                  ---------
</TABLE>


<TABLE>
<CAPTION>                                                          PRINCIPAL
                                                                     AMOUNT
                                                                      (000)
                                                                   ---------
<S>                                                                <C>             <C>
SHORT-TERM INVESTMENTS - 25.6%
Bank Austria Finance, Inc.
      6.032% due 07/27/95 (a)(b)                                   $  1,600          1,593
Creditanstalt Bankverein
      5.999% due 07/24/95 (a)(b)                                      1,600          1,594
Frank Russell Investment Company
   Money Market Fund due on demand (a)                               42,142         42,142

</TABLE>

                                                     Fixed Income III Fund  107

<PAGE>

FIXED INCOME III FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Golden Managers Acceptance Corp.
      6.041% due 07/26/95 (a)(b)                                   $  1,600       $  1,593
Mexican Tesobonos
      12.318% due 07/13/95 (a)(b)                                     1,500          1,494
      18.100% due 07/27/95 (a)(b)                                     3,000          2,964
United States Treasury Bills
      5.740% due 07/27/95 (a)(b)(g)                                      75             75
      5.810% due 07/27/95 (a)(b)(g)                                      50             50
      5.840% due 07/27/95 (a)(b)(g)                                     105            104
      5.770% due 08/24/95 (a)(b)(g)                                      70             70
      5.570% due 10/26/95 (b)(g)                                        115            113
      5.580% due 10/26/95 (b)(g)                                         80             79
      5.600% due 10/26/95 (b)(g)                                        140            137
      5.890% due 11/16/95 (b)(g)                                         50             49
      6.135% due 11/16/95 (b)(g)                                         50             49
      6.560% due 11/16/95 (b)(g)                                         40             39
                                                                                  ---------
TOTAL SHORT-TERM INVESTMENTS
(cost $52,144)                                                                      52,145
                                                                                  ---------
TOTAL INVESTMENTS
(identified cost $224,492)(d) - 110.2%                                             224,546
                                                                                  ---------
OTHER ASSETS AND LIABILITIES,
NET, INCLUDING FUTURES AND
WRITTEN OPTIONS CONTRACTS - (10.2%)                                                (20,746)
                                                                                  ---------
NET ASSETS - 100.0%                                                               $203,800
                                                                                  ---------
                                                                                  ---------

<FN>

(a)  At cost, which approximates market.
(b)  Rate noted is yield-to-maturity (unaudited).
(c)  Adjustable or floating rate security.
(d)  At June 30, 1995 the cost for federal income tax purposes
     was $224,058 and net unrealized appreciation for all securities
     was $488. This consisted of aggregate gross unrealized
     appreciation for all securities in which there was an excess of
     market value over tax cost of $3,972 and aggregate gross
     unrealized depreciation for all securities in which there was an
     excess of tax cost over market value of $3,484.
(e)  Forward Commitment. See Note 2.
(f)  Perpetual floating rate note.
(g)  Held as collateral by the custodian in connection with futures
     contracts and put options written.
(MTN) represents Medium Term Note.

</TABLE>
       The accompanying notes are an integral part of the financial statements.

108  Fixed Income III Fund

<PAGE>

FIXED INCOME III FUND

FUTURES AND OPTIONS WRITTEN

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                               UNREALIZED
                                                  NUMBER      APPRECIATION
                                                    OF       (DEPRECIATION)
                                                CONTRACTS        (000)
                                                ---------    --------------
<S>                                             <C>          <C>
FUTURES (Note 2)
German 10 Year Bond
   Futures Contract
   expiration date 09/95                               40            $(165)
UK Long Gilt
   Futures Contract
   expiration date 09/95                               30             (107)
United States Treasury Note 2 Year
   Futures Contract
   expiration date 09/95                               25                4
United States Treasury Note 5 Year
   Futures Contract
   expiration date 09/95                               70              (58)
United States Treasury Note 10 Year
   Futures Contract
   expiration date 09/95                              100              (69)
                                                             --------------
Total Unrealized Depreciation on Open
   Futures Contracts Purchased **                                    $(395)
                                                             --------------
                                                             --------------

<FN>
**         At June 30, 1995, United States Treasury Bills and Notes
           valued at $617 were held as collateral by the custodian in
           connection with futures contracts by the Fund.

</TABLE>

<TABLE>
<CAPTION>
                                                  NUMBER           MARKET
                                                    OF              VALUE
                                                CONTRACTS           (000)
                                                ---------         ---------
<S>                                             <C>               <C>
PUT OPTIONS WRITTEN (Note 2)
Eurodollar Futures Contract
   strike price 91.50
   expiration date 09/95                              100                $1
Eurodollar Futures Contract
   strike price 92.00
   expiration date 09/95                              100                 1
Eurodollar Futures Contract
   strike price 92.50
   expiration date 09/95                              200                 2
Eurodollar Futures Contract
   strike price 92.25
   expiration date 12/95                               20                 2
Eurodollar Futures Contract
   strike price 91.75
   expiration date 03/96                               19                 2
                                                                  ---------
Total Liability for Put Options Written
   (premiums received $240)(++)                                          $8
                                                                  ---------
                                                                  ---------

<FN>
++  At June 30, 1995, United States Treasury Bills and Notes
    valued at $308 were held as collateral by the custodian in
    connection with put options written.

</TABLE>

       The accompanying notes are an integral part of the financial statements.

                                                     Fixed Income III Fund  109

<PAGE>

FIXED INCOME III FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1995 (Unaudited)

<TABLE>
<S>                                                <C>            <C>
ASSETS
  Investments at market (identified cost $224,491,506)
    (Note 2) . . . . . . . . . . . . . . . . . . . . . . . . . .  $224,545,643
  Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         1,997
  Foreign currency holdings (identified cost $173,246) . . . . .       175,305
  Forward foreign currency exchange contracts (cost $3,126,669)
    (Notes 2 and 6). . . . . . . . . . . . . . . . . . . . . . .     3,110,543
  Foreign currency exchange spot contracts (cost $50,781)
    (Notes 2 and 6). . . . . . . . . . . . . . . . . . . . . . .        50,899
  Receivables:
    Dividends and interest . . . . . . . . . . . . . . . . . . .     2,903,572
    Investments sold (regular settlement). . . . . . . . . . . .     3,898,133
    Investments sold (delayed settlement). . . . . . . . . . . .     2,703,797
    Fund shares sold . . . . . . . . . . . . . . . . . . . . . .       702,417
    Daily variation margin on futures contracts (Note 2) . . . .        55,468
  Other assets . . . . . . . . . . . . . . . . . . . . . . . . .         2,471
  Deferred organization expenses (Note 2). . . . . . . . . . . .        15,642
                                                                  -------------
                                                                   238,165,887

LIABILITIES
  Payables:
    Investments purchased (regular settlement) . .   $5,794,210
    Investments purchased (delayed settlement) . .   25,011,383
    Fund shares redeemed . . . . . . . . . . . . .      220,419
    Accrued management fees. . . . . . . . . . . .       91,423
    Accrued transfer agent fees (Note 4) . . . . .        2,244
    Accrued bookkeeping service fees (Note 4). . .        7,236
    Other accrued expenses . . . . . . . . . . . .       53,113
  Forward foreign currency exchange contracts
    (cost $3,126,669)(Notes 2 and 3) . . . . . . .    3,126,669
  Foreign currency exchange spot contracts
    (cost $50,781)(Notes 2 and 3). . . . . . . . .       50,781
  Options written, at market value
    (premiums received $240,016)(Notes 2 and 3). .        8,400     34,365,878
                                                      ----------  -------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . .  $203,800,009
                                                                  -------------
                                                                  -------------

NET ASSETS CONSIST OF:
  Undistributed net investment income. . . . . . . . . . . . . .    $3,312,631
  Accumulated net realized gain (loss) . . . . . . . . . . . . .    (5,452,435)
  Unrealized appreciation (depreciation) on:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . .        54,137
    Futures contracts. . . . . . . . . . . . . . . . . . . . . .      (394,967)
    Options written. . . . . . . . . . . . . . . . . . . . . . .       231,616
    Foreign currency-related transactions. . . . . . . . . . . .       (31,558)
  Shares of beneficial interest. . . . . . . . . . . . . . . . .       201,179
  Additional paid-in capital . . . . . . . . . . . . . . . . . .   205,879,406
                                                                  -------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . .  $203,800,009
                                                                  -------------
                                                                  -------------

Net asset value, offering and redemption price per share
  ($203,800,009 divided by 20,117,884 shares of $.01 par value
  shares of beneficial interest outstanding) . . . . . . . . . .        $10.13
                                                                  -------------
                                                                  -------------
</TABLE>
       The accompanying notes are an integral part of the financial statements.

110  Fixed Income III Fund

<PAGE>

FIXED INCOME III FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)

<TABLE>
<S>                                                <C>            <C>

INVESTMENT INCOME
Income:
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . . .    $6,125,688
  Dividends from Money Market Fund (Note 5). . . . . . . . . . .       839,329
  Dividends  . . . . . . . . . . . . . . . . . . . . . . . . . .        74,802
                                                                  -------------
                                                                     7,039,819

Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . . .     $264,111
  Custodian fees . . . . . . . . . . . . . . . . .       70,638
  Bookkeeping service fees . . . . . . . . . . . .       14,191
  Professional fees. . . . . . . . . . . . . . . .        7,106
  Registration fees. . . . . . . . . . . . . . . .       15,002
  Transfer agent fees. . . . . . . . . . . . . . .       35,690
  Trustees' fees . . . . . . . . . . . . . . . . .        1,943
  Amortization of deferred organization expenses .        2,999
  Miscellaneous. . . . . . . . . . . . . . . . . .        6,415        418,095
                                                       --------   ------------

Net investment income. . . . . . . . . . . . . . . . . . . . . .     6,621,724
                                                                  -------------

REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS
Net realized gain (loss) from:
  Investments (Notes 2 and 3). . . . . . . . . . . . . . . . . .      (415,755)
  Futures contracts (Notes 2 and 3). . . . . . . . . . . . . . .     1,789,621
  Options written (Notes 2 and 3). . . . . . . . . . . . . . . .        64,264
  Foreign currency-related transactions (Notes 2 and 3). . . . .        27,678
Net change in unrealized appreciation or depreciation of:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . .     9,794,789
  Futures contracts. . . . . . . . . . . . . . . . . . . . . . .      (386,577)
  Options written. . . . . . . . . . . . . . . . . . . . . . . .       269,503
  Foreign currency-related transactions. . . . . . . . . . . . .       (31,558)
                                                                  -------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . .    11,111,965
                                                                  -------------

Net increase (decrease) in net assets
  resulting from operations. . . . . . . . . . . . . . . . . . .   $17,733,689
                                                                  -------------
                                                                  -------------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

                                                     Fixed Income III Fund  111

<PAGE>

FIXED INCOME III FUND

STATEMENT OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                                                                              FOR THE SIX MONTHS     FOR THE YEAR
                                                                                              ENDED JUNE 30, 1995        ENDED
                                                                                                  (UNAUDITED)      DECEMBER 31, 1994
                                                                                              -------------------  -----------------
<S>                                                                                           <C>                  <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $  6,621,724       $ 11,005,887
  Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (415,755)        (5,459,340)
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           1,789,621        (1,308,048)
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             64,264             68,997
    Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . . . . . .             27,678                 --
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          9,794,789        (10,220,115)
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (386,577)           (30,619)
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            269,503            (37,887)
    Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . . . . . .            (31,558)               615
                                                                                               --------------      -------------

Net increase (decrease) in net assets resulting from operations. . . . . . . . . . . . . .         17,733,689        (5,980,510)

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         (3,421,093)       (10,933,568)
  In excess of net realized gain on investments. . . . . . . . . . . . . . . . . . . . . .                 --            (62,326)
Increase (decrease) in net assets from Fund share transactions . . . . . . . . . . . . . .         22,867,378         59,362,071
                                                                                               --------------      -------------
INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . . . .         37,179,974         42,385,667
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . . . . . . . . . . .        166,620,035        124,234,368
                                                                                               --------------      -------------
NET ASSETS AT END OF PERIOD
  (including undistributed net investment income
  of $3,312,631 and $49,136, respectively) . . . . . . . . . . . . . . . . . . . . . . . .       $203,800,009       $166,620,035
                                                                                               --------------      -------------
                                                                                               --------------      -------------
<CAPTION>
                                                                             FOR THE SIX MONTHS            FOR THE YEAR
                                                                             ENDED JUNE 30, 1995              ENDED
                                                                                 (UNAUDITED)             DECEMBER 31, 1994
                                                                        --------------------------   ---------------------------
                                                                          SHARES         AMOUNT        SHARES           AMOUNT
                                                                        -----------   -----------    -----------    ------------
<S>                                                                     <C>           <C>            <C>            <C>
FUND SHARE TRANSACTIONS
Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . .      4,643,103    $45,226,719    $9,007,408     $90,528,942
Fund shares issued to shareholders
  in reinvestments of distributions. . . . . . . . . . . . . . . . .        349,744      3,360,689     1,124,930      10,786,542
Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . . .     (2,650,276)   (25,720,030)   (4,260,253)    (41,953,413)
                                                                        -----------   ------------   -----------    ------------
Net increase (decrease). . . . . . . . . . . . . . . . . . . . . . .      2,342,571    $22,867,378    $5,872,085     $59,362,071
                                                                        -----------   ------------   -----------    ------------
                                                                        -----------   ------------   -----------    ------------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

112  Fixed Income III Fund

<PAGE>

FIXED INCOME III FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the
financial statements.

<TABLE>
<CAPTION>


                                                                        1995+     1994    1993++
                                                                     --------  --------  --------
<S>                                                                  <C>       <C>       <C>

NET ASSET VALUE,
  BEGINNING OF PERIOD. . . . . . . . . . . . . . . . . . . . . . .   $   9.37  $  10.44  $  10.00
                                                                     --------  --------  --------

INCOME FROM INVESTMENT
  OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .        .35       .66       .49
  Net realized and unrealized gain (loss) on investments . . . . .        .60     (1.07)      .52
                                                                     --------  --------  --------

  Total From Investment Operations . . . . . . . . . . . . . . . .        .95      (.41)     1.01

LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .       (.19)     (.66)     (.48)
  Net realized gain on investments . . . . . . . . . . . . . . . .         --        --      (.08)
  In excess of net realized gain on investments. . . . . . . . . .         --      (.00)     (.01)
                                                                     --------  --------  --------

  Total Distributions. . . . . . . . . . . . . . . . . . . . . . .       (.19)     (.66)     (.57)
                                                                     --------  --------  --------

NET ASSET VALUE,
  END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . . . .     $10.13     $9.37    $10.44
                                                                     --------  --------  --------
                                                                     --------  --------  --------

TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . . . . .      10.24     (3.89)    10.22

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses, net, to average net assets (b)(c). . . . . .        .46       .20       .20
  Operating expenses, gross, to average net assets (b)(c). . . . .        .46       .20       .40
  Net investment income to average net assets (b). . . . . . . . .       7.33      7.02      6.30
  Portfolio turnover (b) . . . . . . . . . . . . . . . . . . . . .     138.71    134.11    181.86
  Net assets, end of period ($000 omitted) . . . . . . . . . . . .    203,800   166,620   124,234
  Per share amount of fees waived ($ omitted). . . . . . . . . . .         --        --     .0003
  Per share amount of fees reimbursed ($ omitted). . . . . . . . .         --        --     .0154
<FN>


 +   For the six months ended June 30, 1995 (Unaudited).
 ++  For the period January 29, 1993 (commencement of operations) to December
     31, 1993.
(a)  Periods less than one year are not annualized.
(b)  The ratios for the periods ended June 30, 1995 and December 31, 1993 are
     annualized.
(c)  For periods prior to April 1, 1995, expenses do not include any management
     fees paid to the Manager or money managers.
     Effective April 1, 1995, management fees are included in expenses.
     See Note 4.

</TABLE>
                                                     Fixed Income III Fund  113


<PAGE>
MONEY MARKET FUND

STATEMENTS OF NET ASSETS

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                          PRINCIPAL                       DATE
                                                                           AMOUNT                          OF             VALUE
                                                                            (000)            RATE       MATURITY*         (000)
                                                                          ---------        -------      ---------      ---------
<S>                                                                       <C>              <C>          <C>            <C>
DOMESTIC COMMERCIAL PAPER - 26.7%
Associates Corp. of North America                                          $ 25,500         6.253%       07/03/95       $ 25,500
AVCO Financial Services, Inc.                                                20,000          5.970       08/11/95         19,864
BTR Dunlap Finance, Inc.                                                     20,018          6.250       07/05/95         20,004
Budget Funding Corp.                                                         25,000          5.970       07/12/95         24,954
First Deposit Master Trust                                                    9,000          6.530       07/25/95          8,961
General Electric Capital Corp.                                                6,000          6.030       07/10/95          5,991
Kosh Industries                                                              25,000          6.250       07/05/95         24,983
WMX Technologies, Inc.                                                        7,400          5.980       07/17/95          7,380
                                                                                                                        --------
TOTAL COMMERCIAL PAPER (cost $137,637)                                                                                   137,637
                                                                                                                        --------
CORPORATE BONDS AND NOTES - 16.4%
FCC National Bank, Wilmington                                                 2,500          5.630       08/22/95          2,499
First National Bank of Illinois (a)                                          10,000          5.660       02/16/96          9,994
Goldman Sachs Group L.P. (a)                                                 20,000          6.070       11/30/95         20,000
MCA Funding Corp.                                                             2,000          7.400       09/19/95          2,003
Merrill Lynch & Co., Inc. (a)                                                20,000          6.170       04/04/96         20,000
Nationsbank, Dallas                                                          10,000          6.820       10/31/95          9,999
Nationsbank Corp. MTN                                                         5,000          4.400       07/14/95          4,995
Wachovia Bank                                                                15,000          5.970       07/26/95         15,000
                                                                                                                        --------
TOTAL CORPORATE BONDS AND NOTES (cost $84,490)                                                                            84,490
                                                                                                                        --------
EURODOLLAR CERTIFICATES OF DEPOSIT - 0.9%
ABN AMRO Bank (Canada)                                                        5,000          6.888       10/06/95          4,907
                                                                                                                        --------
TOTAL EURODOLLAR CERTIFICATES OF DEPOSIT (cost $4,907)                                                                     4,907
                                                                                                                        --------
EURODOLLAR TIME DEPOSITS - 17.5%
Bank of Tokyo, Ltd.                                                          12,000          6.063       07/27/95         12,000
Fuji Bank, Ltd., Grand Cayman                                                16,000          6.375       07/03/95         16,000
Harris Trust and Savings Bank, Chicago                                       25,000          6.000       07/11/95         25,000
Mitsubishi Bank, Ltd., NY                                                    15,000          6.063       07/14/95         15,000
Sumitomo Bank, Ltd., Grand Cayman                                            22,451          6.313       07/03/95         22,451
                                                                                                                        --------
TOTAL EURODOLLAR TIME DEPOSITS (cost $90,451)                                                                             90,451
                                                                                                                        --------
YANKEE BANKERS ACCEPTANCE - 3.3%
Industrial Bank of Japan                                                     11,900          6.000       07/10/95         11,882
Sanwa Bank                                                                    5,000          5.990       08/18/95          4,960
                                                                                                                        --------
TOTAL YANKEE BANKERS ACCEPTANCE (cost $16,842)                                                                            16,842
                                                                                                                        --------

</TABLE>
                                                         Money Market Fund  115

<PAGE>
MONEY MARKET FUND

STATEMENTS OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                          PRINCIPAL                       DATE
                                                                           AMOUNT                          OF             VALUE
                                                                            (000)            RATE       MATURITY*         (000)
                                                                          ---------        -------      ---------      ---------
<S>                                                                       <C>              <C>          <C>            <C>
YANKEE CERTIFICATES OF DEPOSIT - 11.4%
Bank of Nova Scotia                                                        $ 25,000         6.000%       08/01/95       $ 25,000
Mitsubishi Bank, Ltd., New York                                               9,000          6.930       09/05/95          9,000
Rabobank Nederland N.V.                                                       4,000          7.120       11/01/95          4,000
Sanwa Bank                                                                   15,000          5.950       07/06/95         15,000
Sanwa Bank                                                                    6,000          6.420       08/09/95          6,000
                                                                                                                        --------
TOTAL YANKEE CERTIFICATES OF DEPOSIT (cost $59,000)                                                                       59,000
                                                                                                                        --------

UNITED STATES GOVERNMENT AGENCIES - 8.7%
Aid to Chile Guaranteed Note (a)                                             14,933          5.938       06/01/05         14,951
Aid to INH Portugal Guaranteed Note (a)                                      12,500          6.075       12/01/17         12,739
Federal Home Loan Bank Discount note                                          5,250          5.063       12/18/95          5,226
Federal National Mortgage Association MTN (a)                                12,000          5.530       04/04/97         11,925
                                                                                                                        --------
TOTAL UNITED STATES GOVERNMENT AGENCIES (cost $44,841)                                                                    44,841
                                                                                                                        --------
YANKEE COMMERCIAL PAPER - 15.2%
Beta Finance, Inc.                                                           25,000          5.980       07/17/95         24,934
Bishopsgate                                                                  18,000          6.020       07/19/95         17,946
Galicia Funding Corp. Series A                                               10,000          6.260       12/19/95          9,702
Louis Dreyfus Corp.                                                          16,000          6.000       08/01/95         15,917
Toyota Motor Credit Co.                                                      10,000          6.390       11/13/95          9,760
                                                                                                                        --------
TOTAL YANKEE COMMERCIAL PAPER (cost $78,259)                                                                              78,259
                                                                                                                        --------
TOTAL INVESTMENTS (amortized cost $516,427)(b) - 100.1%                                                                  516,427

OTHER ASSETS AND LIABILITIES, NET - (0.1%)                                                                                  (562)
                                                                                                                        --------
NET ASSETS - 100.0%                                                                                                     $515,865
                                                                                                                        --------
                                                                                                                        --------
<FN>
*    The interest rate for all securities with a maturity  greater than thirteen
     months has an automatic reset feature resulting  in an effective maturity
     of thirteen months or less.
(a)  Adjustable or floating rate security.
(b)  The identified cost for federal income tax purposes is the same as shown
     above.
(MTN) represents Medium Term Note.

</TABLE>

       The accompanying notes are an integral part of the financial statements.

116  Money Market Fund

<PAGE>

MONEY MARKET FUND

STATEMENTS OF ASSETS AND LIABILITIES

June 30, 1995 (Unaudited)

<TABLE>
<S>                                                <C>            <C>

ASSETS
  Investments at amortized cost which
    approximates market (Note 2) . . . . . . . . . . . . . . . .  $516,427,439
  Interest receivable. . . . . . . . . . . . . . . . . . . . . .     2,173,932
  Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . .         1,190
                                                                  -------------
                                                                   518,602,561

LIABILITIES
  Payables:
    Dividends. . . . . . . . . . . . . . . . . . .   $2,680,838
    Accrued transfer agent fees (Note 4) . . . . .       30,441
    Other accrued expenses . . . . . . . . . . . .       26,052      2,737,331
                                                      ----------  -------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . .  $515,865,230
                                                                  -------------
                                                                  -------------

NET ASSETS CONSIST OF:
  Shares of beneficial interest. . . . . . . . . . . . . . . . .    $5,158,653
  Additional paid-in capital . . . . . . . . . . . . . . . . . .   510,706,577
                                                                  -------------


NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . .  $515,865,230
                                                                  -------------
                                                                  -------------

Net asset value, offering and redemption price per share
  ($515,865,230 divided by 515,865,230 shares of $.01 par value
  shares of beneficial interest outstanding) . . . . . . . . . .         $1.00
                                                                  -------------
                                                                  -------------

</TABLE>
       The accompanying notes are an integral part of the financial statements.

                                                         Money Market Fund  117

<PAGE>

MONEY MARKET FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)

<TABLE>
<S>                                                <C>            <C>

INVESTMENT INCOME
Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $14,258,741

Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . . .     $313,701
  Custodian fees . . . . . . . . . . . . . . . . .       65,834
  Professional fees. . . . . . . . . . . . . . . .        3,764
  Registration fees. . . . . . . . . . . . . . . .       13,774
  Transfer agent fees. . . . . . . . . . . . . . .       51,102
  Trustees' fees . . . . . . . . . . . . . . . . .        1,932
  Miscellaneous. . . . . . . . . . . . . . . . . .        1,051
                                                       --------

  Expenses before waiver . . . . . . . . . . . . .      451,158
  Expenses waived by manager (Note 4). . . . . . .     (313,701)       137,457
                                                       --------   ------------

Net investment income. . . . . . . . . . . . . . . . . . . . . .    14,121,284
                                                                  -------------

Net increase in net assets resulting from operations . . . . . .   $14,121,284
                                                                  -------------
                                                                  -------------

</TABLE>

       The accompanying notes are an integral part of the financial statements.

118  Money Market Fund

<PAGE>

MONEY MARKET FUND

STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                                                                            FOR THE SIX MONTHS      FOR THE YEAR
                                                                                            ENDED JUNE 30, 1995         ENDED
                                                                                                (UNAUDITED)       DECEMBER 31, 1994
                                                                                            -------------------   -----------------
<S>                                                                                         <C>                   <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:

  Net investment income and net increase
    in net assets resulting from operations. . . . . . . . . . . . . . . . . . . . . . . .   $     14,121,284     $   24,321,508

Distributions to shareholders from net investment income . . . . . . . . . . . . . . . . .        (14,121,284)       (24,321,508)
Increase (decrease) in net assets from Fund share transactions . . . . . . . . . . . . . .         13,563,412         86,303,556
                                                                                             ----------------     --------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . . . .         13,563,412         86,303,556
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . . . . . . . . . . .        502,301,818        415,998,262
                                                                                             ----------------     --------------

NET ASSETS AT END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $    515,865,230     $  502,301,818
                                                                                             ----------------     --------------
                                                                                             ----------------     --------------

FUND SHARE TRANSACTIONS
  (ON A CONSTANT DOLLAR BASIS):
Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      2,270,131,340      4,935,462,045
Fund shares issued to shareholders
  in reinvestments of distributions  . . . . . . . . . . . . . . . . . . . . . . . . . . .          1,004,282          1,365,204
Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     (2,257,572,210)    (4,850,523,693)
                                                                                             ----------------     --------------

Net increase (decrease). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         13,563,412         86,303,556
                                                                                             ----------------     --------------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

                                                         Money Market Fund  119

<PAGE>

MONEY MARKET FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the
financial statements.

<TABLE>
<CAPTION>


                                                                        1995+     1994      1993      1992      1991       1990
                                                                     --------  --------  --------  --------  --------  --------
<S>                                                                  <C>       <C>       <C>       <C>       <C>       <C>

NET ASSET VALUE,
  BEGINNING OF PERIOD. . . . . . . . . . . . . . . . . . . . . . .    $1.0000   $1.0000   $1.0000   $1.0000   $1.0000   $1.0000
                                                                     --------  --------  --------  --------  --------  --------

INCOME FROM INVESTMENT
  OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .      .0302     .0447     .0342     .0403     .0618     .0823
                                                                     --------  --------  --------  --------  --------  --------

LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .     (.0302)   (.0447)   (.0342)   (.0403)   (.0618)   (.0823)
                                                                     --------  --------  --------  --------  --------  --------

NET ASSET VALUE,
  END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . . . .    $1.0000   $1.0000   $1.0000   $1.0000   $1.0000   $1.0000
                                                                     --------  --------  --------  --------  --------  --------
                                                                     --------  --------  --------  --------  --------  --------

TOTAL RETURN (%)(a)(c) . . . . . . . . . . . . . . . . . . . . . .       3.06      4.57      3.48      4.11      6.38      8.55

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses, net, to average daily net assets (b)(c)(d) .        .06       .05       .07       .08       .07       .07
  Operating expenses, gross, to average daily net assets (b)(c)(d)        .20        --        --        --        --        --
  Net investment income to average daily net assets (b)(c) . . . .       6.11      4.49      3.38      4.04      6.13      8.29
  Net assets, end of period ($000 omitted) . . . . . . . . . . . .    515,865   502,302   415,998   347,464   316,426   226,339
  Per share amount of fees waived ($ omitted)(d) . . . . . . . . .      .0007        --        --        --        --        --
<FN>


+    For the six months ended June 30, 1995 (Unaudited).
(a)  Periods less than one year are not annualized.
(b)  The ratios for the period ended June 30, 1995 are annualized.
(c)  For periods prior to April 1, 1995, total return, operating expense, and
     net investment income ratios are reported gross of investment advisory
     fees. For periods thereafter, they are reported net of investment advisory
     fees but gross of investment service fees.
(d)  See Note 4.

</TABLE>

120  Money Market Fund


<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS

June 30, 1995 (Unaudited)

1.   ORGANIZATION
     Frank Russell Investment Company (the "Investment Company") is a series
     mutual fund with 22 different investment portfolios referred to as "Funds."
     These financial statements report on 10 Funds, each of which has distinct
     investment objectives and strategies. The Investment Company is registered
     under the Investment Company Act of 1940, as amended, as a diversified,
     open-end management investment company, and is organized and operates as a
     Massachusetts business trust under an amended master trust agreement dated
     July 26, 1984. The Investment Company's master trust agreement permits the
     Board of Trustees to issue an unlimited number of full and fractional
     shares of beneficial interest at a $.01 par value.

2.   SIGNIFICANT ACCOUNTING POLICIES
     The following significant accounting policies are in conformity with
     generally accepted accounting principles for investment companies. Such
     policies (except as noted below) are consistently followed by the Funds in
     the preparation of these financial statements.

     SECURITY VALUATION:  United States equity and fixed-income securities
     listed and traded principally on any national securities exchange are
     valued on the basis of the last sale price or, lacking any sale, at the
     closing bid price, on the primary exchange on which the security is traded.
     United States over-the-counter equity and fixed-income securities and
     options are valued on the basis of the closing bid price. Futures contracts
     are valued on the basis of the last sale price. Many fixed-income
     securities do not trade each day and, thus, last sale or bid prices are
     frequently not available. Fixed-income securities, therefore, may be valued
     using prices provided by a pricing service when such prices are believed to
     reflect the fair market value of such securities.

     International equity and fixed-income securities traded on a national
     securities exchange are valued on the basis of the last sale price.
     International securities traded over the counter are valued on the basis of
     the mean of bid prices. In the absence of a last sale or mean bid price,
     respectively, such securities may be valued on the basis of prices provided
     by a pricing service if those prices are believed to reflect the fair
     market value of such securities.

     The Money Market Fund's portfolio investments are valued on the basis of
     amortized cost, a method by which each portfolio instrument is initially
     valued at cost, and thereafter a constant accretion/amortization to
     maturity of any discount or premium is assumed. The Money Market Fund is
     permitted to utilize the amortized cost valuation method in accordance with
     an exemptive order granted to the Investment Company by the Securities and
     Exchange Commission, pursuant to which the Board of Trustees of the
     Investment Company has agreed to adhere to certain conditions. Money market
     instruments maturing within 60 days of the valuation date held by Funds
     other than the Money Market Fund are also valued at "amortized cost" unless
     the Board of Trustees determines that amortized cost does not represent
     fair value.

     The Funds may value certain securities for which market quotations are not
     readily available at "fair value," as determined in good faith pursuant to
     procedures established by the Board of Trustees.

     INVESTMENT TRANSACTIONS:  Securities transactions are recorded on a trade
     date basis. The Funds may lend portfolio securities with a value of up to
     50% of their total assets. The Funds will receive cash, U.S. government
     treasuries or U.S. government agency securities as collateral. The Funds
     will retain most rights of beneficial ownership, including dividends,
     interest or other distributions on the loaned securities. Realized gains
     and losses from securities transactions are recorded on the basis of
     identified cost incurred by each money manager.

     CHANGE IN ACCOUNTING PRINCIPLE:  Effective January 1, 1995, the Funds
     changed their method of accounting for the cost of investments from the
     average cost method to the specific identification method. The new method
     of accounting for the cost of investments was adopted because it better
     matches specific costs with proceeds from sales of securities and more
     closely conforms realized gains with related distributions. The change in
     accounting principle had no effect on the Funds' net assets, net asset
     values per share, their net increases (decreases) in net assets resulting
     from operations, or their distributions. The effect of the change was to
     increase (decrease) accumulated net realized gain (loss) on investments and
     increase (decrease) net unrealized appreciation (depreciation) on
     investments previously reported through December 31, 1994 by the following:

<TABLE>
          <S>              <C>              <C>                    <C>
          Equity I         $ 6,021,086      Emerging Markets       $  797,462
          Equity II          1,004,621      Fixed Income I            231,487
          Equity III           393,732      Fixed Income II            11,434
          Equity Q           5,939,266      Fixed Income III        (259,599)
          International      4,898,083
</TABLE>

                                             Notes to Financial Statements  121

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED

     INVESTMENT INCOME:  Dividend income is recorded on the ex-dividend date and
     interest income is recorded on the accrual basis.

     AMORTIZATION AND ACCRETION:  All zero-coupon bond discounts and original
     issue discounts are accreted for both tax and financial reporting purposes.
     All short-term premiums/discounts are amortized/accreted for both tax and
     financial reporting purposes.

     FEDERAL INCOME TAXES:  As a Massachusetts business trust, each Fund is a
     separate corporate taxpayer and determines its net investment income and
     capital gains (or losses) and the amounts to be distributed to each Fund's
     shareholders without regard to the income and capital gains (or losses) of
     the other Funds.

     It is each Fund's intention to qualify as a regulated investment company
     and distribute all of its taxable income. No federal income tax provision
     was required for the year ended December 31, 1994. From November 1, 1994 to
     December 31, 1994, certain Funds incurred net realized capital losses. As
     permitted by tax regulations, the following Funds intend to elect to defer
     these losses indicated below and treat them as arising in the year ending
     December 31, 1995:

<TABLE>
          <S>              <C>              <C>                   <C>
          Equity II        $ 1,076,953      Fixed Income I        $ 5,433,339
          Equity III           313,202      Fixed Income II           597,479
          International        239,549      Fixed Income III        1,107,076
</TABLE>

     At December 31, 1994, certain Funds had net tax basis capital loss
     carryovers which may be applied against any realized net taxable gains in
     each succeeding year or until their respective expiration dates, whichever
     occurs first. Available capital loss carryovers and expiration dates are as
     follows:

<TABLE>
<CAPTION>
                                  12/31/01     12/31/02          Totals
                                ----------   -------------   -------------
          <S>                   <C>          <C>             <C>
          Fixed Income I               --    $(13,727,694)   $(13,727,694)
          Fixed Income II       $(948,478)     (3,534,633)     (4,483,111)
          Fixed Income III             --      (5,760,353)     (5,760,353)
</TABLE>

     DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS:  For all Funds, income
     dividends and capital gain distributions, if any, are recorded on the ex-
     dividend date. Dividends are generally declared and paid quarterly, except
     for the International and the Emerging Markets Funds, which generally
     declare and pay dividends annually, and the Money Market Fund, which
     declares and records dividends daily and pays them monthly. Capital gain
     distributions are generally declared and paid annually. An additional
     distribution may be paid by the Funds to avoid imposition of federal income
     tax on any remaining undistributed capital gains and net investment income.

     The timing and characterization of certain income and capital gains
     distributions are determined in accordance with federal tax regulations
     which may differ from generally accepted accounting principles ("GAAP"). As
     a result, net investment income and net realized gain (or loss) on
     investment and foreign currency-related transactions for a reporting period
     may differ significantly from distributions during such period. The
     differences between tax regulations and GAAP primarily relate to
     investments in options, futures, forward contracts, passive foreign
     investment companies, foreign-denominated investments, mortgage-backed
     securities, and certain securities sold at a loss. Accordingly, a Fund may
     periodically make a reclassification among certain of its capital accounts
     without impacting its net asset value.

     The following reclassifications have been made to reflect activity for the
     six months ended June 30, 1995:

<TABLE>
<CAPTION>
                      UNDISTRIBUTED    ACCUMULATED
                     NET INVESTMENT   NET REALIZED     ADDITIONAL
                         INCOME        GAIN (LOSS)   PAID-IN CAPITAL
                     --------------   ------------   ---------------
     <S>             <C>              <C>            <C>
     Equity I         $        --     $ (280,820)     $   280,820
     Equity II            218,339        (91,467)       (126,872)
     Equity Q                   3       (169,419)         169,416
     Emerging Markets      55,212       (160,810)         105,598
     Fixed Income I       151,719        130,028        (281,747)
     Fixed III             62,864         81,578        (144,442)
     International        840,293       (398,664)       (441,629)
</TABLE>


122  Notes to Financial Statements

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED



     EXPENSES:  Expenses such as management fees, custodian fees, trustees'
     fees, transfer agent fees, bookkeeping service fees, and registration fees
     are charged directly to the individual Funds; while indirect expenses such
     as printing, professional fees and insurance are allocated among the Funds
     principally based on their relative net assets.

     DEFERRED ORGANIZATION EXPENSES:  Organization and initial registration
     costs of Fixed Income III and Emerging Markets Funds have been deferred
     and are being amortized over 60 months on a straight-line basis.

     REPURCHASE AGREEMENTS:  The Funds may engage in repurchase agreements with
     several financial institutions whereby the Fund, through its custodian,
     receives delivery of the underlying securities. Each Fund's Money Manager
     will monitor repurchase agreements daily to determine that the market value
     (including accrued interest) at Fedwire closing time of the underlying
     securities remains at least equal to 102% of the repurchase price. The
     Money Manager will notify the Seller to immediately increase the collateral
     on the repurchase agreement to 102% of the repurchase price if collateral
     value falls below 102%.

     FOREIGN CURRENCY TRANSLATIONS:  The books and records of the Funds are
     maintained in U.S. dollars. Foreign currency amounts and transactions of
     the Funds are translated into U.S. dollars on the following basis:

     (a)  Market value of investment securities, other assets and liabilities at
          the closing rate of exchange on the valuation date.

     (b)  Purchases and sales of investment securities and income at the closing
          rate of exchange prevailing on the respective trade dates of such
          transactions.

     Reported net realized gains or losses from foreign currency-related
     transactions arise from sales and maturities of short-term securities;
     sales of foreign currencies; currency gains or losses realized between the
     trade and settlement dates on securities transactions; the difference
     between the amounts of dividends, interest, and foreign withholding taxes
     recorded on the Fund's books; and the U.S. dollar equivalent of the amounts
     actually received or paid. Net unrealized gains or losses from foreign
     currency-related transactions arise from changes in the value of assets and
     liabilities, other than investments in securities, at fiscal year-end,
     resulting from changes in the exchange rates.

     It is not practical to isolate that portion of the results of operations of
     the International, Emerging Markets, Fixed Income I, Fixed Income II and
     Fixed Income III Funds that arise as a result of changes in exchange rates
     from that portion that arise from changes in market prices of investments
     during the year. Such fluctuations are included with the net realized and
     unrealized gain or loss from investments. However, for federal income tax
     purposes these Funds do isolate the effects of changes in foreign exchange
     rates from the fluctuations arising from changes in market prices for
     realized gain (or loss) on debt obligations.

     DERIVATIVES:  To the extent permitted by the investment objectives,
     restrictions and policies set forth in the Funds' Prospectus and Statement
     of Additional Information, the Funds may participate in various
     derivative-based transactions. Derivative securities are instruments or
     agreements whose value is derived from an underlying security or index.
     They include options, futures, swaps, forwards, structured notes and
     stripped securities. These instruments offer unique characteristics and
     risks that assist the Funds in meeting their investment strategies.

     The Funds typically use derivatives in three ways:  cash equitization,
     hedging, and return enhancement. Cash equitization is a technique that may
     be used by certain funds through the use of options and futures to earn
     "market-like" returns with a fund's excess and liquidity reserve cash
     balances. Hedging is used by some funds to limit or control risks, such as
     adverse movements in exchange rates and interest rates. Return enhancement
     can be accomplished through the use of derivatives in a fund. By purchasing
     certain instruments, a fund may more effectively achieve the desired
     portfolio characteristics that allow the fund to meet its investment
     objectives. Depending on how the derivatives are utilized and their
     structure, the risks associated with them may vary widely. These risks are
     generally categorized as market risk, liquidity risk and counterparty or
     credit risk.

     FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS:  In connection with portfolio
     purchases and sales of securities denominated in a foreign currency,
     certain of the Funds may enter into foreign currency exchange spot
     contracts and forward foreign currency exchange contracts ("contracts").
     Additionally, from time to time the International, Emerging Markets, Fixed
     Income I, Fixed Income II and Fixed Income III Funds may enter into
     contracts to hedge certain foreign currency-denominated assets. Contracts
     are

                                             Notes to Financial Statements  123

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED


     recorded at market value. Certain risks may arise upon entering into these
     contracts from the potential inability of counterparties to meet the terms
     of their contracts. Realized gains or losses arising from such transactions
     are included in net realized gain (or loss) from foreign currency-related
     transactions.

     FORWARD COMMITMENTS:  The Funds may contract to purchase securities for a
     fixed price at a future date beyond customary settlement time (not to
     exceed 120 days)(i.e., a "forward commitments" transaction, e.g., to be
     announced ("TBA")) consistent with a Fund's ability to manage its
     investment portfolio and meet redemption requests. The price of the
     underlying securities and the date when the securities will be delivered
     and paid for are fixed at the time the transaction is negotiated. The Funds
     may dispose of a forward commitment transaction prior to settlement if it
     is appropriate to do so and realize short-term gains (or losses) upon such
     sale. When effecting such transactions, cash or liquid high grade debt
     obligations of the Fund in a dollar amount sufficient to make payment for
     the portfolio securities to be purchased will be segregated on the Fund's
     records at the trade date and maintained until the transaction is settled.
     A forward commitment transaction involves a risk of loss if the value of
     the security to be purchased declines prior to the settlement date or the
     other party to the transaction fails to complete the transaction. At June
     30, 1995, forward commitments in the Fixed Income I, Fixed Income II and
     Fixed Income III Funds aggregated to $50,114,000, $5,222,000 and
     $22,254,714, respectively.

     OPTIONS:  The Funds, other than the Money Market Fund, may purchase and
     sell (write) call and put options on securities and securities indices,
     provided such options are traded on a national securities exchange or in an
     over-the-counter market. These Funds may also purchase and sell put and
     call options on foreign currencies.

     When a Fund writes a covered call or put option, an amount equal to the
     premium received by the Fund is included in the Fund's Statement of Assets
     and Liabilities as an asset and as an equivalent liability. The amount of
     the liability is subsequently marked-to-market to reflect the current
     market value of the option written. The current market value of a written
     option is the closing bid price on the principal exchange on which such
     option is traded. The Fund receives a premium on the sale of an option but
     gives up the opportunity to profit from any increase in stock value above
     the exercise price of the option. If an option which the Fund has written
     either expires on its stipulated expiration date or the Fund enters into a
     closing purchase transaction, the Fund realizes a gain (or loss, if the
     cost of a closing purchase transaction exceeds the premium received when
     the option was sold) without regard to any unrealized gain or loss on the
     underlying security, and the liability related to such option is
     extinguished. If a call option which the Fund has written is exercised, the
     Fund realizes a capital gain or loss from the sale of the underlying
     security, and the proceeds from such sale are increased by the premium
     originally received. When a put option which a Fund has written is
     exercised, the amount of the premium originally received will reduce the
     cost of the security which a Fund purchases upon exercise of the option.

     The Funds' use of written options involves, to varying degrees, elements of
     market risk in excess of the amount recognized in the Statement of Assets
     and Liabilities. The face or contract amounts of those instruments reflect
     the extent of the Funds' exposure to off balance sheet risk. The risks may
     be caused by an imperfect correlation between movements in the price of the
     instrument and the price of the underlying securities and interest rates.
     The Funds' activities in written options are conducted through regulated
     exchanges, which do not result in counterparty credit risks.

     FUTURES:  Fixed Income III Fund may utilize futures contracts (i.e.,
     interest rate, foreign currency and index futures contracts) to a limited
     extent. The primary risks associated with the use of futures contracts are
     an imperfect correlation between the change in market value of the
     securities held by the Fund and the prices of futures contracts, and the
     possibility of an illiquid market. Futures contracts are valued on the
     basis of the last sale price; changes in initial settlement value are
     accounted for as unrealized appreciation (depreciation) until the contracts
     are terminated, at which time realized gains and losses are recognized.

     INVESTMENT IN EMERGING MARKETS:  Investing in emerging markets may involve
     special risks and considerations not typically associated with investing in
     the U.S. markets. These risks include revaluation of currencies and future
     adverse political and economic developments. Moreover, securities issued in
     these markets may be less liquid and their prices more volatile than those
     of comparable securities in the United States.


124  Notes to Financial Statements

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED


3.   INVESTMENT TRANSACTIONS

     SECURITIES:  During the six months ended June 30, 1995, purchases and sales
     of investment securities (excluding U.S. Government and Agency obligations,
     short-term investments, options, futures and repurchase agreements) were as
     follows:

<TABLE>
<CAPTION>
                       PURCHASES        SALES                               PURCHASES         SALES
                     ------------   -------------                         ------------    ------------
     <S>             <C>            <C>              <C>                  <C>                      <C>
     Equity I        $278,585,902   $ 262,606,443    Emerging Markets     $ 72,469,237    $ 37,128,319
     Equity II        116,785,281      90,255,988    Fixed Income I        359,981,178     353,659,206
     Equity III        76,881,161      61,422,233    Fixed Income II        21,063,760      27,317,997
     Equity Q         206,134,631     164,961,239    Fixed Income III       34,730,904      32,539,811
     International    173,742,348     123,282,941
</TABLE>

     Purchases and sales of U.S. Government and Agency obligations (excluding
     repurchase agreements, options, futures and other short-term securities)
     were as follows:

<TABLE>
<CAPTION>
                          PURCHASES         SALES
                        ------------    -------------
     <S>                <C>                       <C>
     Fixed Income I     $383,376,647     $298,281,464
     Fixed Income II     163,549,819      131,067,335
     Fixed Income III     98,810,887       70,635,402
</TABLE>

     Money Market purchases, sales and maturities of securities (excluding
     U.S. Government and Agency obligations and repurchase agreements)
     were $7,079,724,167, $0.00 and $7,038,450,774, respectively. Purchases,
     sales and maturities of U.S. Government and Agency obligations (excluding
     repurchase agreements) were $127,489,842, $425,205 and $158,450,000,
     respectively.

     OPTIONS:  Fund transactions in written put and call options for the six
     months ended June 30, 1995 were as follows:

<TABLE>
<CAPTION>
     EQUITY I                                          PUT OPTIONS

                                               NUMBER OF         PREMIUMS
                                               CONTRACTS         RECEIVED
                                              -----------      ------------
     <S>                                      <C>              <C>
     Outstanding December 31, 1994                    605      $    756,172
     Written                                        1,498         1,314,246
     Terminated                                   (1,488)       (1,521,604)
                                              -----------      ------------
     Outstanding June 30, 1995                        615      $    548,814
                                              -----------      ------------
                                              -----------      ------------
<CAPTION>
     EQUITY II                                         PUT OPTIONS

                                               NUMBER OF         PREMIUMS
                                               CONTRACTS         RECEIVED
                                              -----------      ------------
     Outstanding December 31, 1994                  1,180       $ 1,145,694
     Written                                        1,660           986,675
     Terminated                                   (2,095)       (1,678,422)
                                              -----------      ------------
     Outstanding June 30, 1995                        745      $    453,947
                                              -----------      ------------
                                              -----------      ------------
<CAPTION>
     EQUITY III                                        PUT OPTIONS

                                               NUMBER OF         PREMIUMS
                                               CONTRACTS         RECEIVED
                                              -----------      ------------
     Outstanding December 31, 1994                    330      $    387,351
     Written                                          475           421,905
     Terminated                                     (590)         (601,939)
                                              -----------      ------------
     Outstanding June 30, 1995                        215      $    207,317
                                              -----------      ------------
                                              -----------      ------------
</TABLE>


                                             Notes to Financial Statements  125

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED


<TABLE>
<CAPTION>
     EQUITY Q                                          PUT OPTIONS

                                               NUMBER OF         PREMIUMS
                                               CONTRACTS         RECEIVED
                                              -----------      ------------
     <S>                                      <C>              <C>
     Outstanding December 31, 1994                    545      $    668,072
     Written                                        1,135           933,856
     Terminated                                   (1,270)       (1,234,190)
                                              -----------      ------------
     Outstanding June 30, 1995                        410      $    367,738
                                              -----------      ------------
                                              -----------      ------------
<CAPTION>
     FIXED INCOME II                              COVERED CALL OPTIONS

                                               NUMBER OF         PREMIUMS
                                               CONTRACTS         RECEIVED
                                              -----------      ------------
     Outstanding December 31, 1994                 56,000         $  30,874
     Written                                     (51,000)          (28,218)
     Expired                                      (5,000)           (2,656)
                                              -----------      ------------
     Outstanding June 30, 1995                          0      $          0
                                              -----------      ------------
                                              -----------      ------------
<CAPTION>
     FIXED INCOME III                                  PUT OPTIONS

                                               NUMBER OF         PREMIUMS
                                               CONTRACTS         RECEIVED
                                              -----------      ------------
     Outstanding December 31, 1994                     67            58,763
     Written                                          619           294,812
     Exercised                                      (100)          (47,838)
     Expired                                        (147)          (65,721)
                                              -----------      ------------
     Outstanding June 30, 1995                        439      $    240,016
                                              -----------      ------------
                                              -----------      ------------
</TABLE>

     FUTURES: Fund transactions in futures contracts for the six months ended
     June 30, 1995 were as follows:

<TABLE>
<CAPTION>
     FIXED INCOME III                              FUTURES CONTRACTS

                                                                AGGREGATE
                                               NUMBER OF      FACE VALUE OF
                                               CONTRACTS      CONTRACTS (1)
                                              -----------     -------------
     <S>                                      <C>             <C>
     Outstanding at December 31, 1994                 169      $ 19,367,750
     Contracts opened                                 548        70,219,362
     Contracts closed                               (452)      (54,630,731)
                                              -----------     -------------
     Outstanding June 30, 1995                        265     $  34,956,381
                                              -----------      ------------
                                              -----------      ------------

<FN>
     (1)  The aggregate face value of contracts is computed  on the date each
          contract was opened.
</TABLE>

     SECURITIES LENDING: The International Fund may loan securities with a value
     up to 50% of its total assets to certain brokers. The Fund receives cash
     (U.S. currency) and securities issued or guaranteed by the U.S. Government
     or its agencies as collateral against the loaned securities. To the extent
     that a loan is secured by cash collateral, such collateral shall be
     invested by State Street Bank and Trust Company ("State Street"), under its
     sole discretion, in short-term instruments, short-term investment funds
     maintained by State Street, money market mutual funds, and such other
     short-term investments as State Street may from time to time select,
     provided the investments meet certain quality and diversification
     requirements. Income generated from the investment of cash collateral, less
     negotiated rebate fees paid to participating brokers, is divided between
     the Fund and State Street Bank and is included as interest income for the
     Fund. To the extent that a loan is secured by non-cash collateral, brokers
     pay the Fund negotiated lenders' fees, which are divided between the Fund
     and State Street, and are included as interest income for the Fund. All
     collateral


126  Notes to Financial Statements

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED


     received will be in an amount at least equal to 100% of the market value of
     the loaned securities at the inception of each loan. This collateral must
     be maintained at not less than 100% of the market value of the loaned
     securities during the period of the loan. Should the borrower of the
     securities fail financially, there is a risk of delay in recovery of the
     securities or loss of rights in the collateral. Consequently, loans are
     made only to borrowers which are deemed to be of good financial standing.
     At June 30, 1995, the value of the securities loaned and the value of
     collateral amounted to $34,395,231 and $37,461,475, respectively.

4.   RELATED PARTIES
     On January 16, 1995 and March 28, 1995, the Investment Company's Board of
     Trustees and shareholders, respectively, approved amendments to the
     Investment Company's Management Agreement with the Management Company
     ("FRIMCo" or "Manager") to (i) provide for an annual management fee to be
     paid to the Manager by each Fund based on the Fund's average daily net
     assets; and (ii) clarify the agency relationship between the Investment
     Company and the Manager with respect to fees paid to the money managers
     selected to manage the Investment Company's assets. The amendments became
     effective April 1, 1995.

     Prior to April 1, 1995, the Funds paid no management or advisory fees.
     Rather, each shareholder entered into a written Asset Management Services
     Agreement with the Manager, pursuant to which the shareholder paid an asset
     management service fee directly to the Manager, which in turn, acting as a
     fiduciary for the Funds, compensated the money managers. Effective April 1,
     1995, as approved by shareholders on March 28, 1995, the Funds began
     incurring a management fee based on a percentage of their average daily net
     assets as shown in the table below:

<TABLE>
<CAPTION>
                           ANNUAL RATE                             ANNUAL RATE
                          -------------                           -------------
          <S>             <C>                <C>                  <C>
          Equity I            0.60%          Emerging Markets         1.20%
          Equity II           0.75           Fixed Income I           0.30
          Equity III          0.60           Fixed Income II          0.50
          Equity Q            0.60           Fixed Income III         0.55
          International       0.75           Money Market             0.25
</TABLE>

     For the six months ended June 30, 1995, the management fee paid to Frank
     Russell Investment Management Company ("FRIMCo" or "Manager"), in
     accordance with the Investment Company's Management Agreement with that
     firm, amounted to $5,309,204. Such fee is payable monthly and is equal to
     the annual rate, by Fund, shown in the table above, of the average daily
     net assets of the applicable Fund.

     Prior to April 1, 1995, the Management Agreement provided that Fund
     expenses (exclusive of interest and taxes) exceeding 0.80% and 0.20% of the
     Emerging Markets and Fixed Income III Funds' average daily net assets on an
     annual basis, respectively, would be paid by FRIMCo. Effective April 1,
     1995, the amendment to the management contract, as approved by shareholders
     on March 28, 1995, provides that Fund expenses (exclusive of interest and
     taxes) for the Emerging Markets and Fixed Income III Funds exceeding 2.00%
     and 0.75%, respectively, of their average daily net assets on an annual
     basis will be paid by FRIMCo. For the six months ended June 30, 1995, the
     amount of such reimbursement for the Emerging Markets was $34,771.

     Additionally, effective April 1, 1995, the Manager voluntarily agreed to
     waive its 0.25% management fee for the Money Market Fund, which for
     amounted to $313,701.

     Effective April 1, 1995, as approved by shareholders on March 28, 1995,
     each shareholder continues to enter into a written Asset Management
     Services Agreement with the Manager, pursuant to which the shareholder
     agrees to pay an annual shareholder investment services fee calculated as a
     specified percentage of the shareholder's average net assets in the Funds.
     Currently, the Manager does not intend to impose such shareholder
     investment services fee with respect to the Funds. In addition, a
     shareholder may pay additional fees, expressed as fixed dollar amounts, for
     the other services or reports provided by the Manager to the shareholder.
     Accordingly, the expense information does not reflect an amount for fees
     paid directly by an investor to the Manager.

     The Investment Company paid each of its Trustees not affiliated with FRIMCo
     $16,000 per year plus out-of-pocket expenses. Total trustee expenses were
     $42,947 for the six months ended June 30, 1995 and were allocated to each
     Fund on a pro rata


                                             Notes to Financial Statements  127

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED


     basis, including 12 affiliated funds not represented here. Effective April
     28, 1995, the Investment Company began paying each of its Trustees not
     affiliated with FRIMCo $20,000 per year plus out-of-pocket expenses.

     Fees for bookkeeping services related to maintaining the tax records for
     the Funds are paid or accrued to Frank Russell Company, an affiliate of the
     Investment Company. Total fees for the six months ended June 30, 1995, were
     $149,293.

     The Funds have a contract with FRIMCo to provide transfer agent services to
     the Investment Company. Total fees for the six months ended June 30, 1995
     were $549,291.

     The Funds also paid brokerage commissions for trades executed through Frank
     Russell Securities, Inc., an affiliate of the Frank Russell Investment
     Management Company. These commissions are net of a refund (up to 70%) paid
     back to the Fund effecting such transactions after reimbursement for
     research services provided to FRIMCo. Amounts retained by Frank Russell
     Securities, Inc. for the six months ended June 30, 1995 were as follows:

<TABLE>
          <S>          <C>              <C>               <C>
          Equity I     $  14,658        Equity III        $   6,841
          Equity II           67        International        15,972
</TABLE>

5. MONEY MARKET FUND
     The Funds are permitted to invest their cash reserves (i.e., monies
     awaiting investment in portfolio securities suitable for the Funds'
     objectives) in the Money Market Fund. These investments are reflected as
     purchases and redemptions of shares of the Money Market Fund. The interest
     earned by the Money Market Fund related to these investments is reflected
     as dividends paid (or payable) on such shares. As of June 30, 1995,
     $279,057,000 of the Money Market Fund's net assets represents investments
     by these Funds and $233,816,000 represents the assets of other affiliated
     Funds not presented here.

6. COMMITMENTS
     As of June 30, 1995, the International and Emerging Markets Funds have
     entered into various forward foreign currency exchange and foreign currency
     exchange spot contracts which contractually obligate the Funds to deliver
     or receive currencies at specified future dates. Open contracts were as
     follows:

<TABLE>
<CAPTION>
                                 INTERNATIONAL FUND
                     FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS

                                                                    UNREALIZED
                                                                   APPRECIATION
        CONTRACTS TO DELIVER  IN EXCHANGE FOR    SETTLEMENT DATE  (DEPRECIATION)
        --------------------  ---------------    ---------------  -------------
        <S>      <C>          <C>   <C>          <C>              <C>
         DEM      8,677,000   USD   6,220,072        09/21/95     $    (74,812)
         DEM      6,760,000   USD   4,877,946        12/01/95          (38,045)
         FRF     32,640,000   USD   6,619,347        09/21/95          (94,394)
         GBP      3,840,000   USD   6,086,905        02/01/96            22,326
         JPY    580,300,000   USD   6,933,094        09/21/95            11,051
         JPY    578,220,000   USD   6,000,000        01/08/96         (998,180)
                                                                  -------------
                                                                  $ (1,172,054)
                                                                  -------------
                                                                  -------------
</TABLE>


128  Notes to Financial Statements

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED


<TABLE>
<CAPTION>
                          INTERNATIONAL FUND (CONTINUED)
                     FOREIGN CURRENCY EXCHANGE SPOT CONTRACTS
                                                                    UNREALIZED
                                                                   APPRECIATION
        CONTRACTS TO DELIVER   IN EXCHANGE FOR   SETTLEMENT DATE  (DEPRECIATION)
        --------------------   ----------------  ---------------  --------------
        <S>       <C>          <C>  <C>          <C>              <C>
        USD          136,761   ATS    1,332,122      07/03/95     $           7
        USD          472,104   AUD      660,054      07/05/95            (2,983)
        USD           24,560   AUD       34,307      07/06/95              (177)
        USD          204,934   GBP      129,402      07/03/95               891
        USD          288,737   ITL  470,063,164      07/05/95            (1,456)
        SEK        1,157,834   JPY   13,465,614      07/05/95              (113)
        USD        2,709,691   JPY  229,407,353      07/03/95            (2,980)
        USD           29,882   MYR       72,793      07/03/95               (25)
        BEL          313,200   USD       10,913      07/03/95               (97)
        ESP       16,356,517   USD      134,843      07/05/95              (195)
        HKD        1,818,456   USD      234,973      07/03/95               (36)
        JPY       11,970,195   USD      141,408      07/01/95               175
        MYR          346,177   USD      141,742      07/03/95              (250)
        MYR          203,829   USD       83,495      07/05/95              (110)
        NLG            7,229   USD        4,631      07/03/95               (34)
        SEK        1,157,834   JPY   13,465,614      01/03/95              (248)
                                                                  -------------
                                                                  $      (7,631)
                                                                  -------------
                                                                  -------------
</TABLE>

<TABLE>
<CAPTION>
                              EMERGING MARKETS FUND
                     FOREIGN CURRENCY EXCHANGE SPOT CONTRACTS
                                                                    UNREALIZED
                                                                   APPRECIATION
        CONTRACTS TO DELIVER   IN EXCHANGE FOR   SETTLEMENT DATE  (DEPRECIATION)
        --------------------   ----------------  ---------------  --------------
        <S>       <C>          <C>      <C>      <C>              <C>
        USD           41,116   ARS       41,087      07/03/95     $         (21)
        USD           20,391   CZK      525,974      07/03/95               (44)
        BRL           18,293   USD       19,905      07/01/95                33
        BRL          387,328   USD      421,009      07/05/95               229
        THB        1,494,954   USD       60,573      07/03/95                12
                                                                  -------------
                                                                  $         209
                                                                  -------------
                                                                  -------------

</TABLE>

<TABLE>
<CAPTION>
                               FIXED INCOME I FUND
                    FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS

                                                                    UNREALIZED
        CONTRACTS TO DELIVER   IN EXCHANGE FOR   SETTLEMENT DATE  (DEPRECIATION)
        --------------------   ----------------  ---------------  --------------
        <S>        <C>         <C>    <C>        <C>              <C>
        DEM        5,403,208   USD    3,865,426      07/28/95     $     (46,784)
                                                                  -------------
                                                                  $     (46,784)
                                                                  -------------
                                                                  -------------
</TABLE>



                                             Notes to Financial Statements  129

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED



<TABLE>
<CAPTION>
                              FIXED INCOME III FUND
                    FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS

                                                                    UNREALIZED
        CONTRACTS TO DELIVER   IN EXCHANGE FOR   SETTLEMENT DATE  (DEPRECIATION)
        --------------------   ----------------  ---------------  --------------
        <S>        <C>         <C>    <C>        <C>              <C>
        DEM        4,317,433   USD    3,110,543      08/02/95           (16,126)
                                                                  -------------
                                                                  $     (16,126)
                                                                  -------------
                                                                  -------------
</TABLE>

<TABLE>
<CAPTION>
                              FIXED INCOME III FUND
                    FORWARD CURRENCY EXCHANGE SPOT CONTRACTS

                                                                    UNREALIZED
        CONTRACTS TO DELIVER   IN EXCHANGE FOR   SETTLEMENT DATE  (DEPRECIATION)
        --------------------   ----------------  ---------------  --------------
        <S>           <C>      <C>       <C>     <C>              <C>
        USD           50,781   USD       32,000      07/03/95               118
                                                                  -------------
                                                                  $         118
                                                                  -------------
                                                                  -------------
</TABLE>


     The related net unrealized appreciation (depreciation) is reflected in the
     International and Emerging Markets Funds' financial statements.



7. DIVIDENDS
     On July 3, 1995, the Board of Trustees declared the following dividends
     from net investment income payable on July 12, 1995, to shareholders of
     record on July 5, 1995:

<TABLE>
          <S>             <C>           <C>                   <C>
          Equity I        .1293%        Fixed Income I        .3628%
          Equity II       .0704         Fixed Income II       .2973
          Equity III      .1942         Fixed Income III      .1667
          Equity Q        .1492
</TABLE>



130  Notes to Financial Statements

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

ADDITIONAL INFORMATION



     On March 28, 1995, a special meeting of the shareholders of the Funds was
     held for the purpose of voting on the following matters:

       1.  To approve or disapprove an amendment for an annual management fee,
           and
       2.  To approve or disapprove an amendment clarifying the fiduciary and
           client status of the Manager.

     The results of the vote on Proposal 1 were as follows:

<TABLE>
<CAPTION>
                                            NUMBER OF      % OF OUTSTANDING       % OF
                              VOTE            SHARES            SHARES         SHARES VOTED
                         --------------   --------------   ----------------   --------------
       <S>               <C>              <C>              <C>                <C>
       EQUITY I          Affirmative          15,512,538                68%              98%
                         Against                 333,437                 1%               2%
                         Abstain                      --                --               --
                                          --------------   ----------------   --------------
                         Total                15,845,975                69%             100%
                                          --------------   ----------------   --------------
                                          --------------   ----------------   --------------


       EQUITY II         Affirmative           5,337,404                66%              98%
                         Against                 133,145                 2%               2%
                         Abstain                      --                --               --
                                          --------------   ----------------   --------------
                         Total                 5,470,549                68%             100%
                                          --------------   ----------------   --------------
                                          --------------   ----------------   --------------


       EQUITY III        Affirmative           4,771,896                68%              98%
                         Against                  96,566                 1%               2%
                         Abstain                      --                --               --
                                          --------------   ----------------   --------------
                         Total                 4,868,462                69%             100%
                                          --------------   ----------------   --------------
                                          --------------   ----------------   --------------


       EQUITY Q          Affirmative          13,144,912                76%              98%
                         Against                 281,816                 2%               2%
                         Abstain                      --                --               --
                                          --------------   ----------------   --------------
                         Total                13,426,728                78%             100%
                                          --------------   ----------------   --------------
                                          --------------   ----------------   --------------


       FIXED INCOME I    Affirmative          13,598,995                59%              98%
                         Against                 342,039                 1%               2%
                         Abstain                      --                --               --
                                          --------------   ----------------   --------------
                         Total                13,941,034                60%             100%
                                          --------------   ----------------   --------------
                                          --------------   ----------------   --------------
</TABLE>



                                                     Additional Information  131

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

ADDITIONAL INFORMATION, CONTINUED


<TABLE>
<CAPTION>
                                                NUMBER OF      % OF OUTSTANDING       % OF
                               VOTE              SHARES             SHARES         SHARES VOTED
                         ----------------   ----------------   ----------------   --------------
       <S>               <C>                <C>                <C>                <C>
       FIXED INCOME II   Affirmative               5,768,413                74%              95%
                         Against                     296,092                 4%               5%
                         Abstain                          --                --               --
                                            ----------------   ----------------   --------------
                         Total                     6,064,505                78%             100%
                                            ----------------   ----------------   --------------
                                            ----------------   ----------------   --------------


       FIXED INCOME III  Affirmative              16,633,904                92%              96%
                         Against                     705,322                 4%               4%
                         Abstain                          --                --               --
                                            ----------------   ----------------   --------------
                         Total                    17,339,226                96%             100%
                                            ----------------   ----------------   --------------
                                            ----------------   ----------------   --------------


       INTERNATIONAL     Affirmative              15,507,344                79%              98%
                         Against                     241,196                 1%               2%
                         Abstain                          --                --               --
                                            ----------------   ----------------   --------------
                         Total                    15,478,540                80%             100%
                                            ----------------   ----------------   --------------
                                            ----------------   ----------------   --------------


       MONEY MARKET      Affirmative              21,439,935                58%              92%
                         Against                   1,844,762                 5%               8%
                         Abstain                          --                --               --
                                            ----------------   ----------------   --------------
                         Total                    23,284,697                63%             100%
                                            ----------------   ----------------   --------------
                                            ----------------   ----------------   --------------


       EMERGING MARKETS  Affirmative               8,058,386                74%              97%
                         Against                     251,280                 2%               3%
                         Abstain                          --                --               --
                                            ----------------   ----------------   --------------
                         Total                     8,309,666                76%             100%
                                            ----------------   ----------------   --------------
                                            ----------------   ----------------   --------------
</TABLE>


     The results of the vote on Proposal 2 (reported for all 10 Funds) were as
     follows:

<TABLE>
<CAPTION>
                                                NUMBER OF      % OF OUTSTANDING    % OF SHARES
                               VOTE              SHARES             SHARES            VOTED
                         ----------------   ----------------   ----------------   --------------
                         <S>                <C>                <C>                <C>
                         Affirmative             121,284,261                70%              98%
                         Against                   3,015,119                 2%               2%
                         Abstain                          --                --               --
                                            ----------------   ----------------   --------------
                         Total                   124,299,380                72%             100%
                                            ----------------   ----------------   --------------
                                            ----------------   ----------------   --------------
</TABLE>



132 Additional Information

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY
909 A Street, Tacoma, Washington 98402
(206) 627-7001


TRUSTEES
George F. Russell, Jr., Chairman
Lynn L. Anderson
Paul E. Anderson
Paul Anton, PhD
William E. Baxter
Lee C. Gingrich
Eleanor W. Palmer


OFFICERS
Lynn L. Anderson, President and Chief Executive Officer
Peter Apanovitch, Manager of Short Term Investment Funds
Margaret L. Barclay, Treasurer and Chief Accounting Officer
Randall P. Lert, Director of Investments
Karl Ege, Secretary


MANAGER
Frank Russell Investment Management Company
909 A Street
Tacoma, WA  98402


CONSULTANT
Frank Russell Company
909 A Street
Tacoma, WA  98402


CUSTODIAN
State Street Bank and Trust Company
1776 Heritage Drive
North Quincy, MA  02171


TRANSFER AGENT
Frank Russell Investment Management Company
909 A Street
Tacoma, WA  98402


LEGAL COUNSEL
Stradley, Ronon, Stevens & Young
2600 - One Commerce Square
Philadelphia, PA  19103-7098


INDEPENDENT ACCOUNTANTS
Coopers & Lybrand L.L.P.
One Post Office Square
Boston, MA  02109


MONEY MANAGERS
EQUITY I
Alliance Capital Management L.P., Minneapolis, MN
Cash Flow Investors, Inc., Fort Lee, NJ
Columbus Circle Investors, Stamford, CT
Equinox Capital Management Inc., New York, NY
INVESCO Capital Management, Inc., Atlanta, GA
Lincoln Capital Management Company, Chicago, IL
Suffolk Capital Management, Inc., New York, NY
Trinity Investment Management Corporation, Boston, MA
Wellington Management Company, Boston, MA

EQUITY II
Delphi Management, Inc., Boston, MA
Jacobs Levy Equity Management, Inc., Roseland, NJ
Jundt Associates, Inc., Minneapolis, MN
Mitchell Hutchins Institutional Investors, Inc., New York, NY
Sirach Capital Management, Inc., Seattle, WA
Wellington Management Company, Boston, MA

EQUITY III
Brandywine Asset Management, Inc., Wilmington, DE
Equinox Capital Management Inc., New York, NY
Trinity Investment Management Corporation, Boston, MA

EQUITY Q
Franklin Portfolio Associates Trust, Boston, MA
J.P. Morgan Investment Management Inc., New York, NY
Wells Fargo Nikko Investment Advisors, San Francisco, CA

INTERNATIONAL
Grantham, Mayo, Van Otterloo & Co., Boston, MA
J.P. Morgan Investment Management Inc., New York, NY
Marathon Asset Management Limited, London, England
Oechsle International Advisors, Boston, MA
Rowe Price-Fleming International, Inc., Baltimore, MD

EMERGING MARKETS
Baring International Investment Limited, London, England
Genesis Asset Managers Limited, London, England
Montgomery Asset Management, L.P., San Francisco, CA

FIXED INCOME I
Lincoln Capital Management Company, Chicago, IL
Pacific Investment Management Company, Newport Beach, CA
Standish, Ayer & Wood, Inc., Boston, MA

FIXED INCOME II
BlackRock Financial Management, New York, NY
Standish, Ayer & Wood, Inc., Boston, MA

FIXED INCOME III
BEA Associates, New York, NY
Pacific Investment Management Company, Newport Beach, CA
Standish, Ayer & Wood, Inc., Boston, MA

MONEY MARKET
Frank Russell Investment Management Co., Tacoma, WA



THIS REPORT IS PREPARED FROM THE BOOKS AND RECORDS OF THE FUNDS AND IS SUBMITTED
FOR THE GENERAL INFORMATION OF SHAREHOLDERS AND IS NOT AUTHORIZED FOR
DISTRIBUTION TO PROSPECTIVE INVESTORS UNLESS ACCOMPANIED OR PRECEDED BY AN
EFFECTIVE PROSPECTUS. NOTHING HEREIN CONTAINED IS TO BE CONSIDERED AN OFFER OF
SALE OR A SOLICITATION OF AN OFFER TO BUY SHARES OF FRANK RUSSELL INVESTMENT
COMPANY. SUCH OFFERING IS MADE ONLY BY PROSPECTUS, WHICH INCLUDES DETAILS AS TO
OFFERING PRICE AND OTHER MATERIAL INFORMATION.

                                                 Manager and Money Managers  133

<PAGE>


                    FRANK RUSSELL INVESTMENT COMPANY

                    Frank Russell Investment Company
                    is a "series mutual fund" with 22
                    different investment portfolios.  These
                    financial statements report on twelve
                    Funds, each of which has distinct
                    investment objectives and strategies.


                    FRANK RUSSELL INVESTMENT MANAGEMENT
                    COMPANY

                    Responsible for overall management and
                    administration of the Funds.


                    FRANK RUSSELL COMPANY

                    Consultant to Frank Russell Investment
                    Management Company.


<PAGE>

                                TABLE OF CONTENTS


                                                                       PAGE
     DIVERSIFIED EQUITY FUND . . . . . . . . . . . . . . . . . . . .     3

     SPECIAL GROWTH FUND . . . . . . . . . . . . . . . . . . . . . .    15

     EQUITY INCOME FUND. . . . . . . . . . . . . . . . . . . . . . .    29

     QUANTITATIVE EQUITY FUND. . . . . . . . . . . . . . . . . . . .    37

     INTERNATIONAL SECURITIES FUND . . . . . . . . . . . . . . . . .    49

     REAL ESTATE SECURITIES FUND . . . . . . . . . . . . . . . . . .    69

     DIVERSIFIED BOND FUND . . . . . . . . . . . . . . . . . . . . .    75

     VOLATILITY CONSTRAINED BOND FUND. . . . . . . . . . . . . . . .    89

     MULTISTRATEGY BOND FUND . . . . . . . . . . . . . . . . . . . .    97

     LIMITED VOLATILITY TAX FREE FUND. . . . . . . . . . . . . . . .   109

     U.S. GOVERNMENT MONEY MARKET FUND . . . . . . . . . . . . . . .   119

     TAX FREE MONEY MARKET FUND. . . . . . . . . . . . . . . . . . .   125

     NOTES TO FINANCIAL STATEMENTS . . . . . . . . . . . . . . . . .   135

     ADDITIONAL INFORMATION. . . . . . . . . . . . . . . . . . . . .   144

     MANAGER AND MONEY MANAGERS. . . . . . . . . . . . . . . . . . .   145


FRANK RUSSELL INVESTMENT COMPANY - INTERNAL FEE FUNDS
Copyright -Copyright- Frank Russell Company 1995.  All rights reserved.  This
material is proprietary and may not be reproduced, transferred, or distributed
in any form without prior written permission from Frank Russell Company.  It is
delivered on an "as is" basis without warranty.  The Russell logo is a trademark
and service mark of Frank Russell Company.  Frank Russell Company and Standard &
Poor's Corporation are the owners of the trademarks, service marks, and
copyrights related to their respective indexes.  This material must be
accompanied or preceded by a current Frank Russell Investment Company Prospectus
containing complete information concerning the investment objectives and
operations of the Company, charges, and expenses.  The Prospectus should be read
carefully before an investment is made.  The performance quoted represents past
performance and, except for a money market fund, the investment return and
principal value of an investment will fluctuate so that shares, when redeemed,
may be worth more or less than their original cost.  An investment in a money
market fund is neither insured nor guaranteed by the US government.  There can
be no assurance that a money market fund will be able to maintain a stable net
asset value of $1.00 per share.  Investments in securities of non-US issuers and
foreign currencies involve investment risks different than those of US issuers;
the Prospectus contains further information and details regarding these risks.
Income from tax-free funds may be subject to an alternative minimum tax.
Russell Fund Distributors, Inc., is the distributor of Frank Russell Investment
Company.
<PAGE>

DIVERSIFIED EQUITY FUND

STATEMENT OF NET ASSETS

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
COMMON STOCKS - 92.3%
BASIC INDUSTRIES - 7.3%
Air Products & Chemicals, Inc.                                       10,300      $     574
Albemarle Corp.                                                      35,000            547
Alco Standard Corp.                                                   3,700            296
Allegheny Ludlum Corp.                                               10,100            199
Alumax, Inc. (a)                                                     31,200            971
Aluminum Co. of America                                              63,600          3,188
Bethlehem Steel Corp. (a)                                            39,500            642
Boise Cascade Corp.                                                  10,000            405
Cabot Corp.                                                          12,800            675
CalMat Co.                                                           11,800            245
Champion International Corp.                                         20,000          1,043
Cyprus Amax Minerals Co.                                              8,000            228
De Beers Consolidated Mines, Ltd. - ADR                              10,300            267
Dow Chemical Co.                                                     32,200          2,314
du Pont (E.I.) de Nemours & Co.                                      15,480          1,064
Engelhard Corp.                                                       7,700            330
Ethyl Corp.                                                          18,700            199
Ferro Corp.                                                           8,300            220
FMC Corp. New (a)                                                     9,600            646
Foamex International, Inc.                                          110,000            784
Fuller (H.B.) Co.                                                     6,400            234
Goodrich (B.F.) Co.                                                  25,800          1,384
Great Lakes Chemical Corp.                                           48,400          2,916
Illinois Tool Works, Inc.                                            10,700            589
IMC Fertilizer Group, Inc.                                           10,000            541
International Paper Co.                                              26,900          2,307
Kimberly-Clark Corp.                                                 14,900            892
Lawter International, Inc.                                           16,600            199
Loctite Corp.                                                         5,000            228
Lone Star Technologies, Inc. (a)                                     40,000            320
Lukens, Inc.                                                          8,000            258
Magma Copper Co. New (a)                                             21,875            355
Minnesota Mining & Manufacturing Co.                                 43,300          2,479
Monsanto Co.                                                          2,600            234
Morton International, Inc.                                            4,500            132
Nalco Chemical Co.                                                   11,600            422
NCH Corp.                                                             5,100            293
Olin Corp.                                                            7,200            371
P.H. Glatfelter Co.                                                  12,600            254
Phelps Dodge Corp.                                                    4,300            254
Potash Corp. of Saskatchewan, Inc.                                   13,300            743
Potlatch Corp.                                                        8,300            347
PPG Industries, Inc.                                                  6,400            275
Precision Castparts Corp.                                             6,400            225
Premark International, Inc.                                          17,000            882
Reynolds Metals Co.                                                  21,900          1,133
Rhone Poulenc SA - ADR (a)                                           18,300            403
Rio Algom, Ltd.                                                      13,400            259

<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

Sequa Corp. Class A (a)                                              21,000      $     614
Sonoco Products Co.                                                   9,765            241
Wellman, Inc.                                                        13,000            355
Willamette Industries, Inc.                                          21,400          1,177
Witco Chemical Corp.                                                  6,900            222
                                                                                 ---------
                                                                                    36,375
                                                                                 ---------
CAPITAL GOODS - 3.9%
Alcatel Alsthom Compagnie
  Generale d'Electricite - ADR (a)                                   31,200            566
Atmel Corp. (a)                                                       9,600            532
Ball Corp.                                                            9,000            314
Boston Scientific Corp. (a)                                          27,900            889
Briggs & Stratton Corp.                                               6,300            217
Browning-Ferris Industries, Inc.                                     14,200            513
Caterpillar, Inc.                                                    22,800          1,465
CBI Industries, Inc.                                                 13,300            334
Cooper Industries, Inc.                                              20,800            822
Crane Co.                                                             8,200            297
Cummins Engine Co., Inc.                                              5,000            218
Deere & Co.                                                           6,000            514
Dover Corp.                                                           4,180            304
Duracell International, Inc.                                         17,500            757
Emerson Electric Co.                                                  3,500            250
Gardner Denver Machinery, Inc. (a)                                      152              3
General Electric Co.                                                 76,100          4,290
General Signal Corp.                                                  5,900            235
Giant Cement Holding, Inc. (a)                                       15,900            187
Goulds Pumps, Inc.                                                    9,400            204
Grainger (W.W.), Inc.                                                 3,300            194
Harsco Corp.                                                          5,000            264
Hubbell, Inc. Class B                                                 4,095            231
Johnson Controls, Inc.                                               10,600            599
Kaydon Corp.                                                          9,300            277
Magna International, Inc. Class A                                     6,300            278
National Service Industries, Inc.                                     8,000            231
SPS Technologies, Inc. (a)                                            8,300            312
Technip SA - ADR (a)                                                 25,938            804
Tecumseh Products Co. Class A                                         5,100            222
Timken Co.                                                            8,200            378
Tyco International, Ltd.                                              8,700            470
Westinghouse Electric Corp.                                          74,600          1,091
WMX Technologies, Inc.                                               22,000            624
Wyman-Gordon Co. (a)                                                  6,300             66
York International Corp.                                             10,000            450
Zurn Industries, Inc.                                                12,400            248
                                                                                 ---------

                                                                                    19,650
                                                                                 ---------
</TABLE>

                                                     Diversified Equity Fund  3

<PAGE>

DIVERSIFIED EQUITY FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
CONSUMER BASICS - 19.4%
Abbott Laboratories NPV                                              76,300      $   3,090
American Brands, Inc.                                                46,900          1,864
American Home Products Corp.                                          7,200            557
American Stores Co.                                                  69,000          1,941
Amgen, Inc. (a)                                                      29,800          2,391
Archer-Daniels-Midland Co.                                           13,608            253
Astra AB Series B                                                     8,500            256
Bard (C.R.), Inc.                                                     8,100            243
Bausch & Lomb, Inc.                                                  17,200            714
Baxter International, Inc.                                           64,900          2,361
Becton, Dickinson & Co.                                              15,800            920
Biogen, Inc. (a)                                                     12,000            534
Black & Decker Corp.                                                 12,200            377
Bristol-Myers Squibb Co.                                             19,450          1,325
Cadbury Schweppes - ADR                                               7,300            215
Campbell Soup Co.                                                     5,800            284
Carter-Wallace, Inc.                                                 16,000            182
Chiquita Brands International, Inc.                                  28,600            400
Church and Dwight Co., Inc.                                           8,200            170
Clorox Co.                                                           28,100          1,834
Coca-Cola Co. (The)                                                  61,900          3,946
Colgate-Palmolive Co.                                                18,000          1,316
Columbia/HCA Healthcare Corp.                                       125,896          5,445
Community Psychiatric Centers                                        16,000            180
Corning, Inc.                                                        15,000            491
CPC International, Inc.                                              27,700          1,710
Dean Foods Co.                                                        7,100            199
Dimon, Inc.                                                          45,000            759
Dole Food, Inc.                                                       4,200            122
Elan Corp. PLC - ADR (a)                                             22,500            917
Fleming Cos., Inc.                                                   74,300          1,969
Giant Food, Inc. Class A                                              9,900            281
Gillette Co.                                                         76,200          3,400
Glaxo Holdings PLC - ADR                                             21,300            519
Hillenbrand Industries, Inc.                                          6,200            193
Hormel (George A.) & Co.                                              9,400            246
IBP, Inc.                                                            14,100            613
International Dairy Queen, Inc.
   Class A (a)                                                       12,300            237
Johnson & Johnson                                                    95,500          6,458
Kellogg Co.                                                           4,000            286
Kroger Co. (a)                                                       49,200          1,322
Lance, Inc.                                                          11,300            206
Lilly (Eli) & Co.                                                    39,800          3,124
Medtronic, Inc.                                                      20,800          1,604
Merck & Co., Inc.                                                    98,200          4,812
PacifiCare Health Systems, Inc.,
   Class A (a)                                                        4,700            235
PepsiCo, Inc.                                                       125,100          5,708
Pfizer, Inc.                                                         42,000          3,880

<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Philip Morris Cos., Inc.                                            128,700      $   9,572
Procter & Gamble Co.                                                 56,125          4,034
Quaker Oats Co.                                                       6,200            204
Ralston Purina Co.                                                    2,800            143
Rhone Poulenc Rorer, Inc.                                             3,700            151
RJR Nabisco Holdings Corp. New (a)                                   15,960            445
Sara Lee Corp.                                                       37,200          1,060
Schering-Plough Corp.                                                68,300          3,014
SmithKline Beecham PLC - ADR                                         19,100            864
St. Jude Medical, Inc.                                                6,500            325
Standard Commercial Corp.                                            16,793            248
Stanley Works                                                         5,300            201
U.S. Bioscience, Inc. (a)                                             1,501              6
U.S. Healthcare, Inc.                                                 6,150            188
U.S. Surgical Corp.                                                  10,000            209
Unilever NV                                                           1,600            208
United Healthcare Corp.                                              74,000          3,062
Universal Corp.                                                      29,500            620
UST Corp.                                                             6,600            197
Vons Cos., Inc. (a)                                                  15,700            316
Warner-Lambert Co.                                                   13,800          1,192
Weis Markets, Inc.                                                    8,400            234
Wellpoint Health Networks, Inc.
 Class A                                                              7,800            221
                                                                                 ---------
                                                                                    96,803
                                                                                 ---------
CONSUMER DURABLES - 1.6%
Bandag, Inc.                                                          3,900            244
Bandag, Inc. Class A                                                  1,300             74
Bassett Furniture Industries, Inc.                                    7,300            201
Carlisle Cos., Inc.                                                   6,600            252
Chrysler Corp.                                                       24,300          1,163
Donaldson Co., Inc.                                                  10,200            267
Federal Signal Corp.                                                 11,100            240
Fleetwood Enterprises, Inc.                                           9,300            184
Ford Motor Co.                                                       47,400          1,410
General Motors Corp.                                                 24,724          1,159
Genuine Parts Co.                                                     6,000            227
Leggett & Platt, Inc.                                                 5,800            255
Strattec Security Corp. (a)                                           1,260             15
Tomkins PLC - ADR                                                    15,100            231
Whirlpool Corp.                                                      38,900          2,140
                                                                                 ---------
                                                                                     8,062
                                                                                 ---------
CONSUMER NON-DURABLES - 6.0%
Angelica Corp.                                                        8,600            215
Anheuser-Busch Cos., Inc.                                            19,600          1,115
Blair Corp.                                                           4,600            158

</TABLE>

4  Diversified Equity Fund

<PAGE>

DIVERSIFIED EQUITY FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Coors (Adolph) Co. Class B                                            4,500      $      72
Dayton Hudson Corp.                                                   8,100            581
Eastman Kodak Co.                                                    28,600          1,734
Federated Department Stores, Inc. (a)                                35,700            919
Gap, Inc.                                                            43,500          1,517
Handleman Co.                                                        19,100            184
Hills Store Co. New (a)                                              17,926            430
Home Depot, Inc. (The)                                               58,700          2,385
Jostens, Inc.                                                        21,200            451
K mart Corp.                                                         27,400            401
Liz Claiborne, Inc.                                                  16,400            349
Lowe's Cos., Inc.                                                    34,800          1,040
Mattel, Inc.                                                         36,593            951
May Department Stores Co.                                            27,300          1,136
Melville Corp.                                                       12,500            428
Newell Co.                                                           11,972            293
Nordstrom, Inc.                                                       8,800            363
Office Depot, Inc. (a)                                               22,900            644
Penney (J.C.) Co., Inc.                                              32,500          1,560
Petrie Stores Corp.                                                   7,400             50
Polaroid Corp.                                                       15,200            619
Price Costco, Inc. (a)                                               32,400            527
Rayonier, Inc.                                                       13,000            462
Reebok International, Ltd.                                            6,800            231
Salant Corp. (a)                                                     25,700            106
Sears Roebuck & Co.                                                  17,700          1,060
Semi-Tech Corp. Class A                                              30,000            240
Shaw Industries, Inc.                                               100,000          1,700
Stride Rite Corp.                                                    13,400            139
SuperValu, Inc.                                                      49,700          1,448
Toys "R" Us, Inc. (a)                                                66,500          1,945
V.F. Corp.                                                           15,700            843
Wal-Mart Stores, Inc.                                               138,300          3,699
                                                                                 ---------
                                                                                    29,995
                                                                                 ---------
CONSUMER SERVICES - 3.8%
AMR Corp. (a)                                                        30,800          2,298
British Airways PLC - ADR                                            14,000            942
Carnival Corp. Class A                                               51,100          1,194
Circus Circus Enterprises, Inc. (a)                                  24,400            860
Continental Airlines, Inc. Class B (a)                               23,800            598
Disney (Walt) Co.                                                    86,500          4,812
King World Productions, Inc. (a)                                      5,600            227
KLM Royal Dutch Airlines (a)                                         10,500            343
McDonald's Corp.                                                    106,800          4,179
Northwest Airlines Corp. Class A (a)                                 26,100            916
Royal Caribbean Cruises, Ltd.                                         7,600            167
UAL Corp.                                                            17,350          2,433
                                                                                 ---------
                                                                                    18,969
                                                                                 ---------
<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
ENERGY - 6.9%
Amerada Hess Corp. NPV                                               10,000      $     489
Amoco Corp.                                                          66,375          4,422
Anadarko Petroleum Corp.                                             18,600            802
Ashland, Inc.                                                        30,500          1,071
Atlantic Richfield Co.                                                4,400            483
Baker Hughes, Inc.                                                   29,000            595
British Petroleum Co. PLC - ADR                                      15,460          1,324
Burlington Resources, Inc.                                           22,500            830
Chevron Corp.                                                        42,748          1,993
Diamond Shamrock, Inc.                                               13,100            337
ENSCO International, Inc. (a)                                         9,200            146
Exxon Corp.                                                          32,500          2,295
Gulf Canada Resources, Ltd. (a)                                      69,300            282
Imperial Oil, Ltd.                                                    6,500            241
Kerr-McGee Corp.                                                     12,600            676
McDermott International, Inc.                                         5,500            133
Mesa, Inc.                                                           70,000            333
Mobil Corp.                                                          41,630          3,996
Murphy Oil Corp.                                                     10,000            410
Noble Drilling Corp. (a)                                             90,000            641
Norcen Energy Resources, Ltd.                                         9,000            120
Oryx Energy Co. (a)                                                  18,000            248
Petroleum Heat & Power, Inc. Class A                                 54,100            419
Reading & Bates Corp. New (a)                                        45,900            425
Renaissance Energy, Ltd. (a)                                         25,600            529
Royal Dutch Petroleum Co. - ADR                                      25,830          3,148
Schlumberger, Ltd.                                                   21,100          1,311
Seagull Energy Corp. (a)                                             35,700            589
Sun Company                                                          11,300            309
Sun Energy Partners, L. P.                                           25,700            109
Tarragon Oil & Gas, Ltd. New (a)                                      8,200             82
Tenneco, Inc.                                                        24,500          1,127
Texaco, Inc.                                                         17,200          1,129
Total Co. SA - ADR                                                   45,605          1,380
Unocal Corp.                                                         15,000            414
USX-Marathon Group                                                   52,400          1,035
Valero Energy Corp.                                                  18,300            370
Washington Energy Co.                                                22,000            360
                                                                                 ---------
                                                                                    34,603
                                                                                 ---------
FINANCE - 14.8%
ACE, Ltd.                                                            35,000          1,015
Ahmanson (H.F.) & Co.                                                23,100            508
AMBAC, Inc.                                                          11,900            477
American Express Co.                                                 31,900          1,120
American Financial Group, Inc.                                       21,900            569
American International Group, Inc.                                   51,600          5,882
Banc One Corp.                                                       16,900            545
</TABLE>

                                                     Diversified Equity Fund  5
<PAGE>

DIVERSIFIED EQUITY FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Bank of New York Co., Inc.                                           18,400      $     743
BankAmerica Corp.                                                    42,400          2,231
Barnett Banks, Inc.                                                  19,200            984
Beneficial Corp.                                                      9,100            400
Borg-Warner Security Corp. (a)                                       14,800            133
California Federal Bank (a)                                          24,000            315
Chase Manhattan Corp.                                                32,400          1,523
Chemical Banking Corp.                                               69,900          3,303
Chubb Corp. (The)                                                    40,300          3,229
CIGNA Corp.                                                          38,450          2,985
Citicorp                                                             30,000          1,736
Coast Savings Financial, Inc. (a)                                    24,900            514
Countrywide Credit Industries, Inc.                                  34,900            733
Dean Witter, Discover & Co.                                          45,500          2,139
Equifax, Inc.                                                         9,000            300
Equitable of Iowa Cos.                                                6,700            220
Federal Home Loan Mortgage Corp.                                     37,600          2,585
Federal National Mortgage Association                                45,900          4,332
First Bank System, Inc.                                              23,500            964
First Chicago Corp.                                                  44,000          2,635
First Security Corp.                                                 16,900            473
First Tennessee National Corp.                                       11,100            513
First Union Corp.                                                    21,700            982
General Re Corp.                                                     16,400          2,196
Home Beneficial Corp. Class B                                        11,200            227
Household International Corp.                                        18,200            901
KeyCorp                                                              40,500          1,271
Lehman Brothers Holdings, Inc.                                       28,000            613
Leucadia National Corp.                                               6,600            333
Loews Corp.                                                           5,200            629
Long Island Bancorp, Inc.                                            12,000            227
Marsh & McLennan Cos., Inc.                                          19,400          1,574
MBNA Corp.                                                           30,500          1,029
Merrill Lynch & Co., Inc.                                             6,700            352
Morgan (J.P.) & Co., Inc.                                             8,000            561
NationsBank Corp.                                                    65,500          3,512
NBD Bancorp, Inc.                                                    49,000          1,568
Norwest Corp.                                                       111,900          3,217
Old Republic International Corp.                                     31,900            833
Onex Corp. (a)                                                       37,000            387
Paul Revere Corp.                                                    22,200            377
Progressive Corp.                                                     4,900            188
Provident Life & Accident Insurance Co.
  Class B                                                             8,900            207
Raymond James Financial, Inc.                                        12,700            246
SAFECO Corp.                                                         14,700            840
Southern National Corp.                                              28,200            677
St. Paul Cos., Inc.                                                  42,100          2,073


<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
State Street Boston Corp.                                            42,500      $   1,567
Student Loan Marketing Association                                   12,500            586
SunAmerica, Inc.                                                      5,700            291
SunTrust Banks, Inc.                                                 26,800          1,561
Transatlantic Holdings, Inc.                                          3,700            241
Unitrin, Inc.                                                         5,000            239
UNUM Corp.                                                           22,800          1,069
Value Line, Inc.                                                      5,300            158
Washington Federal, Inc.                                             16,190            352
                                                                                 ---------
                                                                                    74,190
                                                                                 ---------
GENERAL BUSINESS - 5.9%
American Greetings Corp. Class A                                     17,400            509
Automatic Data Processing, Inc.                                      62,175          3,909
Block (H&R) Co., Inc.                                                 6,600            271
Capital Cities/ABC, Inc.                                             17,900          1,933
CBS, Inc.                                                             6,630            444
CCH, Inc. Class A                                                    12,300            264
Comdisco, Inc.                                                       13,500            410
Computer Sciences Corp. (a)                                          13,300            756
Comsat Corp. Series 1                                                22,200            436
Cox Communications, Inc. Class A                                     16,400            318
Deluxe Corp.                                                         37,700          1,249
Donnelley (R.R.) & Sons Co.                                           7,000            252
Dow Jones & Co., Inc.                                                 6,700            247
Dun & Bradstreet Corp.                                                3,600            189
Enterra Corp. (a)                                                     5,500            116
Figgie International Holdings, Inc.
   Class A (a)                                                       27,000            226
First Financial Management Corp.                                      6,400            547
Flightsafety International, Inc.                                      1,300             63
Gannett Co., Inc.                                                     4,200            228
General Motors Corp. Class E                                         79,100          3,441
Harland (John H.) Co.                                                10,000            229
Houghton Mifflin Co.                                                  7,300            385
Knight-Ridder, Inc.                                                   4,100            233
Lee Enterprises, Inc.                                                 6,800            259
McClatchy Newspapers, Inc. Class A                                   20,000            443
Miller (Herman), Inc.                                                 8,700            213
Moore Corp., Ltd.                                                    11,200            248
New England Business Service, Inc.                                   11,500            227
New York Times Co. Class A                                            8,700            204
News Corp., Ltd. - ADR                                               29,400            665
Ogden Corp.                                                          17,000            372
Pinkerton's, Inc. New (a)                                            12,900            232
Portugal Telecom SA - ADR                                            17,600            334
Reuters Holdings PLC Class B - ADR                                   12,200            610

</TABLE>

6  Diversified Equity Fund

<PAGE>

DIVERSIFIED EQUITY FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
SBC Communications, Inc.                                             18,300      $     872
Standard Register Co.                                                10,100            192
Tele-Communications, Inc. New
  Class A (a)                                                        112,200         2,623
Time Warner, Inc.                                                    22,200            913
Tribune Co.                                                           9,200            565
True North Communications, Inc.                                      11,600            219
Viacom, Inc. Class A (a)                                              2,208            103
Viacom, Inc. Class B (a)                                             64,279          2,981
Viacom, Inc. Rights (a)                                             171,800            258
Washington Post Co. Class B                                             900            235
                                                                                 ---------
                                                                                    29,423
                                                                                 ---------
MISCELLANEOUS - 0.8%
Agree Realty Corp.                                                   24,000            396
American Real Estate Partners, L.P. (a)                              64,426            515
Canadian Pacific, Ltd.                                               16,700            290
Crescent Real Estate Equities, Inc.                                   8,000            255
First Industrial Realty Trust, Inc.                                   8,600            176
Home State Holdings, Inc. (a)                                        33,000            314
ITT Corp.                                                             8,200            964
Koger Equity, Inc. (a)                                               37,500            328
Newhall Land & Farming Co.                                           20,300            282
Providian Corp.                                                       6,500            235
                                                                                 ---------
                                                                                     3,755
                                                                                 ---------
SHELTER - 1.0%
Armstrong World Industries, Inc.                                     25,300          1,268
Centex Construction Products, Inc. (a)                               26,000            335
Essex Property Trust                                                 13,000            236
Georgia Pacific Corp.                                                 4,800            416
IP Timberlands, Ltd. Class A                                          8,300            182
Rayonier Timberlands, L.P. Class A                                    6,000            201
Southdown, Inc. (a)                                                  23,000            440
St. Lawrence Cement Inc. Class A (a)                                 58,200            381
Standard Pacific Corp.                                               35,000            240
Vulcan Materials Co.                                                  4,200            229
Weyerhaeuser Co.                                                     25,700          1,211
                                                                                 ---------
                                                                                     5,139
                                                                                 ---------
TECHNOLOGY - 12.4%
AMP, Inc.                                                            25,400          1,073
Applied Materials, Inc. (a)                                          28,100          2,424
BE Aerospace, Inc. (a)                                               35,000            311
Boeing Co.                                                           35,000          2,192
CAE, Inc. (a)                                                        35,300            254
<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Cisco Systems, Inc. (a)                                              92,300      $   4,661
COMPAQ Computer Corp. (a)                                            34,700          1,575
Computer Associates International, Inc.                              16,300          1,104
Cray Research, Inc. (a)                                               9,900            241
Diebold, Inc.                                                         5,400            235
Digital Equipment Corp. (a)                                          19,800            807
EG&G, Inc.                                                           14,000            235
Electronic Arts (a)                                                  23,800            646
EMC Corp. (a)                                                        16,600            403
Ericsson (LM) Telephone Co.
  Class B - ADR                                                      48,800            976
General Motors Corp. Class H                                         34,200          1,351
Hewlett-Packard Co.                                                  57,000          4,247
Honeywell, Inc.                                                      14,200            612
Intel Corp.                                                         158,800         10,044
Intelligent Electronics, Inc.                                        12,300            166
Intergraph Corp. (a)                                                 22,100            246
International Business Machines Corp.                                50,100          4,810
Intuit, Inc. (a)                                                      2,800            213
Lockheed Martin Corp.                                                24,500          1,547
Loral Corp.                                                          11,400            590
Microsoft Corp. (a)                                                  18,400          1,663
Motorola, Inc.                                                       38,200          2,564
Northrop Grumman Corp.                                               16,800            876
Novell, Inc. (a)                                                     47,000            934
Oracle Systems Corp. (a)                                             62,600          2,410
Raytheon Co.                                                         16,500          1,281
Scientific-Atlanta, Inc.                                             36,500            803
Seagate Technology (a)                                               30,300          1,189
Sensormatic Electronics Corp.                                        28,100            998
Silicon Graphics, Inc. (a)                                           16,300            650
Stratus Computer, Inc. (a)                                            7,500            233
Sun Microsystems, Inc. (a)                                           24,300          1,178
Tandy Corp.                                                           6,000            311
Texas Instruments, Inc.                                               6,600            883
Textron, Inc.                                                         3,900            226
Thomson-CSF - ADR (a)                                                 6,600            148
TRW, Inc.                                                             7,800            623
Varian Associates, Inc.                                               7,200            397
Xerox Corp.                                                          29,900          3,505
                                                                                 ---------
                                                                                    61,835
                                                                                 ---------
TRANSPORTATION - 1.2%
Alexander & Baldwin, Inc.                                            10,000            223
American President Cos., Ltd.                                         9,000            214
BT Shipping, Ltd. - ADR (a)                                         130,000            341
Conrail, Inc.                                                        20,400          1,135
CSX Corp.                                                            12,725            956
</TABLE>

                                                     Diversified Equity Fund  7

<PAGE>

DIVERSIFIED EQUITY FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
GATX Corp.                                                            7,400      $     349
Johnstown America Industries, Inc. (a)                               35,000            363
Laidlaw, Inc. Class B                                                65,000            626
Norfolk Southern Corp.                                                9,800            660
OMI Corp. (a)                                                        38,600            256
Overseas Shipholding Group, Inc.                                     18,600            386
Roadway Services, Inc.                                                3,500            163
Ryder System, Inc.                                                    4,700            112
Southern Pacific Rail Corp. (a)                                       5,600             88
Yellow Corp.                                                         10,600            192
                                                                                 ---------
                                                                                     6,064
                                                                                 ---------
UTILITIES - 7.3%
Airtouch Communications, Inc. (a)                                    92,400          2,633
AT&T Corp.                                                           78,900          4,192
BCE, Inc.                                                            43,000          1,381
Bell Atlantic Corp.                                                   7,100            398
British Telecommunications PLC - ADR                                  3,500            220
Central Maine Power Co.                                              46,400            551
Empresa Nacional de Electricidad
   SA - ADR                                                           5,100            251
Enron Corp.                                                          24,800            871
ENSERCH Corp.                                                        21,000            360
Entergy Corp.                                                        35,100            847
FPL Group, Inc.                                                      27,200          1,051
General Public Utilities Corp.                                       60,600          1,803
GTE Corp.                                                            71,800          2,450
KU Energy Corp.                                                       8,100            226
Lincoln Telecommunications Co.                                       14,200            220
MCI Communications Corp.                                             69,800          1,527
MCN Corp.                                                            21,200            419
Niagara Mohawk Power Corp.                                           46,100            680
NIPSCO Industries, Inc.                                              17,700            602
Northeast Utilities                                                  29,100            655
NYNEX Corp.                                                          34,000          1,369
Pacific Enterprises                                                   6,900            169
Pacific Gas & Electric Co.                                           35,100          1,018
Pacific Telesis Group                                                47,000          1,257
PP&L Resources, Inc.                                                 35,300            684
Public Service Co. of New Mexico (a)                                 10,000            143
Public Service Enterprise Group, Inc.                                42,561          1,181
SCE Corp.                                                            71,850          1,230
Southern New England
  Telecommunications Corp.                                           18,600            655
Talisman Energy, Inc. (a)                                            25,000            464
Telefonica de Espana SA - ADR                                        30,900          1,197

8  Diversified Equity Fund
<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Telefonos de Mexico SA Series L - ADR                                45,000      $   1,333
Texas Utilities Co.                                                  24,500            842
U.S. West, Inc.                                                      20,000            832
Unicom Corp.                                                         55,600          1,480
Vodafone Group PLC - ADR                                             23,900            905
WorldCom, Inc. (a)                                                   19,537            525
                                                                                 ---------
                                                                                    36,621
                                                                                 ---------
TOTAL COMMON STOCKS
(cost $395,108)                                                                    461,484
                                                                                 ---------

CONVERTIBLE PREFERRED STOCKS - 0.5%
Ford Motor Co. Series A                                              15,800          1,535
Glendale Federal Bank Series E                                       32,100          1,090
                                                                                 ---------

TOTAL CONVERTIBLE PREFERRED STOCKS
(cost $2,129)                                                                        2,625
                                                                                 ---------
PREFERRED STOCKS - 0.4%
Nokia Corp. - ADR                                                    34,800          2,075
                                                                                 ---------
TOTAL PREFERRED STOCKS
(cost $1,559)                                                                        2,075
                                                                                 ---------

OPTIONS - 0.3%
S & P 500 Index Sep 500 Call (a)                                        40*            193
S & P 500 Index Sep 520 Call (a)                                       275*            832
S & P 500 Index Sep 530 Call (a)                                       140*            310
S & P 500 Index Sep 540 Call (a)                                        20*             29
                                                                                 ---------
TOTAL OPTIONS
(cost $913)                                                                          1,364
                                                                                 ---------
<CAPTION>
                                                                  PRINCIPAL
                                                                    AMOUNT
                                                                     (000)
                                                                  ---------
<S>                                                               <C>                  <C>
SHORT-TERM INVESTMENTS - 7.0%
Frank Russell Investment Company
  Money Market Fund, due on demand (b)                              $24,154         24,154
United States Treasury Notes
    8.875% due 07/15/95 (b)(d)                                        5,500          5,462
    4.250% due 12/31/95 (d)                                           5,500          5,506
                                                                                 ---------
TOTAL SHORT-TERM INVESTMENTS
(cost $35,105)                                                                      35,122
                                                                                 ---------
</TABLE>

8 Diversified Equity Fund

<PAGE>

DIVERSIFIED EQUITY FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                                   MARKET
                                                                                   VALUE
                                                                                   (000)
                                                                                 ---------
<S>                                                                              <C>

TOTAL INVESTMENTS
(identified cost $434,814)(c) - 100.5%                                           $ 502,670

OTHER ASSETS AND LIABILITIES,
NET, INCLUDING OPTIONS WRITTEN - (0.5%)                                             (2,616)
                                                                                 ---------
NET ASSETS - 100.0%                                                              $ 500,054
                                                                                 ---------
                                                                                 ---------
<FN>

(a)  Nonincome-producing security.
(b)  At cost, which approximates market.
(c)  At June 30, 1995, the cost for federal income tax purposes
     was $437,854 and net unrealized appreciation for all securities
     was $64,816. This consisted of aggregate gross unrealized
     appreciation for all securities in which there was an excess of
     market value over tax cost of $71,965 and aggregate gross
     unrealized depreciation for all securities in which there was an
     excess of tax cost over market value of $7,149.
(d)  Held as collateral by the custodian in connection with options
     written by the Fund.
*    Number of contracts.

</TABLE>

OPTIONS WRITTEN

June 30, 1995 (Unaudited)
<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                  CONTRACTS        (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
PUT OPTIONS (Note 2)
S&P 500 Index Sep 500 (a)                                                40      $       7
S&P 500 Index Sep 520 (a)                                               275            100
S&P 500 Index Sep 530 (a)                                               140             77
S&P 500 Index Sep 540 (a)                                                20             16
                                                                                 ---------
Total liability for options written
  (premiums received $440)**                                                     $     200
                                                                                 ---------
                                                                                 ---------
<FN>

**        At June 30, 1995, United States Treasury Notes valued
          at $10,968 were held as collateral by the custodian in
          connection with options written by the Fund.
</TABLE>

        The accompanying notes are an integral part of the financial statements.

                                                      Diversified Equity Fund  9

<PAGE>

DIVERSIFIED EQUITY FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1995 (Unaudited)

<TABLE>


<S>                                                                       <C>              <C>
ASSETS
  Investments at market (identified cost $434,814,083)(Note 2) . . . . . . . . . . . . .   $  502,670,406
  Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          130,835
  Receivables:
    Dividends and interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,574,050
    Investments sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        8,090,166
    Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          782,061
  Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            3,215
                                                                                           --------------

                                                                                              513,250,733


LIABILITIES
  Payables:
    Investments purchased. . . . . . . . . . . . . . . . . . . . . . .    $   11,706,101
    Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . .           813,266
    Accrued management fees (note 4) . . . . . . . . . . . . . . . . .           317,953
    Accrued transfer agent fees (note 4) . . . . . . . . . . . . . . .            16,161
    Accrued bookkeeping service fees (note 4). . . . . . . . . . . . .             6,105
    Other accrued expenses . . . . . . . . . . . . . . . . . . . . . .           137,309
  Options written, at market value
    (premiums received $439,623)(notes 2 and 3). . . . . . . . . . . .           200,188       13,197,083
                                                                          --------------   --------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $  500,053,650
                                                                                           --------------
                                                                                           --------------

NET ASSETS CONSIST OF:
  Undistributed net investment income. . . . . . . . . . . . . . . . . . . . . . . . . .   $    2,069,743
  Accumulated net realized gain (loss) . . . . . . . . . . . . . . . . . . . . . . . . .       19,673,482
  Unrealized appreciation (depreciation) on:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       67,856,416
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          239,436
  Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . .          131,071
  Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      410,083,502
                                                                                           --------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $  500,053,650
                                                                                           --------------
                                                                                           --------------

Net asset value, offering and redemption price per share
  ($500,053,650 divided by 13,107,052 shares of $.01 par value
  shares of beneficial interest outstanding) . . . . . . . . . . . . . . . . . . . . . .       $38.15
                                                                                           --------------
                                                                                           --------------
</TABLE>



        The accompanying notes are an integral part of the financial statements.

10 Diversified Equity Fund

<PAGE>

DIVERSIFIED EQUITY FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)


<TABLE>
<S>                                                                       <C>              <C>
INVESTMENT INCOME
Income:
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $    5,195,075
  Dividends from Money Market Fund (Note 5). . . . . . . . . . . . . . . . . . . . . . .          765,521
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          318,651
                                                                                           --------------

                                                                                                6,279,247


Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . . . . . . . . . . . . .    $    1,779,435
  Custodian fees . . . . . . . . . . . . . . . . . . . . . . . . . . .           208,142
  Bookkeeping service fees . . . . . . . . . . . . . . . . . . . . . .            12,431
  Professional fees. . . . . . . . . . . . . . . . . . . . . . . . . .            10,878
  Registration fees. . . . . . . . . . . . . . . . . . . . . . . . . .            24,566
  Transfer agent fees. . . . . . . . . . . . . . . . . . . . . . . . .           114,265
  Trustees' fees . . . . . . . . . . . . . . . . . . . . . . . . . . .             1,963
  Miscellaneous. . . . . . . . . . . . . . . . . . . . . . . . . . . .            12,160        2,163,840
                                                                          --------------   --------------

Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        4,115,407
                                                                                           --------------

REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS
Net realized gain (loss) from:
  Investments (Notes 2 and 3). . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       23,349,710
  Options written (Notes 2 and 3). . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,226,014
Net change in unrealized appreciation or depreciation of:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       52,942,330
  Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           18,025
                                                                                           --------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       77,536,079
                                                                                           --------------

Net increase (decrease) in net assets
  resulting from operations. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $81,651,486
                                                                                           --------------
                                                                                           --------------


</TABLE>


        The accompanying notes are an integral part of the financial statements.

                                                      Diversified Equity Fund 11


<PAGE>

DIVERSIFIED EQUITY FUND

STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>


                                                                        FOR THE SIX MONTHS        FOR THE YEAR
                                                                        ENDED JUNE 30, 1995           ENDED
INCREASE (DECREASE) IN NET ASSETS                                           (UNAUDITED)         DECEMBER 31, 1994
                                                                        -------------------     -----------------
<S>                                                                     <C>                     <C>
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . .       $    4,115,407        $    7,002,428
  Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . .           23,349,710            15,198,932
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . .            1,226,014             1,794,598
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . .           52,942,330           (24,528,128)
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . .               18,025                (8,888)
                                                                        -------------------     -----------------

Net increase (decrease) in net assets resulting from operations. . . .           81,651,486              (541,058)

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . .           (2,049,437)           (7,065,524)
  Net realized gain on investments . . . . . . . . . . . . . . . . . .           (2,069,558)          (21,049,116)
  In excess of net realized gain on investments. . . . . . . . . . . .                   --            (2,943,524)
Increase (decrease) in net assets from Fund share transactions . . . .            8,485,015            57,215,430
                                                                        -------------------     -----------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . .           86,017,506            25,616,208
Net assets at beginning of period. . . . . . . . . . . . . . . . . . .          414,036,144           388,419,936
                                                                        -------------------     -----------------

NET ASSETS AT END OF PERIOD
  (including undistributed net investment income
  of $2,069,743  and $3,804, respectively) . . . . . . . . . . . . . .  $       500,053,650     $     414,036,144
                                                                        -------------------     -----------------
                                                                        -------------------     -----------------

</TABLE>

<TABLE>
<CAPTION>

                                                     FOR THE SIX MONTHS                    FOR THE YEAR
                                                    ENDED JUNE 30, 1995                        ENDED
FUND SHARE TRANSACTIONS                                 (UNAUDITED)                      DECEMBER 31, 1994
                                              --------------------------------   --------------------------------
                                                  SHARES            AMOUNT           SHARES            AMOUNT
                                              --------------   ---------------   --------------   ---------------
<S>                                           <C>              <C>               <C>              <C>
Fund shares sold . . . . . . . . . . . . . .       2,413,211   $    83,483,365        4,843,591   $   165,116,498
Fund shares issued to shareholders
  in reinvestments of distributions. . . . .          81,809         2,800,463          634,408        20,718,465
Fund shares redeemed . . . . . . . . . . . .      (2,221,167)      (77,798,813)      (3,781,553)     (128,619,533)
                                              --------------   ---------------   --------------   ---------------

Net increase (decrease). . . . . . . . . . .         273,853   $     8,485,015        1,696,446   $    57,215,430
                                              --------------   ---------------   --------------   ---------------
                                              --------------   ---------------   --------------   ---------------


</TABLE>

        The accompanying notes are an integral part of the financial statements.

12 Diversified Equity Fund

<PAGE>

DIVERSIFIED EQUITY FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the financial
statements.

<TABLE>
<CAPTION>

                                                                1995+     1994      1993      1992      1991      1990
                                                              --------  --------  --------  --------  --------  --------
<S>                                                           <C>       <C>       <C>       <C>       <C>       <C>
NET ASSET VALUE,
  BEGINNING OF PERIOD. . . . . . . . . . . . . . . . . . . .  $  32.26  $  34.88  $  35.60  $  36.36  $  30.66  $  35.22
                                                              --------  --------  --------  --------  --------  --------

INCOME FROM INVESTMENT
  OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . .       .31       .58       .56       .60       .81       .99
  Net realized and unrealized gain (loss) on investments . .      5.89      (.49)     3.03      2.30      8.36     (3.45)
                                                              --------  --------  --------  --------  --------  --------
Total From Investment Operations . . . . . . . . . . . . . .      6.20       .09      3.59      2.90      9.17     (2.46)
                                                              --------  --------  --------  --------  --------  --------

LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . . .      (.15)     (.58)     (.55)     (.61)     (.82)     (.96)
  Net realized gain on investments . . . . . . . . . . . . .      (.16)    (1.87)    (3.76)    (3.05)    (2.65)    (1.14)
  In excess of net realized gain on investments. . . . . . .        --      (.26)       --        --        --        --
                                                              --------  --------  --------  --------  --------  --------

  Total Distributions. . . . . . . . . . . . . . . . . . . .      (.31)    (2.71)    (4.31)    (3.66)    (3.47)    (2.10)
                                                              --------  --------  --------  --------  --------  --------

NET ASSET VALUE,
  END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . .  $  38.15  $  32.26  $  34.88  $  35.60  $  36.36  $  30.66
                                                              --------  --------  --------  --------  --------  --------
                                                              --------  --------  --------  --------  --------  --------

TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . .     19.33     (0.01)    10.53      8.32     31.05     (7.01)

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses to average net assets (b) . . . . . . .       .95       .95       .96       .98       .98      1.03
  Net investment income to average net assets (b). . . . . .      1.80      1.73      1.54      1.69      2.28      2.97
  Portfolio turnover (b) . . . . . . . . . . . . . . . . . .     98.80     57.53     99.80     77.02    116.53     96.90
  Net assets, end of period ($000 omitted) . . . . . . . . .   500,054   414,036   388,420   337,549   325,746   251,254


<FN>

+ For the six months ended June 30, 1995 (Unaudited).
(a) Periods less than one year are not annualized.
(b) The ratios for the period ended June 30, 1995 are annualized.

</TABLE>


                                                      Diversified Equity Fund 13

<PAGE>

SPECIAL GROWTH FUND

STATEMENT OF NET ASSETS

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
COMMON STOCKS - 88.4%
BASIC INDUSTRIES - 6.2%
ABS Industries, Inc.                                                 16,000      $     180
AK Steel Holding Corp. (a)                                           12,000            327
Albemarle Corp.                                                      10,100            158
Allegheny Ludlum Corp.                                               16,300            322
ASARCO, Inc.                                                          9,300            284
Bio-Rad Laboratories, Inc. Class A (a)                                1,300             47
Birmingham Steel Corp.                                               12,200            226
Cabot Corp.                                                           8,500            448
Cambrex Corp.                                                         6,000            203
Carpenter Technology Corp.                                           14,600            995
Chaparral Steel Co.                                                  45,500            449
Chesapeake Corp.                                                      4,400            137
Cleveland-Cliffs, Inc.                                                2,200             85
Commercial Metals Co.                                                41,766          1,128
Consolidated Papers, Inc.                                             3,600            207
Cyprus Amax Minerals Co.                                             25,500            727
Cytec Industries, Inc. (a)                                            2,900            119
Dexter Corp.                                                         45,000          1,063
Dravo Corp. (a)                                                      25,700            379
Easco, Inc.                                                          10,000            118
Eastern Enterprises, Inc.                                             2,200             66
Federal Paper Board, Inc.                                             9,600            340
Ferro Corp.                                                          44,500          1,179
First Brands Corp.                                                    9,200            394
First Mississippi Corp.                                               8,700            297
Goodrich (B.F.) Co.                                                   6,700            359
Handy & Harman                                                       26,200            406
Hanna (M.A.) Co.                                                      6,300            164
Huntco, Inc. Class A                                                  1,900             31
Insteel Industries, Inc.                                             13,762            103
J & L Specialty Steel, Inc.                                           4,600             89
James River Corp. of Virginia                                        13,200            365
Lukens, Inc.                                                          3,100            100
Magma Copper Co. New (a)                                             34,000            553
Material Sciences Corp. (a)                                           1,400             29
Minerals Technologies, Inc.                                           4,100            148
Mueller Industries, Inc. (a)                                          3,100            153
N L Industries, Inc. New (a)                                          3,900             52
New Jersey Steel Corp. (a)                                           24,000            228
Olin Corp.                                                            7,200            371
Oregon Steel Mills, Inc.                                              2,700             46
Precision Castparts Corp.                                             5,800            204
Proler International Corp. (a)                                       73,500            523
Quanex Corp.                                                          1,800             44
St. Joe Paper Co.                                                    12,000            761
Sterling Chemicals, Inc.                                             11,600            134
Texas Industries, Inc.                                                2,200             85
Universal Stainless
  & Alloy Products, Inc. (a)                                         15,500            185

<CAPTION>
                                                                   MARKET          MARKET
                                                                    OF             VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Varlen Corp.                                                          1,100      $      25
Webco Industries, Inc. (a)                                           18,000            113
Wellman, Inc.                                                        17,900            490
WHX Corp. (a)                                                        54,900            645
Witco Chemical Corp.                                                  7,900            255
Wolverine Tube, Inc. (a)                                              1,900             61
                                                                                 ---------
                                                                                    16,600
                                                                                 ---------

CAPITAL GOODS - 9.3%
ABC Rail Products Corp. (a)                                          18,100            412
Acme-Cleveland Corp.                                                  3,100             73
ADCO Technologies, Inc.                                              15,000            113
AFC Cable Systems, Inc. (a)                                          13,000            250
Ag-Chem Equipment Co., Inc. (a)                                       2,000            195
American Buildings Co. New (a)                                        8,000            139
American Electronic Components, Inc. (a)                             18,000            135
Ametek, Inc.                                                          3,500             63
Apogee Enterprises, Inc.                                             26,500            464
Aptargroup, Inc.                                                      1,100             35
Arden Industrial Products (a)                                        15,000            124
Arrow Electronics, Inc. (a)                                           8,100            403
Atmel Corp. (a)                                                      11,200            620
Baldor Electric Co.                                                   1,600             46
Ball Corp.                                                           10,400            363
Barnes Group, Inc.                                                    1,800             72
Bearings, Inc.                                                        6,400            196
BMC West Corp. (a)                                                    9,000            131
Briggs & Stratton Corp.                                               8,200            283
Cable Design Technologies Corp. (a)                                   5,000            103
Cascade Corp.                                                        11,600            180
Case Corp.                                                           11,000            327
Cohu, Inc.                                                           35,800            823
Commercial Intertech Corp.                                            1,000             16
Core Industries, Inc.                                                 1,000             11
Daniel Industries, Inc.                                              23,000            362
Defiance, Inc.                                                       25,000            163
Duriron Co., Inc.                                                    55,000          1,238
Eastern Co.                                                          24,400            336
Epic Design Technology, Inc. (a)                                      1,800             63
Exide Corp.                                                           4,700            202
Farr Co. (a)                                                         19,800            136
Fluke Corp.                                                           1,000             42
Giant Cement Holding, Inc. (a)                                       12,000            141
Graco, Inc.                                                          29,300            787
Harman International Industries, Inc.                                14,300            579
Harmon Industries, Inc.                                               8,000            132
Harnischfeger Industries, Inc.                                       12,200            422
Harsco Corp.                                                          4,400            232
</TABLE>

                                                         Special Growth Fund 15
<PAGE>
SPECIAL GROWTH FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>

                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Heist (C.H.) Corp. (a)                                               32,200      $     262
Hurco Cos., Inc. (a)                                                 30,700            111
IDEX Corp.                                                           34,000          1,139
II-VI, Inc.                                                           1,400             39
Insituform Mid-America, Inc.                                          8,900            129
Inverpower Controls, Ltd. (a)                                        21,000            199
Itel Corp. New (a)                                                    2,300             90
JLG Industries, Inc.                                                  5,500            142
Kaydon Corp.                                                          1,000             30
Kennametal, Inc.                                                      8,700            307
Kent Electronics Corp. (a)                                            1,300             49
Keystone International, Inc.                                          3,200             63
Litton Industries, Inc. (a)                                           8,100            299
Measurex Corp.                                                        9,100            276
Megatest Corp. (a)                                                   51,500            676
Molex, Inc.                                                          16,275            627
Monarch Machine Tool Co.                                             44,000            429
Morrison Knudsen Corp.                                               17,500            118
National Service Industries, Inc.                                    39,400          1,138
NCI Building Systems, Inc. (a)                                       10,500            168
Outboard Marine Corp.                                                 6,000            118
Plantronics, Inc. New (a)                                             8,000            214
Powell Industries, Inc. (a)                                          22,000            138
Raychem Corp.                                                         4,900            188
Regal-Beloit Corp.                                                      900             14
Reptron Electronics, Inc. (a)                                        12,000            186
Sanifill, Inc. (a)                                                   24,600            772
Shelter Components Corp.                                             12,850            151
SIFCO Industries (a)                                                 88,000            384
SPS Technologies, Inc. (a)                                           14,200            533
Symmetricom, Inc. (a)                                                 3,000             64
Tecumseh Products Co. Class A                                        26,600          1,156
Tecumseh Products Co. Class B                                         4,000            169
TETRA Technologies, Inc. New (a)                                     31,500            558
Timken Co.                                                           33,100          1,527
TRINOVA Corp.                                                         5,000            175
United Waste Systems, Inc. (a)                                       23,600            838
Varity Corp. New (a)                                                  8,000            352
York International Corp.                                              3,100            140
Zurn Industries, Inc.                                                33,000            660
                                                                                 ---------
                                                                                    25,040
                                                                                 ---------

CONSUMER BASICS - 13.4%
A. L. Laboratories, Inc. Class A                                     10,000            188
Advocat, Inc. (a)                                                    10,000            111
Airgas, Inc. (a)                                                     28,000            753
American Medical Response (a)                                         8,300            232
American Oncology Resources, Inc.                                    13,200            366

<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
AMSCO International, Inc. (a)                                         6,000      $      83
Bergen Brunswig Corp. Class A                                         8,900            204
Bindley Western Industries, Inc.                                      1,500             24
Biogen, Inc. (a)                                                     28,900          1,286
Bush Boake Allen, Inc. (a)                                              900             27
Caretenders Healthcorp (a)                                           16,000             92
Casey's General Stores, Inc.                                         25,000            441
Central Sprinkler Corp. (a)                                           7,000            165
Church and Dwight Co., Inc.                                          44,100            915
CNS, Inc. (a)                                                         3,800             63
Coca-Cola Bottling Co.                                               21,000            651
Collagen Corp.                                                        9,500            159
Community Health Systems, Inc. (a)                                    4,400            149
Community Psychiatric Centers                                         8,600             97
Dean Foods Co.                                                        5,600            157
Dekalb Genetics Corp. Class B                                         1,200             53
Dimon, Inc.                                                           6,000            101
Duckwall-ALCO Stores, Inc. New (a)                                   17,200            159
Dura Pharmaceuticals, Inc.                                            4,600             85
FHP International Corp. (a)                                           8,300            191
Fleming Cos., Inc.                                                    9,100            241
Flowers Industries, Inc.                                             62,200          1,228
FoxMeyer Health Corp. (a)                                             3,500             63
FPA Medical Management, Inc. (a)                                     15,000            150
Frame Technology Corp. (a)                                           23,500            682
General Nutrition Companies, Inc. (a)                                28,800            994
Genesis Health Ventures, Inc. (a)                                    16,700            495
Giant Food, Inc. Class A                                             43,000          1,220
Gilead Sciences, Inc. (a)                                             4,100             72
GranCare, Inc. (a)                                                    8,000            129
Grist Mill Co. New (a)                                                1,800             20
Health Care & Retirement Corp. (a)                                   16,900            494
Health Power, Inc. (a)                                                9,000            135
Healthdyne Technologies, Inc. (a)                                    11,062            113
Healthdyne, Inc. (a)                                                 32,000            136
Healthsource, Inc. (a)                                               35,900          1,257
Heart Technology, Inc. (a)                                           17,500            335
Horizon Healthcare Corp. (a)                                         12,400            222
Hormel (George A.) & Co.                                              5,000            131
Hudson Foods, Inc.                                                    3,700             51
IBP, Inc.                                                             9,200            400
Immucor Corp. (a)                                                     5,000             46
Integrated Health Services, Inc.                                      8,800            264
International Multifoods Corp.                                        2,200             50
Interstate Bakeries Corp.                                             2,300             38
Ionics, Inc. (a)                                                      2,700             94
Isolyser, Inc. (a)                                                   15,200            540
Isomedix, Inc. (a)                                                   10,200            138
Lance, Inc.                                                          35,000            639
</TABLE>

16 Special Growth Fund
<PAGE>
SPECIAL GROWTH FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Living Centers of America, Inc. (a)                                   4,300      $     117
Mariner Health Group, Inc. (a)                                        2,300             25
Marsam Pharmaceuticals, Inc. (a)                                     10,000            188
McCormick & Co., Inc.                                                48,500          1,043
Mine Safety Appliances Co.                                           11,000            558
Minntech Corp.                                                        9,000            124
Multicare Cos., Inc. (a)                                              9,000            156
Mylan Laboratories, Inc.                                             12,500            384
Nature's Sunshine Products, Inc.                                     13,566            207
NBTY, Inc. (a)                                                       20,000            128
Nellcor, Inc.                                                         5,100            226
Northland Cranberries, Inc. Class A (a)                               7,000            100
Omnicare, Inc.                                                        5,000            136
Outback Steakhouse, Inc. (a)                                         24,300            702
Oxford Health Plans, Inc. (a)                                        24,900          1,164
Pacific Physician Services, Inc. (a)                                 37,800            473
Pharmaceutical Resources, Inc. (a)                                    2,000             21
PhyCor, Inc. (a)                                                     21,250            744
Physicians Health Services, Inc.
  Class A (a)                                                         5,200            138
Prime Hospitality Corp. (a)                                          37,200            367
Protocol Systems, Inc. (a)                                           14,000            137
Pure Pac (a)                                                         16,000            160
Puritan-Bennett Corp.                                                 9,400            361
Regency Health Services, Inc. (a)                                    13,360            140
Respironics, Inc.                                                    12,000            165
Ruddick Corp.                                                        43,000            892
Safety 1st, Inc. (a)                                                  6,800            133
Salick Health Care, Inc. (a)                                          2,500             91
Schultz Sav-O Stores, Inc.                                           22,500            489
Sierra Health Services, Inc. (a)                                     11,200            274
Smucker (J.M.) Co.                                                   20,000            443
Smucker (J.M.) Co. Class B                                           22,000            443
Snap-On Tools Corp.                                                   1,600             62
Sofamor/Danek Group, Inc. (a)                                         4,700            106
Standard Commercial Corp.                                             8,756            129
Stanhome, Inc.                                                       31,500          1,040
Starbucks Corp. (a)                                                  52,500          1,857
Starrett (L.S.) Co. Class A                                          21,100            477
Strategic Distribution, Inc. (a)                                     35,000            147
Sun Healthcare Group, Inc. (a)                                        8,900            139
Sunrise Medical, Inc. (a)                                             3,600            111
Surgical Care Affiliates, Inc.                                       32,900            628
U.S. Bioscience, Inc. (a)                                               267              1
U.S. Bioscience, Inc. 1998 Warrants (a)                                 799              1
United American Healthcare Corp. (a)                                  2,200             38
Universal Corp.                                                       7,600            159
Universal Foods Corp.                                                42,700          1,381

<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Universal Health Services, Inc. Class B (a)                           3,400      $      98
Utah Medical Products (a)                                            17,000            207
Value Health, Inc. (a)                                                8,800            284
Vencor, Inc. (a)                                                      6,600            208
Vertex Pharmaceuticals, Inc. (a)                                      1,400             23
Vivra, Inc. (a)                                                       4,400            119
Watson Pharmaceuticals, Inc. (a)                                      7,700            298
Whitman Corp.                                                        11,100            215
Whole Foods Market, Inc.                                             28,300            432
                                                                                 ---------
                                                                                    36,018
                                                                                 ---------
CONSUMER DURABLES - 3.1%
Arrow Automotive Industries, Inc. (a)                                44,000            253
Arvin Industries, Inc.                                                3,900             87
Borg Warner Automotive, Inc.                                          3,200             91
Cavalier Homes, Inc.                                                 14,000            165
Coast Distribution Systems (a)                                       17,300            121
Danaher Corp.                                                         1,600             48
Detroit Diesel Corp. (a)                                              1,900             40
Discount Auto Parts, Inc. (a)                                           600             15
Donaldson Co., Inc.                                                   4,000            105
Echlin, Inc.                                                          9,800            341
Excel Industries, Inc.                                                7,000            102
Federal-Mogul Corp.                                                  23,800            434
Fleetwood Enterprises, Inc.                                             600             12
Flexsteel Industries, Inc.                                           27,112            278
International Jensen, Inc. (a)                                       14,000             95
Kinetic Concepts, Inc.                                               28,000            193
La-Z-Boy Chair Co.                                                   34,500            910
Lear Seating Corp. (a)                                                3,100             71
Levitz Furniture, Inc. (a)                                           76,800            538
Lund International Holdings, Inc. (a)                                 1,400             28
Modine Manufacturing Co.                                              2,000             74
National Presto Industries, Inc.                                      1,000             45
PRI Automation, Inc. (a)                                              1,400             46
Pronet, Inc. (a)                                                     10,000            201
Schult Homes Corp.                                                   12,000            137
Simpson Industries, Inc.                                             12,000            132
Skyline Corp.                                                         3,000             54
Smith (A. O.) Corp.                                                  76,100          1,788
Superior Industries International, Inc                               10,400            324
Titan Wheel International, Inc.                                       4,600            117
Toro Co.                                                              2,200             61
Wabash National Corp.                                                 8,500            264
West, Inc.                                                           36,500          1,022
Winnebago Industries, Inc.                                            3,400             30
Wynn's International, Inc.                                            6,000            140
                                                                                 ---------
                                                                                     8,362
                                                                                 ---------

</TABLE>
                                                         Special Growth Fund 17


<PAGE>
SPECIAL GROWTH FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
CONSUMER NON-DURABLES - 6.7%
American Safety Razor Co. (a)                                        12,000      $     141
Angelica Corp.                                                        1,000             25
Authentic Fitness Corp. (a)                                           1,400             23
Baby Superstore, Inc. (a)                                            12,100            569
Barnes & Noble, Inc. (a)                                              8,200            279
Block Drug Co., Inc. Class A                                         13,350            451
Brown Group, Inc.                                                    39,000            887
Caldor Corp. (a)                                                     24,500            438
Chic By H.I.S., Inc. (a)                                              1,800             20
Claire's Stores, Inc.                                                28,900            524
Coleman Co., Inc. (a)                                                 1,100             39
CompUSA, Inc. (a)                                                     7,800            259
Consolidated Stores Corp. (a)                                        10,300            215
CPI Corp.                                                               500             10
Danskin, Inc. (a)                                                    45,000            129
Deckers Outdoor Corp. (a)                                            12,200            124
Department 56, Inc. (a)                                               2,500             96
Dollar General Corp.                                                 36,581          1,157
Fieldcrest Cannon, Inc. (a)                                          27,500            595
First Team Sports, Inc. (a)                                           1,300             30
Guilford Mills, Inc.                                                 36,000            878
Haggar Corp.                                                         30,100            564
Helene Curtis Industries, Inc.                                        1,000             29
Home Depot, Inc. (The)                                               24,506            996
Huffy Corp.                                                           1,500             20
Innovex, Inc.                                                         1,800             24
Jean Phillippe Fragrances, Inc. New (a)                              10,000            106
Johnston Industries, Inc.                                            30,500            240
Jos. A. Bank Clothiers, Inc. (a)                                     60,000            150
Kenneth Cole Productions, Inc. Class A (a)                            4,400            147
Leslie's Poolmart (a)                                                10,000            145
Little Switzerland, Inc. (a)                                         30,000            120
Meyer (Fred), Inc. (a)                                               21,000            570
MHI Group, Inc. New (a)                                              17,000            123
Musicland Stores Corp. (a)                                            6,400             66
Nautica Enterprises, Inc. (a)                                        15,800            565
Nine West Group, Inc. (a)                                            17,500            639
North American Watch Corp.                                           45,000            624
Nutramax Products, Inc. New (a)                                      20,000            155
Office Depot, Inc. (a)                                               22,725            639
Paragon Trade Brands, Inc. (a)                                        2,800             40
PeopleSoft, Inc. (a)                                                 13,100            704
Petco Animal Supplies, Inc. (a)                                      19,100            435
PETsMART, Inc. (a)                                                   48,200          1,386
Quaker Fabric Corp. New (a)                                           5,000             39
Rayonier, Inc.                                                        7,900            280
Russ Berrie & Co., Inc.                                               1,300             18
Score Board, Inc. (a)                                                30,000            173
Shopko Stores, Inc.                                                   2,700             29
<CAPTION>
                                                                   NUMBER          MARKET
                                                                     OF             VALUE
                                                                   SHARES           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Sport Supply Group, Inc.                                             12,000      $     150
Springs Industries, Inc.                                              2,100             78
St. John Knits, Inc.                                                  3,500            157
Stride Rite Corp.                                                     8,500             87
Systemed, Inc. (a)                                                   30,000            202
Tranzonic Cos. Class B                                               24,200            338
Tuesday Morning, Inc.                                                20,000            109
United Retail Group, Inc. (a)                                        12,000             83
VWR Corp.                                                            21,814            207
Waban, Inc. (a)                                                      37,300            555
Wolverine World Wide, Inc.                                            3,150             65
                                                                                 ---------
                                                                                    17,946
                                                                                 ---------

CONSUMER SERVICES - 3.4%
Airport Systems International, Inc. (a)                              26,800            134
Amtran, Inc. (a)                                                     16,000            180
Applebee's International, Inc.                                       49,400          1,266
Boston Chicken, Inc. (a)                                             47,300          1,141
Cobra Golf, Inc. (a)                                                  4,000            126
Equity Inns, Inc.                                                    14,000            151
Falcon Cable Systems Co. L.P.                                        53,700            477
GC Companies, Inc. (a)                                                  700             23
Golf Enterprises, Inc. (a)                                           14,000            172
Grand Casinos, Inc. (a)                                               9,100            322
Great Lakes Aviation, Ltd. (a)                                       26,000            163
Hospitality Franchise Systems, Inc. (a)                              10,200            353
La Quinta Motor Inns, Inc.                                           29,000            783
Landry's Seafood Restaurants, Inc. (a)                               23,800            476
Max & Erma's Restaurants, Inc. (a)                                   19,800            153
Mesa Airlines, Inc. (a)                                               7,800             71
Monterey Pasta Co. (a)                                               18,000             92
O'Charleys, Inc. (a)                                                  5,000             63
Old Dominion Freight Lines, Inc. (a)                                  8,000             96
Pacific Rehabilitation & Sport (a)                                   18,000            176
Papa Johns International, Inc. (a)                                   24,300            838
Pollo Tropical, Inc. (a)                                             12,000             96
Quality Dining, Inc. (a)                                             15,200            243
Rock Bottom Restaurants, Inc. (a)                                    15,600            445
Ryan's Family Steak Houses, Inc. (a)                                 71,000            550
ShoLodge, Inc. (a)                                                   12,333            175
Studio Plus America, Inc.                                             4,800             77
Supertel Hospitality, Inc. (a)                                       12,000            156
WMS Industries, Inc. (a)                                              9,000            177
                                                                                 ---------
                                                                                     9,175
                                                                                 ---------

ENERGY - 4.4%
Alamco, Inc. (a)                                                      8,000             62
</TABLE>

18 Special Growth Fund
<PAGE>

SPECIAL GROWTH FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Alexander Energy Corp. (a)                                           25,000      $     102
Apache Corp.                                                          9,100            249
Arch Petroleum, Inc. New (a)                                         61,800            155
Barrett Resources Corp. (a)                                           2,200             51
Basin Exploration, Inc. (a)                                          49,000            288
Belden & Blake Corp. (a)                                              8,500            134
Berry Petroleum Co. Class A                                          54,200            528
Camco International, Inc.                                             3,200             75
Cliffs Drilling Co. (a)                                               9,000            124
Coho Energy, Inc. (a)                                               104,480            522
Cross Timbers Oil Co.                                                43,500            691
Crown Centennial Petroleum Co.
   Class B (a)                                                       36,600            549
Diamond Shamrock, Inc.                                               18,900            487
Digicon, Inc. New (a)                                                29,333            172
Dual Drilling Co. (a)                                                 8,000             77
Energen Corp.                                                         1,900             41
Equity Oil Co. (a)                                                   96,000            384
Foreland Corp. (a)                                                   41,000             82
Global Industries, Inc. (a)                                           6,000            129
Harcor Energy, Inc. New (a)                                          38,000            105
Helmerich & Payne, Inc.                                               3,000             89
ICO, Inc. New (a)                                                    30,000            169
Indresco, Inc. (a)                                                    4,400             68
Key Production, Inc. (a)                                             10,000             54
LTV Corp. New (a)                                                    33,200            486
Maynard Oil Co. (a)                                                  90,500            520
Mitchell Energy & Development Corp.                                   4,100             73
Newfield Exploration Co. (a)                                          1,000             28
Newpark Resources, Inc. New (a)                                       9,000            182
Noble Drilling Corp. (a)                                            110,000            784
Nuevo Energy Co. (a)                                                  1,400             28
Parker & Parsley Petroleum Co.                                       25,000            491
Plains Petroleum Co.                                                 23,300            690
Production Operators Corp.                                            6,000            189
Quaker State Oil Refining Corp.                                       3,900             59
Smith International, Inc.                                            37,100            621
Sonat Offshore Drilling, Inc.                                         4,200            121
Toreador Royalty Corp.                                               20,000             55
Ultramar Corp.                                                       23,500            592
Union Texas Petroleum Holdings, Inc.                                 15,000            316
USX-Delhi Group                                                       3,100             35
Valero Energy Corp.                                                  30,000            608
Weatherford International, Inc. (a)                                  20,900            264
Wiser Oil Co.                                                        34,000            463
                                                                                 ---------
                                                                                    11,992
                                                                                 ---------

<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
FINANCE - 9.5%
Abington Savings Bank                                                 4,200      $      62
AlBank Financial Corp.                                                7,000            183
Alexander & Alexander Services, Inc.                                  3,500             84
Allmerica Property & Casualty Cos.                                   34,000            752
Amcast Industrial Corp.                                               1,300             25
American Financial Group, Inc.                                        3,200             83
American Travellars Corp. (a)                                        38,400            672
Amfed Financial, Inc.                                                 1,000             24
AMRESCO, Inc.                                                        12,500            109
AmSouth Bancorp                                                       8,300            271
Astoria Financial Corp. (a)                                           2,800            100
AT&T Capital Corp.                                                    1,400             37
AVEMCO Corp.                                                         33,000            573
Avondale Financial Corp. (a)                                         10,000            129
Bankers Corp.                                                        10,800            176
Bay View Capital Corp.                                                1,100             29
Bell Bancorp                                                          7,100            201
BHC Financial, Inc.                                                  14,000            224
Brooklyn Bancorp, Inc. (a)                                            1,200             40
California Federal Bank (a)                                           9,300            122
CDI Corp. (a)                                                         2,800             57
Centura Banks, Inc.                                                   1,200             33
CFI ProServices, Inc. (a)                                            14,000            193
CitiFed Bancorp, Inc.                                                 6,000            161
CMAC Investment Corp.                                                 2,700            117
Coast Savings Financial, Inc. (a)                                     7,500            155
Colonial BancGroup, Inc.                                             29,500            811
Compass Bancshares, Inc.                                             21,000            599
Corporate Express, Inc. (a)                                          51,900          1,109
Countrywide Credit Industries, Inc.                                   8,900            187
Credit Acceptance Corp. (a)                                          35,300            724
CSB Financial Corp.                                                  10,000            158
CSF Holdings, Inc. (a)                                                1,250             36
Financial Fed Corp. (a)                                               9,000            159
FINOVA Group, Inc.                                                    4,100            144
First American Financial Corp.                                        1,300             30
First Colony Corp.                                                    3,000             72
First Commerce Corp.                                                 24,000            702
First Financial Caribbean Corp.                                      10,000            148
First Mortgage Corp. (a)                                             30,000            135
First Palm Beach Bancorp, Inc.                                        1,400             31
First Republic Bancorp, Inc. (a)                                     14,000            179
First Tennessee National Corp.                                       16,000            740
Fremont General Corp.                                                29,850            720
Glendale Federal Savings Bank New (a)                                16,900            211
Great Financial Corp.                                                 2,200             41
Greenpoint Financial Corp.                                            9,300            219

</TABLE>
                                                          Special Growth Fund 19

<PAGE>


SPECIAL GROWTH FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Haven Bancorp (a)                                                     4,600      $      84
Horace Mann Educators Corp.                                           1,200             28
Imperial Credit Industries, Inc. (a)                                  9,928            123
JSB Financial, Inc.                                                   1,500             43
Keystone Financial, Inc.                                             32,450            905
Litchfield Financial Corp.                                           15,750            205
Mercantile Bancorp, Inc.                                              3,300            148
Mercury Finance Corp.                                                33,900            653
Midlantic Corp.                                                      13,500            537
North American Mortgage Co.                                           7,600            176
NS Bancorp, Inc.                                                      5,000            155
Ohio Casualty Corp.                                                  17,000            536
Old Kent Financial Corp.                                             20,000            680
Olympic Financial, Ltd.                                               4,900             81
One Valley Bancorp of West Virginia, Inc.                            24,500            747
Orion Capital Corp.                                                   4,200            164
Pace American Group, Inc. (a)                                        25,000              3
Paul Revere Corp.                                                     1,000             17
PennCorp Financial Group, Inc.                                        2,100             39
Peoples Heritage Financial Group                                     21,200            318
Queens County Bancorp                                                 7,000            222
Raymond James Financial, Inc.                                         1,500             29
Regional Acceptance Corp. (a)                                        10,000            178
Reliance Bancorp, Inc.                                                3,800             54
Reliastar Financial Corp.                                            12,900            493
Resource Bancshares Mortgage Group (a)                               15,280            183
Security Capital Corp. (a)                                            1,000             49
Standard Federal Bancorporation                                       6,100            205
Standard Financial, Inc. (a)                                          4,300             56
State Auto Financial Corp.                                            8,000            150
Storage Equities, Inc.                                               37,200            609
T R Financial Corp.                                                   2,000             36
Transatlantic Holdings, Inc.                                          2,400            156
Transnational Re Corp. Class A                                       27,000            540
Union Bank                                                            1,200             50
Union Planters Corp.                                                 31,350            838
United Fire & Casualty Co.                                           19,300            525
US Facilities Corp.                                                  30,100            481
USF & G Corp.                                                        41,100            667
Vesta Insurance Group, Inc.                                          12,500            429
Washington National Corp.                                             1,400             29
West One Bancorp                                                     22,200            735
Westco Bancorp, Inc.                                                  5,000            111
Westcorp, Inc.                                                        9,230            144
Zenith National Insurance Corp.                                      25,500            548
Zions Bancorp                                                        14,500            718
                                                                                 ---------
                                                                                    25,644
<CAPTION>                                                                        ---------

                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
General Business - 8.5%
AccuStaff, Inc. (a)                                                   1,200      $      26
Active Voice Corp. (a)                                                  800             22
Advo Systems, Inc.                                                    1,900             36
American Business Information, Inc. (a)                               6,000            162
American City Business Journals, Inc. (a)                            10,500            215
Ascend Communications, Inc.                                           4,900            247
BISYS Group, Inc. New (a)                                             6,000            132
Cascade Communications Corp. (a)                                      9,200            396
Catalina Marketing Corp. (a)                                          1,300             70
Central Newspapers, Inc. Class A                                     23,500            696
Childrens Comprehensive Services (a)                                 50,000            113
CIDCO, Inc. (a)                                                      18,700            587
Coherent Communications Systems Corp. (a)                             3,600             60
Comarco, Inc. (a)                                                    22,000            201
Communications Central,  Inc. (a)                                    20,000            175
Comnet Cellular, Inc. (a)                                             5,000            140
Corrections Corp. America (a)                                         2,400             83
Crawford & Co.                                                        2,500             42
Duplex Products, Inc. (a)                                            42,500            353
Educational Insights, Inc. (a)                                       20,000            110
Effective Management Systems, Inc. (a)                               20,000            130
Ennis Business Forms, Inc.                                           36,050            446
FIserv, Inc. (a)                                                     22,600            627
Franklin Quest Co. (a)                                               12,200            293
General Communication, Inc. Class A (a)                              30,000            120
Grey Advertising                                                      4,200            773
Gymboree Corp. (a)                                                   27,600            800
Houghton Mifflin Co.                                                  3,900            206
Hunt Manufacturing Co.                                               58,500            892
Jones Intercable, Inc. Class A (a)                                   40,000            595
Kronos, Inc. (a)                                                      6,700            248
Lee Enterprises, Inc.                                                18,500            705
LIN Broadcasting Corp. (a)                                            5,814            735
Macromedia, Inc. (a)                                                  6,500            281
Manpower, Inc.                                                       13,300            339
McClatchy Newspapers, Inc. Class A                                   29,500            653
McGrath RentCorp                                                      9,000            151
Media General, Inc. Class A                                          29,500            922
Mobile Telecommunication
  Technologies Corp. (a)                                             57,200          1,559
Multimedia, Inc. New (a)                                             23,500            908
NETCOM On-line Communication
  Services, Inc. (a)                                                  6,700            171
Olsten Corp.                                                          7,700            252
Ortel Corp. (a)                                                       3,700             54
Paging Network, Inc. (a)                                             22,650            764
Paychex, Inc.                                                        14,750            535
PC Service Source, Inc. (a)                                          15,000            146
QUALCOMM, Inc. (a)                                                   10,800            373
</TABLE>


20 Special Growth Fund
<PAGE>

SPECIAL GROWTH FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
QuickResponse Services, Inc. (a)                                     20,400      $     464
Robert Half International, Inc. (a)                                  31,000            794
Saga Communications Class A (a)                                       9,000            187
Serv-Tech, Inc. (a)                                                  18,000            124
SFX Broadcasting, Inc. Class A (a)                                    8,000            210
Spelling Entertainment Group, Inc.                                    2,400             23
SPS Transaction Services, Inc. (a)                                    1,600             55
Steris Corp. (a)                                                      4,400            211
Stewart Enterprises, Inc. Class A                                    10,700            358
StrataCom, Inc. (a)                                                   5,900            286
Systems & Computer Technology Corp. (a)                               8,000            158
TRM Copy Centers Corp. (a)                                           30,000            188
True North Communications, Inc.                                      11,000            208
U.S. Delivery Systems, Inc. (a)                                       3,300             87
United Video Satellite Group Class A (a)                              1,000             29
Vanguard Cellular Systems, Inc. Class A (a)                          45,300          1,087
Viking Office Products, Inc. (a)                                     15,000            548
Wackenhut Corp.                                                      10,000            149
Wackenhut Corp. Class B                                               2,500             30
Wackenhut Corrections Corp. (a)                                       1,800             40
Wallace Computer Services, Inc.                                       2,300             88
                                                                                 ---------
                                                                                    22,868
                                                                                 ---------
MISCELLANEOUS - 3.4%
Associated Group, Inc. Class B (a)                                   30,000            533
Chris Craft Industries, Inc. (a)                                     28,079            983
Citation Corp. (a)                                                   10,000            150
Crawford & Co. Class A                                               16,000            276
Daig Corp.                                                           16,200            288
Delrina Corp. (a)                                                    42,700            576
Duke Realty Investments, Inc.                                        24,500            692
Eckerd  Corp. (a)                                                    26,000            832
Fiberstars, Inc. (a)                                                 23,000            101
Fibreboard Corp. New (a)                                              1,600             38
FRP Properties, Inc. (a)                                              9,000            189
Geon Co.                                                              5,200            150
Griffon Corp. (a)                                                    66,000            528
Grupo Iusacell SA de CV - ADR
  Series L (a)                                                       28,980            348
Gyrodyne Co. of America, Inc. (a)                                     4,975             76
Ha-Lo Industries, Inc. (a)                                           20,000            205
Hirsch International Group Class A (a)                               12,750            194
ITT Educational Services, Inc. (a)                                    9,000            153
Jabil Circuit, Inc. (a)                                              20,000            155
Landair Services, Inc. (a)                                           10,700            142
M.D.C. Holdings, Inc.                                                15,000             94
Mark VII, Inc. (a)                                                    9,000            147
Mercer International, Inc. (a)                                        3,000             63

<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Miller Industries, Inc. (a)                                          10,000      $     170
Model Imperial, Inc. (a)                                             20,000            128
National Wireless Holdings, Inc. (a)                                 10,000            135
NN Ball & Roller, Inc.                                               12,000            213
NUMAR Corp. (a)                                                       6,000             62
Old Lyme Holding Corp.                                               15,000            131
PXRE Corp.                                                           26,000            608
Storage Trust Realty                                                 17,000            344
Supreme Industries, Inc. Class A (a)                                 20,000            174
Texoil, Inc. (a)                                                     65,000            105
Tripos, Inc.                                                          8,666             50
Weeks Corporation                                                     8,700            218
                                                                                 ---------
                                                                                     9,251
                                                                                 ---------
SHELTER - 1.0%
American Woodmark Corp. (a)                                          29,700            152
Butler Manufacturing Co.                                              1,000             42
Cameron Ashley, Inc. (a)                                             15,000            191
Champion Enterprises, Inc. (a)                                        2,400             38
Elcor Chemical Corp. (a)                                              1,500             33
Fastenal Co.                                                         15,500            422
Granite Construction, Inc.                                            4,900            108
Lone Star Industries, Inc.                                            7,000            151
Oriole Homes Corp. Class B                                           37,600            263
Ryland Group, Inc.                                                   28,400            458
Smith (Charles E.) Residential Realty, Inc.                          27,500            653
Southdown, Inc. (a)                                                   3,900             75
Vulcan Materials Co.                                                  2,600            142
                                                                                 ---------
                                                                                     2,728
                                                                                 ---------
TECHNOLOGY - 15.3%
ACX Technologies, Inc. (a)                                            1,800             74
Adaptec, Inc. (a)                                                    10,000            368
ADC Telecommunications, Inc. (a)                                     36,500          1,296
Affiliated Computer Services, Inc.
  Class A (a)                                                         1,300             39
Allen Group, Inc. (The)                                               4,800            142
Alpha Industries, Inc. (a)                                            1,900             27
Altera Corp. (a)                                                      3,600            156
Amphenol Corp. Class A (a)                                            4,000            117
Amplicon, Inc.                                                        9,000            142
Analog Devices, Inc. (a)                                             24,800            843
Aspen Technology, Inc. (a)                                            6,500            161
Atria Software, Inc. (a)                                              9,800            473
Augat, Inc.                                                           5,400            111
Autodesk, Inc.                                                       15,200            646
Avnet, Inc.                                                           7,700            372

</TABLE>
                                                          Special Growth Fund 21


<PAGE>

SPECIAL GROWTH FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Baan Co. NV (a)                                                      15,400      $     474
Beckman Instruments, Inc.                                             1,100             31
Bell Industries (a)                                                  34,696            742
BI Incorporated  Co. New (a)                                         24,000            156
BMC Industries, Inc.                                                  2,100             53
BMC Software, Inc. (a)                                                6,400            491
Boole & Babbage, Inc. (a)                                             5,000            150
Breed Technologies, Inc.                                              6,300            151
Brite Voice Systems, Inc. (a)                                        30,700            545
Broderbund Software, Inc. (a)                                        10,100            641
Brooktree Corp. NPV (a)                                               3,600             61
Brooktrout Technology, Inc. (a)                                       1,400             20
Burr-Brown Corp. (a)                                                  3,000             80
Checkmate Electronics, Inc. New (a)                                  16,000            180
Cheyenne Software, Inc. (a)                                           8,000            148
Clinicom, Inc. (a)                                                    2,100             34
Colonial Data Technologies (a)                                        2,600             49
Comverse Technology, Inc. New (a)                                    14,700            261
Consilium, Inc. (a)                                                  15,700            153
Control Data Systems, Inc. (a)                                        2,400             21
Corrpro Cos, Inc. (a)                                                 1,200              8
Crosscomm Corp. (a)                                                   1,900             21
CyCare Systems, Inc. (a)                                              1,300             35
Cypress Semiconductor Corp. (a)                                      27,100          1,098
Dallas Semiconductor Corp.                                            5,100            105
Data Transmission Network Corp. (a)                                   6,000            153
Destec Energy, Inc. (a)                                               2,900             37
DH Technology, Inc. (a)                                               7,000            191
Dynamics Research Corp. (a)                                          64,350            338
Edmark Corp. New (a)                                                  1,000             40
EG&G, Inc.                                                           66,500          1,114
Electroglas, Inc. (a)                                                 1,900            109
Electromagnetic Sciences, Inc. (a)                                   10,000            151
Electronics For Imaging, Inc. (a)                                     2,400            125
Esterline Corp. (a)                                                   2,200             50
Evans & Sutherland Computer Corp. (a)                                26,000            397
EXECUTONE Information
  Systems, Inc. (a)                                                  47,000            126
FileNet Corp. (a)                                                    21,500            865
FORE Systems (a)                                                     20,400            607
FTP Software, Inc. (a)                                               29,100            873
Fusion Systems Corp. (a)                                              2,200             74
Future Now, Inc. (a)                                                 20,000            145
Gerber Scientific, Inc.                                              50,000            838
Glenayre Technologies, Inc. (a)                                      26,050          1,329
GTI Corp. (a)                                                         7,000            130
Hadco Corp. (a)                                                      33,500            825
HBO & Co.                                                            19,100          1,041
Helix Technology Corp.                                                4,000            172

<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Hello Direct, Inc. (a)                                               12,000      $     180
Hyperion Software Corp. (a)                                          12,000            540
Informix Corp. (a)                                                   19,600            495
Input/Output, Inc. (a)                                               23,400            842
Integrated Silicon Systems, Inc.                                      5,500            205
Intelligent Electronics, Inc.                                         9,000            122
International Rectifier Corp. (a)                                     5,100            166
Intuit, Inc. (a)                                                      5,000            380
KLA Instruments Corp. (a)                                             6,500            502
Kulicke & Soffa Industries, Inc. (a)                                  3,700            245
Lattice Semiconductor Corp. (a)                                       7,900            272
Liberty Technologies, Inc. (a)                                       35,000            193
Linear Technology Corp.                                               9,800            642
Loronix Information Systems, Inc. (a)                                30,400            137
M-Wave, Inc. (a)                                                     11,100            191
MapInfo Corp. (a)                                                     1,200             42
Marcam Corp. (a)                                                      9,000            119
Marshall Industries (a)                                               1,200             40
Merisel, Inc. (a)                                                    17,000            125
Merix Corp. (a)                                                       1,500             45
Metrologic Instruments, Inc. (a)                                     15,000            124
Microchip Technology, Inc. (a)                                       22,200            805
Microsoft Corp. (a)                                                  14,750          1,333
Molex, Inc. Class A                                                   1,125             41
National Semiconductor Corp. (a)                                     35,500            985
Network General Corp. (a)                                            20,400            556
OEA, Inc.                                                             4,000            119
Oracle Systems Corp. (a)                                             30,950          1,192
Orbit Semiconductor, Inc. (a)                                        11,200            232
Pacific Scientific Co.                                                2,900             52
Parametric Technology Corp. (a)                                      17,300            856
Photronics, Inc. (a)                                                  2,200             67
Pittway Corp. Class A                                                32,078          1,468
Planar Systems, Inc. (a)                                              2,200             48
Policy Management Systems Corp. (a)                                   2,900            133
Project Software & Development, Inc. (a)                              1,000             30
Pyxis Corp. (a)                                                      20,400            459
Softkey International, Inc. (a)                                       2,700             85
Software Professionals, Inc. (a)                                     23,000             72
Software Spectrum, Inc. (a)                                           9,000            185
Solectron Corp. (a)                                                   9,200            315
SPSS, Inc. (a)                                                        1,900             30
Structural Dynamics Research Corp. (a)                                5,900             78
Tech-Sym Corp. (a)                                                   20,500            563
Tellabs, Inc. (a)                                                    43,100          2,070
Tencor Instruments (a)                                                6,000            242
Teradyne, Inc. (a)                                                    5,200            339
Thermo Instrument Systems, Inc. (a)                                   2,200             53
Three-Five Systems, Inc.                                              3,000            102
</TABLE>

22 Special Growth Fund
<PAGE>

SPECIAL GROWTH FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
U.S. Robotics Corp. (a)                                               1,900      $     205
UUNET Technologies, Inc. (a)                                          2,500             67
Varian Associates, Inc.                                               4,800            264
Veritas Software Corp. (a)                                            2,000             43
Walker Interactive Systems (a)                                       24,000            137
Watkins-Johnson Co.                                                  14,600            649
Wave Technologies International, Inc. (a)                            18,000            143
Westcott Communications, Inc. (a)                                    10,000            174
Wind River Systems, Inc. (a)                                          3,000             36
Wyle Laboratories                                                    19,000            533
Zebra Technologies Corp. Class A (a)                                  6,800            360
                                                                                 ---------
                                                                                    41,133
TRANSPORTATION - 1.7%                                                            ---------
Air Express International Corp.                                       9,000            212
Alexander & Baldwin, Inc.                                            25,000            556
Consolidated Freightways, Inc.                                        8,100            179
Covenant Transport, Inc. Class A (a)                                 29,700            371
Hornbeck Offshore Services, Inc. (a)                                 10,000            155
Illinois Central Corp.                                                5,200            179
Knight Transportation, Inc. (a)                                      12,000            156
Landstar Systems, Inc. (a)                                           14,600            372
Liqui-Box Corp.                                                       5,000            160
M.S. Carriers, Inc. (a)                                               6,000            110
MTL, Inc. (a)                                                        46,500            628
Navistar International Corp.                                         14,300            216
Overseas Shipholding Group, Inc.                                     36,400            755
Transport Corp. of America                                           16,000            168
Trinity Industries, Inc.                                              8,400            279
U.S. Xpress Enterprises, Inc. Class A (a)                            15,000            123
                                                                                 ---------
                                                                                     4,619
                                                                                 ---------
UTILITIES - 2.5%
Airtouch Communications, Inc. (a)                                    42,400          1,208
American Water Works, Inc.                                            2,000             64
Cellular Communications
of Puerto Rico, Inc. (a)                                             24,066            728
Cellular Communications, Inc.
Series A New (a)                                                     13,700            617
Centennial Cellular Corp. Class A (a)                                43,000            715
Central Maine Power Co.                                               5,400             64
Century Telephone Enterprises, Inc.                                  28,300            803
CILCORP, Inc.                                                         1,000             36
Cincinnati Bell, Inc.                                                14,800            374
Columbia Gas System, Inc. (a)                                         9,100            289
Frontier Corp.                                                       11,100            266
Hawaiian Electric Industries, Inc.                                    7,800            284

<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Pennsylvania Enterprises, Inc.                                          700      $      22
Pinnacle West Capital Corp.                                          15,500            380
Primark Corp.                                                         1,800             32
United States Cellular Corp. (a)                                     28,600            864
                                                                                 ---------
                                                                                     6,746
                                                                                 ---------

TOTAL COMMON STOCKS
(cost $205,522)                                                                    238,122
                                                                                 ---------
CONVERTIBLE PREFERRED STOCKS - 0.1%
AGCO Corp.                                                            2,000            140
                                                                                 ---------
TOTAL CONVERTIBLE PREFERRED STOCKS
(cost $116)                                                                            140
                                                                                 ---------
Options - 0.5%
Russell 2000-registered trademark- Index Sep 270 Call (a)               525            952
S & P 500 Index Sep 500 Call (a)                                         10             48
S & P 500 Index Sep 520 Call (a)                                         80            242
S & P 500 Index Sep 530 Call (a)                                         70            155
S & P 500 Index Sep 540 Call (a)                                         30             44
                                                                                 ---------

TOTAL OPTIONS
(cost $1,089)                                                                        1,441
                                                                                 ---------
                                                                  Principal
                                                                   Amount
                                                                    (000)
                                                                  ---------



LONG-TERM INVESTMENTS - 0.2%
Ben Franklin Retail Stores, Inc. (conv.)
7.500% due 06/01/03                                                    $200            163
Cellular, Inc. (conv.)
6.750% due 07/15/09                                                     150            153
Genesis Health Ventures, Inc. (conv.)
6.000% due 11/30/03                                                     100            130
                                                                                 ---------
TOTAL LONG-TERM INVESTMENTS
(cost $406)                                                                            446
                                                                                 ---------
SHORT-TERM INVESTMENTS - 11.5%
Frank Russell Investment Company
Money Market Fund, due on demand (b)                                 21,998         21,998
United States Treasury Notes
8.875% due 07/15/95 (b)(d)                                            4,500          4,505
4.250% due 12/31/95 (d)                                               4,500          4,469
                                                                                 ---------

TOTAL SHORT-TERM INVESTMENTS
(cost $30,958)                                                                      30,972
                                                                                 ---------
</TABLE>

                                                          Special Growth Fund 23

<PAGE>

SPECIAL GROWTH FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>

                                                                                  MARKET
                                                                                   VALUE
                                                                                   (000)
                                                                                 ---------

<S>                                                               <C>            <C>
TOTAL INVESTMENTS
(identified cost $238,091)(c) - 100.7%                                           $ 271,121

OTHER ASSETS AND LIABILITIES,
NET, INCLUDING OPTIONS WRITTEN - (0.7%)                                             (1,785)
                                                                                 ---------

NET ASSETS - 100.0%                                                              $ 269,336
                                                                                 ---------
                                                                                 ---------

<FN>

(a) Nonincome-producing security.
(b) At cost, which approximates market.
(c) At June 30, 1995 the cost for federal income tax purposes
    was $238,074 and net unrealized appreciation for all securities
    was $33,047 . This consisted of aggregate gross unrealized
    appreciation for all securities in which there was an excess of
    market value over tax cost of $42,099 and aggregate gross
    unrealized depreciation for all securities in which there was an
    excess of tax cost over market value of $9,052.
(d) Held as collateral by the custodian in connection with
    options written by the Fund.
*   Number of contracts.

</TABLE>

OPTIONS WRITTEN

June 30, 1995 (Unaudited)
<TABLE>
<CAPTION>
                                                                    NUMBER        MARKET
                                                                      OF           VALUE
                                                                  CONTRACTS        (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
PUT OPTIONS (Note 2)
Russell 2000-Registered Trademark- Index Sep 270 (a)                    525      $     131
S&P 500 Index Sep 500 (a)                                                10              2
S&P 500 Index Sep 520 (a)                                                80             29
S&P 500 Index Sep 530 (a)                                                70             39
S&P 500 Index Sep 540 (a)                                                30             24
                                                                                 ---------

Total liability for options written
  (premiums received $398)**                                                     $     225
                                                                                 ---------
                                                                                 ---------
<FN>
**  At June 30, 1995, United States Treasury Notes valued
    at $8,974 were held as collateral by the custodian in
    connection with options written by the Fund.


</TABLE>


        The accompanying notes are an integral part of the financial statements.

24 Special Growth Fund



<PAGE>

SPECIAL GROWTH FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1995 (Unaudited)

<TABLE>
<S>                                                                       <C>              <C>
ASSETS
  Investments at market (identified cost $238,090,647)(Note 2) . . . . . . . . . . . . .   $  271,120,948
  Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            3,854
  Receivables:
    Dividends and interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          645,529
    Investments sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,924,874
    Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          660,824
  Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            1,426
                                                                                           --------------

                                                                                              274,357,455


LIABILITIES
  Payables:
    Investments purchased. . . . . . . . . . . . . . . . . . . . . . .    $    4,046,903
    Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . .           441,156
    Accrued management fees (Note 4) . . . . . . . . . . . . . . . . .           206,184
    Accrued transfer agent fees (Note 4) . . . . . . . . . . . . . . .             5,505
    Accrued bookkeeping service fees (Note 4). . . . . . . . . . . . .             7,035
    Other accrued expenses . . . . . . . . . . . . . . . . . . . . . .            89,719
  Options written, at market value
    (premiums received $398,289)(Notes 2 and 3)  . . . . . . . . . . .           224,625        5,021,127
                                                                          --------------   --------------


NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $  269,336,328
                                                                                           --------------
                                                                                           --------------

NET ASSETS CONSIST OF:
  Undistributed net investment income. . . . . . . . . . . . . . . . . . . . . . . . . .   $      407,331
  Accumulated net realized gain (loss) . . . . . . . . . . . . . . . . . . . . . . . . .        7,776,932
  Unrealized appreciation (depreciation) on:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       33,030,301
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          173,664
  Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . .           71,632
  Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      227,876,468
                                                                                           --------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $  269,336,328
                                                                                           --------------
                                                                                           --------------

Net asset value, offering and redemption price per share
  ($269,336,328 divided by 7,163,152 shares of $.01 par value
  shares of beneficial interest outstanding) . . . . . . . . . . . . . . . . . . . . . .       $37.60
                                                                                           --------------
                                                                                           --------------

</TABLE>

        The accompanying notes are an integral part of the financial statements.

                                                          Special Growth Fund 25

<PAGE>

SPECIAL GROWTH FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)

<TABLE>

<S>                                                                       <C>              <C>
INVESTMENT INCOME
Income:
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $    1,286,848
  Dividends from Money Market Fund (note 5). . . . . . . . . . . . . . . . . . . . . . .          695,846
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          280,467
                                                                                           --------------

                                                                                                2,263,161

Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . . . . . . . . . . . . .    $    1,170,799
  Custodian fees . . . . . . . . . . . . . . . . . . . . . . . . . . .           156,948
  Bookkeeping service fees . . . . . . . . . . . . . . . . . . . . . .             9,391
  Professional fees. . . . . . . . . . . . . . . . . . . . . . . . . .             7,369
  Registration fees. . . . . . . . . . . . . . . . . . . . . . . . . .            23,817
  Transfer agent fees. . . . . . . . . . . . . . . . . . . . . . . . .            97,367
  Trustees' fees . . . . . . . . . . . . . . . . . . . . . . . . . . .             1,948
  Miscellaneous. . . . . . . . . . . . . . . . . . . . . . . . . . . .             7,262        1,474,901
                                                                           --------------  --------------

Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          788,260
                                                                                           --------------

REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS
Net realized gain (loss) from:
  Investments (Notes 2 and 3). . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        9,237,158
  Options written (Notes 2 and 3). . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,639,979
Net change in unrealized appreciation or depreciation of:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       19,505,153
  Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (389,095)
                                                                                           --------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       29,993,195
                                                                                           --------------

Net increase (decrease) in net assets
resulting from operations. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $   30,781,455
                                                                                           --------------
                                                                                           --------------

</TABLE>

        The accompanying notes are an integral part of the financial statements.

26 Special Growth Fund

<PAGE>

SPECIAL GROWTH FUND

STATEMENTS OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>

                                                                        FOR THE SIX MONTHS        FOR THE YEAR
                                                                        ENDED JUNE 30, 1995           ENDED
INCREASE (DECREASE) IN NET ASSETS                                           (UNAUDITED)         DECEMBER 31, 1994
                                                                        -------------------     -----------------
<S>                                                                     <C>                     <C>
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . .  $           788,260     $       1,076,743
  Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . .            9,237,158            (2,327,246)
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . .            1,639,979               563,049
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . .           19,505,153            (6,925,050)
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . .             (389,095)              325,532
                                                                        -------------------     -----------------

Net increase (decrease) in net assets resulting from operations. . . .           30,781,455            (7,286,972)

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . .             (835,778)             (682,770)
  Net realized gain on investments . . . . . . . . . . . . . . . . . .             (227,556)           (2,632,245)
  In excess of net realized gain on investments. . . . . . . . . . . .                   --            (2,652,494)
Increase (decrease) in net assets from Fund share transactions . . . .           10,541,581            53,440,122
                                                                        -------------------     -----------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . .           40,259,702            40,185,641
Net assets at beginning of period. . . . . . . . . . . . . . . . . . .          229,076,626           188,890,985
                                                                        -------------------     -----------------

NET ASSETS AT END OF PERIOD
  (including undistributed net investment income
  of $407,331 and $71,005, respectively) . . . . . . . . . . . . . . .  $       269,336,328     $     229,076,626
                                                                        -------------------     -----------------
                                                                        -------------------     -----------------

</TABLE>

<TABLE>
<CAPTION>

                                                     FOR THE SIX MONTHS                    FOR THE YEAR
                                                     ENDED JUNE 30, 1995                       ENDED
FUND SHARE TRANSACTIONS                                  (UNAUDITED)                     DECEMBER 31, 1994
                                              --------------------------------   --------------------------------
                                                  SHARES            AMOUNT           SHARES            AMOUNT
                                              --------------   ---------------   --------------   ---------------
<S>                                           <C>              <C>               <C>              <C>
Fund shares sold . . . . . . . . . . . . . .       1,546,088   $    53,521,511        3,413,718   $   116,189,471
Fund shares issued to shareholders
  in reinvestments of distributions. . . . .          20,265           694,693          113,186         3,980,109
Fund shares redeemed . . . . . . . . . . . .      (1,248,187)      (43,674,623)      (1,955,454)      (66,729,458)
                                              --------------   ---------------   --------------   ---------------

Net increase (decrease). . . . . . . . . . .         318,166   $    10,541,581        1,571,450   $    53,440,122
                                              --------------   ---------------   --------------   ---------------
                                              --------------   ---------------   --------------   ---------------

</TABLE>

        The accompanying notes are an integral part of the financial statements.

                                                          Special Growth Fund 27

<PAGE>

SPECIAL GROWTH FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the financial
statements.
<TABLE>
<CAPTION>
                                                                1995+     1994      1993      1992      1991      1990
                                                              --------  --------  --------  --------  --------  --------
<S>                                                           <C>       <C>       <C>       <C>       <C>       <C>
NET ASSET VALUE,
  BEGINNING OF PERIOD. . . . . . . . . . . . . . . . . . . . $  33.47  $  35.82  $  36.63  $  34.47  $  24.71  $  29.35
                                                              --------  --------  --------  --------  --------  --------

INCOME FROM INVESTMENT
  OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . .       .11       .16       .07       .05       .24       .42
  Net realized and unrealized gain (loss) on investments . .      4.17      (.71)     5.22      4.22     10.34     (4.57)
                                                              --------  --------  --------  --------  --------  --------

Total From Investment Operations . . . . . . . . . . . . . .      4.28      (.55)     5.29      4.27     10.58     (4.15)
                                                              --------  --------  --------  --------  --------  --------
LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . . .      (.12)     (.10)     (.07)     (.06)     (.24)     (.42)
  Net realized gain on investments . . . . . . . . . . . . .      (.03)     (.85)    (6.03)    (2.05)     (.58)     (.07)
  In excess of net realized gain on investments. . . . . . .        --      (.85)       --        --        --        --
                                                              --------  --------  --------  --------  --------  --------

Total Distributions. . . . . . . . . . . . . . . . . . . . .      (.15)    (1.80)    (6.10)    (2.11)     (.82)     (.49)
                                                              --------  --------  --------  --------  --------  --------

NET ASSET VALUE,
  END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . .  $  37.60  $  33.47  $  35.82  $  36.63  $  34.47  $  24.71
                                                              --------  --------  --------  --------  --------  --------
                                                              --------  --------  --------  --------  --------  --------

TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . .     12.83     (3.71)    15.48     12.52     43.11    (14.28)

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses, net, to average net assets (b) . . . .      1.20      1.20      1.31      1.33      1.36      1.50
  Operating expenses, gross, to average net assets (b) . . .      1.20      1.20      1.31      1.33      1.36      1.53
  Net investment income to average net assets (b). . . . . .       .64       .50       .19       .14       .80      1.57
  Portfolio turnover (b) . . . . . . . . . . . . . . . . . .     97.55     55.40     91.97     42.20     42.81     63.87
  Net assets, end of period ($000 omitted) . . . . . . . . .   269,336   229,077   188,891   134,913   105,245    62,116
  Per share amount of fees reimbursed ($ omitted). . . . . .        --        --        --        --        --     .0093

<FN>

  + For the six months ended June 30, 1995 (Unaudited).
(a) Periods less than one year are not annualized.
(b) The ratios for the period ended June 30, 1995 are annualized.

</TABLE>

28 Special Growth Fund
<PAGE>

EQUITY INCOME FUND

STATEMENT OF NET ASSETS

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                      NUMBER           MARKET
                                                        OF             VALUE
                                                      SHARES           (000)
                                                    ---------         --------
<S>                                                 <C>               <C>
COMMON STOCKS - 92.8%
BASIC INDUSTRIES - 9.8%
Air Products & Chemicals, Inc.                         7,400          $    413
AK Steel Holding Corp. (a)                             3,000                82
Alcan Aluminum, Ltd.                                  15,200               460
ASARCO, Inc.                                          45,100             1,376
Bethlehem Steel Corp. (a)                             28,100               457
Bowater, Inc.                                         13,400               601
Cabot Corp.                                            8,100               427
Champion International Corp.                          17,600               917
Cyprus Amax Minerals Co.                              29,175               831
Dow Chemical Co.                                      24,000             1,725
du Pont (E.I.) de Nemours & Co.                       19,500             1,341
Federal Paper Board, Inc.                             20,000               708
FMC Corp. New (a)                                     10,700               720
Geneva Steel Class A (a)                              11,500                95
Goodrich (B.F.) Co.                                   12,000               644
Great Lakes Chemical Corp.                            12,900               777
International Paper Co.                               22,400             1,921
James River Corp. of Virginia                         22,000               608
Magma Copper Co. New (a)                              21,600               351
Olin Corp.                                             7,800               402
Potlatch Corp.                                         9,700               404
Reynolds Metals Co.                                    7,200               372
Vitro Sociedad Anonima - ADR                          21,960               188
                                                                      --------
                                                                        15,820
                                                                      --------

CAPITAL GOODS - 1.7%
Ball Corp.                                             3,700               129
CBI Industries, Inc.                                  14,600               367
Deere & Co.                                            6,100               522
General Electric Co.                                  16,700               941
Johnson Controls, Inc.                                 7,800               441
Mid-American Waste Systems, Inc. (a)                  33,200               162
Varity Corp. (a)                                       3,400               150
                                                                      --------
                                                                         2,712
                                                                      --------
CONSUMER BASICS - 9.1%
American Brands, Inc.                                 17,200               684
American Stores Co.                                   49,800             1,401
Baxter International, Inc.                            35,000             1,273
Becton, Dickinson & Co.                               15,000               874
Black & Decker Corp.                                  11,800               364
Bristol-Myers Squibb Co.                              31,600             2,153
Columbia/HCA Healthcare Corp.                         13,500               584
Community Psychiatric Centers                         31,500               354
CPC International, Inc.                                9,105               562
Fleming Cos., Inc.                                    14,500               384
IBP, Inc.                                             16,000               696
Philip Morris Cos., Inc.                              10,700               796

                                                      NUMBER           MARKET
                                                        OF             VALUE
                                                      SHARES           (000)
                                                    ---------         --------
<S>                                                 <C>               <C>

RJR Nabisco Holdings Corp. New (a)                    36,760            $1,025
Sara Lee Corp.                                        26,500               755
Schering-Plough Corp.                                 17,400               768
Tenet Healthcare Corp.                                37,100               533
Upjohn Co.                                            13,200               500
Vons Cos., Inc. (a)                                   18,600               374
Warner-Lambert Co.                                     9,800               847
                                                                      --------
                                                                        14,927
                                                                      --------
CONSUMER DURABLES - 4.0%
Chrysler Corp.                                        33,600             1,609
Federal-Mogul Corp.                                   27,700               506
Ford Motor Co.                                        67,700             2,014
General Motors Corp.                                  41,700             1,955
Whirlpool Corp.                                        7,800               428
                                                                      --------
                                                                         6,512
                                                                      --------
CONSUMER NON-DURABLES - 5.3%
Anheuser-Busch Cos., Inc.                             14,000               796
Burlington Industries, Inc. (a)                       14,000               161
CML Group, Inc.                                       30,800               243
Coors (Adolph) Co. Class B                             5,200                83
Dayton Hudson Corp.                                   18,500             1,327
Federated Department Stores, Inc. (a)                 34,700               894
Jones Apparel Group, Inc. (a)                          2,800                84
K mart Corp.                                          53,400               781
Liz Claiborne, Inc.                                   23,100               491
Melville Corp.                                        16,300               558
Polaroid Corp.                                        16,800               685
Price Costco, Inc. (a)                                23,000               374
Sears Roebuck & Co.                                   14,800               886
SuperValu, Inc.                                       42,200             1,229
Waban, Inc. (a)                                       10,600               157
                                                                      --------
                                                                         8,749
                                                                      --------

CONSUMER SERVICES - 0.3%
AMR Corp. (a)                                          7,600               567
                                                                      --------
                                                                           567
                                                                      --------
ENERGY - 11.1%
Amerada Hess Corp. NPV                                10,800               528
Amoco Corp.                                           14,600               973
Ashland, Inc.                                         18,800               660
Atlantic Richfield Co.                                 1,600               176
Baker Hughes, Inc.                                    20,600               422
British Petroleum Co. PLC - ADR                        5,844               500
</TABLE>

                                                         Equity Income Fund 29

<PAGE>

EQUITY INCOME FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>

                                                      NUMBER           MARKET
                                                        OF             VALUE
                                                      SHARES           (000)
                                                    ---------         --------
<S>                                                 <C>               <C>
Castle Energy Corp. New (a)                            7,400               $74
Chevron Corp.                                         43,300             2,019
Diamond Shamrock, Inc.                                12,700               327
Exxon Corp.                                            6,500               459
Halliburton Co.                                        3,900               139
Kerr-McGee Corp.                                      13,800               740
LTV Corp. New (a)                                     38,700               566
Mobil Corp.                                           31,000             2,976
Murphy Oil Corp.                                      15,400               631
Occidental Petroleum Corp.                            18,500               423
Royal Dutch Petroleum Co. - ADR                        6,300               768
Tenneco, Inc.                                         17,500               805
Texaco, Inc.                                          15,300             1,004
Total Co. SA - ADR                                    14,900               451
USX-Marathon Group                                    93,200             1,841
Valero Energy Corp.                                   46,800               948
YPF Sociedad Anonima Class D - ADR                    40,100               756
                                                                      --------
                                                                        18,186
                                                                      --------

FINANCE - 19.5%
AMBAC, Inc.                                           18,700               750
American Express Co.                                  23,000               808
Banc One Corp.                                        12,000               387
Bank of New York Co., Inc.                             7,900               319
BankAmerica Corp.                                     58,453             3,076
Bankers Trust New York Corp.                          20,300             1,259
Barnett Banks, Inc.                                   13,700               702
Beneficial Corp.                                      15,000               660
Chase Manhattan Corp.                                 21,450             1,008
Chemical Banking Corp.                                58,000             2,741
Chubb Corp. (The)                                      4,600               369
Comerica, Inc.                                        10,000               321
Dean Witter, Discover & Co.                           19,600               921
EXEL, Ltd.                                            11,300               588
Federal National Mortgage Association                 11,100             1,048
First Chicago Corp.                                   28,400             1,700
First Colony Corp.                                     7,400               178
First Tennessee National Corp.                        10,200               472
First Union Corp.                                     11,300               511
Firstar Corp.                                         12,400               417
FirstFed Financial Corp. (a)                           9,000               132
KeyCorp                                               43,500             1,365
Life Re Corp.                                         18,700               348
Lincoln National Corp.                                21,200               928
Loews Corp.                                            5,700               690
Mellon Bank Corp.                                     12,600               524
Mid Ocean, Ltd.                                       21,900               682
Morgan (J.P.) & Co., Inc.                              5,700               400

<CAPTION>

                                                      NUMBER           MARKET
                                                        OF             VALUE
                                                      SHARES           (000)
                                                    ---------         --------
<S>                                                 <C>               <C>
NationsBank Corp.                                     37,600            $2,016
NBD Bancorp, Inc.                                     17,800               570
North American Mortgage Co.                           10,400               241
Old Republic International Corp.                      20,400               533
Paine Webber Group, Inc.                              13,400               253
Paul Revere Corp.                                      4,800                82
Reliance Group Holdings, Inc.                         40,700               265
SAFECO Corp.                                          16,000               914
Shawmut National Corp.                                20,500               653
Southern National Corp.                               26,800               643
St. Paul Cos., Inc.                                   18,200               896
TIG Holdings, Inc.                                    28,000               643
UNUM Corp.                                            12,500               585
Washington Federal, Inc.                              17,380               377
                                                                      --------
                                                                        31,975
                                                                      --------

GENERAL BUSINESS - 1.9%
ADT, Ltd. (a)                                         56,400               663
American Greetings Corp. Class A                      15,500               453
CBS, Inc.                                              4,700               315
Comdisco, Inc.                                        11,400               346
Ogden Corp.                                           16,400               359
SBC Communications, Inc.                              12,800               610
Tribune Co.                                            6,600               405
                                                                      --------
                                                                         3,151
                                                                      --------

MISCELLANEOUS - 1.4%
Carr Reality Corp.                                     8,600               148
Chelsea GCA Realty, Inc.                               1,300                35
Colonial Properties Trust                             14,600               336
Crescent Real Estate Equities, Inc.                    6,800               217
First Industrial Realty Trust, Inc.                    7,400               152
Geon Co.                                               8,400               242
Irvine Apartment Communities, Inc.                    13,100               226
Macerich Co.                                          14,600               287
PXRE Corp.                                            11,600               271
Stolt-Nielsen SA                                      17,900               508
                                                                      --------
                                                                         2,422
                                                                      --------

SHELTER - 1.8%
Armstrong World Industries, Inc.                      19,100               957
Kaufman & Broad Home Corp.                            19,700               286
Pulte Corp.                                           15,000               420
Weyerhaeuser Co.                                      25,600             1,206
                                                                      --------
                                                                         2,869
                                                                      --------
</TABLE>


30 Equity Income Fund

<PAGE>

EQUITY INCOME FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>

                                                      NUMBER           MARKET
                                                        OF             VALUE
                                                      SHARES           (000)
                                                    ---------         --------
<S>                                                 <C>               <C>
TECHNOLOGY - 7.5%
Augat, Inc.                                            9,700          $    199
Boeing Co.                                            14,000               877
COMPAQ Computer Corp. (a)                             16,300               740
Hewlett-Packard Co.                                    8,900               663
Intel Corp.                                           22,800             1,442
International Business Machines Corp.                 25,700             2,467
Kaman Corp. Class A                                   13,400               169
Loral Corp.                                           12,400               642
Northrop Grumman Corp.                                 9,100               474
Raytheon Co.                                          16,600             1,289
Seagate Technology (a)                                22,000               864
Storage Technology Corp.                              22,300               549
Sun Microsystems, Inc. (a)                            16,900               819
Textron, Inc.                                          4,800               278
TRW, Inc.                                             10,100               807
                                                                      --------
                                                                        12,279
                                                                      --------

TRANSPORTATION - 2.2%
Alexander & Baldwin, Inc.                             11,100               247
Burlington Northern, Inc.                              3,700               234
Conrail, Inc.                                         11,700               651
CSX Corp.                                             12,300               924
Federal Express Corp. (a)                             10,200               620
GATX Corp.                                             7,900               372
Ryder System, Inc.                                    22,400               535
                                                                      --------
                                                                         3,583
                                                                      --------

UTILITIES - 17.2%
Allegheny Power System, Inc.                          16,000               376
AT&T Corp.                                            13,100               696
BCE, Inc.                                             25,700               826
Bell Atlantic Corp.                                   14,300               801
Boston Edison Co.                                     17,300               452
Columbia Gas System, Inc. (a)                         30,700               975
Detroit Edison Co.                                    35,100             1,035
Entergy Corp.                                         45,500             1,098
Equitable Resources, Inc.                             18,100               523
FPL Group, Inc.                                       19,400               749
General Public Utilities Corp.                        42,800             1,273
GTE Corp.                                             84,800             2,894
MCI Communications Corp.                              27,366               599
MCN Corp.                                             21,400               423
New York State Electric & Gas Corp.                   39,400               921
NIPSCO Industries, Inc.                               19,400               660
Northeast Utilities                                   32,500               731
NYNEX Corp.                                           58,500             2,355
Pacific Gas & Electric Co.                            16,600               481

<CAPTION>

                                                      NUMBER           MARKET
                                                        OF             VALUE
                                                      SHARES           (000)
                                                    ---------         --------
<S>                                                 <C>               <C>
Pacific Telesis Group                                 63,700            $1,704
PP&L Resources, Inc.                                  40,000               775
Public Service Enterprise Group, Inc.                 70,500             1,956
Rochester Gas & Electric Corp.                        12,600               268
SCE Corp.                                             77,000             1,319
Southern New England
Telecommunications Corp.                              18,000               635
Sprint Corp.                                          22,400               753
Texas Utilities Co.                                   44,800             1,540
U.S. West, Inc.                                       14,200               590
Unicom Corp.                                          28,900               768
                                                                      --------
                                                                        28,176
                                                                      --------

TOTAL COMMON STOCKS
(cost $136,048)                                                        151,928
                                                                      --------

OPTIONS - 0.3%
S & P 500 Index Sep 500 Call (a)                         10*                48
S & P 500 Index Sep 520 Call (a)                         50*               151
S & P 500 Index Sep 530 Call (a)                         70*               155
S & P 500 Index Sep 540 Call (a)                         30*                45
                                                                      --------

TOTAL OPTIONS
(cost $292)                                                                399
                                                                      --------
</TABLE>

<TABLE>
<CAPTION>

                                                 PRINCIPAL
                                                  AMOUNT
                                                   (000)
                                                -----------
<S>                                             <C>
LONG-TERM INVESTMENTS - 1.6%
AMR Corp. (conv.)
    6.125% due 11/01/24                             $1,200               1,251
Stone Container Corp. (conv.)
    8.875% due 07/15/00                                247                 493
Unisys Corp. (conv.)
    8.250% due 08/01/00                                810                 899
                                                                      --------
TOTAL LONG-TERM INVESTMENTS
(cost $2,140)                                                            2,643
                                                                      --------
SHORT-TERM INVESTMENTS - 5.3%
Frank Russell Investment Company
  Money Market Fund, due on demand (b)               4,706               4,706
United States Treasury Notes
  8.875% due 07/15/95 (b)(d)                         2,000               2,002
  4.250% due 12/31/95 (d)                            2,000               1,986
                                                                      --------

TOTAL SHORT-TERM INVESTMENTS
(cost $8,688)                                                            8,694
                                                                      --------

                                                         Equity Income Fund 31

<PAGE>

EQUITY INCOME FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)


                                                        MARKET
                                                        VALUE
                                                        (000)
                                                      --------
TOTAL INVESTMENTS
(identified cost $147,168)(c) - 100.0%                $163,664

OTHER ASSETS AND LIABILITIES,
NET, INCLUDING OPTIONS WRITTEN - 0.0%                       35
                                                      --------

NET ASSETS - 100.0%                                   $163,699
                                                      --------
                                                      --------

<FN>

(a)  Nonincome-producing security.
(b)  At cost, which approximates market.
(c)  At June 30, 1995, the cost for federal income tax purposes
     was $147,395 and net unrealized appreciation for all securities
     was $16,269. This consisted of aggregate gross unrealized
     appreciation for all securities in which there was an excess of
     market value over tax cost of $19,536 and aggregate gross
     unrealized depreciation for all securities in which there was an
     excess of tax cost over market value of $3,267.
(d)  Held as collateral by the custodian in connection with
     options written by the Fund.
*    Number of contracts.
</TABLE>
                                         NUMBER        MARKET
                                           OF           VALUE
                                         CONTRACTS      (000)
                                         ---------     ------
OPTIONS WRITTEN

PUT OPTIONS (NOTE 2)
S & P 500 Index Sep 500 (a)                  10        $     2
S & P 500 Index Sep 520 (a)                  50             18
S & P 500 Index Sep 530 (a)                  70             39
S & P 500 Index Sep 540 (a)                  30             24
                                                       -------
Total liability for options written
  (premiums received $148)**                           $    83
                                                       -------
                                                       -------

**        At June 30, 1995 (Unaudited), United States Treasury Notes
          valued at $3,988 were held as collateral by the custodian in
          connection with options written by the Fund.

     The accompanying notes are an integral part of the financial statements.

32  Equity Income Fund

<PAGE>

EQUITY INCOME FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>

<S>                                                          <C>            <C>
ASSETS
  Investments at market (identified cost $147,168,343)(Note 2) . . . . . .  $  163,664,454
  Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           2,020
  Receivables:
    Dividends and interest . . . . . . . . . . . . . . . . . . . . . . . .         739,256
    Investments sold . . . . . . . . . . . . . . . . . . . . . . . . . . .       1,607,002
    Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . .         259,203
  Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . .           1,213
                                                                            --------------

                                                                               166,273,148

LIABILITIES
  Payables:
    Investments purchased. . . . . . . . . . . . . . . . . .   $ 2,144,209
    Fund shares redeemed . . . . . . . . . . . . . . . . . .       157,112
    Accrued management fees (Note 4) . . . . . . . . . . . .       107,586
    Accrued transfer agent fees (Note 4) . . . . . . . . . .         6,432
    Accrued bookkeeping service fees (Note 4). . . . . . . .         2,951
    Other accrued expenses . . . . . . . . . . . . . . . . .        73,818
  Options written, at market value
    (premiums received $148,296)(Notes 2 and 3). . . . . . .        82,500        2,574,608
                                                              ------------    -------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $ 163,698,540
                                                                              -------------
                                                                              -------------
NET ASSETS CONSIST OF:
  Undistributed net investment income. . . . . . . . . . . . . . . . . .         $1,015,605
  Accumulated net realized gain (loss) . . . . . . . . . . . . . . . . .          4,304,881
  Unrealized appreciation (depreciation) on:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . .         16,496,193
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . .             65,796
  Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . .             43,475
  Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . .        141,772,590
                                                                               ------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $163,698,540
                                                                               ------------
                                                                               ------------

Net asset value, offering and redemption price per share
  ($163,698,540 divided by 4,347,445 shares of $.01 par value
  shares of beneficial interest outstanding) . . . . . . . . . . . . . .       $      37.65
                                                                               ------------
                                                                               ------------
</TABLE>

The accompanying notes are an integral part of the financial statements.

                                                          Equity Income Fund 33

<PAGE>

EQUITY INCOME FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>

<S>                                                                           <C>               <C>
INVESTMENT INCOME
Income:
   Dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $   2,426,796
   Dividends from Money Market Fund (Note 5) . . . . . . . . . . . . . . . . . . . . . . .             203,689
   Interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             199,468
                                                                                                 -------------
                                                                                                     2,829,953

Expenses (Notes 2 and 4):
   Management fees . . . . . . . . . . . . . . . . . . . . . . . . . . .      $    613,896
   Custodian fees. . . . . . . . . . . . . . . . . . . . . . . . . . . .            95,356
   Bookkeeping service fees. . . . . . . . . . . . . . . . . . . . . . .             5,951
   Professional fees . . . . . . . . . . . . . . . . . . . . . . . . . .             6,133
   Registration fees . . . . . . . . . . . . . . . . . . . . . . . . . .            14,026
   Transfer agent fees . . . . . . . . . . . . . . . . . . . . . . . . .            72,532
   Trustees' fees. . . . . . . . . . . . . . . . . . . . . . . . . . . .             1,941
   Miscellaneous expenses. . . . . . . . . . . . . . . . . . . . . . . .             4,721             814,556
                                                                              -------------      -------------

Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           2,015,397
                                                                                                 -------------

REALIZED AND UNREALIZED
   GAIN (LOSS) ON INVESTMENTS
Net realized gain (loss) from:
  Investments (Notes 2 and 3). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           4,485,800
  Options written (Notes 2 and 3). . . . . . . . . . . . . . . . . . . . . . . . . . . . .             381,680
Net change in unrealized appreciation or depreciation of:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          19,216,617
  Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              (9,433)
                                                                                                 -------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          24,074,664
                                                                                                 -------------

Net increase (decrease) in net assets
  resulting from operations. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         $26,090,061
                                                                                                 -------------
                                                                                                 -------------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

34  Equity Income Fund

<PAGE>

EQUITY INCOME FUND

STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                                                                              FOR THE SIX MONTHS     FOR THE YEAR
                                                                                              ENDED JUNE 30, 1995        ENDED
                                                                                                  (UNAUDITED)      DECEMBER 31, 1994
                                                                                              -------------------  -----------------
<S>                                                                                           <C>                  <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $  2,015,397       $  3,830,220
  Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          4,485,800         10,254,455
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            381,680            468,597
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         19,216,617        (13,667,583)
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             (9,433)            (9,002)
                                                                                                 -------------      -------------

Net increase (decrease) in net assets resulting from operations. . . . . . . . . . . . . .         26,090,061            876,687

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         (1,130,447)        (3,777,456)
  Net realized gain on investments . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (758,915)       (12,526,614)
Increase (decrease) in net assets from Fund share transactions . . . . . . . . . . . . . .         (4,787,496)        10,180,286
                                                                                                --------------      -------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . . . .         19,413,203         (5,247,097)
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . . . . . . . . . . .        144,285,337        149,532,434
                                                                                               --------------      -------------
NET ASSETS AT END OF PERIOD
  (including undistributed net investment income
   of $1,015,605 and $130,702, respectively) . . . . . . . . . . . . . . . . . . . . . . .       $163,698,540       $144,285,337
                                                                                               --------------      -------------
                                                                                               --------------      -------------

<CAPTION>
                                                                             FOR THE SIX MONTHS            FOR THE YEAR
                                                                             ENDED JUNE 30, 1995              ENDED
                                                                                 (UNAUDITED)             DECEMBER 31, 1994
                                                                        --------------------------   ---------------------------
                                                                          SHARES         AMOUNT        SHARES           AMOUNT
                                                                        -----------   -----------    -----------    ------------
<S>                                                                     <C>           <C>            <C>            <C>
FUND SHARE TRANSACTIONS
Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . .        684,952   $ 23,701,037     1,730,988    $ 61,068,122
Fund shares issued to shareholders
  in reinvestments of distributions. . . . . . . . . . . . . . . . .         32,397      1,111,878       295,380       9,722,940
Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . . .       (850,089)   (29,600,411)   (1,710,889)    (60,610,776)
                                                                         -----------   -----------    -----------    ------------

Net increase (decrease). . . . . . . . . . . . . . . . . . . . . . .       (132,740)   $(4,787,496)       315,479    $10,180,286
                                                                         -----------   -----------    -----------    ------------
                                                                         -----------   -----------    -----------    ------------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

                                                         Equity Income Fund  35

<PAGE>

EQUITY INCOME FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the
financial statements.

<TABLE>
<CAPTION>


                                                                        1995+     1994      1993      1992      1991       1990
                                                                     --------  --------  --------  --------  --------  --------
<S>                                                                  <C>       <C>       <C>       <C>       <C>       <C>

NET ASSET VALUE,
  BEGINNING OF PERIOD. . . . . . . . . . . . . . . . . . . . . . .   $  32.21  $  35.90  $  35.32  $  36.54  $  30.75  $  34.91
                                                                     --------  --------  --------  --------  --------  --------

INCOME FROM INVESTMENT
  OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .        .45       .90       .83       .99      1.11      1.43
  Net realized and unrealized gain on investments. . . . . . . . .       5.41      (.70)     3.69      3.08      7.15     (3.83)
                                                                     --------  --------  --------  --------  --------  --------

  Total From Investment Operations . . . . . . . . . . . . . . . .       5.86       .20      4.52      4.07      8.26     (2.40)
                                                                     --------  --------  --------  --------  --------  --------

LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .       (.25)     (.89)     (.83)    (1.00)    (1.10)    (1.37)
  In excess of net investment income . . . . . . . . . . . . . . .         --        --      (.00)       --        --        --
  Net realized gain on investments . . . . . . . . . . . . . . . .       (.17)    (3.00)    (3.11)    (4.29)    (1.37)     (.39)
                                                                     --------  --------  --------  --------  --------  --------

  Total Distributions. . . . . . . . . . . . . . . . . . . . . . .       (.42)    (3.89)    (3.94)    (5.29)    (2.47)    (1.76)
                                                                     --------  --------  --------  --------  --------  --------

NET ASSET VALUE,
  END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . . . .   $  37.65  $  32.21  $  35.90  $  35.32  $  36.54  $  30.75
                                                                     --------  --------  --------  --------  --------  --------
                                                                     --------  --------  --------  --------  --------  --------

TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . . . . .      18.33       .69     13.23     11.51     27.52     (6.90)

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses to average net assets (b) . . . . . . . . . .       1.06      1.04      1.05      1.08      1.11      1.14
  Net investment income to average net assets (b). . . . . . . . .       2.63      2.56      2.23      2.68      3.11      4.12
  Portfolio turnover (b) . . . . . . . . . . . . . . . . . . . . .      77.95     89.91     78.72     95.07     61.73     65.97
  Net assets, end of period ($000 omitted) . . . . . . . . . . . .    163,699   144,285   149,532   134,365   122,689    99,575
<FN>


 +   For the six months ended June 30, 1995 (Unaudited).
(a)  Periods less than one year are not annualized.
(b)  The ratios for the period ended June 30, 1995 are annualized.

</TABLE>

36 Equity Income Fund


<PAGE>

QUANTITATIVE EQUITY FUND

STATEMENT OF NET ASSETS

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                               NUMBER       MARKET
                                                 OF          VALUE
                                               SHARES        (000)
                                               -------     --------
<S>                                            <C>         <C>
COMMON STOCKS - 95.3%
BASIC INDUSTRIES - 7.7%

Albemarle Corp.                                  4,100     $     64
Allegheny Ludlum Corp.                           6,600          130
Aluminum Co. of America                         47,600        2,386
Arco Chemical Co.                                2,600          118
Boise Cascade Corp.                             38,500        1,559
Cabot Corp.                                     65,100        3,434
Champion International Corp.                    20,500        1,069
Crown Cork & Seal Co., Inc. (a)                  9,000          451
Cyprus Amax Minerals Co.                        20,600          587
Dow Chemical Co.                                59,300        4,262
du Pont (E.I.) de Nemours & Co.                 63,800        4,386
Eastern Enterprises, Inc.                       15,300          457
Ethyl Corp.                                      6,200           66
Federal Paper Board, Inc.                       23,900          845
Freeport-McMoRan Copper & Gold, Inc.
   Class A                                       2,200           45
Georgia Gulf Corp.                                 300           10
Homestake Mining Co.                             5,875           97
Inco, Ltd.                                      10,600          299
International Paper Co.                         30,800        2,641
Kimberly-Clark Corp.                               100            6
Mead Corp.                                       2,900          172
Monsanto Co.                                    15,200        1,370
Morton International, Inc.                       8,500          249
Newmont Mining Corp.                               200            8
Nucor Corp.                                     10,400          556
Olin Corp.                                       7,100          366
Phelps Dodge Corp.                              16,600          979
PPG Industries, Inc.                            31,400        1,350
Praxair, Inc.                                   24,600          615
Precision Castparts Corp.                          100            4
Premark International, Inc.                        200           10
Reynolds Metals Co.                              6,700          347
Rohm & Haas Co.                                  3,000          165
Scott Paper Co.                                  7,800          386
Temple-Inland, Inc.                             20,600          981
Texas Industries, Inc.                          10,300          400
Union Camp Corp.                                 5,700          330
Union Carbide Corp.                             53,233        1,777
Wellman, Inc.                                    9,000          246
Westvaco Corp.                                   9,400          416
Willamette Industries, Inc.                      9,700          534
Witco Chemical Corp.                               100            4
Worthington Industries, Inc.                    22,000          449
                                                           --------
                                                             34,626
                                                           --------
CAPITAL GOODS - 5.8%
Arrow Electronics, Inc. (a)                      6,600          328


<CAPTION>
                                               NUMBER       MARKET
                                                 OF          VALUE
                                               SHARES        (000)
                                               -------     --------
<S>                                            <C>         <C>
Atmel Corp. (a)                                  9,000     $    498
Ball Corp.                                      14,000          488
Boston Scientific Corp. (a)                      2,900           92
Browning-Ferris Industries, Inc.                10,500          379
Caterpillar, Inc.                               23,900        1,536
Cooper Industries, Inc.                          9,300          367
Deere & Co.                                     28,200        2,415
Dover Corp.                                     16,900        1,229
Emerson Electric Co.                            11,685          835
General Electric Co.                           202,200       11,399
General Signal Corp.                             3,200          127
Giddings & Lewis, Inc.                           1,800           32
Grainger (W.W.), Inc.                            2,500          147
Hubbell, Inc. Class B                            1,000           57
Ingersoll-Rand Co.                               4,800          184
Itel Corp. New (a)                              12,800          499
Johnson Controls, Inc.                           5,300          299
Litton Industries, Inc. (a)                      1,600           59
Measurex Corp.                                   1,500           46
National Service Industries, Inc.                6,500          188
Parker-Hannifin Corp.                           18,750          680
Premier Industrial Corp.                         6,200          146
Tecumseh Products Co. Class A                   31,100        1,353
Timken Co.                                         200            9
TRINOVA Corp.                                    1,500           53
Tyco International, Ltd.                         8,200          443
Varity Corp. (a)                                45,300        1,993
Wheelabrator Technologies, Inc. (a)             13,000          201
                                                           --------
                                                             26,082
                                                           --------
CONSUMER BASICS - 17.6%
Abbott Laboratories NPV                         64,542        2,614
Albertson's, Inc.                               12,276          365
Allergan, Inc.                                  18,800          510
ALZA Corp. (a)                                   9,800          229
American Home Products Corp.                    29,800        2,306
American Stores Co.                              7,500          211
Amgen, Inc. (a)                                 13,150        1,055
Archer-Daniels-Midland Co.                      91,569        1,705
Bard (C.R.), Inc.                                1,400           42
Bausch & Lomb, Inc.                              7,225          300
Baxter International, Inc.                      41,500        1,510
Becton, Dickinson & Co.                         19,800        1,153
Black & Decker Corp.                            11,100          343
Bristol-Myers Squibb Co.                        34,900        2,378
Campbell Soup Co.                                2,600          127
Cardinal Health, Inc.                           21,650        1,023
Church and Dwight Co., Inc.                      1,800           37

                                        Quantitative Equity Fund 37

<PAGE>
QUANTITATIVE EQUITY FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<CAPTION>
                                               NUMBER       MARKET
                                                 OF          VALUE
                                               SHARES        (000)
                                               -------     --------
<S>                                            <C>         <C>
Coca-Cola Bottling Co.                           1,600     $     50
Coca-Cola Co. (The)                             78,100        4,979
Coca-Cola Enterprises, Inc.                     65,100        1,424
Columbia/HCA Healthcare Corp.                   76,200        3,296
ConAgra, Inc.                                   37,350        1,303
CPC International, Inc.                         17,900        1,105
Forest Labs, Inc. (a)                            3,900          173
General Mills, Inc.                             10,600          545
Genzyme Corp. (a)                                5,700          227
Giant Food, Inc. Class A                         1,000           28
Gillette Co.                                    28,450        1,270
Health Care & Retirement Corp. (a)              13,200          386
Health Management Associates Class A (a)        15,100          442
HealthCare COMPARE (a)                             900           27
Heinz (H.J.) Co.                                23,400        1,038
Hormel (George A.) & Co.                        35,700          933
Humana, Inc. (a)                                78,100        1,377
IBP, Inc.                                       37,300        1,623
Johnson & Johnson                               75,600        5,112
Kellogg Co.                                     14,900        1,063
Kroger Co. (a)                                  34,400          925
Lilly (Eli) & Co.                               28,800        2,261
Manor Care, Inc.                                 7,600          221
Marion Merrell Dow, Inc.                         4,100          105
McKesson Corp. New                                 200            9
Medtronic, Inc.                                 13,100        1,010
Merck & Co., Inc.                              115,170        5,643
Mylan Laboratories, Inc.                        21,000          646
Nabisco Holdings Corp. Class A                   3,100           84
Oxford Health Plans, Inc. (a)                    4,200          196
PepsiCo, Inc.                                   66,900        3,052
Pfizer, Inc.                                    11,400        1,053
Philip Morris Cos., Inc.                       138,100       10,271
Procter & Gamble Co.                            68,400        4,916
Ralston Purina Co.                               8,800          449
Rhone Poulenc Rorer, Inc.                       25,300        1,034
RJR Nabisco Holdings Corp. New (a)              13,500          376
Safeway, Inc. New (a)                           39,700        1,484
Sara Lee Corp.                                   3,800          108
Schering-Plough Corp.                           17,000          750
Stryker Corp.                                    5,800          221
Upjohn Co.                                       2,700          102
U.S. Healthcare, Inc.                           19,400          594
Vivra, Inc. (a)                                  2,700           73
Warner-Lambert Co.                              13,500        1,166
                                                           --------
                                                             79,058
                                                           --------
CONSUMER DURABLES - 2.4%
AutoZone Inc. (a)                                  100            3

<CAPTION>
                                               NUMBER       MARKET
                                                 OF          VALUE
                                               SHARES        (000)
                                               -------     --------
<S>                                            <C>         <C>
Chrysler Corp.                                   6,444     $    309
Cooper Tire & Rubber Co.                         3,600           88
Dana Corp.                                      42,700        1,222
Eaton Corp.                                     15,400          895
Echlin, Inc.                                    46,800        1,626
Fleetwood Enterprises, Inc.                      6,000          119
Ford Motor Co.                                  50,110        1,491
General Motors Corp.                            44,000        2,063
Genuine Parts Co.                                  100            4
Goodyear Tire & Rubber Co.                      13,300          549
Lancaster Colony Corp.                          17,221          607
Leggett & Platt, Inc.                           11,200          493
Modine Manufacturing Co.                        11,500          423
National Presto Industries, Inc.                 3,800          172
PACCAR, Inc.                                    11,100          515
Whirlpool Corp.                                  7,000          384
                                                           --------
                                                             10,963
                                                           --------
CONSUMER NON-DURABLES - 4.8%
Alberto Culver Co. Class B                       7,900          239
Anheuser-Busch Cos., Inc.                       17,400          990
Avon Products, Inc.                              3,000          201
Blair Corp.                                      5,250          180
Block Drug Co., Inc. Class A                     1,225           41
Brown-Forman Distillers, Inc. Class B              200            7
Brunswick Corp.                                 27,100          461
Burlington Industries, Inc. (a)                    900           10
Charming Shoppes, Inc.                           9,500           50
Circuit City Stores, Inc.                       27,300          863
Consolidated Stores Corp. (a)                    9,700          202
Dillard Department Stores, Inc.
   Class A                                       5,000          147
Dollar General Corp.                             7,600          240
Eastman Kodak Co.                               11,800          715
Fruit of the Loom, Inc. Class A (a)              7,600          161
Gap, Inc.                                        7,000          244
Home Depot, Inc. (The)                          33,200        1,349
International Flavors & Fragrances, Inc.        11,500          572
Limited, Inc. (The)                             37,000          814
Liz Claiborne, Inc.                             10,100          215
Lowe's Cos., Inc.                               17,300          517
May Department Stores Co.                       17,000          708
Melville Corp.                                   9,600          329
Newell Co.                                      30,300          742
NIKE, Inc. Class B                              12,700        1,067
Office Depot, Inc. (a)                          48,450        1,363
Penney (J.C.) Co., Inc.                         21,800        1,046
Rayonier, Inc.                                   2,700           96
Reebok International, Ltd.                         200            7

38 Quantitative Equity Fund

<PAGE>
QUANTITATIVE EQUITY FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<CAPTION>
                                               NUMBER       MARKET
                                                 OF          VALUE
                                               SHARES        (000)
                                               -------     --------
<S>                                            <C>         <C>
Sears Roebuck & Co.                             55,800     $  3,341
Springs Industries, Inc.                         5,700          212
Strawbridge & Clothier                             794           16
TJX Cos., Inc.                                   6,200           82
Toys "R" Us, Inc. (a)                           21,400          626
V.F. Corp.                                      13,400          720
Wal-Mart Stores, Inc.                          112,000        2,996
Woolworth Corp.                                  5,100           77
                                                           --------
                                                             21,646
                                                           --------
CONSUMER SERVICES - 2.7%
Alaska Air Group, Inc.                             600           11
AMR Corp. (a)                                   13,500        1,007
Boston Chicken, Inc. (a)                         3,800           92
Boyd Gaming Corp. (a)                            3,500           58
Brinker International, Inc. (a)                  4,500           78
Callaway Golf Co.                               18,500          278
Carnival Corp. Class A                           9,000          210
Circus Circus Enterprises, Inc. (a)              8,800          310
Cracker Barrel Old Country Store, Inc.           4,500           93
Darden Restaurants, Inc. (a)                    10,600          115
Delta Air Lines, Inc.                            3,100          229
Disney (Walt) Co.                               95,900        5,334
Hospitality Franchise Systems, Inc.             10,200          353
International Game Technology                   11,600          178
La Quinta Motor Inns, Inc.                      28,400          767
Marriot International, Inc.                      9,500          341
McDonald's Corp.                                44,000        1,722
Mirage Resorts, Inc. (a)                        16,100          493
Southwest Airlines Co.                           2,900           69
UAL Corp.                                          100           14
Wendy's International, Inc                  .   27,900          499
                                                           --------
                                                             12,251
                                                           --------
ENERGY - 7.7%
Amerada Hess Corp. NPV                             100            5
Amoco Corp.                                     35,300        2,352
Anadarko Petroleum Corp.                         5,000          216
Ashland, Inc.                                    4,300          151
Atlantic Richfield Co.                          11,500        1,262
Chevron Corp.                                   43,500        2,028
Dresser Industries, Inc.                         8,900          198
Exxon Corp.                                    140,022        9,889
FINA, Inc. Class A                                 700           33
Indiana Energy, Inc.                             1,800           34
Mitchell Energy & Development Corp.
   Class A                                       4,400           80

<CAPTION>
                                               NUMBER       MARKET
                                                 OF          VALUE
                                               SHARES        (000)
                                               -------     --------
<S>                                            <C>         <C>
Mobil Corp.                                     73,218     $  7,029
Occidental Petroleum Corp.                      42,000          961
Oryx Energy Co. (a)                              3,700           51
Royal Dutch Petroleum Co. - ADR                 48,275        5,884
Schlumberger, Ltd.                              16,800        1,044
Tenneco, Inc.                                   22,600        1,040
Texaco, Inc.                                    21,800        1,431
Union Texas Petroleum Holdings, Inc.            17,100          360
Unocal Corp.                                    12,000          331
                                                           --------
                                                             34,379
                                                           --------
FINANCE - 13.3%
Advanta Corp. Class A                            2,500          104
Aetna Life & Casualty Co.                        5,800          365
AFLAC, Inc.                                     65,400        2,861
Ahmanson (H.F.) & Co.                           22,300          491
Allstate Corp.                                  32,500          963
AMBAC, Inc.                                      1,100           44
American Express Co.                            10,200          358
American Financial Group, Inc.                   9,000          234
American General Corp.                          61,200        2,066
American International Group, Inc.              16,600        1,892
American National Insurance Co.                  8,700          524
AON Corp.                                        4,000          149
AT&T Capital Corp.                              23,000          615
Banc One Corp.                                  20,500          661
Bank of Boston Corp.                            52,200        1,957
Bank of New York Co., Inc.                      72,272        2,918
BankAmerica Corp.                               61,300        3,226
Bankers Trust New York Corp.                     4,800          298
Barnett Banks, Inc.                              5,700          292
BayBanks, Inc.                                   1,900          151
Bear Stearns Cos., Inc.                         76,482        1,635
Beneficial Corp.                                 1,800           79
Boatmen's BancShares, Inc.                       4,400          155
Central Fidelity Banks, Inc.                     1,300           39
Centura Banks, Inc.                                100            3
Chemical Banking Corp.                          29,400        1,389
CIGNA Corp.                                     27,400        2,127
Citicorp                                        64,100        3,710
CNA Financial Corp. (a)                          4,100          354
Comerica, Inc.                                   4,300          138
CoreStates Financial Corp.                       7,100          248
Crestar Financial Corp.                          1,800           88
Dean Witter, Discover & Co.                     16,800          790
Edwards (A.G.), Inc.                             3,100           70
Federal Home Loan Mortgage Corp.                26,900        1,849
Federal National Mortgage Association           26,400        2,492

                                        Quantitative Equity Fund 39

<PAGE>
QUANTITATIVE EQUITY FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<CAPTION>
                                               NUMBER       MARKET
                                                 OF          VALUE
                                               SHARES        (000)
                                               -------     --------
<S>                                            <C>         <C>
Fifth Third Bancorp                              3,400     $    191
First Bank System, Inc.                            394           16
First Chicago Corp.                             19,200        1,150
First Colony Corp.                               2,300           55
First Interstate Bancorp                         9,000          722
First Tennessee National Corp.                   1,700           79
First Union Corp.                                9,000          407
First USA, Inc.                                 14,100          626
First Virginia Banks, Inc.                       1,600           60
Firstar Corp. New                                3,300          111
Fleet Financial Group, Inc.                     11,100          412
General Re Corp.                                   300           40
Golden West Financial Corp.                      1,500           71
Great Western Financial Corp.                    5,400          111
Green Tree Financial Corp.                       7,900          351
Horace Mann Educators Corp.                     19,000          437
Household International Corp.                   13,200          653
Huntington Bancshares, Inc.                      6,700          139
Integra Financial Corp.                          1,700           83
KeyCorp                                         10,800          339
Lehman Brothers Holdings, Inc.                   7,000          153
Loews Corp.                                     12,900        1,561
Marshall & Ilsley Corp.                          3,500           79
MBIA, Inc.                                       1,500          100
MBNA Corp.                                      33,100        1,117
Mellon Bank Corp.                                6,603          275
Mercantile Bancorp, Inc.                         2,100           94
Mercury Finance Corp.                            6,100          117
Mercury General Corp.                              500           17
Merrill Lynch & Co., Inc.                        4,300          226
Midlantic Corp.                                 21,000          835
National City Corp.                             20,900          614
NationsBank Corp.                               59,455        3,188
Northern Trust Corp.                             2,200           87
Norwest Corp.                                   53,400        1,535
Ohio Casualty Corp.                              1,800           57
Old Republic International Corp.                11,100          290
PNC Bank Corp.                                  14,400          380
Progressive Corp.                                3,400          130
Protective Life Corp.                           30,400          828
Republic New York Corp.                          2,300          129
SAFECO Corp.                                       500           29
Schwab (Charles) Corp.                             200            9
Shawmut National Corp.                          13,000          414
Shawmut National Corp. 1996 Warrants (a)           157            2
Southern National Corp.                          5,400          130
SouthTrust Corp.                                 2,200           51
St. Paul Cos., Inc.                             16,400          808
Star Banc Corp.                                 16,500          759

<CAPTION>
                                               NUMBER       MARKET
                                                 OF          VALUE
                                               SHARES        (000)
                                               -------     --------
<S>                                            <C>         <C>
State Street Boston Corp.                        4,300     $    159
Student Loan Marketing Association               9,400          441
SunTrust Banks, Inc.                             4,800          280
Synovus Financial Corp.                            800           18
Torchmark Corp.                                  3,000          113
Transamerica Corp.                               3,200          186
Travelers, Inc.                                  1,400           61
UJB Financial Corp.                             11,700          355
UMB Financial Corp.                                100            4
Union Bank                                      31,400        1,303
United Counties Bancorporation                     100           16
Unitrin, Inc.                                    4,600          217
UNUM Corp.                                       3,200          150
Wachovia Corp.                                  18,600          665
Washington Mutual, Inc.                          3,100           72
West One Bancorp                                 3,700          123
Wilmington Trust Corp.                           1,500           41
                                                           --------
                                                             59,606
                                                           --------
GENERAL BUSINESS - 5.5%
ADT, Ltd.                                        4,800           56
American Greetings Corp. Class A                31,200          913
Belo (A.H.) Corp. Class A                       42,600        1,305
BHC Communications, Inc.
  Class A (a)                                    2,900          233
Capital Cities/ABC, Inc.                        35,500        3,834
CBS, Inc.                                        5,600          375
Central Newspapers, Inc. Class A                 6,000          178
Comcast Corp. Special Class A                   13,300          246
Comdisco, Inc.                                     900           27
Cox Communications, Inc. Class A                 4,700           91
Donnelley (R.R.) & Sons Co.                     12,600          454
Flightsafety International, Inc.                 2,400          117
General Motors Corp. Class E                    26,400        1,148
Harcourt General, Inc.                          23,000          978
Kelly Services, Inc. Class A                    10,500          265
Manpower, Inc.                                  51,833        1,322
Media General, Inc. Class A                      2,100           66
New York Times Co. Class A                         200            5
Omnicom Group, Inc.                              1,800          109
Paging Network, Inc. (a)                         1,900           64
PHH Group, Inc.                                 46,400        2,065
Pulitzer Publishing Co.                         18,700          797
Reader's Digest Association, Inc.
   Class A NV                                      100            4
SBC Communications, Inc.                        89,200        4,248
Service Corp. International                      7,350          232
Staples, Inc. (a)                               61,100        1,764

40 Quantitative Equity Fund

<PAGE>
QUANTITATIVE EQUITY FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<CAPTION>
                                               NUMBER       MARKET
                                                 OF          VALUE
                                               SHARES        (000)
                                               -------     --------
<S>                                            <C>         <C>

Tele-Communications, Inc. Class A (a)           52,700     $  1,232
Time Warner, Inc.                               31,500        1,295
Total Systems Services, Inc.                       100            1
Tribune Co.                                      4,600          282
Viacom, Inc. Class A (a)                        15,200          707
Wallace Computer Services, Inc.                  3,600          138
Wiley (John) & Son Inc. Class A                    100            7
                                                           --------
                                                             24,558
                                                           --------
MISCELLANEOUS - 0.7%
Chris Craft Industries, Inc. (a)                 2,704           95
Eckerd Corp. (a)                                 3,100           99
ITT Corp.                                       23,400        2,750
Providian Corp.                                  4,000          145
Trimas Corp.                                     1,600           36
                                                           --------
                                                              3,125
                                                           --------
SHELTER - 0.8%
Georgia Pacific Corp.                           17,050        1,479
Granite Construction, Inc.                       8,700          192
Lennar Corp.                                       100            2
Louisiana Pacific Corp.                          4,300          113
Masco Corp.                                      3,400           92
National Gypsum Co. New (a)                        100            5
Owens-Corning Fiberglas Corp. (a)                3,800          140
Weyerhaeuser Co.                                31,400        1,480
                                                           --------
                                                              3,503
                                                           --------
TECHNOLOGY - 14.0%
3Com Corp. (a)                                     200           13
Adaptec, Inc. (a)                                3,900          143
Advanced Micro Devices, Inc.                     6,200          226
Allied-Signal, Inc.                             41,200        1,833
AMP, Inc.                                       12,500          528
Amphenol Corp. Class A (a)                      12,400          361
Analog Devices, Inc. (a)                         5,300          180
Apple Computer, Inc.                             2,800          130
Applied Materials, Inc. (a)                     17,200        1,484
Autodesk, Inc.                                   2,000           85
Avery Dennison Corp.                            22,200          888
Avnet, Inc.                                     24,800        1,200
Bay Networks, Inc. (a)                           5,400          222
Boeing Co.                                      18,400        1,152
Borland International, Inc. (a)                 11,700          151
Breed Technologies, Inc.                        19,700          473
Cabletron Systems, Inc. (a)                      1,720           92

<CAPTION>
                                               NUMBER       MARKET
                                                 OF          VALUE
                                               SHARES        (000)
                                               -------     --------
<S>                                            <C>         <C>
Ceridian Corp. (a)                              20,500     $    756
Cisco Systems, Inc. (a)                          4,200          212
Coltec Industries, Inc. (a)                      7,300          126
COMPAQ Computer Corp. (a)                       18,500          839
Computer Associates International, Inc.         21,200        1,436
Conner Peripherals, Inc. (a)                     2,100           26
Dell Computer Corp. (a)                          5,400          325
Digital Equipment Corp. (a)                      8,800          359
EMC Corp. (a)                                   10,900          264
Gateway 2000, Inc. (a)                           4,100           93
General Dynamics Corp.                           3,900          173
General Instrument Corp. (a)                    24,850          954
General Motors Corp. Class H                    37,300        1,473
Harris Corp.                                     1,900           98
HBO & Co.                                        7,600          414
Hewlett-Packard Co.                             70,400        5,245
Informix Corp. (a)                               1,000           25
Intel Corp.                                     39,800        2,517
International Business Machines Corp.          102,900        9,878
Intuit, Inc. (a)                                 1,200           91
Lam Research Corp. (a)                          12,000          765
Linear Technology Corp.                          6,100          400
Lockheed Martin Corp.                           21,399        1,351
Longview Fibre Co.                              12,900          219
Loral Corp.                                      5,800          300
Maxim Integrated Products, Inc. (a)             12,600          639
McDonnell Douglas Corp.                         22,000        1,689
Micro Warehouse, Inc. (a)                          900           41
Micron Technology, Inc.                         11,500          631
Microsoft Corp. (a)                              9,600          868
Motorola, Inc.                                  66,300        4,450
Northern Telecom, Ltd.                          14,000          511
Novell, Inc. (a)                                20,800          413
Oracle Systems Corp. (a)                        51,750        1,992
Parametric Technology Corp. (a)                  7,900          391
Policy Management Systems Corp. (a)              7,800          359
Quantum Corp. (a)                                2,300           53
Raytheon Co.                                    14,800        1,149
Read-Rite Corp. (a)                             30,400          809
Rockwell International Corp.                    27,900        1,276
Scientific-Atlanta, Inc.                        11,000          242
Seagate Technology (a)                          11,200          440
Silicon Graphics, Inc. (a)                      20,700          825
Solectron Corp. (a)                                200            7
Sun Microsystems, Inc. (a)                       9,000          437
Sybase, Inc. (a)                                 2,000           58
Tandem Computers, Inc. (a)                      27,400          442
Tandy Corp.                                     10,678          554
Tellabs, Inc. (a)                                2,500          120

                                        Quantitative Equity Fund 41

<PAGE>
QUANTITATIVE EQUITY FUND

STATEMENT OF NET ASSETS, CONTINUED

<CAPTION>
                                               NUMBER       MARKET
                                                 OF          VALUE
                                               SHARES        (000)
                                               -------     --------
<S>                                            <C>         <C>
Teradyne, Inc. (a)                               7,800     $    510
Texas Instruments, Inc.                         16,000        2,142
Textron, Inc.                                   14,000          814
Thomas & Betts Corp.                             1,100           75
TRW, Inc                                        15,000        1,198
United Technologies Corp.                        3,900          305
Varian Associates, Inc.                         22,700        1,254
Xerox Corp.                                      1,400          164
Xilinx, Inc. (a)                                 3,700          348
                                                           --------
                                                             62,706
                                                           --------
TRANSPORTATION - 1.0%
Arnold Industries, Inc.                            100            2
Burlington Northern, Inc.                        5,200          330
Conrail, Inc.                                   21,600        1,202
CSX Corp.                                        6,500          488
Federal Express Corp. (a)                       11,200          680
Florida East Coast Industries, Inc.                100            7
GATX Corp.                                       4,900          231
Illinois Central Corp.                           3,100          107
Norfolk Southern Corp.                           3,900          263
Ryder System, Inc.                              25,600          611
Union Pacific Corp.                             14,300          792
                                                           --------
                                                              4,713
                                                           --------
UTILITIES - 11.3%
ALC Communications Corp. New (a)                 5,600          253
Allegheny Power System, Inc.                     4,300          101
American Water Works, Inc.                         200            6
Ameritech Corp.                                 81,800        3,599
AT&T Corp.                                     100,400        5,334
Baltimore Gas & Electric Co.                    22,100          553
Bell Atlantic Corp.                             19,530        1,094
BellSouth Corp.                                 71,400        4,534
Boston Edison Co.                                7,900          206
California Energy, Inc. (a)                      2,800           46
Carolina Power & Light Co.                       9,200          278
Central & Southwest Corp.                        2,900           76
Central Hudson Gas & Electric Corp.              5,100          138
Central Maine Power Co.                          3,800           45
CILCORP, Inc.                                    6,900          251
Cincinnati Bell, Inc.                           64,600        1,631
CINergy Corp.                                    4,600          121
CIPSCO, Inc.                                    10,200          305
CMS Energy Corp.                                 3,700           91
Consolidated Edison Co. of
   New York, Inc.                               70,000        2,065

<CAPTION>
                                               NUMBER       MARKET
                                                 OF          VALUE
                                               SHARES        (000)
                                               -------     --------
<S>                                            <C>         <C>

Detroit Edison Co.                              19,900     $    587
Dominion Resources, Inc.                         6,600          241
Duke Power Co.                                   9,500          394
El Paso Natural Gas Co.                          1,300           37
Enron Corp.                                     42,800        1,503
Entergy Corp.                                   34,700          837
FPL Group, Inc.                                  7,000          270
Frontier Corp.                                  11,600          278
General Public Utilities Corp.                  19,200          571
GTE Corp.                                       87,740        2,994
Hawaiian Electric Industries, Inc.                 700           25
Houston Industries, Inc.                         8,400          354
Illinova Corp.                                   2,000           51
MCI Communications Corp.                        84,100        1,840
New England Electric System                      2,600           90
Niagara Mohawk Power Corp.                       5,900           87
NIPSCO Industries, Inc.                         10,200          347
Northern States Power Co.                        8,500          392
Ohio Edison Co.                                 15,900          360
ONEOK, Inc.                                      6,600          141
Pacific Enterprises                             51,500        1,262
Pacific Gas & Electric Co.                     119,400        3,463
Pacific Telesis Group                           17,600          471
PacifiCorp.                                     27,800          521
Panhandle Eastern Corp.                         40,500          987
Pinnacle West Capital Corp.                      3,100           76
Portland General Electric Co.                    4,700          104
Potomac Electric Power Co.                       4,200           90
Public Service Co. of Colorado                   2,000           65
Public Service Enterprise Group, Inc.           33,900          941
Rochester Gas & Electric Corp.                  16,400          349
SCE Corp.                                      172,400        2,952
Sonat, Inc.                                      5,700          174
Southern Co.                                    32,446          726
Southern Indiana Gas & Electric Co.              1,800           58
Southern New England
   Telecommunications Corp.                      8,800          310
Sprint Corp.                                    81,100        2,727
Texas Utilities Co.                              9,000          309
TransCanada Pipelines, Ltd.                      5,100           68
U.S. West, Inc.                                 19,800          824
Unicom Corp.                                    79,000        2,103
Western Resources, Inc.                          2,000           62
Williams Cos. (The)                              2,400           84
                                                           --------
                                                             50,852
                                                           --------
TOTAL COMMON STOCKS
(cost $356,942)                                             428,068
                                                           --------

42 Quantitative Equity Fund

<PAGE>
QUANTITATIVE EQUITY FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<CAPTION>
                                               NUMBER       MARKET
                                                 OF          VALUE
                                               SHARES        (000)
                                               -------     --------
<S>                                            <C>         <C>

PREFERRED STOCKS - 0.1%
Chrysler Corp. Class Series A                   2,900      $    384
                                                           --------
TOTAL PREFERRED STOCKS
(cost $440)                                                     384
                                                           --------
OPTIONS - 0.2%
S & P 500 Index Sep 500 Call (a)                   30*          144
S & P 500 Index Sep 520 Call (a)                  140*          424
S & P 500 Index Sep 530 Call (a)                  120*          265
                                                           --------

TOTAL OPTIONS
(cost $564)                                                     833
                                                           --------

<CAPTION>
                                               PRINCIPAL
                                                AMOUNT
                                                (000)
                                               ---------
<S>                                            <C>
LONG-TERM INVESTMENTS - 0.0%
WMX Technologies, Inc. (conv.)
     2.000% due 01/24/05                       $   27            23
                                                           --------
TOTAL LONG-TERM INVESTMENTS
(cost $50)                                                       23
                                                           --------

SHORT-TERM INVESTMENTS - 4.1%
Frank Russell Investment Company
Money Market Fund, due on demand (b)           11,430        11,430
United States Treasury Notes
     8.875% due 07/15/95 (b)(d)                 3,500         3,504
     4.250% due 12/31/95 (d)                    3,500         3,476
                                                           --------

TOTAL SHORT-TERM INVESTMENTS
(cost $18,398)                                               18,410
                                                           --------

<CAPTION>
                                                            MARKET
                                                             VALUE
                                                             (000)
                                                           --------
<S>                                                        <C>
TOTAL INVESTMENTS
(identified cost $376,394)(c) - 99.7%                      $447,718

OTHER ASSETS AND LIABILITIES,
NET, INCLUDING OPTIONS WRITTEN - 0.3%                         1,311
                                                           --------
NET ASSETS - 100.0%                                        $449,029
                                                           --------
                                                           --------
<FN>
(a)  Nonincome-producing security.
(b)  At cost, which approximates market.
(c)  At June 30, 1995 the cost for federal income tax purposes
     was $377,031 and net unrealized appreciation for all securities
     was $70,687. This consisted of aggregate gross unrealized
     appreciation for all securities in which there was an excess of
     market value over tax cost of $76,095 and aggregate gross
     unrealized depreciation for all securities in which there was an
     excess of tax cost over market value of $5,408.
(d)  Held as collateral by the custodian in connection with
     options written by the Fund.
 *   Number of contracts.
</TABLE>


OPTIONS WRITTEN

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                 NUMBER       MARKET
                                                   OF         VALUE
                                                CONTRACTS     (000)
                                                ---------    -------
<S>                                             <C>          <C>
PUT OPTIONS (Note 2)
S & P 500 Index Sep 500 (a)                        30        $    5
S & P 500 Index Sep 520 (a)                       140            51
S & P 500 Index Sep 530 (a)                       120            66
                                                             ------
Total liability for options written
  (premiums received $271)**                                 $  122
                                                             ------
                                                             ------
<FN>

**        At June 30, 1995, United States Treasury Notes valued
          at $6,980 were held as collateral by the custodian in
          connection with options written by the Fund.

</TABLE>


    The accompanying notes are an integral part of the financial statements.

                                        Quantitative Equity Fund 43
<PAGE>
QUANTITATIVE EQUITY FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1995 (Unaudited)

<TABLE>
<S>                                               <C>             <C>
ASSETS
  Investments at market (identified cost $376,393,870)(Note 2)    $447,718,011
  Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . .           4,808
  Receivables:
    Dividends and interest . . . . . . . . . . . . . . . . . .       1,352,180
    Investments sold . . . . . . . . . . . . . . . . . . . . .       3,194,440
    Fund shares sold . . . . . . . . . . . . . . . . . . . . .         696,851
    Prepaid expenses . . . . . . . . . . . . . . . . . . . . .           3,251
                                                                  ------------
                                                                   452,969,541

LIABILITIES
  Payables:
    Investments purchased  . . . . . . . . . . .  $2,957,657
    Fund shares redeemed . . . . . . . . . . . .     455,804
    Accrued management fees (Note 4) . . . . . .     284,755
    Accrued transfer agent fees (Note 4) . . . .       8,928
    Accrued bookkeeping service fees (Note 4)  .       5,666
    Other accrued expenses . . . . . . . . . . .     105,447
  Options written, at market value
    (premiums received $270,631)(Notes 2 and 3)      122,375         3,940,632
                                                  ----------      ------------


NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . .    $449,028,909
                                                                  ------------
                                                                  ------------
NET ASSETS CONSIST OF:
  Undistributed net investment income  . . . . . . . . . . . .    $  2,067,565
  Accumulated net realized gain (loss) . . . . . . . . . . . .      14,682,034
  Unrealized appreciation (depreciation) on:
    Investments  . . . . . . . . . . . . . . . . . . . . . . .      71,324,148
    Options written  . . . . . . . . . . . . . . . . . . . . .         148,256
  Shares of beneficial interest  . . . . . . . . . . . . . . .         152,870
  Additional paid-in capital . . . . . . . . . . . . . . . . .     360,654,036
                                                                  ------------
NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . .    $449,028,909
                                                                  ------------
                                                                  ------------

Net asset value, offering and redemption price per share
  ($449,028,909 divided by 15,287,023 shares of $.01 par value
  shares of beneficial interest outstanding) . . . . . . . . .        $29.37
                                                                  ------------
                                                                  ------------
</TABLE>

    The accompanying notes are an integral part of the financial statements.

44 Quantitative Equity Fund

<PAGE>
QUANTITATIVE EQUITY FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)

<TABLE>
<S>                                                    <C>         <C>
INVESTMENT INCOME
Income:
   Dividends.....................................................  $ 5,104,354
   Dividends from Money Market Fund (Note 5).....................      515,255
   Interest......................................................      203,014
                                                                   -----------
                                                                     5,822,623

Expenses (Notes 2 and 4):
   Management fees.................................... $1,591,029
   Custodian fees.....................................    142,427
   Bookkeeping service fees...........................     11,479
   Professional fees..................................      9,541
   Registration fees..................................     20,553
   Transfer agent fees................................    102,771
   Trustees' fees.....................................      1,961
   Miscellaneous......................................      9,271    1,889,032
                                                       ----------  -----------

Net investment income............................................    3,933,591
                                                                   -----------
REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS
Net realized gain (loss) from:
  Investments (Notes 2 and 3)....................................   14,897,758
  Options written (Notes 2 and 3)................................      972,934
Net change in unrealized appreciation or depreciation of:
  Investments....................................................   54,960,995
  Options written................................................     (101,923)
                                                                   -----------
Net gain (loss) on investments...................................   70,729,764
                                                                   -----------
Net increase (decrease) in net assets
  resulting from operations......................................  $74,663,355
                                                                   -----------
                                                                   -----------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

                                                    Quantitative Equity Fund 45
<PAGE>
QUANTITATIVE EQUITY FUND

STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                FOR THE SIX MONTHS      FOR THE YEAR
                                                                ENDED JUNE 30, 1995         ENDED
                                                                    (UNAUDITED)       DECEMBER 31, 1994
                                                                -------------------   -----------------
<S>                                                             <C>                   <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
   Net investment income....................................        $  3,933,591         $  6,811,978
   Net realized gain (loss) from:
      Investments...........................................          14,897,758           11,339,993
      Options written.......................................             972,934            1,360,068
   Net change in unrealized appreciation or depreciation of:
      Investments...........................................          54,960,995          (18,625,251)
      Options written.......................................            (101,923)             116,517
                                                                    ------------         ------------
Net increase (decrease) in net assets resulting from operations...    74,663,355            1,003,305

Distributions to shareholders:
   Net investment income..........................................    (1,995,280)          (6,763,825)
   Net realized gain on investments...............................    (3,511,940)         (15,563,510)
Increase (decrease) in net assets from Fund share transactions....      (719,723)          87,269,459
                                                                    ------------         ------------
INCREASE (DECREASE) IN NET ASSETS.................................    68,436,412           65,945,429
Net assets at beginning of period.................................   380,592,497          314,647,068
                                                                    ------------         ------------
NET ASSETS AT END OF PERIOD
   (including undistributed net investment income
   of $2,067,565 and $129,254, respectively)......................  $449,028,909         $380,592,497
                                                                    ------------         ------------
                                                                    ------------         ------------

<CAPTION>
                                                  FOR THE SIX MONTHS             FOR THE YEAR
                                                  ENDED JUNE 30, 1995                ENDED
                                                      (UNAUDITED)               DECEMBER 31, 1994
                                               --------------------------   -------------------------
FUND SHARE TRANSACTIONS                          SHARES         AMOUNT        SHARES        AMOUNT
                                               ----------    ------------   ----------   ------------
<S>                                            <C>           <C>            <C>          <C>
Fund shares sold..............................  2,371,445    $ 63,724,290    6,025,143   $154,549,223
Fund shares issued to shareholders
  in reinvestments of distributions...........    140,699       3,700,061      575,744     14,421,907
Fund shares redeemed.......................... (2,544,236)    (68,144,074)  (3,180,658)   (81,701,671)
                                               ----------     -----------   ----------    -----------
Net increase (decrease).......................    (32,092)   $   (719,723)   3,420,229   $ 87,269,459
                                               ----------     -----------   ----------    -----------
                                               ----------     -----------   ----------    -----------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

46 Quantitative Equity Fund

<PAGE>
QUANTITATIVE EQUITY FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the
financial statements.

<TABLE>
<CAPTION>
                                                        1995+    1994     1993     1992     1991     1990
                                                       ------   ------   ------   ------   ------   ------
<S>                                                    <C>      <C>      <C>      <C>      <C>      <C>
NET ASSET VALUE,
  BEGINNING OF PERIOD...............................   $24.84   $26.44   $25.82   $25.88   $21.07   $23.57
                                                       ------   ------   ------   ------   ------   ------

INCOME FROM INVESTMENT
  OPERATIONS:
  Net investment income.............................      .25      .49      .45      .49      .58      .66
  Net realized and unrealized gain on investments...     4.64     (.19)    2.69     1.67     5.93    (1.99)
                                                       ------   ------   ------   ------   ------   ------
  Total From Investment Operations..................     4.89      .30     3.14     2.16     6.51    (1.33)
                                                       ------   ------   ------   ------   ------   ------
LESS DISTRIBUTIONS:
  Net investment income.............................     (.13)    (.49)    (.45)    (.49)    (.58)    (.64)
  Net realized gain on investments..................     (.23)   (1.41)   (2.07)   (1.73)   (1.12)    (.53)
                                                       ------   ------   ------   ------   ------   ------
Total Distributions.................................     (.36)   (1.90)   (2.52)   (2.22)   (1.70)   (1.17)
                                                       ------   ------   ------   ------   ------   ------
NET ASSET VALUE,
  END OF PERIOD.....................................   $29.37   $24.84   $26.44   $25.82   $25.88   $21.07
                                                       ------   ------   ------   ------   ------   ------
                                                       ------   ------   ------   ------   ------   ------

TOTAL RETURN (%)(a).................................    19.87      .19    12.56     8.67    31.70    (5.60)

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses to average net assets (b)......      .93      .94      .98     1.02     1.03     1.12
  Net investment income to average net assets (b)...     1.93     1.95     1.68     1.94     2.39     2.94
  Portfolio turnover (b)............................    85.01    45.97    62.48    59.19    58.07    57.49
  Net assets, end of period ($000 omitted)..........  449,029  380,592  314,647  244,870  201,614  147,730

<FN>
 +   For the six months ended June 30, 1995 (Unaudited).
(a)  Periods less than one year are not annualized.
(b)  The ratio for the period ended June 30, 1995 is annualized.
</TABLE>

                                                    Quantitative Equity Fund 47

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

COMMON STOCKS - 91.6%
ARGENTINA - 0.2%
Banco de Galicia Y Buenos Aires
Class B - ADR                                                         5,173       $     81
Banco Frances del Rio la Plata - ADR                                  3,140             57
Buenos Aires Embotelladora SA - ADR                                   3,017             76
Comercial de Plata (a)                                               20,590             51
Naviera Perez Companc Class B                                        34,044            143
Sociedad Comercial del Plata - ADR (a)                                1,556             38
Telecom Argentina SA Class B - ADR                                    1,280             58
Telefonica de Argentina Class B - ADR                                11,240            278
Transportadora de Gas Del Sur Class B - ADR                           4,760             43
YPF Sociedad Anonima Class D - ADR (a)                               11,700            221
                                                                                 ---------
                                                                                     1,046
                                                                                 ---------
AUSTRALIA - 3.0%
Adelaide Steamship Co., Ltd. (a)                                    198,939             11
Amcor, Ltd.                                                          33,800            249
Australia & New Zealand Bank Group, Ltd.                            486,761          1,730
Australian Gas & Light Co.                                           89,713            284
Australian National Industries, Ltd.                                336,270            292
Broken Hill Proprietary Co.                                          91,825          1,130
Burns Philip & Co., Ltd.                                             66,238            138
Caltex Australia                                                     90,000            258
Coca-Cola Amatil, Ltd.                                               22,254            138
Coca-Cola Amatil, Ltd. Rights (a)                                     5,563              7
Coles Myer, Ltd.                                                    109,100            343
Comalco                                                              13,933             51
CSR, Ltd.                                                           200,768            628
Eastern Aluminum                                                    272,000            222
Elders Australia, Ltd.                                              200,000            220
Elders Australia, Ltd. Rights (a)                                   100,000             22
Fosters Brewing Group, Ltd.                                         277,600            247
Giant Resources (a)(d)                                              250,000              0
GIO Australia Holdings                                              251,203            468
Goodman Fielder Wattie                                              175,401            146
Hardie (James) Industries, Ltd.                                      92,400            146
Lend Lease Corp.                                                     27,686            354
M.I.M. Holdings, Ltd.                                                71,169             88
Mayne Nickless, Ltd.                                                 30,330            125
National Australia Bank, Ltd.                                        66,200            523
News Corp.                                                          475,515          2,656
Normandy Poseidon                                                    37,000             46
North Broken Hill Peko                                              172,500            417
Pacific Dunlop, Ltd.                                                119,496            251
Pioneer International, Ltd.                                         157,700            392
Publishing Broadcasting, Ltd.                                        53,360            157
QNI Limited (a)                                                     226,000            308

<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

Renison Goldfields                                                   87,099       $    275
Rothmans Holdings                                                    57,200            197
Santos, Ltd.                                                        178,500            429
Southcorp Holdings, Ltd.                                            144,600            289
Stockland Trust Group                                                48,100            112
T N T, Ltd. (a)                                                     354,790            466
Tabcorp. Holdings, Ltd.                                              65,000            134
Wesfarmers                                                           59,770            379
Western Mining Corp.                                                545,363          3,004
Westfield Trust                                                     144,000            252
Westfield Trust (units) (a)                                           6,480             11
Westpac Banking Corp.                                               126,414            457
Wills (W.D. & H.O.)                                                  18,000             32
Woodside Petroleum, Ltd.                                             51,000            200
                                                                                 ---------
                                                                                    18,284
                                                                                 ---------

AUSTRIA - 0.6%
Bank Austria AG                                                       2,400            200
Brau-Union Goess-Reininghaus-Osterreichische Brau (a)                 2,527            157
BWT AG                                                                1,700            206
Creditanstalt Bankverein                                              6,719            396
EA-Generali AG                                                          200             59
EVN Energ-Versorg                                                     1,000            140
Flughafen Wien AG                                                     1,323             70
Interunfall Vericherungs AG                                             900            143
Lenzing AG                                                              600             56
Oester Brau Beteil                                                    1,200             63
Oester Elektrizita Class A                                            8,340            611
OMV AG                                                                2,310            266
Universale-Bau (a)                                                      400             16
VA Technologie AG (BR)                                                2,000            250
Veitsch Radex AG                                                      1,000             24
Wiener Allianz Verscherung                                              700            155
Wienerberger Baustoff                                                   300            115
Z Landerbank Bank Austria (PTG)                                      12,210            433
                                                                                 ---------
                                                                                     3,360
                                                                                 ---------

BELGIUM - 0.7%
Algem Maatsch Voor Nijverheidskredit Almanij NPV                        205             57
Arbed SA NPV (a)                                                      3,115            454
Banque Bruxelles Lambert New                                             57              9
Banque Bruxelles Lambert NPV                                            349             58
Barco NV NPV (a)                                                        702             74
Electrabel NPV                                                        3,578            756
Fortis AG                                                             1,299            140

</TABLE>

                                              International Securities Fund  49

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

Generale de Banque NPV                                                1,980       $    636
Gevaert Photo-Producten NV (a)                                        1,250             69
Groupe Bruxelles Lambert NPV                                            450             62
Kredietbank NPV                                                       2,971            703
Petrofina SA NPV                                                        200             60
Societe Generale de Belgique (a)                                      1,107             79
Solvay SA NPV                                                           980            537
UCB Capital NV                                                          634            633
                                                                                 ---------
                                                                                     4,327
                                                                                 ---------

BRAZIL - 0.2%
Cesp Cia Energetic - ADS (a)                                          3,600             40
Eletrobras (centrais) NPV                                           865,488            226
Sider Nacional Cia NPV                                            3,980,000             91
Telecomunicacoes Brasileiras - ADR                                   18,554            633
Telecomunicacoes Brasileiras NPV                                  4,161,000            118
Usinas Siderurgicas de Minas - ADR                                    3,738             42
                                                                                 ---------
                                                                                     1,150
                                                                                 ---------

CANADA - 0.7%
Abitibi-Price, Inc.                                                   4,200             68
Air Canada, Inc. (a)                                                 11,600             51
Alcan Aluminum, Ltd.                                                 12,170            368
Bank of Nova Scotia Halifax                                              76              2
Barrick Gold Corp.                                                   22,300            563
BCE, Inc. NPV                                                         1,100             35
Brascan, Ltd. Class A                                                 5,900             93
Brunswick Mining & Smelting Corp., Ltd.                               8,600             62
CAE, Inc. (a)                                                        10,400             75
Canadian Imperial Bank of Commerce                                   17,400            418
CCL Industries, Inc. Class B                                          7,400             74
Cominco, Ltd. (a)                                                    11,900            219
Domtar, Inc. NPV (a)                                                 14,000            134
Imperial Oil, Ltd. New                                               12,000            445
Laidlaw, Inc. Class B                                                12,100            116
MacMillan Bloedel, Ltd.                                               8,880            124
Moore Corp., Ltd.                                                     8,000            175
National Bank of Canada                                              16,000            131
Placer Dome, Inc.                                                    24,800            648
Royal Bank of Canada                                                  4,000             89
Southam, Inc.                                                         4,600             47
Teck Corp. Class B                                                   13,400            265
Transalta Corp.                                                      13,500            142
United Dominion Industries, Ltd.                                      3,200             72
                                                                                 ---------
                                                                                     4,416
                                                                                 ---------
<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

CHILE - 0.2%
Administradora de Fondos
 de Pensiones Provida SA - ADR                                        1,208       $     33
Chile Fund, Inc.                                                      4,337            233
Chilectra SA - ADR                                                    2,570            131
Chilgener SA - ADR                                                    2,190             69
Compania de Telefonos (Chile) SA - ADR                                1,060             86
Enersis SA - ADR                                                      2,619             77
Five Arrows Chile Fund (PTG)                                         54,850            160
Five Arrows Chile Fund 1999 Warrants (a)                             10,970              7
Genesis Chile Fund (PTG)                                              5,180            187
                                                                                 ---------
                                                                                       983
                                                                                 ---------

CHINA - 0.1%
Huaneng Power International, Inc. - ADR Series N (a)                 15,100            277
Yizheng Chemical Fibre Series H                                     695,000            243
                                                                                 ---------
                                                                                       520
                                                                                 ---------

DENMARK - 0.4%
Bang & Olufsen Holdings Class B                                       1,000            272
Coloplast A/S Class B (Regd) (a)                                      3,500            265
Danisco (a)                                                           5,700            244
Den Danske Bank                                                       6,550            411
ISS International Series B                                            6,000            157
Novo Nordisk AS Class B                                               2,200            235
Sophus Berendsen Class B                                              2,100            198
Tele Danmark AS Series B                                              6,100            339
Unidanmark Class A (Regd)                                             3,370            165
                                                                                 ---------
                                                                                     2,286
                                                                                 ---------

FINLAND - 0.5%
America Group Class A                                                15,600            284
Cultor Oy Series I (a)                                                1,900             60
Enso Gutzeit OY Series A                                             14,000            127
Kansallis Osake PK (a)                                              170,000            185
Kemira Oy (a)                                                         5,000             42
Kymmene Corp.                                                         1,800             56
Metsa Serla OY Class B                                                4,500            200
Nokia AB Series A (a)                                                12,464            730
Outokumpu OY Class A                                                 24,200            402
Partek AB OY                                                          8,900            121
Rautaruukki OY                                                       20,000            140
Repola OY                                                             8,500            179
Stockmann OY AB Series B Free                                         1,200             51
Unitas Series A (a)                                                 108,000            349
Valmet Corp. Class A                                                  6,500            147
                                                                                 ---------
                                                                                     3,073
                                                                                 ---------

</TABLE>

50  International Securities Fund

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

FRANCE - 6.4%
Accor SA                                                              4,240       $    564
Alcatel Alsthom                                                      10,410            937
Alcatel Cable                                                         1,900            115
Assurances Generales de France                                        1,950             62
AXA (a)                                                              13,300            718
Banque Nationale Paris                                               38,451          1,855
Boiron                                                                1,700            167
Bouygues                                                              3,056            366
Carnaudmetalbox                                                         600             27
Carrefour SA                                                          3,189          1,633
Castorama Dubois                                                      2,000            331
Chargeurs Rights New (a)                                              2,005             40
Chargeurs SA                                                          2,005            391
Christian Dior                                                        5,500            484
Cic et de L'Union Europeene (a)                                       3,800            244
Cie de St. Gobain                                                     9,082          1,097
Cie de Suez                                                          21,673          1,206
Cie Finance Paribas Class A (BR)                                     39,749          2,389
Clarins (a)                                                           2,300            217
Compagnie Bancaire SA                                                   898            107
Credit Local de France                                                2,720            252
Credit Lyonnais Cert d'Invest. (a)                                    7,200            415
Credit National                                                       1,626            131
D.M.C. Dollfuss-Mieg                                                  6,450            363
Eaux (cie Generale)                                                  27,688          3,082
Ecco STE                                                              2,357            370
Erid Beghin-Say                                                       1,815            280
Essilor Internationale                                                  950            173
Groupe Danone                                                         2,566            432
GTM - Entrepose (a)                                                   2,300            181
L'Air Liquide                                                         2,475            395
L'Oreal (Societe)                                                       656            164
Lafarge Corp. SA (BR)                                                 9,366            728
Lagardere Groupe (Regd)                                               9,500            197
Lapeyre (BR)                                                          4,650            306
Legrand (a)                                                           2,700            429
LVMH Moet-Hennessy                                                    4,843            872
Lyonnais Eaux Dumez                                                   1,670            158
Michelin (Cie Gen) Class B (Regd)                                    13,340            591
Moulinex (a)                                                         12,000            290
Pechiney Cert d'Invest.                                               8,860            511
Peugeot SA                                                            5,090            706
Pinault-Printemps Redoute SA                                          1,753            376
Poliet                                                                3,700            336
Primagaz (Cie des Gaz)                                                1,419            247
Promodes                                                              1,500            342
Renault                                                               5,000            157
Rhone Poulenc SA Class A - ADR                                        8,500            192
Roussel Uclaf                                                           530             83
S.G.E.                                                                2,060             68

<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

Saint Louis                                                             175       $     54
Sanofi                                                                8,418            466
Schneider SA (ex Spep)                                                  295             23
SEITA                                                                 8,500            255
SGS Thomson Microelectronics (a)                                      9,600            386
Simco (Regd)                                                            764             66
Societe Generale                                                     32,263          3,771
Societe Nationale Elf d'Aquitaine                                    10,780            797
Sodexho (a)                                                             840            190
Synthelabo                                                            6,500            369
Thomson-CSF                                                          13,500            302
Total Co. SA Class B                                                 45,557          2,742
TV Francaise (TFI)                                                   10,482          1,032
Ugine SA                                                              2,600            183
Union des Assurances Paris                                           39,025          1,023
Union Financiere de France Banque SA                                  1,000             86
Valeo                                                                14,450            703
Worms & Cie (Regd)                                                    2,450            119
                                                                                 ---------
                                                                                    38,344
                                                                                 ---------

GERMANY - 5.8%
Allianz AG Holdings                                                     778          1,389
Allianz AG Holding Rights (a)                                           778             58
Altana AG                                                               262            142
AVA ALG Handels VB                                                    1,541            602
Axel Springer Verlag (Regd.)                                            257            145
Bankgesell Berlin                                                     1,300            344
BASF AG                                                               1,200            256
Bayer AG                                                             12,170          3,027
Bayer Hypotheken & Wechsell Bank                                        959            262
Bayer Motoren Werk                                                      187            103
Bayer Vereinsbank AG                                                  4,450          1,350
Berliner Handels & Frankfurter Bank                                   1,500            394
Bilfinger & Berger                                                      541            250
Buderus AG                                                              749            360
Commerzbank AG                                                        1,381            330
Continental AG                                                        1,300            189
Daimler-Benz AG                                                       6,631          3,045
Deutsche Bank AG (a)                                                 89,710          4,359
Deutsche Pfandief & Hypothekenbank AG                                   400            203
Dresdner Bank AG (a)                                                 39,500          1,143
Dt Pfand                                                                 80             40
Gehe AG                                                               1,620            744
Gehe AG New (a)                                                         405            179
Heidelberg Zement                                                       400            341
Hoechst AG                                                            2,750            594
M.A.N. AG                                                             1,500            387
Mannesmann AG                                                        14,619          4,466
Munchener Ruckversicherungs                                             580          1,271

</TABLE>

                                              International Securities Fund  51

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

Preussag AG  (a)                                                        550       $    164
Rheinmetall Berlin                                                      100             18
Rhon Klinikum AG                                                        435            513
RWE AG                                                                1,500            521
SAP AG (a)                                                              150            199
Schering AG (a)                                                      10,130            708
Siemens AG                                                            3,500          1,737
SKW Trostberg AG (a)                                                  7,300            153
Thyssen AG  (a)                                                       1,600            298
Veba AG                                                               3,817          1,500
Veba International Finance 1998 Warrants (a)                          1,900            249
Volkswagen AG                                                         9,326          2,694
                                                                                 ---------
                                                                                    34,727
                                                                                 ---------

HONG KONG - 3.3%
Cathay Pacific Airways                                              202,000            295
Cheung Kong Holdings, Ltd.                                          303,000          1,500
Citic Pacific, Ltd.                                                 121,000            304
Cross Harbour Tunnel Co.                                             42,000             81
Dairy Farm International Holdings, Ltd.                             146,744            126
Dickson Concept International                                       137,000             82
Great Eagle Holdings                                                100,000            213
H.S.B.C. Holdings (UK Regd)                                          57,550            738
Hang Seng Bank                                                       70,000            534
Harbour Centre Development                                           45,000             48
Hong Kong & China Gas Co., Ltd.                                     185,088            295
Hong Kong & Shanghai Hotel                                           35,500             44
Hong Kong Electric                                                  178,500            607
Hong Kong Ferry                                                     108,000            122
Hong Kong Land Holdings, Ltd.                                       528,207            961
Hong Kong Telecommunications                                        702,000          1,388
Hopewell Holdings, Ltd.                                             567,379            480
Hutchison Whampoa, Ltd.                                             828,000          4,002
Jardine International Motor                                          68,000             67
Kowloon Motor Bus                                                    35,200             63
Kumagai Gumi Hong Kong                                               59,000             50
Lai Sun Garment International                                        46,200             48
Lane, Crawford International Class A                                 76,000            102
Mandarin Oriental International, Ltd. (a)                           364,629            365
National Mutual Asia                                                616,000            394
New World Development Co., Ltd.                                     112,000            373
Regal Hotels International                                        1,083,000            214
San Miguel Brewery                                                   71,200             48
Shanghai Petrochemical Class H                                      822,000            258
Shun Tak Holdings, Ltd.                                              84,000             67
Sing Tao                                                            546,000            300

<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

Sino Land Co.                                                       313,764       $    229
South China Morning Post                                            194,000            117
Stelux Holdings International (a)                                   178,372             52
Sun Hung Kai Properties, Ltd.                                       124,400            920
Swire Pacific, Ltd. Class A                                         262,000          1,998
Television Broadcast                                                192,000            675
Wharf Holdings                                                      502,442          1,640
Wheelock & Co.                                                      130,000            216
Winsor Industrial Corp., Ltd.                                        87,500            117
                                                                                 ---------
                                                                                    20,133
                                                                                 ---------

INDIA - 0.0%
Shiriram Industria (units)                                            3,000             86
                                                                                 ---------
                                                                                        86
                                                                                 ---------

INDONESIA - 0.0%
Astra International (Alien Market)                                   96,500            171
                                                                                 ---------
                                                                                       171
                                                                                 ---------

IRELAND - 0.1%
Allied Irish Banks                                                   52,000            246
CRH PLC                                                              34,000            230
                                                                                 ---------
                                                                                       476
                                                                                 ---------

ITALY - 2.9%
Alitalia-Linee Aeree (a)                                             90,000             43
Alleanza Assicurazioni di Risp                                          143              1
Assicurazioni Generali SPA                                           56,612          1,330
Banca Commerciale Italiana                                          110,750            250
Banca Commerciale Italiana 1995 Warrants (a)                         35,375             18
Banca Pop di Bergamo CV                                               3,000             35
Banco Ambrosiano Veneto di Risp NC                                  145,000            197
Banco Commerciale Italiana di Risp                                   44,000             93
Banco di Napoli di Risp (a)                                         257,000            115
Banco di Roma (a)                                                   220,250            201
Banco Fideuram SPA                                                   77,525             88
Benetton Group SPA                                                   85,800            850
Bonifiche Siele Finanziaria (a)                                       4,000             87
Burgo (Cartiere) SPA                                                 32,500            215
CIR Compagnie Industriali (a)                                       187,000            143
CIR Compagnie Industriali di Risp (a)                                63,000             30
Credito Italiano                                                     32,500             38
Credito Italiano di Risp NC                                          70,000             77

</TABLE>

52  International Securities Fund

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

Danieli & Co. (a)                                                     3,000       $     19
Danieli & Co di Risp NC                                              13,400             41
Danieli & Co. 1999 Warrants (a)                                       3,350              2
Edison (a)                                                           63,000            281
Editoriale La Repubblica SPA (a)                                     85,000            101
Fiat SPA (a)                                                        860,366          3,034
Fiat SPA di Risp NC                                                  79,000            170
Fidis                                                                25,500             54
Fila Holdings SPA - ADR                                              13,450            335
Finmeccanica SPA (a)                                                140,000             88
First Banco S. Paolo                                                 64,000            347
Gilardini Industrie                                                  17,500             34
I.M.I                                                                52,850            323
Industria Macchine Automatiche SPA (a)                               40,000            189
Industrie Natuzzi SPA - ADR                                           7,800            258
Istituto National Assicurazioni (a)                                 195,000            262
Italcementi (a)                                                      30,500            210
Italcementi NC di Risp (a)                                            9,500             30
Italgas (Soc. Ital.)                                                 56,000            145
Marzotto & Figli                                                      4,000             25
Mondadori (Arnoldo) Editore                                          35,000            224
Montedison SPA (Ferruzzi Agricola) (a)                              684,000            490
Montedison SPA (Ferruzzi Agricola) NC di Risp (a)                   535,000            333
Olivetti & Cie SPA (a)                                              332,500            325
Parmalat Finanziaria SPA                                             76,000             68
Pirelli & Co.                                                        45,000             63
Pirelli & Co. Rights (a)                                             45,000              5
R.A.S.                                                                3,090             33
R.A.S. NV di Risp                                                    35,700            227
R.A.S. 1997 Warrants (a)                                             15,300             36
Rinascenti (LA)                                                      41,100            234
Rinascenti (LA) di Risp NC                                           12,000             32
Saipem AG                                                            47,500             95
Sasib SPA                                                            31,000            144
Sasib SPA di Risp NC                                                 54,147            145
Sirti SPA                                                            61,000            451
SME (Meridonale di)                                                  50,700            127
SNIA BPD (a)                                                        135,000            155
Sorin Biomedica Group SPA                                             8,000             19
Stet                                                                156,330            432
Stet di Risp NC                                                     176,600            392
Telecom Italia di Risp                                              259,518            549
Telecom Italia SPA                                                1,089,895          2,954
Unicem di Risp                                                       10,460             62
                                                                                 ---------
                                                                                    17,354
                                                                                 ---------

<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

JAPAN - 30.6%
Achilles Corp.                                                      120,000       $    440
Advantest                                                             9,000            340
Aisin Seiki Co., Ltd.                                                11,000            126
Ajinomoto Co., Inc.                                                   3,000             31
Alps Electric Co.                                                    29,000            304
Amada Co., Ltd.                                                      81,000            693
Aoki Corp.                                                           75,000            273
Arabian Oil Co. (a)                                                   2,400            102
Asahi Bank                                                           35,000            374
Asahi Breweries                                                       7,000             81
Bank of Yokohama                                                     15,000            128
Banyu Pharmaceutical                                                 11,000            130
Bunka Shutter Co. (a)                                                36,000            178
Canon, Inc.                                                          51,000            830
Canon Sales Co., Inc.                                                 2,000             56
Central Glass Co. (a)                                                30,000            102
Chiba Bank, Ltd.                                                      8,000             73
Chuetsu Pulp & Paper (a)                                            100,000            522
Chugai Pharmaceutical Co.                                            31,000            314
Chuo Spring Co.                                                      60,000            307
Chuo Trust & Banking                                                 85,000            963
Citizen Watch Co., Ltd.                                              34,000            211
Cosmo Oil Co.                                                       155,000            876
CSK Corp., Ltd.                                                      11,800            273
Dai Ichi Kangyo Bank                                                 75,000          1,354
Dai Ichi Pharmaceutical Co.                                          50,000            732
Dai Nippon Printing, Ltd.                                            51,000            812
Dai Nippon Screen Manufacturing Co. (a)                             123,000            827
Daicel Chemical Industries                                           59,000            302
Daido Hoxan, Inc. (a)                                                35,000            218
Daido Steel Co.                                                      85,000            401
Daiei, Inc.                                                         183,000          2,224
Daifuku Machinery Co.                                                12,000            134
Daikin Industries                                                    79,000            636
Daikyo, Inc.                                                          6,000             42
Daishi Bank (a)                                                      60,000            416
Daishinku Corp.                                                      30,000            310
Daito Trust Construction                                             60,000            566
Daiwa Bank                                                          197,000          1,778
Daiwa House Industries Co.                                           44,000            675
Daiwa Kosho Lease Co. Ltd.                                            5,000             46
Daiwa Securities                                                    211,000          2,226
DDI Corp.                                                               429          3,442
East Japan Railway                                                      610          3,131
Eisai Co.                                                             3,000             51
Fanuc Co.                                                            12,000            518
Fuji Denki Reiki                                                     31,000            337

</TABLE>

                                              International Securities Fund  53

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

Fuji Electric Co. (a)                                                50,000       $    252
Fuji Fire & Marine Insurance (a)                                     40,000            224
Fuji Heavy Industries (a)                                            13,000             48
Fuji Oil Co.                                                         46,000            345
Fuji Photo Film Co.                                                  48,000          1,138
Fujisawa Pharmaceutical                                              35,000            367
Fujita Corp.                                                         48,000            226
Fujita Kanko, Inc.                                                    3,000             66
Fujitsu Denso                                                        25,920            474
Fujitsu, Ltd.                                                        76,000            758
Fukui Bank                                                           80,000            429
Fukuyama Transporting Co.                                             9,000             82
Futaba Corp.                                                         17,000            770
Gakken Co. (a)                                                      196,000          1,205
General Sekiyu KK                                                    17,000            181
Gunze Sangyo, Inc.                                                   50,000            207
Hankyu Corp.                                                         29,000            174
Hanshin Electric Railway                                             60,000            220
Hanwa Co. (a)                                                        20,000             52
Haseko Corp.                                                         55,000            260
Heiwa Corp. NPV                                                      20,000            455
Hitachi Cable                                                        10,000             65
Hitachi, Ltd.                                                       341,000          3,400
Hitachi Zosen Corp.                                                  53,000            214
Hokkai Can Co.                                                       50,000            393
Hokkaido Takushoku Bank, Ltd.                                       250,000            684
Hokko Chemical Industries                                            50,000            277
Hokuetsu Bank (a)                                                    74,000            444
Honda Motor Co., Ltd.                                               148,000          2,270
Hoya Corp.                                                            2,000             59
Hyakugo Bank                                                         70,000            491
Inax Corp.                                                           45,000            434
Intec, Inc.                                                          28,000            337
Ishihara Sangyo (a)                                                  96,000            285
Ishikawajima-Harima Heavy Industries                                200,000            786
Ishizuka Glass Co.                                                   80,000            413
Ito-Yokado Co., Ltd.                                                 34,000          1,793
Itochu Corp.                                                         23,000            134
Itoham Foods                                                         45,000            345
Japan Airport Terminal                                                4,000             47
Japan Aviation Electronics (a)                                        6,000             34
Japan Energy Corp.                                                   55,000            178
Japan Synthetic Rubber                                               30,000            152
Japan Tobacco, Inc.                                                     115          1,028
Joshin Denki Co. (a)                                                  5,000             57
Juroku Bank (a)                                                      70,000            453
Kaken Pharmaceutical (a)                                             60,000            570
Kamigumi Co.                                                          5,000             50
Kanematsu Corp.                                                     382,000          1,442

<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

Kankaku Securities                                                   41,000       $    133
Kao Corp.                                                            65,000            782
Kato Works Co.                                                       60,000            292
Kawasaki Heavy Industries                                           192,000            709
Kawasaki Kisen (a)                                                  120,000            311
Kawasho Corp. (a)                                                   122,000            504
Keihin Electric Express                                              15,000             99
Keio Teito Electric Railway                                          23,000            135
Keisei Electric Railway                                               9,000             59
Kinki Nippon Railway                                                 58,000            509
Kirin Brewery Co.                                                    18,000            191
Kitz Corporation                                                     80,000            349
Koa Fire & Marine                                                    50,000            307
Koa Oil Company                                                      80,000            560
Kokuyo Co., Ltd.                                                     20,000            448
Komatsu Forklift Co., Ltd.                                           89,000            679
Komori Corp.                                                         73,000          1,490
Konica Corp.                                                        128,000            784
Krosaki Corp. (a)                                                   107,000            394
Kumagai Gumi Co.                                                    176,000            737
Kumiai Chemical Industry Co. (a)                                     45,000            263
Kurabo Industries                                                   247,000            892
Kuraray Co., Ltd.                                                    49,000            532
Kureha Chemical Industrial Co.                                       50,000            201
Kyocera Corp.                                                        32,000          2,635
Kyokuto Boeki                                                        51,000            361
Kyowa Hakko Kogyo                                                     7,000             68
Maeda Corp.                                                           9,000            100
Makita Corp.                                                         36,000            493
Marubeni Corp.                                                      147,000            748
Marudai Food Co.                                                     15,000            100
Marui Co., Ltd.                                                      83,000          1,322
Matsushita Electric Industrial Co., Ltd.                            160,000          2,492
Matsushita ElectricWorks                                              7,000             75
Matsuzakaya Co.                                                      51,000            517
Minolta Camera Co. (a)                                               65,000            238
Mitsubishi Corp.                                                     31,000            353
Mitsubishi Electric Corp.                                           127,000            893
Mitsubishi Estate Estate Company, Ltd.                               51,000            575
Mitsubishi Gas & Chemical                                            44,000            187
Mitsubishi Heavy Industries                                         133,000            904
Mitsubishi Kasei                                                    220,000            942
Mitsubishi Material                                                 112,000            502
Mitsubishi Motors Corp.                                             100,000            825
Mitsubishi Oil Co.                                                   22,000            211
Mitsubishi Paper Mills                                               41,000            216
Mitsubishi Trust & Banking                                           65,000            920
Mitsubishi Warehouse                                                  3,000             41
Mitsui & Co.                                                        166,000          1,297

</TABLE>

54  International Securities Fund

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

Mitsui Fudosan Co., Ltd.                                            156,000       $  1,787
Mitsui Petrochemical Industry                                        67,000            508
Mitsui Soko Co.                                                      52,000            377
Mitsui Toatsu Chemical (a)                                           40,000            147
Mitsui Trust and Banking                                             84,000            773
Mitsukoshi                                                           80,000            572
Mochida Pharmaceutical Co.                                            2,000             31
Mori Seiki Co.                                                        2,000             36
Morinaga Milk Industry Co.                                           78,000            364
Murata Manufacturing Co.                                             14,000            530
Nagasakiya Co. (a)                                                  110,000            494
Nagoya Railroad Co., Ltd.                                            28,000            148
Nankai Electric Railway                                              15,000            110
National House Industrial                                            11,000            204
Navix Line (a)                                                      102,000            218
NEC Corp.                                                           594,000          6,511
New Oji Paper Co.                                                   182,000          1,750
Nichido Fire & Marine                                               169,000          1,366
Nichiei Co., Ltd. of Kyoto                                          105,000            421
Nichiei Co., Ltd. of Yokohama                                        80,000            869
Nichimo Co. (a)                                                      53,000            231
Nikon Corp. (a)                                                     121,000          1,191
Nippon Credit Bank                                                  200,000            991
Nippon Denso Co.                                                     51,000            927
Nippon Express Co.                                                   45,000            414
Nippon Hodo Co.                                                      14,000            246
Nippon Kinzoku Co.                                                  100,000            431
Nippon Oil Co.                                                      348,000          2,188
Nippon Road Co.                                                      60,000            595
Nippon Sheet Glass                                                   59,000            264
Nippon Steel Corp.                                                  773,000          2,517
Nippon Suisan (a)                                                   280,000          1,325
Nippon Telegraph & Telephone Corp.                                      314          2,630
Nissan Motor Co., Ltd.                                              439,000          2,807
Nissan Shatai Co.                                                    45,000            241
Nisshinbo Industries, Inc.                                           22,000            174
Nissin Electric                                                      40,000            264
Nitto Denko Corp.                                                    17,000            265
NKK Corp. (a)                                                       150,000            352
Nomura Securities                                                   153,000          2,672
NSK, Ltd.                                                           128,000            739
NTT Data Communications Systems Corp. (a)                                37            581
Obayashi Corp.                                                      130,000          1,000
Odakyu Electric Railway                                              26,000            189
Okamoto Industries, Inc.                                              7,000             40
Okamura Corp.                                                        80,000            572
Ono Pharmaceutical                                                    2,000             87
Onoda Cement Co.                                                      5,000             23
Osaka Gas Co.                                                       120,000            443

<CAPTION>
                                                                   NUMBER          MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

Parco Co., Ltd.                                                       6,000       $     63
Pioneer Electronics Corp.                                           109,000          1,852
Renown, Inc.  (a)                                                    63,000            186
Ricoh Co., Ltd.                                                      50,000            429
Sagami Co.                                                           29,000            212
Sagami Railway Co.                                                   14,000             65
Sakura Bank                                                         180,000          1,880
Sangetsu Co.                                                         13,000            345
Sankyo Co.                                                           34,000            790
Sankyo Seiko Co.                                                     68,000            510
Sankyu, Inc.                                                        180,000            673
Sanrio Co.                                                            1,000             10
Sanwa Bank (a)                                                       40,000            755
Sanyo Electric Co., Ltd.                                             85,000            418
Sapporo Breweries                                                     5,000             47
Sasebo Heavy Industries Co.                                         124,000            247
Secom Co.                                                             2,000            126
Sega Enterprises                                                      4,800            170
Seibu Railway Co.                                                     9,000            344
Seino Transportation                                                 13,000            219
Sekisui Chemical Co., Ltd.                                           71,000            838
Sekisui House, Ltd.                                                  71,000            880
Settsu Corp. (a)                                                     39,000            120
Seven Eleven Japan NPV                                                5,000            358
Sharp Corp.                                                         305,000          4,030
Shikoku Chemical Corp.                                               70,000            335
Shikoku Electric Power                                               35,000            975
Shin-Etsu Chemical Co.                                               27,000            475
Shionogi & Co.                                                        5,000             44
Shiseido Co., Ltd.                                                    5,000             56
Showa Aircraft Industry                                               8,000             82
Showa Aluminium Co.                                                  90,000            367
Showa Shell Sekiyu                                                   17,250            165
Sintokogio                                                           62,000            465
Skylark Co.                                                           2,000             31
Snow Brand Milk                                                      90,000            706
Sony Corp.                                                           90,400          4,341
Sumitomo Bank                                                       114,000          1,977
Sumitomo Corp.                                                      185,000          1,685
Sumitomo Electric Industries                                         72,000            858
Sumitomo Forestry                                                    89,000          1,481
Sumitomo Metal Industries, Ltd. (a)                                 702,000          1,830
Sumitomo Realty & Development                                       361,000          2,155
Sumitomo Rubber Industries                                           76,000            565
Sumitomo Trust & Banking                                             99,000          1,203
SXL Corp.                                                            40,000            431
Taisei Corp.                                                         15,000             89
Taisho Pharmaceutical Co., Ltd.                                       5,000             97
Takeda Chemical Industries                                           15,000            198
Tanabe Seiyaku Co.                                                   67,000            501


</TABLE>

                                              International Securities Fund  55

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

TDK Corp.                                                            14,000       $    638
Teijin, Ltd.                                                        217,000          1,039
Teikoku Oil                                                          13,000             77
Tobu Railway Co.                                                     29,000            181
Toho Co.                                                              5,200            865
Toho Gas                                                            100,000            356
Tohoku Electric Power (a)                                            45,000          1,248
Tokio Marine & Fire                                                 144,000          1,651
Tokyo Broadcasting                                                   52,000            742
Tokyo Dome Corp. (a)                                                  4,000             61
Tokyo Electric Co., Ltd. (a)                                        119,000            470
Tokyo Electronics                                                    14,000            479
Tokyo Ohka Kogyo                                                     41,700          1,137
Tokyo Steel Manufacturing                                            17,000            291
Tokyo Tatemono Co., Ltd.                                              7,000             36
Tokyotokeiba Co.                                                      7,000             28
Tokyu Construction                                                   28,000            144
Tokyu Corp.                                                          40,000            257
Tokyu Land Corp.                                                     13,000             55
Tonen Corp.                                                          31,000            483
Toppan Printing                                                      34,000            445
Toshiba Engineering & Construction                                   50,000            410
Toshiba Tungaloy Co. (a)                                            120,000            484
Tostem Corp.                                                          2,000             62
Toto, Ltd.                                                            3,000             43
Totoku Electric Co.                                                  60,000            315
Toyo Construction (a)                                               140,000            732
Toyo Engineering Co.                                                  3,000             17
Toyo Trust & Banking                                                 11,000             92
Toyota Motor Corp.                                                   83,000          1,645
UBE Industries (a)                                                  108,000            377
Uni-Charm Corp.                                                      35,000            686
Victor Co. of Japan (a)                                              24,000            258
Wacoal Corp.                                                         62,000            768
Yamaha Motor Co.                                                     85,000            618
Yamaha Motor Corp.                                                  141,000          1,539
Yamaichi Securities Co.                                             143,000            766
Yamanouchi Pharmaceutical                                             4,000             90
Yamato Transport                                                     35,200            375
Yamazaki Baking Co., Ltd. (a)                                        20,000            411
Yasuda Fire & Marine Insurance Co., Ltd. (The) (a)                  150,000            938
Yasuda Trust & Banking                                              185,000          1,212
Yokogawa Electric Co.                                                11,000             77
Yurtec Corp.                                                         19,000            417
Zexel Corporation                                                    80,000            540
                                                                                 ---------
                                                                                   183,897
                                                                                 ---------

<CAPTION>
                                                                   NUMBER          MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

MALAYSIA - 2.1%
Affin Holdings Berhad                                               425,000       $    749
Affin Holdings Berhad 1999 Warrants (a)                              85,000             54
Aokam Perdana Berhad                                                 70,000            174
Berjaya Sports (a)                                                  199,000            353
Carlsberg Brewery Malaysia Berhad                                    35,000            165
Commerce Asset Holdings Rights (a)                                   43,333            115
Faber Group Berhad (a)                                               81,000             78
Genting Berhad                                                       50,000            494
Golden Hope Plantation                                               31,000             57
Highlands & Lowlands                                                 54,000            104
Hume Industries Berhad                                                6,000             33
Idris Hydraulic (a)                                                  46,000             63
Kuala Lumpur Kepong (a)                                              20,000             63
Magnum CP Berhad                                                      7,500             17
Malayan Banking Berhad (a)                                              750              6
Malayan United Industries                                            33,000             57
Malaysia Mining Corp.                                                16,000             29
Malaysian Airline System                                             60,000            203
Multi Purpose Holding                                               324,000            571
Perlis Plantations (a)                                               14,000             47
Public Bank Berhad (Alien Market)                                   244,000            545
Renong Berhad                                                       797,000          1,484
Resorts World Berhad                                                302,000          1,771
Selangor Properties (a)                                              21,000             24
Sime Darby Berhad (Resident Shares)                                 360,800          1,006
Sime UEP Properties Berhad                                           80,000            157
Tan Chong Motor Holdings                                            484,000            552
Tanjong PLC                                                         121,000            417
Technical Resource Industries Berhad (a)                            392,000          1,125
Telekom Malaysia                                                     49,000            372
United Engineers Berhad                                             237,000          1,507
                                                                                 ----------
                                                                                    12,392
                                                                                 ----------

MEXICO - 0.5%
Cemex SA Class B NPV                                                 33,360            120
Cifra SA de CV - ADR                                                372,180            513
Compania Cervecerias Unidas SA - ADR                                  2,702             71
Empresa Nacional de Electric - ADR                                    5,588            140
Formento Economico Series B NPV                                      29,613             69
Gruma SA Series B NPV (a)                                            25,169             72
Grupo Embotellador de Mexico (a)                                     34,154            178
Grupo Financiero Banamex AC Series B                                 18,493             29
Grupo Financiero Banamex AC Series L NPV                                924              1
Grupo Financiero Bancomer Series C - GDS (a)                            520              3
Grupo Industrial Maseca Series B NPV                                148,656             99

</TABLE>

56  International Securities Fund

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

Grupo Sidek Series B NPV (a)                                         47,520       $     43
Grupo Television SA de CV - GDR                                      10,017            204
Pan American Beverage Class A                                         5,584            168
Telefonos de Mexico SA Series L - ADR                                32,169            953
Tolmex SA de CV Class B                                              60,358            236
                                                                                 ---------
                                                                                     2,899
                                                                                 ---------

NETHERLANDS - 4.1%
ABN AMRO Holdings NV                                                 18,399            710
Ahold-NV                                                             16,596            594
AKZO Nobel NV                                                         4,146            496
Boskalis Westminster CVA                                             13,800            192
CSM NV CVA                                                           15,674            691
DSM NV (BR)                                                           5,900            508
Elsevier NV                                                         251,300          2,968
Fortis Amev NV                                                        5,539            302
Hagemeyer NV (a)                                                      3,608            161
International Nederlanden CVA                                        26,580          1,470
KNP BT (Kon) NV                                                       8,700            262
Kon Ptt Nederland                                                    24,889            895
Nedlloyd Groep NV                                                     8,800            300
Nutricia Verenigde Bedrijven CVA                                      3,024            210
Philips Electronics                                                  17,500            741
Polygram                                                             23,825          1,407
Royal Dutch Petroleum Co. (BR)                                       33,936          4,144
Unilever NV CVA                                                      12,230          1,591
Wolters Kluwer CVA                                                   77,738          6,858
                                                                                 ---------
                                                                                    24,500
                                                                                 ---------

NEW ZEALAND - 0.7%
Air New Zealand Class B                                             212,290            617
Carter Holt Harvey                                                  234,855            575
DB Group, Ltd. (a)                                                   92,500             58
Fernz Corp.                                                           3,900             11
Fletcher Challenge, Ltd.                                            413,812          1,162
Fletcher Challenge, Ltd. (Forests Division)                          59,809             79
Lion Nathan, Ltd.                                                   342,500            678
Tasman Properties, Ltd. (a)                                      26,233,200            386
Telecom Corp. of New Zealand                                        111,600            418
Wrightson Limited                                                   150,000            103
                                                                                 ---------
                                                                                     4,087
                                                                                 ---------

NORWAY - 1.3%
Aker AS Series A                                                      1,600             22
Aker AS Series B                                                      5,400             68
Bergesen DY AS Series A                                              12,420            282
Bergesen DY AS Series B                                               2,600             59

<CAPTION>
                                                                   NUMBER          MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

Den Norske Creditbank AS                                             53,700       $    146
Det Norske Luftsfartsverk AS Series B                                 3,100            133
Dyno Industrier AS                                                    7,700            194
Elkem AS Series A                                                     9,900            138
Hafslund Nycomed AS Series A                                          5,650            133
Hafslund Nycomed AS Series B Free                                    16,100            372
Kvaerner AS                                                           8,040            365
Kvaerner Industries AS Series B Free                                  1,750             77
Leif Hoegh & Co. AS                                                   4,600             62
Norsk Hydro AS                                                       78,834          3,307
Norske Skogindustrier AS Class A                                      1,400             49
Olav Thon Eiendomsselskap AS                                         13,300            218
Orkla AS                                                             19,391            869
Orkla AS Series B Free                                                  700             30
Saga Petroleum AS                                                     1,900             27
Saga Petroleum AS Series B Free                                       6,610             88
Schibsted AS                                                         39,100            495
Simrad AS Class B                                                    11,200            138
Unitor AS                                                             6,100            106
Vard AS (a)                                                           5,428             10
Veidekke AS                                                           8,100            159
                                                                                 ---------
                                                                                     7,547
                                                                                 ---------

PHILIPPINES - 0.0%
Enron Global Power & Pipelines L.L.C.                                 1,849             44
                                                                                 ---------
                                                                                        44
                                                                                 ---------

PORTUGAL - 0.1%
Banco Espir Santo (Regd)                                             22,100            369
Jeronimo Martins                                                      6,796            346
                                                                                 ---------
                                                                                       715
                                                                                 ---------

SINGAPORE - 2.2%
Chuan HUP Holdings, Ltd.                                            136,000            111
DBS Land                                                            243,000            762
Development Bank (Alien Market)                                      39,000            444
Far East Levingston                                                  16,000             77
First Capital Corp.                                                 118,000            365
Fraser & Neave                                                       78,000            899
Hai Sun Hup Group                                                   242,000            145
Haw Par Brothers International, Ltd.                                105,300            220
Hotel Properties                                                     66,000            117
Inchcape Berhad                                                      33,000            108
Indonesian Development                                               28,000            224
Jardine Matheson Holdings, Ltd.                                     109,928            808
Jardine Strategic Holdings, Ltd.                                    358,361          1,154
Jardine Strategic Holdings, Ltd. 1998 Warrants (a)                   39,817             17

</TABLE>

                                              International Securities Fund  57

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

Jurong Shipyard                                                      55,000       $    393
Keppel Corp.                                                        141,000          1,150
Lum Chang Holdings                                                   70,800             60
Metro Holdings, Ltd.                                                  9,000             38
Natsteel, Ltd.                                                       87,000            182
Neptune Orient Lines, Ltd.                                          232,000            269
Overseas Chinese Banking (Alien Market)                               4,333             48
Overseas Union Bank (Alien Market)                                   22,100            139
Overseas Union Enterprises                                           41,000            251
Prima, Ltd.                                                           7,000             26
Robinson & Co., Ltd.                                                 33,000            136
Sembawang Shipyard                                                   89,000            541
Shangri-La Hotel                                                      6,000             24
Singapore Airlines, Ltd. (Alien Market)                              53,000            489
Singapore Land                                                      167,000          1,093
Singapore Press Holdings (Alien Market)                              17,760            266
Singapore Telecommunications, Ltd. (a)                               73,000            145
Straits Trading Co.                                                 164,000            411
Times Publishing                                                     39,000             96
United Industrial Corp., Ltd. (a)                                   968,000            935
United Overseas Bank, Ltd. (Alien Market)                            90,966            859
United Overseas Bank, Ltd. 1997 Warrants (a)                         15,866             75
WBL Corp., Ltd.                                                      22,000             49
                                                                                 ---------
                                                                                    13,126
                                                                                 ---------

SOUTH AFRICA - 0.3%
Barlow, Ltd.                                                         33,000            338
De Beers Consolidated Mines, Ltd. - ADR                              15,300            396
Free State Consolidated Gold Mines, Ltd. - ADR                       19,200            235
ISCOR SA                                                            525,100            596
Safmarine & Rennie Holdings, Ltd.                                    60,000            174
South African Breweries                                               3,000             85
South African Breweries - ADR                                         7,800            223
Vaal Reefs Exploration & Mining, Ltd. New ADR                        14,800             92
                                                                                 ---------
                                                                                     2,139
                                                                                 ---------

SOUTH KOREA - 0.3%
Korea Electric Power Corp.                                            6,900            259
Pohang Iron & Steel                                                   4,800            414
Samsung Electronics - GDS (a)                                         1,820             87
Samsung Electronics Co. - GDS (a)                                     9,200            485
Samsung Electronics, Ltd.                                             3,250            523
Samsung Electronics, Ltd. New (a)                                       642            102

<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

Yukong Ltd. (a)                                                       3,571       $    149
Yukong, Ltd. New (a)                                                    356             14
                                                                                 ---------
                                                                                     2,033
                                                                                 ---------
SPAIN - 2.5%
Argentaria                                                           10,500            388
Asturiana Del Zinc  (a)                                               4,586             44
Aumar (Aut Del Mar)                                                   8,480            101
Banco Bilbao Vizcaya                                                 24,136            696
Banco Central Hispano Americano SA (Regd)                            46,700            989
Banco de Santander SA (Regd)                                         36,115          1,424
Banco Exterior Espana                                                 3,200             83
Banco Intercontinental                                                6,375            574
Banco Pastor SA                                                       3,000            145
Banco Popular Espanol (Regd)                                          5,457            811
Banco Zaragozano (Regd) (a)                                           6,200             97
Bodegas Y Bebidas (a)                                                   575             17
Bodegas Y Bebidas Series 3 (BR)                                       2,300             67
Centros Commerciales Pryca                                           40,111            745
Conserva Campofrio SA                                                   950             44
Cristale Espanola (BR) (a)                                            3,789            216
Cubiertas Y Mzov                                                        543             34
Dragados Y Construcciones SA                                          4,100             60
Ebro Agricolas                                                       10,540            110
Empresa Nacional de Celulosas (a)                                    11,900            303
Empresa Nacional de Electricidad                                     17,887            883
Fab Autom Renault                                                     1,700             51
Fom Construction Y Contra                                             3,615            307
Fuerzas Electricat Series A                                          59,521            346
Gas Natural SDG SA                                                    3,553            424
Grupo Anaya SA                                                        2,200             57
Iberdrola SA                                                        184,202          1,387
Koipe SA                                                              1,212             70
Obrascon SA                                                           8,000             99
Repsol SA                                                            28,236            888
Sevillana de Electrica                                               43,136            265
Sociedad General Azucarera de Espana SA de CV                        12,271            344
Tabacalera SA Series A (Regd)                                        22,569            844
Tableros de Fibras Series B (a)                                      14,650            170
Tableros de Fibras Series B New (a)                                   4,184             49
Telefonica de Espana                                                116,037          1,494
Union Electrica Fenosa                                               26,500            124
Uralita (a)                                                          17,750            214
Vallehermoso SA                                                       4,266             73
Viscofan Envoltura                                                   20,000            296
                                                                                 ---------
                                                                                    15,333
                                                                                 ---------


</TABLE>

58  International Securities Fund

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

SWEDEN - 2.6%
Asea AB Free Series A                                                 3,180       $    274
Astra AB Series A                                                   161,290          4,980
Astra AB Series B                                                    48,550          1,462
Atlas Copco AB Series B                                              18,000            250
Avesta-Sheffield                                                     71,500            787
Electrolux AB Series B Free                                          10,850            494
Ericsson (LM) Telephone Co. Class B                                  31,600            630
Esselte AB Series B Free                                              4,820             60
Foreninsbanken Kredit AB Series A (a)                               161,000            275
Hennes & Mauritz AB Series B Free                                    12,140            711
Hoganas AB B Shares                                                  14,000            273
Hufvudstaden Fast Series A                                            6,600             37
Incentive Series B Free                                              17,300            697
Investor AB Series A Free                                             1,500             44
Kinnevik Investment Series B Free                                    10,500            321
Mo Och Domsjo AB Series B                                               800             46
Munksjo AB                                                           40,900            357
OM Gruppen AB (a)                                                    24,000            253
Pharmacia AB Class B (a)                                              2,100             46
Pharmacia AB Series A                                                 6,317            139
Sandvik AB Series B                                                  18,470            335
Scribona AB Series B Free                                             3,060             23
Skand Enskilda Barken Series A                                      315,160          1,638
Skanska Series B AB Free                                              4,900            113
SKF AB Series A (a)                                                  25,000            502
SKF AB Series B Free                                                  3,600             73
Stora Kopparbergs Series B (a)                                       16,800            228
Svenska Handelsbank Series A                                         13,300            198
Trelleborg AB Series B Free                                          33,800            395
Volvo AB Series B                                                    15,250            290
                                                                                 ---------
                                                                                    15,931
                                                                                 ---------

SWITZERLAND - 3.7%
Baer Holdings AG (BR)                                                   210            246
Baloise Holdings (Regd)                                                  95            216
BBC Brown Boveri (BR)                                                 1,607          1,663
Bil GT Gruppe AG                                                        370            208
Ciba Geigy AG (BR)                                                       50             37
Ciba Geigy AG (Regd)                                                  2,066          1,514
CS Holdings (Regd)                                                   18,220          1,669
Fischer (Georg) AG (BR)                                                 395            532
Helvetia Schweizerische Vericherungs-Gesellschaft (Regd)                200            103
Hilti AG                                                                175            155
Holderbank Financiere Glarus (BR)                                       390            320
Holderbank Financiere Glarus AG 1995 Warrants (a)                     1,950              3
Nestle SA (Regd)                                                      2,025          2,108
Phoenix Mecano (BR)                                                     500            206

<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

Richemont Series A (BR)                                                 200       $    247
Roche Holdings Genusscheine AG NPV                                      400          2,578
Sandoz AG (Regd)                                                      2,524          1,740
Sarna Kunststoff Holdings AG (Regd)                                     100            127
Schweis Rueckversicherung (BR)                                          110             85
Schweiz Bankgesellsch (BR)                                            1,402          1,453
Schweiz Bankverein (BR)                                               5,787          2,050
Schweiz Bankverein (Regd)                                             3,201            567
Schweiz Ruckversicher (Regd)                                          1,450          1,117
SGS Holding (BR)                                                        250            434
SGS Holding (Regd)                                                      200             64
SMH AG Neuenburg (BR)                                                   310            199
SMH AG Neuenburg (Regd)                                               3,600            485
Swissair (Regd)                                                         300            208
Winterthur (BR)                                                         160             98
Winterthur (Regd)                                                       670            403
Winterthur Finance Rights New (a)                                       830              6
Zurich Versicherung (BR)                                                605            760
Zurich Versicherung (Regd)                                              470            591
                                                                                 ---------
                                                                                    22,192
                                                                                 ---------

THAILAND - 0.2%
Advanced Information Services (Alien Market)                          9,900            141
Bangkok Bank (Alien Market)                                          28,000            309
Bank of Ayudhya Public Co., Ltd. (Alien Market)                      33,300            163
Land & House (Alien Market)                                           5,000            105
Siam Cement Co. (Alien Market)                                        4,200            268
Siam Commercial Bank (Alien Market)                                  17,000            163
Thai Farmers Bank (Alien Market)                                     23,900            229
United Communications Industries (Alien Market)                       9,000            131
                                                                                 ---------
                                                                                     1,509
                                                                                 ---------

UNITED KINGDOM - 15.3%
Abbey National PLC                                                  176,000          1,310
Airtours PLC                                                         55,000            353
Allied Colloids PLC                                                 135,000            265
Amec PLC                                                             50,732             51
Amstrad PLC                                                          39,332            155
Argos PLC                                                            74,000            508
Argyll Group PLC                                                    379,595          2,026
ASDA-MFI Group PLC                                                1,585,659          2,383
Associated British Ports PLC                                         75,000            334
B.A.T. Industries PLC                                               199,479          1,529
BAA PLC                                                              18,000            141
Barclays Bank PLC                                                    75,000            806

</TABLE>

                                              International Securities Fund  59

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

Barratt Development PLC                                              11,800       $     34
BASS PLC                                                             94,015            899
Berisford PLC                                                         9,000             30
BOC Group PLC                                                        26,000            332
Boots Co. PLC                                                        13,985            113
Bowater PLC                                                          44,000            338
British & Commonwealth Shipping PLC (a)(d)                           23,000              0
British Aerospace PLC                                               146,945          1,316
British Aerospace PLC (units) (a)                                     2,422             27
British Gas PLC                                                     225,600          1,039
British Land Co. PLC                                                 13,871             88
British Petroleum Co. PLC                                           628,133          4,501
British Telecommunications PLC                                      241,560          1,506
BTR PLC                                                             218,880          1,112
Bunzl PLC                                                            16,721             53
Burton Group PLC                                                    150,583            199
Cable & Wireless PLC                                                172,000          1,176
Cadbury Schweppes PLC                                               378,418          2,763
Caradon PLC                                                         182,916            687
Carlton Communications PLC                                            2,160             33
Charter PLC (Regd)                                                    5,079             73
Clyde Petroleum PLC                                                  66,250             44
Coats Viyella PLC                                                    60,000            178
Compass Group PLC (a)                                                23,000            136
Costain Group PLC (a)                                               113,765            193
Cowie Group PLC                                                      97,812            431
Dalgety PLC                                                          70,000            490
Dixon Group PLC (a)                                                  21,661             88
East Midlands Electricity PLC                                        45,080            460
Eastern Electric PLC                                                 23,659            244
English China Clay PLC                                               23,960            148
First Leisure Corp. PLC                                              85,000            404
First National Finance Corp. PLC                                    341,000            486
Forte PLC                                                           328,630          1,189
General Electric Co. PLC                                            146,870            717
Glaxo Holdings PLC                                                  489,697          6,009
Glynwed International PLC                                            64,700            335
Granada Group PLC                                                    80,000            776
Grand Metropolitan PLC                                              237,104          1,454
Great Portland Estates PLC                                           93,930            253
Great University Stores PLC                                           9,596             90
Greenalls Group PLC                                                  29,637            229
Guardian Royal Ex PLC                                               161,600            531
Guinness PLC                                                        188,900          1,421
H.S.B.C. Holdings PLC                                                43,000            555
Hammerson Property PLC                                              104,430            576
Hanson PLC                                                          246,000            859
Health (CE) & Co. PLC                                                13,000             41

<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

Heywood Williams Group PLC                                           30,041       $    107
Hillsdown Holdings PLC                                              243,943            702
Huntingdon International Holdings PLC - ADR (a)                      92,000            426
Imperial Chemical Industries PLC                                     96,737          1,186
Inchcape PLC (a)                                                     20,000             94
Invesco PLC                                                         115,000            389
Kingfisher PLC                                                      225,442          1,522
Ladbroke Group, Ltd. PLC                                            233,047            627
Laing (John) PLC Class A NV                                          72,000            236
LASMO PLC                                                           121,506            331
Lloyds Bank PLC                                                      98,000            972
London Electricity PLC                                               78,431            801
London International Group PLC                                       28,074             49
Lonrho PLC                                                          169,414            399
Manweb PLC                                                            5,758             60
Marks & Spencer PLC                                                  83,974            540
MEPC PLC                                                             78,540            478
MFI Furniture Group PLC                                             197,000            367
Midlands Electric PLC                                                13,339            134
National Power PLC                                                   58,143            412
National Westminster Bank PLC                                       177,000          1,539
Northern Foods PLC                                                   21,044             61
Norweb PLC                                                           56,679            610
Ocean Group PLC                                                       8,900             44
Pearson PLC                                                          51,000            483
Pen & Orient DFD PLC                                                120,642          1,110
Pilkington Brothers PLC                                             162,976            452
Polly Peck International Holdings PLC (a)(d)                        200,054              0
Powergen PLC                                                         25,067            192
Provident Financial PLC                                              36,000            360
Racal Electronics PLC                                               191,000            779
Rank Organisation PLC                                                93,500            590
Reckitt & Colman PLC                                                 56,790            601
Redland PLC                                                         100,769            660
Reed International PLC                                              106,940          1,502
Reuter's Holdings PLC                                                83,254            693
Rolls-Royce PLC                                                     141,037            391
Royal Bank of Scotland Group PLC                                     91,000            619
RTZ Corp. PLC (Regd)                                                109,500          1,427
Sainsbury (J.) PLC                                                   37,911            266
Scottish Hydro-Electric PLC (a)                                      65,000            330
Sears PLC                                                           296,628            469
Securicor Group PLC Class A (a)                                       4,238             65
Shell Transportation & Trading PLC (Regd)                           146,700          1,754
Smith & Nephew PLC                                                   74,476            211
Smith (David S) Holdings PLC                                         44,750            462
SmithKline Beecham PLC Class A                                      148,890          1,348
SmithKline Beecham/BEC Units PLC                                    326,342          2,896


</TABLE>

60  International Securities Fund

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

Smiths Industries PLC                                                56,000       $    462
South Western Electric PLC                                           24,470            259
Southern Electric PLC                                                 4,865             50
Spring Ram Corp. PLC                                                 23,222             13
Stagecoach Holdings PLC                                             115,000            395
Standard Chartered Bank Group PLC                                   133,000            707
Storehouse PLC                                                       47,149            202
Sun Alliance Group PLC                                               91,000            486
T & N PLC                                                           171,516            460
Tarmac, Ltd. PLC                                                    609,119          1,090
Taylor Woodrow PLC                                                  396,680            726
Tesco Store Holdings PLC                                            298,095          1,375
Thorn EMI PLC                                                        18,188            377
Tomkins PLC                                                         333,500          1,191
Trafalgar House PLC                                                 163,616            117
Trinity Holdings PLC                                                 60,000            326
Unilever PLC                                                         27,532            557
United Biscuits PLC                                                 108,190            552
United Newspaper, Ltd. PLC                                           76,200            630
Vendome PLC                                                          43,000            324
Vickers, Ltd. PLC                                                    87,000            286
Vodafone Group PLC                                                1,315,681          4,886
Welsh Water PLC                                                      91,800            970
Whitbread & Co. PLC                                                  36,825            351
Willis Corroon Group PLC                                             69,000            165
Wimpey (George), Ltd. PLC                                            39,047             71
Wolseley PLC                                                          1,170              6
WPP Group PLC                                                       215,000            417
Zeneca Group PLC (a)                                                 22,000            371
                                                                                 ---------
                                                                                    92,085
                                                                                 ---------

UNITED STATES - 0.0%
US Industries, Inc.
(Spin-off from Hanson PLC, UK)(a)                                     2,460             34
                                                                                 ---------
                                                                                        34
                                                                                 ---------

TOTAL COMMON STOCKS
(cost $524,639)                                                                    551,199
                                                                                 ---------
CONVERTIBLE PREFERRED STOCKS - 0.2%
AUSTRALIA - 0.0%
TNT, Ltd.                                                           119,000            164
                                                                                 ---------
                                                                                       164
                                                                                 ---------

HONG KONG - 0.1%
Amoy Properties - IDR                                                 6,200            437
                                                                                 ---------
                                                                                       437
                                                                                 ---------

<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

UNITED KINGDOM - 0.1%
First National Finance Corp. PLC                                      8,857       $     22
Trafalgar House PLC                                                 215,000            251
                                                                                 ---------
                                                                                       273
                                                                                 ---------

TOTAL CONVERTIBLE PREFERRED
STOCKS (cost $958)                                                                     874
                                                                                 ---------

PREFERRED STOCKS - 1.1%
AUSTRALIA - 0.3%
News Corp., Ltd.                                                    233,153          1,155
Sydney Harbour Casino Holdings, Ltd. (a)                            440,129            454
                                                                                 ---------
                                                                                     1,609
                                                                                 ---------

AUSTRIA - 0.1%
Bau Holdings AG                                                       1,500             73
Creditanstalt Bankverein                                              3,319            191
Z Landerbank Bank Austria                                             1,691             79
                                                                                 ---------
                                                                                       343
                                                                                 ---------

BRAZIL - 0.2%
Banco Bradesco SA NPV                                            33,444,000            283
Banco Itau SA (Regd)                                                253,000             77
Brahma (cia Cervej) NPV                                             527,000            173
Brahma Class A (a)                                                    9,685              3
Brasmotor SA NPV                                                    445,000             82
CEMIG SA                                                          5,843,650            114
Cim Port Itau (Cia)                                                 432,000            127
Coteminas (Cia Tec) NPV                                             312,000             98
Lojas Americanas NPV                                              4,389,000             98
Petrol Brasileiros                                                  999,000             85
Telec SP Telesp NPV                                               1,228,386            152
Telecomunicacoes Brasileras NPV                                      94,858              3
Usiminas Uni Sd Mg NPV                                          154,000,000            174
                                                                                 ---------
                                                                                     1,469
                                                                                 ---------

GERMANY - 0.4%
Bayer Motoren Werk                                                      600            239
Fielmann AG (a)                                                       2,251            104
Hornbach AG NV (a)                                                      272            366
Krones AG NV                                                          1,047            499
Lufthansa AG NV                                                       1,200            175
Porsche AG (a)                                                          700            305
SAP AG                                                                  440            554
Volkswagen AG NV                                                        200             44
Wella AG                                                                350            278
                                                                                 ---------
                                                                                     2,564
                                                                                 ---------

</TABLE>

                                              International Securities Fund  61

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                      OF           VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

ITALY - 0.1%
Autostrade Conc. SPA                                                145,000       $    162
Fiat SPA (Priv)                                                     192,000            418
                                                                                 ---------
                                                                                       580
                                                                                 ---------

NETHERLANDS - 0.0%
International Nederlanden CVA                                         2,274             11
                                                                                 ---------
                                                                                        11
                                                                                 ---------
TOTAL PREFERRED STOCKS
(cost $6,308)                                                                        6,576
                                                                                 ---------

<CAPTION>
                                                                  PRINCIPAL
                                                                   AMOUNT
                                                                    (000)
                                                                 ----------      ---------
<S>                                                              <C>             <C>

LONG-TERM INVESTMENTS - 0.7%
BELGIUM - 0.0%
Kredietbank (conv.)
   5.750% due 11/30/03                                           BF   1,125             38
                                                                                 ---------
                                                                                        38
                                                                                 ---------
FRANCE - 0.0%
Michelin (Cie Gle) (conv.)
   2.500% due 01/01/01                                           FF     191            100
                                                                                 ---------
                                                                                       100
                                                                                 ---------
INDIA - 0.0%
Essar Gujarat (conv.)
   5.500% due 08/05/98                                           $       50             55
                                                                                 ---------
                                                                                        55
                                                                                 ---------
ITALY - 0.0%
Danieli & Co.
   7.250% due 01/01/00                                           IL  20,100             10
                                                                                 ---------
                                                                                        10
                                                                                 ---------
JAPAN - 0.6%
Bank of Tokyo - Cayman
   Finance, Ltd. (conv.)
   (Perpetual Maturity)
   4.250% due 03/31/49                                           JY 150,000          1,987

<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                    (000)          (000)
                                                                 ----------      ---------
<S>                                                              <C>             <C>

Hitachi, Ltd. (conv.)
   2.700% due 03/31/97                                           JY 40,000        $    522
Yamanouchi Pharmaceutical (conv.)
   1.250% due 03/31/14                                             100,000           1,181
                                                                                 ---------
                                                                                     3,690
                                                                                 ---------
MALAYSIA - 0.1%
Telekom Malaysia Berhad (conv.)
   5.500% due 08/05/98                                           $     830             805
                                                                                 ---------
                                                                                       805
                                                                                 ---------
TOTAL LONG-TERM INVESTMENTS
(cost $4,225)                                                                        4,698
                                                                                 ---------

SHORT-TERM INVESTMENTS - 5.5%
Frank Russell Investment Company
   Money Market Fund, due on demand (b)                             33,265          33,265
                                                                                 ---------
TOTAL SHORT-TERM INVESTMENTS
(cost $33,265)                                                                      33,265
                                                                                 ---------
TOTAL INVESTMENTS
(identified cost $569,395)(c) - 99.1%                                              596,612

OTHER ASSETS AND LIABILITIES,
NET - 0.9%                                                                           5,185
                                                                                  --------
NET ASSETS - 100.0%                                                               $601,797
                                                                                  --------
                                                                                  --------

<FN>

(a)  Nonincome-producing security.
(b)  At cost, which approximates market.
(c)  At June 30, 1994 the cost for federal income tax purposes
     was $570,658 and net unrealized appreciation for all securities
     was $25,954. This consisted of aggregate gross unrealized
     appreciation for all securities in which there was an excess of
     market value over tax cost of $68,729 and aggregate gross
     unrealized depreciation for all securities in which there was an
     excess of tax cost over market value of $42,775.
(d)  Securities are currently undergoing bankruptcy proceedings and
     present negligible market value.

</TABLE>

       The accompanying notes are an integral part of the financial statements.

62  International Securities Fund

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)


<TABLE>
<CAPTION>
                                          % OF        MARKET
                                           NET        VALUE
INDUSTRY DIVERSIFICATION                  ASSETS       (000)
- --------------------------------------   --------    --------
<S>                                      <C>         <C>
Basic Industries                           15.1%     $ 91,144
Capital Goods                               8.9        53,689
Consumer Basics                             4.1        24,433
Consumer Durable Goods                      6.3        37,781
Consumer Non-Durables                       6.5        38,959
Consumer Services                           2.4        14,239
Energy                                      4.7        28,480
Finance                                    17.0       102,440
General Business                            5.8        34,723
Miscellaneous                               7.2        43,306
Shelter                                     3.5        20,881
Technology                                  2.7        16,305
Transportation                              2.0        12,274
Utilities                                   6.7        39,995
Long-Term Investments                       0.7         4,698
Short-Term Investments                      5.5        33,265
                                          --------   --------
Total Investments                          99.1       596,612
Other Assets and Liabilities, Net           0.9         5,185
                                         --------    --------
NET ASSETS                                100.0%     $601,797
                                         --------    --------
                                         --------    --------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

                                              International Securities Fund  63

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1995 (Unaudited)

<TABLE>

<S>                                                                                      <C>             <C>

ASSETS

Investments at market (identified cost $569,394,885) (Note 2)  . . . . . . . . . . . . . . . . . . . . .  $596,612,371
Foreign currency holdings (identified cost $5,814,496) . . . . . . . . . . . . . . . . . . . . . . . . .     5,846,766
Forward foreign currency exchange contracts (cost $33,621,043)(Notes 2 and 6). . . . . . . . . . . . . .    33,621,043
Foreign currency exchange spot contracts (cost $1,503,219)(Notes 2 and 6). . . . . . . . . . . . . . . .     1,501,011
Receivables:
   Dividends and interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     2,432,547
   Investments sold  . . . . . .  . . . . . .  . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     3,488,219
   Fund shares sold  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     1,676,358
   Foreign taxes recoverable.  . . . . . .  . . . . . .  . . . . . . . . . . . . . . . . . . . . . . . .       789,688
Prepaid expenses . .  . . . . . .  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         3,548
Short-term investments held as collateral for securities loaned,  at market (Note 3) . . . . . . . . . .    36,652,097
                                                                                                          ------------
                                                                                                           682,623,648

LIABILITIES
  Payables:
    Bank overdraft . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $    97,785
    Investments purchased. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    4,829,091
    Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      803,162
    Accrued management fees (Note 4) . . . . . . . . . . . . . . . . . . . . . . . . . .      469,208
    Accrued transfer agent fees (Note 4) . . . . . . . . . . . . . . . . . . . . . . . .       15,877
    Accrued bookkeeping service fees (Note 4). . . . . . . . . . . . . . . . . . . . . .        7,216
    Other accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      532,662
  Closed forward foreign currency exchange contracts (Note 2). . . . . . . . . . . . . .      884,667
  Forward foreign currency exchange contracts  (cost $33,621,043)(Notes 2 and 6) . . . .   35,031,401
  Foreign currency exchange spot contracts  (cost $1,503,219)(Notes 2 and 6) . . . . . .    1,503,732
  Collateral on securities loaned, at market (Note 3). . . . . . . . . . . . . . . . . .   36,652,097       80,826,898
                                                                                          -----------     ------------
NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $601,796,750
                                                                                                          ------------
                                                                                                          ------------
NET ASSETS CONSIST OF:
  Undistributed net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $  5,093,235
  Accumulated net realized gain (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     6,940,812
  Unrealized appreciation (depreciation) on:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    27,217,486
    Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    (1,309,012)
Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       109,995
  Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   563,744,234
                                                                                                          ------------
NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $601,796,750
                                                                                                          ------------
                                                                                                          ------------
Net asset value, offering and redemption price per share, ($601,796,750 divided by
  10,999,540 shares of $.01 par value shares of beneficial interest outstanding) . . . . . . . . . . . .  $      54.71
                                                                                                          ------------
                                                                                                          ------------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

64  International Securities Fund

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)

<TABLE>

<S>                                                                                      <C>             <C>
INVESTMENT INCOME
Income:
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $  8,313,079
  Dividends from Money Market Fund (Note 5). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       891,159
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       230,005
  Less foreign taxes withheld. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    (1,105,274)
                                                                                                          ------------
                                                                                                             8,328,969
Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $2,745,779
  Custodian fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     817,463
  Bookkeeping service fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      33,121
  Professional fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      18,575
  Registration fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      28,003
  Transfer agent fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     134,476
  Trustees' fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       1,976
  Miscellaneous. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      24,968         3,804,361
                                                                                          -----------     ------------
Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     4,524,608
                                                                                                          ------------

REALIZED AND UNREALIZED, GAIN (LOSS) ON INVESTMENTS
Net realized gain (loss) from:
  Investments (Notes 2 and 3). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     7,669,855
  Foreign currency-related transactions (Notes 2 and 3). . . . . . . . . . . . . . . . . . . . . . . . .      (709,723)
Net change in unrealized appreciation or depreciation of:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       507,448
  Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    (1,030,841)
                                                                                                          ------------
Net gain (loss) on investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     6,436,739
                                                                                                          ------------
Net increase (decrease) in net assets, resulting from operations . . . . . . . . . . . . . . . . . . . .  $ 10,961,347
                                                                                                          ------------
                                                                                                          ------------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

                                              International Securities Fund  65

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                             FOR THE SIX MONTHS       FOR THE YEAR
                                                                             ENDED JUNE 30, 1995          ENDED
                                                                                (UNAUDITED)         DECEMBER 31, 1994
INCREASE (DECREASE) IN NET ASSETS                                            -------------------    -----------------
<S>                                                                          <C>                    <C>
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . .         $  4,524,608          $  3,738,629
  Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . .            7,669,855            59,472,591
    Foreign currency-related transactions. . . . . . . . . . . . . . . .             (709,723)           (2,534,203)
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . .              507,448           (41,059,424)
    Foreign currency-related transactions. . . . . . . . . . . . . . . .           (1,030,841)             (958,114)
                                                                                 ------------           -----------
Net increase (decrease) in net assets resulting from operations. . . . .           10,961,347            18,659,479

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . .             (447,505)             (359,274)
  In excess of net investment income . . . . . . . . . . . . . . . . . .                   --              (199,502)
  Net realized gain on investments . . . . . . . . . . . . . . . . . . .           (1,000,940)          (61,808,165)
Increase (decrease) in net assets from Fund share transactions . . . . .           28,950,490           152,558,729
                                                                                 ------------           -----------
INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . .           38,463,392           108,851,267
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . .          563,333,358           454,482,091
                                                                                 ------------           -----------
NET ASSETS AT END OF PERIOD
 (including undistributed net investment income
 of $5,093,235 and accumulated distributions in
 excess of net investment income of $199,502). . . . . . . . . . . . . .         $601,796,750          $563,333,358
                                                                                 ------------           -----------
                                                                                 ------------           -----------
</TABLE>

<TABLE>
<CAPTION>

                                                                         FOR THE SIX MONTHS
                                                                         ENDED JUNE 30, 1995        FOR THE YEAR ENDED
                                                                             (UNAUDITED)            DECEMBER 31, 1994
                                                                       ------------------------  ------------------------
                                                                         SHARES       AMOUNT       SHARES       AMOUNT
FUND SHARE TRANSACTIONS                                                ----------  ------------  ----------  ------------
<S>                                                                    <C>         <C>           <C>         <C>
Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . .      2,212,824  $118,100,996   4,244,850  $257,139,963
Fund shares issued to shareholders in reinvestments
  of distributions . . . . . . . . . . . . . . . . . . . . . . . .         19,285       998,997     840,864    44,431,854
Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . .     (1,671,798)  (90,149,503) (2,488,621) (149,013,088)
                                                                       ----------  ------------  ----------  ------------
Net increase (decrease). . . . . . . . . . . . . . . . . . . . . .        560,311  $ 28,950,490   2,597,093 $ 152,558,729
                                                                       ----------  ------------  ----------  ------------
                                                                       ----------  ------------  ----------  ------------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

66  International Securities Fund

<PAGE>

INTERNATIONAL SECURITIES FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the
financial statements.

<TABLE>
<CAPTION>
                                                                1995+     1994      1993      1992      1991      1990
                                                               --------  --------  --------  --------  --------  --------
<S>                                                            <C>       <C>       <C>       <C>       <C>       <C>

NET ASSET VALUE,
  BEGINNING OF PERIOD. . . . . . . . . . . . . . . . . . . .   $  53.96  $  57.95  $  44.75  $  49.15  $  44.60  $  55.81
                                                               --------  --------  --------  --------  --------  --------

INCOME FROM INVESTMENT OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . .        .41       .44       .40       .61       .72      1.05
  Net realized and unrealized gain (loss) on investments (a)        .47      1.23     14.53     (4.02)     4.60     (9.53)
                                                               --------  --------  --------  --------  --------  --------
  Total From Investment Operations . . . . . . . . . . . . .        .88      1.67     14.93     (3.41)     5.32     (8.48)
                                                               --------  --------  --------  --------  --------  --------
LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . . .       (.04)     (.04)     (.38)     (.68)     (.76)    (1.08)
  In excess of net investment income . . . . . . . . . . . .         --      (.02)     (.23)       --        --        --
  Net realized gain on investments . . . . . . . . . . . . .       (.09)    (5.60)    (1.12)     (.31)     (.01)    (1.65)
                                                               --------  --------  --------  --------  --------  --------
  Total Distributions. . . . . . . . . . . . . . . . . . . .       (.13)    (5.66)    (1.73)     (.99)     (.77)    (2.73)
                                                               --------  --------  --------  --------  --------  --------
NET ASSET VALUE,
  END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . .   $  54.71  $  53.96  $  57.95  $  44.75  $  49.15  $  44.60
                                                               --------  --------  --------  --------  --------  --------
                                                               --------  --------  --------  --------  --------  --------

TOTAL RETURN (%)(b). . . . . . . . . . . . . . . . . . . . .       1.65      4.86     33.48     (6.94)     11.99   (15.34)

RATIOS (%)/SUPPLEMENTAL DATA:
   Operating expenses to average net assets (c)  . . . . . .       1.32      1.30      1.38      1.45       1.49     1.50
   Net investment income to average net assets (c) . . . . .       1.57       .70       .82      1.37       1.68     2.28
   Portfolio turnover (c). . . . . . . . . . . . . . . . . .      40.89     72.23     60.22     48.93      52.46    68.89
   Net assets, end of period ($000 omitted). . . . . . . . .    601,797   563,333   454,482   262,886    243,065  169,818

<FN>
 +   For the six months ended June 30, 1995 (Unaudited).
(a)  Provision for federal income tax for the year ended December 31, 1991 amounted to $.03 per share.
(b)  Periods less than one year are not annualized.
(c)  The ratios for the period ended June 30, 1995 are annualized.
</TABLE>

                                              International Securities Fund  67
<PAGE>

REAL ESTATE SECURITIES FUND

STATEMENT OF NET ASSETS

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   NUMBER          MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                                <C>           <C>

COMMON STOCKS - 94.7%
APARTMENT - 27.7%
Associated Estates Realty Corp. (c)                                 245,000       $  5,176
Avalon Properties, Inc. (c)                                         241,200          4,794
Bay Apartment Communities, Inc. (c)                                 144,500          2,818
Camden Property Trust (c)                                           277,500          6,070
Colonial Properties Trust (c)                                       199,700          4,593
Columbus Realty Trust (c)                                           277,800          4,271
Equity Residential Properties Trust (c)                              73,600          2,052
Evans Withycombe Residential, Inc. (c)                               44,000            897
Gables Residential Trust (c)                                        111,600          2,288
Merry Land and Investment Co., Inc. (c)                             320,600          6,532
Oasis Residential, Inc. (c)                                         227,100          4,939
Post Properties, Inc. (c)                                           201,800          6,104
Security Capital Pacific Trust (c)                                  128,915          2,240
Smith (Charles E.) Residential Realty, Inc. (c)                     178,300          4,235
Summit Properties, Inc. (c)                                         134,800          2,325
United Dominion Realty Trust, Inc. (c)                              346,300          5,108
Wellsford Residential Property Trust (c)                            130,500          2,969
                                                                                 ---------
                                                                                    67,411
                                                                                 ---------
HEALTH CARE - 7.5%
Health Care Property Investors, Inc. (c)                            259,500          8,304
Nationwide Health Properties, Inc. (c)                              246,800          9,625
                                                                                 ---------
                                                                                    17,929
                                                                                 ---------

HOTELS - 0.8%
Starwood Lodging Trust (c)                                           82,600          1,941
                                                                                 ---------
                                                                                     1,941
                                                                                 ---------

OFFICE/INDUSTRIAL - 16.5%
Cali Realty Corp. (c)                                               191,600          3,712
Carr Realty Corp. (c)                                                94,200          1,625
Cousins Properties, Inc. (c)                                        230,100          4,084
Crescent Real Estate Equities                                        67,500          2,152
Duke Realty Investments, Inc. (c)                                   179,600          5,074
Highwoods Properties, Inc. (c)                                      184,900          4,715
Liberty Property Trust (c)                                          237,100          4,653

<CAPTION>
                                                                   NUMBER          MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                                <C>           <C>

Reckson Associates Realty Corp. (c)                                 136,700       $  3,315
Shurgard Storage Centers, Inc. Class A (c)                           99,200          2,282
Spieker Properties, Inc. (c)                                         87,500          1,958
Storage USA, Inc. (c)                                               116,700          3,311
Weeks Corporation (c)                                               137,200          3,429
                                                                                 ---------
                                                                                    40,310
                                                                                 ---------

COMMUNITY CENTER - 20.3%
Bradley Real Estate (c)                                              95,800          1,545
Developers Diversified Realty (c)                                   317,400          9,125
Federal Realty Investment Trust (c)                                 396,100          8,566
Kimco Realty Corp. (c)                                              283,100         10,758
Price, Inc. (The) Class B (c)                                       167,500          5,004
Sizeler Property Investors, Inc. (c)                                174,300          1,656
Vornado Realty Trust (c)                                            288,200         10,051
Weingarten Realty Investors, Inc. (c)                                77,100          2,910
                                                                                 ---------
                                                                                    49,615
                                                                                 ---------

OUTLET CENTERS - 0.3%
Chelsea GCA Realty, Inc. (c)                                         18,200            491
Tanger Factory Outlet Centers, Inc. (c)                              13,500            343
                                                                                 ---------
                                                                                       834
                                                                                 ---------

REGIONAL MALLS - 21.6%
CBL & Associates Properties, Inc. (c)                               284,000          5,645
DeBartolo Realty Corp. (c)                                          704,800         10,308
Glimcher Realty Trust (c)                                           337,800          7,009
J.P. Realty, Inc. (c)                                               277,800          5,695
Macerich Co. (c)                                                    259,500          5,093
Rouse Co. (The)                                                     578,300         11,349
Simon Property Group, Inc. (c)                                      214,900          5,399
Taubman Centers, Inc.                                               236,300          2,245
                                                                                 ---------
                                                                                    52,743
                                                                                 ---------
TOTAL COMMON STOCKS
(cost $222,250)                                                                    230,783
                                                                                 ---------
</TABLE>

                                                Real Estate Securities Fund  69

<PAGE>

REAL ESTATE SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                   PRINCIPAL       MARKET
                                                                    AMOUNT         VALUE
                                                                    (000)          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

SHORT-TERM INVESTMENTS - 5.8%
Frank Russell Investment Company
  Money Market Fund, due on demand (a)                             $ 14,322       $ 14,322
                                                                                 ---------
TOTAL SHORT-TERM INVESTMENTS
(cost $14,322)                                                                      14,322
                                                                                 ---------
TOTAL INVESTMENTS
(identified cost $236,572)(b) - 100.5%                                             245,105

OTHER ASSETS AND LIABILITIES,
NET - (0.5%)                                                                        (1,287)
                                                                                 ---------
NET ASSETS - 100.0%                                                               $243,818
                                                                                 ---------
                                                                                 ---------

<FN>
(a)  At cost, which approximates market.
(b)  At June 30, 1995, the cost for federal income tax purposes was $236,677 and
     net unrealized appreciation for all securities was $8,428. This consisted
     of aggregate gross unrealized  appreciation for all securities in which
     there was an excess of market value over tax cost of $14,331 and aggregate
     gross  unrealized depreciation for all securities in which there was an
     excess of tax cost over market value of $5,903.
(c)  Real Estate Investment Trust.
</TABLE>

       The accompanying notes are an integral part of the financial statements.

70  Real Estate Securities Fund

<PAGE>

REAL ESTATE SECURITIES FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1995 (Unaudited)

<TABLE>

<S>                                                                               <C>          <C>
ASSETS
  Investments at market (identified cost $236,571,532)(Note 2) . . . . . . . . . . . . . . . .  $245,104,686
  Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           706
  Receivables:
    Dividends. .. . . . . . . . . . . . . . . .  . . . . . . . . . . . . . . . . . . . . . . .     2,140,124
    Investments sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       775,302
    Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     1,084,999
  Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         1,180
                                                                                                ------------
                                                                                                 249,106,997

LIABILITIES

  Payables:
    Investments purchased. . . . . . . . . . . . . . . . . . . . . . . . . . . .   $4,944,136
    Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . . . . . . .      113,888
    Accrued management fees (Note 4) . . . . . . . . . . . . . . . . . . . . . .      167,411
    Accrued transfer agent fees (Note 4) . . . . . . . . . . . . . . . . . . . .       14,611
    Accrued bookkeeping service fees (Note 4). . . . . . . . . . . . . . . . . .        1,185
    Other accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . .       47,588      5,288,819
                                                                                   ----------   ------------
NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $ 243,818,178
                                                                                                ------------
                                                                                                ------------
NET ASSETS CONSIST OF:

  Undistributed net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . .     3,523,629
  Accumulated distributions in excess of net realized gain . . . . . . . . . . . . . . . . . .    (3,058,405)
  Unrealized appreciation (depreciation) on investments. . . . . . . . . . . . . . . . . . . .     8,533,154
  Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       107,846
  Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   234,711,954
                                                                                                ------------
NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $243,818,178
                                                                                                ------------
                                                                                                ------------
Net asset value, offering and redemption price per share,
 ($243,818,178 divided by 10,784,575 shares of $.01 par value,
  shares of beneficial interest outstanding) . . . . . . . . . . . . . . . . . . . . . . . . .        $22.61
                                                                                                ------------
                                                                                                ------------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

                                                  Real Estate Securites Fund 71

<PAGE>

REAL ESTATE SECURITIES FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)

<TABLE>

<S>                                                                               <C>          <C>
INVESTMENT INCOME
Income:
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 7,124,916
  Dividends from Money Market Fund (Note 5). . . . . . . . . . . . . . . . . . . . . . . . . .      503,392
                                                                                                -----------
                                                                                                  7,628,308
Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $924,427
  Custodian fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     47,763
  Bookkeeping service fees . . . . . . . . . . . . . . . . . . . . . . . . . . .      2,480
  Professional fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      5,750
  Registration fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     15,964
  Transfer agent fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    104,361
  Trustees' fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      1,946
  Miscellaneous. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      6,794       1,109,485
                                                                                   --------     -----------
Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    6,518,823
                                                                                                -----------

REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS
Net realized gain (loss) from investments (Notes 2 and 3). . . . . . . . . . . . . . . . . . .   (1,567,072)
Net change in unrealized appreciation or depreciation of investments . . . . . . . . . . . . .      288,324
                                                                                                -----------
Net gain (loss) on investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   (1,278,748)
                                                                                                -----------

Net increase (decrease) in net assets resulting from operations. . . . . . . . . . . . . . . .  $ 5,240,075
                                                                                                ------------
                                                                                                ------------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

72  Real Estate Securities Fund

<PAGE>

REAL ESTATE SECURITIES FUND

STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                                   FOR THE SIX MONTHS     FOR THE YEAR
                                                                                   ENDED JUNE 30, 1995        ENDED
                                                                                       (UNAUDITED)      DECEMBER 31, 1994
                                                                                   -------------------  -----------------
<S>                                                                                <C>                  <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $  6,518,823         $ 10,250,499
  Net realized gain (loss) from investments. . . . . . . . . . . . . . . . . . . . .    (1,567,072)           2,709,077
  Net change in unrealized appreciation or depreciation
    of investments during the period . . . . . . . . . . . . . . . . . . . . . . . .       288,324             (787,306)
                                                                                   -------------------  -----------------
Net increase (decrease) in net assets resulting from operations. . . . . . . . . . .     5,240,075           12,172,270

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    (3,385,831)         (10,055,022)
  Net realized gain on investments . . . . . . . . . . . . . . . . . . . . . . . . .            --           (3,360,493)
  In excess of net realized gain on investments. . . . . . . . . . . . . . . . . . .            --           (1,491,333)
Increase (decrease) in net assets from Fund share transactions . . . . . . . . . . .    32,756,060           66,775,555
                                                                                   -------------------  -----------------
INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . .    34,610,304           64,040,977
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . . . . . . . .   209,207,874          145,166,897
                                                                                   -------------------  -----------------
NET ASSETS AT END OF PERIOD
  (including undistributed net investment income
  of $3,523,629 and $390,637, respectively). . . . . . . . . . . . . . . . . . . . .  $243,818,178         $209,207,874
                                                                                   -------------------  -----------------
                                                                                   -------------------  -----------------
</TABLE>

<TABLE>
<CAPTION>
                                                                      FOR THE SIX MONTHS             FOR THE YEAR
                                                                      ENDED JUNE 30, 1995               ENDED
                                                                         (UNAUDITED)               DECEMBER 31, 1994
                                                                 ---------------------------   --------------------------
                                                                   SHARES         AMOUNT         SHARES         AMOUNT
                                                                 -----------   -------------   -----------   ------------
<S>                                                              <C>           <C>            <C>            <C>
Fund shares sold . . . . . . . . . . . . . . . . . . . . . . .    2,539,564    $ 55,513,567      4,115,042   $ 95,055,963
Fund shares issued to shareholders
  in reinvestments of distributions. . . . . . . . . . . . . .      124,814       2,697,550        543,891     12,030,634
Fund shares redeemed . . . . . . . . . . . . . . . . . . . . .   (1,163,494)    (25,455,057)    (1,752,061)   (40,311,042)
                                                                -----------   -------------    -----------   ------------
Net increase (decrease). . . . . . . . . . . . . . . . . . . .    1,500,884    $ 32,756,060      2,906,872   $ 66,775,555
                                                                -----------   -------------    -----------   ------------
                                                                -----------   -------------    -----------   ------------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

                                                 Real Estate Securities Fund 73

<PAGE>

REAL ESTATE SECURITIES FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the
financial statements.

<TABLE>
<CAPTION>
                                                                1995+     1994      1993      1992      1991      1990
                                                               --------  --------  --------  --------  --------  --------
                                                               <C>       <C>       <C>       <C>       <C>       <C>
NET ASSET VALUE,
  BEGINNING OF PERIOD. . . . . . . . . . . . . . . . . . . .    $22.53    $22.76    $21.50    $19.33    $14.99    $19.31
                                                               --------  --------  --------  --------  --------  --------
INCOME FROM INVESTMENT OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . .       .62      1.25      1.05      1.08      1.11      1.30
  Net realized and unrealized gain (loss) on investments . .      (.20)      .40      2.68      2.16      4.36     (4.30)
                                                               --------  --------  --------  --------  --------  --------
Total From Investment Operations . . . . . . . . . . . . . .       .42      1.65      3.73      3.24      5.47     (3.00)
                                                               --------  --------  --------  --------  --------  --------
LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . . .      (.34)    (1.23)    (1.04)    (1.07)    (1.13)    (1.32)
  Net realized gain on investments . . . . . . . . . . . . .        --      (.45)    (1.43)       --        --        --
  In excess of net realized gain on investments. . . . . . .        --      (.20)       --        --        --        --
                                                               --------  --------  --------  --------  --------  --------
  Total Distributions. . . . . . . . . . . . . . . . . . . .      (.34)    (1.88)    (2.47)    (1.07)    (1.13)    (1.32)
                                                               --------  --------  --------  --------  --------  --------
NET ASSET VALUE,
  END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . .    $22.61    $22.53    $22.76    $21.50    $19.33    $14.99
                                                               --------  --------  --------  --------  --------  --------
                                                               --------  --------  --------  --------  --------  --------
TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . .      1.94      7.24     17.42     17.29     37.08   (15.92)

RATIOS (%)/SUPPLEMENTAL DATA:
Operating expenses, net, to average net assets (b) . . . . .      1.02      1.05      1.11      1.20      1.26      .39
Operating expenses, gross, to average net assets (b) . . . .      1.02      1.05      1.11      1.20      1.31     1.60
Net investment income to average net assets (b). . . . . . .      5.99      5.65      4.52      5.60      6.50     8.94
Portfolio turnover (b) . . . . . . . . . . . . . . . . . . .     21.05     45.84     58.38     19.72     13.28    12.11
Net assets, end of period ($000 omitted) . . . . . . . . . .   243,818   209,208   145,167    75,902    42,771   20,845
Per share amount of fees waived ($ omitted). . . . . . . . .        --        --        --        --        --    .0491
Per share amount of fees reimbursed ($ omitted). . . . . . .        --        --        --        --     .0076    .1155

<FN>

+    For the six months ended June 30, 1995 (Unaudited).
(a)  Periods less than one year are not annualized.
(b)  The ratios for the periods ended June 30, 1995 are annualized.
</TABLE>

74 Real Estate Securities Fund

<PAGE>

DIVERSIFIED BOND FUND

STATEMENT OF NET ASSETS

June 30, 1995 (Unaudited)
<TABLE>
<CAPTION>
                                             PRINCIPAL           MARKET
                                              AMOUNT             VALUE
                                               (000)             (000)
                                              ---------        ----------
<S>                                          <C>               <C>
LONG-TERM INVESTMENTS - 95.8%
ASSET-BACKED SECURITIES - 6.7%
Advanta Home Equity Loan Trust
     9.000% due 02/25/06                     $   123           $  128
AFC Home Equity Loan Trust
  Series 1993-1 Class A
     5.900% due 05/20/08 (c)                     471              457
Contimortgage Home Equity Loan
  Series 1994-3 Class A-4
     7.850% due 06/01/24                         845              852
  Series 1994-4 Class A-6
     8.270% due 12/15/24                         853              879
Contimortgage Home Equity Loan Trust
  Mortgage Pass-thru Certificate
  Series 1995-1 Class A2-A
     8.600% due 06/15/25                         350              361
Discover Card Trust
  Series 1991 Class F-A
     7.850% due 11/21/00                         780              808
  Series 1992-B Class A
     6.800% due 06/16/00                         635              641
DR Structured Finance Corp.
  Series 1994-K1 Class A-1
     7.600% due 08/15/07                         631              608
EQCC Home Equity Loan Trust
  Series 1993-4 Class A
     5.725% due 12/15/08                         281              268
First Chicago Master Trust II
  Credit Card Certificates
  Series 1994-L
     7.150% due 04/15/01                       2,520            2,574
First Deposit Master Trust
  Series 1994-1 Class A
     6.900% due 08/15/01                         845              855
Ford Credit Auto Loan
  Master Trust Series 1992-1
     6.875% due 01/15/99                       2,490            2,513
Home Equity Loan Trust
  Series 1992-2 Closed End Class A
     6.650% due 11/20/12                         216              214
Lehman Pass-thru Securities, Inc.
  Series 1991-2 Class A-1
     8.000% due 03/20/99                         112              113
OSCC Home Equity Loan Trust
  Series 1993-1
     5.850% due 03/15/08                         206              201
Premier Auto Trust
  Series 1994-4 Class A-5
     6.650% due 08/15/00                       5,190            5,252
</TABLE>

<TABLE>
<CAPTION>
                                             PRINCIPAL           MARKET
                                              AMOUNT             VALUE
                                               (000)             (000)
                                              ---------        ----------
<S>                                          <C>               <C>
Premier Auto Trust
  Series 1995-2 Class A-4
     7.050% due 07/04/97                     $ 1,095         $  1,112
Resolution Trust Corp.
  Mortgage Pass-thru Certificates
  Series 1992 Class A-3
     10.600% due 05/25/24 (c)                  1,100            1,128
  Series 1992-7 Class A-20
     8.350% due 06/25/29                         675              680
  Series 1992-C Class A-1
     8.800% due 08/25/23                         311              326
  Series 1992-M2 Class A-4
     8.465% due 03/25/20                          88               88
  Series 1992-M3 Class A-1
     7.750% due 07/25/30                          91               92
  Series 1992-M3 Class A-2
     8.625% due 07/25/30                          80               84
  Series 1994-C1 Class D
     8.000% due 06/25/26                         486              481
  Series 1994-C2 Class D
     8.000% due 04/25/25                         395              390
  Series 1995-C1 Class C
     6.920% due 02/25/27 (c)                     350              328
Sears Savings Bank
  Mortgage Pass-thru Certificate
  Series 1992-A Class A
     8.720% due 05/25/32 (c)                   1,402            1,407
  Standard Credit Card Master Trust I
  Series 1995-6 Class A
     6.750% due 06/07/00                       4,750            4,806
  TMS Home Equity Loan Trust
  Series 1994-D Class A-4
     8.750% due 01/15/20                         700              745
  UCFC Home Equity Loan Trust
  Series 1993-B1 Class A-1
     6.075% due 07/25/14                         179              175
  Wal Mart Stores, Inc.
  Series 1994-B3
     8.800% due 12/30/14                         315              343
  World Omni Automobile
  Lease Securitization Trust
  Series 1994-A Class A
     6.450% due 09/25/00 (c)                   2,555            2,554
  Series 1994-B Class A
     7.950% due 01/25/01                       1,580            1,621
                                                               ------
                                                               33,084
                                                               ------
</TABLE>


                                             Diversified Bond Fund  75
<PAGE>

DIVERSIFIED BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                              PRINCIPAL          MARKET
                                               AMOUNT            VALUE
                                               (000)             (000)
                                              ---------        ----------
<S>                                          <C>              <C>
CORPORATE BONDS AND NOTES - 15.1%
American Brands, Inc.
     8.625% due 11/15/21                     $   420           $  462
American Express Co.
     8.500% due 08/15/01                         255              278
American General Finance Corp.
     6.875% due 07/01/99                         270              273
     8.000% due 02/15/00                          95              100
AMR Corp.
     9.500% due 05/15/01                         150              165
Analog Devices, Inc.
     6.625% due 03/01/00                         125              123
Appalachian Power Co. (MTN)
     8.500% due 12/01/22                         395              445
Arco Chemical Co.
     9.800% due 02/01/20                         300              378
Aristar, Inc.
     7.750% due 06/15/01                       1,010            1,059
Associates Corp. of North America
     6.250% due 03/15/99                       1,010            1,002
AT&T Corp.
     8.625% due 12/01/31                         220              237
AVCO Financial Services, Inc.
     7.250% due 07/15/99                         275              282
     8.500% due 10/15/99                         405              434
Bank of New York, Inc.
     7.875% due 11/15/02                         175              184
Bank One, Columbus, Ohio
     7.375% due 12/01/02                         120              123
Bell Telephone Co. of Pennsylvania
     8.350% due 12/15/30                         355              419
Beneficial Corp.
     8.400% due 05/15/08                         185              219
Beneficial Corp. (MTN)
     7.990% due 02/17/00                       1,050            1,108
Boise Cascade Corp. (MTN)
     6.400% due 04/01/98                         175              170
Bowater, Inc.
     8.250% due 10/15/99                         420              445
C.I.T. Group Holdings, Inc. (MTN)
     7.000% due 09/30/97                         970              986
Capital One Bank (MTN)
     8.625% due 01/15/97                         525              541
Caterpillar Financial Services (MTN)
     9.500% due 02/06/07                         420              500
Central Fidelity Banks, Inc.
     8.150% due 11/15/02                         170              181
Champion International Corp.
     7.700% due 12/15/99                         530              551
</TABLE>

<TABLE>
<CAPTION>
                                             PRINCIPAL           MARKET
                                              AMOUNT             VALUE
                                               (000)             (000)
                                              ---------        ----------
<S>                                          <C>               <C>
Chemical Banking Corp.
     10.375% due 03/15/99                    $   155           $  173
Chesapeake & Potomac Telephone Co.
     8.375% due 10/01/29                         230              267
Chrysler Financial Corp.
     9.500% due 12/15/99                         275              302
Citicorp
     9.500% due 02/01/02                         120              136
     7.125% due 06/01/03                         390              394
Coastal Corp.
     10.375% due 10/01/00                        120              137
Coca-Cola Enterprises, Inc.
     8.500% due 02/01/22                         475              535
Commercial Credit Co.
     8.700% due 06/15/10                         380              448
Commercial Credit Group, Inc.
     5.750% due 07/15/00                         295              285
Commonwealth Edison Co.
     9.875% due 06/15/20                         110              127
     7.750% due 07/15/23                         645              626
Connecticut Light & Power Co.
     7.875% due 10/01/24                         790              841
Consolidated Edison Co., Inc.
     7.500% due 06/15/23                         610              602
Consolidated Natural Gas Co.
     8.625% due 12/01/11                         200              212
Consolidated Rail Corp.
  Pass-thru Certificate Structured Note
  Series 1995 Class A
     6.760% due 05/25/15                         500              500
CoreStates Capital Corp.
     5.875% due 10/15/03                         205              190
Corporacion Andina de Fomento
     6.625% due 10/14/98                         750              708
Dayton Hudson Corp. (MTN)
     9.350% due 06/16/20                         295              355
Discover Credit Corp. (MTN)
     8.350% due 04/27/99                         360              379
Dole Food Co., Inc.
     6.750% due 07/15/00                         170              168
Duke Power Co.
     7.000% due 07/01/33                         695              659
Eaton Corp.
     7.000% due 04/01/11                         315              303
ERP Operating, L.P.
     8.500% due 05/15/99                         850              883
Evans Whitycombe Trust
  Series 1994 Class A-1
       7.980% due 08/01/01                       600              634
</TABLE>

76 Diversified Bond Fund

<PAGE>

DIVERSIFIED BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                              PRINCIPAL         MARKET
                                               AMOUNT            VALUE
                                               (000)             (000)
                                              ---------        ----------
<S>                                          <C>               <C>
Federal Express Corp.
     10.000% due 04/15/99                    $   335           $  372
First Chicago Corp.
     11.250% due 02/20/01                         80               96
First Chicago Corp. (MTN)
     6.830% due 09/08/97                         205              207
First Fidelity Bancorp New
     9.625% due 08/15/99                         255              283
First Interstate Bancorp (MTN)
     9.375% due 11/15/98                          85               92
First National Bank of Boston
     8.375% due 12/15/02                         325              349
Fleet/Norstar Financial Group, Inc.
     9.900% due 06/15/01                         185              211
Ford Motor Credit Co.
     7.750% due 10/01/99                       1,505            1,571
Ford Motor Credit Co. (MTN) CMS Floater
     5.805% due 07/12/96 (c)                     325              319
General Electric Capital Corp.
     8.300% due 09/20/09                         235              264
General Motors Acceptance Corp.
     7.750% due 04/15/97                         750              766
General Motors Acceptance Corp. (MTN)
     8.650% due 04/11/96                       1,500            1,523
     8.000% due 12/05/96                       1,000            1,030
     6.250% due 01/06/00                       1,090            1,072
Georgia Pacific Corp.
     9.950% due 06/15/02                         230              267
Goldman Sachs Group, L.P.
     6.875% due 09/15/99                         675              676
     6.375% due 06/15/00                         465              455
Hanson America, Inc. (conv.)
     2.390% due 03/01/01                         550              439
Hechinger Co.
     9.450% due 11/15/12                         120              123
Hertz Corp.
     9.000% due 11/01/09                         230              267
Integra Financial Corp.
     6.500% due 04/15/00                         750              742
International Lease Finance Corp.
     5.750% due 01/15/99                         455              444
ITT Financial Corp.
     8.875% due 06/15/03                         160              183
ITT Financial Corp. (MTN)
     8.880% due 05/18/00                         420              457
John Hancock Mutual Life Insurance Co.
     7.375% due 02/15/24                         750              688
K mart Funding Corp. Series G
     9.440% due 07/01/18                         380              384
</TABLE>

<TABLE>
<CAPTION>
                                              PRINCIPAL          MARKET
                                               AMOUNT            VALUE
                                               (000)             (000)
                                              ---------        ---------
<S>                                          <C>               <C>
Liberty Mutual Insurance Co.
     8.200% due 05/04/07                     $   725           $  756
May Department Stores Co.
     9.875% due 12/01/02                         400              470
Merry Land & Investment, Inc.
     7.250% due 06/15/05                         750              739
Metropolitan Life Insurance Co.
     7.450% due 11/01/23                         550              510
Nabisco, Inc.
     6.700% due 06/15/02                         260              258
NationsBank Corp.
     6.625% due 01/15/98                         170              171
Nationwide Mutual Life Insurance Co.
     7.500% due 02/15/24                         500              459
New England Mutual Life Insurance Co.
     7.875% due 02/15/24                       1,000              866
New England Telephone & Telegraph Co.
     7.875% due 11/15/29                         235              255
New York Telephone Co.
     7.000% due 12/01/33                         540              501
Noranda, Inc.
     8.625% due 07/15/02                          70               76
Norwest Corp.
     9.250% due 05/01/97                         145              152
Norwest Corp. (MTN)
     7.125% due 04/01/00                          85               87
NWA Trust Series B
     10.230% due 06/21/14                        741              826
NYNEX Corp.
     9.550% due 05/01/10                         418              476
Occidental Petroleum Corp.
     11.125% due 06/01/19                      1,000            1,193
Occidental Petroleum Corp. (MTN)
     8.500% due 11/09/01                         465              503
Ohio Edison Co. 1st Mortgage
     8.500% due 05/01/96                       1,000            1,015
Pacific Bell
     6.625% due 10/15/34                         855              762
Pacific Gas & Electric Co.
     6.250% due 03/01/04                         510              490
Pennsylvania Power & Light Co.
     6.875% due 03/01/04                       1,000            1,004
Pennzoil Co.
     10.125% due 11/15/09                         85              102
Philip Morris Cos., Inc.
     8.875% due 07/01/96                       2,500            2,561
     8.750% due 06/01/01                         525              571
Phillips Petroleum Co.
     9.375% due 02/15/11                         490              571
</TABLE>

                                             Diversified Bond Fund  77

<PAGE>

DIVERSIFIED BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

<TABLE>
<CAPTION>
                                              PRINCIPAL          MARKET
                                               AMOUNT            VALUE
                                               (000)             (000)
                                              ---------        ---------
<S>                                          <C>               <C>
June 30, 1995 (Unaudited)

Pitney Bowes Credit Corp.
     8.550% due 09/15/09                     $   460           $  528
Praxair, Inc.
     6.850% due 06/15/05                         550              547
Procter & Gamble Co.
     8.000% due 10/26/29                         145              161
Procter & Gamble Co.
  Sharing ESOP Series A
     9.360% due 01/01/21                         275              335
Ralston Purina Co.
     7.875% due 06/15/25                         565              568
Republic New York Corp.
     9.750% due 12/01/00                         190              216
     8.250% due 11/01/01                         150              162
RJR Nabisco, Inc.
     8.625% due 12/01/02                         735              755
Rockwell International Corp.
     8.875% due 09/15/99                         255              278
Salomon, Inc.
     7.000% due 01/20/98                         600              599
Salomon, Inc. (MTN)
     5.880% due 07/29/97                          75               74
     6.360% due 04/01/98                         700              690
     6.125% due 05/15/98                          50               49
Seagram Co., Ltd.
     8.350% due 01/15/22                         220              234
Security Pacific Corp.
     11.500% due 11/15/00                         33               40
     11.000% due 03/01/01                        445              532
SKW Real Estate, L.P. Class C
     7.450% due 04/15/03                         850              851
Smith Barney Holdings, Inc. New
     7.980% due 03/01/00                         925              970
Southern California Edison Co.
  Series 1986-C
     8.625% due 04/15/19                         230              242
Standard Oil Co.
     6.300% due 07/01/01                         200              198
System Energy Resources, Inc.
     6.000% due 04/01/98                         675              664
Taubman Realty Group, L.P.
     8.000% due 06/15/99                         850              876
Tenneco, Inc.
     10.000% due 03/15/08                        315              390
Texaco Capital, Inc.
     9.750% due 03/15/20                         190              241
     8.875% due 09/01/21                         220              259
Texas Utilities Electric Co.
     9.500% due 08/01/99                         805              884

<CAPTION>
                                              PRINCIPAL         MARKET
                                               AMOUNT            VALUE
                                               (000)            (000)
                                              ---------        ----------
<S>                                          <C>               <C>
Time Warner Entertainment Co., L.P.
     10.150% due 05/01/12                    $   350           $  409
     8.375% due 03/15/23                         575              567
     8.375% due 07/15/33                       2,850            2,790
Time Warner, Inc.
    Zero Coupon due 08/15/02                 $ 2,000           $1,968
Transamerica Financial Corp.
     8.375% due 02/15/98                         210              220
Transamerica Financial Corp. (MTN)
     8.900% due 02/15/96                         410              417
U.S. Bancorp of Oregon
     7.000% due 03/15/03                         470              472
Union Carbide Chemicals & Plastics
     7.875% due 04/01/23                         590              594
Union Oil Co. (MTN)
     9.400% due 02/15/11                         470              555
United Airlines, Inc.
     10.250% due 07/15/21                      1,250            1,420
United Technologies Corp.
     8.750% due 03/01/21                         380              438
USX-Marathon Group
     9.800% due 07/01/01                         150              167
Valassis Communications
     9.550% due 12/01/03                         230              254
Virginia Electric & Power Co.
     8.750% due 04/01/21                         200              224
Wachovia Corp. New
     6.800% due 06/01/05                         305              305
Wellsford Residential Property Trust
     9.375% due 02/01/02                         750              823
Whirlpool Corp.
     9.500% due 06/15/00                         250              281
Wilmington Trust
     10.370% due 01/02/07                      1,964            2,294
                                                               ------
                                                               74,724
                                                               ------

EURODOLLAR BONDS - 0.2%
Euratom
     7.750% due 01/15/97                       1,200            1,227
                                                               ------

                                                                1,227
                                                               ------

MORTGAGE-BACKED SECURITIES - 37.3%
American Southwest Financial Corp.
  Series G Class G-4 CMO
     12.250% due 11/01/14                        400              450
</TABLE>

78  Diversified Bond Fund

<PAGE>

DIVERSIFIED BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                            PRINCIPAL          MARKET
                                              AMOUNT            VALUE
                                              (000)             (000)
                                            ---------          --------
<S>                                         <C>                <C>
Citicorp Mortgage Securities, Inc.
  Series 1992-1 Class A-5
     8.000% due 04/25/21                      $ 3,000           $ 3,062
Collateralized Mortgage Obligation
  Trust 56 Class B CMO
     9.985% due 12/01/18                          359               398
DLJ Mortgage Acceptance Corp.
  Series 1993 Class A-2 CMO
     7.650% due 09/18/03                        2,500             2,541
FDIC REMIC Trust
  Series 1994-C1 Class 2A-2
     7.850% due 09/25/25                          850               873
Federal Home Loan Mortgage Corp.
  Participation Certificate
     7.000% 30 Year TBA (d)                       845               829
     7.500% 30 Year TBA (d)                    29,140            29,231
Federal Home Loan Mortgage Corp.
  Participation Certificate
  Group #17-0171  9.000% due 06/01/16             468               489
  Group #17-0195  9.000% due 10/01/16             164               171
  Group #17-0197  9.000% due 10/01/16              20                21
  Group #17-0202  9.000% due 11/01/16             438               458
  Group #17-0203  9.000% due 11/01/16             223               233
  Group #18-1338  8.000% due 05/01/08             200               205
  Group #18-2098  8.000% due 11/01/08              35                36
  Group #18-2161  6.750% due 08/01/07             607               593
  Group #18-6664  8.500% due 02/01/08             268               277
  Group #21-7242  7.000% due 05/01/02             115               116
  Group #26-0607 12.000% due 06/01/14             137               149
  Group #28-4634  9.000% due 01/01/17              15                15
  Group #30-0025 12.500% due 04/01/16             232               258
  Group #30-8522 12.000% due 12/01/15             118               128
  Group #50-1051  7.000% due 06/01/03             474               477
  Group #53-4046 12.000% due 05/01/19              18                19
  Group #A0-0690  9.000% due 02/01/20           1,221             1,282
  Group #C0-0140  9.000% due 07/01/22             423               441
  Group #C0-0339  7.500% due 06/01/24             493               494
  Group #D2-3334  8.500% due 09/01/22             170               176
  Group #D2-3590  8.500% due 09/01/22              52                54
  Group #D5-0323  7.000% due 04/01/24             794               781
  Group #D5-1011  7.000% due 04/01/24             137               134
  Group #D5-1373  7.000% due 04/01/24             148               146
  Group #D5-1426  7.000% due 04/01/24              52                51
  Group #D5-2246  7.000% due 04/01/24             383               376
  Group #D5-3206  7.500% due 05/01/24             447               448
  Group #D5-3905  7.500% due 06/01/24             149               149
  Group #D5-4271  7.500% due 06/01/24             119               119
  Group #D5-5588  7.500% due 08/01/24             421               423
  Group #E0-0318  7.500% due 06/01/09             379               385

<CAPTION>
                                            PRINCIPAL          MARKET
                                              AMOUNT            VALUE
                                              (000)             (000)
                                            ---------          --------
<S>                                         <C>                <C>
  Group #E0-0332  7.500% due 08/01/09             242               245
  Group #E0-0339  7.500% due 09/01/09             428               434
  Group #E0-0344  7.500% due 10/01/09             284               289
  Group #E0-0353  7.500% due 12/01/09             959               975
  Group #E2-0145  7.500% due 11/01/09 (c)         214               217
  Group #E2-0153  8.000% due 01/01/10              97                99
  Group #E5-6296  6.500% due 01/01/09             403               397
  Group #E5-6562  6.500% due 02/01/09           1,137             1,121
  Group #E5-6737  6.500% due 02/01/09             257               253
  Group #E5-6830  6.500% due 02/01/09             117               115
  Group #E5-6953  6.500% due 02/01/09             130               128
  Group #E5-9461  7.500% due 08/01/09             250               254
  Group #E5-9610  7.500% due 08/01/09             254               258
  Group #E5-9853  8.000% due 10/01/09             491               504
  Group #G1-0329  7.500% due 02/01/10             258               262
  Group #G8-0003  9.500% due 07/25/22             463               486
  Group #L7-0277  7.000% due 08/01/98              39                40
  Group #L7-2939  6.000% due 11/01/99             652               646
  Group #M1-1780  7.000% due 04/01/97             191               193
  Group #M1-3072  7.000% due 03/01/97             518               523
  Group #M1-3104  7.000% due 03/01/97             329               332
  Group #M1-4743  7.000% due 08/01/97              28                28
Federal Home Loan Mortgage Corp.
  Participation Certificate
  Series 1053 Class G
     7.000% due 03/15/21                       2,000             1,977
  Series 1235 Class A Super Floater
     4.070% due 04/15/22 (c)                     212               187
  Series 1663 Class PH Interest Only
     1.589% due 05/15/21 (c)                   4,176               679
  Federal National Mortgage Association
  Pool # 030891  9.500% due 06/01/01             122               127
  Pool # 038842  8.000% due 07/01/10              50                51
  Pool # 042678  8.000% due 03/01/17             155               159
  Pool # 046939  8.000% due 05/01/17              90                93
  Pool # 047728  8.000% due 05/01/02             101               103
  Pool # 050377  9.500% due 12/01/05              73                77
  Pool # 050389  9.500% due 01/01/06             253               265
  Pool # 050621  7.000% due 08/01/99               6                 6
  Pool # 050748  7.500% due 06/01/23             238               239
  Pool # 050752  7.000% due 05/01/00             128               129
  Pool # 050758  7.000% due 06/01/00             106               107
  Pool # 050765  7.000% due 07/01/23              99                97
  Pool # 050766  7.500% due 07/01/23             424               426
  Pool # 050989  7.000% due 02/01/09             145               146
  Pool # 052078  8.000% due 07/01/02             124               128
  Pool # 053718  8.000% due 08/01/17             130               133
  Pool # 054738  8.000% due 09/01/02              58                60
  Pool # 055397  8.000% due 07/01/17             400               410
</TABLE>
                                             Diversified Bond Fund  79

<PAGE>

DIVERSIFIED BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                            PRINCIPAL          MARKET
                                              AMOUNT            VALUE
                                              (000)             (000)
                                            ---------          --------
<S>                                         <C>                <C>
  Pool #057194  8.000% due 10/01/17             $  116           $  119
  Pool #061217  8.000% due 05/01/03                  3                3
  Pool #061354  8.000% due 05/01/03                142              146
  Pool #062502  8.000% due 06/01/03                 54               56
  Pool #063743  9.500% due 07/01/03                155              163
  Pool #064518  9.500% due 08/01/02                288              301
  Pool #070607  8.000% due 07/01/02                521              535
  Pool #070694  9.500% due 12/01/05                121              127
  Pool #087274  8.000% due 08/01/04                427              438
  Pool #103914  9.500% due 09/01/05                 68               71
  Pool #110503  8.000% due 01/01/17                206              212
  Pool #120778  8.000% due 03/01/17                 67               69
  Pool #124542  7.000% due 11/01/99                516              520
  Pool #124721  7.000% due 02/01/23                990              973
  Pool #124748  6.500% due 03/01/00                 85               85
  Pool #125316  8.000% due 07/01/24                422              430
  Pool #125350  6.500% due 06/01/09              1,933            1,907
  Pool #127926  8.000% due 05/01/20                 86               88
  Pool #145536  8.000% due 06/01/03                 53               55
  Pool #157517  7.000% due 04/01/07                223              223
  Pool #161640  7.500% due 12/01/22                248              249
  Pool #183514  8.000% due 08/01/22                 60               61
  Pool #184344  7.500% due 10/01/22                208              209
  Pool #1878521 0.500% due 08/01/10                 67               73
  Pool #190506  6.500% due 12/01/08                336              331
  Pool #190560  6.500% due 01/01/09                378              373
  Pool #192188  8.000% due 01/01/23              1,496            1,524
  Pool #199710  7.000% due 05/01/00                 39               39
  Pool #204951  8.000% due 05/01/22                398              407
  Pool #208747  7.000% due 05/01/00                231              233
  Pool #210307  7.000% due 04/01/00                411              414
  Pool #217364  8.000% due 01/01/22                588              602
  Pool #224716  6.500% due 07/01/23              1,025              985
  Pool #226836  7.000% due 09/01/08                242              242
  Pool #229363  6.500% due 08/01/23                 52               50
  Pool #232574  6.500% due 08/01/08                531              523
  Pool #233079  7.000% due 09/01/08                101              101
  Pool #235711  7.000% due 11/01/23                164              161
  Pool #236344  7.000% due 09/01/08                244              244
  Pool #237598  7.500% due 05/01/24                200              201
  Pool #238739  7.000% due 10/01/23                425              418
  Pool #239057  7.000% due 09/01/23                316              310
  Pool #240738  6.500% due 10/01/08                191              189
  Pool #244286  7.000% due 05/01/24                169              166
  Pool #244550  7.000% due 11/01/23                485              477
  Pool #244970  7.000% due 11/01/23                459              451
  Pool #245865  6.500% due 02/01/09                357              352
  Pool #246599  7.000% due 11/01/23                156              154

<CAPTION>
                                            PRINCIPAL          MARKET
                                              AMOUNT            VALUE
                                              (000)             (000)
                                            ---------          --------
<S>                                         <C>                <C>
  Pool #248089  7.000% due 11/01/23                456              449
  Pool #250030  7.000% due 05/01/24                 29               28
  Pool #250035  6.500% due 05/01/09                 60               59
  Pool #250061  8.000% due 04/01/24 (c)            344              350
  Pool #250086  8.000% due 07/01/24                336              342
  Pool #250102  8.000% due 08/01/24              1,169            1,191
  Pool #261196  8.000% due 02/01/24                111              113
  Pool #263037  6.500% due 05/01/09                402              397
  Pool #265868  6.500% due 01/01/24                155              149
  Pool #266793  8.000% due 01/01/24                283              288
  Pool #268936  6.500% due 01/01/24                 50               48
  Pool #270164  6.500% due 02/01/09                690              680
  Pool #270990  6.500% due 02/01/01                187              186
  Pool #275299  8.000% due 07/01/24                559              569
  Pool #278623  8.500% due 08/01/24                454              468
  Pool #279123  6.500% due 04/01/09                365              360
  Pool #279585  7.500% due 04/01/24                450              451
  Pool #280199  7.000% due 04/01/24                 66               65
  Pool #280256  7.000% due 05/01/24                382              376
  Pool #280810  6.500% due 05/01/09                240              237
  Pool #281502  8.000% due 10/01/24                 25               25
  Pool #281940  6.500% due 05/01/09                397              391
  Pool #282125  6.500% due 05/01/09                 96               95
  Pool #282300  6.500% due 04/01/09                781              771
  Pool #282424  6.500% due 05/01/09                432              426
  Pool #282833  7.000% due 06/01/09                197              196
  Pool #283260  7.500% due 06/01/24                690              692
  Pool #283947  7.500% due 06/01/24                168              169
  Pool #284192  6.500% due 05/01/09                121              119
  Pool #284451  6.500% due 05/01/09                 59               58
  Pool #284659  7.000% due 05/01/09                313              313
  Pool #284690  7.000% due 06/01/09                354              355
  Pool #285145  8.000% due 06/01/24                165              168
  Pool #285203  7.000% due 06/01/24                229              225
  Pool #285280  7.000% due 06/01/24                413              406
  Pool #286112  7.000% due 06/01/24              2,894            2,844
  Pool #286570  7.000% due 06/01/24                805              791
  Pool #286829  7.000% due 06/01/24                350              344
  Pool #287464  6.500% due 06/01/09                137              135
  Pool #288772  8.500% due 11/01/24                291              300
  Pool #288935  7.500% due 07/01/24                807              809
  Pool #289740  8.000% due 08/01/24                312              318
  Pool #290037  8.000% due 08/01/24                804              819
  Pool #290111  8.000% due 09/01/24              1,593            1,623
  Pool #290357  8.000% due 08/01/24                456              464
  Pool #290421  8.000% due 10/01/24                411              419
  Pool #290757  8.000% due 08/01/24                171              174
  Pool #290876  7.500% due 07/01/24                 50               50
  Pool #291861  8.000% due 08/01/24                538              548
  Pool #291881  8.000% due 08/01/24                298              303
</TABLE>

80 Diversified Bond Fund

<PAGE>

DIVERSIFIED BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)
<TABLE>
<CAPTION>
                                            PRINCIPAL          MARKET
                                              AMOUNT            VALUE
                                              (000)             (000)
                                            ---------          --------
<S>                                         <C>                <C>
 Pool #292564  8.500% due 12/01/24           $    542           $  559
 Pool #295473  7.500% due 09/01/24                168              169
 Pool #296279  7.500% due 10/01/24                615              617
 Pool #296299  8.000% due 10/01/24                422              429
 Pool #299256  8.500% due 12/01/24                 99              102
 Pool #299523  8.000% due 11/01/24                494              503
 Pool #300140  8.000% due 12/01/24                417              425
 Pool #300227  8.000% due 12/01/24                453              461
 Pool #307308  8.000% due 03/01/25                386              393
Federal National Mortgage Association
     7.000% 30 Year Pass-thru TBA (d)           9,390            9,229
Federal National Mortgage Association
 Interest Only Inverse Floater
 Series 1993-208 Class S-A
     0.249% due 02/25/23 (c)                   62,069              601
 Principal Only Strip
     Zero Coupon due 03/25/20                     266              211
 REMIC Trust 1992-G57 Class Z
     7.800% due 10/25/22                        4,569            4,702
 REMIC Trust Series 1992-G36 Class A
     7.000% due 04/25/15                          826              829
Government National Mortgage Association
 Pool #008148  6.500% due 02/20/23 (c)          5,136            5,188
 Pool #008373  5.500% due 02/20/24 (c)            637              638
 Pool #008397  4.000% due 04/20/24 (c)            482              470
 Pool #008399  5.000% due 04/20/24 (c)          1,157            1,153
 Pool #008420  5.000% due 05/20/24 (c)            649              647
 Pool #008482  6.500% due 08/20/24 (c)          2,001            2,037
 Pool #008503  6.500% due 09/20/24              3,013            3,066
 Pool #146110  9.500% due 05/15/16                 31               34
 Pool #147480  9.500% due 03/15/16                 58               63
 Pool #149590  9.000% due 05/15/16                111              117
 Pool #153267  9.500% due 04/15/16                 32               34
 Pool #154050  9.500% due 05/15/16                 50               53
 Pool #155749  8.500% due 06/15/16                 51               53
 Pool #156576  8.500% due 01/15/17                260              272
 Pool #159956  9.000% due 06/15/16                447              473
 Pool #161666  9.000% due 08/15/16                 39               42
 Pool #166178  8.500% due 07/15/16                250              262
 Pool #168336  9.000% due 08/15/20                165              174
 Pool #168337  9.500% due 08/15/20                182              193
 Pool #169824  9.000% due 11/15/16                 91               97
 Pool #170662  8.500% due 08/15/16                375              394
 Pool #171553  9.000% due 07/15/16                531              561
 Pool #171772  9.000% due 10/15/16                782              827
 Pool #171776  9.000% due 11/15/16                200              211
 Pool #172035  9.000% due 08/15/16                108              114
 Pool #172723  8.500% due 07/15/16                 82               86

<CAPTION>
                                            PRINCIPAL          MARKET
                                              AMOUNT            VALUE
                                              (000)             (000)
                                            ---------          --------
<S>                                         <C>                <C>

 Pool #172908  9.000% due 09/15/16                 51               54
 Pool #173049  9.000% due 07/15/16                380              402
 Pool #174840  9.000% due 10/15/16                 76               80
 Pool #175868  9.000% due 10/15/16                281              296
 Pool #176093  9.000% due 09/15/16                255              270
 Pool #176789  9.000% due 09/15/16                 85               90
 Pool #180290  8.500% due 11/15/16                608              635
 Pool #182526  8.500% due 02/15/17                357              373
 Pool #182616  9.000% due 06/15/17                 47               50
 Pool #182628  9.000% due 10/15/16                363              384
 Pool #182643  9.000% due 10/15/16                  9               10
 Pool #185738  9.000% due 11/15/16                422              446
 Pool #186301  9.000% due 11/15/16                 22               23
 Pool #187852  9.000% due 11/15/16                286              303
 Pool #187956  9.000% due 11/15/16                 27               28
 Pool #190486  8.000% due 03/15/17                134              138
 Pool #192748  8.500% due 08/15/17                 75               78
 Pool #192883  8.500% due 01/15/17                164              172
 Pool #193242  8.500% due 01/15/17                152              159
 Pool #193800  9.000% due 10/15/16                148              156
 Pool #194001  8.500% due 02/15/17                437              457
 Pool #196932  8.500% due 04/15/17                 31               32
 Pool #197268  8.500% due 05/15/17                179              187
 Pool #199031  8.500% due 01/15/17                140              146
 Pool #199531  8.500% due 02/15/17                344              360
 Pool #202144  8.500% due 02/15/17                594              621
 Pool #202883  8.500% due 03/15/17                211              221
 Pool #204828  8.500% due 02/15/17                  9                9
 Pool #205426  8.500% due 02/15/17                165              172
 Pool #208209  8.000% due 05/15/17                 33               34
 Pool #209198  8.500% due 03/15/17                332              347
 Pool #209432  9.000% due 05/15/17                156              165
 Pool #211127  8.500% due 03/15/17                343              360
 Pool #211129  8.500% due 06/15/17                 72               75
 Pool #213365  8.000% due 04/15/17                 35               37
 Pool #216928  8.500% due 05/15/17                285              298
 Pool #217536  8.500% due 05/15/17                121              126
 Pool #220383  8.500% due 07/15/17                339              354
 Pool #224505  9.000% due 07/15/17                 52               55
 Pool #225968  8.500% due 07/15/17                 68               71
 Pool #246616  9.000% due 04/15/18                 19               20
 Pool #290338 10.500% due 06/15/20                121              133
 Pool #291365 10.500% due 07/15/20                 42               47
 Pool #295123 10.500% due 10/15/20                 87               96
 Pool #297999 10.500% due 12/15/20                256              282
 Pool #299157  9.500% due 11/15/20                274              290
 Pool #299159 10.500% due 11/15/20                724              797
 Pool #299881  9.000% due 04/15/21                 20               21
 Pool #301982 10.500% due 01/15/21                227              250
</TABLE>

                                           Diversified Bond Fund  81
<PAGE>

DIVERSIFIED BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                            PRINCIPAL          MARKET
                                              AMOUNT            VALUE
                                              (000)             (000)
                                            ---------          --------
<S>                                         <C>                <C>
 Pool #304958  9.500% due 08/15/21            $     73           $   77
 Pool #305463  9.000% due 04/15/21                  17               18
 Pool #316356  9.500% due 12/15/21                 375              398
 Pool #324425  8.000% due 08/15/22                 395              404
 Pool #330230  7.000% due 06/15/23                  82               81
 Pool #330867  7.000% due 11/15/22                 330              325
 Pool #335301  6.500% due 03/15/09                 197              195
 Pool #338250  7.000% due 11/15/22                 548              539
 Pool #340165  6.500% due 03/15/09                  27               26
 Pool #340234  8.000% due 02/15/23                 163              166
 Pool #340376  7.000% due 05/15/23                 551              542
 Pool #343370  7.000% due 07/15/23                 559              550
 Pool #344510  7.000% due 09/15/23                 377              371
 Pool #345119  7.500% due 12/15/08                 528              538
 Pool #345170  7.000% due 08/15/23                 515              507
 Pool #345626  7.500% due 03/15/24                 682              686
 Pool #347721  6.500% due 06/15/09                 275              272
 Pool #350386  7.000% due 05/15/23                 333              328
 Pool #350934  7.000% due 08/15/23                  92               90
 Pool #351129  6.500% due 07/15/08                 267              264
 Pool #351553  7.000% due 10/15/23                 506              498
 Pool #351711  7.000% due 10/15/23                 515              506
 Pool #351923  7.500% due 06/15/23                 658              661
 Pool #352163  7.000% due 06/15/23                 518              510
 Pool #352474  7.000% due 06/15/23                 550              542
 Pool #354191  7.000% due 06/15/23                 367              361
 Pool #355637  7.000% due 07/15/23                 366              360
 Pool #356469  7.000% due 07/15/23                 352              347
 Pool #356697  7.000% due 08/15/23                 377              371
 Pool #356952  7.000% due 06/15/23               1,658            1,632
 Pool #357959  7.000% due 07/15/23                 514              505
 Pool #358499  7.000% due 07/15/23                  38               38
 Pool #358674  7.000% due 06/15/23                  83               82
 Pool #358801  7.500% due 06/15/23                 887              891
 Pool #359568  9.500% due 12/15/24                 247              262
 Pool #359897  7.000% due 10/15/23                  72               71
 Pool #361279  7.000% due 12/15/23                  38               38
 Pool #362159  7.500% due 12/15/08                 197              201
 Pool #363681  7.000% due 11/15/23                  73               74
 Pool #363760  7.000% due 11/15/23                  76               75
 Pool #363909  7.500% due 05/15/24                 673              676
 Pool #364318  7.000% due 08/15/23                 545              536
 Pool #364400  7.000% due 11/15/23                  65               64
 Pool #364457  7.000% due 09/15/23                 554              545
 Pool #366328  7.000% due 09/15/23                  80               79
 Pool #366437  7.000% due 09/15/23                  37               37
 Pool #367124  7.000% due 10/15/23                 486              478
 Pool #367861  7.000% due 10/15/23                 130              128
 Pool #368988  6.500% due 03/15/09                 244              242
<CAPTION>
                                            PRINCIPAL          MARKET
                                              AMOUNT            VALUE
                                              (000)             (000)
                                            ---------          --------
<S>                                         <C>                <C>
 Pool #370426  7.000% due 09/15/23                 545              536
 Pool #370890  7.000% due 11/15/23                 314              309
 Pool #370931  7.000% due 11/15/23                 345              339
 Pool #371539  7.000% due 10/15/23                 300              295
 Pool #371828  6.500% due 06/15/09                 598              591
 Pool #372782  6.500% due 01/15/09                 627              620
 Pool #373788  7.000% due 10/15/23                 107              105
 Pool #374508  7.000% due 10/15/23                  67               66
 Pool #376293  7.000% due 11/15/23                  72               71
 Pool #381495  7.000% due 12/15/23                  80               79
 Pool #386652  9.000% due 01/15/25                 765              804
 Pool #389814  6.500% due 05/15/09                 155              153
 Pool #390393  6.500% due 03/15/09                 227              225
 Pool #390730  7.000% due 03/15/24                 102              100
 Pool #396544  9.500% due 04/15/25                 495              524
 Pool #397523  8.000% due 08/15/24                 852              872
 Pool #403980  9.000% due 10/15/24                 808              848
 Pool #405801  9.000% due 11/15/24                 955            1,003
 Pool #780010  9.500% due 11/15/24                  37               39
 Pool #780023  7.000% due 09/15/24               1,367            1,346
Government National Mortgage Association
     6.500% 30 Year TBA (d)                      5,000            4,803
     7.500% 30 Year TBA (d)                        650              660
Mid-St Trust II Class A-3 CMO
     9.350% due 04/01/98                           687              736
Morgan Stanley Mortgage Trust
  Class P-4 CMO
     7.850% due 08/20/18                            57               57
PNC Mortgage Securities Corp.
  Series 1994-3 Class A-1
     7.500% due 06/18/10                           848              850
Ryland Acceptance Corp. Four
  Series 88 Class E CMO
     7.950% due 01/01/19                         2,348            2,442
Thomson McKinnon Mortgage Assets
  Series 10 Class Z CMO
     9.100% due 06/20/19                         4,244            4,572
United States Department
  of Veteran Affairs
  REMIC Series 1992-1 Class 2-E
     7.750% due 03/15/16                           550              557
                                                                -------

                                                                184,590
                                                                -------

MUNICIPAL BONDS - 0.1%
Michigan State Trunk Line Revenue
     5.500% due 10/01/21                           450              421
                                                                -------

                                                                    421
                                                                -------
</TABLE>


82 Diversified Bond Fund

<PAGE>

DIVERSIFIED BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                            PRINCIPAL          MARKET
                                              AMOUNT            VALUE
                                              (000)             (000)
                                            --------           ------
<S>                                        <C>                <C>
NON-U.S. BONDS - 0.8%
Germany, Republic of
     7.500% due 11/11/04                   DEM 5,000          $ 3,725
                                                              -------
                                                                3,725
                                                              -------
UNITED STATES GOVERNMENT
AGENCIES - 6.6%
Federal National Mortgage Association
     8.200% due 03/10/16                   $   2,310            2,612
  Principal Only Strip
      Zero Coupon due 10/10/01                   825              762
      Zero Coupon due 11/22/01                   700              641
      Zero Coupon due 12/20/01                   975              885
Federal National Mortgage
  Association (MTN)
     7.140% due 05/25/99                       2,605            2,692
     7.170% due 07/06/99                       1,875            1,930
     7.640% due 06/16/04                       1,480            1,504
Government Backed Trust Certificates
  Class 1-C
     9.250% due 11/15/01                       8,305            9,148
  Series 2-E
     9.400% due 05/15/02                       1,135            1,255
  Series T-3
     9.625% due 05/15/02 (c)                   4,955            5,478
  Resolution Funding Corp.
     8.875% due 07/15/20                       3,155            3,901
     8.625% due 01/15/21                         880            1,064
     8.625% due 01/15/30                         390              482
                                                               ------
                                                               32,354
                                                               ------
UNITED STATES GOVERNMENT
TREASURIES - 27.3%
United States Treasury Bonds
     10.750% due 05/15/03                        965            1,234
     10.750% due 08/15/05                     10,005           13,285
     12.750% due 11/15/10                      2,425            3,581
     7.500% due 11/15/16                       7,695            8,378
     8.750% due 05/15/17                       7,870            9,678
     8.875% due 08/15/17                         615              766
     8.125% due 08/15/19                      12,500           14,543
     7.875% due 02/15/21                       3,770            4,288
     8.125% due 08/15/21                       3,525            4,121
United States Treasury Notes
     4.250% due 05/15/96                       2,935            2,897
     7.375% due 05/15/96                         410              415
     5.875% due 05/31/96                       7,225            7,235
     7.875% due 07/31/96                       5,170            5,281

<CAPTION>
                                            PRINCIPAL          MARKET
                                              AMOUNT            VALUE
                                              (000)             (000)
                                            --------           ------
<S>                                        <C>                <C>
     6.250% due 08/31/96                   $     760          $   763
     4.375% due 11/15/96                         780              765
     7.250% due 11/15/96                       1,370            1,395
     6.500% due 11/30/96                         470              474
     6.625% due 03/31/97                         185              187
     6.500% due 04/30/97                         480              485
     8.500% due 05/15/97                       3,270            3,420
     6.500% due 08/15/97                       9,545            9,664
     8.750% due 10/15/97                         555              589
     5.750% due 10/31/97                       4,120            4,108
     8.875% due 11/15/97                         955            1,017
     5.625% due 01/31/98                       1,965            1,952
     5.125% due 02/28/98                         240              236
     5.125% due 03/31/98                       1,605            1,574
     5.375% due 05/31/98                       1,315            1,296
     5.125% due 06/30/98                       1,925            1,884
     8.250% due 07/15/98                       1,770            1,883
     5.250% due 07/31/98                       1,405            1,378
     9.250% due 08/15/98                         110              120
     8.875% due 11/15/98                         260              283
     5.875% due 03/31/99                       2,595            2,586
     6.500% due 04/30/99                       3,115            3,169
     6.375% due 07/15/99                       4,990            5,056
     6.875% due 07/31/99                       1,250            1,289
     7.750% due 11/30/99                         700              747
     6.375% due 01/15/00                         650              660
     7.125% due 02/29/00                       4,795            5,009
     8.750% due 08/15/00                         795              890
     8.500% due 11/15/00                         140              156
     8.000% due 05/15/01                          95              104
     7.500% due 11/15/01                       3,620            3,886
     6.375% due 08/15/02                       1,670            1,690
United States Treasury
     Zero Coupon due 11/15/21                  4,450              739

                                                              -------
                                                              135,156
                                                              -------

YANKEE BONDS - 1.7%
African Development Bank
     8.800% due 09/01/19                         295              349
Alberta, Province of
     9.250% due 04/01/00                         160              180
Asian Development Bank
     8.500% due 05/02/01                         180              198
European Investment Bank
     10.125% due 10/01/00                        190              221
Hydro Quebec
     9.710% due 12/24/97                       1,000            1,072
     8.050% due 07/07/24                         750              820
</TABLE>

                                                     Diversified Bond Fund  83

<PAGE>

DIVERSIFIED BOND FUND

STATEMENT OF NET ASSETS, CONTINUED


June 30, 1995 (Unaudited)
<TABLE>
<CAPTION>
                                             PRINCIPAL          MARKET
                                              AMOUNT            VALUE
                                              (000)             (000)
                                             ---------          --------
<S>                                          <C>               <C>
Hydro Quebec (MTN)
     9.500% due 04/30/27                      $  150           $  180
Inco, Ltd.
     9.600% due 06/15/22                       1,100            1,201
Inter-American Development Bank
     7.000% due 06/15/25                         875              859
Manitoba, Province of
     9.250% due 04/01/20                         200              242
New Brunswick, Province of
     9.750% due 05/15/20                         190              237
Newfoundland, Province of
     10.000% due 12/01/20                         90              109
Nova Scotia, Province of
     9.125% due 05/01/21                         640              767
Quebec, Province of
     7.125% due 02/09/24                       1,055              981
Saskatchewan, Province of
     8.000% due 07/15/04                       1,045            1,126
                                                               ------

                                                                8,542
                                                               ------
TOTAL LONG-TERM INVESTMENTS
(cost $459,695)                                               473,823
                                                              -------
<CAPTION>
                                              NUMBER
                                                OF
                                              SHARES
                                             -------
<S>                                           <C>                <C>
PREFERRED STOCKS - 0.6%
Australia & New Zealand
  Banking Group, Ltd.                         23,500              620
ConAgra Capital LC Series B                   13,000              294
Credit Lyonnais Capital S.C.A. - ADR          15,700              345
Lasalle National Corp. Series K               14,000              744
Texaco Capital Series B                       15,600              337
TIG Holdings, Inc.                             6,000              639
                                                              -------
TOTAL PREFERRED STOCKS
(cost $3,072)                                                   2,979
                                                              -------
<CAPTION>

                                           PRINCIPAL           MARKET
                                            AMOUNT              VALUE
                                             (000)              (000)
                                           ---------           ------
<S>                                        <C>                <C>
SHORT-TERM INVESTMENTS - 11.6%
Frank Russell Investment Company
  Money Market Fund due on demand (a)        $57,217          $57,217
                                                              -------
TOTAL SHORT-TERM INVESTMENTS
(cost $57,217)                                                 57,217
                                                              -------

TOTAL INVESTMENTS
(identified cost $519,984)(b) - 108.0%                        534,019

OTHER ASSETS AND LIABILITIES,
NET - (8.0%)                                                 (39,539)
                                                             --------

NET ASSETS - 100.0%                                          $494,480
                                                             --------
                                                             --------

<FN>
(a)  At cost, which approximates market.
(b)  At June 30, 1995 the cost for federal income tax purposes
     was $520,264 and net unrealized appreciation for all securities
     was $13,755. This consisted of aggregate gross unrealized
     appreciation for all securities in which there was an excess of
     market value over tax cost of $17,293 and aggregate gross
     unrealized depreciation for all securities in which there was an
     excess of tax cost over market value of $3,538.
(c)  Adjustable or floating rate securities.
(d)  Forward commitments. See Note 2.
(MTN) represents Medium Term Note.
</TABLE>

       The accompanying notes are an integral part of the financial statements.

84  Diversified Bond Fund
<PAGE>

DIVERSIFIED BOND FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1995 (Unaudited)

<TABLE>
ASSETS
<S>                                                                               <C>             <C>
Investments at market (identified cost $519,984,074)(Note 2) . . . . . . . . . . . . . . . . .    $534,018,824
  Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           2,559
  Forward foreign currency exchange contracts (cost $3,818,642)
    (Notes 2 and 6). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       3,818,642
  Receivables:
    Dividends and interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       6,395,661
    Investments sold (regular settlement). . . . . . . . . . . . . . . . . . . . . . . . . . .       2,979,496
    Investments sold (delayed settlement). . . . . . . . . . . . . . . . . . . . . . . . . . .      27,170,000
    Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         801,718
  Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           2,741
                                                                                                   -----------

                                                                                                   575,189,641

LIABILITIES
  Payables:
    Investments purchased (regular settlement) . . . . . . . . . . . . . . . .    $ 4,150,900
    Investments purchased (delayed settlement) . . . . . . . . . . . . . . . .     72,141,600
    Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . . . . . .        258,281
    Accrued management fees (Note 4) . . . . . . . . . . . . . . . . . . . . .        187,634
    Accrued transfer agent fees (Note 4) . . . . . . . . . . . . . . . . . . .         36,687
    Accrued bookkeeping service fees (Note 4). . . . . . . . . . . . . . . . .          4,796
    Other accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . .         64,189
  Forward foreign currency exchange contracts
    (cost $3,818,042)(Notes 2 and 6) . . . . . . . . . . . . . . . . . . . . .      3,865,426       80,709,513
                                                                                 ------------     ------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $494,480,128
                                                                                                  ------------
                                                                                                  ------------
NET ASSETS CONSIST OF:
  Undistributed net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $  2,888,724
  Accumulated net realized gain (loss) . . . . . . . . . . . . . . . . . . . . . . . . . . . .     (15,617,430)
  Unrealized appreciation (depreciation) on:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      14,034,750
    Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . . . . . . . .         (47,437)
  Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         213,067
  Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     493,008,454
                                                                                                  ------------
NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $494,480,128
                                                                                                  ------------
                                                                                                  ------------
Net asset value, offering and redemption price per share
($494,480,128 divided by 21,306,736 shares of $.01 par value
  shares of beneficial interest outstanding) . . . . . . . . . . . . . . . . . . . . . . . . .    $      23.21
                                                                                                  ------------
                                                                                                  ------------
</TABLE>


      The accompanying notes are an integral part of the financial statements.

                                                      Diversified Bond Fund  85
<PAGE>

DIVERSIFIED BOND FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)

<TABLE>
<S>                                                              <C>                <C>
INVESTMENT INCOME

Income:
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $18,429,308
  Dividends from Money Market Fund (Note 5). . . . . . . . . . . . . . . . . . .        971,494
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        122,619
                                                                                     ----------

                                                                                     19,523,421

Expenses (Notes 2 and 4):
  Management fees  . . . . . . . . . . . . . . . . . . . .       $1,168,528
  Custodian fees . . . . . . . . . . . . . . . . . . . . .          158,301
  Bookkeeping service fees . . . . . . . . . . . . . . . .           24,087
  Professional fees. . . . . . . . . . . . . . . . . . . .           11,519
  Registration fees. . . . . . . . . . . . . . . . . . . .           25,824
  Transfer agent fees. . . . . . . . . . . . . . . . . . .          109,493
  Trustees' fees . . . . . . . . . . . . . . . . . . . . .            1,973
  Miscellaneous. . . . . . . . . . . . . . . . . . . . . .           17,027           1,516,752
                                                                  ---------        ------------

Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     18,006,669
                                                                                   ------------
REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS
Net realized gain (loss) from:
  Investments (Notes 2 and 3). . . . . . . . . . . . . . . . . . . . . . . . . .       (318,575)
  Foreign currency-related transactions (Notes 2 and 3). . . . . . . . . . . . .         82,748
Net change in unrealized appreciation or depreciation of:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     36,520,307
  Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . .        (47,437)
                                                                                   ------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . . . . . . . . . .     36,237,043
                                                                                   ------------

Net increase (decrease) in net assets
  resulting from operations. . . . . . . . . . . . . . . . . . . . . . . . . . .   $ 54,243,712
                                                                                   ------------
                                                                                   ------------
</TABLE>

      The accompanying notes are an integral part of the financial statements.

86  Diversified Bond Fund

<PAGE>

DIVERSIFIED BOND FUND

STATEMENT OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                FOR THE SIX MONTHS      FOR THE YEAR
                                                                ENDED JUNE 30, 1995         ENDED
                                                                   (UNAUDITED)        DECEMBER 31, 1994
                                                               -------------------    -----------------
<S>                                                            <C>                    <C>
INCREASE (DECREASE) IN NET ASSET
Operations:
  Net investment income. . . . . . . . . . . . . . . . . .       $ 18,006,669             33,198,214
  Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . .           (318,575)           (15,176,170)
    Foreign currency-related transactions. . . . . . . . .             82,748               (491,175)
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . .         36,520,307            (33,079,340)
    Foreign currency-related transactions. . . . . . . . .            (47,437)               (27,109)
                                                                 ------------           ------------
Net increase (decrease) in net assets resulting from operations    54,243,712            (15,575,580)

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . .        (15,437,685)           (32,359,732)
  In excess of net realized gain on investments. . . . . .                 --               (182,259)
Increase (decrease) in net assets from fund share transactions    (69,640,493)            96,091,443
                                                                 ------------           ------------
INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . .        (30,834,466)            47,973,872
Net assets at beginning of period. . . . . . . . . . . . .        525,314,594            477,340,722
                                                                 ------------           ------------
NET ASSETS AT END OF PERIOD
  (including undistributed net investment income
  of $2,888,724 and $268,550, respectively). . . . . . . . .     $494,480,128            525,314,594
                                                                 ------------           ------------
                                                                 ------------           ------------
</TABLE>

<TABLE>
<CAPTION>
                                                 FOR THE SIX MONTHS             FOR THE YEAR
                                                ENDED JUNE 30, 1995                 ENDED
                                                    (UNAUDITED)               DECEMBER 31, 1994
FUND SHARE TRANSACTIONS                   --------------  ------------  --------------  ------------
                                              SHARES         AMOUNT         SHARES         AMOUNT
                                          --------------  ------------  --------------  ------------
<S>                                       <C>            <C>            <C>            <C>
Fund shares sold . . . . . . . . . . .       3,557,818     79,432,047     10,821,598    243,887,095
Fund shares issued to shareholders . .
in reinvestments of distributions. . .         396,646      8,847,288        814,891     18,064,635
Fund shares redeemed . . . . . . . . .      (7,041,266)  (157,919,828)    (7,359,378)  (165,860,287)
                                          ------------   ------------     ----------   ------------
Net increase (decrease). . . . . . . .      (3,086,802)   (69,640,493)     4,277,111   $ 96,091,443
                                          ------------   ------------     ----------   ------------
                                          ------------   ------------     ----------   ------------
</TABLE>


        The accompanying notes are an integral part of the financial statements.

                                                     Diversified Bond Fund  87

<PAGE>

DIVERSIFIED BOND FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the financial
statements.

<TABLE>
<CAPTION>
                                                                    1995+       1994       1993       1992       1991        1990
                                                                   -------     -------    -------    -------    -------     ------
<S>                                                                <C>         <C>        <C>        <C>        <C>        <C>
NET ASSET VALUE
  BEGINNING OF PERIOD. . . . . . . . . . . . . . . . . . . . . .   $ 21.53     $ 23.73    $ 23.49    $ 24.29    $ 22.81    $ 22.90
                                                                   -------     -------    -------    -------    -------     ------
INCOME FROM INVESTMENT
  OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . .       .78        1.46       1.48       1.62       1.72       1.74
  Net realized and unrealized gain on investments  . . . . . . .      1.56       (2.22)       .83       (.10)      1.61       (.09)
                                                                     -----       -----      -----      -----      -----      -----
  Total From Investment Operations . . . . . . . . . . . . . . .      2.34        (.76)      2.31       1.52       3.33       1.65
                                                                     -----       -----      -----      -----      -----      -----
LESS DISTRIBUTIONS:
  Net investment income  . . . . . . . . . . . . . . . . . . . .      (.66)      (1.42)     (1.48)     (1.63)     (1.69)     (1.74)
  In excess of net investment  income  . . . . . . . . . . . . .        --          --       (.01)        --         --         --
  Net realized gain on investments . . . . . . . . . . . . . . .        --          --       (.58)      (.69)      (.16)        --
  In excess of net realized gain on investments. . . . . . . . .        --        (.02)        --         --         --         --
                                                                     -----       -----      -----      -----      -----      -----
  Total Distributions. . . . . . . . . . . . . . . . . . . . . .      (.66)      (1.44)     (2.07)     (2.32)     (1.85)     (1.74)
                                                                     -----       -----      -----      -----      -----      -----
NET ASSET VALUE
  END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . . .    $23.21     $ 21.53    $ 23.73    $ 23.49    $ 24.29    $ 22.81
                                                                     -----       -----      -----      -----      -----      -----
                                                                     -----       -----      -----      -----      -----      -----
TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . . . .     11.03       (3.25)     10.02       6.57      15.29       7.58

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses, net, to average net assets (b) . . . . . .       .59         .56        .58        .62        .74        .88
  Operating expenses, gross, to average net assets (b) . . . . .       .59         .56        .58        .67        .74        .88
  Net investment income to average net assets (b). . . . . . . .      6.97        6.57       6.13       6.79       7.38       7.89
  Portfolio turnover (b) . . . . . . . . . . . . . . . . . . . .    129.74      153.21     177.74     228.37     130.96      94.88
  Net assets, end of period ($000 omitted) . . . . . . . . . . .   494,480     525,315    477,341    412,394    344,081    294,677
  Per share amount of fees waived ($ omitted). . . . . . . . . .        --          --         --      .0115         --         --

<FN>
+     For the six months ended June 30, 1995 (Unaudited).
(a)   Periods less than one year are not annualized.
(b)   The ratios for the period ended June 30, 1995 are annualized.
</TABLE>

88 Diversified Bond Fund
<PAGE>
VOLATILITY CONSTRAINED BOND FUND

STATEMENT OF NET ASSETS

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

LONG-TERM INVESTMENTS - 91.9%
ASSET-BACKED SECURITIES - 12.4%
Advanta Mortgage Loan Trust
Series 1993-4 Class A-1
   7.270% due 06/25/08                                               $1,924         $1,928
ALPS Pass-thru Trust
Series 1994-1 Class A-2
   7.150% due 11/15/97 (c)                                              533            536
Colonial Credit Card Trust
Series 1992-A Class A
   6.800% due 08/15/97                                                1,000          1,005
Contimortgage Home Equity Loan
Series 1994-4 Class A-1
   8.090% due 08/15/08                                                1,471          1,479
EQCC Home Equity Loan Trust
Series 1993-4 Class A
   5.725% due 12/15/08                                                  114            109
Series 1994-1 Class A
   5.800% due 03/15/09                                                  877            840
Series 1994-3 Class A-1
   6.340% due 01/15/04                                                1,522          1,536
First Chicago Master Trust II
Credit Card Certificates
Series 1991-D
   8.400% due 06/15/98                                                  700            713
Fund America Investors Corp. II
Pass-thru Certificate
Series 1993-F Class A-1
   5.400% due 09/25/09                                                  781            728
Green Tree Financial Corp.
Series 1992-2 Class A-2
   7.050% due 01/15/18                                                   84             85
Series 1994-1 Class A-1
   5.600% due 04/15/19                                                1,359          1,350
National Credit Card Trust
Pass-thru Certificate
Series 1989-4 Class A
   9.450% due 12/31/97                                                1,000          1,028
Nomura Asset Securities Corp.
Mortgage Pass-thru Certificate
Series 1994-3 Class A-1
   7.000% due 07/25/24                                                1,137          1,135
Resolution Trust Corp.
Mortgage Pass-thru Certificate
Series 1992-9 Class A2B
   8.000% due 07/25/29                                                1,350          1,360
Series 1992-CHF Class B
   7.150% due 12/25/20                                                  793            792
Series 1992-M2 Class A-4
   8.465% due 03/25/20                                                  111            111
Series 1992-M3 Class A-1
   7.750% due 07/25/30                                                  194            197

<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Salomon Brothers Mortgage Securities VII
Series 1993-5 Class A2
Interest Only Strip
   7.371% due 10/25/23 (c)                                             $662           $661
Small Business Administration
Pool # 501456  7.400% due 03/25/16 (c)                                  637            649
Pool # 501561  7.375% due 07/25/16 (c)                                  655            667
SPNB Home Equity Loan
Series 1991-1 Class B
   8.150% due 06/15/20                                                  331            338
TMS Home Equity Loan Trust
Series 1993-D Class A-1
   5.675% due 12/15/08                                                1,570          2,605
Series 1994-C Class A-1
   6.775% due 09/15/07                                                1,556          1,556
UCFC Home Equity Loan Trust
Series 1993-B1 Class A-1
   6.075% due 07/25/14                                                  270            264
Series 1994-B Class A-6
   7.100% due 06/10/23                                                1,727          1,744
Series 1994-C1 Class A-1
   6.775% due 05/10/05                                                1,550          1,552
Western Financial Grantor Trust
Series 1991-2 Class A
   7.300% due 10/01/96                                                  178            179
                                                                                 ---------
                                                                                    25,147
                                                                                 ---------
CORPORATE BONDS AND NOTES - 22.0%
American General Finance Corp. (MTN)
   6.700% due 06/16/97                                                  700            705
American Home Products
   6.875% due 04/15/97                                                  590            597
Bank of Boston Corp.
   9.500% due 08/15/97                                                1,250          1,322
Capital One Bank
   8.625% due 01/15/97                                                  300            309
Capital One Bank (MTN)
   8.125% due 02/27/98                                                1,000          1,028
Chase Manhattan Corp.
   7.500% due 12/01/97                                                  500            510
   6.188% due 12/05/09 (c)                                              800            765
Chemical Banking Corp.
   10.375% due 03/15/99                                                 895          1,000
Chrysler Financial Corp. (MTN)
   5.200% due 11/12/96                                                  200            197
CIT Group Holdings, Inc.
   7.625% due 12/05/96                                                  475            484
Citicorp (MTN)
   8.500% due 02/24/97                                                1,000          1,036
</TABLE>

                                             VOLATILITY CONSTRAINED BOND FUND 89

<PAGE>

VOLATILITY CONSTRAINED BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Continental Bank Corp.
   9.875% due 06/15/96                                                 $550           $565
ERP Operating, L.P.
   8.500% due 05/15/99                                                1,000          1,039
First Security Bank (MTN)
   6.880% due 10/04/96                                                1,400          1,413
First Union Corp.
   6.750% due 01/15/98                                                  410            413
First USA Bank
   8.100% due 02/21/97                                                  340            349
   5.750% due 01/15/99                                                  175            169
First USA Bank (MTN)
   5.050% due 12/27/95                                                  250            249
Fleet Financial Group, Inc.
   7.250% due 10/15/97                                                1,475          1,504
Fleet/Norstar Financial Group, Inc.
   7.650% due 03/01/97                                                  875            893
Ford Motor Credit (MTN) CMS Floater
   5.840% due 07/08/96 (c)                                            3,200          3,128
Ford Motor Credit Co.
   8.875% due 08/01/96                                                  350            360
General Motors Acceptance Corp.
   7.750% due 04/15/97                                                  650            664
General Motors Acceptance Corp. (MTN)
   8.250% due 08/29/96                                                  600            614
Georgia Pacific Corp.
   9.850% due 06/15/97                                                  350            371
Goldman Sachs Group, L.P.
   7.625% due 05/29/97                                                  450            458
   6.100% due 04/15/98                                                  450            443
   6.375% due 06/15/00                                                  550            539
Greyhound Financial Corp.
   9.670% due 07/01/97                                                1,250          1,321
GTE Corp.
   10.750% due 09/15/17                                               1,200          1,314
Health & Rehabilitation Properties Trust
   7.300% due 07/13/99 (c)                                              975            966
International Lease Finance Corp.
   4.750% due 01/15/97                                                1,000            976
International Lease Finance Corp. (MTN)
   5.870% due 02/13/98                                                  550            542
Merrill Lynch & Co., Inc.
   9.000% due 05/01/98                                                1,265          1,348
Midlantic Corp.
   9.250% due 09/01/99                                                  450            487
Morgan Stanley Group, Inc.
   8.000% due 10/15/96                                                  900            918
Occidental Petroleum Corp.
   9.625% due 07/01/99                                                  900            925

<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Occidental Petroleum Corp. (MTN)
   5.950% due 11/09/98                                               $1,400         $1,370
   5.960% due 11/09/98                                                  150            147
Salomon, Inc. CMT Floater (MTN)
   6.712% due 04/05/99 (c)                                            2,350          2,247
Security Pacific Corp. (MTN)
   8.490% due 12/27/96                                                  475            491
Shawmut Corp.
   8.875% due 04/01/96                                                  650            661
Smith Barney Holdings, Inc.
   6.000% due 03/15/97                                                1,075          1,066
   7.875% due 10/01/99                                                1,000          1,042
System Energy Resources, Inc.
   6.120% due 10/01/95                                                  600            600
   7.625% due 04/01/99                                                2,000          2,040
Taubman Realty Group, L.P.
   8.000% due 06/15/99                                                  475            489
Tennessee Gas Pipeline Co.
   9.250% due 05/15/96                                                  818            837
   9.000% due 01/15/97                                                  750            777
USF & G Corp.
   7.000% due 05/15/98                                                2,975          3,005
                                                                                 ---------
                                                                                    44,693
                                                                                 ---------
EURODOLLAR BONDS - 1.0%
Chrysler Financial Corp.
   9.500% due 04/12/96                                                  900            920
Goldman Sachs Group, L.P.
   5.000% due 08/23/96                                                1,050          1,035
                                                                                 ---------
                                                                                     1,955
                                                                                 ---------
MORTGAGE-BACKED SECURITIES - 28.7%
FDIC REMIC Trust
Series 1994-C1 Class 2A-1
   6.300% due 09/25/25                                                  144            144
Series 1994-C1 Class 2A-2
   7.850% due 09/25/25                                                1,100          1,129
Federal Home Loan Mortgage Corp.
Participation Certificates
   Group # 17-0163 14.000% due 04/01/16                                  19             22
   Group # 23-0114  7.375% due 03/01/06 (c)                             632            631
   Group # 27-4537  8.000% due 06/01/96                                  22             21
   Group # 27-4978  8.000% due 07/01/96                                  26             26
   Group # 30-9784  8.000% due 12/01/17                               1,370          1,397
   Group # 40-9223  6.335% due 01/01/24 (c)                             873            891
   Group # 54-4461  8.500% due 04/01/09                                 277            285
   Group # 60-8726  6.000% due 09/01/23 (c)                           1,231          1,266

</TABLE>

90 VOLATILITY CONSTRAINED BOND FUND

<PAGE>
VOLATILITY CONSTRAINED BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

   Group # 84-5454  6.057% due 08/01/23 (c)                       $     800      $     824
   Group # 84-5819  6.106% due 05/01/24 (c)                             916            930
   Group # 85-0105  9.000% due 09/01/05                                 703            730
   Group # D2-9159  7.500% due 10/01/07                                 973            983
   Group # G5-0238  8.000% due 01/01/00                               1,140          1,166
   Group # L7-2774  7.000% due 08/01/99                                 743            750
   Group # L7-2806  7.000% due 09/01/99                                 114            115
   Group # L7-3024  8.000% due 12/01/99                                 198            202
   Group # L7-3099  8.000% due 02/01/00                                 503            515
   Group # L7-3115  8.000% due 02/01/00                                 335            342
   Group # L9-0152  8.000% due 02/01/00                                 895            915
   Group # M9-0346  7.000% due 06/01/99                                 124            125
   Group # M9-0386  8.000% due 02/01/00                                 317            324
   Group # G5-0215  8.000% due 08/01/97                               4,645          4,750
Federal National Mortgage Association
   Pool #  013957   8.500% due 11/01/01                                 273            282
   Pool #  019455   8.750% due 03/01/04                                  79             82
   Pool #  067546   7.000% due 10/01/05                                 236            236
   Pool #  081582   7.000% due 02/01/07                                 460            461
   Pool #  116591   6.298% due 01/01/21 (c)                             813            815
   Pool #  190581   6.245% due 01/01/24 (c)                           1,611          1,649
   Pool #  212919   5.996% due 01/01/21 (c)                           1,086          1,077
   Pool #  303172   6.606% due 12/01/24 (c)                             967            998
   Pool #  307672   6.062% due 02/01/25 (c)                             996          1,013
   Pool #  307676   5.782% due 01/01/25 (c)                             987            997
Federal National Mortgage Association
REMIC Series 1993-175 Class PK
   4.750% due 09/25/00                                                1,000            986
REMIC Trust Series 1995-W2 Class 1A
   7.610% due 05/25/22                                                  900            910
Government National Mortgage Association
   Pool #  003196   7.250% due 11/15/03                                 272            278
   Pool #  005719   7.250% due 02/15/05                                 341            349
   Pool #  007204   7.250% due 05/15/05                                  36             37
   Pool #  007433   7.250% due 07/15/05                                 204            208
   Pool #  007612   7.250% due 06/15/05                                 355            364
   Pool #  008000   6.750% due 06/20/22 (c)                           2,946          3,000
   Pool #  008303   6.500% due 10/20/23 (c)                             918            929
   Pool #  008315   5.500% due 11/20/23 (c)                             992            985
   Pool #  008339   5.500% due 12/20/23 (c)                             470            466
   Pool #  008362   5.000% due 02/20/24 (c)                             168            164
   Pool #  008387   6.000% due 03/20/24 (c)                              87             87
   Pool #  008399   5.000% due 04/20/24 (c)                           1,735          1,729
   Pool #  008420   5.000% due 05/20/24 (c)                           1,033          1,030
   Pool #  008434   4.500% due 06/20/24 (c)                             489            482
   Pool #  008443   5.500% due 06/20/24 (c)                             195            196
   Pool #  008482   6.500% due 08/20/24 (c)                           1,039          1,057
   Pool #  008580   7.250% due 11/15/05                                 197            202

<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>

   Pool #  008597   7.500% due 02/20/25 (c)                       $     694      $     711
   Pool #  008628   6.500% due 05/20/25                               1,077          1,089
   Pool #  008644   7.500% due 06/20/25                               1,490          1,524
   Pool #  009360   7.250% due 01/15/06                                 325            333
   Pool #  121490  10.000% due 03/15/15                                 183            200
   Pool #  148859  10.000% due 01/15/16                                 218            238
   Pool #  175626  10.000% due 04/15/16                                 158            172
   Pool #  204521  10.000% due 11/15/17                                  83             90
   Pool #  208730   9.500% due 07/15/20                                  24             25
   Pool #  225781   9.500% due 06/15/18                                 111            118
   Pool #  226120   9.500% due 11/15/19                                  28             30
   Pool #  228783  10.000% due 09/15/17                                 386            421
   Pool #  252144  10.000% due 11/15/18                                 153            167
   Pool #  254833  10.000% due 09/15/18                                 342            373
   Pool #  260557  10.000% due 02/15/19                                 299            325
   Pool #  260968  10.000% due 08/15/18                                  23             25
   Pool #  261984  10.000% due 07/15/18                                  20             22
   Pool #  262831  10.000% due 11/15/18                                 114            125
   Pool #  265459   9.500% due 03/15/20                                 207            219
   Pool #  270471  10.000% due 06/15/19                                 330            359
   Pool #  272887  10.000% due 04/15/19                                  64             70
   Pool #  278765   9.500% due 11/15/19                                 801            851
   Pool #  281821   9.500% due 12/15/19                                 879            934
   Pool #  288862  10.000% due 07/15/20                                 156            170
   Pool #  324490   9.500% due 06/15/22                                  79             83
   Pool #  332596   9.500% due 08/15/22                                  63             67
   Pool #  405335   9.500% due 10/15/24                                 487            516
   Pool #  407149   9.500% due 02/15/25                                 322            340
Government National Mortgage Association
   7.000% 30 Year TBA (e)                                             1,300          1,325
   9.000% 30 Year TBA (e)                                             3,000          3,151
   9.500% 30 Year TBA (e)                                             3,500          3,710
Ryland Mortgage Securities Corp. CMO
   7.814% due 06/25/20 (c)                                              887            896
                                                                                 ---------
                                                                                    58,231
                                                                                 ---------
MUNICIPAL BONDS - 0.3%
Oklahoma County Industrial Revenue Authority
   6.750% due 10/01/21 (c)                                              675            676
                                                                                 ---------
                                                                                       676
                                                                                 ---------
UNITED STATES GOVERNMENT AGENCIES - 2.4%
Federal Home Loan Bank
   7.050% due 05/22/98                                                2,000          2,006
Federal Home Loan Mortgage Corp.
   6.905% due 05/02/97                                                1,400          1,404


</TABLE>
                                             VOLATILITY CONSTRAINED BOND FUND 91

<PAGE>

VOLATILITY CONSTRAINED BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                  PRINCIPAL        MARKET
                                                                   AMOUNT          VALUE
                                                                   (000)           (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
Federal National Mortgage Association
CMT Floater (MTN)
   6.720% due 04/29/96 (c)                                           $1,525         $1,495
                                                                                 ---------
                                                                                     4,905
                                                                                 ---------
UNITED STATES GOVERNMENT
TREASURIES - 20.0%
United States Treasury Notes
   5.125% due 11/15/95                                                1,500          1,497
   7.500% due 12/31/96                                                4,775          4,887
   4.750% due 02/15/97                                                  675            663
   6.875% due 02/28/97                                                5,200          5,285
   6.500% due 04/30/97                                                1,500          1,517
   6.125% due 05/31/97                                                2,480          2,493
   6.750% due 05/31/97                                                4,400          4,471
   5.500% due 09/30/97                                                  875            868
   7.250% due 02/15/98                                                2,605          2,690
   6.125% due 05/15/98                                               13,300         13,387
   5.375% due 05/31/98                                                  450            444
   7.625% due 12/31/99                                                  310            331
   6.875% due 03/31/00                                                1,385          1,433
   6.250% due 05/31/00                                                  475            480
   7.500% due 11/15/01                                                   25             27
                                                                                 ---------
                                                                                    40,473
                                                                                 ---------

YANKEE BONDS - 5.1%
African Development Bank
   9.500% due 12/15/95                                                  500            507
British Columbia Hydro & Power
   15.000% due 04/15/11                                                 300            335
   15.500% due 11/15/11                                                 400            472
Forte
   7.750% due 12/19/96                                                1,860          1,895
Household International
   5.250% due 10/15/98                                                1,350          1,301
Ontario, Province of
   17.000% due 11/05/11                                               1,295          1,548
   11.500% due 03/10/13                                               2,415          2,782
Quebec, Province of
   13.000% due 10/01/13                                               1,180          1,445
                                                                                 ---------
                                                                                    10,285
                                                                                 ---------

TOTAL LONG-TERM INVESTMENTS
(cost $187,814)                                                                    186,365
                                                                                 ---------
<CAPTION>
                                                                   NUMBER         MARKET
                                                                     OF            VALUE
                                                                   SHARES          (000)
                                                                  ---------      ---------
<S>                                                               <C>            <C>
PREFERRED STOCKS - 1.2%
Conagra Capital LC Series B (c)                                      63,000      $   1,425
Texaco Capital Series B (c)                                          43,000            936
                                                                                  --------
TOTAL PREFERRED STOCKS
(cost $2,650)                                                                        2,361
                                                                                 ---------
<CAPTION>
                                                                  PRINCIPAL
                                                                   AMOUNT
                                                                   (000)
                                                                  ---------
<S>                                                               <C>            <C>
SHORT-TERM INVESTMENTS - 10.6%
Frank Russell Investment Company
Money Market Fund due on demand (a)                                 $19,625         19,625
Student Loan Marketing Association (MTN)
   6.943% due 02/21/96                                                1,000          1,006
United States Treasury Bills
   6.590% due 02/08/96 (b)                                              970            938
                                                                                 ---------
TOTAL SHORT-TERM INVESTMENTS
(cost $21,559)                                                                      21,569
                                                                                 ---------

TOTAL INVESTMENTS
(identified cost $212,023) - 103.7%                                                210,295
OTHER ASSETS AND LIABILITIES,
Net - (3.7%)                                                                        (7,454)
                                                                                 ---------
NET ASSETS - 100.0%                                                              $ 202,841
                                                                                 ---------
                                                                                 ---------
<FN>
(a)  At cost, which approximates market.
(b)  Rate noted is yield to maturity.
(c)  Adjustable or floating rate securities.
(d)  At June 30, 1995 the cost for federal income tax purposes
     was $211,969 and net unrealized depreciation for all securities
     was $1,674. This consisted of aggregate gross unrealized
     appreciation for all securities in which there was an excess of
     market value over tax cost of $1,438 and aggregate gross
     unrealized depreciation for all securities in which there  was an
     excess of tax cost over market value of $3,112.
(e)  Forward commitment. See Note 2.
(MTN) represents Medium Term Note.
</TABLE>
         The accompanying notes are an integral part of the finacial statements.

92 VOLATILITY CONSTRAINED BOND FUND

<PAGE>
VOLATILITY CONSTRAINED BOND FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1995 (Unaudited)

<TABLE>
<S>                                                <C>            <C>


ASSETS
Investments at market (identified cost $212,022,997)(Note 2) . .  $  210,294,849
Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           2,527
Receivables:
  Dividends and interest . . . . . . . . . . . . . . . . . . . .       2,332,224
  Investments sold (regular settlement). . . . . . . . . . . . .         823,006
  Investments sold (delayed settlement). . . . . . . . . . . . .       3,079,625
  Fund shares sold . . . . . . . . . . . . . . . . . . . . . . .         630,149
Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . .           3,503
                                                                   -------------
                                                                     217,165,883

LIABILITIES
  Payables:
   Investments purchased (regular settlement) . . . .  $ 2,322,526
   Investments purchased (delayed settlement) . . . .   11,252,160
   Fund shares redeemed . . . . . . . . . . . . . . .      600,657
   Accrued management fees (Note 4) . . . . . . . . .       84,322
   Accrued transfer agent fees (Note 4) . . . . . . .       24,378
   Accrued bookkeeping service fees (Note 4). . . . .        6,646
   Other accrued expenses . . . . . . . . . . . . . .       34,315    14,325,004
                                                       -----------    ----------
NET ASSETS . . . . . . . . . . . . . . . . . . . . .               $ 202,840,879
                                                                  -------------
                                                                  -------------

NET ASSETS CONSIST OF:
  Undistributed net investment income. . . . . . . . . . . . . . .$    1,155,359
  Accumulated net realized gain (loss) . . . . . . . . . . . . . .   (10,571,450)
  Unrealized appreciation (depreciation) on investments. . . . . .    (1,728,148)
  Shares of beneficial interest. . . . . . . . . . . . . . . . . .       105,681
  Additional paid-in capital . . . . . . . . . . . . . . . . . . .   213,879,437
                                                                  --------------
NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 202,840,879
                                                                  --------------
                                                                  --------------
Net asset value, offering and redemption price per share
  ($202,840,879 divided by 10,568,078 shares of $.01 par value
  shares of beneficial interest outstanding). . . . . . . . . . .        $19.19
                                                                  -------------
                                                                  -------------


        The accompanying notes are an integral part of the financial statements

                                            VOLATILITY CONSTRAINED BOND FUND 93
<PAGE>
VOLATILITY CONSTRAINED BOND FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)

INVESTMENT INCOME
Income:
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . . .   $  6,425,685
  Dividends from Money Market Fund (Note 5). . . . . . . . . . .        577,333
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . .         94,634
                                                                   ------------
                                                                      7,097,652

Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . . . . . $   494,155
  Custodian fees . . . . . . . . . . . . . . . . . . .      76,420
  Bookkeeping service fees . . . . . . . . . . . . . .      12,499
  Professional fees. . . . . . . . . . . . . . . . . .       9,751
  Registration fees. . . . . . . . . . . . . . . . . .      21,689
  Transfer agent fees. . . . . . . . . . . . . . . . .      70,603
  Trustees' fees . . . . . . . . . . . . . . . . . . .       1,945
  Miscellaneous. . . . . . . . . . . . . . . . . . . .       3,894       690,956
                                                       -----------  ------------

Net investment income. . . . . . . . . . . . . . . . . . . . . .       6,406,696
                                                                    ------------

REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS
Net realized gain (loss) from:
  Investments (Notes 2 and 3). . . . . . . . . . . . . . . . . .      (1,023,798)
  Options written (Notes 2 and 3). . . . . . . . . . . . . . . .         (19,453)
Net change in unrealized appreciation or depreciation of:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . .       5,814,334
  Options written. . . . . . . . . . . . . . . . . . . . . . . .          (2,847)
                                                                     -----------
Net gain (loss) on investments . . . . . . . . . . . . . . . . .       4,768,236
                                                                     -----------
Net increase (decrease) in net assets
  resulting from operations. . . . . . . . . . . . . .             $  11,174,932
                                                                     -----------
                                                                     -----------
</TABLE>


        The accompanying notes are an integral part of the financial statements.

94 VOLATILITY CONSTRAINED BOND FUND

<PAGE>
VOLATILITY CONSTRAINED BOND FUND

STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                                                                            FOR THE SIX MONTHS     FOR THE YEAR
                                                                                            ENDED JUNE 30, 1995        ENDED
                                                                                              (UNAUDITED)         DECEMBER 31, 1994
                                                                                            -------------------  -----------------
<S>                                                                                          <C>                  <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $    6,406,696     $    13,053,872
  Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (1,023,798)         (6,449,438)
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (19,453)             37,625
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        5,814,334          (6,853,429)
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (2,847)              2,847
                                                                                               --------------     ---------------
Net increase (decrease) in net assets resulting from operations. . . . . . . . . . . . . .         11,174,932            (208,523)

Distributions to shareholders from net investment income . . . . . . . . . . . . . . . . .         (5,409,034)        (12,896,175)
Increase (decrease) in net assets from Fund share transactions . . . . . . . . . . . . . .          2,067,857         (17,560,079)
                                                                                               --------------     ---------------
INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . . . .          7,833,755         (30,664,777)
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . . . . . . . . . . .        195,007,124         225,671,901
                                                                                               --------------     ---------------
NET ASSETS AT END OF PERIOD
  (including undistributed net investment income
   of $1,155,359 and $157,697, respectively) . . . . . . . . . . . . . . . . . . . . . . . .   $  202,840,879     $   195,007,124
                                                                                               --------------     ---------------
                                                                                               --------------     ---------------
<CAPTION>
                                                                             FOR THE SIX MONTHS            FOR THE YEAR
                                                                             ENDED JUNE 30, 1995              ENDED
                                                                                 (UNAUDITED)             DECEMBER 31, 1994
                                                                        --------------------------   ---------------------------
                                                                          SHARES         AMOUNT        SHARES           AMOUNT
                                                                        -----------   -----------    -----------    ------------
<S>                                                                     <C>           <C>            <C>            <C>
FUND SHARE TRANSACTIONS
Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . .      2,858,709   $ 54,242,371     5,306,519    $ 102,279,878

Fund shares issued to shareholders
  in reinvestments of distributions. . . . . . . . . . . . . . . . .        169,226      3,206,024       342,050        6,519,884
Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . . .     (2,919,328)   (55,380,538)   (6,596,369)    (126,359,841)
                                                                        -----------   ------------    -----------   -------------

Net increase (decrease). . . . . . . . . . . . . . . . . . . . . . .        108,607   $  2,067,857       (947,800)  $ (17,560,079)
                                                                        -----------   ------------    -----------   -------------
                                                                        -----------   ------------    -----------   -------------
</TABLE>
         The accompanying notes are an integral part of the financial statements

                                            Volatility Constrained Bond Fund  95

<PAGE>

VOLATILITY CONSTRAINED BOND FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the
financial statements.

<TABLE>
<CAPTION>


                                                                        1995+     1994      1993      1992      1991       1990
                                                                     --------  --------  --------  --------  --------  --------
<S>                                                                  <C>       <C>       <C>       <C>       <C>       <C>

NET ASSET VALUE,
  BEGINNING OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . .  $ 18.64   $ 19.78   $ 19.51    $20.33    $ 19.51    $  19.37
                                                                      -------    -------   -------    ------    -------    -------
INCOME FROM INVESTMENT
OPERATIONS:
Net investment income. . . . . . . . . . . . . . . . . . . . . . .        .61      1.15       .82      1.34       1.45        1.52
Net realized and unrealized gain (loss) on investments . . . . . .        .46     (1.16)      .45      (.88)       .80         .13
                                                                      -------    ------   -------    ------    -------     -------
Total From Investment Operations . . . . . . . . . . . . . . . . .       1.07      (.01)     1.27       .46       2.25        1.65
                                                                      -------    ------   -------    ------    -------     --------
LESS DISTRIBUTIONS:
Net investment income. . . . . . . . . . . . . . . . . . . . . . .       (.52)    (1.13)     (.71)    (1.28)     (1.43)      (1.51)

Tax return of capital. . . . . . . . . . . . . . . . . . . .              --       --       (.29)        --         --          --
                                                                      -------    ------   -------    ------     -------    -------
Total Distributions. . . . . . . . . . . . . . . . . . . . . . . .       (.52)    (1.13)    (1.00)    (1.28)     (1.43)      (1.51)
                                                                      -------    ------   -------    ------    -------     -------
NET ASSET VALUE,
  END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . . . .    $ 19.19   $ 18.64   $ 19.78   $ 19.51    $ 20.33      $ 19.51
                                                                      -------    ------   -------   -------    -------      -------
                                                                      -------    ------   -------   -------    -------      -------
TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . . . . .       5.78      (.02)     6.67      2.29      12.00         8.92

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses to average net assets (b) . . . . . . . . . .        .70       .67       .66       .68        .62          .62
  Net investment income to average net assets (b). . . . . . . . .       6.48      5.97      5.79      6.74       7.34         7.88
  Portfolio turnover (b) . . . . . . . . . . . . . . . . . . . . .     232.65    182.65    220.77    312.05     159.20        181.66
  Net assets, end of period ($000 omitted) . . . . . . . . . . . .    202,841   195,007   225,672   292,909    293,603       240,887


<FN>


 +   For the six months ended June 30, 1995 (Unaudited).
(a)  Periods less than one year are not annualized.
(b)  The ratios for the period June 30, 1995 are annualized.
</TABLE>

96 Volatility Constrained Bond Fund
<PAGE>

MULTISTRATEGY BOND FUND

STATEMENT OF NET ASSETS

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                           PRINCIPAL       MARKET
                                            AMOUNT          VALUE
                                             (000)          (000)
                                            --------       --------
<S>                                         <C>            <C>
LONG-TERM INVESTMENTS - 86.9%
ASSET-BACKED SECURITIES - 4.7%
Advanta Home Equity Loan Trust
 Series 1993-1 Class A-2
     5.950% due 05/25/09                     $    53         $   51
 Series 1994-1 Class A-2
     6.300% due 07/25/25                         220            213
AFC Home Equity Loan Trust
 Series 1993-1 Class A
     5.900% due 05/20/08                          39             38
American Airlines, Inc.
 Series 1990-H
     9.800% due 01/02/08                       1,190          1,409
Contimortgage Home Equity Loan
 Series 1994-4 Class A-6
     8.270% due 12/15/24                         219            226
EQCC Home Equity Loan Trust
 Series 1993-4 Class A
     5.725% due 12/15/08                         112            107
Fund America Investors Corp. II
 Pass-thru Certificate
 Series 1993-F Class A-1
     5.400% due 09/25/09                         253            236
Greenwich Capital Acceptance, Inc.
 Series 1994 Class A-1
     6.830% due 11/25/24 (c)                   1,795          1,831
OSCC Home Equity Loan Trust
 Series 1993-1
     5.850% due 03/15/08                          49             47
Resolution Trust Corp.
 Mortgage Pass-thru Certificate
 Series 1992-C4 Class A-1
     8.150% due 06/25/24                          72             73
 Series 1995-1 Class 2-C
     7.500% due 10/25/28 (c)                     325            329
 Series 1995-C1 Class C
     6.920% due 02/25/27 (c)                     300            281
 Series 1994-1 Class M2
     7.750% due 09/25/29                         467            459
Salomon Brothers Mortgage Securities VII, Inc.
 Mortgage Pass-thru Certificate
 Series 1994-16 Class A
     7.200% due 11/25/24 (c)                   2,754          2,799
TMS Home Equity Loan Trust
 Series 1992-B Class A
     6.900% due 07/15/07                         444            443
UCFC Loan Trust
 Series 1993-B1 Class A-1
     6.075% due 07/25/14                          85             82
</TABLE>

<TABLE>
<CAPTION>
                                           PRINCIPAL       MARKET
                                            AMOUNT          VALUE
                                             (000)          (000)
                                            --------       --------
<S>                                         <C>            <C>
UCFC Loan Trust
 Series 1994-B Class A-6
     7.100% due 06/10/23                     $   604        $   609
                                                           --------
                                                              9,233
                                                           --------
CORPORATE BONDS AND NOTES - 21.7%
Adelphia Communications Corp.
 PIK Series B
     9.500% due 02/15/04                         603            479
ADT Operations, Inc.
     8.250% due 08/01/00                         400            407
American Airlines Class A-1
     9.710% due 01/02/07                         383            425
AMR Corp. (MTN)
     9.950% due 03/07/01                       1,000          1,116
Anchor Bancorp, Inc.
     8.937% due 07/09/03                         375            362
Arcadian Partners Ltd.
 Series B
     10.750% due 05/01/05                        260            262
Arkla, Inc. (MTN)
     9.300% due 03/01/96                       1,000          1,015
     8.780% due 07/19/96                         500            509
Armco, Inc.
     9.375% due 11/01/00                         265            254
Banesto Delaware, Inc.
     8.250% due 07/28/02                         500            520
Cablevision Industries Co.
     9.250% due 04/01/08                         320            331
Capital One Bank
     8.625% due 01/15/97                         325            335
Chevy Chase Savings Bank
     9.250% due 12/01/05                         500            485
Clark Oil & Refining Corp.
    10.500% due 12/01/01                          75             78
     9.500% due 09/15/04                         150            152
Cleveland Electric Illum Co.
     9.375% due 03/01/17                       1,000            932
Cleveland Electric Illum Co.
 Series B
     9.500% due 05/15/05                         130            130
Cleveland Electric Illum Co. (MTN)
     9.110% due 07/22/96                       1,000          1,015
CMS Energy Corp.
     9.500% due 10/01/97                       1,000            985
Coast Federal Bank
     13.000% due 12/31/02                        375            421
</TABLE>

                                             Multistrategy Bond Fund 97

<PAGE>

MULTISTRATEGY BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                           PRINCIPAL       MARKET
                                            AMOUNT          VALUE
                                             (000)          (000)
                                            --------       --------
<S>                                         <C>            <C>
Coast Savings Financial, Inc.
     10.000% due 03/01/00                    $   175        $   178
Coastal Corp.
     10.375% due 10/01/00                        500            571
Columbia Gas System, Inc.
     10.500% due 06/01/12                        430            629
Companhia Petroleo Ipiranga
     8.625% due 02/25/02 (c)                     600            563
Continental Cablevision, Inc.
     8.500% due 09/15/01                         125            126
     8.625% due 08/15/03                         100            101
     8.875% due 09/15/05                         200            204
CP Limited Partnership
     8.750% due 03/02/00                         500            522
CTC Mansfield Funding Corp.
     10.250% due 03/30/03                        500            510
Delta Air Lines, Inc.
     10.375% due 02/01/11                        195            226
Dime Bancorp, Inc.
     10.500% due 11/15/05                        320            346
EnviroSource, Inc.
     9.750% due 06/15/03                         470            423
Exide Corp.
     10.750% due 12/15/02                        250            264
     12.250% due 12/15/04                        665            475
Falcon Holdings Group L.P.
 PIK Series B
     11.000% due 09/15/03                        398            348
First Nationwide Holdings, Inc.
     12.250% due 05/15/01                        425            442
First USA Bank
     8.200% due 02/15/98                         500            517
Flagstar Corp.
     11.250% due 11/01/04                        245            191
Ford Motor Credit Co. (MTN)
     4.800% due 07/22/96                         200            198
Ford Motor Credit Co. (MTN)
 CMS Floater
     5.805% due 07/12/96 (c)                     250            245
General Medical Corp. of Virginia PIK
     12.125% due 08/15/05                        846            871
General Motors Acceptance Corp.
     8.625% due 06/15/99                         130            139
     8.400% due 10/15/99                         185            197
General Motors Acceptance Corp. (MTN)
     8.800% due 07/08/96                         125            128
     5.940% due 07/19/96 (c)                   2,000          1,997
     7.375% due 04/15/99                         940            964
</TABLE>

<TABLE>
<CAPTION>
                                           PRINCIPAL       MARKET
                                            AMOUNT          VALUE
                                             (000)          (000)
                                            --------       --------
<S>                                         <C>            <C>
Genesis Health Ventures, Inc.
     9.750% due 06/15/05                     $   300        $   302
Goldman Sachs Group, L.P.
     6.375% due 06/15/00                       1,000            980
Grupo Industrial Durango SA de CV
     12.000% due 07/15/01                        555            415
Healthsouth Rehabilitation Corp.
     9.500% due 04/01/01                         300            310
Koppers Industries, Inc.
     8.500% due 02/01/04                         500            473
Liberty Mutual Insurance Co.
     8.200% due 05/04/07                         500            521
Long Island Lighting Co.
     6.250% due 07/15/01                         190            174
     8.900% due 07/15/19                         200            183
New England Mutual Life Insurance Co.
     7.875% due 02/15/24                         325            281
New York Telephone Co.
     7.000% due 08/15/25                         470            443
News America Holdings, Inc.
     8.875% due 04/26/23                         350            380
     8.450% due 08/01/34                         600            654
NWA Trust
     13.875% due 06/21/08                         90             99
Occidental Petroleum Corp. (MTN)
     5.950% due 11/09/98                         175            171
     6.750% due 09/16/99                         100            100
Owens-Illinois, Inc.
     11.000% due 12/01/03                        900            988
Pacific Bell
     7.500% due 02/01/33                         450            436
Paramount Communications, Inc.
     7.500% due 01/15/02                         250            250
PDV America, Inc.
     7.875% due 08/01/03                         750            680
PennCorp. Financial Group, Inc.
     9.250% due 12/15/03                         475            461
Peters (J.M.), Inc.
     12.750% due 05/01/02                        230            187
Pueblo Xtra International
     9.500% due 08/01/03                         220            196
Reliance Group Holdings, Inc.
     9.000% due 11/15/00                         385            378
Riggs National Corp. Washington, D.C.
     9.650% due 06/15/09                         250            273
RJR Nabisco, Inc.
     8.000% due 01/15/00                       2,000          2,085
</TABLE>


98 Multistrategy Bond Fund

<PAGE>

MULTISTRATEGY BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                           PRINCIPAL       MARKET
                                            AMOUNT          VALUE
                                             (000)          (000)
                                            --------       --------
<S>                                         <C>            <C>
Salomon, Inc.
     9.375% due 04/15/98                     $   100        $   106
Salomon, Inc. (MTN)
     6.360% due 04/01/98                         125            123
     6.125% due 05/15/98                          75             73
Smith Barney Holdings, Inc. New
     5.625% due 11/15/98                         225            216
     7.980% due 03/01/00                         400            420
Taubman Realty Group, L.P.
     8.000% due 06/15/99                         450            464
Tenneco Credit Corp.
     9.000% due 07/15/95                       1,000          1,001
Time Warner, Inc.
     Zero Coupon due 08/15/02                  1,500          1,476
     9.125% due 01/15/13                         845            878
     9.150% due 02/01/23                       1,115          1,156
Toledo Edison Co.
     8.700% due 09/01/02                         500            444
Toledo Edison Co. (MTN)
     8.000% due 12/31/98                         500            493
Turner Broadcasting Systems, Inc.
     7.400% due 02/01/04                         450            421
United Companies Financial Corp.
     9.350% due 11/01/99                         375            400
USAT Holdings, Inc.
     8.050% due 05/15/98 (c)                     200            197
Varity Corp.
     11.375% due 11/15/98                        250            265
Wellsford Residential Property Trust
     9.375% due 02/01/02                         475            521
Westinghouse Electric Corp.
     8.875% due 06/01/01                         350            375
     8.375% due 06/15/02                         350            366
Westpoint Stevens, Inc.
     8.750% due 12/15/01                         250            245
                                                            --------
                                                             42,648
                                                            --------

EURODOLLAR BONDS - 2.7%
Argentina, Republic of Series L
     7.313% due 03/31/05 (c)                     250            154
Banesto Finance
     7.063% due 10/24/49 (c)(f)                  250            210
Canadian Imperial Bank
     6.938% due 07/30/84 (c)                     170            145
Cemex SA
     8.875% due 06/10/98                       2,000          1,731
</TABLE>

<TABLE>
<CAPTION>
                                           PRINCIPAL       MARKET
                                            AMOUNT          VALUE
                                             (000)          (000)
                                            --------       --------
<S>                                         <C>            <C>
Fifth Mexican Acceptance Corp.
 Class A
     8.000% due 12/15/98                     $   550        $   237
Hong Kong & Shanghai Bank
     6.750% due 08/29/49 (c)(f)                  535            429
Indah Kiat Paper & Pulp
     8.875% due 11/01/00                         195            177
Mexico (United Mexican States)
     7.219% due 12/31/19 (c)                   2,000          1,425
Midland Bank
     6.688% due 12/31/49 (c)(f)                  170            137
Nacional Financier
     9.375% due 04/23/99 (c)                     500            442
Venezuela, Republic of
     6.750% due 03/31/20                         500            252
                                                            --------
                                                              5,339
                                                            --------

MORTGAGE-BACKED SECURITIES - 31.6%
Collateralized Mortgage Securities Corp.
 Series J Class J-5 CMO
     7.985% due 05/01/17                       1,903          1,977
FDIC REMIC Trust
 Series 1994-C1 Class 2A-2
     7.850% due 09/25/25                         500            513
Federal Home Loan Mortgage Corp.
 Participation Certificate
 Group #   G8-0003
     9.500% due 07/25/22                         267            280
Federal Home Loan Mortgage Corp.
 Series 1037 Class Z
     9.000% due 02/15/21                       1,453          1,573
 Series 29 Class 29-F
     10.000% due 10/15/11                          3              3
Federal National Mortgage Association
 Pool #050748  7.500% due 06/01/23                20             20
 Pool #050766  7.500% due 07/01/23               590            591
 Pool #050775  7.500% due 08/01/23               124            125
 Pool #050796  7.500% due 09/01/23               378            379
 Pool #050996  7.500% due 02/01/24               685            687
 Pool #190504  5.640% due 11/01/23 (c)         2,421          2,476
 Pool #227029  7.500% due 09/01/23               270            271
 Pool #228620  7.500% due 07/01/23               141            141
 Pool #231431  7.500% due 10/01/23                93             94
 Pool #250060  7.500% due 06/01/24               269            269
 Pool #250179  7.500% due 11/01/24               518            520
 Pool #276234  7.000% due 05/01/24               518            510
</TABLE>

                                             Multistrategy Bond Fund 99

<PAGE>

MULTISTRATEGY BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)
<TABLE>
<CAPTION>


                                           PRINCIPAL       MARKET
                                            AMOUNT          VALUE
                                             (000)          (000)
                                            --------       --------
<S>                                         <C>            <C>
Pool #286017  7.000% due 06/01/24            $   771        $   757
Pool #289228  8.000% due 09/01/24                 32             33
Pool #293247  8.000% due 09/01/24                430            438
Pool #303016  6.000% due 10/01/01              1,332          1,293
Federal National Mortgage Association
     6.500% 7 Year TBA (e)                       150            150
     7.000% 15 Year TBA (e)                    7,900          7,920
     7.000% 30 Year TBA (e)                    8,000          7,862
     8.000% 30 Year TBA (e)                    2,650          2,699
REMIC
     9.100% due 12/25/12                         219            220
REMIC Series 1994-3 Class SA
     3.100% due 01/25/24 (c)                     425            175
REMIC Trust Series 1990-21 Class Z
     9.000% due 03/25/20                       3,155          3,392
REMIC Trust Series 1994-79 Class Z
     7.000% due 04/25/24                       2,145          1,883
Government National Mortgage Association
Pool #008163  6.500% due 03/20/23 (c)          2,553          2,580
Pool #008288  6.500% due 09/20/23 (c)            909            923
Pool #008350  5.000% due 01/20/24 (c)            768            746
Pool #008387  6.000% due 03/20/24 (c)            308            308
Pool #008399  5.000% due 04/20/24 (c)            747            744
Pool #008420  5.000% due 05/20/24 (c)            360            359
Pool #008559  6.000% due 12/20/24 (c)            496            500
Pool #253096  8.000% due 07/15/22                331            339
Pool #321855  7.500% due 06/15/23                200            201
Pool #330320  7.500% due 10/15/23                 45             45
Pool #342029  8.000% due 06/15/23                297            304
Pool #348193  7.500% due 07/15/23                528            531
Pool #348888  7.000% due 07/15/23              1,090          1,072
Pool #351437  7.000% due 02/15/24                 24             23
Pool #352050  7.000% due 10/15/23              1,089          1,072
Pool #353132  7.500% due 07/15/23                134            134
Pool #359600  7.500% due 07/15/23                103            104
Pool #369166  7.500% due 10/15/23                377            378
Pool #369168  7.500% due 11/15/23                227            228
Pool #372108  7.000% due 06/15/24                 25             25
Pool #376352  7.500% due 12/15/23              1,003          1,008
Pool #377218  8.000% due 06/15/24                481            493
Pool #385312  9.000% due 11/15/24                706            741
Pool #389622  9.000% due 10/15/24                469            493
Pool #393138  7.500% due 04/15/24                268            270
Pool #401237  9.000% due 01/15/25                321            337
Pool #405334  9.000% due 10/15/24                211            221
Pool #405451  9.500% due 04/15/25                345            366
Pool #780029  9.000% due 11/15/24                443            467

                                           PRINCIPAL       MARKET
                                            AMOUNT          VALUE
                                             (000)          (000)
                                            --------       --------
<S>                                         <C>            <C>
Government National Mortgage Association
     7.000% 30 Year TBA (e)                  $ 1,000        $   984
     7.500% 30 Year TBA (e)                      500            503
     8.000% 30 Year TBA (e)                    5,000          5,119
Ryland Acceptance Corp.
Series 83 Class 83-E CMO
     8.150% due 10/01/17                         166            168
Ryland Mortgage Securities Corp. CMO
Series 1993-8 Class A
     7.850% due 09/25/23 (c)                   2,994          3,006
                                                            --------
                                                             62,043
                                                            --------

MUNICIPAL BONDS - 0.6%
Atlanta Water & Sewer Revenue
     4.750% due 01/01/23                         290            239
Chicago, Illinois, General Obligation
     5.500% due 01/01/24                         155            140
Radnor Township, Pennsylvania,
 General Obligation
     5.400% due 11/01/24                         650            600
Salt River Project, Arizona, Agricultural
 Improvement & Power District Series B
     5.250% due 01/01/19                         290            261
                                                            --------
                                                              1,240
                                                            --------

NON-U.S. BONDS - 3.6%
Italy, Republic of
     6.875% due 09/27/23                         670            595
Germany, Republic of
     6.250% due 01/04/24 DM                    9,800          6,002
Poland, Government of
     7.125% due 10/27/24 (c)                 $   455            349
                                                            --------
                                                              6,946
                                                            --------


UNITED STATES GOVERNMENT
AGENCIES - 0.7%
Federal National Mortgage Association
  Principal Only Strip
     Zero Coupon due 11/01/01                    300            276
     Zero Coupon due 12/20/01                    800            726
     Zero Coupon due 04/10/02                    400            357
                                                            --------
                                                              1,359
                                                            --------
</TABLE>

100 Multistrategy Bond Fund

<PAGE>
MULTISTRATEGY BOND FUND

STATEMENT OF NET ASSETS, CONINTUED

June 30, 1995 (Unaudited)
<TABLE>
<CAPTION>

                                           PRINCIPAL       MARKET
                                            AMOUNT          VALUE
                                             (000)          (000)
                                            --------       --------
<S>                                         <C>            <C>
UNITED STATES GOVERNMENT
TREASURIES - 17.3%
United States Treasury Bonds
     11.625% due 11/15/04                    $ 1,150        $ 1,581
     10.750% due 08/15/05                        590            783
     7.250% due 05/15/16                         975          1,033
     8.125% due 08/15/19                       1,350          1,571
     7.875% due 02/15/21                       4,460          5,072
     7.125% due 02/15/23                       1,550          1,633
United States Treasury Notes
     3.875% due 08/31/95 (g)                     120            120
     7.250% due 11/15/96                         240            244
     7.500% due 12/31/96                       1,175          1,203
     6.625% due 03/31/97                         195            198
     6.500% due 04/30/97                         235            238
     6.500% due 05/15/97                       5,300          5,360
     6.750% due 05/31/97                         500            508
     5.375% due 05/31/98                       2,825          2,785
     6.750% due 05/31/99                       5,400          5,542
     6.875% due 07/31/99                         300            309
     7.750% due 11/30/99                       1,650          1,760
     6.250% due 02/15/03                       3,100          3,108
United States Treasury Securities
  Principal Only Strip
     Zero Coupon due 11/15/04                    600            333
     Zero Coupon due 11/15/21                  3,475            576
                                                           --------
                                                             33,957
                                                           --------

YANKEE BONDS - 4.0%
Argentina, Republic of
     5.000% due 03/31/23 (c)                   2,550          1,211
Bombril SA
     8.000% due 08/26/98                         400            332
Brazil, Federal Republic of
     7.813% due 01/01/01 (c)                   1,213            975
Christiana Bank
     6.438% due 11/30/49 (c)                     200            154
Den Norske Creditbank
     6.313% due 11/30/49 (c)(f)                  390            302
Doman Industries, Ltd.
     8.750% due 03/15/04                         520            494
Domtar, Inc.
     12.000% due 04/15/01                        500            575
Ecuador, Republic of
     3.000% due 02/28/25 (c)                     650            210
Fairfax Financial Holdings, Ltd.
     7.750% due 12/15/03                         275            270
Hydro-Quebec
     8.050% due 07/07/24                         450            492
Lloyds Bank
     6.250% due 12/31/99 (c)(f)                  290            244

                                           PRINCIPAL       MARKET
                                            AMOUNT          VALUE
                                             (000)          (000)
                                            --------       --------
<S>                                         <C>            <C>
Mexico (United Mexican States)
     7.330% due 12/31/18 (c)                $  1,000        $   713
National Westminster Bank PLC
     6.813% due 12/31/99 (c)                     340            291
Philippines, Republic of
     5.750% due 12/01/17 (c)                     750            541
Rogers Cantel Mobile, Inc.
     11.125% due 07/15/02                        225            233
Santander Finnish Issuances
     7.000% due 09/30/49 (c)                     500            436
Standard Chartered Bank Group PLC
     5.963% due 12/31/99 (c)(f)                  410            302
                                                            --------
                                                              7,775
                                                            --------

TOTAL LONG-TERM INVESTMENTS
(cost $170,265)                                             170,540
                                                            --------

                                             NUMBER
                                               OF
                                             SHARES
                                            --------
<S>                                         <C>             <C>
PREFERRED STOCKS - 0.7%
Australia & New Zealand
 Banking Group, Ltd.                           5,300            140
California Federal Bank
 of Los Angeles Series B                       4,475            479
Credit Lyonnais Capital S.C.A. - ADR           6,400            141
Lasalle National Corp. Series K                2,500            133
Newscorp Overseas, Ltd.                        8,000            194
Texaco Capital Series B                       11,100            239
                                                            --------

TOTAL PREFERRED STOCKS
(cost $1,361)                                                 1,326
                                                            --------

                                           PRINCIPAL
                                            AMOUNT
                                             (000)
                                            --------
<S>                                         <C>
SHORT-TERM INVESTMENTS - 24.6%
Bank Austria Finance, Inc.
     5.970% due 07/27/95 (a)(b)              $ 1,600          1,593
Creditanstalt Bankverein
     5.940% due 07/24/95 (a)(b)                1,600          1,594
Frank Russell Investment Company
 Money Market Fund due on demand (a)          38,125         38,125
Golden Managers Acceptance Corp.
     5.980% due 07/26/95 (a)(b)                1,600          1,593
Mexican Tesobonos
     11.400% due 07/13/95 (a)(b)               1,500          1,494
     20.000% due 07/27/95 (a)(b)               3,000          2,964
</TABLE>


                                                     Multistrategy Bond Fund 101

<PAGE>

MULTISTRATEGY BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)
<TABLE>
<CAPTION>

                                          PRINCIPAL       MARKET
                                           AMOUNT          VALUE
                                           (000)           (000)
                                          ---------       --------
<S>                                       <C>             <C>
United States Treasury Bills
     5.650% due 07/27/95 (a)(b)(g)           $    15        $    15
     5.670% due 07/27/95 (a)(b)(g)                15             15
     5.690% due 07/27/95 (a)(b)(g)                90             90
     5.810% due 07/27/95 (a)(b)(g)                50             50
     5.840% due 07/27/95 (a)(b)(g)               105            104
     5.770% due 08/24/95 (a)(b)(g)                70             69
     5.570% due 10/26/95 (b)(g)                   65             64
     5.580% due 10/26/95 (b)(g)                   75             74
     5.600% due 10/26/95 (b)(g)                  140            138
     5.890% due 11/16/95 (b)(g)                   40             39
     6.135% due 11/16/95 (b)(g)                   50             49
     6.560% due 11/16/95 (b)(g)                   90             88
                                                            --------
TOTAL SHORT-TERM INVESTMENTS
(cost $48,157)                                               48,158
                                                            --------
TOTAL INVESTMENTS
(identified cost $219,783)(d) - 112.2%                      220,024

OTHER ASSETS AND LIABILITIES,
NET, INCLUDING FUTURES AND
WRITTEN OPTIONS CONTRACTS - (12.2%)                        (23,876)
                                                            --------

NET ASSETS - 100.0%                                         $196,148
                                                            --------
                                                            --------
<FN>
(a)  At cost, which approximates market.
(b)  Rate noted is yield-to-maturity.
(c)  Adjustable or floating rate securities.
(d)  At June 30, 1995 the cost for federal income tax purposes
     was $219,330 and net unrealized appreciation for all securities
     was $694. This consisted of aggregate gross unrealized
     appreciation for all securities in which there was an excess of
     market value over tax cost of $4,110 and aggregate gross
     unrealized depreciation for all securities in which there was an
     excess of tax cost over market value of $3,416.
(e)  Forward commitment. See Note 2.
(f)  Perpetual floating rate note.
(g)  Held as collateral by the custodian in connection with futures
     contracts and options written.
(MTN) represents Medium Term Note.
</TABLE>

           The accompany notes are an integral part of the financial statements.


102 Multistrategy Bond Fund

<PAGE>

MULTISTRATEGY BOND FUND

FUTURES AND OPTIONS WRITTEN

June 30, 1995 (Unaudited)
<TABLE>
<CAPTION>

                                                            UNREALIZED
                                             NUMBER        APPRECIATION
                                               OF         (DEPRECIATION)
                                            CONTRACTS          (000)
                                           -----------    --------------
<S>                                        <C>            <C>
FUTURES(Note 2)
German 10 Year Bund
  Futures Contract
  expiration date 09/95                           40        $ (165)
UK Long Gilt
  Futures Contract
  expiration date 09/95                           30          (107)
United States Treasure Note 2 Year
  Futures Contract
   expiration date 09/95                          15              2
United States Treasury Note 5 Year
  Futures Contract
  expiration date 09/95                           30           (25)
United States Treasury Note 10 Year
  Futures Contract
  expiration date 09/95                          110           (47)
                                                           --------
Total Unrealized Department on Open
  Futures Contracts Purchased(*)                            $ (342)
                                                           --------
                                                           --------

                                             NUMBER          MARKET
                                               OF            VALUE
                                            CONTRACTS        (000)
                                           -----------    ------------
<S>                                        <C>            <C>
PUT OPTIONS WRITTEN(Note 2)
Eurodollar Futures Contract
  strike price 91.50
  expiration date 09/95                          100        $    1
Eurodollar Futures Contract
  strike price 92.00
  expiration date 09/95                          100             1
Eurodollar Futures Contract
  strike price 92.50
  expiration date 09/95                          200             3
Eurodollar Futures Contract
  strike price 92.25
  expiration date 12/95                           20             1
Eurodollar Futures Contract
  strike price 91.75
  expiration date 03/96                           19             2
                                                           --------

Total Liability for Put Uptions Written
  (premiums received $240)(**)                              $    8
                                                           --------
                                                           --------

<FN>
(*)  At June 30, 1995, United States Treasury Bills and Notes
     valued at $541 were held as collateral by the custodian in
     connection with futures contracts by the Fund.

(**) At June 30, 1995, United States Treasury Bills and Notes
     valued at $374 were held as collateral by the custodian in
     connection with put options written.
</TABLE>



        The accompanying notes are an integral part of the financial statements.

                                                     Multistrategy Bond Fund 103

<PAGE>

MULTISTRATEGY BOND FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1995 (Unaudited)


<TABLE>
<CAPTION>
<S>                                                                                            <C>
ASSETS
  Investments at market (identified cost $219,783,344)(Note 2) . . . . . . . . . . . . . .     $   220,024,203
  Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              21,985
  Foreign currency holdings (identified cost $178,622) . . . . . . . . . . . . . . . . . .             180,561
  Forward foreign currency exchange contracts(cost $3,110,543)(Notes 2 and 6). . . . . . .           3,110,543
  Foreign currency exchange spot contracts (cost $50,781)(Notes 2 and 6) . . . . . . . . .              50,899
  Receivables:
    Dividends and interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           2,632,550
   Investments sold (regular settlement) . . . . . . . . . . . . . . . . . . . . . . . . .           4,143,667
   Investments sold (delayed settlement) . . . . . . . . . . . . . . . . . . . . . . . . .           2,703,797
   Fund shares sold. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             722,239
   Receivable from Manager (Note 4). . . . . . . . . . . . . . . . . . . . . . . . . . . .              20,714
   Daily variation margin on futures contracts . . . . . . . . . . . . . . . . . . . . . .              42,968
Deferred organization expenses (Note 2). . . . . . . . . . . . . . . . . . . . . . . . . .              16,985
Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               1,164
                                                                                               ---------------

                                                                                                   233,672,275
<S>                                                                       <C>
LIABILITIES
  Payables:
    Investments purchased (regular settlement. . . . . . . . . . . . . .  $   6,022,726
    Investments purchased (delayed settlement) . . . . . . . . . . . . .     28,022,641
    Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . . .        147,279
    Accrued management fees (Note 4) . . . . . . . . . . . . . . . . . .        103,501
    Accrued bookkeeping service fees (Note 4). . . . . . . . . . . . . .          7,190
    Other accrued expenses . . . . . . . . . . . . . . . . . . . . . . .         35,193
  Forward foreign currency exchange contracts
    (cost $3,110,543)(Notes 2 and 6) . . . . . . . . . . . . . . . . . .      3,126,669
  Foreign currency exchange spot contracts
    (cost $50,781)(Notes 2 and 6). . . . . . . . . . . . . . . . . . . .         50,781
  Options written, at market value
    (premiums received $240,016)(Notes 2 and 3). . . . . . . . . . . . .          8,400             37,524,38
                                                                          --------------       ---------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $   196,147,895
                                                                                               ---------------
                                                                                               ---------------
NET ASSETS CONSIST OF:
  Undistributed net investment income. . . . . . . . . . . . . . . . . . . . . . . . . .       $     1,063,010
  Accumulated net realized gain (loss) . . . . . . . . . . . . . . . . . . . . . . . . .            (3,344,601)
  Unrealized appreciation (depreciation) on:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               240,859
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              (341,882)
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               231,616
    Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . . . . .               (31,678)
  Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . .               197,368
  Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           198,133,203
                                                                                               ---------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $   196,147,895
                                                                                               ---------------
                                                                                               ---------------

Net asset value, offering and redemption price per share
  ($196,147,895 divided by 19,736,768 shares of $.01 par value
  shares of beneficial interest outstanding) . . . . . . . . . . . . . . . . . . . . . . .          $9.94
                                                                                               ---------------
                                                                                               ---------------
</TABLE>

     The accompanying notes are an integral part of the financial statements.


104 Multistrategy Bond Fund

<PAGE>

MULTISTRATEGY BOND FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)
<TABLE>
<CAPTION>
INVESTMENT INCOME,
<S>                                                                                            <C>
Income:
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $     6,060,626
  Dividends from money market fund (note 5). . . . . . . . . . . . . . . . . . . . . . . .             828,498
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              71,939
                                                                                               ---------------

                                                                                                     6,961,063

<S>                                                                  <C>
Expenses (notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . . . . . . . . . . . . $  588,321
  Custodian fees . . . . . . . . . . . . . . . . . . . . . . . . . .     74,285
  Bookkeeping service fees . . . . . . . . . . . . . . . . . . . . .     14,355
  Registration fees. . . . . . . . . . . . . . . . . . . . . . . . .     26,238
  Professional fees. . . . . . . . . . . . . . . . . . . . . . . . .      6,958
  Transfer agent fees. . . . . . . . . . . . . . . . . . . . . . . .     69,536
  Trustees' fees . . . . . . . . . . . . . . . . . . . . . . . . . .      1,944
  Amortization of deferred organization expenses . . . . . . . . . .      2,822
  Miscellaneous. . . . . . . . . . . . . . . . . . . . . . . . . . .      5,598
                                                                     ----------

Expenses before reimbursement  . . . . . . . . . . . . . . . . . . .    790,057
Expenses reimbursed by manager (note 4). . . . . . . . . . . . . . .    (20,714)                       769,343
                                                                     ----------                ---------------

Net investment income. . . . . . . . . . . . . . . . . . . . . . . .                                 6,191,720

REALIZED AND UNREALIZED
   GAIN (LOSS) ON INVESTMENTS
Net realized gain (loss) from:
  Investments (notes 2 and 3). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             373,569
  Futures contracts (notes 2 and 3). . . . . . . . . . . . . . . . . . . . . . . . . . . .           2,016,573
  Options written (notes 2 and 3). . . . . . . . . . . . . . . . . . . . . . . . . . . . .              64,264
  Foreign currency-related transactions (notes 2 and 3). . . . . . . . . . . . . . . . . .              33,207
Net change in unrealized appreciation or depreciation of:,
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           8,995,744
  Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            (333,210)
  Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             269,503
  Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . . . . . . .             (31,678)
                                                                                               ---------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          11,387,972
                                                                                               ---------------

Net increase (decrease) in net assets
  resulting from operations. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         $17,579,692
                                                                                               ---------------
                                                                                               ---------------
</TABLE>

    The accompanying notes are an integral part of the financial statements.

                                                  Multistrategy Bond Fund 105

<PAGE>

MULTISTRATEGY BOND FUND

STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
<S>                                                                        <C>
                                                                           FOR THE SIX MONTHS      FOR THE YEAR
                                                                           ENDED JUNE 30, 1995        ENDED
                                                                              (UNAUDITED)        DECEMBER 31, 1994
                                                                           -------------------   -----------------
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . .   $         6,191,720   $       9,107,483
  Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . .               373,569          (5,043,783)
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . .             2,016,573            (981,398)
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . .                64,264              68,998
    Foreign currency-related transactions. . . . . . . . . . . . . . . .                33,207                  --
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . .             8,995,744          (8,695,141)
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . .              (333,210)             (7,547)
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . .               269,503             (37,887)
    Foreign currency-related transactions. . . . . . . . . . . . . . . .               (31,678)                 --
                                                                           -------------------   -----------------

Net increase (decrease) in net assets resulting from operations  . . . .            17,579,692          (5,589,275)

Distributions to shareholders from net investment income . . . . . . . .            (5,225,981)         (8,986,943)
Increase (decrease) in net assets from fund share transactions . . . . .            10,758,913          89,237,389
                                                                           -------------------   -----------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . .            23,112,624          74,661,171
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . .           173,035,271          98,374,100
                                                                           -------------------   -----------------

NET ASSETS AT END OF PERIOD
  (including undistributed net investment income
  of $1,063,010 and $96,915, respectively) . . . . . . . . . . . . . . .   $       196,147,895   $     173,035,271
                                                                           -------------------   -----------------
                                                                           -------------------   -----------------


                                                FOR THE SIX MONTHS                          FOR THE YEAR
                                                ENDED JUNE 30, 1995                            ENDED
FUND SHARE TRANSACTIONS                             (UNAUDITED)                           DECEMBER 31, 1994
                                          --------------------------------      ----------------------------------
                                             SHARES             AMOUNT              SHARES              AMOUNT
                                          ------------      --------------      -------------       --------------
<S>                                       <C>               <C>                 <C>                 <C>
Fund shares sold . . . . . . . . . . .       5,497,887      $   52,631,856         12,276,488       $  119,806,005
Fund shares issued to shareholders
  in reinvestments of distributions. .         435,629           4,174,864            703,819            6,739,486
Fund shares redeemed . . . . . . . . .      (4,819,124)        (46,047,807)        (3,901,970)         (37,308,102)
                                          ------------      --------------      -------------       --------------

Net increase (decrease). . . . . . . .       1,114,392      $   10,758,913          9,078,337       $   89,237,389
                                          ------------      --------------      -------------       --------------
                                          ------------      --------------      -------------       --------------
</TABLE>


     The accompanying notes are an integral part of the financial statements.

106 Multistrategy Bond Fund


<PAGE>

MULTISTRATEGY BOND FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the financial
statements.

<TABLE>
<CAPTION>
                                                                              1995*          1994          1993**
                                                                           ----------     ----------    ----------
<S>                                                                        <C>            <C>           <C>
NET ASSET VALUE,
  BEGINNING OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . . . .   $     9.29     $    10.31    $    10.00
                                                                           ----------     ----------    ----------

INCOME FROM INVESTMENT
OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . .          .32            .58           .46
  Net realized and unrealized gain (loss)
    on investments . . . . . . . . . . . . . . . . . . . . . . . . . . .          .60          (1.03)          .40
                                                                           ----------     ----------    ----------

Total From Investment Operations . . . . . . . . . . . . . . . . . . . .          .92           (.45)          .86
                                                                           ----------     ----------    ----------

LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . .         (.27)          (.57)         (.46)
  Net realized gain on investments . . . . . . . . . . . . . . . . . . .           --             --          (.08)
  In excess of net realized gain on investments. . . . . . . . . . . . .           --             --          (.01)
                                                                           ----------     ----------    ----------

Total Distributions. . . . . . . . . . . . . . . . . . . . . . . . . . .         (.27)          (.57)         (.55)
                                                                           ----------     ----------    ----------

NET ASSET VALUE,
  END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $     9.94     $     9.29    $    10.31
                                                                           ----------     ----------    ----------
                                                                           ----------     ----------    ----------

TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . . . . . . . .        10.11          (4.35)         8.74

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses, net, to average
    net assets (b)(c). . . . . . . . . . . . . . . . . . . . . . . . . .          .85            .85           .85
  Operating expenses, gross, to average
    net assets (b)(c). . . . . . . . . . . . . . . . . . . . . . . . . .          .87            .90          1.20
  Net investment income to average
    net assets (b) . . . . . . . . . . . . . . . . . . . . . . . . . . .         6.84           6.26          5.60
  Portfolio turnover (b) . . . . . . . . . . . . . . . . . . . . . . . .       136.91         136.39        188.95
  Net assets, end of period
    ($000 omitted) . . . . . . . . . . . . . . . . . . . . . . . . . . .      196,148        173,035        98,374
  Per share amount of fees waived
    ($ omitted). . . . . . . . . . . . . . . . . . . . . . . . . . . . .           --             --         .0002
  Per share amount of fees reimbursed
    ($ omitted)(c) . . . . . . . . . . . . . . . . . . . . . . . . . . .        .0011          .0043         .0286

<FN>
*   For the six months ended June 30, 1995 (*Unaudited).
**  For the period January 29, 1993 (commencement of operations) to
    December 31, 1993.
(a) Periods less than one year are not annualized.
(b) The ratios for the periods ended June 30, 1995 and December 31, 1993
    are annualized.
(c) See Note 4.
</TABLE>

                                                     Multistrategy Bond Fund 107
<PAGE>
LIMITED VOLATILITY TAX FREE FUND

<TABLE>
<CAPTION>

STATEMENT OF NET ASSETS

June 30, 1995 (Unaudited)

                                                                       PRINCIPAL                 DATE       MARKET
                                                                        AMOUNT                    OF        VALUE
                                                                         (000)      COUPON     MATURITY     (000)
                                                                       ---------    ------     --------    --------
<S>                                                                    <C>          <C>        <C>         <C>
MUNICIPAL BONDS - 96.5%
ALASKA - 0.8%
North Slope, Borough of, Alaska, Series J, General Obligation          $     500    6.250%     06/30/96    $    511
                                                                                                           --------
                                                                                                                511
                                                                                                           --------

ARIZONA - 2.4%
Arizona State Transportation Board, Series A, Special Obligation
  Revenue (pre-refunded 07/01/01)                                          1,425    6.450      07/01/06       1,570
                                                                                                           --------
                                                                                                              1,570
                                                                                                           --------

CALIFORNIA - 8.7%
California Health Facilities Financing, Series D, Health Care
  Revenue                                                                    500    5.600      07/01/97         514
California Health Facilities Financing, Series D, Health Care
  Revenue                                                                    665    5.750      07/01/98         692
California State Public Works Lease, Series A, State and Local
  Appropriation                                                              500    5.100      12/01/98         511
California State Public Works Lease, State and Local Appropriation           600    5.250      12/01/98         616
California, State of, General Obligation                                     850    6.100      11/01/01         909
Los Angeles County, California Transportation Participation
  Certificate, Series B, Tax Revenue                                         760    5.900      07/01/00         779
Sacramento, California Municipal Utility District, Utility Revenue         1,000    6.000      07/01/01       1,060
San Diego County, California Transportation Commission,
  Series A,
Tax Revenue                                                                  500    5.000      04/01/98         509
                                                                                                           --------
                                                                                                              5,590
                                                                                                           --------

COLORADO - 4.3%
Colorado Student Obligation Bond Authority, Series B,
  Student Loan Revenue                                                       135    6.125      12/01/98         139
Denver, Colorado, City and County, General
  Obligation                                                                 500    5.950      08/01/97         519
Jefferson County, Colorado Participation Certificate, Series 1988,
 Special Obligations Revenue (pre-refunded 12/01/96)                       1,000    7.050      12/01/96       1,042
Jefferson County, Colorado School District, Series A, General
  Obligation                                                               1,000    5.500      12/15/01       1,044
                                                                                                           --------

                                                                                                              2,744
                                                                                                           --------

CONNECTICUT - 2.1%
Connecticut, State of, Series A, General Obligation                        1,350    5.500      06/15/96       1,372
                                                                                                           --------
                                                                                                              1,372
                                                                                                           --------

DELAWARE - 1.6%
Delaware, State of, Series C, General Obligation                           1,000    5.000      07/01/00       1,018
                                                                                                           --------
                                                                                                              1,018
                                                                                                           --------

DISTRICT OF COLUMBIA - 0.8%
District of Columbia, Series A, General Obligation                           500    7.250      06/01/98         535
                                                                                                           --------
                                                                                                                535
                                                                                                           --------
</TABLE>
                                            Limited Volatility Tax Free Fund 109

<PAGE>

LIMITED VOLATILITY TAX FREE FUND

<TABLE>
<CAPTION>

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

                                                                       PRINCIPAL                 DATE       MARKET
                                                                        AMOUNT                    OF        VALUE
                                                                         (000)      COUPON     MATURITY     (000)
                                                                       ---------    ------     --------    --------
<S>                                                                    <C>          <C>        <C>         <C>
GEORGIA - 1.2%
DeKalb County, Georgia, General Obligation (pre-refunded
  01/01/97)                                                            $     700    7.300%     01/01/98    $    746
                                                                                                           --------
                                                                                                                746
                                                                                                           --------
HAWAII - 2.4%
Hawaii, State of, Series B-F, General Obligation (pre-refunded
08/01/96)                                                                    500    6.900      08/01/97         523
Hawaii, State of, Series B-W, General Obligation                           1,000    6.000      03/01/96       1,015
                                                                                                           --------
                                                                                                              1,538
                                                                                                           --------

ILLINOIS - 8.8%
Chicago, Illinois, General Obligation                                        250    5.400      10/31/00         257
Chicago, Illinois School Financial Authority, Series A, State
  and Local Appropriation                                                  1,000    5.400      06/01/97       1,024
Chicago, Illinois, Series C, General Obligation                            1,500    6.250      10/31/01       1,606
Chicago, Illinois Water Revenue, Special Obligation Revenue
  (pre-refunded 11/01/96)                                                  1,000    6.750      11/01/00       1,046
Illinois Health Facilities Authority, Series C, Special Obligation
  Revenue (pre-refunded 04/01/99)                                            500    7.500      04/01/18         560
Illinois, State of, General Obligation                                       500    5.500      08/01/00         515
Illinois, State of, General Obligation (pre-refunded 06/01/98)               625    5.800      06/01/98         652
                                                                                                           --------
                                                                                                              5,660
                                                                                                           --------

IOWA - 1.6%
Iowa Student Loan Liquidity Corp., Series A, Student Loan Revenue          1,000    6.000      03/01/98       1,030
                                                                                                           --------
                                                                                                              1,030
                                                                                                           --------
KENTUCKY - 1.6%
McCracken County, Kentucky Hospital Revenue, Series A, Health
  Care Revenue                                                             1,000    5.700      11/01/00       1,041
                                                                                                           --------
                                                                                                              1,041
                                                                                                           --------
LOUISIANA - 1.6%
Louisiana Public Facilities Authority Revenue, Health Care Revenue           500    5.500      10/15/99         516
Louisiana, State of, Series A, General Obligation                            500    5.300      05/15/01         512
                                                                                                           --------
                                                                                                              1,028
                                                                                                           --------
MAINE - 1.2%
Maine, State of, General Obligation                                          770    5.900      07/01/96         787
                                                                                                           --------
                                                                                                                787
                                                                                                           --------
MARYLAND - 0.8%
Baltimore County, Maryland, General Obligation                               500    6.400      04/01/96         510
                                                                                                           --------
                                                                                                                510
                                                                                                           --------
</TABLE>
110 Limited Volatility Tax Free Fund

<PAGE>

LIMITED VOLATILITY TAX FREE FUND

<TABLE>
<CAPTION>

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

                                                                       PRINCIPAL                 DATE       MARKET
                                                                        AMOUNT                    OF        VALUE
                                                                         (000)      COUPON     MATURITY     (000)
                                                                       ---------    ------     --------    --------
<S>                                                                    <C>          <C>        <C>         <C>
MASSACHUSETTS - 4.8%
Massachusetts, Commonwealth of, Series A, General Obligation           $     500    7.250%     06/01/96    $    515
Massachusetts State Water Reservoir Authority, Series C,
  Utility Revenue                                                          2,500    5.250      12/01/01       2,538
                                                                                                           --------
                                                                                                              3,053
                                                                                                           --------
MICHIGAN - 3.3%
Michigan Municipal Bond Authority Revenue, Series
  B, State and Local Appropriation                                           550    6.900      05/01/99         594
Michigan State, South Central Power Agency, Special Obligation
  Revenue (pre-refunded 11/01/96)                                          1,000    7.250      11/01/06       1,062
Michigan State Trunk Line, Series A, Special Obligation Revenue
  (pre-refunded 08/15/99)                                                    400    7.000      08/15/17         444
                                                                                                           --------
                                                                                                              2,100
                                                                                                           --------
MINNESOTA - 3.9%
Minneapolis St. Paul, Minnesota Metropolitan Council, Series D,
  General Obligation                                                         535    5.900      09/01/97         557
Minnesota, State of, General Obligation                                      655    6.500      08/01/95         657
Minnesota, State of, General Obligation                                      500    6.400      08/01/98         532
Minnesota, State of, General Obligation                                      700    5.600      10/01/99         734
                                                                                                           --------
                                                                                                              2,480
                                                                                                           --------
NEW JERSEY - 2.4%
New Jersey, State of, General Obligation (pre-refunded 11/01/96)           1,000    7.300      11/01/98       1,047
New Jersey State Turnpike Authority, Series A, Turnpike Revenue              500    5.600      01/01/00         516
                                                                                                           --------
                                                                                                              1,563
                                                                                                           --------
NEW YORK - 2.4%
New York City, New York, General Obligation                                  500    7.000      02/01/00         518
New York State Medical Care Facilities Finance Authority,
  Series A, Health Care Revenue                                            1,000    4.900      02/15/99       1,013
                                                                                                           --------
                                                                                                              1,531
                                                                                                           --------
PENNSYLVANIA - 1.7%
Lehigh County, Pennsylvania, Special Obligation Revenue
  (pre-refunded 04/01/00)                                                    500    6.900      08/01/11         559
Pennsylvania, State of, General Obligation                                   500    5.300      07/01/99         514
                                                                                                           --------
                                                                                                              1,073
                                                                                                           --------
PUERTO RICO - 0.4%
Puerto Rico Public Finance Corp., Series B, Special
  Obligation Revenue (pre-refunded 07/01/95)(b)                              280    6.350      07/01/95         280
                                                                                                           --------
                                                                                                                280
                                                                                                           --------
</TABLE>
                                            Limited Volatility Tax Free Fund 111

<PAGE>

LIMITED VOLATILITY TAX FREE FUND
<TABLE>
<CAPTION>

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

                                                                       PRINCIPAL                 DATE       MARKET
                                                                        AMOUNT                    OF        VALUE
                                                                         (000)      COUPON     MATURITY     (000)
                                                                       ---------    ------     --------    --------
<S>                                                                    <C>          <C>        <C>         <C>
RHODE ISLAND - 2.4%
Rhode Island Housing & Mortgage Finance Authority, Series A,
  Housing Revenue                                                      $   1,000    5.150%     07/01/01    $  1,001
Rhode Island State Consolidated Capital Development, Series B,
  General Obligation                                                         500    6.000      05/15/97         517
                                                                                                           --------
                                                                                                              1,518
                                                                                                           --------
SOUTH CAROLINA - 4.0%
Piedmont, South Carolina, Municipal Power Agency Service,
  Series A, Utility Revenue                                                  500    5.700      01/01/98         518
South Carolina, State Capital Improvement Revenue, Series A,
  General Obligation                                                       1,500    5.500      03/01/96       1,519
South Carolina, State Capital Improvement Revenue, Series S,
  General Obligation (pre-refunded 08/01/96)                                 500    6.700      08/01/98         524
                                                                                                           --------
                                                                                                              2,561
                                                                                                           --------
SOUTH DAKOTA - 1.0%
South Dakota State Lease Revenue, Series B, State and
  Local Appropriation                                                        650    5.700      09/01/97         670
                                                                                                           --------
                                                                                                                670
                                                                                                           --------
TENNESSEE - 2.4%
Memphis, Tennessee Electric System Revenue, Special Obligation
  Revenue (pre-refunded 01/01/96)                                          1,000    7.500      01/01/98       1,024
Tennessee Housing Development Agency Mortgage Finance,
  Series A, Housing Revenue                                                  500    4.950      07/01/00         499
                                                                                                           --------
                                                                                                              1,523
                                                                                                           --------
TEXAS - 14.8%
Abilene, Texas Health Facilities Development Corp.,
  Medical Center A, Health Care Revenue                                      500    5.100      09/01/99         510
Arlington, Texas Independent School District, General Obligation             600    5.150      02/15/99         614
Austin, Texas, Zero Coupon, General Obligation                               675    0.000      09/01/97         612
Harris County, Texas, General Obligation                                   1,250    5.600      10/01/97       1,292
Houston, Texas, General Obligation                                           850    5.600      03/01/00         882
Houston, Texas Independent School District, Series A,
  General Obligation                                                       1,000    5.400      08/15/01       1,036
Houston, Texas Water & Sewer System Revenue, Special
  Obligation Revenue (pre-refunded 12/01/97)                                 780    8.000      12/01/07         863
San Antonio, Texas Water Revenue, Utility Revenue                            600    5.200      05/15/96         608
Texas National Research Laboratories, Special Obligation Revenue
  (pre-refunded 12/01/95)                                                    500    5.500      12/01/95         503
</TABLE>

112 Limited Volatility Tax Free Fund

<PAGE>

LIMITED VOLATILITY TAX FREE FUND

<TABLE>
<CAPTION>

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

                                                                       PRINCIPAL                 DATE       MARKET
                                                                        AMOUNT                    OF        VALUE
                                                                         (000)      COUPON     MATURITY     (000)
                                                                       ---------    ------     --------    --------
<S>                                                                    <C>          <C>        <C>         <C>
Texas, State of, Series C, General Obligation                          $   1,500    5.000%     04/01/99    $  1,531
Texas, State of, Special Obligation Revenue (pre-refunded
  04/01/00)                                                                  500    7.125      04/01/20         560
Waco, Texas Waterworks and Sewer, Utility Revenue                            500    5.400      09/01/99         517
                                                                                                           --------
                                                                                                              9,528
                                                                                                           --------
UTAH - 0.8%
Intermountain Power Agency, Series B, Utility
  Revenue                                                                    500    7.200      07/01/99         545
                                                                                                           --------
                                                                                                                545
                                                                                                           --------
VIRGINIA - 2.8%
Fairfax County, Virginia, Series B, General Obligation                       750    5.000      06/01/00         767
Virginia State Public School Authority, Series B, State and
  Local Appropriation                                                      1,000    6.500      01/01/96       1,014
                                                                                                           --------
                                                                                                              1,781
                                                                                                           --------

WASHINGTON - 7.9%
Washington, State of, Series C, General Obligation                         2,000    5.500      07/01/99       2,075
Washington, State of, Series R-92 B, General Obligation                      500    5.750      09/01/97         517
Washington, State of, Series R-92 C, General Obligation
  (pre-refunded 09/01/96)                                                    985    8.000      09/01/05       1,031
Washington State Public Power Supply System, Utility Revenue                 500    6.300      07/01/01         524
Washington State Public Power Supply System, Series B, Utility
  Revenue                                                                    220    6.600      07/01/95         220
Washington State Public Power Supply System, Series C, Utility
  Revenue                                                                    650    7.200      07/01/99         700
                                                                                                           --------
                                                                                                              5,067
                                                                                                           --------
WISCONSIN - 1.6%
Milwaukee, Wisconsin Metropolitan Sewer District, Utility
  Revenue                                                                  1,000    5.400      09/01/96       1,018
                                                                                                           --------
                                                                                                              1,018
                                                                                                           --------
TOTAL MUNICIPAL BONDS
(cost $60,994)                                                                                               61,971
                                                                                                           --------

SHORT-TERM TAX-EXEMPT OBLIGATIONS - 1.7%
Harris County, Texas, Industrial Development Corp., Series B,
  daily demand (b)                                                           300    4.250      03/01/24         300
New York City, Municipal Water Finance Authority, Series C,
  daily demand (b)                                                           400    4.250      06/15/22         400
Phenix City, Alabama Environmental Impact, daily demand (b)                  100    4.500      10/01/25         100
Uinta County, Wyoming Pollution Control Revenue, daily
  demand (b)                                                                 300    4.050      08/15/20         300
                                                                                                           --------
                                                                                                              1,100
                                                                                                           --------
TOTAL SHORT-TERM TAX-EXEMPT OBLIGATIONS
(cost $1,100)                                                                                                 1,100
                                                                                                           --------
</TABLE>
                                            Limited Volatility Tax Free Fund 113

<PAGE>

LIMITED VOLATILITY TAX FREE FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                                                            MARKET
                                                                                                            VALUE
                                                                                                            (000)
                                                                                                           --------
<S>                                                                                                        <C>
TOTAL INVESTMENTS (identified cost $62,094)(a)- 98.2%                                                      $ 63,071

OTHER ASSETS AND LIABILITIES,
NET - 1.8%                                                                                                    1,126
                                                                                                           --------
NET ASSETS - 100.0%                                                                                        $ 64,197
                                                                                                           --------
                                                                                                           --------
<FN>
(a)  At June 30, 1995, the cost for federal income tax purposes was as shown
     above and net unrealized appreciation for all securities was $976. This
     consisted of aggregate gross unrealized appreciation for all securities in
     which there was an excess of market value over tax cost of $1,003 and
     aggregate gross unrealized depreciation for all securities in which there
     was an excess of tax cost over market value of $27.
(b)  Adjustable or floating rate security.
</TABLE>

<TABLE>
<CAPTION>

QUALITY RATINGS AS A % OF MARKET VALUE (UNAUDITED)

     <S>                                          <C>
     AAA                                          55%
     AA                                           34
     A                                             9
     Cash Equivalents                              2
</TABLE>

<TABLE>
<CAPTION>

ECONOMIC SECTOR EMPHASIS AS A % OF MARKET VALUE (UNAUDITED)
     <S>                                          <C>
     General Obligation                           42%
     Health Care Revenue                           7
     Housing Revenue                               2
     Refunded and Special Obligation Revenue      22
     State and Community Lease                     7
     Student Loan Revenue                          2
     Utility Revenue                              13
     Other                                         3
     Cash Equivalents                              2
</TABLE>

   The accompanying notes are an integral part of the financial statements.

114 Limited Volatility Tax Free Fund

<PAGE>

LIMITED VOLATILITY TAX FREE FUND

<TABLE>
<CAPTION>

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1995 (Unaudited)


<S>                                                         <C>                 <C>
ASSETS
  Investments at market (identified cost $62,094,288)(Note 2). . . . . . .      $    63,070,774
  Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               14,290
  Receivables:
    Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            1,045,475
    Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . .              117,516
  Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . .                  545
                                                                                ---------------
                                                                                     64,248,600

LIABILITIES
  Payables:
    Accrued management fees (Note 4) . . . . . . . . . . .  $        26,095
    Accrued transfer agent fees (Note 4) . . . . . . . . .            4,883
    Other accrued expenses . . . . . . . . . . . . . . . .           20,925              51,903
                                                            ---------------      ---------------


NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $    64,196,697
                                                                                ---------------
                                                                                ---------------

NET ASSETS CONSIST OF:,
  Undistributed net investment income. . . . . . . . . . . . . . . . . . .      $       146,811
  Accumulated net realized gain (loss) . . . . . . . . . . . . . . . . . .           (1,488,610)
  Unrealized appreciation (depreciation) on investments. . . . . . . . . .              976,486
  Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . .               30,470
  Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . .           64,531,540
                                                                                ---------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $    64,196,697
                                                                                ---------------
                                                                                ---------------

Net asset value, offering and redemption price per share
  ($64,196,697 divided by 3,047,036 shares of $.01 par value
  shares of beneficial interest outstanding). . . . . . . . . . . . . . . .          $21.07
                                                                                ---------------
                                                                                ---------------
</TABLE>
     The accompanying notes are an integral part of the financial service.

                                        Limited Volatility Tax Free Fund 115

<PAGE>

LIMITED VOLATILITY TAX FREE FUND

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)


<S>                                                         <C>                 <C>
INVESTMENT INCOME
Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $     1,239,562



Expenses (Notes 2 and 4):,
  Management Fees. . . . . . . . . . . . . . . . . . . . .  $       139,221
  Custodian Fees . . . . . . . . . . . . . . . . . . . . .           25,219
  Professional Fees. . . . . . . . . . . . . . . . . . . .            4,801
  Registration Fees. . . . . . . . . . . . . . . . . . . .           14,787
  Transfer agent fees. . . . . . . . . . . . . . . . . . .           15,138
  Trustees' Fees . . . . . . . . . . . . . . . . . . . . .            1,933
  Miscellaneous. . . . . . . . . . . . . . . . . . . . . .            2,466             203,565
                                                             --------------     ---------------

Net Investment Income. . . . . . . . . . . . . . . . . . . . . . . . . . .            1,035,997
                                                                                ---------------
REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS
Net realized gain (loss) from investments (Notes 2 and 3). . . . . . . . .             (97,414)
Net change in unrealized appreciation or depreciation of investments . . .            1,552,493
                                                                                ---------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . . . . . . .            1,455,079
                                                                                ---------------

Net increase (decrease) in net assets,
  resulting from operations. . . . . . . . . . . . . . . . . . . . . . . .      $     2,491,076
                                                                                ---------------
                                                                                ---------------
</TABLE>

    The accompanying notes are an integral part of the financial statements.

116 Limited Volatility Tax Free Fund

<PAGE>


LIMITED VOLATILITY TAX FREE FUND

<TABLE>
<CAPTION>
STATEMENTS OF CHANGES IN NET ASSETS


                                                                                            FOR THE SIX MONTHS      FOR THE YEAR
                                                                                           ENDED JUNE 30, 1995          ENDED
INCREASE (DECREASE) IN NET ASSETS                                                              (UNAUDITED)        DECEMBER 31, 1994
                                                                                            ------------------    -----------------
<S>                                                                                         <C>                   <C>
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $        1,035,997    $       2,391,825
  Net realized gain (loss) from investments. . . . . . . . . . . . . . . . . . . . .                   (97,414)            (476,148)
  Net change in unrealized appreciation or depreciation of investments . . . . . . .                 1,552,493           (2,209,158)
                                                                                            ------------------    -----------------

Net increase (decrease) in net assets resulting from operations. . . . . . . . . . .                 2,491,076             (293,481)

Distributions to shareholders from net investment income . . . . . . . . . . . . . .                  (922,224)          (2,380,708)
Increase (decrease) in net assets from fund share transactions . . . . . . . . . . .                13,652,973              437,904
                                                                                            ------------------     ----------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . .                15,221,825           (2,236,285)
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . . . . . . . .                48,974,872           51,211,157
                                                                                            ------------------     ----------------

NET ASSETS AT END OF PERIOD
  (including undistributed net investment income
  of $146,811 and $33,038, respectively) . . . . . . . . . . . . . . . . . . . . . .        $       64,196,697     $     48,974,872
                                                                                            ------------------     ----------------
                                                                                            ------------------     ----------------
</TABLE>

<TABLE>
<CAPTION>

                                                           FOR THE SIX MONTHS                         FOR THE YEAR
                                                           ENDED JUNE 30, 1995                            ENDED
FUND SHARE TRANSACTIONS                                         (UNAUDITED)                         DECEMBER 31, 1994
                                                    --------------------------------        ---------------------------------
                                                        SHARES             AMOUNT              SHARES              AMOUNT
                                                    -------------      --------------       -------------      --------------
<S>                                                 <C>                <C>                  <C>                <C>
Fund shares sold . . . . . . . . . . . . . . . . .      1,227,561      $   25,557,729           1,896,826      $   39,960,833
Fund shares issued to shareholders in
  reinvestments of distributions . . . . . . . . .         30,690             638,435              76,050           1,585,125
Fund shares redeemed . . . . . . . . . . . . . . .       (602,800)        (12,543,191)         (1,968,389)        (41,108,054)
                                                    -------------      --------------       -------------      --------------

Net increase (decrease). . . . . . . . . . . . . .        655,451      $   13,652,973               4,487      $      437,904
                                                    -------------      --------------       -------------      --------------
                                                    -------------      --------------       -------------      --------------
</TABLE>

   The accompanying notes are an integral part of the financial statement.

                                        Limited Volatility Tax Free Fund 117

<PAGE>

LIMITED VOLATILITY TAX FREE FUND


FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from financial
statements.

<TABLE>
<CAPTION>
                                                               1995+       1994        1993       1992       1991       1990
                                                             --------    --------    --------   --------   --------   --------
<S>                                                          <C>         <C>         <C>        <C>        <C>        <C>
NET ASSET VALUE,
  BEGINNING OF PERIOD. . . . . . . . . . . . . . . . . . . . $  20.48    $  21.45    $  21.03   $  20.85   $  20.49   $  20.51
                                                             --------    --------    --------   --------   --------   --------

INCOME FROM INVESTMENT
  OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . .      .38         .86         .94       1.01       1.17       1.25
  Net realized and unrealized gain (loss) on investments . .      .55        (.97)        .42        .18        .35       (.03)
                                                             --------    --------    --------   --------   --------   --------

  Total From Investment Operations . . . . . . . . . . . . .      .93        (.11)       1.36       1.19       1.52       1.22
                                                             --------    --------    --------   --------   --------   --------

LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . . .     (.34)       (.86)       (.94)     (1.01)     (1.16)     (1.24)
  In excess of net investment income . . . . . . . . . . . .       --          --        (.00)        --         --         --
                                                             --------    --------    --------   --------   --------   --------

  Total Distributions. . . . . . . . . . . . . . . . . . . .     (.34)       (.86)       (.94)     (1.01)     (1.16)     (1.24)
                                                             --------    --------    --------   --------   --------   --------

NET ASSET VALUE,
  END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . $  21.07    $  20.48    $  21.45   $  21.03   $  20.85   $  20.49
                                                             --------    --------    --------   --------   --------   --------
                                                             --------    --------    --------   --------   --------   --------

TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . .     4.57       (0.54)       6.58       5.85       7.64       6.12

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses to average net assets (b) . . . . . . .      .73         .72         .75        .80        .84        .86
  Net investment income to average net assets (b). . . . . .     3.72        4.14        4.40       4.89       5.68       6.06
  Portfolio turnover (c) . . . . . . . . . . . . . . . . . .    73.73       71.71       24.05      18.21     129.12      99.00
  Net assets, end of period ($000 omitted) . . . . . . . . .   64,197      48,975      51,211     38,399     26,173     23,553

<FN>
+    For the six months ended June 30, 1995 (Unaudited).
(a)  Periods less than one year are not annualized.
(b)  The ratio for the period ended June 30, 1995 is annualized.
(c)  Beginning in 1992, variable rate daily demand securities
     were excluded from the portfolio turnover calculation.
</TABLE>

118 Limited Volatility Tax Free Fund

<PAGE>

U.S. GOVERNMENT MONEY MARKET FUND

<TABLE>
<CAPTION>
STATEMENT OF NET ASSETS

June 30, 1995 (Unaudited)

                                                             PRINCIPAL                        DATE
                                                              AMOUNT                           OF           VALUE
                                                               (000)           RATE         MATURITY*       (000)
                                                             ---------       --------       --------      ---------
<S>                                                          <C>             <C>            <C>           <C>
UNITED STATES GOVERNMENT AGENCIES - 76.5%
Aid to Chile Guaranteed Note (LIBOR Floater)(a)              $   7,017         5.938%       06/01/05      $   7,025
Aid to Sri Lanka Guaranteed Note (LIBOR Floater)(a)              4,250         6.075        06/15/12          4,300
Federal Farm Credit Bank Bonds                                   2,265         6.300        09/01/95          2,265
Federal Farm Credit Bank Bonds                                   6,265         5.790        10/02/95          6,248
Federal Home Loan Bank (LIBOR Range Floater)(a)                  4,000         0.000        01/25/96          3,840
Federal Home Loan Bank (LIBOR Step-up Floater)(a)                4,075         5.000        02/05/96          4,046
Federal Home Loan Bank                                           5,000         6.600        04/26/96          5,000
Federal Home Loan Bank (a)                                       5,000         6.400        05/15/96          5,002
Federal Home Loan Bank Discount Note                             1,125         6.110        08/14/95          1,117
Federal Home Loan Bank Discount Note                             3,000         6.200        08/18/95          2,975
Federal Home Loan Bank Discount Note                             2,455         6.430        11/06/95          2,399
Federal Home Loan Bank MTN                                       3,000         4.270        10/10/95          2,986
Federal Home Loan Bank MTN                                       1,000         5.550        04/12/96            991
Federal National Mortgage Association MTN                       10,000         3.500        07/26/95          9,983
Federal National Mortgage Association MTN (a)                    3,215         4.470        10/20/95          3,188
Federal National Mortgage Association MTN (a)                    5,000         6.020        08/30/96          4,998
Federal National Mortgage Association MTN (a)                    5,000         5.530        04/04/97          4,969
Security Market Savings Bank                                    28,388         6.000        07/27/95         28,265
Student Loan Marketing Association Note (LIBOR Floater)(a)       1,000         0.000        08/25/95            990
                                                                                                          ---------
TOTAL UNITED STATES GOVERNMENT AGENCIES
(cost $100,587)                                                                                             100,587
                                                                                                          ---------
TOTAL INVESTMENTS (amortized cost $100,587) - 76.5%                                                         100,587
                                                                                                          ---------
REPURCHASE AGREEMENTS - 23.6%
Agreement with Barclays de Zoete Wedd and Bank of New York (Tri-Party) of $30,993,
  acquired June 30, 1995 at 6.180% to be repurchased at $31,009 on July 3, 1995 collateralized by:
    $134 United States Treasury Bills, due 08/17/95, valued at $133; and
    $11,576 United States Treasury Notes, due 08/15/95 to 11/15/95, valued at $11,788; and
    $20,410 Student Loan Marketing Association Notes, due 08/10/95 to 12/14/95, valued at $20,556            30,993
                                                                                                          ---------
TOTAL REPURCHASE AGREEMENTS (cost $30,993)                                                                   30,993
                                                                                                          ---------
TOTAL INVESTMENTS AND REPURCHASE AGREEMENTS
(cost $131,580)(b) - 100.1%                                                                                 131,580

OTHER ASSETS AND LIABILITIES, NET - (0.1%)                                                                    (141)
                                                                                                          ---------
NET ASSETS - 100.0%                                                                                       $ 131,439
                                                                                                          ---------
                                                                                                          ---------
<FN>
*    The interest rate for all securities with a maturity greater than thirteen
     months has an automatic reset feature resulting in an effective maturity of
     thirteen months or less.
(a)  Adjustable or floating rate security.
(b)  The identified cost for federal income tax purposes is the same as shown
     above.
(MTN) represents Medium Term Note.
</TABLE>



        The accompanying notes are an integral part of the financial statements.

                                          U.S. Government Money Market Fund  119

<PAGE>

U.S. GOVERNMENT MONEY MARKET FUND

<TABLE>
<CAPTION>
STATEMENT OF ASSETS AND LIABILITIES

June 30, 1995 (Unaudited)


<S>                                                                     <C>           <C>
ASSETS
  Investments at amortized cost which approximates market (Note 2) . . . . . . . . .  $  100,586,431
  Repurchase agreements (identified cost $30,993,490)(Note 2). . . . . . . . . . . .      30,993,490
  Interest receivable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         520,987
  Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          21,426
                                                                                      --------------

                                                                                         132,122,334


LIABILITIES
  Payables:
    Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $    637,804
    Accrued transfer agent fees (Note 4) . . . . . . . . . . . . . . .         32,221
    Other accrued expenses . . . . . . . . . . . . . . . . . . . . . .         13,517        683,542
                                                                        -------------  -------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $  131,438,792
                                                                                      --------------
                                                                                      --------------
NET ASSETS CONSIST OF:
  Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . . . . . . .  $    1,314,388
  Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . .     130,124,404
                                                                                      --------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $  131,438,792
                                                                                      --------------
                                                                                      --------------
Net asset value, offering and redemption price per share
  ($131,438,792 divided by 131,438,792 shares of $.01 par value
  shares of beneficial interest outstanding) . . . . . . . . . . . . . . . . . . . .       $1.00
                                                                                      --------------
                                                                                      --------------
</TABLE>



        The accompanying notes are an integral part of the financial statements.

120  U.S. Government Money Market Fund

<PAGE>

U.S. GOVERNMENT MONEY MARKET FUND

<TABLE>
<CAPTION>
STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)

<S>                                                                         <C>             <C>
INVESTMENT INCOME
Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $   4,053,417



Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $    163,859
  Custodian fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          14,984
  Professional fees. . . . . . . . . . . . . . . . . . . . . . . . . . . .           3,625
  Registration fees. . . . . . . . . . . . . . . . . . . . . . . . . . . .          29,988
  Transfer agent fees. . . . . . . . . . . . . . . . . . . . . . . . . . .          97,797
  Trustees' fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           1,938
  Miscellaneous. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           1,436
                                                                             -------------
  Expenses before waiver . . . . . . . . . . . . . . . . . . . . . . . . .         313,627
  Management fees waived (Note 4). . . . . . . . . . . . . . . . . . . . .         (87,118)       226,509
                                                                             -------------  -------------

Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      3,826,908
                                                                                            -------------

Net increase (decrease) in net assets resulting from operations. . . . . . . . . . . . . .  $   3,826,908
                                                                                            -------------
                                                                                            -------------
</TABLE>



        The accompanying notes are an integral part of the financial statements.

                                          U.S. Government Money Market Fund  121

<PAGE>

U.S. GOVERNMENT MONEY MARKET FUND

<TABLE>
<CAPTION>
STATEMENT OF CHANGES IN NET ASSETS

                                                                            FOR THE SIX MONTHS     FOR THE YEAR
                                                                            ENDED JUNE 30, 1995       ENDED
                                                                               (UNAUDITED)       DECEMBER 31, 1994
                                                                            -------------------  -----------------
<S>                                                                         <C>                  <C>
INCREASE (DECREASE) IN NET ASSETS:
Operations:
  Net investment income and net increase
    in net assets resulting from operations. . . . . . . . . . . . . . . .  $     3,826,908      $     3,251,920

Distributions to shareholders from net investment income . . . . . . . . .       (3,826,908)          (3,251,920)
Increase (decrease) in net assets from Fund share transactions . . . . . .       19,361,830           16,667,251
                                                                            ---------------      ---------------
INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . . .       19,361,830           16,677,251
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . . .      112,076,962           95,409,711
                                                                            ---------------      ---------------

NET ASSETS AT END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . .  $   131,438,792      $   112,076,962
                                                                            ---------------      ---------------
                                                                            ---------------      ---------------
FUND SHARE TRANSACTIONS
 (ON A CONSTANT DOLLAR BASIS):
Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      226,575,540          360,755,315
Fund shares issued to shareholders
  in reinvestments of distributions. . . . . . . . . . . . . . . . . . . .        2,591,047            1,794,043
Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . . . . . .     (209,804,757)        (345,882,107)
                                                                            ---------------      ---------------

Net increase (decrease). . . . . . . . . . . . . . . . . . . . . . . . . .       19,361,830           16,667,251
                                                                            ---------------      ---------------
                                                                            ---------------      ---------------
</TABLE>



        The accompanying notes are an integral part of the financial statements.

122  U.S. Government Money Market Fund

<PAGE>

U.S. GOVERNMENT MONEY MARKET FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the financial
statements.

<TABLE>
<CAPTION>

                                                                       1995+      1994       1993       1992       1991       1990
                                                                     --------   --------   --------   --------   --------   --------
<S>                                                                  <C>        <C>        <C>        <C>        <C>        <C>
NET ASSET VALUE,
  BEGINNING OF PERIOD. . . . . . . . . . . . . . . . . . . . . . .   $1.0000    $1.0000    $1.0000    $1.0000    $1.0000    $1.0000
                                                                     --------   --------   --------   --------   --------   --------
INCOME FROM INVESTMENT
  OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .     .0289      .0380      .0284      .0347      .0573      .0773
                                                                     --------   --------   --------   --------   --------   --------
LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .    (.0289)    (.0380)    (.0284)    (.0347)    (.0573)    (.0773)
                                                                     --------   --------   --------   --------   --------   --------
NET ASSET VALUE,
  END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . . . .   $1.0000    $1.0000    $1.0000    $1.0000    $1.0000    $1.0000
                                                                     --------   --------   --------   --------   --------   --------
                                                                     --------   --------   --------   --------   --------   --------

TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . . . . .      2.93       3.87       2.88       3.53       5.90       8.04

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses, net, to average daily net assets(b)(c) . . .       .35        .57        .49        .41        .38        .41
  Operating expenses, gross, to average daily net assets (b)(c). .       .48        .57        .49        .41        .38        .41
  Net investment income to average daily net assets (b). . . . . .      5.84       3.91       2.85       3.47       5.74       7.69
  Net assets, end of period ($000 omitted) . . . . . . . . . . . .   131,439    112,077     95,410    153,976    182,747    191,623
  Per share amount of fees waived ($ omitted)(c) . . . . . . . . .     .0007         --         --         --         --         --

<FN>
 +   For the six months ended June 30, 1995 (Unaudited).
(a)  Periods less than one year are not annualized.
(b)  The ratios for the period ended June 30, 1995 are annualized.
(c)  See Note 4.
</TABLE>

                                          U.S. Government Money Market Fund  123
<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENT OF NET ASSETS

June 30,1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                               Principal                   Date
                                                                                Amount                      of           Value
                                                                                 (000)         Rate      Maturity*       (000)
                                                                               ---------     --------    ---------     --------
<S>                                                                            <C>           <C>         <C>           <C>
ALABAMA - 2.5%
Bessemer, Alabama Medical Clinic Mortgage Revenue (pre-refunded 10/01/95)        $   975     9.500%       10/01/14      $ 1,007
Mobile, Alabama Industrial Development Revenue, weekly demand                      1,150     4.250(2)     12/01/97        1,150
                                                                                                                       --------
                                                                                                                          2,157
                                                                                                                       --------

ARIZONA - 3.2%
Arizona Health Facilities Authority Revenue, weekly demand                         1,700     4.100(2)     10/01/15        1,700
Maricopa County, Arizona School District 28 Series D (pre-refunded
  07/01/95)                                                                          200     7.000        07/01/99          204
Maricopa County, Arizona Industrial Development Authority, weekly demand             900     4.750(2)     10/01/04          900
                                                                                                                       --------
                                                                                                                          2,804
                                                                                                                       --------
ARKANSAS - 1.2%
Blytheville, Arkansas Industrial Development Revenue, weekly demand                1,000     4.600(2)     09/01/04        1,000
                                                                                                                       --------
                                                                                                                          1,000
                                                                                                                       --------
CALIFORNIA - 3.5%
California Health Facilities Financing Authority Revenue, daily demand               200     4.050(1)     03/01/20          200
Contra Costa County, California Multi-family Housing Series A, weekly demand       1,050     4.000(2)     08/01/07        1,050
Corono, California Multi-family Housing, weekly demand                             1,300     3.850(2)     02/01/20        1,300
San Diego County, California Multi-family Housing Series A,
  weekly demand                                                                      475     5.580(2)     12/01/07          475
                                                                                                                       --------
                                                                                                                          3,025
                                                                                                                       --------
COLORADO - 0.7%
Denver, Colorado City and County Multi-family Housing Revenue, daily demand          600     4.250(1)     12/01/09          600
                                                                                                                       --------
                                                                                                                            600
                                                                                                                       --------
CONNECTICUT - 0.6%
Connecticut State General Obligation                                                 540     8.800        11/15/95          548
                                                                                                                       --------
                                                                                                                            548
                                                                                                                       --------
FLORIDA - 4.4%
Boca Raton, Florida Industrial Development Authority Revenue,
  weekly demand                                                                      425     4.375(2)     12/01/14          425
Broward County, Florida Multi-family Housing Revenue, weekly demand                1,875     4.250(2)     12/01/10        1,875
Lee County, Florida Industrial Development Authority Revenue, weekly demand        1,430     4.375(2)     04/01/10        1,430
Orlando, Florida Utilities Commission Water and Electric Revenue
  (pre-refunded 10/01/95)                                                            100     8.300        10/01/97          103
                                                                                                                       --------
                                                                                                                          3,833
                                                                                                                       --------
GEORGIA - 4.1%
Atlanta & Fulton County, Georgia Recreation Authority Revenue                        500     7.800        11/01/95          506
Cobb County, Georgia Multi-family Housing Authority, weekly demand                   600     4.250(2)     12/01/97          600
DeKalb County, Georgia Multi-family Housing Revenue, weekly demand                 1,780     4.125(2)     12/01/07        1,780

</TABLE>

                                                Tax Free Money Market Fund  125

<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30,1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                               Principal                   Date
                                                                                Amount                      of           Value
                                                                                 (000)         Rate      Maturity*       (000)
                                                                               ---------     --------    ---------     --------
<S>                                                                            <C>           <C>         <C>           <C>

Gwinnett County, Georgia School District (pre-refunded 02/01/96)                $    200     7.500%       02/01/03      $   209
Muscogee County, Georgia School District (pre-refunded 11/01/95)                     400     7.400        11/01/96          413
                                                                                                                       --------
                                                                                                                          3,508
                                                                                                                       --------
ILLINOIS - 11.5%
Chicago, Illinois Equipment Tender Notes Series D                                  2,500     4.300        09/21/95        2,500
East Peoria, Illinois Multi-family Housing Authority, weekly demand                2,000     4.250(2)     06/01/08        2,000
Illinois Industrial Development Revenue, weekly demand                             3,000     4.500(2)     12/01/05        3,000
Illinois Development Finance Authority, quarterly demand                             700     4.500(4)     08/01/25          700
St. Clair County, Illinois Industrial Development Board Revenue,
  weekly demand                                                                    1,000     4.500(2)     10/01/15        1,000
Troy Grove, Illinois, weekly demand                                                  750     5.310(2)     05/01/10          750
                                                                                                                       --------
                                                                                                                          9,950
                                                                                                                       --------
INDIANA - 5.0%
East Chicago, Indiana School City Tax Anticipation Notes                           1,000     5.750        12/29/95        1,001
Fort Wayne, Indiana Economic Development Revenue, weekly demand                      400     4.125(2)     12/01/03          400
Wayne Township, Indiana Metropolitan School District                               1,000     3.950        01/01/96        1,000
Wayne Township, Indiana Metropolitan School District                               1,000     4.000        01/01/96        1,000
Westfield, Indiana Economic Development                                              900     4.050        12/01/95          900
                                                                                                                       --------
                                                                                                                          4,301
                                                                                                                       --------
KANSAS - 0.9%
Leawood, Kansas                                                                      800     4.000        03/15/96          800
                                                                                                                       --------
                                                                                                                            800
                                                                                                                       --------
KENTUCKY - 5.6%
Elsmere City, Kentucky Industrial Building Revenue, semiannual demand                525     5.250(5)     02/01/06          525
Kentucky Development Finance Authority, Health Care Revenue, weekly demand         2,100     4.100(2)     09/01/06        2,100
Ohio County, Kentucky Pollution Control Revenue, weekly demand                     2,200     4.350(2)     10/01/15        2,200
                                                                                                                       --------
                                                                                                                          4,825
                                                                                                                       --------
LOUISIANA - 0.1%
New Orleans, Louisana Public Improvement Series B                                    100     8.000        09/01/95          101
                                                                                                                       --------
                                                                                                                            101
                                                                                                                       --------
MARYLAND - 1.2%
Montgomery County, Maryland Industrial Development Revenue, monthly demand         1,000     3.700(3)     04/01/14        1,000
                                                                                                                       --------
                                                                                                                          1,000
                                                                                                                       --------
</TABLE>

126  Tax Free Money Market Fund

<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30,1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                               Principal                   Date
                                                                                Amount                      of           Value
                                                                                 (000)         Rate      Maturity*       (000)
                                                                               ---------     --------    ---------     --------
<S>                                                                            <C>           <C>         <C>           <C>

MASSACHUSETTS - 1.0%
Haverhill, Massachusettes General Obligation (pre-refunded 12/01/95)            $    500     8.875%       12/01/10      $   520
Massachusetts State Convention Center Authority Series A
  (pre-refunded 09/01/95)                                                            240     8.800        09/01/99          247
Massachusetts State Health & Education Facilities
  Authority Revenue (pre-refunded 07/01/95)                                          100     9.125        07/01/17          103
                                                                                                                       --------
                                                                                                                            870
                                                                                                                       --------
MICHIGAN - 5.5%
Lansing, Michigan Economic Development Corp., semiannual demand                    1,830     4.350(5)     05/01/15        1,830
Livonia, Michigan Economic Development Corp., semiannual demand                      335     4.600(5)     11/15/04          335
McDonald Tax-Exempt Mortgage Bond Trust, thirteen-month demand                       180     5.350(7)     01/15/09          180
Michigan State Strategic Fund Revenue, annual demand                                  50     4.350(6)     06/01/11           50
Michigan State Strategic Fund Revenue, weekly demand                               2,370     4.275(2)     11/01/01        2,370
                                                                                                                       --------
                                                                                                                          4,765
                                                                                                                       --------
MINNESOTA - 4.1%
Golden Valley, Minnesota, Industrial Development Revenue, weekly demand              600     4.250(2)     12/01/02          600
Mendota Heights, Minnesota Commercial Development, weekly demand                   1,650     4.150(2)     12/01/15        1,650
Minneapolis, Minnesota General Obligation Series A, weekly demand                  1,325     4.050(2)     12/01/05        1,325
                                                                                                                       --------
                                                                                                                          3,575
                                                                                                                       --------
MISSISSIPPI - 2.0%
DeSoto County, Mississippi Industrial Development Revenue, weekly demand           1,000     4.200(2)     12/01/08        1,000
Jackson, Mississippi Public School District                                          725     4.100        04/01/96          725
                                                                                                                       --------
                                                                                                                          1,725
                                                                                                                       --------
MISSOURI - 0.6%
Kansas City, Missouri Industrial Development Authority Revenue,
  weekly demand                                                                      500     4.450(2)     08/01/18          500
                                                                                                                       --------
                                                                                                                            500
                                                                                                                       --------
NEBRASKA - 0.6%
Oshkosh, Nebraska Industrial Development Revenue, semiannual demand                  490     4.450(5)     12/01/96          490
                                                                                                                       --------
                                                                                                                            490
                                                                                                                       --------
NORTH CAROLINA - 0.6%
North Carolina State Prison Facility Series B                                        500     4.250        06/01/96          501
                                                                                                                       --------
                                                                                                                            501
                                                                                                                       --------
OHIO - 11.0%
Brecksville Broadview Heights, Ohio                                                  500     5.710        01/18/96          500
Buckeye, Ohio Tax-Exempt Mortgage Bond Trust, semiannual demand                      525     5.200(5)     02/01/05          525
Cincinnati & Hamilton County, Ohio Port Authority Revenue, quarterly demand          260     4.350(4)     09/01/99          260
Citizens Federal Tax-Exempt Mortgage Bond Trust, semiannual demand                    80     5.050(5)     09/01/08           80
Clark County, Ohio Hospital Improvement Revenue, semiannual demand                   155     4.800(5)     04/01/09          155

</TABLE>

                                                Tax Free Money Market Fund  127

<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30,1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                               Principal                   Date
                                                                                Amount                      of           Value
                                                                                 (000)         Rate      Maturity*       (000)
                                                                               ---------     --------    ---------     --------
<S>                                                                            <C>           <C>         <C>           <C>

Clermont County, Ohio Economic Development Revenue, semiannual demand           $    220     4.800(5)%    05/01/12      $   220
Cuyahoga, Ohio Industrial Development Revenue, semiannual demand                     295     4.200(5)     06/01/99          295
Franklin County, Ohio Industrial Development Revenue, semiannual demand              280     4.550(5)     04/01/15          280
Franklin County, Ohio Industrial Development Revenue, semiannual demand              180     4.300(5)     11/01/15          180
Mahoning County, Ohio Industrial Development Revenue Project A, weekly demand         80     4.200(2)     10/01/00           80
Mahoning County, Ohio Industrial Development Revenue Project B, weekly demand         15     4.200(2)     10/01/00           15
McDonald Tax-Exempt Mortgage Bond Trust, thirteen-month demand                       840     5.350(7)     01/15/09          840
Montgomery County, Ohio Economic Development Authority Revenue,
  semiannual demand                                                                  500     4.200(5)     12/15/04          500
North Olmsted, Ohio General Obligation                                               500     4.670        06/20/96          502
North Olmsted, Ohio General Obligation                                             1,300     4.550        07/20/95        1,300
Ohio State Economic Development Revenue, semiannual demand                           705     5.000(5)     03/01/98          705
Scioto County, Ohio Health Care Facilities, semiannual demand                        745     4.200(5)     12/01/15          745
Stark County, Ohio Health Care Facilities, semiannual demand                       1,745     4.450(5)     09/15/16        1,745
Trumbull County, Ohio Industrial Development Revenue, weekly demand                  595     4.200(2)     04/01/04          595
                                                                                                                       --------
                                                                                                                          9,522
                                                                                                                       --------
OKLAHOMA - 5.0%
Creek County, Oklahoma Industrial Development Authority Revenue,
  semiannual demand                                                                  415     4.250(5)     12/01/05          415
Tulsa, Oklahoma Industrial Development Authority, weekly demand                      800     4.125(2)     09/01/03          800
Tulsa, Oklahoma University Revenue, weekly demand                                  1,000     4.250(2)     12/01/15        1,000
Tulsa, Oklahoma Public Facility Authority, semiannual demand                       2,145     4.350(5)     05/15/08        2,145
                                                                                                                       --------
                                                                                                                          4,360
                                                                                                                       --------
OREGON - 1.1%
Port of Portland, Oregon Public Grain, weekly demand                                 950     4.250(2)     12/01/14          950
                                                                                                                       --------
                                                                                                                            950
                                                                                                                       --------
PENNSYLVANIA - 6.0%
Commonwealth Tax-Exempt Mortgage Bond Trust, semiannual demand                       865     4.500(5)     11/01/05          865
McDonald Tax-Exempt Mortgage Bond Trust, thirteen-month demand                       180     5.350(7)     01/15/09          180
Montgomery County, Pennsylvania Higher Education
  & Health Facilities Revenue, weekly demand                                       1,400     4.150(2)     09/01/18        1,400
Pennsylvania State Higher Education Facilities Authority, nine-month demand          750     3.900(9)     06/01/18          750
Schuylkill County, Pennsylvania Industrial Development Authority,
  daily demand                                                                     2,000     4.450(1)     11/01/09        2,000
                                                                                                                       --------
                                                                                                                          5,195
                                                                                                                       --------
RHODE ISLAND - 2.9%
Cranston, Rhode Island General Obligation                                          1,000     4.300        07/17/95        1,000
Narragansett, Rhode Island Bay Water                                               1,500     5.000        01/19/96        1,506
                                                                                                                       --------
                                                                                                                          2,506
                                                                                                                       --------
</TABLE>

128  Tax Free Money Market Fund

<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30,1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                               Principal                   Date
                                                                                Amount                      of           Value
                                                                                 (000)         Rate      Maturity*       (000)
                                                                               ---------     --------    ---------     --------
<S>                                                                            <C>           <C>         <C>           <C>

SOUTH CAROLINA - 1.7%
Educational Television Commission                                               $    450     7.500%       09/01/95      $   452
York County, South Carolina Pollution Control Revenue, semiannual demand           1,000     4.300(5)     09/15/14        1,000
                                                                                                                       --------
                                                                                                                          1,452
                                                                                                                       --------
SOUTH DAKOTA - 2.3%
Sioux Falls, South Dakota Industrial Development Revenue, weekly demand            2,005     4.250(2)     06/01/06        2,005
                                                                                                                       --------
                                                                                                                          2,005
                                                                                                                       --------
TENNESSEE - 1.9%
Franklin County, Tennessee Health and Education Facilities, monthly demand         1,600     4.500(3)     09/01/10        1,600
                                                                                                                       --------
                                                                                                                          1,600
                                                                                                                       --------
TEXAS - 3.5%
Bexar County, Texas Health Facilities Development Corp., weekly demand               680     4.000(2)     03/01/12          680
El Paso, Texas General Obligation Series A                                           400     7.125        08/01/95          401
Harris County, Texas Hospital District (pre-refunded 04/01/96)                       175     8.500        04/01/15          185
Harris County, Texas Toll Road Series F, weekly demand                             1,750     3.750(2)     08/01/15        1,750
                                                                                                                       --------
                                                                                                                          3,016
                                                                                                                       --------
UTAH - 1.4%
Trementon City, Utah Industrial Development Revenue, semiannual demand             1,190     3.950(5)     12/01/03        1,190
                                                                                                                       --------
                                                                                                                          1,190
                                                                                                                       --------

VIRGINIA - 0.8%
Virginia State Housing Development Authority Revenue, weekly demand                  700     3.850(2)     09/01/17          700
                                                                                                                       --------
                                                                                                                            700
                                                                                                                       --------
WEST VIRGINIA - 2.3%
Charleston, West Virginia Building Community Parking Facility Revenue,
  weekly demand                                                                    2,000     4.250(2)     12/01/16        2,000
                                                                                                                       --------
                                                                                                                          2,000
                                                                                                                       --------
WISCONSIN - 2.6%
Kenosha, Wisconsin Unified School District                                         1,250     5.000        08/25/95        1,251
Kettle Moraine, Wisconsin School District                                            300     4.440        08/22/95          300
Oshkosh, Wisconsin Area School District                                              750     4.500        09/14/95          750
                                                                                                                       --------
                                                                                                                          2,301
                                                                                                                       --------
</TABLE>

                                                Tax Free Money Market Fund  129

<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30,1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                                                                         Value
                                                                                                                         (000)
                                                                                                                       --------
<S>                                                                                                                    <C>
TOTAL INVESTMENTS (amortized cost $87,675)(a) - 101.4%                                                                  $87,675

OTHER ASSETS AND LIABILITIES, NET - (1.4)%                                                                               (1,196)
                                                                                                                       --------

NET ASSETS - 100.0%                                                                                                     $86,479
                                                                                                                       --------
                                                                                                                       --------

<FN>

(a)  The identified cost for federal income tax purposes
     is the same as shown above.

*    All securities with a maturity date greater than thirteen months have a
     demand feature, or an optional or mandatory put, or are pre-refunded
     resulting in an effective maturity of thirteen months or less.
     Variable Rate:
          (1)  Daily
          (2)  Weekly
          (3)  Monthly
          (4)  Quarterly
          (5)  Semiannual
          (6)  Annual
          (7)  Thirteen-month
          (8)  Eight-month
          (9)  Nine-month
</TABLE>


       The accompanying notes are an integral part of the financial statements.

130  Tax Free Money Market Fund


<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30,1995 (Unaudited)

<TABLE>
<S>                                                          <C>               <C>
ASSETS
  Investments at amortized cost which approximates market (Note 2) . . . . .   $87,674,823
  Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        28,242
  Receivables:
    Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       751,911
    Investments sold . . . . . . . . . . . . . . . . . . . . . . . . . . . .       600,000
  Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        21,855
                                                                               -----------
                                                                                89,076,831

LIABILITIES
  Payables:
    Dividends. . . . . . . . . . . . . . . . . . . . . . .     $  263,106
    Investments purchased. . . . . . . . . . . . . . . . .      2,308,203
    Accrued management fees (Note 4) . . . . . . . . . . .         17,834
    Other accrued expenses . . . . . . . . . . . . . . . .          9,094        2,598,237
                                                               ----------      -----------
NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $86,478,594
                                                                               -----------
                                                                               -----------

NET ASSETS CONSIST OF:
  Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . . .   $   864,786
  Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . .    85,613,808
                                                                               -----------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $86,478,594
                                                                               -----------
                                                                               -----------

Net asset value, offering and redemption price per share
  ($86,478,594 divided by 86,478,594 shares $.01 par value
   shares of beneficial interest outstanding). . . . . . . . . . . . . . . .         $1.00
                                                                               -----------
                                                                               -----------

</TABLE>

       The accompanying notes are an integral part of the finaicial statements.

                                                Tax Free Money Market Fund  131

<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)

<TABLE>
<S>                                                <C>            <C>

INVESTMENT INCOME
Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $  1,887,623


Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . . .     $111,525
  Custodian fees . . . . . . . . . . . . . . . . .       22,065
  Professional fees. . . . . . . . . . . . . . . .        3,521
  Registration fees. . . . . . . . . . . . . . . .       26,296
  Transfer agent fees. . . . . . . . . . . . . . .       22,765
  Trustees' fees . . . . . . . . . . . . . . . . .        1,938
  Miscellaneous. . . . . . . . . . . . . . . . . .        1,093        189,203
                                                      ---------    -----------

Net investment income. . . . . . . . . . . . . . .                   1,698,420
                                                                   -----------

Net increase (decrease) in net assets resulting
  from operations. . . . . . . . . . . . . . . . .                  $1,698,420
                                                                   -----------
                                                                   -----------

</TABLE>

       The accompanying notes are an integral part of the financial statements.

132  Tax Free Money Market Fund

<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENT OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                                                                              FOR THE SIX MONTHS     FOR THE YEAR
                                                                                              ENDED JUNE 30, 1995        ENDED
                                                                                                  (UNAUDITED)      DECEMBER 31, 1994
                                                                                              -------------------  -----------------
<S>                                                                                           <C>                  <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income and net increase
    in net assets resulting from operations. . . . . . . . . . . . . . . . . . . . . . . .    $     1,698,420      $    2,585,604

Distributions to shareholders from net investment income . . . . . . . . . . . . . . . . .         (1,698,420)         (2,585,604)
Increase (decrease) in net assets from fund share transactions . . . . . . . . . . . . . .        (14,340,288)         32,665,032
                                                                                                -------------       -------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (14,340,288)         32,665,032
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . . . . . . . . . . .        100,818,882          68,153,850
                                                                                                --------------      -------------
NET ASSETS AT END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $    86,478,594      $  100,818,882
                                                                                                --------------      -------------
                                                                                                --------------      -------------

FUND SHARE TRANSACTIONS
  (ON A CONSTANT DOLLAR BASIS)
Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         74,566,750         198,014,484
Fund shares issued to shareholders in reinvestments of distributions . . . . . . . . . . .            520,656             524,203
Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (89,427,694)       (165,873,655)
                                                                                                --------------       -------------
Net increase (decrease). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (14,340,288)         32,665,032
                                                                                                --------------       -------------
                                                                                                --------------       -------------

</TABLE>

       The accompanying notes are an integral part of the financial statements.

                                                Tax Free Money Market Fund  133

<PAGE>

TAX FREE MONEY MARKET FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the
financial statements.

<TABLE>
<CAPTION>


                                                                        1995+    1994      1993      1992      1991      1990
                                                                     --------  --------  --------  --------  --------  --------
<S>                                                                  <C>       <C>       <C>       <C>       <C>       <C>

NET ASSET VALUE,
  BEGINNING OF PERIOD. . . . . . . . . . . . . . . . . . . . . . .   $ 1.0000  $ 1.0000  $ 1.0000  $ 1.0000  $ 1.0000  $ 1.0000
                                                                     --------  --------  --------  --------  --------  --------

INCOME FROM INVESTMENT
  OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .      .0189     .0279     .0251     .0304     .0473     .0582
                                                                     --------  --------  --------  --------  --------  --------

LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .     (.0189)   (.0279)   (.0251)   (.0304)   (.0473)   (.0582)
                                                                     --------  --------  --------  --------  --------  --------

NET ASSET VALUE,
  END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . . . .   $ 1.0000  $ 1.0000  $ 1.0000  $ 1.0000  $  1.0000 $ 1.0000
                                                                     --------  --------  --------  --------  --------  --------
                                                                     --------  --------  --------  --------  --------  --------

TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . . . . .       1.91      2.83      2.55      3.09      4.84      5.99

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses, net, to average daily net assets (b) . . . .        .42       .40       .43       .45       .45       .45
  Operating expenses, gross, to average net assets (b) . . . . . .        .42       .40       .43       .45       .46       .52
  Net investment income to average daily net assets (b). . . . . .       3.81      2.84      2.52      3.03      4.73      5.82
  Net assets, end of period ($000 omitted) . . . . . . . . . . . .     86,479   100,819    68,154    73,203    61,288    59,892
  Per share amount of fees reimbursed ($ omitted). . . . . . . . .         --        --        --        --     .0001     .0007

<FN>
+    For the six months ended June 30, 1995 (Unaudited).
(a)  Periods less than one year are not annualized.
(b)  The ratios for the period ended June 30, 1995 are annualized.

</TABLE>

134  Tax Free Money Market Fund

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS

June 30, 1995 (Unaudited)


1. ORGANIZATION

Frank Russell Investment Company (the "Investment Company")
is a series mutual fund with 22 different investment portfolios referred
to as "Funds." These financial statements report on 12 Funds,
each of which has distinct investment objectives and strategies. The
Investment Company is registered under the Investment Company Act
of 1940, as amended, as a diversified, open-end management investment
company, and is organized and operates as a Massachusetts business
trust under an amended master trust agreement dated July 26, 1984.
The Investment Company's master trust agreement permits the Board
of Trustees to issue an unlimited number of full and fractional shares
of beneficial interest at a $.01 par value.

2. SIGNIFICANT ACCOUNTING POLICIES

The following significant accounting policies are in conformity with
generally accepted accounting principles for investment companies.
Such policies (except as noted below) are consistently followed by
the Funds in the preparation of these financial statements.

SECURITY VALUATION: United States equity and fixed-income
securities listed and traded principally on any national securities
exchange are valued on the basis of the last sale price or, lacking
any sale, at the closing bid price, on the primary exchange on which
the security is traded. United States over-the-counter equity
and fixed-income securities and options are valued on the basis
of the closing bid price. Futures contracts are valued on the basis
of the last sale price. Many fixed-income securities do not trade
each day and, thus, last sale or bid prices are frequently not available.
Fixed-income securities, therefore, may be valued using prices
provided by a pricing service when such prices are believed to reflect
the fair market value of such securities.

International equity and fixed-income securities traded on a national
securities exchange are valued on the basis of the last sale price.
International securities traded over the counter are valued on the
basis of the mean of bid prices. In the absence of a last sale or
mean bid price, respectively, such securities may be valued on the
basis of prices provided by a pricing service if those prices are
believed to reflect the fair market value of such securities.

The U.S. Government Money Market and the Tax Free Money Market
Funds' portfolio investments are valued on the basis of amortized
cost, a method by which each portfolio instrument is initially valued
at cost, and thereafter a constant accretion/amortization to maturity
of any discount or premium is assumed. Both Funds utilize the
amortized cost valuation method in accordance with Rule 2a-7
of the Investment Company Act of 1940, as amended. Money market instruments
maturing within 60 days of the valuation date held by Funds other
than the U.S. Government Money Market and Tax Free Money Market Funds
are also valued at "amortized cost" unless the Board of Trustees
determines that amortized cost does not represent fair value.

Municipal investments of the Limited Volatility Tax Free Fund are
appraised or priced by an independent pricing source, approved by
the Board of Trustees, which utilizes information with respect to
bond transactions, quotations from bond dealers, market transactions
in comparable securities, and various relationships between securities.

The Funds may value certain securities for which market quotations
are not readily available at "fair value," as determined in good faith
pursuant to procedures established by the Board of Trustees.

INVESTMENT TRANSACTIONS:  Securities transactions are recorded
on a trade date basis. The Funds, except the Limited Volatility Tax
Free and Tax Free Money Market Funds, may lend portfolio securities
with a value of up to 50% of their total assets. The Funds will receive
cash, U.S. government treasuries or U.S. government agency securities
as collateral. The Funds will retain most rights of beneficial ownership,
including dividends, interest or other distributions on the loaned
securities. Realized gains and losses from securities transactions
are recorded on the basis of identified cost incurred by each money
manager.

INVESTMENT INCOME:  Dividend income is recorded on the
ex-dividend date and interest income is recorded on the accrual
basis. Distributions from Real Estate Investment Trusts (REITs) owned
by the Real Estate Securities Fund may have as their components dividend
income, capital gains and/or return of capital. Distributions that
are deemed to be capital gains or return of capital by the trusts
are treated by the Fund, respectively, as an adjustment to its realized
capital gains or its cost of the investment. The exact amount to be
adjusted can only be ascertained at the end of each REIT's fiscal
year when finally determined and reported by the various trusts.

                                             Notes to financial Statements 135

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED


AMORTIZATION AND ACCRETION:  Discounts and premiums for the
Limited Volatility Tax Free Fund, all zero-coupon bond discounts,
and original issue discounts are amortized/accreted for both tax and
financial reporting purposes. All short-term premiums/discounts
are amortized/accreted for both tax and financial reporting purposes.

FEDERAL INCOME TAXES:  As a Massachusetts business trust,
each Fund is a separate corporate taxpayer and determines its net
investment income and capital gains (or losses) and the amounts to
be distributed to each Fund's shareholders without regard to the income
and capital gains (or losses) of the other Funds.

It is each Fund's intention to qualify as a regulated investment company
and distribute all of its taxable income. No federal income tax provision
was required for the year ended December 31, 1994. From November 1,
1994 to December 31, 1994, certain Funds incurred net realized capital
losses. As permitted by tax regulations, the following Funds intend
to elect to defer these losses indicated below and treat them as arising
in the year ending December 31, 1995.

<TABLE>
<CAPTION>
  <S>                      <C>          <C>                          <C>
  Special Growth           $2,007,365   Diversified Bond             $4,322,497
  Equity Income               236,704   Volatility Constrained Bond     848,028
  International Securities  1,042,850   Multistrategy Bond            1,008,823
  Real Estate Securities    1,346,075   Limited Volatility Tax Free     130,644
</TABLE>


At December 31, 1994, certain Funds had net tax basis capital loss
carryovers which may be applied against any realized net taxable gains
in each succeeding year or until their respective expiration dates,
whichever occurs first. Available capital loss carryovers and expiration
dates are as follows:

<TABLE>
<CAPTION>



                                12/31/95       12/31/96       12/31/97       12/31/98       12/31/99      12/31/02        Totals
                             ------------   -----------   ------------     ------------   ------------   ------------  ------------
<S>                         <C>              <C>           <C>            <S>            <C>             <C>           <C>
Diversified Bond             $         --   $        --   $         --     $         --   $         --   $(10,502,697) $(10,502,697)
Volatility Constrained Bond      (708,248)   (2,298,957)            --               --             --     (5,583,410)   (8,590,615)
Multistrategy Bond                     --            --             --               --             --     (4,776,029)   (4,776,029)
Limited Volatility Tax Free      (162,781)     (238,975)      (103,283)         (26,604)      (383,404)      (345,504)   (1,260,551)
</TABLE>


DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS:  For all Funds,
income dividends and capital gain distributions, if any, are recorded
on the ex-dividend date. Dividends are generally declared and
paid quarterly except for the International Securities Fund which
generally declares and pays dividends annually; the Diversified Bond,
Volatility Constrained Bond, Multistrategy Bond and Limited Volatility
Tax Free Funds which generally declare and pay dividends monthly;
and the U.S. Government Money Market and Tax Free Money Market Funds
which declare and record dividends daily and pay them monthly. Capital
gain distributions are generally declared and paid annually. An additional
distribution may be paid by the Funds to avoid imposition of federal
income tax on any remaining undistributed capital gains and net investment
income.

The timing and characterization of certain income and capital
gains distributions are determined in accordance with federal tax
regulations which may differ from generally accepted accounting principles
("GAAP"). As a result, net investment income and net realized
gain (or loss) on investment and foreign currency-related transactions
for a reporting period may differ significantly from distributions
during such period. The differences between tax regulations and GAAP
primarily relate to investments in options, futures, forward contracts,
passive foreign investment companies, foreign-denominated investments,
mortgage-backed securities, and certain securities sold at a loss.
Accordingly, a Fund may periodically make reclassifications among
certain of its capital accounts without impacting its net asset value.

The following reclassifications have been made to reflect
activity for the six months ended June 30, 1995:

<TABLE>
<CAPTION>



                                Undistributed        Accumulated
                                Net Investment       Net Realized         Additional
                                     Income           Gain (Loss)       Paid-in Capital
                               ---------------      --------------      ---------------
   <S>                          <C>                 <C>                  <C>
   Diversified Equity           $         (31)      $     110,840        $   (110,809)
   Special Growth                     383,844            (220,155)           (163,689)
   Equity Income                          (46)            117,044            (116,998)
   Diversified Bond                    51,191            (156,024)            104,833
   Multistrategy Bond                     356             100,199            (100,555)
   International Securities         1,215,634            (698,180)           (517,454)

</TABLE>

136 Notes to Financial Statements

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENT, CONTINUED



EXPENSES:  Expenses such as management fees, trustees' fees,
custodian fees, bookkeeping service fees, transfer agent fees and
registration fees are charged directly to the individual Funds; while
indirect expenses such as printing, professional fees and insurance
are allocated among the Funds principally based on their relative
net assets.

DEFERRED ORGANIZATION EXPENSES:  Organization and initial
registration costs of Multistrategy Bond Fund have been deferred and
are being amortized over 60 months on a straight-line basis.

REPURCHASE AGREEMENTS:  The Funds may engage in repurchase agreements
with several financial institutions whereby the Funds, through their
custodian, receive delivery of the underlying securities. Each Fund's
Money Manager will monitor repurchase agreements daily to determine
that the market value (including accrued interest) at Fedwire closing
time of the underlying securities remains at least equal to 102%
of the repurchase price. The Money Manager will notify the Seller
to immediately increase the collateral on the repurchase agreement
to 102% of the repurchase price if collateral value falls below 102%.

FOREIGN CURRENCY TRANSLATIONS: The books and records of
the Funds are maintained in U.S. dollars. Foreign currency amounts
and transactions of the Funds are translated into U.S. dollars on
the following basis:

(a)  Market value of investment securities, other assets and
     liabilities at the closing rate of exchange on the valuation date.

(b)  Purchases and sales of investment securities and income
     at the closing rate of exchange prevailing on the respective trade
     dates of such transactions.

Reported net realized gains or losses from foreign currency-related
transactions arise from sales and maturities of short-term securities;
sales of foreign currencies; currency gains or losses realized between
the trade and settlement dates on securities transactions; the difference
between the amounts of dividends, interest, and foreign withholding
taxes recorded on the Funds' books; and the U.S. dollar equivalent
of the amounts actually received or paid. Net unrealized
gains or losses from foreign currency-related transactions arise from
changes in the value of assets and liabilities, other than investments
in securities, at fiscal year-end, resulting from changes in the exchange
rates.

It is not practical to isolate that portion of the results of operations
of the International Securities, Diversified Bond, Volatility Constrained
Bond and Multistrategy Bond Funds that arise as a result of changes
in exchange rates from that portion that arise from changes in market
prices of investments during the year. Such fluctuations are included
with the net realized and unrealized gain or loss from investments.
However, for federal income tax purposes these funds do isolate the
effects of changes in foreign exchange rates from the fluctuations
arising from changes in market prices for realized gain (or loss)
on debt obligations.

DERIVATIVES:  To the extent permitted by the investment objectives,
restrictions and policies set forth in the Funds' Prospectus and Statement
of Additional Information, the Funds may participate in various derivative-based
transactions. Derivative securities are instruments or agreements
whose value is derived from an underlying security or index. They
include options, futures, swaps, forwards, structured notes and stripped
securities. These instruments offer unique characteristics and risks
that assist the Funds in meeting their investment strategies.

The Funds typically use derivatives in three ways:  cash equitization,
hedging, and return enhancement. Cash equitization is a technique
that may be used by certain funds through the use of options and futures
to earn "market-like" returns with a funds' excess and liquidity
reserve cash balances. Hedging is used by some funds to limit or control
risks, such as adverse movements in exchange rates and interest rates.
Return enhancement can be accomplished through the use of derivatives
in a fund. By purchasing certain instruments, a fund may more effectively
achieve the desired portfolio characteristics that assist the Funds
in meeting their investment objectives. Depending on how the derivatives
are utilized and their structure, the risks associated with them may
vary widely. These risks are generally categorized as market risk,
liquidity risk and counterparty or credit risk.

FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS:  In connection with portfolio
purchases and sales of securities denominated in a foreign currency, certain
of the Funds may enter into foreign currency exchange spot contracts and
forward foreign currency exchange contracts ("contracts"). Additionally,
from time to time the International Securities, Diversified Bond,
Volatility Constrained Bond and Multistrategy Bond Funds may enter
into contracts to hedge certain foreign currency-denominated assets.
Contracts are recorded at market value. Certain risks may arise upon
entering into these contracts from the potential inability of

                                        Notes to Financial Statements 137

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED


counterparties to meet the terms of their contracts. Realized gains or losses
arising from such transactions are included in net realized gain (or loss) from
foreign currency-related transactions.

FORWARD COMMITMENTS:  The Funds may contract to purchase
securities for a fixed price at a future date beyond customary settlement
time (not to exceed 120 days)(i.e., a "forward commitments"
transaction, e.g., to be announced ("TBA")) consistent with
a Fund's ability to manage its investment portfolio and meet redemption
requests. The price of the underlying securities and the date when
the securities will be delivered and paid for are fixed at the time
the transaction is negotiated. The Funds may dispose of
a forward commitment transaction prior to settlement if it is appropriate
to do so and realize short-term gains (or losses) upon such sale.
When effecting such transactions, cash or liquid high-grade debt obligations
of the Fund in a dollar amount sufficient to make payment for the
portfolio securities to be purchased will be segregated on the Fund's
records at the trade date and maintained until the transaction is
settled. A forward commitment transaction involves a risk of loss
if the value of the security to be purchased declines prior to the
settlement date or the other party to the transaction fails to complete
the transaction. At June 30, 1995, forward commitments in Diversified
Bond, Volatilitiy Constrained and Multistrategy Bond Funds aggregated
to $44,751,773, $8,186,000 and $25,236,005, respectively.

OPTIONS:  The Funds, other than the U.S. Government
Money Market and Tax Free Money Market Funds, may purchase and sell
(write) call and put options on securities and securities indices,
provided such options are traded on a national securities exchange
or in an over-the-counter market. These Funds may also purchase
and sell put and call options on foreign currencies.

When a Fund writes a covered call or put option, an amount equal to
the premium received by the Fund is included in the Fund's Statement
of Assets and Liabilities as an asset and as an equivalent liability.
The amount of the liability is subsequently marked-to-market
to reflect the current market value of the option written. The current
market value of a written option is the closing bid price on the principal
exchange on which such option is traded, or, in the absence of a sale,
the last offering price. The Fund receives a premium on the sale of
an option but gives up the opportunity to profit from any increase
in stock value above the exercise price of the option. If an option
which the Fund has written either expires on its stipulated expiration
date or the Fund enters into a closing purchase transaction, the Fund
realizes a gain (or loss, if the cost of a closing purchase transaction
exceeds the premium received when the option was sold) without regard
to any unrealized gain or loss on the underlying security, and the
liability related to such option is extinguished. If a call option
which the Fund has written is exercised, the Fund realizes a capital
gain or loss from the sale of the underlying security, and the proceeds
from such sale are increased by the premium originally received. When
a put option which a Fund has written is exercised, the amount of
the premium originally received will reduce the cost of the security
which a Fund purchases upon exercise of the option.

The Funds' use of written options involves, to varying degrees, elements
of market risk in excess of the amount recognized in the Statement
of Assets and Liabilities. The face or contract amounts of those instruments
reflect the extent of the Funds' exposure to off balance sheet risk.
The risks may be caused by an imperfect correlation between movements
in the price of the instrument and the price of the underlying securities
and interest rates. The Funds' activities in written options are conducted
through regulated exchanges, which do not result in counterparty credit
risks.

FUTURES:  Multistrategy Bond Fund may utilize futures contracts
(i.e., interest rate, foreign currency and index futures contracts)
to a limited extent. The primary risks associated with the use of
futures contracts are an imperfect correlation between the change
in market value of the securities held by the Fund and the prices
of futures contracts and the possibility of an illiquid market. Futures
contracts are valued on the basis of the last sale price; changes
in initial settlement value are accounted for as unrealized appreciation
(depreciation) until the contracts are terminated, at which time realized
gains and losses are recognized.

3. INVESTMENT TRANSACTIONS

SECURITIES: During the six months ended June 30, 1995, purchases
and sales of investment securities excluding U.S. Government and Agency
obligations, short-term investments, options, futures and repurchase
agreements were as follows:

<TABLE>
<CAPTION>



                              Purchases      Sales                                        Purchases            Sales
                          --------------  --------------                                 --------------    --------------

<S>                       <C>            <C>                <C>                        <C>                <C>
Diversified Equity        $  209,337,703 $  209,028,109     Real Estate Securities       $  57,825,598     $  24,093,551
Special Growth               118,518,233    105,705,818     Diversified Bond               319,890,913       315,320,073
Equity Income                 55,797,443     57,082,880     Volatility Constrained Bond     27,126,772        37,166,453
Quantitative Equity          174,722,520    163,663,713     Multistrategy Bond              37,092,763        29,647,541
International Securities     134,491,486    110,770,721     Limited Volatility Tax Free     34,482,328        19,892,148

</TABLE>
138  Notes to Financial Statements

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED


Purchases and sales of U.S. Government and Agency obligations (excluding
repurchase agreements, options, futures and other short-term securities)
were as follows:

<TABLE>
<CAPTION>

                                    Purchases               Sales
                                   --------------      --------------
  <S>                              <C>                 <C>
  Diversified Bond                 $  287,263,595      $  316,706,321
  Volatility Constrained Bond         195,633,091         169,413,365
  Multistrategy Bond                   89,510,714          73,357,092

</TABLE>

U.S. Government Money Market purchases, sales and maturities of U.S.
Government and Agency obligations (excluding repurchase agreements)
were $172,562,282, $18,624,795 and $164,037,726, respectively.

Tax Free Money Market purchases, sales and maturities of short-term
tax exempt obligations were $119,726,057, $119,574,790 and $14,685,000,
respectively.

OPTIONS: Fund transactions in written put and call options for
the six months ended June 30, 1995 were as follows:

<TABLE>
<CAPTION>




     DIVERSIFIED EQUITY                      PUT OPTIONS

                                       NUMBER OF      PREMIUMS
                                       CONTRACTS      RECEIVED
                                      -----------    -----------
    <S>                              <C>            <C>

     Outstanding December 31, 1994            480    $   589,886
     Written                                1,305      1,118,810
     Terminated                            (1,310)    (1,269,073)
                                      -----------    -----------
     Outstanding June 30, 1995                475    $   439,623
                                      -----------    -----------
                                      -----------    -----------

     SPECIAL GROWTH                          PUT OPTIONS

                                       NUMBER OF      PREMIUMS
                                       CONTRACTS      RECEIVED
                                      -----------    -----------
     Outstanding December 31, 1994          1,200    $ 1,159,510
     Written                                1,735      1,002,283
     Terminated                            (2,220)    (1,763,504)
                                      -----------    -----------
     Outstanding June 30, 1995                715     $  398,289
                                      -----------    -----------
                                      -----------    -----------


     EQUITY INCOME                           PUT OPTIONS

                                       NUMBER OF      PREMIUMS
                                       CONTRACTS      RECEIVED
                                      -----------    -----------
     Outstanding December 31, 1994            185     $  229,854
     Written                                  355        323,799
     Terminated                              (380)      (405,357)
                                      -----------    -----------
     Outstanding June 30, 1995                160     $  148,296
                                      -----------    -----------
                                      -----------    -----------


     QUANTITATIVE EQUITY                     PUT OPTIONS


                                       NUMBER OF      PREMIUMS
                                       CONTRACTS      RECEIVED
                                      -----------    -----------
     Outstanding December 31, 1994            640     $  775,554
     Written                                  675        592,966
     Terminated                            (1,025)    (1,097,889)
                                      -----------    -----------
     Outstanding June 30, 1995                290        270,631
                                      -----------    -----------
                                      -----------    -----------
</TABLE>
                                        Notes to Financial Statements 139

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED

<TABLE>
<CAPTION>





     VOLATILITY CONSTRAINED BOND               COVERED CALL OPTIONS

                                             NUMBER OF      PREMIUMS
                                             CONTRACTS      RECEIVED
                                            -----------    -----------
     <S>                                    <C>           <C>
     Outstanding December 31, 1994              133,500    $    79,772
     Written                                   (126,000)       (75,788)
     Expired                                     (7,500)        (3,984)
                                            -----------    -----------
     Outstanding June 30, 1995                        0    $         0
                                            -----------    -----------
                                            -----------    -----------


     MULTISTRATEGY BOND                            PUT OPTIONS

                                             NUMBER OF      PREMIUMS
                                             CONTRACTS      RECEIVED
                                            -----------    -----------
     Outstanding December 31, 1994                   67    $    58,763
     Written                                        619        294,812
     Exercised                                     (100)       (47,838)
     Expired                                       (147)       (65,721)
                                            -----------    -----------
     Outstanding June 30, 1995                      439     $  240,016
                                            -----------    -----------
                                            -----------    -----------

Futures: Fund transactions in futures contracts for the six months ended June
30, 1995 were as follows:



     MULTISTRATEGY BOND                          FUTURES CONTRACTS

                                                           AGGREGATE
                                             NUMBER OF    FACE VALUE OF
                                             CONTRACTS    CONTRACTS (1)
                                            -----------    -----------

     Outstanding at December 31, 1994               175   $ 18,982,344
     Contracts opened                               560     69,609,547
     Contracts closed                              (510)   (58,955,122)
                                            -----------    -----------
     Outstanding at June 30, 1995                   225   $ 29,636,769
                                            -----------    -----------
                                            -----------    -----------

<FN>

(1) The aggregate face value of contracts is computed on the date each contract
was opened.
</TABLE>

SECURITIES LENDING: The International Securities Fund may loan
securities with a value up to 50% of its total assets to certain brokers.
The Fund receives cash (U.S. currency) and securities issued or guaranteed
by the U.S. Government or its agencies as collateral against the loaned
securities. To the extent that a loan is secured by cash collateral,
such collateral shall be invested by State Street Bank and Trust Company
("State Street"), under its sole discretion, in short-term
instruments, short-term investment funds maintained by State Street,
money market mutual funds, and such other short-term investments
as State Street may from time to time select, provided the investments
meet certain quality and diversification requirements. Income generated
from the investment of cash collateral less negotiated rebate fees
paid to participating brokers is divided between the Fund and State
Street Bank and is included as interest income for the Fund. To the
extent that a loan is secured by non-cash collateral, brokers
pay the Fund negotiated lenders' fees, which are divided between the
fund and State Street, and are included as interest income for the
Fund. All collateral received will be in an amount at least equal
to 100% of the market value of the loaned securities at the inception
of each loan. This collateral must be maintained at not less than
100% of the market value of the loaned securities during the period
of the loan. Should the borrower of the securities fail financially,
there is a risk of delay in recovery of the securities or loss of
rights in the collateral. Consequently, loans are made only to borrowers
which are deemed to be of good financial standing. At June 30, 1995,
the value of the securities loaned and the value of collateral amounted
to $33,693,301 and $36,652,097, respectively.

140 Notes to Financial Statements

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED



4. RELATED PARTIES

For the six months ended June 30, 1995, the management fee paid to
Frank Russell Investment Management Company ("FRIMCo" or "Manager"),
in accordance with the Investment Company's Management Agreement with
that firm, amounted to $11,490,973. Such fee is payable monthly and
is equal to the annual rate, by Fund, shown in the table below, of
the average daily net assets of the applicable Fund.

<TABLE>
<CAPTION>

                            ANNUAL RATE                                    ANNUAL RATE
                           -------------                                  -------------
   <S>                         <C>            <S>                              <C>
   Diversified Equity          0.78%          Diversified Bond                 0.45%
   Special Growth              0.95           Volatility Constrained Bond      0.50
   Equity Income               0.80           Multistrategy Bond               0.65
   Quantitative Equity         0.78           Limited Volatility Tax Free      0.50
   International Securities    0.95           U.S. Government Money Market     0.25
   Real Estate Securities      0.85           Tax Free Money Market            0.25

</TABLE>

The management contract also provides that if any Fund's expenses
(exclusive of interest and taxes) exceed specified limits on an annual
basis, such excess will be paid by FRIMCo. For the six months ended
June 30, 1995, FRIMCo voluntarily agreed to reimburse all expenses
of the Multistrategy Bond Fund that exceeded the annual rate of 0.85%
of its average daily net assets. The amount of such reimbursement
was $20,714.

Effective April 1, 1995, FRIMCo voluntarily agreed to waive the full
amount of the U.S. Government Money Market Fund's management fee amounting
to .25% of its average daily net assets. The amount of such waiver
was $87,118.

The Investment Company paid each of its Trustees not affiliated with
FRIMCo $16,000 per year plus out-of-pocket expenses.  Total
trustee expenses were $42,947 for the six months ended June 30, 1995
and were allocated to each Fund on a pro rata basis, including 10
affiliated funds not presented here. Effective April 25, 1995, the
Investment Company began paying each of its Trustees not affiliated
with FRIMCo $20,000 per year plus out-of-pocket expenses.

Fees for bookkeeping services related to maintaining the tax records
for the Funds are paid or accrued to Frank Russell Company, an affiliate
of the Investment Company. Total fees for the six months ended June
30, 1995 were $125,794.

The Funds have a contract with FRIMCo to provide transfer agent
services to the Investment Company. Total fees for the six months
ended June 30, 1995 were $1,011,104.

The Funds also paid brokerage commissions for trades executed through
Frank Russell Securities, Inc., an affiliate of the Frank Russell
Investment Management Company. These commissions are net of a refund
(up to 70%) paid back to the Fund effecting such transactions after
reimbursement for research services provided to FRIMCo. Amounts retained
by Frank Russell Securities, Inc. for the six months ended June 30,
1995 were as follows:

<TABLE>
  <S>                    <C>          <C>                           <C>
  Diversified Equity     $  14,901    Equity Income                 $   5,578
  Special Growth               500    International Securities         50,379

</TABLE>


5. MONEY MARKET FUND

The Funds, other than the U.S. Government Money Market, Tax Free
Money Market and Limited Volatility Tax Free Funds, are permitted
to invest their cash reserves (i.e., monies awaiting investment in
portfolio securities suitable for the Funds' objectives) in the Frank
Russell Investment Company Money Market Fund (a series of Frank
Russell Investment Company not presented in this semiannual report).
These investments are reflected as purchases and redemptions
of shares of the Money Market Fund. The interest earned by the
Money Market Fund related to these investments is reflected as dividends
paid (or payable) on such shares. As of June 30, 1995, $233,816,000 of
the Money Market Fund's net assets represents investments by these
Funds.

                                        Notes to Financial Statements 141

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED


6. COMMITMENTS

As of June 30, 1995 International Securities, Diversified Bond
and Multistrategy Bond Funds have entered into various forward foreign
currency exchange and foreign currency exchange spot contracts which
contractually obligate the Fund to deliver or receive currencies at
specified future dates. Open contracts were as follows:



<TABLE>
<CAPTION>

                                   INTERNATIONAL SECURITIES FUND
                            FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS

                                                                         UNREALIZED
                                                                        APPRECIATION
        CONTRACTS TO DELIVER     IN EXCHANGE FOR   SETTLEMENT DATE     (DEPRECIATION)
       ----------------------   ----------------   ---------------     --------------
       <S>                      <C>                <C>                 <C>
        DEM     6,890,000       USD    4,939,068       09/21/95         $     (59,405)
        DEM     6,580,000       USD    4,726,481       12/01/95               (58,612)
        FRF    25,910,000       USD    5,254,512       09/21/95               (74,931)
        GBP     3,595,000       USD    5,699,190       02/01/96                21,545
        JPY   460,500,000       USD    5,501,792       09/21/95                 8,770
        JPY   722,775,000       USD    7,500,000       01/08/96            (1,247,725)
                                                                       --------------
                                                                        $  (1,410,358)
                                                                       --------------
                                                                       --------------

                            FOREIGN CURRENCY EXCHANGE SPOT CONTRACTS

                                                                         UNREALIZED
                                                                        APPRECIATION
        CONTRACTS TO DELIVER     IN EXCHANGE FOR   SETTLEMENT DATE     (DEPRECIATION)
       ----------------------   ----------------   ---------------     --------------
        USD       293,346       AUD      409,530       07/05/95         $      (2,280)
        USD        19,496       AUD       27,233       07/06/95                  (141)
        USD       191,433       ITL  313,375,460       07/05/95                    88
        USD       710,439       JPY   60,223,947       07/03/95                   126
        BEL       228,240       USD        7,953       07/03/95                   (71)
        ESP    15,081,398       USD      124,331       07/05/95                  (180)
        HKD        69,680       USD        9,004       07/03/95                    (1)
        MYR       219,689       USD       89,952       07/03/95                  (159)
        MYR       129,092       USD       52,880       07/05/95                   (69)
        NLG         6,845       USD        4,385       07/03/95                   (33)
                                                                       --------------
                                                                        $      (2,720)
                                                                       --------------
                                                                       --------------


                                     DIVERSIFIED BOND FUND
                            FOREIGN CURRENCY EXCHANGE SPOT CONTRACTS

                                                                         UNREALIZED
        CONTRACTS TO DELIVER     IN EXCHANGE FOR   SETTLEMENT DATE     (DEPRECIATION)
       ----------------------   ----------------   ---------------     --------------
        DEM     5,403,208       USD    3,865,426       07/28/95         $     (46,784)
                                                                       --------------
                                                                        $     (47,784)
                                                                       --------------
                                                                       --------------
</TABLE>

142 Notes to Financial Statements

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED
<TABLE>
<CAPTION>





                                     MULTISTRATEGY BOND FUND
                            FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS
                                                                         UNREALIZED
        CONTRACTS TO DELIVER     IN EXCHANGE FOR   SETTLEMENT DATE     (DEPRECIATION)
       ----------------------   ----------------   ---------------     --------------
       <S>                      <C>                <C>                 <C>
        DEM     4,317,433       USD    3,110,543       08/02/95        $      (16,127)
                                                                       --------------
                                                                       $      (16,127)
                                                                       --------------
                                                                       --------------

                            FOREIGN CURRENCY EXCHANGE SPOT CONTRACTS
                                                                         UNREALIZED
        CONTRACTS TO DELIVER     IN EXCHANGE FOR   SETTLEMENT DATE      APPRECIATION
       ----------------------   ----------------   ---------------     --------------
        USD        50,781       GBP       32,000       07/03/95        $          118
                                                                       --------------
                                                                       $          118
                                                                       --------------
                                                                       --------------
</TABLE>

The related net unrealized appreciation (depreciation) is reflected
in the International Securities Fund's financial statements.

7. DIVIDENDS

On July 3, 1995, the Board of Trustees declared the following dividends
from net investment income payable on July 12, 1995, to shareholders of record
on July 5, 1995:

<TABLE>
<CAPTION>
     <S>                    <C>         <C>                           <C>
     Diversified Equity     $ .1584     Volatility Constrained Bond   $ .1019
     Special Growth           .0570     Limited Volatility Tax Free     .0686
     Equity Income            .2336     Multistrategy Bond              .0542
     Quantitative Equity      .1352     Real Estate Securities          .3267
     Diversified Bond         .1282
</TABLE>

                                        Notes to Financial Statements 143

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

ADDITIONAL INFORMATION

June 30, 1995 (Unaudited)


     On March 28, 1995, a special meeting of the shareholders of the Funds
     was held for the purpose of voting on the following matter:

          To approve or disapprove an amendment clarifying the fiduciary
          and client status of the Manager.


     The results of the vote on the proposal were as follows:

<TABLE>
<CAPTION>




                         NUMBER OF     % OF OUTSTANDING    % OF SHARES
        VOTE               SHARES            SHARES            VOTED
   ---------------   ---------------   ----------------   ---------------
   <S>               <C>               <C>                <C>
     Affirmative       209,188,356             62%                99%
     Against             2,019,657              1%                 1%

     Abstain                   148              --                 --
                     ---------------   ----------------   ---------------
     Total             211,208,161             63%               100%
                     ---------------   ----------------   ---------------
                     ---------------   ----------------   ---------------

</TABLE>


144 Additional Information

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY
909 A Street, Tacoma, Washington 98402
(206) 627-7001


TRUSTEES
George F. Russell, Jr., Chairman
Lynn L. Anderson
Paul E. Anderson
Paul Anton, PhD
William E. Baxter
Lee C. Gingrich
Eleanor W. Palmer

OFFICERS
Lynn L. Anderson, President and Chief Executive Officer
Peter Apanovitch, Manager of Short Term Investment Funds
Margaret L. Barclay, Treasurer and Chief Accounting Officer
Randall P. Lert, Director of Investments
Karl Ege, Secretary

MANAGER
Frank Russell Investment Management Company
909 A Street
Tacoma, WA  98402


CONSULTANT
Frank Russell Company
909 A Street
Tacoma, WA  98402

CUSTODIAN
State Street Bank and Trust Company
1776 Heritage Drive
North Quincy, MA  02171

TRANSFER AGENT
Frank Russell Investment Management Company
909 A Street
Tacoma, WA  98402

LEGAL COUNSEL
Stradley, Ronon, Stevens & Young
2600 - One Commerce Square
Philadelphia, PA  19103-7098

INDEPENDENT ACCOUNTANTS
Coopers & Lybrand L.L.P.
One Post Office Square
Boston, MA  02109

MONEY MANAGERS
DIVERSIFIED EQUITY
Alliance Capital Management L.P., Minneapolis, MN
Cash Flow Investors, Inc., Fort Lee, NJ
Columbus Circle Investors, Stamford, CT
Equinox Capital Management Inc., New York, NY
INVESCO Capital Management, Inc. Atlanta, GA
Lincoln Capital Management Company, Chicago, IL
Suffolk Capital Management, Inc., New York, NY
Trinity Investment Management Corporation, Boston, MA
Wellington Management Company, Boston, MA

SPECIAL GROWTH
Delphi Management, Inc., Boston, MA
Jacobs Levy Equity Management, Inc., Roseland, NJ
Jundt Associates, Inc., Minneapolis, MN
Mitchell Hutchins Institutional Investors, Inc., New York, NY
Sirach Capital Management, Inc., Seattle, WA
Wellington Management Company, Boston, MA

EQUITY INCOME
Brandywine Asset Management, Inc., Wilmington, DE
Equinox Capital Management Inc., New York, NY
Trinity Investment Management Corporation, Boston, MA

QUANTITATIVE EQUITY
Franklin Portfolio Associates Trust, Boston, MA
J.P. Morgan Investment Management Inc., New York, NY
Wells Fargo Nikko Investment Advisors, San Francisco, CA

INTERNATIONAL SECURITIES
Grantham, Mayo, Van Otterloo & Co., Boston, MA
J.P. Morgan Investment Management Inc., New York, NY
Marathon Asset Management Limited, London, England
Oechsle International Advisors, Boston, MA
Rowe Price-Fleming International, Inc., Baltimore, MD

REAL ESTATE SECURITIES
Cohen & Steers Capital Management, New York, NY

DIVERSIFIED BOND
Lincoln Capital Management Company, Chicago, IL
Pacific Investment Management Company, Newport Beach, CA
Standish, Ayer & Wood, Inc., Boston, MA

VOLATILITY CONSTRAINED BOND
BlackRock Financial Management, New York, NY
Standish, Ayer & Wood, Inc., Boston, MA

MULTISTRATEGY BOND
BEA Associates, New York, NY
Pacific Investment Management Company, Newport Beach, CA
Standish, Ayer & Wood, Inc., Boston, MA

LIMITED VOLATILITY TAX FREE
Massachusetts Financial Services, Boston, MA
T. Rowe Price Associates, Inc., Baltimore, MD

U.S. GOVERNMENT MONEY MARKET
Frank Russell Investment Management Co., Tacoma, WA

TAX FREE MONEY MARKET
Weiss, Peck & Greer Advisors, Inc., New York, NY

THIS REPORT IS PREPARED FROM THE BOOKS AND RECORDS OF THE FUNDS AND IS SUBMITTED
FOR THE GENERAL INFORMATION OF SHAREHOLDERS AND IS NOT AUTHORIZED FOR
DISTRIBUTION TO PROSPECTIVE INVESTORS UNLESS ACCOMPANIED OR PRECEDED BY AN
EFFECTIVE PROSPECTUS.  NOTHING HEREIN CONTAINED IS TO BE CONSIDERED AN OFFER OF
SALE OR A SOLICITATION OF AN OFFER TO BUY SHARES OF FRANK RUSSELL INVESTMENT
COMPANY.  SUCH OFFERING IS MADE ONLY BY PROSPECTUS, WHICH INCLUDES DETAILS AS TO
OFFERING PRICE AND OTHER MATERIAL INFORMATION.

                                        Manager and Money Managers 145

<PAGE>

                            FRANK RUSSELL INVESTMENT
                            COMPANY
                            Frank Russell Investment Company
                            is a "series mutual fund" with
                            22 different investment portfolios.
                            These financial statements report
                            on four Funds, each of which has
                            distinct investment objectives and
                            strategies.

                            FRANK RUSSELL INVESTMENT
                            MANAGEMENT COMPANY

                            Responsible for overall management
                            and administration of the Funds.

                            FRANK RUSSELL COMPANY

                            Consultant to Frank Russell
                            Investment Management Company.

                                        Specialty Funds

<PAGE>


<TABLE>
<CAPTION>

                                TABLE OF CONTENTS


                                                            Page
<S>                                                         <C>
REAL ESTATE SECURITIES FUND. . . . . . . . . . . . . . .       3
LIMITED VOLATILITY TAX FREE FUND . . . . . . . . . . . .       9
U.S. GOVERNMENT MONEY MARKET FUND. . . . . . . . . . . .      19
TAX FREE MONEY MARKET FUND . . . . . . . . . . . . . . .      25
NOTES TO FINANCIAL STATEMENTS. . . . . . . . . . . . . .      35
ADDITIONAL INFORMATION . . . . . . . . . . . . . . . . .      38
MANAGER AND MONEY MANAGERS . . . . . . . . . . . . . . .      39
</TABLE>


FRANK RUSSELL INVESTMENT COMPANY - SPECIALTY FUNDS
Copyright -C- Frank Russell Company 1995.  All rights reserved.  This material
is propietary and may not be reproduced, transferred, or distributed in any form
without prior written permission from Frank Russell Company.  It is delivered on
an "as is" basis without warranty.  The Russell logo is a trademark and service
mark of Frank Russell Company.  Frank Russell Company and Standard & Poor's
Corporation are the owners of the trademarks, service marks and copyrights
related to their respective indexes.  This material must be accompanied or
preceded by a current Frank Russell Investment Company Prospectus containing
complete information concerning the investment objectives and operations of the
Company, charges, and expenses.  The Prospectus should be read carefully before
an investment is made.  The performance quoted represents past performance and,
except for a money market fund, the investment return and principal value of an
investment will fluctuate so that shares, when redeemed, may be worth more or
less than their original cost.  An investment in a money market fund is neither
insured nor guaranteed by the US government.  There can be no assurance that a
money market fund will be able to maintain a stable net asset value of $1.00 per
share.  Investments in securities of non-US issuers and foreign currencies
involve investment risks different than those of US issuers; the Prospectus
contains further information and details regarding these risks.  Income from
tax-free funds may be subject to an alternative minimum tax.  Russell Fund
Distributors, Inc., is the distributor of Frank Russell Investment Company.


                                        Specialty Funds

<PAGE>

REAL ESTATE SECURITIES FUND

STATEMENT OF NET ASSETS

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>

                                                         NUMBER            MARKET
                                                           OF              VALUE
                                                         SHARES            (000)
                                                        --------          -------
<S>                                                     <C>               <C>
COMMON STOCKS - 94.7%
APARTMENT - 27.7%
Associated Estates Realty Corp. (c)                       245,000          $5,176
Avalon Properties, Inc. (c)                               241,200           4,794
Bay Apartment Communities, Inc. (c)                       144,500           2,818
Camden Property Trust (c)                                 277,500           6,070
Colonial Properties Trust (c)                             199,700           4,593
Columbus Realty Trust (c)                                 277,800           4,271
Equity Residential Properties Trust (c)                    73,600           2,052
Evans Withycombe Residential, Inc. (c)                     44,000             897
Gables Residential Trust (c)                              111,600           2,288
Merry Land and Investment Co., Inc. (c)                   320,600           6,532
Oasis Residential, Inc. (c)                               227,100           4,939
Post Properties, Inc. (c)                                 201,800           6,104
Security Capital Pacific Trust (c)                        128,915           2,240
Smith (Charles E.) Residential
Realty, Inc. (c)                                          178,300           4,235
Summit Properties, Inc. (c)                               134,800           2,325
United Dominion Realty Trust, Inc. (c)                    346,300           5,108
Wellsford Residential Property Trust (c)                  130,500           2,969
                                                                          -------
                                                                           67,411
                                                                          -------
HEALTH CARE - 7.5%
Health Care Property Investors, Inc. (c)                  259,500           8,304
Nationwide Health Properties, Inc. (c)                    246,800           9,625
                                                                          -------
                                                                           17,929
                                                                          -------
HOTELS - 0.8%
Starwood Lodging Trust (c)                                 82,600           1,941
                                                                          -------
                                                                            1,941
                                                                          -------

OFFICE/INDUSTRIAL - 16.5%
Cali Realty Corp. (c)                                     191,600           3,712
Carr Realty Corp. (c)                                      94,200           1,625
Cousins Properties, Inc. (c)                              230,100           4,084
Crescent Real Estate Equities                              67,500           2,152
Duke Realty Investments, Inc. (c)                         179,600           5,074
Highwoods Properties, Inc. (c)                            184,900           4,715
Liberty Property Trust (c)                                237,100           4,653


<CAPTION>
                                                         NUMBER            MARKET
                                                           OF              VALUE
                                                         SHARES            (000)
                                                        --------          -------
<S>                                                     <C>               <C>
Reckson Associates Realty Corp. (c)                       136,700          $3,315
Shurgard Storage Centers, Inc. Class A (c)                 99,200           2,282
Spieker Properties, Inc. (c)                               87,500           1,958
Storage USA, Inc. (c)                                     116,700           3,311
Weeks Corporation (c)                                     137,200           3,429
                                                                          -------
                                                                           40,310
                                                                          -------
COMMUNITY CENTER - 20.3%
Bradley Real Estate (c)                                    95,800           1,545
Developers Diversified Realty (c)                         317,400           9,125
Federal Realty Investment Trust (c)                       396,100           8,566
Kimco Realty Corp. (c)                                    283,100          10,758
Price, Inc. (The) Class B (c)                             167,500           5,004
Sizeler Property Investors, Inc. (c)                      174,300           1,656
Vornado Realty Trust (c)                                  288,200          10,051
Weingarten Realty Investors, Inc. (c)                      77,100           2,910
                                                                          -------
                                                                           49,615
                                                                          -------
OUTLET CENTERS - 0.3%
Chelsea GCA Realty, Inc. (c)                               18,200             491
Tanger Factory Outlet Centers, Inc. (c)                    13,500             343
                                                                          -------
                                                                              834
                                                                          -------

REGIONAL MALLS - 21.6%
CBL & Associates Properties, Inc. (c)                     284,000           5,645
DeBartolo Realty Corp. (c)                                704,800          10,308
Glimcher Realty Trust (c)                                 337,800           7,009
J.P. Realty, Inc. (c)                                     277,800           5,695
Macerich Co. (c)                                          259,500           5,093
Rouse Co. (The)                                           578,300          11,349
Simon Property Group, Inc. (c)                            214,900           5,399
Taubman Centers, Inc.                                     236,300           2,245
                                                                          -------
                                                                           52,743
                                                                          -------
TOTAL COMMON STOCKS
(cost $222,250)                                                           230,783
                                                                          -------

</TABLE>

Specialty Funds                            Real Estate Securities Fund     3

<PAGE>

REAL ESTATE SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>

                                                         PRINCIPAL       MARKET
                                                           AMOUNT        VALUE
                                                           (000)         (000)
                                                         ---------     --------
<S>                                                      <C>           <C>
SHORT-TERM INVESTMENTS - 5.8%
Frank Russell Investment Company
  Money Market Fund, due on demand (a)                     $14,322      $14,322
                                                                       --------
TOTAL SHORT-TERM INVESTMENTS
(cost $14,322)                                                           14,322
                                                                       --------
TOTAL INVESTMENTS
(identified cost $236,572)(b) - 100.5%                                  245,105

OTHER ASSETS AND LIABILITIES,
NET - (0.5%)                                                             (1,287)
                                                                       --------

NET ASSETS - 100.0%                                                    $243,818
                                                                       --------
                                                                       --------

<FN>
(a)  At cost, which approximates market.
(b)  At June 30, 1995, the cost for federal income tax purposes
     was $236,677 and net unrealized appreciation for all securities
     was $8,428. This consisted of aggregate gross unrealized
     appreciation for all securities in which there was an excess of
     market value over tax cost of $14,331 and aggregate gross
     unrealized depreciation for all securities in which there was an
     excess of tax cost over market value of $5,903.
(c)  Real Estate Investment Trust.

</TABLE>

   The accompanying notes are an integral part of the financial statements.

4   Real Estate Securities Fund                                 Specialty Funds

<PAGE>

REAL ESTATE SECURITIES FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1995 (Unaudited)

<TABLE>
<S>                                                  <C>            <C>
ASSETS
  Investments at market (identified cost $236,571,532)(Note 2) .    $245,104,686
  Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             706
Receivables:
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . .       2,140,124
  Investments sold . . . . . . . . . . . . . . . . . . . . . . .         775,302
  Fund shares sold . . . . . . . . . . . . . . . . . . . . . . .       1,084,999
Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . .           1,180
                                                                    ------------
                                                                     249,106,997
LIABILITIES
Payables:
  Investments purchased. . . . . . . . . . . . . .   $4,944,136
  Fund shares redeemed . . . . . . . . . . . . . .      113,888
  Accrued management fees (Note 4) . . . . . . . .      167,411
  Accrued transfer agent fees (Note 4) . . . . . .       14,611
  Accrued bookkeeping service fees (Note 4). . . .        1,185
  Other accrued expenses . . . . . . . . . . . . .       47,588        5,288,819
                                                     ----------     ------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . .    $243,818,178
                                                                    ------------
                                                                    ------------
NET ASSETS CONSIST OF:
  Undistributed net investment income. . . . . . . . . . . . . .       3,523,629
  Accumulated distributions in excess of net realized gain . . .      (3,058,405)
  Unrealized appreciation (depreciation) on investments. . . . .       8,533,154
  Shares of beneficial interest. . . . . . . . . . . . . . . . .         107,846
  Additional paid-in capital . . . . . . . . . . . . . . . . . .     234,711,954
                                                                    ------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . .    $243,818,178
                                                                    ------------
                                                                    ------------

Net asset value, offering and redemption price per share,
 ($243,818,178 divided by 10,784,575 shares of $.01 par value,
  shares of beneficial interest outstanding). . . . . . . . . . .      $22.61
                                                                    ------------
                                                                    ------------

</TABLE>

    The accompanying notes are an integral part of the financial statements.

Specialty Funds                                Real Estate Securities Fund     5

<PAGE>

REAL ESTATE SECURITIES FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)

<TABLE>
<S>                                                    <C>            <C>
INVESTMENT INCOME
Income:
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . .      $7,124,916
  Dividends from Money Market Fund (Note 5). . . . . . . . . . .         503,392
                                                                     -----------
                                                                       7,628,308

Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . . .     $924,427
  Custodian fees . . . . . . . . . . . . . . . . .       47,763
  Bookkeeping service fees . . . . . . . . . . . .        2,480
  Professional fees. . . . . . . . . . . . . . . .        5,750
  Registration fees. . . . . . . . . . . . . . . .       15,964
  Transfer agent fees. . . . . . . . . . . . . . .      104,361
  Trustees' fees . . . . . . . . . . . . . . . . .        1,946
  Miscellaneous. . . . . . . . . . . . . . . . . .        6,794        1,109,485
                                                       --------      -----------

Net investment income. . . . . . . . . . . . . . . . . . . . . .       6,518,823
                                                                     -----------
REALIZED AND UNREALIZED
   GAIN (LOSS) ON INVESTMENTS
Net realized gain (loss) from investments (Notes 2 and 3). . . .      (1,567,072)
Net change in unrealized appreciation or depreciation of
   investments . . . . . . . . . . . . . . . . . . . . . . . . .         288,324
                                                                     -----------
Net gain (loss) on investments . . . . . . . . . . . . . . . . .      (1,278,748)
                                                                     -----------
Net increase (decrease) in net assets resulting from
   operations. . . . . . . . . . . . . . . . . . . . . . . . . .      $5,240,075
                                                                     -----------
                                                                     -----------
</TABLE>

   The accompanying notes are an integral part of the financial statements.

6   Real Estate Securities Fund                                  Specialty Funds

<PAGE>

REAL ESTATE SECURITIES FUND

STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>

                                                                          FOR THE SIX MONTHS            FOR THE YEAR
                                                                          ENDED JUNE 30, 1995               ENDED
                                                                              (UNAUDITED)             DECEMBER 31, 1994
INCREASE (DECREASE) IN NET ASSETS                                         --------------------      ---------------------
<S>                                                                       <C>                       <C>
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . .         $6,518,823              $ 10,250,499
  Net realized gain (loss) from investments. . . . . . . . . . . . . .         (1,567,072)                2,709,077
  Net change in unrealized appreciation or depreciation
     of investments during the period. . . . . . . . . . . . . . . . .            288,324                  (787,306)
                                                                          --------------------      ---------------------
Net increase (decrease) in net assets resulting from operations. . . .          5,240,075                12,172,270

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . .         (3,385,831)              (10,055,022)
  Net realized gain on investments . . . . . . . . . . . . . . . . . .                 --                (3,360,493)
  In excess of net realized gain on investments. . . . . . . . . . . .                 --                (1,491,333)
Increase (decrease) in net assets from Fund share transactions . . . .         32,756,060                66,775,555
                                                                          --------------------      ---------------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . .         34,610,304                64,040,977
Net assets at beginning of period. . . . . . . . . . . . . . . . . . .        209,207,874               145,166,897
                                                                          --------------------      ---------------------

Net Assets at End of Period
  (including undistributed net investment income
  of $3,523,629 and $390,637, respectively). . . . . . . . . . . . . .       $243,818,178              $209,207,874
                                                                          --------------------      ---------------------
                                                                          --------------------      ---------------------

</TABLE>

<TABLE>
<CAPTION>

                                                                    FOR THE SIX MONTHS                FOR THE YEAR
                                                                    ENDED JUNE 30, 1995                   ENDED
                                                                        (UNAUDITED)                 DECEMBER 31, 1994
                                                                 ------------------------     ----------------------------
                                                                  SHARES        AMOUNT          SHARES          AMOUNT
FUND  SHARE TRANSACTIONS                                       -----------   ------------    ------------    ------------
<S>                                                              <C>         <C>              <C>            <C>
Fund shares sold . . . . . . . . . . . . . . . . . . . . . .     2,539,564   $ 55,513,567      4,115,042     $ 95,055,963
Fund shares issued to shareholders
  in reinvestments of distributions. . . . . . . . . . . . .       124,814      2,697,550        543,891       12,030,634
Fund shares redeemed . . . . . . . . . . . . . . . . . . . .    (1,163,494)   (25,455,057)    (1,752,061)     (40,311,042)
                                                               -----------   ------------    -----------     ------------
Net increase (decrease). . . . . . . . . . . . . . . . . . .     1,500,884   $ 32,756,060      2,906,872     $ 66,775,555
                                                               -----------   ------------    -----------     ------------
                                                               -----------   ------------    -----------     ------------

</TABLE>

    The accompanying notes are an integral part of the financial statements.

Specialty Funds                                 Real Estate Securities Fund    7

<PAGE>

REAL ESTATE SECURITIES FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the
financial statements.

<TABLE>
<CAPTION>

                                                                  1995+     1994      1993      1992      1991      1990
                                                                 ------    ------    ------    ------    ------    ------
<S>                                                              <C>       <C>       <C>       <C>       <C>       <C>
NET ASSET VALUE,
  BEGINNING OF PERIOD . . . . . . . . . . . . . . . . . . . .    $22.53    $22.76    $21.50    $19.33    $14.99    $19.31
                                                                 ------    ------    ------    ------    ------    ------

INCOME FROM INVESTMENT
  OPERATIONS:
  Net investment income . . . . . . . . . . . . . . . . . . .       .62      1.25      1.05      1.08      1.11      1.30
  Net realized and unrealized gain (loss) on investments. . .      (.20)      .40      2.68      2.16      4.36     (4.30)
                                                                 ------    ------    ------    ------    ------    ------

Total From Investment Operations. . . . . . . . . . . . . . .       .42      1.65      3.73      3.24      5.47     (3.00)
                                                                 ------    ------    ------    ------    ------    ------

LESS DISTRIBUTIONS:
  Net investment income . . . . . . . . . . . . . . . . . . .      (.34)    (1.23)    (1.04)    (1.07)    (1.13)    (1.32)
  Net realized gain on investments. . . . . . . . . . . . . .       --       (.45)    (1.43)       --        --        --
  In excess of net realized gain on investments . . . . . . .       --       (.20)       --        --        --        --
                                                                 ------    ------    ------    ------    ------    ------

  Total Distributions . . . . . . . . . . . . . . . . . . . .      (.34)    (1.88)    (2.47)    (1.07)    (1.13)    (1.32)
                                                                 ------    ------    ------    ------    ------    ------

NET ASSET VALUE
  END OF PERIOD . . . . . . . . . . . . . . . . . . . . . . .    $22.61    $22.53    $22.76    $21.50    $19.33    $14.99
                                                                 ------    ------    ------    ------    ------    ------
                                                                 ------    ------    ------    ------    ------    ------

TOTAL RETURN (%)(a ). . . . . . . . . . . . . . . . . . . . .      1.94      7.24     17.42     17.29     37.08    (15.92)

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses, net, to average net assets (b). . . . .      1.02      1.05      1.11      1.20      1.26       .39
  Operating expenses, gross, to average net assets (b). . . .      1.02      1.05      1.11      1.20      1.31      1.60
  Net investment income to average net assets (b) . . . . . .      5.99      5.65      4.52      5.60      6.50      8.94
  Portfolio turnover (b). . . . . . . . . . . . . . . . . . .     21.05     45.84     58.38     19.72     13.28     12.11
  Net assets, end of period ($000 omitted). . . . . . . . . .   243,818   209,208   145,167    75,902    42,771    20,845
  Per share amount of fees waived ($ omitted) . . . . . . . .        --        --        --        --        --     .0491
  Per share amount of fees reimbursed ($ omitted) . . . . . .        --        --        --        --     .0076     .1155


<FN>
+     For the six months ended June 30, 1995 (Unaudited).
(a)   Periods less than one year are not annualized.
(b)   The ratios for the periods ended June 30, 1995 are annualized.
</TABLE>


8    Real Estate Securities Fund                                 Specialty Funds

<PAGE>

LIMITED VOLATILITY TAX FREE FUND

STATEMENT OF NET ASSETS

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                         PRINCIPAL                      DATE            MARKET
                                                                          AMOUNT                         OF              VALUE
                                                                           (000)         COUPON       MATURITY           (000)
                                                                         ---------       ------       --------          ------
<S>                                                                      <C>             <C>          <C>             <C>
MUNICIPAL BONDS - 96.5%
ALASKA - 0.8%
North Slope, Borough of, Alaska, Series J, General Obligation             $  500          6.250%      06/30/96        $   511
                                                                                                                      -------

                                                                                                                          511
                                                                                                                      -------

ARIZONA - 2.4%
Arizona State Transportation Board, Series A, Special Obligation
Revenue
(pre-refunded 07/01/01)                                                    1,425          6.450       07/01/06          1,570
                                                                                                                      -------

                                                                                                                        1,570
                                                                                                                      -------

CALIFORNIA - 8.7%
California Health Facilities Financing, Series D, Health Care Revenue        500          5.600       07/01/97            514
California Health Facilities Financing, Series D, Health Care Revenue        665          5.750       07/01/98            692
California State Public Works Lease, Series A, State and
   Local Appropriation                                                       500          5.100       12/01/98            511
California State Public Works Lease, State and Local Appropriation           600          5.250       12/01/98            616
California, State of, General Obligation                                     850          6.100       11/01/01            909
Los Angeles County, California Transportation Participation Certificate,
   Series B, Tax Revenue                                                     760          5.900       07/01/00            779
Sacramento, California Municipal Utility District, Utility Revenue         1,000          6.000       07/01/01          1,060
San Diego County, California Transportation Commission,
   Series A, Tax Revenue                                                     500          5.000       04/01/98            509
                                                                                                                      -------

                                                                                                                        5,590
                                                                                                                      -------

COLORADO - 4.3%
Colorado Student Obligation Bond Authority, Series B, Student
   Loan Revenue                                                              135          6.125       12/01/98            139
Denver, Colorado, City and County, General Obligation                        500          5.950       08/01/97            519
Jefferson County, Colorado Participation Certificate, Series 1988,
   Special Obligations Revenue (pre-refunded 12/01/96)                     1,000          7.050       12/01/96          1,042
Jefferson County, Colorado School District, Series A, General Obligation   1,000          5.500       12/15/01          1,044
                                                                                                                      -------

                                                                                                                        2,744
                                                                                                                      -------

CONNECTICUT - 2.1%
Connecticut, State of, Series A, General Obligation                        1,350          5.500       06/15/96          1,372
                                                                                                                      -------

                                                                                                                        1,372
                                                                                                                      -------

DELAWARE - 1.6%
Delaware, State of, Series C, General Obligation                           1,000          5.000       07/01/00          1,018
                                                                                                                      -------

                                                                                                                        1,018
                                                                                                                      -------

DISTRICT OF COLUMBIA - 0.8%
District of Columbia, Series A, General Obligation                           500          7.250       06/01/98            535
                                                                                                                      -------

                                                                                                                          535
                                                                                                                      -------
</TABLE>


Specialty Funds                              Limited Volatility Tax Free Fund 9

<PAGE>

LIMITED VOLATILITY TAX FREE FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                         PRINCIPAL                      DATE           MARKET
                                                                          AMOUNT                         OF             VALUE
                                                                           (000)         COUPON       MATURITY          (000)
                                                                         ---------       ------       --------         ------
<S>                                                                      <C>             <C>          <C>              <C>
GEORGIA - 1.2%
DeKalb County, Georgia, General Obligation (pre-refunded 01/01/97)        $  700          7.300%      01/01/98        $   746
                                                                                                                      -------

                                                                                                                          746
                                                                                                                      -------

HAWAII - 2.4%
Hawaii, State of, Series B-F, General Obligation
   (pre-refunded 08/01/96)                                                   500          6.900       08/01/97            523
Hawaii, State of, Series B-W, General Obligation                           1,000          6.000       03/01/96          1,015
                                                                                                                      -------

                                                                                                                        1,538
                                                                                                                      -------

ILLINOIS - 8.8%
Chicago, Illinois, General Obligation                                        250          5.400       10/31/00            257
Chicago, Illinois School Financial Authority, Series A, State
   and Local Appropriation                                                 1,000          5.400       06/01/97          1,024
Chicago, Illinois, Series C, General Obligation                            1,500          6.250       10/31/01          1,606
Chicago, Illinois Water Revenue, Special Obligation Revenue
   (pre-refunded 11/01/96)                                                 1,000          6.750       11/01/00          1,046
Illinois Health Facilities Authority, Series C, Special Obligation
Revenue
   (pre-refunded 04/01/99)                                                   500          7.500       04/01/18            560
Illinois, State of, General Obligation                                       500          5.500       08/01/00            515
Illinois, State of, General Obligation (pre-refunded 06/01/98)               625          5.800       06/01/98            652
                                                                                                                      -------

                                                                                                                        5,660
                                                                                                                      -------

IOWA - 1.6%
Iowa Student Loan Liquidity Corp., Series A, Student Loan Revenue          1,000          6.000       03/01/98          1,030
                                                                                                                      -------

                                                                                                                        1,030
                                                                                                                      -------

KENTUCKY - 1.6%
McCracken County, Kentucky Hospital Revenue, Series A, Health
   Care Revenue                                                            1,000          5.700       11/01/00          1,041
                                                                                                                      -------

                                                                                                                        1,041
                                                                                                                      -------

LOUISIANA - 1.6%
Louisiana Public Facilities Authority Revenue, Health Care Revenue           500          5.500       10/15/99            516
Louisiana, State of, Series A, General Obligation                            500          5.300       05/15/01            512
                                                                                                                      -------

                                                                                                                        1,028
                                                                                                                      -------

MAINE - 1.2%
Maine, State of, General Obligation                                          770          5.900       07/01/96            787
                                                                                                                      -------

                                                                                                                          787
                                                                                                                      -------

MARYLAND - 0.8%
Baltimore County, Maryland, General Obligation                               500          6.400       04/01/96            510
                                                                                                                      -------

                                                                                                                          510
                                                                                                                      -------
</TABLE>


10 Limited Volatility Tax Free Fund                             Specialty Funds

<PAGE>

LIMITED VOLATILITY TAX FREE FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                         PRINCIPAL                      DATE           MARKET
                                                                          AMOUNT                         OF             VALUE
                                                                           (000)         COUPON       MATURITY          (000)
                                                                         ---------       ------       --------         ------
<S>                                                                      <C>             <C>          <C>              <C>
MASSACHUSETTS - 4.8%
Massachusetts, Commonwealth of, Series A, General Obligation              $  500          7.250%      06/01/96        $   515
Massachusetts State Water Reservoir Authority, Series C,
   Utility Revenue                                                         2,500          5.250       12/01/01          2,538
                                                                                                                      -------

                                                                                                                        3,053
                                                                                                                      -------

MICHIGAN - 3.3%
Michigan Municipal Bond Authority Revenue, Series B,
   State and Local Appropriation                                             550          6.900       05/01/99            594
Michigan State, South Central Power Agency, Special Obligation Revenue
   (pre-refunded 11/01/96)                                                 1,000          7.250       11/01/06          1,062
Michigan State Trunk Line, Series A, Special Obligation Revenue
   (pre-refunded 08/15/99)                                                   400          7.000       08/15/17            444
                                                                                                                      -------

                                                                                                                        2,100
                                                                                                                      -------

MINNESOTA - 3.9%
Minneapolis St. Paul, Minnesota Metropolitan Council, Series D,
   General Obligation                                                        535          5.900       09/01/97            557
Minnesota, State of, General Obligation                                      655          6.500       08/01/95            657
Minnesota, State of, General Obligation                                      500          6.400       08/01/98            532
Minnesota, State of, General Obligation                                      700          5.600       10/01/99            734
                                                                                                                      -------

                                                                                                                        2,480
                                                                                                                      -------

NEW JERSEY - 2.4%
New Jersey, State of, General Obligation (pre-refunded 11/01/96)           1,000          7.300       11/01/98          1,047
New Jersey State Turnpike Authority, Series A, Turnpike Revenue              500          5.600       01/01/00            516
                                                                                                                      -------

                                                                                                                        1,563
                                                                                                                      -------

NEW YORK - 2.4%
New York City, New York, General Obligation                                  500          7.000       02/01/00            518
New York State Medical Care Facilities Finance Authority,
   Series A, Health Care Revenue                                           1,000          4.900       02/15/99          1,013
                                                                                                                      -------

                                                                                                                        1,531
                                                                                                                      -------

PENNSYLVANIA - 1.7%
Lehigh County, Pennsylvania, Special Obligation Revenue
   (pre-refunded 04/01/00)                                                   500          6.900       08/01/11            559
Pennsylvania, State of, General Obligation                                   500          5.300       07/01/99            514
                                                                                                                      -------

                                                                                                                        1,073
                                                                                                                      -------

PUERTO RICO - 0.4%
Puerto Rico Public Finance Corp., Series B, Special Obligation Revenue
   (pre-refunded 07/01/95)(b)                                                280          6.350       07/01/95            280
                                                                                                                      -------

                                                                                                                          280
                                                                                                                      -------
</TABLE>


Specialty Funds                              Limited Volatility Tax Free Fund 11

<PAGE>

LIMITED VOLATILITY TAX FREE FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                         PRINCIPAL                      DATE           MARKET
                                                                          AMOUNT                         OF             VALUE
                                                                           (000)         COUPON       MATURITY          (000)
                                                                         ---------       ------       --------         ------
<S>                                                                      <C>             <C>          <C>              <C>
RHODE ISLAND - 2.4%
Rhode Island Housing & Mortgage Finance Authority, Series A,
   Housing Revenue                                                        $1,000          5.150%      07/01/01        $ 1,001
Rhode Island State Consolidated Capital Development, Series B,
   General Obligation                                                        500          6.000       05/15/97            517
                                                                                                                      -------

                                                                                                                        1,518
                                                                                                                      -------

SOUTH CAROLINA - 4.0%
Piedmont, South Carolina, Municipal Power Agency Service,
   Series A, Utility Revenue                                                 500          5.700       01/01/98            518
South Carolina, State Capital Improvement Revenue, Series A,
   General Obligation                                                      1,500          5.500       03/01/96          1,519
South Carolina, State Capital Improvement Revenue, Series S,
   General Obligation (pre-refunded 08/01/96)                                500          6.700       08/01/98            524
                                                                                                                       ------

                                                                                                                        2,561
                                                                                                                      -------

SOUTH DAKOTA - 1.0%
South Dakota State Lease Revenue, Series B, State and
   Local Appropriation                                                       650          5.700       09/01/97            670
                                                                                                                      -------

                                                                                                                          670
                                                                                                                      -------

TENNESSEE - 2.4%
Memphis, Tennessee Electric System Revenue, Special Obligation Revenue
   (pre-refunded 01/01/96)                                                 1,000          7.500       01/01/98          1,024
Tennessee Housing Development Agency Mortgage Finance, Series A,
   Housing Revenue                                                           500          4.950       07/01/00            499
                                                                                                                      -------

                                                                                                                        1,523
                                                                                                                      -------

TEXAS - 14.8%
Abilene, Texas Health Facilities Development Corp.,
   Medical Center A, Health Care Revenue                                     500          5.100       09/01/99            510
Arlington, Texas Independent School District, General Obligation             600          5.150       02/15/99            614
Austin, Texas, Zero Coupon, General Obligation                               675          0.000       09/01/97            612
Harris County, Texas, General Obligation                                   1,250          5.600       10/01/97          1,292
Houston, Texas, General Obligation                                           850          5.600       03/01/00            882
Houston, Texas Independent School District, Series A, General Obligation   1,000          5.400       08/15/01          1,036
Houston, Texas Water & Sewer System Revenue, Special Obligation Revenue
   (pre-refunded 12/01/97)                                                   780          8.000       12/01/07            863
San Antonio, Texas Water Revenue, Utility Revenue                            600          5.200       05/15/96            608
Texas National Research Laboratories, Special Obligation Revenue
   (pre-refunded 12/01/95)                                                   500          5.500       12/01/95            503
</TABLE>


12 Limited Volatility Tax Free Fund                             Specialty Funds

<PAGE>

LIMITED VOLATILITY TAX FREE FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                         PRINCIPAL                      DATE           MARKET
                                                                          AMOUNT                         OF             VALUE
                                                                           (000)         COUPON       MATURITY          (000)
                                                                         ---------       ------       --------         ------
<S>                                                                      <C>             <C>          <C>             <C>
Texas, State of, Series C, General Obligation                             $1,500          5.000%      04/01/99        $ 1,531
Texas, State of, Special Obligation Revenue (pre-refunded 04/01/00)          500          7.125       04/01/20            560
Waco, Texas Waterworks and Sewer, Utility Revenue                            500          5.400       09/01/99            517
                                                                                                                      -------

                                                                                                                        9,528
                                                                                                                      -------

UTAH - 0.8%
Intermountain Power Agency, Series B, Utility Revenue                        500          7.200       07/01/99            545
                                                                                                                      -------

                                                                                                                          545
                                                                                                                      -------

VIRGINIA - 2.8%
Fairfax County, Virginia, Series B, General Obligation                       750          5.000       06/01/00            767
Virginia State Public School Authority, Series B, State and
   Local Appropriation                                                     1,000          6.500       01/01/96          1,014
                                                                                                                      -------

                                                                                                                        1,781
                                                                                                                      -------

WASHINGTON - 7.9%
Washington, State of, Series C, General Obligation                         2,000          5.500       07/01/99          2,075
Washington, State of, Series R-92 B, General Obligation                      500          5.750       09/01/97            517
Washington, State of, Series R-92 C, General Obligation
   (pre-refunded 09/01/96)                                                   985          8.000       09/01/05          1,031
Washington State Public Power Supply System, Utility Revenue                 500          6.300       07/01/01            524
Washington State Public Power Supply System, Series B, Utility Revenue       220          6.600       07/01/95            220
Washington State Public Power Supply System, Series C, Utility Revenue       650          7.200       07/01/99            700
                                                                                                                      -------

                                                                                                                        5,067
                                                                                                                      -------

WISCONSIN - 1.6%
Milwaukee, Wisconsin Metropolitan Sewer District, Utility
   Revenue                                                                 1,000          5.400       09/01/96          1,018
                                                                                                                      -------

                                                                                                                        1,018
                                                                                                                      -------

TOTAL MUNICIPAL BONDS
(cost $60,994)                                                                                                         61,971
                                                                                                                      -------

SHORT-TERM TAX-EXEMPT OBLIGATIONS - 1.7%
Harris County, Texas, Industrial Development Corp.,
   Series B, daily demand (b)                                                300          4.250       03/01/24            300
New York City, Municipal Water Finance Authority,
   Series C, daily demand (b)                                                400          4.250       06/15/22            400
Phenix City, Alabama Environmental Impact, daily demand (b)                  100          4.500       10/01/25            100
Uinta County, Wyoming Pollution Control Revenue,
   daily demand (b)                                                          300          4.050       08/15/20            300
                                                                                                                      -------

                                                                                                                        1,100
                                                                                                                      -------

TOTAL SHORT-TERM TAX-EXEMPT OBLIGATIONS
(cost $1,100)                                                                                                           1,100
                                                                                                                      -------
</TABLE>


Specialty Funds                              Limited Volatility Tax Free Fund 13

<PAGE>

LIMITED VOLATILITY TAX FREE FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                                                                       MARKET
                                                                                                                        VALUE
                                                                                                                        (000)
                                                                                                                       ------
<S>                                                                                                                   <C>
TOTAL INVESTMENTS (identified cost $62,094)(a) - 98.2%                                                                $63,071

OTHER ASSETS AND LIABILITIES,
NET - 1.8%                                                                                                              1,126
                                                                                                                      -------

NET ASSETS - 100.0%                                                                                                   $64,197
                                                                                                                      -------
                                                                                                                      -------

<FN>
(a)  At June 30, 1995, the cost for federal income tax purposes was as shown
     above and net unrealized appreciation for all securities was $976. This
     consisted of aggregate gross unrealized appreciation for all securities in
     which there was an excess of market value over tax cost of $1,003 and
     aggregate gross unrealized depreciation for all securities in which there
     was an excess of tax cost over market value of $27.

(b)  Adjustable or floating rate security.
</TABLE>

QUALITY RATINGS AS % OF MARKET VALUE (UNAUDITED)

     AAA                                        55%
     AA                                         34
     A                                           9
     Cash Equivalents                            2

ECONOMIC SECTOR EMPHASIS AS A % OF MARKET VALUE (UNAUDITED)

     General Obligation                         42%
     Health Care Revenue                         7
     Housing Revenue                             2
     Refunded and Special Obligation Revenue    22
     State and Community Lease                   7
     Student Loan Revenue                        2
     Utility Revenue                            13
     Other                                       3
     Cash Equivalents                            2


        The accompanying notes are an integral part of the financial statements.


14 Limited Volatility Tax Free Fund                             Specialty Funds

<PAGE>

LIMITED VOLATILITY TAX FREE FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>

<S>                                                        <C>           <C>
ASSETS
   Investments at market (identified cost $62,094,288)(Note 2) . . .      $63,070,774
   Cash. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           14,290
   Receivables:
      Interest . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,045,475
      Fund shares sold . . . . . . . . . . . . . . . . . . . . . . .          117,516
   Prepaid expenses. . . . . . . . . . . . . . . . . . . . . . . . .              545
                                                                          -----------
                                                                           64,248,600

LIABILITIES
   Payables:
      Accrued management fees (Note 4) . . . . . . . .       $26,095
      Accrued transfer agent fees (Note 4) . . . . . .         4,883
      Other accrued expenses . . . . . . . . . . . . .        20,925           51,903
                                                         -----------      -----------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $64,196,697
                                                                          -----------
                                                                          -----------

NET ASSETS CONSIST OF:
   Undistributed net investment income . . . . . . . . . . . . . . .         $146,811
   Accumulated net realized gain (loss). . . . . . . . . . . . . . .      (1,488,610)
   Unrealized appreciation (depreciation) on investments . . . . . .          976,486
   Shares of beneficial interest . . . . . . . . . . . . . . . . . .           30,470
   Additional paid-in capital. . . . . . . . . . . . . . . . . . . .       64,531,540
                                                                          -----------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      $64,196,697
                                                                          -----------
                                                                          -----------

Net asset value, offering and redemption price per share
   ($64,196,697 divided by 3,047,036 shares of $.01 par value
   shares of beneficial interest outstanding). . . . . . . . . . . .           $21.07
                                                                          -----------
                                                                          -----------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

Specialty Funds                            Limited Volatility Tax Free Fund  15

<PAGE>

LIMITED VOLATILITY TAX FREE FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)

<TABLE>
<S>                                                <C>            <C>

INVESTMENT INCOME
Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $1,239,562

Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . . .     $139,221
  Custodian fees . . . . . . . . . . . . . . . . .       25,219
  Professional fees. . . . . . . . . . . . . . . .        4,801
  Registration fees. . . . . . . . . . . . . . . .       14,787
  Transfer agent fees. . . . . . . . . . . . . . .       15,138
  Trustees' fees . . . . . . . . . . . . . . . . .        1,933
  Miscellaneous. . . . . . . . . . . . . . . . . .        2,466        203,565
                                                       --------   ------------

Net investment income. . . . . . . . . . . . . . . . . . . . . .     1,035,997
                                                                  -------------

REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS
Net realized gain (loss) from investments (Notes 2 and 3). . . .      (97,414)
Net change in unrealized appreciation or depreciation of
  investments. . . . . . . . . . . . . . . . . . . . . . . . . .     1,552,493
                                                                  -------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . .     1,455,079
                                                                  -------------

Net increase (decrease) in net assets
  resulting from operations. . . . . . . . . . . . . . . . . . .    $2,491,076
                                                                  -------------
                                                                  -------------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

16  Limited Volatility Tax Free Fund                            Specialty Funds

<PAGE>

LIMITED VOLATILITY TAX FREE FUND

STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                                                                              FOR THE SIX MONTHS     FOR THE YEAR
                                                                                              ENDED JUNE 30, 1995        ENDED
                                                                                                  (UNAUDITED)      DECEMBER 31, 1994
                                                                                              -------------------  -----------------
<S>                                                                                           <C>                  <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $     1,035,997       $  2,391,825
  Net realized gain (loss) from investments. . . . . . . . . . . . . . . . . . . . . . . .            (97,414)          (476,148)
  Net change in unrealized appreciation or depreciation of investments . . . . . . . . . .          1,552,493         (2,209,158)
                                                                                               --------------      -------------

Net increase (decrease) in net assets resulting from operations. . . . . . . . . . . . . .          2,491,076           (293,481)

Distributions to shareholders from net investment income . . . . . . . . . . . . . . . . .           (922,224)        (2,380,708)
Increase (decrease) in net assets from fund share transactions . . . . . . . . . . . . . .         13,652,973            437,904
                                                                                               --------------      -------------
INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . . . .         15,221,825         (2,236,285)
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . . . . . . . . . . .         48,974,872         51,211,157
                                                                                               --------------      -------------
Net Assets at End of Period
  (including undistributed net investment income
  of $146,811 and $33,038, respectively) . . . . . . . . . . . . . . . . . . . . . . . . .     $   64,196,697      $  48,974,872
                                                                                               --------------      -------------
                                                                                               --------------      -------------

<CAPTION>
                                                                             FOR THE SIX MONTHS            FOR THE YEAR
                                                                             ENDED JUNE 30, 1995              ENDED
                                                                                 (UNAUDITED)             DECEMBER 31, 1994
                                                                        --------------------------   ---------------------------
                                                                          SHARES         AMOUNT        SHARES           AMOUNT
                                                                        -----------   -----------    -----------    ------------
<S>                                                                     <C>           <C>            <C>            <C>
FUND SHARE TRANSACTIONS
Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . .      1,227,561   $ 25,557,729     1,896,826    $ 39,960,833
Fund shares issued to shareholders in
  reinvestments of distributions . . . . . . . . . . . . . . . . . .         30,690        638,435        76,050       1,585,125
Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . . .       (602,800)   (12,543,191)   (1,968,389)    (41,108,054)
                                                                        -----------   -----------    -----------    ------------

Net increase (decrease). . . . . . . . . . . . . . . . . . . . . . .        655,451   $ 13,652,973         4,487    $    437,904
                                                                        -----------   -----------    -----------    ------------
                                                                        -----------   -----------    -----------    ------------

</TABLE>

       The accompanying notes are an integral part of the financial statements.

Specialty Funds                            Limited Volatility Tax Free Fund  17


<PAGE>

LIMITED VOLATILITY TAX FREE FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the
financial statements.

<TABLE>
<CAPTION>


                                                                        1995+     1994      1993      1992      1991       1990
                                                                     --------  --------  --------  --------  --------  --------
<S>                                                                  <C>       <C>       <C>       <C>       <C>       <C>

NET ASSET VALUE,
  BEGINNING OF PERIOD. . . . . . . . . . . . . . . . . . . . . . .     $20.48  $  21.45  $  21.03  $  20.85    $20.49  $  20.51
                                                                     --------  --------  --------  --------  --------  --------

INCOME FROM INVESTMENT
  OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .        .38       .86       .94      1.01      1.17      1.25
  Net realized and unrealized gain (loss) on investments . . . . .        .55      (.97)      .42       .18       .35      (.03)
                                                                     --------  --------  --------  --------  --------  --------

  Total From Investment Operations . . . . . . . . . . . . . . . .        .93      (.11)     1.36      1.19      1.52      1.22
                                                                     --------  --------  --------  --------  --------  --------

LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .       (.34)     (.86)     (.94)    (1.01)    (1.16)    (1.24)
  In excess of net investment income . . . . . . . . . . . . . . .         --        --      (.00)       --       --        --
                                                                     --------  --------  --------  --------  --------  --------

  Total Distributions. . . . . . . . . . . . . . . . . . . . . . .       (.34)     (.86)     (.94)    (1.01)    (1.16)    (1.24)
                                                                     --------  --------  --------  --------  --------  --------

NET ASSET VALUE,
  END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . . . .   $  21.07  $  20.48  $  21.45  $  21.03  $  20.85  $  20.49
                                                                     --------  --------  --------  --------  --------  --------
                                                                     --------  --------  --------  --------  --------  --------

TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . . . . .       4.57     (0.54)     6.58      5.85      7.64      6.12

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses to average net assets (b) . . . . . . . . . .        .73       .72       .75       .80       .84       .86
  Net investment income to average net assets (b). . . . . . . . .       3.72      4.14      4.40      4.89      5.68      6.06
  Portfolio turnover (c) . . . . . . . . . . . . . . . . . . . . .      73.73     71.71     24.05     18.21    129.12     99.00

  Net assets, end of period ($000 omitted) . . . . . . . . . . . .     64,197    48,975    51,211    38,399    26,173    23,553

<FN>




+    For the six months ended June 30, 1995 (Unaudited).
(a)  Periods less than one year are not annualized.
(b)  The ratio for the period ended June 30, 1995 is annualized.
(c)  Beginning in 1992, variable rate daily demand securities
     were excluded from the portfolio turnover calculation.

</TABLE>

18  Limited Volatility Tax Free Fund                            Specialty Funds

<PAGE>

U.S. GOVERNMENT MONEY MARKET FUND

STATEMENT OF NET ASSETS

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>

                                                                         PRINCIPAL                  DATE
                                                                           AMOUNT                    OF         VALUE
                                                                           (000)         RATE     MATURITY*     (000)
                                                                         ---------     --------   ---------   ---------
<S>                                                                      <C>           <C>        <C>         <C>
United States Government Agencies - 76.5%
Aid to Chile Guaranteed Note (LIBOR Floater)(a)                          $   7,017       5.938%   06/01/05   $  7,025
Aid to Sri Lanka Guaranteed Note (LIBOR Floater)(a)                          4,250       6.075    06/15/12      4,300
Federal Farm Credit Bank Bonds                                               2,265       6.300    09/01/95      2,265
Federal Farm Credit Bank Bonds                                               6,265       5.790    10/02/95      6,248
Federal Home Loan Bank (LIBOR Range Floater)(a)                              4,000       0.000    01/25/96      3,840
Federal Home Loan Bank (LIBOR Step-up Floater)(a)                            4,075       5.000    02/05/96      4,046
Federal Home Loan Bank                                                       5,000       6.600    04/26/96      5,000
Federal Home Loan Bank (a)                                                   5,000       6.400    05/15/96      5,002
Federal Home Loan Bank Discount Note                                         1,125       6.110    08/14/95      1,117
Federal Home Loan Bank Discount Note                                         3,000       6.200    08/18/95      2,975
Federal Home Loan Bank Discount Note                                         2,455       6.430    11/06/95      2,399
Federal Home Loan Bank MTN                                                   3,000       4.270    10/10/95      2,986
Federal Home Loan Bank MTN                                                   1,000       5.550    04/12/96        991
Federal National Mortgage Association MTN                                   10,000       3.500    07/26/95      9,983
Federal National Mortgage Association MTN (a)                                3,215       4.470    10/20/95      3,188
Federal National Mortgage Association MTN (a)                                5,000       6.020    08/30/96      4,998
Federal National Mortgage Association MTN (a)                                5,000       5.530    04/04/97      4,969
Security Market Savings Bank                                                28,388       6.000    07/27/95     28,265
Student Loan Marketing Association Note (LIBOR Floater)(a)                   1,000       0.000    08/25/95        990
                                                                                                             --------
TOTAL UNITED STATES GOVERNMENT AGENCIES
(cost $100,587)                                                                                               100,587
                                                                                                             --------
TOTAL INVESTMENTS (amortized cost $100,587) - 76.5%                                                           100,587
                                                                                                             --------
REPURCHASE AGREEMENTS - 23.6%
Agreement with Barclays de Zoete Wedd and Bank of New York
  (Tri-Party) of $30,993, acquired June 30, 1995 at 6.180%
  to be repurchased at $31,009 on July 3, 1995 collateralized by:
    $134 United States Treasury Bills, due 08/17/95, valued at $133;
    and $11,576 United States Treasury Notes, due 08/15/95 to 11/15/95,
    valued at $11,788; and $20,410 Student Loan Marketing Association
    Notes, due 08/10/95 to 12/14/95, valued at $20,556                                                         30,993
                                                                                                             --------
TOTAL REPURCHASE AGREEMENTS (cost $30,993)                                                                     30,993
                                                                                                             --------
TOTAL INVESTMENTS AND REPURCHASE AGREEMENTS
(cost $131,580)(b) - 100.1%                                                                                   131,580

OTHER ASSETS AND LIABILITIES, NET - (0.1%)                                                                      (141)
                                                                                                             --------
NET ASSETS - 100.0%                                                                                          $131,439
                                                                                                             --------
                                                                                                             --------
<FN>
 *  The interest rate for all securities with a maturity greater than thirteen
    months has an automatic reset feature resulting in an effective maturity of
    thirteen months or less.
(a) Adjustable or floating rate security.
(b) The identified cost for federal income tax purposes is the same as shown
    above.
(MTN) represents Medium Term Note.
</TABLE>

       The accompanying notes are an integral part of the financial statements.

Specialty Funds                            U.S. Government Money Market Fund 19

<PAGE>

U.S. GOVERNMENT MONEY MARKET FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>

ASSETS
<S>                                                                                                                 <C>
  Investments at amortized cost which approximates market (Note 2). . . . . . . . . . . . . . . . . . . . . . . .   $  100,586,431
  Repurchase agreements (identified cost $30,993,490)(Note 2) . . . . . . . . . . . . . . . . . . . . . . . . . .       30,993,490
  Interest receivable . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          520,987
  Prepaid expenses. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           21,426
                                                                                                                    --------------

                                                                                                                       132,122,334

LIABILITIES
  Payables:
    Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $      637,804
    Accrued transfer agent fees (Note 4) . . . . . . . . . . . . . . . . . . . . . . . . . . . .           32,221
    Other accrued expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           13,517          683,542
                                                                                                   --------------   --------------

NET ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $  131,438,792
                                                                                                                    --------------
                                                                                                                    --------------

NET ASSETS CONSIST OF:
  Shares of beneficial interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $    1,314,388
  Additional paid-in capital. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      130,124,404
                                                                                                                    --------------

NET ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $  131,438,792
                                                                                                                    --------------
                                                                                                                    --------------

Net asset value, offering and redemption price per share
  ($131,438,792 divided by 131,438,792 shares of $.01 par value
  shares of beneficial interest outstanding). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $1.00
                                                                                                                    --------------
                                                                                                                    --------------
</TABLE>


       The accompanying notes are an integral part of the financial statements.

20 U.S. Government Money Market Fund                            Specialty Funds

<PAGE>

U.S. GOVERNMENT MONEY MARKET FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>

INVESTMENT INCOME,
<S>                                                                                                                 <C>
Interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $    4,053,417



<S>                                                                                                <C>
Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $      163,859
  Custodian fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           14,984
  Professional fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            3,625
  Registration fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           29,988
  Transfer agent fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           97,797
  Trustees' fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            1,938
  Miscellaneous. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            1,436
                                                                                                   --------------

Expenses before waiver . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          313,627
  Management fees waived (Note 4). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (87,118)         226,509
                                                                                                   --------------   --------------

Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        3,826,908
                                                                                                                    --------------

Net increase (decrease) in net assets resulting from operations . . . . . . . . . . . . . . . . . . . . . . . . .   $    3,826,908
                                                                                                                    --------------
                                                                                                                    --------------
</TABLE>


       The accompanying notes are an integral part of the financial statements.

Specialty Funds                            U.S. Government Money Market Fund 21

<PAGE>

U.S. GOVERNMENT MONEY MARKET FUND

STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                              FOR THE SIX MONTHS        FOR THE YEAR
                                                                              ENDED JUNE 30, 1995           ENDED
                                                                                  (UNAUDITED)         DECEMBER 31, 1994
                                                                              -------------------     -----------------
<S>                                                                           <C>                     <C>
INCREASE (DECREASE) IN NET ASSETS:
Operations:
  Net investment income and net increase
    in net assets resulting from operations. . . . . . . . . . . . . . . . .  $         3,826,908     $       3,251,920

Distributions to shareholders from net investment income . . . . . . . . . .           (3,826,908)           (3,251,920)
Increase (decrease) in net assets from Fund share transactions . . . . . . .           19,361,830            16,667,251
                                                                              -------------------     ------------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . . . .           19,361,830            16,667,251
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . . . .          112,076,962            95,409,711
                                                                              -------------------     -----------------

NET ASSETS AT END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . . .  $       131,438,792           112,076,962
                                                                              -------------------     -----------------
                                                                              -------------------     -----------------
FUND SHARE TRANSACTIONS
 (ON A CONSTANT DOLLAR BASIS):
Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          226,575,540           360,755,315
Fund shares issued to shareholders
  in reinvestments of distributions. . . . . . . . . . . . . . . . . . . . .            2,591,047             1,794,043
Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . . . . . . .         (209,804,757)         (345,882,107)
                                                                              -------------------     -----------------

Net increase (decrease). . . . . . . . . . . . . . . . . . . . . . . . . . .           19,361,830            16,667,251
                                                                              -------------------     -----------------
                                                                              -------------------     -----------------
</TABLE>


       The accompanying notes are an integral part of the financial statements.

22 U.S. Government Money Market Fund                            Specialty Funds


<PAGE>

U.S. GOVERNMENT MONEY MARKET FUND

FINANCIAL HIGHLIGHTS

The following table includes selected date for a share outstanding throughout
each year or period and other performance information derived from the
financial statements.

<TABLE>
<CAPTION>
                                                                     1995+      1994       1993       1992       1991       1990
                                                                    -------    -------    -------    -------    -------    -------
<S>                                                                 <C>        <C>        <C>        <C>        <C>        <C>
NET ASSET VALUE,
  BEGINNING OF PERIOD. . . . . . . . . . . . . . . . . . . . . . .  $1.0000    $1.0000    $1.0000    $1.0000    $1.0000    $1.0000
                                                                    -------    -------    -------    -------    -------    -------
INCOME FROM INVESTMENT
  OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .    .0289      .0380      .0284      .0347      .0573      .0773
                                                                    -------    -------    -------    -------    -------    -------

LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .   (.0289)    (.0380)    (.0284)    (.0347)    (.0573)    (.0773)
                                                                    -------    -------    -------    -------    -------    -------

NET ASSET VALUE,
  END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . . . .  $1.0000    $1.0000    $1.0000    $1.0000    $1.0000    $1.0000
                                                                    -------    -------    -------    -------    -------    -------
                                                                    -------    -------    -------    -------    -------    -------

TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . . . . .     2.93       3.87       2.88       3.53       5.90       8.04

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses, net, to average daily net assets (b)(c). . .      .35        .57        .49        .41        .38        .41
  Operating expenses, gross, to average daily net assets (b)(c). .      .48        .57        .49        .41        .38        .41
  Net investment income to average daily net assets (b). . . . . .     5.84       3.91       2.85       3.47       5.74       7.69
  Net assets, end of period ($000 omitted) . . . . . . . . . . . .  131,439    112,077     95,410    153,976    182,747    191,623
  Per share amount of fees waived ($ omitted)(c) . . . . . . . . .    .0007         --         --         --         --         --

 +   For the six months ended June 30, 1995 (Unaudited).
(a)  Periods less than one year are not annualized.
(b)  The ratios for the period ended June 30, 1995 are annualized.
(c)  See Note 4.
</TABLE>


       The accompanying notes are an integral part of the financial statements.

Specialty Funds                            U.S. Government Money Market Fund 23

<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENT OF NET ASSETS

June 30,1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                               PRINCIPAL                   DATE
                                                                                AMOUNT                      OF           VALUE
                                                                                 (000)         RATE      MATURITY*       (000)
                                                                               ---------     --------    ---------     --------
<S>                                                                            <C>           <C>         <C>           <C>
ALABAMA - 2.5%
Bessemer, Alabama Medical Clinic Mortgage Revenue (pre-refunded 10/01/95)        $   975     9.500%       10/01/14      $ 1,007
Mobile, Alabama Industrial Development Revenue, weekly demand                      1,150     4.250(2)     12/01/97        1,150
                                                                                                                       --------
                                                                                                                          2,157
                                                                                                                       --------
ARIZONA - 3.2%
Arizona Health Facilities Authority Revenue, weekly demand                         1,700     4.100(2)     10/01/15        1,700
Maricopa County, Arizona School District 28 Series D (pre-refunded 07/01/95)         200     7.000        07/01/99          204
Maricopa County, Arizona Industrial Development Authority, weekly demand             900     4.750(2)     10/01/04          900
                                                                                                                       --------
                                                                                                                          2,804
                                                                                                                       --------
ARKANSAS - 1.2%
Blytheville, Arkansas Industrial Development Revenue, weekly demand                1,000     4.600(2)     09/01/04        1,000
                                                                                                                       --------
                                                                                                                          1,000
                                                                                                                       --------
CALIFORNIA - 3.5%
California Health Facilities Financing Authority Revenue, daily demand               200     4.050(1)     03/01/20          200
Contra Costa County, California Multi-family Housing Series A, weekly demand       1,050     4.000(2)     08/01/07        1,050
Corono, California Multi-family Housing, weekly demand                             1,300     3.850(2)     02/01/20        1,300
San Diego County, California Multi-family Housing Series A, weekly demand            475     5.580(2)     12/01/07          475
                                                                                                                       --------
                                                                                                                          3,025
                                                                                                                       --------
COLORADO - 0.7%
Denver, Colorado City and County Multi-family Housing Revenue, daily demand          600     4.250(1)     12/01/09          600
                                                                                                                       --------
                                                                                                                            600
                                                                                                                       --------
CONNECTICUT - 0.6%
Connecticut State General Obligation                                                 540     8.800        11/15/95          548
                                                                                                                       --------
                                                                                                                            548
                                                                                                                       --------
FLORIDA - 4.4%
Boca Raton, Florida Industrial Development Authority Revenue, weekly demand          425     4.375(2)     12/01/14          425
Broward County, Florida Multi-family Housing Revenue, weekly demand                1,875     4.250(2)     12/01/10        1,875
Lee County, Florida Industrial Development Authority Revenue, weekly demand        1,430     4.375(2)     04/01/10        1,430
Orlando, Florida Utilities Commission Water and Electric Revenue
  (pre-refunded 10/01/95)                                                            100     8.300        10/01/97          103
                                                                                                                       --------
                                                                                                                          3,833
                                                                                                                       --------
GEORGIA - 4.1%
Atlanta & Fulton County, Georgia Recreation Authority Revenue                        500     7.800        11/01/95          506
Cobb County, Georgia Multi-family Housing Authority, weekly demand                   600     4.250(2)     12/01/97          600
DeKalb County, Georgia Multi-family Housing Revenue, weekly demand                 1,780     4.125(2)     12/01/07        1,780

</TABLE>
Specialty Funds                                  Tax Free Money Market Fund  25

<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30,1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                               PRINCIPAL                   DATE
                                                                                AMOUNT                      OF           VALUE
                                                                                 (000)         RATE      MATURITY*       (000)
                                                                               ---------     --------    ---------     --------
<S>                                                                            <C>           <C>         <C>           <C>

Gwinnett County, Georgia School District (pre-refunded 02/01/96)                $    200     7.500%       02/01/03      $   209
Muscogee County, Georgia School District (pre-refunded 11/01/95)                     400     7.400        11/01/96          413
                                                                                                                       --------
                                                                                                                          3,508
                                                                                                                       --------
ILLINOIS - 11.5%
Chicago, Illinois Equipment Tender Notes Series D                                  2,500     4.300        09/21/95        2,500
East Peoria, Illinois Multi-family Housing Authority, weekly demand                2,000     4.250(2)     06/01/08        2,000
Illinois Industrial Development Revenue, weekly demand                             3,000     4.500(2)     12/01/05        3,000
Illinois Development Finance Authority, quarterly demand                             700     4.500(4)     08/01/25          700
St. Clair County, Illinois Industrial Development Board Revenue,
  weekly demand                                                                    1,000     4.500(2)     10/01/15        1,000
Troy Grove, Illinois, weekly demand                                                  750     5.310(2)     05/01/10          750
                                                                                                                       --------
                                                                                                                          9,950
                                                                                                                       --------
INDIANA - 5.0%
East Chicago, Indiana School City Tax Anticipation Notes                           1,000     5.750        12/29/95        1,001
Fort Wayne, Indiana Economic Development Revenue, weekly demand                      400     4.125(2)     12/01/03          400
Wayne Township, Indiana Metropolitan School District                               1,000     3.950        01/01/96        1,000
Wayne Township, Indiana Metropolitan School District                               1,000     4.000        01/01/96        1,000
Westfield, Indiana Economic Development                                              900     4.050        12/01/95          900
                                                                                                                       --------
                                                                                                                          4,301
                                                                                                                       --------
KANSAS - 0.9%
Leawood, Kansas                                                                      800     4.000        03/15/96          800
                                                                                                                       --------
                                                                                                                            800
                                                                                                                       --------
KENTUCKY - 5.6%
Elsmere City, Kentucky Industrial Building Revenue, semiannual demand                525     5.250(5)     02/01/06          525
Kentucky Development Finance Authority, Health Care Revenue, weekly demand         2,100     4.100(2)     09/01/06        2,100
Ohio County, Kentucky Pollution Control Revenue, weekly demand                     2,200     4.350(2)     10/01/15        2,200
                                                                                                                       --------
                                                                                                                          4,825
                                                                                                                       --------
LOUISIANA - 0.1%
New Orleans, Louisana Public Improvement Series B                                    100     8.000        09/01/95          101
                                                                                                                       --------
                                                                                                                            101
                                                                                                                       --------
MARYLAND - 1.2%
Montgomery County, Maryland Industrial Development Revenue, monthly demand         1,000     3.700(3)     04/01/14        1,000
                                                                                                                       --------
                                                                                                                          1,000
                                                                                                                       --------
</TABLE>
26  Tax Free Money Market Fund                                  Specialty Funds

<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30,1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                               PRINCIPAL                   DATE
                                                                                AMOUNT                      OF           VALUE
                                                                                 (000)         RATE      MATURITY*       (000)
                                                                               ---------     --------    ---------     --------
<S>                                                                            <C>           <C>         <C>           <C>
MASSACHUSETTS - 1.0%
Haverhill, Massachusettes General Obligation (pre-refunded 12/01/95)            $    500     8.875%       12/01/10      $   520
Massachusetts State Convention Center Authority Series A
  (pre-refunded 09/01/95)                                                            240     8.800        09/01/99          247
Massachusetts State Health & Education Facilities
  Authority Revenue (pre-refunded 07/01/95)                                          100     9.125        07/01/17          103
                                                                                                                       --------
                                                                                                                            870
                                                                                                                       --------
MICHIGAN - 5.5%
Lansing, Michigan Economic Development Corp., semiannual demand                    1,830     4.350(5)     05/01/15        1,830
Livonia, Michigan Economic Development Corp., semiannual demand                      335     4.600(5)     11/15/04          335
McDonald Tax-Exempt Mortgage Bond Trust, thirteen-month demand                       180     5.350(7)     01/15/09          180
Michigan State Strategic Fund Revenue, annual demand                                  50     4.350(6)     06/01/11           50
Michigan State Strategic Fund Revenue, weekly demand                               2,370     4.275(2)     11/01/01        2,370
                                                                                                                       --------
                                                                                                                          4,765
                                                                                                                       --------
MINNESOTA - 4.1%
Golden Valley, Minnesota, Industrial Development Revenue, weekly demand              600     4.250(2)     12/01/02          600
Mendota Heights, Minnesota Commercial Development, weekly demand                   1,650     4.150(2)     12/01/15        1,650
Minneapolis, Minnesota General Obligation Series A, weekly demand                  1,325     4.050(2)     12/01/05        1,325
                                                                                                                       --------
                                                                                                                          3,575
                                                                                                                       --------
MISSISSIPPI - 2.0%
DeSoto County, Mississippi Industrial Development Revenue, weekly demand           1,000     4.200(2)     12/01/08        1,000
Jackson, Mississippi Public School District                                          725     4.100        04/01/96          725
                                                                                                                       --------
                                                                                                                          1,725
                                                                                                                       --------
MISSOURI - 0.6%
Kansas City, Missouri Industrial Development Authority Revenue, weekly demand        500     4.450(2)     08/01/18          500
                                                                                                                       --------
                                                                                                                            500
                                                                                                                       --------
NEBRASKA - 0.6%
Oshkosh, Nebraska Industrial Development Revenue, semiannual demand                  490     4.450(5)     12/01/96          490
                                                                                                                       --------
                                                                                                                            490
                                                                                                                       --------
NORTH CAROLINA - 0.6%
North Carolina State Prison Facility Series B                                        500     4.250        06/01/96          501
                                                                                                                       --------
                                                                                                                            501
                                                                                                                       --------
OHIO - 11.0%
Brecksville Broadview Heights, Ohio                                                  500     5.710        01/18/96          500
Buckeye, Ohio Tax-Exempt Mortgage Bond Trust, semiannual demand                      525     5.200(5)     02/01/05          525
Cincinnati & Hamilton County, Ohio Port Authority Revenue, quarterly demand          260     4.350(4)     09/01/99          260
Citizens Federal Tax-Exempt Mortgage Bond Trust, semiannual demand                    80     5.050(5)     09/01/08           80
Clark County, Ohio Hospital Improvement Revenue, semiannual demand                   155     4.800(5)     04/01/09          155

</TABLE>

Specialty Funds                                  Tax Free Money Market Fund  27

<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30,1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                               PRINCIPAL                   DATE
                                                                                AMOUNT                      OF           VALUE
                                                                                 (000)         RATE      MATURITY*       (000)
                                                                               ---------     --------    ---------     --------
<S>                                                                            <C>           <C>         <C>           <C>
Clermont County, Ohio Economic Development Revenue, semiannual demand           $    220     4.800(5)%    05/01/12      $   220
Cuyahoga, Ohio Industrial Development Revenue, semiannual demand                     295     4.200(5)     06/01/99          295
Franklin County, Ohio Industrial Development Revenue, semiannual demand              280     4.550(5)     04/01/15          280
Franklin County, Ohio Industrial Development Revenue, semiannual demand              180     4.300(5)     11/01/15          180
Mahoning County, Ohio Industrial Development Revenue Project A, weekly demand         80     4.200(2)     10/01/00           80
Mahoning County, Ohio Industrial Development Revenue Project B, weekly demand         15     4.200(2)     10/01/00           15
McDonald Tax-Exempt Mortgage Bond Trust, thirteen-month demand                       840     5.350(7)     01/15/09          840
Montgomery County, Ohio Economic Development Authority Revenue,
  semiannual demand                                                                  500     4.200(5)     12/15/04          500
North Olmsted, Ohio General Obligation                                               500     4.670        06/20/96          502
North Olmsted, Ohio General Obligation                                             1,300     4.550        07/20/95        1,300
Ohio State Economic Development Revenue, semiannual demand                           705     5.000(5)     03/01/98          705
Scioto County, Ohio Health Care Facilities, semiannual demand                        745     4.200(5)     12/01/15          745
Stark County, Ohio Health Care Facilities, semiannual demand                       1,745     4.450(5)     09/15/16        1,745
Trumbull County, Ohio Industrial Development Revenue, weekly demand                  595     4.200(2)     04/01/04          595
                                                                                                                       --------
                                                                                                                          9,522
                                                                                                                       --------
OKLAHOMA - 5.0%
Creek County, Oklahoma Industrial Development Authority Revenue,
  semiannual demand                                                                  415     4.250(5)     12/01/05          415
Tulsa, Oklahoma Industrial Development Authority, weekly demand                      800     4.125(2)     09/01/03          800
Tulsa, Oklahoma University Revenue, weekly demand                                  1,000     4.250(2)     12/01/15        1,000
Tulsa, Oklahoma Public Facility Authority, semiannual demand                       2,145     4.350(5)     05/15/08        2,145
                                                                                                                       --------
                                                                                                                          4,360
                                                                                                                       --------
OREGON - 1.1%
Port of Portland, Oregon Public Grain, weekly demand                                 950     4.250(2)     12/01/14          950
                                                                                                                       --------
                                                                                                                            950
                                                                                                                       --------
PENNSYLVANIA - 6.0%
Commonwealth Tax-Exempt Mortgage Bond Trust, semiannual demand                       865     4.500(5)     11/01/05          865
McDonald Tax-Exempt Mortgage Bond Trust, thirteen-month demand                       180     5.350(7)     01/15/09          180
Montgomery County, Pennsylvania Higher Education
  & Health Facilities Revenue, weekly demand                                       1,400     4.150(2)     09/01/18        1,400
Pennsylvania State Higher Education Facilities Authority, nine-month demand          750     3.900(9)     06/01/18          750
Schuylkill County, Pennsylvania Industrial Development Authority,
  daily demand                                                                     2,000     4.450(1)     11/01/09        2,000
                                                                                                                       --------
                                                                                                                          5,195
                                                                                                                       --------
RHODE ISLAND - 2.9%
Cranston, Rhode Island General Obligation                                          1,000     4.300        07/17/95        1,000
Narragansett, Rhode Island Bay Water                                               1,500     5.000        01/19/96        1,506
                                                                                                                       --------
                                                                                                                          2,506
                                                                                                                       --------
</TABLE>

28  Tax Free Money Market Fund                                  Specialty Funds

<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30,1995 (Unaudited)

<TABLE>
<CAPTION>
                                                                               PRINCIPAL                   DATE
                                                                                AMOUNT                      OF           VALUE
                                                                                 (000)         RATE      MATURITY*       (000)
                                                                               ---------     --------    ---------     --------
<S>                                                                            <C>           <C>         <C>           <C>
SOUTH CAROLINA - 1.7%
Educational Television Commission                                               $    450     7.500%       09/01/95     $    452
York County, South Carolina Pollution Control Revenue, semiannual demand           1,000     4.300(5)     09/15/14        1,000
                                                                                                                       --------
                                                                                                                          1,452
                                                                                                                       --------
SOUTH DAKOTA - 2.3%
Sioux Falls, South Dakota Industrial Development Revenue, weekly demand            2,005     4.250(2)     06/01/06        2,005
                                                                                                                       --------
                                                                                                                          2,005
                                                                                                                       --------
TENNESSEE - 1.9%
Franklin County, Tennessee Health and Education Facilities, monthly demand         1,600     4.500(3)     09/01/10        1,600
                                                                                                                       --------
                                                                                                                          1,600
                                                                                                                       --------
TEXAS - 3.5%
Bexar County, Texas Health Facilities Development Corp., weekly demand               680     4.000(2)     03/01/12          680
El Paso, Texas General Obligation Series A                                           400     7.125        08/01/95          401
Harris County, Texas Hospital District (pre-refunded 04/01/96)                       175     8.500        04/01/15          185
Harris County, Texas Toll Road Series F, weekly demand                             1,750     3.750(2)     08/01/15        1,750
                                                                                                                       --------
                                                                                                                          3,016
                                                                                                                       --------
UTAH - 1.4%
Trementon City, Utah Industrial Development Revenue, semiannual demand             1,190     3.950(5)     12/01/03        1,190
                                                                                                                       --------
                                                                                                                          1,190
                                                                                                                       --------
VIRGINIA - 0.8%
Virginia State Housing Development Authority Revenue, weekly demand                  700     3.850(2)     09/01/17          700
                                                                                                                       --------
                                                                                                                            700
                                                                                                                       --------
WEST VIRGINIA - 2.3%
Charleston, West Virginia Building Community Parking Facility
  Revenue, weekly demand                                                           2,000     4.250(2)     12/01/16        2,000
                                                                                                                       --------
                                                                                                                          2,000
                                                                                                                       --------
WISCONSIN - 2.6%
Kenosha, Wisconsin Unified School District                                         1,250     5.000        08/25/95        1,251
Kettle Moraine, Wisconsin School District                                            300     4.440        08/22/95          300
Oshkosh, Wisconsin Area School District                                              750     4.500        09/14/95          750
                                                                                                                       --------
                                                                                                                          2,301
                                                                                                                       --------

</TABLE>

Specialty Funds                                  Tax Free Money Market Fund  29

<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30,1995 (Unaudited)

<TABLE>
<CAPTION>

                                                                                                                         VALUE
                                                                                                                         (000)
                                                                                                                       --------
<S>                                                                                                                    <C>
TOTAL INVESTMENTS (amortized cost $87,675)(a) - 101.4%                                                                 $ 87,675

OTHER ASSETS AND LIABILITIES, NET - (1.4)%                                                                              (1,196)
                                                                                                                       --------
NET ASSETS - 100.0%                                                                                                    $ 86,479
                                                                                                                       --------
                                                                                                                       --------
<FN>

(a)  The identified cost for federal income tax purposes is the same as shown
     above.

</TABLE>

*All securities with a maturity date greater than thirteen months have a demand
 feature, or an optional or mandatory put, or are pre-refunded resulting in an
 effective maturity of thirteen months or less.

Variable Rate:
 (1) Daily
 (2) Weekly
 (3) Monthly
 (4) Quarterly
 (5) Semiannual
 (6) Annual
 (7) Thirteen-month
 (8) Eight-month
 (9) Nine-month

        The accompanying notes are an integral part of the financial statements.

30 Tax Free Money Market Fund                                   Specialty Funds

<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30,1995 (Unaudited)

<TABLE>
<S>                                                          <C>               <C>
ASSETS
  Investments at amortized cost which approximates market (Note 2) . . . . .   $87,674,823
  Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        28,242
  Receivables:
    Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       751,911
    Investments sold . . . . . . . . . . . . . . . . . . . . . . . . . . . .       600,000
  Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        21,855
                                                                               -----------
                                                                                89,076,831
LIABILITIES
  Payables:
    Dividends. . . . . . . . . . . . . . . . . . . . . . .     $  263,106
    Investments purchased. . . . . . . . . . . . . . . . .      2,308,203
    Accrued management fees (Note 4) . . . . . . . . . . .         17,834
    Other accrued expenses . . . . . . . . . . . . . . . .          9,094        2,598,237
                                                               ----------      -----------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $86,478,594
                                                                               -----------
                                                                               -----------

NET ASSETS CONSIST OF:
  Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . . .   $   864,786
  Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . .    85,613,808
                                                                               -----------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $86,478,594
                                                                               -----------
                                                                               -----------

Net asset value, offering and redemption price per share
  ($86,478,594 divided by 86,478,594 shares $.01 par value
   shares of beneficial interest outstanding). . . . . . . . . . . . . . . .         $1.00
                                                                               -----------
                                                                               -----------

</TABLE>

       The accompanying notes are an integral part of the finaicial statements.

Specialty Funds                                  Tax Free Money Market Fund  31

<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)

<TABLE>
<S>                                                  <C>            <C>

INVESTMENT INCOME
Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $1,887,623

Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . . .     $111,525
  Custodian fees . . . . . . . . . . . . . . . . .       22,065
  Professional fees. . . . . . . . . . . . . . . .        3,521
  Registration fees. . . . . . . . . . . . . . . .       26,296
  Transfer agent fees. . . . . . . . . . . . . . .       22,765
  Trustees' fees . . . . . . . . . . . . . . . . .        1,938
  Miscellaneous. . . . . . . . . . . . . . . . . .        1,093        189,203
                                                       --------   ------------

Net investment income. . . . . . . . . . . . . . . . . . . . . .     1,698,420
                                                                   -----------

Net increase (decrease) in net assets resulting from operations.    $1,698,420
                                                                   -----------
                                                                   -----------

</TABLE>

       The accompanying notes are an integral part of the financial statements.

32  Tax Free Money Market Fund                                  Specialty Funds

<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                                                                              FOR THE SIX MONTHS     FOR THE YEAR
                                                                                              ENDED JUNE 30, 1995        ENDED
                                                                                                  (UNAUDITED)      DECEMBER 31, 1994
                                                                                              -------------------  -----------------
<S>                                                                                           <C>                  <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income and net increase
    in net assets resulting from operations. . . . . . . . . . . . . . . . . . . . . . . .        $1,698,420          2,585,604

Distributions to shareholders from net investment income . . . . . . . . . . . . . . . . .        (1,698,420)        (2,585,604)
Increase (decrease) in net assets from fund share transactions . . . . . . . . . . . . . .       (14,340,288)        32,665,032
                                                                                               --------------      -------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (14,340,288)        32,665,032
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . . . . . . . . . . .       100,818,882         68,153,850
                                                                                               --------------      -------------

NET ASSETS AT END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $86,478,594        100,818,882
                                                                                               --------------      -------------
                                                                                               --------------      -------------

FUND SHARE TRANSACTIONS
  (ON A CONSTANT DOLLAR BASIS)
Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        74,566,750        198,014,484
Fund shares issued to shareholders in reinvestments of distributions . . . . . . . . . . .           520,656            524,203
Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (89,427,694)      (165,873,655)
                                                                                               --------------      -------------
Net increase (decrease). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (14,340,288)        32,665,032
                                                                                               --------------      -------------
                                                                                               --------------      -------------

</TABLE>

       The accompanying notes are an integral part of the financial statements.

Specialty Funds                                  Tax Free Money Market Fund  33

<PAGE>

TAX FREE MONEY MARKET FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the
financial statements.

<TABLE>
<CAPTION>


                                                                        1995+    1994      1993      1992      1991      1990
                                                                     --------  --------  --------  --------  --------  --------
<S>                                                                  <C>       <C>       <C>       <C>       <C>       <C>

NET ASSET VALUE,
  BEGINNING OF PERIOD. . . . . . . . . . . . . . . . . . . . . . .    $1.0000   $1.0000   $1.0000   $1.0000   $1.0000   $1.0000
                                                                     --------  --------  --------  --------  --------  --------

INCOME FROM INVESTMENT
  OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .      .0189     .0279     .0251     .0304     .0473     .0582
                                                                     --------  --------  --------  --------  --------  --------

LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .     (.0189)   (.0279)   (.0251)   (.0304)   (.0473)   (.0582)
                                                                     --------  --------  --------  --------  --------  --------

NET ASSET VALUE,
  END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . . . .    $1.0000   $1.0000   $1.0000   $1.0000   $1.0000   $1.0000
                                                                     --------  --------  --------  --------  --------  --------
                                                                     --------  --------  --------  --------  --------  --------

TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . . . . .       1.91      2.83      2.55      3.09      4.84      5.99


RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses, net, to average daily net assets (b) . . . .        .42       .40       .43       .45       .45       .45
  Operating expenses, gross, to average net assets (b) . . . . . .        .42       .40       .43       .45       .46       .52
  Net investment income to average daily net assets (b). . . . . .       3.81      2.84      2.52      3.03      4.73      5.82
  Net assets, end of period ($000 omitted) . . . . . . . . . . . .     86,479   100,819    68,154    73,203    61,288    59,892
  Per share amount of fees reimbursed ($ omitted). . . . . . . . .         --        --        --        --     .0001     .0007

<FN>

 +   For the six months ended June 30, 1995 (Unaudited).
(a)  Periods less than one year are not annualized.
(b)  The ratios for the period ended June 30, 1995 are annualized.
</TABLE>

34  Tax Free Money Market Fund                                  Specialty Funds

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS

June 30, 1995 (Unaudited)


1. ORGANIZATION

   Frank Russell Investment Company (the "Investment Company") is a series
   mutual fund with 22 different investment portfolios referred to as "Funds."
   These financial statements report on four Funds, each of which has distinct
   investment objectives and strategies. The Investment Company is registered
   under the Investment Company Act of 1940, as amended, as a diversified, open-
   end management investment company, and is organized and operates as a
   Massachusetts business trust under an amended master trust agreement dated
   July 26, 1984. The Investment Company's master trust agreement permits the
   Board of Trustees to issue an unlimited number of full and fractional shares
   of beneficial interest at a $.01 par value.

2. SIGNIFICANT ACCOUNTING POLICIES

   The following significant accounting policies are in conformity with
   generally accepted accounting principles for investment companies. Such
   policies (except as noted below) are consistently followed by the Funds in
   the preparation of these financial statements.

   SECURITY VALUATION: United States equity and fixed-income securities listed
   and traded principally on any national securities exchange are valued on the
   basis of the last sale price or, lacking any sale, at the closing bid price,
   on the primary exchange on which the security is traded. United States over-
   the-counter equity and fixed-income securities are valued on the basis of the
   closing bid price. Many fixed-income securities do not trade each day and,
   thus, last sale or bid prices are frequently not available. Fixed-income
   securities, therefore, may be valued using prices provided by a pricing
   service when such prices are believed to reflect the fair market value of
   such securities.

   The U.S. Government Money Market and the Tax Free Money Market Funds'
   portfolio investments are valued on the basis of amortized cost, a method by
   which each portfolio instrument is initially valued at cost, and thereafter a
   constant accretion/amortization to maturity of any discount or premium is
   assumed. Both Funds utilize the amortized cost valuation method in accordance
   with Rule 2a-7 of the Investment Company Act of 1940, as amended. Money
   market instruments maturing within 60 days of the valuation date held by
   Funds other than the U.S. Government Money Market and Tax Free Money Market
   Funds are also valued at "amortized cost" unless the Board of Trustees
   determines that amortized cost does not represent fair value.

   Municipal investments of the Limited Volatility Tax Free Fund are appraised
   or priced by an independent pricing source, approved by the Board of
   Trustees, which utilizes information with respect to bond transactions,
   quotations from bond dealers, market transactions in comparable securities,
   and various relationships between securities.

   The Funds may value certain securities for which market quotations are not
   readily available at "fair value," as determined in good faith pursuant to
   procedures established by the Board of Trustees.

   INVESTMENT TRANSACTIONS: Securities transactions are recorded on a trade date
   basis. The Funds, except the Limited Volatility Tax Free and Tax Free Money
   Market Funds, may lend portfolio securities with a value of up to 50% of
   their total assets. The Funds will receive cash, U.S. government treasuries
   or U.S. government agency securities as collateral. The Funds will retain
   most rights of beneficial ownership, including dividends, interest or other
   distributions on the loaned securities. Realized gains and losses from
   securities transactions are recorded on the basis of identified cost incurred
   by each money manager.

   INVESTMENT INCOME: Dividend income is recorded on the ex-dividend date and
   interest income is recorded on the accrual basis. Distributions from Real
   Estate Investment Trusts (REITs) owned by the Real Estate Securities Fund may
   have as their components dividend income, capital gains and/or returns of
   capital. Distributions that are deemed to be capital gains or returns of
   capital by the trusts are treated by the Fund, respectively, as an adjustment
   to its realized capital gains or its cost of the investment. The exact amount
   to be adjusted can be ascertained only at the end of each REIT's fiscal year
   when finally determined and reported by the various trusts.

   AMORTIZATION AND ACCRETION: Discounts and premiums for the Limited Volatility
   Tax Free Fund, all zero-coupon bond discounts, and original issue discounts
   are amortized/accreted for both tax and financial reporting purposes. All
   short-term premiums/discounts are amortized/accreted for both tax and
   financial reporting purposes.

   FEDERAL INCOME TAXES: As a Massachusetts business trust, each Fund is a
   separate corporate taxpayer and determines its net investment income and
   capital gains (or losses) and the amounts to be distributed to each Fund's
   shareholders without regard to the income and capital gains (or losses) of
   the other Funds.


SPECIALITY FUNDS                                NOTES TO FINANCIAL STATEMENTS 35


<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED

   It is each Fund's intention to qualify as a regulated investment company and
   distribute all of its taxable income. No federal income tax provision was
   required for the year ended December 31, 1994. From November 1, 1994 to
   December 31, 1994, certain Funds incurred net realized capital losses. As
   permitted by tax regulations, the following Funds intend to elect to defer
   these losses indicated below and treat them as arising in the year ending
   December 31, 1995.

 Real Estate Securities  1,346,075    Limited Volatility Tax Free   $   130,644

   At December 31, 1994, Limited Volatility Tax Free Fund had net tax basis
   capital loss carryovers which may be applied against any realized net taxable
   gains in each succeeding year or until their respective expiration dates,
   whichever occurs first. Available capital loss carryovers and expiration
   dates are as follows:

<TABLE>
<CAPTION>

                                 12/31/95      12/31/96       12/31/97      12/31/98      12/31/99      12/31/02        Total
                               -----------   -----------    -----------   ----------    -----------   -----------  -------------
<S>                            <C>           <C>            <C>           <C>           <C>           <C>          <C>
Limited Volatility Tax Free    $ (162,781)   $ (238,975)    $ (103,283)   $ (26,604)    $ (383,404)   $ (345,504)  $ (1,260,551)

</TABLE>

   DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS: For all Funds, income dividends
   and capital gain distributions, if any, are recorded on the ex-dividend date.
   Dividends are generally declared and paid quarterly except for the Limited
   Volatility Tax Free Fund, which generally declares and pays dividends
   monthly, and the U.S. Government Money Market and Tax Free Money Market
   Funds, which declare and record dividends daily and pay them monthly. Capital
   gain distributions are generally declared and paid annually. An additional
   distribution may be paid by the Funds to avoid imposition of federal income
   tax on any remaining undistributed capital gains and net investment income.

   The timing and characterization of certain income and capital gains
   distributions are determined in accordance with federal tax regulations which
   may differ from generally accepted accounting principles ("GAAP"). As a
   result, net investment income and net realized gain (or loss) on investment
   and foreign currency-related transactions for a reporting period may differ
   significantly from distributions during such period. The differences between
   tax regulations and GAAP primarily relate to investments in certain
   securities sold at a loss and return of capital distributions. Accordingly, a
   Fund may periodically make reclassifications among certain of its capital
   accounts without impacting its net asset value.

   EXPENSES: Expenses such as management fees, trustees' fees, custodian fees,
   bookkeeping service fees, transfer agent fees and registration fees are
   charged directly to the individual Funds; while indirect expenses such as
   printing, professional fees and insurance are allocated among the Funds,
   principally based on their relative net assets.

   REPURCHASE AGREEMENTS: The Funds may engage in repurchase agreements with
   several financial institutions whereby the Funds, through their custodian,
   receive delivery of the underlying securities. Each Fund's Money Manager will
   monitor repurchase agreements daily to determine that the market value
   (including accrued interest) at Fedwire closing time of the underlying
   securities remains at least equal to 102% of the repurchase price. The Money
   Manager will notify the Seller to immediately increase the collateral on the
   repurchase agreement to 102% of the repurchase price if collateral value
   falls below 102%.

3. INVESTMENT TRANSACTIONS

   SECURITIES: During the six months ended June 30, 1995, purchases  and sales
   of investment securities excluding U.S. Government and Agency  obligations,
   short-term investments, options, futures and repurchase  agreements were as
   follows:

<TABLE>
<CAPTION>

                            Purchases       Sales                                           Purchases       Sales
                         -------------  -------------                                     -------------  -------------
<S>                      <C>            <C>              <C>                              <C>            <C>
Real Estate Securities   $  57,825,598  $  24,093,551    Limited Volatility Tax Free      $  34,482,328  $  19,892,148
</TABLE>

36 NOTES TO FINANCIAL STATEMENTS                                SPECIALITY FUNDS


<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED

   U.S. Government Money Market purchases, sales and maturities of U.S.
   Government and Agency obligations (excluding repurchase agreements) were
   $172,562,282, $18,624,795 and $164,037,726, respectively.

   Tax Free Money Market purchases, sales and maturities of short-term tax
   exempt obligations were $119,726,057, $119,574,790 and $14,685,000,
   respectively.

4. RELATED PARTIES

   For the six months ended June 30, 1995, the management fee paid to Frank
   Russell Investment Management Company ("FRIMCo" or "Manager"), in accordance
   with the Investment Company's Management Agreement with that firm amounted to
   $1,339,032. Such fee is payable monthly and is equal to the annual rate, by
   Fund, shown in the table below, of the average daily net assets of the
   applicable Fund.

<TABLE>
<CAPTION>

                               Annual Rate                                       Annual Rate
                              ------------                                       ------------
<S>                           <C>            <C>                                 <C>
Limited Volatility Tax Free        0.50      U.S. Government Money Market            0.25
Real Estate Securities             0.85      Tax Free Money Market                   0.25
</TABLE>

   The management contract also provides that if any Fund's expenses (exclusive
   of interest and taxes) exceed specified limits on an annual basis, such
   excess will be paid by FRIMCo.

   Effective April 1, 1995, FRIMCo voluntarily agreed to waive the full amount
   of the U.S. Government Money Market Funds management fee amounting to .25% of
   its average daily net assets. The amount of such a waiver was $87,118.

   The Investment Company paid each of its Trustees not affiliated with FRIMCo
   $16,000 per year plus out-of-pocket expenses. Total trustee expenses were
   $42,947 for the six months ended June 30, 1995 and were allocated to each
   Fund on a pro rata basis, including 18 affiliated funds not presented here.
   Effective April 28, 1995, the Investment Company began paying each of its
   Trustees not affiliated with FRIMCo $20,000 per year plus out-of-pocket
   expenses.

   Fees for bookkeeping services related to maintaining the tax records for the
   Funds are paid or accrued to Frank Russell Company, an affiliate of the
   Investment Company. Total fees for the six months ended June 30, 1995 were
   $2,480.

   The Funds have a contract with FRIMCo to provide transfer agent services to
   the Investment Company. Total fees for the six months ended June 30, 1995
   were $240,061.

5. MONEY MARKET FUND

   The Real Estate Securities Fund is permitted to invest its cash reserves
   (i.e., monies awaiting investment in portfolio securities suitable for the
   Fund's objectives) in the Frank Russell Investment Company Money Market Fund
   (a series of Frank Russell Investment Company not presented in this
   semiannual report). These investments are reflected as purchases and
   redemptions of shares of the Money Market Fund. The interest earned by the
   Money Market Fund related to these investments is reflected as dividends paid
   (or payable) on such shares. As of June 30, 1995, $14,322,000 of the Money
   Market Fund's net assets represents investments by this Fund.

6. DIVIDENDS

   On July 3, 1995, the Board of Trustees declared the following dividends from
   net investment income payable on July 12, 1995, to shareholders of record on
   July 5, 1995:

Limited Volatility Tax Free   $    .0686      Real Estate Securities  $   .3267


SPECIALITY FUNDS                                NOTES TO FINANCIAL STATEMENTS 37



<PAGE>
FRANK RUSSELL INVESTMENT COMPANY

ADDITIONAL INFORMATION

June 30,1995 (Unaudited)


   On March 28, 1995, a special meeting of the shareholders of the Funds
was held for the purpose of voting on the following matter:

   To approve or disapprove an amendment clarifying the fiduciary and client
status of the Manager.

The results of the vote on the proposal including 8 affiliated funds not
represented in these financial statements were as follows:

                                Number              % of               % of
                                  of            Outstanding          Shares
       Vote                     Shares            Shares              Voted
  ----------------          -------------     -------------        ------------
    Affirmative              209,188,356             62%                 99%
    Against                    2,019,657              1%                  1%
    Abstain                          148             --                  --
                            -------------      ------------        ------------
    Total                    211,208,161             63%                100%
                            -------------      ------------        ------------
                            -------------      ------------        ------------



38 ADDITIONAL INFORMATION                                        SPECIALTY FUNDS


<PAGE>

FRANK RUSSELL INVESTMENT COMPANY
909 A Street, Tacoma, Washington 98402
(206) 627-7001


TRUSTEES
   George F. Russell, Jr., Chairman
   Lynn L. Anderson
   Paul E. Anderson
   Paul Anton, PhD
   William E. Baxter
   Lee C. Gingrich
   Eleanor W. Palmer

OFFICERS
   Lynn L. Anderson, President and Chief Executive Officer
   Peter Apanovitch, Manager of Short Term Investment Funds
   Margaret L. Barclay, Treasurer and Chief Accounting Officer
   Randall P. Lert, Director of Investments
   Karl Ege, Secretary

MANAGER
   Frank Russell Investment Management Company
   909 A Street
   Tacoma, WA  98402

CONSULTANT
   Frank Russell Company
   909 A Street
   Tacoma, WA  98402


MONEY MANAGERS
REAL ESTATE SECURITIES
   Cohen & Steers Capital Management, New York, NY

LIMITED VOLATILITY TAX FREE
   Massachusetts Financial Services, Boston, MA
   T. Rowe Price Associates, Inc., Baltimore, MD

U.S. GOVERNMENT MONEY MARKET
   Frank Russell Investment Management Co., Tacoma, WA

TAX FREE MONEY MARKET
   Weiss, Peck & Greer Advisors, Inc., New York, NY

CUSTODIAN
   State Street Bank and Trust Company
   1776 Heritage Drive
   North Quincy, MA  02171

TRANSFER AGENT
   Frank Russell Investment Management Company
   909 A Street
   Tacoma, WA  98402

LEGAL COUNSEL
   Stradley, Ronon, Stevens & Young
   2600 - One Commerce Square
   Philadelphia, PA  19103-7098

INDEPENDENT ACCOUNTANTS
   Coopers & Lybrand L.L.P.
   One Post Office Square
   Boston, MA  02109


THIS REPORT IS PREPARED FROM THE BOOKS AND RECORDS OF THE FUNDS AND IS SUBMITTED
FOR THE GENERAL INFORMATION OF SHAREHOLDERS AND IS NOT AUTHORIZED FOR
DISTRIBUTION TO PROSPECTIVE INVESTORS UNLESS PRECEDED OR ACCOMPANIED BY AN
EFFECTIVE PROSPECTUS.  NOTHING HEREIN CONTAINED IS TO BE CONSIDERED AN OFFER OF
SALE OR A SOLICITATION OF AN OFFER TO BUY SHARES OF FRANK RUSSELL INVESTMENT
COMPANY. SUCH OFFERING IS MADE ONLY BY PROSPECTUS, WHICH INCLUDES DETAILS AS TO
OFFERING PRICE AND OTHER MATERIAL INFORMATION.


SPECIALTY FUNDS                                    MANAGER AND MONEY MANAGERS 39

<PAGE>


                    FRANK RUSSELL INVESTMENT COMPANY

                    Frank Russell Investment Company is a
                    "series mutual fund" with 22 different
                    investment portfolios.  These financial
                    statements report on one Fund, which has
                    distinct investment objectives and
                    strategies.


                    FRANK RUSSELL INVESTMENT MANAGMENT
                    COMPANY

                    Responsible for overall management and
                    administration of the Fund.


                    FRANK RUSSELL COMPANY

                    Consultant to Frank Russell Investment
                    Management Company.


                                                           Emerging Markets Fund

<PAGE>

                                TABLE OF CONTENTS

                                                                       PAGE
     EMERGING MARKETS FUND . . . . . . . . . . . . . . . . . . . . .     3

     NOTES TO FINANCIAL STATEMENTS . . . . . . . . . . . . . . . . .    15

     ADDITIONAL INFORMATION. . . . . . . . . . . . . . . . . . . . .    19

     MANAGER AND MONEY MANAGERS. . . . . . . . . . . . . . . . . . .    20




FRANK RUSSELL INVESTMENT COMPANY - EMERGING MARKETS FUND
Copyright -Copyright- Frank Russell Company 1995.  All rights reserved.  This
material is proprietary and may not be reproduced, transferred, or distributed
in any form without prior written permission from Frank Russell Company.  It is
delivered on an "as is" basis without warranty.  The Russell logo is a trademark
and service mark of Frank Russell Company.  Frank Russell Company and Standard &
Poor's Corporation are the owners of the trademarks, service marks, and
copyrights related to their respective indexes.  This material must be
accompanied or preceded by a current Frank Russell Investment Company Prospectus
containing complete information concerning the investment objectives and
operations of the Company, charges, and expenses.  The Prospectus should be read
carefully before an investment is made.  The performance quoted represents past
performance and the investment return and principal value of an investment will
fluctuate so that shares, when redeemed, may be worth more or less than their
original cost.  Investments in securities of non-US issuers and foreign
currencies involve investment risks different than those of US issuers; the
Prospectus contains further information and details regarding these risks.
Income from tax-free funds may be subject to an alternative minimum tax.
Russell Fund Distributors, Inc., is the distributor of Frank Russell Investment
Company.

                                                         Emerging Markets Fund

<PAGE>


EMERGING MARKETS FUND

STATEMENT OF NET ASSETS

June 30, 1995 (Unaudited)

<TABLE>
<CAPTION>
                                                NUMBER         MARKET
                                                  OF            VALUE
                                                SHARES          (000)
                                               --------       --------
<S>                                            <C>            <C>
COMMON STOCKS - 77.9%
ARGENTINA - 4.2%
Astra Cia Argentina de Petro                     78,100       $    117
Banco Frances del Rio la Plata - ADR              6,600            122
Buenos Aires Embotelladora SA - ADR              18,000            452
Central Costanera Class B                        75,800            239
Central Puerto SA Class B                       120,000            444
Comercial de Plata (a)                          164,100            407
Cresud SA (a)                                   317,500            489
Inversiones Y Representaciones (a)               58,257            138
Inversiones Y Representaciones
  SA - GDR (a)                                      700             16
Naviera Perez Companc Class B                   372,240          1,564
Telecom Argentina Class B                        87,122            396
Telefonica de Argentina Class B                 231,600            581
Telefonica de Argentina Class B - ADR             3,000             74
YPF Sociedad Anonima Class D - ADR (a)           57,100          1,079
                                                              --------

                                                                 6,118
                                                              --------
AUSTRIA - 0.7%
Fotex (Austrian Regd)(a)                         20,000             29
Julius Meinl International                        5,626            174
Nafta (a)                                         5,110            402
Tabak AS (a)                                      3,500            492
                                                              --------

                                                                 1,097
                                                              --------
BANGLADESH - 0.4%
Apex Tannery                                      2,300             56
Bangladesh Oxygen                                 3,100             13
Beximco Infusion                                  7,500             89
Eastern Housing, Ltd. (a)                         5,000             18
Mala Chemical & Pharmaceutical (a)               80,000            355
                                                              --------

                                                                   531
                                                              --------
BRAZIL - 2.4%
Aracruz Celulose SA - ADR                        52,900            622
Copel Parana Energ NPV                       25,190,400            165
Forca E Luz (Cia Paul) NPC                    4,047,900            203
Makro Atacadista - GDS (a)                       30,000            443
Rhodia Ster SA NPV                              106,900            149
Sider Nacional Cia NPV                       32,629,670            743
Souza Cruz NPV (a)                               14,620            109
Telecomunicacoes Brasileiras - ADR                5,770            197
Telecomunicacoes Brasileiras
  - ADR (144A)                                       88              3
Telecomunicacoes Brasileiras NPV             28,623,900            812

                                                              --------

                                                                 3,446
                                                              --------
<CAPTION>

                                                NUMBER         MARKET
                                                  OF            VALUE
                                                SHARES          (000)
                                               --------       --------
<S>                                            <C>            <C>
CHILE - 5.6%
Administradora de Fondos
  de Pensiones Provida SA - ADR                  19,470       $    523
Antofagasta Holdings PLC                        190,000            961
Banco O'Higgins - ADR                            20,000            460
Banco Osorno Y La Union
Series A - ADR                                   27,080            376
Chile Fund, Inc.                                  5,559            299
Chilgener SA - ADR                               59,230          1,873
Compania de Telefonos (Chile) SA - ADR            5,322            433
Embotelladora Andina - ADR                       25,196            885
Enersis SA - ADR                                 25,255            745
Laboratorio Chile SA - ADR                       30,000            566
Madeco SA - ADR                                   4,942            142
Maderas Y Sinteticos Sociedad - ADR              25,400            476
Sociedad Quimica Y Minera
  de Chile SA - ADR                               4,730            223
Vina Concha Y Toro SA - ADR                      11,650            227
                                                              --------

                                                                 8,189
                                                              --------
CHINA - 1.4%
China Steel Corp. - ADR                          22,970            471
Huaneng Power International, Inc.
  - ADR Series N (a)                              9,800            180
Luoyang Glasswork Class H                        38,000             19
Shanghai Dazhong Taxi Class B (a)               342,570            249
Shanghai Diesel Class B                         134,000             83
Shanghai Hai Xing Shipping Co. Class H        3,950,000            807
Yizheng Chemical Fibre Series H                 800,000            279
                                                              --------

                                                                 2,088
                                                              --------
COLOMBIA - 0.3%
Banco de Colombia New- GDR                       52,400            393
                                                              --------

                                                                   393
                                                              --------
CZECH REPUBLIC - 0.4%
Cepap AS (a)                                      5,600            284
Komercni Banka IF                                 2,500             42
Privat Fonds (a)                                  1,200             20
Rychleho Vynosu IF (a)                            1,000             48
Sporitelni Privatizacni IF (a)                    1,300             19
SPT Telecom AS (a)                                2,000            202
                                                              --------

                                                                   615
                                                              --------
GHANA - 0.4%
Ashanti Goldfields Co., Ltd. - GDR                2,400             55
Ashanti Goldfields Co., Ltd. - GDS (a)           24,490            569
                                                              --------

                                                                   624
                                                              --------
</TABLE>


                                                        Emerging Markets Fund  3

<PAGE>

EMERGING MARKETS FUND

STATEMENT OF NET ASSETS, CONTINUED

<TABLE>
<CAPTION>

June 30, 1995 (Unaudited)

                                                NUMBER         MARKET
                                                  OF            VALUE
                                                SHARES          (000)
                                               --------       --------
<S>                                            <C>            <C>
GREECE - 1.2%
Aegek SA                                          5,700       $    127
Aluminum Co. of Greece Industrial
  and Commercial (Regd)                           1,500             63
Econ Viomihanies                                 48,000            254
Ergo Bank (Regd)                                 20,610            948
Greek Progress Fund                              10,500            103
Hellenic Bottling                                 5,562            165
Nikas SA                                          4,190             56
Themeliodomi                                      7,840             75
                                                              --------

                                                                 1,791
                                                              --------
HONG KONG - 1.9%
Alco Holdings                                 1,000,000            178
CDL Hotels International                        850,363            415
Chen Hsong Holding                              700,000            446
Cheung Kong Holdings, Ltd.                       31,000            153
Formosa Fund - IDR (Regd)(a)                         16            133
Fountain Set Holdings                         1,500,000            275
Guangdong Investment                            242,000            132
Guangzhou Investment                          1,432,000            255
H.S.B.C. Holdings (UK Regd)                       6,200             80
Johnson Electric Holdings, Ltd.                  67,000            135
M.C. Packaging                                  225,000             78
Shangri-La Asia, Ltd.                           128,000            152
Sinocan Holdings                                400,000            114
Siu Fung Ceramics                               593,000             85
Tian An China Investments                       724,000            112
Yue Yuen Industrial                             319,000             78
                                                              --------

                                                                 2,821
                                                              --------
HUNGARY - 0.4%
Chemical Works of Gedeon Richter                 31,652            491
Egis (a)                                          5,000            108
                                                              --------

                                                                   599
                                                              --------
INDIA - 3.7%
Arvind Mills - GDS (a)                           88,990            463
Bajaj Auto Ltd. - GDR (a)                        11,200            309
Bajaj Auto, Ltd. - GDR (144A)                     6,900            193
Grasim Industries, Ltd. - GDR (a)                13,650            326
Grasim Industries, Ltd. - GDS (a)                18,200            430
Great Eastern Shipping - GDR                     13,900             94
Great Eastern Shipping - GDR (144A)               6,200             46
Hindalco Industries, Ltd. - GDR (a)              12,200            354
India Cements, Ltd. - GDS (a)                    30,000            334
Indian Hotels Co., Ltd. - GDR (a)                15,000            242
Indian Rayon & Industries - GDR (a)              29,850            440

</TABLE>

<TABLE>
<CAPTION>

                                                NUMBER         MARKET
                                                  OF            VALUE
                                                SHARES          (000)
                                               --------       --------
<S>                                            <C>            <C>

Indo Gulf Fertilisers & Chemicals - GDR         207,600      $     415
JCT, Ltd. - GDR (a)                              24,800            446
Larsen & Toubro - GDS (a)                         3,300             65
Larsen & Toubro, Ltd. - GDR (a)                  10,600            209
Mahindra & Mahindra - GDR                         4,644             54
Ranbaxy Labs - GDS                               16,755            419
Reliance Industries Ltd. - GDS (a)                8,700            159
Reliance Industries, Ltd. - GDR (a)               9,500            160
Tube Investments of India - GDR (a)              49,800            287
                                                              --------

                                                                 5,445
                                                              --------
INDONESIA - 4.9%
Asia Pacific Resources
  International Holdings, Ltd. Class A (a)       26,000            237
Astra International (Alien Market)              299,000            530
Bank Bali (Alien Market)                         72,000            183
Bank International Indonesia (Alien Market)      74,300            229
Ciputra Development (Alien Market)(a)            70,000            152
Dankos Laboratories (Alien Market)               66,250            211
Duta Anggada Realty (Alien Market)              161,080            130
Gadjah Tunggal (Alien Market)                   320,000            460
HM Sampoerna (a)                                 55,000            432
Indorama Synthetic (Alien Market)                98,000            295
Indosat (Alien Market)                          131,000            497
Inti Indorayon Utama (Alien Market)(a)          143,500            296
Kalbe Farma (Alien Market)                       88,000            403
Modern Photo Film Co. (Alien Market)             35,000            190
Modernland Realty (Alien Market)                 12,000             15
Ometraco Finance (Alien Market)                 500,000            359
Pabrik Kertas Tjiwi Kimia (a)                    43,000             86
Pabrik Kertas Tjiwi Kimia (Alien Market)        205,000            412
Pakuwon Jati (Alien Market)                     106,000             79
Perusahaan Per Per Ind Sat Cor - ADR              3,100            119
PT Ever Shine Textile (Alien Market)            165,000             74
Putra Surya Perkasa (Alien Market)              240,000            170
Semen Cibinong (Alien Market)                   230,600            725
Semen Gresik (Alien Market)                      56,500            379
Smart (Sinar Mas) AG (Alien Market)             300,000            317
Tri Polyta Indonesia - ADR                       12,500            213
                                                              --------

                                                                 7,193
                                                              --------
ISRAEL - 1.1%
Africa-Israel Investments, Ltd. (a)                 135            161
ECI Telecom, Ltd.                                 5,500             75
Elbit, Ltd. (a)                                   1,340            101
Gilat Satellite Networks, Ltd. (a)                4,200             96
Israel Chemicals, Ltd. (a)                      214,400            165

</TABLE>


4  Emerging Markets Fund

<PAGE>

EMERGING MARKETS FUND

STATEMENT OF NET ASSETS, CONTINUED

<TABLE>
<CAPTION>
June 30, 1995 (Unaudited)

                                                NUMBER         MARKET
                                                  OF            VALUE
                                                SHARES          (000)
                                               --------       --------
<S>                                            <C>            <C>

Kitan Consolidated                                9,810       $     24
Koor Industries                                   4,375            373
Lannet Data Communications, Inc. (a)              5,600            134
Makteshim Chemical Works (a)                     12,563             68
Scitex, Ltd.                                      3,500             75
Teva Pharmaceutical Industries, Ltd.                332            124
Teva Pharmaceutical Industries, Ltd. - ADR        3,950            147
                                                              --------

                                                                 1,543
                                                              --------
LUXEMBOURG - 0.6%
Millicom International Cellular SA (a)           30,000            889
                                                              --------

                                                                   889
                                                              --------
MALAYSIA - 9.5%
AMMB Holdings Berhad (a)                        127,000          1,511
Arab Malaysian Corp. Berhad (a)                 435,000          1,553
Arab Malaysian Finance (Alien Market)(a)         11,000             44
Berjaya Leisure 1999 Warrants (a)                 2,000              1
DCB Holdings Berhad                             246,000            721
DCB Holdings Berhad 1999 Warrants (a)            33,000             38
Genting Berhad                                   86,500            855
Hong Leong Credit                                75,500            381
IJM Corp. Berhad                                196,000            780
IND Oxygen, Inc. (a)                            351,000            461
IOI Properties Berhad                            10,000             35
Kian Joo Can Factory                              8,000             31
Land & General Berhad                           120,000            401
Leader Universal Holdings                       193,000            689
Linatex Process (a)                             137,500            581
Malayan Banking Berhad (a)                       74,000            586
Public Finance Berhad (Alien Market)            300,000            769
Renong Berhad                                   109,000            203
Resorts World Berhad                            213,000          1,249
Sime Darby Berhad (Resident Shares)             211,000            589
Tanjong PLC                                      98,000            338
Telekom Malaysia                                 37,000            280
United Engineers Berhad                         272,000          1,728
                                                              --------

                                                                13,824
                                                              --------
MEXICO - 4.1%
Cifra SA de CV Class C NPV                      207,960            274
Empresa Nacional de Electric - ADR                8,550            227
Empresas ICA Sociedad - ADR                      16,000            164
Empresas la Moderna SA de CV - ADR (a)           20,886            313
Formento Economico Series B NPV                 105,000            245

</TABLE>

<TABLE>
<CAPTION>

                                                NUMBER         MARKET
                                                  OF            VALUE
                                                SHARES          (000)
                                               --------       --------
<S>                                            <C>            <C>
Grupo Financiero Inbursa SA de CV
  Series B NPV (a)                              141,700       $    345
Grupo Mexico SA B Shares NPV (a)                 26,000            127
Herdez Class B NPV (a)                          300,000             97
Hylsamex SA de CV Series B NPV (a)               77,000            235
Industrias Penoles NPV                          195,700            584
Kimberly-Clark, Mexico Class A NPV               25,000            287
Pan American Beverage Class A                    22,000            660
Sears Roebuck de Mexico SA
  Series B - ADR (a)                             21,000             97
Seguros Comercial America NPV
  Series B (a)                                  870,000            193
Telefonos de Mexico SA Series L - ADR            55,465          1,643
Tolmex SA de CV Class B                          49,000            192
Transportacion Maritima Mexica
  Series A - ADR (a)                             47,000            236
                                                              --------

                                                                 5,919
                                                              --------
NETHERLANDS - 0.5%
Ceteco Holding NV CVA                            25,357            769
                                                              --------

                                                                   769
                                                              --------
PAKISTAN - 0.8%
Adamjee Insurance                                16,675             61
Bank of Punjab                                   12,890             10
Dandot Cement Co. (a)                            19,687             19
Dewan Salmon Fibre (a)                           10,300             34
DG Kahn Cement                                   92,940            131
Engro Chemical                                    7,320             37
Hub Power Co. - GDR (a)                          16,300            235
K A S B & Co.                                    14,520             17
National Development Bank                         7,062              6
Nishat Textile (a)                               41,421             38
Pak Elektron (a)                                 11,750             19
Pakistan State Oil                               38,082            461
Pakistan Telecommunications Corp. (a)           160,000            169
                                                              --------

                                                                 1,237
                                                              --------
PAPUA NEW GUINEA - 0.4%
Oil Search, Ltd. (Australia Regd)(a)            700,000            522
                                                              --------

                                                                   522
                                                              --------
PERU - 0.8%
Backus & Johnston Class T                        51,277            121

</TABLE>



                                                        Emerging Markets Fund  5

<PAGE>

EMERGING MARKETS FUND

STATEMENT OF NET ASSETS, CONTINUED

<TABLE>
<CAPTION>
June 30, 1995 (Unaudited)

                                                NUMBER         MARKET
                                                  OF            VALUE
                                                SHARES          (000)
                                               --------       --------
<S>                                            <C>            <C>

Banco de Credito del Peru NPV                   205,289       $    360
CPT Telefonica del Peru B Shares                 66,080            113
Enrique Ferreyros                                26,527             37
Minas Buenaventura                               24,944            144
Southern Peru Copper Corp. (a)                   65,754            299
Telefons Series A (a)                            95,718            155
                                                              --------

                                                                 1,229
                                                              --------


PHILIPPINES - 5.1%
Aboitiz Equity Ventures (a)                   1,422,960            290
Ayala Corp. Class B                             145,073            162
Ayala Land, Inc. Class B                        224,312            259
Bacnotan Cement Co. (a)                         235,100            285
Bacnotan Consolidated                            96,375            634
Belle Corporation (a)                         2,600,000            443
Benpress Holdings Corp. - GDR (a)                20,100            161
Benpress Holdings Corp. - GDR (144A)              3,200             26
Enron Global Power & Pipelines L.L.C.            21,000            499
First Philippine Holdings Class B               147,679            396
International Container (a)                      82,600             57
JG Summit Holdings, Inc. Series B               755,000            219
Keppel Philippine Holdings Class B (a)          340,250            160
Kepphil Philippine Shipyard (a)               1,965,200            204
La Tondena Distillers, Inc. (a)                  74,300             89
Manila Mining Corp. Class B                  64,450,180            252
Metro Pacific Corp. Class A                     358,568             44
Petron Corp.                                    327,875            215
Philippine Long Distance Telephone Co.            2,900            207
Philippine Long Distance Telephone Co.            7,000            502
Philippine Long Distance
  Telephone Co.- ADR                             20,060          1,439
San Miguel Corp. Class B                        101,825            423
SM Prime Holdings, Inc. - GDS (a)                32,500            406
Universal Robina                                204,000            105
                                                              --------

                                                                 7,477
                                                              --------

POLAND - 1.1%
Bank Slaski SA                                      500             30
Bank Slaski SA (a)                                3,400            203
Banka Przemyslowo                                 5,347            185
Bre Bk Rozwoju Eks (a)                           13,200            211
Debica Series A (a)                               7,500            106
E. Wedel SA                                       2,690            157
Elektrim                                         54,100            191
Gorazdze SA (a)                                   5,510             72
Mostostal-Export (a)                             20,000             50
Polifarb                                         17,400             96

</TABLE>

<TABLE>
<CAPTION>
                                                NUMBER         MARKET
                                                  OF            VALUE
                                                SHARES          (000)
                                               --------       --------
<S>                                            <C>            <C>
Polifarb-Wroclaw SA                              23,600       $     75
WBK                                              28,125             69
Zywiec                                            2,290            174
                                                              --------

                                                                 1,619
                                                              --------
PORTUGAL - 3.0%
Banco Espir Santo (Regd)                         30,000            501
Banco Totta e Acores (Regd)                       5,940            126
Capital Portugal (a)                              1,850            181
Cimentos de Portugal SA New (a)                   3,053             50
Cimpor Cimentos de Portugal                       2,265             37
Empresa Fabril de Maquinas Electricas
  - Efacec                                       13,800            164
Jeronimo Martins                                 10,000            509
Jornalgeste SGPS (a)                              5,000             84
Modelo Superm SGPS                               15,000            531
Portucel Industrial SA (a)                        5,600             40
Portugal Telecom (a)                             43,000            823
Sonae Investimento                               55,500          1,328
Soporcel SA (a)                                   1,410             36
                                                              --------

                                                                 4,410
                                                              --------
RUSSIA - 0.2%
SFMT, Inc. (a)                                    2,525             34
Russian Depositary Trust (a)                          1            138
Templeton Russia Fund, Inc. (a)                   6,500             95
                                                              --------

                                                                   267
                                                              --------
SINGAPORE - 1.1%
City Developments                                30,000            184
Development Bank (Alien Market)                  45,250            515
Far East Levingston                              35,000            168
Singapore Airlines, Ltd. (Alien Market)          19,000            175
Singapore Press Holdings (Alien Market)          11,800            176
United Overseas Bank, Ltd. (Alien Market)        48,840            461
                                                              --------

                                                                 1,679
                                                              --------
SOUTH AFRICA - 4.7%
Anglo America Coal                                1,857            126
Anglo America Corp.                               7,400            398
Anglo American Industrial Corp.                   2,099            103
Barlow, Ltd.                                     18,500            190
De Beers Centenary AG                             6,926            181
De Beers Consolidated Mines, Ltd. - ADR           6,278            162
Driefontein Consolidated                          7,100            104

</TABLE>



6  Emerging Markets Fund

<PAGE>

EMERGING MARKETS FUND

STATEMENT OF NET ASSETS, CONTINUED

<TABLE>
<CAPTION>
June 30, 1995 (Unaudited)

                                                NUMBER         MARKET
                                                  OF            VALUE
                                                SHARES          (000)
                                               --------       --------
<S>                                            <C>            <C>

Engen, Ltd. (a)                                   6,485       $     39
Free State Consolidated Gold Mines, Ltd.          9,610            123
Free State Consolidated Gold Mines, Ltd.
  - ADR                                          11,522            141
Gencor, Ltd.                                     51,420            177
Gencor, Ltd. - ADR                               54,679            188
Impala Platinum Holdings, Ltd. (a)                1,355             35
Iscor                                         1,023,188          1,162
Liberty Life Association of Africa (a)            5,800            160
Nampak, Ltd - EDR (a)                             6,420             72
Nampak, Ltd.                                     40,100            180
Nedcor, Ltd. (units)(a)                           4,700            231
Premier Group Holdings, Ltd. (a)                 48,906             63
Rembrandt Group, Ltd.                           163,252          1,122
Rustenberg Platinum Holdings, Ltd.                5,022            104
Rustenburg Platinum Holdings, Ltd. - ADR          3,132             65
Sasol NPV                                        53,865            516
South African Breweries                          20,419            583
Standard Bank Investment Corp., Ltd.              7,700            277
Zambia Cons Copper
  Series B (UK Regd)(a)                          43,846             99
Zambia Copper Investments PLC (BR)(a)           369,265            230
                                                              --------

                                                                 6,831
                                                              --------
SOUTH KOREA - 4.2%
Hanil Iron & Steel Co. (a)                        3,020            203
Hankook Tire Manufacturing (a)                    1,900            153
Hyundai Engineering
  & Construction (a)                              6,335            295
Hyundai Engineering
  & Construction New (a)                            126              6
Hyundai Motor Co. - GDR                           9,000            182
Hyundai Motor Services                            5,736            310
Korea Electric Power Corp.                       19,430            728
Korea Long-Term Credit Bank                       8,613            246
Kwang Ju Bank (a)                                16,000            161
Kwang Ju Bank New (a)                             3,344             31
L.G. Chemical, Ltd.                               9,530            249
Pohang Iron & Steel                               3,820            329
Pohang Iron & Steel - ADR                           400             12
Samsung Construction (a)                          2,655             72
Samsung Electronics - GDS (a)                     1,601             76
Samsung Electronics Co. - GDR (a)                 6,160            591
Samsung Electronics Co. - GDS (a)                15,930            840
Samsung Electronics New (a)                       1,302            207
Samsung Electronics, Ltd.                           431             69
Samsung Electronics, Ltd. - GDR (a)                 402             21
</TABLE>

<TABLE>
<CAPTION>

                                                NUMBER         MARKET
                                                  OF            VALUE
                                                SHARES          (000)
                                               --------       --------
<S>                                            <C>            <C>
Samsung Engineering
  & Construction (a)                                 65       $      2
Samsung Engineering
  & Construction - GDR (a)                        3,700             26
Samsung Engineering
  & Construction Co. New (a)                      3,045             82
Samsung Engineering
  & Construction New - GDR (a)                      118              1
Samsung Engineering
  & Construction, Ltd. New - GDR (a)                307              2
Shin Han Bank                                    24,240            499
Shin Han Bank New (a)                            22,137            435
Shinil Engineering                               10,464            168
Shinil Engineering New (a)                        1,698             24
Ssangyong Investment & Securities                 8,729            149
Ssangyong Investment & Securities New               840             14
Tong Yang Securities Co.                            120              3
                                                              --------

                                                                 6,186
                                                              --------
SPAIN - 0.7%
Quilmes Industrial (Regd)                        50,000            975
                                                              --------

                                                                   975
                                                              --------
SRI LANKA - 0.9%
Aitken Spence & Co.                              30,365            116
Blue Diamond Jewel NPV (a)                       91,080             43
Ceylon Theatre                                    6,830             46
Development Finance Corp.                        83,999            626
Habarana Lodge, Ltd.                             17,000             12
Hayleys                                          13,680             52
John Keells Holdings, Ltd.                       43,366            164
John Keells Holdings, Ltd. - GDR                  3,400             25
Lanka Orix Leasing                               14,000             58
National Development Bank                        24,000            113
                                                              --------

                                                                 1,255
                                                              --------
SWITZERLAND - 0.8%
Holderbank Financiere Glarus (BR)                 1,359          1,115
Holderbank Financiere Glarus AG
  1995 Warrants (a)                               6,795              9
                                                              --------

                                                                 1,124
                                                              --------
TAIWAN - 1.0%
China Steel Corp. - GDS                           3,300             68
Hocheng Group Corp. - GDR (a)                    12,655            142

</TABLE>



                                                        Emerging Markets Fund  7

<PAGE>

EMERGING MARKETS FUND

STATEMENT OF NET ASSETS, CONTINUED

<TABLE>
<CAPTION>
June 30, 1995 (Unaudited)

                                                NUMBER         MARKET
                                                  OF            VALUE
                                                SHARES          (000)
                                               --------       --------
<S>                                            <C>            <C>

Microelectronics - GDS (a)                       30,000       $    210
ROC Taiwan Fund (a)                              23,700            261
Taiwan Fund, Inc.                                10,762            235
Yageo Corp. - GDR (a)                            37,490            534

                                                              --------

                                                                 1,450
                                                              --------
THAILAND - 6.1%
Ban Pu Coal (Alien Market)(a)                    17,500            414
Bangchak Petroleum                              160,000            319
Bangkok Bank (Alien Market)                      33,900            374
Bangkok Insurance PLC (Alien Market)              9,200            151
Bank of Ayudhya Public Co., Ltd.
  (Alien Market)                                301,000          1,475
Dhana Siam Finance & Securities
  (Alien Market)                                 50,000            296
Electricity Generating Public Co., Ltd. (a)      15,300             45
Electricity Generating Public Co., Ltd.
  (Alien Market)(a)                             105,600            319
Finance One Public Co., Ltd.
  (Alien Market)                                 60,000            442
Land & House (Alien Market)                      10,300            217
Nation Publishing (Alien Market)                 35,500             58
Phatra Thanakit Co. (Alien Market)               14,700            123
Precious Shipping (Alien Market)                 10,000            109
Regional Container Line (Alien Market)           29,950            473
Siam Cement Co. (Alien Market)                   15,600            996
Siam Commercial Bank (Alien Market)             148,000          1,415
Thai Farmers Bank (Alien Market)                 84,200            805
Thai Military Bank (Alien Market)               116,200            471
United Communications Industires (a)             16,300            238
Wong Paitoon Footwear (Alien Market)             93,700            144
                                                              --------

                                                                 8,884
                                                              --------
TURKEY - 1.6%
Akbank                                          182,200             46
Cimentas                                         82,646             53
Efes Sinai Yatirim (a)                          268,800             14
EGE Biracilik Ve M  (a)                         579,400            681
Kartonsan                                       169,425             66
Kartonsan Rights New (a)                        112,950             21
Koc Holding (a)                                 101,600            100
Petrol Ofisi                                  1,695,000            498
T Garanti Bankasi                             1,187,200            161
T Garanti Bankasi (a)                           508,800             69
Tat Konserve Sanay                              241,365            188
Tofas Turk Otomobil Fabrikasi (a)               388,100            343

</TABLE>

<TABLE>
<CAPTION>


                                                NUMBER         MARKET
                                                  OF            VALUE
                                                SHARES          (000)
                                               --------       --------
<S>                                            <C>            <C>

Tofas Turk Otomobil Fabrikasi
  AS - GDS (a)                                   12,000       $     51
                                                              --------

                                                                 2,291
                                                              --------
UNITED KINGDOM - 0.6%
Central European Growth Fund                    125,000             77
Lonrho PLC                                      300,000            705
                                                              --------

                                                                   782
                                                              --------
VENEZUELA - 0.8%
Electricidad de Caracas (Regd)                  114,999            120
Mavesa SA - ADR (a)                              51,250            178
Sider Venezolana                                122,000             41
Siderurgica Venezolana Sivensa - ADR            411,100            684
Venezolana de Ceme                                3,564              5
Venprecar - GDS                                  11,600             70
                                                              --------

                                                                 1,098
                                                              --------
ZIMBABWE - 0.3%
Delta Corp.                                     340,000            497
                                                              --------

                                                                   497
                                                              --------
TOTAL COMMON STOCKS
(cost $112,735)                                                113,707
                                                              --------
PREFERRED STOCKS - 9.0%
BRAZIL - 8.7%
Acos Especitabira NPV                        44,833,428            334
Banco Bradesco SA NPV                       168,663,324          1,429
Banco Bradesco SA NPV Rights (a)              2,556,930              3
Banco Itau SA (Regd)                            835,000            254
Banco Itau SA NPV                                66,700             20
Brahma (cia Cervej) NPV                         490,000            161
Brahma Class A (a)                                3,546              1
Brasmotor SA NPV                              4,575,500            845
Casa Anglo Bras SA NPV                        2,108,300            199
CEMIG - ADR (a)                                  25,623            506
Ceval Alimentos SA NPV                       14,591,100            166
Cim Port Itau (Cia)                             802,800            235
Companhia Energetica de Sao Paulo
  - ADR (Regd)(a)                                 9,200            104
Companhia Energetica de Sao Paulo
  NPV (a)                                       719,000             28
Confab (Regd)                                   116,000             86

</TABLE>



8  Emerging Markets Fund

<PAGE>

EMERGING MARKETS FUND

STATEMENT OF NET ASSETS, CONTINUED

<TABLE>
<CAPTION>
June 30, 1995 (Unaudited)

                                                NUMBER         MARKET
                                                  OF            VALUE
                                                SHARES          (000)
                                               --------       --------
<S>                                            <C>            <C>

Copene Petroquimica do Nordestse
  Series A (Regd)                               241,700       $    191
Coteminas (Cia Tec) NPV                       2,745,505            865
Duratex SA (BR)                               3,179,000            155
Electrobras (centr) Series B NPV              8,099,439          2,156
Gradiente Eletronica SA Class A NPV             716,000             93
Industrias Romi SA NPV                        3,310,700             86
Inepar SA - Industria e Construction
  NPV                                        68,373,000             93
Kepler Weber SA NPV (a)                           3,200             26
Lojas Renner SA NPV                           2,000,000             34
Marco Polo SA Class B NPV (a)                   500,000             84
Metalurgica Schulz NPV (a)                      850,000             33
Petrobras Distribuidora NPV                   9,290,000            321
Petrol Brasileiros                            4,648,866            394
Randon Participacoes SA                     170,777,104            197
Refrigeracao Parana SA NPV                  355,453,440            691
Sadia Concordia SA NPV (a)                      100,000             93
Siderurgica Tubarao NPV                         287,300            213
Telec SP Telesp NPV                           4,203,278            521
Telecomunicacoes Brasileiras NPV             26,437,410            870
Usiminas Uni Sd Mg NPV                      577,712,384            699
Vale Rio Doce (Cia) NPV                       2,989,000            452
                                                              --------

                                                                12,638
                                                              --------
COLOMBIA - 0.0%
Gran Cadena de Almacenes
  Class B - ADR                                   1,300             27
                                                              --------

                                                                    27
                                                              --------
PHILIPPINES - 0.0%
Philippine Long Distance
  Telephone Co. - GDS                               700             44
                                                              --------

                                                                    44
                                                              --------
SOUTH KOREA - 0.3%
Daishin Securities                                  291              3
Mando Machinery Corp. (a)                         4,100            143
Samsung Electronics, Ltd. (a)                     1,672            144
Samsung Electronics New (a)                         614             50
Tong Yang Securities Co.                          4,029             34
                                                              --------

                                                                   374
                                                              --------
TOTAL PREFERRED STOCKS
(cost $13,764)                                                  13,083
                                                              --------
</TABLE>

<TABLE>
<CAPTION>

                                               PRINCIPAL        MARKET
                                                AMOUNT          VALUE
                                                (000)           (000)
                                               --------       --------
<S>                                            <C>            <C>

LONG-TERM INVESTMENTS - 3.7%
HONG KONG - 0.3%
Bangkok Bank Public Co. (conv.)
    3.250% due 03/03/04                        $    400       $    406
                                                              --------

                                                                   406
                                                              --------
INDIA - 0.5%
Essar Gujarat (conv.)
    5.500% due 08/05/98                             150            158
Gujarat Ambuja Cement (conv.)
    3.500% due 06/30/99                             195            260
Industrial Credit & Investment Corp. (conv.)
    2.500% due 04/03/00                             145            115
Scici (conv.)
    3.500% due 04/01/04                             250            235
                                                              --------

                                                                   768
                                                              --------
INDONESIA - 0.0%
Modernland Realty
    6.000% due 02/02/03                        IDR   30             32
                                                              --------

                                                                    32
                                                              --------
MALAYSIA - 0.3%
AMMB Holdings Berhad (conv.)
    7.000% due 11/20/99                        MYR   29             16
United Engineers Berhad (conv.)
    2.000% due 03/01/04                            $340            383
                                                              --------

                                                                   399
                                                              --------
SOUTH AFRICA - 0.3%
Liblife International BV (conv.)
    6.500% due 09/30/04                             130            152
Samancor (conv.)
    7.000% due 06/30/04                             250            230
                                                              --------

                                                                   382
                                                              --------
SOUTH KOREA - 0.4%
Inkel Corp. (conv.)
    0.750% due 12/31/03                             250            135
Shinwon Corp. (conv.)
    0.500% due 12/31/08                             520            510
                                                              --------

                                                                   645
                                                              --------
</TABLE>



                                                        Emerging Markets Fund  9

<PAGE>

EMERGING MARKETS FUND

STATEMENT OF NET ASSETS, CONTINUED

<TABLE>
<CAPTION>
June 30, 1995 (Unaudited)

                                               PRINCIPAL        MARKET
                                                AMOUNT          VALUE
                                                (000)           (000)
                                               --------       --------
<S>                                            <C>            <C>

TAIWAN - 1.4%
Nan Ya Plastics Corp. (conv.)
    1.750% due 07/19/01                        $    670       $    640
U Ming Marine Holdings (conv.)
    1.500% due 02/07/01                             516            521
United Microelectronics Corp., Ltd. (conv.)
    1.250% due 06/08/04                             545            927
                                                              --------

                                                                 2,088
                                                              --------
THAILAND - 0.3%
Banpu Coal Co., Ltd. (conv.)
    3.500% due 08/25/04                             352            426
                                                              --------

                                                                   426
                                                              --------
UNITED KINGDOM - 0.2%
Barlow International Investments (conv.)
    7.000% due 09/20/04                             200            232
                                                              --------

                                                                   232
                                                              --------
TOTAL LONG-TERM INVESTMENTS
(cost $5,600)                                                    5,378
                                                              --------
SHORT-TERM INVESTMENTS - 8.1%
Frank Russell Investment Company
  Money Market Fund, due on demand (b)           11,851         11,851
                                                              --------
TOTAL SHORT-TERM INVESTMENTS
(cost $11,851)                                                  11,851
                                                              --------
TOTAL INVESTMENTS
 (identified cost $143,950)(c) - 98.7%                         144,019

OTHER ASSETS AND LIABILITIES,
NET - 1.3%                                                       1,912
                                                              --------

NET ASSETS - 100.0%                                           $145,931
                                                              --------
                                                              --------
<FN>
(a) Nonincome-producing security.
(b) At cost, which approximates market.
(c) At June 30, 1995, the cost for federal income tax purposes was $144,349 and
    net unrealized depreciation for all securities was $330. This consisted of
    aggregate gross unrealized appreciation for all securities in which there
    was an excess of market value over tax cost of $37,948 and aggregate gross
    unrealized depreciation for all securities in which there was an excess of
    tax cost over market value of $38,278.
</TABLE>

<TABLE>
<CAPTION>
                                                     % OF     MARKET
                                                     NET       VALUE
     INDUSTRY DIVERSIFICATION                       ASSETS     (000)
- -----------------------------------------------    -------  ----------
<S>                                                <C>      <C>
Basic Industries                                     18.2%   $  26,621
Capital Goods                                         9.8       14,321
Consumer Basics                                       6.9       10,090
Consumer Durable Goods                                4.0        5,897
Consumer Non-Durables                                 3.2        4,607
Consumer Services                                     2.5        3,683
Energy                                                3.5        5,091
Finance                                              14.5       21,183
General Business                                      2.2        3,182
Miscellaneous                                         8.1       11,771
Shelter                                               2.4        3,432
Technology                                            2.5        3,579
Transportation                                        0.9        1,383
Utilities                                             8.2       11,950
Long-Term Investments                                 3.7        5,378
Short-Term Investments                                8.1       11,851
                                                    -------  ----------
Total Investments                                    98.7      144,019
Other Assets and Liabilities, Net                     1.3        1,912
                                                    -------  ----------
NET ASSETS                                          100.0%    $145,931
                                                    -------  ----------
                                                    -------  ----------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

10  Emerging Markets Fund

<PAGE>

EMERGING MARKETS FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30,1995 (Unaudited)

<TABLE>
<S>                                                          <C>              <C>
ASSETS
  Investments at market (identified cost $143,950,121)(Note 2) . . . . . . .  $144,019,226
  Foreign currency holdings (identified cost $3,337,809) . . . . . . . . . .     3,347,466
  Foreign currency exchange spot contracts (cost $562,994)(Notes 2 and 6). .       562,930
  Receivables:
    Dividends and interest . . . . . . . . . . . . . . . . . . . . . . . . .       396,865
    Investments sold . . . . . . . . . . . . . . . . . . . . . . . . . . . .     1,912,172
    Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . . .       988,749
    Receivable from manager (Note 4) . . . . . . . . . . . . . . . . . . . .        34,771
    Foreign taxes recoverable. . . . . . . . . . . . . . . . . . . . . . . .         6,587
  Prepaid expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         2,520
  Deferred organization expenses (Note 2). . . . . . . . . . . . . . . . . .        19,216
                                                                              ------------
                                                                               151,290,502

LIABILITIES
  Payables:
    Bank overdraft . . . . . . . . . . . . . . . . . . . .     $  729,939
    Investments purchased. . . . . . . . . . . . . . . . .      3,033,298
    Fund shares redeemed . . . . . . . . . . . . . . . . .        665,063
    Accrued management fees (Note 4) . . . . . . . . . . .        142,851
    Accrued bookkeeping service fees (Note 4). . . . . . .         11,719
    Other accrued expenses . . . . . . . . . . . . . . . .        213,554
  Foreign currency exchange spot contracts (cost
    $562,994)(Notes 2 and 6) . . . . . . . . . . . . . . .        562,721        5,359,145
                                                                ---------     ------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $145,931,357
                                                                              ------------
                                                                              ------------

NET ASSETS CONSIST OF:
  Undistributed net investment income. . . . . . . . . . . . . . . . . . . .      $163,904
  Accumulated net realized gain (loss) . . . . . . . . . . . . . . . . . . .    (7,872,220)
  Unrealized appreciation (depreciation) on:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        69,105
    Foreign currency-related transactions. . . . . . . . . . . . . . . . . .         4,739
  Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . . .       125,791
  Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . .   153,440,038

                                                                              ------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $145,931,357
                                                                              ------------
                                                                              ------------

Net asset value, offering and redemption price per share
  ($145,931,357 divided by 12,579,054 shares of $.01 par value,
  shares of beneficial interest outstanding) . . . . . . . . . . . . . . . .        $11.60
                                                                              ------------
                                                                              ------------

</TABLE>

       The accompanying notes are an integral part of the financial statements.

                                                      Emerging Markets Fund  11

<PAGE>

EMERGING MARKETS FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1995 (Unaudited)

<TABLE>
<S>                                                <C>            <C>

INVESTMENT INCOME

Income:
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . .   $ 1,406,810
  Dividends from Money Market Fund (Note 5). . . . . . . . . . .       661,635
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . . .        69,307
  Less foreign taxes withheld. . . . . . . . . . . . . . . . . .      (205,294)
                                                                   -----------
                                                                     1,932,458

Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . . .     $409,322
  Custodian fees . . . . . . . . . . . . . . . . .      415,314
  Bookkeeping service fees . . . . . . . . . . . .       24,350
  Professional fees. . . . . . . . . . . . . . . .        8,888
  Registration fees. . . . . . . . . . . . . . . .       14,233
  Transfer agent fees. . . . . . . . . . . . . . .       72,868
  Trustees' fees . . . . . . . . . . . . . . . . .        1,940
  Amortization of deferred organization expenses .        3,682
  Miscellaneous. . . . . . . . . . . . . . . . . .        5,157
                                                      ---------
  Expenses before reimbursement. . . . . . . . . .      955,754
  Expenses reimbursed by Manager (Note 4). . . . .      (34,771)       920,983
                                                      ---------    -----------

Net investment income. . . . . . . . . . . . . . . . . . . . . .     1,011,475
                                                                   -----------

REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS
Net realized gain (loss) from:
  Investments (Notes 2 and 3). . . . . . . . . . . . . . . . . .    (6,773,684)
  Foreign currency-related transactions (Notes 2 and 3). . . . .      (521,952)
Net change in unrealized appreciation or depreciation of:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . .       893,207
  Foreign currency-related transactions. . . . . . . . . . . . .       162,432
                                                                   -----------

Net gain (loss) on investments . . . . . . . . . . . . . . . . .    (6,239,997)
                                                                   -----------

Net increase (decrease) in net assets
  resulting from operations. . . . . . . . . . . . . . . . . . .  $ (5,228,522)
                                                                   -----------
                                                                   -----------
</TABLE>

       The accompanying notes are an integral part of the financial statements.

12  Emerging Markets Fund

<PAGE>

EMERGING MARKETS FUND

STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                                                                              FOR THE SIX MONTHS     FOR THE YEAR
                                                                                              ENDED JUNE 30, 1995        ENDED
                                                                                                  (UNAUDITED)      DECEMBER 31, 1994
                                                                                              -------------------  -----------------
<S>                                                                                           <C>                  <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         $1,011,475         $1,153,059
  Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         (6,773,684)         3,579,128
    Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . . . . . .           (521,952)          (374,943)
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            893,207        (11,391,205)
    Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . . . . . .            162,432            (87,886)
                                                                                               --------------      -------------
Net increase (decrease) in net assets resulting from operations. . . . . . . . . . . . . .         (5,228,522)        (7,121,847)

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                 --           (832,396)
  In excess of net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . .                 --           (902,784)
  Net realized gain on investments . . . . . . . . . . . . . . . . . . . . . . . . . . . .                 --         (5,126,070)
  In excess of net realized gain . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (400,878)          (812,357)
Increase (decrease) in net assets from Fund share transactions . . . . . . . . . . . . . .         24,289,633         76,609,101
                                                                                               --------------      -------------
INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . . . .         18,660,233         61,813,647
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . . . . . . . . . . .        127,271,124         65,457,477
                                                                                               --------------      -------------
NET ASSETS AT END OF PERIOD
  (including undistributed net investment income
    of $163,904 and accumulated distributions in
    excess of net investment income of $902,784) . . . . . . . . . . . . . . . . . . . . .       $145,931,357       $127,271,124
                                                                                               --------------      -------------
                                                                                               --------------      -------------

<CAPTION>
                                                                             FOR THE SIX MONTHS            FOR THE YEAR
                                                                             ENDED JUNE 30, 1995              ENDED
                                                                                 (UNAUDITED)             DECEMBER 31, 1994
                                                                        --------------------------   ---------------------------
                                                                          SHARES         AMOUNT        SHARES           AMOUNT
                                                                        -----------   -----------    -----------    ------------
<S>                                                                     <C>           <C>            <C>            <C>
FUND SHARE TRANSACTIONS
Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . .      3,911,306   $ 43,445,699     7,223,682    $ 97,277,256
Fund shares issued to shareholders
  in reinvestments of distributions. . . . . . . . . . . . . . . . .         33,636        366,520       536,210       6,993,116
Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . . .     (1,755,580)   (19,522,586)   (2,077,684)    (27,661,271)
                                                                        -----------   -----------    -----------    ------------

Net increase (decrease). . . . . . . . . . . . . . . . . . . . . . .      2,189,362   $ 24,289,633     5,682,208    $ 76,609,101
                                                                        -----------   -----------    -----------    ------------
                                                                        -----------   -----------    -----------    ------------

</TABLE>

       The accompanying notes are an integral part of the financial statements.

                                                      Emerging Markets Fund  13

<PAGE>

EMERGING MARKETS FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the
financial statements.

<TABLE>
<CAPTION>


                                                                       1995+     1994     1993++
                                                                     --------  --------  --------
<S>                                                                  <C>       <C>       <C>

NET ASSET VALUE,
  BEGINNING OF PERIOD. . . . . . . . . . . . . . . . . . . . . . .     $12.25    $13.90    $10.00
                                                                     --------  --------  --------

INCOME FROM INVESTMENT
  OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .        .10        .15       .07
  Net realized and unrealized gain (loss) on investments . . . . .       (.71)     (1.24)     4.09
                                                                     --------  --------  --------

  Total From Investment Operations . . . . . . . . . . . . . . . .       (.61)     (1.09)    4.16
                                                                     --------  --------  --------

LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .         --      (.10)     (.07)
  In excess of net investment income . . . . . . . . . . . . . . .         --      (.10)     (.01)
  Net realized gain on investments . . . . . . . . . . . . . . . .         --      (.31)     (.18)
  In excess of net realized gain on investment . . . . . . . . . .       (.04)     (.05)        --
                                                                     --------  --------  --------

  Total Distributions. . . . . . . . . . . . . . . . . . . . . . .       (.04)     (.56)     (.26)
                                                                     --------  --------  --------

NET ASSET VALUE,
  END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . . . .     $11.60    $12.25    $13.90
                                                                     --------  --------  --------
                                                                     --------  --------  --------

TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . . . . .      (4.99)    (5.83)    41.83

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses, net, to average net assets (b)(c)(d) . . . .       1.44       .80       .80
  Operating expenses, gross, to average net assets (b)(c)(d) . . .       1.49       .82      1.59
  Net investment income to average net assets (b). . . . . . . . .       1.58      1.10      1.33
  Portfolio turnover (b) . . . . . . . . . . . . . . . . . . . . .      69.96     57.47     89.99
  Net assets, end of period ($000 omitted) . . . . . . . . . . . .    145,931   127,271    65,457
  Per share amount of fees waived ($ omitted). . . . . . . . . . .         --        --     .0007
  Per share amount of fees reimbursed ($ omitted)(d) . . . . . . .      .0033     .0017     .0420

<FN>


+    For the six months ended June 30, 1995 (Unaudited).
++   For the period January 29, 1993 (commencement of operations) to December
     31, 1993.
(a)  Periods less than one year are not annualized.
(b)  The ratios for the periods ended June 30, 1995 and December 31, 1993, are
     annualized.
(c)  For periods prior to April 1, 1995, expenses do not include any management
     fees paid to the Manager or money managers.
     Effective April 1, 1995, management fees are included in expenses.
     See Note 4.
(d)  See Note 4.

</TABLE>

14  Emerging Markets Fund

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED

June 30, 1995 (Unaudited)

1.   ORGANIZATION

     Frank Russell Investment Company (the "Investment Company") is a series
     mutual fund, currently comprised of 22 different investment portfolios
     referred to as "Funds". These financial statements report on one Fund, The
     Frank Russell Investment Company Emerging Markets Fund (the "Fund"), which
     has distinct investment objectives and strategies. The Investment Company
     is registered under the Investment Company Act of 1940, as amended, as a
     diversified, open-end management investment company, and is organized and
     operates as a Massachusetts business trust under an amended master trust
     agreement dated July 26, 1984. The Investment Company's master trust
     agreement permits the Board of Trustees to issue an unlimited number of
     full and fractional shares of beneficial interest at a $.01 par value.

2. SIGNIFICANT ACCOUNTING POLICIES

     The following significant accounting policies are in conformity with
     generally accepted accounting principles for investment companies. Such
     policies (except as noted below) are consistently followed by the Fund in
     the preparation of these financial statements.

     SECURITY VALUATION: United States equity and fixed-income securities listed
     and traded principally on any national securities exchange are valued on
     the basis of the last sale price or, lacking any sale, at the closing bid
     price, on the primary exchange on which the security is traded. United
     States over-the-counter equity and fixed-income securities are valued on
     the basis of the closing bid price. Many fixed-income securities do not
     trade each day and, thus, last sale or bid prices are frequently not
     available. Fixed-income securities, therefore, may be valued using prices
     provided by a pricing service when such prices are believed to reflect the
     fair market value of such securities. International equity and fixed-income
     securities traded on a national securities exchange are valued on the basis
     of the last sale price. International securities traded over the counter
     are valued on the basis of the mean of bid prices. In the absence of a last
     sale or mean bid price, respectively, such securities may be valued on the
     basis of prices provided by a pricing service if those prices are believed
     to reflect the fair market value of such securities.

     The Fund may value certain securities for which market quotations are not
     readily available at "fair value," as determined in good faith pursuant to
     procedures established by the Board of Trustees.

     INVESTMENT TRANSACTIONS:  Securities transactions are recorded on a trade
     date basis. The Fund may lend portfolio securities with a value of up to
     50% of its total assets. The Fund will receive cash, U.S. government
     treasuries or U.S. government agency securities as collateral. The Fund
     will retain most rights of beneficial ownership, including dividends,
     interest or other distributions on the loaned securities. Realized gains
     and losses from securities transactions are recorded on the basis of
     identified cost incurred by each money manager.

     CHANGE IN ACCOUNTING PRINCIPLE:  Effective January 1, 1995, the Fund
     changed its method of accounting for the cost of investments from the
     average cost method to the specific identification method. The new method
     of accounting for the cost of investments was adopted because it better
     matches specific costs with proceeds from sales of securities and more
     closely conforms realized gains with related distributions. The change in
     accounting principle had no effect on the Fund's net assets, net asset
     value per share, its net decrease in net assets resulting from operations,
     or its distributions. The effect of the change was to increase accumulated
     net realized gain (loss) on investments and decrease net unrealized
     appreciation (depreciation) on investments previously reported through
     December 31, 1994 by $797,463.

     INVESTMENT INCOME:  Dividend income is recorded on the ex-dividend date and
     interest income is recorded on the accrual basis.

     FEDERAL INCOME TAXES:  As a Massachusetts business trust, the Fund is a
     separate corporate taxpayer and determines its net investment income and
     capital gains (or losses) and the amounts to be distributed to the Fund's
     shareholders without regard to the income and capital gains (or losses) of
     the other Funds.

     It is the Fund's intention to qualify as a regulated investment company and
     distribute all of its taxable income. No federal income tax provision was
     required for the year ended December 31, 1994.

Emerging Markets Fund                         Notes to Financial Statements  15

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED

June 30, 1995 (Unaudited)

     from distributions during such period. The differences between tax
     regulations and GAAP primarily relate to investments in foreign currency
     exchange contracts, passive foreign investment companies, foreign
     denominated investments, and certain securities sold at a loss.
     Accordingly, the Fund may periodically make a reclassification among
     certain of its capital accounts without impacting its net asset value.

     The following reclassifications have been made by the Fund to reflect
     activity for the six months ended June 30, 1995:

            UNDISTRIBUTED        ACCUMULATED
           NET INVESTMENT       NET REALIZED        ADDITIONAL
               INCOME            GAIN (LOSS)      PAID-IN CAPITAL
           --------------       -------------     ---------------
               55,212             (160,810)           105,598

     EXPENSES:  Expenses such as management fees, custodian fees, trustees'
     fees, transfer agent fees, bookkeeping service fees, and registration fees
     are charged directly to the Fund, while indirect expenses such as printing,
     professional fees and insurance are allocated among the Funds based
     principally on their relative net assets.

     DEFERRED ORGANIZATION EXPENSES:  The Fund incurred expenses in connection
     with its organization and initial registration. These costs have been
     deferred and are being amortized over 60 months on a straight-line basis.

     FOREIGN CURRENCY TRANSLATIONS:  The books and records of the Fund are
     maintained in U.S. dollars. Foreign currency amounts and transactions of
     the Fund are translated into U.S. dollars on the following basis:

     (a)  Market value of investment securities, other assets and liabilities at
          the closing rate of exchange on the valuation date.

     (b)  Purchases and sales of investment securities and income at the closing
          rate of exchange prevailing on the respective trade  dates of such
          transactions.

     Reported net realized gains or losses from foreign currency-related
     transactions arise from sales and maturities of short-term securities;
     sales of foreign currencies; currency gains or losses realized between the
     trade and settlement dates on securities transactions; the difference
     between the amounts of dividends, interest, and foreign withholding taxes
     recorded on the Fund's books; and the U.S. dollar equivalent of the amounts
     actually received or paid. Net unrealized gains or losses from foreign
     currency-related transactions arise from changes in the value of assets and
     liabilities, other than investments in securities, at fiscal year-end,
     resulting from changes in the exchange rates.

     It is not practical to isolate that portion of the results of operations of
     the Fund that arise as a result of changes in exchange rates from that
     portion that arise from changes in market prices of investments during the
     year. Such fluctuations are included with the net realized and unrealized
     gain or loss from investments. However, for federal income tax purposes the
     Fund does isolate the effects of changes in foreign exchange rates from the
     fluctuations arising from changes in market prices for realized gain (or
     loss) on debt obligations.

     DERIVATIVES:  To the extent permitted by the investment objectives,
     restrictions and policies set forth in the Fund's Prospectus and Statement
     of Additional Information, the Fund may participate in various
     derivative-based transactions. Derivative securities are instruments or
     agreements whose value is derived from an underlying security or index.
     They include options, futures, swaps, forwards, structured notes and
     stripped securities. These instruments offer unique characteristics and
     risks that assist the Fund in meeting its investment strategies.

     The Fund typically uses derivatives in three ways:  cash equitization,
     hedging, and return enhancement. Cash equitization is a technique that may
     be used by certain funds through the use of options and futures to earn
     "market-like" returns with a fund's excess and liquidity reserve cash
     balances. Hedging is used by some funds to limit or control risks, such as
     adverse movements in exchange rates and interest rates. Return enhancement
     can be accomplished through the use of derivatives in a fund. By purchasing
     certain instruments, a fund may more effectively achieve the desired
     portfolio characteristics that allow the fund to

16 Notes to Financial Statements                          Emerging Markets Fund

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED

June 30, 1995 (Unaudited)

     meet its investment objectives. Depending on how the derivatives are
     utilized and their structure, the risks associated with them may vary
     widely. These risks are generally categorized as market risk, liquidity
     risk and counterparty or credit risk.

     FOREIGN CURRENCY EXCHANGE CONTRACTS:  In connection with portfolio
     purchases and sales of securities denominated in a foreign currency, the
     Fund may enter into foreign currency exchange spot contracts and forward
     foreign currency exchange contracts ("contracts"). Additionally, from time
     to time the Fund may enter into contracts to hedge certain foreign
     currency-denominated assets. Contracts are recorded at market value.
     Certain risks may arise upon entering into these contracts from the
     potential inability of counterparties to meet the terms of their contracts.
     Realized gains or losses arising from such transactions are included in net
     realized gain (or loss) from foreign currency-related transactions.

     INVESTMENT IN EMERGING MARKETS:  Investing in emerging markets may involve
     special risks and considerations not typically associated with investing in
     the United States markets. These risks include revaluation of currencies
     and future adverse political and economic developments. Moreover,
     securities issued in these markets may be less liquid and their prices more
     volatile than those of comparable securities in the United States.

3.   INVESTMENT TRANSACTIONS

     SECURITIES:  During the six months ended June 30, 1995, purchases and sales
     of investment securities (excluding short-term investments) aggregated to
     $72,469,237 and $37,128,319, respectively.

4.   RELATED PARTIES

     On January 16, 1995 and March 28, 1995, the Investment Company's Board of
     Trustees and shareholders, respectively, approved amendments to the
     Investment Company's Management Agreement with Frank Russell Investment
     Management Company ("FRIMCo" or "Manager") to (i) provide for an annual
     management fee to be paid to the Manager by each Fund based on the Fund's
     average daily net assets; and (ii) clarify the agency relationship between
     the Investment Company and the Manager with respect to fees paid to the
     money managers selected to manage the Investment Company's assets. The
     amendments became effective April 1, 1995.

     Prior to April 1, 1995, the Fund paid no management or advisory fees.
     Rather, each shareholder entered into a written Asset Management Service
     Agreement with the Manager, pursuant to which the shareholder paid an asset
     management service fee directly to the Manager, which in turn, acting as a
     fiduciary for the Fund, compensated the money managers. Effective April 1,
     1995, as approved by shareholders on March 28, 1995, the Fund began
     incurring a management fee based on 1.20% of its average daily net assets.

     For the six months ended June 30, 1995, the management fee paid to Frank
     Russell Investment Management Company ("FRIMCo" or "Manager"), in
     accordance with the Investment Company's Management Agreement with that
     firm, amounted to $409,322. Such fee is payable monthly and is equal to the
     annual rate, noted above, of the average daily net assets.

     Prior to April 1, 1995, the Management Agreement provided that Fund
     expenses (exclusive of interest and taxes) exceeding 0.80% of its average
     daily net assets on an annual basis, would be paid by FRIMCo. Effective
     April 1, 1995, the amendment to the management contract, as approved by
     shareholders on March 28, 1995, provides that Fund expenses (exclusive of
     interest and taxes) exceeding 2.00% of its average daily net assets on an
     annual basis will be paid by FRIMCo. For the six months ended June 30,
     1995, the amount of such reimbursement was $34,771.

     Effective April 1, 1995, as approved by shareholders on March 28, 1995,
     each shareholder continues to enter into a written Asset Management
     Services Agreement with the Manager, pursuant to which the shareholder
     agrees to pay an annual shareholder investment services fee calculated as a
     specified percentage of the shareholder's average net assets in the Fund.
     Currently, the Manager does not intend to impose such shareholder
     investment services fee with respect to the Fund. In addition, a
     shareholder may pay additional fees, expressed as fixed dollar amounts, for
     the other services or reports provided by the Manager to the shareholder.
     Accordingly, the expense information does not reflect an amount for fees
     paid directly by an investor to the Manager.

Emerging Markets Fund                         Notes to Financial Statements  17

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED

June 30, 1995 (Unaudited)

     The Investment Company paid each of its Trustees not affiliated with FRIMCo
     $16,000 per year plus out-of-pocket expenses. Total trustee expenses for
     the six months ended June 30, 1995 were $42,947 and were allocated to each
     Fund on a pro rata basis, including 21 affiliated funds not represented
     here. Effective April 28, 1995, the Investment Company began paying each of
     its Trustees not affiliated with FRIMCo $20,000 per year plus out-of-pocket
     expenses.

     Fees for bookkeeping services related to maintaining the tax records for
     the Fund are paid or accrued to Frank Russell Company, an affiliate of the
     Investment Company. Total fees for the six months ended June 30, 1995, were
     $24,350.

     The Fund has a contract with FRIMCo to provide transfer agent services to
     the Investment Company. Total fees for the six months ended June 30, 1995
     were $72,868.

5.   MONEY MARKET FUND

     The Fund is permitted to invest its cash reserves (i.e., monies awaiting
     investment in portfolio securities suitable for the Fund's objectives) in
     the Frank Russell Investment Company Money Market Fund (a series of Frank
     Russell Investment Company not represented in this report). As of June 30,
     1995, $11,851,000 of the Money Market Fund's net assets represents
     investments by this Fund.

6.   COMMITMENTS

     As of June 30, 1995, the Fund has entered into various forward foreign
     currency exchange and foreign currency exchange spot contracts which
     contractually obligate the Fund to deliver or receive currencies at
     specified future dates. Open contracts were as follows:

                              EMERGING MARKETS FUND
                    FOREIGN CURRENCY EXCHANGE SPOT CONTRACTS
<TABLE>
<CAPTION>
                                                                   UNREALIZED
                                                                  APPRECIATION
CONTRACTS TO DELIVER     IN EXCHANGE FOR     SETTLEMENT DATE     (DEPRECIATION)
- --------------------     ---------------     ---------------     --------------
<S>        <C>           <C>    <C>          <C>                 <C>
USD           41,116     ARS      41,087        07/03/95          $        (21)
USD           20,391     CZK     525,974        07/03/95                   (44)
BRL           18,293     USD      19,905        07/01/95                    33
BRL          387,328     USD     421,009        07/05/95                   229
THB        1,494,954     USD      60,573        07/03/95                    12
                                                                  ------------
                                                                   $       209
                                                                  ------------
                                                                  ------------
</TABLE>

The related net unrealized appreciation (depreciation) is reflected in the
Fund's financial statements.

18 Notes to Financial Statements                          Emerging Markets Fund

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

ADDITIONAL INFORMATION

On March 28, 1995, a special meeting of the shareholders of the Emerging Markets
Fund was held for the purpose of voting on the following matters:

     1.   To approve or disapprove an amendment for an annual management fee,
          and
     2.   To approve or disapprove an amendment clarifying the fiduciary and
          client status of the Manager.

The results of the vote on Proposal 1 were as follows:

<TABLE>
<CAPTION>
                                   NUMBER OF    % OF OUTSTANDING   % OF SHARES
                      VOTE          SHARES           SHARES           VOTED
                   ------------    ----------   ----------------   -----------
<S>                <C>             <C>           <C>               <C>
EMERGING MARKETS   Affirmative      8,058,386                74%           97%
                   Against            251,280                 2%            3%
                   Abstain                 --                 --            --
                                   ----------   ----------------   -----------
                   Total            8,309,666                76%          100%
                                   ----------   ----------------   -----------
                                   ----------   ----------------   -----------
</TABLE>

The results of the vote on Proposal 2, including 9 affiliated funds not
represented in these financial statements were as follows:

<TABLE>
<CAPTION>
                                   NUMBER OF    % OF OUTSTANDING   % OF SHARES
                      VOTE          SHARES           SHARES           VOTED
                   ------------    ----------   ----------------   -----------
<S>                <C>             <C>           <C>               <C>
                   Affirmative    121,284,261                70%           98%
                   Against          3,015,119                 2%            2%
                   Abstain                 --                 --            --
                                   ----------   ----------------   -----------
                   Total          124,299,380                72%          100%
                                   ----------   ----------------   -----------
                                   ----------   ----------------   -----------
</TABLE>

Emerging Markets Fund                                Additional Information  19

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY
909 A Street, Tacoma, Washington 98402
(206) 627-7001


TRUSTEES
     George F. Russell, Jr., Chairman
     Lynn L. Anderson
     Paul E. Anderson
     Paul Anton, PhD
     William E. Baxter
     Lee C. Gingrich
     Eleanor W. Palmer

OFFICERS
     Lynn L. Anderson, President and Chief Executive Officer
     Peter Apanovitch, Manager of Short Term Investment Funds
     Margaret L. Barclay, Treasurer and Chief Accounting Officer
     Randall P. Lert, Director of Investments
     Karl Ege, Secretary

MANAGER
     Frank Russell Investment Management Company
     909 A Street
     Tacoma, WA  98402

CONSULTANT
     Frank Russell Company
     909 A Street
     Tacoma, WA  98402

MONEY MANAGERS
EMERGING MARKETS
Baring International Investment Limited, London, England
Genesis Asset Managers Limited, London, England
Montgomery Asset Management, L.P., San Francisco, CA

CUSTODIAN
State Street Bank and Trust Company
1776 Heritage Drive
North Quincy, MA  02171

TRANSFER AGENT
Frank Russell Investment Management Company
909 A Street
Tacoma, WA  98402

LEGAL COUNSEL
Stradley, Ronon, Stevens & Young
2600 - One Commerce Square
Philadelphia, PA  19103-7098

INDEPENDENT ACCOUNTANTS
Coopers & Lybrand L.L.P.
One Post Office Square
Boston, MA  02109


THIS REPORT IS PREPARED FROM THE BOOKS AND RECORDS OF THE FUNDS AND IS SUBMITTED
FOR THE GENERAL INFORMATION OF SHAREHOLDERS AND IS NOT AUTHORIZED FOR
DISTRIBUTION TO PROSPECTIVE INVESTORS UNLESS PRECEDED OR ACCOMPANIED BY AN
EFFECTIVE PROSPECTUS.  NOTHING HEREIN CONTAINED IS TO BE CONSIDERED AN OFFER OF
SALE OR A SOLICITATION OF AN OFFER TO BUY SHARES OF FRANK RUSSELL INVESTMENT
COMPANY.  SUCH OFFERING IS MADE ONLY BY PROSPECTUS, WHICH INCLUDES DETAILS AS TO
OFFERING PRICE AND OTHER MATERIAL INFORMATION.

20  Manager and Money Managers                            Emerging Markets Fund





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission