RUSSELL FRANK INVESTMENT CO
N-30D, 1996-08-29
Previous: RUSSELL FRANK INVESTMENT CO, NSAR-A, 1996-08-29
Next: WPL HOLDINGS INC, DEFA14A, 1996-08-29



<PAGE>

                             N-30D Table of Contents


Frank Russell Investment Company Fund Name                            N-30D Page
- ------------------------------------------                            ----------

External Funds . . . . . . . . . . . . . . . . . . . . . . . . . .          2
     Equity I. . . . . . . . . . . . . . . . . . . . . . . . . . .          6
     Equity II . . . . . . . . . . . . . . . . . . . . . . . . . .         18
     Equity III. . . . . . . . . . . . . . . . . . . . . . . . . .         32
     Equity Q. . . . . . . . . . . . . . . . . . . . . . . . . . .         40
     International . . . . . . . . . . . . . . . . . . . . . . . .         51
     Fixed Income I. . . . . . . . . . . . . . . . . . . . . . . .         75
     Fixed Income II . . . . . . . . . . . . . . . . . . . . . . .         91
     Fixed Income III. . . . . . . . . . . . . . . . . . . . . . .         99
     Money Market. . . . . . . . . . . . . . . . . . . . . . . . .        111
     Notes to Financial Statements . . . . . . . . . . . . . . . .        118
     Manager and Money Managers  . . . . . . . . . . . . . . . . .        127

Internal Funds . . . . . . . . . . . . . . . . . . . . . . . . . .        129
     Diversified Equity. . . . . . . . . . . . . . . . . . . . . .        133
     Special Growth. . . . . . . . . . . . . . . . . . . . . . . .        144
     Equity Income . . . . . . . . . . . . . . . . . . . . . . . .        158
     Quantitative Equity . . . . . . . . . . . . . . . . . . . . .        166
     International Securities. . . . . . . . . . . . . . . . . . .        177
     Diversified Bond. . . . . . . . . . . . . . . . . . . . . . .        200
     Volatility Constrained Bond . . . . . . . . . . . . . . . . .        215
     Multistrategy Bond. . . . . . . . . . . . . . . . . . . . . .        223
     Notes to Financial Statements . . . . . . . . . . . . . . . .        234
     Manager and Money Managers  . . . . . . . . . . . . . . . . .        242

Specialty Funds  . . . . . . . . . . . . . . . . . . . . . . . . .        244
     Real Estate Securities. . . . . . . . . . . . . . . . . . . .        248
     Emerging Markets. . . . . . . . . . . . . . . . . . . . . . .        255
     Limited Volatility Tax Free . . . . . . . . . . . . . . . . .        269
     US Government Money Market. . . . . . . . . . . . . . . . . .        278
     Tax Free Money Market . . . . . . . . . . . . . . . . . . . .        284
     Notes to Financial Statements . . . . . . . . . . . . . . . .        294
     Manager and Money Managers  . . . . . . . . . . . . . . . . .        299
<PAGE>


                                            [Logo]
                                            [Photo]

                                            FRANK RUSSELL INVESTMENT COMPANY


1996-----------------------------------------------------------------------
                                  SEMIANNUAL REPORT
    -----------------------------------------------------------------------


                                            EQUITY I FUND

                                            EQUITY II FUND

                                            EQUITY III FUND

                                            EQUITY Q FUND

                                            INTERNATIONAL FUND

                                            FIXED INCOME I FUND

                                            FIXED INCOME II FUND

                                            FIXED INCOME III FUND

                                            MONEY MARKET FUND


                                            June 30,1996


<PAGE>




                             FRANK  RUSSELL  INVESTMENT
                             COMPANY

                             Frank Russell Investment Company is a "series
                             mutual fund" with 22  different investment
                             portfolios.  These financial statements report  on
                             nine Funds, each of which has distinct investment
                             objectives and strategies.

                             FRANK  RUSSELL  INVESTMENT
                             MANAGEMENT COMPANY

                             Responsible for overall management and
                             administration of the Funds.

                             FRANK RUSSELL COMPANY

                             Consultant to Frank Russell
                             Investment Management Company.


<PAGE>


                                  TABLE OF CONTENTS
                                                                     PAGE

Letter to Our Clients . . . . . . . . . . . . . . . . . . . . . .     1

Equity I Fund . . . . . . . . . . . . . . . . . . . . . . . . . .     3

Equity II Fund  . . . . . . . . . . . . . . . . . . . . . . . . .    15

Equity III Fund . . . . . . . . . . . . . . . . . . . . . . . . .    29

Equity Q Fund . . . . . . . . . . . . . . . . . . . . . . . . . .    37

International Fund  . . . . . . . . . . . . . . . . . . . . . . .    49

Fixed Income I Fund . . . . . . . . . . . . . . . . . . . . . . .    73

Fixed Income II Fund. . . . . . . . . . . . . . . . . . . . . . .    89

Fixed Income III Fund . . . . . . . . . . . . . . . . . . . . . .    97

Money Market Fund . . . . . . . . . . . . . . . . . . . . . . . .   109

Notes to Financial Statements . . . . . . . . . . . . . . . . . .   115

Manager and Money Managers  . . . . . . . . . . . . . . . . . . .   124


FRANK RUSSELL INVESTMENT COMPANY - EXTERNAL FEE FUNDS

Copyright -C- Frank Russell Company 1996. All rights reserved. This material 
is proprietary and may not be reproduced, transferred, or distributed in any 
form without prior written permission from Frank Russell Company. It is 
delivered on an "as is" basis without warranty. The Russell logo is a 
trademark and service mark of Frank Russell Company. Frank Russell Company 
and Standard & Poor's Corporation are the owners of the trademarks, service 
marks, and copyrights related to their respective indexes. This material must 
be accompanied or preceded by a current Frank Russell Investment Company 
Prospectus containing complete information concerning the investment 
objectives and operations of the Company, charges, and expenses. The 
Prospectus should be read carefully before an investment is made. The 
performance as of April 1, 1995 is reported gross of investment advisory 
fees. For periods thereafter, performance and yields are reported net of 
investment advisory fees but gross of investment services fees, descriptions 
of which can be obtained from the investment advisor. Investment services 
fees and other account expenses will reduce performance (e.g., an investment 
services fee of 0.2% of average managed assets will reduce a 10.0% annual 
return to 9.8%). The performance quoted represents past performance and, 
except for a money market fund, the investment return and principal value of 
an investment will fluctuate so that shares, when redeemed, may be worth more 
or less than their original cost. An investment in a money market fund is 
neither insured nor guaranteed by the US government. There can be no 
assurance that a money market fund will be able to maintain a stable net 
asset value of $1.00 per share. Investments in securities of non-US issuers 
and foreign currencies involve investment risks different than those of US 
issuers; the Prospectus contains further information and details regarding 
these risks. Russell Fund Distributors, Inc., is the distributor of Frank 
Russell Investment Company.


<PAGE>



TO OUR CLIENTS


Frank Russell Investment Company is pleased to present its 1996 Semiannual
Report. This report covers information for the Funds' first six months
of our fifteenth year of operation.


Our focus continued to be on the benefits of multi-manager, multi-style
diversification. We remain committed to providing our clients with
superior investments across each of our products.  To reflect this
commitment the Funds' investment advisor, Frank Russell Investment
Management Company, has adopted the following Investment Philosophy
Statement stating its beliefs:

    "We believe that financial markets reward knowledgeable, disciplined
    investors. Capitalizing on our extensive understanding of markets,
    managers, and investors, we design portfolios that deliver superior,
    consistent, long-term results, while controlling the chances of
    substantial short-term disappointment. Our knowledge and commitment to a
    disciplined investment process are reflected in every portfolio we
    manage."

Consistent with that investment philosophy, Frank Russell Investment
Management Company continuously evaluates the funds we offer to our
clients. Each of these funds is continually reviewed and monitored
by Russell's investment professionals to ensure that the most appropriate
investment advisors and strategies are utilized within each fund.
Each of the advisors is monitored by the Investment Management Group
within the Frank Russell Investment Management Company, using the
research, tools, and advice of the consulting group of Frank Russell
Company.

We look forward to the remainder of this year and continuing to earn
your support by exceeding your expectations. Thank you for your continued
confidence and investment with Frank Russell Investment Company.

Sincerely,



/s/ George F. Russell
George F. Russell, Jr.
Chairman of the Board
Frank Russell Investment Company



/s/ Lynn L. Anderson
Lynn L. Anderson
President and Chief Executive Officer
Frank Russell Investment Company

<PAGE>


EQUITY I FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)


                                                          NUMBER       MARKET
                                                            OF         VALUE
                                                          SHARES       (000)
                                                         --------     --------

COMMON STOCKS - 93.7%
BASIC INDUSTRIES - 5.7%
Aluminum Co. of America                                   96,900      $  5,560
ASARCO, Inc.                                               2,600            72
Battle Mountain Gold Co.                                   4,800            35
Bethlehem Steel Corp. (a)                                 27,400           325
Cameco Corp.                                              23,300           489
Consolidated Papers, Inc.                                  8,600           447
Cyprus Amax Minerals Co.                                  18,800           425
Dow Chemical Co.                                          26,700         2,029
du Pont (E.I.) de Nemours & Co.                           16,400         1,298
First Brands Corp.                                         2,700            73
FMC Corp. (a)                                             12,300           803
Goodrich (B.F.) Co.                                       76,600         2,863
Grace (W.R.) & Co.                                        41,300         2,927
Great Lakes Chemical Corp.                                65,640         4,086
Illinois Tool Works, Inc.                                 41,500         2,806
IMC Global, Inc.                                          41,200         1,550
International Specialty Products (a)                       4,900            54
James River Corp. of Virginia                             94,900         2,503
Kimberly-Clark Corp.                                      19,400         1,499
Lone Star Technologies, Inc. (a)                          85,000           935
Lubrizol Corp.                                             2,100            64
Mallinckrodt Group, Inc.                                   2,700           105
Minnesota Mining & Manufacturing Co.                      41,500         2,864
Monsanto Co.                                             103,000         3,348
Morton International, Inc.                                 2,300            86
Olin Corp.                                                 8,500           759
Owens-Illinois, Inc. (a)                                   2,600            42
P.H. Glatfelter Co.                                          700            13
Phelps Dodge Corp.                                         5,400           337
Potlatch Corp.                                            17,300           677
Praxair, Inc.                                             38,700         1,635
Precision Castparts Corp.                                 36,600         1,574
Rhone Poulenc SA - ADR                                    42,191         1,118
Rohm & Haas Co.                                           20,400         1,280
Sealed Air Corp.                                           1,100            37
Sequa Corp. (a)                                           31,100         1,341
Sigma Aldrich Corp.                                        6,300           334
Terra Industries, Inc.                                    53,500           662
Titanium Metals Corp. (a)                                 14,900           386
Union Carbide Corp.                                       40,300         1,602
Westvaco Corp.                                            24,400           728
Willamette Industries, Inc.                                5,700           337
Witco Chemical Corp.                                      13,300           456
                                                                      --------

                                                                        50,564
                                                                      --------

CAPITAL GOODS - 3.1%
Albany International Corp. New Class A                    45,000         1,018
Alcatel Alsthom Compagnie
  Generale d'Electricite - ADR                            85,100         1,500
Anixter International, Inc.                                1,800            27
Atmel Corp.                                               35,700         1,075
Aviall, Inc.                                              69,500           643
Ball Corp.                                                 6,300           181
Case Corp.                                                25,100         1,205
Caterpillar, Inc.                                          3,100           210
Cooper Industries, Inc.                                    3,200           133
Cummins Engine Co., Inc.                                  13,300           537
Deere & Co.                                               23,500           940
Dover Corp.                                               12,600           581
Duracell International, Inc.                               7,200           311
Far East Levingston (a)                                  190,000         1,050
Fisher Scientific International, Inc.                     10,000           375
Foster Wheeler Corp.                                       2,200            99
General Electric Co.                                      41,900         3,624
Giant Cement Holding, Inc. (a)                            40,400           510
Harnischfeger Industries, Inc.                             8,900           296
Harsco Corp.                                               8,300           558
Ingersoll-Rand Co.                                        35,800         1,566
Johnson Controls, Inc.                                    17,100         1,188
Magna International, Inc. Class A                         32,500         1,495
Millipore Corp.                                            9,100           381
National Service Industries, Inc.                          5,800           227
Novellus Systems, Inc. (a)                                 4,500           162
Pall Corp.                                                 7,500           181
Parker-Hannifin Corp.                                      1,900            81
Pentair, Inc.                                              2,100            63
Raychem Corp.                                              1,800           129
SPS Technologies, Inc. (a)                                31,700         2,235
Technip SA - ADR                                          26,400         1,214
Tecumseh Products Co. Class A                             14,100           758
Tremont Corp. (a)                                         40,000         1,445
Tyco International, Ltd.                                   6,100           249
WMX Technologies, Inc.                                    43,300         1,418
                                                                      --------

                                                                        27,665
                                                                      --------

CONSUMER BASICS - 17.9%

Abbott Laboratories                                       84,400         3,671
ALZA Corp. (a)                                               600            16
American Brands, Inc.                                     53,000         2,405
American Home Products Corp.                             132,300         7,955
American Stores Co.                                       72,000         2,970
Amgen, Inc.                                               37,500         2,016
Archer-Daniels-Midland Co.                               119,591         2,287
Bausch & Lomb, Inc.                                       21,800           927

                                                                 Equity I Fund 3

<PAGE>

EQUITY I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)
                                                          NUMBER       MARKET
                                                            OF         VALUE
                                                          SHARES       (000)
                                                         --------     --------


Baxter International, Inc.                                 39,000     $  1,843
Becton, Dickinson & Co.                                    28,400        2,279
Bergen Brunswig Corp. Class A                               1,900           53
Beverly Enterprises, Inc. (a)                              47,400          569
Bristol-Myers Squibb Co.                                   30,600        2,754
Campbell Soup Co.                                          12,200          860
Cardinal Health, Inc.                                      18,610        1,342
Chiquita Brands International, Inc.                        65,700          854
ChiRex, Inc. (a)                                           52,500          578
Clorox Co.                                                  6,050          536
Coca-Cola Co. (The)                                        99,800        4,878
Coca-Cola Enterprises, Inc.                                 7,500          260
Columbia/HCA Healthcare Corp.                             176,100        9,399
Dial Corp. (The)                                           47,000        1,345
Dimon, Inc.                                                40,700          753
Dole Food, Inc.                                            21,100          907
Eckerd Corp.                                                3,600           81
FHP International Corp. (a)                                 5,600          153
Fleming Cos., Inc.                                         95,000        1,366
Giant Food, Inc. Class A                                   11,300          405
Gillette Co.                                               46,900        2,925
Great Atlantic & Pacific Tea Co., Inc.                      3,800          125
Health Management Associates Class A                        9,300          188
HealthCare COMPARE (a)                                     11,500          559
HEALTHSOUTH Rehabilitation Corp. (a)                        8,300          299
Hershey Foods Corp.                                         1,300           95
Humana, Inc. (a)                                              400            7
IBP, Inc.                                                  45,200        1,249
International Multifoods Corp.                             50,000          913
Interstate Bakeries Corp.                                  45,000        1,204
IVAX Corp.                                                  1,300           21
Johnson & Johnson                                         227,500       11,261
Lilly (Eli) & Co.                                          82,300        5,350
Magellan Health Services, Inc. (a)                         40,000          860
McKesson Corp.                                             14,700          700
Merck & Co., Inc.                                          93,950        6,072
Mylan Laboratories, Inc.                                  165,000        2,846
Oxford Health Plans, Inc.                                  20,300          832
PepsiCo, Inc.                                             434,350       15,365
Pfizer, Inc.                                               67,300        4,804
Pharmacia & Upjohn, Inc.                                   89,100        3,954
Philip Morris Cos., Inc.                                  167,550       17,425
Procter & Gamble Co.                                       53,800        4,876
Quorum Health Group, Inc. (a)                               3,200           84
RJR Nabisco Holdings Corp.                                 47,020        1,458
Safeway, Inc.                                               9,900          327
Sara Lee Corp.                                             40,000        1,295
Schering-Plough Corp.                                      81,100        5,089
Smithkline Beecham PLC - ADR                               80,800        4,394
Sybron International Corp.                                  1,000           25
Tambrands, Inc.                                             4,000          164
Tenet Healthcare Corp. (a)                                 33,000          705
U.S. Healthcare, Inc.                                      11,350          623
Unilever NV                                                14,800        2,148
United Healthcare Corp.                                    73,700        3,722
Universal Corp.                                            51,200        1,357
US Bioscience, Inc. (a)                                       563            8
Vons Cos., Inc. (a)                                        17,200          643
Watson Pharmaceuticals, Inc. (a)                           21,700          819
Weis Markets, Inc.                                          2,800           91
Wellpoint Health Networks, Inc. Class A (a)                14,506          452
Whitman Corp.                                               7,700          185
                                                                      --------

                                                                       158,981
                                                                      --------

CONSUMER DURABLES - 3.1%
AutoZone Inc. (a)                                          29,000        1,008
Borg-Warner Automotive, Inc.                               17,000          672
Chrysler Corp.                                            123,600        7,663
Dana Corp.                                                  9,900          307
Elsag Bailey Process Automation NV (a)                     81,500        2,180
Fleetwood Enterprises, Inc.                                 5,900          183
Ford Motor Co.                                            153,371        4,965
General Motors Corp.                                       91,600        4,798
Goodyear Tire & Rubber Co.                                 13,300          642
Harley-Davidson, Inc.                                       9,700          399
Leggett & Platt, Inc.                                       7,500          208
Maytag Corp.                                                1,000           21
PACCAR, Inc.                                               14,600          712
Pep Boys - Manny, Moe & Jack                               17,525          596
Snap-On Tools Corp.                                         4,500          213
UNC, Inc. (a)                                             122,800        1,028
Whirlpool Corp.                                            32,000        1,587
                                                                      --------

                                                                        27,182
                                                                      --------

CONSUMER NON-DURABLES - 6.8%
Anheuser-Busch Cos., Inc.                                  17,850        1,339
Avon Products, Inc.                                         1,300           59
Barnes & Noble, Inc. (a)                                    1,900           68
Barry (R.G.) Corp.                                         75,000        1,069
Bed Bath & Beyond, Inc.                                     4,500          119
Cintas Corp.                                                2,800          148
Dayton Hudson Corp.                                        35,100        3,620
Dillard Department Stores, Inc. Class A                    48,300        1,763
Dollar General Corp.                                        4,625          135
Donna Karan International, Inc. (a)                         2,500           60


4 Equity I Fund

<PAGE>

EQUITY I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                           NUMBER      MARKET
                                                             OF        VALUE
                                                           SHARES      (000)
                                                         --------     --------


Eastman Kodak Co.                                          16,400     $  1,275
Federated Department Stores, Inc. (a)                     145,110        4,952
Gap, Inc.                                                 111,200        3,572
Hasbro, Inc.                                               16,700          597
Heilig-Meyers, Co.                                         10,200          245
Hills Store Co. (a)                                        27,926          248
Home Depot, Inc. (The)                                     32,700        1,766
Jones Apparel Group, Inc. (a)                                 500           25
Jostens, Inc.                                              56,700        1,120
K mart Corp.                                              141,900        1,756
Kohl's Corp.                                                8,800          322
Liz Claiborne, Inc.                                        17,800          616
Lowe's Cos., Inc.                                          40,645        1,468
Mattel, Inc.                                              105,143        3,010
May Department Stores Co.                                  44,500        1,947
Mercantile Stores, Inc.                                     1,500           88
NIKE, Inc. Class B                                         15,000        1,541
Payless ShoeSource, Inc. (a)                               54,420        1,728
Penney (J.C.) Co., Inc.                                    72,000        3,780
Petrie Stores Corp. (a)                                    36,500          100
Phar-Mor, Inc. (a)                                        121,500          957
Polaroid Corp.                                             40,000        1,825
Rayonier, Inc.                                             36,000        1,368
Revco D.S., Inc. (a)                                       14,600          349
Rite Aid Corp.                                             49,000        1,458
Russell Corp.                                              11,500          318
Sears Roebuck & Co.                                        45,400        2,208
SuperValu, Inc.                                            44,900        1,414
TJX Cos., Inc.                                             64,500        2,177
Toys "R" Us, Inc. (a)                                     147,000        4,190
Unifi, Inc.                                                35,000          984
Wal-Mart Stores, Inc.                                      87,400        2,217
Warnaco Group, Inc. Class A                                19,300          496
Woolworth Corp. (a)                                        47,800        1,075
Zale Corp. (a)                                             65,000        1,096
                                                                      --------

                                                                        60,668
                                                                      --------

CONSUMER SERVICES - 5.1%
America West Airlines, Inc.  Class B (a)                   52,700        1,159
AMR Corp. (a)                                              60,800        5,533
Boston Chicken, Inc. (a)                                   18,500          599
Brinker International, Inc. (a)                            82,600        1,239
British Airways PLC - ADS                                   5,300          454
Callaway Golf Co.                                           3,400          113
Carnival Corp. Class A                                     92,300        2,665
Circus Circus Enterprises, Inc. (a)                        60,000        2,460
Darden Restaurants, Inc.                                   80,000          860
Delta Air Lines, Inc.                                      38,800        3,220
Disney (Walt) Co.                                          75,800        4,766
Harrah's Entertainment, Inc.                               75,200        2,124
Hilton Hotels Corp.                                        11,500        1,294
International Game Technology                               9,500          160
ITT Corp.                                                  49,200        3,260
King World Productions, Inc. (a)                           21,900          797
KLM Royal Dutch Airlines                                   49,329        1,566
Marriot International, Inc.                                 5,800          312
McDonald's Corp.                                           73,700        3,445
MGM Grand, Inc. (a)                                         7,700          307
Mirage Resorts, Inc. (a)                                   15,900          859
Northwest Airlines Corp.  Class A (a)                      53,500        2,107
Southwest Airlines Co.                                     65,075        1,895
UAL Corp. (a)                                              73,800        3,967
                                                                      --------

                                                                        45,161
                                                                      --------

ENERGY - 7.5%
Amerada Hess Corp. NPV                                     68,000        3,647
Amoco Corp.                                                67,900        4,914
Apache Corp.                                               63,600        2,091
Ashland, Inc.                                              22,000          872
Atlantic Richfield Co.                                     13,100        1,552
Baker Hughes, Inc.                                         67,600        2,222
British Petroleum Co. PLC - ADR                            28,870        3,085
Burlington Resources, Inc.                                 39,100        1,681
Chevron Corp.                                              42,400        2,502
Crown Centennial Petroleum Co. Class B (a)                 67,000        1,030
Dresser Industries, Inc.                                   11,400          336
Enron Oil & Gas Co.                                        10,800          301
ENSCO International, Inc. (a)                               3,700          120
Exxon Corp.                                                71,900        6,246
Halliburton Co.                                             5,600          311
Kerr-McGee Corp.                                           15,200          925
LTV Corp.                                                   2,500           28
Mobil Corp.                                                48,850        5,477
NGC Corp.                                                   6,700          101
Noble Affiliates, Inc.                                      2,300           87
Noble Drilling Corp. (a)                                  100,000        1,388
NorAm Energy Corp.                                         32,300          351
Oryx Energy Co. (a)                                       102,200        1,661
Petroleum Heat & Power, Inc. Class A                      235,501        1,737
Questar Corp.                                              28,500          969
Repsol - ADR                                               26,100          907
Royal Dutch Petroleum Co. - ADR                            29,800        4,582
Santa Fe Energy Resources, Inc. (a)                        28,500          338


                                                                 Equity I Fund 5

<PAGE>

EQUITY I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                           NUMBER      MARKET
                                                             OF        VALUE
                                                           SHARES      (000)
                                                         --------     --------


Schlumberger, Ltd.                                         56,500     $  4,760
Smith International, Inc. (a)                              34,500        1,039
Sonat Offshore Drilling, Inc.                               2,200          111
Tenneco, Inc.                                              60,900        3,114
Texaco, Inc.                                               21,900        1,837
Tosco Corp.                                                45,000        2,261
USX-Marathon Group                                        122,900        2,473
Valero Energy Corp.                                        21,800          545
YPF Sociedad Anonima Class D - ADR                         45,000        1,014
                                                                      --------

                                                                        66,615
                                                                      --------

FINANCE - 16.0%
Advanta Corp. Class A                                       1,100           56
Aetna Life & Casualty Co.                                  36,700        2,624
AFLAC, Inc.                                               105,000        3,137
Allstate Corp.                                             85,966        3,922
AMBAC, Inc.                                                 9,000          469
American Financial Group, Inc.                             37,100        1,118
American General Corp.                                     64,900        2,361
American International Group, Inc.                         79,825        7,873
American Re Corp.                                           4,700          211
Associates First Capital  Corp. Class A (a)                36,400        1,370
Banc One Corp.                                             67,430        2,293
Bancorp Hawaii, Inc.                                       17,100          616
Bank of Boston Corp.                                        1,900           94
BankAmerica Corp.                                          48,600        3,681
Bankers Life Holding Corp.                                  6,600          146
Bankers Trust New York Corp.                                2,500          185
Barnett Banks, Inc.                                        16,500        1,007
Bear Stearns Cos., Inc.                                    20,460          483
Beneficial Corp.                                           10,400          584
Chase Manhattan Corp.                                     179,584       12,683
Chubb Corp. (The)                                         135,400        6,753
CIGNA Corp.                                                38,150        4,497
Cincinnati Financial Corp.                                  3,100          178
Citicorp                                                   10,900          901
Coast Savings Financial, Inc. (a)                          42,900        1,405
Comerica, Inc.                                             15,900          710
CoreStates Financial Corp.                                 64,200        2,472
Countrywide Credit Industries, Inc.                        54,000        1,337
Danielson Holding Corp. (a)                               128,300          858
Dean Witter, Discover & Co.                                64,745        3,707
Edwards (A.G.), Inc.                                       25,000          678
Equifax, Inc.                                               5,000          131
Equitable Companies, Inc.                                   9,600          239
Federal Home Loan Mortgage Corp.                           22,800        1,949
Federal National Mortgage Association                     224,000        7,504
FINOVA Group, Inc.                                          9,800          478
First American Corp.                                          800           34
First Chicago NBD Corp.                                    30,001        1,174
First Empire State Corp.                                      500          121
First Tennessee National Corp.                             44,200        1,348
First Union Corp.                                          25,700        1,564
Firstar Corp.                                               4,000          185
Fleet Financial Group, Inc.                                23,600        1,027
Franklin Resources, Inc.                                    3,100          189
General Re Corp.                                           15,500        2,360
Golden West Financial Corp.                                41,100        2,302
Green Tree Financial Corp.                                 28,200          881
Greenpoint Financial Corp.                                 10,300          291
Hartford Steam Boiler Inspection
  & Insurance Co.                                             900           44
Hibernia Corp.                                              7,200           78
Highlands Insurance Group, Inc. (a)                        50,000          938
Household International Corp.                              32,500        2,470
Jefferson-Pilot Corp.                                      11,300          583
Lehman Brothers Holdings, Inc.                             70,400        1,742
MBNA Corp.                                                 81,150        2,313
Mercantile Bankshares Corp.                                 3,900           99
Merrill Lynch & Co., Inc.                                  67,400        4,389
MGIC Investment Corp.                                       2,400          135
Morgan Stanley Group, Inc.                                 33,800        1,660
National City Corp.                                        19,100          671
National Re Corp.                                          30,000        1,133
NationsBank Corp.                                          67,960        5,615
Northern Trust Corp.                                        2,100          121
Norwest Corp.                                             155,300        5,416
Old Republic International Corp.                           50,950        1,095
PaineWebber Group, Inc.                                    27,700          658
Paul Revere Corp.                                          44,400        1,221
Pohjola Series B (a)                                       70,000        1,186
Progressive Corp.                                           5,900          273
Provident Companies, Inc.                                  14,100          522
Reliastar Financial Corp.                                  24,100        1,039
SAFECO Corp.                                                2,800           99
Salomon, Inc.                                              16,900          744
Schwab (Charles) Corp.                                      2,500           61
Signet Banking Corp.                                       22,500          523
Southern National Corp.                                    53,400        1,695
SouthTrust Corp.                                           11,700          329
Star Banc Corp.                                             2,800          189
State Street Boston Corp.                                  86,900        4,432
Student Loan Marketing Association                          3,000          222
SunAmerica, Inc.                                              800           45
SunTrust Banks, Inc.                                       78,000        2,886


6 Equity I Fund

<PAGE>

EQUITY I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                           NUMBER      MARKET
                                                             OF        VALUE
                                                           SHARES      (000)
                                                         --------     --------


TCF Financial Corp.                                        17,700     $    589
TIG Holdings, Inc.                                            900           26
Torchmark Corp.                                            64,000        2,800
Transamerica Financial Corp.                                6,700          543
Transatlantic Holdings, Inc.                                3,300          231
Travelers, Inc.                                            20,400          931
U.S. Bancorp of Oregon                                     30,700        1,105
USLIFE Corp.                                               16,700          548
Washington Federal, Inc.                                    5,100          104
Washington Mutual, Inc.                                     1,300           38
Zurich Reins Centre Holdings, Inc.                          4,400          138
                                                                      --------

                                                                       141,865
                                                                      --------

GENERAL BUSINESS - 3.8%
American Greetings Corp. Class A                           42,500        1,158
Automatic Data Processing, Inc.                           162,200        6,265
Cascade Communications Corp.                               33,200        2,258
Central Newspapers, Inc. Class A                           11,400          428
Comdisco, Inc.                                             11,000          293
Computer Sciences Corp. (a)                                49,700        3,715
Cox Communications, Inc. Class A (a)                       41,600          900
Deluxe Corp.                                               42,300        1,502
Donnelley (R.R.) & Sons Co.                                 7,000          244
Figgie International Holdings, Inc. Class A (a)            55,700          822
First Data Corp.                                           30,126        2,399
Flightsafety International, Inc.                            7,800          423
GTECH Holdings Corp. (a)                                    5,400          160
Knight-Ridder, Inc.                                         2,700          196
Manpower, Inc.                                              5,100          200
Marvel Entertainment Group, Inc. (a)                        5,300           50
Media General, Inc. Class A                                 6,400          238
Ogden Corp.                                                26,100          473
QUALCOMM, Inc. (a)                                         23,200        1,230
Reuters Holdings PLC Class B - ADR                         13,600          984
Safety-Kleen Corp.                                          5,500           96
Service Corp. International                                68,600        3,945
Staples, Inc.                                              17,000          329
Tele-Communications, Inc. Class A                          86,000        1,548
Tele-Communications, Inc. Series A (a)                     69,375        1,838
Tribune Co.                                                21,100        1,532
Viacom, Inc. Class B (a)                                   24,800          963
                                                                      --------

                                                                        34,189
                                                                      --------

MISCELLANEOUS - 0.8%
American Real Estate Partners, L.P. (a)                    96,242          854
Bradley Real Estate, Inc.                                  32,722          474
Canadian Pacific, Ltd.                                     57,000        1,254
Catellus Development Corp. (a)                            130,000        1,186
GenCorp, Inc.                                              80,000        1,210
Koger Equity, Inc. (a)                                      5,900           79
Newhall Land & Farming Co.                                 56,000          924
Providian Corp.                                            26,600        1,141
                                                                      --------

                                                                         7,122
                                                                      --------

SHELTER - 0.5%
Armstrong World Industries, Inc.                           33,800        1,948
Centex Corp.                                               18,700          582
Georgia Pacific Corp.                                      19,000        1,349
Schuller Corp.                                             21,600          224
St. Lawrence Cement Inc. Class A                           87,000          583
Standard Pacific Corp.                                     22,000          159
                                                                      --------

                                                                         4,845
                                                                      --------

TECHNOLOGY - 13.8%
3Com Corp.                                                 42,600        1,944
Adaptec, Inc. (a)                                           2,900          137
ADC Telecommunications, Inc. (a)                           37,200        1,655
Advanced Micro Devices, Inc. (a)                            2,800           38
Altera Corp. (a)                                           11,900          451
AMP, Inc.                                                  34,000        1,364
Andrew Corp.                                                1,900          103
Applied Materials, Inc.                                   125,100        3,800
Avery Dennison Corp.                                        7,900          434
Avnet, Inc.                                                22,400          944
BE Aerospace, Inc. (a)                                    156,800        2,038
Boeing Co.                                                113,000        9,845
Cabletron Systems, Inc. (a)                                 3,600          247
Cadence Design Systems, Inc.                                6,600          223
CAE, Inc.                                                 115,300          959
Ceridian Corp. (a)                                          4,400          222
Cisco Systems, Inc. (a)                                   205,700       11,648
COMPAQ Computer Corp. (a)                                  95,900        4,723
Computer Associates International, Inc.                    32,500        2,316
Compuware Corp. (a)                                        56,000        2,198
Curtiss-Wright Corp.                                       16,400          886
Dell Computer Corp.                                         4,000          203
EG&G, Inc.                                                 15,000          321
Electronic Data Systems Corp.                              34,600        1,860
EMC Corp. (a)                                                 700           13
Ericsson (LM) Telephone Co.
  Class B - ADR                                           133,470        2,853


                                                                 Equity I Fund 7

<PAGE>


EQUITY I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)
                                                           NUMBER      MARKET
                                                             OF        VALUE
                                                           SHARES      (000)
                                                         --------     --------

Gateway 2000, Inc. (a)                                      1,300     $     44
General Dynamics Corp.                                      1,600           99
General Motors Corp. Class H                               24,800        1,491
Guidant Corp.                                               8,600          424
Harris Corp.                                                4,000          244
Hewlett-Packard Co.                                       107,300       10,690
Honeywell, Inc.                                            47,600        2,594
Informix Corp. (a)                                         40,800          913
Intel Corp.                                               227,300       16,678
International Business Machines Corp.                      41,400        4,099
KLA Instruments Corp.                                       3,400           79
Komag, Inc.                                                 4,700          123
Lockheed Martin Corp.                                      44,600        3,746
Longview Fibre Co.                                         14,800          252
Microsoft Corp. (a)                                        65,900        7,908
Molex, Inc. Class A                                         8,100          238
Motorola, Inc.                                             52,200        3,282
Oracle Systems Corp.                                       49,300        1,941
Pitney Bowes, Inc.                                          3,300          158
Raytheon Co.                                               54,900        2,834
Rockwell International Corp.                               49,100        2,811
Seagate Technology (a)                                     32,300        1,454
Storage Technology Corp. (a)                               50,800        1,943
Sun Microsystems, Inc.                                      9,100          535
Symbol Technologies, Inc. (a)                               8,100          360
Tandem Computers, Inc. (a)                                  6,800           84
Tellabs, Inc. (a)                                           4,000          267
TRW, Inc.                                                   1,800          162
U.S. Robotics Corp.                                        17,500        1,492
United Technologies Corp.                                  10,600        1,218
Western Digital Corp. (a)                                  26,200          683
Xerox Corp.                                                34,800        1,861
Xilinx, Inc.                                               21,800          688
                                                                      --------

                                                                       122,820
                                                                      --------

TRANSPORTATION - 1.4%
BT Shipping, Ltd. - ADR (a)                               201,600          756
Conrail, Inc.                                              28,200        1,872
CSX Corp.                                                  38,600        1,862
GATX Corp.                                                 11,200          540
Johnstown America Industries, Inc. (a)                     60,000          195
Navistar International Corp. (a)                           50,600          500
Nordic American Tanker Shipping, Ltd.
  1997 Warrants (a)                                        36,200          140
Norfolk Southern Corp.                                     38,800        3,288
OMI Corp. (a)                                              63,700          549
Overseas Shipholding Group, Inc.                           45,000          816
Ryder System, Inc.                                         42,400        1,193
Teekay Shipping Corp.                                      20,000          525
Tidewater, Inc.                                             7,000          308
                                                                      --------

                                                                        12,544
                                                                      --------

UTILITIES - 8.2%
Airtouch Communications, Inc. (a)                         150,000        4,238
Allegheny Power System, Inc.                               15,900          491
AT&T Corp.                                                117,500        7,285
Baltimore Gas & Electric Co.                               14,600          414
BCE, Inc.                                                  38,400        1,517
BellSouth Corp.                                            35,300        1,496
Boston Edison Co.                                          17,600          449
Carolina Power & Light Co.                                 18,300          695
Centerior Energy Corp.                                     44,800          330
Central & Southwest Corp.                                   4,400          128
Central Maine Power Co.                                    44,200          641
Century Telephone Enterprises, Inc.                           700           22
CMS Energy Corp.                                            8,500          262
Columbia Gas System, Inc.                                  13,300          693
Consolidated Natural Gas Co.                               12,100          632
Edison International                                      142,900        2,519
El Paso Natural Gas Co.                                     8,300          320
ENSERCH Corp.                                              32,000          696
Florida Progress Corp.                                      1,800           63
FPL Group, Inc.                                            20,500          943
General Public Utilities Corp.                             38,800        1,368
GTE Corp.                                                  27,700        1,240
Idaho Power Co.                                             4,800          149
LG&E Energy Corp.                                           2,200           50
Long Island Lighting Co.                                   30,000          503
Lucent Technologies, Inc.                                  44,700        1,693
MCI Communications Corp.                                  243,200        6,202
MidAmerican Energy Co.                                      4,100           71
National Fuel & Gas Co.                                     7,900          284
Niagara Mohawk Power Corp.                                327,900        2,541
NICOR, Inc.                                                10,500          298
NIPSCO Industries, Inc.                                     6,600          266
Northeast Utilities                                        86,000        1,150
Northern States Power Co.                                   6,000          296
NYNEX Corp.                                                55,900        2,655
Pacific Gas & Electric Co.                                173,400        4,032
Pacific Telesis Group                                      85,643        2,890
Pinnacle West Capital Corp.                                12,800          389
Portland General Electric Co.                               6,300          195
Potomac Electric Power Co.                                 75,000        1,988


8 Equity I Fund

<PAGE>

EQUITY I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                           NUMBER      MARKET
                                                             OF        VALUE
                                                           SHARES      (000)
                                                         --------     --------


SCANA Corp.                                                   500     $     14
Sonat, Inc.                                                   800           36
Southern New England
 Telecommunications Corp.                                  49,300        2,071
Sprint Corp.                                               96,900        4,070
Telefonica de Espana SA - ADR                              78,000        4,300
Telefonos de Mexico SA Series L - ADR                      98,000        3,283
Texas Utilities Co.                                        45,000        1,924
U.S. West Communications Group                             25,700          819
Unicom Corp.                                               60,800        1,695
Washington Water Power Co.                                 17,200          320
Western Resources, Inc.                                     3,300           99
WorldCom, Inc. (a)                                         33,800        1,866
WPL Holdings, Inc.                                            400           12
                                                                      --------

                                                                        72,603
                                                                      --------

TOTAL COMMON STOCKS
(cost $702,095)                                                        832,824
                                                                      --------

CONVERTIBLE PREFERRED STOCKS - 0.3%
Elsag Bailey Financing Trust                               21,700        1,063
Glendale Federal Bank Series E                             22,100        1,061
Sun, Inc. Series A                                         10,799          319
                                                                      --------

TOTAL CONVERTIBLE PREFERRED STOCKS
(cost $2,029)                                                            2,443
                                                                      --------

PREFERRED STOCKS - 0.1%
Ann Taylor Finance Trust                                   17,000        1,007
                                                                      --------

TOTAL PREFERRED STOCKS
(cost $856)                                                              1,007
                                                                      --------

SHORT-TERM INVESTMENTS - 5.5%
Frank Russell Investment Company
  Money Market Fund, due on demand (b)                     46,452       46,452
United States Treasury Bills (c)(d)
    4.940% due 10/17/96                                       400          394
    4.975% due 10/17/96                                     2,500        2,462
                                                                      --------

TOTAL SHORT-TERM INVESTMENTS
(cost $49,309)                                                          49,308
                                                                      --------

TOTAL INVESTMENTS
(identified cost $754,289)(e) - 99.6%                                  885,582

OTHER ASSETS AND LIABILITIES,
Net - 0.4%                                                               3,706
                                                                      --------

NET ASSETS - 100.0%                                                   $889,288
                                                                      --------
                                                                      --------


(a)  Nonincome-producing security.
(b)  At cost, which approximates market.
(c)  Rate noted is yield-to-maturity.
(d)  Held as collateral by the custodian in connection
     with futures contracts purchased by the Fund.
(e)  See Note 2 for federal income tax information.

                                                                  UNREALIZED
                                                      NUMBER     APPRECIATION
                                                        OF      (DEPRECIATION)
                                                     CONTRACTS       (000)
                                                     ---------    ------------


FUTURES CONTRACTS
(Notes 2 and 3)

S & P 500 Index Futures Contracts
  expiration date 09/96                                    112     $     71

S & P 400 Midcap Index Futures Contracts
  expiration date 09/96                                     81         (269)
                                                                   --------


Total Unrealized Appreciation
  (Depreciation) on Open Futures
  Contracts Purchased (Section)                                     $  (198)
                                                                   --------
                                                                   --------

(Section)  At June 30, 1996, United States Treasury Bills valued at $2,856 were
           held as collateral by the custodian in connection with futures
           contracts purchased by the Fund.


        The accompanying notes are an integral part of the financial statements.

                                                                 Equity I Fund 9

<PAGE>

EQUITY I FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1996 (Unaudited)

December 31, 1996

<TABLE>
<CAPTION>

ASSETS
<S>                                                                <C>               <C>
Investments at market (identified cost $754,288,635) (Note 2). . . . . . . . . . .   $  885,581,708
Foreign currency holdings (identified cost $24,151). . . . . . . . . . . . . . . .           24,618
Receivables:
 Dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,536,649
 Investments sold  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       10,532,800
 Fund shares sold  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        2,307,744
 Daily variation margin on futures contracts (Notes 2 and 3) . . . . . . . . . . .          315,300
                                                                                     --------------
                                                                                        900,298,819


LIABILITIES
Payables:
 Investments purchased . . . . . . . . . . . . . . . . . . . . . . $    9,678,712
 Fund shares redeemed. . . . . . . . . . . . . . . . . . . . . . .        763,335
 Accrued fees to affiliates (Note 4) . . . . . . . . . . . . . . .        466,012
 Other accrued expenses. . . . . . . . . . . . . . . . . . . . . .        103,122        11,011,181
                                                                   --------------    --------------


NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $  889,287,638
                                                                                     --------------
                                                                                     --------------

NET ASSETS CONSIST OF:
Undistributed net investment income. . . . . . . . . . . . . . . . . . . . . . .     $    3,165,269
Accumulated net realized gain (loss) . . . . . . . . . . . . . . . . . . . . . .         54,521,525
Unrealized appreciation (depreciation) on: ,
 Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        131,293,520
 Futures contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (197,765)
Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . . . . . .            294,585
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . .        700,210,504
                                                                                     --------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $  889,287,638
                                                                                     --------------
                                                                                     --------------

Net asset value, offering and redemption price per share
 ($889,287,638 divided by 29,458,533 shares of $.01 par value
 shares of beneficial interest outstanding). . . . . . . . . . . . . . . . . . .         $30.19
                                                                                     --------------
                                                                                     --------------
</TABLE>

        The accompanying notes are an integral part of the financial statements.


10 Equity I Fund

<PAGE>

EQUITY I FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>

INVESTMENT INCOME
<S>                                                                                  <C>              <C>
Income:
Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $  7,811,394
Dividends from Money Market Fund (Note 5). . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       1,238,380
Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          71,974
                                                                                                       -------------
                                                                                                           9,121,748


Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $  2,493,034
  Custodian fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          262,866
  Transfer agent fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          117,653
  Bookkeeping service fees . . . . . . . . . . . . . . . . . . . . . . . . . . . .           12,663
  Professional fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           22,494
  Registration fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           52,830
  Trustees' fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            2,463
  Miscellaneous. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           27,706        2,991,709
                                                                                     --------------   --------------


Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         6,130,039
                                                                                                      --------------
REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS (Notes 2 and 3)
Net realized gain (loss) from:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        56,421,617
  Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         3,336,926
Net change in unrealized appreciation or depreciation of:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        16,101,090
  Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           106,717
                                                                                                      --------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        75,966,350
                                                                                                      --------------

Net increase (decrease) in net assets resulting from operations. . . . . . . . . . . . . . . . . .     $  82,096,389
                                                                                                      --------------
                                                                                                      --------------

</TABLE>

        The accompanying notes are an integral part of the financial statements.


                                                                Equity I Fund 11

<PAGE>

EQUITY I FUND

STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>

                                                                                 For the Six Months     For the Year
                                                                                Ended June 30, 1996         Ended
                                                                                     (Unaudited)      December 31, 1995
                                                                                -------------------   -----------------
<S>                                                                             <C>                   <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . .             $  6,130,039        $ 12,250,113
  Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               56,421,617          79,868,574
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . .                3,336,926           2,303,306
    Options written  . . . . . . . . . . . . . . . . . . . . . . . . . . .                       --           2,036,237
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               16,101,090          97,440,790
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . .                  106,717            (304,482)
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . .                       --            (281,884)
                                                                                     --------------      --------------

Net increase (decrease) in net assets resulting from operations. . . . . .               82,096,389         193,312,654

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . .               (2,964,770)        (12,344,719)
  Net realized gain on investments . . . . . . . . . . . . . . . . . . . .              (16,990,895)        (73,241,302)
Increase (decrease) in net assets from Fund share transactions . . . . . .               75,650,227          96,528,353
                                                                                     --------------      --------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . . .              137,790,951         204,254,986
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . . .              751,496,687         547,241,701
                                                                                     --------------      --------------

NET ASSETS AT END OF PERIOD
  (including undistributed net investment income
  of $3,165,269 AT JUNE 30, 1996). . . . . . . . . . . . . . . . . . . . .           $  889,287,638      $  751,496,687
                                                                                     --------------      --------------
                                                                                     --------------      --------------

</TABLE>

<TABLE>
<CAPTION>

                                                    FOR THE SIX MONTHS                           FOR THE YEAR
                                                   ENDED JUNE 30, 1996                               ENDED
FUND SHARE TRANSACTIONS                                (UNAUDITED)                             DECEMBER 31, 1995
                                             ---------------------------------       ----------------------------------
                                                SHARES              AMOUNT               SHARES              AMOUNT
                                             -------------      --------------       --------------      --------------
<S>                                          <C>                <C>                  <C>                 <C>
Fund shares sold . . . . . . . . . . . .         4,890,005      $  142,332,490            8,042,540      $  218,753,104
Fund shares issued to shareholders
  in reinvestments of distributions. . .           634,298          18,446,612            2,917,909          80,302,078
Fund shares redeemed . . . . . . . . . .        (2,906,834)        (85,128,875)          (7,584,655)       (202,526,829)
                                             -------------      --------------       --------------      --------------

Net increase (decrease). . . . . . . . .         2,617,469      $   75,650,227            3,375,794      $   96,528,353
                                             -------------      --------------       --------------      --------------
                                             -------------      --------------       --------------      --------------

</TABLE>

        THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THE FINANCIAL STATEMENTS.


12 Equity I Fund

<PAGE>

EQUITY I FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the financial
statements.

<TABLE>
<CAPTION>

                                                               1996*     1995      1994      1993      1992      1991
                                                             --------  --------  --------  --------  --------  --------

<S>                                                          <C>       <C>       <C>       <C>       <C>       <C>
NET ASSET VALUE, BEGINNING OF PERIOD . . . . . . . . . . .   $  28.00  $  23.32  $  24.91  $  25.00  $  25.17  $  21.13
                                                             --------  --------  --------  --------  --------  --------

INCOME FROM INVESTMENT OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . .        .21       .52       .62       .60       .61       .75
  Net realized and unrealized gain (loss) on investments .       2.69      7.71      (.41)     2.18      1.54      5.61
                                                             --------  --------  --------  --------  --------  --------

  Total income from investment operations. . . . . . . . .       2.90      8.23       .21      2.78      2.15      6.36
                                                             --------  --------  --------  --------  --------  --------

LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . .       (.10)     (.52)     (.62)     (.60)     (.62)     (.75)
  Net realized gain on investments . . . . . . . . . . . .       (.61)    (3.03)     (.94)    (2.11)    (1.70)    (1.57)
  In excess of net realized gain on investments. . . . . .         --        --      (.24)     (.16)       --        --
                                                             --------  --------  --------  --------  --------  --------

  Total distributions. . . . . . . . . . . . . . . . . . .       (.71)    (3.55)    (1.80)    (2.87)    (2.32)    (2.32)
                                                             --------  --------  --------  --------  --------  --------

NET ASSET VALUE, END OF PERIOD . . . . . . . . . . . . . .   $  30.19  $  28.00  $  23.32  $  24.91  $  25.00  $  25.17
                                                             --------  --------  --------  --------  --------  --------
                                                             --------  --------  --------  --------  --------  --------

TOTAL RETURN (%)(a)(c) . . . . . . . . . . . . . . . . . .      10.48     35.94      0.79     11.61      9.02     31.22

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses to average net assets (b)(c). . . . .        .72       .59       .12       .14       .15       .19
  Net investment income to average net assets (b)(c) . . .       1.47      1.91      2.52      2.36      2.53      3.14
  Portfolio turnover (b) . . . . . . . . . . . . . . . . .      99.84     92.04     75.02     91.87     71.14    119.55
  Net assets, end of period ($000 omitted) . . . . . . . .    889,288   751,497   547,242   514,356   410,170   330,507
  Average commission rate paid per share
    of security ($ omitted). . . . . . . . . . . . . . . .      .0470       N/A       N/A       N/A       N/A       N/A


</TABLE>


 *  For the six months ended June 30, 1996 (Unaudited).

(a) Periods less than one year are not annualized.

(b) The ratios for the period ended June 30, 1996 are annualized.

(c) For periods prior to April 1, 1995, fund performance, operating expenses,
    and net investment income do not include any management fees paid to the
    Manager or money managers. For periods thereafter, they are reported net of
    investment management fees but gross of any investment services fees. See
    Note 4.


                                                                Equity I Fund 13

<PAGE>

<PAGE>


EQUITY II FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)

                                                          NUMBER        MARKET
                                                            OF           VALUE
                                                          SHARES         (000)
                                                          --------      --------


COMMON STOCKS - 87.1%
BASIC INDUSTRIES - 2.9%
AK Steel Holding Corp.                                     7,900       $   309
Albemarle Corp.                                           14,300           261
Alumax, Inc. (a)                                          12,900           392
Amcast Industrial Corp.                                    2,600            53
Arcadian Corp.                                            20,600           407
ASARCO, Inc.                                              11,000           304
Bethlehem Steel Corp.  (a)                                38,700           459
Bio-Rad Laboratories, Inc. Class A                         2,850           102
Bowater, Inc.                                              8,900           335
Brush Wellman, Inc.                                        1,900            36
BWay Corp. (a)                                             6,000           108
Cambrex Corp.                                              3,600           184
Carpenter Technology Corp.                                 4,400           141
CasTech Aluminum Group, Inc. (a)                           6,600            97
Chaparral Steel Co.                                        1,400            18
Cleveland-Cliffs, Inc.                                     3,000           117
Commercial Metals Co.                                      2,000            66
Commonwealth Aluminum Corp.                                7,600           119
Cyprus Amax Minerals Co.                                  25,800           584
Dexter Corp.                                               8,300           247
Easco, Inc.                                               15,000           114
Ferro Corp.                                                2,900            77
Fort Howard Corp. New (a)                                 14,000           278
Goodrich (B.F.) Co.                                        8,000           298
Hecla Mining Co. (a)                                      11,800            83
Huntco, Inc. Class A                                       2,000            36
International Specialty Products (a)                       7,000            76
Lubrizol Corp.                                            13,400           407
Lukens, Inc.                                               4,000            96
Mark IV Industries, Inc.                                   1,260            29
Mississippi Chemical Corp.                                 8,500           168
Mueller Industries, Inc.                                   5,800           241
National Steel Corp. Class B (a)                           6,400            70
OM Group                                                   1,300            51
Oregon Steel Mills, Inc.                                   5,800            80
PENWEST, Ltd.                                              6,000           108
Pope & Talbot, Inc.                                        2,700            41
Proler International Corp. (a)                            62,500           383
Quanex Corp.                                               4,300           102
Reliance Steel & Aluminum Co.                              2,100            77
Rouge Steel Co. Class A                                    2,200            47
Slater Steel, Inc. (a)                                    18,000           170
Steel Technologies, Inc.                                   2,000            30
Terra Industries, Inc.                                    29,200           361
Texas Industries, Inc.                                    12,000           824
Tredegar Industries, Inc.                                  1,100            33
Universal Stainless & Alloy
  Products, Inc. (a)                                      12,000           108
Webco Industries, Inc. (a)                                15,000            90
Wellman, Inc.                                              6,500           152
WHX Corp. (a)                                             41,500           379
Witco Chemical Corp.                                       5,500           189
Wolverine Tube, Inc. (a)                                   2,100            74
                                                                      --------

                                                                         9,611
                                                                      --------

CAPITAL GOODS - 5.7%
ABC Rail Products Corp. (a)                                5,000           108
ABT Building Products Corp. (a)                            1,800            40
ADCO Technologies, Inc.                                   12,000           106
AFC Cable Systems, Inc. (a)                                8,000           133
American Buildings Co. New (a)                             5,000           144
Anixter International, Inc.                               16,100           239
AptarGroup, Inc.                                          24,400           738
Avondale Industries, Inc. (a)                              2,900            52
Baldor Electric Co.                                        2,800            63
Ball Corp.                                                 7,500           216
Barnes Group, Inc.                                         1,400            72
Bearings, Inc.                                             1,900            51
BMC West Corp. (a)                                         8,000           132
Briggs & Stratton Corp.                                    7,400           304
Cable Design Technologies Corp.                           22,000           721
Cascade Corp.                                              8,000           103
Central Tractor Farm & Country, Inc. (a)                  10,000           123
Cohu, Inc.                                                26,000           507
Columbus McKinnon Corp.                                   35,500           541
Commercial Intertech Corp.                                 2,300            59
Core Industries, Inc.                                     47,000           676
Cummins Engine Co., Inc.                                  12,300           497
DT Industries, Inc.                                        1,500            27
Eastern Co.                                               22,900           260
Farr Co. (a)                                               8,000           102
Flow International Corp. (a)                              10,000            79
Fluke Corp.                                                1,000            40
FSI International, Inc. (a)                                4,400            54
Giant Cement Holding, Inc. (a)                            10,000           126
Gleason Corp.                                              2,500            98
Global Industrial Technologies, Inc. (a)                  30,400           486
Greenbrier Companies, Inc.                                 2,100            29
Harmon Industries, Inc.                                    7,000           110
Harsco Corp.                                               3,400           229
Hughes Supply, Inc.                                        5,000           174
Hurco Cos., Inc.  (a)                                     20,000           105
JLG Industries, Inc.                                       9,700           720
Kennametal, Inc.                                           5,200           177
Kent Electronics Corp.                                    16,100           503
Kuhlman Corp.                                              8,300           144
Lindsay Manufacturing Co.                                  1,700            67

                                                             Equity II Fund 15
<PAGE>

EQUITY II FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                          NUMBER        MARKET
                                                            OF           VALUE
                                                          SHARES         (000)
                                                          --------      --------


Measurex Corp.                                             5,120          $150
National Service Industries, Inc.                          7,600           297
NCI Building Systems, Inc. (a)                            22,300           736
Park Electrochemical Corp.                                 7,000           140
Park Ohio Industries, Inc.  (a)                            2,400            47
Plantronics, Inc. New (a)                                  4,100           151
Powell Industries, Inc. (a)                                9,100           105
Regal-Beloit Corp.                                        34,300           677
Rexel, Inc. (a)                                            8,700           123
Sanifill, Inc. (a)                                        18,400           906
Scotman Industries, Inc.                                   1,400            28
Shelter Components Corp.                                   8,000           135
SIFCO Industries (a)                                      81,000           699
Synalloy Corp.                                             7,000           110
Tecumseh Products Co. Class A                              3,500           188
TETRA Technologies, Inc. New (a)                          40,969           799
Thomas Industries, Inc.                                    1,300            25
Timken Co.                                                 7,500           291
U.S. Filter Corp. New (a)                                 51,000         1,772
United Waste Systems, Inc.                                46,800         1,486
Weatherford Enterra, Inc.                                 19,700           591
Zurn Industries, Inc.                                      5,500           114
Zycon Corp. (a)                                           12,000           110
                                                                      --------

                                                                        18,835
                                                                      --------

CONSUMER BASICS - 11.5%
ABR Information Services, Inc.                            11,000           549
Alpharma, Inc. Class A                                     5,000            99
American HomePatient, Inc. (a)                            15,200           664
American Medical Response (a)                              3,000           106
American Oncology Resources, Inc.                         34,300           737
Bergen Brunswig Corp. Class A                              7,900           219
Beverly Enterprises, Inc. (a)                             12,400           149
Bindley Western Industries, Inc.                           3,800            64
BioChem Pharma, Inc. (a)                                  21,300           796
Biogen, Inc. (a)                                          10,500           572
Biovail Corp. International                               20,100           628
Bush Boake Allen, Inc. (a)                                28,100           611
Central Sprinkler Corp. (a)                                4,000            84
Cephalon, Inc. (a)                                         3,800            74
Chemed Corp.                                               1,900            71
ChiRex, Inc. (a)                                          35,800           394
Chronimed, Inc. (a)                                       28,400           515
Church and Dwight Co., Inc.                                3,000            63
Coca-Cola Bottling Co.                                    19,500           678
Coherent, Inc. (a)                                        18,900           983
Collagen Corp.                                             6,000           113
Curative Technologies, Inc. (a)                           40,100         1,053
Dean Foods Co.                                             5,000           124
Duckwall-ALCO Stores, Inc. New (a)                         6,000            86
Dura Pharmaceuticals, Inc. (a)                            14,800           829
Fleming Cos., Inc.                                         3,000            43
Fuisz Technologies, Ltd.                                  25,000           469
Gilead Sciences, Inc. (a)                                 29,300           733
GranCare, Inc. (a)                                         5,000            99
Health Management Associates Class A                      24,000           486
Health Management Systems, Inc.                           30,000           953
HealthCare COMPARE  (a)                                   22,000         1,070
Healthcare Services Group, Inc. (a)                       10,000            90
Healthdyne Technologies, Inc. (a)                          9,711           125
HemaSure, Inc. (a)                                        30,000           401
Hologic, Inc.                                             13,800           600
Home Health Corp. of America, Inc. (a)                     6,200            83
Hosposable Products, Inc. (a)                             79,000           573
Hudson Foods, Inc.                                         5,800            81
IDEXX Laboratories, Inc. (a)                               4,600           179
Immucor Corp. (a)                                         13,300           160
ImmuLogic Pharmaceutical Corp. (a)                        12,300           108
Interferon Sciences, Inc. (a)                            235,000           477
International Multifoods Corp.                             3,200            58
Interneuron Pharmaceuticals, Inc. (a)                     10,000           295
Interstate Bakeries Corp.                                  4,100           110
Lincare Holdings, Inc. (a)                                16,100           628
Mariner Health Group, Inc. (a)                            37,900           696
Maxxim Medical, Inc. (a)                                     800            14
McKesson Corp.                                             8,100           386
Medical Imaging Centers
  of America, Inc. New (a)                                   133             1
Medicis Pharmaceutical Corp. Class A.                      7,000           289
Minntech Corp.                                             7,000            74
MMI Companies, Inc.                                          400            12
Nature's Sunshine Products, Inc.                           5,000           128
NBTY, Inc. (a)                                            15,000           149
NeoPath, Inc. (a)                                         20,000           500
Northland Cranberries, Inc. Class A                        4,000           120
OrNda Healthcorp (a)                                      32,700           785
Orthodontic Centers of America, Inc.                      15,300           398
Outback Steakhouse, Inc. (a)                              19,100           654
PCI Services, Inc. (a)                                    57,200         1,073
PhyCor, Inc.                                              38,175         1,441
PhyMatrix Corp. (a)                                       48,400         1,113
Physician Sales & Service, Inc.                           68,100         1,651
Physicians Health Services, Inc.
  Class A (a)                                              5,000           111
Prime Hospitality Corp. (a)                                8,000           132
Renal Treatment Centers, Inc.                             28,800           828
Respironics, Inc.  (a)                                    29,800           544

16 Equity II Fund


<PAGE>

EQUITY II FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                          NUMBER        MARKET
                                                            OF           VALUE
                                                          SHARES         (000)
                                                          --------      --------


RightCHOICE Managed Care, Inc.
  Class A (a)                                                600        $    7
Ruddick Corp.                                              3,500            43
Rykoff-Sexton, Inc.                                        4,100            59
Safeskin Corp. (a)                                        17,800           739
Safety 1st, Inc. (a)                                      10,000            80
Schultz Sav-O Stores, Inc.                                40,500           506
Sequus Pharmaceuticals, Inc. (a)                           7,000           139
Smith's Food & Drug Centers, Inc.
  Class B                                                  3,800            91
Sofamor/Danek Group, Inc. (a)                             18,500           513
Sola International, Inc. (a)                              40,000         1,150
Starbucks Corp.                                           12,000           338
Starrett (L.S.) Co. Class A                               23,000           598
Strategic Distribution, Inc.                              18,160           142
Sun Healthcare Group, Inc. (a)                            11,400           162
Sunrise Medical, Inc. (a)                                  2,800            54
Total Renal Care Holdings, Inc. (a)                       25,900         1,094
Universal Corp.                                            7,300           193
Universal Health Services, Inc. Class B                   11,800           308
Utah Medical Products  (a)                                 9,000           113
VISX, Inc. (a)                                            21,100           717
Vivus, Inc. (a)                                           20,000           655
Watson Pharmaceuticals, Inc. (a)                          30,700         1,159
Weis Markets, Inc.                                         1,000            33
Wellpoint Health Networks, Inc.
  Class A (a)                                              6,700           209
                                                                      --------

                                                                        38,283
                                                                      --------

CONSUMER DURABLES - 1.6%
Arvin Industries, Inc.                                     6,900           154
Bassett Furniture Industries, Inc.                         1,200            32
Cavalier Homes, Inc.                                      42,600           985
Coachmen Industries, Inc.                                  2,000            70
Coast Distribution Systems (a)                            18,000           110
CORT Business Services Corp. (a)                           7,800           152
Donaldson Co., Inc.                                        3,200            83
Ethan Allen Interiors, Inc. (a)                            3,500            87
Excel Industries, Inc.                                    10,000           125
Furniture Brands International, Inc. (a)                  14,100           155
Kimball International, Inc. Class B                        1,000            28
Kinetic Concepts, Inc.                                    29,500           457
La-Z-Boy Chair Co.                                         1,300            39
Myers Industries, Inc.                                    38,200           711
National Presto Industries, Inc.                           1,000            38
Oakwood Homes Corp.                                       24,300           501
PACCAR, Inc.                                               5,400           263
Pronet, Inc. (a)                                           5,000            61
Schult Homes Corp.                                         5,000            94
Smith (A.O.) Corp.                                        34,800           870
Standard Products Co.                                      4,600           107
Titan Wheel International, Inc.                            9,400           150
Toro Co.                                                   4,700           156
West, Inc.                                                 1,300            39
                                                                      --------

                                                                         5,467
                                                                      --------

CONSUMER NON-DURABLES - 4.7%
Blair Corp.                                                1,000            24
Block Drug Co., Inc. Class A                              12,649           519
Books A Million, Inc. (a)                                 10,000            82
Borders Group, Inc. (a)                                    7,100           229
Brown Group, Inc.                                          6,600           115
Burlington Coat Factory
  Warehouse Corp. (a)                                     64,700           679
Burlington Industries, Inc. (a)                            7,700           109
Carson Pirie Scott & Co. (a)                               6,400           171
Chic By H.I.S., Inc. (a)                                  38,900           204
Claire's Stores, Inc.                                     35,600           983
Cone Mills Corp. (a)                                       5,700            64
Daisytek International Corp. (a)                           2,000            81
Designer Holdings, Ltd. (a)                               10,100           269
Dress Barn, Inc. (a)                                       3,000            31
Family Dollar Stores, Inc.                                14,735           256
Fieldcrest Cannon, Inc. (a)                                5,900           116
Gadzooks, Inc.                                             7,600           242
Hartmarx Corp. (a)                                         1,100             7
Helen of Troy, Ltd. New (a)                                4,000           111
Jean Phillippe Fragrances, Inc. New (a)                   16,000           132
Kellwood Co.                                               8,000           147
Leslie's Poolmart                                          8,000           138
Longs Drug Stores, Inc.                                    3,600           161
Meyer (Fred), Inc. (a)                                     7,900           232
Morningstar Group, Inc. (a)                                3,200            35
Movado Group, Inc.                                        41,500           835
Nautica Enterprises, Inc.                                 52,400         1,507
Nutramax Products, Inc. New (a)                           14,000           119
Orchard Supply Hardware Stores Corp. (a)                   5,100           154
Oxford Industries, Inc.                                   29,500           476
Paragon Trade Brands, Inc. (a)                            28,400           611
PeopleSoft, Inc.                                          16,000         1,136
Phillips-Van Heusen Corp.                                  4,100            52
Pier 1 Imports, Inc.                                      15,200           226
Quaker Fabric Corp. New (a)                               15,000           128
Rayonier, Inc.                                             6,500           247
Rite Aid Corp.                                            21,500           640
Robert Mondavi Corp. Class A (a)                           2,600            82

                                                             Equity II Fund 17
<PAGE>

EQUITY II FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                          NUMBER        MARKET
                                                            OF           VALUE
                                                          SHARES         (000)
                                                          --------      --------


Ross Stores, Inc.                                         29,500      $  1,025
Russ Berrie & Co., Inc.                                    1,300            24
Russell Corp.                                              5,100           141
Shopko Stores, Inc.                                       44,900           724
Sports Authority, Inc. (a)                                 4,600           151
Springs Industries, Inc.                                   3,800           192
Tiffany & Co.                                             10,000           730
Tuesday Morning, Inc. (a)                                  1,600            21
Tyco Toys, Inc.  (a)                                      17,500            90
Value City Department Stores, Inc. (a)                    51,300           564
Waban, Inc.  (a)                                          17,100           408
Windmere Corp.                                             6,500            85
                                                                      --------

                                                                        15,505
                                                                      --------

CONSUMER SERVICES - 2.6%
AAR Corp.                                                  4,400            90
Atlantic Coast Airlines, Inc. (a)                         29,700           382
Carmike Cinemas, Inc. (a)                                  2,600            70
Children's Discovery Centers
  of America, Inc. New (a)                                15,000            94
Comair Holdings, Inc.                                     29,650           804
Equity Inns, Inc.                                         13,000           146
GC Companies, Inc. (a)                                     1,000            37
Golf Enterprises, Inc. (a)                                12,000           138
Harvey's Casino Resorts                                    3,800            81
K2, Inc.                                                   3,739           101
King World Productions, Inc. (a)                          12,600           458
La Quinta Motor Inns, Inc.                                19,500           653
Lodgenet Entertainment Corp. (a)                          10,000           138
Luby's Cafeterias, Inc.                                    7,500           176
Marcus Corp.                                                 900            23
Max & Erma's Restaurants, Inc. (a)                        14,000           102
Mesa Airlines, Inc. (a)                                   52,400           609
O'Charleys, Inc. (a)                                       8,000            92
Papa Johns International, Inc.                             7,650           369
Qantas Airways, Ltd. ADR Warrants (a)                     28,500           482
Recoton Corp. (a)                                         10,700           183
Regis Corp.                                               30,000           915
Reno Air, Inc. (a)                                        28,500           321
Ruby Tuesday, Inc.                                         4,900           111
Ryan's Family Steak Houses, Inc. (a)                      67,500           624
ShoLodge, Inc. (a)                                        10,000           120
Showbiz Pizza Time, Inc.                                  39,200           598
Skywest, Inc.                                              4,100            75
Speedway Motorsports, Inc.                                 6,600           169
Studio Plus America, Inc. (a)                              3,000            98
Sunstone Hotel Investors, Inc.                            42,300           450
Supertel Hospitality, Inc. (a)                            12,000           123
                                                                      --------

                                                                         8,832
                                                                      --------

ENERGY - 5.8%
AGL Resources, Inc.                                        6,400           121
Alamco, Inc. (a)                                          10,000           112
Apache Corp.                                              22,200           730
Arch Petroleum, Inc. New (a)                              52,800           106
Atmos Energy Corp.                                         1,000            31
Basin Exploration, Inc. (a)                               91,100           569
Belden & Blake Corp. (a)                                   6,200           129
Benton Oil & Gas Co. (a)                                  36,600           805
Berry Petroleum Co. Class A                               47,500           540
BJ Services Co. (a)                                       22,250           782
Brown (Tom), Inc.  (a)                                    40,700           682
Callon Petroleum Co. (a)                                  10,000           124
Camco International, Inc.                                 10,700           362
Coho Energy, Inc. (a)                                     13,181            87
Cross Timbers Oil Co.                                     42,500         1,052
Crown Centennial Petroleum Co.
  Class B (a)                                             21,700           334
Diamond Shamrock, Inc.                                    32,800           947
Energen Corp.                                              1,700            38
ENSCO International, Inc. (a)                             24,712           803
Global Industries, Inc.                                    2,000            60
Harcor Energy, Inc. New (a)                               25,000           112
Helmerich & Payne, Inc.                                   28,800         1,055
ICO, Inc.                                                 17,000            96
Indiana Energy, Inc.                                       1,400            40
K N Energy, Inc.                                             700            23
Laclede Gas Co.                                           31,200           698
Louis Dreyfus Natural Gas Corp. (a)                          400             6
LTV Corp.                                                 35,000           398
Marine Drilling Co, Inc. (a)                              15,000           150
Mitchell Energy & Development Corp.                        2,600            49
NGC Corp.                                                 11,500           173
Noble Drilling Corp.  (a)                                 59,000           819
NorAm Energy Corp.                                        10,900           119
Nuevo Energy Co. (a)                                       2,600            84
NUI Corp.                                                  1,200            21
Oryx Energy Co.  (a)                                      15,000           244
Parker & Parsley Petroleum Co.                            31,000           860
Production Operators Corp.                                 4,000           135
Quaker State Oil Refining Corp.                           11,200           168
Questar Corp.                                              7,000           238
Reading & Bates Corp. (a)                                 30,000           664
Santa Fe Energy Resources, Inc. (a)                       28,000           333
Seagull Energy Corp.  (a)                                  7,000           175
Snyder Oil Corp.                                          16,500           167
Tuboscope Vetco International Corp. (a)                   10,000           111
Ultramar Corp.                                            27,000           783
USX-Delhi Group                                           57,400           703
Valero Energy Corp.                                       29,400           735

18 Equity II Fund


<PAGE>

EQUITY II FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                          NUMBER        MARKET
                                                            OF           VALUE
                                                          SHARES         (000)
                                                          --------      --------


Vintage Petroleum, Inc.                                   55,800      $  1,423
Wiser Oil Co.                                             35,500           448
                                                                      --------

                                                                        19,444
                                                                      --------

FINANCE - 16.6%
Aames Financial Corp.                                     27,700           994
Acceptance Insurance Companies, Inc. (a)                   3,300            57
AlBank Financial Corp.                                     9,000           237
Allied Group, Inc.                                         1,500            65
Allmerica Property & Casualty Cos.                         2,800            76
American Bankers Insurance Group, Inc.                    46,600         2,033
American National Insurance Co.                            8,900           574
American Travellers Corp.                                 74,150         1,696
AMRESCO, Inc.                                             22,000           377
AmSouth Bancorp                                           10,600           383
AmVestors Financial Corp.                                  3,300            52
Associated Banc-Corp.                                      1,000            39
Astoria Financial Corp.                                    8,900           241
AVEMCO Corp.                                              31,000           418
Bancorp Hawaii, Inc.                                       1,400            50
Bankers Corp.                                              6,000           103
Bankers Life Holding Corp.                                 4,700           104
Bay View Capital Corp.                                     1,800            61
Bear Stearns Cos., Inc.                                   28,710           678
Berkley (W.R.) Corp.                                      20,000           834
BHC Financial, Inc.                                        8,000           109
Capital RE Corp.                                           2,900           107
Carolina First Corp.                                       4,000            68
Centura Banks, Inc.                                        1,300            48
CFI ProServices, Inc. (a)                                  5,000           124
Charter One Financial, Inc.                               35,200         1,223
CitiFed Bancorp, Inc.                                      4,000           157
City National Corp.                                       14,000           221
CNB Bancshares, Inc.                                       1,000            29
Collective Bancorp, Inc.                                   2,400            57
Colonial BancGroup, Inc.                                  27,500           921
Commerce Bancorp, Inc.                                     1,500            35
Commerce Bancshares, Inc.                                  1,000            34
Commerce Group, Inc.                                       2,800            58
Commercial Federal Corp.                                   4,200           161
Conseco, Inc.                                             24,800           991
Corporate Express, Inc. (a)                               41,550         1,662
CorVel Corp. (a)                                             800            28
Cullen Frost Bankers, Inc.                                 4,000           111
Dauphin Deposit Corp.                                      1,800            51
Delphi Finanical Group, Inc. (a)                           3,000            80
Deposit Guaranty Corp.                                     1,000            44
Donaldson, Lufkin & Jenrette, Inc.                         3,100            96
Downey Financial Corp.                                     1,100            24
Eaton Vance Corp.                                         20,900           742
Edwards (A.G.), Inc.                                      21,700           589
Enhance Financial Services Group, Inc.                     1,200            34
Envoy Corp. New (a)                                       31,800           922
Equitable of Iowa Cos.                                       500            18
Everest Re Holdings, Inc.                                 13,800           357
Executive Risk, Inc.                                       1,000            38
Fidelity National Financial                                5,201            79
Financial Fed Corp.                                        6,000            94
Financial Security Assurance
  Holdings, Ltd.                                           3,800           104
First American Corp.                                       6,200           261
First American Financial Corp.                            31,500         1,063
First Bell Bancorp, Inc.                                   8,300           113
First Colony Corp.                                         4,500           140
First Commerce Corp.                                      20,500           725
First Commercial Corp. Rights (a)                            300             9
First Federal Savings Bank
  of Colorado, Inc.                                        4,300            56
First Financial Caribbean Corp.                            6,000           119
First Financial Corp.                                      3,200            72
First Mortgage Corp. (a)                                  20,000            93
First Republic Bancorp, Inc. (a)                          10,000           154
First Security Corp.                                       5,600           134
First Tennessee National Corp.                            17,000           519
First Virginia Banks, Inc.                                 2,400            96
FirstBank Puerto Rico                                      1,000            23
Flushing Financial Corp. (a)                               6,200           105
Fremont General Corp.                                     77,550         1,784
Frontier Insurance Group, Inc.                             1,540            53
Great Financial Corp.                                      2,100            54
Greenpoint Financial Corp.                                18,600           525
Horace Mann Educators Corp.                                7,700           244
Imperial Credit Industries, Inc.                          31,118           941
Inter-Regional Financial Group, Inc.                       1,800            47
Jefferies Group, Inc.                                     20,000           620
Keystone Financial, Inc.                                   1,700            57
Leader Financial Corp.                                    34,200         1,513
Legg Mason, Inc.                                           2,200            71
Lehman Brothers Holdings, Inc.                            23,900           592
Leucadia National Corp.                                    3,800            93
Liberty Corp.                                              1,100            35
Litchfield Financial Corp.                                 7,000            93
Long Island Bancorp, Inc.                                  6,900           210
MAF Bancorp, Inc.                                          3,411            82
Magna Group, Inc.                                          3,400            81
Markel Corp. (a)                                          12,500         1,125
MLF Bancorp, Inc.                                          3,300            79

                                                             Equity II Fund 19
<PAGE>

EQUITY II FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                          NUMBER        MARKET
                                                            OF           VALUE
                                                          SHARES         (000)
                                                         -------       -------


Money Store, Inc.                                         40,900       $   890
National Auto Credit, Inc.                                 3,960            45
National Re Corp.                                         21,800           823
New York Bancorp, Inc.                                       900            23
Ohio Casualty Corp.                                       17,500           608
Old Kent Financial Corp.                                  12,495           489
Old Republic International Corp.                          18,300           393
Olympic Financial, Ltd. (a)                               14,000           322
ONBANCorp, Inc.                                           21,900           714
Orion Capital Corp.                                        3,300           168
Pace American Group, Inc. (a)                             25,000             3
Paine Webber Group, Inc.                                  41,800           993
Penn Treaty American Corp. (a)                             7,000           151
PennCorp Financial Group, Inc.                            24,900           791
Peoples Heritage Financial Group                          57,800         1,178
Provident Bancorp, Inc.                                    3,000           106
Provident Bankshares Corp.                                 1,260            42
Quaker City Bancorp, Inc. (a)                              8,400           114
Queens County Bancorp                                      5,000           243
RCSB Financial, Inc.                                       4,300           111
RenaissanceRe Holdings, Ltd.                              30,000           923
Resource Bancshares Mortgage Group                        10,069           122
Riggs National Corp.                                       5,000            61
Robert Half International, Inc.                           48,600         1,355
Roosevelt Financial Group, Inc.                           13,900           268
Seacor Holdings, Inc. (a)                                  4,000           177
Security Capital Corp.                                     1,000            60
Security Connecticut Corp.                                 8,300           226
Selective Insurance Group, Inc.                           16,300           530
Signet Banking Corp.                                      17,300           402
Silicon Valley Bancshares (a)                              1,100            28
Southern Pacific Funding Corp. (a)                        18,000           315
SouthTrust Corp.                                          26,500           745
Sovereign Bancorp, Inc.                                    9,655            97
St. Paul Bancorp, Inc.                                     3,200            74
Standard Federal Bancorporation                            5,900           227
Standard Financial, Inc.                                   3,700            61
State Auto Financial Corp.                                 5,000           121
SunAmerica, Inc.                                          31,800         1,797
Susquehanna Bancshares, Inc.                               1,000            27
T R Financial Corp.                                        3,800           103
TCF Financial Corp.                                       25,600           851
Titan Holdings, Inc.                                       8,020           112
Transatlantic Holdings, Inc.                              13,000           912
Transnational Re Corp. Class A                            24,500           594
Trenwick Group, Inc. Rights (a)                           11,700           585
Union Planters Corp.                                      33,027         1,003
UnionBanCal Corp.                                            100             5
United Fire & Casualty Co.                                25,575           780
US Facilities Corp.                                       40,200           678
USLIFE Corp.                                              31,800         1,045
Valley National Bancorp                                    2,200            56
Vesta Insurance Group, Inc.                                5,550           185
Washington Mutual, Inc.                                   29,800           890
Washington National Corp.                                  3,500            90
Westco Bancorp, Inc.                                       7,000           147
Westcorp, Inc.                                             7,365           131
Whitney Holding Corp.                                      1,000            30
Zenith National Insurance Corp.                            1,100            30
Zions Bancorp                                             12,800           931
Zurich Reins Centre Holdings, Inc.                         1,000            32
                                                                      --------

                                                                        55,482
                                                                      --------

GENERAL BUSINESS - 10.2%
AccuStaff, Inc.                                           18,000           490
Alternative Resources Corp. (a)                           19,900           716
American Business Products, Inc.                           1,200            26
American Radio Systems Corp. Class A (a)                  29,000         1,246
Argyle Television, Inc.  Class A (a)                      30,000           734
Ascend Communications, Inc.                               50,000         2,806
Assisted Living Concepts, Inc. (a)                         4,300            88
Belo (A.H.) Corp. Class A                                 17,500           652
BHC Communications, Inc. Class A                             500            49
BISYS Group, Inc. New (a)                                  4,000           149
Bowne & Co., Inc.                                          3,000            62
Cascade Communications Corp.                              16,800         1,142
Central Newspapers, Inc. Class A                          28,600         1,073
Clear Channel Communications, Inc.                         2,800           231
Cognos, Inc.                                              48,000         1,092
Coherent Communications
  Systems Corp. (a)                                       21,000           436
Comarco, Inc. (a)                                          5,000            91
Comnet Cellular, Inc. (a)                                  4,000           120
Comsat Corp. Series 1                                     11,500           299
Dames & Moore, Inc.                                        2,800            34
DeVRY, Inc. (a)                                           26,600         1,197
ECI Telecom, Ltd.                                         31,300           724
Effective Management Systems, Inc. (a)                    16,000           104
Ennis Business Forms, Inc.                                36,050           410
Express Scripts, Inc. Class A (a)                         20,900           956
General Communication, Inc. Class A (a)                   16,000           124
Gibson Greetings, Inc. (a)                                 3,600            50
Grey Advertising                                           4,000           884
Harmonic Lightwaves, Inc. (a)                             30,000           675
Harte Hanks Communications                                24,000           666
Houghton Mifflin Co.                                      14,500           721
Hunt Manufacturing Co.                                       700            10

20 Equity II Fund


<PAGE>

EQUITY II FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                          NUMBER        MARKET
                                                            OF           VALUE
                                                          SHARES         (000)
                                                          --------      --------


ICT Group, Inc. (a)                                        5,500       $   105
Interim Services, Inc. (a)                                 3,300           139
Iron Mountain, Inc. (a)                                    7,000           142
IVI Publishing, Inc. (a)                                  39,800           279
Jones Intercable, Inc. Class A (a)                        38,500           505
Kronos, Inc.                                               4,000           138
Lee Enterprises, Inc.                                     37,000           874
Logicon, Inc.                                              3,600           108
Macromedia, Inc.                                          13,200           289
McClatchy Newspapers, Inc. Class A                        28,400           785
Merrill Corp.                                              1,400            35
META Group, Inc. (a)                                      43,100         1,024
Metricom, Inc. (a)                                         2,800            44
Metromedia International Group, Inc. (a)                  10,500           129
Miller (Herman), Inc.                                      3,900           119
Multi-Market Radio, Inc. Class A (a)                       5,000            54
New England Business Service, Inc.                         2,100            41
OfficeMax, Inc.                                           12,100           289
Paging Network, Inc.                                      18,200           430
Paychex, Inc.                                             43,650         2,095
PC Service Source, Inc. (a)                                8,000           116
Personnel Group of America, Inc. (a)                       7,400           182
Quintiles Transnational Corp.                             11,900           776
Saga Communications Class A                                7,000           151
SFX Broadcasting, Inc. Class A (a)                         4,000           154
Sitel Corp.                                                9,400           390
Spelling Entertainment Group, Inc. (a)                    14,000           107
Standard Register Co.                                      2,100            52
TCSI Corp.                                                28,150           669
TRM Copy Centers Corp. (a)                                10,000           111
True North Communications, Inc.                            1,200            27
US Office Products Co. (a)                                31,600         1,319
Verifone, Inc. (a)                                        14,600           617
Viking Office Products, Inc.                              75,600         2,363
Wackenhut Corp.                                            5,000           123
Washington Post Co. Class B                                2,600           842
Zilog, Inc. (a)                                           15,400           370
                                                                      --------

                                                                        34,050
                                                                      --------

MISCELLANEOUS - 1.5%
Castle & Cook, Inc. New (a)                                8,000           128
Chris Craft Industries, Inc.                              24,992         1,100
Citation Corp. (a)                                        12,000           138
CRIIMI MAE, Inc.                                           6,600            73
FRP Properties, Inc. (a)                                   6,000           123
Geon Co.                                                   5,100           115
Griffon Corp. (a)                                         77,600           630
Gyrodyne Co. of America, Inc. (a)                          3,800            48
Ha-Lo Industries, Inc.                                     4,000           104
Hirsch International Group Class A                         5,000            95
ITT Educational Services, Inc.                             4,400           127
Jabil Circuit, Inc. (a)                                    6,300            76
Landair Services, Inc. (a)                                 8,000           120
Learning Tree International, Inc. (a)                      4,000           121
Leather Factory, Inc. (a)                                 40,000            78
M.D.C. Holdings, Inc.                                     15,000           101
Mark VII, Inc. (a)                                         6,000           121
McWhorter Technologies, Inc. (a)                           1,800            32
Miller Industries, Inc.                                    1,300            37
NN Ball & Roller, Inc.                                     7,000           140
NUMAR Corp. (a)                                            8,000           123
On Assignment, Inc. (a)                                   13,600           490
PXRE Corp.                                                26,000           631
Supreme Industries, Inc. Class A                          15,000           117
Texoil, Inc. (a)                                          65,000            65
Tracor, Inc. New (a)                                       6,600           111
Webb (Del E.) Corp.                                        3,400            68
                                                                      --------

                                                                         5,112
                                                                      --------

SHELTER - 2.6%
Ameron, Inc.                                                 200             8
Beazer Homes USA, Inc. (a)                                29,100           466
Cameron Ashley, Inc. (a)                                  10,000           115
Centex Construction Products, Inc.                         9,700           137
Centex Corp.                                              17,000           529
Champion Enterprises, Inc.                                40,800           852
Continental Homes Holding Corp.                            5,000           107
Dayton Superior Corp. Class A (a)                         41,000           538
Florida Rock Industries, Inc.                                700            18
Granite Construction, Inc.                                30,750           707
Kaufman & Broad Home Corp.                                52,800           766
Lennar Corp.                                              30,100           752
Redman Industries, Inc.                                   34,400           687
Ryland Group, Inc.                                         3,700            56
Schuller Corp.                                            28,600           297
Smith (Charles E.) Residential Realty, Inc.               29,000           696
Southdown, Inc.                                           24,500           576
St. Joe Corp.                                             11,900           768
Standard Pacific Corp.                                    15,000           109
U.S. Home Corp. (a)                                       20,500           505
                                                                      --------

                                                                         8,689
                                                                      --------

TECHNOLOGY - 15.7%
Accent Software International, Inc.                       25,600           787
ACX Technologies, Inc.                                    10,100           201

                                                             Equity II Fund 21

<PAGE>

EQUITY II FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                          NUMBER        MARKET
                                                            OF           VALUE
                                                          SHARES         (000)
                                                          --------      --------


ADC Telecommunications, Inc. (a)                          38,200      $  1,700
Amisys Managed Care Systems, Inc. (a)                     10,100           261
Amplicon, Inc.                                            10,000           160
Applix, Inc.                                              22,900           653
Astea International, Inc. (a)                              6,500           158
Atria Software, Inc.                                      18,000           900
Augat, Inc.                                               50,000           956
Auspex Systems, Inc. (a)                                  11,600           171
Baan Co. NV                                               15,600           530
Banctec, Inc. (a)                                         41,500           840
Bell Industries                                           30,941           518
BI Incorporated Co. New (a)                               10,000           133
Boole & Babbage, Inc.                                      5,000           116
Brooktree Corp. NPV (a)                                    6,200            64
Business Objects SA - ADR                                 23,000           926
Cambridge Technology Partners, Inc.                       30,000           915
CBT Group PLC - ADR                                       37,000         1,665
CDW Computer Centers, Inc. (a)                            11,400           784
CEM Corp. (a)                                             10,000           133
Centennial Technologies, Inc.                              3,000            90
Chips & Technologies, Inc. (a)                            74,100           713
Circon Corp. (a)                                          11,200           132
Citrix Systems, Inc.                                      24,000           906
Computer Horizons Corp.                                   14,100           553
Comverse Technology, Inc. New (a)                         38,600         1,177
Consilium, Inc. (a)                                       15,000           107
Cray Research, Inc. (a)                                   22,200           536
Data General Corp. (a)                                    36,800           478
Data Processing Corp. (a)                                 11,800           313
Data Transmission Network Corp. (a)                        2,000           122
DH Technology, Inc.                                        6,000           135
Documentum, Inc. (a)                                       6,900           210
DSP Group, Inc. (a)                                       14,000           126
DST Systems, Inc. (a)                                     14,500           464
DuPont Photomasks, Inc. (a)                                  500            10
Dynamics Research Corp. (a)                               57,222           465
Electromagnetic Sciences, Inc. (a)                         8,000           115
Electronics For Imaging, Inc.                              9,500           659
Enterprise Systems, Inc. (a)                              13,200           360
Esterline Corp. (a)                                        5,800           145
Etec Systems, Inc. (a)                                     9,600           211
Evans & Sutherland Computer Corp. (a)                      1,500            32
Exar Corp. (a)                                             8,000           102
FORE Systems                                              15,000           540
Forte Software, Inc. (a)                                  11,000           575
Furon Co.                                                  1,200            30
Gateway 2000, Inc. (a)                                    20,200           684
Gerber Scientific, Inc.                                    2,500            40
Global Village Communication (a)                          13,000           107
GT Interactive Software Corp. (a)                         37,200           623
GTI Corp. (a)                                             10,000            69
Hadco Corp. (a)                                           24,700           519
HBO & Co.                                                 43,000         2,903
Hello Direct, Inc. (a)                                    13,000            83
Imnet Systems, Inc. (a)                                    5,800           175
Input/Output, Inc.                                        44,600         1,444
Insignia Solutions, Inc. PLC - ADR (a)                     6,300            52
Inso Corp.                                                18,000           918
Integrated Circuit Systems, Inc. (a)                       8,000            86
Jack Henry & Assocociates, Inc.                           43,200         1,469
Kaman Corp. Class A                                        2,100            21
KLA Instruments Corp.                                     23,500           543
Komag, Inc. (a)                                           17,400           455
Landauer, Inc.                                             3,500            74
Littlefuse, Inc. (a)                                       1,600            60
Litton Industries, Inc. (a)                               10,800           470
LTX Corp. (a)                                             78,000           478
M-Wave, Inc. (a)                                          10,700            45
Marshall Industries (a)                                   26,700           748
McAfee Associates, Inc.                                   28,600         1,401
Medic Computer Systems, Inc. (a)                          16,700         1,353
Meridian Data, Inc. (a)                                   30,900           274
Metrologic Instruments, Inc. (a)                          10,000           115
Molex, Inc. Class A                                       16,000           470
Mylex Corp. (a)                                           33,100           579
National Semiconductor Corp. (a)                          35,500           550
Natural Microsystems Corp. (a)                             9,300           323
Network General Corp.                                     37,200           791
ON Technology Corp. (a)                                    9,300            95
Orbital Sciences Corp. Class A (a)                         9,600           156
Pacific Scientific Co.                                     2,800            44
Parametric Technology Corp.                               24,000         1,038
Photronics, Inc. (a)                                       4,000           105
Picturetel Corp.                                          20,000           788
Pittway Corp. Class A                                     19,561           910
Planar Systems, Inc. (a)                                   3,700            52
Saville Systems Ireland PLC - ADR (a)                     24,300           674
Software Artistry, Inc. (a)                               15,000           103
Software Spectrum, Inc. (a)                                4,000            90
SpaceLabs, Inc. (a)                                        1,100            25
Spectralink Corp. (a)                                     17,400           157
Storage Technology Corp. (a)                              18,600           711
Structural Dynamics Research Corp. (a)                    47,900         1,042
Sykes Enterprises, Inc. (a)                                5,000           246
Syratech Corp. (a)                                         1,200            27
TB Wood's Corporation                                     15,000           146
Tech-Sym Corp. (a)                                        22,100           658
Tecnomatix Technologies, Ltd. (a)                         17,500           326

22 Equity II Fund


<PAGE>

EQUITY II FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                          NUMBER        MARKET
                                                            OF           VALUE
                                                          SHARES         (000)
                                                          --------      --------


Tellabs, Inc. (a)                                          9,000       $   601
Teradyne, Inc.                                            29,000           500
Thiokol Corp.                                              6,200           245
Thomas & Betts Corp.                                       7,500           281
Transaction Systems Architects, Inc.
  Class A (a)                                             17,000         1,139
ULTRADATA Corp. (a)                                       16,600           129
Uniphase Corp.                                            14,700           511
Veritas Software Corp. (a)                                13,900           591
Wall Data, Inc. (a)                                        5,000           106
Watkins-Johnson Co.                                        9,900           271
WinStar Communications, Inc. (a)                          10,500           260
Xylan Corp. (a)                                           10,200           474
Zero Corp.                                                 4,400            94
                                                                      --------

                                                                        52,394
                                                                      --------

TRANSPORTATION - 1.4%
Air Express International Corp.                            5,000           139
Arnold Industries, Inc.                                   30,500           426
Caliber Systems, Inc.                                      6,300           214
Fritz Companies, Inc.                                     24,000           767
Kirby Corp. (a)                                            4,300            73
Knight Transportation, Inc. (a)                            8,500           172
MTL, Inc. (a)                                             38,500           655
Overseas Shipholding Group, Inc.                          34,600           627
Roadway Express, Inc.                                      5,300            75
Transport Corp. of America (a)                            10,000           121
Trico Marine Services, Inc. (a)                            2,100            47
U.S. Xpress Enterprises, Inc. Class A (a)                 14,000           100
Wisconsin Central Transportation Corp.                    31,000           992
XTRA Corp.                                                 3,900           173
                                                                      --------

                                                                         4,581
                                                                      --------

UTILITIES - 4.3%
American Water Works, Inc.                                 4,900           197
Aquarion Co.                                               1,000            25
Atlantic Energy, Inc.                                     10,400           190
Bay State Gas Co.                                          1,100            31
Black Hills Corp.                                          1,000            25
Boston Edison Co.                                         10,000           255
Cellular Communications 
  of Puerto Rico, Inc. (a)                                25,800           832
Centennial Cellular Corp. Class A (a)                     46,500           773
Centerior Energy Corp.                                    17,500           129
Central Hudson Gas & Electric Corp.                        2,000            63
Central Louisiana Electric Co., Inc.                       2,200            59
Central Maine Power Co.                                   45,500           660
CILCORP, Inc.                                              2,000            86
Citizens Utility Co. Class A                              74,676           859
Commonwealth Energy System                                 2,000            52
Connecticut Natural Gas Corp.                              1,000            22
Delmarva Power & Light Co.                                 2,800            59
E'town Corp.                                                 300             8
Eastern Enterprises, Inc.                                  4,700           156
Eastern Utilities Associates                               4,400            86
El Paso Natural Gas Co.                                    9,000           347
Empire District Electric Co.                               1,400            24
Equitable Resources, Inc.                                  8,400           237
Idaho Power Co.                                            7,100           221
IPALCO Enterprises, Inc.                                   5,850           154
KU Energy Corp.                                            3,400           102
Long Island Lighting Co.                                  33,700           564
MCN Corp.                                                 10,500           256
MDU Resources Group, Inc.                                  1,900            41
MidAmerican Energy Co.                                    12,400           214
Minnesota Power & Light Co.                                4,600           133
Montana Power Co.                                          7,400           165
National Fuel & Gas Co.                                    6,700           241
New England Electric System                               12,900           469
New York State Electric & Gas Corp.                       15,900           388
NICOR, Inc.                                               17,000           482
Northwestern Public Service Co.                            5,000           134
ONEOK, Inc.                                                8,300           208
Peoples Energy Corp.                                      24,300           814
Piedmont Natural Gas Co., Inc.                             2,705            63
Pinnacle West Capital Corp.                               11,000           334
Portland General Electric Co.                              9,300           287
Primark Corp. (a)                                          3,000            98
Public Service Co. of New Mexico                          10,700           219
Public Service Co. of North Carolina, Inc.                 1,700            29
Rochester Gas & Electric Corp.                             9,500           204
SIG Corp., Inc.                                            1,000            35
Southwestern Energy Co.                                    4,700            66
TNP Enterprises, Inc.                                      2,400            68
TresCom International, Inc. (a)                            8,500            85
UGI Corp.                                                  5,600           123
United Illuminating Co.                                   20,400           762
Washington Gas & Light Co.                                28,700           631
Washington Water Power Co.                                42,400           790
Western Resources, Inc.                                   20,900           624
WICOR, Inc.                                                2,200            83
WPL Holdings, Inc.                                         3,800           125
WPS Resources Corp.                                        2,000            63
                                                                      --------

                                                                        14,450
                                                                      --------

TOTAL COMMON STOCKS
(cost $247,974)                                                        290,735
                                                                      --------

                                                             Equity II Fund 23


<PAGE>

EQUITY II FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


                                                    NUMBER            MARKET 
                                                      OF               VALUE 
                                                    SHARES             (000)
                                                   ----------        ----------

PREFERRED STOCKS - 0.0% 
Triathlon Broadcasting Co. (conv.)                   15,000         $     144
                                                                    ---------

TOTAL PREFERRED STOCKS
(cost $150)                                                               144
                                                                    ---------

                                                  PRINCIPAL
                                                    AMOUNT 
                                                     (000)
                                                   ----------

SHORT-TERM INVESTMENTS - 12.8% 
Frank Russell Investment Company
   Money Market Fund, due on demand (b)           $  40,449            40,449
United States Treasury Bills (c)(d)
     4.975% due 10/17/96                              2,200             2,166
                                                                    ---------

TOTAL SHORT-TERM INVESTMENTS
(cost $42,616)                                                         42,615
                                                                    ---------

TOTAL INVESTMENTS
(identified cost $290,740)(e) - 99.9%                                 333,494

OTHER ASSETS AND LIABILITIES,
NET - 0.1%                                                                171
                                                                    ---------

NET ASSETS - 100.0%                                                 $ 333,665
                                                                    ---------
                                                                    ---------


(a) Nonincome-producing security.
(b) At cost, which approximates market.
(c) Rate noted is yield-to-maturity.
(d) Held as collateral by the cutodian in connection
    with futures contracts purchased by the Fund.
(e) See Note 2 for federal income tax information.


                                                    Number       Unrealized  
                                                      of        Appreciation 
                                                  Contracts     (Depreciation)
                                                  ---------         (000) 
                                                                -------------
FUTURES CONTRACTS
(Notes 2 and 3)


S&P 400 Midcap Index Futures Contracts
  expiration date 09/96                                 162          $   (345)
S&P 500 Index Futures Contracts
  expiration date 09/96                                  36                48
Russell 2000 -REGISTERED TRADEMARK- 
  Index Futures Contracts
  expiration date 09/96                                  52               (40)
                                                                    ---------

Total Unrealized Appreciation
  (Depreciation) on Open Futures
  Contracts Purchased (Section)                                     $   (337)
                                                                    ---------
                                                                    ---------


(Section) At June 30, 1996, United States Treasury Bills valued
          at $2,166 were held as collateral by the custodian in connection
          with futures contracts purchased by the Fund.


       The accompanying notes are an integral part of the financial statements.

24 Equity II Fund


<PAGE>

EQUITY II FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1996 (Unaudited)


<TABLE>
<CAPTION>

<S>                                                                 <C>             <C>
ASSETS
Investments at market (identified cost $290,740,490)(Note 2) . . . . . . . . . . .  $   333,493,793
Receivables:
    Dividends and interest . . . . . . . . . . . . . . . . . . . . . . . . . . . .          390,164
    Investments sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        5,136,087
    Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          998,840
    Daily variation margin on futures contracts (Notes 2 and 3). . . . . . . . . .          384,700
                                                                                   -----------------

                                                                                         340,403,584


LIABILITIES
Payables:
    Investments purchased. . . . . . . . . . . . . . . . . . . . .   $   6,014,000
    Fund shares redeemed . . . . . . . . . . . . . . . . . . . . .         399,497
    Accrued fees to affiliates (Note 4). . . . . . . . . . . . . .         240,862
    Other accrued expenses . . . . . . . . . . . . . . . . . . . .          83,891        6,738,250
                                                                    ---------------   --------------


NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                $   333,665,334
                                                                                      --------------
                                                                                      --------------

NET ASSETS CONSIST OF:
Undistributed net investment income. . . . . . . . . . . . . . . . .                $       443,451
Accumulated net realized gain (loss) . . . . . . . . . . . . . . .                       26,349,426
Unrealized appreciation (depreciation) on:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . .                       42,752,986
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . .                         (337,271)
Shares of beneficial interest. . . . . . . . . . . . . . . . . . .                          106,961
Additional paid-in capital . . . . . . . . . . . . . . . . . . . .                      264,349,781
                                                                                      --------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . .                  $   333,665,334
                                                                                      --------------
                                                                                      --------------

Net asset value, offering and redemption price per share
    ($333,665,334 divided by 10,696,061 shares of $.01 par value
    shares of beneficial interest outstanding) . . . . . . . . . .                  $         31.20
                                                                                      --------------
                                                                                      --------------


</TABLE>



       The accompanying notes are an integral part of the financial statements.

                                                             Equity II Fund 25


<PAGE>


EQUITY II FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1996 (Unaudited)



<TABLE>
<CAPTION>

<S>                                                                 <C>             <C>
INVESTMENT INCOME
Income:
    Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $   1,597,630
    Dividends from Money Market Fund (Note 5). . . . . . . . . . . . . . . . . . .          651,094
    Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           52,981
                                                                                       -------------

                                                                                           2,301,705

Expenses (Notes 2 and 4):
    Management fees  . . . . . . . . . . . . . . . . . . . . . . . .  $   1,152,631
    Custodian fees . . . . . . . . . . . . . . . . . . . . . . . . .        211,486
    Transfer agent fees  . . . . . . . . . . . . . . . . . . . . . .        109,877
    Bookkeeping service fees . . . . . . . . . . . . . . . . . . . .         12,793
    Professional fees  . . . . . . . . . . . . . . . . . . . . . . .         16,231
    Registration fees  . . . . . . . . . . . . . . . . . . . . . . .         27,085
    Trustees' fees . . . . . . . . . . . . . . . . . . . . . . . . .          2,464
    Miscellaneous  . . . . . . . . . . . . . . . . . . . . . . . . .          2,374       1,534,941
                                                                       -------------   -------------


Net investment income. . . . . . . . . . . . . . . . . . . . . . .                          766,764
                                                                                       -------------

REALIZED AND UNREALIZED
    GAIN (LOSS) ON INVESTMENTS (Notes 2 and 3)
Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . .                       25,110,882
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . .                        1,400,566
    Options written. . . . . . . . . . . . . . . . . . . . . . . .                          145,075
Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . .                        4,412,245
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . .                         (267,746)
    Options written. . . . . . . . . . . . . . . . . . . . . . . .                           (6,107)
                                                                                       -------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . . .                       30,794,915
                                                                                       -------------

Net increase (decrease) in net assets resulting from operations. . .                 $   31,561,679
                                                                                       -------------
                                                                                       -------------


</TABLE>


        The accompanying notes are an integral part of the financial statements.

26 Equity II Fund


<PAGE>

EQUITY II FUND

STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>

                                                                    FOR THE SIX MONTHS    FOR THE YEAR
                                                                   ENDED JUNE 30, 1996       ENDED
                                                                        (UNAUDITED)    DECEMBER 31, 1995
                                                                   ------------------- -----------------
INCREASE (DECREASE) IN NET ASSETS
<S>                                                                  <C>               <C>
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .     $   766,764        2,368,381
  Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . .      25,110,882       31,405,903
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . .       1,400,566          807,995
    Options written. . . . . . . . . . . . . . . . . . . . . . . .         145,075        2,154,282
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . .       4,412,245       25,733,658
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . .        (267,746)         (69,525)
    Options written. . . . . . . . . . . . . . . . . . . . . . . .          (6,107)        (511,087)
                                                                     -------------    -------------

Net increase (decrease) in net assets resulting from operations. . .    31,561,679       61,889,607

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .        (503,069)      (2,492,894)
  Net realized gain on investments . . . . . . . . . . . . . . . .      (6,474,750)     (26,029,358)
Increase (decrease) in net assets from Fund share transactions . . .    29,515,527       43,221,134
                                                                     -------------    -------------
 
INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . .      54,099,387       76,588,489
Net assets at beginning of period. . . . . . . . . . . . . . . . .     279,565,947      202,977,458
                                                                     -------------    -------------

NET ASSETS AT END OF PERIOD
  (including undistributed net investment income
  of $443,451 and $179,756, respectively). . . . . . . . . . . . .   $ 333,665,334    $ 279,565,947
                                                                     -------------    -------------
                                                                     -------------    -------------
</TABLE>

FUND SHARE TRANSACTIONS

<TABLE>
<CAPTION>

                                                                       FOR THE SIX MONTHS                     FOR THE YEAR
                                                                        ENDED JUNE 30, 1996                       ENDED
                                                                           (UNAUDITED)                      DECEMBER 31, 1995
                                                                 -------------------------------   -------------------------------
                                                                     SHARES            AMOUNT            SHARES           AMOUNT
                                                                 --------------   --------------   --------------   --------------
<S>                                                              <C>             <C>                  <C>          <C>
Fund shares sold . . . . . . . . . . . . . . . . . . .              2,285,114    $  68,155,729         3,638,096   $  101,842,162
Fund shares issued to shareholders
In reinvestments of distributions. . . . . . . . . .                  223,510        6,446,982           938,560       26,562,853
Fund shares redeemed . . . . . . . . . . . . . . . .               (1,492,091)     (45,087,184)       (3,015,897)     (85,183,881)
                                                                 --------------   --------------   --------------   --------------

Net increase (decrease). . . . . . . . . . . . . . .                1,016,533    $  29,515,527         1,560,759   $  43,221,134 
                                                                 --------------   --------------   --------------   --------------
                                                                 --------------   --------------   --------------   --------------


</TABLE>


       The accompanying notes are an integral part of the financial statements.

                                                             Equity II Fund 27
<PAGE>



EQUITY II FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding
throughout each year or period and other performance information derived
from the financial statements.


<TABLE>
<CAPTION>


                                                              1996*      1995      1994      1993      1992      1991 
                                                             -------   -------   -------   -------   -------   -------

<S>                                                          <C>      <C>      <C>       <C>       <C>       <C>
NET ASSET VALUE, BEGINNING OF PERIOD . . . . . . . . . . .   $ 28.88   $ 25.00   $ 26.58   $ 27.71   $ 26.32   $ 19.24
                                                             -------   -------   -------   -------   -------   -------

INCOME FROM INVESTMENT OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . .       .07       .27       .36       .32       .30       .41
  Net realized and unrealized gain (loss) on investments .      2.94      6.80      (.86)     3.97      3.13      7.65

  Total Income From Investment Operations. . . . . . . . .      3.01      7.07      (.50)     4.29       3.3      8.06

LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . .      (.05)     (.29)     (.31)     (.31)     (.30)     (.41)
  Net realized gain on investments . . . . . . . . . . . .      (.64)    (2.90),    (.21)    (4.72)    (1.74)     (.57)
  In excess of net realized gain on investments  . . . . .        --        --      (.56)     (.39)       --        --
                                                             -------   -------   -------   -------   -------   -------

  Total Distributions. . . . . . . . . . . . . . . . . . .      (.69)    (3.19)    (1.08)    (5.42)    (2.04),    (.98)
                                                             -------   -------   -------   -------   -------   -------

NET ASSET VALUE, END OF PERIOD . . . . . . . . . . . . . .   $ 31.20   $ 28.88   $ 25.00   $ 26.58   $ 27.71   $ 26.32
                                                             -------   -------   -------   -------   -------   -------
                                                             -------   -------   -------   -------   -------   -------


TOTAL RETURN (%)(a)(c) . . . . . . . . . . . . . . . . . .     10.62     28.67     (2.60)    16.70      13.3     42.40

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses to average net assets (b)(c). . . . .      1.00      .83,       .23       .34       .32      .37 
  Net investment income to average net assets (b)(c) . . .       .50       .97      1.46      1.14      1.10     1.79 
  Portfolio turnover (b) . . . . . . . . . . . . . . . . .    134.32     89.31     58.04     87.25     43.33     42.16
  Net assets, end of period ($000 omitted) . . . . . . . .   333,665   279,566   202,977   171,421   120,789   101,206
  Average commission rate paid per share
    of security ($ omitted). . . . . . . . . . . . . . . .     .0368       N/A       N/A       N/A       N/A       N/A


</TABLE>



 *   For the six months ended June 30, 1996 (Unaudited).
(a)  Periods less than one year are not annualized.
(b)  The ratios for the period ended June 30, 1996 are annualized.
(c)  For periods prior to April 1, 1995, fund performance, operating expenses,
     and net investment income do not include any management fees paid to the
     Manager or money managers. For periods thereafter, they  are reported net
     of investment management fees but gross of any investment services fees.
     See Note 4.

28 Equity II Fund

<PAGE>


EQUITY III FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)

                                                           NUMBER       MARKET
                                                             OF          VALUE
                                                           SHARES        (000)
                                                           --------    --------

COMMON STOCKS - 92.7%
BASIC INDUSTRIES - 8.7%
AK Steel Holding Corp.                                     6,700       $   262
Allegheny Ludlum Corp.                                    17,500           330
Alumax, Inc. (a)                                          44,400         1,349
Aluminum Co. of America                                   31,200         1,790
ASARCO, Inc.                                              26,400           729
Boise Cascade Corp.                                       11,600           425
Bowater, Inc.                                             16,400           617
Champion International Corp.                              16,100           672
Crown Vantage, Inc. (a)                                   14,640           205
Cyprus Amax Minerals Co.                                  32,450           734
Dow Chemical Co.                                          18,200         1,383
FMC Corp. New (a)                                         31,000         2,023
Goodrich (B.F.) Co.                                       29,400         1,099
Great Lakes Chemical Corp.                                18,900         1,177
James River Corp. of Virginia                             45,400         1,197
Mead Corp.                                                19,300         1,001
Methanex Corp. (a)                                        43,100           323
Olin Corp.                                                12,800         1,142
Potlatch Corp.                                             6,600           258
PPG Industries, Inc.                                      12,800           624
Rohm & Haas Co.                                            7,000           439
Temple-Inland, Inc.                                        7,200           337
Terra Industries, Inc.                                    30,100           372
USX-U.S. Steel Group                                      21,200           603
Wellman, Inc.                                             13,700           321
                                                                      --------

                                                                        19,412
                                                                      --------

CAPITAL GOODS - 3.4%
AGCO Corp.                                                31,700           880
Ball Corp.                                                 7,000           201
Browning-Ferris Industries, Inc.                          21,400           621
Caterpillar, Inc.                                         13,600           921
Cummins Engine Co., Inc.                                   9,700           392
Deere & Co.                                                8,700           348
General Electric Co.                                      18,800         1,626
Harnischfeger Industries, Inc.                            16,200           539
Johnson Controls, Inc.                                    15,400         1,070
Tecumseh Products Co. Class A                             10,200           548
Timken Co.                                                12,200           473
                                                                      --------

                                                                         7,619
                                                                      --------

CONSUMER BASICS - 8.7%
American Stores Co.                                       19,300           796
Archer-Daniels-Midland Co.                               124,650         2,384
Baxter International, Inc.                                23,300         1,101
Becton, Dickinson & Co.                                   15,800         1,268
Beverly Enterprises, Inc. (a)                             79,500           954
Bristol-Myers Squibb Co.                                  27,600         2,484
Columbia/HCA Healthcare Corp.                             22,000         1,174
Community Psychiatric Centers (a)                         48,100           457
Dial Corp. (The)                                          35,000         1,002
IBP, Inc.                                                 59,400         1,641
McKesson Corp. New                                        11,800           562
Philip Morris Cos., Inc.                                  18,000         1,872
RJR Nabisco Holdings Corp. New                            14,180           440
Sara Lee Corp.                                            31,300         1,013
Schering-Plough Corp.                                     24,700         1,550
Sun Healthcare Group, Inc. (a)                            10,700           152
Tenet Healthcare Corp. (a)                                 9,000           192
U.S. Surgical Corp.                                        8,500           264
United Healthcare Corp.                                    5,100           258
                                                                      --------

                                                                        19,564
                                                                      --------
CONSUMER DURABLES - 3.9%
Chrysler Corp.                                            38,900         2,412
Dana Corp.                                                 7,100           220
Federal-Mogul Corp.                                       28,300           520
Ford Motor Co.                                            28,400           919
General Motors Corp.                                      50,600         2,650
Goodyear Tire & Rubber Co.                                 3,800           183
PACCAR, Inc.                                              11,700           570
Whirlpool Corp.                                           26,100         1,296
                                                                      --------

                                                                         8,770
                                                                      --------

CONSUMER NON-DURABLES - 5.3%
Anheuser-Busch Cos., Inc.                                 13,800         1,035
Burlington Coat Factory Warehouse Corp. (a)               34,600           363
Burlington Industries, Inc. (a)                           54,800           774
Dayton Hudson Corp.                                       10,800         1,114
Federated Department Stores, Inc. (a)                     66,700         2,276
Hasbro, Inc.                                              12,500           447
Michaels Stores, Inc. (a)                                 29,800           507
Penney (J.C.) Co., Inc.                                   15,700           824
Pier 1 Imports, Inc.                                      32,400           482
Russell Corp.                                              8,700           240
Sears Roebuck & Co.                                       20,100           977
SuperValu, Inc.                                           33,500         1,055
Toys "R" Us, Inc. (a)                                     52,900         1,508
Woolworth Corp. (a)                                       16,200           365
                                                                      --------

                                                                        11,967
                                                                      --------

CONSUMER SERVICES - 2.0%
AMR Corp. (a)                                             36,200         3,294
Brinker International, Inc. (a)                           44,300           665


                                                             Equity III Fund  29

<PAGE>


EQUITY III FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                            NUMBER      MARKET
                                                              OF         VALUE
                                                            SHARES       (000)
                                                           --------    --------

King World Productions, Inc. (a)                           7,400        $  269
Wendy's International, Inc.                                8,800           164
                                                                      --------

                                                                         4,392
                                                                      --------


ENERGY - 11.3%
Amerada Hess Corp. NPV                                    11,600           622
Amoco Corp.                                               20,600         1,491
Ashland, Inc.                                              5,300           210
Atlantic Richfield Co.                                    17,600         2,086
British Petroleum Co. PLC - ADR                           11,562         1,236
Castle Energy Corp. New (a)                               11,700           117
Chevron Corp.                                             25,100         1,481
Exxon Corp.                                               14,400         1,251
Kerr-McGee Corp.                                          15,700           956
LTV Corp. New                                             41,600           473
Mobil Corp.                                               36,700         4,115
Murphy Oil Corp.                                          21,700           985
Norsk Hydro AS - ADR                                      14,800           723
Questar Corp.                                             20,700           704
Repsol - ADR                                              20,100           698
Royal Dutch Petroleum Co. - ADR                            9,700         1,491
Sun Co., Inc.                                              4,800           146
Tenneco, Inc.                                             41,600         2,127
Texaco, Inc.                                              17,100         1,434
USX-Marathon Group                                        44,800           902
Valero Energy Corp.                                       44,900         1,122
YPF Sociedad Anonima
   Class D - ADR                                          43,400           976
                                                                      --------

                                                                        25,346
                                                                      --------

FINANCE - 19.6%
Allstate Corp.                                            32,731         1,493
AMBAC, Inc.                                               19,200         1,001
American General Corp.                                    78,700         2,863
Banc One Corp.                                            53,030         1,803
Bank of Boston Corp.                                      23,400         1,158
BankAmerica Corp.                                         18,700         1,417
Bankers Trust New York Corp.                              14,800         1,093
Barnett Banks, Inc.                                       11,500           702
Chase Manhattan Corp. New                                 65,556         4,630
Chubb Corp. (The)                                         30,900         1,541
CoreStates Financial Corp.                                59,000         2,272
Countrywide Credit Industries, Inc.                       26,900           666
Dean Witter, Discover & Co.                               26,500         1,517
Everest Re Holdings, Inc.                                 54,000         1,397
Federal Home Loan Mortgage Corp.                           3,800           325
Federal National Mortgage Association                     76,200         2,553
First Chicago NBD Corp.                                   49,991         1,956
First Colony Corp.                                        13,900           431
First Tennessee National Corp.                            34,800         1,061
First Union Corp.                                         10,700           651
First Virginia Banks, Inc.                                13,200           528
Fleet Financial Group, Inc.                               15,000           653
Golden West Financial Corp.                               17,300           969
Jefferson-Pilot Corp.                                      3,300           170
John Alden Financial Corp.                                15,300           339
Life Re Corp.                                             20,100           621
Loews Corp.                                                2,800           221
Mellon Bank Corp.                                         18,400         1,049
Mid Ocean, Ltd.                                           22,500           923
NationsBank Corp.                                         18,300         1,512
Norwest Corp.                                             17,100           596
Old Republic International Corp.                          34,200           735
Paine Webber Group, Inc.                                  18,300           435
Reliance Group Holdings, Inc.                             67,100           503
Reliastar Financial Corp.                                 15,500           668
Signet Banking Corp.                                      25,000           581
Southern National Corp.                                   46,600         1,480
SouthTrust Corp.                                          10,100           284
TCF Financial Corp.                                       16,800           558
U.S. Bancorp of Oregon                                    14,800           532
                                                                      --------

                                                                        43,887
                                                                      --------

GENERAL BUSINESS - 1.5%
American Greetings Corp. Class A                          33,300           907
Donnelley (R.R.) & Sons Co.                                5,000           174
Ogden Corp.                                               21,200           384
Tribune Co.                                               16,500         1,198
Viacom, Inc. Class B (a)                                  17,800           693
                                                                      --------

                                                                         3,356
                                                                      --------

MISCELLANEOUS - 1.6%
Chelsea GCA Realty, Inc.                                   9,800           311
Colonial Properties Trust                                 16,200           393
Geon Co.                                                  32,600           734
Irvine Apartment Communities, Inc.                        12,200           246
Macerich Co.                                              21,700           456
Providian Corp.                                           17,800           763
PXRE Corp.                                                13,100           318
South West Property Trust, Inc.                           12,600           169
Town & Country Trust                                      13,900           181
                                                                      --------

                                                                         3,571
                                                                      --------


Equity III Fund  30

<PAGE>


EQUITY III FUND

STATEMENT OF NET ASSETS, CONTINUED
June 30, 1996 (Unaudited)


SHELTER - 0.6%
Armstrong World Industries, Inc.                           4,900     $     282
Louisiana Pacific Corp.                                   18,100           400
Weyerhaeuser Co.                                          13,200           562
                                                                      --------

                                                                         1,244
                                                                      --------

TECHNOLOGY - 7.4%
Advanced Micro Devices, Inc. (a)                          27,200           371
Amdahl Corp. (a)                                          61,300           659
Avnet, Inc.                                               11,900           501
Boeing Co.                                                20,100         1,751
Data General Corp. (a)                                    13,300           173
Hewlett-Packard Co.                                       11,100         1,106
Intel Corp.                                               23,400         1,717
International Business Machines Corp.                     40,200         3,980
Kaman Corp. Class A                                       11,300           113
Longview Fibre Co.                                        22,500           383
Motorola, Inc.                                            17,300         1,088
Pitney Bowes, Inc.                                         3,200           153
Raytheon Co.                                              16,000           826
Rockwell International Corp.                              28,800         1,649
Seagate Technology (a)                                    15,100           679
Teradyne, Inc.                                            40,900           705
United Technologies Corp.                                  7,300           839
                                                                      --------

                                                                        16,693
                                                                      --------

TRANSPORTATION - 2.5%
Conrail, Inc.                                             21,700         1,440
CSX Corp.                                                 27,300         1,317
Federal Express Corp. (a)                                 15,200         1,246
GATX Corp.                                                 8,800           425
Ryder System, Inc.                                        39,600         1,114
                                                                      --------

                                                                         5,542
                                                                      --------

UTILITIES - 16.2%
Baltimore Gas & Electric Co.                              13,100           372
BCE, Inc.                                                 52,200         2,062
BellSouth Corp.                                           27,700         1,174
Boston Edison Co.                                         23,900           609
Edison International                                     103,600         1,826
Entergy Corp.                                             59,900         1,700
Equitable Resources, Inc.                                 22,800           644
FPL Group, Inc.                                           17,200           791
General Public Utilities Corp.                            27,100           955
GTE Corp.                                                 21,400           958
MCI Communications Corp.                                  50,200         1,280
New England Electric System                               26,100           949
Niagara Mohawk Power Corp.                                45,000           349
Northeast Utilities                                       64,200           859
NYNEX Corp.                                               77,700         3,691
Pacific Gas & Electric Co.                               101,600         2,362
Pacific Telesis Group                                     92,700         3,129
PacifiCorp.                                               41,900           932
Potomac Electric Power Co.                                60,200         1,595
PP&L Resources, Inc.                                      25,400           600
Southern New England
   Telecommunications Corp.                                4,200           176
Sprint Corp.                                              78,200         3,284
Telefonica de Argentina Class B - ADR                     15,100           447
Texas Utilities Co.                                       32,900         1,406
U.S. West Communications Group                            89,900         2,866
Unicom Corp.                                              44,700         1,246
                                                                      --------

                                                                        36,262
                                                                      --------

TOTAL COMMON STOCKS
(cost $184,415)                                                        207,625
                                                                      --------

CONVERTIBLE PREFERRED STOCKS - 0.7%
Atlantic Richfield Co.                                    42,300         1,031
Sun, Inc. Series A                                        21,900           646
                                                                      --------


TOTAL CONVERTIBLE PREFERRED STOCKS
(cost $1,656)                                                            1,677
                                                                      --------

PREFERRED STOCKS - 1.1%
Nokia Corp. - ADR                                         25,500           944
RJR Nabisco Holdings Class C                             232,300         1,509
                                                                      --------

TOTAL PREFERRED STOCKS
(cost $2,458)                                                            2,453
                                                                      --------

SHORT-TERM INVESTMENTS - 4.9%
Frank Russell Investment Company
   Money Market Fund, due on demand (b)                $  10,077        10,077
United States Treasury Bills
   4.975% due 10/17/96 (c)(d)                              1,000           985
                                                                      --------

TOTAL SHORT-TERM INVESTMENTS
(cost $11,062)                                                          11,062
                                                                      --------



                                                             Equity III Fund  31

<PAGE>

EQUITY III FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


                                                                       MARKET
                                                                        VALUE
                                                                         (000)
                                                                     ---------
TOTAL INVESTMENTS
(identified cost $199,591)(e) - 99.4%                                $ 222,817

OTHER ASSETS AND LIABILITIES,
NET - 0.6%                                                               1,256
                                                                      --------

NET ASSETS - 100.0%                                                  $ 224,073
                                                                      --------
                                                                      --------

(a) Nonincome-producing security.
(b) At cost, which approximates market.
(c) Held as collateral by the custodian in connection with futures contracts
    purchased by the fund.
(d) Rate noted is yield-to-maturity.
(e) See note 2 for federal income tax information.


                                                          NUMBER   UNREALIZED
                                                            OF    APPRECIATION
                                                       CONTRACTS   UNREALIZED
                                                                       (000)
                                                       ---------   ----------

FUTURES CONTRACTS
(Notes 2 and 3)

S&P 500 Index Futures Contracts
   expiration date 09/96                                      26     $     (39)
S&P Barra Value Futures Contracts
   expiration date 09/96                                      11           (12)
                                                                      --------

Total Unrealized Appreciation
   (Depreciation) on Open Futures
   Contracts Purchased (Section)                                     $     (51)
                                                                      --------
                                                                      --------



(Section) At June 30, 1996, United States Treasury Bills valued at $985 were 
    held as collateral by the custodian in connection with futures contracts 
    purchased by the Fund.



The accompanying notes are an integral part of the financial
statements.


32 Equity III Fund

<PAGE>

EQUITY III FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>

<S>                                                                   <C>              <C>
ASSETS
Investments at market (identified cost $199,591,337) (Note 2). . . . . . . . . . .    $ 222,817,249
Receivables:
    Dividends and interest . . . . . . . . . . . . . . . . . . . . . . . . . . . .          504,870
    Investments sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,848,946
    Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          419,728
    Daily variation margin on futures contracts (Notes 2 and 3). . . . . . . . . .           74,190
                                                                                         -----------

                                                                                         225,664,983


LIABILITIES
Payables:
    Investments purchased. . . . . . . . . . . . . . . . . . . . .    $  1,324,182
    Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . .     106,399
    Accrued fees to affiliates (Note 4). . . . . . . . . . . . . . . .     126,497
    Other accrued expenses . . . . . . . . . . . . . . . . . . . . . .      34,861        1,591,939
                                                                       ------------      -----------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $ 224,073,044
                                                                                        ------------
                                                                                        ------------

NET ASSETS CONSIST OF:
Undistributed net investment income. . . . . . . . . . . . . . . . . . . . . . . .    $   1,296,001
Accumulated net realized gain (loss) . . . . . . . . . . . . . . . . . . . . . . .       17,555,865
Unrealized appreciation (depreciation) on:,
   Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       23,225,929
   Futures contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (51,100)
Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . . . . . . .           73,887
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . .      181,972,462
                                                                                        ------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $     224,073,044
                                                                                        ------------
                                                                                        ------------

Net asset value, offering and redemption price per share
   ($224,073,044 divided by 7,388,691 shares of $.01 par value
   shares of beneficial interest outstanding). . . . . . . . . . . . . . . . . . .        $30.33
                                                                                        ------------
                                                                                        ------------

</TABLE>

        The accompanying notes are an integral part of the financial statements.


                                                             Equity III Fund  33

<PAGE>

EQUITY III FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>

<S>                                                                   <C>             <C>
INVESTMENT INCOME
Income:
    Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $   3,148,083
    Dividends from Money Market Fund (Note 5). . . . . . . . . . . . . . . . . . .          264,411
    Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           58,784
                                                                                        ------------

                                                                                          3,471,278
                                                                                        ------------
                                                                                        ------------

Expenses (Notes 2 and 4):
    Management fees. . . . . . . . . . . . . . . . . . . . . . . .    $   688,423
    Custodian fees . . . . . . . . . . . . . . . . . . . . . . . .         95,396
    Transfer agent fees. . . . . . . . . . . . . . . . . . . . . .         72,303
    Bookkeeping service fees . . . . . . . . . . . . . . . . . . .          5,596
    Professional fees. . . . . . . . . . . . . . . . . . . . . . .         13,278
    Registration fees. . . . . . . . . . . . . . . . . . . . . . .         15,566
    Trustees' fees . . . . . . . . . . . . . . . . . . . . . . . .          2,465
    Miscellaneous. . . . . . . . . . . . . . . . . . . . . . . . .         10,395           903,422
                                                                        -----------     ------------

Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        2,567,856
                                                                                        ------------


REALIZED AND UNREALIZED
    GAIN (LOSS) ON INVESTMENTS (Notes 2 and 3)
Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       17,683,752
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          404,673
Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (4,626,355)
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          (44,300)
                                                                                        ------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . . . . . . . . . . .       13,417,770
                                                                                        ------------

Net increase (decrease) in net assets resulting from operations. . . . . . . . . .   $   15,985,626
                                                                                        ------------
                                                                                        ------------


</TABLE>


        The accompanying notes are an integral part of the financial statements.

34 Equity III Fund  

<PAGE>

EQUITY III FUND

STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>

                                                                  FOR THE SIX MONTHS     FOR THE YEAR
                                                                 ENDED JUNE 30, 1996         ENDED
                                                                     (UNAUDITED)       DECEMBER 31, 1995
                                                                 -------------------   -----------------
<S>                                                              <C>                   <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income  . . . . . . . . . . . . . . . . . . . . . .  $  2,567,856      $ 5,834,218
  Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . .      17,683,752       23,476,461
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . .         404,673          660,171
    Options written. . . . . . . . . . . . . . . . . . . . . . . .              --          770,438
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . .      (4,626,355)      30,571,095
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . .         (44,300)          (6,800)
    Options written. . . . . . . . . . . . . . . . . . . . . . . .              --          (96,288)
                                                                       ------------     ------------

Net increase (decrease) in net assets resulting from operations. .      15,985,626       61,209,295

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .      (1,301,357)      (5,956,213)
  Net realized gain on investments . . . . . . . . . . . . . . . .      (5,154,173)     (20,008,945)
Increase (decrease) in net assets from Fund share transactions . .      (7,997,584)       9,489,136
                                                                       -----------       -----------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . .       1,532,512       44,733,273
Net assets at beginning of period. . . . . . . . . . . . . . . . .     222,540,532      177,807,259
                                                                       -----------       -----------

NET ASSETS AT END OF PERIOD
  (including undistributed net investment income
  of $1,296,001 and $29,502, respectively) . . . . . . . . . . . .    $224,073,044     $222,540,532
                                                                       -----------       -----------
                                                                       -----------       -----------

</TABLE>

<TABLE>
<CAPTION>

                                              FOR THE SIX MONTHS                 FOR THE YEAR    
                                             ENDED JUNE 30, 1996                     ENDED        
FUND SHARE TRANSACTIONS                          (UNAUDITED)                  DECEMBER 31, 1995 
                                          --------------------------    -----------------------------
                                               SHARES      AMOUNT          SHARES           AMOUNT
                                          ------------  ------------    -----------      ------------
<S>                                       <C>           <C>             <C>              <C>
Fund shares sold . . . . . . . . . . .       952,246    $28,170,055      1,995,925       $55,610,295
Fund shares issued to shareholders
in reinvestments of distributions. . .       197,044      5,870,101        841,738        24,119,117
Fund shares redeemed . . . . . . . . .    (1,406,285)   (42,037,740)    (2,546,275)      (70,240,276)
                                          ------------  ------------    -----------      ------------

Net increase (decrease). . . . . . . .      (256,995)   $(7,997,584)       291,388       $ 9,489,136
                                          ------------  ------------    -----------      ------------
                                          ------------  ------------    -----------      ------------

</TABLE>



        The accompanying notes are an integral part of the financial statements.

                                                             Equity III Fund  35

<PAGE>

EQUITY III FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the financial
statements.

<TABLE>
<CAPTION>


                                                                          1996*      1995     1994      1993      1992      1991
                                                                         -------    ------    ------    ------    ------    ------

<S>                                                                     <C>       <C>       <C>      <C>        <C>       <C>
NET ASSET VALUE, BEGINNING OF PERIOD . . . . . . . . . . . . . . . .    $ 29.11   $ 24.18   $ 27.05  $ $26.75   $ 27.08   $ 23.30
                                                                         -------    ------    ------    ------    ------    ------

INCOME FROM INVESTMENT OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . .        .34       .82       .93       .89       .98      1.08
  Net realized and unrealized gain (loss) on investments . . . . . .       1.70      7.73      (.85)     2.99      2.24      5.21
                                                                         -------    ------    ------    ------    ------    ------

    Total Income From Investment Operations. . . . . . . . . . . . .       2.04      8.55       .08      3.88      3.22      6.29
                                                                         -------    ------    ------    ------    ------    ------

LESS DISTRIBUTIONS:
    Net investment income. . . . . . . . . . . . . . . . . . . . . .       (.17)     (.83)     (.91)     (.90)     (.99)    (1.07)
    In excess of net investment income . . . . . . . . . . . . . . .         --        --        --      (.00)       --        --
    Net realized gain on investments . . . . . . . . . . . . . . . .       (.65)    (2.79)    (1.94)    (2.68)    (2.56)    (1.44)
    In excess of net realized gain on investments. . . . . . . . . .         --        --      (.10)       --        --        --
                                                                         -------    ------    ------    ------    ------    ------

    Total Distributions. . . . . . . . . . . . . . . . . . . . . . .       (.82)    (3.62)    (2.95)    (3.58)    (3.55)    (2.51)
                                                                         -------    ------    ------    ------    ------    ------


NET ASSET VALUE, END OF PERIOD . . . . . . . . . . . . . . . . . . .    $ 30.33   $ 29.11   $ 24.18   $ 27.05   $ 26.75   $ 27.08
                                                                         -------    ------    ------    ------    ------    ------
                                                                         -------    ------    ------    ------    ------    ------

TOTAL RETURN (%)(a)(c) . . . . . . . . . . . . . . . . . . . . . . .       7.07     35.96      1.16     14.95     12.30     27.86

RATIOS (%)/SUPPLEMENTAL DATA:
    Operating expenses to average net assets (b)(c). . . . . . . . .        .79       .65       .17       .16       .20       .25
    Net investment income to average net assets (b)(c) . . . . . . .       2.23      2.90      3.39      3.09      3.57      4.05
    Portfolio turnover (b) . . . . . . . . . . . . . . . . . . . . .      96.89    103.40     85.92     76.77     84.56     56.99
    Net assets, end of period ($000 omitted) . . . . . . . . . . . .    224,073   222,541   177,807   181,630   166,782   138,076
    Average commission rate paid per share
      of security ($ omitted). . . . . . . . . . . . . . . . . . . .      .0459       N/A       N/A       N/A       N/A       N/A


</TABLE>

 *  For the six months ended June 30, 1996 (Unaudited).
(a) Periods less than one year are not annualized.
(b) The ratios for the period ended June 30, 1996 are annualized.
(c) For periods prior to April 1, 1995, fund performance, operating expenses,
    and net investment income do not include any management fees paid to the
    Manager or money managers. For periods thereafter, they are reported net of
    investment management fees but gross of any investment services fees. See
    Note 4.


36 Equity III Fund


<PAGE>

EQUITY Q FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)

                                                       NUMBER           MARKET
                                                         OF              VALUE
                                                       SHARES            (000)
                                                       --------         --------
COMMON STOCKS - 94.5%
BASIC INDUSTRIES - 4.5%
Air Products & Chemicals, Inc.                          9,000           $  520
Albemarle Corp.                                         5,300               97
Alcan Aluminum, Ltd.                                   14,800              451
Allegheny Ludlum Corp.                                  7,700              145
Aluminum Co. of America                                32,700            1,876
Bethlehem Steel Corp. (a)                              22,600              268
Bowater, Inc.                                           6,000              226
Cabot Corp.                                            61,800            1,514
Champion International Corp.                           14,600              610
Cincinnati Milacron, Inc.                               4,700              113
Crompton & Knowles Corp.                                5,600               94
Crown Cork & Seal Co., Inc.                            19,800              891
Cytec Industries, Inc. (a)                              1,300              111
Dow Chemical Co.                                       85,900            6,528
du Pont (E.I.) de Nemours & Co.                        46,800            3,703
Eastman Chemical Co.                                    9,000              548
Engelhard Corp.                                        19,300              444
Freeport McMoRan, Inc.                                 24,800              880
Georgia Gulf Corp.                                      2,700               79
IMC Global, Inc.                                        1,200               45
Inco, Ltd.                                             12,900              416
Inland Steel Industries, Inc.                           5,400              106
International Paper Co.                                32,200            1,187
International Specialty Products (a)                   39,000              429
James River Corp. of Virginia                          13,000              343
Jefferson Smurfit Corp. (a)                            12,900              140
Kimberly-Clark Corp.                                    2,700              209
Lubrizol Corp.                                          2,800               85
Mead Corp.                                              8,100              420
Monsanto Co.                                           34,500            1,121
Morton International, Inc.                             24,300              905
Nucor Corp.                                             4,900              248
Oregon Steel Mills, Inc.                               17,000              234
P.H. Glatfelter Co.                                     4,800               88
Petrolite Corp.                                         2,600               81
Phelps Dodge Corp.                                     15,500              967
Pope & Talbot, Inc.                                    11,000              166
PPG Industries, Inc.                                   28,400            1,385
Praxair, Inc.                                          17,200              727
Precision Castparts Corp.                               1,700               73
Reynolds Metals Co.                                     7,400              386
Rohm & Haas Co.                                        10,800              678
Sealed Air Corp.                                          700               24
Temple-Inland, Inc.                                    20,000              935
Terra Industries, Inc.                                 15,700              194
Union Carbide Corp.                                    11,000              437
USX-U.S. Steel Group                                    9,200              261
Westvaco Corp.                                         41,300            1,234
                                                                        --------

                                                                        32,622
                                                                        --------

CAPITAL GOODS - 5.5%
Anixter International, Inc.                             4,900               73
Arrow Electronics, Inc. (a)                            14,700              634
Atmel Corp.                                            26,200              789
Browning-Ferris Industries, Inc.                       37,500            1,088
BWIP Holding, Inc. Class A                             10,400              198
Caterpillar, Inc.                                      62,500            4,234
Cooper Industries, Inc.                                12,600              523
Cummins Engine Co., Inc.                               22,400              904
Deere & Co.                                            17,600              704
Dover Corp.                                            89,700            4,137
Duracell International, Inc.                           10,400              449
Emerson Electric Co.                                    9,200              831
Exide Corp.                                             3,900               95
General Electric Co.                                  125,900           10,890
Grainger (W.W.), Inc.                                   6,000              465
Harnischfeger Industries, Inc.                         17,900              595
Harsco Corp.                                            9,000              605
Ingersoll-Rand Co.                                      9,100              398
ITT Industries, Inc.                                   21,400              538
Johnson Controls, Inc.                                  6,900              480
Kaydon Corp.                                            6,900              297
Millipore Corp.                                        39,300            1,646
NACCO Industries, Inc. Class A                             10                1
National Service Industries, Inc.                      30,900            1,209
Novellus Systems, Inc. (a)                             21,900              788
Parker-Hannifin Corp.                                  14,500              614
Pentair, Inc.                                          26,750              803
Raychem Corp.                                          21,600            1,553
Sturm, Ruger & Co., Inc.                                6,800              316
Tecumseh Products Co. Class A                          20,000            1,075
TRINOVA Corp.                                           3,400              113
Tyco International, Ltd.                               28,100            1,145
WMX Technologies, Inc.                                 49,700            1,627
                                                                        --------

                                                                        39,817
                                                                        --------

CONSUMER BASICS - 19.6%
Abbott Laboratories                                    58,700            2,553
ALZA Corp. (a)                                         15,000              411
American Home Products Corp.                           78,600            4,726
Amgen, Inc.                                             6,100              328
Apria Healthcare Group, Inc. (a)                        8,300              260
Archer-Daniels-Midland Co.                            175,125            3,349
Bausch & Lomb, Inc.                                     9,600              408
Baxter International, Inc.                              5,000              236
Becton, Dickinson & Co.                                45,600            3,659
Biomet, Inc. (a)                                       20,000              283
Black & Decker Corp.                                   52,900            2,043
Bristol-Myers Squibb Co.                               57,740            5,197


                                                                Equity Q Fund 37

<PAGE>

EQUITY Q FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


                                                       NUMBER           MARKET
                                                         OF              VALUE
                                                       SHARES            (000)
                                                       --------         --------

Campbell Soup Co.                                       4,000           $  282
Cardinal Health, Inc.                                  55,100            3,974
Church and Dwight Co., Inc.                               800               17
Clorox Co.                                              3,200              284
Coca-Cola Co. (The)                                   181,600            8,876
Colgate-Palmolive Co.                                  13,000            1,102
Columbia/HCA Healthcare Corp.                          68,600            3,662
ConAgra, Inc.                                          49,208            2,233
CPC International, Inc.                                26,500            1,908
Dole Food, Inc.                                        13,300              572
Eckerd Corp.                                           25,800              584
FHP International Corp. (a)                            25,700              704
Forest Labs, Inc. (a)                                   6,500              251
Foundation Health Corp. (a)                            25,300              908
General Mills, Inc.                                       500               27
Giant Food, Inc. Class A                                4,200              151
Gillette Co.                                            3,600              225
Great Atlantic & Pacific Tea Co., Inc.                  5,700              187
Health Care & Retirement Corp. (a)                     34,050              809
Health Management Associates Class A                   18,100              367
HealthCare COMPARE (a)                                  2,100              102
HEALTHSOUTH Rehabilitation Corp. (a)                   10,000              360
Heinz (H.J.) Co.                                       13,650              415
Hershey Foods Corp.                                    14,550            1,068
Humana, Inc. (a)                                       28,100              502
Johnson & Johnson                                     203,500           10,073
Kellogg Co.                                             3,100              227
Lilly (Eli) & Co.                                      53,500            3,478
Manor Care, Inc.                                       10,800              425
McKesson Corp. New                                     37,500            1,786
Meditrust                                                 600               20
Medtronic, Inc.                                        34,800            1,949
Merck & Co., Inc.                                     132,507            8,563
Michael Foods, Inc.                                     1,500               17
Nabisco Holdings Corp. Class A                          4,400              156
PepsiCo, Inc.                                         224,600            7,945
Pfizer, Inc.                                           83,600            5,967
Philip Morris Cos., Inc.                              153,000           15,912
Procter & Gamble Co.                                  111,700           10,123
Quaker Oats Co.                                         2,600               89
Ralston-Purina Group                                    9,400              603
RJR Nabisco Holdings Corp. New                         53,800            1,668
Rubbermaid, Inc.                                        1,400               38
Safeway, Inc.                                         125,600            4,145
Sara Lee Corp.                                         42,700            1,382
Schering-Plough Corp.                                  49,800            3,125
Smith's Food & Drug Centers, Inc. Class B               6,300              150
Tenet Healthcare Corp. (a)                             37,200              795
U.S. Healthcare, Inc.                                     700               38
Unilever NV                                            14,200            2,061
United Healthcare Corp.                                31,500            1,591
Vivra, Inc.                                             6,200              204
Vons Cos., Inc. (a)                                    63,600            2,377
Warner-Lambert Co.                                     39,400            2,166
Watson Pharmaceuticals, Inc. (a)                        4,400              165
Wellpoint Health Networks, Inc.
  Class A (a)                                          71,403            2,230
                                                                        --------

                                                                       142,491
                                                                        --------


CONSUMER DURABLES - 2.4%
Carlisle Cos., Inc.                                       600               32
Chrysler Corp.                                        108,900            6,752
Cooper Tire & Rubber Co.                                6,700              149
Eaton Corp.                                             9,100              533
Fleetwood Enterprises, Inc.                            37,200            1,153
Ford Motor Co.                                        118,900            3,849
General Motors Corp.                                   49,700            2,603
Goodyear Tire & Rubber Co.                              9,800              473
Kimball International, Inc. Class B                    18,400              506
Leggett & Platt, Inc.                                  22,700              630
Modine Manufacturing Co.                                3,600               95
PACCAR, Inc.                                            4,500              219
Standard Products Co.                                     300                7
Whirlpool Corp.                                        14,500              720
                                                                        --------

                                                                        17,721
                                                                        --------

CONSUMER NON-DURABLES - 5.3%
Anheuser-Busch Cos., Inc.                              12,500              938
Block Drug Co., Inc. Class A                            9,200              377
Brunswick Corp.                                        14,800              296
Circuit City Stores, Inc.                              10,100              365
Claire's Stores, Inc.                                   3,900              108
Dayton Hudson Corp.                                    26,600            2,743
Department 56, Inc. (a)                                31,600              715
Federated Department Stores, Inc. (a)                  40,900            1,396
Fruit of the Loom, Inc. Class A (a)                    11,200              286
Gap, Inc.                                              31,700            1,018
Hartmarx Corp. (a)                                     17,300              108
Heilig-Meyers, Co.                                      5,400              130
International Flavors & Fragrances, Inc.                9,900              471
Limited, Inc. (The)                                    41,800              899
Longs Drug Stores, Inc.                                15,200              678
Lowe's Cos., Inc.                                      16,700              603
Mattel, Inc.                                           15,000              429
Melville Corp.                                         11,200              454


38 Equity Q Fund

<PAGE>

EQUITY Q FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                       NUMBER           MARKET
                                                         OF              VALUE
                                                       SHARES            (000)
                                                       --------         --------


Mercantile Stores, Inc.                                73,300          $ 4,297
Newell Co.                                             32,500              995
NIKE, Inc. Class B                                     31,500            3,237
Nine West Group, Inc. (a)                               3,600              184
Penney (J.C.) Co., Inc.                                23,100            1,213
PriceCostco, Inc. (a)                                  53,100            1,135
Revco D.S., Inc. New (a)                               54,000            1,289
Ross Stores, Inc.                                      69,300            2,408
Sears Roebuck & Co.                                    89,200            4,337
SuperValu, Inc.                                         7,200              227
Toys "R" Us, Inc. (a)                                  29,400              838
Tultex Corp. (a)                                        2,000               10
V.F. Corp.                                             12,500              745
Wal-Mart Stores, Inc.                                 207,300            5,260
Warnaco Group, Inc. Class A                             5,800              149
Woolworth Corp. (a)                                    20,700              466
                                                                        --------

                                                                        38,804
                                                                        --------

CONSUMER SERVICES - 3.4%
Alaska Air Group, Inc. (a)                             79,600            2,179
AMR Corp. (a)                                          31,700            2,885
Boston Chicken, Inc. (a)                               41,800            1,353
Boyd Gaming Corp. (a)                                   4,200               63
Callaway Golf Co.                                      29,400              978
Carnival Corp. Class A                                 15,900              459
Circus Circus Enterprises, Inc. (a)                    13,400              549
Continental Airlines, Inc. Class B (a)                    800               49
Disney (Walt) Co.                                      91,918            5,779
International Game Technology                          16,800              284
ITT Corp. New                                           7,500              497
King World Productions, Inc. (a)                       76,300            2,775
La Quinta Motor Inns, Inc.                              4,800              161
MGM Grand, Inc. (a)                                    78,300            3,122
Mirage Resorts, Inc. (a)                               12,700              686
Promus Hotel Corp. (a)                                 39,900            1,182
Ruby Tuesday, Inc.                                     14,600              330
UAL Corp. (a)                                          17,600              947
                                                                        --------

                                                                        24,278
                                                                        --------

ENERGY - 7.9%
Amerada Hess Corp. NPV                                 42,800            2,295
Amoco Corp.                                            22,900            1,657
Anadarko Petroleum Corp.                                4,700              273
Ashland, Inc.                                           6,300              250
Atlantic Richfield Co.                                 20,300            2,406
Baker Hughes, Inc.                                     40,300            1,325
Chevron Corp.                                          63,200            3,729
Cooper Cameron Corp. (a)                                2,778              122
Diamond Shamrock, Inc.                                  2,200               64
Dresser Industries, Inc.                               31,000              915
Exxon Corp.                                           178,600           15,516
Halliburton Co.                                        12,000              666
Helmerich & Payne, Inc.                                 3,000              110
Kerr-McGee Corp.                                        1,500               91
Lyondell Petrochemical Co.                              6,500              157
Mitchell Energy & Development Corp.
  Class A                                               1,000               19
Mobil Corp.                                            60,700            6,806
Occidental Petroleum Corp.                             13,400              332
Oryx Energy Co. (a)                                    23,700              385
PanEnergy Corp.                                        14,300              470
Parker & Parsley Petroleum Co.                         17,000              472
Phillips Petroleum Co.                                 89,300            3,739
Pogo Producing Co.                                      1,800               69
Quaker State Oil Refining Corp.                         1,900               29
Reading & Bates Corp. (a)                                 500               11
Rowan Cos., Inc. (a)                                   18,000              266
Royal Dutch Petroleum Co. - ADR                        48,300            7,426
Santa Fe Energy Resources, Inc. (a)                     7,200               86
Seagull Energy Corp. (a)                               16,700              418
Smith International, Inc. (a)                           2,300               69
Sun Co., Inc.                                           9,400              286
Tenneco, Inc.                                           8,400              429
Texaco, Inc.                                           65,600            5,501
Unocal Corp.                                           24,500              826
USX-Marathon Group                                     15,300              307
Vastar Resources, Inc.                                  5,000              186
                                                                        --------

                                                                        57,708
                                                                        --------

FINANCE - 15.8%
Advanta Corp. Class B                                   1,700               77
AFLAC, Inc.                                            45,787            1,368
Ahmanson (H.F.) & Co.                                   8,800              238
Allstate Corp.                                         67,514            3,080
AMBAC, Inc.                                             2,100              109
American Financial Group, Inc.                          6,000              181
American General Corp.                                 18,100              658
American International Group, Inc.                     14,000            1,381
American National Insurance Co.                         5,900              381
American Re Corp.                                       4,900              220
AmSouth Bancorp                                        35,500            1,282
Banc One Corp.                                         31,600            1,074
Bancorp Hawaii, Inc.                                   11,000              396
Bank of Boston Corp.                                   19,975              989
BankAmerica Corp.                                     140,600           10,650


                                                                Equity Q Fund 39

<PAGE>

EQUITY Q FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                       NUMBER           MARKET
                                                         OF              VALUE
                                                       SHARES            (000)
                                                       --------         --------


Bankers Life Holding Corp.                             42,500           $  940
BanPonce Corp.                                          2,000               90
Barnett Banks, Inc.                                    13,400              817
BayBanks, Inc.                                          2,500              269
Bear Stearns Cos., Inc.                                58,575            1,384
Beneficial Corp.                                        3,700              208
Central Fidelity Banks, Inc.                            4,200               93
Charter One Financial, Inc.                             3,400              118
Chase Manhattan Corp. New                              14,620            1,033
Chubb Corp. (The)                                      18,200              908
CIGNA Corp.                                            22,000            2,593
Citicorp                                               58,100            4,801
City National Corp.                                    40,700              641
CNA Financial Corp. (a)                                 4,900              505
Comerica, Inc.                                         42,700            1,905
CoreStates Financial Corp.                             17,000              655
Crestar Financial Corp.                                 3,300              176
Dean Witter, Discover & Co.                            14,000              802
Dime Bancorp, Inc. New (a)                              7,000               91
Edwards (A.G.), Inc.                                   50,200            1,362
Equifax, Inc.                                          69,500            1,824
Federal Home Loan Mortgage Corp.                        6,200              530
Federal National Mortgage Association                 207,800            6,961
First Bank System, Inc.                                17,000              986
First Chicago NBD Corp.                               130,281            5,097
First Colony Corp.                                      4,300              133
First Tennessee National Corp.                          5,100              156
First Union Corp.                                      21,800            1,327
First USA, Inc.                                         4,500              248
First Virginia Banks, Inc.                              2,400               96
Firstar Corp.                                           5,600              258
Fleet Financial Group, Inc.                            20,219              880
Golden West Financial Corp.                            19,600            1,098
Great Western Financial Corp.                          10,600              253
Greenpoint Financial Corp.                              3,700              105
Household International Corp.                           7,800              593
ITT Hartford Group, Inc.                               21,400            1,140
Jefferson-Pilot Corp.                                  30,050            1,551
Lehman Brothers Holdings, Inc.                        132,300            3,274
Lincoln National Corp.                                 17,200              796
Loews Corp.                                            46,800            3,691
MBIA, Inc.                                              3,700              288
MBNA Corp.                                             19,950              569
Mercantile Bancorp, Inc.                                4,500              200
Mercantile Bankshares Corp.                             3,700               94
Mercury Finance Corp.                                  13,200              168
Merrill Lynch & Co., Inc.                              11,100              723
Morgan (J.P.) & Co., Inc.                              64,700            5,475
Morgan Stanley Group, Inc.                             43,300            2,127
National City Corp.                                    18,100              636
NationsBank Corp.                                     101,310            8,371
Northern Trust Corp.                                    4,500              260
Norwest Corp.                                          46,800            1,632
Old Republic International Corp.                       40,550              872
Paine Webber Group, Inc.                                9,600              228
PMI Group, Inc. (The)                                   3,100              132
PNC Bank Corp.                                         57,550            1,712
Protective Life Corp.                                   6,100              214
Provident Companies, Inc.                               7,000              259
Regions Financial Corp.                                 4,800              224
Republic New York Corp.                                 4,300              268
SAFECO Corp.                                           10,800              382
Salomon, Inc.                                         117,700            5,179
Southern National Corp.                                 7,700              244
SouthTrust Corp.                                        7,200              203
St. Paul Cos., Inc.                                     7,800              417
Standard Federal Bancorporation                         2,200               85
Star Banc Corp.                                         8,800              593
Student Loan Marketing Association                      4,500              333
SunAmerica, Inc.                                        9,500              537
TCF Financial Corp.                                     2,600               86
Torchmark Corp.                                         6,300              276
Transamerica Financial Corp.                           28,200            2,284
Travelers, Inc.                                       117,250            5,350
UMB Financial Corp.                                     1,100               40
Union Planters Corp.                                    3,500              106
UNUM Corp.                                              5,200              324
USLIFE Corp.                                           39,400            1,295
Washington Federal, Inc.                                3,000               62
Washington Mutual, Inc.                                 5,500              164
Wilmington Trust Corp.                                  2,500               81
Zenith National Insurance Corp.                         7,900              215
                                                                        --------

                                                                       115,180
                                                                        --------

GENERAL BUSINESS - 3.3%
ADT, Ltd. (a)                                           4,700               89
BHC Communications, Inc. Class A                        3,000              293
Central Newspapers, Inc. Class A                       10,900              409
Comcast Corp. Special Class A                          16,800              307
Corrections Corp. America                                 300               21
Cox Communications, Inc. Class A (a)                    4,300               93
Donnelley (R.R.) & Sons Co.                            16,600              579
Ecolab, Inc.                                            4,200              139
First Data Corp.                                       17,800            1,417
GTECH Holdings Corp. (a)                               12,400              367
Harcourt General, Inc.                                  5,300              265


40 Equity Q Fund

<PAGE>

EQUITY Q FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                       NUMBER           MARKET
                                                         OF              VALUE
                                                       SHARES            (000)
                                                       --------         --------


McClatchy Newspapers, Inc. Class A                      3,000            $  83
Media General, Inc. Class A                             7,800              291
Moore Corp., Ltd.                                     177,100            3,343
New York Times Co. Class A                             40,700            1,328
Omnicom Group, Inc.                                    25,900            1,204
Paging Network, Inc.                                    8,200              194
PHH Group, Inc.                                        25,700            1,465
SBC Communications, Inc.                               56,650            2,790
Service Corp. International                            18,500            1,064
Staples, Inc.                                          96,450            1,869
Tele-Communications, Inc. Class A                      66,300            1,193
Time Warner, Inc.                                      38,400            1,507
Turner Broadcasting Systems, Inc. Class B              16,200              446
Viacom, Inc. Class B (a)                               33,500            1,302
Wallace Computer Services, Inc.                         7,900              472
Washington Post Co. Class B                             4,600            1,489
                                                                        --------

                                                                        24,019
                                                                        --------

MISCELLANEOUS - 0.3%
Chris Craft Industries, Inc.                            6,042              266
GenCorp, Inc.                                           1,600               24
Providian Corp.                                         8,200              352
Security Capital Pacific Trust                         51,700            1,124
                                                                        --------

                                                                         1,766
                                                                        --------

SHELTER - 0.6%
Centex Corp.                                           22,900              713
Fastenal Co.                                            3,900              170
Georgia Pacific Corp.                                     400               28
Granite Construction, Inc.                              2,100               48
Kaufman & Broad Home Corp.                             61,800              896
Louisiana Pacific Corp.                                16,600              367
Owens-Corning Fiberglas Corp. (a)                       8,400              361
Schuller Corp.                                         52,300              543
Sherwin-Williams Co.                                    3,400              158
USG Corp. (a)                                           7,300              203
Weyerhaeuser Co.                                       17,400              740
                                                                        --------

                                                                         4,227
                                                                        --------

TECHNOLOGY - 12.2%
Adaptec, Inc. (a)                                       2,500              118
ADC Telecommunications, Inc. (a)                        3,900              174
Advanced Micro Devices, Inc. (a)                       11,800              161
AlliedSignal, Inc.                                     59,700            3,410
Altera Corp. (a)                                        4,200              159
AMP, Inc.                                              21,100              847
Analog Devices, Inc.                                   26,000              663
Andrew Corp.                                            7,300              394
Applied Materials, Inc.                                15,800              480
Autodesk, Inc.                                          3,600              107
Avery Dennison Corp.                                   24,600            1,350
Avnet, Inc.                                            52,800            2,224
Bay Networks, Inc.                                     15,700              404
Boeing Co.                                             54,200            4,722
Cadence Design Systems, Inc.                           27,150              916
Ceridian Corp. (a)                                      1,700               86
Cisco Systems, Inc. (a)                                71,700            4,060
Coltec Industries, Inc. (a)                             5,900               84
COMPAQ Computer Corp. (a)                              57,800            2,847
Cray Research, Inc. (a)                                    22                1
Cubic Corp.                                             1,000               33
Cypress Semiconductor Corp.                            39,300              472
Davidson & Associates, Inc.                             2,700               81
Dell Computer Corp.                                     7,300              370
Destec Energy, Inc. (a)                                 4,400               56
Digital Equipment Corp. (a)                            22,100              995
EG&G, Inc.                                             14,300              306
EMC Corp. (a)                                          19,700              367
General Dynamics Corp.                                  5,900              366
General Instrument Corp. (a)                           11,200              323
General Motors Corp. Class H                           39,900            2,399
Guidant Corp.                                          44,600            2,197
Harris Corp.                                           12,400              756
Hewlett-Packard Co.                                    99,650            9,928
Honeywell, Inc.                                        17,500              954
Informix Corp. (a)                                     13,400              300
Input/Output, Inc.                                      3,700              120
Intel Corp.                                            82,200            6,031
International Business Machines Corp.                 103,300           10,227
Komag, Inc. (a)                                        11,100              290
Lam Research Corp. (a)                                  9,300              241
Lockheed Martin Corp.                                  21,600            1,814
Longview Fibre Co.                                     12,400              211
Maxim Integrated Products, Inc.                         4,000              109
McDonnell Douglas Corp.                                19,800              960
Microsoft Corp. (a)                                    48,500            5,820
Molex, Inc. Class A                                       400               12
Motorola, Inc.                                         13,900              874
National Semiconductor Corp. (a)                       12,400              192
Oracle Systems Corp.                                   50,100            1,973
Perkin-Elmer Corp.                                      7,400              357
Quantum Corp. (a)                                       4,500               65
Raytheon Co.                                           29,400            1,518
Read-Rite Corp. (a)                                     4,000               56
Rockwell International Corp.                           23,400            1,340


                                                                Equity Q Fund 41

<PAGE>

EQUITY Q FUND


STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                       NUMBER           MARKET
                                                         OF              VALUE
                                                       SHARES            (000)
                                                       --------         --------
Rohr, Inc. (a)                                         13,700           $  286
SCI Systems, Inc. (a)                                   7,300              297
Scientific-Atlanta, Inc.                                7,000              109
Seagate Technology (a)                                 10,900              491
Sensormatic Electronics Corp.                           6,700              110
Solectron Corp. (a)                                    19,600              742
Storage Technology Corp. (a)                            2,000               77
Sun Microsystems, Inc.                                 22,700            1,334
Sundstrand Corp.                                        7,200              264
Sybase, Inc. (a)                                        6,600              156
Symbol Technologies, Inc. (a)                          13,200              587
Tandem Computers, Inc. (a)                              1,000               12
Teradyne, Inc.                                         22,900              395
Texas Instruments, Inc.                                14,400              717
Textron, Inc.                                          18,800            1,501
Thermo Instrument Systems, Inc.                         2,100               67
Varian Associates, Inc.                                34,000            1,759
Vishay Intertechnology, Inc.                           17,535              413
Western Digital Corp. (a)                             153,100            3,999
Xilinx, Inc.                                            6,500              205
                                                                        --------

                                                                        88,841
                                                                        --------

TRANSPORTATION - 1.1%
Burlington Northern, Inc.                              10,600              857
Conrail, Inc.                                           5,800              385
Consolidated Freightways, Inc.                          3,100               65
CSX Corp.                                              13,300              642
Federal Express Corp. (a)                               3,300              271
GATX Corp.                                             10,200              492
Illinois Central Corp.                                  3,800              108
Laidlaw, Inc. Class B                                  17,600              178
Norfolk Southern Corp.                                 35,900            3,043
Ryder System, Inc.                                      5,600              158
Tidewater, Inc.                                        19,100              838
Union Pacific Corp.                                    15,200            1,061
                                                                        --------

                                                                         8,098
                                                                        --------

UTILITIES - 12.6%
360 Communications Co. (a)                              9,101              218
Airtouch Communications, Inc. (a)                       1,000               28
Allegheny Power System, Inc.                            9,400              290
Ameritech Corp.                                       149,500            8,877
AT&T Corp.                                            161,800           10,032
Baltimore Gas & Electric Co.                            9,100              258
Bell Atlantic Corp.                                    61,700            3,933
BellSouth Corp.                                       103,800            4,399
Carolina Power & Light Co.                              8,500              323
Central & Southwest Corp.                              37,300            1,082
CINergy Corp.                                          49,700            1,590
Coastal Corp.                                          32,100            1,340
Columbia Gas System, Inc.                              30,300            1,579
Consolidated Edison Co.                                31,400              918
Consolidated Natural Gas Co.                           38,200            1,996
Dominion Resources, Inc.                               13,700              548
DQE, Inc.                                               1,800               50
DTE Energy Co.                                         19,900              614
Duke Power Co.                                         28,500            1,461
Eastern Enterprises, Inc.                              17,400              579
Edison International                                  165,800            2,922
El Paso Natural Gas Co.                                 2,300               89
Enron Corp.                                            28,300            1,157
Entergy Corp.                                         132,200            3,751
FPL Group, Inc.                                        14,400              662
General Public Utilities Corp.                          2,900              102
GTE Corp.                                             278,153           12,447
Houston Industries, Inc.                               20,500              505
Illinova Corp.                                          5,900              170
Long Island Lighting Co.                              171,300            2,869
MCI Communications Corp.                               72,400            1,846
MCN Corp.                                              31,500              768
National Fuel & Gas Co.                                 8,500              306
New England Electric System                             4,000              146
New York State Electric & Gas Corp.                    28,200              687
Niagara Mohawk Power Corp.                              4,800               37
Northeast Utilities                                     8,500              114
Northern States Power Co.                              17,300              854
NYNEX Corp.                                            34,700            1,648
Pacific Gas & Electric Co.                            112,400            2,613
Pacific Telesis Group                                  39,500            1,333
PacifiCorp.                                            28,300              630
Peco Energy Co.                                        28,800              749
Peoples Energy Corp.                                    3,400              114
Pinnacle West Capital Corp.                             6,800              207
Portland General Electric Co.                          23,300              719
PP&L Resources, Inc.                                   12,400              293
Southern Co.                                           18,800              463
Southern New England
  Telecommunications Corp.                             11,800              496
Sprint Corp.                                          126,550            5,315
Texas Utilities Co.                                    20,900              893
TransCanada Pipelines, Ltd.                             4,500               66
U.S. West Communications Group                         36,700            1,170
U.S. West Media Group (a)                              50,300              918
Unicom Corp.                                           87,700            2,445
Western Gas Resources, Inc.                             6,000               98
Western Resources, Inc.                                31,800              950


42 Equity Q Fund

<PAGE>

EQUITY Q FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


                                                      NUMBER           MARKET
                                                        OF             VALUE
                                                      SHARES           (000)
                                                    ---------        ---------

Williams Cos. (The)                                    19,700        $     976
                                                                     ---------
                                                                        91,643
                                                                     ---------
TOTAL COMMON STOCKS
(cost $567,313)                                                        687,215
                                                                     ---------
                                                    PRINCIPAL
                                                     AMOUNT
                                                      (000)
                                                    ---------
SHORT-TERM INVESTMENTS - 5.1%
Frank Russell Investment Company
  Money Market Fund, due on demand (b)              $  35,277           35,277
United States Treasury Bills
  4.975% due 10/17/96 (c)(d)                            2,000            1,969
                                                                     ---------

TOTAL SHORT-TERM INVESTMENTS
(cost $37,247)                                                          37,246
                                                                     ---------

TOTAL INVESTMENTS
(identified cost $604,560)(e) - 99.6%                                  724,461

OTHER ASSETS AND LIABILITIES,
NET - 0.4%                                                               2,770
                                                                     ---------

NET ASSETS - 100.0%                                                  $ 727,231
                                                                     ---------
                                                                     ---------

(a) Nonincome-producing security.
(b) At cost, which approximates market.
(c) Rate noted is yield-to-maturity.
(d) Held as collateral by the custodian in connection
    with futures contracts purchased by the Fund.
(e) See Note 2 for federal income tax information.


                                                                   UNREALIZED
                                                     NUMBER       APPRECIATION
                                                       OF        (DEPRECIATION)
                                                   CONTRACTS          (000)
                                                 ------------     ------------

FUTURES CONTRACTS
(Notes 2 and 3)

S&P 400 Midcap Index Futures Contracts
  expiration date 09/96                                    72      $     (238)
S&P 500 Index Futures Contracts
  expiration date 09/96                                    83              141
                                                                   -----------
Total Unrealized Appreciation
  (Depreciation) on Open Futures
  Contracts Purchased (Section)                                    $      (97)
                                                                   -----------
                                                                   -----------


(Section) At June 30, 1996, United States Treasury Bills valued at
         $1,969 were held as collateral by the custodian in connection
         with futures contracts purchased by the Fund.


       The accompanying notes are an integral part of the financial statements.


                                                                Equity Q Fund 43


<PAGE>

EQUITY Q FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1996 (Unaudited)

ASSETS
Investments at market (identified cost $604,559,795)(Note 2) . . $ 724,460,740
Receivables:
  Dividends and interest . . . . . . . . . . . . . . . . . . . .     1,701,173
  Investments sold . . . . . . . . . . . . . . . . . . . . . . .     4,528,450
  Fund shares sold . . . . . . . . . . . . . . . . . . . . . . .     1,802,200
  Daily variation margin on futures contracts (Notes 2 and 3). .       261,660
                                                                  ------------

                                                                   732,754,223

LIABILITIES
Payables:
  Investments purchased. . . . . . . . . . . .   $   3,803,212
  Fund shares redeemed . . . . . . . . . . . .       1,253,726
  Accrued fees to affiliates (Note 4). . . . .         384,373
  Other accrued expenses . . . . . . . . . . .          81,851       5,523,162
                                                  ------------    ------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 727,231,061
                                                                  ------------
                                                                  ------------
NET ASSETS CONSIST OF:
Undistributed net investment income. . . . . . . . . . . . . . . $   4,107,861
Accumulated net realized gain (loss) . . . . . . . . . . . . . .    45,622,977
Unrealized appreciation (depreciation) on:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . .   119,900,943
  Futures contracts. . . . . . . . . . . . . . . . . . . . . . .       (97,400)
Shares of beneficial interest. . . . . . . . . . . . . . . . . .       224,425
Additional paid-in capital . . . . . . . . . . . . . . . . . . .   557,472,255
                                                                  ------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . $ 727,231,061
                                                                  ------------
                                                                  ------------
Net asset value, offering and redemption price per share
  ($727,231,061 divided by 22,442,547 shares of $.01 par value
  shares of beneficial interest outstanding) . . . . . . . . . .        $32.40
                                                                  ------------
                                                                  ------------


        The accompanying notes are an integral part of the financial statements.


44 Equity Q Fund

<PAGE>

EQUITY Q FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1996 (Unaudited)

INVESTMENT INCOME
Income:
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . .  $  8,456,062
  Dividends from Money Market Fund (Note 5). . . . . . . . . . .       863,213
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . . .        50,091
                                                                  ------------

                                                                     9,369,366

Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . .    $  2,058,827
  Custodian fees . . . . . . . . . . . . . . .         197,823
  Transfer agent fees. . . . . . . . . . . . .          99,511
  Bookkeeping service fees . . . . . . . . . .          11,012
  Professional fees. . . . . . . . . . . . . .          19,874
  Registration fees. . . . . . . . . . . . . .          45,696
  Trustees' fees . . . . . . . . . . . . . . .           2,464
  Miscellaneous. . . . . . . . . . . . . . . .          23,344       2,458,551
                                                  ------------    ------------



Net investment income. . . . . . . . . . . . . . . . . . . . .       6,910,815
                                                                   -------------

REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS (Notes 2 and 3)
Net realized gain (loss) from:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . .      44,426,802
  Futures contracts. . . . . . . . . . . . . . . . . . . . . .       2,295,764
Net change in unrealized appreciation or depreciation of:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . .      11,017,041
  Futures contracts. . . . . . . . . . . . . . . . . . . . . .         (37,857)
                                                                   -------------

Net gain (loss) on investments . . . . . . . . . . . . . . . .      57,701,750
                                                                   -------------

Net increase (decrease) in net assets resulting from operations. .$ 64,612,565
                                                                   -------------
                                                                   -------------



        The accompanying notes are an integral part of the financial statements.


                                                                Equity Q Fund 45

<PAGE>

EQUITY Q FUND

STATEMENTS OF CHANGES IN NET ASSETS

 
<TABLE>
<CAPTION>
                                                                       FOR THE SIX MONTHS      FOR THE YEAR
                                                                      ENDED JUNE 30, 1996        ENDED
                                                                          (UNAUDITED)       DECEMBER 31, 1995
                                                                      -------------------   -----------------
<S>                                                                   <C>                   <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .    $       6,910,815     $    10,645,251
  Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . .           44,426,802          59,195,198
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . .            2,295,764           1,316,359
    Options written. . . . . . . . . . . . . . . . . . . . . . . .                   --           1,550,868
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . .           11,017,041          89,427,252
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . .              (37,857)            (59,543)
    Options written. . . . . . . . . . . . . . . . . . . . . . . .                   --            (214,197)
                                                                      -----------------     ---------------

Net increase (decrease) in net assets resulting from operations. .           64,612,565         161,861,188

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .           (2,802,954)        (10,815,119)
  Net realized gain on investments . . . . . . . . . . . . . . . .          (18,399,239)        (47,298,452)
Increase (decrease) in net assets from Fund share transactions . .           63,562,086          85,849,747
                                                                         --------------      --------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . .          106,972,458         189,597,364
Net assets at beginning of period. . . . . . . . . . . . . . . . .          620,258,603         430,661,239
                                                                         --------------      --------------

NET ASSETS AT END OF PERIOD
  (including undistributed net investment income
   of $4,107,861 at June 30, 1996) . . . . . . . . . . . . . . . .       $  727,231,061      $  620,258,603
                                                                         --------------      --------------
                                                                         --------------      --------------

</TABLE>
<TABLE>
<CAPTION>

                                                          FOR THE SIX MONTHS               FOR THE YEAR
                                                          ENDED JUNE 30, 1996                  ENDED
FUND SHARE TRANSACTIONS                                      (UNAUDITED)                DECEMBER 31, 1995
                                                      -------------------------     -------------------------
                                                        SHARES        AMOUNT          SHARES        AMOUNT
                                                      ----------  -------------     ----------  -------------
<S>                                                   <C>         <C>               <C>         <C>
Fund shares sold . . . . . . . . . . . . . . . . .     3,694,450  $ 115,796,700      6,435,805  $ 185,897,050
Fund shares issued to shareholders
  in reinvestments of distributions. . . . . . . .       631,978     19,834,216      1,857,979     55,099,559
Fund shares redeemed . . . . . . . . . . . . . . .    (2,285,349)   (72,068,830)    (5,522,121)  (155,146,862)
                                                      ----------  -------------     ----------  -------------

Net increase (decrease). . . . . . . . . . . . . .     2,041,079  $  63,562,086      2,771,663  $  85,849,747
                                                      ----------  -------------     ----------  -------------
                                                      ----------  -------------     ----------  -------------

</TABLE>
 

        The accompanying notes are an integral part of the financial statements.

46 Equity Q Fund

<PAGE>


EQUITY Q FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the financial
statements.


<TABLE>
<CAPTION>

                                                              1996*      1995      1994      1993      1992      1991
                                                             -------   -------   -------   -------   -------   -------
<S>                                                          <C>       <C>       <C>       <C>       <C>       <C>
NET ASSET VALUE, BEGINNING OF PERIOD . . . . . . . . . . .   $ 30.40   $ 24.43   $ 26.03   $ 25.23   $ 24.90   $ 20.20
                                                             -------   -------   -------   -------   -------   -------

INCOME FROM INVESTMENT OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . .       .31       .59       .69       .66       .67       .75
  Net realized and unrealized gain (loss) on investments .      2.69      8.52     (0.41)     2.71      1.73      5.58
                                                             -------   -------   -------   -------   -------   -------
  Total Income From Investment Operations. . . . . . . . .      3.00      9.11      0.28      3.37      2.40      6.33
                                                             -------   -------   -------   -------   -------   -------

LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . .      (.13)     (.61)     (.69)     (.66)     (.68)     (.75)
  Net realized gain on investments . . . . . . . . . . . .      (.87)    (2.53)     (.97)    (1.85)    (1.39)     (.88)
  In excess of net realized gain on investments. . . . . .        --        --      (.22)     (.06)       --        --
                                                             -------   -------   -------   -------   -------   -------

  Total Distributions. . . . . . . . . . . . . . . . . . .     (1.00)    (3.14)    (1.88)    (2.57)    (2.07)    (1.63)
                                                             -------   -------   -------   -------   -------   -------

NET ASSET VALUE, END OF PERIOD . . . . . . . . . . . . . .   $ 32.40   $ 30.40   $ 24.43   $ 26.03   $ 25.23   $ 24.90
                                                             -------   -------   -------   -------   -------   -------
                                                             -------   -------   -------   -------   -------   -------

TOTAL RETURN (%)(a)(c) . . . . . . . . . . . . . . . . . .      9.98     37.91       .99     13.80      9.97     32.14

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses to average net assets (b)(c). . . . .      0.71       .58       .11       .15       .18       .23
  Net investment income to average net assets (b)(c) . . .      2.01      2.07      2.74      2.50      2.80      3.23
  Portfolio turnover (b) . . . . . . . . . . . . . . . . .     76.98     74.00     45.87     54.69     58.35     51.37
  Net assets, end of period ($000 omitted) . . . . . . . .   727,231   620,259   430,661   382,939   290,357   215,779
  Average commission rate paid per share
    of security ($ omitted). . . . . . . . . . . . . . . .     .0324       N/A       N/A       N/A       N/A       N/A


</TABLE>
 
 *  For the six months ended June 30, 1996 (Unaudited).
(a) Periods less than one year are not annualized.
(b) The ratios for the period ended June 30, 1996 are annualized.
(c) For periods prior to April 1, 1995, fund performance, operating expenses,
    and net investment income do not include any management fees paid to the
    Manager or money managers. For periods thereafter, they are reported net of
    investment management fees but gross of any investment services fees. See
    Note 4.


                                                             Equity Q Fund 47
<PAGE>


INTERNATIONAL FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)
                                                           NUMBER      MARKET
                                                             OF         VALUE
                                                           SHARES       (000)
                                                          ------      -------
COMMON STOCKS - 89.1%
ARGENTINA - 0.1%
Banco de Galicia y Buenos Aires
  Class B New - ADR                                        3,351      $    86
Banco Frances del Rio la Plata - ADR                       3,038           87
Buenos Aires Embotelladora SA
  Class B - ADR                                            1,686           22
Comercial de Plata (a)                                     5,010           15
Naviera Perez Companc Class B                             29,589          194
Sociedad Comercial del Plata - ADR (a)                     1,928           61
Telecom Argentina SA Class B - ADR                         1,485           70
Telefonica de Argentina Class B - ADR                     13,060          387
Transportadora de Gas Del Sur
  Class B - ADR                                            5,591           68
YPF Sociedad Anonima Class D - ADR                        10,790          243
                                                                      -------
                                                                        1,233
                                                                      -------
AUSTRALIA - 3.6%
Aberfoyle, Ltd. (a)                                        1,100            3
Adelaide Brighton (a)                                      4,500            5
Advance Property Fund (units) (a)                          5,400            5
Amalgamated Holdings, Ltd. (a)                               700           12
Amcor, Ltd.                                               65,000          442
Australia & New Zealand
  Bank Group, Ltd.                                       511,427        2,419
Australian Gas & Light Co.                                74,780          311
Australian National Industries, Ltd.                     519,483          421
Australian Resources, Ltd.                                12,971           11
Australian Tourism Group                                  14,411            9
Azon, Ltd.                                                 7,691           15
Bank of Melbourne, Ltd. (a)                                1,700           10
Boral, Ltd.                                              123,903          321
BRL Hardy, Ltd.                                            2,666            5
Broken Hill Proprietary Co.                              335,803        4,637
Burns Philip & Co., Ltd.                                  11,200           21
Burswood Property Trust (Units)                           24,957           34
Caltex Australia                                         103,342          414
Coca-Cola Amatil, Ltd.                                    18,518          206
Coeval Holdings, Ltd. (a)(d)                             100,000            0
Coles Myer, Ltd.                                         144,777          526
Comalco                                                    3,300           19
Commonwealth Bank of Australia                             7,047           58
Cortecs International, Ltd. (a)                              300            1
CRA, Ltd.                                                  3,800           58
Crown, Ltd. (a)                                            4,500           10
CSR, Ltd.                                                344,447        1,215
Eastern Aluminum                                         236,000          224
Elders Australia, Ltd.                                   307,594          399
Eltin, Ltd.                                              208,150          344
Email, Ltd.                                              117,965          306
Emperor Mines, Ltd. (a)                                      700            2
Foodland Associated, Ltd.                                  6,632           24
Foster's Brewing Group, Ltd. (a)                         151,200          260
George Weston Foods, Ltd.                                  2,741           16
Giant Resources (a)(d)                                   400,000            0
GIO Australia Holdings                                   336,042          827
Goldmines of Kalgoorlie (a)                               17,900           20
Goodman Fielder Wattie                                   308,020          312
GWA International, Ltd.                                    9,836           14
Holyman Limited                                            4,020           11
Hudson Conway, Ltd. (a)                                    1,500           17
Leighton Holdings, Ltd. Class A (a)                          343            1
Lend Lease Corp.                                          10,123          155
M.I.M. Holdings, Ltd.                                     33,468           43
Mt. Leyshon Gold Mines, Ltd.                               3,158            9
National Australia Bank, Ltd.                            145,814        1,346
News Corp.                                               543,408        3,079
Normandy Poseidon                                         17,700           28
North Broken Hill Peko                                    30,138           86
Orion Resources NL (a)                                     3,877            6
Pacific Dunlop, Ltd.                                      92,188          207
Pasminco, Ltd.                                           247,500          348
Pioneer International, Ltd.                              172,600          502
Publishing Broadcasting, Ltd.                             45,430          200
QCT Resources                                             16,834           22
QNI Limited                                              485,380        1,083
RGC Limited                                              172,908          836
Ross Mining NL (a)                                        10,076           11
Rothmans Holdings                                         71,525          399
Santos, Ltd.                                             348,600        1,205
Schroders Property Fund                                   88,866          154
Sea World Property Australia, Ltd.                         2,814            3
Simsmetal, Ltd.                                            5,518           32
Smith (Howard), Ltd.                                      33,747          210
Sons of Gwalia, Ltd. (a)                                   1,400           10
Southcorp Holdings, Ltd.                                 158,800          393
St. Barbara Mines, Ltd. (a)                                6,548            4
Stockland Trust Group (a)                                 46,184          105
T N T, Ltd. (a)                                          561,519          631
Tabcorp. Holdings, Ltd.                                   69,700          315
Walker Corp., Ltd.                                        17,715            6
Wesfarmers                                                51,894          310
Wesfi, Ltd. (a)                                            1,844            3
Western Mining Corp.                                     698,818        4,997
Westfield Holdings (a)                                       800           14
Westfield Trust                                          178,181          321
Westfield Trust (units)(a)                                 7,734           14
Westpac Banking Corp.                                     88,546          392
Wills (W.D. & H.O.)                                       74,700          132

                                                          International Fund  49


<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)
                                                           NUMBER      MARKET
                                                             OF         VALUE
                                                           SHARES       (000)
                                                          ------      -------
Woodside Petroleum, Ltd.                                  47,900      $   288
                                                                      -------
                                                                       31,864
                                                                      -------
AUSTRIA - 0.4%
Austrian Airlines (a)                                        150           23
Bank Austria AG                                            3,500          281
Boehler-Uddeholm AG                                        2,000          155
Brau-Union Goess AG                                        2,528          160
BWT AG                                                     2,200          281
Creditanstalt-Bankverein                                   7,488          496
EA-Generali AG                                               300           89
EVN Energ-Versorg                                          1,080          149
Flughafen Wien AG                                          1,534          105
Interunfall Vericherungs AG                                  490           72
Lenzing AG                                                   420           27
Leykam-Murzta Papi (a)                                       440           12
Oester Brau Beteil                                         1,562           89
Oester Elektrizita Class A                                 7,700          588
OMV AG                                                     2,296          232
Radex-Heraklith                                            1,135           35
Universale-Bau (a)                                           660           28
VA Technologie AG (BR)                                     2,300          282
Wienerberger Baustoff                                        600          121
Z Landerbank Bank Austria AG                               8,460          288
                                                                      -------
                                                                        3,513
                                                                      -------

BELGIUM - 0.5%
Arbed SA NPV (a)                                           1,046          120
Banque Bruxelles Lambert New                                  57           11
Banque Bruxelles Lambert NPV                                 549          102
Electrabel NPV                                             4,452          957
Fortis AG                                                  2,700          357
Generale de Banque NPV                                     2,380          838
Gevaert Photo-Producten NPV                                  900           60
Groupe Bruxelles Lambert NPV                                 450           57
Kredietbank NPV                                            2,911          873
Petrofina SA NPV                                           1,350          427
Societe Generale de Belgique NPV                             776           59
Solvay SA NPV                                                759          470
Tractebel Investments International NPV                      100           42
UCB Capital NV                                               226          424
                                                                      -------
                                                                        4,797
                                                                      -------

BRAZIL - 0.3%
Eletrobras (centrais) NPV                                764,130          205
Sider Nacional Cia NPV                                 3,558,460           91
Telecommunications de Sao Paulo SA (a)                    61,873           11
Telecomunicacoes Brasileiras - ADR                           417           29
Telecomunicacoes Brasileiras - ADR                        20,043        1,433
Telecomunicacoes Brasileiras NPV                       4,826,000          283
Usinas Siderurgicas de Minas - ADR (a)                     4,116           45
White Martins SA NPV                                  59,520,000           84
                                                                      -------
                                                                        2,181
                                                                      -------

CANADA - 0.8%
Alcan Aluminum, Ltd.                                      11,850          361
Bank of Montreal                                           9,800          240
Bank of Nova Scotia Halifax                               10,035          244
Barrick Gold Corp.                                        29,200          792
Brascan, Ltd. Class A                                      3,700           69
Canadian Imperial Bank of Commerce                        10,100          326
Cominco, Ltd.                                             12,500          270
Domtar, Inc. NPV (a)                                      14,500          106
Imasco, Ltd. IF                                            6,200          127
Imperial Oil, Ltd. New                                    14,000          591
Inco, Ltd.                                                71,731        2,313
Inco, Ltd.                                                15,700          505
National Bank of Canada                                    9,100           76
Petro-Canada                                              12,500          155
Placer Dome, Inc.                                         32,600          778
Ranger Oil, Ltd.                                          11,400           83
Royal Bank of Canada                                       5,040          121
Suncor, Inc. NPV                                             400           13
                                                                     --------
                                                                        7,170
                                                                     --------

CHILE - 0.1%
Administradora de Fondos
 de Pensiones Provida SA - ADR                             1,300           33
Chile Fund, Inc.                                          10,298          252
Chilectra SA - ADR                                         2,534          139
Chilgener SA - ADR                                         4,370          105
Compania de Telefonos (Chile) SA - ADR                       936           92
Enersis SA - ADR                                           5,809          180
                                                                      -------
                                                                          801
                                                                      -------
CHINA - 0.1%
Huaneng Power International, Inc.
 - ADR Series N (a)                                       27,400          490
Yizheng Chemical Fibre Class H                           651,000          144
                                                                      -------
                                                                          634
                                                                      -------

50 International Fund


<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                           NUMBER      MARKET
                                                             OF         VALUE
                                                           SHARES       (000)
                                                          ------      -------
DENMARK - 0.6%
Bang & Olufsen Holding Series B (a)                       14,000     $    550
Carlsberg AS Series B                                     11,000          648
Coloplast AS Class B (Regd)                                4,900          485
Den Danske Bank                                            6,860          460
ISS International Series B                                12,000          268
Novo Nordisk AS Class B                                   13,899        1,969
Sophus Berendsen Class B                                   3,500          469
Tele Danmark AS Series B                                   6,700          337
Unidanmark Class A (Regd)                                  3,300          153
                                                                      -------
                                                                        5,339
                                                                      -------
FINLAND - 0.5%
America Group Class A (a)                                 13,900          234
Cultor OY Series I                                         2,200          108
Cultor OY Series II                                        5,050          259
Enso OY Series A (a)                                      12,000           93
Instrumentarium (a)                                          100            3
Instrumentarium Series A (a)                                 300           10
Kymmene OY (a)                                            36,360          754
Merita, Ltd. Series A (a)                                206,000          431
Metra AB Series A (a)                                        200            9
Metra AB Series B (a)                                        300           14
Nokia AB Series A                                         17,508          646
Nokia AB Series K                                         12,650          464
Outokumpu OY Class A                                      47,500          800
Partek AB OY                                               6,400           93
Rautaruukki OY                                            59,300          432
Stockmann OY AB Series B                                     900           47
Valmet Corp. Series A (a)                                 13,700          232
                                                                      -------
                                                                        4,629
                                                                      -------
FRANCE - 6.3%
Accor SA                                                   2,975          416
Alcatel Alsthom                                           39,575        3,455
Assurances Generales de France                            16,852          457
AXA (a)                                                   15,200          828
Banque Nationale Paris                                    43,180        1,517
Bertrand Faure SA                                         10,200          337
BIC                                                          330           47
Boiron                                                     1,500          183
Bouygues                                                   5,388          601
Canal Plus                                                 3,250          796
Cap Gemini Sogeti (a)                                        600           23
Carrefour SA                                               3,221        1,806
Carrefour SA 1998 Rights (a)                               3,654        1,010
Casino Guich-Perr (a)                                      1,100           45
Castorama Dubois                                           3,682          726
Cerus Co. (a)                                              1,200           26
Cetelem                                                      100           23
CGIP (a)                                                     230           53
Chargeurs International SA (a)                             1,566           70
Christian Dior                                             6,000          782
Cie de St. Gobain                                          9,884        1,324
Cie de Suez                                               19,352          708
Cie Finance Paribas Class A (BR)                          31,360        1,853
Clarins                                                    3,757          578
Club Mediterranee SA (a)                                     270           24
Compagnie Bancaire SA                                      1,814          205
Credit Commercial de France                               11,430          530
Credit Foncier de France (a)                               1,100            7
Credit Local de France                                     9,205          750
Credit Lyonnais Cert d'Invest. (a)                         3,645           85
Credit National (a)                                          942           64
D.M.C. Dollfuss-Mieg                                       3,900          174
Eaux (cie Generale)                                       46,542        5,203
Ecco STE                                                   2,431          612
Elf Gabon                                                     70           14
Erid Beghin-Say                                              908          142
Essilor Internationale                                       120           34
Euro Disney SCA (BR)(a)                                    4,500           12
Eurotunnel/Euro SA Units (a)                              29,000           43
Finextel (Soc. Fin.)                                         100            1
GAN Group (a)                                                300            8
Gaz et Eaux (a)                                               50           20
Groupe Danone (a)                                          5,566          841
GTM - Entrepose                                            2,700          175
Guilbert SA                                                1,891          276
Havas                                                      1,790          147
Ingenico (a)                                                 100            1
L'Air Liquide                                              4,835          854
L'Oreal (Societe)                                            653          217
Labinal                                                       10            1
Lafarge Corp. SA (BR)                                      4,286          260
Lagardere Groupe (Regd)                                   29,900          771
Lapeyre (BR)                                               4,390          257
Legrand                                                      874          157
Legris Industries SA                                         100            5
LVMH Moet-Hennessy                                         4,224        1,003
Lyonnais Eaux Dumez                                        1,010           97
Michelin (Cie Gen) Class B (Regd)                          5,665          277
Moulinex (a)                                                 200            4
Nord-Est                                                     200            6
Pathe SA (a)                                               1,566          368
Pechiney International Class A (a)                        19,052          767
Peugeot SA                                                 7,190          963
Pinault-Printemps Redoute SA                               3,239        1,134
Primagaz Cie                                               2,075          230


                                                          International Fund  51

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                           NUMBER      MARKET
                                                             OF         VALUE
                                                           SHARES       (000)
                                                          ------      -------

Primagaz Cie 1998 Warrants (a)                               220      $     5
Promodes                                                   2,770          799
Remy Cointreau SA (a)                                        200            6
Renault                                                    2,360           61
Rexel SA                                                     300           83
Rhone Poulenc Series A (a)                                   369            8
Rhone Poulenc SA Class A - ADR (a)                        15,300          402
S.G.E. (a)                                                   400            8
Saint Louis                                                  130           35
Salomon SA (a)                                                20           18
Sanofi SA                                                 13,860        1,040
Schneider SA                                              20,220        1,061
SEITA                                                     10,570          485
SGS Thomson Microelectronics (a)                           7,400          260
Sidel SA                                                   4,819        1,226
Societe Generale (a)                                      31,989        3,518
Societe Nationale Elf d'Aquitaine                         19,604        1,443
Sodexho                                                    1,390          617
Strafor-Facom SA (a)                                         100            8
Synthelabo                                                 7,800          660
Technip (a)                                                  100            9
Thomson-CSF                                                6,335          178
Total Co. SA Class B                                      68,326        5,072
TV Francaise (TFI)                                        12,073        1,380
Union des Assurances Federales                             6,140          758
Union des Assurances Paris                                 2,800           57
Union Financiere de France Banque SA                       2,100          180
Usinor Sacilor (a)                                        85,900        1,240
Valeo                                                     21,072        1,129
Vallourec (Usin)                                             100            5
Worms & Cie (Regd)                                         1,300           68
                                                                      -------
                                                                       56,222
                                                                      -------
GERMANY - 4.7%
AEG AG (a)                                                 1,150          121
AGIV AG fuer Industrie
  und Verkehrswesen (a)                                    1,100           21
Allianz AG 1998 Warrants (a)                               7,000          357
Allianz AG Holdings                                          302          523
Altana AG                                                    151          117
AVA ALG Handels VB                                         1,420          439
BASF AG                                                    4,500        1,287
Bayer AG (a)                                             104,300        3,687
Bayer Motoren Werk                                           527          306
Bayerische Hypotheken
  -und Wechsel Bank AG (a)                                17,390          422
Bayerische Vereinsbank AG                                 33,500          941
Berliner Kraft & Licht                                       200           57
BHF - Bank AG                                             14,600          377
Bilfinger & Berger                                         1,955          826
Buderus AG                                                 1,447          614
Colonia Konzern AG (Vinkuliert)(a)                           500          405
Commerzbank AG                                             2,472          512
Continental AG                                            24,600          400
Daimler Benz AG 1996 Rights (a)                           10,377            1
Daimler-Benz AG (a)                                       11,257        6,030
Deutsche Bank AG                                          28,725        1,360
Deutsche Pfandbrief & Hypothekenbank AG                   15,700          622
Douglas Holding AG                                         1,800           72
Dresdner Bank AG                                          72,000        1,811
DT Babcock & Wilcox (a)                                      500           29
Fried, Krupp AG Hoesch                                     3,800          585
Gehe AG                                                    2,152        1,447
Gerresheimer Glas                                            100           21
Hamburgische Electricitaets Werke AG (a)                     100           27
Hoechst AG  (a)                                          119,770        4,065
Hornback Baumarkt AG (a)                                   1,949           88
Klockner Humb Deut (a)                                     3,700           14
Klockner-Werke AG (a)                                        200            7
Leifheit AG                                                  200            9
Lufthansa AG                                                 200           28
M.A.N. AG                                                    990          247
Mannesmann AG                                             12,046        4,167
Metallgesellschaft AG (a)                                  3,200           55
Muenchener Rueckversicherungs                                589        1,216
Praktiker Bau und
  Heimwerkemaerkte AG (a)                                  2,245           58
Rhoen - Klinikum AG (a)                                    3,402          448
SAP AG                                                     5,930          879
Schering AG                                                6,694          487
Schwarz Pharma AG (a)                                        100            8
Siemens AG (a)                                            32,800        1,754
SKW Trostberg AG (a)                                         400           10
Veba AG                                                   43,235        2,300
Veba International Finance
 1998 Warrants (a)                                         3,000          856
Volkswagen International AG                                3,942        1,466
                                                                      -------
                                                                       41,579
                                                                      -------
HONG KONG - 3.6%
Allied Properties, Ltd.                                  554,000           84
Amoy Properties, Ltd. (a)                                364,500          440
Cathay Pacific Airways                                   629,000        1,154
Cheung Kong Holdings, Ltd.                               335,000        2,413
Dairy Farm International Holdings, Ltd.                  232,932          197
Dao Heng Bank Group, Ltd.                                103,000          398


52  International Fund

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                           NUMBER      MARKET
                                                             OF         VALUE
                                                           SHARES       (000)
                                                          ------      -------
Dickson Concept International                             11,000      $    14
First Pacific Co.                                        612,154          941
Goldlion Holdings, Ltd. (a)                               23,000           20
Great Eagle Holdings                                      37,665          110
Guangdong Investment                                     466,000          295
Guangshen Railway Co., Ltd. (a)                        1,192,000          450
Guangzhou Investment                                   1,768,000          445
Guoco Group, Ltd.                                        113,000          539
Hang Lung Development Co. (a)                            236,000          444
Hang Seng Bank                                           153,900        1,551
Henderson Investment, Ltd.                               238,000          214
Henderson Land Development Co., Ltd.                      99,000          742
Hong Kong & China Gas Co., Ltd.                          283,339          452
Hong Kong & China Gas Co., Ltd.
  1997 Warrants (a)                                       23,600            6
Hong Kong & Shanghai Hotel                                28,000           48
Hong Kong Aircraft Engineering                            27,200           82
Hong Kong Electric                                       316,000          963
Hong Kong Ferry                                           42,500           44
Hong Kong Land Holdings, Ltd.                            671,444        1,511
Hong Kong Telecommunications                             494,000          887
Hong Kong China, Ltd.                                     12,000            3
Hopewell Holdings, Ltd.                                1,284,000          697
HSBC Holdings (UK Regd) PLC                               75,350        1,137
Hutchison Whampoa, Ltd.                                  744,000        4,681
Hysan Development                                        148,000          453
Kumagai Gumi Hong Kong                                    64,000           57
Lai Sun Development Co., Ltd.                            712,000          145
Lai Sun Garment International                             22,000           26
Liu Chong Hing Investment, Ltd.                           34,000           34
Mandarin Oriental International, Ltd.                    356,613          499
Manhattan Card Co., Ltd. (a)                               6,000            3
New Asia Realty & Trust Class A                           12,000           39
New World Development Co., Ltd. (a)                      646,278        2,997
Peregrine Investment Holdings, Ltd. (a)                    3,000            4
Pokphand (CP) Co. (HK Regd) (a)                           10,000            4
Regal Hotels International                               276,519           74
San Miguel Brewery                                        23,200           11
Shanghai Petrochemical Class H                           864,000          246
Shangri-La Asia, Ltd.                                      8,000           11
Shaw Bros. (H.K.), Ltd.                                   38,000           44
Shun Tak Holdings, Ltd.                                   82,000           50
Sing Tao                                                 370,000          219
Sino Land Co.                                             29,718           29
South China Morning Post                                 110,000           75
Sun Hung Kai & Co.                                       134,000           48
Sun Hung Kai Properties, Ltd.                            186,200        1,882
Swire Pacific, Ltd. Class A                              195,000        1,541
Swire Pacific, Ltd. Class B                               90,000          124
Tai Cheung Holdings                                      135,000          112
Television Broadcast                                     279,000        1,047
Wharf Holdings                                           232,000          830
Wheelock & Co.                                            64,000          126
Wing Lung Bank (a)                                         3,300           20
Winsor Industrial Corp., Ltd.                             46,000           40
                                                                      -------
                                                                       31,752
                                                                      -------

IRELAND - 0.1%
Allied Irish Banks                                       143,000          748
                                                                      -------
                                                                          748
                                                                      -------

ITALY - 3.0%
Alitalia-Linee Aeree (a)                                 116,000           50
Ansaldo Trasporti SPA (a)                                  7,800           10
Assicurazioni Generali SPA                                73,558        1,698
Banca Commerciale Italiana                               111,124          224
Banca Pop di Bergamo CV                                   25,800          393
Banca Pop di Milano (a)                                    5,100           25
Banca Toscana (a)                                          1,800            3
Banco Ambrosiano Veneto di Risp                            8,800           12
Banco Commerciale Italiana di Risp                        42,000           88
Banco di Napoli di Risp (a)                              215,100           51
Banco di Roma (a)                                        198,750          177
Banco Fideuram SPA                                       191,245          415
Burgo (Cartiere) SPA                                      27,200          149
Caffaro SPA (a)                                            4,700            5
Cementir SPA (a)                                          17,500           15
Ciga Hotels (a)                                           48,100           22
CIR Compagnie Industriali di Risp (a)                     22,500            7
CIR Compagnie Industriali Riunite (a)                     41,800           26
Cofide NC Risp (a)                                        12,000            3
Cofide SPA (a)                                            44,400           15
Credito Italiano di Risp NC                               85,500           86
Dalmine SPA (a)                                           24,400            6
Danieli & Co.                                              3,000           20
Danieli & Co. 1999 Warrants (a)                            5,020            4
Edison                                                    53,000          320
Editoriale La Repubblica SPA (a)                         125,000          209
Ente Nazionale Idrocarburi SPA (Regd)(a)                 264,000        1,318
Ericsson                                                     950           11
Falck, Acciaierie Fer Lombarde                             9,200           34
Fiat SPA                                                 880,700        2,953
Fiat SPA di Risp                                          56,500           97
Finanziaria Autogrill SPA (a)                             30,059           34
First Banco S. Paolo                                       9,400           61
Gemina SPA (a)                                           106,800           46
Gewiss SPA                                                12,000          180


                                                          International Fund  53

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                           NUMBER      MARKET
                                                             OF         VALUE
                                                           SHARES       (000)
                                                          ------      -------
I.F.I.L. (a)                                              22,100       $   67
I.F.I.L. Risp NC (a)                                      21,400           34
Industrie Natuzzi SPA - ADR                               12,660          649
Istituto Mobiliane Italiano (a)                           83,968          702
Istituto Nazionale Delle Assicurazioni                 1,606,500        2,397
Italcementi                                                7,500           60
Italcementi di Risp NC                                     5,500           17
Italgas (Soc. Ital.)                                      85,491          320
Luxottica Group SPA - ADR                                  3,200          235
Mediobanca SPA 1999 Warrants (a)                             775            1
Mediolanum SPA (a)                                        15,750          157
Mondadori (Arnoldo) Editore                               81,800          620
Montedison SPA (Ferruzzi Agricola)(a)                    490,700          286
Montedison SPA di Risp (Ferruzzi Agricola)
 NC (a)                                                   35,200           21
Olivetti & Cie SPA (a)                                 6,502,500        3,512
Parmalat Finanziaria SPA (a)                             119,100          160
Pirelli & Co.                                             35,150           45
Pirelli & Co. di Risp                                      2,000            2
Pirelli NC di Risp                                         6,900            7
Pirelli SPA                                               23,300           39
R.A.S.                                                     4,114           43
Rinascente (LA)                                           15,500          111
Rinascente (LA) di Risp NC                                10,600           29
Safilo SPA                                                 1,300           31
Saipem AG (a)                                              7,200           30
Sasib SPA di Risp NC                                      63,761          127
Sirti SPA                                                 36,500          235
SMI (Soc Metal Italy)(a)                                  61,200           22
SOFAP                                                    125,000          140
Stefanel SPA (a)                                           5,600            7
Stet                                                     361,110        1,222
Stet di Risp                                             229,290          603
Telecom Italia di Risp                                   152,300          236
Telecom Italia Mobile SPA  (a)                         1,373,296        3,072
Telecom Italia Mobile SPA - di Risp (a)                   26,018           36
Telecom Italia SPA                                     1,206,724        2,597
Unicem di Risp (a)                                         8,263           60
                                                                      -------
                                                                       26,699
                                                                      -------
JAPAN - 31.6%
Advantest                                                  4,300          171
Aisin Seiki Co., Ltd.                                     14,000          211
Ajinomoto Co., Inc.                                        3,000           36
Alps Electric Co.                                         85,000        1,034
Amada Co., Ltd.                                           85,000          917
Anritsu Corp. (a)                                          3,000           42
Aoki Corp. (a)                                            85,000          316
Apic Yamada Corp.                                         13,200          308
Arabian Oil Co.                                            2,400          113
Asahi Bank                                               180,000        2,090
Asahi Breweries                                            8,000           94
Asahi Glass Co.                                           65,000          779
Ashikaga Bank (a)                                          2,000           13
Bank of Yokohama                                          19,000          173
Brother Industries                                       253,000        1,552
Canon Sales Co., Inc.                                     18,000          502
Canon Sales Co., Inc. 1997 Warrants (a)                      330           53
Canon, Inc.                                               62,000        1,293
Casio Computer Co. (a)                                     2,000           19
Chiba Bank, Ltd.                                          11,000           97
Chubu Electric Power Co., Inc.                             2,400           54
Chugai Pharmaceutical Co.                                118,000        1,154
Chuo Trust & Banking                                      50,000          494
Citizen Watch Co., Ltd.                                   36,000          301
Cosmo Oil Co.                                            176,000        1,091
CSK Corp., Ltd.                                           13,400          399
Dai Ichi Kangyo Bank                                     100,000        1,865
Dai Ichi Pharmaceutical Co.                               49,000          757
Dai Nippon Printing, Ltd.                                 18,000          349
Dai Nippon Screen Manufacturing Co. (a)                   45,000          402
Daicel Chemical Industries                                45,000          278
Daido Steel Co.                                          100,000          496
Daiei, Inc.                                              301,000        3,633
Daifuku Machinery Co.                                     12,000          184
Daiken Corp.                                              45,000          383
Daikin Industries                                        110,000        1,207
Daikyo, Inc.                                               6,000           45
Daishinku Corp.                                           60,000          658
Daito Trust Construction                                   1,000           15
Daiwa Bank                                               260,000        1,802
Daiwa Danchi Co., Ltd. (a)                                45,000          290
Daiwa House Industries Co.                                60,000          933
Daiwa Kosho Lease Co.. Ltd.                               63,000          674
Daiwa Securities                                         275,000        3,545
DDI Corp.                                                    516        4,511
Denny's Japan                                              1,000           36
Diamond Lease Co.                                          9,000          123
Dowa Mining Co.                                            3,000           14
Dowa Mining Co.
  Series 5 1997 Warrants (a)                                 124          146
East Japan Railway                                           540        2,839
Ebara Corp.                                               69,000        1,104
Eisai Co.                                                 63,300        1,198
Familymart, Co.                                           23,000        1,026
Fanuc Co.                                                 15,000          598
Fuji Bank (a)                                             24,000          518


54  International Fund

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                           NUMBER      MARKET
                                                             OF         VALUE
                                                           SHARES       (000)
                                                          ------      -------
Fuji Denki Reiki                                          59,850      $   766
Fuji Electric Co.                                        230,000        1,247
Fuji Heavy Industries (a)                                  8,000           41
Fuji Oil Co.                                             120,000          985
Fuji Photo Film Co. (a)                                   23,000          728
Fujikura                                                  98,000          814
Fujisawa Pharmaceutical                                   45,000          473
Fujita Corp.                                               9,000           42
Fujita Kanko, Inc.                                         3,000           60
Fujitsu Denso                                             20,000          525
Fujitsu, Ltd.                                            157,000        1,436
Fukui Bank                                               160,000          923
Fukuyama Transporting Co.                                  9,000           87
Furukawa Co., Ltd. (a)                                     1,000            5
Furukawa Electric Co. (a)                                286,000        1,713
Futaba Corp.                                              25,000        1,132
Futaba Industrial (a)                                     15,000          272
Gakken Co. (a)                                           260,000        1,930
General Sekiyu KK                                         19,000          168
Green Cross Corp. (a)                                      3,000           16
Gunze, Ltd.                                              160,000        1,005
Hankyu Corp. (a)                                          30,000          176
Hanwa Co. (a)                                              5,000           19
Haseko Corp. (a)                                          47,000          204
Heiwa Corp.                                               20,000          463
Heiwa Real Estate                                         70,000          576
Hirose Electric (a)                                        1,000           62
Hiroshima Bank (a)                                         6,000           37
Hitachi Maxell (a)                                         1,000           21
Hitachi Zosen Corp.                                       75,000          426
Hitachi, Ltd.                                            374,000        3,488
Hokkaido Bank (a)                                          3,000           10
Hokkaido Takushoku Bank, Ltd.                            311,000          944
Hokuetsu Bank                                             90,000          509
Hokuetsu Paper Mills (a)                                   1,000            8
Honda Motor Co., Ltd.                                     37,000          961
Hoya Corp.                                                 2,000           65
Hyakugo Bank                                              80,000          536
Inax Corp.                                                25,000          249
Industrial Bank of Japan                                  15,000          373
Intec, Inc.                                               62,000        1,009
Isetan Co.                                                44,000          668
Ishihara Sangyo (a)                                       28,000          112
Ishikawajima-Harima Heavy Industries                     400,000        1,957
Isuzu Motors, Ltd.                                        86,000          492
Ito-Yokado Co., Ltd.                                      53,000        3,203
Itoham Foods, Inc.                                       105,000          802
Izumi Co.                                                 33,000          661
Japan Air Lines Co. (a)                                  156,000        1,265
Japan Airport Terminal                                     6,000           85
Japan Aviation Electronics (a)                             8,000           63
Japan Energy Corp.                                        61,000          227
Japan Radio Co. (a)                                        1,000           14
Japan Steel Works (a)                                     15,000           49
Japan Synthetic Rubber                                    20,000          144
Japan Tobacco, Inc.                                          131        1,006
Japan Wool Textile Co. (a)                                 2,000           19
Joshin Denki Co.                                           6,000           87
Jusco Co. (a)                                              2,000           66
Kamigumi Co.                                               6,000           55
Kankaku Securities (a)                                    28,000          119
Kao Corp.                                                140,000        1,895
Kashiyama Onward (a)                                       1,000           16
Kawasaki Heavy Industries                                369,000        1,873
Kawasaki Kisen (a)                                       176,000          595
Kawasho Corp. (a)                                        163,000          793
Keihin Electric Express                                   16,480           98
Keio Teito Electric Railway                               17,000          101
Kenwood Corp. (a)                                          2,000           14
Kinden Corp.                                                 300            5
Kinki Nippon Railway                                      60,770          438
Kirin Beverage Corp.                                      20,000          294
Kirin Brewery Co.                                         20,000          245
Kissei Pharmaceutical Co.                                  1,100           31
Kokusai Denshin Denwa (a)                                  1,000          106
Kokusai Electric Co., Ltd. (a)                             1,000           19
Kokuyo Co., Ltd.                                          22,000          610
Komatsu Forklift Co., Ltd.                                64,000          632
Komori Corp.                                              93,000        2,381
Konica Corp.                                               3,000           23
Kubota Corp.                                             245,000        1,620
Kumagai Gumi Co.                                         167,000          672
Kumagai Gumi Co., Ltd.
  1998 Warrants (a)                                       17,000            3
Kurabo Industries                                         25,000          100
Kuraray Co., Ltd.                                         52,000          585
Kuraray Co., Ltd. 1999 Warrants (a)                          115          101
Kureha Chemical Industrial Co.                            40,000          226
Kyocera Corp.                                             49,000        3,472
Kyodo Printing Co.                                        20,000          236
Kyokuto Boeki                                             30,000          243
Kyowa Hakko Kogyo                                         83,000          797
Kyushu Matsushita (a)                                      3,000           54
Long Term Credit Bank Japan (a)                           18,000          140
Maeda Corp.                                               10,000          100
Maeda Corp. 1997 Warrants (a)                                130          203
Maeda Road Construction (a)                                1,000           17
Makino Milling (a)                                         2,000           20


                                                          International Fund  55
<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)
                                                           NUMBER      MARKET
                                                             OF         VALUE
                                                           SHARES       (000)
                                                          ------      -------
Makita Corp.                                              39,000      $   635
Marubeni Corp.                                           163,000          894
Maruetsu, Inc.                                            33,000          298
Marui Co., Ltd.                                           54,000        1,200
Matsushita Communication (a)                               1,000           26
Matsushita Electric Industrial Co., Ltd.                 235,000        4,383
Matsushita Electric Works                                 10,000          109
Matsuzakaya Co.                                           64,000          784
Mazda Motor Corp. (a)                                     48,000          239
Minebea Co., Ltd.                                          9,000           76
Minolta Camera Co. (a)                                     2,000           13
Mitsubishi Chemical                                       75,000          347
Mitsubishi Corp.                                         107,000        1,409
Mitsubishi Electric Corp.                                 67,000          468
Mitsubishi Estate Co., Ltd.                               59,000          815
Mitsubishi Heavy Industries                              377,000        3,285
Mitsubishi Kakoki                                         13,000          102
Mitsubishi Material                                       94,000          512
Mitsubishi Motors Corp.                                    8,000           70
Mitsubishi Oil Co.                                        22,000          188
Mitsubishi Paper Mills                                    35,000          219
Mitsubishi Trust & Banking                               146,000        2,470
Mitsubishi Warehouse                                       4,000           72
Mitsui & Co.                                             312,000        2,833
Mitsui Fudosan Co., Ltd.                                 157,000        2,125
Mitsui Mining & Smelting (a)                             185,000          758
Mitsui O.S.K. Lines (a)                                    7,000           24
Mitsui Petrochemical Industry                            123,000          990
Mitsui Toatsu Chemical                                   250,000          990
Mitsui Trust & Banking                                    91,000        1,065
Mizuno Corp.                                              33,000          311
Mori Seiki Co.                                             5,000          101
Murata Manufacturing Co.                                  57,000        2,163
Nagasakiya Co. (a)                                         3,000           26
Nagase & Co. (a)                                          26,000          247
Nagoya Railroad Co., 1997 Warrants (a)                       175          262
Nagoya Railroad Co., Ltd.                                 20,000          102
Namco                                                     48,000        1,593
Nankai Electric Railway                                   14,850           94
National House Industrial                                 18,000          281
NCR Japan, Ltd. (a)                                        3,000           30
NEC Corp.                                                331,000        3,602
New Oji Paper Co.                                         15,000          130
New Oji Paper Co., Ltd. 1998 Warrants (a)                     80          129
NGK Spark Plug Co. (a)                                     3,000           33
NHK Spring Co. (a)                                         2,000           11
Nichicon Corp. (a)                                         2,000           29
Nichido Fire & Marine                                    227,400        1,761
Nichiei Co., Ltd. of Kyoto                                19,000           90
Nichiei Co., Ltd. of Yokohama                              7,000          116
Nichimo Co. (a)                                           88,000          430
Nihon Cement Co. (a)                                       4,000           30
Nikon Corp.                                               61,000          703
Nippon Carbon Co. (a)                                      2,000            9
Nippon Chemi-Con Co., Ltd. (a)                             1,000            7
Nippon Chemical Industrial (a)                             3,000           32
Nippon Credit Bank (a)                                     5,000           19
Nippon Denko Co. (a)                                       1,000            5
Nippon Denso Co.                                          57,000        1,240
Nippon Electric Glass (a)                                  4,000           68
Nippon Express Co.                                       105,000        1,027
Nippon Hodo Co.                                           13,000          221
Nippon Kayaku Co., Ltd. (a)                                3,000           22
Nippon Light Metal Co. (a)                                 3,000           17
Nippon Oil Co.                                           217,000        1,474
Nippon Paint Co., Ltd. (a)                                 1,000            5
Nippon Paper Industries                                    9,000           56
Nippon Road Co.                                           85,000          734
Nippon Sheet Glass                                        50,000          246
Nippon Shokubai Kagaku Kogyo Co. (a)                       1,000           10
Nippon Soda Co. (a)                                        2,000           18
Nippon Steel Corp.                                     2,293,000        7,883
Nippon Suisan (a)                                        206,000          880
Nippon Telegraph & Telephone Corp.                           582        4,321
Nippon Zeon Co., Ltd. (a)                                  2,000           12
Nishimatsu Construction (a)                              143,000        1,569
Nissan Diesel Motor Co. (a)                               88,000          522
Nissan Motor Co., Ltd.                                   849,000        7,553
Nisshinbo Industries, Inc.                                24,000          237
Nissho Iwai Corp. (a)                                     17,000           96
Nitto Denko Corp.                                         17,000          300
NKK Corp. (a)                                            558,000        1,694
Nomura Securities                                        359,000        7,025
North Pacific Bank                                       100,000          549
NSK, Ltd.                                                161,000        1,220
NTT Data Communications Systems Corp.                         89        2,669
Obayashi Corp.                                           182,000        1,649
Odakyu Electric Railway                                   25,750          174
Okamoto Industries, Inc.                                   7,000           44
Okamura Corp.                                             50,000          419
Oki Electric Industries (a)                                9,000           62
Okuma Corp. (a)                                            5,000           56
Ono Pharmaceutical                                        34,000        1,172
Orix Corp. (a)                                             1,000           37
Osaka Gas Co.                                            204,000          748
Penta Ocean Construction (a)                               5,000           34
Pioneer Electronics Corp.                                116,000        2,768
Renown, Inc. (a)                                          63,000          253


56  International Fund

<PAGE>

INTERNATIONAL FUND
STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                           NUMBER      MARKET
                                                             OF         VALUE
                                                           SHARES       (000)
                                                          ------      -------
Ricoh Co., Ltd.                                           53,000      $   562
Royal Co., Ltd.                                            8,000          157
Ryobi, Ltd.                                               84,000          429
Sakura Bank                                              376,000        4,194
Samsung Electronics, Ltd. - GDR (a)                        2,331           57
Sangetsu Co.                                               6,000          161
Sankyo Aluminum                                           51,000          299
Sankyo Co.                                                48,000        1,246
Sankyo Seiko Co.                                          83,000          626
Sanrio Co. (a)                                             1,000           12
Sanshin Electronics                                       30,000          491
Sanwa Bank                                                84,000        1,559
Sanyo Electric Co., Ltd.                                 138,000          844
Sapporo Breweries                                          6,000           57
Sato Kogyo Co. (a)                                         4,000           25
Secom Co.                                                  2,000          132
Sega Enterprises                                           9,300          435
Seibu Railway Co.                                         18,000          961
Seiko Corp. (a)                                            2,000           19
Seino Transportation                                       4,000           63
Sekisui Chemical Co., Ltd.                                94,000        1,152
Sekisui House, Ltd.                                       98,000        1,120
Seven-Eleven Japan NPV                                     7,300          467
Sharp Corp.                                              380,000        6,671
Shikoku Electric Power                                    41,200          915
Shin-Etsu Chemical Co.                                    36,400          699
Shionogi & Co.                                             5,000           43
Shiseido Co., Ltd.                                       111,000        1,421
Shokusan Jutaku Co. (a)                                    5,000           21
Showa Shell Sekiyu                                        48,000          500
Sintokogio                                               126,000        1,164
Skylark Co.                                                2,000           42
Snow Brand Milk                                          125,000          852
Sony Corp.                                               137,700        9,078
Sony Music Entertainment, Inc.                            18,000          839
Stanley Electric                                         120,000          834
Sumitomo Bank                                            222,000        4,303
Sumitomo Corp.                                           157,000        1,398
Sumitomo Electric Industries                              77,000        1,105
Sumitomo Forestry                                         98,000        1,461
Sumitomo Heavy Industry (a)                               15,000           66
Sumitomo Metal Industries, Ltd. (a)                      665,000        2,043
Sumitomo Metal Mining (a)                                  7,000           61
Sumitomo Realty & Development                            611,000        4,844
Sumitomo Rubber Industries                               140,000        1,215
Sumitomo Sitix Corp.                                      82,000        1,814
Sumitomo Trust & Banking                                 155,000        2,126
Suzuki Motor Corp. (a)                                     1,000           13
Taisei Corp.                                             176,000        1,252
Taisho Pharmaceutical Co., Ltd.                            5,000          108
Taiyo Yuden Co. (a)                                        2,000           25
Takashimaya Co.                                           81,000        1,259
Takeda Chemical Industries                                14,000          248
TDK Corp.                                                 36,000        2,153
Teijin, Ltd.                                             204,000        1,110
Teikoku Oil                                               13,000           89
Tekken Corp. (a)                                           2,000           15
Terumo Corp. (a)                                           6,000           76
TOA Corp.                                                  2,000           14
Toagosei Co., Ltd.                                         2,000           11
Tobu Railway Co.                                          75,000          493
Toenec Corp.                                              30,000          280
Toho Co.                                                     400           71
Toho Zinc Co. (a)                                          3,000           19
Tokai Bank (a)                                             9,000          117
Tokio Marine & Fire                                      156,000        2,083
Tokyo Broadcasting                                        82,000        1,455
Tokyo Dome Corp.                                           4,000           81
Tokyo Electric Co., Ltd. (a)                               6,000           34
Tokyo Electric Power                                      90,000        2,288
Tokyo Electronics                                         16,000          467
Tokyo Kisen Co.                                            5,000           40
Tokyo Steel Manufacturing                                 25,000          491
Tokyo Tatemono Co., Ltd. (a)                               8,000           52
Tokyotokeiba Co.                                           7,000           31
Tokyu Construction                                        26,000          121
Tokyu Corp.                                               45,000          344
Tokyu Land Corp. (a)                                       4,000           21
Tomen Corp.                                              256,000          985
Tonen Corp.                                               34,000          501
Toppan Printing                                           58,000          849
Torii Pharmaceutical Co., Ltd. (a)                        18,300          432
Toshiba Ceramics Co. (a)                                   2,000           22
Toshiba Corp. (a)                                         22,000          157
Toshiba Machine Co. (a)                                  133,000          851
Toshiba Tungaloy Co. (a)                                   1,000            6
Tostem Corp.                                               2,000           59
Toto, Ltd.                                                 3,000           45
Toyo Construction                                        140,000          716
Toyo Engineering Co.                                     140,000          945
Toyo Trust & Banking                                     112,000        1,157
Toyota Motor Corp.                                       206,000        5,161
Tsubakimoto Chain                                         70,000          478
Tsugami Corp. (a)                                          1,000            5
UBE Industries (a)                                       295,000        1,125
UNY Co., Ltd. (a)                                          8,000          159
Victor Co. of Japan (a)                                   65,000          933
Wacoal Corp.                                              25,000          341


                                                          International Fund  57

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                           NUMBER      MARKET
                                                             OF         VALUE
                                                           SHARES       (000)
                                                          ------      -------
Yamaha Corp.                                               9,000      $   149
Yamaha Motor Co.                                         144,000        1,475
Yamaichi Securities Co.                                  111,000          763
Yamanouchi Pharmaceutical                                  5,000          109
Yamato Transport                                           4,000           47
Yamazaki Baking Co., Ltd.                                 54,000        1,002
Yasuda Fire & Marine Insurance Co.,
  Ltd. (The)                                             186,000        1,393
Yasuda Trust & Banking                                    80,000          507
Yokogawa Electric Co.                                      7,000           70
Yokohama Rubber Co.                                      204,000        1,281
Yurtec Corp.                                              11,000          194
                                                                      -------
                                                                      281,481
                                                                      -------
MALAYSIA - 1.7%
Affin Holdings Berhad                                    348,000          816
Affin Holdings Berhad 1999 Warrants (a)                   98,600           95
Berjaya Sports                                           138,000          456
Carlsberg Brewery Malaysia Berhad                        114,000          777
Commerce Asset Holdings                                   44,000          268
Commerce Asset Holdings Rights (a)                        54,000          195
Edaran Otomobil                                            4,300           41
Faber Group Berhad (a)                                    25,400           27
Genting Berhad                                            66,000          516
Golden Hope Plantation                                    19,000           30
Highlands & Lowlands                                      10,900           19
IGB Corp. Berhad (a)                                       9,000            9
IND Oxygen, Inc.                                         289,000          401
Kedah Cement Holdings Berhad (a)                           7,000           13
Kuala Lumpur Kepong                                        4,000           10
Kuala Lumpur Kepong Berhad
  A Shares (a)                                            12,500           32
Malayan Cement Berhad (a)                                  3,000            7
Malayan United Industries                                 22,000           18
Malaysia Mining Corp.
  Berhad 1996 Rights (a)                                  13,200            3
Malaysia Mining Series A (a)                               8,800            9
Malaysian Airline System                                  11,000           35
Malaysian International Shipping Corp.
  (Alien Market)                                          85,000          264
Malaysian Pacific (a)                                      8,000           33
MBF Capital Berhad                                       222,000          306
Multi Purpose Holding (a)                                348,000          561
New Straits Times                                        216,000        1,126
Oriental Holdings Berhad (a)                               2,000           13
Perlis Plantations (a)                                     8,000           31
Petronas Dagangan Berhad                                   8,000           22
Public Bank Berhad (Alien Market)(a)                       6,000           17
Rashid Hussain Berhad (a)                                  7,000           26
Renong Berhad (a)                                        956,000        1,525
Renong Berhad 2000 Warrants
  (Alien Market)(a)                                       36,875           10
Resorts World Berhad                                     452,000        2,591
Selangor Properties                                       31,000           38
Sime Darby Berhad (Resident Shares)                      721,600        1,996
Sime UEP Properties Berhad                               100,000          200
Tan Chong Motor Holdings                                 236,000          344
Tanjong PLC                                              100,000          377
Technical Resource Industries Berhad (a)                 354,000        1,235
United Engineers Berhad                                  139,632          968
                                                                      -------
                                                                       15,460
                                                                      -------
MEXICO - 0.4%
Cemex SA de CV Class B NPV                                39,709          157
Cemex SA de CV NPV                                       104,790          376
Cifra SA de CV - ADR (a)                                 304,619          440
Compania Cervecerias Unidas SA - ADR                       3,214           75
Empresa Nacional de Electric - ADR                         9,929          214
Fomento Economico Mexicano SA de
  CV Series B NPV                                         26,557           76
Gruma SA Series B NPV (a)                                 31,429          145
Grupo Financiero Banamex AC
  Series B NPV (a)                                        82,052          171
Grupo Financiero Banamex AC
  Series L NPV (a)                                         3,655            7
Grupo Industrial Maseca Series B NPV                     131,263          137
Grupo Modelo SA Series C                                  27,752          130
Grupo Television SA de CV - GDR (a)                        5,076          156
Kimberly-Clark, Mexico Class A NPV                        11,138          203
Pan American Beverages, Inc. Class A                       6,177          276
Telefonos de Mexico SA Series L - ADR                     16,479          552
                                                                      -------
                                                                        3,115
                                                                      -------
NETHERLANDS - 3.4%
ABN AMRO Holdings NV                                      34,297        1,842
Aegon NV                                                  11,300          521
Ahold NV                                                   7,388          401
AKZO Nobel NV                                              1,729          207
Boskalis Westminster CVA                                  16,073          287
CSM NV CVA                                                16,139          774
DSM NV (BR)                                                6,500          646
Elsevier NV                                              176,672        2,683
Fortis Amev NV (a)                                        15,463          443
Hagemeyer NV                                               3,174          226
ING Groep NV (a)                                          86,025        2,149
Koninklijke Bijenkorf Beheer                               6,300          533


58  International Fund

<PAGE>
INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                           NUMBER      MARKET
                                                             OF         VALUE
                                                           SHARES       (000)
                                                          ------      -------
Moeara Enim Petroleum NPV (a)                                 48      $   827
Nedlloyd Groep NV                                         30,000          691
Nutricia Verenigde Bedrijven CVA                           2,750          291
Otra NV (a)                                                3,590           83
Philips Electronics                                       18,800          612
Polygram                                                  27,956        1,652
Randstad Holdings NV                                      10,000          739
Royal Dutch Petroleum Co. (BR)                            38,359        5,929
Royal PTT Nederland NV                                    27,771        1,052
Unilever NV CVA                                           12,760        1,848
Verenigde Nederlandse
  Uitgeversbedrijven Verenigd Bezit                      139,670        2,170
Wolters Kluwer CVA                                        34,881        3,966
                                                                      -------
                                                                       30,572
                                                                      -------
NEW ZEALAND - 0.4%
Air New Zealand Class B                                  191,278          586
Brierley Investments, Ltd.                                17,642           17
Carter Holt Harvey                                       146,441          335
Fernz Corp.                                               34,700          104
Fisher & Paykel                                            8,396           27
Fletcher Challenge Building (a)                           81,649          160
Fletcher Challenge Energy (a)                             81,649          181
Fletcher Challenge Paper (a)                             163,298          317
Fletcher Challenge, Ltd.
  (Forests Division)                                      124,86          155
Lion Nathan, Ltd.                                        277,000          726
Telecom Corp. of New Zealand                              96,000          404
Trans Tasman Properties, Ltd. NPV                        982,784          446
Wrightson Limited                                        300,000          221
                                                                      -------
                                                                        3,679
                                                                      -------
NORWAY - 1.0%
Aker AS Series A                                           2,100           40
Aker AS Series B                                          20,800          372
Bergesen DY AS Series A                                   17,230          358
Bergesen DY AS Series B                                    2,000           40
Den Norske Creditbank AS                                  29,100           88
Det Norske Luftfartselskap AS Series B                     9,711          106
Dyno Industrier AS                                        12,500          277
Elkem AS Series A                                          6,000           83
Hafslund Nycomed AS Series A                               2,945           21
Hafslund Nycomed AS Series B                              19,463          125
Kvaerner Industries AS                                     2,100           89
Kvaerner Industries AS Series B                            6,200          240
Leif Hoegh & Co. AS                                        5,900          103
NCL Holdings AS (a)                                        3,557            8
Norsk Hydro AS                                            70,946        3,477
Norske Skogindustrier AS Class A                             900           27
Nycomed ASA Series A (a)                                   4,645           67
Nycomed ASA Series B (a)                                  21,763          302
Olav Thon Eiendomsselskap AS                              23,500          416
Orkla AS New                                              18,589          980
Saga Petroleum AS Series B                                 8,070          109
Schibsted AS                                              69,600          901
Veidekke AS                                                6,100          145
                                                                      -------
                                                                        8,374
                                                                      -------
PHILIPPINES - 0.0%
Enron Global Power & Pipelines L.L.C.                      2,144           52
                                                                      -------
                                                                           52
                                                                      -------
PORTUGAL - 0.1%
Jeronimo Martins SGPS                                      8,445          761
                                                                      -------
                                                                          761
                                                                      -------
SINGAPORE - 2.1%
Amcol Holdings                                            53,000          117
Chuan HUP Holdings, Ltd.                                 134,000          103
City Developments                                        273,000        2,128
DBS Land                                                 147,000          504
Development Bank of Singapore, Ltd.
  (Alien Market)                                          82,000        1,023
Far East Levingston                                       27,000          149
First Capital Corp.                                      105,000          260
Fraser & Neave                                           121,400        1,256
Hai Sun Hup Group                                        220,000          167
Haw Par Brothers International, Ltd.                      62,100          142
Haw Par Brothers International, Ltd.
  1996 Rights (a)                                          6,210            2
Hotel Properties                                         199,000          353
Inchcape Berhad                                           31,000           99
Jardine Matheson Holdings, Ltd.                          126,623          845
Jardine Strategic Holdings, Ltd.                         643,656        2,060
Jardine Strategic Holdings, Ltd.
  1998 Warrants (a)                                       58,794           18
Jurong Shipyard                                            9,000           46
Keppel Corp.                                             177,000        1,480
Lum Chang Holdings                                        26,000           24
Natsteel, Ltd.                                           231,000          458
Neptune Orient Lines, Ltd.                               156,000          164
Overseas Chinese Bank 1996 Rights (a)                      6,232           50
Overseas Chinese Banking (Alien Market)                   62,332          729
Overseas Union Bank (Alien Market)                        85,500          588
Prima, Ltd.                                               11,000           39

                                                          International Fund  59

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                           NUMBER      MARKET
                                                             OF         VALUE
                                                           SHARES       (000)
                                                          ------      -------
Robinson & Co., Ltd.                                      30,000      $   128
Sembawang Shipyard                                        13,000           64
Singapore Airlines, Ltd. (Alien Market)                   83,000          876
Singapore Land                                           146,000          988
Singapore Press Holdings (Alien Market)                   16,600          326
Singapore Telecommunications, Ltd.                       202,000          538
Straits Trading Co.                                      130,000          341
Times Publishing                                          28,000           68
Total Access Communication, Ltd. (a)                      11,000           94
United Engineers                                          16,000           30
United Industrial Corp., Ltd.                            457,000          466
United Overseas Bank, Ltd.
  (Alien Market)                                         146,379        1,401
United Overseas Bank, Ltd.
  1997 Warrants (a)                                       17,618           70
United Overseas Land                                     358,000          629
United Overseas Land 1997 Warrants (a)                    17,646           13
United Overseas Land 2001 Warrants (a)                    21,000           14
United Overseas Land, Ltd.
  1996 Rights (a)                                          2,100            1
WBL Corp., Ltd.                                           20,000           47
                                                                      -------
                                                                       18,898
                                                                      -------
SOUTH KOREA - 0.2%
Bank of Seoul (a)                                         14,000          104
Cho Hung Bank                                             18,200          192
Hanil Bank                                                12,000          120
Kookmin Bank                                              10,834          200
Korea Electric Power Corp. (a)                            11,600          400
Pohang Iron & Steel                                        4,700          295
Samsung Electronics Co. - GDR (a)                            670           34
Samsung Electronics Co., Ltd. (a)                            606           48
Samsung Electronics, Ltd.                                  2,111          177
Samsung Electronics, Ltd.
  - GDR (a)                                                  201           10
Samsung Electronics, Ltd.
  - GDS (a)                                                7,736          189
Samsung Fire & Marine Insurance (a)                           55           36
Shin Han Bank                                              2,570           47
Yukong, Ltd.                                               4,255          125
                                                                      -------
                                                                        1,977
                                                                      -------

SPAIN - 2.4%
Acerinox SA                                                4,500          469
Argentaria                                                23,422        1,023
Asturiana Del Zinc  (a)                                   10,351           78
Aumar (Aut Del Mar)                                        8,149          105
Banco Bilbao Vizcaya (Regd)                               32,216        1,306
Banco Central Hispano Americano SA
  (Regd)                                                  26,900          549
Banco de Santander SA (Regd)                               9,188          429
Banco Intercontinental  (Regd)                            12,000        1,343
Banco Pastor SA                                            4,000          250
Banco Popular Espanol (Regd)                               7,106        1,268
Banco Zaragozano (Regd)                                    4,200           77
Bodegas y Bebidas Series III (BR)                          2,500           61
Ceneral de Aguas D'Barcelona                               2,346           87
Centros Comerciales Continente S.A.                        3,610           86
Centros Commerciales Pryca                                39,100          978
Conserva Campofrio SA                                        950           36
Cristale Espanola (BR)(a)                                  7,024          441
Ebro Agricolas                                            44,900          519
Empresa Nacional de Celulosas                              9,500          135
Empresa Nacional de Electricidad                          24,006        1,498
Fab Autom Renault                                          1,500           33
Fom Construction y Contra                                  1,042           86
Fuerzas Electricat Series A                              109,323          893
Gas Natural SDG SA                                         2,738          575
Grupo Anaya SA                                             1,900           35
Iberdrola SA                                             211,160        2,169
Koipe SA                                                   1,145           63
Obrascon SA                                                7,000           71
Prosegur Compania (Regd)                                  11,000          387
Repsol SA                                                 39,745        1,383
Sarrio SA                                                 19,700           65
Sevillana de Electrica                                    21,300          196
Sociedad General Azucarera
  de Espana SA de CV                                      10,650          369
Tabacalera SA Series A (Regd)                             23,593        1,189
Tableros de Fibras Series B                               14,314          130
Telefonica de Espana                                     132,647        2,446
Union Electrica Fenosa                                    28,100          181
Uralita                                                   14,700          138
Vallehermoso SA                                            4,200           83
Viscofan Envoltura                                        25,500          403
                                                                      -------
                                                                       21,633
                                                                      -------
SWEDEN - 2.7%
AGA AB Series B (a)                                          850           15
Asea AB Series A                                           3,000          319
Astra AB Series A                                        150,937        6,680
Astra AB Series B                                         63,030        2,752
Atlas Copco AB Series B                                   17,490          326
Autoliv AB (a)                                               500           15
Avesta-Sheffield                                          54,500          515
Bilspedition Transportation & Log
  Series B (a)                                             1,600            5


60  International Fund

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                           NUMBER      MARKET
                                                             OF         VALUE
                                                           SHARES       (000)
                                                          ------      -------
BT Industries AB (a)                                      35,000      $   539
Celsius Industrier AB Series B (a)                           500            7
Electrolux AB Series B                                    12,810          645
Esselte AB Series A Free (a)                                 300            6
Esselte AB Series B                                        3,770           77
Hennes & Mauritz AB Series B                              10,770        1,001
Hoganas AB B Shares                                       18,300          641
Hufvudstaden Fast Series A                                 7,500           49
Industrivarden AB Series A (a)                               100            4
Kinnevik Investment Series B                              27,800          844
Marieberg Tidnings Series A (a)                              500           13
Mo Och Domsjo AB Series B (a)                              2,300           59
Munksjo AB                                                50,800          399
NetCom Systems AB Series B (a)                            27,400          310
Nordbanken AB (a)                                         28,000          541
OM Gruppen AB (a)                                         41,200        1,133
Sandvik AB Series B                                       21,570          499
Scania AB 1999 Warrants (a)                                1,400            2
Scribona AB Series B Free                                  4,140           43
Skand Enskilda Barken Series A                            93,700          750
Skandia Group Foersakerings Free (a)                         400           11
Skanska AB Series B                                        5,700          202
SKF AB Series A Free                                      39,300          914
SKF AB Series B Free                                         600           14
Sparbanken Sverige AB Series A (a)                         1,500           20
SSAB Svenskt Stal AB Series B (a)                            200            3
Stadshypotek AB Series A                                  15,600          349
Stora Kopparbergs Series A (a)                             1,700           22
Stora Kopparbergs Series B                                13,050          172
Svenska Celluosa Series B Free                            37,200          767
Svenska Handelsbank Series A                               4,500           94
Svenskt Staal AB Series A (a)                                600            8
Telefonaktiebolaget Ericsson (LM)
  Series B                                                79,920        1,726
Trelleborg AB Series B Free                               56,200          705
Volvo AB Series A                                            450           10
Volvo AB Series B                                         32,100          732
                                                                      -------
                                                                       23,938
                                                                      -------
SWITZERLAND - 4.1%
Baer Holdings AG (BR)                                        230          248
Baloise Holdings (Regd)                                      160          348
BBC Brown Boveri (BR)                                        856        1,060
Bil GT Gruppe AG                                             740          361
Ciba Geigy AG (BR)                                           175          213
Ciba Geigy AG (Regd)                                       4,584        5,592
CS Holdings (Regd)                                        20,218        1,924
Fischer (Georg) AG (BR)                                    1,050        1,214
Helvetia Schweizerische
Vericherungs-Gesellschaft (Regd)                             200           93
Hilti AG                                                     225          169
Holderbank Financiere Glarus AG (BR)                         390          312
Lion Corp. 1999 Warrants (a)                                 700          151
Merkur Holding AG (Regd)                                   1,100          231
Nestle SA (Regd)                                           2,766        3,162
Phoenix Mecano (BR)                                          800          395
Richemont Series A (BR)                                      300          475
Roche Holdings Genusscheine AG NPV                           667        5,092
Sandoz AG (Regd)                                           3,874        4,434
Sarna Kunststoff Holdings AG (Regd)                          250          264
Schindler Holding AG (Regd)                                   30           32
Schweiz Bankgesellsch (BR)                                   940          921
Schweiz Bankverein (Regd)                                 14,575        2,880
Schweiz Ruckversicher (Regd)                               1,230        1,264
SGS Holding (BR)                                             560        1,342
SMH AG Neuenburg (BR)                                        240          167
SMH AG Neuenburg (Regd)                                    3,900          610
Swissair (Regd)(a)                                           340          329
Winterthur (Regd)                                          1,175          700
Zurich Versicherungsgesellschaft (Regd)                    7,200        1,964
                                                                      -------
                                                                       35,947
                                                                      -------
THAILAND - 0.2%
Advanced Information Services
  (Alien Market)                                          12,400          195
Bangkok Bank (Alien Market)                               35,700          484
Bank of Ayudhya (Alien Market)                            27,800          153
Bank of Ayudhya, Ltd. 1996 Rights
  (Alien Market)(a)                                        6,950           21
Land & House (Alien Market)                                5,500           69
Siam Cement Co. (Alien Market)                             2,450          120
Siam Commercial Bank PLC
  (Alien Market)                                          19,600          284
Thai Farmers Bank (Alien Market)                          16,200          177
                                                                      -------
                                                                        1,503
                                                                      -------
UNITED KINGDOM - 14.1%
3i Group PLC (a)                                             100            1
Abbey National PLC                                       213,480        1,794
Airtours PLC                                              75,000          592
Allied Colloids PLC                                      345,700          698
Allied Lyons                                             147,600        1,038
Amec PLC                                                  29,600           45
Amersham International PLC                                28,700          468


                                                          International Fund  61

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                           NUMBER      MARKET
                                                             OF         VALUE
                                                           SHARES       (000)
                                                          ------      -------
Amstrad PLC                                               14,300      $    43
Anglian Water PLC                                          4,000           37
Argos PLC                                                103,211        1,196
Argyll Group PLC                                         180,400          972
Arjo, Wiggins, Appleton Co. PLC (a)                        3,900           11
ASDA-MFI Group PLC                                       621,920        1,130
Associated British Foods PLC (a)                          33,500          201
Associated British Ports PLC                             128,800          554
Astec (BSR) PLC                                           20,100           47
B.A.T. Industries PLC                                    143,700        1,118
BAA PLC                                                   26,360          191
Barclays Bank PLC                                        178,000        2,135
Barratt Development PLC                                   27,600          109
BASS PLC                                                  22,100          277
BBA Group PLC (a)                                          4,500           22
Beazer Homes PLC                                          19,300           52
Berisford PLC                                             22,700           63
BICC PLC                                                   3,800           18
Blue Circle Industries PLC                                40,200          225
BOC Group PLC                                             36,000          516
Booker PLC                                                 9,660           56
Boots Co. PLC                                             29,840          268
Bowthorpe PLC (a)                                          2,700           19
BPB Industries PLC (a)                                     6,900           34
Britannic Assurance PLC                                   55,000          614
British & Commonwealth
  Holdings PLC (a)(d)                                     30,000            0
British Aerospace PLC                                    134,573        2,041
British Airways PLC                                       27,900          240
British Gas PLC                                          259,100          720
British Land Co. PLC                                       4,200           28
British Petroleum Co. PLC                                804,969        7,063
British Sky Broadcasting Group PLC (a)                    23,300          159
British Steel PLC                                         62,700          160
British Telecom PLC                                      239,707        1,288
BTR PLC                                                  266,466        1,047
Bunzl PLC                                                 30,166          111
Burton Group PLC                                         303,272          730
Cable & Wireless PLC                                     257,560        1,702
Cadbury Schweppes PLC                                    559,928        4,426
Calor Group PLC                                           11,300           43
Caradon PLC                                              178,482          597
Carlton Communications PLC                                 3,060           25
Charter PLC (Regd)                                         4,400           63
Christian Salvesen PLC                                     4,600           18
Chubb Security PLC                                       116,300          582
Coats Viyella PLC                                        155,300          414
Compass Group PLC                                         57,700          529
Cookson Group PLC                                         58,517          257
Costain Group PLC (a)                                      6,900            4
Courtaulds PLC                                             7,700           51
Cowie Group PLC                                          119,375          762
Dalgety PLC                                              102,800          563
Dawson International PLC                                  23,200           29
Delta PLC (a)                                              2,700           15
Devro International PLC                                  110,000          412
Dixon Group PLC                                            9,300           76
E D & F Man Group PLC                                    140,000          378
East Midlands Electricity PLC                             44,080          359
Electrocomponents PLC                                     35,400          210
English China Clay PLC                                    11,949           48
Eurotunnel PLC/Euro SA Units
  (Regd)(a)                                               14,200           21
First Leisure Corp. PLC                                  120,000          669
FR Group PLC                                               3,200           32
General Electric Co. PLC                                 394,500        2,123
GKN PLC                                                   16,400          252
Glaxo Wellcome PLC                                       563,766        7,591
Glynwed International PLC                                 79,800          392
Granada Group PLC                                         85,700        1,147
Grand Metropolitan PLC                                   271,388        1,800
Great Portland Estates PLC                                 8,060           20
Great University Stores PLC                               67,390          684
Greenalls Group PLC                                       22,283          199
Greycoat PLC                                               3,600            8
Guardian Royal Exchange PLC                              261,000        1,005
Guinness PLC                                             276,680        2,011
Hambros PLC                                                3,300           12
Hammerson Property PLC                                     1,870           11
Hanson PLC                                               160,800          450
Harrison & Crosfield PLC (a)                               5,330           11
Hazelwood Foods PLC                                       15,500           24
Hepworth PLC (a)                                           1,200            5
Heywood Williams Group PLC                                21,666           79
Hillsdown Holdings PLC                                   507,316        1,366
HSBC Holdings (a)                                          1,500           23
HSBC Holdings PLC                                         86,000        1,346
Huntingdon International Holdings
  PLC - ADR (a)                                           53,200          319
Hyder PLC                                                 86,133          954
IMI PLC                                                    8,300           46
Imperial Chemical Industries PLC                          20,620          252
Inchcape PLC                                             133,700          608
Invesco PLC                                              273,000          981
Johnson Matthey PLC                                        1,530           15
Kingfisher PLC                                           207,257        2,081
Kwik Save Group PLC                                        3,940           28
Ladbroke Group, Ltd. PLC                                 359,161          996


62  International Fund

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                           NUMBER      MARKET
                                                             OF         VALUE
                                                           SHARES       (000)
                                                          ------      -------
Laing (John) PLC (a)                                       7,900      $    38
Laing (John) PLC Class A NV                               45,800          204
Laporte PLC (a)                                              700            7
LASMO PLC                                                 20,500           56
Laura Ashley Holdings PLC                                 22,200           65
Legal & General Group PLC                                  4,670           48
Lex Service Group, Ltd. PLC                               12,700           74
Lloyds Abbey Life PLC (a)                                  5,670           45
London Clubs International                               100,000          865
London Electricity PLC                                    50,474          490
London International Group PLC                            17,900           42
Lonrho PLC                                               284,987          819
Lucas Industries, Ltd. PLC                               117,900          415
Manchester United PLC                                    125,000          835
Marks & Spencer PLC                                      112,000          818
Marley, Ltd. PLC                                          12,241           25
Meggitt PLC                                                7,700           12
MEPC PLC                                                  97,000          612
Meyer International PLC                                    4,300           25
MFI Furniture Group PLC                                    8,600           23
Midlands Electricity PLC (a)                              21,912          143
Mirror Group News PLC                                     54,500          172
National Grid Group PLC (a)                              145,481          385
National Power PLC                                       156,670        1,265
National Westminster Bank PLC                            283,000        2,699
Next PLC (a)                                               3,900           34
Norcros PLC (a)                                           38,700           63
North West Water PLC                                       7,300           61
Northern Electric PLC                                      5,000           44
Northern Foods PLC                                        36,584          105
Nynex CableComms Group (Units)(a)                         33,900           55
Ocean Group PLC                                            5,820           41
Orange PLC (a)                                           136,200          477
Pearson PLC                                               68,400          705
Pen & Orient DFD PLC                                      86,100          647
Pilkington Brothers PLC                                   62,000          174
Polly Peck International PLC (a)(d)                      228,423            0
Powergen PLC                                              25,000          182
Premier Farnell PLC                                        3,800           40
Provident Financial PLC                                  116,290          830
Prudential Corp. PLC (a)                                  22,700          143
Racal Electronics PLC                                    259,300        1,228
Rank Organisation PLC                                    269,590        2,083
Ratners Group PLC (a)                                    116,700           45
Reckitt & Colman PLC                                      28,272          297
Redland PLC                                                1,200            7
Reed International PLC                                   114,140        1,908
Rentokil Group PLC (a)                                    24,400          155
Reuter's Holdings PLC                                    199,600        2,415
Rexam PLC                                                 45,500          240
Rolls-Royce PLC                                          463,070        1,611
Royal Bank of Scotland Group PLC                          23,000          176
RTZ Corp. PLC (Regd)                                     191,050        2,828
Saatchi & Saatchi Co. PLC (a)                              8,400           14
Sainsbury (J.) PLC                                       156,100          919
Schroders, Ltd. PLC (a)                                    2,300           48
Scottish & Newcastle PLC (a)                              12,700          130
Scottish Hydro-Electric PLC                               16,800           77
Scottish Power PLC                                        33,253          157
Sears PLC                                                610,704          939
Securicor PLC (a)                                          1,151            5
Sedgwick Group PLC (a)                                    14,300           31
Sevren Trent Water PLC                                     4,100           35
Shell Transportation & Trading
  PLC (Regd)                                             299,690        4,394
Siebe PLC (a)                                             23,840          339
Simon Engineering PLC                                     18,500           17
Slough Estates PLC                                         3,440           12
Smith & Nephew PLC                                        31,300          100
Smith (David S.) Holdings PLC                             77,000          327
SmithKline Beecham PLC                                   348,478        3,726
Smiths Industries PLC (a)                                    970           11
South West Water PLC                                      54,500          554
Southern Electric PLC                                     13,800          153
Southern Water PLC (a)                                     2,800           44
Spring Ram Corp. PLC (a)                                  31,777            7
St. James's Place Capital PLC                              7,600           14
Stagecoach Holdings PLC                                  140,000          941
Standard Chartered Bank Group PLC                         57,300          570
Storehouse PLC                                            44,300           85
T & N PLC                                                169,100          368
Tarmac, Ltd. PLC                                         520,661          889
Tate & Lyle, Ltd. PLC                                     16,300          116
Taylor Woodrow PLC                                       519,900        1,256
Tesco Store Holdings PLC                                 246,963        1,128
Thames Water PLC                                           6,200           55
Thorn EMI PLC                                             29,110          811
TI Group PLC (a)                                           9,000           75
Tomkins PLC                                              464,210        1,745
Trinity Holdings PLC                                     100,000          564
TSB Group PLC                                            247,508        1,211
Unigate, Ltd. PLC                                         11,400           70
Unilever PLC                                              52,310        1,040
United Biscuits PLC                                       22,100           73
United Newspaper, Ltd. PLC                                96,300        1,041
Vendome PLC                                               96,800          899
Vickers, Ltd. PLC                                         15,000           56
Vodafone Group PLC                                     1,131,640        4,209


                                                          International Fund  63

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                           NUMBER      MARKET
                                                             OF         VALUE
                                                           SHARES       (000)
                                                          ------      -------
Waste Management International PLC (a)                    23,500      $   131
Wessex Water PLC                                           3,700           21
Whitbread & Co. PLC                                        7,300           80
Willis Corroon Group PLC                                  10,800           26
Wilson Connolly Holdings PLC                              23,200           58
Wimpey (George), Ltd. PLC                                 59,846          138
Wolseley PLC                                               1,340            9
WPP Group PLC                                            250,000          843
Yorkshire Electricity Group PLC                            4,900           55
Yorkshire Water PLC                                        4,000           41
Zeneca Group PLC                                          32,900          728
                                                                      -------
                                                                      125,416
                                                                      -------
TOTAL COMMON STOCKS
(cost $692,835)                                                       791,967
                                                                      -------
CONVERTIBLE PREFERRED STOCKS - 0.0%
AUSTRALIA - 0.0%
TNT, Ltd. (a)                                             17,000           23
                                                                      -------
TOTAL CONVERTIBLE PREFERRED STOCKS
(cost $17)                                                                 23
                                                                      -------
PREFERRED STOCKS - 1.2%
AUSTRALIA - 0.2%
News Corp., Ltd.                                         135,436          660
Sydney Harbour Casino Holdings, Ltd. (a)                 886,021        1,225
                                                                      -------
                                                                        1,885
                                                                      -------
AUSTRIA - 0.0%
Bau Holdings AG                                            2,200          112
Creditanstalt-Bankverein                                   3,475          176
EA Generali AG                                               270           39
Z Landerbank Bank Austria AG                               1,161           48
                                                                      -------
                                                                          375
                                                                      -------
BRAZIL - 0.3%
Banco Bradesco SA NPV (a)                             48,456,256          396
Banco Itau SA (Regd)                                     301,000          122
Brahma (Cia Cervej) NPV                                  443,989          265
Brasmotor SA NPV                                         529,000          165
CEMIG SA                                               7,101,699          189
Cim Port Itau (Cia)                                      370,920          105
Companhia Energetica de Sao Paulo
 - ADR (Regd)(a)                                           4,600           46
Coteminas (Cia Tec) NPV                                  288,490          114
Lojas Americanas NPV                                   5,224,000          103
Petroleo Brasileiro SA NPV                               828,320          102

Telecomunicacoes Brasileiras NPV                         114,126            8
Telecomunicacoes de Minas Gerais
  Class B NPV                                            828,000           85
Telecomunicacoes do Rio de Janeiro
  SA NPV (a)                                             780,000           88
TELESP NPV                                             1,443,753          309
Uniao de Bancos Brasileiros NPV                        9,166,000          248
Usiminas Uni Sd Mg NPV                               181,000,000          191
                                                                      -------
                                                                        2,536
                                                                      -------
FRANCE - 0.0%
Ciments Francais Series B                                    100            4
                                                                      -------
                                                                            4
                                                                      -------
GERMANY - 0.7%
Bayer Motoren Werk                                           900          376
Escada AG                                                    400           70
Fag Kugelfischer (a)                                         300           44
Fielmann AG                                                2,133          102
Fresenius AG                                                 800          145
GEA AG                                                       840          279
Henkel                                                     1,930          834
Hornbach Holding AG (a)                                    2,890          249
Hugo Boss                                                    150          173
Jungheinrich                                                 900          160
Krones AG NV                                               1,210          461
Lufthansa AG NV                                            2,500          353
Porsche AG (a)                                             1,025          615
RWE AG (a)                                                36,600        1,126
SAP AG                                                     1,500          223
Wella AG                                                   1,050          615
                                                                      -------
                                                                        5,825
                                                                      -------
ITALY - 0.0%
Autostrade Conc. SPA                                     113,700          197
Fiat SPA                                                  37,600           66
Instituto Financiaro Industriale SPA (a)                   7,800           70
                                                                      -------
                                                                          333
                                                                      -------
NETHERLANDS - 0.0%
International Nederlanden CVA                              2,901           15
                                                                      -------
                                                                           15
                                                                      -------
TOTAL PREFERRED STOCKS
(cost $10,159)                                                         10,973
                                                                      -------

64  International Fund

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)
                                                        PRINCIPAL      MARKET
                                                         AMOUNT         VALUE
                                                          (000)         (000)
                                                       ---------     --------
LONG-TERM INVESTMENTS - 1.3%

BELGIUM - 0.0%
Kredietbank (conv.)
    5.750% due 12/31/03                              BEF      20      $    61
                                                                      -------
                                                                           61
                                                                      -------
FRANCE - 0.0%
Michelin (Cie Gle)(conv.)
    2.500% due 01/01/01                              FRF     235          131
                                                                      -------
                                                                          131
                                                                      -------
ITALY - 0.0%
Danieli & Co.
    7.250% due 01/01/00                              ITL  30,120           18
Italy, Republic of (a)
    6.500% due 06/28/01                                  210,000          139
                                                                      -------
                                                                          157
                                                                      -------
JAPAN - 0.9%
Bank of Tokyo - Cayman Finance, Ltd.
    4.250% due 12/31/99                              JPY 290,000        3,984
Daido Hoxan, Inc. (conv.)
    1.600% due 03/29/02                                   56,000          574
Hitachi, Ltd. (conv.)
    2.700% due 03/31/97                                   50,000          582
Izumiya Co. (conv.)
    0.800% due 08/31/99                                   83,000        1,169
Matsushita Electric Works (conv.)
    2.700% due 05/31/02                                   20,000          234
Ricoh Co., Ltd. (conv.)
    1.500% due 03/29/02                                   24,000          262
Sumitomo Bank (conv.)
    0.750% due 05/31/01                                   25,000          247
Yamanouchi Pharmaceutical (conv.)
    1.250% due 03/31/14                                   20,000          220
Yamato Transport Co., Ltd. (conv.)
    3.900% due 03/30/01                                   29,000          361
                                                                      -------
                                                                        7,633
                                                                      -------
MALAYSIA - 0.2%
Commerce Asset Holdings (conv.)
    1.750% due 09/26/04                              $       545          651
Renong Berhad (a)
    4.000% due 05/22/01                              MYR      59           22
Telekom Malaysia Berhad (conv.)
    4.000% due 10/03/04                              $     1,420        1,497
                                                                      -------
                                                                        2,170
                                                                      -------
SWITZERLAND - 0.1%
Sandoz Capital (conv.)(a)
    1.250% due 10/23/02                              CHF     755          844
                                                                      -------
                                                                          844
                                                                      -------
UNITED KINGDOM - 0.1%
BPB Industries PLC (conv.)
    7.250% due 08/25/08                              GBP     388          754
                                                                      -------
                                                                          754
                                                                      -------
TOTAL LONG-TERM INVESTMENTS
(cost $10,782)                                                         11,750
                                                                      -------
SHORT-TERM INVESTMENTS - 6.7%
UNITED STATES - 6.7%
Frank Russell Investment Company
    Money Market Fund, due
    on demand (b)                                    $    51,490       51,490
United States Treasury Bills (e)(f)
    4.080% due 10/17/96                                    1,000          985
    4.760% due 10/17/96                                    1,250        1,231
    4.795% due 10/17/96                                    6,000        5,908
                                                                      -------
TOTAL SHORT-TERM INVESTMENTS
(cost $59,618)                                                         59,614
                                                                      -------
TOTAL INVESTMENTS
(identified cost $773,411)(c) - 98.3%                                 874,327

OTHER ASSETS AND LIABILITIES,
NET - 1.7%                                                             15,392
                                                                      -------
NET ASSETS - 100.0%                                                  $889,719
                                                                      -------
                                                                      -------

(a) Nonincome-producing security.
(b) At cost, which approximates market.
(c) See Note 2 for federal income tax information.
(d) Securities are currently undergoing bankruptcy proceedings
    and present negligible market value.
(e) Held as collateral by the custodian in connection with
    futures contracts purchased by the Fund.
(f) Rate noted is yield-to-maturity.


        The accompanying notes are an integral part of the financial statements.

                                                          International Fund  65

<PAGE>

INTERNATIONAL FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>

                                                                        UNREALIZED
                                                         NUMBER        APPRECIATION
                                                           OF         (DEPRECIATION)
                                                        CONTRACTS          (000)
                                                        ---------     --------------
<S>                                                     <C>           <C>
FUTURES CONTRACTS
(Notes 2 and 3)

FTSE - 100 Index
    Futures Contracts (UK)
    expiration date 09/96                                    150      $  (297)
TOPIX Index
    Futures Contracts (Japan)
    expiration date 09/96                                    249          682
                                                                      -------
Total Unrealized Appreciation
    (Depreciation) on Open Futures
    Contracts Purchased (SECTION)                                     $   385
                                                                      -------
                                                                      -------
</TABLE>

(SECTION)  At June 30, 1996, United States Treasury Bills valued at $8,124 were
           held as collateral by the custodian in connection with futures
           contracts purchased by the Fund.


                                                            % OF       MARKET
                                                            NET         VALUE
INDUSTRY DIVERSIFICATION                                   ASSETS       (000)
- -----------------------------------------------------     --------     --------
Basic Industries                                             8.7%     $77,131
Capital Goods                                                8.2       72,971
Consumer Basics                                             11.1       98,446
Consumer Durable Goods                                       7.4       65,703
Consumer Non-Durables                                        5.6       49,380
Consumer Services                                            2.5       22,637
Energy                                                       5.3       47,574
Finance                                                     16.0      142,008
General Business                                             5.5       49,006
Miscellaneous                                                6.6       58,930
Shelter                                                      2.4       21,068
Technology                                                   3.5       31,565
Transportation                                               1.5       13,196
Utilities                                                    6.0       53,348
Long-Term Investments                                        1.3       11,750
Short-Term Investments                                       6.7       59,614
                                                         -------      -------
Total Investments                                           98.3      874,327
Other Assets and Liabilities, Net                            1.7       15,392
                                                         -------      -------
NET ASSETS                                                   100%    $889,719
                                                         -------      -------
                                                         -------      -------

                                                            % OF      MARKET
                                                            NET        VALUE
GEOGRAPHIC DIVERSIFICATION                                 ASSETS      (000)
- ------------------------------------------------         --------    ---------
Japan                                                       32.5%   $ 289,114
Europe                                                      30.6      272,496
United Kingdom                                              14.2      126,170
Pacific Basin                                               12.4      109,897
Latin America                                                1.1        9,866
United States (Short-Term Investments)                       6.7       59,614
Other                                                        0.8        7,170
                                                        --------    ---------
Total Investments                                           98.3      874,327
Other Assets and Liabilities, Net                            1.7       15,392
                                                        --------    ---------
NET ASSETS                                                   100%   $ 889,719
                                                        --------    ---------
                                                        --------    ---------

        The accompanying notes are an integral part of the financial statements.

66 International Fund


<PAGE>

INTERNATIONAL FUND

FOREIGN CURRENCY EXCHANGE CONTRACTS (NOTE 2)

June 30, 1996 (Unaudited)

FOREIGN CURRENCY EXCHANGE SPOT CONTRACTS
                                                                UNREALIZED
    CONTRACTS TO       IN EXCHANGE                             APPRECIATION
      DELIVER              FOR               SETTLEMENT       (DEPRECIATION)
       (000)              (000)                 DATE               (000)
  --------------     -------------           ----------       --------------
  USD      818       CHF     1,031            07/01/96         $         7
  USD      345       ITL   530,475            07/01/96                   1
  USD      327       ITL   502,979            07/02/96                   1
  USD      567       JPY    62,034            07/01/96                  --
  USD      137       JPY    14,928            07/02/96                  --
  USD       76       JPY     8,321            07/03/96                  --
  USD      160       MYR       400            07/01/96                  --
  USD       15       THB       371            07/03/96                  --
  ATS       49       USD         5            07/01/96                  --
  BRL       13       USD        11            07/01/96                  (2)
  CHF       20       USD        16            07/01/96                  --
  DEM        8       USD         5            07/01/96                  --
  FRF    3,879       USD       752            07/01/96                  (2)
  GBP      660       USD      1,02            07/01/96                  (4)
  GBP       86       USD       134            07/05/96                  --
  HKD    3,500       USD       452            07/01/96                  --
  HKD    1,021       USD       132            07/05/96                  --
  HKD      151       USD        19            07/02/96                  --
  ITL   28,777       USD        19            07/01/96                  --
  ITL   40,422       USD        26            07/01/96                  --
  JPY  122,024       USD     1,111            07/01/96                  (5)
  JPY   46,579       USD       427            07/02/96                   1
  JPY   21,395       USD       195            07/03/96                  (1)
  MYR       18       USD         7            07/01/96                  --
  MYR       48       USD        19            07/05/96                  --
  NLG       53       USD        31            07/01/96                  --
  NOK    1,344       USD       207            07/01/96                  --
  KEK       89       USD        13            07/01/96                  --
  SDG        4       USD         3            07/01/96                  --
  SDG      500       USD       354            07/02/96                  --
  SGD      381       USD       269            07/05/96                  --
                                                               -----------
                                                                        (4)
                                                               -----------
                                                               -----------


FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS

                                                                UNREALIZED
    CONTRACTS TO    IN EXCHANGE                                APPRECIATION
      DELIVER           FOR                   SETTLEMENT      (DEPRECIATION)
      (000)            (000)                     DATE              (000)
 --------------    --------------             ----------      --------------
 USD    18,477     GBP      12,000            09/29/96         $       150
 USD    35,115     JPY  38,000,000            09/27/96                  74
 DEM     4,530     USD       3,000            12/02/96                  (8)
 GBP     1,700     USD       2,575            02/03/97                 (64)
 HKD    34,841     USD       4,500            12/02/96                  --
                                                               -----------
                                                                       152
                                                               -----------
                                                               -----------

        The accompanying notes are an integral part of the financial statements.

                                                          International Fund  67

<PAGE>

INTERNATIONAL FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1996 (Unaudited)
 
<TABLE>
<CAPTION>
<S>                                                                <C>               <C>
ASSETS
Investments at market (identified cost $773,411,400)(Note 2) . . . . . . . . . . .    $ 874,327,211
Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          113,728
Foreign currency holdings (identified cost $11,141,532). . . . . . . . . . . . . .       11,159,731
Forward foreign currency exchange contracts (cost $63,667,425)
 (Note 2). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       63,891,976
Foreign currency exchange spot contracts (cost $7,672,815)(Note 2) . . . . . . . .        7,683,129
Receivables:
    Dividends and interest . . . . . . . . . . . . . . . . . . . . . . . . . . . .        2,348,260
    Investments sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        4,974,270
    Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        4,344,261
    Foreign taxes recoverable. . . . . . . . . . . . . . . . . . . . . . . . . . .        1,217,309
    Daily variation margin on futures contracts (Notes 2 and 3). . . . . . . . . .          132,666
                                                                                       -------------
                                                                                         970,192,541

LIABILITIES
Payables:
     Investments purchased. . . . . . . . . . . . . . . . . . . .    $  7,065,644
     Fund shares redeemed . . . . . . . . . . . . . . . . . . . .       1,014,024
     Accrued fees to affiliates (Note 4). . . . . . . . . . . . .         609,588
      Other accrued expenses. . . . . . . . . . . . . . . . . . .         356,960
Forward foreign currency exchange contracts
(Cost $63,667,425)(Note 2) . . .  . . . . . . . . . . . . . . . .      63,740,286
Foreign currency exchange spot contracts
(Cost $7,672,815)(Note 2) . . . . . . . . . . . . . . . . . . . .       7,686,753        80,473,255
                                                                     ------------     -------------
NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                   $ 889,719,286
                                                                                      -------------
                                                                                      -------------

NET ASSETS CONSIST OF:
Undistributed net investment income. . . . . . . . . . . . . . . . . . . . . . . .    $   4,543,824
Accumulated net realized gain (loss) . . . . . . . . . . . . . . . . . . . . . . .       19,987,027
Unrealized appreciation (depreciation) on:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      100,915,811
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          385,487
    Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . .          177,625
Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . . . . . . .          232,191
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . .      763,477,321
                                                                                       -------------
NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $ 889,719,286
                                                                                       -------------
                                                                                       -------------
Net asset value, offering and redemption price per share
    ($889,719,286 divided by 23,219,134 shares of $.01 par value
    shares of beneficial interest outstanding) . . . . . . . . . . . . . . . . . .    $       38.32
                                                                                       -------------
                                                                                       -------------

</TABLE>
        The accompanying notes are an integral part of the financial statements.


68  International Fund

<PAGE>

INTERNATIONAL FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
<S>                                                              <C>                 <C>
INVESTMENT INCOME
Income:
    Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $  11,283,459
    Dividends from Money Market Fund (Note 5). . . . . . . . . . . . . . . . . . .        1,456,875
    Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          347,116
    Less foreign taxes withheld. . . . . . . . . . . . . . . . . . . . . . . . . .       (1,435,252)
                                                                                       -------------
                                                                                          11,652,198

Expenses (Notes 2 and 4):
    Management fees. . . . . . . . . . . . . . . . . . . . . . . . $     3,149,567
    Custodian fees . . . . . . . . . . . . . . . . . . . . . . . .       1,035,971
    Transfer agent fees. . . . . . . . . . . . . . . . . . . . . .         112,345
    Bookkeeping service fees . . . . . . . . . . . . . . . . . . .          88,703
    Professional fees. . . . . . . . . . . . . . . . . . . . . . . .        35,082
    Registration fees. . . . . . . . . . . . . . . . . . . . . . . .        31,717
    Trustees' fees . . . . . . . . . . . . . . . . . . . . . . . .           2,465
    Miscellaneous. . . . . . . . . . . . . . . . . . . . . . . . .          37,772
                                                                      -------------

Expenses before waivers. . . . . . . . . . . . . . . . . . . . . .       4,493,622
Expenses waived by Manager (Note 4). . . . . . . . . . . . . . . . .       (21,493)       4,472,129
                                                                      -------------    -------------

Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        7,180,069
                                                                                       -------------
REALIZED AND UNREALIZED
    GAIN (LOSS) ON INVESTMENTS (Notes 2 and 3)
Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       20,724,527
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        4,023,545
    Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . .       (2,008,633)
Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       24,162,247
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         (948,022)
    Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . .           11,234
                                                                                       -------------
Net gain (loss) on investments . . . . . . . . . . . . . . . . . . . . . . . . . .       45,964,898
                                                                                       -------------
Net increase (decrease) in net assets resulting from operations. . . . . . . . . .    $  53,144,967
                                                                                       -------------
                                                                                       -------------

</TABLE>
        The accompanying notes are an integral part of the financial statements.

                                                          International Fund  69

<PAGE>

INTERNATIONAL FUND

STATEMENTS OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
                                                                          FOR THE
                                                                        SIX MONTHS
                                                                           ENDED        FOR THE YEAR
                                                                       JUNE 30, 1996        ENDED
INCREASE (DECREASE) IN NET ASSETS                                       (UNAUDITED)    DECEMBER 31, 1995
                                                                     ----------------  -----------------
<S>                                                                  <C>               <C>
       
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . .  $   7,180,069    $  9,992,340
  Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . .       20,724,527      23,276,750
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . .        4,023,545       1,053,963
    Foreign currency-related transactions. . . . . . . . . . . . .       (2,008,633)        145,258
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . .       24,162,247      39,783,487
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . .         (948,022)      1,333,509
    Foreign currency-related transactions. . . . . . . . . . . . . .         11,234         479,806
                                                                       -------------   -------------
Net increase (decrease) in net assets resulting from operations. . .     53,144,967      76,065,113

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .         (442,369)    (13,261,547)
  In excess of net investment income . . . . . . . . . . . . . . .               --      (1,712,195)
  Net realized gain on investments . . . . . . . . . . . . . . . .       (6,121,670)    (19,789,300)
Increase (decrease) in net assets from Fund share transactions . .       46,360,987      81,295,220
                                                                       -------------   -------------
INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . .       92,941,915     122,597,291
Net assets at beginning of period. . . . . . . . . . . . . . . . .      796,777,371     674,180,080
                                                                       -------------   -------------
NET ASSETS AT END OF PERIOD
  (including undistributed net investment income of $4,543,824 and
  accumulated distributions in excess of net investment income
  of $1,712,195, respectively) . . . . . . . . . . . . . . . . . .    $ 889,719,286    $796,777,371
                                                                       -------------   -------------
                                                                       -------------   -------------

</TABLE>

<TABLE>
<CAPTION>
                                       FOR THE SIX MONTHS                        FOR THE YEAR
                                       ENDED JUNE 30, 1996                          ENDED
                                          (UNAUDITED)                         DECEMBER 31, 1995
                                   ------------------------------         --------------------------
FUND SHARE TRANSACTIONS              SHARES           AMOUNT                SHARES        AMOUNT
                                   ----------     ---------------         ----------   -------------
<S>                                <C>           <C>                      <C>        <C>
Fund shares sold . . . . . . .     3,895,531     $   145,064,242          7,634,975   $ 268,170,784
Fund shares issued to
  shareholders in
  reinvestments of
  distributions. . . . . . . .       163,976           6,055,635            885,952      31,552,805
Fund shares redeemed . . . . .    (2,812,684)       (104,758,890)        (6,215,446)   (218,428,369)
                                   ----------     ---------------         ----------   -------------
Net increase (decrease). . . .     1,246,823     $    46,360,987          2,305,481   $  81,295,220
                                   ----------     ---------------         ----------   -------------
                                   ----------     ---------------         ----------   -------------


</TABLE>
         The accompanying note are an integral part of the financial statements.

70 International Fund

<PAGE>

INTERNATIONAL FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the 
financial statements.

<TABLE>
<CAPTION>

                                                           1996*        1995       1994         1993        1992         1991
                                                          -------     -------     -------     -------     -------     -------
<S>                                                       <C>        <C>         <C>         <C>         <C>         <C>
NET ASSET VALUE, BEGINNING OF PERIOD . . . . . .          $36.26     $ 34.28     $ 37.34     $ 28.92     $ 31.96     $ 29.18
                                                          -------     -------     -------     -------     -------     -------
INCOME FROM INVESTMENT OPERATIONS:
  Net investment income. . . . . . . . . . . . .             .31         .48         .61         .58         .67         .73
  Net realized and unrealized gain (loss) on
    investments (c). . . . . . . . . . . . . . .            2.04        3.16         .65        9.63       (2.62)       3.16
                                                          -------     -------     -------     -------     -------     -------
Total Income From Investment Operations. . . . .            2.35        3.64        1.26       10.21       (1.95)       3.89
                                                          -------     -------     -------     -------     -------     -------
DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . .            (.02)       (.64)       (.36)       (.57)       (.67)       (.80)
  In excess of net investment income . . . . . .              --        (.08)         --        (.16)         --          --
  Net realized gain on investments . . . . . . .            (.27)       (.94)      (3.73)      (1.06)       (.42)       (.31)
  In excess of net realized gain on investments.              --          --        (.23)         --          --          --
                                                          -------     -------     -------     -------     -------     -------
  Total Distributions. . . . . . . . . . . . . .            (.29)      (1.66)      (4.32)      (1.79)      (1.09)      (1.11)
                                                          -------     -------     -------     -------     -------     -------

NET ASSET VALUE, END OF PERIOD . . . . . . . . .         $ 38.32     $ 36.26     $ 34.28     $ 37.34     $ 28.92     $ 31.96
                                                          -------     -------     -------     -------     -------     -------
                                                          -------     -------     -------     -------     -------     -------
TOTAL RETURN (%)(a)(d) . . . . . . . . . . . . .            6.52       10.71        5.38       35.56       (6.11)      13.47

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses, net, to average
   net assets (b)(d) . . . . . . . . . . . . . .            1.06         .88         .32         .39         .45         .48
  Operating expenses, gross, to average
   net assets (b)(d) . . . . . . . . . . . . . .            1.07         .89         .34         .41         .46         .48
  Net investment income to average net
   assets (b)(d) . . . . . . . . . . . . . . . .            1.71        1.41        1.63        1.83        2.46        2.61
  Portfolio turnover (b) . . . . . . . . . . . .           44.18       36.78       71.09       62.04       48.99       53.13
  Net assets, end of period ($000 omitted) . . .         889,719     796,777     674,180     562,497     348,869     252,828
  Per share amount of fees waived ($ omitted)(e)           .0009       .0041       .0093       .0091       .0030          --
  Average commission rate paid per share
   of security ($ omitted)(f). . . . . . . . . .           .0028         N/A         N/A         N/A         N/A         N/A

</TABLE>
 
 *  For the six months ended June 30, 1996 (Unaudited).
(a) Periods less than one year are not annualized.
(b) The ratios for the period ended June 30, 1996 are annualized.
(c) Provision for federal income tax for the year ended December 31, 1991
    amounted to $.024 per share.
(d) For periods prior to April 1, 1995, fund performance, operating expenses,
    and net investment income do not include any management fees paid to the
    Manager or money managers. For periods thereafter, they are reported net of
    investment management fees but gross of any investment services fees. See
    Note 4.
(e) See Note 4 for current period amounts.
(f) In certain foreign markets the relationship between the translated U.S.
    dollar price per share and commission paid per share may vary from that of
    domestic markets.


                                                          International Fund  71
<PAGE>

<PAGE>

FIXED INCOME I FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)


                                                        Principal      Market
                                                         Amount        Value
                                                          (000)        (000)
                                                        ---------     --------

LONG-TERM INVESTMENTS - 96.0%
ASSET-BACKED SECURITIES - 7.1%
Advanta Home Equity Loan Trust
     9.000% due 02/25/06                                 $     91     $     93
American Express
  Credit Account Master Trust
  Series 1996-1 Class A
     6.800% due 12/15/03                                    1,015        1,019
Case Equipment Loan Trust
  Series 1995-B Class A3
     6.150% due 09/15/02                                    2,950        2,930
Chase Manhattan Comm
     7.600% due 06/30/28                                      950          961
Chase Manhattan Credit Card Master Trust
  Series 1996-4 Class A
     6.730% due 02/15/03                                    1,215        1,222
Chase Manhattan Grantor Trust
  Pass-thru Certificate
  Series 1996-A Class A
     5.200% due 02/15/02                                    1,095        1,078
Chevy Chase Auto Receivables Trust
  Series 1996-1 Class A
     6.600% due 12/15/02                                    1,915        1,917
Contimortgage Home Equity Loan Trust
  Mortgage Pass-thru Certificate
  Series 1994-4 Class A6
     8.270% due 12/15/24                                      873          879
  Series 1995-1 Class A2-A
     8.600% due 06/15/25                                      583          598
Discover Card Trust
  Series 1992-B Class A
     6.800% due 06/16/00                                    4,115        4,139
Federal Housing Authority:Project Citi 68
  Mortgage Pass-thru Certificate
     7.430% due 06/27/21                                    1,630        1,560
Federal National Mortgage Association
  REMIC Series G92-36 Class A
     7.000% due 04/25/15                                      712          715
Fingerhut Master Trust
  Series 1996-1 Class A
     6.450% due 02/20/02                                      670          668
First Chicago Master Trust II Credit Card
  Certificates Series 1994-L
     7.150% due 04/15/01                                    3,895        3,953
Fleetwood Credit Corp. Grantor Trust
  Series 1996-A Class A
     6.750% due 10/17/11                                    1,523        1,522
Goldman Sachs Mortgage Securities Corp. II
  Series 1996 Class A1
     7.020% due 02/15/27                                      769          763
Green Tree Financial Corp.
  Series 1994-7 Class A-2
     7.600% due 03/15/20                                    3,089        3,112
  Series 1995-A Class A
     7.250% due 07/15/05                                      532          531
Greenwich Capital Acceptance, Inc.
  Mortgage Pass-thru Certificate
  Series 1993 Class LB-1
     7.140% due 04/25/23 (c)                                1,239        1,246
Lehman Pass-thru Securities, Inc.
  Series 1991-2 Class A-1
     8.000% due 03/20/99                                      162          164
Mortgage Capital Funding, Inc.
  Multifamily Coverage Pass-thru
     7.700% due 05/25/27                                      950          963
Onyx Acceptance Grantor Trust
  Pass-thru Certificate
  Series 1996-2 Class A
     6.400% due 10/15/01                                      578          578
Prime Credit Card Master Trust
  Series 1996-1 Class A
     6.700% due 07/15/04                                    1,090        1,084
Resolution Trust Corp.
  Mortgage Pass-thru Certificate
  Series 1992-C2 Class A-1
     9.000% due 10/25/22                                       68           69
  Series 1994-C1 Class D
     8.000% due 06/25/26                                      418          413
  Series 1994-C2 Class D
     8.000% due 04/25/25                                      288          286
  Series 1995-C1 Class C
     6.900% due 02/25/27 (c)                                  400          373
Salomon Brothers
  Mortgage Securities VII, Inc.
  Mortgage Pass-thru Certificate
  Series 1994-16
     7.890% due 11/25/24 (c)                                2,902        2,971
Sears Credit Account Master Trust II
  Series 1996-2 Class A
     6.500% due 10/15/03                                      535          534
Sears Mortgage Securities Corp.
  Series 1992 Class A
     7.587% due 10/25/22 (c)                                3,445        3,473
Sears Savings Bank
  Mortgage Pass-thru Certificate
  Series 1992-A Class A
     8.700% due 05/25/32 (c)                                1,097        1,083
The Money Store Home Equity Trust
  Series 1996-B Class A5
     7.180% due 12/15/14                                    1,025        1,025

                                                        Fixed Income I Fund 73

<PAGE>

FIXED INCOME I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


                                                        Principal      Market
                                                         Amount        Value
                                                          (000)        (000)
                                                        ---------     --------

TMS Home Equity Loan Trust
  Series 1994-D Class A-4
     8.750% due 01/15/20                                 $    150     $    156
TMS Trust
  Series 1996-A Class A5
     6.850% due 06/15/19                                    1,050        1,033
Wal Mart Stores, Inc.
  Series 1994-B3
     8.800% due 12/30/14                                      360          389
World Omni Automobile
  Lease Securitization Trust
  Series 1995-A Class A
     6.050% due 11/25/01                                    1,245        1,238
  Series 1996-A Class A1
     6.300% due 06/25/02                                    1,205        1,199
  Series 1996-A Class A2
     6.550% due 06/25/02                                    2,000        1,993
                                                                      --------
                                                                        47,930
                                                                      --------

CORPORATE BONDS AND NOTES - 16.7%
American Brands, Inc.
     8.625% due 11/15/21                                      500          546
     7.875% due 01/15/23                                      100          101
American Express Co.
     8.500% due 08/15/01                                       45           48
American General Finance Corp.
     8.250% due 01/15/98                                      705          724
     7.250% due 03/01/98                                      365          370
     8.500% due 08/15/98                                      375          389
AMR Corp.
     8.100% due 11/01/98                                      150          152
     9.500% due 05/15/01                                      250          273
Analog Devices, Inc.
     6.625% due 03/01/00                                      225          220
Appalachian Power Co.
     6.800% due 03/01/06                                    1,250        1,217
Aristar, Inc.
     6.300% due 07/15/00                                      190          186
Associates Corp. of North America
     6.250% due 03/15/99                                    1,520        1,507
Associates Corp. of North America
  Series H (MTN)
     7.090% due 04/11/03                                      400          402
AT&T Corp.
     8.625% due 12/01/31                                      440          462
Atlantic Richfield Co.
     9.125% due 08/01/31                                      450          527
Auburn Hills Trust
     12.000% due 05/01/20                                     295          426
AVCO Financial Services, Inc.
     7.250% due 07/15/99                                      415          420
     8.500% due 10/15/99                                      655          687
Banc One Corp.
     7.250% due 08/01/02                                      790          796
Bank of New York, Inc.
     7.875% due 11/15/02                                      500          519
Bank One, Columbus, Ohio
     7.375% due 12/01/02                                      195          194
BankAmerica Corp.
     6.850% due 03/01/03                                      425          419
Barnett Bank, Inc.
     6.900% due 09/01/05                                      775          750
Bell Telephone Co. of Pennsylvania
     8.350% due 12/15/30                                      645          736
BellSouth Telecommunications
     7.000% due 12/01/95                                      295          273
Beneficial Corp.
     8.400% due 05/15/08                                      757          834
Broken Hill Property Finance USA
     6.420% due 03/01/26                                    1,000          967
C.I.T. Group Holdings, Inc. (MTN)
     7.000% due 09/30/97                                    1,030        1,039
Case Corp.
     7.250% due 08/01/05                                      395          388
     7.250% due 01/15/16                                      150          140
Caterpillar Financial Services (MTN)
     9.500% due 02/06/07                                       80           93
Caterpillar, Inc.
     8.000% due 02/15/23                                      600          626
Central Fidelity Banks, Inc.
     8.150% due 11/15/02                                      280          293
Champion International Corp.
     7.700% due 12/15/99                                      655          668
Chase Manhattan Corp.
     10.375% due 03/15/99                                     260          281
     10.125% due 11/01/00                                     250          279
     9.375% due 07/01/01                                      950        1,042
Chesapeake & Potomac Telephone Co.
     8.375% due 10/01/29                                      405          453
Chevron Corp.
  Profit Sharing Savings Plan Trust Fund
     8.110% due 12/01/04                                      385          405
Chrysler Financial Corp.
     9.500% due 12/15/99                                      445          482
Circus Circus Enterprises, Inc.
     6.450% due 02/01/06                                      700          648

Fixed Income I Fund 74

<PAGE>

FIXED INCOME I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


                                                        Principal      Market
                                                         Amount        Value
                                                          (000)        (000)
                                                        ---------     --------

Citicorp
     9.500% due 02/01/02                                 $    195     $    217
     7.125% due 06/01/03                                       75           75
Coastal Corp.
     10.375% due 10/01/00                                     195          219
Coca-Cola Enterprises, Inc.
     8.500% due 02/01/22                                      525          574
Commercial Credit Group, Inc.
     6.000% due 06/15/00                                      500          485
     5.750% due 07/15/00                                      255          244
     8.700% due 06/15/10                                      795          891
Commonwealth Edison Co. Series 85
     7.375% due 09/15/02                                    1,120        1,120
Consolidated Natural Gas Co.
     8.625% due 12/01/11                                      345          364
Consolidated Rail Corp.
  Pass-thru Certificate Structured Note
  Series 1995 Class A
     6.760% due 05/25/15                                      609          582
CoreStates Capital Corp.
     5.875% due 10/15/03                                      750          694
Corporate Property Investors
     7.875% due 03/15/16                                    1,050        1,028
CSFB Finance Co., Ltd.
  Series 1995-A Class A
     8.364% due 11/15/05 (c)                                  450          424
Dayton Hudson Corp.
     9.750% due 07/01/02                                      425          477
Discover Credit Corp. (MTN)
     8.350% due 04/27/99                                      465          481
Dole Food Co., Inc.
     6.750% due 07/15/00                                      280          276
Duke Power Co.
     7.000% due 07/01/33                                    1,030          936
Eaton Corp.
     7.000% due 04/01/11                                      545          509
Equitable Life Assurance Society
     6.950% due 12/01/05                                      925          887
     7.700% due 12/01/15                                      975          953
ERP Operating, L.P.
     8.500% due 05/15/99                                      725          749
Evans Whitycombe Trust
  Series 1994 Class A-1
     7.980% due 08/01/01                                      500          514
Federal Express Corp.
  Series 1993 Class B1
     6.680% due 01/01/08                                      725          689
First Bank Systems, Inc.
     8.000% due 07/02/04                                      650          674
First Chicago Corp.
     8.875% due 03/15/02                                      600          650
First Fidelity Bancorp
     9.625% due 08/15/99                                      415          447
First Interstate Bancorp (MTN)
     9.375% due 01/23/02                                      225          245
First Union Corp.
     6.550% due 10/15/35                                    1,950        1,858
First USA Bank
     5.750% due 01/15/99                                      975          951
Fleet Financial Group, Inc.
     8.125% due 07/01/04                                      675          705
Ford Motor Credit Co.
     8.375% due 01/15/00                                      675          706
Ford Motor Credit Co. (MTN)
     6.000% due 02/27/01                                    1,450        1,398
     6.290% due 03/05/01                                      865          844
Franchise Finance Corp.
     7.000% due 11/30/00                                      750          729
General Electric Capital Corp.
     8.300% due 09/20/09                                      470          513
     6.660% due 05/01/18 (c)                                1,025        1,021
General Motors Acceptance Corp.
     6.625% due 10/01/02                                    1,845        1,801
General Motors Acceptance Corp. (MTN)
     8.000% due 12/05/96                                    5,000        5,045
Georgia-Pacific Corp.
     7.375% due 12/01/25                                      460          419
Goldman Sachs Group, L.P.
     6.875% due 09/15/99                                      825          825
     6.375% due 06/15/00                                      415          404
     6.200% due 12/15/00                                      725          704
Grand Metropolitan Investment Corp.
     7.450% due 04/15/35                                      425          436
Hanson America, Inc. (conv.)
     2.390% due 03/01/01                                    1,200        1,020
Hertz Corp.
     7.000% due 04/15/01                                      850          851
     9.000% due 11/01/09                                      390          436
Household Finance Corp.
     6.375% due 06/30/00                                      750          737
Household Finance Corp. (MTN)
     7.150% due 06/15/00                                    1,025        1,035
Integra Financial Corp.
     6.500% due 04/15/00                                      850          835
International Lease Finance Corp.
     5.750% due 01/15/99                                      685          670
International Paper Co.
     9.400% due 06/01/02                                      600          665

                                                        Fixed Income I Fund 75

<PAGE>

FIXED INCOME I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


                                                        Principal      Market
                                                         Amount        Value
                                                          (000)        (000)
                                                        ---------     --------

ITT Corporations
     7.375% due 11/15/15                                 $    420     $    395
ITT Financial Corp.
     7.400% due 11/15/25                                      640          605
Kern River Funding Corp. Series B
     6.720% due 09/30/01                                    1,025        1,011
Lockheed Martin Corp.
     7.750% due 05/01/26                                      800          797
Martin Marietta Corp.
     7.000% due 03/15/11                                      325          306
Merrill Lynch & Co., Inc.
     6.000% due 01/15/01                                    1,000          965
Merry Land & Investment, Inc.
     6.875% due 11/01/03                                      175          168
     7.250% due 06/15/05                                      800          777
Morgan Stanley Group, Inc.
     8.875% due 10/15/01                                    1,150        1,244
     8.100% due 06/24/02                                      175          183
Morgan Stanley Group, Inc. (MTN)
     5.750% due 02/15/01                                      800          762
Motorola, Inc.
     7.500% due 05/15/25                                      375          377
Nabisco, Inc.
     6.700% due 06/15/02                                      325          317
NationsBank Corp.
     6.625% due 01/15/98                                      250          251
New England Mutual Life Insurance Co.
     7.875% due 02/15/24                                      750          727
New England Telephone & Telegraph Co.
     7.875% due 11/15/29                                      430          455
News America Holdings, Inc.
     7.700% due 10/30/25                                    1,250        1,150
Northwestern Bell Telephone Co.
     7.750% due 05/01/30                                      330          332
Norwest Corp. (MTN)
     6.375% due 09/15/02                                      650          631
Norwest Financial, Inc.
     6.250% due 11/01/02                                      425          410
NYNEX Corp.
     9.550% due 05/01/10                                      620          693
Occidental Petroleum Corp.
     10.125% due 11/15/01                                     255          290
Occidental Petroleum Corp. (MTN)
     8.500% due 11/09/01                                      295          314
Pacific Bell
     7.500% due 02/01/33                                      610          580
Pennsylvania Power & Light Co.
     6.875% due 03/01/04                                    1,200        1,167
Pennzoil Co.
     10.125% due 11/15/09                                     215          249
PepsiCo, Inc.
     7.625% due 12/18/98                                      360          369
Philadelphia Electric Co. Series 1992
     7.500% due 01/15/99                                      200          203
Philip Morris Cos. , Inc.
     6.950% due 06/01/06                                      775          781
Pitney Bowes Credit Corp.
     8.550% due 09/15/09                                      780          860
Praxair, Inc.
     6.850% due 06/15/05                                      680          659
Procter & Gamble Co.
     8.000% due 10/26/29                                      220          234
Procter & Gamble Co.
  Sharing ESOP Series A
     9.360% due 01/01/21                                      450          533
Ralston Purina Co.
     7.875% due 06/15/25                                      845          834
Republic New York Corp.
     9.750% due 12/01/00                                      130          144
     8.250% due 11/01/01                                      240          254
Residential Accredit Loans, Inc.
  Series 1996-QS1 Class AI4
     6.900% due 01/25/26                                    3,000        2,862
RJR Nabisco, Inc.
     8.625% due 12/01/02                                      400          406
Rockwell International Corp.
     8.875% due 09/15/99                                      300          319
Salomon, Inc.
     7.000% due 05/15/99                                    1,400        1,401
     7.250% due 05/01/01                                      575          568
Salomon, Inc. (MTN)
     6.820% due 07/26/99                                      100           99
Seagram Co., Ltd.
     8.350% due 01/15/22                                      740          780
Sears Roebuck Acceptance Corp.
  Series II (MTN)
     6.690% due 04/30/01                                      975          966
Security-Connecticut Corp. (MTN)
     7.125% due 03/01/03                                    1,000          961
Shopping Center Associates
     6.750% due 01/15/04                                      750          707
SKW Real Estate, L.P. Class C
     7.450% due 04/15/03                                      775          775
Smith Barney Holdings, Inc.
     7.980% due 03/01/00                                      775          802
Southtrust Corp.
     9.950% due 06/01/99                                      621          666
Spieker Properties, Inc.
     6.900% due 01/15/04                                    1,000          940

Fixed Income I Fund 76

<PAGE>

FIXED INCOME I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


                                                        Principal      Market
                                                         Amount        Value
                                                          (000)        (000)
                                                        ---------     --------

Suntrust Banks, Inc.
     7.375% due 07/01/02                                 $    400     $    408
System Energy Resources, Inc.
     6.000% due 04/01/98                                      800          789
Temple Inland, Inc.
     7.250% due 09/15/04                                      575          573
Tenneco, Inc.
     10.000% due 03/15/08                                     525          625
Texaco Capital, Inc.
     9.750% due 03/15/20                                      225          278
     8.875% due 09/01/21                                      440          504
Texas Utilities Electric Co.
     9.500% due 08/01/99                                    1,370        1,459
Time Warner Entertainment Co., L.P.
     10.150% due 05/01/12                                     400          461
     8.375% due 03/15/23                                      925          901
     8.375% due 07/15/33                                    4,525        4,345
Time Warner, Inc.
     6.460% due 08/15/00 (c)                                  750          758
     7.975% due 08/15/04                                      450          448
     8.110% due 08/15/06                                      900          894
     8.180% due 08/15/07                                      900          897
Transamerica Financial Corp.
     8.375% due 02/15/98                                      360          370
U.S. Bancorp of Oregon
     7.000% due 03/15/03                                       90           89
Union Carbide Chemicals & Plastics
     7.875% due 04/01/23                                      835          838
Union Oil Co. (MTN)
     9.400% due 02/15/11                                      390          444
Union Pacific Corp.
     7.600% due 05/01/05                                      350          354
Union Pacific Railroad Trust
  Pass-thru Certificate Series 1996-A2
     7.060% due 05/15/03                                      450          448
United Technologies Corp.
     8.750% due 03/01/21                                      445          503
Virginia Electric & Power Co.
     8.750% due 04/01/21                                      335          351
Wachovia Corp.
     6.800% due 06/01/05                                      280          272
Wells Fargo & Co.
     6.875% due 04/01/06                                      500          482
Whirlpool Corp.
     9.500% due 06/15/00                                      400          434
Willamette Industries, Inc.
     7.850% due 07/01/26                                      650          650
                                                                      --------
                                                                       111,848
                                                                      --------
MORTGAGE-BACKED SECURITIES - 34.8%
  Citicorp Mortgage Securities, Inc.
  Series 1987-2 Class A-1
     8.500% due 04/01/02                                    3,025        3,085
Federal Home Loan Mortgage Corp.
  Pool # D5-9294 9.000% due 03/01/25                          853          890
  Pool # D6-0929 8.000% due 06/01/25                          888          895
  Pool # D6-0991 8.000% due 06/01/25                          354          357
  Pool # D6-1272 8.000% due 06/01/25                          321          324
  Federal Home Loan Mortgage Corp.
     6.000% 15 Year TBA (b)                                10,315        9,983
     7.500% 30 Year TBA (b)                                 1,125        1,137
     7.500% 30 Year TBA (b)                                   445          439
     8.000% 30 Year TBA (b)                                 1,790        1,805
     8.500% 30 Year TBA (b)                                20,920       20,142
     8.500% 30 Year TBA (b)                                   520          534
Federal Home Loan Mortgage Corp.
  Participation Certificate
  Group # 14-1607 8.000% due 08/01/18                          81           82
  Group # 17-0164 9.000% due 05/01/16                         165          173
  Group # 17-0170 9.000% due 06/01/16                         146          154
  Group # 17-0171 9.000% due 06/01/16                         310          325
  Group # 17-0181 9.000% due 08/01/16                          76           80
  Group # 17-0195 9.000% due 10/01/16                         382          401
  Group # 17-0196 9.000% due 10/01/16                         230          241
  Group # 17-0197 9.000% due 10/01/16                         478          502
  Group # 17-0204 9.000% due 11/01/16                         107          112
  Group # 17-0208 9.000% due 12/01/16                         115          120
  Group # 26-0607 12.000% due 06/01/14                        233          263
  Group # 27-8582 9.000% due 10/01/16                          43           45
  Group # 28-4634 9.000% due 01/01/17                           2            2
  Group # 30-0025 12.500% due 04/01/16                        387          443
  Group # 30-5382 9.000% due 12/01/17                          81           84
  Group # 84-5481 7.501% due 09/01/23 (c)                     919          942
  Group # A0-0690 9.000% due 02/01/20                       2,005        2,105
  Group # C0-0109 8.000% due 04/01/22                       1,430        1,447
  Group # C0-0335 7.500% due 05/01/24                         347          343
  Group # C0-0398 9.000% due 05/01/25                         499          521
  Group # C0-0413 8.000% due 08/01/25                         119          120
  Group # C0-0444 8.000% due 01/01/26                         761          767
  Group # C0-0452 7.000% due 04/01/26                         335          323
  Group # C8-0328 7.500% due 07/01/25                         800          790
  Group # C8-0371 8.000% due 12/01/25                         730          737
  Group # C8-0385 6.500% due 03/01/26                         655          613
  Group # C8-0391 7.000% due 03/01/26                         330          318
  Group # D2-7264 7.500% due 11/01/22                         314          311
  Group # D5-2246 7.000% due 04/01/24                         248          240
  Group # D5-3905 7.500% due 06/01/24                         253          251

                                                        Fixed Income I Fund 77

<PAGE>

FIXED INCOME I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


                                                        Principal      Market
                                                         Amount        Value
                                                          (000)        (000)
                                                        ---------     --------

  Group # D5-6375 7.500% due 09/01/24                    $    269     $    266
  Group # D5-6485 7.500% due 09/01/24                         599          593
  Group # D5-9553 8.500% due 04/01/25                         447          459
  Group # D5-9609 8.000% due 04/01/25                         165          166
  Group # D5-9633 9.000% due 04/01/25                         295          308
  Group # D5-9707 9.000% due 04/01/25                          16           17
  Group # D5-9741 8.000% due 04/01/25                          87           88
  Group # D5-9816 8.000% due 04/01/25                          48           49
  Group # D6-0033 8.000% due 05/01/25                          67           68
  Group # D6-0224 9.000% due 05/01/25                         166          173
  Group # D6-0678 8.000% due 06/01/25                       1,497        1,509
  Group # D6-0728 8.000% due 06/01/25                         193          195
  Group # D6-1491 8.000% due 06/01/25                       1,516        1,529
  Group # D6-1528 8.000% due 07/01/25                         754          761
  Group # D6-1597 8.000% due 07/01/25                          87           88
  Group # D6-1887 8.000% due 07/01/25                       1,685        1,699
  Group # D6-2110 8.000% due 07/01/25                       1,705        1,721
  Group # D6-2114 8.000% due 07/01/25                         306          308
  Group # D6-2134 8.000% due 07/01/25                         849          856
  Group # D6-2156 8.000% due 07/01/25                       1,358        1,370
  Group # D6-2616 8.000% due 08/01/25                          35           35
  Group # D6-2666 7.000% due 08/01/25                       1,008          970
  Group # D6-2913 8.000% due 08/01/25                       1,858        1,874
  Group # D6-3713 8.000% due 09/01/25                         392          395
  Group # D6-3752 8.000% due 09/01/25                         509          514
  Group # D6-3976 7.000% due 09/01/25                         441          425
  Group # D6-4128 8.000% due 10/01/25                         115          116
  Group # D6-4296 8.000% due 10/01/25                         429          433
  Group # D6-4458 8.000% due 09/01/25                         350          353
  Group # D6-4861 8.000% due 10/01/25                         717          723
  Group # D6-5028 8.000% due 11/01/25                         319          322
  Group # D6-5188 8.000% due 11/01/25                         370          373
  Group # D6-5396 7.500% due 10/01/25                         645          637
  Group # D6-5854 8.000% due 11/01/25                          28           28
  Group # D6-6337 7.000% due 12/01/25                       1,807        1,739
  Group # D6-6409 8.000% due 12/01/24                         784          792
  Group # D6-6660 8.000% due 12/01/25                         518          523
  Group # D6-6779 7.500% due 01/01/26                         846          835
  Group # D6-7153 7.000% due 01/01/26                       1,770        1,704
  Group # D6-7251 7.500% due 01/01/25                          60           59
  Group # D6-7703 7.500% due 01/01/26                         194          192
  Group # D6-8074 7.000% due 02/01/26                         193          186
  Group # D7-0013 7.000% due 04/01/26                         240          231
  Group # D7-0251 6.500% due 04/01/26                       1,008          944
  Group # D7-0509 7.000% due 04/01/26                         192          184
  Group # D7-0576 7.000% due 04/01/26                         506          487
  Group # D7-2155 7.500% due 07/01/26                         598          590
  Group # D7-2272 7.000% due 06/01/26                         566          545
  Group # D7-2304 7.500% due 06/01/26                         208          205
  Group # E0-0333 8.000% due 08/01/09                         249          255
  Group # E2-0123 7.500% due 08/01/09                         302          305
  Group # E2-0145 7.500% due 11/01/09 (c)                     224          226
  Group # E2-0153 8.000% due 01/01/10                          79           81
  Group # E2-0216 6.500% due 01/01/16                         624          604
  Group # E2-0244 6.500% due 06/01/11                         429          415
  Group # E4-7089 7.000% due 05/01/08                         223          221
  Group # E4-8842 7.000% due 07/01/08                         263          261
  Group # E5-6830 6.500% due 02/01/09                         419          409
  Group # E5-6953 6.500% due 02/01/09                          62           61
  Group # E5-9472 7.500% due 08/01/09                         123          124
  Group # E5-9494 7.000% due 08/01/09                         518          513
  Group # E5-9512 7.500% due 08/01/09                         168          169
  Group # E5-9554 7.500% due 08/01/09                         687          693
  Group # E5-9577 7.500% due 09/01/09                         475          479
  Group # E5-9921 7.500% due 11/01/09                         101          102
  Group # E5-9923 7.500% due 11/01/09                         223          225
  Group # E5-9926 7.500% due 11/01/09                         133          135
  Group # E5-9932 7.500% due 11/01/09                         315          317
  Group # E6-0172 8.000% due 02/01/10                         564          575
  Group # E6-0173 8.000% due 02/01/10                         293          299
  Group # E6-0194 8.000% due 03/01/10                         130          133
  Group # E6-0386 8.000% due 04/01/10                          87           89
  Group # E6-2831 6.500% due 01/01/11                         566          548
  Group # E6-2966 6.500% due 02/01/11                          71           68
  Group # E6-4226 6.500% due 05/01/11                         296          287
  Group # E6-4516 6.500% due 06/01/11                          90           87
  Group # G0-0279 7.500% due 12/01/24                         899          890
  Group # G0-0289 8.000% due 01/01/25                         734          741
  Group # G1-0239 7.000% due 07/01/09                          21           20
  Group # M1-1773 7.500% due 03/01/97                         345          346
  Group # M1-3104 7.000% due 03/01/97                         164          164
  Group # M1-3357 7.500% due 04/01/97                         601          603
  Group # M1-3486 7.500% due 04/01/97                         103          103
  Group # M1-4825 7.000% due 08/01/97                          18           18
  Group # M1-9003 7.000% due 04/01/97                         296          297
  Group # M1-9073 7.500% due 11/01/97                         243          244
  Group # N9-6019 7.500% due 10/01/02                         295          298
Federal Home Loan Mortgage Corp.
  Series K Class K-5
     7.760% due 05/01/12                                    2,386        2,413
Federal National Mortgage Association
  Pool # 040208 8.000% due 01/01/02                             3            3
  Pool # 040403 8.000% due 01/01/02                             5            5
  Pool # 040841 8.000% due 01/01/02                            93           94
  Pool # 041060 8.000% due 02/01/02                           155          158
  Pool # 042014 8.000% due 03/01/02                             9           10
  Pool # 042675 8.000% due 02/01/02                             9            9
  Pool # 043467 8.000% due 03/01/02                            11           11

Fixed Income I Fund 78

<PAGE>

FIXED INCOME I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


                                                        Principal      Market
                                                         Amount        Value
                                                          (000)        (000)
                                                        ---------     --------

  Pool # 046329 8.000% due 04/01/02                      $      6     $      6
  Pool # 047205 8.000% due 05/01/02                            52           54
  Pool # 047293 8.000% due 05/01/02                            19           19
  Pool # 047565 8.000% due 07/01/02                            86           87
  Pool # 047690 8.000% due 05/01/02                             8            8
  Pool # 048419 8.000% due 06/01/02                            73           74
  Pool # 048902 8.000% due 06/01/02                           107          110
  Pool # 049385 8.000% due 06/01/02                            12           12
  Pool # 049441 8.000% due 06/01/02                             5            5
  Pool # 050752 7.000% due 05/01/00                           526          524
  Pool # 050758 7.000% due 06/01/00                           151          150
  Pool # 050762 6.500% due 07/01/08                           513          500
  Pool # 050974 6.500% due 01/01/09                         1,082        1,055
  Pool # 051057 8.000% due 06/01/02                            94           96
  Pool # 053628 8.000% due 07/01/02                            75           77
  Pool # 053865 8.000% due 07/01/02                            29           30
  Pool # 061217 8.000% due 05/01/03                            18           18
  Pool # 065408 8.000% due 09/01/18 (c)                       329          341
  Pool # 067922 8.000% due 07/01/03                           371          378
  Pool # 070424 8.000% due 06/01/02                            13           13
  Pool # 076261 8.000% due 12/01/03                           222          226
  Pool # 087274 8.000% due 08/01/04                           126          129
  Pool # 120778 8.000% due 03/01/17                            74           76
  Pool # 124542 7.000% due 11/01/99                           821          818
  Pool # 125335 7.500% due 06/01/24                           270          267
  Pool # 153690 8.000% due 07/01/02                           202          207
  Pool # 156065 8.000% due 09/01/02                           274          280
  Pool # 156799 8.000% due 03/01/05                           184          188
  Pool # 178066 7.000% due 09/01/99                           411          410
  Pool # 183514 8.000% due 08/01/22                           309          313
  Pool # 187852 10.500% due 08/01/10                            9           10
  Pool # 190506 6.500% due 12/01/08                           762          743
  Pool # 190962 6.500% due 07/01/09                           469          457
  Pool # 207010 6.500% due 04/01/09                            33           32
  Pool # 208101 6.500% due 05/01/00                            98           96
  Pool # 211454 7.000% due 05/01/00                           163          162
  Pool # 216515 6.500% due 06/01/08                            54           53
  Pool # 220817 6.500% due 06/01/08                            27           26
  Pool # 223595 6.500% due 07/01/08                            96           93
  Pool # 224716 6.500% due 07/01/23                           227          214
  Pool # 231502 7.000% due 10/01/23                           408          394
  Pool # 234968 6.500% due 09/01/08                           214          208
  Pool # 235710 7.000% due 11/01/23                           501          484
  Pool # 238372 7.000% due 11/01/23                         1,774        1,710
  Pool # 239803 7.000% due 11/01/23                           282          273
  Pool # 244286 7.000% due 05/01/24                           348          335
  Pool # 244370 7.000% due 11/01/23                           959          926
  Pool # 246161 7.000% due 11/01/23                            91           88
  Pool # 246197 7.000% due 11/01/23                           542          522
  Pool # 247337 7.000% due 11/01/23                           898          867
  Pool # 248444 6.500% due 05/01/09                           192          187
  Pool # 250009 6.500% due 04/01/09                           873          851
  Pool # 250030 7.000% due 05/01/24                           413          398
  Pool # 250345 7.000% due 09/01/25                         1,958        2,546
  Pool # 263021 6.500% due 05/01/09                            56           54
  Pool # 266371 6.500% due 01/01/01                           354          347
  Pool # 269791 6.500% due 05/01/09                           362          352
  Pool # 270990 6.500% due 02/01/01                            45           44
  Pool # 270992 6.500% due 02/01/01                           295          289
  Pool # 275276 7.500% due 06/01/24                           320          316
  Pool # 275290 7.000% due 06/01/24                           433          417
  Pool # 276075 6.500% due 04/01/09                           599          584
  Pool # 277550 6.500% due 04/01/09                           330          322
  Pool # 279004 7.000% due 04/01/24                           222          214
  Pool # 279137 6.500% due 05/01/09                           484          471
  Pool # 280352 6.500% due 05/01/09                           269          262
  Pool # 280980 6.500% due 05/01/09                            45           44
  Pool # 280984 6.500% due 05/01/09                         1,719        1,676
  Pool # 281297 6.500% due 05/01/09                           426          415
  Pool # 281298 6.500% due 05/01/09                           280          273
  Pool # 281439 6.500% due 04/01/09                           283          276
  Pool # 282305 7.000% due 05/01/24                           618          596
  Pool # 283040 6.500% due 05/01/09                           426          415
  Pool # 283486 6.500% due 05/01/09                           456          445
  Pool # 283947 7.500% due 06/01/24                           212          210
  Pool # 284279 7.000% due 05/01/24                           463          446
  Pool # 284451 6.500% due 05/01/09                           452          440
  Pool # 284577 6.500% due 05/01/09                           778          758
  Pool # 285147 7.000% due 06/01/24                           805          775
  Pool # 286112 7.000% due 06/01/24                         1,846        1,779
  Pool # 286978 7.000% due 06/01/24                           449          433
  Pool # 287464 6.500% due 06/01/09                           420          409
  Pool # 287716 7.500% due 09/01/24                           706          698
  Pool # 289234 6.500% due 06/01/09                           673          656
  Pool # 289660 7.500% due 08/01/24                           198          196
  Pool # 290876 7.500% due 07/01/24                           620          613
  Pool # 295187 6.500% due 09/01/09                            59           57
  Pool # 303555 7.000% due 09/01/25                         1,962        1,887
  Pool # 312495 7.000% due 07/01/25                           665          640
  Pool # 312998 7.000% due 07/01/25                           144          138
  Pool # 316786 7.000% due 07/01/25                           729          701
  Pool # 316938 7.000% due 07/01/25                           328          316
  Pool # 319622 7.000% due 08/01/25                           672          647
  Pool # 319647 7.000% due 08/01/25                           235          227
  Pool # 319761 7.000% due 08/01/25                           623          599
  Pool # 320080 7.000% due 08/01/25                         1,934        1,860
  Pool # 324205 7.000% due 09/01/25                         2,206        2,122
  Pool # 330474 7.000% due 11/01/25                           174          168

                                                        Fixed Income I Fund 79

<PAGE>

FIXED INCOME I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


                                                        Principal      Market
                                                         Amount        Value
                                                          (000)        (000)
                                                        ---------     --------

  Pool # 332461 6.500% due 01/01/26                      $    505     $    472
  Pool # 338414 6.500% due 05/01/26                           328          307
  Pool # 338417 6.500% due 05/01/26                         1,009          944
  Pool # 342072 6.500% due 03/01/26                         1,083        1,013
  Pool # 346095 7.500% due 05/01/03                           459          464
  Pool # 346212 7.000% due 04/01/26                           257          248
Federal National Mortgage Association
  Pass-thru Certificate
     7.500% 30 Year TBA (b)                                 3,090        3,048
  Principal Only Strip
     Zero Coupon due 03/25/20                                 257          191
  REMIC Trust Series 1993-89 Z Tranche
     7.000% due 06/25/23                                    3,677        2,853
Federal National Mortgage Association (MTN)
     6.180% due 03/15/01                                    1,025        1,004
     6.170% due 12/30/03                                    1,755        1,665
Government National Mortgage Association
  Pool # 008528 7.000% due 10/20/24 (c)                     4,137        4,200
  Pool # 139796 9.500% due 03/15/16                           127          136
  Pool # 146110 9.500% due 05/15/16                            31           33
  Pool # 148211 9.500% due 02/15/16                           111          119
  Pool # 148618 8.500% due 08/15/16                            21           22
  Pool # 152577 9.000% due 10/15/16                            84           89
  Pool # 152837 9.000% due 10/15/16                            44           46
  Pool # 154592 9.000% due 04/15/16                           277          294
  Pool # 156625 9.000% due 09/15/16                           473          500
  Pool # 157439 9.000% due 05/15/16                           221          233
  Pool # 157532 8.500% due 07/15/16                            56           58
  Pool # 161209 9.000% due 08/15/16                           166          176
  Pool # 161412 9.000% due 05/15/16                            50           53
  Pool # 161534 9.000% due 10/15/16                           504          533
  Pool # 161598 9.000% due 06/15/16                           107          113
  Pool # 163611 9.000% due 05/15/16                           267          282
  Pool # 164705 9.000% due 09/15/16                           473          500
  Pool # 165541 8.500% due 07/15/16                           144          149
  Pool # 168336 9.000% due 08/15/20                            17           18
  Pool # 168822 9.000% due 08/15/16                           281          298
  Pool # 173346 9.000% due 10/15/16                           129          136
  Pool # 173661 8.500% due 08/15/16                           339          352
  Pool # 174110 8.500% due 11/15/16                           356          369
  Pool # 174840 9.000% due 10/15/16                           219          232
  Pool # 175753 9.000% due 10/15/16                           106          112
  Pool # 177139 9.000% due 11/15/16                            99          105
  Pool # 177163 9.000% due 10/15/16                            74           78
  Pool # 179721 10.500% due 09/15/20                           47           51
  Pool # 180669 8.500% due 04/15/17                            36           38
  Pool # 181250 9.000% due 11/15/16                           120          127
  Pool # 183409 8.500% due 10/15/16                           226          235
  Pool # 183690 8.500% due 01/15/17                           127          132
  Pool # 186094 8.500% due 03/15/17                           633          657
  Pool # 186658 9.000% due 11/15/16                           234          248
  Pool # 188014 9.000% due 12/15/16                           151          160
  Pool # 188459 8.500% due 05/15/17                           108          112
  Pool # 188531 8.500% due 05/15/17                           105          109
  Pool # 193313 9.000% due 11/15/16                           201          213
  Pool # 194421 8.500% due 01/15/17                           100          104
  Pool # 194842 9.000% due 11/15/16                            10           11
  Pool # 195538 9.000% due 11/15/16                            56           59
  Pool # 195910 8.500% due 12/15/16                            86           89
  Pool # 196521 8.500% due 01/15/17                           387          402
  Pool # 196528 8.500% due 02/15/17                           276          286
  Pool # 197003 8.500% due 02/15/17                            94           98
  Pool # 197387 8.500% due 01/15/17                           529          549
  Pool # 198202 8.500% due 01/15/17                           165          171
  Pool # 199668 8.500% due 02/15/17                           240          249
  Pool # 199686 8.000% due 03/15/17                           152          156
  Pool # 200712 8.500% due 02/15/17                           332          345
  Pool # 201206 8.500% due 02/15/17                           203          211
  Pool # 201789 9.000% due 02/15/17                           373          394
  Pool # 201795 8.500% due 02/15/17                           153          158
  Pool # 204153 8.500% due 01/15/17                           172          178
  Pool # 204268 8.500% due 02/15/17                           148          154
  Pool # 210896 8.500% due 04/15/17                           511          530
  Pool # 212049 8.500% due 05/15/17                           258          268
  Pool # 213264 9.000% due 03/15/17                           484          512
  Pool # 213265 8.500% due 03/15/17                           180          187
  Pool # 213365 8.000% due 04/15/17                            28           29
  Pool # 225968 8.500% due 07/15/17                           201          209
  Pool # 266892 7.000% due 06/15/23                           329          317
  Pool # 273024 10.500% due 08/15/20                           88           97
  Pool # 285402 10.500% due 05/15/20                           47           52
  Pool # 286050 9.000% due 09/15/20                            25           26
  Pool # 290338 10.500% due 06/15/20                        1,008        1,112
  Pool # 290680 10.500% due 08/15/20                           73           81
  Pool # 294919 10.500% due 09/15/20                           21           23
  Pool # 295408 10.500% due 08/15/20                           66           73
  Pool # 297998 10.500% due 11/15/20                          135          150
  Pool # 299159 10.500% due 11/15/20                          132          145
  Pool # 300795 10.500% due 12/15/20                           67           75
  Pool # 301683 10.500% due 01/15/21                          138          153
  Pool # 303754 9.000% due 12/15/21                           612          645
  Pool # 310003 9.000% due 07/15/21                            23           25
  Pool # 321967 7.000% due 05/15/23                           313          301
  Pool # 329174 7.500% due 05/15/07                           114          115
  Pool # 332559 7.000% due 04/15/23                           120          116
  Pool # 334930 7.500% due 08/15/23                           766          757
  Pool # 336092 7.000% due 09/15/23                           130          125

Fixed Income I Fund 80

<PAGE>

FIXED INCOME I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


                                                        Principal      Market
                                                         Amount        Value
                                                          (000)        (000)
                                                        ---------     --------

  Pool # 336136 7.000% due 04/15/23                      $    112     $    108
  Pool # 336166 7.000% due 02/15/23                           292          281
  Pool # 336917 7.000% due 05/15/23                           680          655
  Pool # 337344 7.000% due 08/15/23                           329          317
  Pool # 337419 7.000% due 06/15/23                           463          447
  Pool # 337470 7.000% due 07/15/23                            86           83
  Pool # 338364 7.500% due 12/15/22                            45           44
  Pool # 339059 7.000% due 10/15/23                           324          312
  Pool # 339637 7.500% due 04/01/23                           454          449
  Pool # 342398 7.000% due 06/15/23                           470          453
  Pool # 342805 7.000% due 06/15/23                           108          104
  Pool # 343557 7.000% due 05/15/23                           326          314
  Pool # 343608 7.000% due 05/15/23                           236          227
  Pool # 343620 7.000% due 06/15/23                           522          503
  Pool # 343632 7.000% due 07/15/23                           328          316
  Pool # 345984 7.000% due 12/15/23                            89           86
  Pool # 346058 7.000% due 01/15/24                           750          723
  Pool # 346836 7.000% due 10/15/23                           109          105
  Pool # 347706 7.000% due 12/15/23                           115          111
  Pool # 348651 7.500% due 05/15/23                           227          225
  Pool # 348875 7.000% due 07/15/23                           322          310
  Pool # 348895 7.000% due 07/15/23                           427          412
  Pool # 349383 7.000% due 06/15/23                           104          100
  Pool # 350138 7.500% due 03/15/23                            95           94
  Pool # 351270 7.000% due 07/15/23                            91           87
  Pool # 352023 7.000% due 11/15/23                           517          498
  Pool # 352050 7.000% due 10/15/23                           536          517
  Pool # 352510 7.000% due 10/15/23                           530          511
  Pool # 352789 7.000% due 10/15/23                           324          313
  Pool # 355230 7.000% due 09/15/23                           461          445
  Pool # 356127 7.000% due 10/15/23                            92           89
  Pool # 356693 7.000% due 08/15/23                           360          347
  Pool # 356952 7.000% due 06/15/23                           525          506
  Pool # 357351 7.000% due 11/15/23                           328          316
  Pool # 358427 7.000% due 09/15/23                           350          338
  Pool # 358519 7.000% due 12/15/23                           494          476
  Pool # 358542 7.000% due 07/15/23                           446          430
  Pool # 358565 7.000% due 05/15/23                           476          458
  Pool # 359935 7.000% due 11/15/23                            81           78
  Pool # 360181 7.000% due 08/15/23                           130          125
  Pool # 360418 7.000% due 10/15/23                           331          319
  Pool # 361056 6.500% due 08/15/08                           201          196
  Pool # 362703 7.000% due 10/15/23                           364          351
  Pool # 363166 7.000% due 11/15/23                           118          114
  Pool # 364136 7.000% due 08/15/23                           132          128
  Pool # 364600 7.000% due 08/15/23                           168          162
  Pool # 366219 7.000% due 11/15/23                           496          477
  Pool # 366793 7.000% due 05/15/24                         2,182        2,101
  Pool # 366912 9.000% due 11/15/24                           241          252
  Pool # 368782 7.000% due 10/15/23                           407          392
  Pool # 368988 6.500% due 03/15/09                           237          231
  Pool # 370096 7.000% due 11/15/23                           462          446
  Pool # 370280 7.000% due 11/15/23                           350          337
  Pool # 370996 7.000% due 12/15/23                           527          508
  Pool # 371085 7.000% due 10/15/23                            77           74
  Pool # 371874 7.500% due 06/15/24                         1,298        1,283
  Pool # 372850 7.000% due 01/15/24                           668          643
  Pool # 373755 7.000% due 05/15/11                           355          352
  Pool # 373788 7.000% due 10/15/23                           390          375
  Pool # 373794 7.000% due 10/15/23                            81           78
  Pool # 374718 7.000% due 11/15/23                           357          344
  Pool # 377593 6.500% due 10/15/10                           202          197
  Pool # 380163 7.000% due 12/15/23                           118          113
  Pool # 390783 9.000% due 07/15/24                           770          806
  Pool # 394904 6.500% due 06/15/09                           449          437
  Pool # 395148 6.500% due 04/15/09                           205          200
  Pool # 402578 7.000% due 05/15/11                           416          412
  Pool # 404874 9.000% due 12/15/24                            20           21
  Pool # 407106 9.000% due 11/15/24                           376          393
  Pool # 408271 7.000% due 04/15/26                         1,008          967
  Pool # 413886 7.500% due 08/15/25                           656          646
  Pool # 414098 7.500% due 08/15/25                            37           37
  Pool # 421717 7.000% due 04/15/26                           600          575
  Pool # 422688 7.000% due 05/15/26                         1,367        1,311
  Pool # 423447 7.000% due 01/15/11                           276          273
  Pool # 780029 9.000% due 11/15/24                         1,140        1,207
Government National Mortgage Association
     6.500% 30 Year TBA (b)                                20,000       18,612
     8.000% 30 Year TBA (b)                                10,000       10,088
     9.000% 30 Year TBA (b)                                   660          691
Guaranteed Export Trust
  Series 1996-A
     6.550% due 06/15/04                                      998          993
Merrill Lynch Mortgage Investors, Inc.
  Series 1995-C2 Class D
     8.270% due 06/15/21 (c)                                  940          940
Mid-St Trust II Class A-3 CMO
     9.350% due 04/01/98                                      506          528
PNC Mortgage Securities Corp.
  Series 1994-3 Class A-1
     7.500% due 06/18/10                                    1,147        1,148
United States Department
  of Veteran Affairs
  REMIC Series 1992-1 Class 2-E
     7.750% due 03/15/16                                      775          778
                                                                      --------

                                                                       234,037
                                                                      --------

                                                        Fixed Income I Fund 81

<PAGE>

FIXED INCOME I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


                                                        Principal      Market
                                                         Amount        Value
                                                          (000)        (000)
                                                        ---------     --------

NON-US BONDS - 1.0%
Canada, Government of
     8.750% due 12/01/05                   CAD              3,000     $  2,366
Germany, Republic of
     7.500% due 11/11/04                   DEM              5,000        3,503
Skandinaviska Enskilda Banken
     6.625% due 03/29/49 (c)                             $  1,000          960
                                                                      --------

                                                                         6,829
                                                                      --------

UNITED STATES GOVERNMENT
AGENCIES - 4.2%
Federal National Mortgage Association
     8.200% due 03/10/16                                    3,360        3,647
Federal National Mortgage Association (MTN)
     7.640% due 06/16/04                                      570          565
Government Backed Trust Certificates
  Class 1-C
     9.250% due 11/15/01                                   12,825       13,698
  Series 2E
     9.400% due 05/15/02                                    2,415        2,589
  Series T-3
     9.625% due 05/15/02 (c)                                2,855        3,057
Resolution Funding Corp.
     8.875% due 07/15/20                                    2,275        2,704
     8.625% due 01/15/21                                    1,200        1,394
     8.625% due 01/15/30                                      240          285
                                                                      --------

                                                                        27,939
                                                                      --------

UNITED STATES GOVERNMENT
TREASURIES - 30.7%
United States Treasury Bills
     5.545% due 06/26/97                                   10,000        9,463
United States Treasury Bonds
     10.750% due 02/15/03                                   4,050        4,942
     10.750% due 05/15/03                                   2,580        3,161
     11.875% due 11/15/03                                     945        1,229
     10.750% due 08/15/05                                  12,970       16,466
     11.750% due 02/15/10                                     490          646
     12.750% due 11/15/10                                   2,455        3,447
     13.875% due 05/15/11                                   4,620        6,924
     10.375% due 11/15/12                                     975        1,238
     13.250% due 05/15/14                                   1,975        3,020
     12.500% due 08/15/14                                     325          478
     7.250% due 05/15/16                                      735          752
     7.500% due 11/15/16                                    2,925        3,073
     8.875% due 08/15/17                                      960        1,153
     8.125% due 08/15/19                                   19,535       21,934
     7.875% due 02/15/21                                    9,655       10,592
     8.125% due 08/15/21                                    3,525        3,969
     7.250% due 08/15/22                                    1,380        1,413
     6.250% due 08/15/23                                    2,290        2,076
     6.875% due 08/15/25                                    3,000        2,964
United States Treasury Bond
  Principal Only Strip
     Zero Coupon due 11/15/99                                 325          263
     Zero Coupon due 05/15/18                               1,500          317
     Zero Coupon due 11/15/18 (d)                          13,900          797
United States Treasury Notes
     6.625% due 03/31/97 (d)                                   65           65
     6.500% due 04/30/97 (d)                                  170          171
     6.500% due 05/15/97                                      855          860
     6.500% due 08/15/97                                    2,340        2,355
     6.000% due 08/31/97                                    3,465        3,468
     5.750% due 09/30/97                                    1,035        1,033
     8.750% due 10/15/97                                      165          171
     5.625% due 10/31/97                                      445          443
     5.750% due 10/31/97                                    6,355        6,339
     8.875% due 11/15/97                                      175          182
     5.250% due 12/31/97                                    2,280        2,256
     5.625% due 01/31/98                                      570          566
     5.125% due 02/28/98                                      270          266
     5.125% due 03/31/98                                    2,390        2,353
     6.125% due 05/15/98                                      960          960
     5.375% due 05/31/98                                    4,290        4,233
     5.125% due 06/30/98                                    1,805        1,771
     8.250% due 07/15/98                                      985        1,024
     5.250% due 07/31/98                                    2,880        2,830
     9.250% due 08/15/98                                       60           64
     4.750% due 08/31/98                                    3,300        3,207
     4.750% due 09/30/98                                      615          597
     4.750% due 10/31/98                                       40           39
     5.125% due 11/30/98                                    3,970        3,874
     5.875% due 03/31/99                                      480          475
     6.500% due 04/30/99                                    1,035        1,040
     6.750% due 06/30/99                                    3,830        3,874
     6.375% due 07/15/99                                    4,890        4,898
     6.875% due 08/31/99                                    6,300        6,390
     7.875% due 11/15/99                                    7,150        7,468
     7.750% due 11/30/99                                    2,140        2,228
     6.375% due 01/15/00 (d)                                1,975        1,975
     7.750% due 01/31/00                                    9,145        9,532

Fixed Income I Fund 82

<PAGE>

FIXED INCOME I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


                                                        PRINCIPAL      MARKET
                                                         AMOUNT        VALUE
                                                          (000)        (000)
                                                        ---------     --------

     7.125% due 02/29/00                                 $  1,000     $  1,023
     6.875% due 03/31/00                                    4,790        4,860
     6.250% due 08/31/00                                   11,335       11,255
     5.750% due 10/31/00                                      380          370
     6.250% due 04/30/01                                    2,075        2,055
     7.500% due 11/15/01                                    3,975        4,150
     5.875% due 02/15/04                                    1,250        1,195
     7.250% due 05/15/04                                    3,000        3,108
United States Treasury Security
  Stripped Interest Payment
     Zero Coupon due 08/15/08                               1,575          685
     Zero Coupon due 02/15/19                               2,700          541
                                                                      --------

                                                                       206,566
                                                                      --------

YANKEE BONDS - 1.5%
African Development Bank
     8.800% due 09/01/19                                      535          614
Alberta, Province of
     9.250% due 04/01/00                                      265          287
Asian Development Bank
     8.500% due 05/02/01                                      295          317
British Columbia Hydro & Power
     15.500% due 07/15/11                                     220          236
European Investment Bank
     10.125% due 10/01/00                                     320          358
Fletcher Challenge Capital II
     7.750% due 06/20/06                                    1,025        1,039
Inter-American Development Bank
     7.000% due 06/15/25                                    1,770        1,678
Manitoba, Province of
     9.250% due 04/01/20                                      335          399
New Brunswick, Province of
     9.750% due 05/15/20                                      320          397
Newfoundland, Province of
     10.000% due 12/01/20                                     150          183
Noranda Forest, Inc.
     6.875% due 11/15/05                                      350          331
Nova Scotia, Province of
     9.125% due 05/01/21                                      585          662
Quebec, Province of
     7.125% due 02/09/24                                    1,450        1,325
Saskatchewan, Province of
     6.625% due 07/15/03                                      100           96
     8.000% due 07/15/04                                    1,290        1,351
St. George Bank, Ltd.
     7.150% due 10/01/05                                      975          943
                                                                      --------
                                                                        10,216
                                                                      --------
TOTAL LONG-TERM INVESTMENTS
(cost $644,938)                                                        645,365
                                                                      --------
OPTIONS PURCHASED - 0.0%
United States Treasury 30 Year Bonds
     Jul 86.06 Put (e)                                     1,050*            3
     Jul 86.03 Put (e)                                     1,050*            3
                                                                      --------
TOTAL OPTIONS PURCHASED
(cost $34)                                                                   6
                                                                      --------

                                                          Number
                                                            of
                                                          Shares
                                                        ---------

PREFERRED STOCKS - 0.8%
Australia & New Zealand
     Banking Group, Ltd.                                   13,400          353
Banco Bilbao Vizcaya International
  - ADR                                                    10,000          278
ConAgra Capital LC Series B                                15,000          323
Credit Lyonnais Capital S.C.A. - ADR                       22,600          506
Credit Lyonnais Capital S.C.A. - ADR
  (144A)                                                  100,000        2,225
Lasalle National Corp. Series K                            17,000          890
Texaco Capital Series B                                    18,000          385
TIG Holdings, Inc.                                          7,500          773
                                                                      --------

TOTAL PREFERRED STOCKS
(cost $6,443)                                                            5,733
                                                                      --------

                                                        Principal
                                                          Amount
                                                          (000)
                                                        ---------

SHORT-TERM INVESTMENTS - 10.8%
Frank Russell Investment Company
  Money Market Fund, due on demand (a)                    $72,399       72,399

                                                                      --------
TOTAL SHORT-TERM INVESTMENTS
(cost $72,399)                                                          72,399
                                                                      --------

                                  FIXED INCOME I FUND 83

<PAGE>

FIXED INCOME I FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


                                                                       MARKET
                                                                       VALUE
                                                                       (000)
                                                                     ---------

TOTAL INVESTMENTS
(identified cost $723,814)(f) - 107.6%                                $723,503

OTHER ASSETS AND LIABILITIES,
NET, INCLUDING OPTIONS WRITTEN - (7.6%)                                (51,213)
                                                                      --------

NET ASSETS - 100.0%                                                   $672,290
                                                                      --------
                                                                      --------

(a)  At cost, which approximates market.
(b)  Forward commitment. See Note 2.
(c)  Adjustable or floating rate securities.
(d)  Held by the Fund to cover put options written.
(e)  Nonincome-producing security.
(f)  See Note 2 for federal income tax information.
(MTN) Represents Medium Term Note.
*    Represents 1 over-the-counter contract.


                                                        PRINCIPAL      MARKET
                                                         AMOUNT        VALUE
                                                          (000)        (000)
                                                        ---------     --------

PUT OPTIONS WRITTEN
(Notes 2 and 3)

United States Treasury 10 Year Notes
  strike price 99.19
  expiration date 07/96                                  $ 1,837*     $      6
United States Treasury 10 Year Notes
  strike price 99.20
  expiration date 07/96                                    1,837*            6
                                                                      --------

Total Liability for Put Options Written
  (premiums received $46)(++)                                         $     12
                                                                      --------
                                                                      --------

(++)  At June 30, 1996, United States Treasury Securities valued
      at $1,234 were held by the Fund to cover put options written.




FOREIGN CURRENCY EXCHANGE CONTRACTS
(Note 2)


FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS


                                                                   UNREALIZED
CONTRACTS TO             IN EXCHANGE                              APPRECIATION
  DELIVER                    FOR             SETTLEMENT          (DEPRECIATION)
  (000)                     (000)               DATE                 (000)
- ------------             -----------         ----------          --------------
CAD    1,000             USD     737         10/21/96            $            2
CAD    1,000             USD     736         10/31/96                         2
DEM    5,338             USD   3,499         07/31/96                       (19)
                                                                 --------------
                                                                 $          (15)
                                                                 --------------
                                                                 --------------


        The accompanying notes are an integral part of the financial statements.

Fixed Income I Fund 84

<PAGE>

FIXED INCOME I FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>


<S>                                                             <C>                          <C>
ASSETS
Investments at market (identified cost $723,814,161)(Note 2) . . . . . . . . . . .           $     723,503,193
Forward foreign currency exchange contracts (cost $4,971,537)(Note 2). . . . . . .                   4,971,537
Receivables:
     Dividends and interest. . . . . . . . . . . . . . . . . . . . . . . . . . . .                   9,048,191
     Investments sold (regular settlement) . . . . . . . . . . . . . . . . . . . .                  12,464,906
     Investments sold (delayed settlement)(Note 2) . . . . . . . . . . . . . . . .                   6,885,923
     Fund shares sold. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                     747,265
                                                                                             -----------------

                                                                                                   757,621,015

LIABILITIES
Payables:
     Investments purchased (regular settlement). . . . . . .    $       4,442,448
     Investments purchased (delayed settlement)(Note 2). . .           75,235,010
     Fund shares redeemed. . . . . . . . . . . . . . . . . .              365,645
     Accrued fees to affiliates (Note 4) . . . . . . . . . .              197,816
     Other accrued expenses. . . . . . . . . . . . . . . . .               92,318
Forward foreign currency exchange contracts
  (cost $4,971,537)(Note 2). . . . . . . . . . . . . . . . .            4,986,125
Options written, at market value . . . . . . . . . . . . . .
  (premiums received $45,925)(Notes 2 and 3) . . . . . . . .               11,638                   85,331,000
                                                                -----------------            -----------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           $     672,290,015
                                                                                             -----------------
                                                                                             -----------------

NET ASSETS CONSIST OF:
Undistributed net investment income. . . . . . . . . . . . . . . . . . . . . . . .           $      10,483,359
Accumulated net realized gain (loss) . . . . . . . . . . . . . . . . . . . . . . .                 (14,994,153)
Unrealized appreciation (depreciation) on:
     Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                    (310,969)
     Options written . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                      34,287
     Foreign currency-related transactions . . . . . . . . . . . . . . . . . . . .                     (18,889)
Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . . . . . . .                     320,469
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . .                 676,775,911
                                                                                             -----------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           $     672,290,015
                                                                                             -----------------
                                                                                             -----------------


Net asset value, offering and redemption price per share
  ($672,290,015 divided by 32,046,904 shares of $.01 par value
  shares of beneficial interest outstanding) . . . . . . . . . . . . . . . . . . .           $           20.98
                                                                                             -----------------
                                                                                             -----------------
</TABLE>

        The accompanying notes are an integral part of the financial statements.

                                                        Fixed Income I Fund 85

<PAGE>

FIXED INCOME I FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1996 (Unaudited)


<TABLE>
<CAPTION>


<S>                                                             <C>                          <C>
INVESTMENT INCOME
Income:
     Interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           $      20,335,998
     Dividends from Money Market Fund (Note 5) . . . . . . . . . . . . . . . . . .                   2,182,798
     Dividends . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                     322,463
                                                                                             -----------------

                                                                                                    22,841,259

Expenses (Notes 2 and 4):
     Management fees . . . . . . . . . . . . . . . . . . . .    $         984,079
     Custodian fees. . . . . . . . . . . . . . . . . . . . .              176,484
     Transfer agent fees . . . . . . . . . . . . . . . . . .              100,606
     Bookkeeping service fees. . . . . . . . . . . . . . . .               33,491
     Professional fees . . . . . . . . . . . . . . . . . . .               22,067
     Registration fees . . . . . . . . . . . . . . . . . . .               43,530
     Trustees' fees. . . . . . . . . . . . . . . . . . . . .                2,464
     Miscellaneous . . . . . . . . . . . . . . . . . . . . .               24,059                    1,386,780
                                                                -----------------            -----------------

Net investment income. . . . . . . . . . . . . . . . . . . .                                        21,454,479
                                                                                             -----------------
REALIZED AND UNREALIZED,
   GAIN (LOSS) ON INVESTMENTS (Notes 2 and 3)
Net realized gain (loss) from:
     Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                  (3,224,464)
     Foreign currency-related transactions . . . . . . . . . . . . . . . . . . . .                     790,617
Net change in unrealized appreciation or depreciation of:
     Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                 (26,934,762)
     Options written . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                      34,287
     Foreign currency-related transactions . . . . . . . . . . . . . . . . . . . .                    (291,057)
                                                                                             -----------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . . . . . . . . . . .                 (29,625,379)
                                                                                             -----------------

Net increase (decrease) in net assets resulting from operations. . . . . . . . . .           $      (8,170,900)
                                                                                             -----------------
                                                                                             -----------------
</TABLE>


        The accompanying notes are an integral part of the financial statements.

Fixed Income I Fund 86

<PAGE>

FIXED INCOME I FUND

STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>

                                                                            FOR THE SIX MONTHS      FOR THE YEAR
                                                                            ENDED JUNE 30, 1996        ENDED
                                                                                (UNAUDITED)      DECEMBER 31, 1995
                                                                            -------------------  -----------------
<S>                                                                         <C>                  <C>
INCREASE (DECREASE) IN NET ASSETS,
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . .   $  21,454,479       $  38,033,163
  Net realized gain (loss) from:
     Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      (3,224,464)          7,665,181
     Foreign currency-related transactions . . . . . . . . . . . . . . . .         790,617             122,658
  Net change in unrealized appreciation or depreciation of:
     Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     (26,934,762)         44,912,005
     Options written . . . . . . . . . . . . . . . . . . . . . . . . . . .          34,287                  --
     Foreign currency-related transactions . . . . . . . . . . . . . . . .        (291,057)            272,168
                                                                             -------------       -------------

Net increase (decrease) in net assets resulting from operations. . . . . .      (8,170,900)         91,005,175

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . .     (10,935,497)        (38,659,290)
Increase (decrease) in net assets from Fund share transactions . . . . . .      53,079,399          89,932,896
                                                                             -------------       -------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . . .      33,973,002         142,278,781
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . . .     638,317,013         496,038,232

NET ASSETS AT END OF PERIOD
  (including undistributed net investment income
  of $10,483,359 and $233,747, respectively) . . . . . . . . . . . . . . .   $ 672,290,015       $ 638,317,013
                                                                             -------------       -------------
                                                                             -------------       -------------
</TABLE>


<TABLE>
<CAPTION>

                                                             FOR THE SIX MONTHS                          FOR THE YEAR
                                                             ENDED JUNE 30, 1996                            ENDED
                                                                 (UNAUDITED)                          DECEMBER 31, 1995
FUND SHARE TRANSACTIONS                                -------------------------------        --------------------------------
                                                         SHARES              AMOUNT               SHARES             AMOUNT
                                                       -----------      --------------        -------------     --------------
<S>                                                    <C>              <C>                   <C>               <C>
Fund shares sold . . . . . . . . . . . . . . . .        5,876,389       $ 124,683,896           13,120,392      $ 272,492,800
Fund shares issued to shareholders
  in reinvestments of distributions. . . . . . .          384,330           8,065,372            1,572,860         32,941,373
Fund shares redeemed . . . . . . . . . . . . . .       (3,784,227)        (79,669,869)         (10,440,155)      (215,501,277)
                                                       ----------       -------------         ------------      -------------
Net increase (decrease). . . . . . . . . . . . .        2,476,492       $  53,079,399            4,253,097      $  89,932,896
                                                       ----------       -------------         ------------      -------------
                                                       ----------       -------------         ------------      -------------
</TABLE>


        The accompanying notes are an integral part of the financial statements.

                                                          Fixed Income I Fund 87

<PAGE>

FIXED INCOME I FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout 
each year or period and other performance information derived from the 
financial statements.


<TABLE>
<CAPTION>

                                                                     1996*      1995      1994         1993      1992       1991
                                                                   --------   --------  --------     --------  --------   --------
<S>                                                                <C>        <C>       <C>          <C>       <C>        <C>
NET ASSET VALUE, BEGINNING OF PERIOD . . . . . . . . . . . . . . . $  21.59   $  19.59  $  21.74     $  21.61  $  22.29   $  20.86
                                                                   --------   --------  --------     --------  --------   --------

INCOME FROM INVESTMENT OPERATIONS:
     Net investment income . . . . . . . . . . . . . . . . . . . .      .67       1.42      1.46         1.50      1.63       1.71
     Net realized and unrealized gain (loss) on investments. . . .     (.93)      2.02     (2.06)         .72      (.07)      1.49
                                                                   --------   --------  --------     --------  --------   --------

     Total Income From Investment Operations . . . . . . . . . . .     (.26)      3.44      (.60)        2.22      1.56       3.20
                                                                   --------   --------  --------     --------  --------   --------

LESS DISTRIBUTIONS:
     Net investment income . . . . . . . . . . . . . . . . . . . .     (.35)     (1.44)    (1.44)       (1.50)    (1.62)     (1.69)
     In excess of net investment income. . . . . . . . . . . . . .       --         --        --         (.01)       --         --
     Net realized gain on investments. . . . . . . . . . . . . . .       --         --        --         (.58)     (.62)      (.08)
     In excess of net realized gain on investments . . . . . . . .       --         --      (.11)          --        --         --
                                                                   --------   --------  --------     --------  --------   --------

     Total Distributions . . . . . . . . . . . . . . . . . . . . .     (.35)     (1.44)    (1.55)       (2.09)    (2.24)     (1.77)
                                                                   --------   --------  --------     --------  --------   --------


NET ASSET VALUE, END OF PERIOD . . . . . . . . . . . . . . . . . . $  20.98   $  21.59  $  19.59    $   21.74  $  21.61   $  22.29
                                                                   --------   --------  --------     --------  --------   --------
                                                                   --------   --------  --------     --------  --------   --------

TOTAL RETURN (%)(a)(c) . . . . . . . . . . . . . . . . . . . . . .    (1.22)     18.03     (2.97)       10.46      7.26      16.01

RATIOS (%)/SUPPLEMENTAL DATA:
     Operating expenses to average net assets (b)(c) . . . . . . .      .42        .35       .10          .09       .10        .10
     Net investment income to average net assets (b)(c). . . . . .     6.52       6.82      7.06         6.71      7.45       8.08
     Portfolio turnover (b). . . . . . . . . . . . . . . . . . . .   157.32     138.05    173.97       173.27    211.26     121.91
     Net assets, end of period ($000 omitted). . . . . . . . . . .  672,290    638,317   496,038      533,696   530,857    458,201
</TABLE>



*    For the six months ended June 30, 1996 (Unaudited).
(a)  Periods less than one year are not annualized.
(b)  The ratios for the period ended June 30, 1996 are annualized.
(c)  For periods prior to April 1, 1995, fund performance, operating expenses,
     and net investment income do not include any management fees paid to the
     Manager or money managers. For periods thereafter, they are reported net of
     investment management fees but gross of any investment services fees. See
     Note 4.

Fixed Income I Fund 88
<PAGE>

FIXED INCOME II FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)

                                                          PRINCIPAL     MARKET
                                                            AMOUNT      VALUE
                                                            (000)       (000)
                                                          ---------    ---------
LONG-TERM INVESTMENTS - 89.9%
ASSET-BACKED SECURITIES - 19.1%
Advanta Home Equity Loan Trust 
  Series 1994-1 Class A-2
    6.300% due 07/25/25                                   $      61    $      59
ALPS Pass-thru Trust 
  Series 1994-1 Class A-2
    7.150% due 11/15/97 (c)                                     323          325
American Express 
  Credit Account Master Trust 
  Series 1996-1 Class A
    6.800% due 12/15/03                                       4,250        4,268
Banc One Auto Grantor Trust 
  Series 1996-B Class A
    6.550% due 02/15/03                                         450          452
Chase Manhattan 
  Credit Card Master Trust 
  Series 1996-4 Class A
    6.730% due 02/15/03                                       4,500        4,527
Chase Manhattan Grantor Trust
  Pass-thru Certificate 
  Series 1995-A Class A
    6.000% due 09/17/01                                       1,404        1,401
  Series 1995-B Class A
    5.900% due 11/15/01                                         614          613
  Series 1996-A Class A
    5.200% due 02/15/02                                         550          541
Daimler-Benz Auto Grantor Trust 
  Series 1995-A Class A                                   
    5.850% due 05/15/02                                       1,345        1,342
Discover Card Master Trust I 
  Series 1994-2 Class A
    5.850% due 10/16/04 (c)                                   1,000        1,007
EQCC Home Equity Loan Trust 
  Series 1993-4 Class A
    5.725% due 12/15/08                                          65           63
Fifth Third Bank Auto Grantor Trust
  Series 1996-A Class A
    6.200% due 09/01/01                                         445          446
First Chicago Master Trust II 
  Series 1994-J Class A
    5.720% due 01/16/01 (c)                                     500          501
Green Tree Financial Corp. 
  Series 1992-2 Class A-2
    7.050% due 01/15/18                                          58           58
  Series 1995-A Class A
    7.250% due 07/15/05                                         256          256
Honda Auto Receivables Grantor Trust 
  Series 1995-A Class A
    6.200% due 12/15/00                                         999          998
Nationsbank Auto Grantor Trust 
  Series 1995-A Class A
    5.850% due 06/15/02                                         561          559
Olympic Automobile Receivables
  Series 1996-B Class A3
    6.500% due 12/15/00                                       4,600        4,607
Premier Auto Trust 
  Series 1996-3 Class A3
    6.500% due 03/06/00                                       4,500        4,510
Prudential Home Mortgage Securities Co. 
  Series 1993-55 Class A1
    7.942% due 12/25/23 (c)                                     364          370
Remodelers Home Improvement Loan 
  Series 1995-3 Class A2
    6.800% due 12/20/07                                         425          421
Resolution Trust Corp. 
  Mortgage Pass-thru Certificate 
  Series 1992-M3 Class A-1
    7.450% due 07/25/30 (c)                                      88           88
Sears Credit Account Master Trust II 
  Series 1995-4 Class A
    6.250% due 01/15/03                                       4,000        3,991
SPNB Home Equity Loan 
  Series 1991-1 Class B
    8.150% due 06/15/20                                         174          177
Standard Credit Card Master Trust I 
  Series 1995-6 Class A
    6.750% due 06/07/00                                       3,700        3,723
Structured Asset Securities Corp. 
  Mortgage Pass-thru Certificate 
  Series 1996-CFL Class A1A
    5.711% due 02/25/28                                         234          232
The Money Store Home Equity Trust 
  Series 1993-D Class A-1
    5.675% due 12/15/08                                         804          775
  Series 1996-B Class A3
    6.820% due 02/15/10                                         575          576
UCFC Home Equity Loan 
  Series 1995-B1 Class A2
    6.600% due 07/10/09                                         625          623
                                                                       ---------

                                                                          37,509
                                                                       ---------

CORPORATE BONDS AND NOTES - 18.1%
Ahmanson (H.F.)
    9.875% due 11/15/99                                         375          407
Bank of Boston Corp.
    9.500% due 08/15/97                                         995        1,029


                                                        Fixed Income II Fund  89

<PAGE>

FIXED INCOME II FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                          PRINCIPAL     MARKET
                                                            AMOUNT      VALUE
                                                            (000)       (000)
                                                          ---------    ---------
Capital One Bank (MTN)
    6.844% due 06/13/00                                   $   1,150    $   1,139
Caterpillar Financial Services (MTN)
    6.100% due 07/15/99                                         475          467
Chase Manhattan Corp
    5.718% due 12/05/09 (c)                                     200          195
Chase Manhattan Corp. New
    7.500% due 12/01/97                                         950          964
    10.375% due 03/15/99                                        250          270
    10.125% due 11/01/00                                        259          289
CIT Group Holdings, Inc. (MTN)
    5.500% due 02/28/97                                         425          423
    6.200% due 04/15/98                                         725          724
Comdisco, Inc.
    6.500% due 06/15/00                                         425          419
    5.750% due 02/15/01                                         450          430
Connecticut Light & Power Co.
    7.625% due 04/01/97                                         784          785
Enterprise Rent-A-Car 
  USA Finance Co. (MTN)
    7.875% due 03/15/98                                       1,100        1,127
ERP Operating, L.P.
    6.250% due 12/22/97 (c)                                     700          707
First Union Corp.
    6.750% due 01/15/98                                         750          752
First USA Bank
    8.200% due 02/15/98                                         250          256
    5.750% due 01/15/99                                         875          853
Fleet Financial Group, Inc.
    7.250% due 10/15/97                                         350          354
    6.000% due 10/26/98                                         600          594
Ford Motor Credit Co. CMS Floater (MTN)
    5.100% due 07/08/96 (c)                                   1,250        1,249
General Motors Acceptance Corp. (MTN)
    8.250% due 08/29/96                                         400          401
    7.850% due 05/08/97                                         350          355
    7.500% due 07/22/99                                         125          128
Georgia Pacific Corp.
    9.850% due 06/15/97                                       1,050        1,081
Goldman Sachs Group, L.P.
    7.625% due 05/29/97                                         550          555
    6.375% due 06/15/00                                         325          317
    6.200% due 12/15/00                                         275          267
Greyhound Financial Corp.
    9.670% due 07/01/97                                         750          774
GTE Corp.
    10.750% due 09/15/17                                      1,150        1,255
Health & Rehabilitation Properties Trust
    6.255% due 07/13/99 (c)                                     725          725
Heller Financial, Inc. 
  Series G (MTN)
    6.570% due 05/20/99                                         400          397
Hertz Corp.
    9.500% due 05/15/98                                         675          711
    6.500% due 04/01/00                                         450          444
International Lease Finance Corp.
    5.750% due 12/15/99                                       1,000          965
ITT Corp. New
    6.250% due 11/15/00                                         425          413
Lehman Brothers Holdings, Inc. 
  Series IBC (MTN)
    7.000% due 05/13/99                                         800          801
Merrill Lynch & Co., Inc.
    9.000% due 05/01/98                                         900          939
Midlantic Corp.
    9.250% due 09/01/99                                         375          399
Morgan Stanley Group, Inc.
    8.000% due 10/15/96                                         450          452
Morgan Stanley Group, Inc. (MTN)
    5.625% due 03/01/99                                         500          487
Occidental Petroleum Corp. (MTN)
    5.950% due 11/09/98                                       1,225        1,206
Salomon, Inc.
    6.700% due 12/01/98                                         500          499
    7.000% due 05/15/99                                         500          500
Salomon, Inc. 
  CMT Floater (MTN)
    5.708% due 04/05/99 (c)                                   1,100        1,085
Sears Roebuck & Co. 
  Series 7 (MTN)
    5.490% due 09/28/98                                         450          441
Shawmut Corp.
    8.125% due 02/01/97                                         533          539
Smith Barney Holdings, Inc. 
    5.500% due 01/15/99                                         650          633
    7.980% due 03/01/00                                         765          792
Taubman Realty Group, L.P.
    8.000% due 06/15/99                                         350          356
Tennessee Gas Pipeline Co.
    9.000% due 01/15/97                                         450          456
Time Warner, Inc.
    9.625% due 05/01/02                                         800          882
Transamerica Financial Corp.
    9.875% due 01/01/98                                         775          813
USF&G Corp.
    7.000% due 05/15/98                                       1,150        1,152
Wells Fargo & Co.
    8.200% due 11/01/96                                         100          101


90  Fixed Income II Fund

<PAGE>

FIXED INCOME II FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                          PRINCIPAL     MARKET
                                                            AMOUNT      VALUE
                                                            (000)       (000)
                                                          ---------    ---------
WMX Technologies, Inc.
    6.250% due 04/01/99                                   $     725    $     719
                                                                       ---------

                                                                          35,473
                                                                       ---------
EURODOLLAR BONDS - 0.3%
Goldman Sachs Group, L.P.
    5.000% due 08/23/96                                         700          699
                                                                       ---------

                                                                             699
                                                                       ---------

MORTGAGE-BACKED SECURITIES - 9.2%
Federal Home Loan Mortgage Corp. 
  Participation Certificate
  Group # 23-0114 7.375% due 03/01/06 (c)                       311          314
  Group # 25-1211 6.250% due 06/01/07                           208          208
  Group # 84-6286 7.681% due 01/01/24 (c)                       957          984
  Group # 85-0105 9.000% due 09/01/05                           351          362
  Group # D2-9159 7.500% due 10/01/07                           528          534
  Group # D3-2311 8.500% due 12/01/17                           854          883
  Group # G0-0238 8.500% due 07/01/24                         1,028        1,063
  Group # G5-0258 7.500% due 05/01/00                           489          491
  Group # G5-0259 7.500% due 03/01/02                           223          224
  Group # G5-0297 7.500% due 10/01/00                           166          167
  Group # G5-0307 7.500% due 08/01/00                           380          384
Federal National Mortgage Association
  Pool # 040063 8.500% due 12/01/08                             150          155
  Pool # 124622 7.000% due 12/01/99                             354          353
  Pool # 278545 6.890% due 07/01/24 (c)                         951          987
  Pool # 303751 8.000% due 10/01/09                           1,178        1,213
Government National Mortgage Association
  Pool # 002626 7.250% due 01/15/04                             274          275
  Pool # 007192 7.250% due 05/15/05                             142          142
  Pool # 007397 7.250% due 07/15/05                             136          136
  Pool # 008000 7.375% due 06/20/22 (c)                       1,807        1,837
  Pool # 008144 6.500% due 02/20/23 (c)                         688          691
  Pool # 008259 7.000% due 08/20/23 (c)                       1,233        1,248
  Pool # 008334 7.250% due 10/15/05                             276          276
  Pool # 008348 7.000% due 12/20/23 (c)                       1,051        1,066
  Pool # 008373 6.500% due 02/20/24 (c)                       1,270        1,276
  Pool # 174303 9.000% due 11/15/16                             368          389
  Pool # 393733 9.000% due 03/15/25                             231          242
  Pool # 780285 9.500% due 11/15/25                             775          828
Government National Mortgage Association II
  6.500% 30Year TBA (b)(c)                                      500          501
Resolution Trust Corp. 
  Series 1995-2 Class C1 7.450% due 05/25/29                    311          302
                                                                       ---------

                                                                          17,531
                                                                       ---------

UNITED STATES GOVERNMENT 
AGENCIES - 0.4%
Resolution Funding Corp.
  Interest only Strips 
    Zero Coupon due 10/15/98                                    850          737
Tennessee Valley Authority
    5.980% due 04/01/36                                         500          501
                                                                       ---------

                                                                           1,238
                                                                       ---------

UNITED STATES GOVERNMENT 
TREASURIES - 41.1%
United States Treasury Notes
    5.625% due 01/31/98                                         175          174
    7.250% due 02/15/98                                      14,150       14,400
    5.125% due 02/28/98                                      18,900       18,622
    5.125% due 03/31/98                                      23,950       23,576
    6.125% due 03/31/98                                      11,750       11,759
    5.875% due 04/30/98                                         460          458
    6.125% due 05/15/98                                       5,500        5,500
    5.125% due 11/30/98                                       1,575        1,537
    6.375% due 01/15/99                                         175          175
    6.375% due 05/15/99                                       4,100        4,109
    6.875% due 03/31/00                                         450          457
                                                                       ---------

                                                                          80,767
                                                                       ---------

YANKEE BONDS - 1.7%
Ford Capital BV
    9.000% due 08/15/98                                         325          340
Forte PLC
    7.750% due 12/19/96                                         420          423
Household International
    5.250% due 10/15/98                                       1,150        1,114
Ontario, Province of
    11.500% due 03/10/13                                        760          850
Quebec, Province of
    13.250% due 09/15/14                                        450          547
                                                                       ---------

                                                                           3,274
                                                                       ---------

TOTAL LONG-TERM INVESTMENTS
(cost $177,530)                                                          176,491
                                                                       ---------

OPTIONS PURCHASED - 0.0%
United States Treasury 5 Year Notes
  Sep 100 Call                                                2,350*          21
                                                                       ---------

TOTAL OPTIONS PURCHASED
(cost $13)                                                                    21
                                                                       ---------


                                                        Fixed Income II Fund  91

<PAGE>

FIXED INCOME II FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                           NUMBER       MARKET
                                                             OF         VALUE
                                                           SHARES       (000)
                                                          ---------    ---------
PREFERRED STOCKS - 0.3%
ConAgra Capital LC Series B                                  14,000    $     301
Texaco Capital Series B                                      15,000          321
                                                                       ---------
TOTAL PREFERRED STOCKS
(cost $725)                                                                  622
                                                                       ---------
                                                          PRINCIPAL
                                                            AMOUNT 
                                                            (000)  
                                                          ---------
SHORT-TERM INVESTMENTS - 9.0%
Centura Banks                                             
    6.000% due 04/07/97                                   $     875          875
Frank Russell Investment Company 
  Money Market Fund, due on demand (a)                       16,692       16,692
                                                                       ---------
TOTAL SHORT-TERM INVESTMENTS
(cost $17,567)                                                            17,567
                                                                       ---------
TOTAL INVESTMENTS
(identified cost $195,835)(d) - 99.2%                                    194,701

OTHER ASSETS AND LIABILITIES,
NET - 0.8%                                                                 1,571
                                                                       ---------
NET ASSETS - 100.0%                                                    $ 196,272
                                                                       ---------
                                                                       ---------
(a)  At cost, which approximates market.
(b)  Forward commitment. See Note 2.
(c)  Adjustable or floating rate securities.
(d)  See Note 2 for federal income tax information.
(MTN) Represents Medium Term Note.
*    Represents 1 over-the-counter contract.


        The accompanying notes are an integral part of the financial statements.


92  Fixed Income II Fund

<PAGE>

FIXED INCOME II FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1996 (Unaudited)

ASSETS
Investments at market (identified cost $195,834,668)(Note 2) . .  $ 194,700,963
Receivables:
  Dividends and interest . . . . . . . . . . . . . . . . . . . .      2,403,883
  Fund shares sold . . . . . . . . . . . . . . . . . . . . . . .        213,973
                                                                  --------------

                                                                    197,318,819

LIABILITIES
Payables:
  Investments purchased (delayed settlement)(Note 2)  $  504,654
  Fund shares redeemed . . . . . . . . . . . . . . .     407,217
  Accrued fees to affiliates (Note 4). . . . . . . .     100,570
  Other accrued expenses . . . . . . . . . . . . . .      34,687      1,047,128
                                                      ----------  -------------


NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 196,271,691
                                                                  -------------
                                                                  -------------


NET ASSETS CONSIST OF:
Undistributed net investment income. . . . . . . . . . . . . . .  $   2,764,985
Accumulated net realized gain (loss) . . . . . . . . . . . . . .    (7,329,764)
Unrealized appreciation (depreciation) on investments. . . . . .    (1,133,705)
Shares of beneficial interest. . . . . . . . . . . . . . . . . .        106,210
Additional paid-in capital . . . . . . . . . . . . . . . . . . .    201,863,965
                                                                  -------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 196,271,691
                                                                  -------------
                                                                  -------------

Net asset value,, offering and redemption price per share,
  ($196,271,691 divided by 10,621,029 shares of $.01 par value
  shares of beneficial interest outstanding) . . . . . . . . . .       $18.48
                                                                  -------------
                                                                  -------------

        The accompanying notes are an integral part of the financial statements.


                                                        Fixed Income II Fund  93

<PAGE>

FIXED INCOME II FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1996 (Unaudited)


INVESTMENT INCOME
Income:
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . . .  $   5,589,671
  Dividends from Money Market Fund (Note 5). . . . . . . . . . .        613,026
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . .         22,152
                                                                  -------------

                                                                      6,224,849


Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . . . $    479,022
  Custodian fees . . . . . . . . . . . . . . . . .       80,171
  Transfer agent fees. . . . . . . . . . . . . . .       59,209
  Bookkeeping service fees . . . . . . . . . . . .       15,195
  Professional fees. . . . . . . . . . . . . . . .       15,159
  Registration fees. . . . . . . . . . . . . . . .       23,030
  Trustees' fees . . . . . . . . . . . . . . . . .        2,464
  Miscellaneous. . . . . . . . . . . . . . . . . .        9,548         683,798
                                                   ------------   -------------


Net investment income. . . . . . . . . . . . . . . . . . . . . .      5,541,051
                                                                  -------------

REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS (Notes 2 and 3)
Net realized gain (loss) from: 
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . .     (1,989,434)
  Options written. . . . . . . . . . . . . . . . . . . . . . . .          1,289
Net change in unrealized appreciation or depreciation of:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . .     (1,042,496)
                                                                  -------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . .     (3,030,641)
                                                                  -------------

Net increase (decrease) in net assets resulting from operations.  $   2,510,410
                                                                  -------------
                                                                  -------------


        The accompanying notes are an integral part of the financial statements.


94  Fixed Income II Fund

<PAGE>

FIXED INCOME II FUND

STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>
                                                                  FOR THE SIX MONTHS      FOR THE YEAR
                                                                  ENDED JUNE 30, 1996        ENDED
                                                                      (UNAUDITED)       DECEMBER 31, 1995
                                                                  -------------------   -----------------
<S>                                                               <C>                   <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .   $    5,541,051       $   10,359,836
  Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . .       (1,989,434)             (84,433)
    Options written. . . . . . . . . . . . . . . . . . . . . . . .            1,289              (12,969)
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . .       (1,042,496)           4,916,070
    Options written. . . . . . . . . . . . . . . . . . . . . . . .               --                 (424)
                                                                     --------------       --------------

Net increase (decrease) in net assets resulting from operations. .        2,510,410           15,178,080

Distributions to shareholders from net investment income . . . . .       (3,185,518)         (10,433,057)
Increase (decrease) in net assets from Fund share transactions . .       13,369,733           34,801,870
                                                                     --------------       --------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . .       12,694,625           39,546,893
Net assets at beginning of period. . . . . . . . . . . . . . . . .      183,577,066          144,030,173
                                                                     --------------       --------------

NET ASSETS AT END OF PERIOD
  (including undistributed net investment income
  of $2,764,985 and $409,452, respectively). . . . . . . . . . . .   $  196,271,691       $  183,577,066
                                                                     --------------       --------------
                                                                     --------------       --------------
</TABLE>


<TABLE>
<CAPTION>
                                             FOR THE SIX MONTHS                 FOR THE YEAR
                                             ENDED JUNE 30, 1996                   ENDED
                                                 (UNAUDITED)                  DECEMBER 31, 1995
                                         ----------------------------    -----------------------------
                                            SHARES          AMOUNT          SHARES          AMOUNT
                                         -------------   -------------   -------------   -------------
<S>                                      <C>             <C>             <C>             <C>
FUND SHARE TRANSACTIONS
Fund shares sold . . . . . . . . . . . .    2,105,374    $ 38,932,727       5,221,430    $ 96,387,044
Fund shares issued to shareholders
  in reinvestments of distributions. . .      143,506       2,637,532         498,074       9,137,877
Fund shares redeemed . . . . . . . . . .   (1,525,874)    (28,200,526)     (3,831,364)    (70,723,051)
                                         ------------    ------------    ------------    ------------

Net increase (decrease). . . . . . . . .      723,006    $ 13,369,733       1,888,140    $ 34,801,870
                                         ------------    ------------    ------------    ------------
                                         ------------    ------------    ------------    ------------
</TABLE>


        The accompanying notes are an integral part of the financial statements.


                                                        Fixed Income II Fund  95

<PAGE>

FIXED INCOME II FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the financial
statements.

<TABLE>
<CAPTION>
                                                                  1996*      1995       1994       1993       1992       1991  
                                                                --------   --------   --------   --------   --------   --------
<S>                                                             <C>        <C>        <C>        <C>        <C>        <C>
NET ASSET VALUE, BEGINNING OF PERIOD . . . . . . . . . . . . .  $  18.55   $  17.98   $  18.99   $  18.56   $  19.68   $  18.94
                                                                --------   --------   --------   --------   --------   --------

INCOME FROM INVESTMENT OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . .      0.53       1.16       1.21        .84       1.35       1.52
  Net realized and unrealized gain (loss) on investments . . .     (0.29)       .59      (1.07)       .44       (.83)       .72
                                                                --------   --------   --------   --------   --------   --------

  Total Income From Investment Operations. . . . . . . . . . .      0.24       1.75        .14       1.28        .52       2.24
                                                                --------   --------   --------   --------   --------   --------

LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . .     (0.31)     (1.18)     (1.15)      (.71)     (1.36)     (1.50)
  Net realized gain on investments . . . . . . . . . . . . . .        --         --         --         --       (.28)        --
  Tax return of capital. . . . . . . . . . . . . . . . . . . .        --         --         --       (.14)        --         --
                                                                --------   --------   --------   --------   --------   --------

  Total Distributions. . . . . . . . . . . . . . . . . . . . .     (0.31)     (1.18)     (1.15)      (.85)     (1.64)     (1.50)
                                                                --------   --------   --------   --------   --------   --------

NET ASSET VALUE, END OF PERIOD . . . . . . . . . . . . . . . .  $  18.48      18.55      17.98   $  18.99   $  18.56   $  19.68
                                                                --------   --------   --------   --------   --------   --------
                                                                --------   --------   --------   --------   --------   --------

TOTAL RETURN (%)(a)(c) . . . . . . . . . . . . . . . . . . . .      1.30       9.95        .82       6.98       2.74      12.31

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses to average net assets (b)(c). . . . . . .      0.71        .58        .19        .16        .19        .13
  Net investment income to average net assets (b)(c) . . . . .      5.77       6.41       6.52       6.16       7.21       8.06
  Portfolio turnover (b) . . . . . . . . . . . . . . . . . . .    338.97     269.31     233.75     229.07     330.58     188.30
  Net assets, end of period ($000 omitted) . . . . . . . . . .   196,272    183,577    144,030    138,619    182,735    156,685
</TABLE>


 *   For the six months ended June 30, 1996 (Unaudited).
(a)  Periods less than one year are not annualized.
(b)  The ratios for the period ended June 30, 1996 are annualized.
(c)  For periods prior to April 1, 1995, fund performance, operating expenses,
     and net investment income do not include any management fees paid to the
     Manager or money managers. For periods thereafter, they are reported net of
     investment management fees but gross of any investment services fees. See
     Note 4.


96  Fixed Income II Fund

 
<PAGE>

FIXED INCOME III FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)


                                                         PRINCIPAL       MARKET
                                                          AMOUNT          VALUE
                                                          (000)           (000)
                                                         ---------      --------

LONG-TERM INVESTMENTS - 90.4%
ASSET-BACKED SECURITIES - 6.1%
American Airlines, Inc. Series 1990-P
    10.600% due 03/04/09                               $   1,013     $   1,223
CIT RV Grantor Trust
  Series 1994-A Class A
    4.900% due 07/15/09                                      858           833
Cityscape Home Equity Loan Trust
Pass-thru Certificate
Series 1996-2 Class A2
    7.200% due 08/25/26                                      850           849
Drexel Burnham Lambert CMO Trust
    8.900% due 06/01/16                                      108           108
Equicon Home Equity Loan Trust
  Series 1993-1 Class A
    5.850% due 11/18/12                                       37            37
Fleetwood Credit Corp. Grantor Trust
  Series 1994-B Class A
    6.750% due 03/15/10                                      515           511
Fund America Investors Corp. II
Pass-thru Certificate
  Series 1993-F Class A-1
    5.400% due 09/25/09                                      145           138
Goldman Sachs Mortgage
  Securities Corp. II
  Series 1996 Class A1
    7.020% due 02/15/27 (c)                                  397           394
Green Tree Financial Corp.
  Series 1995-A Class A
    7.250% due 07/15/05                                      394           393
  Series 1995-5 Class A3
    6.250% due 10/15/25                                      600           591
  Series 1995-6 Class A3
    6.650% due 11/15/25                                      900           889
  Series 1995-7 Class A2
    6.150% due 11/15/25                                    1,150         1,143
  Series 1995-8 Class A2
    6.150% due 12/15/26 (c)                                  950           943
Green Tree Securitized Net Interest
  Series 1994-A Class A
    6.900% due 02/15/04                                      446           441
Greenwich Capital Acceptance, Inc.
  Series 1994 Class A-1
    8.110% due 11/25/24 (c)                                  816           829
Kearny Street Real Estate, L.P.
  Series 1995-1 Class B
    6.600% due 10/15/02 (c)                                  429           429
Prudential Home Mortgage Securities Co.
Mortgage Pass-thru   Series 189
    10.000% due 11/01/19                                      28            29
  Series 1992-51 Class A-8
    8.000% due 02/25/23                                      500           509
Resolution Trust Corp.
Mortgage Pass-thru Certificates
  Series 1994-1 Class M-2
    7.750% due 09/25/29                                  $   438       $   428
  Series 1995-C1 Class C
    6.900% due 02/25/27 (c)                                  300           280
  Series 1995-1 Class 2-C
    7.500% due 10/25/28 (c)                                  322           320
Salomon Brothers Mortgage
  Securities VII, Inc.
  Mortgage Pass-thru Certificate
  Series 1994-16
    7.890% due 11/25/24 (c)                                1,161         1,188
Structured Asset Securities Corp.
  Mortgage Pass-thru Certificates
  Series 1996-CFL Class A1C
    5.944% due 02/25/28                                      470           451
  Series 1996-CFL Class C
    6.525% due 02/25/28                                      300           285
The Money Store Home Equity Loan Trust
  Series 1996-A Class A5
    6.850% due 06/15/19                                      800           787
  Series 1996-B Class A5
    7.180% due 12/15/14                                      825           825
UCFC Home Equity Loan Trust
  Series 1994-B Class A-6
    7.100% due 06/10/23                                      238           239
Union Acceptance Corp.
  Series 1995-D Class A
    5.965% due 01/07/03                                    1,099         1,087
                                                                      --------

                                                                        16,179
                                                                      --------

CORPORATE BONDS AND NOTES - 23.1%
AT&T Capital Corp. (MTN)
    6.030% due 10/27/97                                    1,050         1,048
Acme Metals, Inc. Step Up Bond
    13.500% due 08/01/04 (c)                                 370           337
Adelphia Communications Corp.
PIK   Series B
    9.500% due 02/15/04                                      471           392
ADT Operations, Inc.
    8.250% due 08/01/00                                      375           381
Advanta National Bank
    6.450% due 10/30/00                                      825           802
AK Steel Corp.
    10.750% due 04/01/04                                     700           754
American Airlines Class A-1
    9.710% due 01/02/07                                      367           406
American Standard, Inc.
    10.875% due 05/15/99                                     375           398

                                                       Fixed Income III fund  97


<PAGE>

FIXED INCOME III FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)


                                                         PRINCIPAL       MARKET
                                                          AMOUNT          VALUE
                                                          (000)           (000)
                                                         ---------      --------

AMR Corp. (MTN)
    9.950% due 03/07/01                                $   1,000     $   1,104
Anchor Bancorp, Inc.
    8.937% due 07/09/03                                      150           148
Arkla, Inc. (MTN)
    8.780% due 07/19/96                                    1,000         1,001
Armco, Inc.
    9.375% due 11/01/00                                      265           257
Banesto Delaware, Inc.
    8.250% due 07/28/02                                    1,000         1,034
BellSouth Telecommunications, Inc.
    5.850% due 11/15/45                                    1,100         1,070
Berkeley Federal Bank & Trust
    12.000% due 06/15/05                                     325           336
Cablevision Industries Co.
    9.250% due 04/01/08                                      380           390
Capital One Bank
    5.950% due 02/15/01                                      475           452
Capital One Bank (MTN)
    8.125% due 03/01/00                                      325           336
    6.875% due 04/24/00                                      400           397
Chelsea GCA Realty, Inc.
    7.750% due 01/26/01                                      550           536
Chevy Chase Savings Bank
    9.250% due 12/01/05                                      500           480
Citicorp (MTN)
    6.750% due 10/15/07                                      380           361
Clark Oil & Refining Corp.
    9.500% due 09/15/04                                      200           204
Cleveland Electric Illum Co.
    9.375% due 03/01/17                                    1,000           925
Cleveland Electric Illum Co. (MTN)
    9.110% due 07/22/96                                    1,000         1,001
Cleveland Electric Illum Co.   Series B
    9.500% due 05/15/05                                      130           128
CMS Energy Corp.
    9.500% due 10/01/97 (c)                                1,000         1,025
Coast Federal Bank
    13.000% due 12/31/02                                     250           272
Coast Savings Financial, Inc.
    10.000% due 03/01/00                                     275           282
Comcast Corp.
    9.125% due 10/15/06                                      475           448
Comdisco, Inc.
    5.750% due 02/15/01                                      250           239
CTC Mansfield Funding Corp.
    10.250% due 03/30/03                                     997         1,018
Delta Air Lines, Inc.
    10.375% due 02/01/11                                     330           393
Dime Bancorp, Inc.
    10.500% due 11/15/05                                     395           427
EnviroSource, Inc.
    9.750% due 06/15/03                                  $   570       $   519
ERAC USA Finance Co. (MTN)
    6.350% due 01/15/01                                      800           780
ERP Operating, L.P.
    8.500% due 05/15/99                                      425           439
Exide Corp.
    10.750% due 12/15/02                                     250           255
    10.000% due 04/15/05                                     300           293
Exide Corp. Step Up Bond
    12.250% due 12/15/04 (c)                                 580           476
Falcon Holdings Group, L.P. PIK   Series B
    11.000% due 09/15/03                                     448           407
Federal Realty Investment Trust
    8.875% due 01/15/00                                      725           761
First Nationwide Holdings, Inc.
    12.250% due 05/15/01                                     425           465
    12.500% due 04/15/03                                   1,785         1,865
First USA Bank
    5.850% due 02/22/01                                      475           449
Ford Motor Credit Co.
    6.850% due 08/15/00                                      600           597
Gaylord Container Corp. Step Up Bond
    12.750% due 05/15/05 (c)                                 165           174
General Motors Acceptance Corp.
    6.900% due 06/06/00                                      280           281
General Motors Acceptance Corp. (MTN)
    5.670% due 07/19/96 (c)                                2,000         2,000
    7.375% due 04/15/99                                    1,000         1,019
    6.625% due 04/24/00                                      600           597
Goldman Sachs Group, L.P.
    6.375% due 06/15/00                                    1,050         1,023
Goldman Sachs Group, L.P. (MTN)
    6.250% due 02/01/03                                      550           520
Hanson America, Inc. (conv.)
    2.390% due 03/01/01                                    1,025           871
Healthsouth Rehabilitation Corp.
    9.500% due 04/01/01                                      775           800
Hills Stores Co.
    12.500% due 07/01/03                                     660           647
Homeside, Inc.
    11.250% due 05/15/03                                     375           386
Inland Steel Co.   Series T
    12.000% due 12/01/98                                     475           513
Koppers Industries, Inc.
    8.500% due 02/01/04                                      550           517
Loewen Group International, Inc.
  Series I
    7.500% due 04/15/01                                      800           778
Long Island Lighting Co.
    9.000% due 11/01/22                                      690           633
Merrill Lynch & Co., Inc.
    6.000% due 01/15/01                                      700           675


98  Fixed Income III Fund

<PAGE>

FIXED INCOME III FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)


                                                         PRINCIPAL       MARKET
                                                          AMOUNT          VALUE
                                                          (000)           (000)
                                                         ---------      --------

Morgan Stanley Group, Inc.
  Series C (MTN)
    6.500% due 03/30/01                                  $   800       $   781
Nabisco, Inc.
    8.000% due 01/15/00                                    2,000         2,067
New England Mutual Life Insurance Co.
    7.875% due 02/15/24                                      400           388
News America Holdings, Inc.
    8.875% due 04/26/23                                      375           389
    7.700% due 10/30/25                                      325           299
Niagara Mohawk Power Corp.
    5.875% due 09/01/02                                      260           218
    7.375% due 08/01/03                                      400           356
NWA Trust
    13.875% due 06/21/08                                      90           106
Owens-Illinois, Inc.
    11.000% due 12/01/03                                     700           753
PDV America, Inc.
    7.875% due 08/01/03                                      830           800
Peters (JM), Co.
    12.750% due 05/01/02                                     280           262
Pueblo Xtra International
    9.500% due 08/01/03                                                    255
                                                             225
Riggs National Corp.
    9.650% due 06/15/09                                      875           963
Safeway, Inc.
    10.000% due 12/01/01                                     400           435
Salomon, Inc.
    9.375% due 04/15/98                                      250           259
    6.700% due 12/01/98                                      450           449
    7.125% due 08/01/99                                      425           426
    7.750% due 05/15/00                                      500           509
Smith Barney Holdings, Inc.
    7.980% due 03/01/00                                      325           336
Stone Container Corp.
    9.875% due 02/01/01                                    1,025           994
Summit Communications Group, Inc.
    10.500% due 04/15/05                                     560           605
Swiss Bank Corp.
    6.750% due 07/15/05                                      420           405
Taubman Realty Group, L.P.
    8.000% due 06/15/99                                      450           458
Tenneco, Inc.
    7.250% due 12/15/25                                      765           712
Time Warner, Inc.
    6.460% due 08/15/00 (c)                                  625           631
    7.975% due 08/15/04                                      375           373
    8.110% due 08/15/06                                      750           745
    8.180% due 08/15/07                                      750           747
    9.125% due 01/15/13                                      575           601
    9.150% due 02/01/23                                      675           698
    6.850% due 01/15/26                                    2,080         1,992
Toledo Edison Co.
    8.700% due 09/01/02                                  $   500       $   459
Toledo Edison Co. (MTN)
    8.000% due 12/31/98                                      500           488
Transco Energy Co.
    9.375% due 08/15/01                                      500           549
U.S. West Communications, Inc.
    7.200% due 11/10/26                                      400           368
UCC Investors Holding, Inc.
Step Up Bond
    12.000% due 05/01/05 (c)                                 230           189
United Companies Financial Corp.
    9.350% due 11/01/99                                      375           394
United Technologies Corp.
    8.875% due 11/15/19                                      170           193
USF&G Corp.
    8.375% due 06/15/01                                      250           263
Viacom, Inc.
    7.750% due 06/01/05                                    1,425         1,389
Wellsford Residential Property Trust
    9.375% due 02/01/02                                      475           509
                                                                      --------
                                                                        61,305
                                                                      --------

EURODOLLAR BONDS - 2.2%
Argentina, Republic of   Series L
    6.3125% due 03/31/05 (c)                               1,980         1,547
Auxiliaire Du Cred
    5.332% due 09/25/02 (c)                                  290           262
Bulgaria, Republic of   Series A
    6.250% due 07/28/24 (c)                                  550           285
Credit Fonc France
    8.000% due 01/14/02                                      655           662
Credit Lyonnais
    6.625% due 09/19/49 (f)                                  230           217
Fifth Mexican Acceptance Corp.Class A
    8.000% due 12/15/98                                      800           264
Hong Kong & Shanghai Bank
    5.563% due 08/29/49 (f)                                  625           529
Indah Kiat Paper & Pulp
    8.875% due 11/01/00                                      325           312
Mexico (United Mexican States)
    6.398% due 12/31/19 (c)                                2,000         1,573
Midland Bank
    5.750% due 12/31/99 (f)                                   60            51
                                                                      --------

                                                                         5,702
                                                                      --------

MORTGAGE-BACKED SECURITIES - 24.3%
Asset Securitization Corp.
  Series 1995-MD4 Class A1
    7.100% due 08/13/29                                      694           673


                                                       Fixed Income III Fund  99

<PAGE>

FIXED INCOME III FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)


                                                         PRINCIPAL       MARKET
                                                          AMOUNT          VALUE
                                                          (000)           (000)
                                                         ---------      --------

Collateralized Mortgage Securities Corp.
  Series J Class J-5 CMO
    7.985% due 05/01/17                                $   1,545     $   1,540
FDIC REMIC Trust
  Series 1994-C1 Class 2A-2
    7.850% due 09/25/25                                      491           496
Federal Home Loan Mortgage Corp.
    6.000% 5 Year TBA (e)                                    525           514
    7.000% 7 Year TBA (e)                                  1,900         1,895
    6.500% 30 Year TBA (e)                                 2,000         1,873
    8.500% 30 Year TBA (e)                                 1,000           963
Federal Home Loan Mortgage Corp.
Participation Certificates
    Group  #17-0214  8.500% due 02/01/17                   1,568         1,625
    Group  #D6-3632  7.000% due 09/01/25                   1,623         1,562
    Group  #D6-9873  6.500% due 04/01/26                     781           731
    Group  #G0-0453  6.500% due 03/01/26                     504           472
Federal Home Loan Mortgage Corp.
Participation Certificates
  Series 1014 Class E
    7.950% due 02/15/20                                    1,071         1,091
  Series 1037 Class Z
    9.000% due 02/15/21                                    1,601         1,676
  Series 1754 Class A
    8.500% due 09/15/20                                    3,102         3,172
Federal National Mortgage Association
    Pool  #124032  10.000% due 02/01/05                      431           456
    Pool  #250329  7.000% due 08/01/25                       288           277
    Pool  #265289  7.000% due 05/01/24                        92            89
    Pool  #265560  7.548% due 01/01/24 (c)                 2,269         2,310
    Pool  #275296  7.000% due 07/01/24                       476           458
    Pool  #280365  7.000% due 05/01/24                       694           670
    Pool  #303016  6.000% due 10/01/01                     1,299         1,252
    Pool  #303555  7.000% due 09/01/25                     2,134         2,052
    Pool  #307564  7.000% due 06/01/25                       854           822
    Pool  #312494  7.000% due 07/01/25                       438           421
    Pool  #316651  7.000% due 08/01/25                     1,981         1,906
    Pool  #316681  7.000% due 07/01/25                       905           871
    Pool  #317262  7.000% due 07/01/25                       348           335
    Pool  #319580  7.000% due 08/01/25                       117           112
    Pool  #319640  7.000% due 08/01/25                       451           434
    Pool  #324205  7.000% due 09/01/25                       741           713
    Pool  #331928  6.500% due 01/01/26                        51            48
    Pool  #334652  6.500% due 01/01/26                       858           802
    Pool  #338417  6.500% due 05/01/26                        25            24
    Pool  #343084  6.500% due 04/01/26                       776           726
    Pool  #343809  6.500% due 04/01/26                     1,009           944
Federal National Mortgage Association
    7.000% 15 Year TBA (e)                                 2,500         2,466
  REMIC Trust   Series 1994-79 Class Z
    7.000% due 04/25/24                                    2,891         2,486
Government National Mortgage Association
    Pool  #008288  7.250% due 09/20/23 (c)               $   738       $   748
    Pool  #008302  7.000% due 10/20/23 (c)                 1,200         1,214
    Pool  #008346  7.000% due 12/20/23 (c)                   847           859
    Pool  #008528  7.000% due 10/20/24 (c)                 2,896         2,940
    Pool  #146513  7.000% due 05/15/16                       504           533
    Pool  #147482  7.000% due 04/15/16                       302           320
    Pool  #159768  7.000% due 07/15/16                       488           516
    Pool  #159949  7.000% due 09/15/16                       492           521
    Pool  #183723  7.000% due 12/15/16                        99           104
    Pool  #297864  7.000% due 10/15/21                       109           114
    Pool  #330255  7.000% due 07/15/23                        80            79
    Pool  #342022  7.000% due 05/15/23                        87            86
    Pool  #345644  7.000% due 03/15/24                        81            80
    Pool  #346746  7.000% due 09/15/23                       569           548
    Pool  #348193  7.500% due 07/15/23                       530           524
    Pool  #352050  7.000% due 10/15/23                       457           440
    Pool  #352129  9.000% due 08/15/24                       565           591
    Pool  #360592  7.500% due 07/15/25                       438           431
    Pool  #361036  7.500% due 07/15/23                       119           118
    Pool  #369166  7.500% due 10/15/23                       316           313
    Pool  #372591  7.500% due 11/15/23                       485           480
    Pool  #373789  7.500% due 10/15/23                       386           382
    Pool  #376352  7.500% due 12/15/23                       424           419
    Pool  #380708  9.000% due 01/15/25                       179           188
    Pool  #380893  7.500% due 03/15/24                       364           360
    Pool  #385312  9.000% due 11/15/24                       531           556
    Pool  #389622  9.000% due 10/15/24                       340           356
    Pool  #394467  7.500% due 08/15/25                       132           131
    Pool  #403241  9.000% due 02/15/25                       455           476
    Pool  #403995  9.000% due 11/15/24                        56            59
    Pool  #417192  7.000% due 01/15/26                     2,437         2,336
    Pool  #418666  7.500% due 09/15/25                       556           548
    Pool  #780023  7.000% due 09/15/24                         5             5
    Pool  #780029  9.000% due 11/15/24                       349           370
Government National Mortgage Association
    7.000% 30 Year TBA (e)                                 5,000         4,794
    9.000% 30 Year TBA (e)                                   775           811
Merrill Lynch Mortgage Investors, Inc.
  Series 1995-C2 Class D
    8.270% due 06/15/21 (c)                                  747           747
PaineWebber Mortgage Acceptance Corp. IV
  Series 1995-M1 Class A
    6.700% due 01/15/07                                      720           700
Ryland Mortgage Securities Corp. CMO
  Series 1993-8 Class A
    7.810% due 09/25/23 (c)                                  747           758
                                                        --------      --------

                                                                        64,512
                                                                      --------


100  Fixed Inoome III Fund

<PAGE>

FIXED INCOME III FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)


                                                         PRINCIPAL       MARKET
                                                          AMOUNT          VALUE
                                                          (000)           (000)
                                                         ---------      --------

MUNICIPAL BONDS - 0.5%
Atlanta Water & Sewer Revenue
    4.750% due 01/01/23                                  $   350       $   292
Chicago, Illinois Water Revenue
    5.000% due 11/01/20                                      310           271
Salt River Project, Arizona
Agricultural Improvement
& Power District   Series B
    5.250% due 01/01/19                                      290           265
South Carolina, Public Service Authority
  Series C
    5.000% due 01/01/25                                      650           561
                                                                      --------

                                                                         1,389
                                                                      --------

NON-US BONDS - 1.5%
Canada, Government of
    8.750% due 12/01/05                        CAD         1,000           788
Cemex SA (MTN)
    8.500% due 08/31/00                                $   1,000           937
    937
Companhia Petroleo Ipiranga
    8.625% due 02/25/02 (c)                                  650           646
Italy, Republic of
    6.875% due 09/27/23                                      645           582
Poland, Government of
    6.4375% due 10/27/24 (c)                                 425           396
Skandinaviska Enskilda Banken
    6.625% due 03/29/49 (f)                                  825           792
                                                                      --------

                                                                         4,141
                                                                      --------

UNITED STATES GOVERNMENT AGENCIES - 0.5%
Tennessee Valley Authority
    6.235% due 07/15/45                                    1,100         1,083
Tennessee Valley Authority
    5.980% due 04/01/36                                      430           431
                                                                      --------

                                                                         1,514
                                                                      --------

UNITED STATES GOVERNMENT TREASURIES - 28.7%
United States Treasury Bonds
    7.500% due 11/15/16                                    2,250         2,364
    8.125% due 08/15/19                                    2,510         2,817
    8.750% due 08/15/20                                    2,350         2,811
    7.875% due 02/15/21                                    9,135        10,021
United States Treasury Bond
  Principal Only Strips
    Zero Coupon due 05/15/18                               2,025           428
    Zero Coupon due 11/15/18 (h)                           3.125           639
United States Treasury Notes
    5.875% due 07/31/97                               $   20,000    $   20,006
    5.625% due 01/31/98 (h)                                2,925         2,907
    5.375% due 05/31/98                                    2,350         2,319
    6.750% due 05/31/99                                    1,750         1,770
    7.750% due 11/30/99                                    9,510         9,902
    6.125% due 09/30/00                                    5,000         4,941
    6.250% due 04/30/01                                    1,175         1,164
    6.250% due 02/15/03                                    1,375         1,351
    5.875% due 02/15/04                                    2,825         2,700
    7.250% due 05/15/04                                    3,505         3,631
    7.500% due 02/15/05                                    4,450         4,682
United States Treasury Note
  Principal Only Strip
    Zero Coupon due 11/15/99                                 650           526
United States Treasury Bond
  Interest Only Strips
    Zero Coupons due 08/15/08                              1,750           761
    Zero Coupons due 02/15/19                              2,050           411
                                                                      --------

                                                                        76,151
                                                                      --------

YANKEE BONDS - 3.5%
Argentina, Republic of
    5.250% due 03/31/23 (c)                                  975           535
Bombril SA
    8.000% due 08/26/98                                      400           379
Brazil, Federal Republic of
    6.375% due 01/01/01 (c)                                  465           435
Colombia, Republic of
    7.250% due 02/23/04                                      270           246
Den Norske Creditbank AS
    5.750% due 11/30/49  (f)                                 250           205
Doman Industries, Ltd.
    8.750% due 03/15/04                                      500           450
Domtar, Inc.
    11.750% due 03/15/99                                     200           220
    12.000% due 04/15/01                                     500           583
Fresh Delmonte Produce
  Series B
    10.000% due 05/01/03                                     250           233
Lloyds Bank
    5.688% due 12/31/99 (f)                                  290           250
Methanex Corp.
    7.750% due 08/15/05                                      900           884
Mexico (United Mexican States)
    6.250% due 12/31/19                                      500           323
    6.453% due 12/31/19 (c)                                1,000           786
Rogers Cantel, Inc.
    9.375% due 06/01/08                                      800           776


                                                      Fixed Income III Fund  101

<PAGE>

FIXED INCOME III FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


                                                         PRINCIPAL       MARKET
                                                          AMOUNT          VALUE
                                                          (000)           (000)
                                                         ---------      --------

Santander Finnish Issuances
    6.525% due 09/30/49 (c)                              $   500       $   491
St. George Bank, Ltd.
    7.150% due 10/01/05                                      745           750
Telewest Communications PLC Step Up Bond
    11.000% due 10/01/07 (c)                               1,725         1,018
Tembec Finance Corp.
    9.875% due 09/30/05                                      700           651
Videotron Holdings PLC Step Up Bond
    11.000% due 08/15/05 (c)                                 210           134
                                                                      --------

                                                                         9,349
                                                                      --------

TOTAL LONG-TERM INVESTMENTS
(cost $242,737)
                                                                       240,242
                                                                      --------


OPTIONS PURCHASED - 0.0%
United States Treasury 30 Year Bonds (a)
  Jul 86.06 Put                                             850*             2
  Jul 86.03 Put                                             850*             3
                                                                      --------

TOTAL OPTIONS PURCHASED
(cost $28)                                                                   5
                                                                      --------

                                                          NUMBER
                                                            OF
                                                          SHARES
                                                          ------
PREFERRED STOCKS - 0.7%
Australia & New Zealand Banking Group,                     7,200           190
California Federal Bank of Los Angeles                     4,500           493
Credit Lyonnais Capital S.C.A. - ADR                       3,500            78
Lasalle National Corp.                                     3,000           157
Newscorp Overseas,                                        10,000           225
Texaco Capital                                             4,000            85
Time Warner, Inc.                                            500           483
Wellsford Residential Property Trust                       5,600           139
                                                                      --------

TOTAL PREFERRED STOCKS
(cost $1,874)                                                            1,850
                                                                      --------

                                                         PRINCIPAL       MARKET
                                                          AMOUNT          VALUE
                                                          (000)           (000)
                                                         ---------      --------
SHORT-TERM INVESTMENTS - 11.9%
Frank Russell Investment Company
  Money Market Fund, due on demand (b)                $   31,019    $   31,019
United States Treasury Bills (g)(i)
    4.950% due 08/29/96 (b)                                  110           110
    4.955% due 08/29/96 (b)                                   75            74
    5.010% due 10/17/96                                      135           133
    5.145% due 10/17/96                                      155           152
    5.115% due 10/24/96                                       20            20
    5.175% due 11/14/96                                      120           118
                                                                      --------

TOTAL SHORT-TERM INVESTMENTS
(cost $31,508)                                                          31,626
                                                                      --------

TOTAL INVESTMENTS
(identified cost $276,146)(d) - 103.0%                                 273,723

OTHER ASSETS AND LIABILITIES,
NET, INCLUDING OPTIONS WRITTEN - (3.0%)                                 (8,008)
                                                                      --------

NET ASSETS - 100.0%                                                $   265,715
                                                                      --------
                                                                      --------


(a) Nonincome-producing security.
(b) At cost, which approximates market.
(c) Adjustable or floating rate security.
(d) See Note 2 for federal income tax information.
(e) Forward Commitment. See Note 2.
(f) Perpetual floating rate note.
(g) Held as collateral by the custodian in connection with futures contracts
    purchased by the Fund.
(h) Held by the Fund to cover put options written.
(i) Rate noted is yield-to-maturity.
(MTN) Represents Medium Term Note.
 *  Represents 1 over-the-counter contract.


102  Fixed Icome III Fund

<PAGE>

FIXED INCOME III FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


                                                       NUMBER       UNREALIZED
                                                         OF        APPRECIATION
                                                      CONTRACTS   (DEPRECIATION)
                                                                       (000)
                                                      ---------   --------------
FUTURES CONTRACTS
(Notes 2 and 3)

United States Treasury 10 Year Note
    Futures Contracts
    expiration date 09/96                                    256       $   290
United States Treasury 30 Year Note
    Futures Contracts
    expiration date 09/96                                     95           219
                                                                      --------

Total Unrealized Appreciation
    (Depreciation) on Open Futures
    Contracts Purchased (Section)                                      $   509
                                                                      --------
                                                                      --------


(Section)  At June 30, 1996, United States Treasury Bills valued at $607 were
           held as collateral by the custodian in connection with futures
           contracts purchased by the Fund.

                                                         PRINCIPAL       MARKET
                                                          AMOUNT          VALUE
                                                          (000)           (000)
                                                         ---------      --------

PUT OPTIONS WRITTEN
(Notes 2 and 3)

United States Treasury 10 Year Notes
    strike price 99.19
    expiration date 07/96                             $   1,488*         $   5
United States Treasury 10 Year Notes
    strike price 99.20
    expiration date 07/96                                 1,488*             4
Eurodollar Financial Futures Contracts
    strike price 93.00
    expiration date 03/97                               20,000**             5
                                                                      --------
Total Liability for Put Options Written
    (premiums received $45)(++)                                         $   14
                                                                      --------
                                                                      --------


(++)  At June 30, 1996, United States Treasury securities valued at $1,403 were
      held by the Fund to cover put options written.
 *  Represents 1 over-the-counter contract.
 ** Represents 20 contracts.




FOREIGN CURRENCY EXCHANGE CONTRACTS
(Note 2)



FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS

                                                                UNREALIZED
CONTRACTS TO          IN EXCHANGE                              APPRECIATION
  DELIVER                FOR              SETTLEMENT          (DEPRECIATION)
   (000)                (000)                DATE                 (000)
- ----------------    ---------------    ----------------      -----------------
CAD       1,000       USD       736        03/06/97             $          --



The accompanying notes are an integral part of the financial statements.

                                                      Fixed Income III Fund  103

<PAGE>

 FIXED INCOME III FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1996 (Unaudited)


<TABLE>
<CAPTION>
 
<S>                                                                                    <C>
ASSETS
Investments at market (identified cost $276,145,810) (Note 2). . . . . . . . . . .    $ 273,722,665
Closed forward foreign currency exchange contracts (Note 2). . . . . . . . . . . .          367,390
Forward foreign currency exchange contracts (cost $735,781) (Note
2)   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          735,781
Receivables:
    Dividends and interest . . . . . . . . . . . . . . . . . . . . . . . . . . . .        3,973,630
    Investments sold (regular settlement). . . . . . . . . . . . . . . . . . . . .           41,686
    Investments sold (delayed settlement)(Note 2). . . . . . . . . . . . . . . . .        1,191,999
    Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          771,345
    Daily variation margin on futures contracts (Note 2) . . . . . . . . . . . . .          290,875
Deferred organization expenses (Note 2). . . . . . . . . . . . . . . . . . . . . .            9,557
                                                                                        ------------

                                                                                        281,104,928

</TABLE>

<TABLE>
<CAPTION>

<S>                                                                   <C>              <C>
LIABILITIES
Payables:
    Investments purchased (delayed settlement)(Note 2) . . . . . . .  $ 14,366,823
    Fund shares redeemed . . . . . . . . . . . . . . . . . . . . .         106,287
    Accrued fees to affiliates (Note 4). . . . . . . . . . . . . .         135,124
    Other accrued expenses . . . . . . . . . . . . . . . . . . . .          31,984
Forward foreign currency exchange contracts
    (Cost $735,781) (Note 2) . . . . . . . . . . . . . . . . . . .         735,536
Options written, at market value,  . . . . . . . . . . . . . . . . .
    (Premiums received $45,093) (Note 2) . . . . . . . . . . . . .          14,427       15,390,181
                                                                        ----------      ------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $ 265,714,747
                                                                                        ------------
                                                                                        ------------

</TABLE>
<TABLE>
<CAPTION>

<S>                                                                                    <C>
NET ASSETS CONSIST OF:
Undistributed net investment income. . . . . . . . . . . . . . . . . . . . . . . .    $   4,134,171
Accumulated net realized gain (loss) . . . . . . . . . . . . . . . . . . . . . . .       (4,993,541)
Unrealized appreciation (depreciation) on:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (2,423,145)
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          508,618
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           30,666
    Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . .              247
Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . . . . . . .          263,057
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . .      268,194,674
                                                                                        ------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $ 265,714,747
                                                                                        ------------
                                                                                        ------------

Net asset value, offering and redemption price per share
    ($265,714,747 divided by 26,305,739 shares of $.01 par value
    Shares of beneficial interest outstanding) . . . . . . . . . . . . . . . . . .           $10.10
                                                                                        ------------
                                                                                        ------------

</TABLE>


        The accompanying Notes are an integral part of the financial Statements.

104  Fixed Income III Fund

<PAGE>

FIXED INCOME III FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>


<S>                                                                                    <C>
INVESTMENT INCOME
Income:
    Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $   7,699,771
    Dividends from Money Market Fund (Note 5). . . . . . . . . . . . . . . . . . .        1,328,474
    Dividends  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           57,633
                                                                                        ------------

                                                                                           9,085,878

</TABLE>
<TABLE>
<CAPTION>
<S>                                                                    <C>             <C>
Expenses (notes 2 and 4):
Management fees. . . . . . . . . . . . . . . . . . . . . . . . . . .   $   704,568
    Custodian fees . . . . . . . . . . . . . . . . . . . . . . . .          95,548
    Transfer agent fees. . . . . . . . . . . . . . . . . . . . . .          60,591
    Bookkeeping service fees . . . . . . . . . . . . . . . . . . .          17,795
    Professional fees. . . . . . . . . . . . . . . . . . . . . . .          14,138
    Registration fees. . . . . . . . . . . . . . . . . . . . . . .          28,544
    Trustees' fees . . . . . . . . . . . . . . . . . . . . . . . .           2,465
    Amortization of deferred organization expenses . . . . . . . .           3,036
    Miscellaneous. . . . . . . . . . . . . . . . . . . . . . . . .          10,979          937,664
                                                                        -----------     ------------

Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        8,148,214
                                                                                        ------------

</TABLE>
<TABLE>
<CAPTION>
<S>                                                                                     <C>
REALIZED AND UNREALIZED,
    GAIN (LOSS) ON INVESTMENTS (Notes 2 and 3),
Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (1,024,368)
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (1,933,163)
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            6,536
    Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . .          422,633
Net change in unrealized appreciation or depreciation of:,
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (7,490,846)
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          201,016
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           24,605
    Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . .           14,295
                                                                                        ------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . . . . . . . . . . .       (9,779,292)
                                                                                        ------------

Net increase (decrease) in net assets resulting from operations. . . . . . . . . .   $   (1,631,078)
                                                                                        ------------
                                                                                        ------------

</TABLE>



        The accompanying Notes are an integral part of the financial statements.

                                                      Fixed Income III Fund  105

<PAGE>

FIXED INCOME III FUND

STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>

                                                                   FOR THE SIX MONTHS   FOR THE YEAR
                                                                  ENDED JUNE 30, 1996       ENDED
                                                                       (UNAUDITED)     DECEMBER 31, 1995
                                                                  -------------------  -----------------

<S>                                                                     <C>            <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . .   $   8,148,214  $  13,968,646
  Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . .        (1,024,368)       578,603
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . .        (1,933,163)     3,037,656
    Options written. . . . . . . . . . . . . . . . . . . . . . . .             6,536        379,327
    Foreign currency-related transactions. . . . . . . . . . . . .           422,633        242,339
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . .        (7,490,846)    14,808,353
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . .           201,016        315,992
    Options written. . . . . . . . . . . . . . . . . . . . . . . .            24,605         43,948
    Foreign currency-related transactions. . . . . . . . . . . . .            14,295        (14,048)
                                                                          -----------    -----------


Net increase (decrease) in net assets resulting from operations. . .      (1,631,078)    33,360,816

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .        (4,080,680)   (14,094,063)
Increase (decrease) in net assets from Fund share transactions . .        18,961,692     66,578,025
                                                                          -----------    -----------


INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . .        13,249,934     85,844,778
Net assets at beginning of period. . . . . . . . . . . . . . . . .       252,464,813    166,620,035
                                                                          -----------    -----------

NET ASSETS AT END OF PERIOD
  (including undistributed net investment income
  of $4,134,171 and $66,680, respectively) . . . . . . . . . . . . . $   265,714,747   $252,464,813
                                                                          -----------    -----------
                                                                          -----------    -----------


</TABLE>

<TABLE>
<CAPTION>
                                                 FOR THE SIX MONTHS             FOR THE YEAR
                                                ENDED JUNE 30, 1996                ENDED
                                                    (UNAUDITED)               DECEMBER 31, 1995
FUND SHARE TRANSACTIONS                       -------------------------    -------------------------
                                                SHARES        AMOUNT         SHARES        AMOUNT
                                              ---------     ----------     ----------     ----------
<S>                                          <C>           <C>             <C>           <C>
Fund shares sold . . . . . . . . . . .       5,959,333    $60,625,875     10,309,335   $102,755,822
Fund shares issued to shareholders
 in reinvestments of distributions . .         384,498      3,868,041      1,373,663     13,707,352
Fund shares redeemed . . . . . . . . .      (4,465,922)   (45,532,224)    (5,030,481)   (49,885,149)
                                              ---------     ----------     ----------     ----------

Net increase (decrease). . . . . . . .       1,877,909    $18,961,692      6,652,517   $ 66,578,025
                                              ---------     ----------     ----------     ----------
                                              ---------     ----------     ----------     ----------


</TABLE>


        The accompanying Notes are an integral part of the financial statements.

106  Fixed Income III Fund

<PAGE>

FIXED INCOME III FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the financial
statements.


<TABLE>
<CAPTION>

                                                                            1996*       1995      1994      1993++
                                                                          --------   --------   --------   --------
<S>                                                                       <C>        <C>        <C>        <C>
NET ASSET VALUE, BEGINNING OF PERIOD . . . . . . . . . . . . . . . .     $  10.34   $   9.37   $  10.44   $  10.00
                                                                          --------   --------   --------   --------

INCOME FROM INVESTMENT OPERATIONS:
    Net investment income. . . . . . . . . . . . . . . . . . . . . .          .32        .67        .66        .49
    Net realized and unrealized gain (loss) on investments . . . . .         (.39)       .97      (1.07)       .52
                                                                          --------   --------   --------   --------

Total Income From Investment Operations. . . . . . . . . . . . . . .         (.07)      1.64       (.41)      1.01
                                                                          --------   --------   --------   --------
LESS DISTRIBUTIONS:
    Net investment income. . . . . . . . . . . . . . . . . . . . . .         (.17)      (.67)      (.66)      (.48)
    Net realized gain on investments . . . . . . . . . . . . . . . .           --         --         --       (.08)
    In excess of net realized gain on investments. . . . . . . . . .           --         --       (.00)      (.01)
                                                                          --------   --------   --------   --------

Total Distributions. . . . . . . . . . . . . . . . . . . . . . . . .         (.17)      (.67)      (.66)      (.57)
                                                                          --------   --------   --------   --------

NET ASSET VALUE, END OF PERIOD . . . . . . . . . . . . . . . . . . .     $  10.10   $  10.34   $   9.37   $  10.44
                                                                          --------   --------   --------   --------
                                                                          --------   --------   --------   --------

TOTAL RETURN (%)(a)(c) . . . . . . . . . . . . . . . . . . . . . . .         (.70)     17.99      (3.89)     10.22

RATIOS (%)/SUPPLEMENTAL DATA:
    Operating expenses, net, to average net assets (b)(c). . . . . .          .73        .61        .20        .20
    Operating expenses, gross, to average net assets (b)(c). . . . .          .73        .61        .20        .40
    Net investment income to average net assets (b)(c) . . . . . . .         6.34       6.83       7.02       6.30
    Portfolio turnover (b) . . . . . . . . . . . . . . . . . . . . .       147.35     141.37     134.11     181.86
    Net assets, end of period ($000 omitted) . . . . . . . . . . . .      265,715    252,465    166,620    124,234
    Per share amount of fees waived ($ omitted). . . . . . . . . . .           --         --         --      .0003
    Per share amount of fees reimbursed ($ omitted). . . . . . . . .           --         --         --      .0154


</TABLE>

 *  For the six months ended June 30, 1996 (Unaudited).
 ++ For the period January 29, 1993 (commencement of operations) to December
    31, 1993.
(a) Periods less than one year are not annualized.
(b) The ratios for the periods ended June 30, 1996 and December 31, 1993 are
    annualized.
(c) For periods prior to April 1, 1995, fund performance, operating expenses,
    and net investment income do not include any management fees paid to the
    Manager or money managers. For periods thereafter, they are reported net of
    investment management fees but gross of any investment services fees. See
    Note 4.



                                                      Fixed Income III Fund  107

<PAGE>



                         This page intentionally left blank.

<PAGE>

MONEY MARKET FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)
 
<TABLE>
<CAPTION>
                                                       PRINCIPAL                  DATE
                                                         AMOUNT                    OF             VALUE
                                                         (000)       RATE       MATURITY*         (000)
                                                       ---------   --------     ---------      ---------
<S>                                                    <C>         <C>          <C>            <C>
BANKERS ACCEPTANCE - 1.8%
Seattle First National Bank                            $  10,000    5.310%       08/20/96      $   9,926
                                                                                                ---------

TOTAL BANKERS ACCEPTANCE (cost $9,926)                                                             9,926
                                                                                                ---------

YANKEE CERTIFICATES OF DEPOSIT - 13.7%
Bank of Tokyo                                              6,000    5.520        11/25/96          6,000
Bayerische Vereinsbank                                    25,000    5.340        03/24/97         25,000
Canadian Imperial Bank                                    15,000    5.430        07/25/96         15,000
Dresdner Bank                                              5,000    5.850        05/06/97          4,998
Landesbank Hessen Thuringen                               25,000    5.350        03/31/97         25,000
                                                                                                ---------

TOTAL YANKEE CERTIFICATES OF DEPOSIT (cost $75,998)                                               75,998
                                                                                                ---------

CORPORATE BONDS AND NOTES - 14.6%
Ford Motor Credit Co.                                      2,450    7.875        01/15/97          2,478
Ford Motor Credit Co.                                      3,675    9.500        05/30/97          3,791
General Electric Capital Corp. MTN                        11,000    7.780        12/30/96         11,112
General Motor Acceptance Corp. MTN (a)                     1,500    5.670        07/19/96          1,500
General Motor Acceptance Corp. MTN                        10,000    7.500        02/28/97         10,102
Goldman Sachs Group L.P. (a)                              25,000    5.330        08/26/96         25,000
Merrill Lynch & Co., Inc. (a)                             25,000    5.400        04/28/97         24,996
Norwest Corp. MTN                                          2,000    7.875        01/30/97          2,024
                                                                                                ---------

TOTAL CORPORATE BONDS AND NOTES (cost $81,003)                                                    81,003
                                                                                                ---------

DOMESTIC COMMERCIAL PAPER - 30.1%
Associates Corp. of North America                         26,600    5.583        07/01/96         26,600
Beta Finance, Inc.                                        12,500    5.370        10/10/96         12,312
Bishopsgate                                               18,000    5.405        07/19/96         17,951
Briarcliff Capital Corp.                                  10,274    5.400        07/11/96         10,259
Centric Funding Corp.                                     10,000    5.340        07/08/96          9,990
Centric Funding Corp.                                     10,000    5.350        07/03/96          9,997
Ford Motor Credit Co.                                     22,000    5.380        07/19/96         22,000
General Electric Capital Corp. (a)                        20,000    5.430        02/21/97         20,000
General Motors Acceptance Corp.                            5,000    5.600        12/19/96          4,867
General Motors Acceptance Corp.                           15,000    5.420        08/19/96         14,889
Redwood Receivable Corp.                                   5,000    5.370        07/03/96          4,999
Redwood Receivable Corp.                                  12,615    5.380        07/11/96         12,595
                                                                                                ---------

TOTAL DOMESTIC COMMERCIAL PAPER (cost $166,459)                                                  166,459
                                                                                                ---------

YANKEE COMMERCIAL PAPER - 7.5%
Banco de Columbia                                         26,600    5.652        07/01/96         26,600
Nacional Financiera                                       15,000    5.300        07/02/96         14,998
                                                                                                ---------

TOTAL YANKEE COMMERCIAL PAPER (cost $41,598)                                                      41,598
                                                                                                ---------

</TABLE>
 
                                                           Money Market Fund 109

<PAGE>

MONEY MARKET FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)
 
<TABLE>
<CAPTION>

                                                         PRINCIPAL                  DATE
                                                           AMOUNT                    OF             VALUE
                                                           (000)       RATE       MATURITY*         (000)
                                                         ---------   --------     ---------      ---------
<S>                                                      <C>         <C>          <C>            <C>
EURODOLLAR TIME DEPOSITS - 18.5%
Bank of Tokyo Mitsubishi                                 $  20,000    5.687%       10/24/96      $  20,000
Bank of Tokyo Mitsubishi                                     4,700    5.500        08/01/96          4,700
Dai Ichi Kangyo                                             25,000    5.625        07/01/96         25,000
Industrial Bank of Japan                                    11,768    5.625        07/01/96         11,768
Sumitomo Bank                                               10,000    5.438        07/01/96         10,000
Sumitomo Bank                                               21,000    5.500        07/08/96         21,000
Toronto Dominion Bank                                       10,000    5.950        06/05/97         10,000
                                                                                                 ---------
TOTAL EURODOLLAR TIME DEPOSITS (cost $102,468)                                                     102,468
                                                                                                 ---------
UNITED STATES GOVERNMENT AGENCIES - 9.1%
Aid to Chile Guaranteed Note (a)                            13,991    5.937        06/01/05         14,006
Aid to INH Portugal Guaranteed Note (a)                     12,500    5.981        12/01/17         12,729
Federal Farm Credit Bank                                     3,000    5.350        05/12/97          2,988
Federal Home Loan Bank                                       8,900    5.250        02/07/97          8,900
Federal National Mortgage Association MTN (a)               12,000    5.400        04/04/97         11,968
                                                                                                 ---------
TOTAL UNITED STATES GOVERNMENT AGENCIES (cost $50,591)                                              50,591
                                                                                                 ---------
UNITED STATES GOVERNMENT TREASURIES - 4.6%
United States Treasury Notes                                10,000    6.625        03/31/97         10,075
United States Treasury Notes                                15,000    8.500        04/15/97         15,316
                                                                                                 ---------
TOTAL UNITED STATES GOVERNMENT TREASURIES (cost $25,391)                                            25,391
                                                                                                 ---------
TOTAL INVESTMENTS  (amortized cost $553,434)(b) - 99.9%                                            553,434

OTHER ASSETS AND LIABILITIES, NET - 0.1%                                                               769
                                                                                                 ---------
NET ASSETS - 100.0%                                                                              $ 554,203
                                                                                                 ---------
                                                                                                 ---------
</TABLE>
 
*   The interest rate for all securities with a maturity greater than thirteen
    months has an automatic reset feature resulting in an effective maturity of
    thirteen months or less.
(a) Adjustable or floating rate security.
(b) The identified cost for federal income tax purposes is the same as shown
    above.
(MTN) Represents Medium Term Note.

        The accompanying notes are an integral part of the financial statements.


110 Money Market Fund

<PAGE>

MONEY MARKET FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1996 (Unaudited)
 
<TABLE>
<CAPTION>
<S>                                                                     <C>              <C>
ASSETS
Investments at amortized cost which approximates market (Note 2) . . . . . . . . . .    $  553,433,754
Interest receivable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         3,590,828
                                                                                        --------------
                                                                                           557,024,582

LIABILITIES
Payables:
 Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . .      $   2,738,760
 Accrued fees to affiliates (Note 4). . . . . . . . . . . . . . .              1,442
 Other accrued expenses . . . . . . . . . . . . . . . . . . . . .             81,380         2,821,582
                                                                        -------------   --------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $  554,203,000
                                                                                        --------------
                                                                                        --------------

NET ASSETS CONSIST OF:
Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . . . . . . . .    $    5,542,030
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       548,660,970
                                                                                        --------------
                       

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $  554,203,000
                                                                                        --------------
                                                                                        --------------
Net asset value, offering and redemption price per share,
  ($554,203,000 divided by 554,203,000 shares of $.01 par value,
  shares of beneficial interest outstanding) . . . . . . . . . . . . . . . . . . . .            $ 1.00
                                                                                        --------------
                                                                                        --------------

</TABLE>
 
        The accompanying notes are an integral part of the financial statements.


                                                           Money Market Fund 111
<PAGE>

MONEY MARKET FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1996 (Unaudited)


INVESTMENT INCOME
Income:
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . . .  $  16,799,950

Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . .    $   759,368
  Custodian fees . . . . . . . . . . . . . . . .         81,361
  Professional fees. . . . . . . . . . . . . . .          8,645
  Registration fees. . . . . . . . . . . . . . .         34,274
  Trustees' fees . . . . . . . . . . . . . . . .          2,464
  Miscellaneous. . . . . . . . . . . . . . . . .          1,586
                                                     ------------
  Expenses before waiver . . . . . . . . . . . .        887,698
  Expenses waived by Manager (Note 4). . . . . .       (759,368)        128,330
                                                     ------------  -------------

Net investment income. . . . . . . . . . . . . . . . . . . . .       16,671,620
                                                                   -------------

Net increase in net assets resulting from operations . . . . .    $  16,671,620
                                                                   -------------
                                                                   -------------




        The accompanying notes are an integral part of the financial statements.


112 Money Market Fund

<PAGE>

 MONEY MARKET FUND

 STATEMENTS OF CHANGES IN NET ASSETS



                                            FOR THE SIX MONTHS   FOR THE YEAR
                                           ENDED JUNE 30, 1996      ENDED
INCREASE (DECREASE) IN NET ASSETS,             (UNAUDITED)     DECEMBER 31, 1995
                                           ------------------- -----------------
Operations:
 Net investment income and net increase
  In net assets resulting from operations. . . .  $16,671,620      $29,923,729

Distributions to shareholders from net
 investment income . . . . . . . . . . . . . . .  (16,671,620)     (29,923,729)
Increase (decrease) in net assets from fund
 share transactions. . . . . . . . . . . . . . . . 20,560,120       31,341,062
                                                  -------------    ------------
INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . 20,560,120       31,341,062
Net assets at beginning of period. . . . . . . . .533,642,880      502,301,818
                                                  -------------    ------------
NET ASSETS AT END OF PERIOD. . . . . . . . . . . $554,203,000     $533,642,880
                                                  -------------    ------------
                                                  -------------    ------------



FUND SHARE TRANSACTIONS
  (ON A CONSTANT DOLLAR BASIS):
Fund shares sold . . . . . . . . . . . . . . . .3,038,993,612    4,628,769,576

Fund shares issued to shareholders
 in reinvestments of distributions . . . . . . . . . . 90,874        1,601,278
Fund shares redeemed . . . . . . . . . . . . . (3,018,524,366)  (4,599,029,792)
                                                --------------    -------------
Net increase (decrease). . . . . . . . . . . . . . 20,560,120       31,341,062
                                                --------------    -------------
                                                --------------    -------------

       The accompanying notes are an integral part of the financial statements.

                                                           Money Market Fund 113


<PAGE>


MONEY MARKET FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding
throughout each year or period and other performance information derived
from the financial statements.

 

<TABLE>
<CAPTION>


                                             1996*          1995           1994           1993           1992           1991
                                            -------       -------        -------        -------        -------        -------
<S>                                         <C>           <C>            <C>            <C>            <C>            <C>

NET ASSET VALUE, BEGINNING OF PERIOD . .   $1.0000       $1.0000        $1.0000        $1.0000        $1.0000        $1.0000
                                            -------       -------        -------        -------        -------        -------
INCOME FROM INVESTMENT OPERATIONS:   
  Net investment income. . . . . . . . .     .0273         .0601          .0447          .0342          .0403          .0618
                                            -------       -------        -------        -------        -------        -------

LESS DISTRIBUTIONS:   
  Net investment income  . . . . . . . .    (.0273)       (.0601)        (.0447)        (.0342)        (.0403)        (.0618)
                                            -------       -------        -------        -------        -------        -------
NET ASSET VALUE, END OF PERIOD . . . . .   $1.0000      $ 1.0000         1.0000        $1.0000        $1.0000        $1.0000
                                            -------       -------        -------        -------        -------        -------
TOTAL RETURN (%)(a)(c) . . . . . . . . .      2.76          6.19           4.57           3.48           4.11           6.38

RATIOS (%)/SUPPLEMENTAL DATA:  
  Operating expenses, net, to average
   daily net assets (b)(c) . . . . . . .       .04           .06            .05            .07            .08            .07
  Operating expenses, gross, to average
   daily net assets (b)(c) . . . . . . .       .29           .26            .05            .07            .08            .07
  Net investment income to average daily
   net assets (b)(c) . . . . . . . . . .      5.47          6.01           4.49           3.38           4.04           6.13
  Net assets, end of period ($000
   omitted). . . . . . . . . . . . . . .   554,203       533,643        502,302        415,998        347,464        316,426
  Per share amount of fees waived
   ($ omitted)(d). . . . . . . . . . . .     .0012         .0020             --             --             --             --


</TABLE>
 
*    For the six months ended June 30, 1996 (Unaudited).

(a)  Periods less than one year are not annualized.

(b)  The ratios for the period ended June 30, 1996 are annualized.

(c)  For periods prior to April 1, 1995, fund performance, operating expenses,
     and net investment income do not include any management fees paid to the
     Manager or money managers. For periods thereafter, they are reported net of
     investment advisory fees but gross of investment
     service fees. See Note 4.

(d) See Note 4 for current period amounts.


114 Money Market Fund

<PAGE>

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS

June 30,1996 (Unaudited)

1.  ORGANIZATION

    Frank Russell Investment Company (the "Investment Company") is a series
    mutual fund with 23 different investment portfolios, referred to as
    "Funds," of which 22 are in operation as of June 30, 1996. These financial
    statements report on nine Funds, each of which has distinct investment
    objectives and strategies. The Investment Company is registered under the
    Investment Company Act of 1940, as amended, as a diversified, open-end
    management investment company. It is organized and operates as a
    Massachusetts business trust under an amended master trust agreement dated
    July 26, 1984. The Investment Company's master trust agreement permits the
    Board of Trustees to issue an unlimited number of full and fractional
    shares of beneficial interest at a $.01 par value.

2.  SIGNIFICANT ACCOUNTING POLICIES

    The Funds' financial statements are prepared in accordance with generally
    accepted accounting principles which require the use of management
    estimates. The following is a summary of the significant accounting
    policies consistently followed by the Funds in the preparation of these
    financial statements.

    SECURITY VALUATION: United States equity and fixed-income securities listed
    and traded principally on any national securities exchange are valued on
    the basis of the last sale price or, lacking any sale, at the closing bid
    price, on the primary exchange on which the security is traded. United
    States over-the-counter equity and fixed-income securities and options are
    valued on the basis of the closing bid price. Futures contracts are valued
    on the basis of the last sale price. Many fixed-income securities do not
    trade each day and, thus, last sale or bid prices are frequently not
    available. Fixed-income securities, therefore, may be valued using prices
    provided by a pricing service when such prices are believed to reflect the
    fair market value of such securities.

    International equity and fixed-income securities traded on a national
    securities exchange are valued on the basis of the last sale price.
    International securities traded over the counter are valued on the basis of
    the mean of bid prices. In the absence of a last sale or mean bid price,
    respectively, such securities may be valued on the basis of prices provided
    by a pricing service if those prices are believed to reflect the fair
    market value of such securities.

    The Money Market Fund's portfolio investments are valued on the basis of
    "amortized cost," a method by which each portfolio instrument is initially
    valued at cost, and thereafter a constant accretion/amortization to
    maturity of any discount/premium is assumed. The Money Market Fund is
    permitted to utilize the amortized cost valuation method in accordance with
    an exemptive order granted to the Investment Company by the Securities and
    Exchange Commission, pursuant to which the Board of Trustees of the
    Investment Company has agreed to adhere to certain conditions. Money market
    instruments maturing within 60 days of the valuation date held by Funds
    other than the Money Market Fund are also valued at amortized cost unless
    the Board of Trustees determines that amortized cost does not represent
    fair value.

    The Funds may value certain securities for which market quotations are not
    readily available at "fair value," as determined in good faith pursuant to
    procedures established by the Board of Trustees.

    INVESTMENT TRANSACTIONS:  Securities transactions are recorded on a trade
    date basis. Realized gains and losses from securities transactions are
    recorded on the basis of identified cost incurred by each money manager.
    The Funds may lend portfolio securities with a value of up to 50% of their
    total assets. The Funds will receive cash, U.S. government treasuries or
    U.S. government agency securities as collateral. The Funds will retain most
    rights of beneficial ownership, including dividends, interest or other
    distributions on the loaned securities. However, on December 7, 1995, the
    Funds suspended the securities lending program. Outstanding loans at
    December 31, 1995 were completed in January 1996. No further activity
    occurred for the six months ended June 30, 1996.

    INVESTMENT INCOME:  Dividend income is recorded on the ex-dividend date and
    interest income is recorded on the accrual basis.

    AMORTIZATION AND ACCRETION:  All zero-coupon bond discounts and original
    issue discounts are accreted for both tax and financial reporting purposes.
    All short-term premiums/discounts are amortized/accreted for both tax and
    financial reporting purposes.


                                                                           115

<PAGE>

    FEDERAL INCOME TAXES:  As a Massachusetts business trust, each Fund is a
    separate corporate taxpayer and determines its net investment income and
    capital gains (or losses) and the amounts to be distributed to each Fund's
    shareholders without regard to the income and capital gains (or losses) of
    the other Funds.

    It is each Fund's intention to qualify as a regulated investment company
    and distribute all of its taxable income. Therefore, no federal income tax
    provision was required for the Funds. From November 1, 1995 to December 31,
    1995, the Fixed Income II Fund incurred net realized capital losses of
    $122,411. As permitted by tax regulations, the Fixed Income II Fund intends
    to elect to defer these losses and treat them as arising in the year ending
    December 31, 1996.

    At December 31, 1995, certain Funds had net tax basis capital loss
    carryforwards which may be applied against any net realized taxable gains
    in each succeeding year or until their respective expiration dates,
    whichever occurs first. Available capital loss carryforwards and expiration
    dates are as follows:

                        12/31/01     12/31/02    12/31/03      Totals
                        --------   ----------    --------   -----------
    Fixed Income I     $     --   12,046,548    $     --   $12,046,548
    Fixed Income II     948,478    3,534,633     698,949     5,182,060
    Fixed Income III         --    2,010,657          --     2,010,657
    Money Market             --           --      42,377        42,377


    The aggregate cost of investments and the composition of unrealized
    appreciation and depreciation of investment securities for federal income
    tax purposes as of June 30, 1996 are as follows:

                                                                       NET
                       FEDERAL TAX    UNREALIZED     UNREALIZED    APPRECIATION
                          COST       APPRECIATION  (DEPRECIATION) (DEPRECIATION)
                      ------------   ------------   ------------   ------------
    Equity I         $757,296,419   $146,488,972   $(18,203,683)  $128,285,289
    Equity II         290,702,177     55,051,414    (12,259,798)    42,791,616
    Equity III        199,799,036     27,589,630     (4,571,417)    23,018,213
    Equity Q          604,484,140    131,494,354    (11,517,754)   119,976,600
    International     775,207,430    129,093,603    (29,973,822)    99,119,781
    Fixed Income I    723,586,174      8,835,850     (8,918,831)       (82,981)
    Fixed Income II   195,838,974        343,110     (1,481,121)    (1,138,011)
    Fixed Income III  275,955,370      2,835,535     (5,068,240)    (2,232,705)



    DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS:  For all Funds, income 
    dividends and capital gain distributions, if any, are recorded on the 
    ex-dividend date. Dividends are generally declared and paid quarterly, 
    except for the International Fund, which generally declares and pays 
    dividends annually, and the Money Market Fund, which declares and records 
    dividends daily and pays monthly. Capital gain distributions are 
    generally declared and paid annually. An additional distribution may be 
    paid by the Funds to avoid imposition of federal income tax on any 
    remaining undistributed capital gains and net investment income.

    The timing and characterization of certain income and capital gain
    distributions are determined in accordance with federal tax regulations
    which may differ from generally accepted accounting principles ("GAAP"). As
    a result, net investment income and net realized gain (or loss) on
    investment and foreign currency-related transactions for a reporting period
    may differ significantly from distributions during such period. The
    differences between tax regulations and GAAP primarily relate to
    investments in options, futures, forward contracts, passive foreign
    investment companies, foreign-denominated investments, mortgage-backed
    securities, and certain securities sold at a loss. Accordingly, a Fund may
    periodically make a reclassification among certain of its capital accounts
    without impacting its net asset value.


116

<PAGE>

    The following reclassifications have been made to reflect activity for the
    six months ended June 30, 1996:

                          UNDISTRIBUTED       ACCUMULATED
                          NET INVESTMENT     NET REALIZED         ADDITIONAL
                               INCOME         GAIN (LOSS)      PAID-IN CAPITAL
                          ----------------   --------------     ----------------
    EQUITY I              $        --        $    273,723       $    (273,723)
    EQUITY II                      --             (51,705)             51,705
    EQUITY III                     --              46,200             (46,200)
    EQUITY Q                       --             339,784            (339,784)
    INTERNATIONAL            (481,681)            601,354            (119,673)
    FIXED INCOME I           (269,370)            353,550             (84,180)
    FIXED INCOME II                --             (49,440)             49,440
    FIXED INCOME III              (43)            295,236            (295,193)


    EXPENSES:  Most expenses can be directly attributed to the individual
    Funds. Expenses which cannot be directly attributed are allocated among all
    funds principally based on their relative net assets.

    DEFERRED ORGANIZATION EXPENSES:  Organization and initial registration
    costs of the Fixed Income III Fund have been deferred and are being
    amortized over 60 months on a straight-line basis.

    REPURCHASE AGREEMENTS:  The Funds may engage in repurchase agreements with
    several financial institutions whereby a Fund, through its custodian,
    receives delivery of the underlying securities. Each Fund's Money Manager
    will monitor repurchase agreements daily to determine that the market value
    (including accrued interest) of the underlying securities at Fedwire
    closing time remains at least equal to 102% of the repurchase price. The
    Money Manager will notify the Seller to immediately increase the collateral
    on the repurchase agreement to 102% of the repurchase price if collateral
    value falls below 102%.

    FOREIGN CURRENCY TRANSLATIONS:  The books and records of the Funds are
    maintained in U.S. dollars. Foreign currency amounts and transactions of
    the Funds are translated into U.S. dollars on the following basis:

     (a) Market value of investment securities, other assets and liabilities at
         the closing rate of exchange on the valuation date.

     (b) Purchases and sales of investment securities and income at the closing
         rate of exchange prevailing on the respective trade dates of such
         transactions.

    Reported net realized gains or losses from foreign currency-related
    transactions arise from: sales and maturities of short-term securities;
    sales of foreign currencies; currency gains or losses realized between the
    trade and settlement dates on securities transactions; the difference
    between the amounts of dividends, interest, and foreign withholding taxes
    recorded on the Fund's books and the U.S. dollar equivalent of the amounts
    actually received or paid. Net unrealized gains or losses from foreign
    currency-related transactions arise from changes in the value of assets and
    liabilities, other than investments in securities, at period-end, as a
    result of changes in the exchange rates.

    It is not practical to isolate that portion of the results of operations of
    the Funds that arises as a result of changes in exchange rates from that
    portion that arises from changes in market prices of investments during the
    year. Such fluctuations are included with the net realized and unrealized
    gain or loss from investments. However, for federal income tax purposes the
    Funds do isolate the effects of changes in foreign exchange rates from the
    fluctuations arising from changes in market prices for realized gain (or
    loss) on debt obligations.


                                                                             117

<PAGE>

    DERIVATIVES:  To the extent permitted by the investment objectives,
    restrictions and policies set forth in the Funds' Prospectus and Statement
    of Additional Information, the Funds may participate in various
    derivative-based transactions. Derivative securities are instruments or
    agreements whose value is derived from an underlying security or index.
    They include options, futures, swaps, forwards, structured notes and
    stripped securities. These instruments offer unique characteristics and
    risks that assist the Funds in meeting their investment strategies.

    The Funds typically use derivatives in three ways:  cash equitization,
    hedging, and return enhancement. Cash equitization is a technique that may
    be used by certain Funds through the use of options and futures to earn
    "market-like" returns with their excess and liquidity reserve cash
    balances. Hedging is used by some funds to limit or control risks, such as
    adverse movements in exchange rates and interest rates. Return enhancement
    can be accomplished through the use of derivatives in a Fund. By purchasing
    certain instruments, Funds may more effectively achieve the desired
    portfolio characteristics that allow them to meet their investment
    objectives. Depending on how the derivatives are structured and utilized,
    the risks associated with them may vary widely. These risks are generally
    categorized as market risk, liquidity risk and counterparty or credit risk.

    FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS:  In connection with portfolio
    purchases and sales of securities denominated in a foreign currency,
    certain Funds may enter into foreign currency exchange spot contracts and
    forward foreign currency exchange contracts ("contracts"). The
    International Fund may enter into foreign currency forward overlays on
    liquidity reserve balances. Additionally, from time to time the
    International, Fixed Income I, Fixed Income II and Fixed Income III Funds
    may enter into contracts to hedge certain foreign currency-denominated
    assets. Contracts are recorded at market value. Certain risks may arise
    upon entering into these contracts from the potential inability of
    counterparties to meet the terms of their contracts. Realized gains or
    losses arising from such transactions are included in net realized gain (or
    loss) from foreign currency-related transactions. Open contracts at June
    30, 1996, are presented on the Statement of Net Assets for the applicable
    Funds.

    FORWARD COMMITMENTS: The Funds may contract to purchase securities for a
    fixed price at a future date beyond customary settlement time (not to
    exceed 120 days)(i.e., a "forward commitment" or "delayed settlement"
    transaction, e.g., to be announced ("TBA")) consistent with a Fund's
    ability to manage its investment portfolio and meet redemption requests.
    The price of the underlying securities and the date when the securities
    will be delivered and paid for are fixed at the time the transaction is
    negotiated. The Funds may dispose of a forward commitment transaction prior
    to settlement if it is appropriate to do so and realize short-term gains
    (or losses) upon such sale. When effecting such transactions, cash or
    liquid high-grade debt obligations of the Fund in a dollar amount
    sufficient to make payment for the portfolio securities to be purchased
    will be segregated on the Fund's records at the trade date and maintained
    until the transaction is settled. A forward commitment transaction involves
    a risk of loss if the value of the security to be purchased declines prior
    to the settlement date or the other party to the transaction fails to
    complete the transaction.

    OPTIONS:  The Funds, other than the Money Market Fund, may purchase and
    sell (write) call and put options on securities and securities indices,
    provided such options are traded on a national securities exchange or in an
    over-the-counter market. These Funds may also purchase and sell put and
    call options on foreign currencies. The domestic equity Funds utilize
    options to equitize liquidity reserve balances.

    When a Fund writes a covered call or put option, an amount equal to the
    premium received by the Fund is included in the Fund's Statement of Assets
    and Liabilities as an asset and as an equivalent liability. The amount of
    the liability is subsequently marked-to-market to reflect the current
    market value of the option written. The Fund receives a premium on the sale
    of a call option but gives up the opportunity to profit from any increase
    in stock value above the exercise price of the option, and when the Fund
    writes a put option it is exposed to a decline in the price of the
    underlying security. If an option which the Fund has written either expires
    on its stipulated expiration date or the Fund enters into a closing
    purchase transaction, the Fund realizes a gain (or loss, if the cost of a
    closing purchase transaction exceeds the premium received when the option
    was sold) without regard to any unrealized gain or loss on the underlying
    security, and the liability related to such option is extinguished. If a
    call option which the Fund has written is exercised, the Fund realizes a
    capital gain or loss from the sale of the underlying security, and the
    proceeds from such sale are increased by the premium originally received.
    When a put option which a Fund has written is exercised, the amount of the
    premium originally received will reduce the cost of the security which a
    Fund purchases upon exercise of the option.


118

<PAGE>

    The Funds' use of written options involves, to varying degrees, elements of
    market risk in excess of the amount recognized in the Statement of Assets
    and Liabilities. The face or contract amounts of these instruments reflect
    the extent of the Funds' exposure to off balance sheet risk. The risks may
    be caused by an imperfect correlation between movements in the price of the
    instrument and the price of the underlying securities and interest rates.
    The Funds' activities in written options are conducted through regulated
    exchanges, which do not result in counterparty credit risks.

    FUTURES:  The domestic and international equity Funds utilize futures to
    equitize liquidity reserve balances. Fixed Income III Fund may utilize
    futures contracts (i.e., interest rate, foreign currency and index futures
    contracts) to a limited extent. The face or contract amounts of these
    instruments reflect the extent of the Funds' exposure to off balance sheet
    risk. The primary risks associated with the use of futures contracts are an
    imperfect correlation between the change in market value of the securities
    held by the Fund and the prices of futures contracts, and the possibility
    of an illiquid market. Changes in the initial settlement values of futures
    contracts are accounted for as unrealized appreciation (depreciation) until
    the contracts are terminated, at which time realized gains and losses are
    recognized.

3.  INVESTMENT TRANSACTIONS
    SECURITIES: During the six months ended June 30, 1996, purchases and sales
    of investment securities (excluding U.S. Government and Agency obligations,
    short-term investments, options, futures and repurchase agreements) were as
    follows:

                                   PURCHASES              SALES
                                 -------------        -------------
              Equity I          $ 473,280,982        $ 416,597,961
              Equity II           209,200,408          215,271,067
              Equity III          110,341,459          128,265,990
              Equity Q            307,466,835          264,244,543

                                   PURCHASES              SALES
                                 -------------        -------------
              International     $ 225,752,446        $ 185,959,321
              Fixed Income I       84,730,860           63,418,514
              Fixed Income II      92,418,462           83,147,166
              Fixed Income III     37,823,976           30,799,058

    Purchases and sales of U.S. Government and Agency obligations (excluding
    short-term investments, options, futures and repurchase agreements) were as
    follows:

                                  PURCHASES             SALES
                                 -------------       -------------
              Fixed Income I    $ 528,361,954       $ 502,511,650
              Fixed Income II     256,944,867         247,107,491
              Fixed Income III    218,206,740         169,759,231

    Money Market purchases, sales and maturities of securities (excluding U.S.
    Government and Agency obligations and repurchase agreements) were
    $6,558,737,591, $15,000,000 and $6,554,495,700, respectively. Purchases,
    sales and maturities of U.S. Government and Agency obligations (excluding
    repurchase agreements) were $110,895,761, $31,536,434 and $54,757,000,
    respectively.

    OPTIONS WRITTEN AND FUTURES CONTRACTS:  Fund transactions in written put
    options and futures contract purchases for the six months ended June 30,
    1996 were as follows:


         EQUITY I                              FUTURES CONTRACTS

                                                              AGGREGATE
                                    NUMBER OF CONTRACTS     FACE VALUE OF
                                          CONTRACTS          CONTRACTS (1)
                                     -------------------    --------------
    Outstanding December 31, 1995            119           $  37,102,257
    Opened                                   537             143,775,367
    Closed                                  (463)           (133,184,609)
                                     -------------------    --------------
    Outstanding June 30, 1996                193           $  47,693,015
                                     -------------------    --------------
                                     -------------------    --------------


                                                                             119

<PAGE>

EQUITY II                       WRITTEN PUT OPTIONS      FUTURES CONTRACTS

                                                                    AGGREGATE
                                NUMBER OF   PREMIUMS   NUMBER OF   FACE VALUE OF
                                CONTRACTS   RECEIVED   CONTRACTS    CONTRACTS(1)
                                ---------  ---------   ---------   -------------
 Outstanding December 31, 1995    130     $ 77,607        65      $   7,813,300
 Opened                           130       77,607       467         83,048,392
 Closed                          (130)     (77,607)     (282)       (50,085,621)
 Expired                         (130)     (77,607)       --                --
                                ---------  ---------   ---------   -------------
 Outstanding June 30, 1996         --     $     --       250      $ 40,776,071
                                ---------  ---------   ---------   -------------
                                ---------  ---------   ---------   -------------


EQUITY III                           FUTURES CONTRACTS

                                                  AGGREGATE
                               NUMBER OF       FACE VALUE OF
                                CONTRACTS        CONTRACTS (1)
                               -----------     ---------------
Outstanding december 31, 1995       7         $   2,171,375
Opened                            167            51,117,562
Closed                           (137)          (42,510,587)
                               -----------     ---------------
Outstanding June 30, 1996          37         $  10,778,350
                               -----------     ---------------
                               -----------     ---------------


EQUITY Q                             FUTURES CONTRACTS

                                                  AGGREGATE
                               NUMBER OF       FACE VALUE OF
                               CONTRACTS        CONTRACTS (1)
                               -----------     ---------------
Outstanding December 31, 1995      86         $  26,652,893
Opened                            412           106,842,430
Closed                           (343)          (96,782,323)
                               -----------     ---------------
Outstanding June 30, 1996         155         $  36,713,000
                               -----------     ---------------
                               -----------     ---------------


INTERNATIONAL                        FUTURES CONTRACTS

                                                  AGGREGATE
                                NUMBER OF       FACE VALUE OF
                                CONTRACTS        CONTRACTS (1)
                               -----------     ---------------
Outstanding December 31, 1995     427         $  50,993,954
Opened                          1,010           148,655,140
Closed                         (1,038)         (139,640,812)
                               -----------     ---------------
Outstanding June 30, 1996         399         $  60,008,282
                               -----------     ---------------
                               -----------     ---------------


FIXED INCOME I                      WRITTEN PUT OPTIONS

                                NUMBER OF         PREMIUMS
                                CONTRACTS         RECEIVED
                               -----------     ---------------
Outstanding December 31, 1995      --         $          --
Opened                              2                45,925
Closed                             --                    --
                               -----------     ---------------
Outstanding June 30, 1996           2         $      45,925
                               -----------     ---------------
                               -----------     ---------------


120

<PAGE>

FIXED INCOME II                     WRITTEN PUT OPTIONS

                                NUMBER OF         PREMIUMS
                                CONTRACTS         RECEIVED
                               -----------     ---------------
Outstanding december 31, 1995      --         $          --
Opened                              1                 1,289
Closed                             (1)               (1,289)
                               -----------     ---------------
Outstanding june 30, 1996          --         $          --
                               -----------     ---------------
                               -----------     ---------------


FIXED INCOME III               WRITTEN PUT OPTIONS      FUTURES CONTRACTS
                                                                  AGGREGATE
                               NUMBER OF   PREMIUMS NUMBER OF   FACE VALUE OF
                               CONTRACTS   RECEIVED CONTRACTS   CONTRACTS (1)
                               ---------   -------- ---------   -------------
Outstanding December 31, 1995        19   $  6,536       337    $ 38,102,361
Opened                               22     45,093       833       92,356,29
Closed                              (19)    (6,536)     (819)    (93,041,371)
                              ---------   -------- ---------   -------------
Outstanding June 30, 1996            22   $ 45,093       351    $ 37,417,281
                              ---------   -------- ---------   -------------
                              ---------   -------- ---------   -------------

(1) The aggregate face value of contracts is computed on the date each contract
was opened.

4. RELATED PARTIES

Frank Russell Investment Management Company ("FRIMCo" or "Manager") operates and
administers all of the Funds which comprise the Investment Company, and manages
the Money Market and the U.S. Government Money Market Funds (the U.S. Government
Money Market Fund is a series of the Investment Company that is not presented in
this semiannual report). FRIMCo is a wholly owned subsidiary of Frank Russell
Company, which researches and recommends to FRIMCo, and to the Investment
Company, one or more investment management organizations to manage the portfolio
of each Fund.


For the six months ended June 30, 1996, the management fee paid to FRIMCo, in
accordance with the Investment Company's Management Agreement with that firm,
amounted to $12,469,519 before waivers.  Such fee is payable monthly and is
equal to the annual rate, by Fund, shown in the table below, of the average
daily net assets of the applicable Fund.


                 ANNUAL RATE                       ANNUAL RATE
                 -----------                       -----------
 Equity I          0.60%     Fixed Income I           0.30%
 Equity II         0.75      Fixed Income II          0.50
 Equity III        0.60      Fixed Income III         0.55
 Equity Q          0.60      Money Market             0.25
 International     0.75


The management contract also provides that if any Fund's expenses (exclusive of
interest and taxes) exceed specified limits imposed by the Manager on an annual
basis, such excess will be paid by FRIMCo. Prior to May 1, 1996, the Management
Agreement provided that Fixed Income III Fund expenses (exclusive of interest
and taxes) exceeding 0.75% of the Fund's average daily net assets, on an annual
basis, would be reimbursed by FRIMCo. Effective May 1, 1996, the Manager
voluntarily agreed to waive a portion of its 0.55% management fee, to the extent
total expenses for the Fund exceed 0.75% of its average daily net assets on an
annual basis. There were no reimbursements or waivers for the Fixed Income III
Fund for the six months ended June 30, 1996.

The manager has voluntarily agreed to waive its 0.25% management fee for the
Money Market Fund. The amount of such waiver for the six months ended June 30,
1996 was $759,368.


                                                                          121

<PAGE>


Fees for bookkeeping services provided to the Funds are paid or accrued to Frank
Russell Company, an affiliate of the Investment Company.  Frank Russell Company
provides its Portfolio Verification System ("PVS") to the Funds, except the
Money Market Fund, pursuant to a written Service Agreement. The PVS computerized
database system records detailed transactions data for each of the Funds
necessary to prepare various financial and Internal Revenue Service accounting
reports. The Funds' fees for the six months ended June 30, 1996 were $197,248
before waivers. The Manager voluntarily agreed to waive $21,493 of these fees
for the International Fund. Effective May 1, 1996, the manager discontinued
waiving these fees for the International Fund.

The Funds have a contract with FRIMCo to provide transfer agent services to the
Investment Company. Total fees for the six months ended June 30, 1996 were
$732,095.

ACCRUED FEES PAYABLE TO AFFILIATES AS OF JUNE 30, 1996 WERE AS FOLLOWS:

                  MANAGEMENT    BOOKKEEPING      TRANSFER
                     FEES       SERVICE FEES    AGENT FEES        TOTALS
                  -----------   ------------    -----------     ----------
Equity I          $   436,534   $      5,777    $    23,701     $  466,012
Equity II             202,904          6,598         31,360        240,862
Equity III            111,326          2,596         12,575        126,497
Equity Q              357,622          5,354         21,397        384,373
International         542,463         45,880         21,245        609,588
Fixed Income I        163,609         12,916         21,291        197,816
Fixed Income II        80,523          6,603         13,444        100,570
Fixed Income III      117,235          7,041         10,848        135,124
Money Market               --             --          1,442          1,442
                  -----------   ------------    -----------     ----------
                    2,012,216         92,765        157,303      2,262,284
                  -----------   ------------    -----------     ----------
                  -----------   ------------    -----------     ----------

The Funds also paid brokerage commissions for trades executed through Frank
Russell Securities, Inc., an affiliate of the Frank Russell Investment
Management Company. These commissions are net of a refund (up to 70%) paid back
to the Fund effecting such transactions after reimbursement for research
services provided to FRIMCo. Amounts retained by Frank Russell Securities, Inc.
for the six months ended June 30, 1996 were as follows:

      Equity I      $51,434        Equity III          $18,389
      Equity II         260        International        93,478

The Investment Company pays each of its Trustees not affiliated with FRIMCo a
retainer of $20,000 per year plus out-of-pocket expenses. Total trustee expenses
were $54,206 for the six months ended June 30, 1996, and were allocated to each
Fund on a pro rata basis, including 13 affiliated funds not represented here.

Russell Fund Distributors, Inc. (the "Distributor"), a wholly owned subsidiary
of FRIMCo, is the principal Distributor for Investment Company shares. The
Distributor receives no compensation from the Investment Company for its
services.

5. MONEY MARKET FUND

The Funds are permitted to invest their cash reserves (i.e., monies awaiting
investment in portfolio securities suitable for the funds' objectives) in the
Money Market Fund. These investments are reflected as purchases and redemptions
of shares of the Money Market Fund. The interest earned by the Money Market Fund
related to these investments is reflected as dividends paid (or payable) on such
shares. as of June 30, 1996, $303,855,000 of the Money Market Fund's net assets
represents investments by these Funds and $250,348,000 represents the
investments of other affiliated Funds not presented in this semiannual report.


122

<PAGE>

6. DIVIDENDS

On July 1, 1996, the board of Trustees declared the following dividends from net
investment income payable on July 10, 1996, to shareholders on record on July 2,
1996:

    Equity I       0.1090    Fixed Income I     0.3576
    Equity II      0.0408    Fixed Income II    0.2598
    Equity III     0.1798    Fixed Income III   0.1557
    Equity Q       0.1862



                                                                        123

<PAGE>

Frank Russell Investment Company
909 A Street, Tacoma, WA  98402
(206) 627-7001

TRUSTEES
George F. Russell, Jr., Chairman
Lynn L. Anderson
Paul E. Anderson
Paul Anton, PhD
William E. Baxter
Lee C. Gingrich
Eleanor W. Palmer

OFFICERS
Lynn L. Anderson, President and Chief Executive Officer
Peter Apanovitch, Manager of Short Term Investment Funds
George W. Weber, Treasurer and Chief Accounting Officer
Randall P. Lert, Director of Investments
Karl Ege, Secretary

MANAGER
Frank Russell Investment Management Company
909 A Street,
Tacoma, WA  98402

CONSULTANT
Frank Russell Company
909 A Street,
Tacoma, WA  98402

CUSTODIAN
State Street Bank and Trust Company
1776 Heritage Drive
North Quincy, MA  02171

TRANSFER AGENT
Frank Russell Investment Management Company
909 A Street,
Tacoma, WA  98402

LEGAL COUNSEL
Stradley, Ronon, Stevens & Young
2600 - One Commerce Square
Philadelphia, PA  19103-7098

INDEPENDENT  ACCOUNTANTS
Coopers & Lybrand L.L.P.
One Post Office Square
Boston, MA  02109

DISTRIBUTOR
Russell Fund Distributors, Inc.
909 A Street,
Tacoma, WA  98402

MONEY MANAGERS
EQUITY I
Alliance Capital Management L.P., Minneapolis, MN
BZW Barclays Global Fund Advisors, San Francisco, CA
Columbus Circle Investors, Stamford, CT
Equinox Capital Management, Inc., New York, NY
INVESCO Capital Management, Inc., Atlanta, GA
Lincoln Capital Management Company, Chicago, IL
Suffolk Capital Management, Inc., New York, NY
Trinity Investment Management Corporation, Boston, MA
Wellington Management Company, Boston, MA

EQUITY II

Delphi Management, Inc., Boston, MA
Fiduciary International, Inc., New York, NY
GlobeFlex Capital, L.P., San Diego, CA
Jacobs Levy Equity Management, Inc., Roseland, NJ
Sirach Capital Management, Inc., Seattle, WA
Wellington Management Company, Boston, MA

EQUITY III
Brandywine Asset Management, Inc., Wilmington, DE
Equinox Capital Management, Inc., New York, NY
Trinity Investment Management Corporation, Boston, MA

EQUITY Q
BZW Barclays Global Fund Advisors, San Francisco, CA
Franklin Portfolio Associates Trust, Boston, MA
J.P. Morgan Investment Management, Inc., New York, NY

INTERNATIONAL
Grantham, Mayo, Van Otterloo & Co., Boston, MA
J.P. Morgan Investment Management, Inc., New York, NY
Marathon Asset Management Limited, London, England
Oechsle International Advisors, Boston, MA
Rowe Price-Fleming International, Inc., Baltimore, MD

FIXED INCOME I
Lincoln Capital Management Company, Chicago, IL
Pacific Investment Management Company, Newport Beach, CA
Standish, Ayer & Wood, Inc., Boston, MA

FIXED INCOME II
BlackRock Financial Management, New York, NY
Standish, Ayer & Wood, Inc., Boston, MA
STW Fixed Income Management Ltd., Hamilton, Bermuda

FIXED INCOME III
BEA Associates, New York, NY
Pacific Investment Management Company, Newport Beach, CA
Standish, Ayer & Wood, Inc., Boston, MA

MONEY MARKET
Frank Russell Investment Management Co., Tacoma, WA

THIS REPORT IS PREPARED FROM THE BOOKS AND RECORDS OF THE FUNDS AND IS SUBMITTED
FOR THE GENERAL INFORMATION OF SHAREHOLDERS AND IS NOT AUTHORIZED FOR
DISTRIBUTION TO PROSPECTIVE INVESTORS UNLESS ACCOMPANIED OR PRECEDED BY AN
EFFECTIVE PROSPECTUS. NOTHING HEREIN CONTAINED IS TO BE CONSIDERED AN OFFER OF
SALE OR A SOLICITATION OF AN OFFER TO BUY SHARES OF FRANK RUSSELL INVESTMENT
COMPANY. SUCH OFFERING IS MADE ONLY BY PROSPECTUS, WHICH INCLUDES DETAILS AS TO
OFFERING PRICE AND OTHER MATERIAL INFORMATION.


124 Manager and Money Managers

<PAGE>


                                              FRANK RUSSELL INVESTMENT COMPANY














                                              RUSSELL
                                              FRANK RUSSELL INVESTMENT COMPANY

                                              909 A Street
                                              Tacoma, WA 98402
                                              206-627-7001


                                              IN166(896)





<PAGE>

                                            [Logo]
                                            [Photo]

                                            FRANK RUSSELL INVESTMENT COMPANY


1996------------------------------------------------------------------------
                                SEMIANNUAL REPORT
- ----------------------------------------------------------------------------


                                            DIVERSIFIED EQUITY FUND

                                            SPECIAL GROWTH FUND

                                            EQUITY INCOME FUND

                                            QUANTITATIVE EQUITY FUND

                                            INTERNATIONAL SECURITIES FUND

                                            DIVERSIFIED BOND FUND

                                            VOLATILITY CONSTRAINED BOND FUND

                                            MULTISTRATEGY BOND FUND


                                            June 30, 1996

<PAGE>



                              FRANK  RUSSELL  INVESTMENT
                              COMPANY

                              Frank Russell Investment Company is a "series
                              mutual fund" with 22 different investment
                              portfolios.  These financial statements report on
                              eight Funds, each of which has distinct investment
                              objectives and strategies.

                              FRANK  RUSSELL  INVESTMENT
                              MANAGEMENT COMPANY

                              Responsible for overall management and
                              administration of the Funds.

                              FRANK RUSSELL COMPANY

                              Consultant to Frank Russell
                              Investment Management Company.

<PAGE>


                                TABLE OF CONTENTS

                                                                 PAGE

Letter to Our Clients                                             1

Diversified Equity Fund                                           3

Special Growth Fund                                              15

Equity Income Fund                                               29

Quantitative Equity Fund                                         37

International Securities Fund                                    49

Diversified Bond Fund                                            73

Volatility Constrained Bond Fund                                 89

Multistrategy Bond Fund                                          97

Notes to Financial Statements                                  108

Manager and Money Managers                                     116



FRANK RUSSELL INVESTMENT COMPANY - INTERNAL FEE FUNDS
Copyright-C-  Frank Russell Company 1996. All rights reserved.
This material is proprietary and may not be reproduced, transferred,
or distributed in any form without prior written permission from Frank
Russell Company. It is delivered on an "as is" basis without warranty.
The Russell logo is a trademark and service mark of Frank Russell Company. Frank
Russell Company and Standard & Poor's Corporation are the owners of the
trademarks, service marks, and copyrights related to their respective indexes.
This material must be accompanied or preceded by a current Frank Russell
Investment Company Prospectus containing complete information concerning the
investment objectives and operations of the Company, charges, and expenses. The
Prospectus should be read carefully before an investment is made. The
performance quoted represents past performance and, except for a money market
fund, the investment return and principal value of an investment will fluctuate
so that shares, when redeemed, may be worth more or less than their original
cost. An investment in a money market fund is neither insured nor guaranteed by
the US government. There can be no assurance that a money market fund will be
able to maintain a stable net asset value of $1.00 per share. Investments in
securities of non-US issuers and foreign currencies involve investment risks
different than those of US issuers; the Prospectus contains further information
and details regarding these risks. Income from tax-free funds may be subject to
an alternative minimum tax. Russell Fund Distributors, Inc., is the distributor
of Frank Russell Investment Company.

<PAGE>



TO OUR CLIENTS


Frank Russell Investment Company is pleased to present its 1996 Semiannual
Report. This report covers information for the Funds' first six months
of our fifteenth year of operation.

Our focus continued to be on the benefits of multi-manager, multi-style
diversification. We remain committed to providing our clients with
superior investments across each of our products.  To reflect this
commitment the Funds' investment advisor, Frank Russell Investment
Management Company, has adopted the following Investment Philosophy
Statement stating its beliefs:

     "We believe that financial markets reward knowledgeable,
     disciplined investors. Capitalizing on our extensive understanding
     of markets, managers, and investors, we design portfolios that deliver
     superior, consistent, long-term results, while controlling the chances
     of substantial short-term disappointment. Our knowledge and commitment
     to a disciplined investment process are reflected in every portfolio
     we manage."

Consistent with that investment philosophy, Frank Russell Investment
Management Company continuously evaluates the funds we offer to our
clients. Each of these funds is continually reviewed and monitored
by Russell's investment professionals to ensure that the most appropriate
investment advisors and strategies are utilized within each fund.
Each of the advisors is monitored by the Investment Management Group
within the Frank Russell Investment Management Company, using the
research, tools, and advice of the consulting group of Frank Russell
Company.

We look forward to the remainder of this year and continuing to earn
your support by exceeding your expectations. Thank you for your continued
confidence and investment with Frank Russell Investment Company.

Sincerely,


/s/ George F. Russell, Jr.
George F. Russell, Jr.
Chairman of the Board
Frank Russell Investment Company



/s/ Lynn L. Anderson
Lynn L. Anderson
President and Chief Executive Officer
Frank Russell Investment Company


<PAGE>

 DIVERSIFIED EQUITY FUND

 STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)

                                                       Number           Market
                                                         of              Value
                                                       Shares            (000)
                                                      -------          -------

COMMON STOCKS - 93.0%
BASIC INDUSTRIES - 5.6%
Aluminum Co. of America                                72,800           $4,177
ASARCO, Inc.                                            1,800               50
Battle Mountain Gold Co.                                  600                4
Bethlehem Steel Corp. (a)                              26,100              310
Cameco Corp.                                           16,100              338
Cyprus Amax Minerals Co.                               14,000              317
Dexter Corp.                                           25,000              744
Dow Chemical Co.                                       20,700            1,573
du Pont (E.I.) de Nemours & Co.                        11,900              942
Eastman Chemical Co.                                      800               49
First Brands Corp.                                        900               24
FMC Corp. (a)                                           8,600              561
Goodrich (B.F.) Co.                                    51,600            1,929
Grace (W.R.) & Co.                                     28,500            2,020
Great Lakes Chemical Corp.                             44,800            2,789
Illinois Tool Works, Inc.                              29,700            2,008
IMC Global, Inc.                                       24,000              903
International Specialty Products (a)                    3,100               34
James River Corp. of Virginia                          42,600            1,124
Kimberly-Clark Corp.                                   12,700              981
Lone Star Technologies, Inc. (a)                       40,000              440
Lubrizol Corp.                                            800               24
Mallinckrodt Group, Inc.                                1,400               54
Mead Corp.                                              7,700              399
Minnesota Mining
& Manufacturing Co.                                    24,475            1,689
Monsanto Co.                                           50,500            1,641
Morton International, Inc.                              1,800               67
Olin Corp.                                             10,500              937
Owens-Illinois, Inc. (a)                                1,900               30
P.H. Glatfelter Co.                                       700               13
Phelps Dodge Corp.                                      3,300              206
Potlatch Corp.                                         11,900              466
Praxair, Inc.                                          29,400            1,242
Precision Castparts Corp.                              21,400              920
Rhone Poulenc SA - ADR                                 33,714              893
Rohm & Haas Co.                                         8,100              508
Sealed Air Corp.                                        1,100               37
Sequa Corp. (a)                                        21,000              906
Sigma Aldrich Corp.                                     3,600              191
Terra Industries, Inc.                                 36,900              457
Titanium Metals Corp. (a)                              10,200              264
Union Carbide Corp.                                    28,100            1,117
Westvaco Corp.                                         12,100              362
                                                                        ------

                                                                        33,740
                                                                        ------

CAPITAL GOODS - 2.8%
Albany International Corp. Class A                     35,000              792
Alcatel Alsthom Compagnie
  Generale d'Electricite - ADR                         47,000             $828
Anixter International, Inc.                             1,700               25
Atmel Corp.                                            23,200              699
Aviall, Inc.                                           53,700              497
Ball Corp.                                              5,100              147
Case Corp.                                             18,100              869
Caterpillar, Inc.                                       2,100              142
Cooper Industries, Inc.                                 1,000               42
Cummins Engine Co., Inc.                                8,500              343
Deere & Co.                                            15,700              628
Dover Corp.                                             8,760              404
Duracell International, Inc.                            5,000              216
Foster Wheeler Corp.                                    1,400               63
General Electric Co.                                   29,875            2,584
Giant Cement Holding, Inc. (a)                         15,900              201
Harnischfeger Industries, Inc.                          5,700              190
Harsco Corp.                                            5,000              336
Ingersoll-Rand Co.                                     29,000            1,269
Johnson Controls, Inc.                                 14,300              994
Magna International, Inc. Class A                      23,000            1,058
Millipore Corp.                                         5,800              243
National Service Industries, Inc.                       4,600              180
Novellus Systems, Inc. (a)                              3,000              108
Pall Corp.                                              4,200              101
Parker-Hannifin Corp.                                   1,400               59
Pentair, Inc.                                           1,600               48
Raychem Corp.                                             800               58
SPS Technologies, Inc. (a)                             14,200            1,001
Technip SA - ADR                                       15,938              733
Tecumseh Products Co. Class A                          12,500              672
Timken Co.                                              5,000              194
Tyco International, Ltd.                                4,600              187
WMX Technologies, Inc.                                 24,000              786
                                                                        ------
                                                                        16,697
                                                                        ------

CONSUMER BASICS - 17.5%
Abbott Laboratories                                    38,300            1,666
ALZA Corp. (a)                                            400               11
American Brands, Inc.                                  36,000            1,633
American Home Products Corp.                           89,800            5,399
American Stores Co.                                    24,435            1,008
Amgen, Inc.                                            24,800            1,333
Archer-Daniels-Midland Co.                             83,988            1,606
Bausch & Lomb, Inc.                                    14,300              608
Baxter International, Inc.                             27,900            1,318
Becton, Dickinson & Co.                                15,000            1,204
Bergen Brunswig Corp. Class A                           1,700               47


                                                    Diversified Equity Fund  3

<PAGE>



                                                       Number           Market
                                                           of            Value
                                                       Shares             (000)
                                                       ------           ------


Beverly Enterprises, Inc. (a)                          38,300           $  460
Bristol-Myers Squibb Co.                               22,850            2,057
Campbell Soup Co.                                       8,000              564
Cardinal Health, Inc.                                  13,022              939
Chiquita Brands International, Inc.                    43,600              567
ChiRex, Inc. (a)                                       22,500              248
Clorox Co.                                              4,100              363
Coca-Cola Co. (The)                                    69,000            3,372
Coca-Cola Enterprises, Inc.                             5,200              180
Columbia/HCA Healthcare Corp.                         120,300            6,421
Dial Corp. (The)                                       33,700              965
Dimon, Inc.                                            30,000              555
Dole Food, Inc.                                        17,300              744
Eckerd Corp.                                            2,000               45
FHP International Corp. (a)                             2,800               77
Fleming Cos., Inc.                                     80,000            1,150
Giant Food, Inc. Class A                                8,900              319
Gillette Co.                                           32,500            2,027
Great Atlantic & Pacific Tea Co., Inc.                  2,500               82
Health Management Associates Class A                    6,450              131
HealthCare COMPARE (a)                                  8,100              394
HEALTHSOUTH Rehabilitation Corp. (a)                    5,700              205
Hershey Foods Corp.                                       500               37
Humana, Inc. (a)                                          100                2
IBP, Inc.                                              32,600              901
Integrated Health Services, Inc.                       37,000              879
International Multifoods Corp.                         35,000              639
Interstate Bakeries Corp.                              30,000              803
Johnson & Johnson                                     145,200            7,187
Lilly (Eli) & Co.                                      59,500            3,868
McKesson Corp.                                         10,300              491
Merck & Co., Inc.                                      61,000            3,942
Mylan Laboratories, Inc.                               98,000            1,691
Oxford Health Plans, Inc.                              13,300              545
PepsiCo, Inc.                                         270,900            9,583
Pfizer, Inc.                                           46,300            3,305
Pharmacia & Upjohn, Inc.                               56,300            2,498
Philip Morris Cos., Inc.                              114,725           11,931
Procter & Gamble Co.                                   37,500            3,398
Quorum Health Group, Inc. (a)                           1,500               39
RJR Nabisco Holdings Corp.                             11,861              368
Safeway, Inc.                                           6,600              218
Sara Lee Corp.                                         29,100              942
Schering-Plough Corp.                                  51,700            3,244
Schweitzer-Mauduit International, Inc.                 26,700              751
SmithKline Beecham PLC - ADR                           54,000            2,936
Snap-On Tools Corp.                                     3,000              142
Standard Commercial Corp.                              28,679              344
Sybron International Corp.                                700               18
Tambrands, Inc.                                         7,600           $  311
Tenet Healthcare Corp. (a)                              7,400              158
U.S. Healthcare, Inc.                                   6,150              337
Unilever NV                                            10,200            1,480
United Healthcare Corp.                                50,400            2,545
Universal Corp.                                        36,800              975
US Bioscience, Inc. (a)                                   750               10
Vons Cos., Inc. (a)                                    11,600              434
Watson Pharmaceuticals, Inc. (a)                        3,700              140
Weis Markets, Inc.                                      2,000               65
Wellpoint Health Networks, Inc. Class A (a)             9,437              295
Whitman Corp.                                           4,700              113
                                                                        ------

                                                                       105,263
                                                                       -------

CONSUMER DURABLES - 2.9%
AutoZone Inc. (a)                                      19,700              685
Borg-Warner Automotive, Inc.                           12,500              494
Chrysler Corp.                                         84,900            5,264
Dana Corp.                                              6,500              201
Elsag Bailey Process Automation NV (a)                 25,000              669
Fleetwood Enterprises, Inc.                             5,500              170
Ford Motor Co.                                        102,693            3,325
General Motors Corp.                                   63,924            3,348
Goodyear Tire & Rubber Co.                              9,700              468
Harley-Davidson, Inc.                                   5,700              234
Leggett & Platt, Inc.                                   4,900              136
Maytag Corp.                                              800               17
PACCAR, Inc.                                           11,700              570
UNC, Inc. (a)                                         112,200              940
Whirlpool Corp.                                        23,200            1,151
                                                                       -------

                                                                        17,672
                                                                       -------

CONSUMER NON-DURABLES - 6.6%
Anheuser-Busch Cos., Inc.                              12,500              938
Avon Products, Inc.                                     1,300               59
Barnes & Noble, Inc. (a)                                  200                7
Bed Bath & Beyond, Inc.                                 2,700               71
Cintas Corp.                                            1,200               63
Dayton Hudson Corp.                                    25,600            2,640
Dillard Department Stores, Inc.
  Class A                                              34,200            1,248
Dollar General Corp.                                    3,250               95
Donna Karan International, Inc. (a)                     1,700               41
Eastman Kodak Co.                                      11,300              879
Federated Department Stores, Inc. (a)                 113,000            3,856
Gap, Inc.                                              65,600            2,107
Hasbro, Inc.                                           10,600              379

4  Diversified Equity Fund

<PAGE>


                                                       Number           Market
                                                           of            Value
                                                       Shares             (000)
                                                      -------          -------

Heilig-Meyers, Co.                                      6,900          $   166
Hills Store Co. (a)                                    17,926              159
Home Depot, Inc. (The)                                 22,200            1,199
Jones Apparel Group, Inc. (a)                             700               34
Jostens, Inc.                                          40,400              798
Kellwood Co.                                           40,000              735
K mart Corp.                                          115,000            1,423
Kohl's Corp.                                            5,700              209
Liz Claiborne, Inc.                                     9,900              343
Lowe's Cos., Inc.                                      27,900            1,008
Mattel, Inc.                                           73,341            2,099
May Department Stores Co.                              30,900            1,352
Mercantile Stores, Inc.                                 1,500               88
NIKE, Inc. Class B                                      9,900            1,017
Payless ShoeSource, Inc. (a)                           37,944            1,205
Penney (J.C.) Co., Inc.                                32,500            1,706
Pep Boys - Manny, Moe & Jack                           10,900              371
Petrie Stores Corp. (a)                                 7,400               20
Phar-Mor, Inc. (a)                                     98,500              776
Polaroid Corp.                                         18,000              821
Revco D.S., Inc. (a)                                    9,500              227
Rite Aid Corp.                                         34,100            1,014
Russell Corp.                                           8,000              221
Salant Corp. (a)                                      156,200              566
Sears Roebuck & Co.                                    30,700            1,493
SuperValu, Inc.                                        31,300              986
Talbots, Inc.                                             300               10
TJX Cos., Inc.                                         41,600            1,404
Toys "R" Us, Inc. (a)                                  93,100            2,653
Unifi, Inc.                                            20,000              563
Wal-Mart Stores, Inc.                                  61,800            1,568
Warnaco Group, Inc. Class A                            13,300              342
Woolworth Corp. (a)                                    32,300              727
                                                                       -------

                                                                        39,686
                                                                       -------

CONSUMER SERVICES - 5.1%
America West Airlines, Inc. Class B (a)                36,000              792
AMR Corp. (a)                                          43,300            3,940
Boston Chicken, Inc. (a)                               12,100              392
Brinker International, Inc. (a)                        60,800              912
British Airways PLC - ADS                               3,500              300
Callaway Golf Co.                                       2,500               83
Carnival Corp. Class A                                 56,800            1,640
Circus Circus Enterprises, Inc. (a)                    49,400            2,026
Darden Restaurants, Inc.                               50,000              538
Delta Air Lines, Inc.                                  25,600            2,125
Disney (Walt) Co.                                      51,600            3,244
Harrah's Entertainment, Inc.                           48,700            1,376
Hilton Hotels Corp.                                     7,600           $  855
International Game Technology                           5,600               95
ITT Corp.                                              34,900            2,312
King World Productions, Inc. (a)                       13,200              480
KLM Royal Dutch Airlines                               34,056            1,081
Marriot International, Inc.                             3,800              204
McDonald's Corp.                                       50,400            2,356
MGM Grand, Inc. (a)                                     4,800              191
Mirage Resorts, Inc. (a)                               10,800              583
Northwest Airlines Corp. Class A (a)                   35,300            1,390
Southwest Airlines Co.                                 43,400            1,264
UAL Corp. (a)                                          50,800            2,731
Wendy's International, Inc.                             7,800              145
                                                                       -------

                                                                        31,055
                                                                       -------

ENERGY - 7.7%
Amerada Hess Corp. NPV                                 59,100            3,169
Amoco Corp.                                            45,900            3,322
Apache Corp.                                           41,900            1,377
Atlantic Richfield Co.                                 10,400            1,232
Baker Hughes, Inc.                                     48,300            1,588
British Petroleum Co. PLC - ADR                        22,120            2,364
Burlington Resources, Inc.                             22,700              976
Chevron Corp.                                          25,548            1,507
Crown Centennial Petroleum Co.
Class B (a)                                            40,000              615
Dresser Industries, Inc.                                6,900              204
Enron Oil & Gas Co.                                     7,500              209
ENSCO International, Inc. (a)                           2,800               91
Exxon Corp.                                            41,400            3,597
Halliburton Co.                                         3,000              167
Kerr-McGee Corp.                                        9,900              603
LTV Corp.                                               2,000               23
Mobil Corp.                                            33,930            3,804
Murphy Oil Corp.                                       15,000              681
NGC Corp.                                               4,300               64
Noble Affiliates, Inc.                                  1,700               64
Noble Drilling Corp. (a)                               90,000            1,249
NorAm Energy Corp.                                     20,300              221
Oryx Energy Co. (a)                                    82,400            1,339
Petroleum Heat & Power, Inc.
  Class A                                             139,044            1,025
Questar Corp.                                          11,800              401
Repsol - ADR                                           19,200              667
Royal Dutch Petroleum Co. - ADR                        20,130            3,095
Santa Fe Energy Resources, Inc. (a)                    17,000              202
Schlumberger, Ltd.                                     38,150            3,214
Seagull Energy Corp. (a)                               35,700              892


                                                    Diversified Equity Fund  5

<PAGE>

                                                       Number           Market
                                                           of            Value
                                                       Shares             (000)
                                                       ------           ------

Smith International, Inc. (a)                          43,700         $  1,316
Sonat Offshore Drilling, Inc.                           1,400               71
Tenneco, Inc.                                          39,800            2,035
Texaco, Inc.                                           15,800            1,325
Tosco Corp.                                            20,000            1,005
Unocal Corp.                                           22,000              743
USX-Marathon Group                                     78,900            1,588
Valero Energy Corp.                                    14,300              358
                                                                       -------
                                                                        46,403
                                                                       -------

FINANCE - 16.0%
Aetna Life & Casualty Co.                              24,600            1,759
AFLAC, Inc.                                            62,500            1,867
Allstate Corp.                                         59,308            2,706
AMBAC, Inc.                                             7,100              370
American Financial Group, Inc.                         41,900            1,262
American General Corp.                                 44,600            1,622
American International Group, Inc.                     54,062            5,332
American Re Corp.                                       2,700              121
Associates First Capital Corp. Class A (a)             23,900              899
Banc One Corp.                                         43,650            1,484
Bancorp Hawaii, Inc.                                   11,100              400
Bank of Boston Corp.                                    1,500               74
BankAmerica Corp.                                      34,200            2,591
Bankers Life Holding Corp.                              6,500              144
Bankers Trust New York Corp.                            1,800              133
Barnett Banks, Inc.                                    11,500              702
Bear Stearns Cos., Inc.                                14,240              336
Beneficial Corp.                                       10,600              595
Borg-Warner Security Corp. (a)                         25,800              252
California Federal Bancorp, Inc.                       40,000              730
Chase Manhattan Corp.                                 127,408            8,998
Chubb Corp. (The)                                      91,400            4,559
CIGNA Corp.                                            24,050            2,835
Cincinnati Financial Corp.                              2,700              155
Citicorp                                                6,900              570
Coast Savings Financial, Inc. (a)                      24,900              815
Comerica, Inc.                                         10,100              451
CoreStates Financial Corp.                             44,800            1,725
Countrywide Credit Industries, Inc.                    43,700            1,082
Dean Witter, Discover & Co.                            50,300            2,880
Edwards (A.G.), Inc.                                   16,200              439
Equifax, Inc.                                           2,800               74
Equitable Companies, Inc.                               5,700              142
Federal Home Loan Mortgage Corp.                       18,900            1,616
Federal National Mortgage Association                 146,200            4,898
First American Corp.                                      700               29
First Chicago NBD Corp.                                21,595              845
First Tennessee National Corp.                         29,400           $  897
First Union Corp.                                      19,700            1,199
Firstar Corp.                                           2,400              111
Fleet Financial Group, Inc.                            15,700              683
Franklin Resources, Inc.                                1,600               98
GAN Group (a)                                          20,000              537
General Re Corp.                                       11,000            1,675
Golden West Financial Corp.                            24,900            1,394
Green Tree Financial Corp.                             16,900              528
Greenpoint Financial Corp.                              7,500              212
Hartford Steam Boiler Inspection
  & Insurance Co.                                         900               44
Hibernia Corp.                                          5,100               55
Household International Corp.                          21,900            1,664
Jefferson-Pilot Corp.                                  19,300              996
Lehman Brothers Holdings, Inc.                         54,900            1,359
MBNA Corp.                                             55,050            1,569
Mercantile Bankshares Corp.                             2,800               71
Merrill Lynch & Co., Inc.                              43,400            2,826
MGIC Investment Corp.                                   1,100               62
Morgan Stanley Group, Inc.                             22,600            1,110
National City Corp.                                    12,200              429
National Re Corp.                                      23,800              898
NationsBank Corp.                                      41,800            3,454
Northern Trust Corp.                                      800               46
Norwest Corp.                                         108,500            3,784
Old Republic International Corp.                       41,100              884
Onex Corp.                                             37,000              386
PaineWebber Group, Inc.                                18,400              437
Paul Revere Corp.                                      25,800              709
Progressive Corp.                                       3,600              166
Provident Companies, Inc.                               8,900              329
Reliastar Financial Corp.                              13,900              599
Salomon, Inc.                                          11,000              484
Schwab (Charles) Corp.                                  1,900               47
Signet Banking Corp.                                   25,200              586
Southern National Corp.                                42,600            1,353
SouthTrust Corp.                                       10,800              304
Star Banc Corp.                                         2,400              162
State Street Boston Corp.                              42,500            2,167
Student Loan Marketing Association                      1,900              141
SunAmerica, Inc.                                          500               28
SunTrust Banks, Inc.                                   49,000            1,813
TCF Financial Corp.                                    16,800              559
TIG Holdings, Inc.                                        600               17
Torchmark Corp.                                        40,000            1,750
Transamerica Financial Corp.                            4,400              356
Transatlantic Holdings, Inc.                            3,300              231
Travelers, Inc.                                        13,650              623

6  Diversified Equity Fund

<PAGE>



                                                       Number           Market
                                                           of            Value
                                                       Shares             (000)
                                                       ------           ------

U.S. Bancorp of Oregon                                  8,600           $  310
USLIFE Corp.                                           11,800              388
Washington Federal, Inc.                                4,800               98
Zurich Reins Centre Holdings, Inc.                      3,600              113
                                                                       -------

                                                                        96,233
                                                                       -------

GENERAL BUSINESS - 3.8%
American Greetings Corp. Class A                       29,900              815
Automatic Data Processing, Inc.                       106,550            4,115
Cascade Communications Corp.                           21,900            1,489
Central Newspapers, Inc. Class A                        9,000              337
Comdisco, Inc.                                          8,000              213
Computer Sciences Corp. (a)                            34,000            2,542
Cox Communications, Inc. Class A (a)                   22,900              495
Deluxe Corp.                                           30,300            1,076
Donnelley (R.R.) & Sons Co.                             4,900              171
Figgie International Holdings, Inc.
  Class A (a)                                          27,000              398
First Data Corp.                                       20,960            1,669
Flightsafety International, Inc.                        5,000              271
GTECH Holdings Corp. (a)                                3,600              107
Knight-Ridder, Inc.                                     1,100               80
Manpower, Inc.                                          3,500              137
Marvel Entertainment Group, Inc. (a)                    1,600               15
Media General, Inc. Class A                             5,400              201
Ogden Corp.                                            20,800              377
QUALCOMM, Inc. (a)                                     15,300              811
Reuters Holdings PLC Class B - ADR                     10,125              733
Safety-Kleen Corp.                                      4,300               75
Service Corp. International                            47,500            2,731
Staples, Inc.                                          10,400              202
Tele-Communications, Inc. Class A                      59,100            1,064
Tele-Communications, Inc.
  Series A New (a)                                     48,275            1,279
Tribune Co.                                            15,200            1,104
Viacom, Inc. Class B (a)                               16,300              634
                                                                       -------

                                                                        23,141
                                                                       -------

MISCELLANEOUS - 0.7%
American Real Estate Partners, L.P. (a)                64,426              572
Canadian Pacific, Ltd.                                 31,700              697
Catellus Development Corp. (a)                         80,000              730
Home State Holdings, Inc. (a)                          21,300              178
Koger Equity, Inc. (a)                                 37,500              502
Newhall Land & Farming Co.                             47,900              790
Providian Corp.                                        18,400              789
                                                                       -------

                                                                         4,258
                                                                       -------

SHELTER - 0.6%
Armstrong World Industries, Inc.                       22,800         $  1,314
Centex Corp.                                           11,900              370
Georgia Pacific Corp.                                  12,500              887
Schuller Corp.                                         21,600              224
St. Lawrence Cement Inc. Class A                       58,200              390
Standard Pacific Corp.                                 35,000              254
Weyerhaeuser Co.                                        5,100              217
                                                                       -------

                                                                         3,656
                                                                       -------

TECHNOLOGY - 14.1%
3Com Corp.                                             35,000            1,597
Adaptec, Inc. (a)                                       1,900               90
ADC Telecommunications, Inc. (a)                       26,100            1,161
Advanced Micro Devices, Inc. (a)                        1,400               19
Altera Corp. (a)                                        8,500              322
AMP, Inc.                                              25,500            1,023
Andrew Corp.                                            1,200               65
Applied Materials, Inc.                                83,800            2,545
Avery Dennison Corp.                                    4,900              269
Aviation Sales Co. (a)                                 36,400              746
Avnet, Inc.                                            15,700              661
BE Aerospace, Inc. (a)                                105,000            1,365
Beckman Instruments, Inc.                               9,600              365
Boeing Co.                                             77,200            6,726
Cabletron Systems, Inc. (a)                             2,400              165
Cadence Design Systems, Inc.                            4,500              152
CAE, Inc.                                              95,000              790
Ceridian Corp. (a)                                      2,800              141
Cisco Systems, Inc. (a)                               141,400            8,007
COMPAQ Computer Corp. (a)                              59,200            2,916
Computer Associates International, Inc.                21,350            1,521
Compuware Corp. (a)                                    37,000            1,452
Dell Computer Corp.                                     2,500              127
EG&G, Inc.                                              3,000               64
Electronic Data Systems Corp.                          24,625            1,324
EMC Corp. (a)                                             700               13
Ericsson (LM) Telephone Co.
  Class B - ADR                                        90,970            1,944
Gateway 2000, Inc. (a)                                  1,100               37
General Dynamics Corp.                                  1,300               81
General Motors Corp. Class H                           16,200              974
Guidant Corp.                                           5,500              271
Harris Corp.                                            2,100              128
Hewlett-Packard Co.                                    73,300            7,303
Honeywell, Inc.                                        31,600            1,722
Informix Corp. (a)                                     23,100              517
Intel Corp.                                           154,100           11,307
International Business Machines Corp.                  38,000            3,762
Komag, Inc. (a)                                         3,000               78
Lockheed Martin Corp.                                  28,300            2,377


                                                    Diversified Equity Fund  7

<PAGE>


                                                       Number           Market
                                                           of            Value
                                                       Shares             (000)
                                                       ------           ------


Longview Fibre Co.                                      8,500           $  145
Microsoft Corp. (a)                                    44,200            5,304
Molex, Inc. Class A                                     5,600              164
Motorola, Inc.                                         35,700            2,245
Oracle Systems Corp.                                   34,100            1,343
Pitney Bowes, Inc.                                      3,425              164
Raytheon Co.                                           35,100            1,812
Rockwell International Corp.                           33,600            1,924
Seagate Technology (a)                                 22,600            1,017
Storage Technology Corp. (a)                           33,300            1,274
Sun Microsystems, Inc.                                  6,000              352
Symbol Technologies, Inc. (a)                           5,100              227
Tandem Computers, Inc. (a)                              1,000               12
Tellabs, Inc. (a)                                       3,100              207
Textron, Inc.                                           1,900              152
TRW, Inc.                                               1,300              117
U.S. Robotics Corp.                                    11,500              980
United Technologies Corp.                               8,300              954
Western Digital Corp. (a)                              17,000              444
Xerox Corp.                                            23,700            1,268
Xilinx, Inc.                                           15,000              474
                                                                       -------

                                                                        84,706
                                                                       -------

TRANSPORTATION - 1.3%
BT Shipping, Ltd. - ADR (a)                           155,000              581
Conrail, Inc.                                          20,400            1,354
CSX Corp.                                              28,050            1,353
GATX Corp.                                              8,900              429
Johnstown America Industries, Inc. (a)                 85,000              276
Navistar International Corp. (a)                       32,200              318
Nordic American Tanker
  Shipping, Ltd. 1997 Warrants (a)                     28,400              110
Norfolk Southern Corp.                                 23,900            2,026
OMI Corp. (a)                                          15,500              134
Overseas Shipholding Group, Inc.                       19,100              346
Ryder System, Inc.                                     20,000              563
Teekay Shipping Corp.                                   5,500              144
Tidewater, Inc.                                         4,300              189
                                                                       -------

                                                                         7,823
                                                                       -------

UTILITIES - 8.3%
Airtouch Communications, Inc. (a)                     101,000            2,853
Allegheny Power System, Inc.                           12,100              373
AT&T Corp.                                             82,900            5,140
Baltimore Gas & Electric Co.                           10,600              301
BCE, Inc.                                              43,000            1,698
BellSouth Corp.                                        25,590            1,084
Carolina Power & Light Co.                             11,700           $  445
Centerior Energy Corp.                                 78,600              580
Central & Southwest Corp.                               1,300               38
Central Maine Power Co.                                46,400              673
CMS Energy Corp.                                        3,200               99
Columbia Gas System, Inc.                               8,600              448
Consolidated Natural Gas Co.                            8,000              418
Edison International                                   79,150            1,395
El Paso Natural Gas Co.                                 5,200              200
ENSERCH Corp.                                          21,000              457
Equitable Resources, Inc.                               9,000              254
FPL Group, Inc.                                        14,800              681
General Public Utilities Corp.                         17,500              617
GTE Corp.                                              23,000            1,029
Idaho Power Co.                                         4,200              131
LG&E Energy Corp.                                       1,400               32
Long Island Lighting Co.                               21,000              352
Lucent Technologies, Inc.                              29,800            1,129
MCI Communications Corp.                              166,900            4,256
MidAmerican Energy Co.                                  4,400               76
National Fuel & Gas Co.                                 5,300              191
New England Electric System                             6,700              244
New York State Electric & Gas Corp.                       400               10
Niagara Mohawk Power Corp.                            226,600            1,756
NICOR, Inc.                                             7,800              221
NIPSCO Industries, Inc.                                 9,200              370
Northeast Utilities                                    54,000              722
Northern States Power Co.                               3,700              183
NYNEX Corp.                                            33,700            1,601
Pacific Gas & Electric Co.                            116,900            2,718
Pacific Telesis Group                                  51,000            1,721
Pinnacle West Capital Corp.                             5,500              167
Portland General Electric Co.                           6,500              201
Potomac Electric Power Co.                             54,200            1,436
Sonat, Inc.                                               800               36
Southern New England
  Telecommunications Corp.                             30,400            1,277
Sprint Corp.                                           80,000            3,360
Telefonica de Espana SA - ADR                          38,000            2,095
Telefonos de Mexico SA
  Series L - ADR                                       55,000            1,842
Texas Utilities Co.                                    32,600            1,394
U.S. West Communications Group                         21,100              672
Unicom Corp.                                           43,800            1,221
Washington Water Power Co.                             17,300              322
WorldCom, Inc. (a)                                     22,200            1,226
                                                                       -------

                                                                        49,745
                                                                       -------

TOTAL COMMON STOCKS
(cost $468,825)                                                        560,078
                                                                       -------

8  Diversified Equity Fund

<PAGE>

                                                       Number           Market
                                                           of            Value
                                                       Shares             (000)
                                                       ------           ------

CONVERTIBLE PREFERRED STOCKS - 0.8%
Continental Airlines Finance Trust (a)                 12,500           $  919
Elsag Bailey Financing Trust                           22,600            1,107
Glendale Federal Bank Series E                         22,100            1,061
Sun, Inc. Series A                                      5,867              173
Tyco Toys, Inc. Series C (a)                          270,000            1,519
                                                                       -------

TOTAL CONVERTIBLE PREFERRED STOCKS
(cost $3,953)                                                            4,779
                                                                       -------

PREFERRED STOCKS - 0.3%
Ann Taylor Finance Trust (a)                           12,800              758
Cooper Industries, Inc.                                40,000              670
RJR Nabisco Holdings Class C                          100,000              650
                                                                       -------

TOTAL PREFERRED STOCKS
(cost $1,852)                                                            2,078
                                                                       -------

                                                    Principal
                                                      Amount
                                                      (000)
                                                    ---------

SHORT-TERM INVESTMENTS - 5.4%
Frank Russell Investment Company
  Money Market Fund, due on demand (b)              $  30,384        $  30,384
United States Treasury Bills
  4.975% due 10/17/96 (c)(d)                            2,000            1,970
                                                                      --------

TOTAL SHORT-TERM INVESTMENTS
(cost $32,355)                                                          32,354
                                                                      --------

TOTAL INVESTMENTS
(identified cost $506,985)(e) - 99.5%                                  599,289

OTHER ASSETS AND LIABILITIES,
NET - 0.5%                                                               3,242
                                                                      --------

NET ASSETS - 100.0%                                                 $  602,531
                                                                      --------
                                                                      --------


(a)  Nonincome-producing security.
(b)  At cost, which approximates market.
(c)  Rate noted is yield-to-maturity.
(d)  Held as collateral by the custodian in connection with futures contracts
     purchased by the Fund.
(e)  See Note 2 for federal income tax information.

                                                                   Unrealized
                                                      Number       Appreciation
                                                        of        (Depreciation)
                                                     Contracts        (000)
                                                     ---------    --------------



FUTURES CONTRACTS
(Notes 2 and 3)

S & P 500 Index Futures Contracts
  expiration date 09/96                                    74          $    93
S & P 400 Midcap Index Futures Contracts
  expiration date 09/96                                    60             (194)
                                                                      --------
Total Unrealized Appreciation
  (Depreciation) on Open Futures
  Contracts Purchased ()                                              $   (101)
                                                                      --------
                                                                      --------

()  At June 30, 1996, United States Treasury Bills valued at $1,970 were held
    as collateral by the custodian in connection with futures contracts
    purchased by the Fund.

        The accompanying notes are an integral part of the financial statements.

                                                 Diversified Equity Fund  9


<PAGE>

DIVERSIFIED EQUITY FUND
STATEMENT OF ASSETS AND LIABILITIES

June 30, 1996 (Unaudited)





<TABLE>
<CAPTION>

<S>                                                                                   <C>

ASSETS
Investments at market (identified cost $506,984,745)(Note 2) . . . . . . . . . . .   $  599,288,528
Receivables:
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,059,409
  Investments sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        7,918,758
  Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        2,583,933
  Daily variation margin on futures contracts (Notes 2 and 3). . . . . . . . . . .          216,750
                                                                                       ------------

                                                                                        611,067,378


LIABILITIES                                                        <C>
Payables:
  Investments purchased  . . . . . . . . . . . . . . . . . . . .  $   7,691,638
  Fund shares redeemed . . . . . . . . . . . . . . . . . . . . .        334,966
  Accrued fees to affiliates (Note 4). . . . . . . . . . . . . .        421,836
  Other accrued expenses . . . . . . . . . . . . . . . . . . . .         87,544           8,535,984
                                                                   ------------        ------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . .                       $  602,531,394
                                                                                       ------------
                                                                                       ------------

NET ASSETS CONSIST OF:
Undistributed net investment income. . . . . . . . . . . . . .                        $   1,778,557
Accumulated net realized gain (loss) . . . . . . . . . . . . .                           40,221,002
Unrealized appreciation (depreciation) on:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . .                           92,304,593
  Futures contracts. . . . . . . . . . . . . . . . . . . . . .                             (101,006)
Shares of beneficial interest. . . . . . . . . . . . . . . . .                              146,271
Additional paid-in capital . . . . . . . . . . . . . . . . . .                          468,181,977
                                                                                       ------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . .                       $  602,531,394
                                                                                       ------------
                                                                                       ------------

Net asset value, offering and redemption price per share
  ($602,531,394 divided by 14,627,083 shares of $.01 par value
 shares of beneficial interest outstanding). . . . . . . . . . .                             $41.19
                                                                                       ------------
                                                                                       ------------

</TABLE>

        The accompanying notes are an integral part of the financial statements.

10  Diversified Equity Fund

<PAGE>

DIVERSIFIED EQUITY FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1996 (Unaudited)



<TABLE>
<CAPTION>

<S>                                                                                    <C>

INVESTMENT INCOME,
Income:
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $   5,310,394
  Dividends from Money Market Fund (Note 5). . . . . . . . . . . . . . . . . .              781,949
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               50,026
                                                                                       ------------

                                                                                          6,142,369

Expenses (Notes 2 and 4):                                           <C>
  Management fees  . . . . . . . . . . . . . . . . . . . . . .    $   2,209,654
  Custodian fees . . . . . . . . . . . . . . . . . . . . . . .          228,055
  Transfer agent fees. . . . . . . . . . . . . . . . . . . . .          180,493
  Bookkeeping service fees . . . . . . . . . . . . . . . . . .           11,736
  Professional fees. . . . . . . . . . . . . . . . . . . . . .           18,839
  Registration fees. . . . . . . . . . . . . . . . . . . . . .           23,166
  Trustees' fees . . . . . . . . . . . . . . . . . . . . . . .            2,464
  Miscellaneous. . . . . . . . . . . . . . . . . . . . . . . .           21,303           2,695,710
                                                                   ------------        ------------

Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . .            3,446,659
                                                                                       ------------

REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS (Notes 2 and 3)
Net realized gain (loss) from:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           42,415,032
  Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            1,645,270
Net change in unrealized appreciation or depreciation of:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            7,241,068
  Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               59,438
                                                                                       ------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . . . . . . . . .           51,360,808
                                                                                       ------------

Net increase (decrease) in net assets resulting from operations. . . . . . . .       $   54,807,467
                                                                                       ------------
                                                                                       ------------

</TABLE>

        The accompanying notes are an integral part of the financial statements.

                                                     Diversified Equity Fund  11

<PAGE>

DIVERSIFIED EQUITY FUND
STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>


                                                                 For the Six Month        For the Year
                                                                Ended June 30, 1996           Ended
                                                                    (Unaudited)          December 31, 1995
                                                                -------------------   ----------------------
<S>                                                             <C>                    <C>
INCREASE (DECREASE) IN NET ASSETSS
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . .     $  3,446,659        $  7,699,338
  Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . .       42,415,032          66,416,347
    Futures contracts. . . . . . . . . . . . . . . . . . . . .        1,645,270           1,332,925
    Options written. . . . . . . . . . . . . . . . . . . . . .               --           1,735,415
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . .        7,241,068          70,149,433
    Futures contracts. . . . . . . . . . . . . . . . . . . . .           59,438            (160,438)
    Options written. . . . . . . . . . . . . . . . . . . . . .               --            (221,411)
                                                                   ------------        ------------

Net increase (decrease) in net assets resulting from operations. .   54,807,467         146,951,609

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . .      (1,668,102)          (7,795,700)
  Net realized gain on investments . . . . . . . . . . . . . .     (16,599,665)         (53,844,603)
Increase (decrease) in net assets from Fund share transactions       35,346,217          31,298,027
                                                                   ------------        ------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . .       71,885,917         116,609,333
Net assets at beginning of period. . . . . . . . . . . . . . .      530,645,477         414,036,144
                                                                   ------------        ------------

NET ASSETS AT END OF PERIOD
  (including undistributed net investment income
  of $1,778,557 at June 30, 1996). . . . . . . . . . . . . . .   $  602,531,394      $  530,645,477
                                                                   ------------        ------------
                                                                   ------------        ------------


</TABLE>

<TABLE>
<CAPTION>

                                                   For the Six Months                    For the Year
                                                  Ended June 30, 1996                    Ended
                                                      (Unaudited)                        December 31, 1995
FUND SHARE TRANSACTIONS                         ------------------------------ ------------------------------
                                                 Shares         Amount               Shares        Amount
                                                -----------       -------------      ------------  ---------------

<S>                                             <C>          <C>                  <C>         <C>

Fund shares sold . . . . . . . . . . .          2,726,350   $  109,051,186        4,083,541   $  150,019,014
Fund shares issued to shareholders . .
in reinvestments of distributions. . .            341,538       13,562,435        1,155,887       44,249,578
Fund shares redeemed . . . . . . . . .         (2,182,756)     (87,267,404)      (4,330,675)    (162,970,565)
                                             ------------     ------------     ------------     ------------

Net increase (decrease). . . . . . . .            885,132   $   35,346,217          908,753   $   31,298,027
                                             ------------     ------------     ------------     ------------
                                             ------------     ------------     ------------     ------------


</TABLE>

        The accompanying notes are an integral part of the financial statements.

 12   Diversified Equity Fund

<PAGE>

DIVERSIFIED EQUITY FUND
FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding
throughout each year or period and other performance information derived
from the financial statements.


<TABLE>
<CAPTION>

                                                                  1996*      1995      1994       1993      1992      1991
                                                                --------  --------  --------   --------   -------- --------
<S>                                                              <C>       <C>       <C>       <C>      <C>       <C>

NET ASSET VALUE, BEGINNING OF PERIOD . . . . . . . . . . . . .   $  38.62  $  32.26  $  34.88  $  35.60  $  36.36  $  30.66
                                                                  -------   -------   -------   -------   -------   -------
INCOME FROM INVESTMENT OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . .        .24       .60       .58       .56       .60       .81
  Net realized and unrealized gain (loss) on investments . . .       3.64     10.63      (.49)     3.03      2.30      8.36
                                                                  -------   -------   -------   -------   -------   -------

  Total Income From Investment Operations. . . . . . . . . . .       3.88     11.23       .09      3.59      2.90      9.17
                                                                  -------   -------   -------   -------   -------   -------

LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . .       (.12)     (.60)     (.58)     (.55)     (.61)     (.82)
  Net realized gain on investments . . . . . . . . . . . . . .      (1.19)    (4.27)    (1.87)    (3.76)    (3.05)    (2.65)
  In excess of net realized gain on investments. . . . . . . .         --        --      (.26)       --        --        --
                                                                  -------   -------   -------   -------   -------   -------

Total Distributions. . . . . . . . . . . . . . . . . . . . . .      (1.31)    (4.87)    (2.71)    (4.31)    (3.66)    (3.47)
                                                                  -------   -------   -------   -------   -------   -------

NET ASSET VALUE, END OF PERIOD . . . . . . . . . . . . . . . .   $  41.19  $  38.62  $  32.26  $  34.88  $  35.60  $  36.36
                                                                  -------   -------   -------   -------   -------   -------
                                                                  -------   -------   -------   -------   -------   -------

TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . . .      10.17     35.17     (0.01)    10.53      8.32     31.05

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses to average net assets (b) . . . . . . . .        .95       .95       .95       .96       .98       .98
  Net investment income to average net assets (b). . . . . . .       1.21      1.56      1.73      1.54      1.69      2.28
  Portfolio turnover (b) . . . . . . . . . . . . . . . . . . .     102.55     92.53     57.53     99.80     77.02    116.53
  Net assets, end of period ($000 omitted) . . . . . . . . . .    602,531   530,645   414,036   388,420   337,549   325,746
  Average commission rate paid per share
    of security ($ omitted). . . . . . . . . . . . . . . . . .      .0477       N/A       N/A       N/A       N/A       N/A



</TABLE>

*   For the six months ended June 30, 1996 (Unaudited).
(a) Periods less than one year are not annualized.
(b) The ratios for the period ended June 30, 1996 are annualized.



                                                     Diversified Equity Fund  13


<PAGE>
 

SPECIAL GROWTH FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)


                                                      NUMBER           MARKET
                                                        OF             VALUE
                                                      SHARES           (000)
                                                     --------         --------


COMMON STOCKS - 90.7%
BASIC INDUSTRIES - 3.1%
AK Steel Holding Corp.                                  8,000         $    313
Albemarle Corp.                                        12,400              226
Alumax, Inc. (a)                                       13,000              395
Amcast Industrial Corp.                                 3,200               65
Arcadian Corp.                                         20,000              395
ASARCO, Inc.                                           11,200              309
Bethlehem Steel Corp. (a)                              39,600              470
Bio-Rad Laboratories, Inc. Class A                      3,000              108
Bowater, Inc.                                           9,000              339
Brush Wellman, Inc.                                     1,900               36
BWay Corp. (a)                                          7,000              126
Cambrex Corp.                                           3,300              169
Carpenter Technology Corp.                              7,200              230
CasTech Aluminum Group, Inc. (a)                        6,800              100
Chaparral Steel Co.                                     1,300               17
Cleveland-Cliffs, Inc.                                  2,200               86
Commercial Metals Co.                                   2,000               67
Commonwealth Aluminum Corp.                             7,700              120
Cyprus Amax Minerals Co.                               31,700              717
Dexter Corp.                                            8,500              253
Easco, Inc.                                            15,000              114
Ferro Corp.                                             3,000               80
Fort Howard Corp. New (a)                              20,000              398
Goodrich (B.F.) Co.                                     6,000              224
Hecla Mining Co. (a)                                   13,300               93
Huntco, Inc. Class A                                    2,000               37
Inland Steel Industries, Inc.                          10,000              196
International Specialty Products (a)                    9,700              107
Lubrizol Corp.                                          7,800              237
Lukens, Inc.                                            4,400              105
Mark IV Industries, Inc.                                6,825              154
Mississippi Chemical Corp.                              8,700              172
Mueller Industries, Inc.                                5,800              241
National Steel Corp. Class B (a)                        5,800               63
New Jersey Steel Corp. (a)                             42,000              252
OM Group                                                1,300               51
Oregon Steel Mills, Inc.                                5,800               80
PENWEST, Ltd.                                           6,000              108
Proler International Corp. (a)                         81,000              496
Quanex Corp.                                            5,000              118
Reliance Steel & Aluminum Co.                           2,200               80
Rouge Steel Co. Class A                                 1,200               26
Slater Steel, Inc. (a)                                 18,000              170
Steel Technologies, Inc.                                1,300               20
Terra Industries, Inc.                                 29,400              364
Texas Industries, Inc.                                 13,200              906
Tredegar Industries, Inc.                               1,300               39
Universal Stainless & Alloy
  Products, Inc. (a)                                   15,500              140
Webco Industries, Inc. (a)                             18,000         $    108
Weirton Steel Corp. (a)                                 6,700               20
Wellman, Inc.                                          11,200              262
WHX Corp. (a)                                          44,500              406
Witco Chemical Corp.                                    5,300              182
Wolverine Tube, Inc. (a)                                1,600               55
                                                                      --------

                                                                        10,645
                                                                      --------

CAPITAL GOODS - 5.8%
ABC Rail Products Corp. (a)                             5,000              108
ABT Building Products Corp. (a)                         2,700               59
ADCO Technologies, Inc.                                12,000              107
AFC Cable Systems, Inc. (a)                             9,000              151
American Buildings Co. New (a)                          5,000              144
Anixter International, Inc.                            15,000              223
AptarGroup, Inc.                                       21,700              656
Baldor Electric Co.                                     3,800               86
Ball Corp.                                             11,300              325
Barnes Group, Inc.                                      1,800               92
Bearings, Inc.                                          1,900               51
BMC West Corp. (a)                                      8,000              132
Briggs & Stratton Corp.                                 8,200              337
Cable Design Technologies Corp.                        21,000              688
Cascade Corp.                                          10,000              129
Central Tractor Farm & Country, Inc. (a)               12,000              147
Cohu, Inc.                                             28,000              546
Columbus McKinnon Corp.                                44,500              679
Commercial Intertech Corp.                              2,300               59
Cummins Engine Co., Inc.                               12,000              485
DT Industries, Inc.                                     1,500               27
Eastern Co.                                            26,400              300
Farr Co. (a)                                            9,000              115
Flow International Corp. (a)                           10,000               79
Fluke Corp.                                             1,000               40
Giant Cement Holding, Inc. (a)                         10,000              126
Gleason Corp.                                           2,600              101
Global Industrial Technologies, Inc. (a)               30,000              480
Greenbrier Companies, Inc.                              2,100               29
Harmon Industries, Inc.                                 7,000              110
Harsco Corp.                                            4,300              289
Heist (C.H.) Corp. (a)                                 52,100              352
Hughes Supply, Inc.                                     5,100              177
Hurco Cos., Inc. (a)                                   22,000              116
JLG Industries, Inc.                                    9,600              713
Kennametal, Inc.                                        6,500              221
Kent Electronics Corp.                                 17,100              534
Kuhlman Corp.                                           7,900              137
Measurex Corp.                                          6,790              199


                                                         Special Growth Fund  15

<PAGE>

SPECIAL GROWTH FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                      NUMBER           MARKET
                                                        OF             VALUE
                                                      SHARES           (000)
                                                     --------         --------



Monarch Machine Tool Co.                               44,000         $    517
National Service Industries, Inc.                      14,900              583
NCI Building Systems, Inc. (a)                         23,400              772
Park Electrochemical Corp.                              7,300              146
Plantronics, Inc. New (a)                               4,000              147
Powell Industries, Inc. (a)                            11,100              128
Regal-Beloit Corp.                                     38,100              752
Rexel, Inc. (a)                                         8,900              126
Sanifill, Inc. (a)                                     18,500              911
Scotman Industries, Inc.                                  800               16
Shelter Components Corp.                                8,850              149
SIFCO Industries (a)                                   98,500              850
Synalloy Corp.                                          7,000              110
Tecumseh Products Co. Class A                           3,500              188
TETRA Technologies, Inc. New (a)                       44,000              858
Timken Co.                                              7,200              279
U.S. Filter Corp. New (a)                              52,700            1,831
United Waste Systems, Inc.                             48,500            1,540
Weatherford Enterra, Inc.                              20,900              627
Zurn Industries, Inc.                                   5,600              116
Zycon Corp. (a)                                        12,000              110
                                                                      --------

                                                                        20,105
                                                                      --------

CONSUMER BASICS - 11.6%
ABR Information Services, Inc.                         12,000              600
Alpharma, Inc. Class A                                  5,000               99
American HomePatient, Inc. (a)                         15,200              665
American Medical Response (a)                           5,000              176
American Oncology Resources, Inc.                      33,400              718
Bergen Brunswig Corp. Class A                           8,900              247
Beverly Enterprises, Inc. (a)                          12,600              151
Bindley Western Industries, Inc.                        3,800               64
BioChem Pharma, Inc. (a)                               22,800              852
Biogen, Inc. (a)                                       17,000              927
Biovail Corp. International                            21,400              669
Bush Boake Allen, Inc. (a)                             27,000              587
Central Sprinkler Corp. (a)                             4,000               84
Cephalon, Inc. (a)                                      2,900               57
Chemed Corp.                                            1,500               56
ChiRex, Inc. (a)                                       27,000              297
Chronimed, Inc. (a)                                    30,400              551
Coca-Cola Bottling Co.                                 23,500              817
Coherent, Inc. (a)                                     19,500            1,014
Collagen Corp.                                          6,000              113
Curative Technologies, Inc. (a)                        43,300            1,137
Dean Foods Co.                                          5,600              139
Diagnostic Health Services, Inc. (a)                   70,000              459
Duckwall-ALCO Stores, Inc. New (a)                      6,000               86
Dura Pharmaceuticals, Inc. (a)                         14,900         $    834
Fuisz Technologies, Ltd.                               25,000              469
Gilead Sciences, Inc. (a)                              31,600              790
GranCare, Inc. (a)                                      5,000               99
Great Atlantic & Pacific Tea Co., Inc.                  2,100               69
Harborside Healthcare Corp. (a)                        35,500              364
Health Management Associates Class A                   25,500              516
Health Management Systems, Inc.                        30,000              953
HealthCare COMPARE (a)                                 23,800            1,157
Healthcare Services Group, Inc. (a)                    10,000               90
Healthdyne Technologies, Inc. (a)                      10,062              130
HemaSure, Inc. (a)                                     32,000              428
Hologic, Inc.                                          14,000              609
Home Health Corp. of America, Inc. (a)                  6,200               83
Hudson Foods, Inc.                                      3,700               52
IDEXX Laboratories, Inc. (a)                            4,800              187
Immucor Corp. (a)                                      13,300              160
ImmuLogic Pharmaceutical Corp. (a)                     12,600              110
Interferon Sciences, Inc. (a)                         240,000              488
International Multifoods Corp.                          3,300               60
Interneuron Pharmaceuticals, Inc. (a)                  15,000              443
Interstate Bakeries Corp.                               3,900              104
Lincare Holdings, Inc. (a)                             17,100              667
Mariner Health Group, Inc. (a)                         36,200              665
McKesson Corp.                                          8,200              391
Medical Imaging Centers
  of America, Inc. New (a)                                 54                1
Medicis Pharmaceutical Corp. Class A.                   7,500              309
Minntech Corp.                                          7,000               74
MMI Companies, Inc.                                     1,000               31
Nature's Sunshine Products, Inc.                        5,000              128
NBTY, Inc. (a)                                         16,000              159
NeoPath, Inc. (a)                                      20,100              503
Northland Cranberries, Inc. Class A                     4,000              120
OrNda Healthcorp (a)                                   34,400              826
Orthodontic Centers of America, Inc.                   15,200              395
Outback Steakhouse, Inc. (a)                           19,800              678
PhyCor, Inc.                                           41,813            1,578
PhyMatrix Corp. (a)                                    52,000            1,196
Physician Sales & Service, Inc.                        70,700            1,714
Physicians Health Services, Inc. Class A (a)            5,200              116
Prime Hospitality Corp. (a)                             9,000              149
Renal Treatment Centers, Inc.                          29,700              854
Respironics, Inc. (a)                                  37,500              684
RightCHOICE Managed Care, Inc. Class A (a)              1,600               20
Ruddick Corp.                                           3,600               44
Rykoff-Sexton, Inc.                                     3,400               49
Safeskin Corp. (a)                                     17,800              739
Safety 1st, Inc. (a)                                   10,000               80


16  Special Growth Fund

<PAGE>

SPECIAL GROWTH FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                      NUMBER           MARKET
                                                        OF             VALUE
                                                      SHARES           (000)
                                                     --------         --------


Schultz Sav-O Stores, Inc.                             43,500         $    544
Sequus Pharmaceuticals, Inc. (a)                        7,500              149
Smith's Food & Drug Centers, Inc. Class B               3,800               91
Snap-On Tools Corp.                                     1,600               76
Sofamor/Danek Group, Inc. (a)                          19,600              544
Sola International, Inc. (a)                           40,000            1,150
Starbucks Corp.                                        21,200              596
Starrett (L.S.) Co. Class A                            25,300              658
Strategic Distribution, Inc.                           18,050              141
Sunrise Medical, Inc. (a)                               2,000               39
Total Renal Care Holdings, Inc. (a)                    28,100            1,187
Universal Corp.                                         7,300              193
Universal Health Services, Inc. Class B                12,200              319
Uromed Corp. (a)                                       50,000              674
Utah Medical Products (a)                              10,000              124
VISX, Inc. (a)                                         21,200              720
Vivus, Inc. (a)                                        20,000              654
Watson Pharmaceuticals, Inc. (a)                       32,000            1,207
Weis Markets, Inc.                                      1,000               32
                                                                      --------

                                                                        40,028
                                                                      --------

CONSUMER DURABLES - 2.0%
Arrow Automotive Industries, Inc. (a)                  68,500              368
Arvin Industries, Inc.                                  7,000              156
Bassett Furniture Industries, Inc.                      1,200               32
Cavalier Homes, Inc.                                   42,900              992
Coachmen Industries, Inc.                              31,000            1,085
Coast Distribution Systems (a)                         18,000              110
CORT Business Services Corp. (a)                        7,700              150
Donaldson Co., Inc.                                     4,000              103
Ethan Allen Interiors, Inc. (a)                         3,500               87
Excel Industries, Inc.                                 10,000              125
Furniture Brands International, Inc. (a)               14,500              160
Kimball International, Inc. Class B                     1,000               28
Kinetic Concepts, Inc.                                 31,400              487
La-Z-Boy Chair Co.                                      1,300               39
Myers Industries, Inc.                                 40,100              747
National Presto Industries, Inc.                        1,000               38
Oakwood Homes Corp.                                    25,800              532
Pronet, Inc. (a)                                        6,000               74
Schult Homes Corp.                                      6,000              113
Skyline Corp.                                           2,400               60
Smith (A. O.) Corp.                                    39,900              998
Standard Products Co.                                   5,000              116
Titan Wheel International, Inc.                         9,500              152
Toro Co.                                                4,800              158
West, Inc.                                              1,300               38
                                                                      --------

                                                                         6,948
                                                                      --------
CONSUMER NON-DURABLES - 5.0%
Blair Corp.                                             1,000         $     24
Block Drug Co., Inc. Class A                           21,050              863
Books A Million, Inc. (a)                              10,000               83
Borders Group, Inc. (a)                                 7,100              229
Brown Group, Inc.                                       6,600              115
Burlington Coat Factory
  Warehouse Corp. (a)                                  68,200              716
Burlington Industries, Inc. (a)                         7,800              110
Carson Pirie Scott & Co. (a)                            5,900              158
Claire's Stores, Inc.                                  35,800              989
Cone Mills Corp. (a)                                    5,800               65
Daisytek International Corp. (a)                        3,000              123
Designer Holdings, Ltd. (a)                            10,900              290
Dress Barn, Inc. (a)                                    3,900               41
Family Dollar Stores, Inc.                             14,500              252
Gadzooks, Inc.                                          7,800              249
Guilford Mills, Inc.                                    1,000               25
Hartmarx Corp. (a)                                      5,900               37
Helen of Troy, Ltd. New (a)                             4,000              111
Jean Phillippe Fragrances, Inc. New (a)                15,000              124
Johnston Industries, Inc.                              38,750              334
Kellwood Co.                                            8,100              149
Leslie's Poolmart                                       8,000              138
Longs Drug Stores, Inc.                                 3,700              165
MacFrugals Bargains Close Outs, Inc. (a)                3,600               64
Meyer (Fred), Inc. (a)                                  8,000              235
Morningstar Group, Inc. (a)                             3,000               33
Movado Group, Inc.                                     46,500              936
Nautica Enterprises, Inc.                              55,400            1,593
Nutramax Products, Inc. New (a)                        14,000              119
Orchard Supply Hardware Stores Corp. (a)                4,900              148
Oxford Industries, Inc.                                31,500              508
Paragon Trade Brands, Inc. (a)                         30,000              645
PeopleSoft, Inc.                                       16,000            1,136
Phillips-Van Heusen Corp.                               4,200               54
Pier 1 Imports, Inc.                                   24,500              364
Quaker Fabric Corp. New (a)                            18,000              153
Rayonier, Inc.                                          6,500              247
Rite Aid Corp.                                         28,000              833
Robert Mondavi Corp. Class A (a)                        3,100               98
Ross Stores, Inc.                                      29,800            1,036
Russ Berrie & Co., Inc.                                 1,300               24
Russell Corp.                                           5,200              144
Shopko Stores, Inc.                                    45,200              729
Sports Authority, Inc. (a)                              4,700              154
Springs Industries, Inc.                                3,400              172
Tiffany & Co.                                          18,000            1,314
Tranzonic Cos. Class B                                 26,000              299
Tuesday Morning, Inc. (a)                               1,600               21


                                                         Special Growth Fund  17

<PAGE>

SPECIAL GROWTH FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                      NUMBER           MARKET
                                                        OF             VALUE
                                                      SHARES           (000)
                                                     --------         --------


Tyco Toys, Inc. (a)                                    19,200         $     98
Value City Department Stores, Inc. (a)                 14,200              155
Waban, Inc. (a)                                        19,700              469
Windmere Corp.                                          6,600               86
                                                                      --------

                                                                        17,257
                                                                      --------

CONSUMER SERVICES - 2.9%
AAR Corp.                                               4,400               90
Atlantic Coast Airlines, Inc. (a)                      31,900              411
Carmike Cinemas, Inc. (a)                               2,100               57
Children's Discovery Centers
  of America, Inc. New (a)                             20,000              125
Comair Holdings, Inc.                                  29,800              808
Equity Inns, Inc.                                      14,000              158
Falcon Cable Systems Co. L.P. (a)                      61,700              551
GC Companies, Inc. (a)                                    700               26
Golf Enterprises, Inc. (a)                             12,000              138
Harvey's Casino Resorts                                 4,700              100
K2, Inc.                                                3,100               84
King World Productions, Inc. (a)                       13,300              484
La Quinta Motor Inns, Inc.                             20,300              680
Lodgenet Entertainment Corp. (a)                       12,000              165
Luby's Cafeterias, Inc.                                 5,700              134
Marcus Corp.                                            1,100               28
Max & Erma's Restaurants, Inc. (a)                     15,000              109
Mesa Airlines, Inc. (a)                                56,600              658
O'Charleys, Inc. (a)                                   10,000              115
Papa Johns International, Inc.                          8,150              393
Qantas Airways, Ltd. ADR Warrants (a)                  41,700              706
Recoton Corp. (a)                                      11,800              202
Regis Corp.                                            25,350              773
Reno Air, Inc. (a)                                     30,700              345
Ruby Tuesday, Inc.                                      4,900              111
Ryan's Family Steak Houses, Inc. (a)                   92,900              859
ShoLodge, Inc. (a)                                     10,133              122
Showbiz Pizza Time, Inc.                               39,400              601
Skywest, Inc.                                           4,200               77
Speedway Motorsports, Inc.                              5,700              146
Studio Plus America, Inc. (a)                           3,000               98
Sunstone Hotel Investors, Inc.                         43,300              459
Supertel Hospitality, Inc. (a)                         14,000              143
                                                                      --------

                                                                         9,956
                                                                      --------
ENERGY - 7.0%
AGL Resources, Inc.                                     6,400              121
Alamco, Inc. (a)                                       10,000              113
Apache Corp.                                           23,500              773
Arch Petroleum, Inc. New (a)                           61,800         $    124
Atmos Energy Corp.                                      1,100               34
Basin Exploration, Inc. (a)                           110,000              688
Belden & Blake Corp. (a)                                7,400              154
Benton Oil & Gas Co. (a)                               36,400              801
Berry Petroleum Co. Class A                            54,200              617
BJ Services Co. (a)                                    22,100              776
Brown (Tom), Inc. (a)                                  43,100              722
Callon Petroleum Co. (a)                               11,000              138
Camco International, Inc.                              10,800              366
Coho Energy, Inc. (a)                                  94,480              626
Cross Timbers Oil Co.                                  45,000            1,114
Crown Centennial Petroleum Co. Class B (a)             30,800              474
Diamond Shamrock, Inc.                                 38,700            1,117
Energen Corp.                                           1,900               42
ENSCO International, Inc. (a)                          24,850              808
Equity Oil Co. (a)                                    105,000              499
Global Industries, Inc.                                 3,000               89
Harcor Energy, Inc. (a)                                25,000              113
Helmerich & Payne, Inc.                                30,000            1,099
ICO, Inc.                                              17,000               96
Indiana Energy, Inc.                                    1,500               43
K N Energy, Inc.                                          500               17
Laclede Gas Co.                                        35,700              799
LTV Corp.                                              45,500              518
Marine Drilling Co, Inc. (a)                           16,000              160
Maynard Oil Co. (a)                                    90,500              747
Mitchell Energy & Development Corp.                     2,600               49
NGC Corp.                                              11,100              167
Noble Drilling Corp. (a)                               75,000            1,041
NorAm Energy Corp.                                     11,100              121
Nuevo Energy Co. (a)                                    2,500               81
NUI Corp.                                               1,300               23
Oryx Energy Co. (a)                                    33,900              551
Parker & Parsley Petroleum Co.                         57,000            1,582
Production Operators Corp.                              4,000              135
Quaker State Oil Refining Corp.                         9,900              149
Questar Corp.                                           7,000              238
Reading & Bates Corp. (a)                              32,300              715
Santa Fe Energy Resources, Inc. (a)                    28,800              342
Seagull Energy Corp. (a)                               19,900              497
Snyder Oil Corp.                                       16,800              169
Tuboscope Vetco International Corp. (a)                10,000              110
Ultramar Corp.                                         30,700              889
USX-Delhi Group                                        60,900              745
Valero Energy Corp.                                    32,200              804
Vintage Petroleum, Inc.                                60,800            1,549
Wiser Oil Co.                                          37,500              472
                                                                      --------

                                                                        24,217
                                                                      --------


18  Special Growth Fund

<PAGE>

SPECIAL GROWTH FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                      NUMBER           MARKET
                                                        OF             VALUE
                                                      SHARES           (000)
                                                     --------         --------


FINANCE - 16.8%
Aames Financial Corp.                                  27,950         $  1,003
Acceptance Insurance Companies, Inc. (a)                3,400               58
AlBank Financial Corp.                                  9,100              240
Alex Brown, Inc.                                        5,100              288
Allied Group, Inc.                                      1,500               65
Allmerica Property & Casualty Cos.                      2,000               54
American Bankers Insurance Group, Inc.                 49,600            2,164
American National Insurance Co.                         9,400              606
American Travellars Corp.                              76,350            1,747
AMRESCO, Inc.                                          22,700              389
AmVestors Financial Corp.                               3,400               54
Astoria Financial Corp.                                 9,000              244
AVEMCO Corp.                                           33,000              446
Bancorp Hawaii, Inc.                                    4,600              166
Bankatlantic Bancorp, Inc. Class A                     31,500              441
Bankers Corp.                                           6,000              104
Bankers Life Holding Corp.                              4,700              104
Bay View Capital Corp.                                  1,800               61
Bear Stearns Cos., Inc.                                30,465              720
Berkley (W.R.) Corp.                                   19,000              793
BHC Financial, Inc.                                     8,000              110
Capital RE Corp.                                        2,900              107
Carolina First Corp.                                    4,100               71
Centura Banks, Inc.                                     1,500               55
CFI ProServices, Inc. (a)                               5,000              124
Charter One Financial, Inc.                            31,400            1,091
CitiFed Bancorp, Inc.                                   4,000              157
City National Corp.                                    13,200              208
CNB Bancshares, Inc.                                      700               20
Collective Bancorp, Inc.                                2,400               57
Colonial BancGroup, Inc.                               31,000            1,039
Commerce Bancorp, Inc.                                  1,100               26
Commerce Group, Inc.                                    3,200               67
Commercial Federal Corp.                                3,900              149
Conseco, Inc.                                          26,000            1,040
Corporate Express, Inc. (a)                            44,000            1,760
CorVel Corp. (a)                                          700               25
Cullen Frost Bankers, Inc.                              4,000              111
Dauphin Deposit Corp.                                   1,800               51
Delphi Financial Group, Inc. (a)                        2,700               72
Deposit Guaranty Corp.                                  1,000               44
Downey Financial Corp.                                  1,200               26
Eaton Vance Corp.                                      22,100              785
Edwards (A.G.), Inc.                                   23,000              624
Enhance Financial Services Group, Inc.                  1,400               39
Envoy Corp. New (a)                                    34,100              989
Equitable of Iowa Cos.                                  4,100              146
Everest Re Holdings, Inc.                              14,100              365
Executive Risk, Inc.                                      700               27
Fidelity National Financial                             4,300         $     65
Financial Fed Corp.                                     7,000              109
Financial Security Assurance Holdings, Ltd.             3,000               82
First American Corp.                                    6,400              270
First American Financial Corp.                         31,000            1,046
First Bell Bancorp, Inc.                                6,900               94
First Colony Corp.                                      4,500              140
First Commerce Corp.                                   25,200              891
First Commercial Corp. Rights (a)                       1,000               31
First Federal Savings Bank
  of Colorado, Inc.                                     4,300               56
First Financial Caribbean Corp.                         6,000              119
First Financial Corp.                                   3,200               72
First Mortgage Corp. (a)                               30,000              139
First Republic Bancorp, Inc. (a)                       10,000              154
First Tennessee National Corp.                         21,200              647
First Virginia Banks, Inc.                              2,200               88
FirstBank Puerto Rico                                   1,200               28
Flushing Financial Corp. (a)                            6,300              107
Fremont General Corp.                                  80,075            1,842
Frontier Insurance Group, Inc.                          1,870               65
Great Financial Corp.                                   3,000               78
Greenpoint Financial Corp.                             19,000              537
Horace Mann Educators Corp.                             4,700              149
Imperial Bancorp                                        2,080               50
Imperial Credit Industries, Inc.                       32,611              986
Inter-Regional Financial Group, Inc.                    1,800               47
Jefferies Group, Inc.                                  22,000              682
Keystone Financial, Inc.                                1,800               60
Leader Financial Corp.                                 38,700            1,712
Legg Mason, Inc.                                        2,500               81
Lehman Brothers Holdings, Inc.                         25,400              629
Leucadia National Corp.                                 4,700              115
Liberty Corp.                                           1,100               35
Litchfield Financial Corp.                              7,000               93
Long Island Bancorp, Inc.                               6,900              210
MAF Bancorp, Inc.                                       3,411               82
Magna Group, Inc.                                       3,400               81
Markel Corp. (a)                                        9,500              855
MLF Bancorp, Inc.                                       3,400               81
Money Store, Inc.                                      44,000              957
National Auto Credit, Inc.                              4,070               46
National Re Corp.                                      19,800              747
New York Bancorp, Inc.                                  1,100               28
Ohio Casualty Corp.                                    22,500              782
Old Kent Financial Corp.                               15,540              608
Old Republic International Corp.                       15,400              331
Olympic Financial, Ltd. (a)                            15,000              345
ONBANCorp                                              23,400              763


                                                         Special Growth Fund  19

<PAGE>

SPECIAL GROWTH FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                      NUMBER           MARKET
                                                        OF             VALUE
                                                      SHARES           (000)
                                                     --------         --------


One Valley Bancorp of West Virginia, Inc.               2,000         $     69
Orion Capital Corp.                                     4,200              214
Pace American Group, Inc. (a)                          25,000                3
Paine Webber Group, Inc.                               42,000              998
Penn Treaty American Corp. (a)                          7,000              151
PennCorp Financial Group, Inc.                         26,100              829
Peoples Heritage Financial Group                       66,500            1,355
Provident Bancorp, Inc.                                 3,000              106
Provident Bankshares Corp.                              2,100               69
Quaker City Bancorp, Inc. (a)                           9,200              125
Queens County Bancorp                                   5,000              243
RCSB Financial, Inc.                                    2,300               59
RenaissanceRe Holdings, Ltd.                           38,000            1,169
Republic Bancorp, Inc.                                  2,700               30
Resource Bancshares Mortgage Group                      9,744              118
Riggs National Corp.                                    5,100               62
Robert Half International, Inc.                        51,600            1,438
Roosevelt Financial Group, Inc.                        13,700              264
Seacor Holdings, Inc. (a)                               4,000              177
Security Capital Corp.                                  1,000               60
Security Connecticut Corp.                              8,300              226
Selective Insurance Group, Inc.                        19,900              647
Signet Banking Corp.                                   15,300              356
Southern Pacific Funding Corp. (a)                     19,400              340
SouthTrust Corp.                                       32,000              900
Sovereign Bancorp, Inc.                                 9,560               96
St. Paul Bancorp, Inc.                                  2,900               67
Standard Federal Bancorporation                         3,000              116
Standard Financial, Inc.                                4,300               70
State Auto Financial Corp.                              6,000              146
SunAmerica, Inc.                                       29,800            1,684
Susquehanna Bancshares, Inc.                            1,300               35
T R Financial Corp.                                     3,000               81
TCF Financial Corp.                                    27,600              918
Titan Holdings, Inc.                                    8,750              123
Transatlantic Holdings, Inc.                            9,000              631
Transnational Re Corp. Class A                         27,500              667
Trenwick Group, Inc. Rights (a)                        12,000              600
Union Planters Corp.                                   29,050              882
United Fire & Casualty Co.                             32,450              989
US Facilities Corp.                                    50,000              843
USLIFE Corp.                                           32,100            1,054
Valley National Bancorp                                 2,300               58
Vesta Insurance Group, Inc.                             5,550              184
Washington Mutual, Inc.                                31,200              931
Washington National Corp.                               3,500               89
Westco Bancorp, Inc.                                    7,500              157
Westcorp, Inc.                                          7,366              130
Whitney Holding Corp.                                   1,000               29
Zenith National Insurance Corp.                         1,100         $     29
Zions Bancorp                                          15,600            1,134
Zurich Reins Centre Holdings, Inc.                      1,000               31
                                                                      --------

                                                                        58,129
                                                                      --------

GENERAL BUSINESS - 10.2%
AccuStaff, Inc.                                        17,700              482
Alternative Resources Corp. (a)                        20,300              731
American Business Products, Inc.                        1,200               26
American Radio Systems Corp. Class A (a)               28,100            1,208
Argyle Television, Inc.  Class A (a)                   38,500              943
Ascend Communications, Inc.                            44,000            2,470
Assisted Living Concepts, Inc. (a)                      4,700               96
Belo (A.H.) Corp. Class A                              22,500              838
BHC Communications, Inc. Class A                          300               29
BISYS Group, Inc. New (a)                               4,000              150
Bowne & Co., Inc.                                       3,100               64
Cascade Communications Corp.                           13,800              938
Central Newspapers, Inc. Class A                       31,700            1,189
Clear Channel Communications, Inc.                      3,000              247
Cognos, Inc.                                           50,400            1,147
Coherent Communications Systems Corp. (a)              22,500              467
Comarco, Inc. (a)                                       5,000               91
Comnet Cellular, Inc. (a)                               6,000              180
Comsat Corp. Series 1                                  11,700              304
Dames & Moore, Inc.                                     2,800               34
DeVRY, Inc. (a)                                        20,300              914
ECI Telecom, Ltd.                                      34,300              793
Effective Management Systems, Inc. (a)                 20,000              130
Ennis Business Forms, Inc.                             37,250              424
Express Scripts, Inc. Class A (a)                      22,300            1,020
General Communication, Inc. Class A (a)                16,000              124
Gibson Greetings, Inc. (a)                              3,700               51
Grey Advertising                                        4,400              972
Harmonic Lightwaves, Inc. (a)                          30,000              675
Harte Hanks Communications                             30,500              846
Houghton Mifflin Co.                                   16,000              796
Hunt Manufacturing Co.                                  2,000               30
ICT Group, Inc. (a)                                     5,900              112
Interim Services, Inc. (a)                              2,400              101
Iron Mountain, Inc. (a)                                 7,000              142
IVI Publishing, Inc. (a)                               38,000              266
Jones Intercable, Inc. Class A (a)                     44,000              578
Kronos, Inc.                                            4,000              138
Lee Enterprises, Inc.                                  43,500            1,028
Logicon, Inc.                                           3,700              111
Macromedia, Inc.                                       13,700              300
McClatchy Newspapers, Inc. Class A                     29,800              823


20  Special Growth Fund

<PAGE>

SPECIAL GROWTH FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                      NUMBER           MARKET
                                                        OF             VALUE
                                                      SHARES           (000)
                                                     --------         --------


Merrill Corp.                                           1,400         $     35
META Group, Inc. (a)                                   44,000            1,045
Metromedia International Group, Inc. (a)               11,000              135
Miller (Herman), Inc.                                   4,100              125
Multi-Market Radio, Inc. Class A (a)                    5,000               54
New England Business Service, Inc.                      2,100               41
OfficeMax, Inc.                                         6,500              155
Paging Network, Inc.                                   20,000              473
Paychex, Inc.                                          39,675            1,904
PC Service Source, Inc. (a)                             9,000              131
Personnel Group of America, Inc. (a)                    6,400              158
Pittston Brink's Group                                 14,500              422
Quintiles Transnational Corp.                          10,000              653
Saga Communications Class A                             7,312              158
SFX Broadcasting, Inc. Class A (a)                      5,000              193
Sitel Corp.                                             9,800              407
Spelling Entertainment Group, Inc. (a)                 14,400              110
Standard Register Co.                                   3,100               76
TCSI Corp.                                             30,450              723
TRM Copy Centers Corp. (a)                             11,000              122
True North Communications, Inc.                         1,900               42
US Office Products Co. (a)                             32,900            1,374
Verifone, Inc. (a)                                     14,800              625
Viking Office Products, Inc.                           80,900            2,528
Wackenhut Corp.                                         6,000              147
Washington Post Co. Class B                             3,400            1,101
Zilog, Inc. (a)                                        14,500              347
                                                                      --------

                                                                        35,292
                                                                      --------

MISCELLANEOUS - 1.7%
Castle & Cook, Inc. New (a)                             8,000              128
Chris Craft Industries, Inc.                           31,247            1,375
Citation Corp. (a)                                     14,000              161
CRIIMI MAE, Inc.                                        6,400               70
FRP Properties, Inc. (a)                                6,000              123
Geon Co.                                                5,100              115
Griffon Corp. (a)                                      96,500              784
Gyrodyne Co. of America, Inc. (a)                       4,175               53
Ha-Lo Industries, Inc.                                  4,000              104
Hirsch International Group Class A                      5,000               95
ITT Educational Services, Inc.                          4,400              127
Jabil Circuit, Inc. (a)                                 6,300               76
Landair Services, Inc. (a)                              8,000              120
Learning Tree International, Inc. (a)                   5,000              151
Leather Factory, Inc. (a)                              40,000               78
M.D.C. Holdings, Inc.                                  15,000              101
Mark VII, Inc. (a)                                      6,000              121
McWhorter Technologies, Inc. (a)                        1,800               32
Mercer International, Inc.                             11,200         $    148
Miller Industries, Inc.                                 1,300               37
NN Ball & Roller, Inc.                                  8,000              160
NUMAR Corp. (a)                                         8,000              123
On Assignment, Inc. (a)                                12,200              439
PXRE Corp.                                             28,000              679
Supreme Industries, Inc. Class A                       16,000              125
Texoil, Inc. (a)                                       65,000               65
Tracor, Inc. New (a)                                    6,700              113
Webb (Del E.) Corp.                                     3,500               71
                                                                      --------

                                                                         5,774
                                                                      --------

SHELTER - 2.6%
Ameron, Inc.                                            1,000               40
Beazer Homes USA, Inc. (a)                             33,100              530
Cameron Ashley, Inc. (a)                               10,000              115
Centex Construction Products, Inc.                     10,300              145
Centex Corp.                                           18,100              563
Champion Enterprises, Inc.                             41,100              858
Continental Homes Holding Corp.                         4,100               88
Elcor Chemical Corp.                                      100                2
Granite Construction, Inc.                             35,150              808
Kaufman & Broad Home Corp.                             55,200              800
Lennar Corp.                                           36,200              905
Redman Industries, Inc.                                36,500              730
Schuller Corp.                                         28,700              298
Smith (Charles E.) Residential Realty, Inc.            35,000              840
Southdown, Inc.                                        31,000              729
St. Joe Corp.                                          13,000              839
Standard Pacific Corp.                                 18,000              131
U.S. Home Corp. (a)                                    21,800              536
                                                                      --------

                                                                         8,957
                                                                      --------

TECHNOLOGY - 16.4%
Accent Software International, Inc.                    23,850              733
ACX Technologies, Inc.                                 10,500              209
Adaptec, Inc. (a)                                       1,600               76
ADC Telecommunications, Inc. (a)                       43,800            1,949
Amisys Managed Care Systems, Inc. (a)                  11,000              285
Amplicon, Inc.                                         10,000              160
Applix, Inc.                                           24,000              684
Astea International, Inc. (a)                           7,000              170
Atria Software, Inc.                                   15,400              770
Augat, Inc.                                            57,000            1,090
Auspex Systems, Inc. (a)                               13,800              204
Baan Co. NV                                            17,000              578
Banctec, Inc. (a)                                      42,700              865


                                                         Special Growth Fund  21

<PAGE>

SPECIAL GROWTH FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                      NUMBER           MARKET
                                                        OF             VALUE
                                                      SHARES           (000)
                                                     --------         --------


Bell Industries                                        35,291         $    591
BI Incorporated  Co. New (a)                           10,000              133
Boole & Babbage, Inc.                                   5,000              116
Brooktree Corp. NPV (a)                                 6,300               65
Business Objects SA - ADR                              24,400              982
Cambridge Technology Partners, Inc.                    33,000            1,007
CBT Group PLC - ADR                                    38,000            1,710
CDW Computer Centers, Inc. (a)                         11,900              818
CEM Corp. (a)                                          10,000              133
Centennial Technologies, Inc.                           3,500              105
Chips & Technologies, Inc. (a)                         74,200              714
Circon Corp. (a)                                       12,400              146
Citrix Systems, Inc.                                   26,000              982
Computer Horizons Corp.                                15,300              601
Comverse Technology, Inc. New (a)                      40,200            1,226
Consilium, Inc. (a)                                    15,700              112
Cray Research, Inc. (a)                                23,600              569
Data General Corp. (a)                                 39,100              508
Data Processing Corp. (a)                              12,600              334
Data Transmission Network Corp. (a)                     2,000              122
DH Technology, Inc.                                     7,000              158
Documentum, Inc. (a)                                    8,800              268
DSP Group, Inc. (a)                                    20,000              180
DST Systems, Inc. (a)                                  15,500              496
DuPont Photomasks, Inc. (a)                               600               12
Dynamics Research Corp. (a)                            81,650              663
Electromagnetic Sciences, Inc. (a)                     10,000              144
Eletronics For Imaging, Inc.                           10,500              728
Enterprise Systems, Inc. (a)                           14,100              384
Esterline Corp. (a)                                     5,900              148
Etec Systems, Inc. (a)                                  4,000               88
Evans & Sutherland Computer Corp. (a)                   2,400               50
Exar Corp. (a)                                          8,000              102
FORE Systems                                           20,000              720
Forte Software, Inc. (a)                               12,000              627
Furon Co.                                               1,300               32
Gateway 2000, Inc. (a)                                 20,200              684
Gerber Scientific, Inc.                                 2,500               40
Global Village Communication (a)                       14,000              116
GT Interactive Software Corp. (a)                      40,100              672
GTI Corp. (a)                                          10,000               69
Hadco Corp. (a)                                        26,200              550
HBO & Co.                                              42,200            2,849
Hello Direct, Inc. (a)                                 20,000              128
Imnet Systems, Inc. (a)                                 5,900              178
Input/Output, Inc.                                     47,000            1,522
Insignia Solutions, Inc. PLC - ADR (a)                  6,800               56
Inso Corp.                                             17,800              908
Integrated Circuit Systems, Inc. (a)                   10,000              108
Jack Henry & Assocociates, Inc.                        42,900         $  1,459
Kaman Corp. Class A                                     1,900               19
KLA Instruments Corp.                                  30,000              694
Komag, Inc. (a)                                        18,500              483
Landauer, Inc.                                          4,300               91
Littlefuse, Inc. (a)                                    1,400               53
Litton Industries, Inc. (a)                            10,900              474
LTX Corp. (a)                                          78,100              478
M-Wave, Inc. (a)                                       11,100               47
Marshall Industries (a)                                32,800              918
McAfee Associates, Inc.                                31,075            1,523
Medic Computer Systems, Inc. (a)                       18,600            1,507
Meridian Data, Inc. (a)                                31,300              278
Metrologic Instruments, Inc. (a)                       10,000              115
Molex, Inc. Class A                                    16,000              470
Mylex Corp. (a)                                        35,500              621
National Semiconductor Corp. (a)                       43,100              668
Natural Microsystems Corp. (a)                         10,000              348
Network General Corp.                                  39,800              846
ON Technology Corp. (a)                                 9,400               96
Orbital Sciences Corp.  Class A (a)                    11,200              182
Parametric Technology Corp.                            25,300            1,094
Photronics, Inc. (a)                                    5,000              131
Picturetel Corp.                                       20,000              788
Pittway Corp. Class A                                  24,467            1,138
Planar Systems, Inc. (a)                                3,800               54
Saville Systems Ireland PLC - ADR (a)                  26,100              724
Software Artistry, Inc. (a)                            15,000              103
Software Spectrum, Inc. (a)                             4,000               90
SpaceLabs, Inc. (a)                                     1,100               25
Spectralink Corp. (a)                                  18,800              169
Storage Technology Corp. (a)                           19,800              757
Structural Dynamics Research Corp. (a)                 51,300            1,116
Sykes Enterprises, Inc. (a)                             5,000              246
Syratech Corp. (a)                                        700               16
TB Wood's Corporation                                  15,000              146
Tech-Sym Corp. (a)                                     25,700              765
Tecnomatix Technologies, Ltd. (a)                      18,800              350
Tellabs, Inc. (a)                                      15,000            1,001
Teradyne, Inc.                                         47,582              821
Thiokol Corp.                                           6,000              237
Thomas & Betts Corp.                                    5,000              188
Transaction Systems Architects, Inc.
  Class A (a)                                          16,300            1,092
ULTRADATA Corp. (a)                                    21,600              167
Uniphase Corp.                                         15,000              521
Veritas Software Corp. (a)                             13,200              561
Wall Data, Inc. (a)                                     4,000               85
Watkins-Johnson Co.                                    10,100              276


22  Special Growth Fund

<PAGE>

SPECIAL GROWTH FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                      NUMBER           MARKET
                                                        OF             VALUE
                                                      SHARES           (000)
                                                     --------         --------


WinStar Communications, Inc. (a)                       11,300         $    279
Wyle Laboratories                                      13,500              446
Xylan Corp. (a)                                         9,800              455
Zero Corp.                                              4,400               93 
                                                                      --------

                                                                        56,731
                                                                      --------

TRANSPORTATION - 1.2%
Air Express International Corp.                         6,000              167
Caliber Systems, Inc.                                   6,700              228
Fritz Companies, Inc.                                  25,500              816
Kirby Corp. (a)                                         4,400               74
Knight Transportation, Inc. (a)                         9,800              198
MTL, Inc. (a)                                          48,000              816
Overseas Shipholding Group, Inc.                       36,000              653
Roadway Express, Inc.                                   5,500               78
Transport Corp. of America (a)                         12,000              146
Trico Marine Services, Inc. (a)                         2,300               51
U.S. Xpress Enterprises, Inc. Class A (a)              15,000              107
Wisconsin Central Transportation Corp.                 28,000              896
XTRA Corp.                                              4,100              180
                                                                      --------

                                                                         4,410
                                                                      --------

UTILITIES - 4.4%
American Water Works, Inc.                              3,700              149
Aquarion Co.                                            1,000               25
Atlantic Energy, Inc.                                   4,100               75
Bay State Gas Co.                                       1,100               31
Black Hills Corp.                                       1,000               25
Boston Edison Co.                                      10,200              260
Cellular Communications
  of Puerto Rico, Inc. (a)                             32,966            1,063
Centennial Cellular Corp. Class A (a)                  59,000              981
Centerior Energy Corp.                                 17,700              131
Central Hudson Gas & Electric Corp.                     3,300              103
Central Louisiana Electric Co., Inc.                    2,200               59
Central Maine Power Co.                                48,300              700
CILCORP, Inc.                                           2,000               86
Citizens Utility Co. Class A                           83,864              964
Commonwealth Energy System                              2,000               52
Connecticut Natural Gas Corp.                             600               13
Delmarva Power & Light Co.                              2,900               61
E'town Corp.                                            1,000               28
Eastern Enterprises, Inc.                               4,700              156
Eastern Utilities Associates                            4,500               88
El Paso Natural Gas Co.                                10,200              393
Empire District Electric Co.                            1,300               22
Equitable Resources, Inc.                               8,700              246
Idaho Power Co.                                         7,200         $    224
IPALCO Enterprises, Inc.                                6,150              161
KU Energy Corp.                                         3,400              102
LG&E Energy Corp.                                       4,000               92
Long Island Lighting Co.                               34,400              576
MCN Corp.                                              11,500              280
MDU Resources Group, Inc.                               1,000               22
MidAmerican Energy Co.                                 12,600              217
Minnesota Power & Light Co.                             3,600              104
Montana Power Co.                                       7,500              167
National Fuel & Gas Co.                                 6,200              223
New England Electric System                             7,600              276
New York State Electric & Gas Corp.                    16,200              395
NICOR, Inc.                                            16,100              457
Northwestern Public Service Co.                         6,000              161
ONEOK, Inc.                                             7,000              175
Peoples Energy Corp.                                   26,400              884
Piedmont Natural Gas Co., Inc.                          2,700               62
Pinnacle West Capital Corp.                            11,200              340
Portland General Electric Co.                           9,400              290
Primark Corp. (a)                                       2,600               85
Public Service Co. of New Mexico                       14,100              289
Public Service Co. of North Carolina, Inc.              1,700               29
Rochester Gas & Electric Corp.                          9,300              200
SIG Corp., Inc.                                           200                7
Southwestern Energy Co.                                 4,800               68
TNP Enterprises, Inc.                                   3,100               88
TresCom International, Inc. (a)                         8,700               87
UGI Corp.                                               5,700              125
United Illuminating Co.                                21,600              807
Washington Gas & Light Co.                             28,800              634
Washington Water Power Co.                             44,500              829
Western Resources, Inc.                                22,200              663
WICOR, Inc.                                             2,900              109
WPL Holdings, Inc.                                      4,200              138
WPS Resources Corp.                                     1,700               55
                                                                      --------

                                                                        15,132
                                                                      --------

TOTAL COMMON STOCKS
(cost $265,773)                                                        313,581
                                                                      --------
PREFERRED STOCKS - 0.0%
Triathlon Broadcasting Co. (conv.)                     15,000              144
                                                                      --------

TOTAL PREFERRED STOCKS
(cost $150)                                                                144
                                                                      --------


                                                         Special Growth Fund  23

<PAGE>

SPECIAL GROWTH FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                    PRINCIPAL          MARKET
                                                     AMOUNT            VALUE
                                                      (000)            (000)
                                                    ---------         --------

SHORT-TERM INVESTMENTS - 7.9%
Frank Russell Investment Company
  Money Market Fund, due on demand (b)               $ 24,596         $ 24,596
United States Treasury Bills (c)(d)
  4.930% due 10/17/96                                     100               98
  4.975% due 10/17/96                                   2,500            2,462
                                                                      --------

TOTAL SHORT-TERM INVESTMENTS
(cost $27,157)                                                          27,156
                                                                      --------

TOTAL INVESTMENTS
(identified cost $293,080)(e) - 98.6%                                  340,881

OTHER ASSETS AND LIABILITIES,
NET - 1.4%                                                               4,723
                                                                      --------

NET ASSETS - 100.0%                                                   $345,604
                                                                      --------
                                                                      --------

(a) Non income-producing security.
(b) At cost, which approximates market.
(c) Rate noted is yield-to-maturity.
(d) Held as collateral by the custodian in connection with futures contracts
    purchased by the Fund.
(e) See Note 2 for federal income tax information.


                                                                  UNREALIZED
                                                      NUMBER     APPRECIATION
                                                        OF      (DEPRECIATION)
                                                    CONTRACTS        (000)
                                                    ---------   --------------

FUTURES CONTRACTS
(NOTES 2 AND 3)

S&P 500 Index Futures Contracts
  expiration date 09/96                                    10     $          9
S&P 400 Midcap Index Futures Contracts 
  expiration date 09/96                                   137             (412)
Russell 2000-Registered Trademark- Index 
  Futures Contracts
  expiration date 09/96                                    31             (100)
                                                                  ------------

Total Unrealized Appreciation
  (Depreciation) on Open Futures
  Contracts Purchased (Section)                                   $       (503)
                                                                  ------------
                                                                  ------------

(Section) At June 30, 1996, United States Treasury Bills valued at $2,560 were
          held as collateral by the custodian in connection with futures
          contracts purchased by the Fund.



        The accompanying notes are an integral part of the financial statements.


24  Special Growth Fund

<PAGE>

SPECIAL GROWTH FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1996 (Unaudited)

 
<TABLE>
<CAPTION>

<S>                                                                  <C>              <C>
ASSETS
Investments at market (identified cost $293,080,053)(Note 2) . . . . . . . . . . .    $ 340,881,137
Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          111,775
Receivables:
  Dividends and interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          401,240
  Investments sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        5,880,814
  Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,460,248
  Daily variation margin on futures contracts (Notes 2 and 3). . . . . . . . . . .          260,400
                                                                                      -------------
                                                                                        348,995,614



LIABILITIES
Payables:
  Investments purchased. . . . . . . . . . . . . . . . . . . . . .    $   2,744,440
  Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . .          222,097
  Accrued fees to affiliates (Note 4). . . . . . . . . . . . . . .          328,260
  Other accrued expenses . . . . . . . . . . . . . . . . . . . . .           96,377       3,391,174
                                                                      -------------   -------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $ 345,604,440
                                                                                      -------------
                                                                                      -------------

NET ASSETS CONSIST OF:
Undistributed net investment income. . . . . . . . . . . . . . . . . . . . . . . .    $     240,107
Accumulated net realized gain (loss) . . . . . . . . . . . . . . . . . . . . . . .       29,847,355
Unrealized appreciation (depreciation) on: 
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       47,800,715
  Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         (503,053)
Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . . . . . . .           81,904
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . .      268,137,412
                                                                                      -------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $ 345,604,440
                                                                                      -------------
                                                                                      -------------

Net asset value, offering and redemption price per share,
  ($ 345,604,440 divided by 8,190,385 shares of $.01 par value,
  shares of beneficial interest outstanding) . . . . . . . . . . . . . . . . . . .       $42.20
                                                                                      -------------
                                                                                      -------------

</TABLE>


        The accompanying notes are an integral part of the financial statements.

                                                         Special Growth Fund  25

<PAGE>

SPECIAL GROWTH FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1996 (Unaudited)

 
<TABLE>
<CAPTION>

<S>                                                                    <C>             <C>
INVESTMENT INCOME
Income:
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $  1,679,565
  Dividends from Money Market Fund (Note 5). . . . . . . . . . . . . . . . . . . .          775,062
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           67,470
                                                                                       ------------

                                                                                          2,522,097


Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . . . . . . . . . . .     $  1,577,537
  Custodian fees . . . . . . . . . . . . . . . . . . . . . . . . .          218,158
  Transfer agent fees. . . . . . . . . . . . . . . . . . . . . . .          173,058
  Bookkeeping service fees . . . . . . . . . . . . . . . . . . . .           12,086
  Professional fees. . . . . . . . . . . . . . . . . . . . . . . .           14,948
  Registration fees. . . . . . . . . . . . . . . . . . . . . . . .           17,548
  Trustees' fees . . . . . . . . . . . . . . . . . . . . . . . . .            2,464
  Miscellaneous. . . . . . . . . . . . . . . . . . . . . . . . . .           13,996       2,029,795
                                                                       ------------    ------------

Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          492,302
                                                                                       ------------

REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS (Notes 2 and 3)
Net realized gain (loss) from:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       27,677,709
  Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        2,091,496
  Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          184,403
Net change in unrealized appreciation or depreciation of:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        2,720,239
  Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         (465,180)
  Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (7,987)
                                                                                       ------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . . . . . . . . . . .       32,200,680
                                                                                       ------------

Net increase (decrease) in net assets resulting from operations. . . . . . . . . .     $ 32,692,982
                                                                                       ------------
                                                                                       ------------

</TABLE>

 

        The accompanying notes are an integral part of the financial statements.

26  Special Growth Fund

<PAGE>

SPECIAL GROWTH FUND

STATEMENTS OF CHANGES IN NET ASSETS

 
<TABLE>
<CAPTION>

                                                                      FOR THE SIX MONTHS        FOR THE YEAR
                                                                      ENDED JUNE 30, 1996           ENDED
                                                                          (UNAUDITED)         DECEMBER 31, 1995
                                                                      -------------------     -----------------
<S>                                                                   <C>                     <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .          $     492,302     $   1,346,692
  Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . .             27,677,709        33,338,109
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . .              2,091,496           516,129
    Options written. . . . . . . . . . . . . . . . . . . . . . . .                184,403         2,189,384
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . .              2,720,239        31,555,328
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . .               (465,180)          (37,873)
    Options written. . . . . . . . . . . . . . . . . . . . . . . .                 (7,987)         (554,772)
                                                                            -------------     -------------

Net increase (decrease) in net assets resulting from operations. .             32,692,982        68,352,997

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .               (538,737)       (1,514,994)
  Net realized gain on investments . . . . . . . . . . . . . . . .             (7,374,398)      (25,900,014)
Increase (decrease) in net assets from Fund share transactions . .              7,146,926        43,663,052
                                                                            -------------     -------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . .             31,926,773        84,601,041
Net assets at beginning of period. . . . . . . . . . . . . . . . .            313,677,667       229,076,626
                                                                            -------------     -------------

Net Assets at End of Period
  (including undistributed net investment income
  of $240,107 and $286,547, respectively) . . . . . . . . . . . .          $ 345,604,440     $ 313,677,667
                                                                            -------------     -------------
                                                                            -------------     -------------
</TABLE>

<TABLE>
<CAPTION>

                                                         FOR THE SIX MONTHS                FOR THE YEAR
                                                         ENDED JUNE 30, 1996                   ENDED
                                                             (UNAUDITED)                 DECEMBER 31, 1995
                                                  ------------------------------    ------------------------------
FUND SHARE TRANSACTIONS                               Shares           Amount           Shares          Amount
                                                  --------------   -------------    -------------   --------------
<S>                                               <C>              <C>              <C>             <C>
Fund shares sold . . . . . . . . . . . . . . . .       1,825,337   $  74,115,419        3,140,651   $  117,908,654
Fund shares issued to shareholders
  in reinvestments of distributions. . . . . . .         141,647       5,527,252          483,880       18,530,761
Fund shares redeemed . . . . . . . . . . . . . .      (1,785,359)    (72,495,745)      (2,460,757)     (92,776,363)
                                                  --------------   -------------    -------------   --------------

Net increase (decrease). . . . . . . . . . . . .         181,625   $   7,146,926        1,163,774    $  43,663,052
                                                  --------------   -------------    -------------   --------------
                                                  --------------   -------------    -------------   --------------

</TABLE>

 
    The accompanying notes are an integral part of the financial statements.

                                                         Special Growth Fund  27

<PAGE>

SPECIAL GROWTH FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the financial
statements.

 
<TABLE>
<CAPTION>

                                                     1996*         1995          1994          1993          1992          1991
                                                   --------      --------      --------      --------      --------      --------

<S>                                                <C>           <C>           <C>           <C>           <C>           <C>
NET ASSET VALUE, BEGINNING OF PERIOD . . .         $  39.17      $  33.47      $  35.82      $  36.63      $  34.47      $  24.71
                                                   --------      --------      --------      --------      --------      --------

INCOME FROM INVESTMENT OPERATIONS:
  Net investment income. . . . . . . . . .             0.06           .18           .16           .07           .05           .24
  Net realized and unrealized gain (loss) on
   investments . . . . . . . . . . . . . .             3.94          9.25          (.71)         5.22          4.22         10.34
                                                   --------      --------      --------      --------      --------      --------

  Total Income From Investment Operations.             4.00          9.43          (.55)         5.29          4.27         10.58
                                                   --------      --------      --------      --------      --------      --------

LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . .            (0.07)         (.21)         (.10)         (.07)         (.06)         (.24)
  Net realized gain on investments . . . .            (0.90)        (3.52)         (.85)        (6.03)        (2.05)         (.58)
  In excess of net realized gain on investments          --            --          (.85)           --            --            --
                                                   --------      --------      --------      --------      --------      --------

  Total Distributions. . . . . . . . . . .            (0.97)        (3.73)        (1.80)        (6.10)        (2.11)         (.82)
                                                   --------      --------      --------      --------      --------      --------

NET ASSET VALUE, END OF PERIOD . . . . . .         $  42.20      $  39.17      $  33.47      $  35.82      $  36.63      $  34.47
                                                   --------      --------      --------      --------      --------      --------
                                                   --------      --------      --------      --------      --------      --------

TOTAL RETURN (%)(a). . . . . . . . . . . .            10.43         28.52         (3.71)        15.48         12.52         43.11

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses to average net assets (b)         1.22          1.22          1.20          1.31          1.33          1.36
  Net investment income to average net assets (b)      0.30           .49           .50           .19           .14           .80
  Portfolio turnover (b) . . . . . . . . .           134.84         87.56         55.40         91.97         42.20         42.81
  Net assets, end of period ($000 omitted)          345,604       313,678       229,077       188,891       134,913       105,245
  Average commission rate paid per share
   of security ($ omitted) . . . . . . . .            .0364           N/A           N/A           N/A           N/A           N/A

</TABLE>

 
*   For the six months ended June 30, 1996 (Unaudited).
(a) Periods less than one year are not annualized.
(b) The ratios for the period ended June 30, 1996 are annualized.


28  Special Growth Fund

<PAGE>


EQUITY INCOME FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)


                                                           NUMBER      MARKET 
                                                             OF        VALUE  
                                                           SHARES      (000)  
                                                         --------     --------

COMMON STOCKS - 92.0%
BASIC INDUSTRIES - 9.2%
AK Steel Holding Corp.                                      4,300     $    168
Allegheny Ludlum Corp.                                     14,500          274
Alumax, Inc. (a)                                           34,800        1,057
Aluminum Co. of America                                    25,900        1,486
ASARCO, Inc.                                               20,900          577
Boise Cascade Corp.                                        10,500          385
Bowater, Inc.                                              14,300          538
Cabot Corp.                                                12,800          314
Champion International Corp.                               13,700          572
Consolidated Papers, Inc.                                   4,400          229
Crown Vantage, Inc. (a)                                    11,940          167
Cyprus Amax Minerals Co.                                   29,075          658
Dow Chemical Co.                                           17,825        1,355
FMC Corp. New (a)                                          25,400        1,657
Goodrich (B.F.) Co.                                        23,900          893
Great Lakes Chemical Corp.                                 15,400          959
James River Corp. of Virginia                              37,100          979
Mark IV Industries, Inc.                                   18,165          411
Mead Corp.                                                  8,400          436
Methanex Corp. (a)                                         35,600          267
Olin Corp.                                                  6,300          562
Owens-Illinois, Inc. (a)                                    6,800          109
Potlatch Corp.                                             11,400          446
PPG Industries, Inc.                                       10,700          522
Rohm & Haas Co.                                             4,400          276
Temple-Inland, Inc.                                         6,100          285
Terra Industries, Inc.                                     25,200          312
USX-U.S. Steel Group                                       18,200          516
Wellman, Inc.                                              11,600          271
Westvaco Corp.                                             10,900          325
Willamette Industries, Inc.                                 3,200          189
                                                                      --------

                                                                        17,195
                                                                      --------

CAPITAL GOODS - 3.0%
AGCO Corp.                                                 26,600          738
Browning-Ferris Industries, Inc.                           18,100          525
Caterpillar, Inc.                                          11,600          786
Cummins Engine Co., Inc.                                    7,900          319
Deere & Co.                                                 7,700          308
General Electric Co.                                       15,400        1,332
Harnischfeger Industries, Inc.                              4,800          160
Johnson Controls, Inc.                                     12,900          897
Tecumseh Products Co. Class A                               8,200          441
Timken Co.                                                  4,600          177
                                                                      --------

                                                                         5,683
                                                                      --------

CONSUMER BASICS - 9.0%
American Stores Co.                                        27,400        1,130
Archer-Daniels-Midland Co.                                103,245        1,975
Baxter International, Inc.                                 20,500          969
Becton, Dickinson & Co.                                     6,300          506
Bergen Brunswig Corp. Class A                              16,000          444
Beverly Enterprises, Inc. (a)                              70,600          847
Bristol-Myers Squibb Co.                                   23,275        2,095
Columbia/HCA Healthcare Corp.                              17,700          945
Community Psychiatric Centers (a)                          43,900          417
Dial Corp. (The)                                           28,600          819
IBP, Inc.                                                  51,100        1,412
McKesson Corp.                                              8,000          381
Philip Morris Cos., Inc.                                   14,700        1,529
RJR Nabisco Holdings Corp.                                 11,660          361
Sara Lee Corp.                                             25,500          826
Schering-Plough Corp.                                      20,200        1,268
Sun Healthcare Group, Inc. (a)                              9,200          130
Tambrands, Inc.                                             6,700          273
United Healthcare Corp.                                    11,500          580
                                                                      --------

                                                                        16,907
                                                                      --------

CONSUMER DURABLES - 3.8%
Chrysler Corp.                                             32,000        1,984
Federal-Mogul Corp.                                        23,200          426
Ford Motor Co.                                             24,800          803
General Motors Corp.                                       42,000        2,200
Goodyear Tire & Rubber Co.                                  8,600          415
PACCAR, Inc.                                                6,300          307
Whirlpool Corp.                                            21,300        1,057
                                                                      --------

                                                                         7,192
                                                                      --------

CONSUMER NON-DURABLES - 4.8%
Anheuser-Busch Cos., Inc.                                  11,900          893
Burlington Coat Factory 
  Warehouse Corp. (a)                                      30,400          319
Burlington Industries, Inc. (a)                            46,500          657
Dayton Hudson Corp.                                         8,900          918
Federated Department Stores, Inc. (a)                      26,600          908
Hasbro, Inc.                                               10,200          365
Michaels Stores, Inc. (a)                                  24,000          408
Penney (J.C.) Co., Inc.                                    13,100          688
Pier 1 Imports, Inc.                                       26,800          399
Russell Corp.                                               6,500          180
Sears Roebuck & Co.                                        16,500          802
SuperValu, Inc.                                            29,400          926


                                                           Equity Income Fund 29

<PAGE>

EQUITY INCOME FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


                                                           NUMBER      MARKET 
                                                             OF        VALUE  
                                                           SHARES      (000)  
                                                         --------     --------

Toys "R" Us, Inc. (a)                                      43,600     $  1,242
Woolworth Corp. (a)                                        13,200          296
                                                                      --------

                                                                         9,001
                                                                      --------

CONSUMER SERVICES - 1.9%
AMR Corp. (a)                                              28,800        2,621
Brinker International, Inc. (a)                            36,200          543
King World Productions, Inc. (a)                            6,300          229
Wendy's International, Inc.                                 7,000          130
                                                                      --------

                                                                         3,523
                                                                      --------

ENERGY - 11.0%
Amerada Hess Corp. NPV                                      9,400          504
Amoco Corp.                                                17,275        1,250
Ashland, Inc.                                               4,500          178
Atlantic Richfield Co.                                     18,800        2,228
British Petroleum Co. PLC - ADR                             9,444        1,009
Castle Energy Corp. New (a)                                10,700          107
Chevron Corp.                                              10,300          608
Exxon Corp.                                                11,300          982
LTV Corp.                                                  33,600          382
Mobil Corp.                                                30,200        3,386
Murphy Oil Corp.                                           17,400          790
Norsk Hydro AS - ADR                                       12,600          616
Occidental Petroleum Corp.                                  9,100          225
Questar Corp.                                              13,500          459
Repsol - ADR                                               17,100          594
Royal Dutch Petroleum Co. - ADR                             7,600        1,169
Sun Co., Inc.                                               4,300          131
Tenneco, Inc.                                              31,000        1,585
Texaco, Inc.                                               23,500        1,971
USX-Marathon Group                                         41,100          827
Valero Energy Corp.                                        38,600          965
YPF Sociedad Anonima Class D - ADR                         28,800          648
                                                                      --------

                                                                        20,614
                                                                      --------

FINANCE - 19.7%
Allstate Corp.                                             S26,720        1,219
AMBAC, Inc.                                                16,100          839
American General Corp.                                     66,400        2,415
Banc One Corp.                                             36,680        1,247
Bank of Boston Corp.                                       20,000          990
BankAmerica Corp.                                          15,300        1,159
Bankers Trust New York Corp.                               12,600          931
Barnett Banks, Inc.                                         9,400          573
Chase Manhattan Corp.                                      54,888        3,876
Chubb Corp. (The)                                          25,300        1,262
CoreStates Financial Corp.                                 49,300        1,898
Countrywide Credit Industries, Inc.                        35,200          871
Dean Witter, Discover & Co.                                21,600        1,237
Everest Re Holdings, Inc.                                  45,800        1,185
Federal National Mortgage Association                      55,100        1,846
First Chicago NBD Corp.                                    42,342        1,657
First Colony Corp.                                         10,300          319
First Tennessee National Corp.                             26,900          820
First Union Corp.                                          12,400          755
First Virginia Banks, Inc.                                 11,300          452
Fleet Financial Group, Inc.                                12,700          552
Golden West Financial Corp.                                20,100        1,126
Jefferson-Pilot Corp.                                      13,300          687
John Alden Financial Corp.                                 12,900          285
Life Re Corp.                                              14,600          451
Mellon Bank Corp.                                          16,000          912
Mid Ocean, Ltd.                                            19,000          779
NationsBank Corp.                                          14,900        1,231
Norwest Corp.                                              22,500          785
Old Republic International Corp.                           28,650          616
Paine Webber Group, Inc.                                   14,900          354
Reliance Group Holdings, Inc.                              56,800          426
Reliastar Financial Corp.                                  13,200          569
Southern National Corp.                                    38,500        1,222
TCF Financial Corp.                                         9,400          313
U.S. Bancorp of Oregon                                     29,200        1,052
                                                                      --------

                                                                        36,911
                                                                      --------

GENERAL BUSINESS - 1.5%
American Greetings Corp. Class A                           28,000          763
Donnelley (R.R.) & Sons Co.                                 4,100          143
Ogden Corp.                                                19,000          344
Tribune Co.                                                13,500          980
Viacom, Inc. Class B (a)                                   15,400          599
                                                                      --------

                                                                         2,829
                                                                      --------

MISCELLANEOUS - 1.5%
Chelsea GCA Realty, Inc.                                    7,800          248
Colonial Properties Trust                                  12,700          308
Geon Co.                                                   27,100          610
Irvine Apartment Communities, Inc.                         10,700          215
Macerich Co.                                               18,100          380


30 Equity Income Fund

<PAGE>

EQUITY INCOME FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


                                                           NUMBER      MARKET 
                                                             OF        VALUE  
                                                           SHARES      (000)  
                                                         --------     --------

Providian Corp.                                            10,700     $    459
PXRE Corp.                                                 10,600          257
South West Property Trust, Inc.                            10,500          140
Town & Country Trust                                       11,800          155
                                                                      --------

                                                                         2,772
                                                                      --------

SHELTER - 0.3%
Armstrong World Industries, Inc.                            4,000          231
Louisiana Pacific Corp.                                    13,500          298
                                                                      --------

                                                                           529
                                                                      --------

TECHNOLOGY - 7.5%
Advanced Micro Devices, Inc. (a)                           23,300          317
Amdahl Corp. (a)                                           52,000          559
Avnet, Inc.                                                 9,900          417
Boeing Co.                                                 16,400        1,429
Data General Corp. (a)                                     11,500          150
Hewlett-Packard Co.                                         8,700          867
Intel Corp.                                                17,700        1,299
International Business Machines Corp.                      37,200        3,683
Kaman Corp. Class A                                        10,000          100
Longview Fibre Co.                                         19,200          326
Motorola, Inc.                                             14,100          887
Pitney Bowes, Inc.                                          2,700          129
Raytheon Co.                                               12,800          661
Rockwell International Corp.                               24,800        1,420
Seagate Technology (a)                                      9,100          410
Teradyne, Inc.                                             32,300          556
United Technologies Corp.                                   6,700          770
                                                                      --------

                                                                        13,980
                                                                      --------

TRANSPORTATION - 2.5%
Caliber Systems, Inc.                                       3,300          112
Conrail, Inc.                                              17,700        1,175
CSX Corp.                                                  24,100        1,163
Federal Express Corp. (a)                                  13,000        1,066
GATX Corp.                                                  7,200          347
Ryder System, Inc.                                         27,800          782
                                                                      --------

                                                                         4,645
                                                                      --------

UTILITIES - 16.3%
Baltimore Gas & Electric Co.                                9,300          264
BCE, Inc.                                                  38,400        1,517
BellSouth Corp.                                            22,600          958
Boston Edison Co.                                          23,000          587
Centerior Energy Corp.                                     62,300          459
Edison International                                      119,400        2,104
Entergy Corp.                                              50,900        1,444
Equitable Resources, Inc.                                  19,300          545
FPL Group, Inc.                                            13,900          639
GTE Corp.                                                  17,500          783
MCI Communications Corp.                                   41,366        1,055
New England Electric System                                 5,400          196
Niagara Mohawk Power Corp.                                 92,100          714
Northeast Utilities                                        44,300          593
NYNEX Corp.                                                57,300        2,722
Pacific Gas & Electric Co.                                 89,700        2,086
Pacific Telesis Group                                      98,100        3,311
PacifiCorp.                                                35,100          781
Potomac Electric Power Co.                                 40,400        1,071
PP&L Resources, Inc.                                       21,600          510
Southern New England 
  Telecommunications Corp.                                 25,300        1,063
Sprint Corp.                                               56,100        2,356
Telefonica de Argentina 
  Class B - ADR                                            14,900          441
Texas Utilities Co.                                        26,900        1,150
U.S. West Communications Group                             61,000        1,944
Unicom Corp.                                               36,500        1,017
UtiliCorp United, Inc.                                      5,600          155
                                                                      --------

                                                                        30,465
                                                                      --------

TOTAL COMMON STOCKS
(cost $154,764)                                                        172,246
                                                                      --------

CONVERTIBLE PREFERRED STOCKS - 0.8%
Atlantic Richfield Co.                                     35,200          858
Sun, Inc. Series A                                         18,800          555
                                                                      --------

TOTAL CONVERTIBLE PREFERRED STOCKS
(cost $1,393)                                                            1,413
                                                                      --------

PREFERRED STOCKS - 1.1%
Nokia Corp. - ADR                                          22,100          818
RJR Nabisco Holdings Class C                              196,700        1,278
                                                                      --------

TOTAL PREFERRED STOCKS
(cost $2,094)                                                            2,096
                                                                      --------


                                                           Equity Income Fund 31

<PAGE>


EQUITY INCOME FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


                                                        PRINCIPAL     MARKET
                                                         AMOUNT        VALUE
                                                          (000)        (000)
                                                        ---------     --------

SHORT-TERM INVESTMENTS - 5.7%
Frank Russell Investment Company 
    Money Market Fund, due on demand (b)                 $  9,612     $  9,612
United States Treasury Bills 
    4.975% due 10/17/96 (c)(d)                              1,000          985
                                                                      --------

TOTAL SHORT-TERM INVESTMENTS
(cost $10,597)                                                          10,597
                                                                      --------

TOTAL INVESTMENTS
(identified cost $168,848)(e) - 99.6%                                  186,352

OTHER ASSETS AND LIABILITIES,
NET - 0.4%                                                                 810
                                                                      --------

NET ASSETS - 100.0%                                                   $187,162
                                                                      --------
                                                                      --------

(a)  Nonincome-producing security.
(b)  At cost, which approximates market.
(c)  Rate noted is yield-to-maturity.
(d)  Held as collateral by the custodian in connection with futures contracts
     purchased by the Fund.
(e)  See Note 2 for federal income tax information.


                                                                   UNREALIZED  
                                                        NUMBER    APPRECIATION 
                                                          OF      (DEPRECIATION)
                                                       CONTRACTS      (000)    
                                                       ---------  -------------

FUTURES CONTRACTS
(Notes 2 and 3)

S & P 500 Index Futures Contracts
  expiration date 09/96                                      24       $  (26) 

S & P Barra Value Futures Contracts
  expiration date 09/96                                      15          (18) 
                                                                       -------

Total Unrealized Appreciation
  (Depreciation) on Open Futures 
  Contracts Purchased (Section)                                       $  (44)
                                                                       -------
                                                                       -------

(Section)  At June 30, 1996, United States Treasury Bills valued at $985 were
           held as collateral by the custodian in connection with futures
           contracts purchased by the Fund. 


        The accompanying notes are an integral part of the financial statements.


32 Equity Income Fund

<PAGE>

EQUITY INCOME FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>

ASSETS 
<S>                                                                <C>               <C>           
Investments at market (identified cost $168,847,571)(Note 2) . . . . . . . . . . .   $  186,352,286
Receivables:
  Dividends and interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          425,470
  Investments sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,489,089
  Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          303,680
  Daily variation margin on futures contracts (Notes 2 and 3)  . . . . . . . . . .           60,750
                                                                                     --------------

                                                                                        188,631,275


LIABILITIES 
Payables:
  Investments purchased. . . . . . . . . . . . . . . . . . . . . . $    1,169,611
  Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . .        109,177
  Accrued fees to affiliates (Note 4). . . . . . . . . . . . . . .        148,879
  Other accrued expenses . . . . . . . . . . . . . . . . . . . . .         41,309         1,468,976
                                                                   --------------    --------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . .                   $  187,162,299
                                                                                     --------------
                                                                                     --------------
NET ASSETS CONSIST OF:, 
Undistributed net investment income. . . . . . . . . . . . . . . .                   $      920,326
Accumulated net realized gain (loss) . . . . . . . . . . . . . . .                       13,433,659
Unrealized appreciation (depreciation) on:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . . .                       17,504,715
  Futures contracts. . . . . . . . . . . . . . . . . . . . . . . .                          (43,875)
Shares of beneficial interest. . . . . . . . . . . . . . . . . . .                           47,063
Additional paid-in capital . . . . . . . . . . . . . . . . . . . .                      155,300,411
                                                                                     --------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . .                   $  187,162,299
                                                                                     --------------
                                                                                     --------------

Net asset value, offering and redemption price per share 
  ($187,162,299  divided by 4,706,294 shares of $.01 par value
  shares of beneficial interest outstanding) . . . . . . . . . . .                       $39.77    
                                                                                     --------------
                                                                                     --------------

</TABLE>

        The accompanying notes are an integral part of the financial statements.


                                                           Equity Income Fund 33

<PAGE>


EQUITY INCOME FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>

INVESTMENT INCOME
<S>                                                                                  <C>              <C>              
Income:
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $    2,565,154
  Dividends from Money Market Fund (Note 5). . . . . . . . . . . . . . . . . . . . . . . . . . . .              245,361
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               52,105
                                                                                                         --------------

                                                                                                              2,862,620

 
Expenses (Notes 2 and 4): 
  Management fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $      742,963
  Custodian fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          102,556
  Transfer agent fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          126,195
  Bookkeeping service fees . . . . . . . . . . . . . . . . . . . . . . . . . . . .            5,860
  Professional fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           11,528
  Registration fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            7,632
  Trustees' fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            2,464
  Miscellaneous expenses . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            9,511           1,008,709
                                                                                     --------------      --------------

Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            1,853,911
                                                                                                         --------------

REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS (Notes 2 and 3)
Net realized gain (loss) from:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           13,428,995
  Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              367,237
Net change in unrealized appreciation or depreciation of:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (2,350,948)
  Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               12,597
                                                                                                         --------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           11,457,881
                                                                                                         --------------

Net increase (decrease) in net assets resulting from operations. . . . . . . . . . . . . . . . . .       $   13,311,792
                                                                                                         --------------
                                                                                                         --------------

</TABLE>

        The accompanying notes are an integral part of the financial statements.


34 Equity Income Fund

<PAGE>

EQUITY INCOME FUND

STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>

                                                                                 For the Six Months     For the Year   
                                                                                Ended June 30, 1996         Ended      
                                                                                     (Unaudited)      December 31, 1995
                                                                                -------------------   -----------------
<S>                                                                             <C>                   <C>              
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . .           $    1,853,911      $    4,097,207
  Net realized gain (loss) from: 
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               13,428,995          21,001,868
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . .                  367,237             553,919
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . .                       --             563,424
Net change in unrealized appreciation or depreciation of: 
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               (2,350,948)         22,576,087
  Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . .                   12,597             (56,472)
  Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . .                       --             (75,229)
                                                                                     --------------      --------------

Net increase (decrease) in net assets resulting from operations. . . . . .               13,311,792          48,660,804

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . .                 (933,585)         (4,229,298)
  Net realized gain on investments . . . . . . . . . . . . . . . . . . . .               (6,025,746)        (16,619,522)
Increase (decrease) in net assets from Fund share transactions . . . . . .                  694,020           8,018,497
                                                                                     --------------      --------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . . .                7,046,481          35,830,481
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . . .              180,115,818         144,285,337
                                                                                     --------------      --------------

NET ASSETS AT END OF PERIOD 
  (including undistributed net investment income 
  of $920,326 at June 30, 1996). . . . . . . . . . . . . . . . . . . . . .           $  187,162,299      $  180,115,818
                                                                                     --------------      --------------
                                                                                     --------------      --------------

</TABLE>

<TABLE>
<CAPTION>

                                                    FOR THE SIX MONTHS                           FOR THE YEAR          
                                                   ENDED JUNE 30, 1996                               ENDED             
FUND SHARE TRANSACTIONS                                (UNAUDITED)                             DECEMBER 31, 1995       
                                             ---------------------------------       ----------------------------------
<S>                                          <C>                <C>                  <C>                 <C>           
                                                SHARES              AMOUNT               SHARES              AMOUNT    
                                             -------------      --------------       --------------      --------------
Fund shares sold . . . . . . . . . . . . .         777,683       $  30,516,764            1,419,456       $  52,652,979
Fund shares issued to shareholders
  in reinvestments of distributions. . . .         113,349           4,416,266              338,403          12,788,889
Fund shares redeemed . . . . . . . . . . .        (871,201)        (34,239,010)          (1,551,581)        (57,423,371)
                                             -------------      --------------       --------------      --------------

Net increase (decrease). . . . . . . . . .          19,831       $     694,020              206,278       $   8,018,497
                                             -------------      --------------       --------------      --------------
                                             -------------      --------------       --------------      --------------

</TABLE>


        The accompanying notes are an integral part of the financial statements.


                                                           Equity Income Fund 35

<PAGE>

EQUITY INCOME FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the financial
statements.

<TABLE>
<CAPTION>

                                                               1996*     1995      1994      1993      1992      1991  
                                                             --------  --------  --------  --------  --------  --------
<S>                                                          <C>       <C>       <C>       <C>       <C>       <C>     
NET ASSET VALUE, BEGINNING OF PERIOD . . . . . . . . . . .   $  38.43  $  32.21  $  35.90  $  35.32  $  36.54  $  30.75
                                                             --------  --------  --------  --------  --------  --------
INCOME FROM INVESTMENT OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . .        .40       .94       .90       .83       .99      1.11
  Net realized and unrealized gain (loss) on investments .       2.41     10.08      (.70)     3.69      3.08      7.15
                                                             --------  --------  --------  --------  --------  --------
  Total Income From Investment Operations. . . . . . . . .       2.81     11.02       .20      4.52      4.07      8.26
                                                             --------  --------  --------  --------  --------  --------
LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . .       (.20)     (.97)     (.89)     (.83)    (1.00)    (1.10)
  In excess of net investment income . . . . . . . . . . .         --        --        --      (.00)       --        --
  Net realized gain on investments . . . . . . . . . . . .      (1.27)    (3.83)    (3.00)    (3.11)    (4.29)    (1.37)
                                                             --------  --------  --------  --------  --------  --------
  Total Distributions. . . . . . . . . . . . . . . . . . .      (1.47)    (4.80)    (3.89)    (3.94)    (5.29)    (2.47)
                                                             --------  --------  --------  --------  --------  --------
NET ASSET VALUE, END OF PERIOD . . . . . . . . . . . . . .   $  39.77  $  38.43  $  32.21  $  35.90  $  35.32  $  36.54
                                                             --------  --------  --------  --------  --------  --------
                                                             --------  --------  --------  --------  --------  --------
TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . .       7.40     34.76       .69     13.23     11.51     27.52

RATIOS (%)/SUPPLEMENTAL DATA:   
  Operating expenses to average net assets (b) . . . . . .       1.08      1.06      1.04      1.05      1.08      1.11
  Net investment income to average net assets (b). . . . .       1.99      2.51      2.56      2.23      2.68      3.11
  Portfolio turnover (b) . . . . . . . . . . . . . . . . .     108.08     92.40     89.91     78.72     95.07     61.73
  Net assets, end of period ($000 omitted) . . . . . . . .    187,162   180,116   144,285   149,532   134,365   122,689
  Average commission rate paid per share
    of security ($ omitted). . . . . . . . . . . . . . . .      .0443       N/A       N/A       N/A       N/A       N/A

</TABLE>

 *  For the six months ended June 30, 1996 (Unaudited).
(a) Periods less than one year are not annualized.
(b) The ratios for the period ended June 30, 1996 are annualized.


36 Equity Income Fund

<PAGE>


QUANTITATIVE EQUITY FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)


                                                      NUMBER           MARKET
                                                         OF            VALUE
                                                      SHARES           (000)
                                                     --------         --------

COMMON STOCKS - 94.4%
BASIC INDUSTRIES - 4.5%
Air Products & Chemicals, Inc.                          2,600         $    150
Albemarle Corp.                                         4,100               75
Alcan Aluminum, Ltd.                                    9,500              290
Allegheny Ludlum Corp.                                  6,600              125
Aluminum Co. of America                                23,000            1,320
Bethlehem Steel Corp.  (a)                             15,300              182
Bowater, Inc.                                           4,600              173
Cabot Corp.                                            53,600            1,313
Champion International Corp.                           11,500              480
Cincinnati Milacron, Inc.                               3,600               86
Crompton & Knowles Corp.                                4,300               72
Crown Cork & Seal Co., Inc.                            15,200              684
Cytec Industries, Inc. (a)                              1,000               86
Dow Chemical Co.                                       67,200            5,107
du Pont (E.I.) de Nemours & Co.                        35,300            2,793
Eastman Chemical Co.                                    4,800              292
Engelhard Corp.                                        18,500              426
Freeport McMoRan, Inc.                                 18,600              660
Georgia Gulf Corp.                                      1,900               56
Goodrich (B.F.) Co.                                       600               22
IMC Global, Inc.                                          700               26
Inco, Ltd.                                              9,900              319
Inland Steel Industries, Inc.                           3,900               77
International Paper Co.                                27,400            1,010
International Specialty Products (a)                   33,100              364
James River Corp. of Virginia                          10,000              264
Jefferson Smurfit Corp. (a)                            10,800              117
Mead Corp.                                              6,200              322
Monsanto Co.                                           43,000            1,398
Morton International, Inc.                             18,000              671
Nucor Corp.                                             1,700               86
Oregon Steel Mills, Inc.                               17,200              237
P.H. Glatfelter Co.                                     3,400               62
Petrolite Corp.                                         1,000               31
Phelps Dodge Corp.                                     16,900            1,054
Pope & Talbot, Inc.                                    12,900              195
PPG Industries, Inc.                                   24,300            1,185
Praxair, Inc.                                          15,600              659
Precision Castparts Corp.                                 500               22
Reynolds Metals Co.                                     6,600              344
Rohm & Haas Co.                                         8,900              558
Temple-Inland, Inc.                                    15,200              711
Union Carbide Corp.                                     9,800              390
USX-U.S. Steel Group                                    7,000              199
Westvaco Corp.                                         31,500              941
Witco Chemical Corp.                                      100                3
                                                                       ---------
                                                                        25,637
                                                                       ---------

CAPITAL GOODS - 5.4%
Anixter International, Inc.                             5,400         $     80
Arrow Electronics, Inc. (a)                            13,100              565
Atmel Corp.                                            19,900              599
Browning-Ferris Industries, Inc.                       28,400              824
BWIP Holding, Inc. Class A                              4,200               80
Caterpillar, Inc.                                      47,500            3,218
Cooper Industries, Inc.                                 9,700              403
Cummins Engine Co., Inc.                               19,700              795
Deere & Co.                                            19,500              780
Dover Corp.                                            66,500            3,067
Duracell International, Inc.                            8,200              354
Emerson Electric Co.                                    2,900              262
Exide Corp.                                             2,700               65
General Electric Co.                                  101,200            8,754
Grainger (W.W.), Inc.                                   4,600              357
Harnischfeger Industries, Inc.                         10,900              362
Harsco Corp.                                            9,000              605
Ingersoll-Rand Co.                                      6,600              289
ITT Industries, Inc.                                   16,300              410
Johnson Controls, Inc.                                  5,300              368
Kaydon Corp.                                            5,300              228
Millipore Corp.                                        27,600            1,156
National Service Industries, Inc.                      13,500              528
Novellus Systems, Inc. (a)                             22,000              792
Parker-Hannifin Corp.                                  10,850              460
Pentair, Inc.                                          19,200              576
Raychem Corp.                                          15,700            1,128
Sturm, Ruger & Co., Inc.                                7,300              339
Tecumseh Products Co. Class A                          18,800            1,011
Timken Co.                                                200                8
TRINOVA Corp.                                           2,600               87
Tyco International, Ltd.                               21,400              872
WMX Technologies, Inc.                                 33,200            1,087
                                                                       ---------

                                                                        30,509
                                                                       ---------

CONSUMER BASICS - 19.3%
Abbott Laboratories                                    44,100            1,918
ALZA Corp. (a)                                          9,000              246
American Home Products Corp.                           60,000            3,608
Amgen, Inc.                                             6,000              323
Apria Healthcare Group, Inc. (a)                        6,300              198
Archer-Daniels-Midland Co.                            145,047            2,774
Bausch & Lomb, Inc.                                     7,500              319
Baxter International, Inc.                              2,300              109
Becton, Dickinson & Co.                                39,600            3,178
Biomet, Inc. (a)                                       15,300              216
Black & Decker Corp.                                   41,000            1,584


                                                     Quantitative Equity Fund 37

<PAGE>

QUANTITATIVE EQUITY FUND

STATEMENT OF NET ASSETS, continued

June 30, 1996 (Unaudited)

                                                       NUMBER          MARKET
                                                         OF             VALUE
                                                        SHARES           (000)
                                                     --------         --------
Bristol-Myers Squibb Co.                               39,900         $  3,591
Campbell Soup Co.                                       3,400              240
Cardinal Health, Inc.                                  38,600            2,784
Church and Dwight Co., Inc.                             2,200               46
Clorox Co.                                              2,400              213
Coca-Cola Co. (The)                                   131,400            6,422
Coca-Cola Enterprises, Inc.                             1,400               48
Colgate-Palmolive Co.                                  10,000              848
Columbia/HCA Healthcare Corp.                          52,600            2,808
ConAgra, Inc.                                          36,850            1,672
CPC International, Inc.                                21,500            1,548
Dole Food, Inc.                                        10,000              430
Eckerd Corp.                                           21,300              482
FHP International Corp.  (a)                           21,600              591
Forest Labs, Inc. (a)                                   4,200              162
Foundation Health Corp. (a)                            17,300              621
General Mills, Inc.                                       100                5
Giant Food, Inc. Class A                                2,800              100
Gillette Co.                                            9,050              564
Great Atlantic & Pacific Tea Co., Inc.                  2,700               89
Health Care & Retirement Corp. (a)                     27,900              663
Health Management Associates Class A                   13,900              281
HealthCare COMPARE (a)                                    800               39
Heinz (H.J.) Co.                                        4,350              132
Hershey Foods Corp.                                    11,100              814
Humana, Inc. (a)                                       21,500              384
Johnson & Johnson                                     163,700            8,103
Kellogg Co.                                             2,500              183
Lilly (Eli) & Co.                                      44,400            2,886
Manor Care, Inc.                                        8,300              327
McKesson Corp. New                                     26,500            1,262
Meditrust                                                 700               23
Medtronic, Inc.                                        30,700            1,719
Merck & Co., Inc.                                     100,170            6,473
Michael Foods, Inc.                                     1,500               17
Mine Safety Appliances Co.                                600               25
Nabisco Holdings Corp. Class A                          3,400              120
PepsiCo, Inc.                                         170,800            6,042
Pfizer, Inc.                                           57,900            4,133
Philip Morris Cos., Inc.                              120,300           12,511
Procter & Gamble Co.                                   78,675            7,130
Quaker Oats Co.                                         1,000               34
Ralston-Purina Group                                    7,200              462
RJR Nabisco Holdings Corp. New                         41,200            1,277
Rubbermaid, Inc.                                        2,900               79
Safeway, Inc.                                          96,800            3,194
Sara Lee Corp.                                         36,050            1,167
Schering-Plough Corp.                                  45,300            2,843
Smith's Food & Drug Centers, Inc. Class B               3,500         $     84
Smucker (J.M.) Co.                                        300                6
Stryker Corp.                                           3,400               77
Tenet Healthcare Corp. (a)                             28,500              609
Tootsie Roll Industries, Inc.                             600               21
U.S. Healthcare, Inc.                                   5,400              296
U.S. Surgical Corp.                                       200                6
Unilever NV                                            10,900            1,582
United Healthcare Corp.                                24,100            1,217
Vivra, Inc.                                             4,700              155
Vons Cos., Inc.  (a)                                   54,500            2,037
Warner-Lambert Co.                                     29,600            1,628
Watson Pharmaceuticals, Inc. (a)                        3,500              132
Wellpoint Health Networks, Inc. Class A (a)            53,029            1,657
Whitman Corp.                                             900               23
                                                                       ---------
                                                                       109,590
                                                                       ---------
CONSUMER DURABLES - 2.5%
Carlisle Cos., Inc.                                       900               48
Chrysler Corp.                                         84,500            5,239
Cooper Tire & Rubber Co.                                4,200               93
Dana Corp.                                                700               22
Eaton Corp.                                             7,000              410
Fleetwood Enterprises, Inc.                            26,900              834
Ford Motor Co.                                         98,100            3,176
General Motors Corp.                                   38,700            2,027
Genuine Parts Co.                                         100                5
Goodyear Tire & Rubber Co.                              7,800              376
Kimball International, Inc. Class B                    16,200              446
Leggett & Platt, Inc.                                  15,600              433
Modine Manufacturing Co.                               11,500              302
PACCAR, Inc.                                            3,500              171
Whirlpool Corp.                                         8,900              441
                                                                       ---------

                                                                        14,023
                                                                       ---------

CONSUMER NON-DURABLES - 5.4%
Anheuser-Busch Cos., Inc.                               9,600              720
Avon Products, Inc.                                     5,500              248
Block Drug Co., Inc. Class A                            8,552              351
Brunswick Corp.                                        12,300              246
Circuit City Stores, Inc.                               7,700              278
Claire's Stores, Inc.                                   6,200              171
Dayton Hudson Corp.                                    18,900            1,949
Department 56, Inc. (a)                                20,300              459
Federated Department Stores, Inc. (a)                  35,000            1,194


38 Quantitative Equity Fund

<PAGE>

QUANTITATIVE EQUITY FUND

STATEMENT OF NET ASSETS, continued

June 30, 1996 (Unaudited)


                                                       NUMBER           MARKET
                                                         OF             VALUE
                                                       SHARES           (000)
                                                     --------         --------

Fruit of the Loom, Inc. Class A (a)                     8,500         $    217
Gap, Inc.                                              20,100              646
Hartmarx Corp. (a)                                     20,800              130
International Flavors & Fragrances, Inc.                7,700              367
Jones Apparel Group, Inc. (a)                             400               20
Limited, Inc. (The)                                    37,000              796
Longs Drug Stores, Inc.                                 9,500              424
Lowe's Cos., Inc.                                      12,700              459
Mattel, Inc.                                            7,300              209
Melville Corp.                                          8,300              336
Mercantile Stores, Inc.                                65,500            3,840
Newell Co.                                             28,300              867
NIKE, Inc. Class B                                     19,100            1,963
Nine West Group, Inc. (a)                               2,800              143
Penney (J.C.) Co., Inc.                                17,700              929
PriceCostco, Inc. (a)                                  45,800              979
Revco D.S., Inc. New (a)                               35,900              857
Ross Stores, Inc.                                      55,000            1,911
Seagram Co., Ltd.                                         400               13
Sears Roebuck & Co.                                    76,000            3,696
SuperValu, Inc.                                         6,000              189
Toys "R" Us, Inc. (a)                                  21,600              616
V.F. Corp.                                              9,900              590
Waban, Inc.  (a)                                          200                5
Wal-Mart Stores, Inc.                                 161,500            4,098
Warnaco Group, Inc. Class A                             4,400              113
Woolworth Corp. (a)                                    18,800              422
                                                                       ---------

                                                                        30,451
                                                                       ---------

CONSUMER SERVICES - 3.3%
Alaska Air Group, Inc. (a)                             72,000            1,971
AMR Corp. (a)                                          24,600            2,239
Boston Chicken, Inc. (a)                               29,600              958
Boyd Gaming Corp. (a)                                   3,500               53
Callaway Golf Co.                                      18,500              615
Carnival Corp. Class A                                  8,300              240
Circus Circus Enterprises, Inc. (a)                    10,600              435
Delta Air Lines, Inc.                                     900               75
Disney (Walt) Co.                                      74,975            4,714
International Game Technology                          11,600              196
ITT Corp. New                                           5,000              331
King World Productions, Inc. (a)                       55,200            2,008
La Quinta Motor Inns, Inc.                              4,600              154
MGM Grand, Inc. (a)                                    51,000            2,034
Mirage Resorts, Inc. (a)                               14,400              777
Promus Hotel Corp. (a)                                 32,800              971
Ruby Tuesday, Inc.                                     20,000              452
UAL Corp. (a)                                          12,400              666
                                                                       ---------

                                                                        18,889
                                                                       ---------

ENERGY - 8.0%
Amerada Hess Corp. NPV                                 32,500         $  1,743
Amoco Corp.                                            15,700            1,136
Anadarko Petroleum Corp.                                5,000              290
Ashland, Inc.                                           4,300              170
Atlantic Richfield Co.                                 11,700            1,386
Baker Hughes, Inc.                                     36,300            1,193
Chevron Corp.                                          52,800            3,115
Cooper Cameron Corp. (a)                                2,300              101
Diamond Shamrock, Inc.                                  1,700               49
Dresser Industries, Inc.                               34,100            1,006
Exxon Corp.                                           148,522           12,903
Halliburton Co.                                         9,200              511
Helmerich & Payne, Inc.                                 2,000               73
Lyondell Petrochemical Co.                              5,000              121
Mitchell Energy & Development Corp.
  Class A                                               1,000               19
Mobil Corp.                                            51,618            5,788
Occidental Petroleum Corp.                             11,100              275
Oryx Energy Co.  (a)                                   35,500              577
PanEnergy Corp.                                        11,300              371
Parker & Parsley Petroleum Co.                         11,200              311
Phillips Petroleum Co.                                 67,600            2,831
Pogo Producing Co.                                      1,900               72
Rowan Cos., Inc. (a)                                   13,000              192
Royal Dutch Petroleum Co. - ADR                        38,400            5,904
Santa Fe Energy Resources, Inc. (a)                     2,000               24
Seagull Energy Corp.  (a)                              16,300              408
Smith International, Inc.  (a)                          2,300               69
Sun Co., Inc.                                           5,200              158
Tenneco, Inc.                                          15,000              767
Texaco, Inc.                                           35,500            2,978
Unocal Corp.                                           20,200              682
USX-Marathon Group                                     12,400              249
Vastar Resources, Inc.                                  3,800              141
                                                                       ---------

                                                                        45,613
                                                                       ---------

FINANCE - 15.9%
Advanta Corp. Class B                                   1,300               59
AFLAC, Inc.                                            37,987            1,135
Ahmanson (H.F.) & Co.                                   6,800              184
Allstate Corp.                                         50,979            2,326
AMBAC, Inc.                                             1,100               57
American General Corp.                                 14,100              513
American International Group, Inc.                     14,700            1,450
American National Insurance Co.                         1,800              116
American Re Corp.                                       4,300              193
AmSouth Bancorp                                        29,900            1,080
Banc One Corp.                                         24,200              823


                                                     Quantitative Equity Fund 39

<PAGE>

QUANTITATIVE EQUITY FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


                                                       NUMBER          MARKET
                                                         OF             VALUE
                                                       SHARES           (000)
                                                     --------         --------

Bancorp Hawaii, Inc.                                    4,800         $    173
Bank of Boston Corp.                                   17,979              890
BankAmerica Corp.                                     110,900            8,401
Bankers Life Holding Corp.                             29,100              644
Barnett Banks, Inc.                                    11,600              708
BayBanks, Inc.                                          1,800              194
Bear Stearns Cos., Inc.                                50,620            1,196
Beneficial Corp.                                        3,100              174
Central Fidelity Banks, Inc.                            3,200               71
Charter One Financial, Inc.                             2,400               83
Chase Manhattan Corp. New                              11,300              798
Chubb Corp. (The)                                      14,100              703
CIGNA Corp.                                            19,700            2,322
Citicorp                                               41,400            3,421
City National Corp.                                    49,000              772
CNA Financial Corp. (a)                                 2,300              237
Comerica, Inc.                                         49,500            2,209
CoreStates Financial Corp.                             13,000              501
Crestar Financial Corp.                                 2,500              133
Dean Witter, Discover & Co.                             9,900              567
Dime Bancorp, Inc. New (a)                              5,300               69
Edwards (A.G.), Inc.                                   31,600              857
Equifax, Inc.                                          55,900            1,467
Federal Home Loan Mortgage Corp.                        1,600              137
Federal National Mortgage Association                 169,100            5,665
FINOVA Group, Inc.                                      1,600               78
First Bank System, Inc.                                12,800              742
First Chicago NBD Corp.                                90,052            3,523
First Colony Corp.                                      3,300              102
First Empire State Corp.                                  100               24
First Tennessee National Corp.                          3,900              119
First Union Corp.                                      16,700            1,017
First USA, Inc.                                         3,500              193
First Virginia Banks, Inc.                              1,800               72
Firstar Corp.                                           4,300              198
Fleet Financial Group, Inc.                            18,640              811
Golden West Financial Corp.                            15,900              890
Great Western Financial Corp.                           8,000              191
Greenpoint Financial Corp.                              2,800               79
Household International Corp.                           5,400              410
ITT Hartford Group, Inc.                               16,300              868
Jefferson-Pilot Corp.                                  21,300            1,100
Kansas City Life Insurance Co.                          1,300               71
Lehman Brothers Holdings, Inc.                         79,200            1,960
Lincoln National Corp.                                 12,400              574
Loews Corp.                                            38,800            3,060
MBIA, Inc.                                              2,800              218
MBNA Corp.                                             15,000              428
Mercantile Bancorp, Inc.                                3,400              151
Mercantile Bankshares Corp.                             2,500               64
Mercury Finance Corp.                                  10,100              129
Merrill Lynch & Co., Inc.                              15,900            1,035
Morgan (J.P.) & Co., Inc.                              49,500            4,189
Morgan Stanley Group, Inc.                             36,000            1,769
National City Corp.                                    15,500              544
NationsBank Corp.                                      80,597            6,659
Northern Trust Corp.                                    3,400              196
Norwest Corp.                                          30,900            1,078
Ohio Casualty Corp.                                     2,400               83
Old Republic International Corp.                       31,750              683
Paine Webber Group, Inc.                                8,000              190
PMI Group, Inc. (The)                                   2,300               98
PNC Bank Corp.                                         33,605            1,000
Protective Life Corp.                                   1,500               53
Provident Companies, Inc.                               5,700              211
Regions Financial Corp.                                 3,700              173
Republic New York Corp.                                 3,300              205
SAFECO Corp.                                            8,600              304
Salomon, Inc.                                          93,100            4,096
Southern National Corp.                                 5,900              187
SouthTrust Corp.                                        5,500              155
St. Paul Cos., Inc.                                     5,600              300
Standard Federal Bancorporation                         1,700               65
Star Banc Corp.                                        16,300            1,098
Student Loan Marketing Association                      3,700              274
SunAmerica, Inc.                                        6,600              373
TCF Financial Corp.                                     2,000               67
Torchmark Corp.                                         4,800              210
Transamerica Financial Corp.                           21,200            1,717
Travelers, Inc.                                        98,600            4,499
UMB Financial Corp.                                       310               11
Union Planters Corp.                                    2,700               82
UNUM Corp.                                              2,200              137
USLIFE Corp.                                           31,700            1,042
Washington Federal, Inc.                                2,300               47
Washington Mutual, Inc.                                 4,200              125
Wilmington Trust Corp.                                  1,900               61
Zenith National Insurance Corp.                         2,200               60
                                                                       ---------

                                                                        90,476
                                                                       ---------

GENERAL BUSINESS - 3.3%
BHC Communications, Inc. Class A                        2,900              283
Central Newspapers, Inc. Class A                        6,000              225
Comcast Corp. Special Class A                          13,300              243
Cox Communications, Inc. Class A (a)                    3,300               71
Donnelley (R.R.) & Sons Co.                            12,600              439


40 Quantitative Equity Fund

<PAGE>

QUANTITATIVE EQUITY FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


                                                       NUMBER          MARKET
                                                         OF            VALUE
                                                       SHARES          (000)
                                                     --------         --------

Ecolab, Inc.                                            3,300         $    109
First Data Corp.                                       13,900            1,107
Harcourt General, Inc.                                  8,200              410
McClatchy Newspapers, Inc. Class A                      2,100               58
Media General, Inc. Class A                             9,600              358
Moore Corp., Ltd.                                     128,900            2,433
New York Times Co. Class A                             29,500              962
Omnicom Group, Inc.                                    22,500            1,046
Paging Network, Inc.                                    6,000              142
PHH Group, Inc.                                        33,200            1,892
SBC Communications, Inc.                               41,800            2,059
Service Corp. International                             7,900              454
Staples, Inc.                                          71,825            1,392
Tele-Communications, Inc. Class A                      52,700              949
Time Warner, Inc.                                      31,500            1,236
Turner Broadcasting Systems, Inc. Class B              13,500              371
Viacom, Inc. Class B (a)                               26,100            1,015
Wallace Computer Services, Inc.                         6,000              359
Washington Post Co. Class B                             4,100            1,328
                                                                       ---------

                                                                        18,941
                                                                       ---------

MISCELLANEOUS - 0.2%
Chris Craft Industries, Inc.                            4,948              218
GenCorp, Inc.                                           5,200               79
Providian Corp.                                         6,300              270
Security Capital Pacific Trust                         38,800              843
                                                                       ---------

                                                                         1,410
                                                                       ---------

SHELTER - 0.6%
Centex Corp.                                           15,400              479
Fastenal Co.                                            2,700              117
Georgia Pacific Corp.                                   7,100              504
Granite Construction, Inc.                              1,500               35
Kaufman & Broad Home Corp.                             37,800              548
Louisiana Pacific Corp.                                12,700              281
Owens-Corning Fiberglas Corp. (a)                       5,600              241
Schuller Corp.                                         54,000              560
Sherwin-Williams Co.                                    2,400              112
USG Corp. (a)                                           5,600              156
Weyerhaeuser Co.                                       14,000              595
                                                                       ---------

                                                                         3,628
                                                                       ---------

TECHNOLOGY - 12.0%
Adaptec, Inc. (a)                                       4,000              189
ADC Telecommunications, Inc. (a)                        4,300              191
Advanced Micro Devices, Inc. (a)                        9,100              124
AlliedSignal, Inc.                                     39,600            2,262
Altera Corp. (a)                                        3,000              114
AMP, Inc.                                              15,200              610
Analog Devices, Inc.                                   26,900              686
Andrew Corp.                                            6,300              340
Applied Materials, Inc.                                19,900              604
Autodesk, Inc.                                          2,100               62
Avery Dennison Corp.                                   19,100            1,048
Avnet, Inc.                                            39,500            1,664
Bay Networks, Inc.                                     11,300              291
Boeing Co.                                             40,700            3,546
Cabletron Systems, Inc. (a)                             1,100               75
Cadence Design Systems, Inc.                           17,700              597
Ceridian Corp. (a)                                        600               30
Cisco Systems, Inc. (a)                                53,700            3,041
Coltec Industries, Inc. (a)                             7,300              104
COMPAQ Computer Corp. (a)                              43,600            2,147
Cubic Corp.                                             1,500               49
Cypress Semiconductor Corp.                            32,300              388
Davidson & Associates, Inc.                             2,000               60
Destec Energy, Inc. (a)                                 4,400               56
Digital Equipment Corp. (a)                            17,600              792
EG&G, Inc.                                             11,800              252
EMC Corp. (a)                                          15,100              281
General Dynamics Corp.                                  7,400              459
General Instrument Corp. (a)                           10,000              289
General Motors Corp. Class H                           31,200            1,876
Guidant Corp.                                          29,200            1,438
Harris Corp.                                            7,400              451
Hewlett-Packard Co.                                    71,600            7,133
Honeywell, Inc.                                         5,200              283
Informix Corp. (a)                                     11,100              248
Input/Output, Inc.                                      2,800               91
Intel Corp.                                            61,300            4,498
International Business Machines Corp.                  79,100            7,831
Komag, Inc. (a)                                         8,000              209
Lam Research Corp. (a)                                  7,700              199
Lockheed Martin Corp.                                  17,400            1,462
Longview Fibre Co.                                     10,600              180
Maxim Integrated Products, Inc.                         4,900              133
McDonnell Douglas Corp.                                18,100              878
Microsoft Corp. (a)                                    40,800            4,896
Motorola, Inc.                                         10,600              666
National Semiconductor Corp. (a)                        9,500              147
Northrop Grumman Corp.                                  1,900              129
Oracle Systems Corp.                                   38,300            1,508
Perkin-Elmer Corp.                                      5,700              275
Quantum Corp. (a)                                       4,300               62
Raytheon Co.                                           17,300              893


                                                     Quantitative Equity Fund 41

<PAGE>

QUANTITATIVE EQUITY FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


                                                       NUMBER          MARKET
                                                         OF            VALUE
                                                       SHARES           (000)
                                                     --------        ---------

Read-Rite Corp. (a)                                     3,700        $      52
Rockwell International Corp.                           19,100            1,093
Rohr, Inc. (a)                                          9,800              205
SCI Systems, Inc.  (a)                                 10,000              406
Scientific-Atlanta, Inc.                                5,800               90
Seagate Technology (a)                                  9,900              446
Sensormatic Electronics Corp.                           5,200               85
Silicon Graphics, Inc. (a)                              3,600               86
Solectron Corp. (a)                                    16,200              614
Storage Technology Corp. (a)                            3,700              142
Stratus Computer, Inc. (a)                                600               17
Sun Microsystems, Inc.                                 18,400            1,081
Sundstrand Corp.                                        5,500              201
Sybase, Inc. (a)                                        4,300              102
Symbol Technologies, Inc. (a)                           9,600              427
Tandem Computers, Inc. (a)                                900               11
Teradyne, Inc.                                         19,200              331
Texas Instruments, Inc.                                11,000              549
Textron, Inc.                                          12,900            1,030
Thermo Instrument Systems, Inc.                         2,200               71
United Technologies Corp.                               1,100              127
Varian Associates, Inc.                                28,100            1,455
Vishay Intertechnology, Inc.                           10,660              253
Western Digital Corp.  (a)                            118,200            3,089
Xilinx, Inc.                                            5,800              184
                                                                      ----------

                                                                        67,984
                                                                      ----------

TRANSPORTATION - 1.1%
Burlington Northern, Inc.                               8,400              679
Caliber Systems, Inc.                                   1,900               65
Conrail, Inc.                                           5,900              392
Consolidated Freightways, Inc.                          2,100               44
CSX Corp.                                              10,800              521
Federal Express Corp. (a)                               2,700              221
GATX Corp.                                              8,700              420
Illinois Central Corp.                                  2,900               82
Laidlaw, Inc. Class B                                   7,900               80
Norfolk Southern Corp.                                 24,300            2,059
Ryder System, Inc.                                      4,200              118
Tidewater, Inc.                                        15,800              693
Union Pacific Corp.                                    14,100              985
Wisconsin Central Transportation Corp.                    300               11

                                                                      ----------
                                                                         6,370
                                                                      ----------

UTILITIES - 12.9%
360 Communications Co. (a)                              6,901              166
Airtouch Communications, Inc. (a)                       1,500               42
Allegheny Power System, Inc.                            7,200              222
American Electric Power Co., Inc.                       6,100              260
Ameritech Corp.                                       117,000            6,947
AT&T Corp.                                            128,900            7,992
Baltimore Gas & Electric Co.                            7,000              199
Bell Atlantic Corp.                                    56,630            3,610
BellSouth Corp.                                        86,600            3,670
Carolina Power & Light Co.                              9,200              350
Centerior Energy Corp.                                 22,300              164
Central & Southwest Corp.                               4,200              122
Central Maine Power Co.                                11,000              160
CINergy Corp.                                          34,900            1,117
Coastal Corp.                                          25,100            1,048
Columbia Gas System, Inc.                              28,900            1,506
Consolidated Edison Co.                                24,900              728
Consolidated Natural Gas Co.                           23,900            1,249
Dominion Resources, Inc.                               10,500              420
DTE Energy Co.                                         23,500              726
Duke Power Co.                                         30,704            1,574
Eastern Enterprises, Inc.                              15,200              505
Edison International                                  196,600            3,465
El Paso Natural Gas Co.                                 2,600              100
Enron Corp.                                            20,800              850
Entergy Corp.                                          92,600            2,628
FPL Group, Inc.                                        11,000              506
General Public Utilities Corp.                          9,600              338
GTE Corp.                                             215,565            9,647
Houston Industries, Inc.                               15,700              387
Idaho Power Co.                                           900               28
Illinova Corp.                                          4,500              129
Long Island Lighting Co.                               86,000            1,441
MCI Communications Corp.                               58,400            1,489
MCN Corp.                                              26,000              634
National Fuel & Gas Co.                                 3,400              122
New England Electric System                             3,100              113
New York State Electric & Gas Corp.                    31,200              761
Northeast Utilities                                     6,500               87
Northern States Power Co.                              13,400              662
NYNEX Corp.                                            30,700            1,458
Pacific Gas & Electric Co.                            100,500            2,337
Pacific Telesis Group                                  25,600              864
PacifiCorp.                                            23,800              530
Peco Energy Co.                                        17,200              447
Peoples Energy Corp.                                    2,600               87
Pinnacle West Capital Corp.                             5,200              158
Portland General Electric Co.                          16,900              522
PP&L Resources, Inc.                                    9,500              224
Southern Co.                                           13,418              330


42 Quantitative Equity Fund

<PAGE>

QUANTITATIVE EQUITY FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)



                                                      NUMBER           MARKET
                                                        OF             VALUE
                                                       SHARES           (000)
                                                     --------        ---------
Southern New England
  Telecommunications Corp.                              7,800         $    328
Sprint Corp.                                           97,500            4,095
Texas Utilities Co.                                    11,900              509
TransCanada Pipelines, Ltd.                             5,100               75
U.S. West Communications Group                         28,100              896
U.S. West Media Group (a)                              32,600              595
Unicom Corp.                                           82,600            2,302
Western Gas Resources, Inc.                             6,600              106
Western Resources, Inc.                                22,400              668
Williams Cos. (The)                                    16,100              796
                                                                      ----------

                                                                        73,491
                                                                      ----------
TOTAL COMMON STOCKS
(cost $439,388)                                                        537,012
                                                                      ----------

                                                    PRINCIPAL
                                                      AMOUNT
                                                       (000)
                                                    ---------
SHORT-TERM INVESTMENTS - 5.1%
Frank Russell Investment Company
  Money Market Fund, due on demand (b)              $  26,990           26,990
United States Treasury Bills (c)(d)
  4.975% due 10/17/96                                   2,000            1,970
  5.110% due 10/17/96                                     100               98
                                                                      ----------


TOTAL SHORT-TERM INVESTMENTS
(cost $29,059)                                                          29,058
                                                                      ----------

TOTAL INVESTMENTS
(identified cost $468,447)(e) - 99.5%                                  566,070

OTHER ASSETS AND LIABILITIES,
NET - 0.5%                                                               2,627
                                                                      ----------

NET ASSETS - 100.0%                                                  $ 568,697
                                                                      ----------
                                                                      ----------

(a) Nonincome-producing security.
(b) At cost, which approximates market.
(c) Rate noted is yield-to-maturity.
(d) Held as collateral by the custodian in connection with futures contracts
    purchased by the Fund.
(e) See Note 2 for federal income tax information.



                                                                    UNREALIZED
                                                         NUMBER    APPRECIATION
                                                           OF     (DEPRECIATION)
                                                       CONTRACTS       (000)
                                                       ---------   ------------
FUTURES CONTRACTS
(Notes 2 and 3)

S & P 500 Index Futures Contracts
  expiration date 09/96                                    68        $     142
S & P 400 Midcap Index Futures Contracts
  expiration date 09/96                                    65             (234)
                                                                      ----------

Total Unrealized Appreciation
  (Depreciation) on Open Futures
   Contracts Purchased (SECTION)                                     $     (92)
                                                                      ----------
                                                                      ----------


(SECTION)   At June 30, 1996, United States Treasury Bills valued at $2,068 were
            held as collateral by the custodian in connection with futures
            contracts purchased by the Fund.




        The accompanying notes are an integral part of the financial statements.


                                                     Quantitative Equity Fund 43

<PAGE>

QUANTITATIVE EQUITY FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1996 (Unaudited)


ASSETS
Investments at market (identified cost $468,447,053)(Note 2) . . . $566,069,647
Receivables:,
  Dividends and interest . . . . . . . . . . . . . . . . . . . . .    1,321,682
  Investments sold . . . . . . . . . . . . . . . . . . . . . . . .    3,425,350
  Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . .    2,771,772
  Daily variation margin on futures contracts (Notes 2 and 3). . .      241,564
                                                                   ------------

                                                                    573,830,015


LIABILITIES
Payables:
  Investments purchased. . . . . . . . . . . . . .    $  4,247,386
  Fund shares redeemed . . . . . . . . . . . . . .         399,834
  Accrued fees to affiliates (Note 4). . . . . . .         407,421
  Other accrued expenses . . . . . . . . . . . . .          78,842    5,133,483
                                                     ------------  ------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . .     $568,696,532
                                                                   ------------
                                                                   ------------

Net assets consist of:
Undistributed net investment income. . . . . . . . . . . . . .     $  2,879,194
Accumulated net realized gain (loss) . . . . . . . . . . . . .       35,043,624
Unrealized appreciation (depreciation) on:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . .       97,622,591
  Futures contracts. . . . . . . . . . . . . . . . . . . . . .          (91,500)
Shares of beneficial interest. . . . . . . . . . . . . . . . .          176,344
Additional paid-in capital . . . . . . . . . . . . . . . . . .      433,066,279
                                                                   ------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . .     $568,696,532
                                                                   ------------
                                                                   ------------

Net asset value, offering and redemption price per share
  ($568,696,532 divided by 17,634,392 shares of $.01 par value
  shares of beneficial interest outstanding) . . . . . . . . .           $32.25
                                                                   ------------
                                                                   ------------

        The accompanying notes are an integral part of the financial statements.


44 Quantitative Equity Fund

<PAGE>

QUANTITATIVE EQUITY FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1996 (Unaudited)


INVESTMENT INCOME
Income:
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . .     $ 6,505,396
  Dividends from Money Market Fund (Note 5). . . . . . . . . .         712,177
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . .          50,206
                                                                    ------------

                                                                     7,267,779


Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . .    $  2,060,953
  Custodian fees . . . . . . . . . . . . . . . .         182,297
  Transfer agent fees. . . . . . . . . . . . . .         174,739
  Bookkeeping service fees . . . . . . . . . . .          11,462
  Professional fees. . . . . . . . . . . . . . .          14,798
  Registration fees. . . . . . . . . . . . . . .          23,256
  Trustees' fees . . . . . . . . . . . . . . . .           2,464
  Miscellaneous. . . . . . . . . . . . . . . . .          20,354     2,490,323
                                                     ------------   ------------

Net investment income. . . . . . . . . . . . . . . . . . . . . .     4,777,456
                                                                    ------------

REALIZED AND UNREALIZED,
  GAIN (LOSS) ON INVESTMENTS (Notes 2 and 3)
Net realized gain (loss) from:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . .    34,661,442
  Futures contracts. . . . . . . . . . . . . . . . . . . . . . .     1,332,736
Net change in unrealized appreciation or depreciation of:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . .     7,904,803
  Futures contracts. . . . . . . . . . . . . . . . . . . . . . .       (36,287)
                                                                    ------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . .    43,862,694
                                                                    ------------

Net increase (decrease) in net assets resulting from operations.    $48,640,150
                                                                    ------------
                                                                    ------------

        The accompanying notes are an integral part of the financial statements.

                                                     Quantitative Equity Fund 45


<PAGE>

QUANTITATIVE EQUITY FUND

STATEMENTS OF CHANGES IN NET ASSETS
 
<TABLE>
<CAPTION>


                                                                           FOR THE SIX MONTHS      FOR THE YEAR
                                                                          ENDED JUNE 30, 1996         ENDED
                                                                              (UNAUDITED)       DECEMBER 31, 1995
                                                                          -------------------   -----------------
<S>                                                                       <C>                   <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . .        $   4,777,456       $   7,601,625
  Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . .           34,661,442          58,340,418
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . . .            1,332,736             441,477
    Options written. . . . . . . . . . . . . . . . . . . . . . . . .                   --           1,273,528
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . .            7,904,803          73,354,634
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . . .              (36,287)            (55,213)
    Options written. . . . . . . . . . . . . . . . . . . . . . . . .                   --            (250,179)
                                                                            ---------------     ---------------

Net increase (decrease) in net assets resulting from operations. . .           48,640,150         140,706,290

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . .           (1,898,262)         (7,728,318)
  Net realized gain on investments . . . . . . . . . . . . . . . . .          (21,775,142)        (41,635,634)
Increase (decrease) in net assets from Fund share transactions . . .           54,781,487          17,013,464
                                                                            ---------------     ---------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . .           79,748,233         108,355,802
Net assets at beginning of period. . . . . . . . . . . . . . . . . .          488,948,299         380,592,497
                                                                            ---------------     ---------------

NET ASSETS AT END OF PERIOD
  (including undistributed net investment income
   of $2,879,194 and $2,561, respectively) . . . . . . . . . . . . .        $ 568,696,532       $ 488,948,299
                                                                            ---------------     ---------------
                                                                            ---------------     ---------------


<CAPTION>

                                                           FOR THE SIX MONTHS               FOR THE YEAR
                                                          ENDED JUNE 30, 1996                   ENDED
FUND SHARE TRANSACTIONS                                       (UNAUDITED)                DECEMBER 31, 1995
                                                       --------------------------    --------------------------
                                                         SHARES        AMOUNT          SHARES        AMOUNT
                                                       -----------   ------------    -----------  -------------
<S>                                                    <C>           <C>             <C>          <C>
Fund shares sold . . . . . . . . . . . . . . . .       3,365,124    $106,193,833      4,324,277   $ 124,379,767
Fund shares issued to shareholders
 in reinvestments of distributions . . . . . . .         543,316      16,971,067      1,137,910      34,236,981
Fund shares redeemed . . . . . . . . . . . . . .      (2,169,595)    (68,383,413)    (4,885,755)   (141,603,284)
                                                       -----------  -------------    -----------  -------------

Net increase (decrease). . . . . . . . . . . . .       1,738,845    $ 54,781,487        576,432   $  17,013,464
                                                       -----------   ------------    -----------  -------------
                                                       -----------   ------------    -----------  -------------


</TABLE>
 
        The accompanying notes are an integral part of the financial statements.


46 Quantitative Equity Fund

<PAGE>

QUANTITATIVE EQUITY FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the financial
statements.

 
<TABLE>
<CAPTION>

                                                                      1996*    1995      1994      1993      1992      1991
                                                                    --------  --------  --------  --------  --------  --------
<S>                                                                 <C>       <C>       <C>       <C>       <C>       <C>
NET ASSET VALUE, BEGINNING OF PERIOD . . . . . . . . . . . . . .   $ 30.76   $ 24.84   $ 26.44   $ 25.82   $ 25.88   $ 21.07
                                                                    --------  --------  --------  --------  --------  --------

INCOME FROM INVESTMENT OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . .        0.28       .50       .49       .45       .49       .58
  Net realized and unrealized gain (loss) on investments . . . .      2.67      8.72      (.19)     2.69      1.67      5.93
                                                                    --------  --------  --------  --------  --------  --------

  Total Income From Investment Operations  . . . . . . . . . . .      2.95      9.22       .30      3.14      2.16      6.51
                                                                    --------  --------  --------  --------  --------  --------

LESS DISTRIBUTIONS:
  Net investment income  . . . . . . . . . . . . . . . . . . . .     (0.11)     (.51)     (.49)     (.45)     (.49)     (.58)
  Net realized gain on investments . . . . . . . . . . . . . . .     (1.35)    (2.79)    (1.41)    (2.07)    (1.73)    (1.12)
                                                                    --------  --------  --------  --------  --------  --------

  Total Distributions  . . . . . . . . . . . . . . . . . . . . .     (1.46)    (3.30)    (1.90)    (2.52)    (2.22)    (1.70)
                                                                    --------  --------  --------  --------  --------  --------

NET ASSET VALUE, END OF PERIOD . . . . . . . . . . . . . . . .     $ 32.25   $ 30.76   $ 24.84   $ 26.44   $ 25.82   $ 25.88
                                                                    --------  --------  --------  --------  --------  --------
                                                                    --------  --------  --------  --------  --------  --------

TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . . .        9.76     37.69       .19     12.56      8.67     31.70

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses to average net assets (b) . . . . . . . .        0.94       .93       .94        98      1.02      1.03
  Net investment income to average net assets (b). . . . . . .        1.80      1.71      1.95      1.68      1.94      2.39
  Portfolio turnover (b) . . . . . . . . . . . . . . . . . . .       76.68     78.83     45.97     62.48     59.19     58.07
  Net assets, end of period ($000 omitted) . . . . . . . . . .     568,697   488,948   380,592   314,647   244,870   201,614
  Average commission rate paid per share
    of security ($ omitted). . . . . . . . . . . . . . . . . .       .0322       N/A       N/A       N/A       N/A       N/A

</TABLE>
 
 *  For the six months ended June 30, 1996 (Unaudited).
(a) Periods less than one year are not annualized.
(b) The ratios for the period ended June 30, 1996 are annualized.



                                                     Quantitative Equity Fund 47

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)

                                                        NUMBER           MARKET
                                                          OF              VALUE
                                                        SHARES            (000)
                                                        ------           ------

COMMON STOCKS - 89.2%
ARGENTINA - 0.2%
Banco de Galicia y Buenos Aires 
  Class B New - ADR                                      2,866         $     73
Banco Frances del Rio la Plata - ADR                     3,611              104
Buenos Aires Embotelladora SA 
  Class B - ADR                                          1,507               20
Comercial de Plata (a)                                  20,590               64
Naviera Perez Companc Class B                           29,554              194
Sociedad Comercial del Plata - ADR (a)                   1,556               49
Telecom Argentina SA Class B - ADR                       1,280               60
Telefonica de Argentina Class B - ADR                    9,510              282
Transportadora de Gas Del Sur 
  Class B - ADR                                          4,760               58
YPF Sociedad Anonima Class D - ADR                       9,210              207
                                                                       --------

                                                                          1,111
                                                                       --------

AUSTRALIA - 3.6%
Advance Property Fund (units)                            4,500                4
Amcor, Ltd.                                             51,300              349
Australia & New Zealand Bank Group, Ltd.               299,807            1,418
Australian Gas & Light Co.                              57,266              238
Australian National Industries, Ltd.                   336,270              272
Australian Resources, Ltd.                              11,455                9
Australian Tourism Group                                12,780                8
Azon, Ltd.                                               6,793               13
Boral, Ltd.                                             82,602              214
BRL Hardy, Ltd.                                          2,343                4
Broken Hill Proprietary Co.                            248,315            3,429
Burns Philip & Co., Ltd.                                 9,300               18
Burswood Property Trust (Units)                         22,044               30
Caltex Australia                                       192,833              773
Coca-Cola Amatil, Ltd.                                  16,557              184
Coles Myer, Ltd.                                       124,164              451
Comalco                                                  2,700               16
Commonwealth Bank of Australia                           5,606               46
Cortecs International, Ltd. (a)                            200                1
CRA, Ltd.                                                3,100               48
Crown, Ltd. (a)                                          3,700                8
CSR, Ltd.                                              287,568            1,015
Eastern Aluminum                                       272,000              259
Elders Australia, Ltd.                                 307,594              399
Eltin, Ltd.                                            156,618              258
Email, Ltd.                                             70,529              183
Emperor Mines, Ltd.                                        700                2
Foodland Associated, Ltd.                                5,845               21
Foster's Brewing Group, Ltd.                           131,460              226
George Weston Foods, Ltd.                                2,409               14
Giant Resources (a)(d)                                 250,000                0
GIO Australia Holdings                                 292,547              720
Goldmines of Kalgoorlie                                 14,800               16
Goodman Fielder Wattie                                 219,151              222
GWA International, Ltd.                                  8,687               12
HIH Winterthur International Holdings, Ltd.                200                1
Holyman Limited                                          3,539                9
Hudson Conway, Ltd. (a)                                  1,200               14
Leighton Holdings, Ltd. Class A                            284                1
Lend Lease Corp.                                         7,185              110
M.I.M. Holdings, Ltd.                                   31,974               41
Mt. Leyshon Gold Mines, Ltd.                             2,779                8
National Australia Bank, Ltd.                           96,551              892
News Corp.                                             434,022            2,459
Normandy Poseidon                                       14,700               23
North Broken Hill Peko                                  26,170               75
Orion Resources NL                                       3,413                5
Pacific Dunlop, Ltd.                                   130,496              293
Pasminco, Ltd.                                         280,000              394
Pioneer International, Ltd.                            157,700              459
Publishing Broadcasting, Ltd.                           41,660              183
QCT Resources                                           14,867               20
QNI, Ltd.                                              248,336              554
Ranger Minerals NL (a)                                     100                1
RGC Limited                                            134,345              649
Ross Mining NL                                           8,964               10
Rothmans Holdings                                       63,771              356
Santos, Ltd.                                           207,100              716
Sea World Property Australia, Ltd.                       2,485                2
Siddons Ramset                                             100                1
Simsmetal, Ltd.                                          4,955               29
Smith (Howard), Ltd.                                    25,566              159
Southcorp Holdings, Ltd.                               139,500              345
St. Barbara Mines, Ltd.                                  5,783                4
Stockland Trust Group                                   39,966               90
T N T, Ltd. (a)                                        461,790              519
Tabcorp. Holdings, Ltd.                                 62,000              280
Village Roadshow, Ltd.                                     100                1
Walker Corp., Ltd.                                      15,646                5
Wesfarmers                                              61,661              368
Wesfi, Ltd.                                              1,585                2
Western Mining Corp.                                   567,531            4,058
Westfield Holdings                                         700               12
Westfield Trust                                        156,990              283
Westfield Trust (units)                                  6,814               12
Westpac Banking Corp.                                  133,714              592
Wills (W.D. & H.O.)                                     18,000               32
Woodside Petroleum, Ltd.                                31,200              187
                                                                       --------

                                                                         25,134
                                                                       --------


                                               International Securities Fund  49

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)
                                                        NUMBER           MARKET
                                                          OF              VALUE
                                                        SHARES            (000)
                                                        ------           ------

AUSTRIA - 0.4%
Bank Austria AG                                          2,400         $    193
Boehler-Uddeholm AG                                      1,500              116
Brau-Union Goess AG                                      1,346               85
BWT AG                                                   1,700              217
Creditanstalt-Bankverein                                 5,264              349
EA-Generali AG                                             122               36
EVN Energ-Versorg                                          698               97
Flughafen Wien AG                                        1,323               91
Interunfall Vericherungs AG                                900              132
Lenzing AG                                                 310               20
Oester Brau Beteil                                       1,200               68
Oester Elektrizita Class A                               5,680              434
OMV AG                                                   1,231              124
VA Technologie AG (BR)                                   2,000              245
Wiener Allianz Verscherung                                 700              113
Wienerberger Baustoff                                      233               47
Z Landerbank Bank Austria AG                            12,210              414
                                                                       --------

                                                                          2,781
                                                                       --------

BELGIUM - 0.5%
Algem Maatsch Voor Nijverheidskredit 
  Almanij NPV                                              205               64
Arbed SA NPV                                             1,115              128
Banque Bruxelles Lambert NPV                               184               34
Barco NV NPV                                               702              113
Electrabel NPV                                           2,928              630
Fortis AG                                                2,200              291
Generale de Banque NPV                                   1,980              697
Groupe Bruxelles Lambert NPV                               200               25
Kredietbank NPV                                          2,301              690
Petrofina SA NPV                                         1,330              421
Societe Generale de Belgique NPV                           356               27
Solvay SA NPV                                              680              421
UCB Capital NV                                             145              271
                                                                       --------

                                                                          3,812
                                                                       --------

BRAZIL - 0.2%
Eletrobras (centrais) NPV                              655,618              176
Sider Nacional Cia NPV                               3,980,000              101
Telecommunications de Sao Paulo SA (a)                  37,771                7
Telecomunicacoes Brasileiras - ADR                      15,624            1,117
Telecomunicacoes Brasileiras NPV                     3,421,000              201
Usinas Siderurgicas de Minas - ADR                       3,738               41
White Martins SA NPV                                47,400,000               66
                                                                       --------

                                                                          1,709
                                                                       --------

CANADA - 0.8%
Abitibi-Price, Inc.                                      4,200               57
Air Canada, Inc. (a)                                    11,600               41
Alcan Aluminum, Ltd.                                     9,140              278
Bank of Nova Scotia Halifax                                 77                2
Barrick Gold Corp.                                      22,700              616
BCE, Inc. NPV                                            1,100               43
Brascan, Ltd. Class A                                    5,900              110
CAE, Inc.                                                6,100               51
Canadian Imperial Bank of Commerce                       9,900              319
CCL Industries, Inc. Class B                             7,400               70
Cominco, Ltd.                                           11,900              258
Domtar, Inc. NPV                                        14,000              103
Imperial Oil, Ltd. New                                  12,000              506
Inco, Ltd.                                              55,687            1,796
Laidlaw, Inc. Class B                                    8,200               83
Moore Corp., Ltd.                                        4,600               86
National Bank of Canada                                 10,100               84
Noranda, Inc.                                            4,300               88
Placer Dome, Inc.                                       25,200              602
Royal Bank of Canada                                     4,000               96
Teck Corp. Class B                                      13,400              275
Transalta Corp.                                          8,000               86
United Dominion Industries, Ltd.                         1,100               25
                                                                       --------

                                                                          5,675
                                                                       --------

CHILE - 0.1%
Administradora de Fondos 
de Pensiones Provida SA - ADR                            1,208               30
Chile Fund, Inc.                                         7,134              175
Chilectra SA - ADR                                       2,570              142
Chilgener SA - ADR                                       4,052               97
Compania de Telefonos (Chile) SA - ADR                     704               69
Enersis SA - ADR                                         4,419              137
                                                                       --------

                                                                            650
                                                                       --------

CHINA - 0.1%
Huaneng Power International, Inc. 
  - ADR Series N (a)                                    24,100              431
Yizheng Chemical Fibre Class H                         555,000              122
                                                                       --------

                                                                            553
                                                                       --------

DENMARK - 0.6%
Bang & Olufsen Holding Series B                         10,000              393
Carlsberg AS Series B                                    5,000              294
Coloplast AS Class B (Regd)                              3,500              347


50  International Securities Fund

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)
                                                        NUMBER           MARKET
                                                          OF              VALUE
                                                        SHARES            (000)
                                                        ------           ------

Den Danske Bank                                          5,225         $    350
ISS International Series B                              10,000              224
Novo Nordisk AS Class B                                 10,731            1,520
Sophus Berendsen Class B                                 3,000              401
Tele Danmark AS Series B                                 5,500              277
Unidanmark Class A (Regd)                                2,600              121
                                                                       --------

                                                                          3,927
                                                                       --------

FINLAND - 0.5%
America Group Class A                                   12,600              212
Cultor OY Series I                                       2,000               98
Instrumentarium (a)                                        100                3
Instrumentarium Series A                                   300               10
Kemira OY (a)                                            3,800               40
Kymmene OY (a)                                          27,400              569
Merita, Ltd. Series A (a)                              239,666              502
Metra AB Series A                                          200                9
Metra AB Series B                                          200                9
Nokia AB Series A                                       11,244              415
Nokia AB Series K                                        8,550              313
Outokumpu OY Class A                                    37,200              627
Partek AB OY                                             6,900              100
Rautaruukki OY                                          51,100              372
Stockmann OY AB Series B                                   800               41
Valmet Corp. Series A                                   13,700              232
                                                                       --------

                                                                          3,552
                                                                       --------

FRANCE - 6.4%
Accor SA                                                 2,350              329
Alcatel Alsthom                                         31,922            2,787
Assurances Generales de France                          13,192              358
AXA                                                     12,180              664
AXA (a)                                                    410               21
Banque Nationale Paris                                  39,019            1,371
Bertrand Faure SA                                          200                7
BIC                                                        270               38
Boiron                                                   1,700              208
Bouygues                                                 4,211              470
Canal Plus                                               2,700              661
Cap Gemini Sogeti (a)                                      500               19
Carrefour SA                                             2,585            1,449
Carrefour SA 1998 Rights (a)                             2,834              783
Casino Guich-Perr                                          900               37
Castorama Dubois                                         2,910              574
Cerus Co. (a)                                            1,000               22
Cetelem                                                    100               22
CGIP                                                       210               48
Chargeurs International SA (a)                           1,276               57
Christian Dior                                           5,500              716
Cie de St. Gobain                                        8,032            1,076
Cie de Suez                                             18,073              662
Cie Finance Paribas Class A (BR)                        24,610            1,455
Clarins                                                  2,728              420
Club Mediterranee SA                                       220               20
Compagnie Bancaire SA                                    1,398              158
Credit Commercial de France                              8,590              398
Credit Foncier de France (a)                               900                6
Credit Local de France                                   7,667              625
Credit Lyonnais Cert d'Invest. (a)                       3,010               71
Credit National                                            798               55
D.M.C. Dollfuss-Mieg                                     3,700              165
Eaux (cie Generale)                                     36,377            4,067
Ecco STE                                                 1,997              503
Elf Gabon                                                   60               12
Erid Beghin-Say                                            765              120
Essilor Internationale                                     100               28
Euro Disney SCA (BR)(a)                                  3,700               10
Eurotunnel/Euro SA Units (a)                            24,000               35
Finextel (Soc. Fin.)                                       100                1
GAN Group (a)                                              300                8
Gaz et Eaux                                                 40               16
Groupe Danone                                            3,471              526
Groupe Danone (a)                                           80               11
GTM - Entrepose                                          1,900              123
Guilbert SA                                              1,535              224
Havas                                                    1,450              119
L'Air Liquide                                            3,425              605
L'Oreal (Societe)                                          556              185
Labinal                                                     10                1
Lafarge Corp. SA (BR)                                    3,581              217
Lagardere Groupe (Regd)                                 23,400              604
Lapeyre (BR)                                             3,750              220
Legrand                                                    665              119
Legris Industries SA                                       100                5
LVMH Moet-Hennessy                                       3,352              796
Lyonnais Eaux Dumez                                        805               77
Michelin (Cie Gen) Class B (Regd)                        4,690              229
Nord-Est                                                   200                6
Pathe SA (a)                                             1,276              300
Pechiney International Class A                          16,118              649
Peugeot SA                                               6,140              822
Pinault-Printemps Redoute SA                             2,433              852
Primagaz Cie                                             1,862              207

                                               International Securities Fund  51


<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)
                                                        NUMBER           MARKET
                                                          OF              VALUE
                                                        SHARES            (000)
                                                        ------           ------

Primagaz Cie 1998 Warrants (a)                             190          $     4
Promodes                                                 1,940              560
Remy Cointreau SA                                          200                6
Renault                                                  1,950               50
Rhone Poulenc SA Class A - ADR                          13,100              344
Rhone Poulenc Series A                                     227                5
S.G.E. (a)                                               1,213               25
Saint Louis                                                175               47
Salomon SA                                                  20               18
Sanofi SA                                               10,827              812
Schneider SA                                            16,040              842
SEITA                                                    8,810              404
SGS Thomson Microelectronics (a)                         5,800              204
Sidel SA                                                 3,703              942
Simco (Regd)                                               464               43
Societe Generale                                        25,071            2,757
Societe Nationale Elf d'Aquitaine                       14,855            1,093
Sodexho                                                  1,110              493
Strafor-Facom SA                                           100                8
Synthelabo                                               6,700              567
Technip                                                    100                9
Thomson-CSF                                              5,399              152
Total Co. SA Class B                                    54,422            4,040
TV Francaise (TFI)                                       9,402            1,075
Union des Assurances Federales                           4,800              592
Union des Assurances Paris                               2,300               47
Union Financiere de France Banque SA                     1,500              128
Usinor Sacilor                                          70,900            1,023
Valeo                                                   16,741              896
Vallourec (Usin)                                           100                5
Worms & Cie (Regd)                                       1,080               55
                                                                       --------

                                                                         44,695
                                                                       --------

GERMANY - 4.5%
AGIV AG fuer Industrie und Verkehrswesen                   900               17
Allianz AG 1998 Warrants (a)                             5,500              280
Allianz AG Holdings                                        241              418
Altana AG                                                  115               89
AVA ALG Handels VB                                       1,190              368
BASF AG                                                  3,300              944
Bayer AG                                               113,200            4,002
Bayer Motoren Werk                                         400              232
Bayerische Hypotheken - und 
  Wechsel Bank AG                                          890               22
Bayerische Vereinsbank AG                               35,000              983
BHF - Bank AG                                           12,100              313
Bilfinger & Berger                                       1,361              575
Buderus AG                                               1,093              464
Continental AG                                          15,200              247
Daimler Benz AG 1996 Rights (a)                          8,236                1
Daimler-Benz AG (a)                                      8,536            4,573
Deutsche Bank AG                                        20,060              950
Deutsche Pfandbrief & Hypothekenbank AG                  9,700              384
Douglas Holding AG                                       1,550               62
Dresdner Bank AG                                        56,200            1,414
DT Babcock & Wilcox (a)                                    400               23
Fried, Krupp AG Hoesch New                               3,000              462
Gehe AG                                                  1,593            1,071
Gerresheimer Glas                                          100               21
Hamburgische Electricitaets Werke AG                        50               13
Hoechst AG                                              99,230            3,367
Hornback Baumarkt AG                                     1,135               52
Klockner Humb Deut (a)                                   3,100               11
Klockner-Werke AG (a)                                      200                7
Leifheit AG                                                200                9
Lufthansa AG                                               150               21
M.A.N. AG                                                1,000              249
Mannesmann AG                                            9,150            3,165
Metallgesellschaft AG (a)                                2,600               45
Muenchener Rueckversicherungs                              501            1,035
Praktiker Bau und Heimwerkemaerkte AG (a)                2,084               54
Rheinmetall Berlin                                         100               15
Rhoen - Klinikum AG                                      2,764              364
SAP AG                                                   1,180              175
Schering AG                                              5,310              387
Schwarz Pharma AG                                          100                7
Siemens AG                                              25,380            1,356
SKW Trostberg AG (a)                                       300                8
Veba AG                                                 24,720            1,315
Veba International Finance 1998 Warrants (a)             2,920              833
Volkswagen International AG                              3,028            1,125
                                                                       --------

                                                                         31,528
                                                                       --------

HONG KONG - 3.7%
Allied Properties, Ltd.                                468,000               71
Amoy Properties, Ltd.                                  310,000              374
Cathay Pacific Airways                                 504,000              925
Cheung Kong Holdings, Ltd.                             242,000            1,743
Dairy Farm International Holdings, Ltd.                155,424              131
Dao Heng Bank Group, Ltd.                               80,000              309
Dickson Concept International                            9,000               12
First Pacific Co.                                      466,615              717


52  International Securities Fund

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)
                                                        NUMBER           MARKET
                                                          OF              VALUE
                                                        SHARES            (000)
                                                        ------           ------

Goldlion Holdings, Ltd.                                 19,000         $     16
Great Eagle Holdings                                    32,446               95
Guangdong Investment                                   348,000              220
Guangshen Railway Co., Ltd. (a)                        874,000              330
Guangzhou Investment                                 1,346,000              339
Guoco Group, Ltd.                                       96,000              458
Hang Lung Development Co.                              199,000              374
Hang Seng Bank                                         122,900            1,238
Henderson Investment, Ltd.                             197,000              177
Henderson Land Development Co., Ltd.                    56,000              420
Hong Kong & China Gas Co., Ltd.                        246,000              392
Hong Kong & China Gas Co., Ltd. 
  1997 Warrants (a)                                     20,500                5
Hong Kong & Shanghai Hotel                              23,000               39
Hong Kong Aircraft Engineering                          23,200               70
Hong Kong Electric                                     235,000              716
Hong Kong Ferry                                         36,000               37
Hong Kong Land Holdings, Ltd.                          569,659            1,282
Hong Kong Telecommunications                           478,400              859
Hong Kong China, Ltd.                                   10,000                3
Hopewell Holdings, Ltd.                                954,000              518
HSBC Holdings (UK Regd) PLC                             65,150              883
Hutchison Whampoa, Ltd.                                591,000            3,718
Hysan Development                                      128,000              392
Kumagai Gumi Hong Kong                                  54,000               48
Lai Sun Development Co., Ltd.                          610,000              125
Lai Sun Garment International                           18,000               22
Liu Chong Hing Investment, Ltd.                         30,000               30
Mandarin Oriental International, Ltd.                  445,641              624
Manhattan Card Co., Ltd.                                 6,000                3
New Asia Realty & Trust Class A                         10,000               32
New World Development Co., Ltd.                        521,952            2,421
Peregrine Investment Holdings, Ltd.                      2,000                3
Regal Hotels International                             228,906               61
San Miguel Brewery                                      18,000                8
Shanghai Petrochemical Class H                         742,000              211
Shangri-La Asia, Ltd.                                    6,000                8
Shaw Bros. (H.K.), Ltd.                                 32,000               37
Shun Tak Holdings, Ltd.                                 68,000               42
Sing Tao                                               546,000              323
Sino Land Co.                                           25,056               25
South China Morning Post                                92,000               63
Sun Hung Kai & Co.                                     114,000               41
Sun Hung Kai Properties, Ltd.                          149,000            1,506
Swire Pacific, Ltd. Class A                            160,500            1,267
Swire Pacific, Ltd. Class B                             77,500              107
Tai Cheung Holdings                                    115,000               96
Television Broadcast                                   204,000              766
Wharf Holdings                                         180,000              643
Wheelock & Co.                                          53,000              105
Wing Lung Bank                                           2,800               16
Winsor Industrial Corp., Ltd.                           39,000               33
                                                                       --------

                                                                         25,529
                                                                       --------

IRELAND - 0.1%
Allied Irish Banks                                     112,000              586
                                                                       --------

                                                                            586
                                                                       --------

ITALY - 3.1%
Alitalia-Linee Aeree (a)                                60,800               26
Ansaldo Trasporti SPA                                    6,500                8
Assicurazioni Generali SPA                              55,612            1,284
Banca Commerciale Italiana                             114,125              230
Banca Pop di Bergamo CV                                 17,000              259
Banca Pop di Milano                                      4,200               21
Banca Toscana                                            1,500                3
Banco Commerciale Italiana di Risp                      36,000               75
Banco di Napoli di Risp (a)                            201,884               47
Banco di Roma (a)                                       35,850               32
Banco Fideuram SPA                                     146,545              318
Benetton Group SPA                                       2,000               26
Burgo (Cartiere) SPA                                    26,800              147
Cementir SPA                                            12,500               10
Ciga Hotels (a)                                         40,100               18
CIR Compagnie Industriali di Risp (a)                   20,500                7
CIR Compagnie Industriali Riunite (a)                   37,000               23
Cofide NC Risp (a)                                      10,000                2
Cofide SPA (a)                                          37,000               13
Credito Italiano di Risp NC                             68,000               69
Dalmine SPA                                             20,600                5
Danieli & Co.                                            3,000               20
Danieli & Co. 1999 Warrants (a)                          3,350                3
Edison                                                  59,000              356
Editoriale La Repubblica SPA (a)                        85,000              142
Ente Nazionale Idrocarburi SPA (Regd)                  210,000            1,048
Falck, Acciaierie Fer Lombarde                           8,100               30
Fiat SPA                                               688,766            2,310
Fiat SPA di Risp                                        54,300               93
Finanziaria Autogrill SPA (a)                           25,612               29
First Banco S. Paolo                                     3,200               21


                                               International Securities Fund  53

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)
                                                        NUMBER           MARKET
                                                          OF              VALUE
                                                        SHARES            (000)
                                                        ------           ------

Gemina SPA (a)                                          89,100         $     38
Gewiss SPA                                              10,000              150
I.F.I.L. (a)                                            18,100               54
I.F.I.L. Risp NC                                        17,700               28
Industrie Natuzzi SPA - ADR                             12,060              618
Istituto Mobiliane Italiano                             69,750              583
Istituto Nazionale Delle Assicurazioni               1,259,200            1,879
Italcementi                                              6,250               50
Italcementi di Risp NC                                   4,500               14
Italgas (Soc. Ital.)                                    71,300              267
Luxottica Group SPA - ADR                                2,800              205
Mediobanca SPA 1999 Warrants (a)                           655                1
Mediolanum SPA (a)                                      12,550              125
Mondadori (Arnoldo) Editore                             65,400              495
Montedison SPA (Ferruzzi Agricola)(a)                  407,700              237
Montedison SPA di Risp 
  (Ferruzzi Agricola) NC (a)                            30,000               18
Olivetti & Cie SPA (a)                               5,042,694            2,724
Parmalat Finanziaria SPA (a)                            99,000              133
Pirelli & Co.                                           60,950               78
Pirelli & Co. di Risp                                    1,700                2
Pirelli NC di Risp                                       5,800                6
Pirelli SPA                                             20,200               34
R.A.S.                                                   3,399               35
Rinascente (LA)                                         13,100               94
Rinascente (LA) di Risp NC                               9,800               27
Safilo SPA                                               1,200               29
Saipem AG                                                5,800               25
Sasib SPA di Risp NC                                    83,278              166
Sirti SPA                                               31,000              200
SMI (Soc Metal Italy)(a)                                51,100               18
Stefanel SPA (a)                                         4,700                6
Stefanel SPA 1996 Rights (a)                             4,700                1
Stet                                                   290,030              981
Stet di Risp                                           176,600              464
Telecom Italia di Risp                                 145,200              197
Telecom Italia Mobile SPA                            1,088,397            2,435
Telecom Italia Mobile SPA - di Risp                     90,073              123
Telecom Italia SPA                                     962,929            2,072
Unicem di Risp (a)                                       6,960               51
                                                                       --------

                                                                         21,338
                                                                       --------

JAPAN - 31.3%
Advantest                                                3,200              127
Aisin Seiki Co., Ltd.                                   11,000              166
Ajinomoto Co., Inc.                                      3,000               36
Alps Electric Co.                                       67,000              815
Amada Co., Ltd.                                         66,000              712
Anritsu Corp.                                            2,000               28
Aoki Corp. (a)                                          67,000              249
Apic Yamada Corp.                                       14,300              333
Arabian Oil Co.                                          1,800               84
Asahi Bank                                             140,000            1,626
Asahi Breweries                                          7,000               82
Asahi Glass Co.                                         50,000              599
Ashikaga Bank                                            2,000               13
Bank of Yokohama                                        16,000              146
Brother Industries                                     166,000            1,018
Canon Sales Co., Inc.                                   12,000              335
Canon Sales Co., Inc. 1997 Warrants (a)                    330               53
Canon, Inc.                                             46,000              959
Casio Computer Co.                                       2,000               19
Chugai Pharmaceutical Co.                               94,000              920
Chugoku Bank                                            11,000              206
Chuo Trust & Banking                                    70,000              691
Citizen Watch Co., Ltd.                                 25,000              209
Cosmo Oil Co.                                          144,000              893
CSK Corp., Ltd.                                         10,500              313
Dai Ichi Kangyo Bank                                    98,000            1,828
Dai Ichi Pharmaceutical Co.                             42,000              649
Dai Nippon Printing, Ltd.                               15,000              291
Dai Nippon Screen Manufacturing Co.                     39,000              348
Daicel Chemical Industries                              53,000              327
Daido Steel Co.                                         85,000              421
Daiei, Inc.                                            236,000            2,848
Daifuku Machinery Co.                                    9,000              138
Daiken Corp.                                            35,000              298
Daikin Industries                                       85,000              933
Daikyo, Inc.                                             6,000               45
Daishinku Corp.                                         50,000              549
Daito Trust Construction                                 1,000               15
Daiwa Bank                                             145,000            1,005
Daiwa Danchi Co., Ltd. (a)                              40,000              257
Daiwa House Industries Co.                              44,000              684
Daiwa Kosho Lease Co.. Ltd.                             38,000              407
Daiwa Securities                                       216,000            2,785
DDI Corp.                                                  397            3,470
Dowa Mining Co.                                          3,000               15
Dowa Mining Co. Series 5 1997 Warrants (a)                  94              110
East Japan Railway                                         435            2,287
Ebara Corp.                                             62,000              992
Eisai Co.                                               51,050              966
Familymart, Co.                                         18,000              803
Fanuc Co.                                               11,000              439
Fuji Denki Reiki                                        32,550              417
Fuji Electric Co.                                      200,000            1,084
Fuji Heavy Industries                                   10,000               51


54  International Securities Fund

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)
                                                        NUMBER           MARKET
                                                          OF              VALUE
                                                        SHARES            (000)
                                                        ------           ------

Fuji Oil Co.                                           100,000         $    821
Fuji Photo Film Co.                                     13,000              411
Fujikura                                                80,000              664
Fujisawa Pharmaceutical                                 31,000              326
Fujita Corp.                                            43,000              201
Fujita Kanko, Inc.                                       3,000               60
Fujitsu Denso                                            9,000              236
Fujitsu, Ltd.                                          126,000            1,152
Fukui Bank                                             135,000              779
Fukuyama Transporting Co.                                9,000               87
Furukawa Co., Ltd.                                       1,000                5
Furukawa Electric Co.                                  222,000            1,330
Futaba Corp.                                            17,000              769
Futaba Industrial                                       10,000              181
Gakken Co.                                             212,000            1,574
General Sekiyu KK                                       12,000              106
Green Cross Corp.                                        3,000               16
Gunze, Ltd.                                            122,000              766
Hankyu Corp. (a)                                        22,000              129
Hanwa Co. (a)                                            4,000               15
Haseko Corp. (a)                                        49,000              213
Heiwa Corp.                                             20,000              463
Heiwa Real Estate                                       70,000              576
Hiroshima Bank                                           4,000               25
Hitachi Cable                                            7,000               59
Hitachi Maxell                                           1,000               21
Hitachi Zosen Corp.                                     65,000              369
Hitachi, Ltd.                                          312,000            2,910
Hokkaido Bank                                            3,000               10
Hokkaido Takushoku Bank, Ltd.                          250,000              759
Hokuetsu Bank                                           74,000              419
Honda Motor Co., Ltd.                                   48,000            1,246
Hoya Corp.                                               2,000               65
Hyakugo Bank                                            70,000              469
Inax Corp.                                              37,000              369
Intec, Inc.                                             49,000              798
Isetan Co.                                              37,000              562
Ishihara Sangyo (a)                                     24,000               96
Ishikawajima-Harima Heavy Industries                   300,000            1,468
Ito-Yokado Co., Ltd.                                    42,000            2,538
Itoham Foods, Inc.                                      75,000              573
Izumi Co.                                               26,000              521
Japan Air Lines Co. (a)                                112,000              908
Japan Airport Terminal                                   4,000               57
Japan Aviation Electronics (a)                           5,000               40
Japan Energy Corp.                                      41,000              153
Japan Radio Co.                                          1,000               14
Japan Synthetic Rubber                                  30,000              216
Japan Tobacco, Inc.                                        110              845
Japan Wool Textile Co.                                   2,000               19
Joshin Denki Co.                                         5,000               72
Jusco Co.                                                2,000               66
Kamigumi Co.                                             5,000               46
Kankaku Securities (a)                                  27,000              115
Kao Corp.                                              104,000            1,407
Kashiyama Onward                                         1,000               16
Kawasaki Heavy Industries                              287,000            1,456
Kawasaki Kisen (a)                                     130,000              440
Kawasho Corp. (a)                                      122,000              593
Keihin Electric Express                                 12,360               73
Keio Teito Electric Railway                             14,000               83
Kenwood Corp.                                            2,000               14
Kinden Corp.                                               200                3
Kinki Nippon Railway                                    40,170              290
Kirin Beverage Corp.                                    14,000              206
Kirin Brewery Co.                                       16,000              196
Kokusai Electric Co., Ltd.                               1,000               19
Kokuyo Co., Ltd.                                        20,000              554
Komatsu Forklift Co., Ltd.                              55,000              543
Komori Corp.                                            71,000            1,818
Konica Corp.                                             3,000               23
Kubota Corp.                                           189,000            1,249
Kumagai Gumi Co.                                       147,000              591
Kumagai Gumi Co., Ltd. 
1998 Warrants (a)                                       14,400                2
Kurabo Industries                                       27,000              108
Kuraray Co., Ltd.                                       40,000              450
Kuraray Co., Ltd. 1999 Warrants (a)                         90               79
Kureha Chemical Industrial Co.                          45,000              254
Kyocera Corp.                                           36,000            2,551
Kyodo Printing Co.                                      13,000              153
Kyokuto Boeki                                           35,000              283
Kyowa Hakko Kogyo                                       66,000              634
Kyushu Matsushita                                        2,000               36
Maeda Corp.                                              9,000               90
Maeda Corp. 1997 Warrants (a)                              105              164
Makino Milling                                           2,000               20
Makita Corp.                                            29,000              472
Marubeni Corp.                                         142,000              779
Maruetsu, Inc.                                          25,000              226
Marui Co., Ltd.                                         64,000            1,422
Matsushita Electric Industrial Co., Ltd.               190,000            3,544
Matsushita Electric Works                                7,000               76
Matsuzakaya Co.                                         51,000              625
Minebea Co., Ltd.                                        7,000               59
Minolta Camera Co.                                       2,000               13
Mitsubishi Chemical                                    140,000              648
Mitsubishi Corp.                                        73,000              961


                                               International Securities Fund  55

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)
                                                        NUMBER           MARKET
                                                          OF              VALUE
                                                        SHARES            (000)
                                                        ------           ------

Mitsubishi Electric Corp.                               55,000         $    384
Mitsubishi Estate Co., Ltd.                             34,000              469
Mitsubishi Gas & Chemical                               39,000              172
Mitsubishi Heavy Industries                            278,000            2,422
Mitsubishi Kakoki                                       10,000               78
Mitsubishi Material                                     99,000              540
Mitsubishi Motors Corp.                                  6,000               53
Mitsubishi Oil Co.                                      22,000              188
Mitsubishi Paper Mills                                  30,000              188
Mitsubishi Trust & Banking                             114,000            1,928
Mitsubishi Warehouse                                     3,000               54
Mitsui & Co.                                           206,000            1,870
Mitsui Fudosan Co., Ltd.                               101,000            1,367
Mitsui Mining & Smelting                               170,000              696
Mitsui O.S.K. Lines (a)                                  6,000               21
Mitsui Petrochemical Industry                          118,000              949
Mitsui Toatsu Chemical                                 210,000              831
Mitsui Trust & Banking                                  63,000              737
Mizuno Corp.                                            26,000              245
Mori Seiki Co.                                           2,000               40
Murata Manufacturing Co.                                46,000            1,746
Nagasakiya Co. (a)                                       3,000               26
Nagase & Co.                                            20,000              190
Nagoya Railroad Co., 1997 Warrants (a)                     140              210
Nagoya Railroad Co., Ltd.                               17,000               87
Namco                                                   37,800            1,255
Nankai Electric Railway                                 10,600               67
National House Industrial                               12,000              188
NCR Japan, Ltd.                                          2,000               20
NEC Corp.                                              251,000            2,731
New Oji Paper Co.                                       12,000              104
New Oji Paper Co., Ltd. 1998 Warrants (a)                   60               97
NGK Spark Plug Co.                                       3,000               33
NHK Spring Co.                                           1,000                5
Nichicon Corp.                                           2,000               29
Nichido Fire & Marine                                  180,450            1,398
Nichiei Co., Ltd. of Kyoto                              15,000               71
Nichiei Co., Ltd. of Yokohama                            5,000               83
Nichimo Co. (a)                                         78,000              382
Nihon Cement Co.                                         3,000               22
Nikon Corp.                                             49,000              565
Nippon Carbon Co. (a)                                    1,000                5
Nippon Chemi-Con Co., Ltd.                               1,000                7
Nippon Chemical Industrial                               3,000               32
Nippon Credit Bank                                       4,000               15
Nippon Denso Co.                                        46,000            1,001
Nippon Electric Glass                                    3,000               51
Nippon Express Co.                                      75,000              734
Nippon Hodo Co.                                         11,000              187
Nippon Kayaku Co., Ltd.                                  2,000               15
Nippon Light Metal Co.                                   2,000               11
Nippon Oil Co.                                         212,000            1,440
Nippon Paint Co., Ltd.                                   1,000                5
Nippon Road Co.                                         60,000              518
Nippon Sheet Glass                                      53,000              260
Nippon Shokubai Kagaku Kogyo Co.                         1,000               10
Nippon Soda Co.                                          2,000               18
Nippon Steel Corp.                                   1,795,000            6,171
Nippon Suisan (a)                                      160,000              683
Nippon Telegraph & Telephone Corp.                         457            3,393
Nippon Zeon Co., Ltd.                                    1,000                6
Nishimatsu Construction                                123,000            1,350
Nissan Diesel Motor Co.                                 70,000              415
Nissan Motor Co., Ltd.                                 593,000            5,276
Nisshinbo Industries, Inc.                              22,000              217
Nissho Iwai Corp.                                       14,000               79
Nitto Denko Corp.                                       15,000              265
NKK Corp. (a)                                          432,000            1,311
Nomura Securities                                      261,000            5,107
NSK, Ltd.                                              110,000              834
NTT Data Communications 
  Systems Corp.                                             69            2,069
Obayashi Corp.                                         141,000            1,278
Odakyu Electric Railway                                 18,540              125
Okamoto Industries, Inc.                                 6,000               38
Okamura Corp.                                           60,000              503
Oki Electric Industries                                  8,000               55
Okuma Corp. (a)                                          4,000               45
Ono Pharmaceutical                                      27,000              931
Onoda Cement Co.                                         5,000               29
Orix Corp.                                               1,000               37
Osaka Gas Co.                                          165,000              605
Penta Ocean Construction                                 5,000               34
Pioneer Electronics Corp.                               89,000            2,124
Renown, Inc. (a)                                        56,000              225
Ricoh Co., Ltd.                                          6,000               64
Royal Co., Ltd.                                          1,000               20
Ryobi, Ltd.                                             65,000              332
Sakura Bank                                            281,000            3,135
Samsung Electronics, Ltd. - GDR (a)                      2,115               52
Sangetsu Co.                                             6,000              161
Sankyo Aluminum                                         36,000              211
Sankyo Co.                                              39,000            1,013
Sankyo Seiko Co.                                        96,000              724
Sanrio Co. (a)                                           1,000               12
Sanshin Electronics                                     22,000              360
Sanwa Bank                                              62,000            1,151
Sanyo Electric Co., Ltd.                                75,000              459


56  International Securities Fund

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)
                                                        NUMBER           MARKET
                                                          OF              VALUE
                                                        SHARES            (000)
                                                        ------           ------

Sapporo Breweries                                        5,000         $     47
Sato Kogyo Co.                                           3,000               18
Secom Co.                                                2,000              132
Sega Enterprises                                         7,800              365
Seibu Railway Co.                                        6,000              320
Seiko Corp.                                              1,000                9
Seino Transportation                                    13,000              206
Sekisui Chemical Co., Ltd.                              59,000              723
Sekisui House, Ltd.                                     89,000            1,017
Seven-Eleven Japan NPV                                   2,200              141
Sharp Corp.                                            296,000            5,197
Shikoku Electric Power                                  35,700              793
Shin-Etsu Chemical Co.                                  29,050              558
Shionogi & Co.                                           5,000               43
Shiseido Co., Ltd.                                      90,000            1,152
Shokusan Jutaku Co. (a)                                  4,000               17
Showa Aircraft Industry                                  8,000               92
Showa Shell Sekiyu                                      36,300              378
Sintokogio                                              82,000              757
Skylark Co.                                              2,000               42
Snow Brand Milk                                         90,000              613
Sony Corp.                                             110,100            7,259
Sony Music Entertainment, Inc.                          13,600              634
Stanley Electric                                        88,000              612
Sumitomo Bank                                          155,000            3,005
Sumitomo Corp.                                         132,000            1,176
Sumitomo Electric Industries                            66,000              948
Sumitomo Forestry                                       84,000            1,252
Sumitomo Heavy Industry (a)                             13,000               57
Sumitomo Metal Industries, Ltd.                        517,000            1,588
Sumitomo Metal Mining                                    6,000               52
Sumitomo Realty & Development                          481,000            3,813
Sumitomo Rubber Industries                             108,000              937
Sumitomo Sitix Corp.                                    50,000            1,106
Sumitomo Trust & Banking                               119,000            1,632
Suzuki Motor Corp.                                       1,000               13
Taisei Corp.                                           136,000              968
Taisho Pharmaceutical Co., Ltd.                          5,000              108
Taiyo Yuden Co.                                          2,000               25
Takashimaya Co.                                         61,000              948
Takeda Chemical Industries                              15,000              266
TDK Corp.                                               23,000            1,376
Teijin, Ltd.                                           203,000            1,105
Teikoku Oil                                             13,000               89
Tekken Corp.                                             2,000               15
Terumo Corp.                                             5,000               64
TOA Corp.                                                1,000                7
Toagosei Co., Ltd.                                       1,000                5
Tobu Railway Co.                                        50,000              329
Toenec Corp.                                            22,000              205
Toho Co.                                                   300               53
Toho Zinc Co.                                            2,000               13
Tokai Bank                                               7,000               91
Tokio Marine & Fire                                    122,000            1,629
Tokyo Broadcasting                                      64,000            1,135
Tokyo Dome Corp.                                         3,000               61
Tokyo Electric Co., Ltd. (a)                            29,000              163
Tokyo Electric Power                                    70,000            1,779
Tokyo Electronics                                       14,000              408
Tokyo Steel Manufacturing                               19,000              374
Tokyo Tatemono Co., Ltd. (a)                             7,000               45
Tokyotokeiba Co.                                         6,000               27
Tokyu Construction                                      28,000              130
Tokyu Corp.                                             16,000              122
Tokyu Land Corp. (a)                                     3,000               16
Tomen Corp.                                            197,000              758
Tonen Corp.                                             21,000              309
Toppan Printing                                         49,000              717
Toshiba Ceramics Co.                                     2,000               22
Toshiba Corp.                                           18,000              129
Toshiba Machine Co. (a)                                 40,000              256
Tostem Corp.                                             2,000               59
Toto, Ltd.                                               3,000               45
Toyo Construction                                      110,000              562
Toyo Engineering Co.                                    40,000              270
Toyo Trust & Banking                                    61,000              630
Toyoda Automatic Loom                                   20,000              401
Toyota Motor Corp.                                     157,000            3,934
Tsubakimoto Chain                                       45,000              307
Tsugami Corp.                                            1,000                5
UBE Industries                                         225,000              858
UNY Co., Ltd.                                            6,000              119
Victor Co. of Japan                                     52,000              747
Wacoal Corp.                                            20,000              272
Yamaha Corp.                                             8,000              133
Yamaha Motor Co.                                       110,000            1,127
Yamaichi Securities Co.                                127,000              873
Yamanouchi Pharmaceutical                                4,000               87
Yamato Transport                                         3,000               35
Yamazaki Baking Co., Ltd.                               25,000              464
Yasuda Fire & Marine 
  Insurance Co., Ltd. (The)                            150,000            1,123
Yasuda Trust & Banking                                  60,000              380
Yokogawa Electric Co.                                    5,000               50
Yokohama Rubber Co.                                    157,000              986
Yurtec Corp.                                            11,000              194
                                                                       --------

                                                                        216,886
                                                                      ---------

                                               International Securities Fund  57


<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)
                                                        NUMBER           MARKET
                                                          OF              VALUE
                                                        SHARES            (000)
                                                        ------           ------

MALAYSIA - 1.7%
Affin Holdings Berhad                                  297,000         $    697
Affin Holdings Berhad 1999 Warrants (a)                 85,000               82
Berjaya Sports                                         104,000              344
Carlsberg Brewery Malaysia Berhad                       80,000              545
Commerce Asset Holdings Rights (a)                      43,333              156
Edaran Otomobil                                          3,400               33
Genting Berhad                                          51,000              399
Highlands & Lowlands                                    13,000               23
IGB Corp. Berhad                                         7,000                7
IND Oxygen, Inc.                                       324,000              449
Kedah Cement Holdings Berhad                             6,000               11
Malayan Cement Berhad                                    2,000                5
Malayan United Industries                               18,000               15
Malaysian Airline System                                 9,000               29
Malaysian Pacific                                        7,000               29
MBF Capital Berhad                                     188,000              259
Multi Purpose Holding                                  258,000              416
New Straits Times                                      175,000              912
Oriental Holdings Berhad                                 1,000                7
Perlis Plantations                                       6,000               23
Petronas Dagangan Berhad                                 6,000               16
Public Bank Berhad (Alien Market)                        5,000               14
Rashid Hussain Berhad                                    6,000               22
Renong Berhad                                          736,000            1,174
Renong Berhad 2000 Warrants 
  (Alien Market)(a)                                     27,875                8
Resorts World Berhad                                   351,000            2,012
Selangor Properties                                     21,000               26
Sime Darby Berhad (Resident Shares)                    547,800            1,515
Sime UEP Properties Berhad                              80,000              160
Tan Chong Motor Holdings                               263,000              384
Tanjong PLC                                             79,000              298
Technical Resource Industries Berhad (a)               262,000              913
United Engineers Berhad                                114,000              790
                                                                       --------

                                                                         11,773
                                                                       --------

MEXICO - 0.4%
Cemex SA de CV Class B NPV                              33,360              132
Cemex SA de CV NPV                                      67,657              243
Cifra SA de CV - ADR (a)                               246,780              356
Compania Cervecerias Unidas SA - ADR                     2,702               63
Empresa Nacional de Electric - ADR                       7,939              171
Fomento Economico Mexicano 
  SA de CV Series B NPV                                 21,157               61
Gruma SA Series B NPV (a)                               26,427              122
Grupo Embotellador de Mexico (a)                        38,548               70
Grupo Financiero Banamex AC 
Series B NPV (a)                                        76,168              158
Grupo Financiero Banamex 
  AC Series L NPV (a)                                    3,237                6
Grupo Financiero Bancomer SA 
  - ADR Class B (a)                                        520                4
Grupo Industrial Maseca Series B NPV                   148,656              155
Grupo Modelo SA Series C                                22,110              104
Grupo Television SA de CV - GDR (a)                      4,127              127
Kimberly-Clark, Mexico Class A NPV                       8,490              155
Pan American Beverages, Inc. Class A                     4,754              213
Telefonos de Mexico SA Series L - ADR                   13,675              458
                                                                       --------

                                                                          2,598
                                                                       --------

NETHERLANDS - 3.4%
ABN AMRO Holdings NV                                    27,296            1,466
Aegon NV                                                 8,800              406
Ahold NV                                                 6,316              343
AKZO Nobel NV                                            1,315              158
Boskalis Westminster CVA                                14,128              253
CSM NV CVA                                              12,404              595
DSM NV (BR)                                              5,900              586
Elsevier NV                                            137,144            2,083
Fortis Amev NV                                          13,848              397
Hagemeyer NV                                             2,708              193
ING Groep NV                                            46,874            1,399
ING Groep NV (a)                                        23,437              357
Koninklijke Bijenkorf Beheer                             5,000              423
Moeara Enim Petroleum NPV New                               37              638
Nedlloyd Groep NV                                       23,800              548
Nutricia Verenigde Bedrijven CVA                         2,354              249
Otra NV                                                  2,860               66
Philips Electronics                                     15,600              508
Polygram                                                18,353            1,085
Randstad Holdings NV                                     7,000              517
Royal Dutch Petroleum Co. (BR)                          27,787            4,295
Royal PTT Nederland NV                                  21,427              812
Unilever NV CVA                                         10,900            1,578
Verenigde Nederlandse Uitgeversbedrijven 
  Verenigd Bezit                                       108,420            1,684
Wolters Kluwer CVA                                      28,113            3,195
                                                                       --------

                                                                         23,834
                                                                       --------

NEW ZEALAND - 0.4%
Air New Zealand Class B                                 95,440              292
Carter Holt Harvey                                     138,855              318
DB Group, Ltd.                                          92,500               54
Fernz Corp.                                             25,900               78
Fletcher Challenge Building (a)                         51,309              101


58  International Securities Fund

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)
                                                        NUMBER           MARKET
                                                          OF              VALUE
                                                        SHARES            (000)
                                                        ------           ------

Fletcher Challenge Energy (a)                           51,309         $    114
Fletcher Challenge Paper (a)                           102,619              199
Fletcher Challenge, Ltd. (Forests Division)             66,229               82
Lion Nathan, Ltd.                                      237,156              622
Telecom Corp. of New Zealand                            76,600              323
Trans Tasman Properties, Ltd. NPV                      915,006              415
Wrightson Limited                                      150,000              110
                                                                       --------

                                                                          2,708
                                                                       --------

NORWAY - 0.9%
Aker AS Series A                                         1,200               23
Aker AS Series B                                         1,400               25
Bergesen DY AS Series A                                  8,010              167
Bergesen DY AS Series B                                  1,800               36
Den Norske Creditbank AS                                41,100              125
Det Norske Luftfartselskap AS Series B                  11,580              126
Dyno Industrier AS                                       2,100               47
Elkem AS Series A                                        7,600              105
Hafslund Nycomed AS Series A                             3,628               26
Hafslund Nycomed AS Series B                            13,110               84
Kvaerner Industries AS                                   1,750               73
Kvaerner Industries AS Series B                          6,750              261
NCL Holdings AS (a)                                      2,228                5
Norsk Hydro AS                                          60,254            2,953
Norske Skogindustrier AS Class A                         1,000               30
Nycomed ASA Series A (a)                                 5,728               83
Nycomed ASA Series B (a)                                14,610              203
Olav Thon Eiendomsselskap AS                            18,300              324
Orkla AS New                                            14,461              761
Orkla AS Series B Free                                     400               19
Saga Petroleum AS Series B                               6,610               90
Schibsted AS                                            50,100              649
Unitor AS                                                1,600               26
Veidekke AS                                              8,100              192
                                                                       --------

                                                                          6,433
                                                                       --------

PHILIPPINES - 0.0%
Enron Global Power & Pipelines L.L.C.                    1,849               45
                                                                       --------

                                                                             45
                                                                       --------

PORTUGAL - 0.1%
Jeronimo Martins SGPS                                    6,796              612
                                                                       --------

                                                                            612
                                                                       --------

SINGAPORE - 2.2%
Chuan HUP Holdings, Ltd.                               125,500               96
City Developments                                      216,000            1,684
DBS Land                                                69,000              237
Development Bank of Singapore, Ltd. 
  (Alien Market)                                        62,000              773
Far East Levingston                                     16,000               88
First Capital Corp.                                     89,000              221
Fraser & Neave                                         107,800            1,115
Hai Sun Hup Group                                       58,000               44
Haw Par Brothers International, Ltd.                   105,300              240
Haw Par Brothers International, Ltd. 
  1996 Rights (a)                                       10,530                4
Hotel Properties                                       184,000              326
Inchcape Berhad                                         23,000               73
Jardine Matheson Holdings, Ltd.                        113,154              760
Jardine Strategic Holdings, Ltd.                       418,361            1,339
Jardine Strategic Holdings, Ltd. 
  1998 Warrants (a)                                     39,817               12
Jurong Shipyard                                          7,000               35
Keppel Corp.                                           138,000            1,154
Lum Chang Holdings                                      56,800               52
Metro Holdings, Ltd.                                       800                3
Natsteel, Ltd.                                         180,000              357
Neptune Orient Lines, Ltd.                             131,100              138
Overseas Chinese Bank 1996 Rights (a)                    6,833               55
Overseas Chinese Banking (Alien Market)                 68,333              799
Overseas Union Bank (Alien Market)                      71,100              489
Prima, Ltd.                                              7,000               25
Robinson & Co., Ltd.                                    21,000               89
Sembawang Shipyard                                      10,000               50
Singapore Airlines, Ltd. (Alien Market)                 64,000              676
Singapore Land                                          97,000              657
Singapore Press Holdings (Alien Market)                 14,760              290
Singapore Telecommunications, Ltd.                     146,000              389
Straits Trading Co.                                    140,000              367
Times Publishing                                        38,000               93
Total Access Communication, Ltd.                         7,000               60
United Industrial Corp., Ltd.                          690,000              704
United Overseas Bank, Ltd. 
  (Alien Market)                                       102,966              985
United Overseas Bank, Ltd. 
  1997 Warrants (a)                                     15,866               63
United Overseas Land                                   279,000              490
United Overseas Land 2001 Warrants (a)                  22,900               15
WBL Corp., Ltd.                                         20,000               47
                                                                       --------

                                                                         15,094
                                                                       --------

SOUTH KOREA - 0.2%
Bank of Seoul (a)                                       13,000               97
Cho Hung Bank                                            2,000               21


                                               International Securities Fund  59

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)
                                                        NUMBER           MARKET
                                                          OF              VALUE
                                                        SHARES            (000)
                                                        ------           ------

Hanil Bank                                              11,000         $    110
Hanil Securities Co. (a)                                 6,600               82
Kookmin Bank                                             7,994              148
Korea Electric Power Corp.                               8,800              304
Pohang Iron & Steel                                      4,810              302
Samsung Electronics Co. - GDR                              566               28
Samsung Electronics Co., Ltd. New                          600               48
Samsung Electronics, Ltd.                                1,993              167
Samsung Electronics, Ltd. - GDR                            170                9
Samsung Electronics, Ltd. - GDS                          7,020              171
Samsung Fire & Marine Insurance                             45               30
Shin Han Bank                                            1,960               36
Yukong, Ltd.                                             3,927              114
                                                                       --------

                                                                          1,667
                                                                       --------

SPAIN - 2.5%
Acerinox SA                                              3,500              365
Argentaria                                              14,939              652
Aumar (Aut Del Mar)                                      8,480              110
Banco Bilbao Vizcaya (Regd)                             18,436              747
Banco Central Hispano Americano SA (Regd)               46,700              952
Banco de Santander SA (Regd)                             7,859              367
Banco Intercontinental (Regd)                            7,125              798
Banco Pastor SA                                          3,000              187
Banco Popular Espanol (Regd)                             6,129            1,094
Banco Zaragozano (Regd)                                  6,200              114
Bodegas y Bebidas Series III (BR)                        2,875               70
Ceneral de Aguas D'Barcelona                             1,870               70
Centros Comerciales Continente S.A.                      2,930               70
Centros Comerciales Pryca                               31,116              778
Conserva Campofrio SA                                      750               28
Cristale Espanola (BR)                                   3,789              238
Dragados y Construcciones SA                             1,200               16
Ebro Agricolas                                          29,240              338
Empresa Nacional de Celulosas                           11,900              169
Empresa Nacional de Electricidad                        17,797            1,111
Fom Construction y Contra                                  793               66
Fuerzas Electricat Series A                             59,521              486
Gas Natural SDG SA                                       2,081              437
Iberdrola SA                                           192,572            1,978
Koipe SA                                                 1,212               66
Obrascon SA                                              8,000               81
Prosegur Compania (Regd)                                 8,000              281
Repsol SA                                               34,459            1,199
Sevillana de Electrica                                  20,027              185
Sociedad General Azucarera 
  de Espana SA de CV                                    12,271              426
Tabacalera SA Series A (Regd)                           20,569            1,036
Tableros de Fibras Series B                             18,834              171
Telefonica de Espana                                    99,147            1,828
Union Electrica Fenosa                                  26,500              171
Uralita                                                 17,750              166
Vallehermoso SA                                          4,266               84
Viscofan Envoltura                                      20,000              317
                                                                       --------

                                                                         17,252
                                                                       --------

SWEDEN - 2.7%
AGA AB Series B                                            700               12
Asea AB Series A                                         2,560              272
Astra AB Series A                                      117,174            5,186
Astra AB Series B                                       46,890            2,047
Atlas Copco AB Series B                                 15,040              281
Autoliv AB                                                 400               12
Avesta-Sheffield                                        24,500              231
Bilspedition Transportation & Log 
  Series B (a)                                           1,400                4
BT Industries AB                                        30,000              462
Celsius Industrier AB Series B (a)                         400                5
Electrolux AB Series B                                   9,740              491
Esselte AB Series A Free                                   300                6
Esselte AB Series B                                      3,190               65
Hennes & Mauritz AB Series B                             7,500              697
Hoganas AB B Shares                                     14,000              491
Hufvudstaden Fast Series A                               5,200               34
Investor AB Series A Free                                  100                4
Kinnevik Investment Series B                            21,800              662
Marieberg Tidnings Series A                                300                8
Mo Och Domsjo AB Series B                                2,300               59
Munksjo AB                                              40,900              321
NetCom Systems AB Series B (a)                          21,500              244
Nordbanken AB                                           30,000              580
OM Gruppen AB                                           36,000              990
Sandvik AB Series B                                     15,050              348
Scania AB 1999 Warrants (a)                              1,500                2
Scribona AB Series B Free                                3,060               32
Skand Enskilda Barken Series A                          75,500              604
Skandia Group Foersakerings Free                           400               11
Skanska AB Series B                                      5,600              198
SKF AB Series A Free                                    29,000              675
SKF AB Series B Free                                     1,800               43
Sparbanken Sverige AB Series A                           1,300               17
SSAB Svenskt Stal AB Series B                              200                3
Stadshypotek AB Series A                                   500               11
Stora Kopparbergs Series A                               1,400               19
Stora Kopparbergs Series B                              12,850              170
Svenska Celluosa Series B Free                          31,900              658


60  International Securities Fund

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)
                                                        NUMBER           MARKET
                                                          OF              VALUE
                                                        SHARES            (000)
                                                        ------           ------

Svenska Handelsbank Series A                             5,300         $    111
Svenskt Staal AB Series A                                  500                6
Telefonaktiebolaget Ericsson (LM) Series B              75,260            1,625
Trelleborg AB Series B Free                             36,300              454
Volvo AB Series B                                       30,850              703
                                                                       --------

                                                                         18,854
                                                                       --------

SWITZERLAND - 4.0%
Baer Holdings AG (BR)                                      210              227
Baloise Holdings (Regd)                                     95              207
BBC Brown Boveri (BR)                                      639              791
Bil GT Gruppe AG                                           580              283
Ciba Geigy AG (BR)                                          50               61
Ciba Geigy AG (Regd)                                     3,357            4,095
CS Holdings (Regd)                                      17,740            1,689
Fischer (Georg) AG (BR)                                    805              930
Helvetia Schweizerische 
  Vericherungs-Gesellschaft (Regd)                         200               93
Hilti AG                                                   175              132
Holderbank Financiere Glarus AG (BR)                       390              312
Lion Corp. 1999 Warrants (a)                               500              108
Merkur Holding AG (Regd)                                   850              179
Nestle SA (Regd)                                         2,245            2,566
Phoenix Mecano (BR)                                        500              247
Richemont Series A (BR)                                    200              317
Roche Holdings Genusscheine AG NPV                         522            3,985
Sandoz AG (Regd)                                         3,091            3,538
Sarna Kunststoff Holdings AG (Regd)                        200              211
Schweiz Bankgesellsch (BR)                                 840              823
Schweiz Bankverein (Regd)                               10,915            2,156
Schweiz Ruckversicher (Regd)                             1,687            1,734
SGS Holding (BR)                                           450            1,078
SGS Holding (Regd)                                         200               88
SMH AG Neuenburg (BR)                                      196              136
SMH AG Neuenburg (Regd)                                  3,700              579
Swissair (Regd)(a)                                         180              174
Winterthur (BR)                                            160               95
Winterthur (Regd)                                          560              334
Zurich Versicherungsgesellschaft (Regd)                  3,325              907
                                                                       --------

                                                                         28,075
                                                                       --------

THAILAND - 0.2%
Advanced Information Services 
  (Alien Market)                                         9,600              151
Bangkok Bank (Alien Market)                             28,800              390
Bank of Ayudhya (Alien Market)                          23,300              129
Bank of Ayudhya, Ltd. 1996 Rights 
  (Alien Market)(a)                                      5,825               17
Land & House (Alien Market)                              5,000               63
Siam Cement Co. (Alien Market)                           2,100              103
Siam Commercial Bank PLC (Alien Market)                 17,000              246
Thai Farmers Bank (Alien Market)                        13,900              152
                                                                       --------

                                                                          1,251
                                                                       --------

UNITED KINGDOM - 14.4%
3i Group PLC                                               100                1
Abbey National PLC                                     166,370            1,398
Airtours PLC                                            60,000              474
Allied Colloids PLC                                    210,400              425
Allied Lyons                                           116,400              819
Amec PLC                                                24,500               37
Amersham International PLC                              11,400              186
Amstrad PLC                                             11,800               35
Anglian Water PLC                                        3,300               30
Argos PLC                                               83,080              963
Argyll Group PLC                                       152,100              820
Arjo, Wiggins, Appleton Co. PLC                          3,200                9
ASDA-MFI Group PLC                                     496,300              902
Associated British Foods PLC                            27,800              167
Associated British Ports PLC                           100,600              433
Astec (BSR) PLC                                         16,600               39
B.A.T. Industries PLC                                  116,400              906
BAA PLC                                                 26,000              188
Barclays Bank PLC                                      137,000            1,644
Barratt Development PLC                                 22,900               90
BASS PLC                                                18,400              231
BBA Group PLC                                            3,700               18
Beazer Homes PLC                                        16,100               44
Berisford PLC                                           18,800               52
BICC PLC                                                 3,100               15
Blue Circle Industries PLC                              33,400              187
BOC Group PLC                                           36,800              528
Booker PLC                                               8,000               46
Boots Co. PLC                                           24,725              222
Bowthorpe PLC                                            2,300               16
BPB Industries PLC                                       5,730               28
Britannic Assurance PLC                                 46,000              514
British & Commonwealth Holdings 
  PLC (a)(d)                                            23,000                0
British Aerospace PLC                                  106,635            1,617
British Airways PLC                                     23,200              199
British Gas PLC                                        209,300              582
British Land Co. PLC                                     3,500               23
British Petroleum Co. PLC                              629,290            5,522
British Sky Broadcasting Group PLC                      19,400              132
British Steel PLC                                       52,100              133


                                               International Securities Fund  61

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)
                                                        NUMBER           MARKET
                                                          OF              VALUE
                                                        SHARES            (000)
                                                        ------           ------

British Telecom PLC                                    188,660         $  1,014
BTR PLC                                                207,100              814
Bunzl PLC                                               25,004               92
Burton Group PLC                                       252,093              607
Cable & Wireless PLC                                   187,800            1,241
Cadbury Schweppes PLC                                  442,418            3,497
Calor Group PLC                                          9,400               35
Caradon PLC                                            133,716              448
Carlton Communications PLC                               2,540               20
Charter PLC (Regd)                                       3,916               56
Christian Salvesen PLC                                   3,800               15
Chubb Security PLC                                      96,100              481
Coats Viyella PLC                                      129,700              345
Compass Group PLC                                       48,400              443
Cookson Group PLC                                       48,600              214
Cordiant PLC (a)                                         7,000               12
Costain Group PLC (a)                                    5,700                3
Courtaulds PLC                                           6,400               42
Cowie Group PLC                                         97,812              624
Dalgety PLC                                             72,300              396
Dawson International PLC                                19,300               24
Delta PLC                                                2,300               13
Devro International PLC                                 85,000              318
Dixon Group PLC                                          7,700               63
E D & F Man Group PLC                                  110,000              297
East Midlands Electricity PLC                           33,380              272
Electrocomponents PLC                                   26,700              158
English China Clay PLC                                  10,029               40
Eurotunnel PLC/Euro SA Units (Regd)                     11,800               17
First Leisure Corp. PLC                                 85,000              474
FR Group PLC                                             2,600               26
General Electric Co. PLC                               317,900            1,711
GKN PLC                                                 12,700              195
Glaxo Wellcome PLC                                     457,338            6,158
Glynwed International PLC                               66,800              328
Granada Group PLC                                       71,500              957
Grand Metropolitan PLC                                 223,871            1,485
Great Portland Estates PLC                               6,720               17
Great University Stores PLC                             55,930              568
Greenalls Group PLC                                     18,530              165
Greycoat PLC                                             3,000                7
Guardian Royal Exchange PLC                            203,600              784
Guinness PLC                                           210,400            1,529
Hambros PLC                                              2,100                8
Hammerson Property PLC                                   2,019               11
Hanson PLC                                             131,600              368
Harrison & Crosfield PLC                                 4,470                9
Hazelwood Foods PLC                                     12,900               20
Heywood Williams Group PLC                              21,041               77
Hillsdown Holdings PLC                                 392,461            1,057
HSBC Holdings                                            1,200               19
HSBC Holdings PLC                                       67,000            1,049
Huntingdon International 
  Holdings PLC - ADR (a)                                41,600              250
Hyder PLC                                               87,750              972
IMI PLC                                                  6,900               38
Imperial Chemical Industries PLC                        17,060              209
Inchcape PLC                                           106,000              482
Invesco PLC                                            219,000              787
Johnson Matthey PLC                                      1,240               12
Kingfisher PLC                                         158,442            1,591
Kwik Save Group PLC                                      3,240               23
Ladbroke Group, Ltd. PLC                               291,025              807
Laing (John) PLC                                         6,600               32
Laing (John) PLC Class A NV                             43,000              192
Laporte PLC                                                600                6
LASMO PLC                                               17,100               47
Laura Ashley Holdings PLC                               18,400               54
Legal & General Group PLC                                3,680               38
Lex Service Group, Ltd. PLC                             10,600               62
Lloyds Abbey Life PLC                                    4,790               38
London Clubs International                              80,000              692
London Electricity PLC                                  43,842              426
London International Group PLC                          14,800               35
Lonrho PLC                                             236,705              680
Lucas Industries, Ltd. PLC                              95,600              336
Manchester United PLC                                  100,000              668
Marks & Spencer PLC                                     87,000              636
Marley, Ltd. PLC                                        10,216               20
Meggitt PLC                                              6,400               10
MEPC PLC                                                75,800              478
Meyer International PLC                                  3,500               21
MFI Furniture Group PLC                                  7,200               19
Midlands Electricity PLC                                18,300              119
Mirror Group News PLC                                   45,200              143
National Grid Group PLC                                114,324              303
National Power PLC                                     114,000              921
National Westminster Bank PLC                          209,000            1,993
Next PLC                                                 3,200               28
Norcros PLC (a)                                         32,200               52
North West Water PLC                                     6,000               50
Northern Electric PLC                                    4,200               37
Northern Foods PLC                                      30,400               87
Nynex CableComms Group (Units)(a)                       28,100               45
Ocean Group PLC                                          4,810               34
Orange PLC (a)                                         105,700              370
Pearson PLC                                             58,000              598
Pen & Orient DFD PLC                                    68,900              518


62  International Securities Fund

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)
                                                        NUMBER           MARKET
                                                          OF              VALUE
                                                        SHARES            (000)
                                                        ------           ------

Pilkington Brothers PLC                                 51,500         $    145
Polly Peck International PLC (a)(d)                    200,054                0
Powergen PLC                                            20,800              152
Premier Farnell PLC                                      3,200               34
Provident Financial PLC                                 82,000              585
Prudential Corp. PLC                                    18,900              119
Racal Electronics PLC                                  193,600              917
Rank Organisation PLC                                  206,180            1,593
Reckitt & Colman PLC                                    23,442              246
Redland PLC                                              1,000                6
Reed International PLC                                  91,140            1,524
Rentokil Group PLC                                      20,200              128
Reuter's Holdings PLC                                  161,100            1,949
Rexam PLC                                               37,800              199
Rolls-Royce PLC                                        341,737            1,189
RTZ Corp. PLC (Regd)                                   138,510            2,050
Sainsbury (J.) PLC                                     121,800              717
Schroders, Ltd. PLC                                      1,900               40
Scottish & Newcastle PLC                                10,600              108
Scottish Hydro-Electric PLC                             13,900               64
Scottish Power PLC                                      27,633              130
Sears PLC                                              475,200              731
Sedgwick Group PLC                                      11,900               26
Sevren Trent Water PLC                                   3,400               29
Shell Transportation & Trading 
  PLC (Regd)                                           244,050            3,578
Siebe PLC                                               19,830              282
Signet Group PLC (a)                                    96,900               37
Simon Engineering PLC                                   15,300               14
Slough Estates PLC                                       2,190                7
Smith & Nephew PLC                                      26,000               83
Smith (David S.) Holdings PLC                           65,500              278
SmithKline Beecham PLC                                 282,961            3,026
Smiths Industries PLC                                      810                9
South West Water PLC                                    41,900              426
Southern Electric PLC                                   11,500              127
Southern Water PLC                                       2,300               36
Spring Ram Corp. PLC (a)                                23,222                5
St. James's Place Capital PLC                            6,300               12
Stagecoach Holdings PLC                                115,000              773
Standard Chartered Bank Group PLC                       47,900              477
Storehouse PLC                                          32,900               61
T & N PLC                                              143,348              312
Tarmac, Ltd. PLC                                       431,000              736
Tate & Lyle, Ltd. PLC                                   13,500               96
Taylor Woodrow PLC                                     400,700              968
Tesco Store Holdings PLC                               194,881              890
Thames Water PLC                                         5,100               45
Thorn EMI PLC                                           22,920              639
TI Group PLC                                             7,500               63
Tomkins PLC                                            379,870            1,428
Trinity Holdings PLC                                    80,000              451
TSB Group PLC                                          193,220              945
Unigate, Ltd. PLC                                        9,500               59
Unilever PLC                                            42,050              836
United Biscuits PLC                                     18,300               61
United Newspaper, Ltd. PLC                              74,400              804
Vendome PLC                                             61,100              567
Vickers, Ltd. PLC                                       12,500               47
Vodafone Group PLC                                     855,430            3,182
Waste Management International PLC (a)                  19,500              109
Wessex Water PLC                                         3,100               17
Whitbread & Co. PLC                                      6,120               67
Willis Corroon Group PLC                                 9,000               22
Wilson Connolly Holdings PLC                            19,200               48
Wimpey (George), Ltd. PLC                               49,747              115
Wolseley PLC                                             1,179                8
WPP Group PLC                                          215,000              725
Yorkshire Electricity Group PLC                          4,100               45
Yorkshire Water PLC                                      3,300               34
Zeneca Group PLC                                        25,600              565
                                                                       --------

                                                                         99,053
                                                                       --------

TOTAL COMMON STOCKS
(cost $543,688)                                                         618,715
                                                                       --------

PREFERRED STOCKS - 1.1%
AUSTRALIA - 0.2%
News Corp., Ltd.                                        72,022              351
Sydney Harbour Casino Holdings, Ltd. (a)               690,234              955
                                                                       --------

                                                                          1,306
                                                                       --------
AUSTRIA - 0.0%
Bau Holdings AG                                          1,500               77
Creditanstalt-Bankverein                                 2,053              104
Z Landerbank Bank Austria AG                             1,039               43
                                                                       --------

                                                                            224
                                                                       --------

BRAZIL - 0.3%
Banco Bradesco SA NPV                               41,426,228              338
Banco Itau SA (Regd)                                   253,000              103


                                               International Securities Fund  63

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)
                                                        NUMBER           MARKET
                                                          OF              VALUE
                                                        SHARES            (000)
                                                        ------           ------
Brahma (Cia Cervej) NPV                                379,465           $  226
Brasmotor SA NPV                                       445,000              139
CEMIG SA                                             4,668,942              124
Cim Port Itau (Cia)                                    313,600               89
Companhia Energetica de Sao Paulo
  - ADR (Regd)(a)                                        3,600               36
Coteminas (Cia Tec) NPV                                312,000              123
Lojas Americanas NPV                                 4,389,000               86
Petroleo Brasileiro SA NPV                             713,990               88
Telecomunicacoes Brasileiras NPV                        94,858                7
Telecomunicacoes de Minas Gerais 
  Class B NPV                                          660,000               68
Telecomunicacoes do Rio de Janeiro 
  SA NPV (a)                                           621,000               70
TELESP NPV                                             881,356              189
Uniao de Bancos Brasileiros NPV                      6,974,000              189
Usiminas Uni Sd Mg NPV                             154,000,000              162
                                                                       --------

                                                                          2,037
                                                                       --------

FRANCE - 0.0%
Ciments Francais Series B                                  100                4
                                                                       --------

                                                                              4
                                                                       --------

GERMANY - 0.6%
Bayer Motoren Werk                                         600              250
Fielmann AG                                              2,271              109
Fresenius AG                                               700              127
GEA AG                                                     460              153
Henkel                                                   1,360              588
Hornbach Holding AG                                      2,150              185
Jungheinrich                                               900              160
Krones AG NV                                             1,147              438
Lufthansa AG NV                                          2,000              282
Porsche AG (a)                                             750              451
RWE AG (a)                                              24,050              740
SAP AG                                                   4,950              735
                                                                       --------

                                                                          4,218
                                                                       --------

ITALY - 0.0%
Autostrade Conc. SPA                                   106,600              185
Fiat SPA                                                35,200               62
Instituto Financiaro Industriale SPA                     6,600               59
                                                                       --------

                                                                            306
                                                                       --------

NETHERLANDS - 0.0%
International Nederlanden CVA                            2,274               11
                                                                       --------

                                                                             11
                                                                       --------

TOTAL PREFERRED STOCKS
(cost $7,416)                                                             8,106
                                                                       --------





                                                     PRINCIPAL
                                                      AMOUNT  
                                                       (000)  
                                                     ---------

LONG-TERM INVESTMENTS - 1.4%

BELGIUM - 0.0%
Kredietbank (conv.)
     5.750% due 12/31/03                            BEF     15               46
                                                                       --------

                                                                             46
                                                                       --------

FRANCE - 0.0%
Michelin (Cie Gle)(conv.)
     2.500% due 01/01/01                            FRF    191              106
                                                                       --------

                                                                            106
                                                                       --------

ITALY - 0.0%
Danieli & Co. (conv.)
     7.250% due 01/01/00                            ITL 20,100               12
Italy, Republic of 
     6.500% due 06/28/01                               165,000              109
                                                                       --------

                                                                            121
                                                                       --------

JAPAN - 0.9%
Bank of Tokyo - Cayman Finance, Ltd. 
     4.250% due 03/31/49                            JPY240,000            3,297
Daido Hoxan, Inc (conv.)
     1.600% due 03/29/02                                60,000              616
Hitachi, Ltd. (conv.)
     2.700% due 03/31/97                                40,000              465
Izumiya Co. (conv.)
     0.800% due 08/31/99                                71,000            1,000
Ricoh Co., Ltd. (conv.)
     1.500% due 03/29/02                                48,000              524
Sumitomo Bank (conv.)
     0.750% due 05/31/01                                19,000              188
Yamanouchi Pharmaceutical (conv.)
     1.250% due 03/31/14                                10,000              110
Yamato Transport Co., Ltd. (conv.)
     3.900% due 03/30/01                                21,000              261
                                                                       --------

                                                                          6,461
                                                                       --------


64  International Securities Fund

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)
                                                     PRINCIPAL           MARKET
                                                       AMOUNT             VALUE
                                                       (000)              (000)
                                                     ---------           ------

MALAYSIA - 0.3%
Commerce Asset Holdings (conv.)
     1.750% due 09/26/04                            $      470           $  562
Renong Berhad (a)
     4.000% due 05/22/01                            MYR     45               17
Telekom Malaysia Berhad (conv.)
     4.000% due 10/03/04                            $    1,260            1,327
                                                                       --------

                                                                          1,906
                                                                       --------

SWITZERLAND - 0.1%
Sandoz Capital (conv.)
     1.250% due 10/23/02                            CHF    650              727
                                                                       --------

                                                                            727
                                                                       --------

UNITED KINGDOM - 0.1%
BPB Industries PLC (conv.)
     7.250% due 08/25/08                            GBP    272              529
                                                                       --------

                                                                            529
                                                                       --------

TOTAL LONG-TERM INVESTMENTS
(cost $9,063)                                                             9,896
                                                                       --------

SHORT-TERM INVESTMENTS - 6.4%
UNITED STATES - 6.4%
Frank Russell Investment Company 
  Money Market Fund, due on demand (b)              $   38,668         $ 38,668
United States Treasury Bills (e)(f)
     4.975% due 10/17/96                                 5,000            4,924
     5.120% due 10/17/96                                   500              492
     5.190% due 10/17/96                                   250              246
                                                                       --------

TOTAL SHORT-TERM INVESTMENTS
(cost $44,332)                                                           44,330
                                                                       --------

TOTAL INVESTMENTS
(identified cost $604,499)(c) - 98.1%                                   681,047

OTHER ASSETS AND LIABILITIES,
NET - 1.9%                                                               12,898
                                                                       --------

NET ASSETS - 100.0%                                                    $693,945
                                                                       --------
                                                                       --------


(a)  Nonincome-producing security.

(b)  At cost, which approximates market.

(c)  See Note 2 for federal income tax information.

(d)  Securities are currently undergoing bankruptcy proceedings, and present
     negligible market value.

(e)  Held as collateral by the custodian in connection with futures purchased by
     the Fund.

(f)  Rate noted is yield-to-maturity.



    The accompanying notes are an integral part of the financial statements.    


                                               International Securities Fund  65

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)
                                                                   UNREALIZED  
                                                        NUMBER    APPRECIATION 
                                                            OF   (DEPRECIATION)
                                                     CONTRACTS       (000)     
                                                     ---------   --------------
FUTURES CONTRACTS
(Notes 2 and 3)

FTSE - 100 Index
  Futures Contracts (UK)
  expiration date 09/96                                    109   $        (219)
TOPIX Index
  Futures Contracts (Japan)
  expiration date 09/96                                    179              502
                                                                 --------------
Total Unrealized Appreciation 
(Depreciation) on Open Futures 
Contracts Purchased (SECTION)                                    $          283
                                                                 --------------
                                                                 --------------

(SECTION)  At June 30, 1996, United States Treasury Bills valued at $5,662 were
           held as collateral by the custodian in connection with futures
           contracts purchased by the Fund. 

                                                         % OF            MARKET
                                                         NET              VALUE
INDUSTRY DIVERSIFICATION                                ASSETS            (000)
- ---------------------------------------------------  ------------    ----------
Basic Industries                                           8.9%      $   61,845
Capital Goods                                              8.3           57,899
Consumer Basics                                           11.0           75,975
Consumer Durable Goods                                     7.2           50,109
Consumer Non-Durables                                      5.6           38,674
Consumer Services                                          2.5           17,563
Energy                                                     5.4           37,684
Finance                                                   15.7          108,993
General Business                                           5.6           39,084
Miscellaneous                                              6.7           46,296
Shelter                                                    2.6           17,839
Technology                                                 3.4           23,744
Transportation                                             1.4            9,471
Utilities                                                  6.0           41,645
Long-Term Investments                                      1.4            9,896
Short-Term Investments                                     6.4           44,330
                                                    ------------     ----------

Total Investments                                         98.1          681,047
Other Assets and Liabilities, Net                          1.9           12,898
                                                    ------------     ----------

NET ASSETS                                               100.0%      $  693,945
                                                    ------------     ----------
                                                    ------------     ----------



                                                         % OF            MARKET
                                                         NET              VALUE
GEOGRAPHIC DIVERSIFICATION                              ASSETS            (000)
- ---------------------------------------------------  ------------    ----------
Japan                                                     32.2%      $  223,347
Europe                                                    30.7          213,042
United Kingdom                                            14.3           99,582
Pacific Basin                                             12.5           86,966
Latin America                                              1.2            8,105
United States (Short-Term Investments)                     6.4           44,330
Other                                                      0.8            5,675
                                                    ------------     ----------

Total Investments                                         98.1          681,047
Other Assets and Liabilities, Net                          1.9           12,898
                                                    ------------     ----------

NET ASSETS                                               100.0%      $  693,945
                                                    ------------     ----------
                                                    ------------     ----------



    The accompanying notes are an integral part of the financial statements.    


66  International Securities Fund

<PAGE>

INTERNATIONAL SECURITIES FUND

FOREIGN CURRENCY EXCHANGE CONTRACTS (NOTE 2)

June 30, 1996 (Unaudited)

FOREIGN CURRENCY EXCHANGE SPOT CONTRACTS

                                                  UNREALIZED
CONTRACTS TO    IN EXCHANGE                      APPRECIATION
  DELIVER           FOR          SETTLEMENT     (DEPRECIATION)
   (000)           (000)            DATE            (000)
- ------------    -------------    ----------     --------------

USD      636    CHF       802     07/01/96      $            5
USD      268    ITL   411,969     07/01/96                   1
USD      254    ITL   390,748     07/02/96                   1
USD      668    JPY    72,806     07/01/96                  (3)
USD      408    JPY    44,614     07/01/96                  --
USD      118    JPY    12,858     07/02/96                  --
USD       57    JPY     6,240     07/03/96                  --
USD       12    THB       311     07/03/96                  --
AUD       11    USD         8     07/01/96                  --
CHF       10    USD         8     07/01/96                  --
DEM        1    USD         1     07/01/96                  --
DEM      900    USD       592     07/02/96                  --
ESP    3,170    USD        25     07/01/96                  --
FRF    3,483    USD       675     07/01/96                  (2)
GBP      310    USD       477     07/01/96                  (4)
GBP        1    USD         1     07/01/96                  --
GBP       65    USD       101     07/01/96                  --
HKD    1,616    USD       209     07/05/96                  --
HKD      106    USD        14     07/01/96                  --
ITL   20,416    USD        13     07/01/96                  --
ITL   81,106    USD        53     07/05/96                  --
JPY   46,797    USD       428     07/01/96                  --
JPY   36,277    USD       332     07/02/96                   1
JPY   17,663    USD       161     07/03/96                  (1)
MYR       65    USD        26     07/05/96                  --
MYR       25    USD        10     07/01/96                  --
SGD        3    USD         2     07/01/96                  --
SGD       29    USD        21     07/01/96                  --
                                                ---------------
                                                $           (2)
                                                ---------------
                                                ---------------

FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS

                                                  UNREALIZED
CONTRACTS TO    IN EXCHANGE                      APPRECIATION
  DELIVER           FOR          SETTLEMENT     (DEPRECIATION)
   (000)           (000)            DATE            (000)
- ------------    -------------    ----------     --------------

USD   13,858    GBP     9,000     09/27/96      $          112

USD   24,960    JPY 2,700,000     09/27/96                  43

DEM    4,530    USD     3,000    12/02/96                   (8)

GBP    1,500    USD     2,242    02/03/97                  (87)
HKD   34,841    USD     4,500    12/02/96                   --
                                                ---------------
                                                $           60
                                                ---------------
                                                ---------------



    The accompanying notes are an integral part of the financial statements.    


                                               International Securities Fund  67

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1996 (Unaudited)
 

<TABLE>

<S>                                                                   <C>
ASSETS
Investments at market (identified cost $604,499,056)(Note 2). . . . . . . . . . . .   $  681,047,051
Foreign currency holdings (identified cost $8,497,711). . . . . . . . . . . . . . .        8,470,871
Forward foreign currency exchange contracts (cost $48,560,273)(Note 2). . . . . . .       48,715,753
Foreign currency exchange spot contracts (cost $5,575,774)(Note 2). . . . . . . . .        5,580,785
Receivables:
  Dividends and interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,872,886
  Investments sold. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        5,817,667
  Fund shares sold. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        2,828,242
  Foreign taxes recoverable . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,101,610
  Daily variation margin on futures contracts (Notes 2 AND 3) . . . . . . . . . . .           96,217
                                                                                      --------------

                                                                                         755,531,082


LIABILITIES
Payables: 
     Investments purchased . . . . . . . . . . . . . . . . . . . . .   $  6,159,842
     Fund shares redeemed. . . . . . . . . . . . . . . . . . . . . .        200,785
     Accrued fees to affiliates (Note 4) . . . . . . . . . . . . . .        625,983
     Other accrued expenses. . . . . . . . . . . . . . . . . . . . .        329,480
Closed forward foreign currency contracts (Note 2) . . . . . . . . .         31,350
Forward foreign currency exchange contracts
     (Cost $48,560,273)(Note 2). . . . . . . . . . . . . . . . . . .     48,655,517
Foreign currency exchange spot contracts
     (Cost $5,575,774)(Note 2) . . . . . . . . . . . . . . . . . . .      5,582,649       61,585,606
                                                                       ------------   --------------


NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $  693,945,476
                                                                                      --------------
                                                                                      --------------

NET ASSETS CONSIST OF:
Undistributed net investment income. . . . . . . . . . . . . . . . . . . . . . . . .  $    2,112,280

Accumulated net realized gain (loss) . . . . . . . . . . . . . . . . . . . . . . . .      14,992,873
Unrealized appreciation (depreciation) on:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    76,547,995
  Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       282,967
  Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . . . . .        29,597
Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . . . . . . . .         116,396
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     599,863,368
                                                                                      --------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $  693,945,476
                                                                                      --------------
                                                                                      --------------

Net asset value, offering and redemption price per share, 
($693,945,476 divided by 11,639,570 shares of $.01 par value , 
shares of beneficial interest outstanding) . . . . . . . . . . . . . . . . . . . . .  $        59.62
                                                                                      --------------
                                                                                      --------------

</TABLE>
 



    The accompanying notes are an integral part of the financial statements.    

68  International Securities Fund

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1996 (Unaudited)
 

<TABLE>

<S>                                                                    <C>            <C>
INVESTMENT INCOME
Income:
    Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $    8,916,536
    Dividends from money market fund (Note 5). . . . . . . . . . . . . . . . . . .          900,266
    Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          250,156
Less foreign taxes withheld. . . . . . . . . . . . . . . . . . . . . . . . . . . .       (1,139,284)
                                                                                     --------------

                                                                                          8,927,674


Expenses (Notes 2 and 4):
    Management fees. . . . . . . . . . . . . . . . . . . . . . . . .  $  3,127,417
    Custodian fees . . . . . . . . . . . . . . . . . . . . . . . . .       918,424
    Transfer agent fees. . . . . . . . . . . . . . . . . . . . . . .       197,524
    Bookkeeping service fees . . . . . . . . . . . . . . . . . . . .        94,150
    Professional fees. . . . . . . . . . . . . . . . . . . . . . . .        29,115
    Registration fees. . . . . . . . . . . . . . . . . . . . . . . .         8,841
    Trustees' fees . . . . . . . . . . . . . . . . . . . . . . . . .         2,464
    Miscellaneous. . . . . . . . . . . . . . . . . . . . . . . . . .        30,815
                                                                      ------------

    Expenses before waivers. . . . . . . . . . . . . . . . . . . . .     4,408,750
    Expenses waived by manager (Note 4). . . . . . . . . . . . . . .       (21,825)       4,386,925
                                                                      ------------   --------------

Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        4,540,749
                                                                                     --------------

REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS (Notes 2 and 3)
Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       14,740,365
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,916,678
    Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . .         (170,345)
Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       20,509,541
    Futures contracts. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         (148,864)
    Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . .         (473,840)
                                                                                     --------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . . . . . . . . . . .       36,373,535
                                                                                     --------------

Net increase (decrease) in net assets resulting from operations. . . . . . . . . .   $   40,914,284
                                                                                     --------------
                                                                                     --------------

</TABLE>
 


    The accompanying notes are an integral part of the financial statements.    


                                               International Securities Fund  69

<PAGE>

INTERNATIONAL SECURITIES FUND

STATEMENTS OF CHANGES IN NET ASSETS

 

<TABLE>
<CAPTION>

                                                                                           FOR THE SIX MONTHS      FOR THE YEAR   
                                                                                          ENDED JUNE 30, 1996         ENDED       
                                                                                              (UNAUDITED)        DECEMBER 31, 1995
INCREASE (DECREASE) IN NET ASSETS                                                         -------------------    -----------------
Operations:
    Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $         4,540,749    $       5,814,393
    Net realized gain (loss) from:
         Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             14,740,365           23,860,138
         Futures contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              1,916,678              208,923
         Foreign currency-related transactions . . . . . . . . . . . . . . . . . . . .              (170,345)              260,551
    Net change in unrealized appreciation or depreciation of:
         Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             20,509,541           29,328,416
         Futures contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              (148,864)              431,831
         Foreign currency-related transactions . . . . . . . . . . . . . . . . . . . .              (473,840)              781,608
                                                                                          ------------------     -----------------
Net increase (decrease) in net assets resulting from operations. . . . . . . . . . . .             40,914,284           60,685,860

Distributions to shareholders:
    Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                     --           (9,375,452)
    In excess of net investment income . . . . . . . . . . . . . . . . . . . . . . . .                     --           (2,395,248)
    Net realized gain on investments . . . . . . . . . . . . . . . . . . . . . . . . .            (6,701,326)          (18,007,535)
    Increase (decrease) in net assets from fund share transactions . . . . . . . . . .             36,343,975           29,147,560
                                                                                          ------------------     -----------------
INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . .             70,556,933           60,055,185
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . . . . . . . . .            623,388,543          563,333,358
                                                                                          ------------------     -----------------
NET ASSETS AT END OF PERIOD
    (including undistributed net investment income of $2,112,280 and
    accumulated distributions in excess of net investment income
    of $2,395,248, respectively) . . . . . . . . . . . . . . . . . . . . . . . . . . .    $       693,945,476    $     623,388,543
                                                                                          ------------------     -----------------
                                                                                          ------------------     -----------------


                                                               FOR THE SIX MONTHS                       FOR THE YEAR
                                                              ENDED JUNE 30, 1996                          ENDED
                                                                 (UNAUDITED)                          DECEMBER 31, 1995
FUND SHARE TRANSACTIONS                            ------------------------------------   ----------------------------------------

                                                         SHARES              AMOUNT               SHARES                AMOUNT    
                                                   -----------------   ----------------   -------------------    -----------------
<S>                                                <C>                 <C>                <C>                    <C>
Fund shares sold . . . . . . . . . . . . . . . .           2,069,545   $    120,103,758             3,789,941    $     207,530,515

Fund shares issued to shareholders
    in reinvestments of distributions. . . . . .              86,425          4,972,021               370,011           20,569,490
Fund shares redeemed . . . . . . . . . . . . . .          (1,528,706)       (88,731,804)           (3,586,875)        (198,952,445)
                                                      --------------     --------------        --------------      ---------------


Net increase (decrease). . . . . . . . . . . . .             627,264   $     36,343,975               573,077     $     29,147,560
                                                      --------------     --------------        --------------      ---------------
                                                      --------------     --------------        --------------      ---------------


</TABLE>
 



    The accompanying notes are an integral part of the financial statements.    


70  International Securities Fund

<PAGE>

INTERNATIONAL SECURITIES FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the financial
statements.
 

<TABLE>
<CAPTION>

                                                                        1996*     1995      1994      1993      1992      1991  
                                                                       -------   -------   -------   -------   -------   -------

<S>                                                                    <C>       <C>      <C>        <C>       <C>       <C>    
NET ASSET VALUE, BEGINNING OF PERIOD . . . . . . . . . . . . . . .     $ 56.61   $ 53.96   $ 57.95   $ 44.75   $ 49.15   $ 44.60
                                                                       -------   -------   -------   -------   -------   -------

INCOME FROM INVESTMENT OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .        0.40       .56       .44       .40       .61       .72
  Net realized and unrealized gain (loss) on investments (c) . . .        3.20      4.89      1.23     14.53     (4.02)     4.60
                                                                       -------   -------   -------   -------   -------   -------

  Total Income From Investment Operations. . . . . . . . . . . . .        3.60      5.45      1.67     14.93     (3.41)     5.32
                                                                       -------   -------   -------   -------   -------   -------

LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . . .          --      (.88)     (.04)     (.38)     (.68)     (.76)
  In excess of net investment income . . . . . . . . . . . . . . .          --      (.23)     (.02)     (.23)       --        --
  Net realized gain on investments . . . . . . . . . . . . . . . .       (0.59)    (1.69)    (5.60)    (1.12)     (.31)     (.01)
                                                                       -------   -------   -------   -------   -------   -------

  Total Distributions. . . . . . . . . . . . . . . . . . . . . . .       (0.59)    (2.80)    (5.66)    (1.73)     (.99)     (.77)
                                                                       -------   -------   -------   -------   -------   -------

NET ASSET VALUE, END OF PERIOD . . . . . . . . . . . . . . . . . .      $59.62    $56.61    $53.96    $57.95    $44.75    $49.15
                                                                       -------   -------   -------   -------   -------   -------
                                                                       -------   -------   -------   -------   -------   -------

TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . . . . .        6.40     10.20      4.86     33.48     (6.94)    11.99

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses, net, to average net assets (b) . . . . . . .        1.33      1.30      1.30      1.38      1.45      1.49
  Operating expenses, gross, to average net assets (b) . . . . . .        1.34      1.31      1.33      1.42      1.47      1.49
  Net investment income to average net assets (b). . . . . . . . .        1.38       .97       .70       .82      1.37      1.68
  Portfolio turnover (b) . . . . . . . . . . . . . . . . . . . . .       45.11     42.96     72.23     60.22     48.93     52.46
  Net assets, end of period ($000 omitted) . . . . . . . . . . . .     693,945   623,389   563,333   454,482   262,886   243,065
  Per share amount of fees waived ($ omitted)(d) . . . . . . . . .       .0019     .0080     .0178     .0161     .0054        --
  Average commission rate paid per share
    of security ($ omitted)(e) . . . . . . . . . . . . . . . . . .       .0026       N/A       N/A       N/A       N/A       N/A

</TABLE>
 



     *   For the six months ended June 30, 1996 (Unaudited).
    (a)  Periods less than one year are not annualized.
    (b)  The ratios for the period ended June 30, 1996 are annualized.
    (c)  Provision for federal income tax for the year ended December 31, 1991
         amounted to $.03 per share. 
    (d)  See Note 4 for current period amounts.
    (e)  In certain foreign markets the relationship between the translated
         U.S. dollar price per share and commission paid per share may vary
         from that of domestic markets.


                                               International Securities Fund  71


<PAGE>

DIVERSIFIED BOND FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)

                                                    PRINCIPAL         MARKET
                                                     AMOUNT            VALUE
                                                      (000)            (000)
                                                    ---------         ------

LONG-TERM INVESTMENTS - 94.0%
ASSET-BACKED SECURITIES - 5.4%
Advanta Home Equity Loan Trust
   9.000% due 02/25/06                                $    91          $    93
American Express Credit 
   Account Master Trust 
   Series 1996-1 Class A
      6.800% due 12/15/03                                 900              904
Case Equipment Loan Trust 
   Series 1995-B Class A-3
      6.150% due 09/15/02                               2,500            2,483
Chase Manhattan Comm
      7.600% due 06/30/28                                 775              784
Chase Manhattan Credit Card Master Trust 
   Series 1996-4 Class A
      6.730% due 02/15/03                               1,685            1,695
Chase Manhattan Grantor Trust 
   Pass-thru Certificate 
   Series 1996-A Class A
      5.200% due 02/15/02                                 472              464
Chevy Chase Auto Receivables 
   Series 1996-1 Class A
      6.600% due 12/15/02                               3,865            3,869
Contimortgage Home Equity Loan 
   Series 1994-3 Class A-4
      7.850% due 06/01/24                                 600              608
Contimortgage Home Equity Loan Trust 
   Mortgage Pass-thru Certificate 
   Series 1994-4 Class A-6
      8.270% due 12/15/24                                 451              455
   Series 1995-1 Class A2-A
      8.600% due 06/15/25                                 326              335
Discover Card Trust 
   Series 1992-B Class A
      6.800% due 06/16/00                                 635              639
Fingerhut Master Trust 
   Series 1996-1 Class A
      6.450% due 02/20/02                                 680              678
First Chicago Master Trust II 
   Credit Card Certificates 
   Series 1994-L
      7.150% due 04/15/01                               2,520            2,558
Fleetwood Credit Corp. Grantor Trust 
   Series 1996-A Class A
      6.750% due 10/17/11                               1,014            1,013
Goldman Sachs Mortgage Securities Corp. II 
   Series 1996 Class A-1
      7.020% due 02/15/27                                 372              369
Green Tree Financial Corp. 
   Series 1995-A Class A
      7.250% due 07/15/05                                 492              492
Lehman Pass-thru Securities, Inc. 
   Series 1991-2 Class A-1
      8.000% due 03/20/99                             $    84          $    85
Mortgage Capital Funding, Inc. 
   Multifamily Coverage Pass-thru
      7.700% due 05/25/27                                 775              785
Onyx Acceptance Grantor Trust 
   Pass-thru Certificate 
   Series 1996-2 Class A
      6.400% due 10/15/01                                 251              250
Prime Credit Card Master Trust 
   Series 1996-1 Class A
      6.700% due 07/15/04                                 970              964
Resolution Trust Corp. 
   Mortgage Pass-thru Certificate 
   Series 1992 Class A-3
      10.600% due 05/25/24 (c)                            699              711
   Series 1994-C1 Class D
      8.000% due 06/25/26                                 464              459
   Series 1994-C2 Class D
      8.000% due 04/25/25                                 384              381
   Series 1995-C1 Class C
      6.900% due 02/25/27 (c)                             350              326
Sears Credit Account Master Trust II 
   Series 1996-2 Class A
      6.500% due 10/15/03                                 740              739
Sears Savings Bank 
   Mortgage Pass-thru Certificate 
   Series 1992-A Class A
      8.700% due 05/25/32 (c)                           1,097            1,083
Structured Asset Securities Corp. 
   Mortgage Pass-thru Certificate 
   Series 1996-CFL Class C
      6.525% due 02/25/28                                 300              285
The Money Store Home Equity Trust 
   Series 1996-B Class A-5
      7.180% due 12/15/14                                 775              775
TMS Home Equity Loan Trust 
   Series 1994-D Class A-4
      8.750% due 01/15/20                                 700              726
Wal Mart Stores, Inc. 
   Series 1994-B3
      8.800% due 12/30/14                                 315              340
World Omni Automobile Lease 
   Securitization Trust 
   Series 1995-A Class A
      6.050% due 11/25/01                               1,245            1,238
   Series 1996-A Class A-1
      6.300% due 06/25/02                               1,205            1,199

                                                      Diversified Bond Fund  73

<PAGE>


DIVERSIFIED BOND FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)

                                                     PRINCIPAL         MARKET
                                                      AMOUNT           VALUE
                                                       (000)           (000)
                                                      --------        --------


Series 1996-A Class A-2
   6.550% due 06/25/02                               $    750         $    747
                                                                      --------
                                                                        28,532
                                                                      --------
CORPORATE BONDS AND NOTES - 15.8%
American Brands, Inc.
   8.625% due 11/15/21                                    420              459
   7.875% due 01/15/23                                     80               81
American Express Co.
   8.500% due 08/15/01                                    255              273
American General Finance Corp.
   8.250% due 01/15/98                                    500              513
   7.250% due 03/01/98                                    455              461
   8.500% due 08/15/98                                    260              270
AMR Corp.
   8.100% due 11/01/98                                    160              163
   9.500% due 05/15/01                                    150              164
Analog Devices, Inc.
   6.625% due 03/01/00                                    125              122
Aristar, Inc.
   6.300% due 07/15/00                                  1,020              997
Associates Corp. of North America
   6.250% due 03/15/99                                  1,010            1,002
Associates Corp. of North America 
  Series H (MTN)
   7.090% due 04/11/03                                    400              402
AT&T Corp.
   8.625% due 12/01/31                                    220              231
Atlantic Richfield Co.
   9.125% due 08/01/31                                    400              468
Auburn Hills Trust
   12.000% due 05/01/20                                   400              578
AVCO Financial Services, Inc.
   7.250% due 07/15/99                                    275              278
   8.500% due 10/15/99                                    405              425
Bank of New York, Inc.
   7.875% due 11/15/02                                    350              363
Bank One, Columbus, Ohio
   7.375% due 12/01/02                                    120              120
BankAmerica Corp.
   6.850% due 03/01/03                                    425              419
Barnett Bank, Inc.
   6.900% due 09/01/05                                    200              194
Bell Telephone Co. of Pennsylvania
   8.350% due 12/15/30                                    355              405
BellSouth Telecommunications
   7.000% due 12/01/2095                                  385              356
Beneficial Corp.
   8.400% due 05/15/08                              $   1,235        $   1,361
Boeing Co.
   8.750% due 08/15/21                                    500              567
Broken Hill Property Finance USA
   6.420% due 03/01/26                                    800              773
Case Corp.
   7.250% due 08/01/05                                    330              324
   7.250% due 01/15/16                                    120              112
Caterpillar Financial Services (MTN)
   9.500% due 02/06/07                                    420              486
Central Fidelity Banks, Inc.
   8.150% due 11/15/02                                    170              178
Champion International Corp.
   7.700% due 12/15/99                                    530              541
Chase Manhattan Corp. New
   10.125% due 11/01/00                                   200              223
   9.375% due 07/01/01                                    775              850
   10.375% due 03/15/99                                   155              168
Chesapeake & Potomac Telephone Co.
   8.375% due 10/01/29                                    230              257
Chrysler Financial Corp.
   9.500% due 12/15/99                                    275              298
CIT Group Holdings, Inc. (MTN)
   7.000% due 09/30/97                                    970              979
Citicorp
   9.500% due 02/01/02                                    120              134
   7.125% due 06/01/03                                    390              390
Coastal Corp.
   10.375% due 10/01/00                                   120              135
Coca-Cola Enterprises, Inc.
   8.500% due 02/01/22                                    475              520
Commercial Credit Group, Inc.
   5.750% due 07/15/00                                    295              283
   8.700% due 06/15/10                                    380              426
Commonwealth Edison Co. Series 85
   7.375% due 09/15/02                                    945              945
Consolidated Natural Gas Co.
   8.625% due 12/01/11                                    200              211
Consolidated Rail Corp. 
Pass-thru Certificate Structured Note
Series 1995 Class A
   6.760% due 05/25/15                                    495              473
CoreStates Capital Corp.
   5.875% due 10/15/03                                    400              370
Corporate Property Investors
   7.875% due 03/15/16                                    775              759

74   Diversified Bond Fund

<PAGE>


DIVERSIFIED BOND FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)


                                                      PRINCIPAL       MARKET
                                                        AMOUNT        VALUE
                                                        (000)          (000)
                                                      ---------      --------


CSFB Finance Co., Ltd. 
  Series 1995-A Class A
     8.364% due 11/15/05 (c)                         $    450         $    424
Dayton Hudson Corp.
     9.750% due 07/01/02                                  300              337
Discover Credit Corp. (MTN)
  8.350% due 04/27/99                                     360              372
Dole Food Co., Inc.
     6.750% due 07/15/00                                  170              168
Duke Power Co.
     7.000% due 07/01/33                                  695              631
Eaton Corp.
  7.000% due 04/01/11                                     315              294
Equitable Life Assurance Society
     6.950% due 12/01/05                                  775              744
     7.700% due 12/01/15                                  800              782
ERP Operating, L.P.
     8.500% due 05/15/99                                  850              878
Evans Whitycombe Trust 
  Series 1994 Class A-1
     7.980% due 08/01/01                                  600              617
Federal Express Corp. 
  Series 1993 Class B-1
     6.680% due 01/01/08                                  600              570
First Chicago Corp.
     8.875% due 03/15/02                                  505              547
First Fidelity Bancorp New
     9.625% due 08/15/99                                  255              275
First Interstate Bancorp (MTN)
     9.375% due 01/23/02                                  135              147
First Union Corp.
     6.550% due 10/15/35                                1,550            1,477
Fleet Financial Group, Inc.
     8.125% due 07/01/04                                  525              549
Ford Motor Credit Co. (MTN)
     6.000% due 02/27/01                                1,170            1,128
     6.290% due 03/05/01                                  580              566
General Electric Capital Corp.
     8.300% due 09/20/09                                  235              256
     6.660% due 05/01/18 (c)                              775              772
General Motors Acceptance Corp.
     6.625% due 10/01/02                                1,550            1,513
General Motors Acceptance Corp. (MTN)
     8.000% due 12/05/96                                1,000            1,009
Georgia-Pacific Corp.
     7.375% due 12/01/25                                  350              319
Goldman Sachs Group, L.P.
     6.875% due 09/15/99                                  675              675
     6.375% due 06/15/00                                  465              453
     6.200% due 12/15/00                                  425              413
Grand Metropolitan Investment Corp.
     7.450% due 04/15/35                             $    300         $    308
Hanson America, Inc. (conv.)
     2.390% due 03/01/01                                  900              765
Hertz Corp.
     7.000% due 04/15/01                                  790              791
     9.000% due 11/01/09                                  230              257
Household Finance Co. (MTN)
     7.150% due 06/15/00                                  775              782
Household Finance Corp.
     6.375% due 06/30/00                                1,200            1,179
International Lease Finance Corp.
     5.750% due 01/15/99                                  455              445
ITT Corporations New
     7.375% due 11/15/15                                  340              320
ITT Financial Corp.
     7.400% due 11/15/25                                  505              477
Kern River Funding Corp. 
  Series B
     6.720% due 09/30/01                                  775              764
Liberty Mutual Insurance Co.
     8.500% due 05/15/25                                  500              517
Lockheed Martin Corp.
     7.750% due 05/01/26                                  600              598
May Department Stores Co.
     9.875% due 12/01/02                                  400              454
Merrill Lynch & Co., Inc.
     6.000% due 01/15/01                                  800              772
Merry Land & Investment, Inc.
     7.250% due 06/15/05                                  750              728
Morgan Stanley Group, Inc.
     8.100% due 06/24/02                                  125              131
Morgan Stanley Group, Inc. (MTN)
     5.750% due 02/15/01                                  650              619
Motorola, Inc.
     7.500% due 05/15/25                                  325              327
Nabisco, Inc.
     6.700% due 06/15/02                                  260              254
NationsBank Corp.
     6.625% due 01/15/98                                  170              171
New England Mutual Life Insurance Co.
     7.875% due 02/15/24                                1,550            1,502
     7.875% due 11/15/29                                  235              249
News America Holdings, Inc.
     7.700% due 10/30/25                                  975              897
Northwestern Bell Telephone Co.
     7.750% due 05/01/30                                  630              633
Norwest Corp. (MTN)
     6.375% due 09/15/02                                  575              558

                                                      Diversified Bond Fund  75

<PAGE>

DIVERSIFIED BOND FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)


                                                      PRINCIPAL        MARKET
                                                        AMOUNT         VALUE
                                                        (000)          (000)
                                                      ---------       --------

Norwest Financial, Inc.
   6.250% due 11/01/02                               $    525         $    507
NYNEX Corp.
   9.550% due 05/01/10                                    399              446
Occidental Petroleum Corp.
   10.125% due 11/15/01                                   210              239
Occidental Petroleum Corp. (MTN)
   8.500% due 11/09/01                                    245              261
Pacific Bell
   7.500% due 02/01/33                                    785              746
Pennsylvania Power & Light Co.
   6.875% due 03/01/04                                  1,000              972
Pennzoil Co.
   10.125% due 11/15/09                                    85               98
PepsiCo, Inc.
   7.625% due 12/18/98                                    285              292
Philip Morris Cos., Inc.
   6.950% due 06/01/06                                    605              609
Philip Morris Cos., Inc.
   8.875% due 07/01/96 (a)                              2,500            2,501
Pitney Bowes Credit Corp.
   8.550% due 09/15/09                                    460              507
Praxair, Inc.
   6.850% due 06/15/05                                    550              533
Procter & Gamble Co.
   8.000% due 10/26/29                                    145              154
Procter & Gamble Co. 
Sharing ESOP Series A
   9.360% due 01/01/21                                    275              326
Ralston Purina Co.
   7.875% due 06/15/25                                    565              558
Republic New York Corp.
   9.750% due 12/01/00                                    190              210
   8.250% due 11/01/01                                    150              159
RJR Nabisco, Inc.
   8.625% due 12/01/02                                    325              330
Rockwell International Corp.
   8.875% due 09/15/99                                    255              271
Salomon, Inc.
   7.000% due 05/15/99                                  1,325            1,326
Salomon, Inc. (MTN)
   6.820% due 07/26/99                                     75               75
Seagram Co., Ltd.
   8.350% due 01/15/22                                    220              232
Sears Roebuck Acceptance Corp. 
  Series II (MTN)
   6.690% due 04/30/01                                    675              669
Security-Connecticut Corp. (MTN)
   7.125% due 03/01/03                                    800              769
Shopping Center Associates
   6.750% due 01/15/04                               $    750         $    707
SKW Real Estate, L.P. Class C
   7.450% due 04/15/03                                    850              851
Smith Barney Holdings, Inc. New
   7.980% due 03/01/00                                    925              958
Southtrust Corp.
   9.950% due 06/01/99                                    650              698
Spieker Properties, Inc.
   6.900% due 01/15/04                                    800              752
Suntrust Banks, Inc.
   7.375% due 07/01/02                                    300              306
System Energy Resources, Inc.
   6.000% due 04/01/98                                    675              666
Tenneco, Inc.
   10.000% due 03/15/08                                   415              494
Texaco Capital, Inc.
   9.750% due 03/15/20                                    190              235
   8.875% due 09/01/21                                    220              252
Texas Utilities Electric Co.
   9.500% due 08/01/99                                    805              858
Time Warner Entertainment Co., L.P.
   10.150% due 05/01/12                                   350              403
   8.375% due 03/15/23                                  1,075            1,047
   8.375% due 07/15/33                                  1,000              960
Time Warner, Inc.
   6.460% due 08/15/00 (c)                                500              505
   7.975% due 08/15/04                                    300              298
   8.110% due 08/15/06                                    600              596
   8.180% due 08/15/07                                    600              598
Transamerica Financial Corp.
   8.375% due 02/15/98                                    210              216
Transamerica Financial Corp. (MTN)
   9.250% due 02/16/98                                    500              522
U.S. Bancorp of Oregon
   7.000% due 03/15/03                                    470              467
Union Carbide Chemicals & Plastics
   7.875% due 04/01/23                                    590              592
Union Oil Co. (MTN)
   9.400% due 02/15/11                                    470              535
Union Pacific Railroad Trust
  Pass-thru Certificate
  Series 1996-A2
   7.060% due 05/15/03                                    500              497
United Technologies Corp.
   8.750% due 03/01/21                                    380              428
Virginia Electric & Power Co.
   8.750% due 04/01/21                                    200              209
Wachovia Corp. New
   6.800% due 06/01/05                                    305              296

76   Diversified Bond Fund

<PAGE>


DIVERSIFIED BOND FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)






                                                      PRINCIPAL        MARKET
                                                       AMOUNT          VALUE
                                                        (000)           (000)
                                                      ---------       --------


Wells Fargo & Co.
   6.875% due 04/01/06                                $   500         $    481
Wellsford Residential Property Trust
   9.375% due 02/01/02                                    750              803
Whirlpool Corp.
   9.500% due 06/15/00                                    250              271
   9.000% due 03/01/03                                    220              240
Willamette Industries, Inc.
   7.850% due 07/01/26                                    520              519
Wilmington Trust
   10.370% due 01/02/07                                 1,897            2,122
                                                                      --------

                                                                        83,093
                                                                      --------

EURODOLLAR BONDS - 0.3%
Euratom
   7.750% due 01/15/97                                  1,200            1,211
                                                                      --------

                                                                         1,211
                                                                      --------

MORTGAGE-BACKED SECURITIES - 35.1%
American Southwest Financial Corp.
  Series G Class G-4 CMO
   12.250% due 11/01/14                                   316              358
Citicorp Mortgage Securities, Inc.
 Series 1992-1 Class A-5
   8.000% due 04/25/21                                  2,064            2,058
Collateralized Mortgage Obligation Trust 56
  Class B CMO
   9.985% due 12/01/18                                    299              319
DLJ Mortgage Acceptance Corp.
  Series 1993 Class A-2 CMO
   7.650% due 09/18/03                                  2,500            2,470
FDIC REMIC Trust
  Series 1994-C1 Class 2A-2
   7.850% due 09/25/25                                    835              843
Federal Home Loan Mortgage Corp.
  Pool  #D5-9208 8.000% due 03/01/25                       76               77
  Pool  #D6-75617.500% due 01/01/26                     1,805            1,783
  Pool #D6-99017.000% due 04/01/26                        853              821
Federal Home Loan Mortgage Corp.
   6.000% 15 Year TBA (b)                               8,370            8,101
   7.500% 30 Year TBA (b)                                 445              439
   8.500% 30 Year TBA (b)                               8,140            7,837
   6.500% 30 Year TBA (b)                               4,000            3,746
   8.000% 30 Year TBA (b)                                 550              555
Federal Home Loan Mortgage Corp.
  Participation Certificate
  Group # 17-0171  9.000% due 06/01/16                    367              385
  Group # 17-0195  9.000% due 10/01/16                    128              134
  Group # 17-0197  9.000% due 10/01/16                     16               17
  Group # 17-0202  9.000% due 11/01/16                $   352         $    369
  Group # 17-0203  9.000% due 11/01/16                    178              187
  Group # 18-1338  8.000% due 05/01/08                    171              175
  Group # 18-2098  8.000% due 11/01/08                     27               28
  Group # 18-2161  6.750% due 08/01/07                    506              502
  Group # 18-6664  8.500% due 02/01/08                    231              239
  Group # 21-7242  7.000% due 05/01/02                    103              103
  Group # 26-0607  12.000% due 06/01/14                   116              132
  Group # 28-4634  9.000% due 01/01/17                     12               12
  Group # 30-0025  12.500% due 04/01/16                   195              223
  Group # 30-8522  12.000% due 12/01/15                    85               97
  Group # 50-1051  7.000% due 06/01/03                    424              427
  Group # 84-5481  7.501% due 09/01/23 (c)              2,298            2,356
  Group # A0-0690  9.000% due 02/01/20                  1,006            1,057
  Group # C0-0140  9.000% due 07/01/22                    358              375
  Group # C0-0335  7.500% due 05/01/24                    392              388
  Group # C0-0404  8.500% due 06/01/25                    457              469
  Group # C0-0413  8.000% due 08/01/25                     80               80
  Group # C0-0452  7.000% due 04/01/26                    852              820
  Group # C8-0359  8.000% due 11/01/25                    324              327
  Group # C8-0398  6.500% due 05/01/26                    697              653
  Group # D2-3334  8.500% due 09/01/22                    144              148
  Group # D2-3590  8.500% due 09/01/22                     47               49
  Group # D5-0323  7.000% due 04/01/24                    727              702
  Group # D5-1011  7.000% due 04/01/24                    124              119
  Group # D5-1373  7.000% due 04/01/24                    146              141
  Group # D5-1426  7.000% due 04/01/24                     47               45
  Group # D5-2246  7.000% due 04/01/24                    342              330
  Group # D5-2665  7.500% due 05/01/24                     64               64
  Group # D5-3691  7.500% due 06/01/24                    115              114
  Group # D5-5057  7.500% due 07/01/24                    512              507
  Group # D5-7163  9.000% due 10/01/24                    220              230
  Group # D5-8304  7.500% due 01/01/25                    608              602
  Group # D5-8320  8.500% due 01/01/25                    151              155
  Group # D5-8727  8.500% due 02/01/25                     72               74
  Group # D5-9437  9.000% due 03/01/25                    162              169
  Group # D5-9709  8.500% due 04/01/25                    481              494
  Group # D5-9816  8.000% due 04/01/25                     27               27
  Group # D6-0132  7.500% due 05/01/25                    129              127
  Group # D6-0184  8.000% due 05/01/25                     28               28
  Group # D6-0367  8.500% due 05/01/25                    212              218
  Group # D6-0678  8.000% due 06/01/25                    106              107
  Group # D6-0679  8.000% due 06/01/25                    266              269
  Group # D6-0685  9.000% due 06/01/25                    790              823
  Group # D6-0727  8.000% due 06/01/25                    258              260
  Group # D6-0728  8.000% due 06/01/25                    539              543
  Group # D6-1551  8.000% due 07/01/25                     30               30
  Group # D6-1826  8.000% due 07/01/25                     35               36
  Group # D6-2015  8.000% due 07/01/25                  1,384            1,397


                                                      Diversified Bond Fund  77

<PAGE>


DIVERSIFIED BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                      PRINCIPAL        MARKET
                                                      AMOUNT           VALUE
                                                       (000)           (000)
                                                      --------       --------


  Group # D6-2113  8.000% due 07/01/25                   $481             $486
  Group # D6-2748  8.000% due 08/01/25                    266              268
  Group # D6-4698  8.500% due 10/01/25                    316              324
  Group # D6-6346  7.000% due 12/01/25                     40               38
  Group # D6-6660  8.000% due 12/01/25                    724              730
  Group # D6-6777  6.500% due 01/01/26                    799              748
  Group # D6-6779  7.500% due 01/01/26                    103              102
  Group # D6-7032  7.500% due 01/01/26                    105              104
  Group # D6-7251  7.500% due 01/01/25                    985              975
  Group # D6-7298  7.500% due 01/01/26                    668              660
  Group # D6-7508  7.500% due 01/01/26                  1,379            1,365
  Group # D6-7637  7.500% due 11/01/24                  1,240            1,228
  Group # D6-7847  6.500% due 02/01/26                    756              708
  Group # D6-8074  7.000% due 02/01/26                  1,008              971
  Group # D6-8132  6.500% due 02/01/26                    211              198
  Group # D6-8778  8.000% due 02/01/26                    485              489
  Group # D7-0441  6.500% due 04/01/26                    677              634
  Group # D7-0557  6.500% due 04/01/26                    359              337
  Group # D7-0767  6.500% due 05/01/26                    639              599
  Group # D7-1161  6.500% due 05/01/26                    505              473
  Group # E0-0318  7.500% due 06/01/09                    337              339
  Group # E0-0332  7.500% due 08/01/09                    206              208
  Group # E0-0339  7.500% due 09/01/09                    363              366
  Group # E0-0344  7.500% due 10/01/09                    244              246
  Group # E2-0145  7.500% due 11/01/09 (c)                187              188
  Group # E2-0153  8.000% due 01/01/10                     72               73
  Group # E2-0244  6.500% due 06/01/11                    429              415
  Group # E5-6296  6.500% due 01/01/09                    378              369
  Group # E5-6562  6.500% due 02/01/09                  1,041            1,014
  Group # E5-6737  6.500% due 02/01/09                    229              223
  Group # E5-6830  6.500% due 02/01/09                    106              103
  Group # E5-6953  6.500% due 02/01/09                    117              114
  Group # E5-9461  7.500% due 08/01/09                    232              234
  Group # E5-9610  7.500% due 08/01/09                    225              227
  Group # E5-9853  8.000% due 10/01/09                    398              407
  Group # E6-3012  6.500% due 02/01/11                    419              406
  Group # E6-4528  6.500% due 06/01/11                    242              235
  Group # G0-0311  8.000% due 03/01/25                    258              260
  Group # G1-0329  7.500% due 02/01/10                     75               76
  Group # L7-0277  7.000% due 08/01/98                     39               39
  Group # M1-1780  7.000% due 04/01/97                    144              144
  Group # M1-3072  7.000% due 03/01/97                    469              471
  Group # M1-3104  7.000% due 03/01/97                    280              281
  Group # M1-4743  7.000% due 08/01/97                     28               28
  Group # M8-0325  7.500% due 05/01/01                    271              274
  Pool #D6-1022  8.000% due 06/01/25                    1,166            1,176
  Pool #D6-1023  8.000% due 06/01/25                    1,637            1,651
  Pool #D6-8163  7.500% due 02/01/26                    1,014            1,004
Federal Home Loan Mortgage Corp.
  Participation Certificate
  Series 1053 Class G
   7.000% due 03/15/21                                 $2,000           $1,942
Federal National Mortgage Association
REMIC Series G92-36 Class A
   7.000% due 04/25/15                                    534              536
REMIC Series G92-57 Class Z
   7.800% due 10/25/22                                  4,938            4,825
Federal National Mortgage Association
  Pool #030891  9.500% due 06/01/01                        80               84
  Pool # 038842  8.000% due 07/01/10                       39               40
  Pool # 042678  8.000% due 03/01/17                      153              155
  Pool # 046939  8.000% due 05/01/17                       57               58
  Pool # 047728  8.000% due 05/01/02                       84               86
  Pool # 050377  9.500% due 12/01/05                       56               59
  Pool # 050389  9.500% due 01/01/06                      187              197
  Pool # 050621  7.000% due 08/01/99                        5                5
  Pool # 050752  7.000% due 05/01/00                      103              102
  Pool # 050758  7.000% due 06/01/00                       80               80
  Pool # 050765  7.000% due 07/01/23                       92               88
  Pool # 050989  7.000% due 02/01/09                      127              126
  Pool # 052078  8.000% due 07/01/02                      110              113
  Pool # 053718  8.000% due 08/01/17                      122              124
  Pool # 054738  8.000% due 09/01/02                       52               53
  Pool # 055397  8.000% due 07/01/17                      356              361
  Pool # 057194  8.000% due 10/01/17                      115              116
  Pool # 061217  8.000% due 05/01/03                        3                3
  Pool # 061354  8.000% due 05/01/03                      115              117
  Pool # 062502  8.000% due 06/01/03                       50               51
  Pool # 063743  9.500% due 07/01/03                      141              148
  Pool # 064518  9.500% due 08/01/02                      176              185
  Pool # 070607  8.000% due 07/01/02                      391              399
  Pool # 070694  9.500% due 12/01/05                       87               92
  Pool # 087274  8.000% due 08/01/04                      327              334
  Pool # 103914  9.500% due 09/01/05                       56               59
  Pool # 110503  8.000% due 01/01/17                      172              176
  Pool # 120778  8.000% due 03/01/17                       52               54
  Pool # 124542  7.000% due 11/01/99                      426              425
  Pool # 124721  7.000% due 02/01/23                      914              883
  Pool # 124748  6.500% due 03/01/00                       74               72
  Pool # 125350  6.500% due 06/01/09                    1,780            1,735
  Pool # 127926  8.000% due 05/01/20                       58               59
  Pool # 145536  8.000% due 06/01/03                       40               41
  Pool # 157517  7.000% due 04/01/07                      209              208
  Pool # 183514  8.000% due 08/01/22                       54               54
  Pool # 187852  10.500% due 08/01/10                      50               55


78  Diversified Bond Fund

<PAGE>


DIVERSIFIED BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                      PRINCIPAL          MARKET
                                                        AMOUNT            VALUE
                                                        (000)            (000)
                                                      ---------         --------


  Pool # 190506  6.500% due 12/01/08                     $300             $292
  Pool # 190560  6.500% due 01/01/09                      336              327
  Pool # 199710  7.000% due 05/01/00                       10               10
  Pool # 204951  8.000% due 05/01/22                      333              338
  Pool # 208747  7.000% due 05/01/00                      229              228
  Pool # 210307  7.000% due 04/01/00                      407              405
  Pool # 217364  8.000% due 01/01/22                      577              584
  Pool # 224716  6.500% due 07/01/23                      983              927
  Pool # 226836  7.000% due 09/01/08                      223              221
  Pool # 229363  6.500% due 08/01/23                       50               47
  Pool # 232574  6.500% due 08/01/08                      462              451
  Pool # 233079  7.000% due 09/01/08                       96               95
  Pool # 235711  7.000% due 11/01/23                      161              155
  Pool # 236344  7.000% due 09/01/08                      205              204
  Pool # 237598  7.500% due 05/01/24                      198              196
  Pool # 238739  7.000% due 10/01/23                      412              398
  Pool # 239057  7.000% due 09/01/23                      289              279
  Pool # 240738  6.500% due 10/01/08                      181              177
  Pool # 244286  7.000% due 05/01/24                      167              161
  Pool # 244550  7.000% due 11/01/23                      463              448
  Pool # 244970  7.000% due 11/01/23                      454              437
  Pool # 245865  6.500% due 02/01/09                      310              302
  Pool # 246599  7.000% due 11/01/23                      154              149
  Pool # 248089  7.000% due 11/01/23                      404              390
  Pool # 250030  7.000% due 05/01/24                       27               26
  Pool # 250035  6.500% due 05/01/09                       54               53
  Pool # 250576  7.000% due 05/01/26                    1,008              969
  Pool # 263037  6.500% due 05/01/09                      379              370
  Pool # 265868  6.500% due 01/01/24                      147              139
  Pool # 268936  6.500% due 01/01/24                       47               44
  Pool # 270164  6.500% due 02/01/09                      651              635
  Pool # 279123  6.500% due 04/01/09                      341              333
  Pool # 280199  7.000% due 04/01/24                       63               61
  Pool # 280256  7.000% due 05/01/24                      335              322
  Pool # 280810  6.500% due 05/01/09                      213              208
  Pool # 281940  6.500% due 05/01/09                      376              366
  Pool # 282125  6.500% due 05/01/09                       88               86
  Pool # 282300  6.500% due 04/01/09                      730              712
  Pool # 282424  6.500% due 05/01/09                      412              402
  Pool # 282833  7.000% due 06/01/09                      177              174
  Pool # 284192  6.500% due 05/01/09                      105              102
  Pool # 284451  6.500% due 05/01/09                       56               54
  Pool # 284659  7.000% due 05/01/09                      261              259
  Pool # 284690  7.000% due 06/01/09                      285              283
  Pool # 285203  7.000% due 06/01/24                      216              209
  Pool # 285280  7.000% due 06/01/24                      398              384
  Pool # 286112  7.000% due 06/01/24                    2,769            2,668
  Pool # 286570  7.000% due 06/01/24                      795              766
  Pool # 286829  7.000% due 06/01/24                      327              316
  Pool # 287464  6.500% due 06/01/09                      127              124
  Pool # 290876  7.500% due 07/01/24                       41               40
  Pool # 295473  7.500% due 09/01/24                      153              151
  Pool # 296279  7.500% due 10/01/24                      531              524
  Pool # 303555  7.000% due 09/01/25                    1,463            1,408
  Pool # 307029  7.000% due 07/01/25                      808              777
  Pool # 316681  7.000% due 07/01/25                      730              702
  Pool # 316938  7.000% due 07/01/25                      281              271
  Pool # 318203  7.000% due 08/01/25                      735              707
  Pool # 318949  7.000% due 08/01/25                      790              760
  Pool # 319141  7.000% due 08/01/25                       56               54
  Pool # 319622  7.000% due 08/01/25                      644              620
  Pool # 319647  7.000% due 08/01/25                      679              653
  Pool # 320080  7.000% due 08/01/25                      299              288
  Pool # 320320  7.000% due 08/01/25                      950              914
  Pool # 320333  7.000% due 08/01/25                      125              121
  Pool # 331614  6.500% due 01/01/26                      504              472
  Pool # 336257  6.500% due 02/01/26                       47               44
  Pool # 338416  6.500% due 05/01/26                      984              920
  Pool # 342105  7.000% due 04/01/26                      657              632
  Pool # 343090  6.500% due 04/01/26                      784              734
  Pool # 344394  7.500% due 05/01/03                      292              295
  Pool # 344571  7.000% due 04/01/26                    1,867            1,796
  Pool # 346095  7.500% due 05/01/03                      262              265
  Pool # 346213  7.000% due 05/01/26                    1,509            1,451
  Pool # 346321  7.000% due 04/01/26                      599              576
  Pool # 347572  7.500% due 05/01/03                      717              724
Federal National Mortgage Association
  Pass-thru Certificate 
   7.500% 30 Year TBA (b)                               1,120            1,105
  Principal Only Strip
  Zero coupon due 03/25/20                                206              153
  Interest Only Inverse Floater
  Series 1993-208 Class SA 
   0.215% due 02/25/23 (c)                             51,098              511
Federal National Mortgage Association (MTN)
   6.180% due 03/15/01                                    775              759
Government National Mortgage Association
  Pool # 008148  6.500% due 02/20/23 (c)                4,475            4,504
  Pool # 008482  7.250% due 08/20/24 (c)                1,625            1,650
  Pool # 008503  7.250% due 09/20/24 (c)                2,376            2,413
  Pool # 146110  9.500% due 05/15/16                       28               30
  Pool # 147480  9.500% due 03/15/16                       43               46
  Pool # 147482  9.000% due 04/15/16                      302              320
  Pool # 149590  9.000% due 05/15/16                       91               96
  Pool # 153267  9.500% due 04/15/16                       21               23
  Pool # 153617  8.500% due 03/15/17                      311              324
  Pool # 154050  9.500% due 05/15/16                       24               26
  Pool # 155749  8.500% due 06/15/16                       33               35
  Pool # 156576  8.500% due 01/15/17                      220              229
  Pool # 159956  9.000% due 06/15/16                      350              370


                                                      Diversified Bond Fund  79


<PAGE>


DIVERSIFIED BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                      PRINCIPAL          MARKET
                                                        AMOUNT            VALUE
                                                        (000)            (000)
                                                      ---------         --------


  Pool # 161534  9.000% due 10/15/16                     $756             $800
  Pool # 161666  9.000% due 08/15/16                       30               32
  Pool # 166178  8.500% due 07/15/16                      226              235
  Pool # 168336  9.000% due 08/15/20                       92               97
  Pool # 169642  9.000% due 07/15/16                      482              510
  Pool # 169824  9.000% due 11/15/16                       56               59
  Pool # 170662  8.500% due 08/15/16                      262              273
  Pool # 171553  9.000% due 07/15/16                      522              552
  Pool # 171772  9.000% due 10/15/16                      669              707
  Pool # 171776  9.000% due 11/15/16                      161              170
  Pool # 172035  9.000% due 08/15/16                      101              107
  Pool # 172723  8.500% due 07/15/16                       70               73
  Pool # 172908  9.000% due 09/15/16                       39               41
  Pool # 173049  9.000% due 07/15/16                      316              334
  Pool # 174840  9.000% due 10/15/16                       64               68
  Pool # 176375  9.000% due 08/15/16                      301              319
  Pool # 178046  8.500% due 05/15/17                      332              345
  Pool # 180290  8.500% due 11/15/16                      598              620
  Pool # 180303  9.000% due 10/15/16                       74               78
  Pool # 182526  8.500% due 02/15/17                      304              315
  Pool # 182616  9.000% due 06/15/17                       39               41
  Pool # 182643  9.000% due 10/15/16                        8                8
  Pool # 187956  9.000% due 11/15/16                       26               27
  Pool # 188448  8.500% due 03/15/17                      288              299
  Pool # 190486  8.000% due 03/15/17                      125              127
  Pool # 192748  8.500% due 08/15/17                       66               69
  Pool # 192883  8.500% due 01/15/17                      133              138
  Pool # 193242  8.500% due 01/15/17                      111              116
  Pool # 193800  9.000% due 10/15/16                      126              134
  Pool # 194001  8.500% due 02/15/17                      310              322
  Pool # 196932  8.500% due 04/15/17                       30               31
  Pool # 197268  8.500% due 05/15/17                      146              151
  Pool # 199031  8.500% due 01/15/17                      119              124
  Pool # 199531  8.500% due 02/15/17                      327              339
  Pool # 200712  8.500% due 02/15/17                      934              970
  Pool # 202144  8.500% due 02/15/17                      520              540
  Pool # 202883  8.500% due 03/15/17                      158              164
  Pool # 204828  8.500% due 02/15/17                        7                7
  Pool # 205426  8.500% due 02/15/17                      142              148
  Pool # 208209  8.000% due 05/15/17                       28               28
  Pool # 209198  8.500% due 03/15/17                      236              245
  Pool # 209432  9.000% due 05/15/17                      141              149
  Pool # 211127  8.500% due 03/15/17                      294              306
  Pool # 211129  8.500% due 06/15/17                       57               59
  Pool # 213365  8.000% due 04/15/17                       26               26
  Pool # 216928  8.500% due 05/15/17                      267              277
  Pool # 217536  8.500% due 05/15/17                       90               93
  Pool # 220383  8.500% due 07/15/17                      285              296
  Pool # 224505  9.000% due 07/15/17                       37               39
  Pool # 225968  8.500% due 07/15/17                       53               55
  Pool # 246616  9.000% due 04/15/18                       19               20
  Pool # 290338  10.500% due 06/15/20                      81               90
  Pool # 291365  10.500% due 07/15/20                      32               36
  Pool # 295123  10.500% due 10/15/20                      77               85
  Pool # 297999  10.500% due 12/15/20                     149              165
  Pool # 299159  10.500% due 11/15/20                     365              403
  Pool # 299881  9.000% due 04/15/21                       20               21
  Pool # 301982  0.500% due 01/15/21                      117              129
  Pool # 305463  9.000% due 04/15/21                       12               13
  Pool # 330230  7.000% due 06/15/23                       75               72
  Pool # 330867  7.000% due 11/15/22                      310              298
  Pool # 335301  6.500% due 03/15/09                      182              177
  Pool # 338250  7.000% due 11/15/22                      506              488
  Pool # 340165  6.500% due 03/15/09                       25               25
  Pool # 340376  7.000% due 05/15/23                      502              484
  Pool # 343370  7.000% due 07/15/23                      512              493
  Pool # 344510  7.000% due 09/15/23                      343              330
  Pool # 345119  7.500% due 12/15/08                      457              462
  Pool # 345170  7.000% due 08/15/23                      491              474
  Pool # 345626  7.500% due 03/15/24                      634              627
  Pool # 347721  6.500% due 06/15/09                      240              234
  Pool # 350386  7.000% due 05/15/23                      312              300
  Pool # 350934  7.000% due 08/15/23                       91               87
  Pool # 351129  6.500% due 07/15/08                      234              228
  Pool # 351553  7.000% due 10/15/23                      463              446
  Pool # 351711  7.000% due 10/15/23                      497              479
  Pool # 351923  7.500% due 06/15/23                      556              550
  Pool # 352163  7.000% due 06/15/23                      466              449
  Pool # 352474  7.000% due 06/15/23                      499              481
  Pool # 354191  7.000% due 06/15/23                      349              336
  Pool # 355637  7.000% due 07/15/23                      331              319
  Pool # 356469  7.000% due 07/15/23                      334              322
  Pool # 356697  7.000% due 08/15/23                      363              350
  Pool # 356952  7.000% due 06/15/23                    1,514            1,459
  Pool # 357959  7.000% due 07/15/23                      477              460
  Pool # 358499  7.000% due 07/15/23                       38               37
  Pool # 358674  7.000% due 06/15/23                       76               74
  Pool # 358801  7.500% due 06/15/23                      786              778
  Pool # 359897  7.000% due 10/15/23                       64               62
  Pool # 361279  7.000% due 12/15/23                       36               34
  Pool # 362159  7.500% due 12/15/08                      181              183
  Pool # 363681  7.000% due 11/15/23                       72               71
  Pool # 363760  7.000% due 11/15/23                       70               68
  Pool # 363909  7.500% due 05/15/24                      610              603
  Pool # 364318  7.000% due 08/15/23                      514              495
  Pool # 364457  7.000% due 09/15/23                      537              517
  Pool # 366328  7.000% due 09/15/23                       74               72
  Pool # 366437  7.000% due 09/15/23                       35               34


80  Diversified Bond Fund

<PAGE>


DIVERSIFIED BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                      PRINCIPAL          MARKET
                                                        AMOUNT            VALUE
                                                        (000)            (000)
                                                      ---------         --------




  Pool # 366793  7.000% due 05/15/24                   $2,664           $2,565
  Pool # 367124  7.000% due 10/15/23                      480              462
  Pool # 367861  7.000% due 10/15/23                      121              117
  Pool # 368988  6.500% due 03/15/09                      223              217
  Pool # 370426  7.000% due 09/15/23                      495              477
  Pool # 370890  7.000% due 11/15/23                      288              278
  Pool # 370931  7.000% due 11/15/23                      321              309
  Pool # 371539  7.000% due 10/15/23                      281              271
  Pool # 371828  6.500% due 06/15/09                      567              553
  Pool # 372782  6.500% due 01/15/09                      550              535
  Pool # 373788  7.000% due 10/15/23                       93               89
  Pool # 374508  7.000% due 10/15/23                       66               63
  Pool # 376293  7.000% due 11/15/23                       66               64
  Pool # 376535  9.000% due 06/15/24                      300              314
  Pool # 381495  7.000% due 12/15/23                       74               71
  Pool # 386652  9.000% due 01/15/25                      133              139
  Pool # 389814  6.500% due 05/15/09                      139              136
  Pool # 390393  6.500% due 03/15/09                      195              189
  Pool # 398654  7.000% due 05/15/11                      286              283
  Pool # 403980  9.000% due 10/15/24                      658              689
  Pool # 404014  9.000% due 12/15/24                      553              579
  Pool # 405801  9.000% due 11/15/24                      649              679
  Pool # 412531  7.000% due 12/15/25                      985              943
  Pool # 413889  7.500% due 08/15/25                      194              190
  Pool # 414123  7.500% due 08/15/25                      457              449
  Pool # 423305  7.000% due 04/15/26                      857              821
  Pool # 818263  5.000% due 05/20/24 (c)                2,489            2,463
Government National Mortgage Association
   6.500% 30 Year TBA (b)                               5,000            4,652
   7.000% 30 Year TBA (b)                                 745              713
   8.000% 30 Year TBA (b)                               1,000            1,008
   9.000% 30 Year TBA (b)                               1,390            1,454
Mid-St Trust II Class A-3 CMO
   9.350% due 04/01/98                                    458              477
PNC Mortgage Securities Corp.
  Series 1994-3 Class A-1
   7.500% due 06/18/10                                    573              573
Ryland Acceptance Corp. Four
  Series 88 Class E CMO
   7.950% due 01/01/19                                  2,230            2,215
Thomson McKinnon Mortgage
  Assets Series 10 Class Z CMO
   9.100% due 06/20/19                                  4,646            4,618
United States Department 
  of Veteran Affairs REMIC 
  Series 1992-1 Class 2-E
   7.750% due 03/15/16                                    550              551
                                                                       --------

                                                                       184,546
                                                                       --------

NON-US BONDS - 0.6%
Canada, Government of
   8.750% due 12/01/05                             CAD  3,000           $2,366
Skandinaviska Enskilda Banken
   6.625% due 03/29/49 (c)                                800              768
                                                                       --------

                                                                         3,134
                                                                       --------

UNITED STATES GOVERNMENT
AGENCIES - 4.7%
Federal National Mortgage Association
   8.200% due 03/10/16                                  2,310            2,507
Federal National Mortgage Association
  (MTN)
   7.640% due 06/16/04                                  1,480            1,466
Government Backed Trust Certificates
  Class 1-C
   9.250% due 11/15/01                                  8,305            8,870
  Series 2-E
   9.400% due 05/15/02                                  1,135            1,217
  Series T-3
   9.625% due 05/15/02 (c)                              4,955            5,306
  Resolution Funding Corp.
   8.875% due 07/15/20                                  3,155            3,751
   8.625% due 01/15/21                                    880            1,022
   8.625% due 01/15/30                                    390              463
                                                                       --------

                                                                        24,602
                                                                       --------

UNITED STATES GOVERNMENT
TREASURIES - 30.5%
United States Treasury Bonds
   10.750% due 02/15/03                                 6,280            7,663
   10.750% due 05/15/03                                 7,830            9,593
   11.875% due 11/15/03                                   900            1,171
   10.750% due 08/15/05                                 8,915           11,318
   11.750% due 02/15/10                                   775            1,021
   12.750% due 11/15/10                                 2,425            3,405
   13.875% due 05/15/11                                 2,280            3,417
   10.375% due 11/15/12                                   475              603
   13.250% due 05/15/14                                   725            1,109
   12.500% due 08/15/14                                   245              360
   7.250% due 05/15/16                                    315              322
   7.500% due 11/15/16                                  8,600            9,035
   8.750% due 05/15/17                                  1,500            1,780
   8.875% due 08/15/17                                    615              738
   8.125% due 08/15/19 (f)                             12,245           13,745
   7.875% due 02/15/21                                  4,715            5,172
   8.125% due 08/15/21                                  1,545            1,740
   7.250% due 08/15/22                                  3,630            3,717


                                                      Diversified Bond Fund  81

<PAGE>

DIVERSIFIED BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                      PRINCIPAL          MARKET
                                                        AMOUNT            VALUE
                                                        (000)            (000)
                                                      ---------         --------


   7.125% due 02/15/23                                   $250             $253
   6.250% due 08/15/23                                    625              567
   6.875% due 08/15/25                                  1,250            1,235
United States Treasury Notes
   6.500% due 08/15/97                                  7,790            7,841
   5.750% due 09/30/97                                    445              444
   8.750% due 10/15/97                                    555              574
   5.625% due 10/31/97                                    445              443
   5.750% due 10/31/97                                  2,795            2,788
   8.875% due 11/15/97                                    955              991
   5.500% due 11/30/97                                    700              694
   5.250% due 12/31/97                                  2,965            2,934
   5.625% due 01/31/98                                  2,260            2,246
   5.125% due 02/28/98                                     40               39
   5.125% due 03/31/98                                  1,780            1,752
   6.125% due 05/15/98                                  1,980            1,980
   5.375% due 05/31/98                                    340              335
   5.125% due 06/30/98                                  2,460            2,414
   8.250% due 07/15/98                                  1,770            1,840
   5.250% due 07/31/98                                  1,405            1,381
   4.750% due 08/31/98                                    375              364
   4.750% due 09/30/98                                  3,735            3,624
   4.750% due 10/31/98                                     40               39
   5.500% due 11/15/98                                    135              133
   5.875% due 03/31/99                                  2,595            2,569
   6.750% due 05/31/99                                    200              202
   6.750% due 06/30/99                                  3,400            3,439
   6.375% due 07/15/99                                  1,295            1,297
   6.875% due 08/31/99                                  2,315            2,348
   7.875% due 11/15/99                                  4,515            4,716
   7.750% due 01/31/00                                 13,295           13,858
   8.750% due 08/15/00                                    795              861
   6.250% due 08/31/00                                  3,965            3,937
   6.375% due 03/31/01                                     90               90
   6.250% due 04/30/01                                  1,550            1,535
   6.250% due 02/15/03                                  4,280            4,204
   5.750% due 08/15/03                                  2,780            2,648
   5.875% due 02/15/04                                  1,175            1,123
   6.875% due 05/15/06                                  5,000            5,055
United States Treasury
  Principal Only Strip
   Zero Coupon due 05/15/18                             2,300              486
   Zero Coupon due 11/15/99                               200              162
  Stripped Interest Payment
   Zero Coupon due 08/15/08                             1,700              741
   Zero Coupon due 02/15/19                             1,600              321
                                                                       --------

                                                                       160,412
                                                                       --------

YANKEE BONDS - 1.6%
African Development Bank
   8.800% due 09/01/19                                    295              338
Alberta, Province of
   9.250% due 04/01/00                                    160              173
Asian Development Bank
   8.500% due 05/02/01                                    180              193
European Investment Bank
   10.125% due 10/01/00                                   190              213
Fletcher Challenge Capital II
   7.750% due 06/20/06                                    775              786
Hydro Quebec
   9.710% due 12/24/97                                  1,000            1,046
Inter-American Development Bank
   7.000% due 06/15/25                                  1,400            1,328
Manitoba, Province of
   9.250% due 04/01/20                                    200              238
New Brunswick, Province of
   9.750% due 05/15/20                                    190              236
Newfoundland, Province of
   10.000% due 12/01/20                                    90              110
Noranda Forest, Inc.
   6.875% due 11/15/05                                    250              237
Nova Scotia, Province of
   9.125% due 05/01/21                                    640              725
Quebec, Province of
   7.125% due 02/09/24                                  1,200            1,096
Saskatchewan, Province of
   8.000% due 07/15/04                                  1,045            1,093
St. George Bank, Ltd.
   7.150% due 10/01/05                                    775              749
                                                                       --------

                                                                         8,561
                                                                       --------

TOTAL LONG-TERM INVESTMENTS
(cost $493,785)                                                        494,091
                                                                       --------

OPTIONS PURCHASED - 0.2%
United States Treasury 5 Year Notes
  Aug 90.53 Call (e)                                  15,000*            1,117
United States Treasury 30 Year Bonds
  Jul 86.06 Put (e)                                      800*                2
  Jul 86.03 Put (e)                                      800*                2
                                                                       --------

TOTAL OPTIONS PURCHASED
(cost $982)                                                              1,121
                                                                       --------


82  Diversified Bond Fund

<PAGE>

DIVERSIFIED BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                       NUMBER
                                                         OF             MARKET
                                                       SHARES           VALUE
                                                        (000)           (000)
                                                      ---------        --------


PREFERRED STOCKS - 0.6%
Australia & New Zealand
Banking Group, Ltd.                                    23,500        $     620
Conagra Capital Lc Series B (c)                        13,000              280
Credit Lyonnais Capital S.c.a. - Adr                   15,700              351
Lasalle National Corp. Series K                        14,000              733
Texaco Capital Series B                                15,600              333
TIG Holdings, Inc.                                      7,200              743
                                                                       --------

TOTAL PREFERRED STOCKS
(cost $3,196)                                                            3,060
                                                                       --------
                                                     PRINCIPAL
                                                       AMOUNT 
                                                       (000)
                                                     ---------



SHORT-TERM INVESTMENTS - 8.8%
Frank Russell Investment Company 
  Money Market Fund, due on demand (a)             $   46,258           46,258
                                                                       --------

TOTAL SHORT-TERM INVESTMENTS
(cost $46,258)                                                          46,258
                                                                       --------

TOTAL INVESTMENTS
(identified cost $544,221)(d) - 103.6%                                 544,530

OTHER ASSETS AND LIABILITIES,
NET, INCLUDING OPTIONS WRITTEN - (3.6%)                                (18,761)
                                                                       --------

NET ASSETS - 100.0%                                                  $ 525,769
                                                                       --------
                                                                       --------


(a)  At cost, which approximates market.
(b)  Forward commitment. See Note 2.
(c)  Adjustable or floating rate securities.
(d)  See Note 2 for federal income tax information.
(e)  Nonincome-producing security.
(f)  Held by the Fund to cover put options written.
(MTN) Represents Medium Term Note.
*    Represents 1 over-the-counter contract.


                                                       
                                                      PRINCIPAL         MARKET
                                                       AMOUNT           VALUE
                                                        (000)           (000)
                                                      ---------        --------




PUT OPTIONS WRITTEN
(Notes 2 and 3)
United States Treasury 10 Year Notes
  strike price 99.19
  expiration date 07/96                            $   1,400*        $      (5)
United States Treasury 10 Year Notes
  strike price 99.20
  expiration date 07/96                                1,400*               (4)
                                                                       --------

Total Liability for Put Options Written
(premiums received $35)(++)                                          $      (9)
                                                                       --------
                                                                       --------

(++)    At June 30, 1996, United States Treasury Bonds valued
        at $2,021 were held by the Fund to cover put options written.



FORWARD  FOREIGN CURRENCY EXCHANGE CONTRACTS
(Note 2)



 FOREIGN CURRENCY EXCHANGE CONTRACTS

                                                             UNREALIZED
  CONTRACTS TO      IN EXCHANGE                             APPRECIATION
    DELIVER             FOR            SETTLEMENT          (DEPRECIATION)
     (000)             (000)              DATE                 (000)
  ------------      -----------        ----------          --------------

CAD      1,000     USD    735          10/21/96            $         1
CAD      1,000     USD    737          10/25/96                      2
DEM      148       USD    105          12/09/96                      7
                                                               --------
                                                           $        10
                                                               --------
                                                               --------


        The accompanying notes are an integral part of the financial statements.

                                                       Diversified Bond Fund  83

<PAGE>


DIVERSIFIED BOND FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1996 (Unaudited)


<TABLE>
<CAPTION>



<S>                                                                  <C>            <C>
ASSETS
Investments at market (identified cost $544,220,564)(Note 2) . . . . . . . . . . .  $   544,530,366
Forward foreign currency exchange contracts (cost $1,577,750)(Note2) . . . . . . .        1,577,750
Receivables:
    Dividends and interest . . . . . . . . . . . . . . . . . . . . . . . . . . . .        7,210,893
    Investments sold (regular settlement). . . . . . . . . . . . . . . . . . . . .       10,176,529
    Investments sold (delayed settlement)(Note 2). . . . . . . . . . . . . . . . .        4,124,657
    Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        3,235,707
                                                                                    ---------------

                                                                                        570,855,902


LIABILITIES
Payables: 
    Investments purchased (regular settlement) . . . . . . . . . .   $  11,536,385
    Investments purchased (delayed settlement)(Note 2) . . . . . .      31,574,777
    Fund shares redeemed . . . . . . . . . . . . . . . . . . . . .         100,638
    Accrued fees to affiliates (Note 4). . . . . . . . . . . . . .         231,897
    Other accrued expenses . . . . . . . . . . . . . . . . . . . .          59,777
Closed forward foreign currency contracts (Note 2) . . . . . . . .           6,947
Forward foreign currency exchange contracts 
    (cost $1,577,750)(Note 2). . . . . . . . . . . . . . . . . . .       1,567,602
Options written, at market value
    (premiums received $35,000)(Notes 2 and 3) . . . . . . . . . .           8,864       45,086,887
                                                                     -------------  ---------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $   525,769,015
                                                                                    ---------------
                                                                                    ---------------

NET ASSETS CONSIST OF:
Undistributed net investment income. . . . . . . . . . . . . . . . . . . . . . . .  $     2,691,034
Accumulated net realized gain (loss) . . . . . . . . . . . . . . . . . . . . . . .      (11,981,848)
Unrealized appreciation (depreciation) on:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          309,802
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           26,131
    Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . .           10,153
Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . . . . . . .          231,242
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . .      534,482,501
                                                                                    ---------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $   525,769,015
                                                                                    ---------------
                                                                                    ---------------


Net asset value, offering and redemption price per share
    ($525,769,015 divided by 23,124,260 shares of $.01 par value , 
    shares of beneficial interest outstanding) . . . . . . . . . . . . . . . . . .           $22.74
                                                                                    ---------------
                                                                                    ---------------


</TABLE>



        The accompanying notes are an integral part of the financial statements.

84  Diversified Bond Fund

<PAGE>

DIVERSIFIED BOND FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1996 (Unaudited)


<TABLE>
<CAPTION>

<S>                                                                  <C>             <C>
INVESTMENT INCOME
Income:
    Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $   16,414,385
    Dividends from Money Market Fund (Note 5). . . . . . . . . . . . . . . . . . .        1,184,262
    Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          354,696
                                                                                     --------------

                                                                                         17,953,343

Expenses (Notes 2 and 4):
    Management fees  . . . . . . . . . . . . . . . . . . . . . . .   $   1,148,812
    Custodian fees . . . . . . . . . . . . . . . . . . . . . . . .         163,497
    Transfer agent fees. . . . . . . . . . . . . . . . . . . . . .         147,689
    Bookkeeping service fees . . . . . . . . . . . . . . . . . . .          26,626
    Professional fees. . . . . . . . . . . . . . . . . . . . . . .          19,064
    Registration fees. . . . . . . . . . . . . . . . . . . . . . .           8,394
    Trustees' fees . . . . . . . . . . . . . . . . . . . . . . . .           2,464
    Miscellaneous. . . . . . . . . . . . . . . . . . . . . . . . .          17,441        1,533,987
                                                                     --------------  --------------

Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       16,419,356
                                                                                     --------------
                                                                                     

REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS (Notes 2 and 3)
Net realized gain (loss) from:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (2,127,411)
  Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . . .          391,656
Net change in unrealized appreciation or depreciation of:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      (21,879,911)
  Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           26,131
  Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . . .         (105,749)
                                                                                     --------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . . . . . . . . . . .      (23,695,284)
                                                                                     --------------

Net increase (decrease) in net assets resulting from operations. . . . . . . . . .   $   (7,275,928)
                                                                                     --------------
                                                                                     --------------


</TABLE>





        The accompanying notes are an integral part of the financial statements.
                                                       Diversified Bond Fund  85

<PAGE>

DIVERSIFIED BOND FUND

STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>



                                                                                            FOR THE SIX MONTHS      FOR THE YEAR
                                                                                           ENDED JUNE 30, 1996          ENDED
                                                                                               (UNAUDITED)        DECEMBER 31, 1995
                                                                                          ---------------------   -----------------
<S>                                                    <C>                <C>             <C>                     <C>
INCREASE (DECREASE) IN NET ASSETS
Operations: 
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $        16,419,356     $     34,316,604
  Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             (2,127,411)           4,954,837
    Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . . . .                391,656               84,358
Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            (21,879,911)          44,675,270
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                 26,131                   --
    Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . . . .               (105,749)             115,902
                                                                                            -------------------   -----------------

Net increase (decrease) in net assets resulting from operations  . . . . . . . . . . .             (7,275,928)          84,146,971

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            (13,659,166)         (34,786,410)
Increase (decrease) in net assets from Fund share transactions . . . . . . . . . . . .             32,895,737          (60,866,783)
                                                                                            -------------------   -----------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . .             11,960,643          (11,506,222)
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . . . . . . . . .            513,808,372          525,314,594
                                                                                            -------------------   -----------------

NET ASSETS AT END OF PERIOD
  (including undistributed net investment income
  of $2,691,034 and $48,520, respectively) . . . . . . . . . . . . . . . . . . . . . .    $       525,769,015     $    513,808,372
                                                                                            -------------------   -----------------
                                                                                            -------------------   -----------------



                                                             FOR THE SIX MONTHS                          FOR THE YEAR
                                                             ENDED JUNE 30, 1996                             ENDED
                                                                 (UNAUDITED)                           DECEMBER 31, 1995
FUND SHARE TRANSACTIONS                              -----------------------------------  -----------------------------------------
                                                          SHARES             AMOUNT              SHARES                AMOUNT
                                                     ----------------  -----------------  --------------------  -------------------
Fund shares sold . . . . . . . . . . . . . . . .           4,833,882   $    111,265,888             7,173,629    $     163,517,029
Fund shares issued to shareholders  
  in reinvestments of distributions  . . . . . .             315,532          7,247,835               841,387           19,186,853
Fund shares redeemed . . . . . . . . . . . . . .          (3,716,729)       (85,617,986)          (10,716,980)        (243,570,665)
                                                     ----------------  -----------------  --------------------  -------------------

Net increase (decrease). . . . . . . . . . . . .           1,432,685   $     32,895,737            (2,701,964)   $     (60,866,783)
                                                     ----------------  -----------------  --------------------  -------------------
                                                     ----------------  -----------------  --------------------  -------------------


</TABLE>


        The accompanying notes are an integral part of the financial statements.

86 DIVERSIFIED BOND FUND



<PAGE>

DIVERSIFIED BOND FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the financial
statements.


<TABLE>
<CAPTION>
                                                                        1996*      1995      1994,     1993      1992      1991
                                                                       --------  --------  --------  --------  --------  --------
<S>                                                                   <C>        <C>       <C>      <C>        <C>      <C>
NET ASSET VALUE, BEGINNING OF PERIOD . . . . . . . . . . . . . .      $  23.69     21.53  $  23.73     23.49     24.29     22.81
                                                                       --------  --------  --------  --------  --------  --------

INCOME FROM INVESTMENT OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . .          0.73      1.54      1.46      1.48      1.62      1.72
  Net realized and unrealized gain (loss) on investments . . . .         (1.07)     2.18     (2.22)      .83      (.10)     1.61
                                                                       --------  --------  --------  --------  --------  --------

Total Income from Investment Operations. . . . . . . . . . . . .         (0.34)     3.72      (.76)     2.31      1.52      3.33
                                                                       --------  --------  --------  --------  --------  --------

LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . .         (0.61)    (1.56)    (1.42)    (1.48)    (1.63)    (1.69)
  In excess of net investment income . . . . . . . . . . . . . .            --        --        --      (.01)       --        --
  Net realized gain on investments . . . . . . . . . . . . . . .            --        --        --      (.58)     (.69)     (.16)
  In excess of net realized gain on investments. . . . . . . . .            --        --      (.02)       --        --        --
                                                                       --------  --------  --------  --------  --------  --------

  Total Distributions. . . . . . . . . . . . . . . . . . . . . .         (0.61)    (1.56)    (1.44)    (2.07)    (2.32)    (1.85)
                                                                       --------  --------  --------  --------  --------  --------


NET ASSET VALUE, END OF PERIOD . . . . . . . . . . . . . . . . . .    $  22.74  $  23.69  $  21.53  $  23.73  $  23.49  $  24.29
                                                                       --------  --------  --------  --------  --------  --------
                                                                       --------  --------  --------  --------  --------  --------


TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . . . .         (1.41)    17.76     (3.25)    10.02      6.57     15.29

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses, net, to average net assets (b) . . . . . .          0.60       .59       .56       .58       .62       .74
  Operating expenses, gross, to average net assets (b) . . . . .          0.60       .59       .56       .58       .67       .74
  Net investment income to average net assets (b). . . . . . . .          6.42      6.69      6.57      6.13      6.79      7.38
  Portfolio turnover (b) . . . . . . . . . . . . . . . . . . . .        162.25    135.85    153.21    177.74    228.37    130.96
  Net assets, end of period ($000 omitted) . . . . . . . . . . .       525,769   513,808   525,315   477,341   412,394   344,081
  Per share amount of fees waived ($ omitted). . . . . . . . . .            --        --        --        --     .0115        --
</TABLE>

*    For the six months ended June 30, 1996 (Unaudited).
(a)  Periods less than one year are not annualized.
(b)  The ratios for the period ended June 30, 1996 are annualized.


                                                       Diversified Bond Fund  87

<PAGE>

VOLATILITY CONSTRAINED BOND FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)

                                                       PRINCIPAL      MARKET
                                                         AMOUNT        VALUE
                                                          (000)        (000)
                                                       ---------     ---------
LONG-TERM INVESTMENTS - 92.0%
ASSET-BACKED SECURITIES - 19.8%
ALPS Pass-thru Trust
 Series 1994-1 Class A-2
    7.150% due 11/15/97 (c)                            $     403    $     406
American Express Credit
 Account Master Trust
 Series 1996-1 Class A
    6.800% due 12/15/03                                    3,000        3,013
Banc One Auto Grantor Trust
 Series 1996-A Class A
    6.100% due 10/15/02                                      706          706
 Series 1996-B Class A
    6.550% due 02/15/03                                      450          452
Chase Manhattan Credit
 Card Master Trust
 Series 1996-4 Class A
    6.730% due 02/15/03                                    3,900        3,923
Chase Manhattan Grantor Trust
 Pass-thru Certificate
 Series 1995-A Class A
    6.000% due 09/17/01                                      702          700
 Series 1995-B Class A
    5.900% due 11/15/01                                      768          766
 Series 1996-A Class A
    5.200% due 02/15/02                                      649          639
Daimler-Benz Auto Grantor Trust
 Series 1995-A Class A
    5.850% due 05/15/02                                    1,046        1,044
Discover Card Master Trust I
 Series 1994-2 Class A
    5.850% due 10/16/04 (c)                                1,000        1,007
EQCC Home Equity Loan Trust
 Series 1993-4 Class A
    5.725% due 12/15/08                                       83           81
Fifth Third Bank Auto Grantor Trust
 Series 1996-A Class A
    6.200% due 09/01/01                                      445          445
First Chicago Master Trust II
 Series 1994-J Class A
    5.720% due 01/16/01 (c)                                  425          426
Green Tree Financial Corp.
 Series 1992-2 Class A-2
    7.050% due 01/15/18                                       73           74
 Series 1995-A Class A
    7.250% due 07/15/05                                      335          334
Honda Auto Receivables Grantor Trust
 Series 1995-A Class A
    6.200% due 12/15/00                                      998          997
Nationsbank Auto Grantor Trust
 Series 1995-A Class A
    5.850% due 06/15/02                                      374          373
Olympic Automobile Receivables
 Series 1996-B Class A3
    6.500% due 12/15/00                                    3,900        3,906
Premier Auto Trust
 Series 1996-3 Class A3
    6.500% due 03/06/00                                    3,900        3,909
Prudential Home Mortgage Securities Co.
 Series 1993-55 Class A1
    7.942% due 12/25/23 (c)                                  364          370
Remodelers Home Improvement Loan
 Series 1995-3 Class A2
    6.800% due 12/20/07                                      550          545
Resolution Trust Corp.
 Mortgage Pass-thru Certificate
 Series 1992-M3 Class A-1
    7.750% due 07/25/30                                      146          146
Sears Credit Account Master Trust II
 Series 1995-4 Class A
    6.250% due 01/15/03                                    3,500        3,492
SPNB Home Equity Loan
 Series 1991-1 Class B
    8.150% due 06/15/20                                      290          296
Standard Credit Card Master Trust I
 Series 1995-6 Class A
    6.750% due 06/07/00                                    3,500        3,522
Structured Asset Securities Corp.
 Mortgage Pass-thru Certificate
 Series 1996-CFL Class A1A
    5.711% due 02/25/28                                      176          174
The Money Store Home Equity Trust
 Series 1996-B Class A3
    6.820% due 02/15/10                                      600          601
UCFC Home Equity Loan Trust
 Series 1995-B1 Class A2
    6.600% due 07/10/09                                      450          448
 Series 1993-B1 Class A-1
    6.075% due 07/25/14                                      178          173
                                                                      -------
                                                                       32,968
                                                                      -------

Corporate Bonds and Notes - 20.3%
Ahmanson (H.F.)
 9.875% due 11/15/99                                         400          434


                                            Volatility Constrained Bond Fund  89

<PAGE>

VOLATILITY CONSTRAINED BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                       PRINCIPAL      MARKET
                                                         AMOUNT        VALUE
                                                          (000)        (000)
                                                       ---------     ---------
Bank of Boston Corp.
    9.500% due 08/15/97                                  $   850      $   879
Capital One Bank (MTN)
    6.844% due 06/13/00                                      900          891
Caterpillar Financial Services (MTN)
    6.100% due 07/15/99                                      500          492
Chase Manhattan Corp.
    7.500% due 12/01/97                                       50           51
    10.375% due 03/15/99                                     895          968
    5.719% due 12/05/09 (c)                                  800          778
CIT Group Holdings, Inc.
    7.625% due 12/05/96                                      475          478
CIT Group Holdings, Inc. (MTN)
    6.200% due 04/15/98                                      725          724
Comdisco, Inc.
    6.500% due 06/15/00                                      610          602
Connecticut Light & Power Co.
    7.625% due 04/01/97                                      784          785
Enterprise Rent-A-Car
 USA Finance Co. (MTN)
    7.875% due 03/15/98                                      925          948
ERP Operating, L.P.
    6.250% due 12/22/97 (c)                                  875          883
First Union Corp.
    6.750% due 01/15/98                                      410          411
First USA Bank
    5.750% due 01/15/99                                      875          853
Fleet Financial Group, Inc.
    7.250% due 10/15/97                                      225          228
    6.000% due 10/26/98                                      150          148
Fleet/Norstar Financial Group, Inc.
    7.650% due 03/01/97                                      875          883
Ford Motor Credit Co.
 CMS Floater (MTN)
    5.100% due 07/08/96 (c)                                2,100        2,099
General Motors Acceptance Corp.(MTN)
    7.500% due 07/22/99                                      450          460
Georgia Pacific Corp.
    9.850% due 06/15/97                                      700          721
Goldman Sachs Group, L.P.
    7.625% due 05/29/97                                      450          454
    6.200% due 12/15/00                                      450          436
Great Northern Nekoosa Corp.
    9.125% due 02/01/98                                      200          207
Greyhound Financial Corp.
    8.500% due 02/15/99                                      775          808
GTE Corp.
    10.750% due 09/15/17                                   1,200        1,310
Health & Rehabilitation Properties Trust
    6.255% due 07/13/99 (c)                                  975          975
Heller Financial, Inc. Series G (MTN)
    6.570% due 05/20/99                                      400          397
Hertz Corp.
    6.625% due 07/15/00                                      650          642
International Lease Finance Corp.
    5.750% due 12/15/99                                      850          821
ITT Corp.
    6.250% due 11/15/00                                      450          437
Lehman Brothers Holdings, Inc.
 Series IBC (MTN)
    7.000% due 05/13/99                                      700          701
Merrill Lynch & Co., Inc.
    9.000% due 05/01/98                                      765          798
Midlantic Corp.
    9.250% due 09/01/99                                      450          479
Morgan Stanley Group, Inc. (MTN)
    5.625% due 03/01/99                                      500          487
    5.750% due 02/15/01                                      400          381
Occidental Petroleum Corp. (MTN)
    5.950% due 11/09/98                                    1,000          985
    5.960% due 11/09/98                                      150          148
Salomon, Inc.
    6.700% due 12/01/98                                      500          499
Salomon, Inc.
 CMT Floater (MTN)
    5.708% due 04/05/99 (c)                                1,700        1,677
Sears Roebuck & Co.
 Series 7 (MTN)
    5.490% due 09/28/98                                      450          441
Smith Barney Holdings, Inc.
    5.500% due 01/15/99                                    1,225        1,193
Taubman Realty Group, L.P.
    8.000% due 06/15/99                                      475          483
Tennessee Gas Pipeline Co.
    9.000% due 01/15/97                                      750          760
Time Warner, Inc.
    9.625% due 05/01/02                                      825          909
Transamerica Financial Corp.
    9.875% due 01/01/98                                      500          524
USF&G Corp.
    7.000% due 05/15/98                                    1,500        1,503
WMX Technologies, Inc.
 6.250% due 04/01/99                                         750          744
                                                                      -------
                                                                       33,915
                                                                      -------

90 Volatility Constrained Bond Fund

<PAGE>

VOLATILITY CONSTRAINED BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                       PRINCIPAL      MARKET
                                                         AMOUNT        VALUE
                                                          (000)        (000)
                                                       ---------     ---------
EURODOLLAR BONDS - 0.6%
Goldman Sachs Group, L.P.
    5.000% due 08/23/96                                  $ 1,050      $ 1,048
                                                                      -------
                                                                        1,048
                                                                      -------
MORTGAGE-BACKED SECURITIES - 10.3%    
Federal Home Loan Mortgage Corp.
 Participation Certificates
 Group # 23-0114  7.375% due 03/01/06 (c)                    466          472
 Group # 27-4978  8.000% due 07/01/96                          1            1
 Group # 84-6286  7.681% due 01/01/24 (c)                    957          984
 Group # 85-0105  9.000% due 09/01/05                        468          482
 Group # A0-1600  8.000% due 09/01/18                      1,083        1,115
 Group # A0-1607  8.500% due 06/01/11                        228          236
 Group # D2-9159  7.500% due 10/01/07                        704          711
 Group # G0-0238  8.500% due 07/01/24                      1,096        1,134
 Group # G5-0258  7.500% due 05/01/00                        352          354
 Group # G5-0259  7.500% due 03/01/02                        297          298
Federal National Mortgage Association
 Pool # 013957  8.500% due 11/01/01                          213          218
 Pool # 019455  8.750% due 03/01/04                           72           74
 Pool # 303749  7.000% due 11/01/08                          521          520
Government National Mortgage Association
 Pool #003196   7.250% due 11/15/03                          227          228
 Pool #005719   7.250% due 02/15/05                          267          267
 Pool #007204   7.250% due 05/15/05                           25           25
 Pool #007433   7.250% due 07/15/05                          168          168
 Pool #007612   7.250% due 06/15/05                          314          314
 Pool #008000   7.375% due 06/20/22 (c)                    2,410        2,449
 Pool #008144   6.500% due 02/20/23 (c)                      688          691
 Pool #008259   7.000% due 08/20/23 (c)                    1,233        1,248
 Pool #008348   7.000% due 12/20/23 (c)                      911          924
 Pool #008373   6.500% due 02/20/24 (c)                    1,270        1,275
 Pool #008580   7.250% due 11/15/05                          159          159
 Pool #009360   7.250% due 01/15/06                          280          280
 Pool #177711   9.000% due 09/15/16                          193          204
 Pool #404594   9.000% due 01/15/25                          380          398
 Pool #780285   9.500% due 11/15/25                          947        1,012
Government National Mortgage Association II
    6.500% due 30 Year TBA (c)(e)                            500          501
Resolution Trust Corp.
 Series 1995-2 Class C1
    7.450% due 05/25/29 (c)                                  377          366
                                                                      -------
                                                                       17,108
                                                                      -------

UNITED STATES GOVERNMENT
AGENCIES - 0.8%
Resolution Funding Corp.
 Interest Only
    Zero Coupon due 10/15/98                                 950          824
Tennessee Valley Authority
    5.980% due 04/01/36                                      500          501
                                                                      -------
                                                                        1,325
                                                                      -------

UNITED STATES GOVERNMENT
TREASURIES - 37.9%
United States Treasury Notes
    5.625% due 01/31/98                                      900          895
    7.250% due 02/15/98                                   13,550       13,789
    5.125% due 02/28/98                                    7,800        7,685
    5.125% due 03/31/98                                   27,200       26,775
    6.125% due 03/31/98                                    4,900        4,904
    5.875% due 04/30/98                                      460          458
    6.125% due 05/15/98                                    5,000        5,000
    5.125% due 11/30/98                                    1,300        1,269
    6.375% due 05/15/99                                    2,300        2,305
    6.875% due 03/31/00                                      175          178
                                                                      -------
                                                                       63,258
                                                                      -------
YANKEE BONDS - 2.3%
Forte PLC
    7.750% due 12/19/96                                      600          604
Household International
    5.250% due 10/15/98                                    1,350        1,308
Ontario, Province of
    11.500% due 03/10/13                                   1,240        1,387
Quebec, Province of
    13.250% due 09/15/14                                     450          547
                                                                      -------
                                                                        3,846
                                                                      -------
TOTAL LONG-TERM INVESTMENTS
(cost $154,502)                                                       153,468
                                                                      -------
OPTIONS PURCHASED - 0.0%
United States Treasury 5 Year Notes
 Sep 100 Call (b)                                         2,100*           19
                                                                      -------
Total Options Purchased
(cost $11)                                                                 19
                                                                      -------

                                            Volatility Constrained Bond Fund  91

<PAGE>

VOLATILITY CONSTRAINED BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                           NUMBER     MARKET
                                                             OF        VALUE
                                                           SHARES      (000)
                                                         ---------   ---------
PREFERRED STOCKS - 0.5%
ConAgra Capital LC Series C (c)                           21,000      $   451
Texaco Capital Series B (c)                               22,000          470
                                                                      -------

Total Preferred Stocks
 (cost $1,075)                                                            921
                                                                      -------

                                                          PRINCIPAL
                                                           AMOUNT
                                                           (000)
                                                         ----------
SHORT-TERM INVESTMENTS - 3.4%
Centura Banks
    6.000% due 04/07/97                                  $   400          400
Frank Russell Investment Company
 Money Market Fund, due on demand (a)                      5,218        5,218
                                                                      -------
TOTAL SHORT-TERM INVESTMENTS
 (cost $5,618)                                                          5,618
                                                                      -------
TOTAL INVESTMENTS
(identified cost $161,207)(d) - 95.9%                                 160,026

OTHER ASSETS AND LIABILITIES,
NET - 4.1%                                                              6,839
                                                                      -------
NET ASSETS - 100.0%                                                  $166,865
                                                                     --------
                                                                     --------


(a) At cost, which approximates market.
(b) Nonincome-producing security.
(c) Adjustable or floating rate securities.
(d) See Note 2 for federal income tax information.
(e) Forward Commitment.  See Note 2.
(MTN) Represents Medium Term Note.
*   Represents 1 over-the-counter contract.

        The accompanying notes are an integral part of the financial statements.


92  Volatility Consstrained Bond Fund

<PAGE>

VOLATILITY CONSTRAINED BOND FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1996 (Unaudited)

 
<TABLE>
<CAPTION>

<S>                                                               <C>                 <C>
ASSETS
Investments at market (identified cost $161,206,578)(Note 2) . . . . . . . . . . . .  $ 160,026,360
Receivables:
    Dividends and interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      2,044,619
    Investments sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      4,075,459
    Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      1,439,632
                                                                                      -------------
                                                                                         167,586,070

LIABILITIES
Payables:
    Investments purchased (delayed settlement)(Note 2) . . . . . . .$   502,578
    Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . .     87,402
    Accrued fees to affiliates (Note 4). . . . . . . . . . . . . . .     95,511
    Other accrued expenses . . . . . . . . . . . . . . . . . . . . .     35,095             720,586
                                                                     ----------       -------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . .                    $ 166,865,484
                                                                                      -------------
                                                                                      -------------

NET ASSETS CONSIST OF:
Undistributed net investment income. . . . . . . . . . . . . . . . . . . . . . . . .  $     794,391
Accumulated net realized gain (loss) . . . . . . . . . . . . . . . . . . . . . . . .    (12,050,185)
Unrealized appreciation (depreciation) on investments. . . . . . . . . . . . . . . .     (1,180,218)
Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . . . . . . . .         87,922
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    179,213,574
                                                                                      -------------
NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 166,865,484
                                                                                      -------------
                                                                                      -------------

Net asset value, offering and redemption price per share
    ($166,865,484 divided by 8,792,162 shares of $.01 par value
     shares of beneficial interest outstanding). . . . . . . . . . . . . . . . . . .         $18.98
                                                                                      -------------
                                                                                      -------------

</TABLE>

        The accompanying notes are an integral part of the financial statements.

                                            Volatility Constrained Bond Fund  93


<PAGE>

VOLATILITY CONSTRAINED BOND FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1996 (Unaudited)

 
<TABLE>
<CAPTION>
<S>                                                                <C>               <C>
INVESTMENT INCOME
Income:
    Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       $    5,166,807
    Dividends from Money Market Fund (Note 5). . . . . . . . . . . . . . . . .              427,342
    Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               33,489
                                                                                      -------------
                                                                                           5,627,638


Expenses (Notes 2 and 4):
    Management fees. . . . . . . . . . . . . . . . . . . . . . . .  $   432,754
    Custodian fees . . . . . . . . . . . . . . . . . . . . . . . .       81,035
    Transfer agent fees. . . . . . . . . . . . . . . . . . . . . .       90,903
    Bookkeeping service fees . . . . . . . . . . . . . . . . . . .       17,222
    Professional fees. . . . . . . . . . . . . . . . . . . . . . .       15,499
    Registration fees. . . . . . . . . . . . . . . . . . . . . . .        5,052
    Trustees' fees . . . . . . . . . . . . . . . . . . . . . . . .        2,463
    Miscellaneous. . . . . . . . . . . . . . . . . . . . . . . . .        9,915             654,843
                                                                     -----------       -------------

Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . .            4,972,795
                                                                                       -------------
REALIZED AND UNREALIZED,
GAIN (LOSS) ON INVESTMENTS (Notes 2 and 3),
Net realized gain (loss) from:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       (2,305,126)
    Options written. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           (3,162)
Net change in unrealized appreciation or depreciation of:
Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             (536,048)
                                                                                      -------------
Net gain (loss) on investments . . . . . . . . . . . . . . . . . . . . . . . .           (2,844,336)
                                                                                      -------------
Net increase (decrease) in net assets resulting from operations. . . . . . . .        $   2,128,459
                                                                                      -------------
                                                                                      -------------

</TABLE>

        The accompanying notes are an integral part of the financial statements.

94  Volatility COnstrained Bond Fund

<PAGE>

VOLATILITY CONSTRAINED BOND FUND

STATEMENTS OF CHANGES IN NET ASSETS

 <TABLE>
<CAPTION>


                                                              FOR THE SIX
                                                              MONTHS ENDED             FOR THE YEAR
                                                              JUNE 30, 1996                ENDED
                                                               (UNAUDITED)           DECEMBER 31, 1995
                                                              -------------          -----------------
<S>                                                           <C>                     <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
   Net investment income . . . . . . . . . . . . . . . . .    $  4,972,795               12,472,159
   Net realized gain (loss) from:
     Investments . . . . . . . . . . . . . . . . . . . . .      (2,305,126)                (890,274)
     Options written . . . . . . . . . . . . . . . . . . .          (3,162)                 (19,453)
   Net change in unrealized appreciation
     or depreciation of:
   Investments . . . . . . . . . . . . . . . . . . . . . .        (536,048)               6,898,312
   Options written . . . . . . . . . . . . . . . . . . . .              --                   (2,847)
                                                               ------------             ------------

Net increase (decrease) in net assets
 resulting from operations . . . . . . . . . . . . . . . .       2,128,459               18,457,897

Distributions to shareholders from net
 investment income . . . . . . . . . . . . . . . . . . . .      (4,233,516)             (12,574,744)
Increase (decrease) in net assets from
 Fund share transactions . . . . . . . . . . . . . . . . .     (12,910,930)             (19,008,806)
                                                               ------------             ------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . .     (15,015,987)             (13,125,653)
Net assets at beginning of period. . . . . . . . . . . . .     181,881,471              195,007,124
                                                               ------------             ------------
NET ASSETS AT END OF PERIOD
  (including undistributed net investment
   income of $794,391 and $55,112,
   respectively) . . . . . . . . . . . . . . . . . . . . .   $ 166,865,484              181,881,471
                                                               ------------             ------------
                                                               ------------             ------------

</TABLE>

 <TABLE>
<CAPTION>


                                                FOR THE SIX MONTHS                FOR THE YEAR
FUND SHARE TRANSACTIONS                        ENDED JUNE 30, 1996                   ENDED
                                                  (UNAUDITED)                 DECEMBER 31, 1995
                                             -------------------------     -------------------------
                                               SHARES        AMOUNT          SHARES       AMOUNT
                                             ----------    ----------      ---------  -------------
<S>                                          <C>           <C>             <C>         <C>
Fund shares sold . . . . . . . . . . .       1,599,544     30,498,668      4,380,834     83,390,317
Fund shares issued to shareholders
 in reinvestments of distributions. . .         143,232      2,727,742        400,321     7,621,504
Fund shares redeemed . . . . . . . . .      (2,419,358)   (46,137,340)    (5,771,882)  (110,020,627)
                                             ----------    ----------      ---------  -------------
Net increase (decrease). . . . . . . .        (676,582)   (12,910,930)      (990,727) $ (19,008,806)
                                             ----------    ----------      ---------  -------------
                                             ----------    ----------      ---------  -------------

</TABLE>

        The accompanying notes are an integral part of the financial statements.

                                            Volatility Constrained Bond Fund  95

<PAGE>

VOLATILITY CONSTRAINED BOND FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the financial
statements.

 
<TABLE>
<CAPTION>

                                                      1996*        1995        1994        1993       1992         1991
                                                     -------     -------     -------     -------     -------     -------
<S>                                                 <C>         <C>         <C>         <C>         <C>         <C>
NET ASSET VALUE, BEGINNING OF PERIOD . . . . . .    $ 19.21     $ 18.64     $ 19.78     $ 19.51     $ 20.33     $ 19.51
                                                     -------     -------     -------     -------     -------     -------
INCOME FROM INVESTMENT OPERATIONS:
    Net investment income. . . . . . . . . . . .        .55        1.21        1.15         .82        1.34        1.45
    Net realized and unrealized gain (loss) on
     investments . . . . . . . . . . . . . . . .       (.32)        .58       (1.16)        .45        (.88)        .80
                                                     -------     -------     -------     -------     -------     -------
    Total Income From Investment Operations. . .        .23        1.79        (.01)       1.27         .46        2.25
                                                     -------     -------     -------     -------     -------     -------
Less Distributions:
    Net investment income. . . . . . . . . . . .       (.46)      (1.22)      (1.13)       (.71)      (1.28)      (1.43)
    Tax return of capital. . . . . . . . . . . .         --          --          --        (.29)         --          --
                                                     -------     -------     -------     -------     -------     -------
    Total Distributions. . . . . . . . . . . . .       (.46)      (1.22)      (1.13)      (1.00)      (1.28)      (1.43)
                                                     -------     -------     -------     -------     -------     -------
NET ASSET VALUE, END OF PERIOD . . . . . . . . .    $ 18.98     $ 19.21     $ 18.64     $ 19.78     $ 19.51     $ 20.33
                                                     -------     -------     -------     -------     -------     -------
                                                     -------     -------     -------     -------     -------     -------
TOTAL RETURN (%)(a). . . . . . . . . . . . . . .       1.24        9.89        (.02)       6.67        2.29       12.00

RATIOS (%)/SUPPLEMENTAL DATA:
    Operating expenses to average net assets (b)        .75         .71         .67         .66         .68         .62
    Net investment income to average
     net assets (b). . . . . . . . . . . . . . .       5.73        6.33        5.97        5.79        6.74        7.34
    Portfolio turnover (b) . . . . . . . . . . .     413.41      256.72      182.65      220.77      312.05      159.20
    Net assets, end of period ($000 omitted) . .    166,865     181,881     195,007     225,672     292,909     293,603


</TABLE>

 
*    For the six months ended June 30, 1996 (Unaudited).
(a)  Periods less than one year are not annualized.
(b)  The ratios for the period ended June 30, 1996 are annualized.



96  Volatility Constrained Bond Fund

<PAGE>

MULTISTRATEGY BOND FUND

STATEMENT OF NET ASSETS

JUNE 30, 1996 (UNAUDITED)


                                                      PRINCIPAL        MARKET
                                                       AMOUNT           VALUE
                                                        (000)           (000)
                                                      ---------      ---------

LONG-TERM INVESTMENTS - 90.5%
ASSET-BACKED SECURITIES - 5.9%
American Airlines, Inc.
 Series 1990-H
   9.800% due 01/02/08                              $   1,190        $   1,336
CIT RV Grantor Trust
 Series 1994-A Class A
   4.900% due 07/15/09                                    670              651
Cityscape Home Equity Loan Trust
 Pass-thru Certificate
 Series 1996-2 Class A2
   7.200% due 08/25/26                                    900              899
Fleetwood Credit Corp. Grantor Trust
 Series 1994-B Class A
 6.750% due 03/15/10                                      515              511
Fund America Investors Corp. II
 Pass-thru Certificate
 Series 1993-F Class A-1
   5.400% due 09/25/09                                    181              172
Goldman Sachs
 Mortgage Securities Corp. II
 Series 1996 Class A1
   7.020% due 02/15/27 (c)                                347              345
Green Tree Financial Corp.
 Series 1995-A Class A
   7.250% due 07/15/05                                    355              354
 Series 1995-5 Class A3
   6.250% due 10/15/25                                    600              591
 Series 1995-6 Class A3
   6.650% due 11/15/25                                    900              889
 Series 1995-7 Class A2
   6.150% due 11/15/25                                  1,150            1,143
 Series 1995-8 Class A2
   6.150% due 12/15/26 (c)                                950              943
Greenwich Capital Acceptance, Inc.
 Series 1994 Class A-1
   8.110% due 11/25/24 (c)                                816              828
Resolution Trust Corp.
 Mortgage Pass-thru Certificates
 Series 1994-1 Class M-2
   7.750% due 09/25/29                                    438              428
 Series 1995-C1 Class C
   6.900% due 02/25/27 (c)                                300              280
 Series 1995-1 Class 2-C
   7.500% due 10/25/28 (c)                                325              324
Salomon Brothers Mortgage
 Securities VII, Inc.
 Mortgage Pass-thru Certificate
 Series 1994-16
   7.890% due 11/25/24 (c)                              1,741            1,783
Structured Asset Securities Corp.
 Mortgage Pass-thru Certificates
 Series 1996-CFL Class A1C
   5.944% due 02/25/28                                    360              346
 Series 1996-CFL Class C
   6.525% due 02/25/28                                    250              238
The Money Store Home Equity Loan Trust
 Series 1992-B Class A
   6.900% due 07/15/07                                    332              329
 Series 1996-A Class A5
   6.850% due 06/15/19                                    700              689
 Series 1996-B Class A5
   7.180% due 12/15/14                                    750              750
UCFC Home Equity Loan Trust
 Series 1994-B Class A-6
   7.100% due 06/10/23                                    417              419
Union Acceptance Corp.
 Series 1995-D Class A
   5.965% due 01/07/03                                    855              845
                                                                      --------

                                                                        15,093
                                                                      --------
CORPORATE BONDS AND NOTES - 22.0%
AT&T Capital Corp. (MTN)
   6.030% due 10/27/97                                  1,100            1,097
Acme Metals, Inc. Step Up Bond
   13.500% due 08/01/04 (c)                               370              337
Adelphia Communications Corp.
 PIK Series B
   9.500% due 02/15/04                                    360              300
ADT Operations, Inc.
   8.250% due 08/01/00                                    400              406
Advanta National Bank
   6.450% due 10/30/00                                    700              681
AK Steel Corp.
   10.750% due 04/01/04                                   625              673
American Airlines Class A-1
   9.710% due 01/02/07                                    367              406
American Standard, Inc.
   10.875% due 05/15/99                                   350              371
American Standard, Inc. Step Up Bond
   10.500% due 06/01/05 (c)                               500              436
AMR Corp. (MTN)
   9.950% due 03/07/01                                  1,000            1,104
Anchor Bancorp, Inc.
   8.937% due 07/09/03                                    375              370
Arkla, Inc. (MTN)
   8.780% due 07/19/96                                    500              501

                                                   Multistrategy Bond Fund  97


<PAGE>

MULTISTRATEGY BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

JUNE 30, 1996 (UNAUDITED)

                                                      PRINCIPAL        MARKET
                                                       AMOUNT           VALUE
                                                        (000)           (000)
                                                      ---------      ---------

Armco, Inc.
   9.375% due 11/01/00                                $   265          $   257
Banesto Delaware, Inc.
   8.250% due 07/28/02                                    500              517
BellSouth Telecommunications, Inc.
   5.850% due 11/15/45                                  1,100            1,070
Berkeley Federal Bank & Trust
   12.000% due 06/15/05                                   300              311
Cablevision Industries Co.
   9.250% due 04/01/08                                    320              328
Capital One Bank
   5.950% due 02/15/01                                    375              357
Capital One Bank (MTN)
   8.125% due 03/01/00                                    325              336
   6.875% due 04/24/00                                    375              372
Chelsea GCA Realty, Inc.
   7.750% due 01/26/01                                    440              429
Chevy Chase Savings Bank
   9.250% due 12/01/05                                    500              480
Citicorp (MTN)
   6.750% due 10/15/07                                    380              361
Clark Oil & Refining Corp.
   10.500% due 12/01/01                                    75               78
   9.500% due 09/15/04                                    150              153
Cleveland Electric Illum Co.
   9.375% due 03/01/17                                  1,000              925
Cleveland Electric Illum Co. (MTN)
   9.110% due 07/22/96                                  1,000            1,001
Cleveland Electric Illum Co. Series B
   9.500% due 05/15/05                                    130              128
CMS Energy Corp.
   9.500% due 10/01/97                                  1,000            1,025
Coast Federal Bank
   13.000% due 12/31/02                                   375              409
Coast Savings Financial, Inc.
   10.000% due 03/01/00                                   175              179
Coastal Corp.
   10.375% due 10/01/00                                   500              561
Comcast Corp.
   9.125% due 10/15/06                                    350              330
Comdisco, Inc.
   5.750% due 02/15/01                                    250              239
CP Limited Partnership
   8.750% due 03/02/00                                    500              509
CTC Mansfield Funding Corp.
   10.250% due 03/30/03                                   498              509
Delta Air Lines, Inc.
   10.375% due 02/01/11                                   340              405
Dime Bancorp, Inc.
   10.500% due 11/15/05                                   320              346
EnviroSource, Inc.
   9.750% due 06/15/03                                    470              428
ERAC USA Finance Co. (MTN)
   6.350% due 01/15/01                                    725              707
ERP Operating, L.P.
   8.500% due 05/15/99                                    350              362
Exide Corp.
   10.750% due 12/15/02                                   250              255
   10.000% due 04/15/05                                   250              244
Exide Corp. Step Up Bond
   12.250% due 12/15/04 (c)                               665              545
Falcon Holdings Group, L.P.
 PIK Series B
   11.000% due 09/15/03                                   443              403
Federal Realty Investment Trust
   8.875% due 01/15/00                                    650              683
First Nationwide Holdings, Inc.
   12.250% due 05/15/01                                   425              465
   12.500% due 04/15/03                                 1,495            1,562
First USA Bank
   5.850% due 02/22/01                                    500              472
Ford Motor Credit Co.
   6.850% due 08/15/00                                    475              473
Gaylord Container Corp. Step Up Bond
   12.750% due 05/15/05 (c)                               165              174
General Motors Acceptance Corp.
   8.400% due 10/15/99                                    185              194
   6.900% due 06/06/00                                    135              136
General Motors Acceptance Corp. (MTN)
   5.670% due 07/19/96 (c)                              2,000            2,000
   7.375% due 04/15/99                                    940              958
   6.625% due 04/24/00                                    550              547
Goldman Sachs Group, L.P.
   6.375% due 06/15/00                                    400              390
   6.200% due 02/15/01                                    300              289
Goldman Sachs Group, L.P. (MTN)
   6.250% due 02/01/03                                    725              685
Hanson America, Inc. (conv.)
   2.390% due 03/01/01                                    875              744
Healthsouth Rehabilitation Corp.
   9.500% due 04/01/01                                    750              774
Hills Stores Co.
   12.500% due 07/01/03                                   500              490
Homeside, Inc.
   11.250% due 05/15/03                                   350              360
Inland Steel Co. Series T
   12.000% due 12/01/98                                   530              572

98  Multistrategy Bond Fund


<PAGE>

MULTISTRATEGY BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

JUNE 30, 1996 (UNAUDITED)

                                                      PRINCIPAL        MARKET
                                                       AMOUNT           VALUE
                                                        (000)           (000)
                                                      ---------      ---------

Koppers Industries, Inc.
   8.500% due 02/01/04                                $   500          $   470
Loewen Group International, Inc.
 Series I
   7.500% due 04/15/01                                    700              681
Long Island Lighting Co.
   9.000% due 11/01/22                                    530              487
Merrill Lynch & Co., Inc.
   6.500% due 04/01/01                                    700              688
Morgan Stanley Group, Inc.
 Series C (MTN)
   6.500% due 03/30/01                                    700              684
Nabisco, Inc.
   8.000% due 01/15/00                                  2,000            2,067
New England Mutual Life Insurance Co.
   7.875% due 02/15/24                                    325              315
News America Holdings, Inc.
   8.875% due 04/26/23                                    350              363
   7.700% due 10/30/25                                    300              276
Niagara Mohawk Power Corp.
   5.875% due 09/01/02                                    240              201
   7.375% due 08/01/03                                    410              365
NWA Trust
   13.875% due 06/21/08                                    90              106
Owens-Illinois, Inc.
   11.000% due 12/01/03                                   625              672
PDV America, Inc.
   7.875% due 08/01/03                                    750              723
Peters (JM), Co.
   12.750% due 05/01/02                                   230              215
Pueblo Xtra International
   9.500% due 08/01/03                                    220              194
Riggs National Corp.
   9.650% due 06/15/09                                    250              275
Safeway, Inc.
   10.000% due 12/01/01                                   450              489
Salomon, Inc.
   9.375% due 04/15/98                                    100              103
   6.700% due 12/01/98                                    425              424
   7.000% due 05/15/99                                    175              175
   7.125% due 08/01/99                                    275              275
   7.750% due 05/15/00                                    550              560
Smith Barney Holdings, Inc.
   7.980% due 03/01/00                                    400              414
Stone Container Corp.
   9.875% due 02/01/01                                    975              946
Summit Communications Group, Inc.
   10.500% due 04/15/05                                   590              637
Swiss Bank Corp.
   6.750% due 07/15/05                                    420              405
Taubman Realty Group, L.P.
   8.000% due 06/15/99                                    450              458
Tenneco, Inc.
   7.250% due 12/15/25                                    915              852
Time Warner, Inc.
   6.460% due 08/15/00 (c)                                375              379
   7.975% due 08/15/04                                    225              224
   8.110% due 08/15/06                                    450              447
   8.180% due 08/15/07                                    450              448
   9.125% due 01/15/13                                    845              882
   9.150% due 02/01/23                                    125              129
   6.850% due 01/15/26                                  1,760            1,686
Toledo Edison Co.
   8.700% due 09/01/02                                    500              459
Toledo Edison Co. (MTN)
   8.000% due 12/31/98                                    500              487
U.S. West Communications, Inc.
   7.200% due 11/10/26                                    375              345
UCC Investors Holding, Inc.
 Step Up Bond
   12.000% due 05/01/05 (c)                               220              180
United Companies Financial Corp.
   9.350% due 11/01/99                                    375              394
USAT Holdings, Inc.
   9.050% due 05/15/98 (c)                                200              195
Varity Corp.
   11.375% due 11/15/98                                   250              254
Viacom, Inc.
   7.750% due 06/01/05                                  1,550            1,511
Wellsford Residential Property Trust
   9.375% due 02/01/02                                    475              510
                                                                      --------

                                                                        56,259
                                                                      --------
EURODOLLAR BONDS - 2.2%
Argentina, Republic of
 Series L
   6.313% due 03/31/05 (c)                              1,980            1,547
Auxiliaire Du Cred
   5.332% due 09/25/02 (c)                                300              271
Bulgaria, Republic of Series A
   6.250% due 07/28/24 (c)                                550              285
Credit Fonc France
   8.000% due 01/14/02                                    685              692
Credit Lyonnais
   6.625% due 09/19/49 (f)                                230              217
Fifth Mexican Acceptance Corp. Class A
   8.000% due 12/15/98                                    550              181
Hong Kong & Shanghai Bank
   5.563% due 08/29/49 (f)                                535              453


                                                   Multistrategy Bond Fund  99

<PAGE>

MULTISTRATEGY BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

JUNE 30, 1996 (UNAUDITED)

                                                      PRINCIPAL        MARKET
                                                       AMOUNT           VALUE
                                                        (000)           (000)
                                                      ---------      ---------


Indah Kiat Paper & Pulp
   8.875% due 11/01/00                                $   195          $   187
Mexico (United Mexican States)
   6.398% due 12/31/19 (c)                              2,000            1,573
Midland Bank
   5.750% due 12/31/49 (f)                                130              111
                                                                      --------

                                                                         5,517
                                                                      --------
MORTGAGE-BACKED SECURITIES - 23.3%
Asset Securitization Corp.
 Series 1995-MD4 Class A1
   7.100% due 08/13/29                                    694              673
Collateralized Mortgage Securities Corp.
 Series J Class J-5 CMO
   7.985% due 05/01/17                                  2,060            2,053
FDIC REMIC Trust
 Series 1994-C1 Class 2A-2
   7.850% due 09/25/25                                    491              496
Federal Home Loan Mortgage Corp.
   6.000% 5 Year TBA (e)                                  830              812
   7.000% 7 Year TBA (e)                                1,825            1,820
   6.500% 30 Year TBA (e)                               2,000            1,873
   8.500% 30 Year TBA (e)                               1,750            1,685
Federal Home Loan Mortgage Corp.
 Participation Certificates
 Group#D6-9409  6.500% due 03/01/26                       655              614
 Group#D7-1567  6.500% due 05/01/26                       454              425
Federal Home Loan Mortgage Corp.
 Participation Certificates
 Series 1014 Class E
   7.950% due 02/15/20                                  1,007            1,026
 Series 1037 Class Z
   9.000% due 02/15/21                                  1,601            1,676
Federal National Mortgage Association
 Pool#124032  10.000% due 02/01/05                        431              456
 Pool#190504  7.338% due 11/01/23 (c)                   1,670            1,710
 Pool#209541  6.500% due 02/01/26                          68               63
 Pool#250359  7.000% due 10/01/25                       1,254            1,206
 Pool#276234  7.000% due 05/01/24                         513              494
 Pool#286017  7.000% due 06/01/24                         738              712
 Pool#303016  6.000% due 10/01/01                       1,174            1,131
 Pool#303555  7.000% due 09/01/25                       2,011            1,935
 Pool#312494  7.000% due 07/01/25                         461              443
 Pool#316651  7.000% due 08/01/25                         290              279
 Pool#316681  7.000% due 07/01/25                       1,334            1,283
 Pool#317262  7.000% due 07/01/25                         398              383
 Pool#318863  7.000% due 08/01/25                         757              728
 Pool#319580  7.000% due 08/01/25                         867              834
 Pool#324193  7.000% due 09/01/25                         283              272
 Pool#324205  7.000% due 09/01/25                         959              923
 Pool#331614  6.500% due 01/01/26                         454              425
 Pool#338417  6.500% due 05/01/26                         908              849
 Pool#339682  6.500% due 03/01/26                         731              684
 Pool#342072  6.500% due 03/01/26                         663              620
Federal National Mortgage Association
   7.000% 15 Year TBA (e)                               2,450            2,417
Federal National Mortgage Association
 REMIC Trust Series 1994-79 Class Z
   7.000% due 04/25/24                                  2,313            1,988
Government National Mortgage Association
 Pool#008163  6.500% due 03/20/23 (c)                   2,263            2,277
 Pool#008288  7.250% due 09/20/23 (c)                     738              748
 Pool#008302  7.000% due 10/20/23 (c)                   1,200            1,214
 Pool#008528  7.000% due 10/20/24 (c)                   2,896            2,940
 Pool#156811  9.000% due 04/15/16                         277              293
 Pool#157764  9.000% due 04/15/16                         151              160
 Pool#159768  9.000% due 07/15/16                         512              542
 Pool#160543  9.000% due 05/15/16                         492              520
 Pool#165612  9.000% due 06/15/16                         266              282
 Pool#176634  9.000% due 08/15/16                         428              453
 Pool#321855  7.500% due 06/15/23                         198              196
 Pool#330320  7.500% due 10/15/23                          42               42
 Pool#348193  7.500% due 07/15/23                         487              482
 Pool#348888  7.000% due 07/15/23                       1,580            1,523
 Pool#352050  7.000% due 10/15/23                       1,005              968
 Pool#352129  9.000% due 08/15/24                         558              584
 Pool#353132  7.500% due 07/15/23                         124              123
 Pool#359600  7.500% due 07/15/23                          85               84
 Pool#366793  7.000% due 05/15/24                         872              839
 Pool#369166  7.500% due 10/15/23                         337              333
 Pool#369168  7.500% due 11/15/23                         218              216
 Pool#376352  7.500% due 12/15/23                         868              859
 Pool#385312  9.000% due 11/15/24                         520              544
 Pool#389622  9.000% due 10/15/24                         340              356
 Pool#393138  7.500% due 04/15/24                         236              234
 Pool#401237  9.000% due 01/15/25                         210              220
 Pool#404014  9.000% due 12/15/24                         214              224
 Pool#405334  9.000% due 10/15/24                         136              143
 Pool#409930  7.500% due 08/15/25                         501              494
 Pool#780029  9.000% due 11/15/24                         349              370
Government National Mortgage Association
   7.000% 30 Year TBA (e)                               5,000            4,794
   9.000% 30 Year TBA (e)                                 690              722
PaineWebber Mortgage
 Acceptance Corp. IV
 Series 1995-M1 Class A
   6.700% due 01/15/07                                    720              700

100  Multistrategy Bond Fund


<PAGE>

MULTISTRATEGY BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

JUNE 30, 1996 (UNAUDITED)

                                                      PRINCIPAL        MARKET
                                                       AMOUNT           VALUE
                                                        (000)           (000)
                                                      ---------      ---------


Ryland Acceptance Corp. CMO
 Series 83 Class 83-E
   8.150% due 10/01/17                                $    77          $    78
Ryland Mortgage Securities Corp. CMO
 Series 1993-8 Class A
   7.870% due 09/25/23 (c)                              1,974            2,004
                                                                      --------
                                                                        59,549
                                                                      --------
MUNICIPAL BONDS - 0.4%
Atlanta Water & Sewer Revenue
   4.750% due 01/01/23                                    290              242
Chicago, Illinois Series B
   5.125% due 01/01/25                                    160              140
Salt River Project, Arizona
 Agricultural Improvement
 & Power District Series B
   5.250% due 01/01/19                                    290              265
South Carolina, Public Service Authority
 Series C
   5.125% due 01/01/21                                    500              450
                                                                      --------
                                                                         1,097
                                                                      --------
NON-US BONDS - 1.1%
Canada, Government of
   8.750% due 12/01/05                       CAD        1,000              788
Companhia Petroleo Ipiranga
   8.625% due 02/25/02 (c)                            $   600              596
Italy, Republic of
   6.875% due 09/27/23                                    470              424
Poland, Government of
   6.438% due 10/27/24 (c)                                420              392
Skandinaviska Enskilda Banken
   6.625% due 03/29/49 (f)                                700              672
                                                                      --------
                                                                         2,872
                                                                      --------
UNITED STATES GOVERNMENT
AGENCIES - 0.4%
Tennessee Valley Authority
   6.235% due 07/15/45                                  1,100            1,083
                                                                      --------
                                                                         1,083
                                                                      --------
UNITED STATES GOVERNMENT
TREASURIES - 31.7%
United States Treasury Bonds
   7.250% due 05/15/16                                    350              358
   7.500% due 11/15/16                                  1,800            1,891
   8.125% due 08/15/19                                  1,850            2,077
   8.750% due 08/15/20                                  3,300            3,948
   7.875% due 02/15/21                                 10,455           11,469
United States Treasury Bond
 Principal Only Strips
   Zero Coupon due 05/15/18                               950              201
   Zero Coupon due 11/15/18 (h)                         2,475              506
United States Treasury Notes
   5.875% due 07/31/97                                 25,000           25,008
   5.500% due 11/30/97 (h)                                325              322
   5.625% due 01/31/98 (h)                                525              522
   5.125% due 02/28/98                                    850              837
   6.750% due 05/31/99                                  2,065            2,089
   7.750% due 11/30/99                                 15,270           15,900
   6.250% due 04/30/01                                  1,400            1,387
   6.250% due 02/15/03                                  2,000            1,965
   5.875% due 02/15/04                                  2,400            2,294
   7.250% due 05/15/04                                  4,265            4,419
   7.500% due 02/15/05                                  4,300            4,524
United States Treasury Note
 Principal Only Strip
   Zero Coupon due 11/15/99                               465              376
United States Treasury Bond
 Interest Only Strips
   Zero Coupon due 08/15/08                             1,550              674
   Zero Coupon due 02/15/19                             1,775              355
                                                                      --------
                                                                        81,122
                                                                      --------
YANKEE BONDS - 3.5%
Argentina, Republic of
   5.250% due 03/31/23 (c)                                875              480
Bombril SA
   8.000% due 08/26/98                                    400              379
Brazil, Federal Republic of
   6.375% due 01/01/01 (c)                                465              435
Colombia, Republic of
   7.250% due 02/23/04                                    210              191
Den Norske Creditbank AS
   5.750% due 11/30/49 (f)                                250              205
Doman Industries, Ltd.
   8.750% due 03/15/04                                    420              378
Domtar, Inc.
   11.750% due 03/15/99                                   200              220
   12.000% due 04/15/01                                   500              583
Fresh Delmonte Produce
 Series B
   10.000% due 05/01/03                                   260              242
Lloyds Bank
   5.688% due 12/31/99 (f)                                290              250
Methanex Corp.
   7.750% due 08/15/05                                    775              762


                                                   Multistrategy Bond Fund 101

<PAGE>

MULTISTRATEGY BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

JUNE 30, 1996 (UNAUDITED)

                                                      PRINCIPAL        MARKET
                                                       AMOUNT           VALUE
                                                        (000)           (000)
                                                      ---------      ---------

Mexico (United Mexican States)
   6.250% due 12/31/19                                $   500          $   323
   6.453% due 12/31/19 (c)                              1,000              786
Rogers Cantel, Inc.
   9.375% due 06/01/08                                    800              776
Santander Finnish Issuances
   6.525% due 09/30/49 (c)                                500              491
St. George Bank, Ltd.
   7.150% due 10/01/05                                    700              677
Telewest Communications PLC
 Step Up Bond
   11.000% due 10/01/07 (c)                             1,700            1,003
Tembec Finance Corp.
   9.875% due 09/30/05                                    600              558
Videotron Holdings PLC
 Step Up Bond
   11.000% due 08/15/05 (c)                               200              128
                                                                      --------
                                                                         8,867
                                                                      --------
TOTAL LONG-TERM INVESTMENTS
(Cost $232,795)                                                        231,459
                                                                      --------
OPTIONS PURCHASED - 0.0%
United States Treasury 30 Year Bonds (a)
 Jul 86.06 Put                                           750*                2
 Jul 86.03 Put                                           750*                2
                                                                      --------
TOTAL OPTIONS PURCHASED
(cost $24)                                                                   4
                                                                      --------

                                                       NUMBER
                                                         OF
                                                       SHARES
                                                      -------
PREFERRED STOCKS - 0.7%
Australia & New Zealand
 Banking Group, Ltd.                                    5,300              140
California Federal Bank
 of Los Angeles Series B                                4,475              490
Credit Lyonnais Capital S.C.A. - ADR                    6,400              143
Lasalle National Corp. Series K                         2,500              131
Newscorp Overseas, Ltd                                  8,000              180
Texaco Capital Series                                   2,100               45
Time Warner, Inc. Series K                                450              434
Wellsford Residential Property Trust
 Series B                                               5,000              124
                                                                      --------
TOTAL PREFERRED STOCKS
(cost $1,712)                                                            1,687
                              
             
                                                                      --------


 
                                                     PRINCIPAL         MARKET
                                                      AMOUNT            VALUE
                                                       (000)            (000)
                                                     ---------        --------
SHORT-TERM INVESTMENTS - 11.8%
Frank Russell Investment Company
 Money Market Fund, due on demand (b)                $ 29,685           29,685
United States Treasury Bills (g)(i)
   4.950% due 08/29/96 (b)                                140              139
   4.955% due 08/29/96 (b)                                 45               45
   5.010% due 10/17/96                                    115              113
   5.145% due 10/17/96                                    155              153
   5.115% due 10/24/96                                     50               49
   5.175% due 11/14/96                                     40               39
                                                                      --------
TOTAL SHORT-TERM INVESTMENTS
(cost $30,223)                                                          30,223
                                                                      --------
TOTAL INVESTMENTS
(identified cost $264,754)(d) - 103.0%                                 263,373

OTHER ASSETS AND LIABILITIES,
NET, INCLUDING OPTIONS WRITTEN - (3.0%)                                (7,533)
                                                                      --------
NET ASSETS - 100.0%                                                $   255,840
                                                                      --------
                                                                      --------

(a)  Nonincome-producing security.
(b)  At cost, which approximates market.
(c)  Adjustable or floating rate security.
(d)  See Note 2 for federal income tax information.
(e)  Forward commitment. See Note 2.
(f)  Perpetual floating rate note.
(g)  Held as collateral by the custodian in connection with futures contracts
     purchased by the Fund.
(h)  Held by the Fund to cover put options written.
(i)  Rate noted is yield-to-maturity.
(MTN) Represents Medium Term Note.
*  Represents 1 over-the-counter contract.

The accompanying notes are an integral part of the financial statements.

102  Multistrategy Bond Fund


<PAGE>

MULTISTRATEGY BOND FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                                  UNREALIZED
                                                      NUMBER     APPRECIATION
                                                         OF     (DEPRECIATION)
                                                    CONTRACTS         (000)
                                                     --------    -------------
FUTURES CONTRACTS

(Notes 2 and 3)
United States Treasury 5 Year Note
 Futures Contracts
 expiration date 09/96                                     10          $    11
United States Treasury 10 Year Note
 Futures Contracts
 expiration date 09/96                                    264              480
United States Treasury 30 Year Bond
 Futures Contracts
 expiration date 09/96                                     75              168
                                                                      --------
Total Unrealized Appreciation
 (Depreciation) on Open Futures
 Contracts Purchased (Section)                                         $   659
                                                                      --------
                                                                      --------

(Section)   At June 30, 1996, United States Treasury Bills valued at $538 were
            held as collateral by the custodian in connection with futures
            contracts purchased by the Fund.

                                                      PRINCIPAL        MARKET
                                                       AMOUNT           VALUE
                                                        (000)           (000)
                                                      ---------      ---------


PUT OPTIONS WRITTEN
(Notes 2 and 3)

United States Treasury 10 Year Notes
strike price 99.19
expiration date 07/96                               $  1,312*           $    4
United States Treasury 10 Year Notes
strike price 99.20
expiration date 07/96                                  1,312*                4
Eurodollar Financial Futures Contract
strike price 93.00
expiration date 03/97                                19,000**                5
                                                                      --------
Total Liability for Put Options Written
(premiums received $40)(++)                                             $   13
                                                                      --------
                                                                      --------

(++) At June 30, 1996, United States Treasury securities valued
     at $1,212 were held by the Fund to cover put options written.
 *   Represents 1 over-the-counter contract.
 **  Represents 19 contracts.

FOREIGN CURRENCY EXCHANGE CONTRACTS
(Note 2)

FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS



                                                                    UNREALIZED
               CONTRACTS TO      IN EXCHANGE                      APPRECIATION
                  DELIVER                FOR       SETTLEMENT   (DEPRECIATION)
                   (000)               (000)             DATE            (000)
                 ----------       ----------       ----------    -------------

               CAD   1,000        USD    736       03/06/97               --


The accompanying notes are an integral part of the financial statements.

                                                  Multistrategy Bond Fund  103


<PAGE>

MULTISTRATEGY BOND FUND

STATEMENT OF ASSETS AND LIABILITIES

JUNE 30, 1996 (UNAUDITED)



<TABLE>
<CAPTION>

<S>                                                                                  <C>
ASSETS
Investments at market (identified cost $264,753,868)(Note 2) . . . . . . . . . . .    $ 263,373,472
Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          343,800
Closed foreign currency exchange contracts (note 2). . . . . . . . . . . . . . . .          367,390
Forward foreign currency exchange contracts (cost $735,781)(note 2). . . . . . . .          735,781
Receivables:
  Dividends and interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        3,799,906
  Investments sold (delayed settlement)(note 2). . . . . . . . . . . . . . . . . .        1,411,975
  Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,822,097
  From manager (note 4). . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           13,683
  Daily variation margin on futures contracts (notes 2 and 3). . . . . . . . . . .          279,281
Deferred organization expenses (note 2). . . . . . . . . . . . . . . . . . . . . .           10,713
                                                                                       ------------
                                                                                        272,158,098


LIABILITIES
Payables:                                                             <C>
  Investments purchased (delayed settlement)(note 2) . . . . .       $15,388,810
  Fund shares redeemed . . . . . . . . . . . . . . . . . . . .            22,351
  Accrued fees to affiliates (NOTE 4). . . . . . . . . . . . .           118,505
  Other accrued expenses . . . . . . . . . . . . . . . . . . .            39,656
Forward foreign currency exchange contracts
  (Cost $735,781)(note 2). . . . . . . . . . . . . . . . . . .           735,536
Options written, at market value
  (Premiums received $40,298)(notes 2 and 3) . . . . . . . . .            13,062         16,317,920
                                                                     ------------      ------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . .                         $  255,840,178
                                                                                       ------------
                                                                                       ------------

NET ASSETS CONSIST OF:
Undistributed net investment income. . . . . . . . . . . . .                          $   1,348,758
Accumulated net realized gain (loss) . . . . . . . . . . . .                             (2,754,294)
Unrealized appreciation (depreciation) on:
  Investments. . . . . . . . . . . . . . . . . . . . . . . .                             (1,380,396)
  Futures contracts. . . . . . . . . . . . . . . . . . . . .                                658,594
  Options written. . . . . . . . . . . . . . . . . . . . . .                                 27,236
  Foreign currency-related transactions. . . . . . . . . . .                                    246
Shares of beneficial interest. . . . . . . . . . . . . . . .                                257,148
Additional paid-in capital . . . . . . . . . . . . . . . . .                            257,682,886
   . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                           ------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . .                         $  255,840,178
   . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                           ------------
   . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                           ------------

Net asset value, offering and redemption price per share
($255,840,178 divided by 25,714,799 shares of $.01 par value,
  shares of beneficial interest outstanding) . . . . . . . .                                  $9.95
                                                                                        -----------
                                                                                        -----------

</TABLE>

The accompanying notes are an integral part of the financial statements.

104  Multistrategy Bond Fund


<PAGE>

MULTISTRATEGY BOND FUND

STATEMENT OF OPERATIONS
For the Six Months Ended June 30, 1996 (Unaudited)


<TABLE>
<CAPTION>

INVESTMENT INCOME
<S>                                                                                   <C>
Income:
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $  6,865,775
  Dividends from Money Market Fund (Note 5). . . . . . . . . . . . . . . . . . . .        1,338,300
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           54,467
                                                                                       ------------
                                                                                          8,258,542

                                                                      <C>
Expenses (Notes 2 and 4):
   Management Fees . . . . . . . . . . . . . . . . . . . . .         $  762,396
   Custodian Fees. . . . . . . . . . . . . . . . . . . . . .             93,268
   Transfer Agent Fees . . . . . . . . . . . . . . . . . . .            114,328
   Bookkeeping Service Fees. . . . . . . . . . . . . . . . .             18,004
   Registration Fees . . . . . . . . . . . . . . . . . . . .             15,584
   Professional Fees . . . . . . . . . . . . . . . . . . . .             12,699
   Trustees' Fees. . . . . . . . . . . . . . . . . . . . . .              2,463
   Amortization of Deferred Organization Expenses. . . . . .              3,404
   Miscellaneous . . . . . . . . . . . . . . . . . . . . . .             10,850
                                                                     ------------

   Expenses Before Waivers and Reimbursements  . . . . . . .          1,032,996
   Expenses Waived and Reimbursed by Manager (Note 4). . . .            (56,563)          976,433
                                                                     ------------      ------------

Net investment income. . . . . . . . . . . . . . . . . . . .                              7,282,109
                                                                                       ------------

REALIZED AND UNREALIZED
   GAIN (LOSS) ON INVESTMENTS (Notes 2 and 3)
Net realized gain (loss) from:
   Investments . . . . . . . . . . . . . . . . . . . . . . .                               (992,411)
   Futures contracts . . . . . . . . . . . . . . . . . . . .                             (1,724,893)
   Options written . . . . . . . . . . . . . . . . . . . . .                                  6,536
   Foreign currency-related transactions . . . . . . . . . .                                422,235
Net change in unrealized appreciation or depreciation of:
   Investments . . . . . . . . . . . . . . . . . . . . . . .                             (6,115,804)
   Futures contracts . . . . . . . . . . . . . . . . . . . .                                372,375
   Options written . . . . . . . . . . . . . . . . . . . . .                                 21,175
   Foreign currency-related transactions . . . . . . . . . .                                 14,290
                                                                                       ------------

Net gain (loss) on investments . . . . . . . . . . . . . . .                             (7,996,497)
                                                                                       ------------

Net increase (decrease) in net assets resulting from operations                        $   (714,388)
                                                                                       ------------
                                                                                       ------------


</TABLE>

The accompanying notes are an integral part of the financial statements.

                                                   Multistrategy Bond Fund  105


<PAGE>

MULTISTRATEGY BOND FUND

STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>

                                                                                          FOR THE SIX MONTHS     FOR THE YEAR
                                                                                         ENDED JUNE 30, 1996        ENDED
INCREASE (DECREASE) IN NET ASSETS                                                           (UNAUDITED)          DECEMBER 31, 1995
                                                                                          --------------------  -------------------

<S>                                                                                             <C>                <C>
Operations:
 Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            $ 7,282,109         $ 12,917,252
 Net realized gain (loss) from:
   Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .               (992,411)           1,563,456
   Futures contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             (1,724,893)           3,136,612
   Options written . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                  6,536              379,327
   Foreign currency-related transactions . . . . . . . . . . . . . . . . . . . . . . .                422,235              242,452
 Net change in unrealized appreciation or depreciation of:
   Investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             (6,115,804)          13,490,293
   Futures contracts . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                372,375              294,891
   Options written . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                 21,175               43,948
   Foreign currency-related transactions . . . . . . . . . . . . . . . . . . . . . . .                 14,290              (14,044)
                                                                                                 ------------         ------------
Net increase (decrease) in net assets resulting from operations  . . . . . . . . . . .               (714,388)          32,054,187

Distributions to shareholders:
 Net investment income . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             (5,947,088)         (13,104,794)
 In excess of net realized gain on investments . . . . . . . . . . . . . . . . . . . .                (87,471)                  --
Increase (decrease) in net assets from Fund share transactions . . . . . . . . . . . .             43,823,632           26,780,829
                                                                                                 ------------          -----------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . .             37,074,685           45,730,222
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . . . . . . . . .            218,765,493          173,035,271
                                                                                                 ------------         ------------

NET ASSETS AT END OF PERIOD
 (Including undistributed net investment income
    of $1,348,758 AND $13,737, respectively) . . . . . . . . . . . . . . . . . . . . .         $  255,840,178       $  218,765,493
                                                                                                 ------------         ------------
                                                                                                 ------------         ------------

</TABLE>

<TABLE>
<CAPTION>

                                                                FOR THE SIX MONTHS                           FOR THE YEAR
                                                                ENDED JUNE 30, 1996                             ENDED
FUND SHARE TRANSACTIONS                                            (UNAUDITED)                               DECEMBER 31, 1995
                                                           ------------------------------          --------------------------------
                                                           SHARES             AMOUNT               SHARES               AMOUNT
                                                           ------------     ------------         ------------          ------------

<S>                                                       <C>               <C>                    <C>                 <C>

Fund shares sold . . . . . . . . . . . . . . . .           7,469,532       $ 74,913,154             9,709,055         $ 94,838,687
Fund shares issued to shareholders
  in reinvestments of distributions. . . . . . .             489,510          4,901,471             1,058,466           10,420,168
Fund Shares Redeemed . . . . . . . . . . . . . .          (3,592,282)       (35,990,993)           (8,041,858)         (78,478,026)
                                                        ------------       ------------          ------------         ------------

Net Increase (Decrease). . . . . . . . . . . . .           4,366,760       $ 43,823,632             2,725,663         $ 26,780,829
                                                        ------------       ------------          ------------         ------------
                                                        ------------       ------------          ------------         ------------

</TABLE>

The accompanying notes are an integral part of the financial statements.

 106  Multistrategy Bond Fund


<PAGE>

MULTISTRATEGY BOND FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding
throughout each year or period and other performance information
derived from the financial statements.

 <TABLE>
<CAPTION>

                                                                       1996*    1995     1994       1993++
                                                                      --------  -------   --------  ---------

<S>                                                                  <C>       <C>        <C>      <C>
NET ASSET VALUE, BEGINNING OF PERIOD . . . . . . . . . . . . . . .    $  10.25   $  9.29  $  10.31  $  10.00
                                                                      --------  --------  --------  --------

INCOME FROM INVESTMENT OPERATIONS:
    Net investment income. . . . . . . . . . . . . . . . . . . . .         .31       .65       .58       .46
    Net realized and unrealized gain (loss) on investments . . . .        (.35)      .97     (1.03)      .40
                                                                      --------  --------  --------  --------

    Total Income From Investment Operations. . . . . . . . . . . .        (.04)     1.62      (.45)      .86
                                                                      --------  --------  --------  --------

LESS DISTRIBUTIONS:
    Net investment income. . . . . . . . . . . . . . . . . . . . .        (.25)     (.66)     (.57)     (.46)
    Net realized gain on investments . . . . . . . . . . . . . . .          --        --        --      (.08)
    In excess of net realized gain on investments. . . . . . . . .        (.01)       --        --      (.01)
                                                                      --------  --------  --------  --------

    Total Distributions. . . . . . . . . . . . . . . . . . . . . .        (.26)     (.66)     (.57)     (.55)
                                                                      --------  --------  --------  --------

NET ASSET VALUE, END OF PERIOD . . . . . . . . . . . . . . . . . .      $ 9.95   $ 10.25    $ 9.29   $ 10.31
                                                                      --------  --------  --------  --------
                                                                      --------  --------  --------  --------

TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . . . . .        (.42)    17.92     (4.35)     8.74

RATIOS (%)/SUPPLEMENTAL DATA:
    Operating expenses, net, to average net assets(b)(c) . . . . .         .83       .85       .85       .85
    Operating expenses, gross, to average net assets(b)(c) . . . .         .88       .89       .90      1.20
    Net investment income to average net assets(b) . . . . . . . .        6.19      6.61      6.26      5.60
    Portfolio turnover (b) . . . . . . . . . . . . . . . . . . . .      151.59    142.26    136.39    188.95
     Net assets, end of period ($000 omitted). . . . . . . . . . .     255,840   218,765   173,035    98,374
    Per share amount of fees waived ($ omitted)(c) . . . . . . . .       .0018        --        --     .0002
    Per share amount of fees reimbursed ($ omitted)(c) . . . . . .       .0006     .0042     .0043     .0286

</TABLE>
*   For the six months ended June 30, 1996 (Unaudited).
++  For the period January 29, 1993 (commencement of operations) to December
    31, 1993.
(a) Periods less than one year are not annualized.
(b) The ratios for the periods ended June 30, 1996 and December 31, 1993 are
    annualized.
(c) See Note 4 for current period amounts.


                                                    Multistrategy Bond Fund  107
<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS

JUNE 30, 1996 (UNAUDITED)

1. ORGANIZATION

    Frank Russell Investment Company (the "Investment Company") is a series
    mutual fund with 23 different investment portfolios, referred to as
    "Funds," of which 22 are in operation as of June 30, 1996. These financial
    statements report on eight Funds, each of which has distinct investment
    objectives and strategies. The Investment Company is registered under the
    Investment Company Act of 1940, as amended, as a diversified, open-end
    management investment company. It is organized and operates as a
    Massachusetts business trust under an amended master trust agreement dated
    July 26, 1984. The Investment Company's master trust agreement permits the
    Board of Trustees to issue an unlimited number of full and fractional
    shares of beneficial interest at a $.01 par value. As of July 8, 1996, the
    eight Funds that are reported in these financial statements have available
    Class S and Class C shares. Class C shares contain a 12b-1 distribution fee
    and a shareholder service fee. Class S shares which are reported herein
    contain no such fees.

2. SIGNIFICANT ACCOUNTING POLICIES

    The Funds' financial statements are prepared in accordance with generally
    accepted accounting principles which require the use of management
    estimates. The following is a summary of the significant accounting
    policies consistently followed by the Funds in the preparation of these
    financial statements.

    SECURITY VALUATION: United States equity and fixed-income securities listed
    and traded principally on any national securities exchange are valued on
    the basis of the last sale price or, lacking any sale, at the closing bid
    price, on the primary exchange on which the security is traded. United
    States over-the-counter equity and fixed-income securities and options are
    valued on the basis of the closing bid price. Futures contracts are valued
    on the basis of the last sale price. Many fixed-income securities do not
    trade each day and, thus, last sale or bid prices are frequently not
    available. Fixed-income securities, therefore, may be valued using prices
    provided by a pricing service when such prices are believed to reflect the
    fair market value of such securities.

    International equity and fixed-income securities traded on a national
    securities exchange are valued on the basis of the last sale price.
    International securities traded over the counter are valued on the basis of
    the mean of bid prices. In the absence of a last sale or mean bid price,
    respectively, such securities may be valued on the basis of prices provided
    by a pricing service if those prices are believed to reflect the fair
    market value of such securities.

    Money Market instruments held by the Funds maturing within 60 days of the
    valuation date are valued at "amortized cost" unless the Board of Trustees
    determines that amortized cost does not represent fair value.

    The Funds may value certain securities for which market quotations are not
    readily available at "fair value," as determined in good faith pursuant to
    procedures established by the Board of Trustees.

    INVESTMENT TRANSACTIONS:  Securities transactions are recorded on a trade
    date basis. Realized gains and losses from securities transactions are
    recorded on the basis of identified cost incurred by each money manager.
    The Funds may lend portfolio securities with a value of up to 50% of their
    total assets. The Funds will receive cash, U.S. government treasuries or
    U.S. government agency securities as collateral. The Funds will retain most
    rights of beneficial ownership, including dividends, interest or other
    distributions on the loaned securities. However, on December 7, 1995, the
    Funds suspended the securities lending program. Outstanding loans at
    December 31, 1995 were completed in January 1996. No further activity
    occurred for the six months ended June 30, 1996.

    INVESTMENT INCOME:  Dividend income is recorded on the ex-dividend date and
    interest income is recorded on the accrual basis.

    AMORTIZATION AND ACCRETION:  All zero-coupon bond discounts and original
    issue discounts are accreted for both tax and financial reporting purposes.
    All short-term premiums/discounts are amortized/accreted for both tax and
    financial reporting purposes.


108  Notes to Financial Statements

<PAGE>

    FEDERAL INCOME TAXES:  As a Massachusetts business trust, each Fund is a
    separate corporate taxpayer and determines its net investment income and
    capital gains (or losses) and the amounts to be distributed to each Fund's
    shareholders without regard to the income and capital gains (or losses) of
    the other Funds.

    It is each Fund's intention to qualify as a regulated investment company
    and distribute all of its taxable income. Therefore, no federal income tax
    provision was required for the Funds. From November 1, 1995 to December 31,
    1995, the Volatility Constrained Bond Fund incurred net realized capital
    losses of $9,180. As permitted by tax regulations, the Volatility
    Constrained Bond Fund intends to elect to defer these losses and treat them
    as arising in the year ending December 31, 1996.

    At December 31, 1995, certain Funds had net tax basis capital loss
    carryforwards which may be applied against any net realized taxable gains
    in each succeeding year or until their respective expiration dates,
    whichever occurs first. Available capital loss carryforwards and expiration
    dates are as follows:

                              12/31/96      12/31/02     12/31/03     Totals
                              ---------     ----------   ---------   ----------
Diversified Bond             $      --     $9,899,442   $      --   $9,899,442
Volatility Constrained Bond  2,298,957      5,583,410   1,871,605    9,753,972


    The aggregate cost of investments and the composition of unrealized
    appreciation and depreciation of investment securities for federal income
    tax purposes as of June 30, 1996 are as follows:

                                                                       Net
                         Federal Tax   Unrealized    Unrealized    Appreciation
                              Cost    Appreciation (Depreciation) (Depreciation)
                         -----------  -----------   ------------   -------------
Diversified Equity      509,066,368  103,331,440   (13,109,280)    $90,222,160
Special Growth          293,076,551   60,721,385   (12,916,799)     47,804,586
Equity Income           169,071,590   21,711,466    (4,430,770)     17,280,696
Quantitative Equity     468,484,978  106,328,255    (8,743,586)     97,584,669
International Securitie 606,053,181  100,184,311   (25,190,441)     74,993,870
Diversified Bond        543,391,711    8,355,792    (7,217,137)      1,138,655
Volatility Constrained
 Bond                   161,211,492      352,814    (1,537,946)     (1,185,132)
Multistrategy Bond      264,478,116    2,670,698    (3,775,342)     (1,104,644)



    DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS:  For all Funds, income 
    dividends and capital gain distributions, if any, are recorded on the 
    ex-dividend date. Dividends are generally declared and paid quarterly for 
    the equity Funds, annually for the International Securities Fund and 
    monthly for the fixed income Funds. Capital gain distributions are 
    generally declared and paid annually. An additional distribution may be 
    paid by the Funds to avoid imposition of federal income tax on any 
    remaining undistributed capital gains and net investment income.

    The timing and characterization of certain income and capital gain
    distributions are determined in accordance with federal tax regulations
    which may differ from generally accepted accounting principles ("GAAP"). As
    a result, net investment income and net realized gain (or loss) on
    investment and foreign currency-related transactions for a reporting period
    may differ significantly from distributions during such period. The
    differences between tax regulations and GAAP primarily relate to
    investments in options, futures, forward contracts, passive foreign
    investment companies, foreign-denominated investments, mortgage-backed
    securities, and certain securities sold at a loss. Accordingly, a Fund may
    periodically make reclassifications among certain of its capital accounts
    without impacting its net asset value.


                                              Notes to Financial Statements  109

<PAGE>

    The following reclassifications have been made to reflect activity for the
    six months ended June 30, 1996:

                                  Undistributed   Accumulated
                                 Net Investment  Net Realized     Additional
                                      Income      Gain (Loss)   Paid-in Capital
                                 --------------  ------------  ----------------
    Diversified Equity            $     --        $ 45,554      $  (45,554)
    Special Growth                      (6)         (2,814)          2,820
    Equity Income                       --         (31,397)         31,397
    Quantitative Equity             (2,561)         81,518         (78,957)
    International Securities       (33,204)        448,714        (415,510)
    Diversified Bond              (117,676)        294,901        (177,225)
    Volatility Constrained Bond         --         696,029        (696,029)
    Multistrategy Bond                  --         236,087        (236,087)


    EXPENSES:  Most expenses can be directly attributed to the individual
    Funds. Expenses which cannot be directly attributed are allocated among all
    funds principally based on their relative net assets.

    DEFERRED ORGANIZATION EXPENSES:  Organization and initial registration
    costs of Multistrategy Bond Fund have been deferred and are being amortized
    over 60 months on a straight-line basis.

    REPURCHASE AGREEMENTS:  The Funds may engage in repurchase agreements with
    several financial institutions whereby a Fund, through its custodian,
    receives delivery of the underlying securities. Each Fund's Money Manager
    will monitor repurchase agreements daily to determine that the market value
    (including accrued interest) of the underlying securities at Fedwire
    closing time remains at least equal to 102% of the repurchase price. The
    Money Manager will notify the Seller to immediately increase the collateral
    on the repurchase agreement to 102% of the repurchase price if collateral
    value falls below 102%.

    FOREIGN CURRENCY TRANSLATIONS: The books and records of the Funds are
    maintained in U.S. dollars. Foreign currency amounts and transactions of
    the Funds are translated into U.S. dollars on the following basis:

    (a)  Market value of investment securities, other assets and liabilities at
         the closing rate of exchange on the valuation date.

    (b)  Purchases and sales of investment securities and income at the closing
         rate of exchange prevailing on the respective trade dates of such
         transactions.

    Reported net realized gains or losses from foreign currency-related
    transactions arise from: sales and maturities of short-term securities;
    sales of foreign currencies; currency gains or losses realized between the
    trade and settlement dates on securities transactions; the difference
    between the amounts of dividends, interest, and foreign withholding taxes
    recorded on the funds' books and the u.s. dollar equivalent of the amounts
    actually received or paid. Net unrealized gains or losses from foreign
    currency-related transactions arise from changes in the value of assets and
    liabilities, other than investments in securities, at period-end, as a
    result of changes in the exchange rates.

    It is not practical to isolate that portion of the results of operations of
    the funds that arises as a result of changes in exchange rates from that
    portion that arises from changes in market prices of investments during the
    year. Such fluctuations are included with the net realized and unrealized
    gain or loss from investments. However, for federal income tax purposes the
    funds do isolate the effects of changes in foreign exchange rates from the
    fluctuations arising from changes in market prices for realized gain (or
    loss) on debt obligations.

    DERIVATIVES:  To the extent permitted by the investment objectives,
    restrictions and policies set forth in the Funds' Prospectus and Statement
    of Additional Information, the Funds may participate in various
    derivative-based transactions. Derivative securities are instruments or
    agreements whose value is derived from an underlying security or index.
    They include options, futures, swaps, forwards, structured notes and
    stripped securities. These instruments offer unique characteristics and
    risks that assist the Funds in meeting their investment strategies.


110  Notes to Financial Statements

<PAGE>

    The Funds typically use derivatives in three ways:  cash equitization,
    hedging, and return enhancement. Cash equitization is a technique that may
    be used by certain Funds through the use of options and futures to earn
    "market-like" returns with their excess and liquidity reserve cash
    balances. Hedging is used by some Funds to limit or control risks, such as
    adverse movements in exchange rates and interest rates. Return enhancement
    can be accomplished through the use of derivatives in a Fund. By purchasing
    certain instruments, Funds may more effectively achieve the desired
    portfolio characteristics that assist them in meeting their investment
    objectives. Depending on how the derivatives are structured and utilized,
    the risks associated with them may vary widely. These risks are generally
    categorized as market risk, liquidity risk and counterparty or credit risk.

    FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS:  In connection with portfolio
    purchases and sales of securities denominated in a foreign currency,
    certain Funds may enter into foreign currency exchange spot contracts and
    forward foreign currency exchange contracts ("contracts"). The
    International Securities Fund may enter into foreign currency forward
    overlays on liquidity reserve balances. Additionally, from time to time the
    International Securities, Diversified Bond, Volatility Constrained Bond and
    Multistrategy Bond Funds may enter into contracts to hedge certain foreign
    currency-denominated assets. Contracts are recorded at market value.
    Certain risks may arise upon entering into these contracts from the
    potential inability of counterparties to meet the terms of their contracts.
    Realized gains or losses arising from such transactions are included in net
    realized gain (or loss) from foreign currency-related transactions. Open
    contracts at June 30, 1996, are presented on the Statement of Net Assets
    for the applicable Funds.

    FORWARD COMMITMENTS:  The Funds may contract to purchase securities for a
    fixed price at a future date beyond customary settlement time (not to
    exceed 120 days)(i.e., a "forward commitment" or "delayed settlement"
    transaction, e.g., to be announced ("TBA")) consistent with a Fund's
    ability to manage its investment portfolio and meet redemption requests.
    The price of the underlying securities and the date when the securities
    will be delivered and paid for are fixed at the time the transaction is
    negotiated. The Funds may dispose of a forward commitment transaction prior
    to settlement if it is appropriate to do so and realize short-term gains
    (or losses) upon such sale. When effecting such transactions, cash or
    liquid high-grade debt obligations of the Fund in a dollar amount
    sufficient to make payment for the portfolio securities to be purchased
    will be segregated on the Fund's records at the trade date and maintained
    until the transaction is settled. A forward commitment transaction involves
    a risk of loss if the value of the security to be purchased declines prior
    to the settlement date or the other party to the transaction fails to
    complete the transaction.

    OPTIONS:  The Funds may purchase and sell (write) call and put options on
    securities and securities indices, provided such options are traded on a
    national securities exchange or in an over-the-counter market. These Funds
    may also purchase and sell put and call options on foreign currencies. The
    domestic equity Funds utilize options to equitize liquidity reserve
    balances.

    When a Fund writes a covered call or put option, an amount equal to the
    premium received by the Fund is included in the Fund's Statement of Assets
    and Liabilities as an asset and as an equivalent liability. The amount of
    the liability is subsequently marked-to-market to reflect the current
    market value of the option written. The Fund receives a premium on the sale
    of a call option but gives up the opportunity to profit from any increase
    in stock value above the exercise price of the option, and when the Fund
    writes a put option it is exposed to a decline in the price of the
    underlying security. If an option which the Fund has written either expires
    on its stipulated expiration date or the Fund enters into a closing
    purchase transaction, the Fund realizes a gain (or loss, if the cost of a
    closing purchase transaction exceeds the premium received when the option
    was sold) without regard to any unrealized gain or loss on the underlying
    security, and the liability related to such option is extinguished. If a
    call option which the Fund has written is exercised, the Fund realizes a
    capital gain or loss from the sale of the underlying security, and the
    proceeds from such sale are increased by the premium originally received.
    When a put option which a Fund has written is exercised, the amount of the
    premium originally received will reduce the cost of the security which a
    Fund purchases upon exercise of the option.

    The Funds' use of written options involves, to varying degrees, elements of
    market risk in excess of the amount recognized in the Statement of Assets
    and Liabilities. The face or contract amounts of these instruments reflect
    the extent of the Funds' exposure to off balance sheet risk. The risks may
    be caused by an imperfect correlation between movements in the price of the
    instrument and the price of the underlying securities and interest rates.
    The Funds' activities in written options are conducted through regulated
    exchanges, which do not result in counterparty credit risks.


                                              Notes to Financial Statements  111

<PAGE>

    FUTURES:  The domestic and international equity Funds utilize futures to
    equitize liquidity reserve balances. Multistrategy Bond Fund may utilize
    futures contracts (i.e., interest rate, foreign currency and index futures
    contracts) to a limited extent. The face or contract amounts of these
    instruments reflect the extent of the Funds' exposure to off balance sheet
    risk. The primary risks associated with the use of futures contracts are an
    imperfect correlation between the change in market value of the securities
    held by the Fund and the prices of futures contracts and the possibility of
    an illiquid market. Changes in the initial settlement values of futures
    contracts are accounted for as unrealized appreciation (depreciation) until
    the contracts are terminated, at which time realized gains and losses are
    recognized.

3. INVESTMENT TRANSACTIONS

    SECURITIES: During the six months ended June 30, 1996, purchases and sales
    of investment securities (excluding U.S. Government and Agency obligations,
    short-term investments, options, futures and repurchase agreements) were as
    follows:

                                         Purchases        Sales
                                      -------------  -------------
         Diversified Equity          $ 304,569,935  $ 291,678,048
         Special Growth                225,158,344    225,299,496
         Equity Income                  99,502,973    101,889,148
         Quantitative Equity           237,839,267    202,524,336



                                         Purchases        Sales
                                      -------------  -------------
         International Securities    $ 161,949,521  $ 148,769,242
         Diversified Bond               58,711,495     58,686,454
         Volatility Constrained Bond    90,919,157     95,399,192
         Multistrategy Bond             33,869,532     30,865,319



    Purchases and sales of U.S. Government and Agency obligations (excluding
    short-term investments, options, futures and repurchase agreements) were as
    follows:

                                        Purchases        Sales
                                      ------------   ------------
         Diversified Bond             $403,780,670   $390,834,181
         Volatility Constrained Bond   265,269,636    275,357,465
         Multistrategy Bond            207,448,449    157,553,186



    OPTIONS WRITTEN AND FUTURES CONTRACTS: Fund transactions in written put
    options and futures contract purchases for the six months ended June 30,
    1996 were as follows:


         DIVERSIFIED EQUITY                  FUTURES CONTRACTS

                                                       Aggregate
                                         Number of    Face Value of
                                          Contracts    Contracts (1)
                                          ---------   --------------
         Outstanding December 31, 1995       60       $ 18,713,938
         Opened                             364         94,310,997
         Closed                            (290)       (80,775,335)
                                          ---------   --------------
         Outstanding June 30, 1996          134         32,249,600
                                          ---------   --------------
                                          ---------   --------------



112  Notes to Financial Statements

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED


SPECIAL GROWTH               WRITTEN PUT OPTIONS         FUTURES CONTRACTS

                                                                   AGGREGATE
                           NUMBER OF     PREMIUMS    NUMBER OF    FACE VALUE OF
                           CONTRACTS     RECEIVED    CONTRACTS    CONTRACTS (1)
                          -----------   -----------  -----------  --------------
    Outstanding
       December 31, 1995       170      $ 101,487        150      $ 20,217,423
    Opened                     170        101,487        450        80,918,009
    Closed                    (190)      (113,427)      (422)      (75,615,104)
    Expired                   (150)       (89,547)        --                --
                          -----------   -----------  -----------  --------------
    Outstanding
       June 30, 1996            --      $      --        178      $ 25,520,328
                          -----------   -----------  -----------  --------------
                          -----------   -----------  -----------  --------------



EQUITY INCOME                                   FUTURES CONTRACTS

                                                             AGGREGATE
                                          NUMBER OF         FACE VALUE OF
                                          CONTRACTS         CONTRACTS (1)
                                          -----------       --------------
    Outstanding December 31, 1995             32            $  9,951,672
    Opened                                   123              35,724,003
    Closed                                  (116)            (34,879,950)
                                          -----------       --------------
    Outstanding June 30, 1996                 39            $ 10,795,725
                                          -----------       --------------
                                          -----------       --------------



QUANTITATIVE EQUITY                             FUTURES CONTRACTS

                                                              AGGREGATE
                                           NUMBER OF         FACE VALUE OF
                                           CONTRACTS         CONTRACTS (1)
                                          -----------       --------------
    Outstanding December 31, 1995             60            $ 18,608,713
    Opened                                   376              94,488,558
    Closed                                  (303)            (82,295,321)
                                          -----------       --------------
    Outstanding June 30, 1996                133            $ 30,801,950
                                          -----------       --------------
                                          -----------       --------------



INTERNATIONAL SECURITIES                        FUTURES CONTRACTS

                                                              AGGREGATE
                                           NUMBER OF        FACE VALUE OF
                                           CONTRACTS         CONTRACTS (1)
                                          -----------       --------------
    Outstanding December 31, 1995            156            $ 19,363,930
    Opened                                   684             101,130,536
    Closed                                  (552)            (77,193,699)
                                          -----------       --------------
    Outstanding June 30, 1996                288            $ 43,300,767
                                          -----------       --------------
                                          -----------       --------------



DIVERSIFIED BOND                               WRITTEN PUT OPTIONS


                                           NUMBER OF           PREMIUMS
                                           CONTRACTS           RECEIVED
                                          -----------       --------------
    Outstanding December 31, 1995             --            $         --
    Opened                                     2                  35,000
    Closed                                    --                      --
                                          -----------       --------------
    Outstanding June 30, 1996                  2            $     35,000
                                          -----------       --------------
                                          -----------       --------------


                                               Notes to Financial Statements 113

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED

MULTISTRATEGY BOND              WRITTEN PUT OPTIONS      FUTURES CONTRACTS

                                                                      AGGREGATE
                                NUMBER OF   PREMIUMS  NUMBER OF    FACE VALUE OF
                                CONTRACTS   RECEIVED  CONTRACTS    CONTRACTS (1)
                                ---------  --------  ---------    -------------
 Outstanding December 31, 1995     19      $ 6,536      285       $ 31,832,416
 Opened                            21       40,298      779         86,117,072
 Closed                            --           --     (715)       (80,955,738)
 Exercised                        (19)      (6,536)      --                 --
                                ---------  --------  ---------    -------------
 Outstanding June 30, 1996         21      $40,298      349       $ 36,993,750
                                ---------  --------  ---------    -------------
                                ---------  --------  ---------    -------------


    (1) The aggregate face value of contracts is computed on the date each
    contract was opened.

4. RELATED PARTIES

    Frank Russell Investment Management Company ("FRIMCo" or "Manager")
    operates and administers all the Funds which comprise the Investment
    Company, and manages the U.S. Government Money Market and Money Market
    Funds (two series of the Investment Company not presented in this
    semiannual report). FRIMCo is a wholly owned subsidiary of Frank Russell
    Company, which researches and recommends to FRIMCo, and to the Investment
    Company, one or more investment management organizations to manage the
    portfolio of each Fund.

    For the six months ended June 30, 1996, the management fee paid to FRIMCo,
    in accordance with the Investment Company's Management Agreement with that
    firm, amounted to $12,062,486 before waivers. Such fee is payable monthly
    and is equal to the annual rate, by Fund, shown in the table below, of the
    average daily net assets of the applicable Fund.


                           ANNUAL RATE                              ANNUAL RATE
                           -----------                              -----------
    Diversified Equity       0.78%     International Securities       0.95%
    Special Growth           0.95      Diversified Bond               0.45
    Equity Income            0.80      Volatility Constrained Bond    0.50
    Quantitative Equity      0.78      Multistrategy Bond             0.65



    The management contract also provides that if any Fund's expenses
    (exclusive of interest and taxes) exceed specified limits imposed by the
    manager on an annual basis, such excess will be paid by FRIMCo. Prior to
    May 1, 1996, the Management Agreement provided that Multistrategy Bond Fund
    expenses (exclusive of interest and taxes) exceeding 0.85% of the Fund's
    average daily net assets, on an annual basis, would be reimbursed by
    FRIMCo. The amount of such reimbursement for the four months ended April
    30, 1996 was $13,683. Effective May 1, 1996, the Manager voluntarily agreed
    to waive a portion of its management fee, to the extent that total expenses
    for this Fund exceed 0.80% of its average daily net assets on an annual
    basis. The amount of such waiver for the two months ended June 30, 1996 was
    $42,880.

    Fees for bookkeeping services provided to the Funds are paid or accrued to
    Frank Russell Company, an affiliate of the Investment Company. Frank
    Russell Company provides its Portfolio Verification System ("PVS") to the
    Funds, pursuant to a written Service Agreement. The PVS computerized
    database system records detailed transactions data for each of the Funds
    necessary to prepare various financial and Internal Revenue Service
    accounting reports. The Funds' total fees for the six months ended June 30,
    1996 were $197,146 before waivers. The Manager voluntarily agreed to waive
    $21,825 of these fees for the International Securities Fund.  Effective May
    1, 1996, the Manager discontinued waiving these fees for the International
    Securities Fund.

    The funds have a contract with FRIMCo to provide transfer agent services to
    the Investment Company. Total fees for the six months ended June 30, 1996
    were $1,204,929.


114 Notes to Financial Statements

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED

    ACCRUED FEES PAYABLE TO AFFILIATES AS OF JUNE 30, 1996 WERE AS FOLLOWS:

                               MANAGEMENT   BOOKKEEPING  TRANSFER
                                   FEES     SERVICE FEES AGENT FEES    TOTALS
                               -----------  ------------ ---------- ----------
 Diversified Equity            $  384,473     $   5,490   $  31,873 $  421,836
 Special Growth                   278,024         6,230      44,006    328,260
 Equity Income                    123,563         2,860      22,456    148,879
 Quantitative Equity              362,003         5,711      39,707    407,421
 International Securities         536,036        50,995      38,952    625,983
 Diversified Bond                 189,771        11,447      30,679    231,897
 Volatility Constrained Bond       68,038         7,530      19,943     95,511
 Multistrategy Bond                90,286         7,357      20,862    118,505
                               -----------  ------------ ---------- ----------
                               $2,032,194     $  97,620   $ 248,478 $2,378,292
                               -----------  ------------ ---------- ----------
                               -----------  ------------ ---------- ----------


    The Funds also paid brokerage commissions for trades executed through Frank
    Russell Securities, Inc., an affiliate of the Frank Russell Investment
    Management Company. These commissions are net of a refund (up to 70%) paid
    back to the Fund effecting such transactions after reimbursement for
    research services provided to FRIMCo. Amounts retained by Frank Russell
    Securities, Inc. for the six months ended June 30, 1996 were as follows:


    Diversified Equity     $ 41,871    Equity Income               $ 18,101
    Special Growth              503    International Securities      75,607

    The Investment Company pays each of its Trustees not affiliated with FRIMCo
    a retainer of $20,000 per year plus out-of-pocket expenses. Total trustee
    expenses were $54,206 for the six months ended June 30, 1996, and were
    allocated to each Fund on a pro rata basis, including 14 affiliated funds
    not presented here.

    Russell Fund Distributors, Inc. (the "Distributor"), a wholly owned
    subsidiary of FRIMCo, is the principal Distributor of the Investment
    Company shares. The Distributor receives no compensation from the
    Investment Company for its services.

5. MONEY MARKET FUND

    The Funds are permitted to invest their cash reserves (i.e., monies
    awaiting investment in portfolio securities suitable for the Funds'
    objectives) in the Frank Russell Investment Company Money Market Fund (a
    series of Frank Russell Investment Company not presented in this semiannual
    report). These investments are reflected as purchases and redemptions of
    shares of the Money Market Fund. The interest earned by the Money Market
    Fund related to these investments is reflected as dividends paid (or
    payable) on such shares. As of June 30, 1996, $211,411,000 of the Money
    Market Fund's net assets represents investments by these Funds and
    $342,792,000 represents the investments of other affiliated Funds not
    presented here.

6. DIVIDENDS

    On July 1, 1996, the Board of Trustees declared the following dividends
    from net investment income payable on July 10, 1996, to shareholders of
    record on July 2, 1996:

    Diversified Equity    $  0.1215    Diversified Bond             $  0.1222
    Special Growth           0.0292    Volatility Constrained Bond     0.0873
    Equity Income            0.1956    Multistrategy Bond              0.0519
    Quantitative Equity      0.1631


                                               Notes to Financial Statements 115

<PAGE>

FRANK RUSSELL INVESTMENT COMPANY
909 A Street, Tacoma, Washington 98402
(206) 627-7001

TRUSTEES
George F. Russell, Jr., Chairman
Lynn L. Anderson
Paul E. Anderson
Paul Anton, PhD
William E. Baxter
Lee C. Gingrich
Eleanor W. Palmer

OFFICERS
Lynn L. Anderson, President and Chief Executive Officer
Peter Apanovitch, Manager of Short Term Investment Funds
George W. Weber, Treasurer and Chief Accounting Officer
Randall P. Lert, Director of Investments
Karl Ege, Secretary

MANAGER
Frank Russell Investment Management Company
909 A Street
Tacoma, WA  98402

CONSULTANT
Frank Russell Company
909 A Street
Tacoma, WA  98402

CUSTODIAN
State Street Bank and Trust Company
1776 Heritage Drive
North Quincy, MA  02171

TRANSFER AGENT
Frank Russell Investment Management Company
909 A Street
Tacoma, WA  98402

LEGAL COUNSEL
Stradley, Ronon, Stevens & Young
2600 - One Commerce Square
Philadelphia, PA  19103-7098

INDEPENDENT ACCOUNTANTS
Coopers & Lybrand L.L.P.
One Post Office Square
Boston, MA  02109

DISTRIBUTOR
Russell Fund Distributors, Inc.
909 A Street
Tacoma, WA  98402

MONEY MANAGERS
DIVERSIFIED EQUITY
Alliance Capital Management L.P., Minneapolis, MN
BZW Barclays Global Fund Advisors, San Francisco, CA
Columbus Circle Investors, Stamford, CT
Equinox Capital Management, Inc., New York, NY
INVESCO Capital Management, Inc. Atlanta, GA
Lincoln Capital Management Company, Chicago, IL
Suffolk Capital Management, Inc., New York, NY
Trinity Investment Management Corporation, Boston, MA
Wellington Management Company, Boston, MA

SPECIAL GROWTH
Delphi Management, Inc., Boston, MA
Fiduciary International, Inc., New York, NY
Globeflex Capital, L.P., San Diego, CA
Jacobs Levy Equity Management, Inc., Roseland, NJ
Sirach Capital Management, Inc., Seattle, WA
Wellington Management Company, Boston, MA

EQUITY INCOME
Brandywine Asset Management, Inc., Wilmington, DE
Equinox Capital Management, Inc., New York, NY
Trinity Investment Management Corporation, Boston, MA

QUANTITATIVE EQUITY
BZW Barclays Global Fund Advisors, San Francisco, CA
Franklin Portfolio Associates Trust, Boston, MA
J.P. Morgan Investment Management, Inc., New York, NY

INTERNATIONAL SECURITIES
Grantham, Mayo, Van Otterloo & Co., Boston, MA
J.P. Morgan Investment Management, Inc., New York, NY
Marathon Asset Management Limited, London, England
Oechsle International Advisors, Boston, MA
Rowe Price-Fleming International, Inc., Baltimore, MD

DIVERSIFIED BOND
Lincoln Capital Management Company, Chicago, IL
Pacific Investment Management Company, Newport Beach, CA
Standish, Ayer & Wood, Inc., Boston, MA

VOLATILITY CONSTRAINED BOND
Blackrock Financial Management, New York, NY
Standish, Ayer & Wood, Inc., Boston, MA
STW Fixed Income Management Ltd., Hamilton, Bermuda

MULTISTRATEGY BOND
BEA Associates, New York, NY
Pacific Investment Management Company, Newport Beach, CA
Standish, Ayer & Wood, Inc., Boston, MA


THIS REPORT IS PREPARED FROM THE BOOKS AND RECORDS OF THE FUNDS AND IS SUBMITTED
FOR THE GENERAL INFORMATION OF SHAREHOLDERS AND IS NOT AUTHORIZED FOR
DISTRIBUTION TO PROSPECTIVE INVESTORS UNLESS ACCOMPANIED OR PRECEDED BY AN
EFFECTIVE PROSPECTUS. NOTHING HEREIN CONTAINED IS TO BE CONSIDERED AN OFFER OF
SALE OR A SOLICITATION OF AN OFFER TO BUY SHARES OF FRANK RUSSELL INVESTMENT
COMPANY. SUCH OFFERING IS MADE ONLY BY PROSPECTUS, WHICH INCLUDES DETAILS AS TO
OFFERING PRICE AND OTHER MATERIAL INFORMATION.

116 Manager and Money Managers


<PAGE>





















                                                    RUSSELL
                                            FRANK RUSSELL INVESTMENT COMPANY

                                            909 A Street
                                            Tacoma, WA 98402
                                            206-627-7001

                                            IN166(896)
<PAGE>


                                            [logo]
                                            [photo]
                                            FRANK RUSSELL INVESTMENT COMPANY

1996----------------------------------------------------------------------------
                                  SEMIANNUAL REPORT
- --------------------------------------------------------------------------------

                                            REAL ESTATE SECURITIES FUND
 SPECIALTY FUNDS
                                            EMERGING MARKETS FUND

                                            LIMITED VOLATILITY TAX FREE FUND

                                            U.S. GOVERNMENT MONEY MARKET FUND

                                            TAX FREE MONEY MARKET FUND


                                            June 30,1996


<PAGE>

FRANK RUSSELL INVESTMENT COMPANY

Frank Russell Investment Company is a "series mutual fund" with 22 different
investment portfolios. These financial statements report on five Funds, each of
which has distinct investment objectives and strategies.


FRANK RUSSELL INVESTMENT
MANAGEMENT COMPANY

Responsible for overall management and administration of the Funds.


FRANK RUSSELL COMPANY

Consultant to Frank Russell Investment Management Company.


<PAGE>


                                  TABLE OF CONTENTS


                                                                       PAGE

    LETTER TO OUR CLIENTS. . . . . . . . . . . . . . . . . . . . . .     1

    REAL ESTATE SECURITIES FUND. . . . . . . . . . . . . . . . . . .     3

    EMERGING MARKETS FUND  . . . . . . . . . . . . . . . . . . . . .     9

    LIMITED VOLATILITY TAX FREE FUND . . . . . . . . . . . . . . . .    23

    U.S. GOVERNMENT MONEY MARKET FUND. . . . . . . . . . . . . . . .    33

    TAX FREE MONEY MARKET FUND . . . . . . . . . . . . . . . . . . .    39

    NOTES TO FINANCIAL STATEMENTS. . . . . . . . . . . . . . . . . .    49

    MANAGER AND MONEY MANAGERS . . . . . . . . . . . . . . . . . . .    54


FRANK RUSSELL INVESTMENT COMPANY - SPECIALTY FUNDS
Copyright -C- Frank Russell Company 1996. All rights reserved. This material is
proprietary and may not be reproduced, transferred, or distributed in any form
without prior written permission from Frank Russell Company. It is delivered on
an "as is" basis without warranty. The Russell logo is a trademark and service
mark of Frank Russell Company. Frank Russell Company and Standard & Poor's 
Corporation are the owners of the trademarks, service marks, and copyrights 
related to their respective indexes. This material must be accompanied or
preceded by a current Frank Russell Investment Company Prospectus containing
complete information concerning the investment objectives and operations of the
Company, charges, and expenses. The Prospectus should be read carefully before
an investment is made. The performance quoted represents past performance and,
except for a money market fund, the investment return and principal value of an
investment will fluctuate so that shares, when redeemed, may be worth more or
less than their original cost. An investment in a money market fund is neither
insured nor guaranteed by the US government. There can be no assurance that a
money market fund will be able to maintain a stable net asset value of $1.00
per share. Investments in securities of non-US issuers and foreign currencies
involve investment risks different than those of US issuers; the Prospectus
contains further information and details regarding these risks. Income from
tax-free funds may be subject to an alternative minimum tax. Russell Fund
Distributors, Inc., is the distributor of Frank Russell Investment Company.


<PAGE>


TO OUR CLIENTS


Frank Russell Investment Company is pleased to present its 1996 Semiannual
Report. This report covers information for the Funds' first six months of our
fifteenth year of operation.

Our focus continued to be on the benefits of multi-manager, multi-style
diversification. We remain committed to providing our clients with superior
investments across each of our products. To reflect this commitment the Funds'
investment advisor, Frank Russell Investment Management Company, has adopted
the following Investment Philosophy Statement stating its beliefs:

    "We believe that financial markets reward knowledgeable, disciplined
    investors. Capitalizing on our extensive understanding of markets,
    managers, and investors, we design portfolios that deliver superior,
    consistent, long-term results, while controlling the chances of
    substantial short-term disappointment. Our knowledge and commitment to a
    disciplined investment process are reflected in every portfolio we
    manage."

Consistent with that investment philosophy, Frank Russell Investment Management
Company continuously evaluates the funds we offer to our clients. Each of these
funds is continually reviewed and monitored by Russell's investment
professionals to ensure that the most appropriate investment advisors and
strategies are utilized within each fund. Each of the advisors is monitored by
the Investment Management Group within the Frank Russell Investment Management
Company, using the research, tools, and advice of the consulting group of Frank
Russell Company.

We look forward to the remainder of this year and continuing to earn your
support by exceeding your expectations. Thank you for your continued confidence
and investment with Frank Russell Investment Company.


Sincerely,



/s/ George F. Russell, Jr.
George F. Russell, Jr.
Chairman of the Board
Frank Russell Investment Company



/s/ Lynn L. Anderson
Lynn L. Anderson
President and Chief Executive Officer
Frank Russell Investment Company 

<PAGE>


REAL ESTATE SECURITIES FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)


                                                       NUMBER          MARKET
                                                         OF             VALUE
                                                       SHARES           (000)
                                                      --------        ---------
COMMON STOCKS (B) - 95.7%
APARTMENT - 18.7%
Associated Estates Realty Corp.                       229,900        $   4,828
Avalon Properties, Inc.                               327,900            7,132
Camden Property Trust                                 294,600            6,997
Colonial Properties Trust                             324,800            7,876
Columbus Realty Trust                                 227,800            4,414
Irvine Apartment Communities, Inc.                    166,300            3,347
Merry Land and Investment Co., Inc.                   204,900            4,302
Oasis Residential, Inc.                               123,400            2,699
Post Properties, Inc.                                 294,400           10,414
Security Capital Pacific Trust                         80,600            1,753
Smith (Charles E.) Residential Realty, Inc.           178,300            4,279
Summit Properties, Inc.                               162,900            3,197
United Dominion Realty Trust, Inc.                    219,100            3,150
                                                                      --------

                                                                        64,388
                                                                      --------

HEALTH CARE - 3.1%
Health Care Property Investors, Inc.                  138,500            4,674
Nationwide Health Properties, Inc.                    221,300            4,675
Sunrise Assisted Living, Inc. (a)                      54,000            1,296
                                                                      --------

                                                                        10,645
                                                                      --------

HOTELS - 5.8%
Bristol Hotel Co. (a)                                 118,500            3,851
FelCor Suite Hotels, Inc.                             141,500            4,316
Patriot American Hospitality, Inc.                    165,000            4,888
Starwood Lodging Trust                                187,000            6,802
                                                                      --------

                                                                        19,857
                                                                      --------

MANUFACTURED HOMES - 0.9%
Sun Communities, Inc.                                 113,600            3,053
                                                                      --------

                                                                         3,053
                                                                      --------

OUTLET CENTERS - 4.1%
Chelsea GCA Realty, Inc.                              218,800            6,947
Horizon Group, Inc.                                   211,200            4,330
Tanger Factory Outlet Centers, Inc.                   126,400            2,938
                                                                      --------

                                                                        14,215
                                                                      --------

OFFICE/INDUSTRIAL - 27.1%
Beacon Properties                                     385,600        $   9,881
Cali Realty Corp.                                     299,000            7,251
CarrAmerica Realty Corp.                              249,300            5,983
CenterPoint Properties Corp.                          215,900            5,236
Cousins Properties, Inc.                              432,000            8,478
Crescent Real Estate Equities, Inc.                   395,400           14,531
Duke Realty Investments, Inc.                         109,200            3,303
Highwoods Properties, Inc.                            463,700           12,810
Reckson Associates Realty Corp.                       201,800            6,659
Spieker Properties, Inc.                              485,100           13,219
Weeks Corporation                                     217,300            5,650
                                                                      --------

                                                                        93,001
                                                                      --------

REGIONAL MALLS - 18.6%
CBL & Associates Properties, Inc.                     330,900            7,404
DeBartolo Realty Corp.                                664,900           10,722
Glimcher Realty Trust                                 385,200            6,500
J.P. Realty, Inc.                                     338,700            7,240
Macerich Co.                                          390,500            8,201
Mills Corp. (The)                                     345,400            6,045
Rouse Co. (The)                                       571,000           14,774
Simon Property Group, Inc.                            123,400            3,022
                                                                      --------

                                                                        63,908
                                                                      --------

SHOPPING CENTER - 17.4%
Bradley Real Estate, Inc.                              38,500              558
Developers Diversified Realty Corp.                   436,300           13,907
Federal Realty Investment Trust                       409,400            9,212
Kimco Realty Corp.                                    498,000           14,069
Price, Inc. (The) Class B                             148,600            4,811
Vornado Realty Trust                                  326,700           13,354
Weingarten Realty Investors, Inc.                      95,400            3,697
                                                                      --------

                                                                        59,608
                                                                      --------

TOTAL COMMON STOCKS
(cost $296,962)                                                        328,675
                                                                      --------



Specialty Funds                                   Real Estate Securities Fund  3

<PAGE>

REAL ESTATE SECURITIES FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


                                                 Principal            Market
                                                  Amount               Value
                                                   (000)               (000)
                                                 -----------        ----------
SHORT-TERM INVESTMENTS - 4.5%
Frank Russell Investment Company
   Money Market Fund, due on demand (c)           $   15,363        $   15,363
                                                                    ----------

TOTAL SHORT-TERM INVESTMENTS
(cost $15,363)                                                          15,363
                                                                    ----------

TOTAL INVESTMENTS
(identified cost $312,325)(d) - 100.2%                                 344,038

OTHER ASSETS AND LIABILITIES,
NET - (0.2%)                                                              (771)
                                                                    ----------

NET ASSETS - 100.0%                                                  $ 343,267
                                                                    ----------
                                                                    ----------


(a) Nonincome-producing security.
(b) All common stocks held are Real Estate Investment Trusts with the exception
    of Bristol Hotel Co. and Rouse Co.
(c) At cost, which approximates market.
(d) See Note 2 for federal income tax information.



The accompanying notes are an integral part of the financial statements.

4  Real Estate Securities Fund                                   Specialty Funds

<PAGE>

REAL ESTATE SECURITIES FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>

<S>                                                                <C>                 <C>
ASSETS
Investments at market (identified cost $312,325,473)(Note 2) . . . . . . . . .        $ 344,038,375
Receivables:
    Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            2,371,009
    Investments sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            5,319,889
    Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              741,070
                                                                                       -------------
                                                                                        352,470,343


LIABILITIES
Payables:
Investments purchased. . . . . . . . . . . . . . . . . . .        $   8,580,329
    Fund shares redeemed . . . . . . . . . . . . . . . . .              322,328
    Accrued fees to affiliates (Note 4). . . . . . . . . .              269,970
    Other accrued expenses . . . . . . . . . . . . . . . .               31,021           9,203,648
                                                                   -------------       -------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $ 343,266,695
                                                                                       -------------
                                                                                       -------------

NET ASSETS CONSIST OF:
Undistributed net investment income. . . . . . . . . . . . . . . . . . . . . .        $   4,731,527
Accumulated net realized gain (loss) . . . . . . . . . . . . . . . . . . . . .            3,963,607
Unrealized appreciation (depreciation) on investments. . . . . . . . . . . . .           31,712,902
Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . . . . .              137,291
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . .          302,721,368
                                                                                       -------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $ 343,266,695
                                                                                       -------------
                                                                                       -------------

Net asset value, offering and redemption price per share,
 ($343,266,695 divided by 13,729,105 shares of $.01 par value,
  shares of beneficial interest outstanding) . . . . . . . . . . . . . . . . .            $25.00
                                                                                       -------------
                                                                                       -------------

</TABLE>



        The accompanying notes are an integral part of the financial statements.

Specialty Funds                                   Real Estate Securities Fund  5

<PAGE>

REAL ESTATE SECURITIES FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>

<S>                                                                <C>                 <C>
INVESTMENT INCOME
Income:
    Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $   9,863,172
    Dividends from Money Market Fund (Note 5). . . . . . . . . . . . . . . . .              603,214 
                                                                                       -------------          
                                                                                         10,466,386


Expenses (Notes 2 and 4):
    Management fees. . . . . . . . . . . . . . . . . . . .        $   1,321,865
    Custodian fees . . . . . . . . . . . . . . . . . . . .               58,717
    Transfer agent fees. . . . . . . . . . . . . . . . . .              171,432
    Bookkeeping service fees . . . . . . . . . . . . . . .                3,592
    Professional fees. . . . . . . . . . . . . . . . . . .               11,332
    Registration fees. . . . . . . . . . . . . . . . . . .               18,041
    Trustees' fees . . . . . . . . . . . . . . . . . . . .                2,463
    Miscellaneous. . . . . . . . . . . . . . . . . . . . .               15,596           1,603,038
                                                                   -------------       -------------



Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . .            8,863,348
                                                                                       -------------


REALIZED AND UNREALIZED
    GAIN (LOSS) ON INVESTMENTS (Notes 2 and 3)
Net realized gain (loss) from investments. . . . . . . . . . . . . . . . . . .            6,403,464
Net change in unrealized appreciation or depreciation of investments . . . . .            9,250,494
                                                                                       -------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . . . . . . . . .           15,653,958
                                                                                       -------------

Net increase (decrease) in net assets resulting from operations. . . . . . . .        $  24,517,306
                                                                                       -------------
                                                                                       -------------


</TABLE>



        The accompanying notes are an integral part of the financial statements.

6  Real Estate Securities Fund                                   Specialty Funds

<PAGE>

REAL ESTATE SECURITIES FUND

STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>


                                                                FOR THE SIX MONTHS     FOR THE YEAR
                                                                ENDED JUNE 30, 1996        ENDED
                                                                    (UNAUDITED)       DECEMBER 31, 1995
                                                                -------------------   -----------------
<S>                                                             <C>                   <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
    Net investment income. . . . . . . . . . . . . . . . .        $   8,863,348       $  14,826,585
    Net realized gain (loss) from investments. . . . . . .            6,403,464            (947,446)
    Net change in unrealized appreciation or depreciation
       of investments during the year. . . . . . . . . . .            9,250,494          14,217,578
                                                                   --------------      --------------

Net increase (decrease) in net assets
    resulting from operations. . . . . . . . . . . . . . .           24,517,306          28,096,717

Distributions to shareholders:
    Net investment income. . . . . . . . . . . . . . . . .           (4,131,821)        (15,134,155)
    Tax return of capital. . . . . . . . . . . . . . . . .                   --            (207,871)
Increase (decrease) in net assets from
    Fund share transactions. . . . . . . . . . . . . . . .           31,891,274          69,027,371
                                                                   --------------      --------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . .           52,276,759          81,782,062
Net assets at beginning of period. . . . . . . . . . . . .          290,989,936         209,207,874
                                                                   --------------      --------------

NET ASSETS AT END OF PERIOD
 (including undistributed net investment income
    of $4,731,527 at June 30, 1996). . . . . . . . . . . .      $   343,266,695       $ 290,989,936
                                                                   --------------      --------------
                                                                   --------------      --------------


</TABLE>
<TABLE>
<CAPTION>

                                                           FOR THE SIX MONTHS                 FOR THE YEAR
                                                          ENDED JUNE 30, 1996                     ENDED
FUND SHARE TRANSACTIONS                                       (UNAUDITED)                    DECEMBER 31, 1995
                                                       ---------------------------      --------------------------
                                                          SHARES         AMOUNT           SHARES         AMOUNT
                                                       -----------   -------------      ----------   -------------
<S>                                                     <C>          <C>                <C>          <C>
Fund shares sold . . . . . . . . . . . . . . . .        2,633,349   $  62,487,186       4,842,544   $ 108,140,650
Fund shares issued to shareholders
    in reinvestments of distributions  . . . . .          143,096       3,381,346         548,366      12,360,832
Fund shares redeemed . . . . . . . . . . . . . .       (1,423,906)    (33,977,258)     (2,298,035)    (51,474,111)
                                                       -----------   -------------      ----------   -------------

Net increase (decrease). . . . . . . . . . . . .        1,352,539   $  31,891,274       3,092,875   $  69,027,371
                                                       -----------   -------------      ----------   -------------
                                                       -----------   -------------      ----------   -------------

</TABLE>



        The accompanying notes are an integral part of the financial statements.

Specialty Funds                                   Real Estate Securities Fund  7

<PAGE>

REAL ESTATE SECURITIES FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the financial
statements.
<TABLE>
<CAPTION>


                                                                        1996*      1995      1994      1993      1992      1991
                                                                       -------   -------   -------   -------   -------   -------

<S>                                                                   <C>       <C>       <C>       <C>        <C>       <C>
NET ASSET VALUE, BEGINNING OF PERIOD . . . . . . . . . . . . . .      $ 23.51   $ 22.53   $ 22.76   $ 21.50   $ 19.33   $ 14.99
                                                                       -------   -------   -------   -------   -------   -------


INCOME FROM INVESTMENT OPERATIONS:
    Net investment income. . . . . . . . . . . . . . . . . . .            .66      1.32      1.25      1.05      1.08      1.11
    Net realized and unrealized gain (loss) on investments . . .         1.15      1.03       .40      2.68      2.16      4.36
                                                                       -------   -------   -------   -------   -------   -------

Total income from investment operations. . . . . . . . . . . .           1.81      2.35      1.65      3.73      3.24      5.47
                                                                       -------   -------   -------   -------   -------   -------

LESS DISTRIBUTIONS:
    Net investment income. . . . . . . . . . . . . . . . . . .           (.32)    (1.35)    (1.23)    (1.04)    (1.07)    (1.13)
    Net realized gain on investments . . . . . . . . . . . . . .           --        --      (.45)    (1.43)       --        --
    In excess of net realized gain on investments. . . . . . .             --        --      (.20)       --        --        --
    Tax return of capital. . . . . . . . . . . . . . . . . . .             --      (.02)       --        --        --        --
                                                                       -------   -------   -------   -------   -------   -------

    Total distributions. . . . . . . . . . . . . . . . . . . .           (.32)    (1.37)    (1.88)    (2.47)    (1.07)    (1.13)
                                                                       -------   -------   -------   -------   -------   -------

NET ASSET VALUE, END OF PERIOD . . . . . . . . . . . . . . . .        $ 25.00   $ 23.51   $ 22.53   $ 22.76   $ 21.50   $ 19.33
                                                                       -------   -------   -------   -------   -------   -------
                                                                       -------   -------   -------   -------   -------   -------

TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . . .           7.77     10.87      7.24     17.42     17.29     37.08

RATIOS (%)/SUPPLEMENTAL DATA:
    Operating expense, net, to average net assets (b). . . . .           1.03      1.04      1.05      1.11      1.20      1.26
    Operating expenses, gross, to average net assets (b) . . .           1.03      1.04      1.05      1.11      1.20      1.31
    Net investment income to average net assets (b). . . . . . .         5.68      6.10      5.65      4.52      5.60      6.50
    Portfolio turnover (b) . . . . . . . . . . . . . . . . . .          35.46     23.49     45.84     58.38     19.72     13.28
    Net assets, end of period ($000 omitted) . . . . . . . . .        343,267   290,990   209,208   145,167    75,902    42,771
    Per share amount of fees reimbursed ($ omitted). . . . . .             --        --        --        --        --     .0076
    Average commission rate paid per share
       of security ($ omitted) . . . . . . . . . . . . . . . .          .0685       N/A       N/A       N/A       N/A       N/A


 *  For the six months ended June 30, 1996 (Unaudited).
(a) Periods less than one year are not annualized.
(b) The ratios for the period ended June 30, 1996 are annualized.


</TABLE>


8  Real Estate Securities Fund                                  Specialty Funds

<PAGE>


                         (This page intentionally left blank)

<PAGE>

EMERGING MARKETS FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)

                                                      NUMBER           MARKET
                                                        OF             VALUE
                                                      SHARES           (000)
                                                     --------         --------
COMMON STOCKS - 77.3%
ARGENTINA - 5.4%
Astra Cia Argentina de Petro                           91,390          $   217
Banco Frances del Rio la Plata - ADR                   28,970              833
Capex SA Series A (a)                                  49,200              399
Central Costanera Class B                              80,877              298
Central Puerto SA Class B                             120,000              432
Ciadea SA (a)                                          54,901              382
Comercial de Plata (a)                                231,100              717
Cresud SA (a)                                         349,500              699
Inversiones Y Representaciones                         66,529              223
Inversiones Y Representaciones SA - GDR                 6,224              210
Molinos Rio Plata Class B                              42,840              450
Naviera Perez Companc Class B                         263,256            1,725
Perez Companc SA Class B - ADR (a)                     36,500              488
Siderar SA Series A (a)                               222,000              571
Telecom Argentina Class B                              87,122              410
Telefonica de Argentina Class B                       150,000              444
Telefonica de Argentina Class B - ADR                  45,600            1,351
Transportadora de Gas del Sur SA
  Class B                                             280,000              674
Transportadora de Gas del Sur SA
  Class B - ADR                                        25,600              314
YPF Sociedad Anonima Class D - ADR                     89,100            2,004
                                                                       ---------
                                                                        12,841
                                                                       ---------
AUSTRALIA - 0.3%
Lihir Gold, Ltd. (a)                                  444,200              712
                                                                       ---------

                                                                           712
                                                                       ---------
AUSTRIA - 0.6%
Julius Meinl International                              5,626              178
Nafta (a)                                               5,110              400
Tabak AS (a)                                            3,500              865
                                                                       ---------

                                                                         1,443
                                                                       ---------

BANGLADESH - 0.2%
Apex Tannery                                            4,600               66
Beximco Infusion                                        7,500               58
Eastern Housing, Ltd.                                   5,000               11
Mala Chemical & Pharmaceutical (a)                     80,000              227
                                                                       ---------

                                                                           362
                                                                       ---------
BERMUDA - 0.1%
Central European Media Enterprises, Ltd.
  Class A (a)                                          14,600              350
                                                                       ---------
                                                                           350
                                                                       ---------

BRAZIL - 4.0%
CEMIG SA - ADR                                         25,500          $   734
Companhia Vale Do Rio Doce - ADR                       11,400              229
Forca E Luz (Cia Paul) NPC (a)                     14,187,000            1,300
Makro Atacadista SA - GDR (a)                          44,300              419
Makro Atacadista SA - GDS (a)                          60,000              567
Rhodia Ster SA NPV                                    129,820               80
Souza Cruz NPV                                         15,920              139
Telecommunicacoes de Minas
  Gerais SA (a)                                        36,463                3
Telecommunications de Sao Paulo
  SA (a)                                               19,113                3
Telecomunicacoes Brasileiras - ADR                     40,820            2,842
Telecomunicacoes Brasileiras
  - ADR (144A)                                             88                6
Telecomunicacoes Brasileiras NPV                   40,323,900            2,369
White Martins SA NPV                              719,259,392            1,010
                                                                       ---------

                                                                         9,701
                                                                       ---------

CHILE - 3.5%
Administradora de Fondos de Pensiones
  Provida SA - ADR                                     12,370              308
Antofagasta Holdings PLC                              240,000            1,193
Banco O'Higgins - ADR                                  20,000              483
Chilgener SA - ADR                                     30,000              720
Compania de Telefonos (Chile) SA - ADR                 18,322            1,798
Embotelladora Andina - ADR                             20,000              735
Enersis SA - ADR                                       65,430            2,028
Laboratorio Chile SA - ADR                             30,000              405
Madeco SA - ADR                                         7,942              223
Maderas Y Sinteticos Sociedad - ADR                    25,400              451
Moneda Chile Fund (a)                                   5,125               41
Sociedad Quimica Y Minera
  de Chile SA - ADR                                     2,030              109
                                                                       ---------

                                                                         8,494
                                                                       ---------

CHINA - 0.4%
China Steel Corp. - ADR                                 9,720              248
Huaneng Power International, Inc.
  - ADR Series N (a)                                   13,700              245
Luoyang Glasswork Class H                              38,000                9
Shanghai Dazhong Taxi Class B                         235,170              172
Yizheng Chemical Fibre Class H                        800,000              176
                                                                       ---------

                                                                           850
                                                                       ---------

COLOMBIA - 0.0%
Banco Industrial Colombiano SA - ADR                    3,800               64
                                                                       ---------

                                                                            64
                                                                       ---------


Specialty Funds                                         Emerging Markets Fund  9

<PAGE>

EMERGING MARKETS FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                      NUMBER            MARKET
                                                        OF              VALUE
                                                      SHARES            (000)
                                                     --------          --------
CROATIA - 0.2%
Pliva D. D. - GDR (a)                                  14,900          $   592
                                                                       ---------

                                                                           592
                                                                       ---------

CZECH REPUBLIC - 1.5%
CEZ (a)                                                 7,900              314
Cokoladovny AS (a)                                      3,442              475
Czechoslovakian Value Fund (Units)(a)                  24,000              222
Czechoslovakian Value Fund
  1998 Warrants (a)                                     1,800                3
Elektrarny Opatovice AS                                 1,800              302
Komercni Banka AS - GDR (a)                             7,600              198
Komercni Banka IF                                      19,900              558
Privat Fonds                                           16,900              335
SPT Telecom AS (a)                                      7,800              953
Vseobecny Investment Fund (a)                          16,000               82
Vynosovy Investment Fund (a)                           27,800              151
                                                                       ---------

                                                                         3,593
                                                                       ---------

ECUADOR - 0.2%
La Cement National - GDR (a)                            3,300              584
                                                                       ---------

                                                                           584
                                                                       ---------
GREECE - 1.5%
AEGEK SA (a)                                           15,400              102
Alpha Credit Bank (Regd)                                4,660              246
Athens Medical Center SA (Regd)                        36,700              275
Ergo Bank (Regd)                                       29,660            1,634
Greek Progress Fund                                    11,510              102
Hellenic Bottling                                      12,902              429
Hellenic Telecommunication
  Organization SA                                      20,000              332
Titan Cement Co.                                        9,260              458
                                                                       ---------

                                                                         3,578
                                                                       ---------

HONG KONG - 1.0%
Alco Holdings                                       1,000,000              140
Alco Holdings, Ltd. 1998 Warrants (a)                 100,000                2
Chen Hsong Holding                                  1,400,000              751
Formosa Fund - IDR (Regd)(a)                               38              325
Guangdong Investment                                  204,000              129
Guangshen Railway Co., Ltd. - ADR (a)                  10,300              197
Johnson Electric Holdings, Ltd.                        87,000              196
M.C. Packaging                                        651,000              275
Shangri-La Asia, Ltd.                                 192,000              269
Zhenhai Refining & Chemical Co., Ltd.
  Series H                                            620,000          $   175
                                                                       ---------

                                                                         2,459
                                                                       ---------

HUNGARY - 1.8%
Borsodchem Rt. - GDR                                   42,000              819
Borsodchem Rt. - GDR (144A)                             7,700              152
Chemical Works of Gedeon Richter - ADR                 29,952            1,483
Egis Gyogyszergyar                                     16,000              956
Mol Magyar Olay-Es Gazipari - GDS (a)                  80,000              848
                                                                       ---------

                                                                         4,258
                                                                       ---------

INDIA - 3.0%
Ashok Leyland, Ltd. - GDR (a)                          22,600              305
Bajaj Auto Ltd. - GDR                                  30,200            1,133
Genesis India Investment Co. (a)                       95,742            1,029
Global Tele-Systems Group, Inc. (a)                       525                9
Grasim Industries, Ltd. - GDS (a)                      20,900              376
Hindalco Industries, Ltd. - GDR (a)                    12,200              454
I.T.C., Ltd.- GDR (a)                                  35,100              369
Indian Hotels Co., Ltd. - GDR (a)                       7,000              201
Indian Hotels Co., Ltd. - GDS (a)                      12,500              359
Indian Petrochemicals - GDR                            29,700              497
Indo Gulf Fertilizers & Chemicals - GDR               158,200              245
Perusahaan Persero Telekom - ADR                       19,000              565
Raymond Woolen Mills, Ltd. - GDR (a)                   10,200              207
Tata Engineering &
  Locomotive Co., Ltd. (a)                             13,800              248
Tata Engineering &
  Locomotive Co., Ltd. - GDR (a)                       46,300              833
Tube Investments of India - GDR                       123,080              369
Videocon International - GDS                           20,225               59
                                                                       ---------
                                                                         7,258
                                                                       ---------

INDONESIA - 2.7%
Bimantara Citra (Alien Market)                        199,500              251
Ciputra Development (Alien Market)                     80,000              162
HM Sampoerna (Alien Market)                            49,000              558
Indorama Synthetic (Alien Market)                         900                2
Indosat (Alien Market)                                140,000              471
Inti Indorayon Utama (Alien Market)                   275,000              266
Kalbe Farma (Alien Market)                            101,000              226
Matahari Putra Prima (Alien Market)                   147,000              268
Modern Photo Film Co. (Alien Market)                   35,000              150
Mulia Industrindo (Alien Market)                      366,000              543


10  Emerging Markets Fund                                        Specialty Funds

<PAGE>

EMERGING MARKETS FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)
                                                     NUMBER              MARKET
                                                       OF                VALUE
                                                     SHARES              (000)
                                                    --------            --------
Ometraco Corporation (Alien Market)
  2000 Warrants (a)                               $    75,000           $   28
Ometraco Finance (Alien Market)                       700,000              737
Pabrik Kertas Tjiwi Kimia (Alien Market)               29,436               30
Pakuwon Jati (Alien Market)                           402,000              147
PT Aneka Kimia Raya (Alien Market)                    108,500              177
PT Asahimas Flat Glass (Alien Market)                 106,000              112
PT Sekar Bumi (Alien Market)(a)                        71,500               43
Ramayana Lestari (Alien Market)(a)                    540,000              745
Semen Cibinong (Alien Market)                         357,100              767
Semen Gresik (Alien Market)                            44,000              128
Smart (Sinar Mas) AG (Alien Market)                   300,000              219
Tambang Timah - GDR                                    10,300              187
Unilever Indonesia (Alien Market)                      19,000              281
                                                                       ---------

                                                                         6,498
                                                                       ---------

ISRAEL - 0.4%
ECI Telecom, Ltd.                                       1,200               28
Elbit, Ltd.                                                60                4
Israel Chemicals, Ltd. (a)                             74,400               62
Koor Industries, Ltd.                                     280               24
Koor Industries, Ltd. - ADR                            20,200              348
Osem Investment, Ltd. (a)                              10,000               59
Teva Pharmaceutical Industries, Ltd.                      252               95
Teva Pharmaceutical Industries, Ltd. - ADR             10,350              391
                                                                       ---------

                                                                         1,011
                                                                       ---------
LUXEMBOURG - 0.6%
Millicom International Cellular SA (a)                 30,000            1,410
                                                                       ---------

                                                                         1,410
                                                                       ---------
MALAYSIA - 6.8%
AMMB Holdings Berhad                                   22,318              313
Arab Malaysian Corp. Berhad                           610,000            2,396
Arab Malaysian Finance (Alien Market)                  40,000              175
DCB Holdings Berhad                                   326,000            1,117
DCB Holdings Berhad 1999 Warrants (a)                 284,000              373
Edaran Otomobil                                        45,000              431
Hong Leong Industries Berhad                           86,000              417
IJM Corp. Berhad                                      471,000              816
IND Oxygen, Inc.                                      696,000              965
Kian Joo Can Factory                                   68,000              373
Land & General Berhad                                 138,000              340
Linatex Process                                       137,500              772
Lion Corp. Berhad (a)                                  32,000               81
London & Pacific Insurance Co. Berhad                   4,000               26
Malaysia Mining Corp. Berhad                          162,000          $   164
Malaysia Mining Corp. Berhad
  1996 Rights (a)                                      97,200               13
Malaysia Mining Series A (a)                           64,800               65
Malaysian Assurance Alliance Berhad                    31,125              165
Malaysian International Shipping Corp.
(Alien Market)                                         87,000              270
Malaysian Tobacco                                     135,000              220
Matsushita Electric Co. Berhad (a)                     17,000              174
Metacorp Berhad                                       149,000              430
Nestle Berhad                                          55,000              443
New Straits Times                                     143,000              745
Nylex Berhad (a)                                       83,000              319
OYL Industries Berhad                                  90,000              938
OYL Industries Berhad 1996 Rights (a)                   9,000               40
Petronas Gas Berhad (a)                               183,000              785
Petronas Gas Berhad 2000 Warrants (a)                  11,000               24
Public Finance 1996 Rights
  (Alien Market)(a)                                   120,000               23
Public Finance Berhad (Alien Market)                  375,000              676
Renong Berhad                                         109,000              174
Resorts World Berhad                                  141,000              809
SAP Holdings Berhad                                    77,000              350
Sistem Televisyen Malaysia Berhad                     130,000              267
Sistem Televisyen Malaysia Berhad
  Series A (a)                                        130,000              246
Tanjong PLC                                            68,000              257
                                                                       ---------

                                                                        16,192
                                                                       ---------

MEXICO - 7.4%
Alfa SA de CV Class A NPV                             309,770            1,399
Cemex SA de CV Class B NPV                            622,400            2,458
Cemex SA de CV NPV                                    140,640              504
Cifra SA de CV Class B NPV (a)                        115,000              166
Cifra SA de CV Class C NPV (a)                         97,960              140
Compania Cervecerias Unidas SA - ADR                   18,600              432
Corporacion Industrial Sanluis SA
  de CV - CPO (Units)                                  36,000              221
Desc SA de CV NPV Series C (a)                          1,150                6
Desc Sociedad de Fomento Industrial
  SA de CV Series B NPV (a)                            55,200              298
Empresas ICA Sociedad - ADR (a)                        44,000              611
Empresas la Moderna SA de CV - ADR                     13,086              236
Empresas la Moderna SA de CV
  Class A NPV                                         168,000              752
Fomento Economico Mexicano SA
  de CV Series B NPV                                  231,000              664


Specialty Funds                                        Emerging Markets Fund  11

<PAGE>

EMERGING MARKETS FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


                                                        NUMBER           MARKET
                                                          OF             VALUE
                                                        SHARES           (000)
                                                       --------         --------
Grupo Carso Series A NPV (a)                           51,000          $   362
Grupo Casa Autrey SA de CV - ADR                       11,000              237
Grupo Financiero Banamex AC
  Series B NPV (a)                                    524,600            1,090
Grupo Financiero Banamex AC
  Series L NPV (a)                                    232,828              442
Grupo Financiero Bancomer
  Series B NPV (a)                                    330,000              144
Grupo Modelo SA Series C                               58,000              271
Herdez Class B NPV                                    300,000              101
Industrias Penoles NPV                                207,700              953
Kimberly-Clark, Mexico Class A NPV                     59,000            1,077
Pan American Beverages, Inc. Class A                   22,000              985
Sears Roebuck de Mexico
  Series B - GDS (a)                                   21,000               95
Seguros Comercial America NPV
  Series B (a)                                        870,000              274
Telefonos de Mexico SA Series L - ADR                  93,450            3,130
Transportacion Maritima Mexicana
  SA de CV - ADR Series A                              80,000              509
Transportacion Maritima Mexicana
  SA de CV - ADR Series L                              28,100              206
                                                                       ---------

                                                                        17,763
                                                                       ---------

MOROCCO - 0.3%
Banque Marocaine Du Commerce
  Exterieur - GDR (a)                                  42,835              600
                                                                       ---------

                                                                           600
                                                                       ---------

NETHERLANDS - 0.6%
Ceteco Holding NV CVA                                  25,618            1,397
                                                                       ---------

                                                                         1,397
                                                                       ---------

PAKISTAN - 0.9%
Adamjee Insurance                                       5,250               21
Dewan Salmon Fibre                                     12,360               15
DG Kahn Cement                                         34,554               14
Engro Chemical                                          9,600               44
Hub Power Co. (a)                                      23,800              601
Hub Power Co. - GDR (a)                                15,000              368
Hub Power, Ltd. - GDR (a)                               1,300               32
Khadim Ali Shah                                         1,452                1
National Development Bank (a)                           7,628                3
Nishat Textile (a)                                     19,904                8
Pakistan State Oil                                     60,906              719
Pakistan Telecommunications Corp. (a)                 160,000          $   182
Pakistan Telecommunications Corp.
  - GDS (a)                                             1,200              143
                                                                       ---------

                                                                         2,151
                                                                       ---------

PANAMA - 0.3%
Banco Latinoamericano de Exportaciones
  SA Class E                                           14,000              788
                                                                       ---------

                                                                           788
                                                                       ---------

PAPUA NEW GUINEA - 0.3%
Oil Search, Ltd. (Australia Regd)                     700,000              699
                                                                       ---------

                                                                           699
                                                                       ---------

PERU - 2.1%
Backus & Johnston Class T                             200,205              253
Cementos Norte Pacasmayo SA Class T                   143,700              247
Compania de Minas Buenaventura
  Series A (a)                                         31,166              281
Compania de Minas Buenaventura
  Series B (a)                                         10,401              102
Compania de Minas Buenaventura
  Series B - ADR (a)                                   13,700              272
CPT Telefonica del Peru Class B                       806,598            1,638
Credicorp, Ltd.                                        97,447            1,937
Minsur SA Class T (a)                                  33,400              299
                                                                       ---------

                                                                         5,029
                                                                       ---------

PHILIPPINES - 4.1%
Aboitiz Equity Ventures (a)                           805,960              151
Ayala Land, Inc. Class B                              230,012              413
Bacnotan Consolidated Industries                      141,867              666
Belle Corporation (a)                               2,600,000              625
C & P Homes, Inc.                                     214,000              186
DMCI Holdings, Inc. (a)                               430,000              308
Enron Global Power & Pipelines L.L.C.                  35,000              849
Far East Bank & Trust Co.                              20,000              702
Filinvest Land (a)                                    736,950              302
First Philippine Holdings Class B                     203,814              498
JG Summit Holdings, Inc. Series B                     868,000              325
Keppel Philippine Holdings Class B (a)                 41,437                8
Manila Electric Co. Class B                           110,300            1,158
Manila Mining Corp. Class B (a)                    90,230,256               90
Metro Pacific Corp. Class A                         1,399,568              417
Petron Corp. (a)                                      505,000              231


12  Emerging Markets Fund                                        Specialty Funds

<PAGE>

EMERGING MARKETS FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                        NUMBER           MARKET
                                                          OF             VALUE
                                                        SHARES           (000)
                                                       --------         --------
Philippine Long Distance Telephone Co.                    200          $    12
Philippine Long Distance Telephone Co.
  - ADR                                                28,900            1,680
Philippine Long Distance Telephone Co.
  - GDS                                                   700               38
Philippine National Bank (a)                           36,600              611
Republic Glass Holdings Corp.                         222,000               85
San Miguel Corp. Class B                               82,500              284
SM Prime Holdings                                     450,000              116
                                                                       ---------

                                                                         9,755
                                                                       ---------

POLAND - 0.7%
Bank Slaski SA                                          3,400              288
Banka Przemysl Handl (a)                                4,830              348
Debica Series A (a)                                     7,500              182
E. Wedel SA (a)                                         9,990              448
Polifarb-Cieszyn SA (a)                                52,377              266
Zywiec                                                  1,390              108
                                                                       ---------

                                                                         1,640
                                                                       ---------

PORTUGAL - 3.9%
Banco Totta e Acores (Regd)                            14,707              288
Capital Portugal (a)                                    7,760              766
CEL CAT Fabrica Nacional de
  Condutores Electricos SA (a)                          7,200              127
Cimpor Cimentos de Portugal                            13,400              279
Corp. Ind. Norte                                        6,300              166
Empresa Fabril de Maquinas
  Electricas - Efacec (a)                              54,500              512
Jeronimo Martins SGPS                                   9,880              890
Jornalgeste SGPS (a)                                    5,000               47
Portucel Industrial SA                                158,500            1,016
Portugal Telecom SA                                    50,000            1,308
Portugal Telecom SA - ADR                              13,100              344
Sonae Investimento                                    130,600            3,396
Unicer-Uniao Cervj (Regd)                               9,000              160
                                                                       ---------

                                                                         9,299
                                                                       ---------

RUSSIA - 0.7%
AO Mosenergo - ADR (a)                                  5,600              157
Lukoil Oil Co. - ADR                                   17,800              792
Russian Depositary Trust (a)                                5              250
Russian Depositary Trust (144A)(a)                         17              415
SFMT, Inc. (a)                                          2,000               33
                                                                       ---------

                                                                         1,647
                                                                       ---------

SINGAPORE - 0.2%
Far East Levingston                                    98,000         $    542
                                                                       ---------

                                                                           542
                                                                       ---------

SOUTH AFRICA - 5.7%
Amalgamated Banks of South Africa                     105,100              582
Anglo America Coal                                      2,183              156
Anglo America Corp. SA                                 10,500              665
Anglo American Gold Investment Co., Ltd.                1,000               87
Anglo American Industrial Corp.                         2,110               85
Anglovaal Holdings, Ltd. (a)                            3,000              109
Barlow, Ltd.                                           31,600              330
Clinic Holdings, Ltd.                                 219,100              263
De Beers Centenary AG                                   9,126              310
De Beers Consolidated Mines, Ltd. - ADR                 4,957              167
Engen, Ltd.                                            50,881              346
Gencor, Ltd.                                           76,060              281
Gencor, Ltd. - ADR                                     54,679              202
Highstone Property                                    786,000              254
ISCOR                                               2,096,698            1,640
Kersaf Investments, Ltd.                               22,200              227
Lonrho PLC                                            362,600            1,025
Malbak, Ltd. NPV                                      221,600            1,100
Nampak, Ltd. - ADR                                     19,260               79
Pepkor, Ltd. (a)                                      124,600              604
PepsiCo International, Inc. (a)                         2,000              203
Polifin, Ltd.                                           1,603                3
Premier Group Holdings, Ltd.                          110,247              159
Randgold & Exploration Co., Ltd. (a)                   64,000              340
Rembrandt Group, Ltd.                                 120,752            1,134
Safmarine & Rennie Holdings, Ltd.                      99,000              291
Sappi, Ltd.                                            35,500              392
Sasol NPV                                             145,994            1,584
Servgro International, Ltd.                            41,700              245
Trans Natal Coal Corp., Ltd.                           51,900              362
Zambia Consolidated Copper
  Series B (UK Regd)(a)                                43,846               59
Zambia Copper Investments
  PLC (BR)(a)                                         369,265              271
                                                                       ---------

                                                                        13,555
                                                                       ---------

SOUTH KOREA - 3.4%
Daewoo Securities (a)                                   4,457              104
Dong-Ah Construction - EDR (a)                         11,800              244
Hankook Tire Manufacturing Co. New (a)                     17                1
Hansol Paper Co. - GDS (a)                             10,000              205
Hyundai Engineering & Construction (a)                    452               19


Specialty Funds                                        Emerging Markets Fund  13

<PAGE>

EMERGING MARKETS FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)
                                                        NUMBER           MARKET
                                                          OF             VALUE
                                                        SHARES           (000)
                                                       --------         --------
Hyundai Motor Co. - GDR (a)                            27,700          $   343
Korea Electric Power Corp. (a)                         31,830            1,099
Korea Housing Bank New (a)                              5,540              129
Korea Mobile Telecommunications Corp.                     810              639
Kwang Ju Bank                                          21,744              196
Pohang Iron & Steel (a)                                18,990              892
Samsung Co.                                            10,687              228
Samsung Corp. 1996 Rights (a)                          10,687                3
Samsung Electronics Co. - GDR                           8,284              416
Samsung Electronics Co., Ltd. New (a)                   1,825              145
Samsung Electronics, Ltd.                               1,919              161
Samsung Electronics, Ltd. - GDR (144A)                  2,475              127
Samsung Electronics, Ltd. - GDR (144A)(a)               5,725              139
Samsung Electronics, Ltd. - GDS (144A)                 34,049              826
Samsung Engineering & Construction (a)                     34                1
Shin Han Bank                                          63,930            1,166
Ssangyong Cement Co., Ltd. (a)                          9,300              222
Ssangyong Oil Refining Co., Ltd. (a)                   24,620              571
Yukong, Ltd.                                            6,870              201
                                                                       ---------

                                                                         8,077
                                                                       ---------

SPAIN - 0.3%
Quilmes Industrial (Regd)                              63,100              647
                                                                       ---------

                                                                           647
                                                                       ---------

SRI LANKA - 0.3%
Aitken Spence & Co.                                    15,865               43
Ceylon Theatre                                          6,830               43
Development Finance Corp.                              84,999              461
Hayleys                                                15,200               51
John Keells Holdings, Ltd.                             30,475               80
National Development Bank (a)                           9,800               35
                                                                       ---------

                                                                           713
                                                                       ---------

SWITZERLAND - 0.5%
Holderbank Financiere Glarus AG (BR)                    1,392            1,113
                                                                       ---------

                                                                         1,113
                                                                       ---------

TAIWAN - 3.7%
Advanced Semiconductor Engineering
  - GDR (a)                                            53,470              461
Asia Cement Corp. - GDR                                56,500            1,151
China Steel Corp. - GDS                                71,300            1,818
Hocheng Group Corp. - GDR (a)                         104,817            1,258
Microelectronics - GDS (a)                             39,381         $    207
President Enterprises - GDS (a)                        78,500            1,590
ROC Taiwan Fund                                        86,100              979
Yageo Corp. - GDR (a)                                 190,529            1,381
                                                                       ---------

                                                                         8,845
                                                                       ---------

THAILAND - 5.4%
Advanced Information Services
  (Alien Market)                                       25,000              370
Ban Pu Coal (Alien Market)                             20,922              603
Bangkok Bank (Alien Market)                            38,100              516
Bangkok Insurance PLC (Alien Market)                    5,900              111
Bank of Ayudhya (Alien Market)                        109,000              601
Bank of Ayudhya, Ltd. 1996 Rights
  (Alien Market)(a)                                    27,250               81
Central Pattana Public Co., Ltd. (a)                   12,200               57
Central Pattana Public Co., Ltd.
  (Alien Market)                                       45,500              212
Ch Karnchang Public Co., Ltd. (a)                      13,900               96
Ch Karnchang Public Co., Ltd.
  (Alien Market)                                       28,400              197
Dhana Siam Finance & Securities
  (Alien Market)(a)                                    57,000              317
Electricity General Public Co. Ltd. (a)                12,210               41
Electricity Generating Public Co., Ltd.
  (Alien Market)                                       85,300              297
Industrial Finance Corp. of Thailand
  (Alien Market)                                      420,000            1,886
International Cosmetics PLC
  (Alien Market)                                       29,000              228
Krung Thai Bank PLC (Alien Market)(a)                  56,500              265
Land & House (Alien Market)                             9,000              113
Lanna Lignite Public Co. (Alien Market)                18,600              163
Nation Publishing (Alien Market)                       35,500              120
Peregrine (Alien Market)(Units)                        72,700              490
Peregrine Bank - GDR                                   49,400              467
Peregrine Bank 2006 Warrants (a)                       11,000              104
Peregrine Thailand Securities                          25,000              579
Phatra Thanakit Co. (Alien Market)                     50,400              351
Precious Shipping (Alien Market)                      137,000              567
PTT Exploration & Production
  Public Co., Ltd. (Alien Market)                      26,100              382
Regional Container Line (Alien Market)                 49,850              731
Sahaviriya Steel Industries
  Public Co., Ltd. (Alien Market)(a)                  168,000              109
Siam Cement Co. (Alien Market)                         12,100              594
Siam Commercial Bank PLC
  (Alien Market)                                       98,000            1,421


14  Emerging Markets Fund                                      Specialty Funds

<PAGE>

EMERGING MARKETS FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                        NUMBER           MARKET
                                                          OF             VALUE
                                                        SHARES           (000)
                                                       --------        ---------
Thai Farmers Bank                                      43,300         $    321
Thai Farmers Bank (Alien Market)                       39,000              427
Thai Plastic & Chemical Co., Ltd.
  (Alien Market)                                       31,000              137
Wong Paitoon Footwear (Alien Market)                   68,700               36
                                                                       ---------

                                                                        12,990
                                                                       ---------

TURKEY - 0.6%
Akbank T.A.S. (a)                                      62,500                8
Efes Sinai Yatirim (a)                                268,800               18
EGE Biracilik Ve M                                  1,173,000              536
Erciyas Biracilik Ve Malt Sanayii - ADR                16,400              185
Koc Holding                                           202,800               49
T Garanti Bankasi Group (a)                         3,816,000              261
T Sise Cam (a)                                        730,000               58
Tat Konserve Sanayii AS                               141,816               33
Tat Konserve Sanayii AS
  1996 Rights (a)                                     106,365               16
Tofas Turk Otomobil Fabrikasi AS - GDS                 37,975                7
Trakya Cam Sanayii AS                               1,144,234               62
Yapi Kredi Bankasi (a)                              8,362,500              236
                                                                       ---------

                                                                         1,469
                                                                       ---------

UNITED KINGDOM - 0.6%
Ashanti Goldfields, Ltd. - ADR (a)                     34,000              672
Lonrho PLC                                            300,000              861
                                                                       ---------

                                                                         1,533
                                                                       ---------

VENEZUELA - 0.7%
Electricidad de Caracas (Regd)                         74,356               62
Mavesa SA - ADR (a)                                    76,875              298
Siderurgica Venezolana Sivensa - ADR                  395,000            1,265
Venezolana de Ceme                                      3,564                7
                                                                       ---------

                                                                         1,632
                                                                       ---------

ZIMBABWE - 0.4%
Delta Corp.                                           393,000              994
                                                                       ---------

                                                                           994
                                                                       ---------

TOTAL COMMON STOCKS
(cost $168,501)                                                        185,128
                                                                       ---------

CONVERTIBLE PREFERRED STOCKS - 0.0%
PHILIPPINES - 0.0%
Philippine Long Distance - GDS                          2,800         $     92
                                                                       ---------

TOTAL CONVERTIBLE PREFERRED STOCKS
(cost $104)                                                                 92
                                                                       ---------

PREFERRED STOCKS - 10.4%
ARGENTINA - 0.3%
Quilmes Industrial Quinsa Societe - ADR                65,250              669
                                                                       ---------

                                                                           669
                                                                       ---------

BRAZIL - 9.8%
Acos Especitabira NPV                             113,311,200              328
Banco Bradesco SA NPV                             456,961,216            3,731
Banco Itau SA (Regd)                                  809,000              329
Brahma (cia Cervej) NPV                             1,493,000              891
Brasmotor SA NPV                                    4,575,000            1,431
Casa Anglo Bras SA NPV                              2,524,000              138
CEMIG - ADR                                            25,623              717
CEMIG SA                                           44,753,776            1,190
Ceval Alimentos SA - ADR                               10,700              113
Ceval Alimentos SA NPV                             15,847,000              165
Cim Port Itau (Cia)                                   300,000               85
Companhia de Acos Especiais
  Itabria - ADR                                        20,580              116
Companhia Energetica
  de Sao Paulo - ADR (Regd)(a)                         10,600               95
Companhia Energetica
  de Sao Paulo NPV (a)                              1,225,000               43
Coteminas (Cia Tec) NPV                             3,027,505            1,194
Duratex SA (BR)                                     3,364,000              145
Electrobras (centr) Series B NPV                   11,070,439            3,164
Industrias Klabin de Papel e
  Celulose SA NPV (a)                                 704,928              892
Industrias Romi SA NPV                              3,310,700               50
Iochpe Maxion SA - ADR (a)                             50,100              163
Kepler Weber SA NPV                                     3,200               20
Lojas Americanas NPV                                4,900,000               97
Lojas Renner SA NPV                                 6,000,000              317
Marco Polo SA Class B NPV                             800,000              183
Metalurgica Schulz NPV                                850,000               15
Petro Ipiranga (cia) NPV                           79,100,000            1,134
Petrobras Distribuidora NPV                         7,372,500              155
Petroleo Brasileiros SA NPV                         9,118,866            1,121
Randon Participacoes SA                           170,777,104               90
Refrigeracao Parana SA NPV                        285,893,440              712


Specialty Funds                                        Emerging Markets Fund  15

<PAGE>

EMERGING MARKETS FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

                                                        NUMBER           MARKET
                                                          OF             VALUE
                                                        SHARES           (000)
                                                       --------        ---------

Sadia Concordia SA NPV                                635,000         $    443
Telecomunicacoes Brasileiras NPV                   27,535,542            1,922
Telecomunicacoes de Minas Gerais
  Class B NPV                                       2,700,000              278
Telecomunicacoes de Sao Paulo NPV                   1,726,000              370
Telecomunicacoes do Rio de Janeiro
  SA NPV (A)                                        5,797,448              652
Vale Rio Doce (Cia) NPV                                35,632              690
Weg SA NPV                                            630,000              299
                                                                       ---------

                                                                        23,478
                                                                       ---------

GREECE - 0.0%
Delta Dairy                                            12,100               98
                                                                       ---------

                                                                            98
                                                                       ---------
RUSSIA - 0.3%
Fleming Russia Securities Fund (a)                     53,458              607
                                                                       ---------

                                                                           607
                                                                       ---------
TOTAL PREFERRED STOCKS
(cost $21,503)                                                          24,852
                                                                       ---------


                                                     PRINCIPAL           MARKET
                                                       AMOUNT            VALUE
                                                       (000)             (000)
                                                     ---------          -------
LONG-TERM INVESTMENTS - 1.8%
INDONESIA - 0.0%
Modernland Realty (conv.)
  6.000% due 01/04/03                             IDR      30               31
                                                                       ---------
                                                                            31
                                                                       ---------
MALAYSIA - 0.3%
Telekom Malaysia Berhad (conv.)
  4.000% due 10/03/04                             $       645              680
                                                                       ---------
                                                                           680
                                                                       ---------
PHILIPPINES - 0.1%
Ayala Corp. (conv.)(a)                                    105               92
Metro Pacific Capital, Ltd. (conv.)(a)
  2.500% due 04/11/03                                     105              116
                                                                       ---------
                                                                           208
                                                                       ---------
SOUTH AFRICA - 0.0%
Sappi Bvi Finance (conv.)
  7.500% due 08/01/02                             $        60         $     55
                                                                       ---------
                                                                            55
                                                                       ---------
SOUTH KOREA - 0.4%
Inkel Corp. (conv.)
  0.750% due 12/31/03                                     250              138
Shinwon Corp. (conv.)
  0.500% due 12/31/08                                     520              530
Ssangyong Oil Refining Co., Ltd. (conv.)
  3.000% due 12/31/04                                     480              350
                                                                       ---------
                                                                         1,018
                                                                       ---------
TAIWAN - 0.5%
Nan Ya Plastics Corp. (conv.)
  1.750% due 07/19/01                                     655              707
Nan Ya Plastics Corp. (conv.)(144A)
  1.750% due 07/19/01                                      50               54
United Microelectronics Corp., Ltd. (conv.)
  1.250% due 06/08/04                                     205              261
United Microelectronics Corp., Ltd.
  (conv.)(144A)
     1.250% due 06/08/04                                   90              116
                                                                       ---------
                                                                         1,138
                                                                       ---------
THAILAND - 0.4%
Bangkok Bank Public Co. (conv.)
  3.250% due 03/03/04                                     690              778
Siam Sindhorn BVI, Ltd. (conv.)(a)
  2.000% due 07/31/00                                      50               36
                                                                       ---------
                                                                           814
                                                                       ---------
UNITED KINGDOM - 0.1%
Barlow International Investments (conv.)
  7.000% due 09/20/04                                     245              301
                                                                       ---------
                                                                           301
                                                                       ---------
TOTAL LONG-TERM INVESTMENTS
(cost $4,434)                                                            4,245
                                                                       ---------



16  Emerging Markets Fund                                        Specialty Funds

<PAGE>


EMERGING MARKETS FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)
                                                      PRINCIPAL          MARKET
                                                        AMOUNT           VALUE
                                                        (000)              00)
                                                      ---------         -------
SHORT-TERM INVESTMENTS - 9.8%
UNITED STATES - 9.8%
Frank Russell Investment Company
  Money Market Fund, due on demand (b)               $ 23,574         $ 23,574
                                                                       ---------

TOTAL SHORT-TERM INVESTMENTS
(cost $23,574)                                                          23,574
                                                                       ---------

TOTAL INVESTMENTS
(identified cost $218,116)(c) - 99.3%                                  237,891

OTHER ASSETS AND LIABILITIES,
NET - 0.7%                                                               1,642
                                                                       ---------

NET ASSETS - 100.0%                                                   $239,533
                                                                       ---------
                                                                       ---------

(a) Nonincome-producing security.
(b) At cost, which approximates market.
(c) See Note 2 for federal income tax information.


                                                            % OF         MARKET
                                                            NET          VALUE
INDUSTRY DIVERSIFICATION                                   ASSETS        (000)
- ------------------------                                  --------    ----------
Basic Industries                                           11.8%     $  28,308
Capital Goods                                               6.0         14,460
Consumer Basics                                             8.2         19,558
Consumer Durable Goods                                      4.9         11,678
Consumer Non-Durables                                       2.7          6,413
Consumer Services                                           0.9          2,153
Energy                                                      7.8         18,691
Finance                                                    15.7         37,689
General Business                                            6.3         15,003
Miscellaneous                                               5.2         12,343
Shelter                                                     2.8          6,874
Technology                                                  1.5          3,585
Transportation                                              1.3          3,023
Utilities                                                  12.6         30,294
Long-Term Investments                                       1.8          4,245
Short-Term Investments                                      9.8         23,574
                                                          --------    ----------

Total Investments                                          99.3        237,891
Other Assets and Liabilities, Net                           0.7          1,642
                                                          --------    ----------

NET ASSETS                                                100.0%     $ 239,533
                                                          --------    ----------
                                                          --------    ----------


                                                            % OF         MARKET
                                                            NET          VALUE
GEOGRAPHIC DIVERSIFICATION                                 ASSETS        (000)
- --------------------------                                --------    ----------
Latin America                                              34.0%     $  81,393
Pacific Basin                                              29.9         71,600
Eurasia                                                    19.3         46,120
Africa                                                      6.3         15,204
United States (Short-Term Investments)                      9.8         23,574
                                                          --------    ----------

Total Investments                                          99.3        237,891
Other Assets and Liabilities, Net                           0.7          1,642
                                                          --------    ----------

NET ASSETS                                                100.0%     $ 239,533
                                                          --------    ----------
                                                          --------    ----------

        The accompanying notes are an integral part of the financial statements.


Specialty Funds                                        Emerging Markets Fund  17

<PAGE>

EMERGING MARKETS FUND

FOREIGN CURRENCY EXCHANGE CONTRACTS (Note 2)

June 30, 1996 (Unaudited)

FOREIGN CURRENCY EXCHANGE SPOT CONTRACTS

                                                     Unrealized
Contracts to       In Exchange                      Appreciation
  Deliver             For           Settlement     (Depreciation)
   (000)             (000)             Date             (000)
- -----------     -------------      ----------      --------------
USD       1     GRD       351       07/01/96        $    --
USD     258     HKD     2,000       07/01/96             --
USD     148     KRW   119,550       07/01/96            (1) 
USD     113     PTE    17,982       07/01/96             2  
USD      52     THB     1,327       07/02/96             -- 
ARS     189     USD       189       07/01/96             -- 
CZK   4,811     USD       173       07/01/96            (2) 
IDR 147,712     USD        63       07/01/96             -- 
IDR  12,150     USD         5       07/03/96             -- 
MYR     293     USD       118       07/01/96             -- 
PHP       8     USD        --       07/01/96             -- 
THB     328     USD        13       07/01/96             -- 
TRL 147,921     USD         2       07/01/96             --
                                                     --------
                                                    $   (1)
                                                     --------
                                                     --------



        The accompanying notes are an integral part of the financial statements.

18  Emerging Markets Fund                                        Specialty Funds

<PAGE>

EMERGING MARKETS FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1996 (Unaudited)


<TABLE>
<CAPTION>
<S>                                                                          <C>           <C>
ASSETS
Investments at market (identified cost $218,115,956)(Note 2) . . . . . . . . . . . . . .   $ 237,891,041
Cash . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         764,730
Foreign currency holdings (identified cost $2,976,023) . . . . . . . . . . . . . . . . .       2,960,430
Foreign currency exchange spot contracts (cost $1,137,067)(Note 2) . . . . . . . . . . .       1,138,147
Receivables:
  Dividends and interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       1,017,648
  Investments sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       1,204,755
  Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         523,080
  Foreign taxes recoverable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           6,612
Deferred organization expenses (Note 2). . . . . . . . . . . . . . . . . . . . . . . . .          11,743
                                                                                           -------------
                                                                                             245,518,186


LIABILITIES
Payables:
  Investments purchased. . . . . . . . . . . . . . . . . . . . . . . . . .     $  4,204,606
  Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . . . . .          242,300
  Accrued fees to affiliates (Note 4). . . . . . . . . . . . . . . . . . .          273,218
  Other accrued expenses and payables. . . . . . . . . . . . . . . . . . .          125,932
Foreign currency exchange spot contracts (cost $1,137,067)(Note 2) . . .          1,138,938    5,984,994
                                                                               ------------  -------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $ 239,533,192
                                                                                            -------------
                                                                                            -------------

NET ASSETS CONSIST OF:
Undistributed net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . .   $     275,026
Accumulated distributions in excess of net realized gains. . . . . . . . . . . . . . . .      (8,030,297)
Unrealized appreciation (depreciation) on:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      19,775,085
  Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . . . . . .         (29,327)
Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         188,427
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .     227,354,278
                                                                                            -------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $ 239,533,192
                                                                                            -------------
                                                                                            -------------

Net asset value, offering and redemption price per share
  ($239,533,192 divided by 18,842,718 shares of $.01 par value
   shares of beneficial interest outstanding). . . . . . . . . . . . . . . . . . . . . .          $12.71
                                                                                            -------------
                                                                                            -------------

</TABLE>

        The accompanying notes are an integral part of the financial statements.


Specialty Funds                                        Emerging Markets Fund  19

<PAGE>

EMERGING MARKETS FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
<S>                                                                          <C>             <C>
INVESTMENT INCOME
Income:
  Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .    $  2,708,173
  Dividends from Money Market Fund (Note 5). . . . . . . . . . . . . . . . . . . . . . .         784,610
  Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          66,551
  Less foreign taxes withheld. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        (233,025)
                                                                                             ------------
                                                                                               3,326,309

Expenses (Notes 2 and 4):
  Management fees. . . . . . . . . . . . . . . . . . . . . . . . . . . . .     $  1,258,705
  Custodian fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          316,123
  Transfer agent fees. . . . . . . . . . . . . . . . . . . . . . . . . . .          151,028
  Bookkeeping service fees . . . . . . . . . . . . . . . . . . . . . . . .           33,081
  Professional fees. . . . . . . . . . . . . . . . . . . . . . . . . . . .           20,435
  Registration fees. . . . . . . . . . . . . . . . . . . . . . . . . . . .           29,174
  Trustees' fees . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            2,464
  Amortization of deferred organization expenses . . . . . . . . . . . . .            3,731
  Miscellaneous. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           27,092
                                                                               ------------
  Expenses before waivers. . . . . . . . . . . . . . . . . . . . . . . . .        1,841,833
  Expenses waived (Note 4) . . . . . . . . . . . . . . . . . . . . . . . .           (4,501)   1,837,332
                                                                               ------------   ------------

Net investment income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .       1,488,977
                                                                                             ------------

REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS (Notes 2 and 3)
Net realized gain (loss) from:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .         117,169
  Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . . . . . .        (344,828)
Net change in unrealized appreciation or depreciation of:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      25,820,620
  Foreign currency-related transactions. . . . . . . . . . . . . . . . . . . . . . . . .          39,503
                                                                                             ------------

Net gain (loss) on investments . . . . . . . . . . . . . . . . . . . . . . . . . . . . .      25,632,464
                                                                                             ------------

Net increase (decrease) in net assets resulting from operations. . . . . . . . . . . . .    $ 27,121,441
                                                                                             ------------
                                                                                             ------------

</TABLE>

        The accompanying notes are an integral part of the financial statements.


20  Emerging Markets Fund                                        Specialty Funds

<PAGE>

EMERGING MARKETS FUND

STATEMENTS OF CHANGES IN NET ASSETS

<TABLE>
<CAPTION>

                                                                         For the Six Months        For the Year
                                                                         Ended June 30, 1996          Ended
                                                                            (Unaudited)         December 31, 1995
                                                                         -------------------    -----------------
<S>                                                                      <C>                    <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . . .     $   1,488,977          $   1,276,932
  Net realized gain (loss) from:
  Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . . .           117,169             (6,504,249)
  Foreign currency-related transactions. . . . . . . . . . . . . . . .          (344,828)              (805,707)
  Net change in unrealized appreciation or depreciation of:
    Investments. . . . . . . . . . . . . . . . . . . . . . . . . . . .        25,820,620             (5,221,432)
    Foreign currency-related transactions. . . . . . . . . . . . . . .            39,503                 88,862
                                                                          --------------         ---------------

Net increase (decrease) in net assets resulting from operations. . .          27,121,441            (11,165,594)

Distributions to shareholders:
  Net investment income. . . . . . . . . . . . . . . . . . . . . . .            (847,172)              (461,248)
  In excess of net investment income . . . . . . . . . . . . . . . .                  --               (226,144)
  In excess of net realized gain on investments. . . . . . . . . . .                  --               (400,869)
Increase (decrease) in net assets from Fund share transactions . . .          40,585,874             57,655,780
                                                                          --------------         ---------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . .          66,860,143             45,401,925
Net assets at beginning of period. . . . . . . . . . . . . . . . . .         172,673,049            127,271,124
                                                                          --------------         ---------------

NET ASSETS AT END OF PERIOD
  (including undistributed net investment income of
   $275,026 and accumulated distributions in excess
   of net investment of $226,144, respectively). . . . . . . . . . .     $   239,533,192          $ 172,673,049
                                                                          --------------         ---------------
                                                                          --------------         ---------------

</TABLE>
<TABLE>
<CAPTION>
                                                         FOR THE SIX MONTHS                FOR THE YEAR
                                                         ENDED JUNE 30, 1996                    ENDED
FUND SHARE TRANSACTIONS                                       (UNAUDITED)                 DECEMBER 31, 1995
                                                     ---------------------------   ---------------------------
                                                        SHARES         AMOUNT         SHARES         AMOUNT
                                                    ------------   ------------   ------------   ------------
<S>                                                  <C>            <C>            <C>            <C>
Fund shares sold . . . . . . . . . . . . . . . .       5,185,617   $ 62,879,389      8,376,850   $ 94,656,077
Fund shares issued to shareholders
  in reinvestments of distributions. . . . . . .          63,356        762,802         90,071        985,053
Fund shares redeemed . . . . . . . . . . . . . .      (1,876,120)   (23,056,317)    (3,386,748)   (37,985,350)
                                                    ------------   ------------   ------------   ------------

Net increase (decrease). . . . . . . . . . . . .       3,372,853   $ 40,585,874      5,080,173   $ 57,655,780
                                                    ------------   ------------   ------------   ------------
                                                    ------------   ------------   ------------   ------------

</TABLE>

        The accompanying notes are an integral part of the financial statements.

Specialty Funds                                        Emerging Markets Fund  21

<PAGE>

EMERGING MARKETS FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the financial
statements.

<TABLE>
<CAPTION>
                                                                    1996*       1995        1994       1993++
                                                                  --------    --------    --------    --------
<S>                                                               <C>         <C>         <C>         <C>
NET ASSET VALUE, BEGINNING OF PERIOD . . . . . . . . . . . .      $  11.16    $  12.25    $  13.90    $  10.00
                                                                  --------    --------    --------    --------

INCOME FROM INVESTMENT OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . .           .09         .11         .15         .07
  Net realized and unrealized gain (loss) on investments . .          1.51       (1.12)      (1.24)       4.09
                                                                  --------    --------    --------    --------

Total Income From Investment Operations. . . . . . . . . . .          1.60       (1.01)      (1.09)       4.16
                                                                  --------    --------    --------    --------

LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . . .          (.05)       (.03)       (.10)       (.07)
  In excess of net investment income . . . . . . . . . . . .            --        (.02)       (.10)       (.01)
  Net realized gain on investments . . . . . . . . . . . . .            --          --        (.31)       (.18)
  In excess of net realized gain on investments. . . . . . .            --        (.03)       (.05)         --
                                                                  --------    --------    --------    --------

  Total Distributions. . . . . . . . . . . . . . . . . . . .          (.05)       (.08)       (.56)       (.26)
                                                                  --------    --------    --------    --------

NET ASSET VALUE, END OF PERIOD . . . . . . . . . . . . . . .      $  12.71    $  11.16    $  12.25      $13.90
                                                                  --------    --------    --------    --------
                                                                  --------    --------    --------    --------

TOTAL RETURN (%)(a)(c) . . . . . . . . . . . . . . . . . . .         14.37       (8.21)      (5.83)      41.83


RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses, net, to average net assets (b)(c). . .          1.75        1.75         .80         .80
  Operating expenses, gross, to average net assets (b)(c). .          1.75        1.80         .83        1.60

  Net investment income to average net assets (b)(c) . . . .          1.42         .88        1.10        1.33
  Portfolio turnover (b) . . . . . . . . . . . . . . . . . .         36.64       71.16       57.47       89.99
  Net assets, end of period ($000 omitted) . . . . . . . . .       239,533     172,673     127,271      65,457
  Per share amount of fees waived ($ omitted)(d) . . . . . .         .0003       .0022       .0044       .0016
  Per share amount of fees reimbursed ($ omitted)(d) . . . .            --       .0032       .0017       .0420
  Average commission rate paid per share
    of security ($ omitted)(e) . . . . . . . . . . . . . . .         .0012         N/A         N/A         N/A

</TABLE>


 *  For the six months ended June 30, 1996 (Unaudited).
 ++ For the period January 29, 1993 (commencement of operations) to December
    31, 1993.
(a) Periods less than one year are not annualized.
(b) The ratios for the periods ended June 30, 1996 and December 31, 1993, are
    annualized.
(c) For periods prior to April 1, 1995, fund performance, operating expenses,
    and net investment income do not include any management fees paid to the
    Manager or money managers. For periods thereafter, they are reported net of
    investment management fees but gross of any investment services fees. See
    Note 4.
(d) See Note 4 for current period amounts.
(e) In certain foreign markets the relationship between the translated U.S.
    dollar price per share and commission paid per share may vary from that of
    domestic markets.


22  Emerging Markets Fund                                        Specialty Funds

<PAGE>

LIMITED VOLATILITY TAX FREE FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>

                                                                                  PRINCIPAL                DATE       MARKET
                                                                                   AMOUNT                   OF         VALUE
                                                                                    (000)    COUPON      MATURITY      (000)
                                                                                  --------  --------    -----------  ---------
<S>                                                                               <C>       <C>         <C>          <C>
MUNICIPAL BONDS - 81.3%
ALASKA - 2.5%

North Slope Borough, Alaska, Zero Coupon Series A, General Obligation (a)         $   500     0.000%      06/30/99    $  434
North Slope Borough, Alaska, Zero Coupon Series A, General Obligation (a)           1,385     0.000       06/30/00     1,149
                                                                                                                      ---------

                                                                                                                       1,583
                                                                                                                      ---------

ARIZONA - 2.5%
Arizona State Transportation Board, Series A,
   Special Obligations Revenue (pre-refunded 07/01/01)                              1,425     6.450       07/01/06     1,550
                                                                                                                      ---------

                                                                                                                       1,550
                                                                                                                      ---------

CALIFORNIA - 9.0%
California Health Facilities Financing, Series D, Health Care Revenue (a)             500     5.600       07/01/97       509
California Health Facilities Financing, Series D, Health Care Revenue (a)             665     5.750       07/01/98       684
California State Public Works Lease, Series A,
   State and Local Appropriation (a)                                                  500     5.100       12/01/98       510
California State Public Works Lease, State and Local Appropriation (a)                600     5.250       12/01/98       614
California, State of, General Obligation (a)                                          850     6.100       11/01/01       907
Los Angeles County, California, California Transporation
   Participation Certification, Series B, Tax Revenue                                 760     5.900       07/01/00       788
Sacramento, California Municipal Utility District, Series Z,
   Utility Revenue (a)                                                              1,000     6.000       07/01/01     1,062
San Diego County, California Transportation Commission,
   Series A, Tax Revenue (a)                                                          500     5.000       04/01/98       507
                                                                                                                      ---------

                                                                                                                       5,581
                                                                                                                      ---------

COLORADO - 2.5%
Denver, Colorado, City and County, General Obligation                                 500     5.950       08/01/97       511
Jefferson County, Colorado Participation Certificate, Series 1988,
   Special Obligation Revenue (pre-refunded 12/01/96)                               1,000     7.050       12/01/96     1,015
                                                                                                                      ---------

                                                                                                                       1,526
                                                                                                                      ---------
CONNECTICUT - 5.3%
Bridgeport, Connecticut, Series A, General Obligation (a)                           1,150     5.250       09/01/99     1,170
Connecticut State Unemployment, Series A, Compensation Revenue (a)                  2,125     5.000       11/15/99     2,155
                                                                                                                      ---------

                                                                                                                       3,325
                                                                                                                      ---------

DISTRICT OF COLUMBIA - 0.8%
District of Columbia, Series A, General Obligation (a)                                500     7.250       06/01/98       525
                                                                                                                      ---------

                                                                                                                         525
                                                                                                                      ---------

</TABLE>
 


Specialty Funds                             Limited Volatility Tax Free Fund  23
<PAGE>

LIMITED VOLATILITY TAX FREE FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

 
<TABLE>
<CAPTION>


                                                                                   PRINCIPAL                DATE        MARKET
                                                                                     AMOUNT                  OF         VALUE
                                                                                     (000)    COUPON       MATURITY     (000)
                                                                                   --------  --------    -----------  ---------
<S>                                                                                <C>       <C>         <C>          <C>
GEORGIA - 0.8%
Atlanta, Georgia Airport Facilities Revenue (a)                                    $  500     5.500%      01/01/01    $  514
                                                                                                                      ---------

                                                                                                                         514
                                                                                                                      ---------


ILLINOIS - 7.8%
Chicago, Illinois School Financial Authority, Series A,
   State and Local Appropriation (a)                                                1,000     5.400       06/01/97     1,014
Chicago, Illinois, Series C, General Obligation  (a)                                1,500     6.250       10/31/01     1,600
Cook County, IIlinois, Series B, General Obligation (a)                             1,000     5.100       11/15/99     1,015
Illinois Health Facilities Authority, Series C, Special Obligation
   Revenue (pre-refunded 04/01/99)                                                    500     7.500       04/01/18       548
Illinois, State of, General Obligation (pre-refunded 06/01/98)                        625     5.800       06/01/98       643
                                                                                                                      ---------

                                                                                                                       4,820
                                                                                                                      ---------


IOWA - 1.7%
Iowa Student Loan Liquidity Corp., Series A, Student Loan Revenue                   1,000     6.000       03/01/98     1,026
                                                                                                                      ---------

                                                                                                                       1,026
                                                                                                                      ---------

KENTUCKY - 1.7%
McCracken County, Kentucky Hospital Revenue,
   Series A, Health Care Revenue (a)                                                1,000     5.700       11/01/00     1,036
                                                                                                                      ---------

                                                                                                                       1,036
                                                                                                                      ---------

LOUISIANA - 1.7%
Louisiana Public Facilities Authority Revenue, Health Care Revenue                    500     5.500       10/15/99       513
Louisiana, State of, Series A, General Obligation (a)                                 500     6.000       08/01/00       524
                                                                                                                      ---------

                                                                                                                       1,037
                                                                                                                      ---------

MICHIGAN - 6.4%
Michigan Municipal Bond Authority Revenue, Series B,
   State and Local Appropriation (a)                                                  550     6.900       05/01/99       583
Michigan State Trunk Line, Series A, Special Obligation Revenue
  (pre-refunded 08/15/99)                                                             400     7.000       08/15/17       436
Michigan State Underground Storage Tank Assurance
   Authority Revenue, Series I (a)                                                  2,900     5.000       05/01/99     2,933
                                                                                                                      ---------

                                                                                                                       3,952
                                                                                                                      ---------

</TABLE>
 
24  Limited Volatility Tax Free Fund                             Specialty Funds

<PAGE>

LIMITED VOLATILITY TAX FREE FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

 
<TABLE>
<CAPTION>
                                                                                   PRINCIPAL                DATE        MARKET
                                                                                     AMOUNT                  OF         VALUE
                                                                                     (000)    COUPON       MATURITY     (000)
                                                                                   --------  --------    -----------  ---------
<S>                                                                                <C>       <C>         <C>          <C>
MINNESOTA - 6.1%
Minneapolis St. Paul, Minnesota Metropolitan Council, Series D,
   General Obligation                                                              $  535     5.900%      09/01/97    $  548
Minnesota State Revenue, Series A, Health Care Revenue (a)                            500     5.000       06/30/98       507
Minnesota State Revenue, Series A, Health Care Revenue (a)                          1,500     5.000       06/30/99     1,520
Minnesota, State of, General Obligation                                               500     6.400       08/01/98       522
Minnesota, State of, General Obligation                                               700     5.600       10/01/99       724
                                                                                                                      ---------

                                                                                                                       3,821
                                                                                                                      ---------

NEW YORK - 4.5%
New York, New York, Series A, General Obligation                                      500     5.700       08/01/02       500
New York, New York, Series D, General Obligation                                      350     5.125       08/01/98       354
New York, New York, Series D, General Obligation                                      350     6.000       02/01/99       359
New York, New York, Series C, General Obligation                                      500     7.000       02/01/00       511
New York, New York, Series C, General Obligation                                      500     6.125       08/01/01       514
New York State Dormitory Authority Revenue, Series E,
   State and Local Appropriation                                                      500     7.300       07/01/99       532
                                                                                                                      ---------

                                                                                                                       2,770
                                                                                                                      ---------

PENNSYLVANIA - 2.5%
Lehigh County, Pennsylvania, Special Obligation Revenue
   (pre-refunded 08/01/00) (a)                                                        500     6.900       08/01/11       549
Pennsylvania State First Series, General Obligation (a)                               500     5.250       05/15/99       510
Pennsylvania, State of, General Obligation                                            500     5.300       07/01/99       511
                                                                                                                      ---------

                                                                                                                       1,570
                                                                                                                      ---------

RHODE ISLAND - 2.4%
Rhode Island Housing & Mortgage Finance Authority,
   Series A, Housing Revenue (a)                                                    1,000     5.150       07/01/01     1,008
Rhode Island State Consolidated Capital Development,
   Series B, General Obligation                                                       500     6.000       05/15/97       509
                                                                                                                      ---------

                                                                                                                       1,517
                                                                                                                      ---------

SOUTH CAROLINA - 1.6%
Piedmont, South Carolina, Municipal Power Agency Service,
   Series A, Utility Revenue (a)                                                      500     5.700       01/01/98       511
South Carolina Public Service Authority Revenue, Series B,
Utility Revenue (a)                                                                   500     5.000       01/01/99       506
                                                                                                                      ---------

                                                                                                                       1,017
                                                                                                                      ---------

SOUTH DAKOTA - 1.1%
South Dakota State Lease Revenue, Series B,
   State and Local Appropriation                                                      650     5.700       09/01/97       663
                                                                                                                      ---------

                                                                                                                         663
                                                                                                                      ---------

</TABLE>
 
Specialty Funds                             Limited Volatility Tax Free Fund  25
<PAGE>

LIMITED VOLATILITY TAX FREE FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

 
<TABLE>
<CAPTION>

                                                                                   PRINCIPAL                DATE        MARKET
                                                                                     AMOUNT                  OF         VALUE
                                                                                     (000)    COUPON       MATURITY     (000)
                                                                                   --------  --------    -----------  ---------
<S>                                                                                <C>       <C>         <C>          <C>
TEXAS - 6.6%
Abilene, Texas, Health Facilities Development Corp.,
   Medical Center A, Health Care Revenue (a)                                       $  500     5.100%      09/01/99    $  508
Arlington, Texas Independant School District, General Obligation                      600     5.150       02/15/99       610
Austin, Texas, Zero Coupon, General Obligation (a)                                    645     0.000       09/01/97       615
Austin, Texas, Zero Coupon, General Obligation (pre-refunded 09/01/97)(a)              30     0.000       09/01/97        29
Houston, Texas Water & Sewer System Revenue,
   Special Obligation Revenue (pre-refunded 12/01/97)                                 780     8.000       12/01/07       839
Texas, State of, Series C, General Obligation                                       1,500     5.000       04/01/99     1,519
                                                                                                                      ---------

                                                                                                                       4,120
                                                                                                                      ---------

UTAH - 2.5%
Intermountain Power Agency, Series B, Utility Revenue                                 500     7.200       07/01/99       533
Intermountain Power Agency, Series C, Utility Revenue (a)                           1,000     5.500       07/01/99     1,027
                                                                                                                      ---------

                                                                                                                       1,560
                                                                                                                      ---------

VIRGINIA - 2.0%
Virginia Public Building Authority Revenue, State and Local Apropriation              500     5.100       08/01/99       507
Virginia, State of, General Obligation                                                740     5.375       06/01/99       760
                                                                                                                      ---------

                                                                                                                       1,267
                                                                                                                      ---------

WASHINGTON - 9.3%
Clark County, Washington Public Utility District Number 1, Utility Revenue (a)        500     5.000       01/01/99       505
Washington State Public Power Supply System, Series B, Utility Revenue                650     7.200       07/01/99       691
Washington State Public Power Supply System, Series A, Utility Revenue              1,500     5.450       07/01/00     1,513
Washington, State of, Series C, General Obligation                                  2,000     5.500       07/01/99     2,052
Washington, State of, Series R, General Obligation                                    500     5.000       07/01/99       506
Washington, State of, Series R-92 B, General Obligation                               500     5.750       09/01/97       510
                                                                                                                      ---------

                                                                                                                       5,777
                                                                                                                      ---------

TOTAL MUNICIPAL BONDS (COST $50,017)                                                                                  50,557
                                                                                                                      ---------

SHORT-TERM TAX-EXEMPT OBLIGATIONS - 18.2%
East Baton Rouge, Louisiana Pollution Control Revenue, daily demand (b)             4,200     3.600       11/01/19     4,200
Georgia State Hospital Financing Authority Revenue, daily demand (b)                  100     3.600       03/01/01       100
Harris County, Texas Health Facilities Development Revenue, daily demand (b)          300     3.850       02/15/22       300
Jackson County, Mississippi Pollution Control Revenue, daily demand (b)               400     3.500       12/01/16       400
Jackson County, Mississippi Pollution Control Revenue, daily demand (b)               200     3.500       06/01/23       200
Lincoln County, Wyoming Pollution Control Revenue Project B, daily demand (b)         600     4.100       11/01/14       600
Perry County, Mississippi Pollution Control Revenue, daily demand (b)               3,605     3.550       03/01/02     3,605

</TABLE>

26  Limited Volatility Tax Free Fund                             Specialty Funds

<PAGE>

LIMITED VOLATILITY TAX FREE FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

 
<TABLE>
<CAPTION>

                                                                                   PRINCIPAL                DATE        MARKET
                                                                                     AMOUNT                  OF         VALUE
                                                                                     (000)    COUPON       MATURITY     (000)
                                                                                   --------  --------    -----------  ---------
<S>                                                                                <C>       <C>         <C>          <C>

Uinta County, Wyoming Pollution Control Revenue, daily demand (b)                  $1,500     4.050%      08/15/20   $ 1,500
Uinta County, Wyoming Pollution Control Revenue, daily demand (b)                     400     3.600       12/01/22       400
                                                                                                                      ---------

TOTAL SHORT-TERM TAX-EXEMPT OBLIGATIONS
(cost $11,305)                                                                                                        11,305
                                                                                                                      ---------

TOTAL INVESTMENTS (identified cost $61,322)(c) - 99.5%                                                                61,862

OTHER ASSETS AND LIABILITIES, NET - 0.5%                                                                                 292
                                                                                                                      ---------

NET ASSETS - 100.0%                                                                                                  $62,154
                                                                                                                      ---------
                                                                                                                      ---------

</TABLE>
 
(a) Bond is insured by AMBAC, FGIC, or MBIA.
(b) Adjustable or floating rate security.
(c) See Note 2 for federal income tax information.


QUALITY RATINGS AS A % OF MARKET VALUE (UNAUDITED)

AAA                                         59%
AA                                          18
A                                            1
BBB                                          5
Cash Equivalents                            17
                                        --------
                                           100%
                                        --------
                                        --------


ECONOMIC SECTOR EMPHASIS AS A % OF MARKET VALUE (UNAUDITED)

General Obligation                          33%
Utility Revenue                             10
Refunded                                     9
State and Community Lease                    7
Health Care Revenue                          5
Housing Revenue                              2
Student Loan Revenue                         2
Other                                       15
Cash Equivalents                            17
                                        --------
                                           100%
                                        --------
                                        --------


        The accompanying notes are an integral part of the financial statements.


Specialty Funds                             Limited Volatility Tax Free Fund  27

<PAGE>

LIMITED VOLATILITY TAX FREE FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1996 (Unaudited)


ASSETS
Investments at market (identified cost $61,321,745)(Note 2)......  $ 61,862,303
Cash.............................................................        98,031
Receivables:
  Interest.......................................................       804,991
  Fund shares sold...............................................       453,814
                                                                   -------------

                                                                     63,219,139


LIABILITIES
Payables:
  Investments purchased............................. $ 1,010,341
  Fund shares redeemed..............................       6,457
  Accrued fees to affiliates(Note 4)................      30,445
  Other accrued expenses............................      17,440      1,064,683
                                                     ------------  -------------


NET ASSETS.......................................................   $62,154,456
                                                                   -------------
                                                                   -------------

NET ASSETS CONSIST OF:
Undistributed net investment income..............................   $   210,930
Accumulated net realized gain (loss).............................    (1,245,374)
Unrealized appreciation (depreciation) on investments............       540,557
Shares of beneficial interest....................................        29,629
Additional paid-in capital.......................................    62,618,714
                                                                   -------------

NET ASSETS                                                         $ 62,154,456
                                                                   -------------
                                                                   -------------

Net asset value, offering and redemption price per share
  ($62,154,456 divided by 2,962,932 shares of $.01 par value
  shares of beneficial interest outstanding)                           $20.98
                                                                   -------------
                                                                   -------------


        The accompanying notes are an integral part of the financial statements.


28  Limited Volatility Tax Free Fund                             Specialty Funds

<PAGE>

LIMITED VOLATILITY TAX FREE FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1996 (Unaudited)


INVESTMENT INCOME
Income:
  Interest.......................................................  $ 1,497,371


Expenses (Notes 2 and 4):
Management fees....................................     $ 155,767
Custodian fees.....................................        30,952
Transfer agent fees................................        20,846
Professional fees..................................         9,093
Registration fees..................................         6,618
Trustees' fees.....................................         2,463
Miscellaneous......................................         7,795      233,534
                                                      -----------  ------------


Net investment income............................................    1,263,837
                                                                   ------------

REALIZED AND UNREALIZED
  GAIN (LOSS) ON INVESTMENTS (Notes 2 and 3)
Net realized gain (loss) from investments........................      (36,969)
Net change in unrealized appreciation or depreciation
  of investments.................................................     (953,330)
                                                                   ------------

Net gain (loss) on investments...................................     (990,299)
                                                                   ------------

Net increase (decrease) in net assets resulting
  from operations................................................  $   273,538
                                                                   ------------
                                                                   ------------


        The accompanying notes are an integral part of the financial statements.


Specialty Funds                             Limited Volatility Tax Free Fund  29

<PAGE>

LIMITED VOLATILITY TAX FREE FUND

STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>
                                             FOR THE SIX MONTHS     FOR THE YEAR
                                             ENDED JUNE 30, 1996       ENDED
                                                 (UNAUDITED)      DECEMBER 31, 1995
                                             -------------------  -----------------
<S>                                          <C>                  <C>
INCREASE (DECREASE) IN NET ASSETS
Operations:
  Net investment income......................   $  1,263,837       $  2,296,364
  Net realized gain (loss) from investments..        (36,969)            20,010
  Net change in unrealized appreciation
    or depreciation of investments...........       (953,330)         2,069,894
                                                -------------      -------------
Net increase (decrease) in net
  assets resulting from operations..........         273,538          4,386,268
Distributions to shareholders from
  net investment income.....................      (1,070,856)        (2,311,453)
Increase (decrease) in net assets
  from Fund share transactions..............        (885,793)        12,787,880
                                                -------------      -------------

INCREASE (DECREASE) IN NET ASSETS...........      (1,683,111)        14,862,695
Net assets at beginning of period...........      63,837,567         48,974,872
                                                -------------      -------------

NET ASSETS AT END OF PERIOD
  (including undistributed net investment
  income of $210,930 and $17,949
  respectively).............................    $ 62,154,456      $ 63,837,567
                                                -------------      -------------
                                                -------------      -------------
</TABLE>


<TABLE>
<CAPTION>

                                                      FOR THE SIX MONTHS              FOR THE YEAR
                                                      ENDED JUNE 30, 1996                 ENDED
FUND SHARE TRANSACTIONS                                  (UNAUDITED)                DECEMBER 31, 1995
                                                 --------------------------     -------------------------
                                                    SHARES        AMOUNT          SHARES        AMOUNT
                                                 -----------   ------------     ----------   ------------
<S>                                              <C>           <C>              <C>          <C>
Fund shares sold . . . . . . . . . . . . .          690,905   $ 14,619,841      1,982,132   $ 41,531,111
Fund shares issued to shareholders in
  reinvestments of distributions . . . . .           34,956        738,255         76,958      1,614,988
Fund shares redeemed . . . . . . . . . . .         (767,814)   (16,243,889)    (1,445,790)   (30,358,219)
                                                 -----------   ------------     ----------   ------------

Net increase (decrease). . . . . . . . . .          (41,953)  $   (885,793)       613,300   $ 12,787,880
                                                 -----------   ------------     ----------   ------------
                                                 -----------   ------------     ----------   ------------

</TABLE>
 

        The accompanying notes are an integral part of the financial statements.


30  Limited Volatility Tax Free Fund                             Specialty Funds

<PAGE>

LIMITED VOLATILITY TAX FREE FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the financial
statements.

 
<TABLE>
<CAPTION>

                                                                          1996*      1995     1994      1993      1992      1991
                                                                        --------  --------  --------  --------  --------  --------
<S>                                                                     <C>       <C>       <C>       <C>       <C>       <C>
NET ASSET VALUE, BEGINNING OF PERIOD . . . . . . . . . . . . . .        $ 21.24   $ 20.48   $ 21.45   $ 21.03   $ 20.85   $ 20.49
                                                                        --------  --------  --------  --------  --------  --------

INCOME FROM INVESTMENT OPERATIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . .            .43       .81       .86       .94      1.01      1.17
  Net realized and unrealized gain (loss) on investments . . . .           (.33)      .77      (.97)      .42       .18       .35
                                                                        --------  --------  --------  --------  --------  --------

  Total Income from Investment Operations. . . . . . . . . . . .            .10      1.58      (.11)     1.36      1.19      1.52
                                                                        --------  --------  --------  --------  --------  --------


LESS DISTRIBUTIONS:
  Net investment income. . . . . . . . . . . . . . . . . . . . .           (.36)     (.82)     (.86)     (.94)    (1.01)    (1.16)
  In excess of net investment income . . . . . . . . . . . . . .             --        --        --      (.00)       --        --
                                                                        --------  --------  --------  --------  --------  --------

  Total Distributions. . . . . . . . . . . . . . . . . . . . . .           (.36)     (.82)     (.86)     (.94)    (1.01)    (1.16)
                                                                        --------  --------  --------  --------  --------  --------

NET ASSET VALUE, END OF PERIOD . . . . . . . . . . . . . . . . .        $ 20.98   $ 21.24   $ 20.48   $ 21.45   $ 21.03   $ 20.85
                                                                        --------  --------  --------  --------  --------  --------
                                                                        --------  --------  --------  --------  --------  --------

TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . . . .           0.49      7.81     (0.54)     6.58      5.85      7.64

RATIOS (%)/SUPPLEMENTAL DATA:
  Operating expenses to average net assets (b) . . . . . . . . .            .75       .74       .72       .75       .80       .84
  Net investment income to average net assets (b). . . . . . . .           4.05      3.91      4.14      4.40      4.89      5.68
  Portfolio turnover (b)(c). . . . . . . . . . . . . . . . . . .          75.77     73.91     71.71     24.05     18.21    129.12
  Net assets, end of period ($000 omitted) . . . . . . . . . . .         62,154    63,838    48,975    51,211    38,399    26,173

</TABLE>
 
 *  For the six months ended June 30, 1996 (Unaudited).
(a) Periods less than one year are not annualized.
(b) The ratios for the period ended June 30, 1996 are annualized.
(c) Beginning in 1992, variable rate daily demand securities were excluded from
   the portfolio turnover calculation.


Specialty Funds                             Limited Volatility Tax Free Fund  31

<PAGE>

U.S. GOVERNMENT MONEY MARKET FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)


<TABLE>
<CAPTION>

                                                                        PRINCIPAL               DATE
                                                                         AMOUNT                  OF          VALUE
                                                                         (000)        RATE    MATURITY*      (000)
                                                                       -------       ------   --------   ---------
<S>                                                                   <C>            <C>      <C>        <C>
UNITED STATES GOVERNMENT AGENCIES - 94.2%
Aid To Chile Guaranteed Note (LIBOR Floater)(a)                      $  6,574       5.937%   06/01/05   $  6,581
Aid To Sri Lanka Guaranteed Note (LIBOR Floater)(a)                     4,000       5.981    06/15/12       4,044
Downey Savings & Loan Association                                       6,750       5.390    07/12/96       6,739
Federal Farm Credit Bank                                                3,000       4.950    03/03/97       2,993
Federal Farm Credit Bank                                                2,000       5.350    05/12/97       1,992
Federal Home Loan Bank (a)                                              3,350       5.100    07/08/96       3,350
Federal Home Loan Bank                                                  1,000       6.140    07/08/96       1,000
Federal Home Loan Bank                                                  1,225       8.000    07/25/96       1,227
Federal Home Loan Bank                                                  1,500       5.715    08/23/96       1,500
Federal Home Loan Bank                                                  2,000       4.500    09/23/96       1,997
Federal Home Loan Bank                                                  2,000       5.550    12/27/96       2,000
Federal Home Loan Bank                                                  6,000       5.250    02/07/97       5,998
Federal Home Loan Bank                                                  5,000       5.265    03/13/97       4,999
Federal Home Loan Bank                                                  2,000       4.250    06/30/97       1,966
Federal Home Loan Bank Discount Notes                                  50,000       5.520    07/01/96      50,000
Federal Home Loan Mortgage Corp.                                        2,000       4.290    10/07/96       1,993
Federal Home Loan Mortgage Corp.                                        1,900       7.880    12/20/96       1,920
Federal Home Loan Mortgage Corp.                                        1,000       7.860    01/21/97       1,014
Federal Home Loan Mortgage Corp.                                        1,000       4.780    02/10/97         998
Federal National Mortgage Association (MTN)                             1,190       5.590    07/01/96       1,190
Federal National Mortgage Association (MTN)                             2,175       8.150    08/12/96       2,181
Federal National Mortgage Association (MTN)(a)                          5,000       5.280    08/30/96       5,000
Federal National Mortgage Association (MTN)(a)                          5,000       5.180    11/20/96       4,998
Federal National Mortgage Association (MTN)                             2,700       5.050    03/14/97       2,688
Federal National Mortgage Association (MTN)(a)                         10,000       5.400    04/04/97       9,973
Federal National Mortgage Association (MTN)                             3,550       6.750    04/22/97       3,577
Federal National Mortgage Association (MTN)(a)                          3,460       5.450    06/02/99       3,427
Secondary Market Services                                              10,000       0.000    07/08/96       9,990
Student Loan Corp.                                                      5,000       5.290    07/17/96       4,988
Student Loan Marketing Association                                      5,000       6.080    07/01/96       5,000
Tennessee Valley Authority                                              4,355       8.250    11/15/96       4,398
                                                                                                           -------

TOTAL UNITED STATES GOVERNMENT AGENCIES
(cost $159,721)                                                                                           159,721
                                                                                                           -------

UNITED STATES GOVERNMENT TREASURIES - 5.4%
United States Treasury Notes                                            6,000       6.625    03/31/97       6,048
United States Treasury Notes                                            3,000       6.500    04/30/97       3,014
                                                                                                           -------

TOTAL UNITED STATES GOVERNMENT TREASURIES
(cost $9,062)                                                                                               9,062
                                                                                                           -------
</TABLE>

Specialty Funds                            U.S. Government Money Market Fund  33

<PAGE>

U.S. GOVERNMENT MONEY MARKET FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
                                                                                                           VALUE
                                                                                                           (000)
                                                                                                         ---------
<S>                                                                                                      <C>
TOTAL INVESTMENTS
(amortized cost $168,783)(b) - 99.6%                                                                    $ 168,783

OTHER ASSETS AND LIABILITIES, NET - 0.4%                                                                      709
                                                                                                         ---------

NET ASSETS - 100.0%                                                                                     $ 169,492
                                                                                                         ---------
                                                                                                         ---------



</TABLE>
 *  The interest rate for all securities with a maturity greater than thirteen
    months has an automatic reset feature resulting in an effective maturity of
    thirteen months or less.
(a) Adjustable or floating rate security.
(b) The identified cost for federal income tax purposes is the same as shown
    above.
(MTN) Represents Medium Term Note.



        The accompanying notes are an integral part of the financial statements.

34  U.S. Government Money Market Fund                            Specialty Funds

<PAGE>

U.S. GOVERNMENT MONEY MARKET FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1996 (Unaudited)

<TABLE>
<CAPTION>
 
<S>                                                                     <C>                <C>
ASSETS
Investments at amortized cost which approximates market (Note 2) . . . . . . . . . .      $  168,782,797
Interest receivable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .           1,454,426
                                                                                           --------------

                                                                                             170,237,223


LIABILITIES
Payables:
    Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . .     $     716,142
    Accrued fees to affiliates (Note 4). . . . . . . . . . . . . .            23,311
    Other accrued expenses . . . . . . . . . . . . . . . . . . . .             5,273             744,726
                                                                        -------------      --------------


NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $  169,492,497
                                                                                           --------------
                                                                                           --------------

NET ASSETS CONSIST OF:,
Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . . . . . . .        $    1,694,925
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . .           167,797,572
                                                                                           --------------

NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        $  169,492,497
                                                                                           --------------
                                                                                           --------------


Net asset value, offering and redemption price per share
    ($169,492,497 divided by 169,492,497 shares of $.01 par value
    shares of beneficial interest outstanding) . . . . . . . . . . . . . . . . . . .           $1.00
                                                                                           --------------
                                                                                           --------------

</TABLE>



      The accompanying notes are an integral part of the financial statements.

Specialty Funds                            U.S. Government Money Market Fund  35


<PAGE>

U.S. GOVERNMENT MONEY MARKET FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1996 (Unaudited)



INVESTMENT INCOME
Income:
    Interest . . . . . . . . . . . . . . . . . . . . . . .       $  4,463,071



Expenses (Notes 2 and 4):
    Management fees. . . . . . . . . . . . . .   $    201,634
    Custodian fees . . . . . . . . . . . . . .         35,478
    Transfer agent fees. . . . . . . . . . . .        128,288
    Professional fees. . . . . . . . . . . . .          5,241
    Registration fees. . . . . . . . . . . . .          5,314
    Trustees' fees . . . . . . . . . . . . . .          2,464
    Miscellaneous. . . . . . . . . . . . . . .         10,026
                                                  ------------

Expenses before waivers. . . . . . . . . . . .        388,445
Expenses waived by Manager (Note 4). . . . . .       (201,634)        186,811
                                                  ------------    ------------

Net investment income. . . . . . . . . . . . . . . . . . .          4,276,260
                                                                  ------------

Net increase in net assets resulting from operations . . .       $  4,276,260
                                                                  ------------
                                                                  ------------



        The accompanying notes are an integral part of the financial statements.

36  U.S. Government Money Market Fund                            Specialty Funds

<PAGE>

U.S. GOVERNMENT MONEY MARKET FUND

STATEMENTS OF CHANGES IN NET ASSETS


<TABLE>
<CAPTION>


                                                                             FOR THE SIX MONTHS   FOR THE YEAR
                                                                           ENDED  JUNE 30, 1996      ENDED
                                                                                (UNAUDITED)     DECEMBER 31, 1995
                                                                              --------------     --------------
<S>                                                                           <C>                <C>
INCREASE (DECREASE) IN NET ASSETS:
Operations:
    Net investment income and net increase
       in net assets resulting from operations . . . . . . . . . . . . .     $    4,276,260     $    7,880,740

Distributions to shareholders from net investment income . . . . . . . .         (4,276,260)        (7,880,740)
Increase (decrease) in net assets from Fund share transactions . . . . .         19,551,097         37,864,438
                                                                              --------------     --------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . .         19,551,097         37,864,438
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . .        149,941,400        112,076,962
                                                                              --------------     --------------

NET ASSETS AT END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . .     $  169,492,497     $  149,941,400
                                                                              --------------     --------------
                                                                              --------------     --------------



FUND SHARE TRANSACTIONS
  (ON A CONSTANT DOLLAR BASIS):

Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . . .        282,505,543        474,116,728
Fund shares issued to shareholders
    in reinvestments of distributions. . . . . . . . . . . . . . . . . .          3,434,864          5,695,155
Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . . . . .       (266,389,310)      (441,947,445)
                                                                              --------------     --------------

Net increase (decrease). . . . . . . . . . . . . . . . . . . . . . . . .         19,551,097         37,864,438
                                                                              --------------     --------------
                                                                              --------------     --------------

</TABLE>


        The accompanying notes are an integral part of the financial statements.

Specialty Funds                            U.S. Government Money Market Fund  37

<PAGE>

U.S. GOVERNMENT MONEY MARKET FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding throughout
each year or period and other performance information derived from the financial
statements.


<TABLE>
<CAPTION>

                                                                        1996*     1995      1994      1993      1992      1991
                                                                       -------   -------   -------   -------   -------   -------

<S>                                                                    <C>       <C>       <C>       <C>       <C>       <C>
NET ASSET VALUE, BEGINNING OF PERIOD . . . . . . . . . . . . . . .    $1.0000   $1.0000   $1.0000   $1.0000   $1.0000   $1.0000
                                                                       -------   -------   -------   -------   -------   -------

INCOME FROM INVESTMENT OPERATIONS:
    Net investment income. . . . . . . . . . . . . . . . . . . . .      .0264     .0580     .0380     .0284     .0347     .0573
                                                                       -------   -------   -------   -------   -------   -------

LESS DISTRIBUTIONS:
    Net investment income. . . . . . . . . . . . . . . . . . . . .     (.0264)   (.0580)   (.0380)   (.0284)   (.0347)   (.0573)
                                                                       -------   -------   -------   -------   -------   -------

NET ASSET VALUE, END OF PERIOD . . . . . . . . . . . . . . . . . .    $1.0000   $1.0000   $1.0000   $1.0000   $1.0000   $1.0000
                                                                       -------   -------   -------   -------   -------   -------
                                                                       -------   -------   -------   -------   -------   -------

TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . . . . .       2.67      5.98      3.87      2.88      3.53      5.90

RATIOS (%)/SUPPLEMENTAL DATA:
    Operating expenses, net, to average daily net assets (b)(c). .        .23       .32       .57       .49       .41       .38
    Operating expenses, gross, to average daily net assets (b)(c).        .48       .51       .57       .49       .41       .38
    Net investment income to average daily net assets (b). . . . .       5.29      5.82      3.91      2.85      3.47      5.74
    Net assets, end of period ($000 omitted) . . . . . . . . . . .    169,492   149,941   112,077    95,410   153,976   182,747
    Per share amount of fees waived ($ omitted)(c) . . . . . . . .      .0012     .0019        --        --        --        --


</TABLE>

 *  For the six months ended June 30, 1996 (Unaudited).
(a) Periods less than one year are not annualized.
(b) The ratios for the period ended June 30, 1996 are annualized.
(c) See Note 4 for current period amounts.



38  U.S. Government Money Market Fund                            Specialty Funds

<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENT OF NET ASSETS

June 30, 1996 (Unaudited)

 

<TABLE>
<CAPTION>

                                                                                 PRINCIPAL                     DATE   
                                                                                  AMOUNT                        OF         VALUE  
                                                                                   (000)        RATE         MATURITY*     (000)  
                                                                                 ---------      ---------    ---------   ---------


<S>                                                                              <C>            <C>          <C>         <C>      
ALABAMA - 1.3%
Mobile, Alabama Industrial Development Revenue, weekly demand                    $   1,150      3.550%(2)    12/01/97    $   1,150
                                                                                                                         ---------

                                                                                                                             1,150
                                                                                                                         ---------

ARIZONA - 1.0%
Maricopa County, Arizona Industrial Development Authority Revenue,
    weekly demand                                                                      900      3.950(2)     10/01/04          900
                                                                                                                         ---------

                                                                                                                               900
                                                                                                                         ---------

CALIFORNIA - 2.3%
Apple Valley, California Unified School District, General Obligation                 2,000      4.500        08/30/96        2,001
                                                                                                                         ---------

                                                                                                                             2,001
                                                                                                                         ---------

COLORADO - 4.5%
Colorado Multi-family Housing Financing Authority, Series A                          3,100      3.425(2)     11/01/09        3,100
Denver, Colorado City and County Multi-family Housing Revenue                          800      4.250(1)     12/01/09          800
                                                                                                                         ---------

                                                                                                                             3,900
                                                                                                                         ---------

FLORIDA - 3.6%
Boca Raton, Florida Industrial Development Authority Revenue, weekly demand            425      3.675(2)     12/01/14          425
Broward County, Florida Multi-family Housing Revenue, weekly demand                  1,875      3.550(2)     12/01/10        1,875
Florida School Boards Association Lease Revenue (a)                                    200      6.700        07/01/96          200
Florida State Finance Department General Services (pre-refunded 11/01/96)(b)           500      7.600        11/01/07          516
St. John's County, Florida School District (a)                                         100      4.000        12/01/96          100
                                                                                                                         ---------

                                                                                                                             3,116
                                                                                                                         ---------

GEORGIA - 1.6%
Atlanta, Georgia Urban Residential Multi-family Mortgage Revenue                     1,400      3.850(2)     12/01/08        1,400
                                                                                                                         ---------

                                                                                                                             1,400
                                                                                                                         ---------

HAWAII - 0.7%
Kauai County, Hawaii, General Obligation (a)                                           560      6.600        08/01/96          561
                                                                                                                         ---------

                                                                                                                               561
                                                                                                                         ---------

ILLINOIS - 17.2%
Chicago, Illinois Multi-family Housing Revenue                                         550      3.450(2)     11/01/10          550
Chicago, Illinois Park District, Series A                                              280      5.000(5)     10/30/96          281
Chicago, Illinois O'Hare International Airport Revenue, Series C                     1,200      3.700(1)     12/01/17        1,200
Chicago, Illinois O'Hare International Airport Revenue, Series D                     2,500      3.700(1)     12/01/17        2,500
Du Page County, Illinois High School District                                          500      4.000        12/01/96          501
East Peoria, Illinois Multi-family Housing Authority, weekly demand                  1,915      3.550(2)     06/01/08        1,915


Specialty Funds                                   Tax Free Money Market Fund  39

<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


<CAPTION>

                                                                                 PRINCIPAL                     DATE   
                                                                                  AMOUNT                        OF         VALUE  
                                                                                   (000)        RATE         MATURITY*     (000)  
                                                                                 ---------      ---------    ---------   ---------


<S>                                                                              <C>            <C>          <C>         <C>      
Illinois Development Finance Authority, quarterly demand                         $     700      3.800%(4)    08/01/25    $     700
Illinois Development Finance Authority, Industrial Revenue, quarterly demand         3,000      3.800(2)     12/01/05        3,000
Illinois Development Finance Authority, Pollution Control Revenue                    1,000      3.800(1)     12/01/08        1,000
Illinois Development Finance Authority, Pollution Control Revenue, Series A          1,500      3.500(2)     12/01/06        1,500
St. Clair County, Illinois Industrial Development Board Revenue, 
    weekly demand (a)                                                                1,000      3.800(2)     10/01/15        1,000
Troy Grove, Illinois Revenue, weekly demand                                            750      4.868(2)     05/01/10          750
                                                                                                                         ---------

                                                                                                                            14,897
                                                                                                                         ---------

INDIANA - 4.9%
East Chicago, Indiana School City                                                    1,000      4.000        12/31/96        1,001
Lake County, Indiana Judgment Funding, General Obligation                              700      4.700        12/01/96          702
Valparaiso, Indiana Community Schools                                                1,550      4.100        12/31/96        1,553
Wayne Township, Indiana Metropolitan School District, General Obligation             1,000      4.000        07/01/96        1,000
                                                                                                                         ---------

                                                                                                                             4,256
                                                                                                                         ---------

KENTUCKY - 2.9%
Elsmere, Kentucky Industrial Building Revenue, semiannual demand                       500      3.850(5)     02/01/06          500
Kentucky Development Finance Authority, Health Care Revenue, weekly demand           2,000      3.550(2)     09/01/06        2,000
                                                                                                                         ---------

                                                                                                                             2,500
                                                                                                                         ---------

LOUISIANA - 3.8%
Calcasieu Parish, Louisiana Sales Tax Revenue                                        2,770      3.350(2)     09/01/01        2,770
Louisiana State Recovery District Sales Tax Revenue (a)                                500      7.375        07/01/96          500
                                                                                                                         ---------

                                                                                                                             3,270
                                                                                                                         ---------

MARYLAND - 1.9%
Maryland State Department of Transportation                                            225      6.200        11/01/96          227
Montgomery County, Maryland Industrial Development Revenue, monthly demand             800      3.550(3)     04/01/14          800
Prince George's County, Maryland, Housing Authority Mortgage Revenue                   450      3.425(2)     10/01/07          450
Washington Suburban Sanitation District Maryland (pre-refunded 01/01/97)(b)            200      7.250        01/01/03          208
                                                                                                                         ---------

                                                                                                                             1,685
                                                                                                                         ---------

MICHIGAN - 11.4%
Lansing, Michigan Economic Development Corp., semiannual demand                      2,000      3.700(5)     05/01/15        2,000
Livonia, Michigan Economic Development Corp., semiannual demand                        310      3.800(5)     11/15/04          310
McDonald Tax-Exempt Mortgage Bond Trust, thirteen-month demand                         174      4.250(7)     01/15/09          174
Michigan State Job Development Authority Revenue                                     1,100      3.750(3)     11/01/14        1,100
Michigan State Job Development Authority Revenue, weekly demand                        875      3.750(2)     10/01/08          875
Michigan State Strategic Fund Revenue, weekly demand                                 2,370      3.465(2)     11/01/01        2,370
University of Michigan, University Revenue, Series A                                 3,100      3.550(1)     12/01/27        3,100
                                                                                                                         ---------

                                                                                                                             9,929
                                                                                                                         ---------


40   Tax Free Money Market Fund                                  Specialty Funds

<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


<CAPTION>

                                                                                 PRINCIPAL                     DATE   
                                                                                  AMOUNT                        OF         VALUE  
                                                                                   (000)        RATE         MATURITY*     (000)  
                                                                                 ---------      ---------    ---------   ---------


<S>                                                                              <C>            <C>          <C>         <C>      
MINNESOTA - 4.0%
Mendota Heights, Minnesota Commercial Development                                $   1,630      3.500%(2)    12/01/15    $   1,630
Minneapolis, Minnesota General Obligation, weekly demand                             1,300      3.350(2)     12/01/05        1,300
Minnesota State, Housing Finance Agency, Single-family 
    Housing Revenue, Series M, annual demand                                           500      3.500(6)     07/01/25          500
                                                                                                                         ---------

                                                                                                                             3,430
                                                                                                                         ---------

MISSISSIPPI - 1.2%
DeSoto County, Mississippi Industrial Development Revenue, weekly demand             1,000      4.868(2)     12/01/08        1,000
                                                                                                                         ---------

                                                                                                                             1,000

                                                                                                                         ---------
MISSOURI - 3.1%
Kansas City, Missouri Industrial Development Authority Revenue, weekly demand        2,025      3.650(2)     08/01/18        2,025
St. Louis, Missouri Industrial Development Authority Revenue                           700      3.850(2)     08/30/97          700
                                                                                                                         ---------

                                                                                                                             2,725
                                                                                                                         ---------

NEBRASKA - 2.1%
Douglas County, Nebraska School District 17                                            715      4.000(8)     01/15/97          715
Oshkosh, Nebraska Industrial Development Revenue, semiannual demand                  1,110      3.800(5)     12/01/96        1,110
                                                                                                                         ---------

                                                                                                                             1,825
                                                                                                                         ---------

NEW MEXICO - 0.7%
Albuquerque, New Mexico Storm Sewer (pre-refunded 07/01/96)                            400      6.625        07/01/98          400
New Mexico State Severance Tax, Series B                                               185      5.750        07/01/96          185
                                                                                                                         ---------

                                                                                                                               585
                                                                                                                         ---------

New York - 0.2%
New York State Power Authority Revenue, Series T                                       200      6.900        01/01/97          203
                                                                                                                         ---------

                                                                                                                               203
                                                                                                                         ---------

OHIO - 11.7%
Buckeye, Ohio Tax-Exempt Mortgage Bond Trust, semiannual demand                        505      3.800(5)     02/01/05          505
Cincinnati & Hamilton County, Ohio Port Authority, quarterly demand                    260      3.600(4)     09/01/99          260
Citizens Federal Tax-Exempt Mortgage Bond Trust, semiannual demand                      75      3.450(5)     09/01/08           75
Clark County, Ohio Hospital Improvement Revenue, semiannual demand                     430      3.650(5)     04/01/09          430
Clermont County, Ohio Economic Development Revenue,
    semiannual demand                                                                  215      3.900(5)     05/01/12          215
Cuyahoga County, Ohio Industrial Development Revenue, semiannual
    demand                                                                             230      3.650(5)     06/01/99          230
Franklin County, Ohio Industrial Development Revenue, semiannual demand                325      3.900(5)     04/01/15          325


Specialty Funds                                   Tax Free Money Market Fund  41

<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


<CAPTION>

                                                                                 PRINCIPAL                     DATE   
                                                                                  AMOUNT                        OF         VALUE  
                                                                                   (000)        RATE         MATURITY*     (000)  
                                                                                 ---------      ---------    ---------   ---------


<S>                                                                              <C>            <C>          <C>         <C>      
Franklin County, Ohio Industrial Development Revenue, semiannual demand          $     170      3.650%(5)    11/01/15    $     170
Greater Cleveland Regional Transportation Participation Certificates (a)               150      9.100(4)     07/01/96          150
Mahoning County, Ohio Industrial Development Revenue, Project A,
    weekly demand                                                                       15      3.500(2)     10/01/00           15
Mahoning County, Ohio Industrial Development Revenue, Project B,
    weekly demand                                                                       65      3.500(2)     10/01/00           65
McDonald Tax Exempt Mortgage Bond Trust, thirteen-month demand                         812      4.250(7)     01/15/09          812
Montgomery County, Ohio, Economic Development Authority,
    semiannual demand                                                                  460      3.800(5)     12/15/04          460
Ohio State Economic Development Revenue                                                795      3.600(5)     03/01/98          795
Ohio State Economic Development Revenue                                              1,000      3.550(2)     10/01/98        1,000
Ohio State Higher Educational Facilities Community College Revenue                     700      3.450(2)     09/01/20          700
Scioto County, Ohio Health Care Facilities, semiannual demand                          725      3.650(5)     12/01/15          725
Stark County, Ohio Health Care Facilities, semiannual demand                         1,710      3.350(5)     09/15/16        1,710
Trumbull County, Ohio Correctional Facility, General Obligation                      1,000      4.070        04/10/97        1,002
Trumbull County, Ohio Industrial Development Revenue Refunding,
    weekly demand                                                                      555      3.500(2)     04/01/04          555
                                                                                                                         ---------

                                                                                                                            10,199
                                                                                                                         ---------

OKLAHOMA - 3.6%

Creek County, Oklahoma Industrial Development Authority Revenue,
    semiannual demand                                                                1,405      3.800(5)     12/01/05        1,405
Muskogee, Oklahoma, Industrial Development Revenue                                     890      3.700(2)     12/01/15          890
Norman, Oklahoma Utilities Authority Revenue (a)                                       300      3.625        11/01/96          300
Tulsa County, Oklahoma Industrial Authority Healthcare Revenue                         550      4.000        12/15/96          551
                                                                                                                         ---------

                                                                                                                             3,146
                                                                                                                         ---------

OREGON - 3.5%
Port of Portland, Oregon Public Grain Elevator Revenue                               3,075      3.550(2)     12/01/14        3,075
                                                                                                                         ---------

                                                                                                                             3,075
                                                                                                                         ---------

PENNSYLVANIA - 4.1%
Commonwealth Tax-Exempt Mortgage Bond Trust, semiannual demand                         755      3.850(5)     11/01/05          755
McDonald Tax Exempt Mortgage Bond Trust, thirteen-month demand                         174      4.250(7)     01/15/09          174
Pennsylvania State Higher Education Revenue                                            810      3.300(8)     06/01/07          810
Schuylkill County, Pennsylvania Industrial Development                               1,000      3.850(1)     11/01/09        1,000
York County, Pennslyvania Industrial Development Authority                             775      3.450(2)     07/01/09          775
                                                                                                                         ---------

                                                                                                                             3,514
                                                                                                                         ---------

SOUTH DAKOTA - 2.1%
Sioux Falls, South Dakota Industrial Development Revenue, weekly demand              1,835      3.600(2)     06/01/06        1,835
                                                                                                                         ---------

                                                                                                                             1,835
                                                                                                                         ---------


42  Tax Free Money Market Fund                                   Specialty Funds

<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)


<CAPTION>

                                                                                 PRINCIPAL                     DATE   
                                                                                  AMOUNT                        OF         VALUE  
                                                                                   (000)        RATE         MATURITY*     (000)  
                                                                                 ---------      ---------    ---------   ---------


<S>                                                                              <C>            <C>          <C>         <C>      
TENNESSEE - 2.7%
Franklin County, Tennessee Health and Education Facilities, monthly demand       $   1,500      3.750%(3)    09/01/10    $   1,500
Shelby County, Tennessee, Health, Education, and Hospital Facility 
    Revenue (a)                                                                        845      3.800        08/01/96          845
                                                                                                                         ---------

                                                                                                                             2,345
                                                                                                                         ---------

TEXAS - 0.1%
Texas State Tax and Revenue Anticipation Notes, Series A                               100      4.750        08/30/96          100
                                                                                                                         ---------

                                                                                                                               100
                                                                                                                         ---------

UTAH - 0.4%
Salt Lake City, Utah Industrial Development Revenue                                    350      3.550(2)     12/01/14          350
                                                                                                                         ---------

                                                                                                                               350
                                                                                                                         ---------

VIRGINIA - 2.9%
Hampton, Virginia Redevelopment and Housing Revenue, Series A                        1,400      3.425(2)     12/01/06        1,400
Norfolk, Virginia, Industrial Development Authority Revenue                          1,075      3.425(2)     03/01/16        1,075
                                                                                                                         ---------

                                                                                                                             2,475
                                                                                                                         ---------

WASHINGTON - 0.7%
Student Loan Finance Association, Washington                                           200      3.700(2)     01/01/01          200
Washington State Nonprofit Housing Revenue                                             200      3.700(1)     07/01/11          200
Washington, State of, Motor Vehicle Fuel, Series E, General Obligation 
    (pre-refunded 09/01/96)(b)                                                         200      8.000        09/01/05          202
                                                                                                                         ---------

                                                                                                                               602
                                                                                                                         ---------

WEST VIRGINIA - 2.3%
Charleston, West Virginia Building Community Parking Facility Revenue,
    weekly demand                                                                    2,000      3.250(2)     12/01/16        2,000
                                                                                                                         ---------

                                                                                                                             2,000
                                                                                                                         ---------

Total Investments (amortized cost $88,974)(c) - 102.5%                                                                      88,974

Other Assets and Liabilities, Net - (2.5)%                                                                                 (2,156)
                                                                                                                         ---------

Net Assets - 100.0%                                                                                                      $  86,818
                                                                                                                         ---------
                                                                                                                         ---------

</TABLE>
 

(a) Bond is insured by AMBAC, FGIC, or MBIA.

(b) Pre-refunded: These bonds are collateralized by U.S. Treasury securities,
    which are held in escrow by a trustee and used to pay principal and
    interest in the tax-exempt issue and to retire the bonds in full at the
    earliest refunding date. The rated noted is for descriptive purposes;
    effective yield may vary.

(c) The cost for federal income tax purposes is the same as shown above.


Specialty Funds                                   Tax Free Money Market Fund  43

<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENT OF NET ASSETS, CONTINUED

June 30, 1996 (Unaudited)



*   All securities with a maturity date greater than thirteen months have a
    demand feature, or an optional or mandatory put, or are pre-refunded
    resulting in an effective maturity of thirteen months or less.
    Variable Rate:
    (1) Daily
    (2) Weekly
    (3) Monthly
    (4) Quarterly
    (5) Semiannual
    (6) Eight-month 
    (7) Thirteen-month
    (8) Annual


QUALITY RATINGS AS A % OF MARKET VALUE (UNAUDITED) ++

VMIG1 or SP-1                                  98%
  P2                                            2
                                      -----------
                                              100%
                                      -----------
                                      -----------


ECONOMIC SECTOR EMPHASIS AS A % OF MARKET VALUE (UNAUDITED)

Manufacturing                                  26%
Housing Revenue                                16
Healthcare Revenue                             11
Education Revenue                               6
Municipal Cash Flow Note                        6
Airline Facility                                4
General Obligation                              4
Public Facility                                 4
Real Estate                                     4
Special Tax                                     4
Agriculture                                     3
Pollution Control Revenue                       3
Revenue Other                                   3
Bond Anticipation Notes                         2
Refunded                                        2
Chemical/Fuel                                   1
Transportation Revenue,                         1
                                      -----------
                                              100%
                                      -----------
                                      -----------


++  VMIG1: The highest short-term municipal note credit rating given by Moody's
           Investors Services to notes with a demand feature which are of the
           "best quality."

    SP-1:  The highest short-term municipal note credit rating given by
           Standard & Poor's Corporation to notes with a "very strong or strong
           capacity to pay principal and interest."

      P2:  The second highest tax-exempt commercial paper rating given by
           Moody's Investors Services to commercial paper with a "strong
           capacity for repayment."



        The accompanying notes are an integral part of the financial statements.


44  Tax Free Money Market Fund                                   Specialty Funds

<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENT OF ASSETS AND LIABILITIES

June 30, 1996 (Unaudited)

 

<TABLE>

<S>                                                                    <C>            <C>
ASSETS
Investments at amortized cost which approximates market (Note 2) . . . . . . . . .   $   88,973,975
Interest receivable. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .          688,723
                                                                                     --------------

                                                                                         89,662,698


LIABILITIES
    Payables:
    Dividends. . . . . . . . . . . . . . . . . . . . . . . . . . . .  $    229,320
    Investments purchased. . . . . . . . . . . . . . . . . . . . . .     2,576,506
    Accrued fees to affiliates (Note 4). . . . . . . . . . . . . . .        27,708
    Other accrued expenses . . . . . . . . . . . . . . . . . . . . .        10,956        2,844,490
                                                                      ------------   --------------


NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $   86,818,208
                                                                                     --------------
                                                                                     --------------
NET ASSETS CONSIST OF:
Shares of beneficial interest. . . . . . . . . . . . . . . . . . . . . . . . . . .   $      868,182
Additional paid-in capital . . . . . . . . . . . . . . . . . . . . . . . . . . . .       85,950,026
                                                                                     --------------
NET ASSETS . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $   86,818,208
                                                                                     --------------
                                                                                     --------------

Net asset value, offering and redemption price per share
    ($86,818,208 divided by 86,818,208 shares $.01 par value
    shares of beneficial interest outstanding) . . . . . . . . . . . . . . . . . .   $         1.00
                                                                                     --------------
                                                                                     --------------

</TABLE>
 



        The accompanying notes are an integral part of the financial statements.


Specialty Funds                                   Tax Free Money Market Fund  45

<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENT OF OPERATIONS

For the Six Months Ended June 30, 1996 (Unaudited)
 

<TABLE>

<S>                                                                    <C>            <C>
INVESTMENT INCOME
Income:
Interest . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .   $    1,590,078



Expenses (Notes 2 and 4):
    Management fees. . . . . . . . . . . . . . . . . . . . . . . . .  $    106,599
    Custodian fees . . . . . . . . . . . . . . . . . . . . . . . . .        25,820
    Transfer agent fees. . . . . . . . . . . . . . . . . . . . . . .        29,902
    Professional fees. . . . . . . . . . . . . . . . . . . . . . . .         5,337
    Trustees' fees . . . . . . . . . . . . . . . . . . . . . . . . .         2,464
    Miscellaneous. . . . . . . . . . . . . . . . . . . . . . . . . .         7,169          177,291
                                                                      ------------   --------------

Net Investment Income. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .        1,412,787
                                                                                     --------------

Net Increase in net assets resulting from operations . . . . . . . . . . . . . . .   $    1,412,787
                                                                                     --------------
                                                                                     --------------

</TABLE>
 



        The accompanying notes are an integral part of the financial statements.


46  Tax Free Money Market Fund                                   Specialty Funds

<PAGE>

TAX FREE MONEY MARKET FUND

STATEMENTS OF CHANGES IN NET ASSETS

 

<TABLE>
<CAPTION>

                                                                                           For the Six Months      For the Year   
                                                                                          Ended June 30, 1996         Ended       
                                                                                              (Unaudited)        December 31, 1995
INCREASE (DECREASE) IN NET ASSETS                                                         -------------------    -----------------
<S>                                                                                       <C>                    <C>              
Operations:
Net investment income and net increase
In net assets resulting from operations. . . . . . . . . . . . . . . . . . . . . . . .             $1,412,787           $3,173,244

Distributions to shareholders from net investment income . . . . . . . . . . . . . . .             (1,412,787)          (3,173,244)
Increase (decrease) in net assets from fund share transactions . . . . . . . . . . . .              8,818,550          (22,819,224)
                                                                                          -------------------    -----------------

INCREASE (DECREASE) IN NET ASSETS. . . . . . . . . . . . . . . . . . . . . . . . . . .              8,818,550          (22,819,224)
Net assets at beginning of period. . . . . . . . . . . . . . . . . . . . . . . . . . .             77,999,658          100,818,882
                                                                                          -------------------    -----------------
 
NET ASSETS AT END OF PERIOD. . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            $86,818,208          $77,999,658
                                                                                          -------------------    -----------------
                                                                                          -------------------    -----------------



FUND SHARE TRANSACTIONS
 (ON A CONSTANT DOLLAR BASIS)
Fund shares sold . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .             83,458,518          133,513,901

Fund shares issued to shareholders
    in reinvestments of distributions. . . . . . . . . . . . . . . . . . . . . . . . .                381,753              868,416
Fund shares redeemed . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .            (75,021,721)        (157,201,541)
                                                                                          -------------------    -----------------

Net increase (decrease). . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .              8,818,550          (22,819,224)
                                                                                          -------------------    -----------------
                                                                                          -------------------    -----------------

</TABLE>
 


        The accompanying notes are an integral part of the financial statements.


Specialty Funds                                   Tax Free Money Market Fund  47

<PAGE>

TAX FREE MONEY MARKET FUND

FINANCIAL HIGHLIGHTS

The following table includes selected data for a share outstanding 
throughout each year or period and other performance information derived 
from the financial statements.
 

<TABLE>
<CAPTION>

                                                                        1996*     1995      1994      1993      1992      1991  
                                                                       -------   -------   -------   -------   -------   -------

<S>                                                                    <C>       <C>      <C>        <C>       <C>       <C>    
NET ASSET VALUE, BEGINNING OF PERIOD . . . . . . . . . . . . . . .     $1.0000   $1.0000   $1.0000   $1.0000   $1.0000   $1.0000
                                                                       -------   -------   -------   -------   -------   -------

INCOME FROM INVESTMENT OPERATIONS:
 Net investment income . . . . . . . . . . . . . . . . . . . . .         .0165     .0370     .0279     .0251     .0304     .0473
                                                                       -------   -------   -------   -------   -------   -------

LESS DISTRIBUTIONS:
 Net investment income . . . . . . . . . . . . . . . . . . . . . .      (.0165)   (.0370)   (.0279)   (.0251)   (.0304)   (.0473)
                                                                       -------   -------   -------   -------   -------   -------

NET ASSET VALUE, END OF PERIOD . . . . . . . . . . . . . . . . . .     $1.0000   $1.0000   $1.0000   $1.0000   $1.0000   $1.0000
                                                                       -------   -------   -------   -------   -------   -------
                                                                       -------   -------   -------   -------   -------   -------

TOTAL RETURN (%)(a). . . . . . . . . . . . . . . . . . . . . . .          1.66      3.76      2.83      2.55      3.09      4.84

RATIOS (%)/SUPPLEMENTAL DATA:
Operating expenses, net, to average daily net assets (b) . . . . .         .41       .48       .40       .43       .45       .45
Operating expenses, gross, to average daily net assets (b) . . . .         .41       .48       .40       .43       .45       .46
Net investment income to average daily net assets (b). . . . . . .        3.30      3.69      2.84      2.52      3.03      4.73
Net assets, end of period ($000 omitted) . . . . . . . . . . . . .      86,818    78,000   100,819    68,154    73,203    61,288
Per share amount of fees reimbursed ($ omitted). . . . . . . . . .          --        --        --        --        --     .0001

</TABLE>
 

 *  For the six months ended June 30, 1996 (Unaudited).
(a) Periods less than one year are not annualized.
(b) The ratios for the period ended June 30, 1996 are annualized.


48  Tax Free Money Market Fund                                   Specialty Funds
<PAGE>

FRANK RUSSEL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS

June 30, 1996 (Unaudited)


1. ORGANIZATION

   Frank Russell Investment Company (the "Investment Company") is a series
   mutual fund with 23 different investment portfolios, referred to as "Funds,"
   of which 22 are in operation as of June 30, 1996. These financial statements
   report on five Funds, each of which has distinct investment objectives and
   strategies. The Investment Company is registered under the Investment
   Company Act of 1940, as amended, as a diversified, open-end management
   investment company. It is organized and operates as a Massachusetts business
   trust under an amended master trust agreement dated July 26, 1984. The
   Investment Company's master trust agreement permits the Board of Trustees to
   issue an unlimited number of full and fractional shares of beneficial
   interest at a $.01 par value. As of July 8, 1996, the Real Estate Securities
   and Emerging Markets Funds have available Class S and Class C shares. Class
   C shares contain a 12b-1 distribution fee and a shareholder service fee.
   Class S shares which are reported herein contain no such fees.

2. SIGNIFICANT ACCOUNTING POLICIES

   The Funds' financial statements are prepared in accordance with generally
   accepted accounting principles which require the use of management
   estimates. The following is a summary of the significant accounting policies
   consistently followed by the Funds in the preparation of these financial
   statements.

   SECURITY VALUATION: United States equity and fixed-income securities listed
   and traded principally on any national securities exchange are valued on the
   basis of the last sale price or, lacking any sale, at the closing bid price,
   on the primary exchange on which the security is traded. United States over-
   the-counter equity and fixed-income securities and options are valued on the
   basis of the closing bid price. Futures contracts are valued on the basis of
   the last sale price. Many fixed-income securities do not trade each day and,
   thus, last sale or bid prices are frequently not available. Fixed-income 
   securities, therefore, may be valued using prices provided by a pricing
   service when such prices are believed to reflect the fair market value of
   such securities.

   International equity and fixed-income securities traded on a national
   securities exchange are valued on the basis of the last sale price.
   International securities traded over the counter are valued on the basis of
   the mean of bid prices. In the absence of a last sale or mean bid price,
   respectively, such securities may be valued on the basis of prices provided
   by a pricing service if those prices are believed to reflect the fair market
   value of such securities.

   The U.S. Government Money Market and the Tax Free Money Market Funds'
   portfolio investments are valued on the basis of "amortized cost," a method
   by which each portfolio instrument is initially valued at cost, and
   thereafter a constant accretion/amortization to maturity of any
   discount/premium is assumed. Both Funds utilize the amortized cost valuation
   method in accordance with Rule 2a-7 of the Investment Company Act of 1940,
   as amended. Money market instruments maturing within 60 days of the
   valuation date held by Funds other than the U.S. Government Money Market and
   Tax Free Money Market Funds are also valued at amortized cost unless the
   Board of Trustees determines that amortized cost does not represent fair
   value.

   Municipal investments of the Limited Volatility Tax Free Fund are appraised
   or priced by an independent pricing source, approved by the Board of
   Trustees, which utilizes information with respect to bond transactions,
   quotations from bond dealers, market transactions in comparable securities,
   and various relationships between securities.

   The Funds may value certain securities for which market quotations are not
   readily available at "fair value," as determined in good faith pursuant to
   procedures established by the Board of Trustees.

   INVESTMENT TRANSACTIONS: Securities transactions are recorded on a trade
   date basis. Realized gains and losses from securities transactions are
   recorded on the basis of identified cost incurred by each money manager. The
   Funds, except Limited Volatility Tax Free and Tax Free Money Market Funds,
   may lend portfolio securities with a value of up to 50% of their total
   assets. The Funds will receive cash, U.S. government treasuries or U.S.
   government agency securities as collateral. The Funds will retain most
   rights of beneficial ownership, including dividends, interest or other
   distributions on the loaned securities. No activity occurred for the six
   months ended June 30, 1996.

   INVESTMENT INCOME: Dividend income is recorded on the ex-dividend date and
   interest income is recorded on the accrual basis. Distributions from Real
   Estate Investment Trusts ("REITs") owned by the Real Estate Securities Fund
   may have as their components dividend income, capital gains and/or returns
   of capital. Distributions that are deemed to be capital gains or returns of
   capital by the trusts are treated by the Fund, respectively, as an
   adjustment to its realized capital gains or its cost of the


Specialty Funds                             Notes to Financial Statements   49

<PAGE>


FRANK RUSSEL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED

   investment. The exact amount to be adjusted can be ascertained only at the
   end of each REIT's fiscal year when finally determined and reported by the
   various trusts.

   AMORTIZATION AND ACCRETION: Premiums and discounts for the Limited
   Volatility Tax Free Fund, all zero-coupon bond discounts, and original issue
   discounts are amortized/accreted for both tax and financial reporting
   purposes. All short-term premiums/discounts are amortized/accreted for both
   tax and financial reporting purposes.

   FEDERAL INCOME TAXES: As a Massachusetts business trust, each Fund is a
   separate corporate taxpayer and determines its net investment income and
   capital gains (or losses) and the amounts to be distributed to each Fund's
   shareholders without regard to the income and capital gains (or losses) of
   the other Funds.

   It is each Fund's intention to qualify as a regulated investment company and
   distribute all of its taxable income. Therefore, no federal income tax
   provision was required for the Funds. From November 1, 1995 to December 31,
   1995, the Emerging Markets Fund incurred net realized capital losses of
   $1,534,569. As permitted by tax regulations, the Emerging Markets Fund
   intends to elect to defer these losses and treat them as arising in the year
   ending December 31, 1996.

   At December 31, 1995, certain Funds had net tax basis capital loss
   carryforwards which may be applied against any realized net taxable gains in
   each succeeding year or until their respective expiration dates, whichever
   occurs first. Available capital loss carryforwards and expiration dates are
   as follows: 


<TABLE>
<CAPTION>

                                          12/31/96    12/31/97     12/31/98    12/31/99   12/31/02    12/31/03       TOTALS
                                         ----------  ----------   ---------   ---------  ----------  -----------   -----------
<S>                                      <C>         <C>          <C>         <C>        <C>         <C>           <C>
   Real Estate Securities                $       --  $       --   $      --   $      --  $       --  $ 2,387,399   $ 2,387,399
   Emerging Markets                              --          --          --          --          --    5,631,976     5,631,976
   Limited Volatility Tax Free              238,975     103,283      26,604     383,404     345,504      110,634     1,208,404
   U.S. Government
   Money Market                                  --          --          --          --       1,309        4,913         6,222
</TABLE>


    The aggregate cost of investments and the composition of unrealized
    appreciation and depreciation of investment securities for federal income
    tax purposes as of June 30, 1996 were as follows:

<TABLE>
<CAPTION>
                                                                                                       NET      
                                                 FEDERAL TAX       UNREALIZED      UNREALIZED      APPRECIATION 
                                                    COST          APPRECIATION   (DEPRECIATION)   (DEPRECIATION)
                                                -------------    -------------   --------------   --------------
<S>                                             <C>              <C>             <C>              <C>
         Real Estate Securities                 $ 312,873,289    $  35,412,887   $  (4,247,801)   $   31,165,086
         Emerging Markets                         218,630,555       35,152,313     (15,891,827)       19,260,486
         Limited Volatility Tax Free               61,321,746          583,207         (42,650)          540,557
</TABLE>


   DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS: For all Funds, income dividends
   and capital gain distributions, if any, are recorded on the ex-dividend
   date. Dividends are generally declared and paid monthly for the Limited
   Volatility Tax Free Fund; quarterly for the Real Estate Securities Fund; and
   annually for the Emerging Markets Fund. The U.S. Government Money Market and
   Tax Free Money Market Funds declare and record dividends daily and pay them
   monthly. Capital gain distributions are generally declared and paid
   annually. An additional distribution may be paid by the Funds to avoid
   imposition of federal income tax on any remaining undistributed capital
   gains and net investment income.

   The timing and characterization of certain income and capital gain
   distributions are determined in accordance with federal tax regulations
   which may differ from generally accepted accounting principles ("GAAP"). As
   a result, net investment income and net realized gain (or loss) on
   investment and foreign currency-related transactions for a reporting period
   may differ significantly from distributions during such period. The
   differences between tax regulations and GAAP primarily relate to investments
   in options, futures, forward contracts, passive foreign investment
   companies, foreign-denominated investments, mortgage-backed securities, and
   certain securities sold at a loss. Accordingly, a Fund may periodically make
   reclassifications among certain of its capital accounts without impacting
   its net asset value.


50  Notes to Financial Statements                                Specialty Funds

<PAGE>


FRANK RUSSEL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED



   The following reclassifications have been made to reflect activity for the
   six months ended June 30, 1996:


                                      UNDISTRIBUTED   ACCUMULATED    ADDITIONAL
                                      NET INVESTMENT  NET REALIZED     PAID-IN 
                                          INCOME       GAIN (LOSS)     CAPITAL 
                                      --------------  ------------   ----------
         Real Estate Securities        $        --     $    (114)     $    114
         Emerging Markets                 (140,635)      115,780        24,855
         Limited Volatility Tax Free            --       162,781      (162,781)


   EXPENSES:  Most expenses can be directly attributed to the individual Funds.
   Expenses which cannot be directly attributed are allocated among all funds
   principally based on their relative net assets. 

   DEFERRED ORGANIZATION EXPENSES:  Organization and initial registration costs
   of the Emerging Markets Fund have been deferred and are being amortized over
   60 months on a straight-line basis.

   REPURCHASE AGREEMENTS:  The Funds may engage in repurchase agreements with
   several financial institutions whereby a Fund, through its custodian,
   receives delivery of the underlying securities. Each Fund's Money Manager
   will monitor repurchase agreements daily to determine that the market value
   (including accrued interest) of the underlying securities at Fedwire closing
   time remains at least equal to 102% of the repurchase price. The Money
   Manager will notify the Seller to immediately increase the collateral on the
   repurchase agreement to 102% of the repurchase price if collateral value
   falls below 102%.

   FOREIGN CURRENCY TRANSLATIONS: The books and records of the Emerging Markets
   Fund are maintained in U.S. dollars. Foreign currency amounts and
   transactions of the Fund are translated into U.S. dollars on the following
   basis:

         (a)  Market value of investment securities, other assets and
              liabilities at the closing rate of exchange on the valuation
              date.

         (b)  Purchases and sales of investment securities and income at the
              closing rate of exchange prevailing on the respective trade dates
              of such transactions.

   Reported net realized gains or losses from foreign currency-related
   transactions arise from sales and maturities of short-term securities; sales
   of foreign currencies; currency gains or losses realized between the trade
   and settlement dates on securities transactions; the difference between the
   amounts of dividends, interest, and foreign withholding taxes recorded on
   the fund's books and the U.S. dollar equivalent of the amounts actually
   received or paid. Net unrealized gains or losses from foreign
   currency-related transactions arise from changes in the value of assets and
   liabilities, other than investments in securities, at period-end, as a
   result of changes in the exchange rates.

   It is not practical to isolate that portion of the results of operations of
   the Emerging Markets Fund that arises as a result of changes in exchange
   rates from that portion that arises from changes in market prices of
   investments during the year. Such fluctuations are included with the net
   realized and unrealized gain or loss from investments. However, for federal
   income tax purposes the Fund does isolate the effects of changes in foreign
   exchange rates from the fluctuations arising from changes in market prices
   for realized gain (or loss) on debt obligations.

   DERIVATIVES: To the extent permitted by the investment objectives,
   restrictions and policies set forth in the Funds' Prospectus and Statement
   of Additional Information, certain Funds may participate in various
   derivative-based transactions. Derivative securities are instruments or
   agreements whose value is derived from an underlying security or index. They
   include options, futures, swaps, forwards, structured notes and stripped
   securities. These instruments offer unique characteristics and risks that
   assist the Funds in meeting their investment strategies.

   Funds typically use derivatives in three ways: cash equitization, hedging,
   and return enhancement. Cash equitization is a technique that may be used by
   certain Funds through the use of options and futures to earn "market-like"
   returns with their excess and liquidity reserve cash balances. Hedging is
   used by some Funds to limit or control risks, such as adverse movements in
   exchange rates and interest rates. Return enhancement can be accomplished
   through the use of derivatives in a Fund. By


Specialty Funds                                Notes to Financial Statements  51

<PAGE>

FRANK RUSSEL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED

   purchasing certain instruments, Funds may more effectively achieve the
   desired portfolio characteristics that assist them in meeting their
   investment objectives. Depending on how the derivatives are structured and
   utilized, the risks associated with them may vary widely. These risks are
   generally categorized as market risk, liquidity risk and counterparty or
   credit risk.

   FORWARD FOREIGN CURRENCY EXCHANGE CONTRACTS: In connection with portfolio
   purchases and sales of securities denominated in a foreign currency, the
   Emerging Markets Fund may enter into foreign currency exchange spot
   contracts and forward foreign currency exchange contracts ("contracts").
   Additionally, from time to time the Emerging Markets Fund may enter into
   contracts to hedge certain foreign currency-denominated assets. Contracts
   are recorded at market value. Certain risks may arise upon entering into
   these contracts from the potential inability of counterparties to meet the
   terms of its contracts. Realized gains or losses arising from such
   transactions are included in net realized gain (or loss) from foreign
   currency-related transactions. Open contracts at June 30, 1996, are
   presented on the Statement of Net Assets.

   INVESTMENT IN EMERGING MARKETS: Investing in emerging markets may involve
   special risks and considerations not typically associated with investing in
   the United States markets. These risks include revaluation of currencies and
   future adverse political and economic developments. Moreover, securities
   issued in these markets may be less liquid and their prices more volatile
   than those of comparable securities in the United States.

3. INVESTMENT TRANSACTIONS

   SECURITIES: During the six months ended June 30, 1996, purchases and sales
   of investment securities excluding U.S. Government and Agency obligations,
   short-term investments, and repurchase agreements were as follows:




<TABLE>
<CAPTION>

                                     PURCHASES          SALES                                   PURCHASES             SALES
                                   -------------    ------------                             --------------       ------------
<S>                                <C>              <C>             <C>                      <C>                  <C>
   Real Estate Securities          $ 102,061,505    $ 55,079,760    Limited Volatility       $  23,060,906        $ 33,830,646
   Emerging Markets                   86,515,742      38,592,356
</TABLE>



    U.S. Government Money Market purchases and maturities of U.S. Government and
    Agency obligations (excluding repurchase agreements) were $396,710,241 and
    $289,443,000, respectively. There were no sales for the six months ended
    June 30, 1996.

    Tax Free Money Market purchases, sales and maturities of short-term tax
    exempt obligations were $102,808,522, $77,010,000 and $13,865,000,
    respectively.

4. RELATED PARTIES

    Frank Russell Investment Management Company ("FRIMCo" or "Manager") operates
    and administers all the Funds which comprise the Investment Company, and
    manages the U.S. Government Money Market and the Money Market Funds (The
    Money Market Fund is a series of the Investment Company that is not
    presented in this semiannual report). FRIMCo is a wholly owned subsidiary of
    Frank Russell Company, which researches and recommends to FRIMCo, and to the
    Investment Company, one or more investment management organizations to
    manage the portfolio of each Fund.

    For the six months ended June 30, 1996, the management fee paid to the
    FRIMCo, in accordance with the Investment Company's Management Agreement
    with that firm, amounted to $3,044,570 before waivers. Such fee is payable
    monthly and is equal to the annual rate, by Fund, shown in the table below,
    of the average daily net assets of the applicable Fund.



                              ANNUAL RATE                            ANNUAL RATE
                             -------------                           -----------
    Real Estate Securities        0.85%   U.S. Government Money Market    0.25%
    Emerging Markets              1.20    Tax Free Money Market           0.25
    Limited Volatility Tax Free   0.50


    The management contract also provides that if any Fund's expenses (exclusive
    of interest and taxes) exceed specified limits imposed by the Manager on an
    annual basis, such excess will be paid by FRIMCo. Prior to May 1, 1996, the
    Management Agreement provided that Emerging Markets Fund expenses (exclusive
    of interest and taxes) exceeding 2.00% of its average


52 Notes to Financial Statements                                 Specialty Funds

<PAGE>

FRANK RUSSEL INVESTMENT COMPANY

NOTES TO FINANCIAL STATEMENTS, CONTINUED

    daily net assets, on an annual basis, would be reimbursed by FRIMCo.
    Effective May 1, 1996, The Manager voluntarily agreed to waive a portion of
    its 1.20% management fee, to the extent total expenses for the Fund exceed
    1.95% of its average daily net assets on an annual basis. There were no
    reimbursements or waivers for the six months ended June 30, 1996.

    The Manager has voluntarily agreed to waive its 0.25% management fee for the
    U.S. Government Money Market Fund. The amount of such waiver for the six
    months ended June 30, 1996 was $201,634.

    Fees for bookkeeping services provided to the funds are paid or accrued to
    Frank Russell Company. Frank Russell Company provides its Portfolio
    Verification System ("PVS") to the Real Estate Securities and Emerging
    Markets Funds, pursuant to a written Service Agreement. The PVS computerized
    database system records detailed transactions data for each of the Funds
    necessary to prepare various financial and Internal Revenue Service
    accounting reports. Total fees for the six months ended June 30 1996 for the
    Real Estate Securities and Emerging Markets Funds were $36,673 before
    waivers. The Manager voluntarily agreed to waive $4,501 of these fees for
    the Emerging Markets Fund. Effective May 1, 1996, The Manager discontinued
    waiving these fees for the Emerging Markets Fund.

    The Funds have a contract with FRIMCo to provide transfer agent services to
    the Investment Company. Total fees for the six months ended June 30, 1996
    were $501,496.

    ACCRUED FEES PAYABLE TO AFFILIATES AS OF JUNE 30, 1996 WERE AS FOLLOWS:


                                 MANAGEMENT  BOOKKEEPING    TRANSFER
                                    FEES     SERVICE FEES  AGENT FEES   TOTALS
                                 ----------  ------------  ---------- ---------
    Real Estate Securities       $  235,347  $    1,523    $  33,100  $ 269,970
    Emerging Markets                230,012      17,638       25,568    273,218
    Limited Volatility Tax Free      26,099          --        4,346     30,445
    U.S. Government Money Market         --          --       23,311     23,311
    Tax Free Money Market,           17,606          --       10,102     27,708
                                 ----------  ----------    ---------  ---------
                                 $  509,064  $   19,161    $  96,427  $ 624,652
                                 ----------  ----------    ---------  ---------
                                 ----------  ----------    ---------  ---------


       The Investment Company pays each of its Trustees not affiliated with
       FRIMCo a retainer of $20,000 per year plus out-of-pocket expenses. Total
       trustee expenses were $54,206 for the six months ended June 30, 1996, and
       were allocated to each Fund on a pro rata basis, including 17 other
       affiliated funds not represented here.

       Russell Fund Distributors, Inc. (the "Distributor"), a wholly owned
       subsidiary of FRIMCo, is the principal Distributor of the Investment
       Company shares. The Distributor receives no compensation from the
       Investment Company for its services.

5. MONEY MARKET FUND

       The Real Estate Securities and Emerging Markets Funds are permitted to
       invest their cash reserves (i.e., monies awaiting investment in portfolio
       securities suitable for the Funds' objectives) in the Frank Russell
       Investment Company Money Market Fund (a series of Frank Russell
       Investment Company not presented in this semiannual report). These
       investments are reflected as purchases and redemptions of shares of the
       Money Market Fund. The interest earned by the Money Market Fund related
       to these investments is reflected as dividends paid (or payable) on such
       shares. As of June 30, 1996, $38,937,000 of the Money Market Fund's net
       assets represents investments by these Funds and $515,266,000 represents
       the investments of other affiliated Funds not presented here.

6. DIVIDENDS

       On July 1, 1996, the Board of Trustees declared the following dividends
       from net investment income payable on July 10, 1996, to shareholders of
       record on July 2, 1996:



                Real Estate Securities                   $   0.3442
                Limited Volatility Tax Free                  0.0682


Specialty Funds                             Notes to Financial Statements  53

<PAGE>

FRANK RUSSEL INVESTMENT COMPANY
909 A Street, Tacoma, Washington 98402
(206) 627-7001



TRUSTEES
  George F. Russell, Jr., Chairman
  Lynn L. Anderson
  Paul E. Anderson 
  Paul Anton, PhD
  William E. Baxter
  Lee C. Gingrich 
  Eleanor W. Palmer 

OFFICERS
  Lynn L. Anderson, President and Chief Executive Officer
  Peter Apanovitch, Manager of Short Term Investment Funds
  George W. Weber, Treasurer and Chief Accounting Officer
  Randall P. Lert, Director of Investments
  Karl Ege, Secretary

MANAGER
  Frank Russell Investment Management Company
  909 A Street 
  Tacoma, WA  98402

CONSULTANT
  Frank Russell Company
  909 A Street 
  Tacoma, WA  98402

CUSTODIAN
  State Street Bank and Trust Company
  1776 Heritage Drive
  North Quincy, MA  02171

TRANSFER AGENT
  Frank Russell Investment Management Company
  909 A Street
  Tacoma, WA  98402

LEGAL COUNSEL
  Stradley, Ronon, Stevens & Young
  2600 - One Commerce Square
  Philadelphia, PA  19103-7098

INDEPENDENT ACCOUNTANTS
  Coopers & Lybrand L.L.P.
  One Post Office Square
  Boston, MA  02109

DISTRIBUTOR
  Russell Fund Distributors, Inc.
  909 A Street
  Tacoma, WA  98402 

MONEY MANAGERS
REAL ESTATE SECURITIES
  Cohen & Steers Capital Management, New York, NY

EMERGING MARKETS
  Genesis Asset Managers Limited, London, England
  J.P. Morgan Investment Management, Inc., New York, NY
  Montgomery Asset Management, L.p., San Francisco, CA

LIMITED VOLATILITY TAX FREE
  MFS Asset Management, Inc., Boston, MA
  T. Rowe Price Associates, Inc., Baltimore, MD

U.S. GOVERNMENT MONEY MARKET 
  Frank Russell Investment Management Co., Tacoma, WA

TAX FREE MONEY MARKET
  Weiss, Peck & Greer, L.L.C., New York, NY

    THIS REPORT IS PREPARED FORM THE BOOKS AND RECORDS OF THE FUNDS AND IS
    SUBMITTED FOR THE GENERAL INFORMATION OF SHAREHOLDERS AND IS NOT AUTHORIZED
    FOR DISTRIBUTION TO PROSPECTIVE INVESTORS UNLESS ACCOMPANIED OR PRECEDED BY
    AN EFFECTIVE PROSPECTUS.  NOTHING HEREIN CONTAINED IS TO BE CONSIDERED AN
    OFFER OF SALE OR A SOLICITATION OF AN OFFER TO BUY SHARES OF FRANK RUSSEL
    INVESTMENT COMPANY.  SUCH OFFERING IS MADE ONLY BY PROSPECTUS, WHICH
    INCLUDES DETAILS AS TO OFFERING PRICE AND OTHER MATERIAL INFORMATION.


54  Manager and Money Managers                                   Specialty Funds

<PAGE>


FRANK RUSSELL INVESTMENT COMPANY

[LOGO]

FRANK RUSSELL INVESTMENT COMPANY

909 A Street
Tacoma, WA 98402
206-627-7001

IN166(896)


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission