SC BANCORP
10-Q, 1996-11-14
STATE COMMERCIAL BANKS
Previous: ONE VALLEY BANCORP INC, 10-Q, 1996-11-14
Next: SIERRA PACIFIC DEVELOPMENT FUND, 10-Q, 1996-11-14



<PAGE>



                          SECURITIES AND EXCHANGE COMMISSION
                                Washington, DC  20549

                                      FORM 10-Q



                  QUARTERLY REPORT PURSUANT to SECTION 13 or 15 (d)
                        OF THE SECURITIES EXCHANGE ACT OF 1934

                      For the quarter ended September 30, 1996

                            Commission File Number 0-11046

                                      SC BANCORP

                (Exact name of registrant as specified in its charter)

    CALIFORNIA                                             95-3585586
    (State or other jurisdiction of                        (IRS Employer
    incorporation or organization)                         Identification No.)

    3800 E. LA PALMA AVE., ANAHEIM, CALIFORNIA             92807-1798
    (Address of principal executive offices)               (Zip Code)

    Registrant's telephone number, including area code     (714) 238-3110


    Indicate by check mark whether the registrant (1) has filed all reports
    required to be filed by Section 13 or 15(d) of the Securities Exchange Act
    of 1934 during the preceding 12 months (or for such shorter period that the
    registrant was required to file such reports), and (2) has been subject to
    such filing requirements for the past 90 days.  YES. [ X ]  NO. [    ]

    There were 7,480,355 shares of common stock for the registrant issued and
    outstanding as of November 1, 1996.

<PAGE>

                          Part I-Financial Information

Item 1. Financial Statements

             SC BANCORP AND ITS SUBSIDIARY, SOUTHERN CALIFORNIA BANK
                           Consolidated Balance Sheets
                             (Dollars in thousands)

                                                  September 30,  December 31,
                                                       1996          1995
- ------------------------------------------------------------------------------
                                                   (Unaudited)     (Audited)
ASSETS
Cash and due from banks                             $ 28,956      $ 29,088
Federal funds sold                                     5,600          --
- ------------------------------------------------------------------------------
   Cash and cash equivalents                          34,556        29,088
- ------------------------------------------------------------------------------
Securities available-for-sale, at fair
 value (Notes 1 and 2)                                78,171        94,030
Loans (Notes 1 and 3)                                337,023       316,841
   Less:  Deferred fee income                           (718)         (531)
              Allowance for possible loan losses      (5,369)       (5,734)
- ------------------------------------------------------------------------------
              Loans, net                             330,936       310,576
- ------------------------------------------------------------------------------
Premises and equipment, net                            8,105         9,734
Other real estate owned, net                           1,618         2,073
Accrued interest receivable                            2,653         4,297
Other assets                                          11,613        11,885
- ------------------------------------------------------------------------------
TOTAL ASSETS                                        $467,652      $461,683
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

LIABILITIES
Deposits:
   Interest-bearing                                 $286,598      $276,433
   Noninterest-bearing                               123,869       130,378
- ------------------------------------------------------------------------------
   Total deposits                                    410,467       406,811
- ------------------------------------------------------------------------------
Borrowed funds and other interest-bearing
 liabilities                                           6,498         6,407
Accrued interest payable and other liabilities         2,736         2,953
- ------------------------------------------------------------------------------
   Total liabilities                                 419,701       416,171
- ------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY
Preferred stock, no par or stated
   value:  10,000,000 shares authorized;
   no shares issued or outstanding                      --             --
Common stock, no par or stated value:
   20,000,000 shares authorized; 7,477,805 and
   7,471,505 shares issued and outstanding at
   September 30, 1996 and December 31, 1995,
   respectively.                                      37,687        37,658
Retained earnings                                     11,533         8,600
Unrealized loss on available-for-sale
 securities, net of taxes (Note 1)                    (1,269)         (746)
- ------------------------------------------------------------------------------
   Total shareholders' equity                         47,951        45,512
- ------------------------------------------------------------------------------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY          $467,652      $461,683
- ------------------------------------------------------------------------------
- ------------------------------------------------------------------------------

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                       1
<PAGE>

Part I. Item 1. (continued)

             SC BANCORP AND ITS SUBSIDIARY, SOUTHERN CALIFORNIA BANK
                      Consolidated Statements of Operations
                (Dollars in thousands, except per share amounts)
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                  Three Months Ended            Nine Months Ended
                                                                     September 30,                September 30,
- ---------------------------------------------------------------------------------------------------------------------
                                                                  1996          1995           1996           1995
                                                                  ----          ----           ----           ----
<S>                                                             <C>            <C>           <C>            <C>
INTEREST INCOME
Interest and fees on loans                                      $7,628        $ 7,090        $22,395        $18,790
Interest on investment securities                                1,038          1,618          3,243          5,060
Interest on Federal funds sold                                     174             88            346            727
- ---------------------------------------------------------------------------------------------------------------------
   Total interest income                                         8,840          8,797         25,984         24,577
- ---------------------------------------------------------------------------------------------------------------------
INTEREST EXPENSE
Interest on deposits:
   Interest-bearing demand                                         723            399          1,689          1,031
   Savings                                                         230            280            710            884
   Time certificates of deposit                                  1,884          2,313          5,799          6,305
- ---------------------------------------------------------------------------------------------------------------------
   Total interest on deposits                                    2,837          2,992          8,198          8,220
- ---------------------------------------------------------------------------------------------------------------------
Other interest expense                                             135            116            624            920
- ---------------------------------------------------------------------------------------------------------------------
   Total interest expense                                        2,972          3,108          8,822          9,140
- ---------------------------------------------------------------------------------------------------------------------
Net interest income                                              5,868          5,689         17,162         15,437
Provision for (recovery of) possible loan losses (Note 3)          --             900           (470)         1,224
- ---------------------------------------------------------------------------------------------------------------------
Net interest income after provision for possible loan losses     5,868          4,789         17,632         14,213
- ---------------------------------------------------------------------------------------------------------------------
NONINTEREST INCOME                                               1,323            759          3,856          3,732
NONINTEREST EXPENSE:
   Salaries and benefits                                         2,491          2,981          7,669          8,023
   Net occupancy, furniture and equipment                          946          1,534          3,134          3,876
   Other operating expense                                       1,611          2,318          5,642          6,193
- ---------------------------------------------------------------------------------------------------------------------
   Total noninterest expense                                     5,048          6,833         16,445         18,092
- ---------------------------------------------------------------------------------------------------------------------
Income before provision for income taxes                         2,143         (1,285)         5,043           (147)
Provision for income taxes                                         893           (377)         2,110            (14)
- ---------------------------------------------------------------------------------------------------------------------
NET INCOME                                                      $1,250        $  (908)       $ 2,933        $  (133)
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
Weighted average number of shares outstanding                    7,477          7,469          7,475          7,469
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
Earnings per share                                              $ 0.17        $ (0.12)       $  0.39        $ (0.02)
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>

SEE NOTES TO CONSOLIDATED FINANCIAL STATEMENTS.

                                       2
<PAGE>

Part I. Item 1. (continued)

             SC BANCORP AND ITS SUBSIDIARY, SOUTHERN CALIFORNIA BANK
                      Consolidated Statements of Cash Flows
                             (Dollars in thousands)

                                                           Nine months ended
                                                              September 30,
                                                               (Unaudited)
- -------------------------------------------------------------------------------
                                                             1996        1995
CASH FLOWS FROM OPERATING ACTIVITIES
   Net income                                            $  2,933      $   (133)
   Adjustments to reconcile net income to
      net cash provided by operating activities:
      (Recovery of) provision for possible loan losses       (470)        1,224
      Provision for loss on other real estate owned           428           128
      Loss (gain) on sale of other real estate owned            1           (46)
      Gain on sale of available-for-sale investment
       securities                                             (14)          --
      Net amortization of premiums on investment
       securities                                             691           827
      Net amortization of deferred fees and unearned
       income on loans                                        187           (53)
      Depreciation and amortization                         1,387         1,104
      Loss on sale of fixed assets                             33           --
      Net decrease (increase) in accrued interest
       receivable and other assets                          1,913          (501)
      Net increase (decrease) in accrued interest
       payable and other liabilities                          246          (979)
- --------------------------------------------------------------------------------
         Net cash provided by operating activities          7,335         1,571
- --------------------------------------------------------------------------------
CASH FLOWS FROM INVESTING ACTIVITIES
   Proceeds from sale of available-for-sale investment
    securities                                              8,549           --
   Proceeds from maturities of available-for-sale
    investment securities                                   6,569         5,000
   Proceeds from maturities of held-to-maturity
    investment securities                                     --          3,197
   Purchase of investment securities                         (832)          --
   Purchase of IOBC loans                                     --        (71,576)
   Net increase in loans                                  (20,776)       (8,138)
   Proceeds from sale of fixed assets and other
    assets                                                    256           --
   Purchase of fixed assets                                  (253)         (940)
   Proceeds from sale of other real estate owned              622         1,333
- --------------------------------------------------------------------------------
         Net cash used in investing activities             (5,865)      (71,124)
- --------------------------------------------------------------------------------
CASH FLOWS FROM FINANCING ACTIVITIES
   Proceeds from exercise of stock options                     30           --
   Purchase of IOBC interest-bearing deposits                 --         14,965
   Purchase of IOBC noninterest-bearing deposits              --         19,762
   Increase in interest-bearing deposits                   10,165        55,771
   Decrease in noninterest-bearing deposits                (6,509)       (3,399)
   Increase (decrease) in other borrowings                    312        (7,789)
- --------------------------------------------------------------------------------
        Net cash (used in) provided by financing
         activities                                         3,998        79,310
- --------------------------------------------------------------------------------
Increase in cash and cash equivalents                       5,468         9,757
Cash and cash equivalents, beginning of period             29,088        31,118
- --------------------------------------------------------------------------------
Cash and cash equivalents, end of period                 $ 34,556      $ 40,875
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
SUPPLEMENTAL DISCLOSURE OF NONCASH TRANSACTIONS
   Unrealized loss on investment securities,
    available-for-sale, net of tax                       $    524      $  2,517
   Transfers of loans to other real estate owned              699           979
   Asset sales offset to restructuring reserve                 91           --
   Close out of capital lease accounts                        118           --
- --------------------------------------------------------------------------------

See Notes to Consolidated Financial Statements

                                       3
<PAGE>

Part I. Item 1. (continued)

            SC BANCORP AND ITS SUBSIDIARY,  SOUTHERN CALIFORNIA BANK
                   Notes to Consolidated Financial Statements
       (Unaudited, except for information as of and for the year ended
                              December 31, 1995)

NOTE 1-SIGNIFICANT ACCOUNTING POLICIES

SC Bancorp, a California bank holding company (the "Company"), and its
subsidiary, Southern California Bank, a California state-chartered bank (the
"Bank"), operates 14 branches in Southern California.  The Company's primary
source of revenue is providing loans to customers who are predominantly small
and mid-sized businesses.  The accounting and reporting policies of the Company
conform to generally accepted accounting principles and general practices within
the banking industry.  See the notes to SC Bancorp's consolidated financial
statements contained in the Company's annual report on Form 10-K.

The interim period financial statements are unaudited.  It is  the opinion of
Company management that all adjustments consisting of normal, recurring accruals
necessary for a fair presentation of the results of operations have been
reflected therein.  Results for the period ending September 30, 1996 are not
necessarily indicative of results that may be expected for any other interim
periods or for the year as a whole.

SECURITIES:

At September 30, 1996, the Company's available-for-sale portfolio had a net
unrealized loss of $2.2 million.  The tax-effected reduction to shareholders'
equity at September 30, 1996, was $1.3 million.  In January 1995, the FDIC
issued a final rule excluding unrealized holding gains and losses on available-
for-sale debt securities from the calculation of Tier 1 capital.

LOANS:

The Company adopted  SFAS No. 114, "Accounting by Creditors for Impairment of a
Loan,"  and SFAS No. 118, "Accounting by Creditors for Impairment of a Loan-
Income Recognition and Disclosures-An Amendment of FASB Statement No. 114,"
effective January 1, 1995.  The Company's recorded investment in impaired loans
at September 30,  1996 was $7.2 million.  The Company's allowance for possible
loan losses at September 30, 1996 includes $1.5 million related to impaired
loans.

STOCK-BASED COMPENSATION

The Company maintains a stock option plan for the benefit of its executives.  In
1995, the FASB issued SFAS No. 123 "Accounting for Stock-Based Compensation,"
which encourages companies to account for stock-based compensation awards at
their fair values at the date the awards are granted.  This statement does not
require the application of the fair value method and allows the continuance of
the current accounting method, which requires accounting for stock-based
compensation awards at their intrinsic values, if any, as of the grant date.

The accounting and disclosure requirements of this statement are effective for
financial statements at various dates beginning after December 15, 1995.  The
Company has elected not to adopt the fair value provisions of this statement.


                                       4
<PAGE>

Part I. Item 1. (continued)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 2-INVESTMENT SECURITIES

The amortized cost and estimated fair value of investment securities as of
September 30, 1996 and December 31, 1995 are as follows:

(DOLLARS IN THOUSANDS)                         September 30, 1996
- --------------------------------------------------------------------------------
                                                Gross       Gross     Estimated
                                  Amortized   Unrealized  Unrealized    Fair
                                     Cost        Gains      Losses      Value
                                 ----------- ----------- ------------ ----------
AVAILABLE-FOR-SALE
U.S. Treasury securities and
   obligations of U.S.
   government agencies            $ 33,097     $   --     $  (456)    $ 32,641
Mortgage-backed securities          45,208         --      (1,712)      43,496
FHLB and FRB stock                   2,034         --        --          2,034
- --------------------------------------------------------------------------------
                  Total           $ 80,339     $   --     $(2,168)    $ 78,171
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


(DOLLARS IN THOUSANDS)                         December 31, 1995
- --------------------------------------------------------------------------------
                                                Gross       Gross     Estimated
                                  Amortized   Unrealized  Unrealized    Fair
                                     Cost        Gains      Losses      Value
                                 ----------- ----------- ------------ ----------
AVAILABLE-FOR-SALE:
U.S. Treasury securities and
   obligations of US
   government agencies             $42,036     $ --       $  (363)     $41,673
Mortgage-backed securities          52,062       --          (910)      51,152
FHLB Stock                           1,205       --          --          1,205
- --------------------------------------------------------------------------------
                  Total            $95,303     $ --       $(1,273)     $94,030
- --------------------------------------------------------------------------------

Investment securities with a carrying value of $15.7 million and $18.6 million
were pledged to secure public deposits and as collateral for other borrowings at
September 30, 1996 and December 31, 1995, respectively.

The amortized cost and estimated fair value of debt securities at September 30,
1996 by contractual maturities are shown in the following table.  Expected
maturities will differ from contractual maturities, particularly with respect to
mortgage-backed securities, because borrowers may have the right to call or
prepay obligations with or without call or prepayment penalties.

<TABLE>
<CAPTION>

(DOLLARS IN THOUSANDS)                                                        Maturing in
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                       Over one       Over five
                                                        One year     year through   years through      Over
SEPTEMBER 30, 1996                                       or less      five years      ten years      ten years        Total
                                                      ------------  -------------- --------------   -----------   ------------
<S>                                                   <C>           <C>            <C>              <C>           <C>
     Available-for-sale, amortized cost                $   15,453     $   56,098     $    8,709      $      79     $   80,339
     Available-for-sale, estimated fair value          $   15,375     $   54,267     $    8,450      $      79     $   78,171
</TABLE>

Proceeds from sales of investment securities during the first quarter of 1996
were $8.5 million.  A gross gain of $14 thousand was realized on the sale.
There were no sales of investment securities during the third quarter of 1996.

                                       5
<PAGE>

Part I. Item 1. (continued)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3 - LOANS

Loans by category are summarized below:

<TABLE>
<CAPTION>
                                                     September 30,                  December 31,
(DOLLARS IN THOUSANDS)                                    1996          Percent         1995          Percent
- -----------------------------------------------------------------------------------------------------------------
<S>                                                   <C>             <C>           <C>              <C>
Commercial                                            $   153,422         45.52%    $   147,230         46.47%
Real estate, construction                                   5,622          1.67%          4,416          1.39%
Real estate, mortgage                                     108,100         32.08%        107,662         33.98%
Consumer                                                   69,879         20.73%         57,533         18.16%
- -----------------------------------------------------------------------------------------------------------------
                    Gross loans                           337,023        100.00%        316,841        100.00%
                                                                      ----------                    ----------
                                                                      ----------                    ----------
       Deferred fee income                                   (718)                         (531)
       Allowance for possible loan losses                  (5,369)                       (5,734)
- ------------------------------------------------------------------                  ------------
                    Loans, net                        $   330,936                   $   310,576
- ------------------------------------------------------------------                  ------------
- ------------------------------------------------------------------                  ------------
</TABLE>

No industry constitutes a concentration in the Company's loan portfolio.  In
April 1995, the Company purchased approximately
$72 million of floating rate commercial, real estate and consumer loans from
Independence One Bank of California, FSB ("IOBC").

The following table summarizes the balances and changes in the allowance for
possible loan losses for the periods indicated:

<TABLE>
<CAPTION>
                                                 September 30,   December 31,  September 30,   December 31,
(DOLLARS IN THOUSANDS)                                1996           1995           1995           1994
- -----------------------------------------------  ----------------------------  ----------------------------
<S>                                              <C>            <C>            <C>            <C>
Average balance of gross loans outstanding       $ 318,456      $ 261,631      $ 253,506      $ 203,760
- -----------------------------------------------  ----------------------------  ----------------------------
- -----------------------------------------------  ----------------------------  ----------------------------
Gross loan balance at end of period              $ 337,023      $ 316,841      $ 278,699      $ 207,688
- -----------------------------------------------  ----------------------------  ----------------------------
- -----------------------------------------------  ----------------------------  ----------------------------
Allowance at beginning of period                 $   5,734      $   5,318      $   5,318      $  10,800
Charge-offs:
    Commercial                                          80            834            734          2,004
    Real estate                                        138          1,227          1,207          3,453
    Consumer                                           152            587            500            362
- -----------------------------------------------  ----------------------------  ----------------------------
             Total charge-offs                         370          2,648          2,441          5,819
Recoveries:
    Commercial                                         416            587            421            915
    Real estate                                         22            129             64            214
    Consumer                                            37            192            151             58
- -----------------------------------------------  ----------------------------  ----------------------------
             Total recoveries                          475            908            636          1,187
Net (recoveries) charge-offs                          (105)         1,740          1,805          4,632
Provision (recovery) charged (credited) to expense    (470)         1,539          1,224           (850)
Allowance on purchased loans                           -              617            617              0
- -----------------------------------------------  ----------------------------  ----------------------------
Allowance at end of period                       $   5,369      $   5,734      $   5,354      $   5,318
- -----------------------------------------------  ----------------------------  ----------------------------
- -----------------------------------------------  ----------------------------  ----------------------------
</TABLE>

                                       6
<PAGE>

Part I. Item 1. (continued)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3 - LOANS (CONTINUED)

<TABLE>
<CAPTION>
                                                  September 30,   December 31,  September 30,  December 31,
(DOLLARS IN THOUSANDS)                                1996            1995          1995           1994
- ----------------------------------------------   -----------------------------  ----------------------------
<S>                                              <C>              <C>           <C>            <C>
Ratio of allowance for loan losses to loans
     outstanding at end of period                      1.59%          1.81%          1.92%          2.56%
Ratio of allowance for loan losses to
     nonaccrual loans at end of period               232.12%        414.01%        292.73%        329.90%
Ratio of annualized net charge-offs to
     average loans                                    -0.04%          0.67%          0.95%          2.27%
</TABLE>

Loans on nonaccrual status were $2.3 million and $1.8 million, respectively at
September 30, 1996 and 1995.  Interest income that would have been collected on
these loans had they performed in accordance with their original terms was
approximately $149 thousand and $167 thousand, for the nine months ended
September 30, 1996 and 1995, respectively.

NOTE 4-COMMITMENTS AND CONTINGENCIES

In the normal course of business, there are various outstanding commitments to
extend credit which are not reflected in the accompanying consolidated financial
statements.  The Company does not anticipate losses as a result of these
transactions.  However, the commitments are a component of the estimate of the
allowance for possible loan losses.  Commercial and standby letters of credit
totaled approximately $7.0 million and $4.3 million at September 30, 1996, and
December 31, 1995, respectively.  In addition, the Company had unfunded loan
commitments of $110.6 million and $85.0 million at September 30, 1996 and
December 31, 1995, respectively.

The Company uses the same credit policies in making commitments and conditional
obligations as it does in extending loan facilities to customers.  The Company
evaluates each customer's creditworthiness on a case-by-case basis.  The amount
of collateral obtained, if deemed necessary by the Company upon extension of
credit, is based on management's credit evaluation of the counterparty.
Collateral held varies, but may include accounts receivable, inventory,
property, plant and equipment, and income-producing commercial properties.

The Company has entered into two interest rate swap agreements to reduce the
impact of changes in interest rates on its floating-rate loan portfolio.  At
September 30, 1996, the Company had outstanding one interest rate swap agreement
with a commercial bank having a total notional principal amount of $50 million
(Swap #1), and one interest rate swap agreement with a securities broker having
a notional principal amount of $25 million (Swap #2).  The agreements were
intended to reduce the Company's exposure to declines in prime lending rates by
artificially converting $75 million of the Company's prime-based loans to fixed
rates for the duration of the agreements.  Swap #1 was entered into in September
1993.  The terms of the first agreement require the Company to pay interest
quarterly based on three-month LIBOR and to receive interest semi-annually at a
fixed rate of 4.865%.  The agreement matures in September 1998.  Swap #2 was
entered into in January 1994.  The terms of the second agreement require the
Company to pay interest quarterly based on three-month LIBOR in arrears, and to
receive interest semi-annually at a fixed rate of 5.04% through the January 1997
maturity date.

The Company accrues monthly interest income and expense on the swaps, the net of
which is included in income on loans.  Net interest expense of $424 thousand and
$751 thousand related to the swap agreements is included in interest income for
the nine months ended September 30, 1996 and 1995, respectively.  The Company is
required to pledge collateral on the swaps.  U.S. Agency notes having a fair
value of approximately $5.3 million were pledged as collateral for the
agreements as of September 30, 1996.  The Company is exposed to credit loss in
the event of nonperformance by the counterparties to the agreements.  However,
the Company does not anticipate nonperformance by the counterparties.

                                       7
<PAGE>

PART I.
ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

OVERVIEW

The following discussion presents information about the results of operations,
financial condition, liquidity and capital resources of SC Bancorp and its
subsidiary, Southern California Bank (together, the "Company").  This
information should be read in conjunction with the audited 1995 consolidated
financial statements of the Company and the notes thereto, and the accompanying
quarterly unaudited consolidated financial statements and notes thereto.

RESULTS OF OPERATIONS

The Company reported net income of $1.2 million for the third quarter of 1996
compared to a net loss of $908 thousand for the third quarter of 1995.  Net
income for the third quarter of 1996 reflects the cost savings associated with
the sale of two branches and the consolidation of a third branch earlier in the
year.  The net loss for the third quarter of 1995 reflects $1.7 million pretax
of restructuring charges associated with a restructuring plan announced during
the quarter ("1995 Restructuring"), and $600 thousand pretax of additional loan
loss provisions related to a few specifically identified commercial real estate
loans.

Net income for the first nine months of 1996 was $2.9 million compared to a loss
of $133 thousand for the same period in 1995.  Year-to-date net income for the
current year includes a full nine months of operating revenues and expenses for
the private and corporate banking business acquired from Independence One Bank
of California, FSB ("IOBC") on April 30, 1995.  Year-to-date net income for 1995
also includes the restructuring charges discussed above, a $408 thousand
nonrecurring adjustment to interest expense related to the Company's deferred
compensation plan, and a  $407 thousand benefit payment received on corporate-
owned life insurance.

The following table summarizes key performance indicators pertaining to the
Company's operating results:

<TABLE>
<CAPTION>
                                                     Three months ended             Nine months ended
                                                        September 30,                 September 30,
- ---------------------------------------------------------------------------------------------------------
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)     1996           1995           1996           1995
- ---------------------------------------------------------------------------------------------------------
<S>                                               <C>            <C>            <C>            <C>
Return on average assets (1)                           1.07%         -0.76%          0.86%         -0.04%
 as adjusted for restructuring charges (2)                            0.08%                         0.26%
Return on average shareholders' equity (1)            10.61%         -7.96%          8.49%         -0.41%
 as adjusted for restructuring charges (2)                            0.86%                         2.66%
Net income                                        $    1,250     $    (908)     $    2,933     $    (133)
Earnings per share                                $     0.17     $   (0.12)     $     0.39     $   (0.02)
Total average assets                              $  465,615     $  472,612     $  458,092     $  455,093
- -------------------------------------------------
(1) Annualized

(2) Restructuring charges:
    Loss on securities                                           $      620                    $      620
    Loss on fixed assets                                                109                           109
    Noninterest expense                                                 948                           948
                                                                ------------                  ------------
    Total                                                             1,677                         1,677
                                                                ------------                  ------------
    Restructuring charges net of taxes                           $    1,006                    $    1,006
                                                                ------------                  ------------
</TABLE>

NET INTEREST INCOME

Net interest income is the difference between interest earned on assets and
interest paid on liabilities.  Net interest margin is net interest income
expressed as a percentage of average interest-earning assets.  The following
tables provides information concerning average interest-earning assets and
interest-bearing liabilities and the yields and rates thereon for the periods
indicated.  They also provide a summary of the changes in interest income and
interest expense resulting from changes in average interest rates (rate) and

                                       8
<PAGE>

Part I. Item 2 (continued)

changes in average balances (volume).  Average balances are average daily
balances.  Nonaccrual loans are included in total average loans outstanding.

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                Three months ended                         1996 and 1995
- ---------------------------------------------------------------------------------------------------------
                                                September 30, 1996               September 30, 1995       Increase (decrease)
                                        -----------------------------------------------------------------
                                          Average                Yield/    Average               Yield/   due to change in   Net
(DOLLARS IN THOUSANDS)                    Balance    Interest    Rate(1)   Balance    Interest   Rate(1)  Rate      Volume  Change
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>         <C>          <C>      <C>         <C>        <C>      <C>      <C>      <C>
Assets
  Loans, net of deferred fees (2)       $  324,659  $  7,628     9.35%    $ 285,502   $  7,090    9.85%   $ (373)  $  911   $  138
  Investment securities                     81,786     1,038     5.05%      126,071      1,618    5.09%      (13)    (568)    (580)
  Federal funds sold and other              13,219       174     3.23%        5,880         88    5.95%      (12)      97       86
- -----------------------------------------------------------------------------------------------------------------------------------
Total interest earning                     419,685     8,839     8.38%      417,453      8,797    8.36%       13       29       42
  assets/interest income
- -----------------------------------------------------------------------------------------------------------------------------------
Noninterest earning assets                  45,930                           55,159
- -----------------------------------------------------------------------------------------------------------------------------------
Total assets                              $465,615                        $ 472,612
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Liabilities and Shareholders' equity
  Interest-bearing deposits             $  287,309  $  2,837     3.93%    $ 291,075   $  2,992    4.08%  $  (115)  $  (40)  $ (155)
  Other interest-bearing liabilities         6,633       135     8.09%        5,405        116    8.51%       (6)      25       19
- -----------------------------------------------------------------------------------------------------------------------------------
Total interest-bearing                     293,941     2,971     4.02%      296,481      3,108    4.18%     (109)     (28)    (137)
  liabilities/interest expense
- -----------------------------------------------------------------------------------------------------------------------------------
  Noninterest-bearing liabilities          124,815                          130,882
  Shareholders' equity                      46,859                           45,250
- -----------------------------------------------------------------------------------------------------------------------------------
Total liabilities and shareholders'
  equity                                $  465,615                        $ 472,612
- -----------------------------------------------------------------------------------------------------------------------------------
Net interest income/net interest
  margin                                            $  5,868     5.56%                $  5,680    5.41%  $   150   $   29   $  179
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)  Annualized.

The Company's net interest income was $5.9 million for the three months ended
September 30, 1996, compared to $5.7 million for the three months ended 
September 30, 1995.  The net interest margin increased to 5.56% for the third 
quarter of 1996, compared to 5.41% for the prior year.

<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                 Nine months ended                         1996 and 1995
- ---------------------------------------------------------------------------------------------------------
                                                September 30, 1996               September 30, 1995       Increase (decrease)
                                        -----------------------------------------------------------------
                                          Average                Yield/    Average               Yield/   due to change in   Net
(DOLLARS IN THOUSANDS)                    Balance    Interest    Rate(1)   Balance    Interest   Rate(1)  Rate      Volume  Change
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                     <C>         <C>          <C>     <C>          <C>        <C>     <C>       <C>      <C>
Assets
  Interest-earning assets:
  Loans, net of deffered fees(2)        $  317,911  $ 22,395     9.44%   $  253,164   $ 18,790    9.22%  $  (443)  $6,048   $3,605
  Investment securities                     85,059     3,243     5.11%      130,976      2,060    5.17%      (18)  (1,758)  (1,817)
  Federal funds sold and other               8,702       346     5.34%       16,400        727    5.93%      (67)    (314)    (381)
- -----------------------------------------------------------------------------------------------------------------------------------
Total interest earning
  assets/interest income                   411,672    25,984     8.46%      400,540     24,577    8.20%      750      657    1,407
- -----------------------------------------------------------------------------------------------------------------------------------
Noninterest earning assets                  46,420                           54,553
- -----------------------------------------------------------------------------------------------------------------------------------
Total assets                            $  458,092                       $  455,093
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------

Liabilities and Shareholders' Equity
  Interest-bearing deposits             $  279,489  $  8,198     3.93%   $  277,418   $  8,220    3.96%  $   (52)   $  30   $  (22)
  Other interest-bearing liabilities        11,743       624     7.13%        9,439        920   13.03%     (386)      90     (296)
- -----------------------------------------------------------------------------------------------------------------------------------
Total interest-bearing
  liabilities/interest expense             291,232     8,822     4.06%      286,857      9,140    4.26%     (380)      62     (318)
- -----------------------------------------------------------------------------------------------------------------------------------
  Noninterest-bearing liabilities          120,726                          124,366
  Shareholders' equity                      46,134                           43,867
- -----------------------------------------------------------------------------------------------------------------------------------
Total liabilities and shareholders'
  equity                                $  458,092                       $  455,090
- -----------------------------------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------------------------------
Net interest income/net interest margin             $ 17,162     5.59%                $ 15,437    5.15%  $ 1,302    $ 423   $1,725
- -----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)  Annualized.

(2)  Includes loans on nonaccrual status of approximately $2.3 million and $1.8
     million at September 30, 1996 and 1995, respectively.   The amount of
     interest income foregone on loans that were on nonaccrual status was
     approximately $149 thousand and $167 thousand for the nine months ended
     September 30, 1996 and 1995, respectively.  Interest income on loans
     includes amortization of net loan fees of approximately $694 thousand and
     $569 thousand for the nine months ended September 30, 1996 and 1995,
     respectively.  Additionally, net interest expense of $424 thousand and $751
     thousand relating to the interest rate swap agreements was included in
     interest income from loans for the nine months ended September 30, 1996 and
     1995, respectively.

Net interest income was $17.2 million for the nine months ended September 30,
1996, compared to $15.4 million for the comparable period for the prior year.
The net interest margin increased to 5.59% for the first nine months of 1996
from 5.15% for the

                                       9
<PAGE>

Part I. Item 2. (continued)

comparable period of the prior year.  The increase in the net interest margin is
attibutable in part to a change in the earning asset mix that includes a higher
proportion of loans to investment securities, and to a decrease in funding
costs.  On a year-to-date basis, average loans increased to 77% of total average
earning assets for the current year from 63% of average earning assets a year
ago.  The increase was largely due to the $72 million of loans acquired from
IOBC on April 30, 1995.  The decrease in investment securities reflects the sale
of $27 million of investment securities during the third quarter of 1995, and
the sale of $8.5 million of U.S. agency securities during the first quarter of
1996.  The decrease in funding costs compared to the prior year is due to the
fact that higher rate certificates of deposit raised prior to the IOBC
transaction have largely been replaced with lower cost deposits.  The average
rate paid on certificates of deposit decreased to 5.40% for the nine months
ended September 30, 1996 from 5.85% for the nine months ended September 30,
1995.  Interest expense for 1995 also included a $408 thousand nonrecurring
adjustment on the Company's deferred compensation plans.

The average yield on earning assets for the nine months ended September 30, 1996
increased to 8.46% from 8.20% for the comparable period of the prior year.  This
increase occurred despite an approximately 59 basis point decrease in the
average prime rate for the first nine months of 1996 compared to the same period
in 1995.  The Company's overall funding costs decreased approximately 20 basis
points from the prior year due to the reasons discussed above.

PROVISION FOR POSSIBLE LOAN LOSSES

There were no additions to the provision for possible loan losses during the
third quarter of 1996.  Loan charge-offs and recoveries for  the quarter were
$31 thousand and $73 thousand, respectively. Nonaccrual loans increased to $2.3
million at September 30, 1996 from $1.4 million at December 31, 1995.  The
increase is due to two loans to the same borrower that had previously been
reported as restructured.  The ratio of the allowance for possible loan losses
to total loans decreased to 1.59% at September 30, 1996 from 1.81% at December
31, 1995.  Refer to NOTE 3-LOANS  of the Company's consolidated financial
statements which are included in Part I, Item 1, of this Form 10-Q.

The Company recorded a $470 thousand reduction to the provision for possible
loan losses for the first nine months of 1996 compared to a $1.2 million
provision for the comparable period of 1995.  Year-to-date loan charge-offs and
recoveries for the current year were $370 thousand and $475 thousand,
respectively, representing a year-to-date net recovery of $105 thousand.  Year-
to-date charge-offs and recoveries for the same period of the prior year were
$2.4 million and $636 thousand, respectively, representing a year-to-date net
charge-off of $1.8 million.

NONINTEREST INCOME

The following tables set forth the major components of noninterest income for
the periods indicated:

                                                  Three Months Ended
(DOLLARS IN THOUSANDS)                               September 30,
- --------------------------------------------------------------------------------
                                         1996     1995   Restructuring 1995, Net

Service charges on deposit accounts   $    294   $   449        --       $  449
Other fees and charges                     796       668        --          668
Merchant bankcard income                   144       145        --          145
Net gain (loss) on sales of securities     --       (620)      (620)        --
Net gains on sales of loans                --        148        --          148
Net loss on sales of fixed assets           (9)     (107)      (109)          2
Life insurance income                       32        53        --           53
Other income                                66        23        --           23
- --------------------------------------------------------------------------------
          Total noninterest income    $  1,323   $   759     $ (729)     $1,488
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

Noninterest income was $1.3 million and $759 thousand for the three months ended
September 30, 1996 and 1995, respectively.
Noninterest income for the third quarter of 1995 includes a $620 loss on sales
of investment securities incurred in conjunction with the 1995 Restructuring.

                                       10
<PAGE>

Part I. Item 2. (continued)

NONINTEREST INCOME
                                                 Nine Months Ended
(DOLLARS IN THOUSANDS)                             September 30,
- --------------------------------------------------------------------------------
                                          1996      1995 Restructuring 1995, Net

Service charges on deposit accounts   $  1,058  $  1,292     $  --       $ 1,292
Other fees and charges                   2,061     1,968        --         1,968
Merchant bankcard income                   387       382                     382
Net gain on sales of investment
   securities                               14      (620)       (620)        --
Net gains on sales of loans                          148                     148
Net loss on sales of fixed assets          (33)     (107)       (109)          2
Life insurance income                       85       460        --           460
Other income                               284       209        --           209
- --------------------------------------------------------------------------------
          Total noninterest income    $  3,856  $  3,732     $  (729)    $ 4,461
- --------------------------------------------------------------------------------

Year-to-date noninterest income was $3.9 million in 1996 compared to $3.7
million for the same period in 1995.  In addition to the loss on sales of
securities, year-to-date noninterest income for 1995 included a $407 thousand
benefit payment on a corporate-owned life insurance policy.  Service charge
income for the first nine months of 1996 was $234 thousand below the comparable
period of the prior year due to competitive pricing on commercial accounts.
Other fees and charges relating to deposit accounts includes NSF, stop payment
and wire fees.  Other income includes check printing upcharge income, sundry
operating recoveries and miscellaneous income.

NONINTEREST EXPENSE

The following tables provide detail of the Company's noninterest expense by
category for the periods indicated:

                                       11
<PAGE>

Part I. Item 2. (continued)

                                                Three Months Ended
(DOLLARS IN THOUSANDS)                            September 30,
- -----------------------------------------------------------------------------
                                     1996      1995   Restructuring 1995, Net

Salaries and employee benefits     $ 2,491   $ 2,981      $  179     $ 2,802
Net occupancy, furniture and
   equipment                           946     1,565         256       1,309
Legal                                  172       241         --          241
Other real estate owned                 40       142         --          142
Professional fees                      205       315          86         229
Postage and delivery                   153       150         --          150
Miscellaneous                          118        78         --           78
Advertising and promotion               93       118         --          118
Goodwill amortization                  135       552         427         125
Merchant bankcard expense              111       132         --          132
Professional and community              46       (54)        --          (54)
Telecommunications                      76       125         --          125
Stationery and supplies                 59       128         --          128
Data processing                         76        65         --           65
Software                                99       100         --          100
Other operating expense                228       195         --          195
- -----------------------------------------------------------------------------
        Total noninterest expense  $ 5,048   $ 6,833      $  948     $ 5,885
- -----------------------------------------------------------------------------
- -----------------------------------------------------------------------------
Annualized noninterest expense
   as a % of average earning assets  4.79%     6.49%                   5.59%

Noninterest expense for the third quarter of 1996 decreased to $5.0 million from
$5.9 million for the third quarter of 1995 net of restructuring charges.  Total
noninterest expense for the third quarter of 1995 included $948 thousand of
restructuring charges relating to the sale of two branches, closure of a third
branch and the closure of an administrative facility in Anaheim.  These
transactions were finalized during the first quarter of 1996.  Salary and
benefits expense has been favorably impacted by the reduction in the number of
full-time equivalent staff  to 210 at September 30, 1996 from 235 at September
30, 1995.  Net occupancy expense for the third quarter of 1996 was $946 thousand
compared to $1.3 million net of restructuring charges for the same period in
1995  The reduction in ongoing occupancy expense can be attributed to the
reduced number of locations following the restructuring.

                                       12
<PAGE>

Part I. Item 2. (continued)

NONINTEREST EXPENSE

                                             Nine Months Ended
(DOLLARS IN THOUSANDS)                          September 30,
- -----------------------------------------------------------------------------
                                     1996      1995 Restructuring 1995, Net
                                     ----      ---- ------------- ---------
Salaries and employee benefits     $ 7,669   $ 8,282    $  179     $ 8,103
Net occupancy, furniture and
   equipment                         3,134     3,608       256       3,352
Legal                                  812       597       --          597
Professional fees                      566       562        86         476
Other real estate owned                522       387       --          387
Postage and delivery                   468       433       --          433
Goodwill amortization                  370       706       427         279
Miscellaneous                          354       283       --          283
Advertising and promotion              321       331       --          331
Merchant bankcard expense              314       354       --          354
Telecommunications                     273       343       --          343
Stationery and supplies                222       288       --          288
Data processing                        223       180       --          180
Software                               221       267       --          267
Other operating expense                976     1,471       --        1,471
                                  --------- ---------  --------   ---------
                                   $16,445   $18,092    $  948     $17,144
                                  --------- ---------  --------   ---------
                                  --------- ---------  --------   ---------
Annualized noninterest expense
 as a % of average earning assets      5.34%     6.04%                 5.72%

Noninterest expense for the nine months ending September 30, 1996 was $16.4
million compared to $17.1 million net of restructuring charges for the
comparable period of 1995.  Current year noninterest expense reflects the impact
of the 1995 Restructuring, and includes a full nine months of expenses
associated with the two corporate banking offices and two branches added
following the IOBC transaction during the second quarter of 1995.  The decrease
in other operating expense to $976 thousand from $1.5 million for the prior year
is largely due to a $362 thousand reduction in FDIC deposit insurance premiums.
Certain categories of noninterest expense increased over the prior year.  The
increase in legal and professional fees is due in part to fees associated  with
evaluating potential acquisition opportunities.  Current year professional fees
also include fees associated with outsourcing the Company's internal audit
function.  The increase in year-to-date OREO expense over the prior year  is
primarily due to valuation reserves taken to facilitate the disposition of one
property.  The sale of this property closed on October 30, 1996 resulting in a
$87 thousand gain.

The Company has improved its ongoing operating efficiencies on a larger earning
asset base.  Year-to-date noninterest expense for the first nine months of 1996
as a percentage of average earning assets has decreased to 5.34% from 5.72% net
of restructuring charges for a year ago.

FINANCIAL CONDITION

Total assets at September 30, 1996 were $467.7 million, an increase of $6.0
million from $461.7 million at December 31, 1995.  Net loan balances increased
to $330.9 million at September 30, 1996 from $310.6 million at December 31,
1995.  Total deposits increased to $410.5 million at September 30, 1996 from
$406.8 million at December 31, 1995.  The increase in deposit balances was
achieved despite the sale of two branches with deposits totaling approximately
$7.5 million during the first quarter of 1996.

                                       13
<PAGE>

Part I. Item 2. (continued)

The following table provides a summary comparison of assets and liabilities 
in the Company's consolidated balance sheets and the percentage change in 
these balances for the dates indicated:

<TABLE>
<CAPTION>

                                                September 30,  December 31,    Amount       Percent
(DOLLARS IN THOUSANDS)                              1996          1995         Change       Change
- ----------------------------------------------------------------------------------------------------
ASSETS
<S>                                              <C>           <C>           <C>           <C>
Cash and cash equivalents                        $   34,556    $   29,088    $   5,468      18.80%
Securities available-for-sale, at fair value         78,171        94,030      (15,859)    -16.87%
Loans, net                                          330,936       310,576       20,360       6.56%
Premises and equipment, net                           8,105         9,734       (1,629)    -16.74%
Other real estate owned, net                          1,618         2,073         (455)    -21.95%
Accrued interest receivable                           2,653         4,297       (1,644)    -38.26%
Other assets                                         11,613        11,885         (272)     -2.29%
- ----------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------
    TOTAL ASSETS                                 $  467,652    $  461,683    $   5,969       1.29%
- ----------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------

LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits
    Noninterest-bearing deposits                 $  123,869    $  130,378    $  (6,509)     -4.99%
    Interest-bearing demand & savings deposits      148,512       130,301       18,211      13.98%
    Time certificates of deposit                    138,086       146,132       (8,046)     -5.51%
- ----------------------------------------------------------------------------------------------------
    Total deposits                                  410,467       406,811        3,656       0.90%
- ----------------------------------------------------------------------------------------------------
Borrowed funds and other
    interest-bearing liabilities                      6,498         6,407           91       1.42%
Accrued interest payable and other liabilities        2,736         2,953         (217)     -7.35%
Total shareholders' equity                           47,951        45,512        2,439       5.36%
- ----------------------------------------------------------------------------------------------------
     TOTAL LIABILITIES
        AND SHAREHOLDERS' EQUITY                 $  467,652    $  461,683    $   5,969       1.29%
- ----------------------------------------------------------------------------------------------------
- ----------------------------------------------------------------------------------------------------
</TABLE>

CASH AND CASH EQUIVALENTS

Cash and cash equivalents consist of cash on hand, deposits at correspondent
banks and overnight investment of excess cash balances as Federal funds sold.
The Company maintains balances at correspondent banks adequate to cover daily
inclearings and other charges.  The Company's reserve requirement with the
Federal Reserve Bank was $10.0 million at September 30, 1996.

Cash and cash equivalents increased $5.5 million to $34.6 million at September
30, 1996 from $29.1 million at December 31, 1995.  The increase is due to a $5.6
million investment in overnight Federal funds sold.  There were no Federal funds
sold at December 31,  1995.

INVESTMENT SECURITIES

The Company's securities portfolio includes U.S. Treasury securities and U.S.
government agency securities, most of which are mortgage-backed securities.  The
Company reclassified it entire held-to-maturity portfolio to the available-for-
sale category in December, 1995 under the special one-time exemption authorized
by the Financial Accounting Standards Board.

                                       14
<PAGE>

Part I. Item 2. (continued)

The following table sets forth the maturity distribution of the Company's
investment securities at their estimated fair values at
September 30, 1996:

<TABLE>
<CAPTION>
                                                                       Maturing in
- -----------------------------------------------------------------------------------------------------------
                                                        Over one        Over five
                                          One year    year through    years through     Over
(DOLLARS IN THOUSANDS)                     or less     five years       ten years    ten years    Total
- -----------------------------------------------------------------------------------------------------------
<S>                                       <C>         <C>             <C>            <C>         <C>
U.S. Treasury securities                  $  5,012      $    --           $  --        $  79     $  5,091
U.S. government agency securities           10,363        17,187            2,034         --       29,584
Mortgage-backed securities                    --          37,080            6,416         --       43,496
- -----------------------------------------------------------------------------------------------------------
              Total                       $ 15,375      $ 54,267          $ 8,450      $  79     $ 78,171
- -----------------------------------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------------------------------
</TABLE>

LOANS

The Company provides a full range of credit products designed to meet the credit
needs of borrowers in its service area.  The Company engages in medium-term
commercial real estate loans secured by commercial properties, commercial loans,
term financing, SBA loans, and consumer loans principally in the form of home
equity lines of credit, vehicle loans, and loans to high net worth individuals.
Additionally, the Company offers construction loan products principally for
entry level housing and owner-user commercial industrial properties.

Refer to NOTE 3-LOANS of the Company's consolidated financial statements which
are included in Part 1. Item 1. of this Form 10-Q for a comparison of loans by
category at September 30, 1996 and December 31, 1995.

COMMERCIAL LOANS.  Commercial loans totaled $153.4 million, or 45.5%, of total
loans and $147.2 million, or 46.5%, of total loans at September 30, 1996 and
December 31, 1995, respectively.  Most of the Bank's commercial borrowers and
customers are small to medium sized businesses and professionals.  Most of the
commercial loans are short term, are reviewed or renewed annually, and bear a
floating rate of interest.  Approximately 64% of the commercial loan portfolio
is secured.  Collateral for these loans consists of accounts receivable,
inventories, equipment and other business assets, including real estate.  At
September 30, 1996,  $38.1 million, or 11.3%, of total loans were secured by
accounts receivable as compared to $29.5 million, or 9.3%, of loans at December
31, 1995.  Commercial loans secured by real estate comprised $18.4 million, or
5.5%, of total loans at September 30, 1996, compared to $18.9 million, or 6.0%,
of loans at December 31, 1995.  In 1995, the Company began participating in
government-insured lending programs, including SBA loans.  At September 30,
1996, the Company had $20.4 million of SBA loans.

REAL ESTATE CONSTRUCTION LOANS.  Real estate construction loans increased to
$5.6 million, or 1.7%, of total loans at September 30, 1996 compared to $4.4
million, or 1.4%, of total loans at December 31, 1995.

REAL ESTATE MORTGAGE LOANS.  Real estate mortgage loans comprise $108.1 million,
or 32.1%, of the total loan portfolio at September 30, 1996 compared to $107.7
million, or 34.0%, of the total loans outstanding at December 31, 1995.
Approximately $16.8 million of such real estate loans were purchased from IOBC.
Company management continues to monitor the concentration of real estate loans
in the loan portfolio.  New real estate loans are made only to existing
borrowers who are owner/users or to new borrowers who provide a new major
banking relationship and demonstrate adequate cash flows.  All new real estate
borrowers must provide financial reporting that meets FDICIA standards and the
loans must have conservative loan to value ratios.  Approximately 80% of the
Bank's real estate loans are secured by first trust deeds, and approximately 50%
are to owner/users.

CONSUMER LOANS.  Approximately $69.9 million, or 20.7%, of the loan portfolio is
consumer loans at September 30, 1996.  This represents an increase from the $58
million, or 18.2%, of the loan portfolio it comprised at December 31, 1995.  The
consumer loan portfolio includes $28.4 million of home equity loans and home
equity lines of credit representing 8.4% of total loans.  Vehicle loans comprise
approximately $20.0 million, or 5.9%, of total loans at September 30, 1996.  The
levels of consumer loans at period ends may fluctuate and may not necessarily be
representative of average levels experienced during the respective periods due
to the timing of advances and payments made on such loans by borrowers.

                                       15
<PAGE>

Part I. Item 2. (continued)

MATURITIES AND SENSITIVITIES OF LOANS TO CHANGES IN INTEREST RATES.  The
following table sets forth the maturity distribution of the Company's loan
portfolio (excluding consumer and nonaccrual loans) at September 30, 1996 based
on remaining scheduled principal repayments:

<TABLE>
<CAPTION>
                                            Maturing in
- -----------------------------------------------------------------------------------
                                              Over one
                               One year     year through      Over
(DOLLARS IN THOUSANDS)         or less       five years    five years      Total
- -----------------------------------------------------------------------------------
<S>                         <C>              <C>           <C>           <C>
Commercial                  $   77,468       $   47,846    $   27,398    $  152,712
Real estate, construction        2,590              795         2,237         5,622
Real estate, mortgage           23,823           58,959        23,835       106,617
- -----------------------------------------------------------------------------------
             Total          $  103,881       $  107,600    $   53,470    $  264,951
- -----------------------------------------------------------------------------------
</TABLE>

The following table sets forth information on sensitivity to changes in
interest rates for the Company's loan portfolio (excluding consumer and
nonaccrual loans) at September 30, 1996:

<TABLE>
<CAPTION>
                                      Maturity or Repricing in
- -----------------------------------------------------------------------------------
                                              Over one
                               One year     year through      Over
(DOLLARS IN THOUSANDS)         or less       five years    five years      Total
- -----------------------------------------------------------------------------------
<S>                         <C>              <C>           <C>           <C>
Fixed interest rates        $   18,454       $   39,356    $   18,041    $   75,851
Variable interest rates        189,064               36          --         189,100
- -----------------------------------------------------------------------------------
             Total          $  207,518       $   39,392    $   18,041    $  264,951
- -----------------------------------------------------------------------------------
- -----------------------------------------------------------------------------------
</TABLE>

The amounts reported in the categories in the tables do not reflect loan
prepayments or other factors which may cause the loans to react in different
degrees and at different times to changes in market interest rates.

ASSET QUALITY

NONACCRUAL, PAST DUE AND MODIFIED LOANS

The Company recognizes income principally on the accrual basis of accounting.
In determining income from loans, the Company generally adheres to a policy of
not accruing interest on loans on which a default of principal or interest has
existed for a period of 90 days or more.  The Company's policy is to assign
nonaccrual status to a loan if either (i) principal or interest payments are
past due in excess of 90 days, unless the loan is both well secured and in the
process of collection; or (ii) the full collection of interest or principal
becomes uncertain, regardless of the length of past due status.  When a loan
reaches "nonaccrual" status, any interest accrued on such a loan is reversed and
charged against current income.

                                       16
<PAGE>

Part I. Item 2. (continued)

Nonaccrual loans by category are summarized below:

                                       September 30,    December 31,
      (DOLLARS IN THOUSANDS)                1996            1995
      --------------------------------------------------------------
      Commercial                          $     710       $    620
      Real estate, construction                 --             --
      Real estate, mortgage                   1,483            615
      Consumer                                  120            150
      --------------------------------------------------------------
                Total nonaccrual loans    $   2,313       $  1,385
      --------------------------------------------------------------
      --------------------------------------------------------------

Delinquent loans (past due 30 to 89 days and still accruing interest) by 
category are summarized below:

                                       September 30,    December 31,
     (DOLLARS IN THOUSANDS)                1996             1995
     ---------------------------------------------------------------
     Commercial                           $     123       $    548
     Real estate, construction                  --             --
     Real estate, mortgage                      --             503
     Consumer                                   273            411
     ---------------------------------------------------------------
                Total delinquent loans    $     396       $  1,462
     ---------------------------------------------------------------
     ---------------------------------------------------------------

     Percentage of total gross loans:
      Nonaccrual loans                           0.69%          0.44%
      Delinquent loans, still accruing interest  0.12%          0.46%
      Nonaccrual and delinquent loans            0.80%          0.90%


ALLOWANCE FOR POSSIBLE LOAN LOSSES

A certain degree of risk is inherent in the extension of credit.  Management has
adopted a policy to maintain the allowance for possible loan and lease losses at
a level considered by management to be adequate to absorb estimated known and
inherent risks in the existing portfolio.

Management performs a comprehensive analysis of the loan portfolio on a regular
basis and its current allowance for loan losses to determine if loans are
currently protected according to financial and collateral standards deemed
acceptable.  The allowance for possible loan losses represents management's
recognition of the assumed risks of extending credit and the quality of the loan
portfolio.  The allowance is management's estimate, which is inherently
uncertain and depends on the outcome of future events.  The evaluation of the
quality of the loan portfolio considers the borrower's management, financial
condition, cash flow and repayment program, as well as the existence of
collateral and guarantees.  External business and economic factors beyond the
borrower's control, combined with the Company's previous loan loss experience,
are considered in management's evaluation of the allowance for possible loan
losses.  In addition, bank regulatory authorities, as an integral part of their
examination process, periodically review the Company's allowance for possible
loan losses and may recommend additions to the allowance based on their
assessment of information available to them at the time of their examination.

When it is determined that additions are required, additions to the allowance
are made through charges to operations and are reflected in the statements of
operations as a provision for loan losses.  Loans which are deemed to be
uncollectible are charged to the allowance.  Subsequent recoveries, if any, are
credited back to the allowance.  Refer to NOTE 3-LOANS of the Company's
consolidated financial statements which are included in Part I. Item 1. of this
Form 10-Q for additional information concerning activity in the allowance for
possible loan losses, including charge-offs and recoveries.   The provision for
possible loan losses is discussed above in Item 2.


                                       17
<PAGE>

Part I. Item 2. (continued)

OTHER REAL ESTATE OWNED

OREO primarily includes properties acquired through foreclosure or through full
or partial satisfaction of loans.  The difference between the fair value of the
real estate collateral and the loan balance at the time of transfer to OREO is
reflected in the allowance for possible loan losses as a charge-off.  Any
subsequent declines in the fair value of the OREO property after the date of
transfer are recorded through a provision for writedowns on OREO.  Routine
holding costs, net of any income and net gains or losses on disposal, are
reported in noninterest expense.  Activity in OREO for the periods indicated is
as follows:

                                           Nine months
                                              Ended         Year Ended
                                          September 30,    December 31,
     (DOLLARS IN THOUSANDS)                   1996             1995
     ------------------------------------------------------------------
     Balance, beginning of period            $2,073          $ 5,837
          Additions                             699            1,923
          Sales                                (673)          (5,689)
          Valuation and senior liens           (481)               2
     ------------------------------------------------------------------
     Balance, end of period                  $1,618          $ 2,073
     ------------------------------------------------------------------
     ------------------------------------------------------------------

At September 30, 1996, the OREO portfolio consisted of three properties.  One
property having a net book value of $1.1 million was sold on October 30, 1996.
A gain of $87 thousand was recognized on this sale.  The Company is actively
marketing the remaining properties.

DEPOSITS

Total deposits at September 30, 1996 were $410.5 million, a $3.7 million
increase from $406.8 million at December 31, 1995, 1996.

The following table sets forth the distribution of average deposits and the
rates paid thereon for the periods indicated:

<TABLE>
<CAPTION>
                                            Nine Months Ended                               Year Ended
                                           September 30, 1996                            December 31, 1995
- ---------------------------------------------------------------------------------------------------------------------
                                Average                                      Average
(DOLLARS IN THOUSANDS)          Balance         Rate (1)     % of total      Balance           Rate        % of total
- ---------------------------------------------------------------------------------------------------------------------
<S>                           <C>               <C>          <C>           <C>                 <C>         <C>
Demand deposits               $  117,459                       29.58%      $  123,815                        30.47%
NOW/MMDA                          90,307          2.50%        22.75%          81,815          1.77%         20.13%
Savings                           45,134          2.10%        11.37%          55,204          2.08%         13.58%
TCDs                             144,048          5.38%        36.30%         145,555          5.77%         35.82%
- ---------------------------------------------------------------------------------------------------------------------
    Deposits                  $  396,947                      100.00%      $  406,389                       100.00%
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)  Annualized.

The decrease in average demand deposit balances to $117.5 million at September
30, 1996 from $123.8 million at December 31, 1995  can be attributed to the use
of investment sweep accounts by selected business customers and to the sale of
two branches during the first quarter of 1996.

The reduction in the average rate paid on time certificates of deposit to 5.38%
for the nine months ending September 30, 1996 from 5.77% for 1995, is due in
part to the maturity of the higher rate accounts raised prior to the IOBC
transaction.  These accounts have largely been replaced with lower cost
deposits.


                                       18
<PAGE>

Part I. Item 2. (continued)

The following table sets forth the maturities of the Company's time certificate
of deposit accounts at the dates indicated:

<TABLE>
<CAPTION>
                                                   September 30, 1996
                                                       Maturing in
- -------------------------------------------------------------------------------------------------
                                        Over three      Over six
                            Three         months         months          Over
                           months         through        through        twelve
 (DOLLARS IN THOUSANDS)    or less      six months    twelve months     months         Total
- -------------------------------------------------------------------------------------------------
     <S>                  <C>            <C>            <C>             <C>           <C>
     Under $100,000       $  27,602      $  25,310      $  22,309       $  8,522      $  83,743
     $100,000 and over       29,194         10,687         11,095          3,367         54,343
- -------------------------------------------------------------------------------------------------
               Total      $  56,796      $  35,997      $  33,404       $ 11,889      $ 138,086
- -------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------


                                                    December 31, 1995
                                                       Maturing in
- -------------------------------------------------------------------------------------------------
                                        Over three      Over six
                            Three         months         months          Over
                           months         through        through        twelve
(DOLLARS IN THOUSANDS)     or less      six months    twelve months     months         Total
- -------------------------------------------------------------------------------------------------
    Under $100,000        $  32,926      $  28,532      $  31,492      $   7,034      $  99,984
    $100,000 and over        20,183         13,587          9,260          3,118         46,148
- -------------------------------------------------------------------------------------------------
               Total      $  53,109      $  42,119      $  40,752      $  10,152      $ 146,132
- -------------------------------------------------------------------------------------------------
- -------------------------------------------------------------------------------------------------
</TABLE>

BORROWED FUNDS AND OTHER INTEREST-BEARING LIABILITIES

Borrowed funds and other interest-bearing liabilities consist of overnight
Federal funds purchased, Treasury, tax and loan notes ("TT&L"), obligations
under securities repurchase agreements, the principal portions of capitalized
lease obligations, obligations to senior lienholders for certain OREO properties
and deferred compensation liabilities.  The balance of borrowed funds and other
interest-bearing liabilities increased slightly to $6.5 million at September 30,
1996 from $6.4 million at December 31, 1995.

ASSET/LIABILITY MANAGEMENT

The objective of asset/liability management is to manage and control the
Company's exposure to interest rate fluctuations while maintaining adequate
levels of liquidity and capital.  The Company seeks to achieve this objective by
matching its interest rate-sensitive assets and liabilities, and maintaining
the maturity and repricing of these assets and liabilities at appropriate levels
given the interest rate environment.  Generally, if rate-sensitive assets exceed
rate-sensitive liabilities, the net interest income will be positively impacted
during a rising rate environment and negatively impacted during a declining rate
environment.  When rate-sensitive liabilities exceed rate-sensitive assets, the
net interest income will generally be positively impacted during a declining
rate environment and negatively impacted during a rising rate environment.
However, because interest rates for different asset and liability products
offered by depository institutions respond differently to changes in the
interest rate environment, the gap between rate-sensitive assets and rate-
sensitive liabilities can only be used as a general indicator of interest rate
sensitivity.

The following gap repricing table sets forth information concerning the
Company's rate-sensitive assets and rate-sensitive liabilities, including the
off-balance sheet amounts for interest rate swaps, as of September 30, 1996.
Such assets and liabilities are classified by the earlier of maturity or
repricing date in accordance with their contractual terms.  Certain shortcomings
are inherent in the method of analysis presented in the following gap table.
For example, although certain assets and liabilities may have similar maturities
or periods to repricing, they may react in different degrees and at different
times to changes in market interest rates.  Also, loan prepayments and changes
in the mix or level of deposits could cause the interest sensitivities to vary
from those which appear in the table.

                                       19
<PAGE>

Part I. Item 2. (continued)

<TABLE>
<CAPTION>
                                                            Over three      Over one
                                                Three         months          year
                                                months        through        through         Over
 (DOLLARS IN THOUSANDS)                        or less     twelve months   five years     five years        Total
- ---------------------------------------------------------------------------------------------------------------------
 <S>                                          <C>              <C>            <C>            <C>            <C>
 Interest-earning assets
    Federal funds sold                         $  5,600        $  --         $   --          $  --         $  5,600
    Investment securities                          --           15,375         54,267          8,529         78,171
    Gross Loans (1)                             212,662         38,078         55,390         28,580        334,710
    Interest rate swap                             --           25,000         50,000           --           75,000
- ---------------------------------------------------------------------------------------------------------------------
          Total interest-earning assets        $218,262        $78,453       $159,657        $37,109       $493,481
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
 Interest-bearing liabilities
    Interest-bearing demand and
        savings deposits                       $   --         $ 26,732       $103,958       $ 17,821       $148,512
    Time certificates of deposit                 56,796         69,401         11,889           --          138,086
    Other borrowings and interest-
        bearing liabilities                       5,327          1,171           --             --            6,498
    Interest rate swap                           75,000           --             --             --           75,000
- ---------------------------------------------------------------------------------------------------------------------
          Total interest-bearing liabilities   $137,123       $ 97,304       $115,847       $ 17,821       $368,096
- ---------------------------------------------------------------------------------------------------------------------
- ---------------------------------------------------------------------------------------------------------------------
 Interest rate sensitivity gap                 $ 81,139       $(18,851)      $ 43,810       $ 19,288
 Cumulative interest rate sensitivity gap        81,139         62,288        106,098        125,385
 Cumulative interest rate sensitivity gap
    as a percentage of total interest-
    earning assets                               16.44%         12.62%         21.50%         25.41%
</TABLE>

- -------------------------------------------------------
(1) Excludes nonaccrual loans of $2.3 million.

At September 30, 1996, the Company's rate-sensitive balance sheet was shown to
be in a positive gap position over a one-year horizon.  The gap between assets
and liabilities that reprice within 12 months was $62.3 million or 12.62% of
assets.  The table above implies that the Company is moderately asset-sensitive
and that its earnings would increase in the short-term if interest rates rise.
Repricing of the Company's interest-bearing demand and savings deposits
generally lags repricing on the Company's variable rate loan portfolio.  These
core deposits tend to be fairly stable over time and exhibit a low sensitivity
to changes in interest rates.  In preparing the gap table, management
distributes core deposit balances across the maturity ranges in accordance with
regulatory guidelines in order to incorporate these characteristics of its core
deposits.

In addition to utilizing the repricing gap table above in managing its interest
rate risk, the Company performs a quarterly income simulation analysis.  This
simulation analysis provides a dynamic evaluation of the Company's balance sheet
and income statement under varying scenarios, providing an estimate of both the
dollar amount and percentage change in net interest income under various changes
in interest rates.  Based on this income simulation analysis, the Company has
tended to be moderately asset-sensitive.  Thus, a rising rate environment would
tend to lead to a moderate increase in net interest income.

LIQUIDITY

Liquidity management involves the Company's ability to meet the cash flow
requirements of its customers who may be depositors wanting to withdraw funds or
borrowers needing assurance that sufficient funds will be available to meet
their credit needs.  The Company's liquid assets consist of cash and cash
equivalents and investment securities, excluding those pledged as collateral.
It is the Company's policy to maintain a liquidity ratio (liquid assets to
liabilities) of between 20% and 40%, and to limit loans to no more than 85% of
deposits.  At September 30, 1996, the Company's ratios were  within these
guidelines: the liquidity ratio was 22.2% and the loan to deposit ratio was
82.9%.

                                       20
<PAGE>

Part I. Item 2. (continued)

The Company maintains short-term sources of funds to meet periodic planned and
unplanned increases in loan demand and deposit withdrawals and maturities.  The
initial source of liquidity is the excess funds sold daily to other banks in the
form of Federal funds.  Besides cash and cash equivalents, the Company maintains
a portion of its investment securities portfolio as available-for-sale.
Available-for-sale securities can be sold in response to liquidity needs or used
as collateral under reverse repurchase agreements.

The Company's liquid assets were $90.4 million at September 30, 1996, a decrease
of $10.7 million from December 31, 1995.  The decrease can be attributed to the
reduction in deposits resulting from the managed reduction of the promotional
certificates of deposit raised prior to the IOBC acquisition and to the sale of
two branches during the first quarter of 1996.

Secondary sources of liquidity include reverse repurchase arrangements to borrow
cash for short to intermediate periods of time using the Company's available-
for-sale securities as collateral and Federal funds lines of credit that allow
the Company to temporarily borrow an aggregate of up to $30 million from three
commercial banks.  At September 30, 1996, the Company had approximately $62.5
million in unpledged securities that could be used to secure borrowings such as
reverse repurchase agreements.  During the three months ended September 30,
1996, the largest amount of funds so borrowed was $9.7 million.  Federal funds
arrangements with correspondent banks are subject to the terms of the individual
arrangements and may be terminated at the discretion of the correspondent bank.
Federal funds purchases of up to $5.0 million were borrowed during the quarter
ended September 30, 1996.

CAPITAL RESOURCES

The Company and its bank subsidiary are subject to risk-based capital
regulations adopted by the federal banking regulators in January 1990.  These
guidelines are used to evaluate capital adequacy, and are based on an
institution's asset risk profile and off-balance sheet exposures, such as unused
loan commitments and letters of credit.  The regulations require that a portion
of total capital be core, or Tier 1, capital consisting of common shareholders'
equity and perpetual preferred stock, less goodwill and certain other
deductions, with the remaining, or Tier 2, capital consisting of other elements,
primarily subordinated debt, mandatory convertible debt, and grandfathered
senior debt, plus the allowance for possible loan losses, subject to certain
limitations.  As of December 1992, the risk-based capital rules were further
supplemented by a leverage ratio defined as Tier 1 capital divided by quarterly
average assets after certain adjustments.  The minimum leverage ratio is 3
percent for banking organizations that do not anticipate significant growth and
have well-diversified risk (including no undue interest rate exposure),
excellent asset quality, high liquidity and good earnings.  Other banking
organizations not meeting these standards are expected to have ratios of at
least 4 to 5 percent, depending on their particular condition and growth plans.
Higher capital ratios can be mandated by the regulators if warranted by the
particular circumstances or risk profile of a banking organization.  In the
current regulatory environment, banking companies must stay well-capitalized, as
defined in the banking regulations, in order to receive favorable regulatory
treatment on acquisitions and favorable risk-based deposit insurance
assessments.  Management seeks to maintain capital ratios in excess of the
regulatory minimums.  As of September 30, 1996, the capital ratios of the
Company and the Bank exceeded the well-capitalized thresholds prescribed in the
rules.

                                       21
<PAGE>

Part I. Item 2. (continued)

The following table sets forth the Company's and the Bank's leverage and risk-
based capital ratios at September 30, 1996:

<TABLE>
<CAPTION>
                                                  Company                        Bank
- ----------------------------------------------------------------------------------------------------
 (DOLLARS IN THOUSANDS)                  Amount              %         Amount              %
- ----------------------------------------------------------------------------------------------------
 <S>                                    <C>                <C>        <C>                <C>
 Leverage ratio                         $  45,469          9.83%      $  43,197          9.34%
     Regulatory minimum                    18,497          4.00% (c)     18,497          4.00% (c)
     Excess                                26,972          5.83%         24,700          5.34%

 Risk-based ratios
     Tier 1 capital                     $  45,459 (a)     10.90% (b)  $  43,197 (a)     10.36% (b)
     Tier 1 minimum                        16,678          4.00% (c)     16,678          4.00% (c)
     Excess                                28,781          6.90%         26,519          6.36%

     Total capital                      $  50,673 (d)     12.15% (b)  $  48,411 (d)     11.61% (b)
     Total capital minimum                 33,356          8.00%         33,356          8.00% (c)
     Excess                                17,317          4.15%         15,055          3.61%
- ----------------------------------------------------------------------------------------------------
</TABLE>
(a)  Includes common shareholders' equity (excluding unrealized losses on
     available-for-sale securities) less goodwill.  The Tier 1 capital ratio is
     adjusted for the disallowed portion of deferred tax assets, if applicable.

(b)  Risk-weighted assets of $417 million were used to compute these
     percentages.

(c)  Insured institutions, such as the Bank, must maintain a leverage capital
     ratio of at least 4% or 5%, a Tier 1 captial ratio of at least 4% or 6%,
     and a Total capital ratio of at least 8% or 10% in order to be categorized
     adequately capitalized or well-capitalized, respectively.

(d)  Tier 1 capital plus the allowance for loan losses, limited to 1.25% of
     total risk-weighted assets.


                                       22
<PAGE>

PART II.       OTHER INFORMATION

Item 1.   Legal Proceedings
               Not Applicable
Item 2.   Changes in Securities
               Not Applicable
Item 3.   Defaults Upon Senior Securities
               Not Applicable
Item 4.   Submission of Matters to a Vote of Security Holders
               Not Applicable
Item 5.   Other Information
               Not Applicable
Item 6.   Exhibits and Reports on Form 8-K

          (a) Exhibits

                                  Exhibit Index
- --------------------------------------------------------------------------------
Exhibit                       Description
  No.
- --------------------------------------------------------------------------------
3(i).1    SC Bancorp Articles of Incorporation as previously amended(a)
3(i).2    Amendment to SC Bancorp Articles of Incorporation dated May 9, 1995(b)
3(ii).1   Bylaws, as amended through March 25, 1996(b)
4.1       Specimen Common Stock Certificate(b)
4.2       SC Bancorp 1989 Stock Option Plan (February 1990)(c)
4.3.1     Amended and restated Southern California Bank Employee Retirement Plan
          dated January 1, 1992(d)
4.3.2     First amendment to the amended and restated Southern California Bank
          Employee Retirement Plan(b)
4.3.3     Second amendment to the amended and restated Southern California Bank
          Employee Retirement Plan(b)
4.3.4     Third amendment to the amended and restated Southern California Bank
          Employee Retirement Plan(b)
4.3.5     Fourth amendment to the amended and restated Southern California Bank
          Employee Retirement Plan(b)
4.4       SC Bancorp Executive Deferral Plan (IV) (February 1990)(c)
4.5       Southern California Bank Executive Incentive Compensation Plans for
          1994 (December 1993)(e)
4.6       Southern California Bank Executive Incentive Compensation Plans for
          1995(b)
10.1      First amendment to license agreement between Southern California Bank
          and The Vons Companies, Inc. dated December 18, 1992, for supermarket 
          space in Anaheim Hills, California.
10.2      License agreement between Southern California Bank and The Vons
          Companies, Inc. dated February 22, 1996, for supermarket space in
          La Habra, California.
27.1      Financial Data Schedule
- --------------------------------------------------------------------------------
(a)       This exhibit is contained in SC Bancorp's Quarterly Report on Form 
          10-Q for the period ended March 31, 1995, filed with the Commission 
          on May 15, 1995, (Commission File No. 0-11046) and incorporated 
          herein by reference.
(b)       This exhibit is contained in SC Bancorp's Annual Report on Form 10-K
          for the year ended December 31, 1995 filed with the Commission on
          March 29, 1996, (Commission File No. 0-11046) and incorporated herein
          by reference.
(c)       This exhibit is contained in SC Bancorp's Proxy Statement, filed with
          the Commission on March 23, 1990, (Commission File No. 0-11046) and
          incorporated herein by reference.
(d)       This exhibit is contained in SC Bancorp's Annual Report on Form 10-K
          for the year ended December 31, 1991, filed with the Commission on
          March 30, 1992, (Commission File No. 0-11046) and incorporated herein
          by reference.
(e)       This exhibit is contained in SC Bancorp's Registration Statement on
          Form S-2, filed with the Commission on March 9, 1994, (Commission File
          No. 33-76274), and incorporated herein by reference.
- ---------------
(b)       Reports filed on Form 8-K
          None filed during the third quarter of 1996.

                                       23
<PAGE>

                                    SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


DATE:  8 November, 1996                SC BANCORP
                                             (Registrant)

                                       By:  /S/  Bruce Roat
                                            -----------------------------
                                                 Bruce Roat
                                                 E.V.P./C.F.O.
                                                 (Principal Financial and
                                                 Accounting Officer)





                                       24

<PAGE>










                                LICENSE AGREEMENT


                                    BETWEEN


                            THE VONS COMPANIES, INC.


                                     AND


                          SOUTHERN CALIFORNIA BANK





                          DATED FEBRUARY 22, 1996




                                VONS #524
                        2101 WEST IMPERIAL HIGHWAY
                          LA HABRA, CALIFORNIA



<PAGE>


                                TABLE OF CONTENTS


RECITALS                                                                    5

AGREEMENTS                                                                  5

DEFINITIONS                                                                 5

DEFINITIONS                                                                 5

GRANT OF LICENSE                                                            6

TERM                                                                        6

USE                                                                         7

LICENSE FEE                                                                 7

EMPLOYEES                                                                   8

IMPROVEMENTS, ADDITIONS AND SIGNS                                           8

APPROVALS                                                                  10

MAINTENANCE AND REPAIR                                                     10

ADVERTISING, PROMOTION AND RELATED ACTIVITIES                              11

INSURANCE AND INDEMNIFICATION                                              12

TAXES                                                                      13

TERMINATION OF AGREEMENT BY VONS                                           14

TERMINATION OF AGREEMENT BY SCB                                            15

SURRENDER OF POSSESSION                                                    16



<PAGE>

DAMAGE TO PREMISES                                                         16

CONDEMNATION                                                               16

PEACEFUL POSSESSION                                                        17

ASSIGNMENT                                                                 17

REMODELING OR CLOSURE OF SUPERMARKET.                                      17

SECURITY                                                                   19

CONFIDENTIALITY                                                            19

NO PARTNERSHIP                                                             19

MORTGAGE SUBORDINATION                                                     19

HOLDING OVER                                                               19

DISCLAIMER                                                                 20

LAWS                                                                       20

WAIVER OF SUBROGATION                                                      20

WAIVER OF LIENS                                                            20

ENTIRE AGREEMENT                                                           21

CAPTIONS                                                                   21

LANGUAGE NOT CONSTRUED AGAINST EITHER PARTY                                21

SEVERABILITY                                                               22

GOVERNING LAW                                                              22

BINDING EFFECT                                                             22



<PAGE>


NOTICES                                                                    22

ATTORNEY'S FEES; EXPENSES                                                  23

NONWAIVER OF RIGHTS                                                        23

INTEREST ON OVERDUE OBLIGATIONS                                            23

RETAIL CLERKS UNION                                                        23


<PAGE>


                               LICENSE AGREEMENT



        THIS LICENSE AGREEMENT (this "AGREEMENT") is made and entered into as 
of the 22nd day of February, 1996, by and between THE VONS COMPANIES, INC., a 
Michigan corporation ("VONS") and SOUTHERN CALIFORNIA BANK, a California 
corporation ("SCB").
        
                                  RECITALS

        
        This Agreement is made with reference to the following facts:
        
        A.      SCB operates financial service facilities throughout the 
State of California.  VONS operates a chain of supermarkets throughout 
California and the State of Nevada.
        
        B.      VONS is the sublessee of certain real property upon which 
VONS will operate a supermarket facility.  SCB desires to occupy and utilize 
a portion of such supermarket to install, maintain, and operate a financial 
service facility, and VONS desires to permit such occupancy and use.
        
        NOW, THEREFORE,  in consideration of the mutual covenants and 
agreements contained herein, and for other good and valuable consideration, 
the receipt and adequacy of which is hereby acknowledged, VONS and SCB hereby 
agree as follows:
        
                                   AGREEMENTS


1.      DEFINITIONS

        For purposes of this Agreement, the following terms shall have the 
following meanings:

        (a)     "Automated Teller Machine" or "ATM" shall mean an electronic 
information processing device which accepts or dispenses cash in connection 
with a credit or deposit account, but shall not include any device used 
solely to facilitate check guarantees or check authorization, or used in 
connection with the acceptance or dispensing of cash on a person-to-person 
basis, such as by a store cashier.

        (b)     "Effective Date" shall mean February 22, 1996.

        (c)     "Financial Service Facility" or "FSF" shall mean a banking 
facility staffed with one (1) or more bank employees whose functions may 
include, without limitation, opening new deposit accounts insured by the 
Federal Deposit Insurance Corporation, accepting loan applications and 
performing customary teller transactions, such as cashing checks and taking 
deposits.  A FSF may or may not be equipped with an ATM, safe deposit boxes, 
vault, cash dispensers or a night depository.  A FSF may also offer such 
other products or services as may be permitted by applicable law and 
regulation, including, without limitation, insurance and investment services.


<PAGE>


        (d)     "License Fee" shall mean the fee set forth in Section 5 
hereof with respect to the Basic Term or any of the Renewal Terms, as the 
case may be.

        (e)     "Premises" shall mean that approximately five hundred (500) 
square foot portion of the Supermarket cross-hatched on Exhibit "A" attached 
hereto and incorporated herein by this reference.

        (f)     "Premises FSF"  shall mean the FSF located in the Premises 
and subject to this Agreement.

        (g)     "Property" shall mean that certain real property commonly 
known as 2101 West Imperial Highway, La Habra, California, as depicted on 
Exhibit "B" attached hereto and incorporated herein by this reference.  VONS 
subleases the Property pursuant to that certain Sublease dated as of February 
22, 1996 (the "Sublease") between Smith's Food & Drug Centers, Inc., as 
sublessor, and The Vons Companies, Inc., as sublessee, a short form of which 
as recorded on February 22, 1996 as Document No. 19960084574 in the Official 
Records of Orange County, California.

        (h)     "Supermarket" means the supermarket facility to be operated 
by VONS on the Property.

2.      GRANT OF LICENSE

        Commencing on the Effective Date, VONS grants to SCB and SCB's 
employees, customers and invitees, a limited, exclusive and revocable license 
("License") to use the Premises in accordance with the terms and conditions 
set forth herein.

3.      TERM

        (a)     BASIC TERM.  The "Basic Term" of this Agreement shall 
commence upon the Effective Date and shall continue for a period of three (3) 
years immediately following commencement of the Basic Term, subject to 
Section 20 below.

        (b)     Renewal Options.  Unless this Agreement has been sooner 
terminated pursuant to the terms hereof, SCB shall have the option (each such 
Option being herein referred to as a "Renewal Option") of extending the Basic 
Term for three (3) additional periods of five (5) years each (each a "Renewal 
Term"), by notifying VONS in writing no earlier than one hundred twenty (120) 
days and no later than sixty (60) days prior to the expiration of the Basic 
Term or Renewal Term then in effect.  Each Renewal Term shall be on the same 
terms and conditions as set forth herein, except for the License Fee, which 
shall calculated as set forth in Section 5 hereof.

        (c)     Regulatory Compliance.  Notwithstanding any other provision 
of this Agreement, if SCB elects not to extend the term of this Agreement or 
this Agreement is otherwise terminated for any reason, SCB shall take prompt 
action to obtain all necessary regulatory approvals for the closure or 
relocation of the Premises FSF and to proceed to close the Premises FSF and 
remove its improvements, signs and personal property from the Supermarket.  
Until all such regulatory approvals are obtained and the Premises FSF is 
closed, this Agreement shall continue on a month-to-month basis on the same 
terms and conditions as contained herein and at the License Fee applicable to 
the period immediately preceding SCB's election not to extend this Agreement 
or such other termination .



<PAGE>

4.      USE

        (a)     SCB shall have the right to occupy and use the Premises for 
the construction, operation, maintenance, repair and servicing of a FSF but 
for no other use.  SCB may provide or promote all financial services which 
are transacted or conducted by SCB in the operation of any of its other 
consumer and commercial banking facilities.

        (b)     Each party shall conduct its business at the Supermarket in a 
first-class and proper manner.  Each party agrees that it shall not 
unreasonably block or restrict the aisles or passageways of the other party, 
nor shall either party interfere with the other party's business.  VONS 
reserves the right to approve any of SCB's merchandising or advertising 
displays which are placed on the exterior walls of the Premises FSF exclusive 
of signage permitted in accordance with Section 7(f) hereof, such approval 
not to be unreasonably withheld or delayed.

        (c)     Subject to force majeure (as hereinafter defined) and the 
other provisions of this Agreement, following the Effective Date, the 
Premises FSF shall be open for business for a minimum of forty eight (48) 
hours a week allocated over seven (7) days; provided, however, that (i) the 
Premises FSF shall not be open less than four (4) hours on any given day; 
(ii) the hours of operation for the Premises FSF must be consistent with the 
operating hours of the Supermarket; and (iii) the hours of operation of 
active ATMs located in the Premises FSF shall not count toward this 
requirement.  Such minimum hours of operation shall be shortened for any week 
during which a "Bank Holiday" (as such term is customarily understood in the 
banking industry) occurs and any week during which the Supermarket is not 
open for business, and shall be subject to force majeure.  If a bank holiday 
is observed on a Friday or Monday with respect to a holiday occurring on a 
Saturday or Sunday, such adjustment may, at SCB's discretion, include either 
or both of such actual holiday and such bank holiday.  The operating hours of 
the Supermarket are currently scheduled to be 6:00 a.m. to midnight, seven 
(7) days a week; provided, however, that, subject to Section 20 hereof, such 
hours of operation are subject to change at any time at VONS' sole 
discretion, but the Supermarket will nevertheless remain open during any 
minimum hours required for operation of the Premises FSF by applicable 
regulatory authority (such hours are currently 10:00 a.m. to 3:00 p.m. on 
Mondays through Fridays, bank holidays excepted).  VONS shall immediately 
notify SCB of any change in the Supermarket's hours of operation and shall 
use reasonable efforts to give SCB thirty (30) days' notice prior to changing 
the hours of operations of the Supermarket.  SCB shall not be required to 
operate the Premises FSF during any hours when the Supermarket is not open 
for business.  Following the Effective Date, VONS and SCB shall implement a 
mutually agreeable procedure to allow SCB emergency access to the Premises 
during any hours when the Supermarket is not open for business.

        (d)     SCB shall offer services in the Premises FSF generally 
consistent with the services offered at other SCB full-service branches 
taking into account limitations in service due to the size of the Premises 
FSF.

5.      LICENSE FEE

        Commencing on the Effective Date and continuing throughout the term 
of this Agreement, SCB will pay rent ("License Fee") to VONS on or before the 
first day of each calendar month.  The License Fee for the first year of the 
Basic Term will be One Thousand Seven Hundred Fifty Dollars ($1,750) per 
month ($21,000 per year).  If the Effective Date is not the first day of a 
month, the License Fee will be prorated based on the number of days in that 
month and will be paid on the first day of the following month.  If the 
Agreement ends on the day that is not the last day of the month, License Fee 
will be prorated based on the number of days in that month.



<PAGE>


        The License Fee will be paid to VONS in lawful money of the United 
States of America at the address stated in Section 37 hereof.  VONS, or any 
successor in interest to VONS, may elect to have the License Fee paid to 
another payee or mailed to any other address, provided that VONS must give 
SCB written notice as to the payee and/or address to which the License Fee 
must be sent.

        Effective upon February 22, 1997, the License Fee shall be adjusted 
in accordance with the fee structure attached hereto as Schedule "1" 
("License Fee Adjustment").  The License Fee Adjustment (which shall 
determine the License Fee for the remainder of the Basic Term and the Renewal 
Terms) shall be based upon VONS' average weekly customer count for the 
Supermarket during the final twelve (12) full weeks of the first year of the 
Basic Term.

6.      EMPLOYEES

        (a)     SCB Shall be solely responsible for the hiring of its 
personnel and for the staffing of the Premises FSF at all times during the 
Basic Term and any Renewal Terms under this Agreement.  All persons employed 
by SCB in or about, or in connection with, the operation of the Premises FSF 
shall be SCB's employees for all purposes under this Agreement.  None of 
SCB's employees shall in any way be deemed to be employees, agents or 
representatives of VONS.

        (b)     VONS shall be solely responsible for the hiring of its 
personnel and for the staffing of the Supermarket at all times during the 
Basic Term and any Renewal Terms under this Agreement.  All persons employed 
by VONS in or about, or in connection with, the operation of the Supermarket 
shall be VONS' employees for all purposes under this Agreement.  None of 
VONS' employees shall in any way be deemed to be employees, agents or 
representatives of SCB.

        (c)     SCB and VONS shall each, at its own cost and expense, 
maintain workers' compensation coverage, unemployment compensation coverage 
and other insurance which may be required by law with respect to their 
respective employees.   SCB and VONS shall each be solely responsible for the 
payment of all salaries, compensation, withholding taxes, health and welfare 
benefits and other similar charges associated with the employment of their 
respective employees.   Should any such assessment be made against either 
party with respect to such party's employees, each party expressly agrees to 
indemnify the other and hold the other harmless from any such assessment or 
liability.  Compensation and benefits payable by SCB and VONS to or on 
account of their respective employees shall be proved by each party in 
accordance with such policies and procedures as each party, in its sole 
discretion, shall adopt, provided that all such compensation and benefits 
comply with all applicable state and federal laws.

        (d)     SCB shall comply with and abide by, and cause its employees 
to comply with and abide by, all reasonable rules and regulations adopted by 
VONS regarding safety, security, conduct and customer relations at the 
Supermarket, provided such rules and regulations are made available in 
advance to SCB and its employees at least three (3) business days in advance 
of the effectiveness thereof, and provided VONS' employees are also required 
to comply with and abide by such rules and regulations.



<PAGE>

        (e)     SCB's employees, whole working at the Premises FSF, shall be 
entitled to use all facilities in the Supermarket provided by VONS for the 
convenience of VONS' employees at the Supermarket including, but not limited 
to, toilet facilities, lunchrooms and breakrooms.

        (f)     SCB's employees shall not park their automobiles in the 
primary customer parking area as designated by VONS for the Supermarket, but 
shall park their automobiles only in locations designated by VONS, which 
locations shall be the same as those designated for parking by VONS' 
employees.

        (g)     SCB's employees and agents and employees of companies which 
manufacture or service the Premises FSF who are not SCB's employees or agents 
shall be granted access to the Premises for the purpose of servicing, 
maintaining and otherwise performing services I connection with the Premises 
FSF.  VONS agrees to cooperate with SCB so that SCB's employees or 
contractors shall have access to the Premises during periods of time in which 
the Supermarket may not be open for business.

7.      IMPROVEMENTS, ADDITIONS AND SIGNS

        (a)     Plans and Specifications.  Intentionally omitted.

        (b)     Construction.  SCB shall not engage in any substantial 
construction activities for the period from November 1 through January 1 with 
VONS' prior written consent (except for emergency repairs and required 
maintenance).  Construction shall be completed in accordance with all 
applicable laws and building codes and shall be completed in a good and 
workmanlike manner.  SCB shall not construct the Premises FSF in such a 
manner as to affect VONS' "Highly Protected Risk" ("HPR") insurance rating.  
VONS may, in its reasonable discretion,  limit SCB's construction time within 
the Supermarket so as to minimize any safety hazards to customers and 
employees and any disruption of VONS' operations in the Supermarket.  SCB 
shall schedule heavy construction prior to noon and light construction 
between noon and 6:00 p.m.  SCB  shall indemnify, defend and hold VONS 
harmless from and against any mechanics' liens and other liens or claims in 
connection with SCB's alterations and/or improvements.

        (c)     Fixtures, Equipment and Furnishings.   SCB at its sole cost 
and expense, shall furnish all fixtures, equipment and furnishings which it 
deems necessary or desirable for operation of the Premises FSF and shall pay 
any and all costs of modification of the Premises for the installation of 
such fixtures, equipment and furnishings.  SCB shall not make any 
modification or attach any substantial fixtures or equipment without VONS' 
prior written approval, which shall not be unreasonably withheld or delayed.  
Premises which may be necessary or required by reason of any law, rule, 
regulation or order promulgated by any governmental authority regulating SCB 
or the Premises.  However, if the scope of said alteration substantially 
alters the form and/or arrangement of the Premises FSF as provided in the 
Plans, either VONS or SCB may terminate this Agreements.

        (d)     Site Preparation Costs   SCB previously operated a banking 
facility in the Premises during the time the Property was operated as a 
supermarket by Smith's Food & Drug Centers, Inc. VONS and SCB acknowledge 
that the Premises FSF has already been constructed in the Premises and is 
currently being operated by SCB.  SCB accepts the Premises FSF in its "as is" 
condition.

        (e)     Construction Insurance.  SCB shall obtain or cause its 
general contractor to obtain, such insurance as will protect SCB and VONS 
from claims for property damage or personal injury bodily injury, including 
death which may arise in connection with SCB's construction work.  Such 
insurance shall be obtained from a financially


<PAGE>


responsible company which is licensed to do business as an insurance company 
in the State of California and shall name VONS as an additional insured.  
Such commercial general liability and property insurance shall be for limits 
of not less than One Million Dollars ($1,000,000) single limit bodily injury 
and property damage liability.  SCB shall furnish VONS with a certificate of 
insurance evidencing the issuance of the required insurance prior to the 
commencement of SCB's construction work.  

        (f)     Signage.         VONS shall permit SCB to place signs 
identifying its operations within the Supermarket in the vicinity of the 
Premises FSF, such signs being of such dimensions and such locations as shown 
in the Design Plans and as are consistent with any applicable governmental 
laws, rules and regulations.  Exterior signs shall be subject to the consent 
of any required parties pursuant to any existing ground leases, reciprocal 
easements, space leases, covenants, conditions and restrictions or other 
agreements relating to the Property and shall comply with the requirements of 
any governmental authority having appropriate jurisdiction.  All contractual 
approvals for such SCB signage shall be obtained by VONS but at no cost to 
VONS; all permits, variances or similar governmental entitlements necessary 
to allow SCB's placement of such signs shall be obtained by SCB at its sole 
cost and expense.  All SCB signage will be fabricated, installed and 
maintained at SCB's sole cost and expense and shall be consistent with 
current SCB signage standards.  Subject to any applicable governmental laws, 
rules or regulations, SCB may change its signage at any time with VONS' prior 
written consent, which shall not be unreasonably withheld or delayed; 
provided however, that SCB shall not need VONS' consent to change signage 
based upon a change in SCB's name or logo.

8.      APPROVALS

        VONS shall take reasonable steps to obtain the consent, where 
necessary, of any property manager or other entity, except governmental 
entities, required for the operation of the Premises FSF.   SCB shall 
procure, where necessary, any and all governmental permits, consents, 
licenses or other authorizations required for the operation of the Premises 
FSF at its sole cost and expense.  VONS agrees to cooperate with and assist 
SCB in obtaining approvals and permits in connection with the construction, 
installation, operation, relocation or discontinuance of the Premises FSF.  
If the necessary approvals and/or permits to construct, install and operate 
the Premises FSF are not obtained after reasonable efforts by VONS and/or 
SCB, either party may terminate this Agreement.

9.      MAINTENANCE AND REPAIR

        (a)     Obligations of SCB.  SCB shall, at its sole cost and expense, 
maintain the Premises as follows:

                (i)      SCB shall keep and maintain the Premises in good 
order and repair, including all equipment installed therein and all 
electrical or other transmission lines used by SCB for computer data 
processing and transmission;

                (ii)     SCB shall pay for telephone, data lines, or related 
services required for SCB's operations;

                (iii)            SCB shall provide all necessary janitorial 
services for the Premises; and

                (iv)     SCB shall maintain any glass windows which are 
installed  by SCB as part of the Premises FSF (excluding exterior glass 
windows of the Supermarket).



<PAGE>

        Notwithstanding the foregoing, SCB shall not be responsible for the 
maintenance of the Supermarket or the parking or common areas of the shopping 
center of which the Supermarket is a part.

        (b)     Obligations of VONS.  VONS shall, at its sole cost and 
expense, provide the following maintenance and services:

                (i)      VONS shall furnish from facilities presently 
existing at the Supermarket, all lighting, air conditioning, heating, and 
other utilities for the Premises, excluding telephone lines and services.  
However, VONS shall not be responsible for any additional electrical, 
heating, cooling, lighting and/or telephone equipment that may be required by 
SCB for SCB's operations;

                (ii)     If for any reason, not the fault of VONS, such 
utilities are suspended or discontinued, VONS shall not be liable to SCB for 
any interruption of its operations by reason of such suspension or 
discontinuance, but SCB shall be entitled to a proportionate abatement of the 
License Fee if the utilities servicing the Premises are suspended or 
discontinued for more than forty-eight (48) hours;

                (iii)    VONS shall keep and maintain the Supermarket, 
including, but not limited to, exterior glass windows, and toilet facilities 
in good order and repair, including, without limitation, plumbing and 
electrical equipment (with the exception of computer data processing and 
transmission lines used by SCB), heating, air conditioning, doors, windows 
and all other structural portions of the Supermarket (with exception of those 
structural portions installed or revised by SCB).  VONS shall also maintain,  
or cause to be maintained, the parking and common areas of the shopping 
center of which the Supermarket is a part;

                (iv)     VONS shall maintain the Supermarket free and clear 
of any sales items, fixtures, barriers, signs or other obstructions that 
would inhibit the ingress to and egress from the Premises FSF and shall, in 
all events, keep Supermarket free and clear of all items within a reasonable 
distance from the service counters in the Premises FSF.  VONS shall keep all 
exterior walls that are used by SCB for merchandising free and clear of all 
signs and fixtures; and

                (v)      Subject to SCB's security requirements as reasonably 
established, and upon not less than one (1) business day's prior notice 
(except in the event of an emergency ) VONS and/or its agents shall have the 
right to enter the Premises at any reasonable hour (or, in an emergency, at 
any hour), to perform an inspection or accomplish any other lawful purpose.

10.     ADVERTISING, PROMOTION AND RELATED ACTIVITIES

        (a)     Both VONS and SCB recognize that it is in their mutual best 
interest to promote jointly the business of each other at the Supermarket.  
Each party and its employees agree to cooperate with and promote the goodwill 
and business of the other party at the Supermarket, including, without 
limitations, working together in good faith to coordinate joint promotions 
for the Premises FSF and the Supermarket.

        (b)     Both VONS and SCB may, at their own expense, advertise the 
existence and location of the Premises FSF in such media and in such manner 
as each deems appropriate.  However, the prior approval of each party shall 
be obtained with regard to any advertisement that is to be transmitted by or 
appear in any medium that refers to both parties.



<PAGE>

        (c)     VONS and SCB shall at all times retain prior approval of any 
marketing or promotional advertisement by the other party which bears the 
other party's name, logo or trademark or those of any of the other party's 
fictitious business names.

        (d)     SCB and VONS acknowledge and agree that each party's 
trademarks and tradenames are solely the property of such party, 
respectively, and that this Agreement does not in any way grant to the other 
party the right to use same.  Full title and all rights with respect to such 
trademarks and tradenames shall be and remain the property of VONS and SCB, 
respectively.

        (e)     Subject to VONS' approval, which will not be unreasonably 
withheld or delayed, SCB may advertise or sell products or services outside 
the Premises FSF within the Supermarket itself.  SCB shall be responsible for 
any clean-up of the Supermarket associated with such sale of products or 
services.  VONS agrees that "silent radio" announcements broadcast in the 
Supermarket or in-store public address announcements will not promote 
depository institutions other than SCB.

        (f)     SCB personnel may canvass and distribute information 
regarding SCB's services in the Premises FSF in the aisles of the Supermarket 
as long as such personnel do not interfere with or otherwise disrupt VONS' 
customers while such customers are making buying decisions.  SCB shall be 
responsible for any clean-up of the Supermarket associated with such 
advertising or distribution of literature.

        (g)     SCB may promote the Premises FSF in selected SCB statement 
stuffers or messages sent to certain of SCB's branches as mutually agreeable 
to VONS and SCB.

        (h)     VONS and SCB shall develop and conduct cooperative grand 
opening promotional activities and offers.

        (i)     SCB shall have access to the intercom located in the 
Supermarket, proved that the use of such intercom shall be coordinated by the 
store manager and SCB's use of the intercom shall at all times be subject to 
the prior approval of the store manager, which approval shall not 
unreasonably withheld.  It is the parties' intention that the joint use of 
this intercom shall be to the benefit of both parties for the purpose of 
paging and announcing various specials being promoted by either party within 
the Supermarket.

11.     INSURANCE AND INDEMNIFICATION

        (a)     Personal Property Insurance.  SCB and VONS shall each carry 
its own personal property insurance.

        (b)     Liability Insurance.  SCB shall maintain in full force and 
effect during the term of this Agreement commercial general liability 
insurance including broad form blanket contractual coverage against claims 
for bodily injury, death and/or property damage occurring within or upon the 
Premises, which insurance shall afford "single occurrence" protection to at 
least a limit of Two Million Dollars ($2,000,000).  Such commercial general 
liability insurance shall name VONS as an additional insured as respects its 
interest in the Premises, shall provide that VONS shall receive thirty (30) 
days' prior written notice of any non-renewal, cancellation or material 
change in coverage under such policy, and shall state that the insurance 
coverage provided is primary and non-contributory as regards


<PAGE>

any other insurance carried by SCB.  SCB shall furnish VONS with a 
certificate of insurance evidencing the coverage required under this 
paragraph.

        (c)     Property Insurance.  VONS shall maintain in full force and 
effect throughout the term of this Agreement all risk property  insurance in 
an amount equal to the full replacement cost of the improvements now or 
hereafter located upon the Property.

        (d)     Self-Insurance.  SCB (or VONS) may elect at any time during 
the term of this Agreement not carry the commercial general liability 
insurance and all risk property insurance required by this Section 11 and to 
"self-insure" against such risks provided that (i) SCB (or VONS) has in 
effect for the benefit of its branches (or stores) a program of 
"self-insurance" against such risks, (ii) SCB (or VONS) has and maintains a 
net worth of at least Fifty Million Dollars ($50,000,000), and (iii) the 
failure to carry such insurance does not violate any law, statute, code, act, 
ordinance, order, judgment, decree, injunction, rule regulation, permit, 
license, authorization or other requirement which is issued by any government 
or governmental agency with jurisdiction over the Premises (or the Property) 
or which is applicable to SCB (or VONS) in the conduct of its business.

        (e)     Compliance with Regulations.  SCB and VONS shall each, at its 
own cost and expense, comply with all reasonable rules and orders of its 
insurance company or companies related to its respective operations in the 
Premises FSF and the Supermarket.

        (f)     Indemnification.  Subject to the provisions of Section 28, 
VONS and SCB hereby mutually agree to indemnify, defend and hold each other 
harmless from any and all claims, losses, expenses, actions or causes of 
action, including, but not limited to, reasonable attorneys' fees in defense 
thereof, arising from, or in connection with the negligence or willful 
misconduct of their employees, agents, representatives, contractors or any of 
them in performance of the terms of this Agreement.

12.     TAXES

        SCB shall be liable for all taxes assessed by any taxing authority 
(including sales taxes) which are attributable to SCB's operations at the 
Premises FSF and shall pay all personal property taxes assessed on SCB's 
fixture, equipment and machinery located in the Supermarket. SCB shall also 
pay any license or other fee incident to the conduct of its business whether 
billed directly to SCB or to VONS.  In the event that any unapportioned tax 
assessed against VONS includes SCB property, other than real estate taxes, 
SCB shall pay such portion of the tax as the value of such SCB property that 
was included in VONS' assessment at the time of the assessment bears to the 
total value of the property assessed in the Supermarket.

        Notwithstanding anything to the contrary contained in this Section 
12, SCB shall not be liable for any of the following taxes and/or assessments 
related to VONS' occupancy or use or ownership of the property:

                (a)      Personal property, fixture or equipment taxes 
assessed against VONS property;

                (b)      Franchise Taxes assessed against VONS;

                (c)      Taxes on VONS gross rents or profits;



<PAGE>


                (d)      Inheritance, state, gift, income, transfer or excess 
profit taxes assessed against VONS;

                (e)      Sales taxes payable by VONS; and

                (f)      Real property taxes and assessments, including, but 
not limited to, any fees, interest and penalties arising from any such tax or 
assessment, assessed against all or any portion of the Property and the 
improvements located thereon, including, but not limited to, any such taxes 
and assessments attributable to the Premises, the Premises FSF or any portion 
of either.


                In the event that any unapportioned property tax (other than 
a real property tax or assessment) is assessed against either party hereto 
and includes property owned by the other party hereto, VONS and SCB agree to 
cooperate to have the portion of such tax that relates to property owned by 
such other party assessed to such other party.  If VONS and SCB cannot 
convince the assessor to so reapportion such tax, the party owing the 
property so taxed agrees to pay to the party being assessed the portion of 
such tax relating to such property.

13.     TERMINATION OF AGREEMENT BY VONS

        Notwithstanding any provision of this Agreement (but subject to 
Sections 3(c) and 27 hereof) or any implied covenant to the contrary, VONS 
shall have the right to terminate this Agreement upon thirty (30) days' 
written notice to SCB in the event of any of the following occurrences:

        (a)     SCB's failure to make any payment of the License Fee required 
hereunder when the same is due, and SCB's failure to cure such default within 
ten (10) days following written notice thereof by VONS to SCB;

        (b)     SCB's failure to make any payment required hereunder (other 
than a payment of the License Fee) when the same is due and SCB's failure to 
cure such default within thirty (30) days following written notice thereof by 
VONS to SCB except to the extent that SCB provides VONS with written notice 
prior to the expiration of said thirty (30) -day period that SCB disputes 
VONS' calculation or other determination of the amount of any such payment 
and thereafter proceeds in good faith to promptly resolve said dispute;

        (c)     A non-monetary default under this Agreement which is not 
timely cured by SCB.  SCB shall not be in default under this Section 13(c) if 
SCB cures such non-monetary default within a period of thirty (30) days after 
receipt of written notice thereof from VONS to SCB.  If the default is of 
such a nature that the same cannot be rectified or cured within said thirty 
(30) days period, then such default shall be deemed to be rectified or cured 
if SCB shall, within the thirty (30) day period, commence to rectify and cure 
the same and shall thereafter complete such rectification and cure with due 
diligence;

        (d)     SCB's failure, after the Effective Date, to operate the 
Premises as a FSF for any reason (except during a temporary closure of the 
Supermarket as set forth in Section 20 (a), hereof), as a result of "force 
majeure" (as hereinafter defined), or during a strike, boycott, lockout or 
other labor disturbance which, in SCB's reasonable determination, would 
endanger SCB's employees or customers for seven (7) consecutive days during 
VONS' normal operating business hours provided that the Supermarket has been 
operating for such seven (7) day period;



<PAGE>

        (e)     SCB's (i) failure to maintain, at a minimum, the following 
banking services at the FSF:  opening new deposit accounts insured by the 
Federal Deposit Insurance Corporation, accepting loan applications and 
performing customary teller transactions, such as cashing checks and taking 
deposits which continues after VONS has give ten (10) days' written notice of 
such service deficiencies to SCB and SCB has failed to cure same or (ii) 
SCB's substantial modification of the consumer and commercial banking format 
of the Premises FSF;

        (f)     VONS' closure of the Supermarket (subject to the provisions 
of Section 20 (c) below:

        (g)     Anything in this Agreement to the contrary notwithstanding, 
in the event that SCB is closed, or taken over by the authority of the United 
States, or other government supervisory authority, VONS may terminate this 
Agreement only with the concurrence of such governmental authority or other 
supervisory authority, and any such authority shall in any event have the 
election either to continue to terminate this Agreement; provided, however, 
that in the event this Agreement is terminated in whole or in part, the 
maximum claim of VONS for damages or indemnity for injury, resulting from the 
rejection or abandonment of the remaining term of this Agreement shall in no 
event be in an amount exceeding the License Fee reserved hereunder for the 
Premises affected, without acceleration, for the year next succeeding the 
date of re-entry into the Premises by VONS, whichever occurs first, whether 
before or after the closing of the Premises FSF, plus an amount equal to the 
unpaid License Fee accrued without acceleration, up to such date; and

        (h)     The termination of VONS' Sublease for the Property.

14.     TERMINATION OF AGREEMENT BY SCB

        Default.         Notwithstanding any provision of this Agreement (but 
subject to Sections 3(c) and 27 hereof) or any implied covenant the contrary, 
SCB shall have the right to terminate this Agreement upon thirty (30) days' 
written notice to VONS in the event of any of the following occurrences:

        (a)     VONS failure to make any payment required hereunder when the 
same is due, and VONS' failure to cure such default within thirty (30) days 
following written notice thereof by SCB to VONS except to the extent VONS 
provides SCB with written notice prior to the expiration of said thirty 
(3)-day period that VONS disputes SCB's calculation or other determination of 
the amount of any such payment and thereafter proceeds in good faith to 
promptly resolve said dispute;

        (b)     A non-monetary default under this Agreement which is not 
timely cured by VONS.  VONS shall not be in default under this Section 14(b) 
if VONS cures such non-monetary default within a period of thirty (30) days 
after receipt of written notice thereof from SCB to VONS.  If the default is 
of such a nature that that the same cannot be rectified or cured within said 
thirty (30)-day period, then such default shall be deemed to be rectified or 
cured if VONS shall, within the thirty (30)-day period, commence to rectify 
and cure the same and shall thereafter complete such rectification cure with 
due diligence; and

        (c)     VONS' substantial modification of the retail supermarket 
format of the Supermarket (i.e., from a retail supermarket to a "warehouse" 
club format).  Notwithstanding the foregoing, VONS shall have the express 
right to add or remove any departments, features or services as VONS deems 
desirable in its reasonable business judgment to operate a retail supermarket 
in the Supermarket.



<PAGE>

15.     SURRENDER OF POSSESSION

        (a)     Possession.      Subject to the provisions of Section 3(c) 
and Section 27 hereof, upon the effective date of any termination of this 
Agreement, SCB shall surrender peaceful possession of the Premises to Vons 
and shall, at its expense, remove any and all alterations, additions or 
improvements (with exception of major structural modifications made by SCB) 
which SCB has made to the Premises and restore the Premises to as good a 
condition as it received same, loss or damage by fire and ordinary wear and 
tear from reasonable use excepted.

        (b)     Fixtures.        The parties agree that all fixtures, 
furnishings, machinery and equipment placed in or on the Premises by or 
through SCB shall be the property of SCB and shall be removed by SCB at the 
termination of this Agreement.

16.     DAMAGE TO PREMISES.

        If by fire or other casualty, the Premises and/or the Supermarket are 
destroyed or damaged to the extent that SCB is deprived of occupancy or use 
of the same, and if such damage or destruction can be repaired within ninety 
(90) days from the date of such damage or destruction, VONS shall promptly 
restore the Premises and the Supermarket and SCB shall restore the Premises 
FSF to substantially the same condition as existed before such damage or 
destruction.   The License Fee payable by SCB hereunder shall be equitably 
abated to the extent that SCB is unable to occupy and use the Premises.

        In the event such damage or destruction cannot be repaired within 
ninety (90) days, VONS shall notify SCB as soon as practicable whether (i)  
VONS has elected to repair and rebuild the Supermarket as may be permitted 
pursuant to the terms of the VONS Sublease, or (ii) VONS has elected not to 
rebuild the Supermarket and to terminate the VONS Sublease. If VONS has 
elected to rebuild the Supermarket, SCB shall provide VONS with written 
notice no later than thirty (30) days after receipt of VONS' notice whether 
or not SCB desires to reopen the Premises FSF in the Supermarket.  If SCB 
desires to reopen the Premises FSF, this Agreement shall continue in effect 
and the License Fee payable by SCB hereunder shall be equitably abated to the 
extent that SCB is unable to occupy and use the Premises.  If (i) VONS elects 
not to rebuild the Supermarket or if (ii) SCB elects not to reopen the 
Premises FSF, this Agreement shall terminate effective as of the date of such 
damage or destruction.

17.     CONDEMNATION

        All awards made by reason of condemnation shall be made to VONS and 
SCB shall assign to VONS all of its right, title and interest in and to such 
award.  VONS shall, however, pay to SCB any portion of an award which may be 
allocable to permanent improvements to the Supermarket made by SCB.  Also, if 
any award includes an amount of compensation for moving fixtures, SCB will be 
entitled to recover out of the award SCB's actual cost of removing its 
fixtures. Notwithstanding the foregoing, SCB shall be entitled to any award 
intended to compensate SCB for expenses of locating and moving SCB's 
operations to a new space.  Nothing contained in this paragraph shall 
preclude SCB from filing a separate claim against the condemning authority 
for the undepreciated value of it leasehold improvements and relocation 
expenses, provided that any award to SCB will not result in a diminution of 
an award to VONS.



<PAGE>

        If the Supermarket, the Premises or any portion thereof is taken or 
condemned by any competent authority so as to prevent SCB from conducting its 
operations in substantially the same manner as theretofore conducted, this 
Agreement shall terminate.

18      PEACEFUL POSSESSION

        So long as SCB performs its obligations under this Agreement, SCB 
shall have peaceful and uninterrupted possession of the Premises during the 
term of this Agreement, except by reason of force majeure.  The "force 
majeure" as applied to  a party to this Agreement shall mean acts of God, 
strikes, boycotts, explosions, sabotage, accidents, riots or civil commotion, 
acts of war, fire or other casualty, or other cause or causes beyond such 
party's reasonable control.

19.     ASSIGNMENT

        The obligations of, and services to be provided by, each party 
hereunder are considered to by unique and have been specifically bargained 
for based upon subjective criteria by each party. Therefore, this Agreement 
and the rights and obligations set out hereunder shall not be assigned 
subleased, licensed, or delegated, in whole or in part, by either party 
without the prior written consent of the other party, which consent shall be 
in the party's sole and absolute discretion.  Notwithstanding the foregoing, 
either party may, whether by assignment, or transfer by operations of law, 
transfer its rights, obligations, duties and benefits under this Agreement to 
a parent, wholly-owned subsidiary of affiliated entity of the transferring 
party, to a successor by merger or consolidation, or to an entity which 
acquires substantially all of the assets of the transferring entity in the 
county in which the Supermarket is located; provided, however, that the 
transferee agrees in writing, for the benefit of the non-transferring party, 
to be bound by the duties and obligations of the transferring party under 
this Agreement.

        In the event VONS sells, leases, subleases, assigns or otherwise 
transfers it interest in the Supermarket to an entity ("Transferee") other 
than a parent, subsidiary or affiliated entity of VONS (including, but not 
limited to, a partnership of which VONS is a majority owner), this Agreement 
shall terminate upon sixty (60) day's written notice by VONS to SCB, subject 
to Section 3(c) and Section 27 hereof.  Notwithstanding the foregoing, this 
Agreement shall not terminate in the event of a sale/leaseback transaction 
with respect to the supermarket, so long as the Supermarket continues to be 
operated under the "VONS" name.

        Upon notice by VONS of termination pursuant to the foregoing 
paragraph, subject to Section 3(c) and section 27 hereof, SCB shall vacate 
the Premises in accordance with the provision of Section 15 of this 
Agreement, except that the Premises shall be vacated within thirty (30) days 
of receipt of such notice unless a longer period is required under federal or 
state law.  In addition , all electrical lines shall be capped and labeled 
and not be visible to the sales area of the Supermarket.

20.     REMODELING OR CLOSURE OF SUPERMARKET.

        (a)     Remodel of Supermarket; Relocation of Premises FSF.  In the 
event VONS, in its sole discretion, finds it desirable to remodel or enlarge 
the Supermarket, the Premises FSF may be moved from the Premises to a 
location within the Supermarket mutually satisfactory to SCB and VONS.   If 
remodeling occurs during the Basic Term or the first Renewal Term, the 
relocation of the Premises FSF shall be completed at VONS' cost and expense, 
which cost and expense shall include, but not limited to, remodeling 
construction and utility hook-ups.  If the


<PAGE>

remodeling occurs during the second or third Renewal Term, the relocation of 
the Premises FSF shall be completed at the cost and expense of the party 
initiating such relocation, which cost and expense shall include, but not be 
limited to, remodeling, construction and utility hook-ups. VONS shall use its 
best efforts to avoid relocating the Premises FSF from its initially approved 
Premises.  The various options shall be reviewed by the parties prior to such 
relocation being undertaken.

        (b)     Remodel or Renovation of Supermarket.  Except for temporary 
closures which result from fire or other casualty, VONS shall give SCB at 
least ninety (90) days' written notice ("remodel Notice") in the event that 
VONS temporarily closes the Supermarket for remodeling purposes.  The Remodel 
Notice shall describe in reasonable detail the extent of such renovation or 
remodeling and the estimated time schedule for completion.

        If the Supermarket is temporally closed, VONS shall reimburse SCB for 
(i)  all reasonable costs incurred by SCB for (1) temporary replacement 
facilities in the event the Premises FSF will be closed from more than two 
(2) days (unless SCB can relocated into a nearby SCB branch facility) and 
relocation expenses incurred by SCB in connection with temporarily relocating 
the Premises FSF or (2) construction, and relocation expenses incurred by SCB 
in temporarily relocating the branch with the Supermarket (if the parties 
mutually agree to such relocation), as the case may be and (ii) all 
reasonable costs incurred by SCB for any required notification to customers 
or governmental authorities with respect to the temporary closure of the 
Premises FSF.

        If SCB, in its reasonable discretion, believes such renovation work 
will make it impractical to fully operate the Premises FSF for a period in 
excess of thirty (30) days (or for an aggregate of fifty (50) days over any 
three (3)-month period), SCB will have the right to terminate this Agreement 
and to treat such renovation or remodeling as a "Closure of Supermarket by 
VONS" in accordance with Section 20(c) below.

        If SCB does not elect to terminate this Agreement as provided in the 
immediately preceding paragraph, VONS will use it best efforts to perform 
such renovation or remodeling in accordance with the Remodel Notice and in a 
manner to minimize the disruption of SCB's operation of the Premises FSF.  
During any such renovation, the License Fee will be equitably abated to 
reflect any suspension or disruption of the Premises FSF operation.

        (c)     Closure of Supermarket by VONS.   SCB acknowledges and agrees 
that nothing contained in this Agreement shall obligate VONS to continue its 
retail operation at the Supermarket.  If VONS desires to cease its retail 
operation at the Supermarket, VONS shall provide SCB with ninety (90) days' 
written notice of its intent to cease operations and the estimated date of 
closure of the Supermarket ("Notice of Closure").  SCB acknowledges that the 
Notice of Closure is confidential and proprietary to VONS.  Accordingly, 
except for disclosure required by law (including notices to consumers) and 
disclosures to key employees of SCB, SCB shall keep the Notice of Closure 
confidential until it files an application to its regulators for relocation 
or closure of the Premises FSF.  SCB, at a time and in a manner approved by 
VONS, may notify its employees and the public at large of the contemplated 
closure of the Supermarket.

        If the Supermarket is closed or is to be relocated in another 
building in the same trade area, SCB shall have the option of terminating 
this Agreement or relocating the Premises FSF in the new store under the same 
terms and conditions as proved under this Agreement at the time of such 
relocation.  If SCB elects to relocate the Premises FSF, such relocation 
shall be at SCB's cost and expense.

21.     SECURITY


<PAGE>

        (a)     SCB shall have the right, and VONS shall have no obligation, 
to provide security for the Premises.   SCB shall have the right to have an 
unarmed security guard in the Premises FSF at all times.  With VONS' prior 
written consent, which consent shall be unreasonably withheld or delayed, SCB 
may install such electronic surveillance equipment, security devices, gates 
and other security equipment within the Premises as SCB deems necessary.

        (b)     VONS shall have the right, and SCB shall have no obligation, 
to provide security for the Supermarket and the rest of the Property 
excluding the Premises FSF.

        (c)     SCB hereby releases VONS from any claims, loss or damage that 
SCB might sustain by reason of a robbery or attempted robbery of or theft or 
attempted theft from the Premises FSF or the Supermarket unless perpetrated 
by an employee or agent of VONS.  VONS  hereby releases SCB from any claims, 
loss or damage that VONS might sustain by reason of a robbery or attempted 
robbery of or theft or attempted theft from the Premises FSF or the 
Supermarket unless perpetrated by an employee or agent of SCB.  VONS and SCB 
agree that any armored car companies utilized by either VONS or SCB are not 
agents of VONS or SCB, respectively, for the purpose of the foregoing 
reciprocal releases.

22.     CONFIDENTIALITY

        Each party acknowledges that in connection with this Agreement or in 
the performance hereof, it has or will come into possession or knowledge of 
material and information which is proprietary to the other party.  Each 
party, therefore, agrees to hold such material and information in strictest 
confidence, not to make use thereof except in the performance of this 
Agreement, and not to release or disclose it to any other party with the 
exception of the parties' parent companies, subsidiaries, affiliates, 
attorneys, auditors and except as may be required by law.  The obligations of 
each party under this Section shall survive the termination of this Agreement.

23.     NO PARTNERSHIP

        This Agreement does not constitute a joint venture partnership or 
employer-employee relationship between SCB and VONS.

24.     MORTGAGE SUBORDINATION

        Upon written request of VONS, SCB agrees to subordinate its rights 
under this Agreement to the liens of any mortgages or security agreements 
that are presently or may hereafter be placed upon the Property and to any 
and all advances to be made thereunder, and all renewals, replacements and 
extensions thereof.

25.     HOLDING OVER

        Any holding over after the expiration of the Basic Term or any 
Renewal Term of this Agreement with VONS consent shall be construed to be an 
arrangement from month to month on the same terms and conditions, which, 
subject to Sections 3(c) and 27 hereof, either party may terminate with a 
thirty (30)-day written notice.

26.     DISCLAIMER



<PAGE>

        This Agreement shall not constitute a deed or grant of easement, and 
shall not be deemed an easement by virtue of any work performed by the 
parties hereto.

27.     LAWS

        SCB shall comply with all applicable laws, ordinances, regulations 
and recorded restrictions affecting the use or occupancy of the Premises and 
in the conduct of its business operations.  VONS shall comply with all 
applicable law, ordinance, regulations and recorded restrictions affecting 
the use or occupancy of the Property and in the conduct of its business 
operations.

        VONS recognizes and agrees that all of SCB's covenants and 
obligations hereunder, including, but not limited to, the establishment, 
maintenance, closure, relocation and hours of operation of the Premises FSF 
and any ATM are at all times subject to SCB's obtaining the consent or 
approval of all state and federal regulatory agencies now or hereafter 
empowered to regulate SCB and it business operations.

28.     WAIVER OF SUBROGATION

        Both parties wish to eliminate (i)  any cause of action which either 
party may have against the other because of negligence, and the resulting 
loss to property which is required to be insured in accordance with this 
Agreement (whether or not self-insured) and (ii) the right of either party to 
assign any cause of action by way of subrogation, to any insurance company 
carrying fire and extended coverage polices on their respective properties.  
Therefore, it is agreed that:

        (a)     Notwithstanding any other provision of this Agreement to the 
contrary (including, without limitation, Section 11(f) hereof), each party 
expressly waives every claim which arises or may arise in its favor and 
against the other party during the term of this Agreement for any and all 
loss of or damage to any of its property located within or upon the 
Supermarket and/or Premises, which loss or damage is required to be insured 
in accordance with this Agreement.  The waiver contained in this Section 28 
(a) shall be effective whether  such loss or damage is actually insured or 
self-insured pursuant to the terms of this Agreement.

        (b)     Each party agrees to give to each insurance company which has 
issued to it policies of fire and extended coverage insurance written notice 
of the terms of this mutual waiver and to have said insurance polices 
properly endorsed (if necessary) to prevent the invalidation of said 
insurance coverage by reason of said waiver (and if requested in writing) to 
give to the other party a certificate from its insurance company to that 
effect.

29.     WAIVER OF LIENS

        (a)     Waiver of Liens Against Depositor's Property.  VONS hereby 
waives any lien for the payment of rent by SCB or the performance of any 
other obligation of SCB under this Agreement ("VONS Lien") with respect to 
any property of any depositors of SCB, any property or contents contained in 
safe deposit boxes and any cash deposit, securities or security instrument 
deposited by customers of SCB.



<PAGE>

        (b)     Waiver of Liens Against SCB's Property.  VONS hereby 
subordinates any VONS Lien in its favor to any perfected security interest or 
lease in favor of SCB's creditors that secures or evidences financing of any 
furniture, fixtures or equipment of SCB located from time to time in the 
Premises, provided that SCB provides VONS with a copy of any such security 
interest or lease.'

30.     BANKRUPTCY

        The following shall be an Event of Bankruptcy under this Agreement: 

        (a)     Either party becoming insolvent, as that term is defined in 
Title 11 of the United States Code, entitled Bankruptcy, 11 U.S.C. Sec. 101 
et seq. (the "Bankruptcy Code"), or under the insolvency laws of any State, 
District, Commonwealth or Territory of the United States ("Insolvency Laws");

        (b)     The appointment of a receiver or custodian for a substantial 
portion of either party's property or assets;

        (c)     The filing of a voluntary petition under the provisions of 
the Bankruptcy Code or Insolvency Law:

        (d)     The filing of an involuntary petition against either party as 
the subject debtor under the Bankruptcy Code or Insolvency Laws, which is 
either not dismissed within thirty (30) days of filing, or results in the 
issuance of an order for relief against the debtor, whichever is later; or

        (e)     Either party making or consenting to an assignment of the 
benefit of creditors or common law composition of creditors;

        Upon occurrence of an Event of Bankruptcy, subject to Section 3(c) 
and 27 hereof, the party not causing the Event of Bankruptcy ("Solvent 
Party") shall have the right to terminate this Agreement by written notice 
thereof.  If the Solvent Party elects to terminate this Agreement, everything 
contained in this Agreement to be done and performed by the Solvent Party 
shall cease without prejudice as of the termination date of this Agreement.

31.     ENTIRE AGREEMENT

        The parties agree that this Agreement and any exhibits attached 
hereto set forth all the promises, agreements and understandings between them 
with respect to SCB's right to install, operate and maintain the Premises FSF 
at the Supermarket.  It is further agreed that any amendment or modification 
to this Agreement shall not be binding unless such amendment or modification 
is reduced to writing and signed by both parties.

32.     CAPTIONS

        The captions of the several Sections of this Agreement are not part 
of the context hereof and shall be ignored in construing  this Agreement.  
They are intended only as an aid in locating various provision hereof.

33.     LANGUAGE NOT CONSTRUED AGAINST EITHER PARTY



<PAGE>

        The language of all the parts of this Agreement shall be construed 
simply and according to its fair meaning and shall not be construed either 
for or against either party.

34.     SEVERABILITY

        Each provision contained in the Agreement shall be independent and 
severable from all other provisions contained herein, and the invalidity of 
any such provision shall in no way affect the enforceability of other 
provisions.

35.     GOVERNING LAW

        This Agreement is deemed to have been executed in the State of 
California, and it is agreed that any controversy or claim arising from or 
related in any way to this Agreement shall be governed and controlled by the 
laws of the State of California.

36.     BINDING EFFECT

        This Agreement shall be binding upon and shall inure to the benefit 
of VONS and SCB and their respective legal representatives, successors and 
permanent assigns.

37.     NOTICES

        a)      All notices required or permitted hereunder shall be in 
writing and signed by a duly authorized representative of the party making 
the same.  All notices shall be deemed effective when delivered personally or 
to Federal Express Corporation or similar overnight delivery service or two 
(2) business days following deposit in the United States mail, registered or 
certified, return receipt requested, postage or overnight delivery charge 
prepaid, addressed as follows:

                (i)      If to VONS, then to:

                         The Vons Companies, Inc.
                         618 Michillinda Avenue
                         Arcadia, California  91007-1734
                         Attention:   Legal Department

                         
                         The License Fee shall be payable to:
                         
                         The Vons Companies, Inc.
                         P.O. Box 12109
                         Los Angeles, California  90074-2109

                (ii)     If to SCB, then to:

                         Southern California Bank
                         3800 East La Palma Avenue


<PAGE>

                         P.O. Box  19049
                         Anaheim, California  92817-9049
                         Attention:   Mr. David A. McCoy
                                      Executive Vice President


        (b)     The names and addresses for the purpose of this Section may 
be changed by giving written notice of such change in the manner herein 
provided for giving notice.  Unless and until such written notice is actually 
received, the last name and address stated by written notice or provided 
herein, if no such written notice of changes has been received, shall be 
deemed to continue in effect for all purposes hereunder.

38.     ATTORNEY'S FEES; EXPENSES

        If any legal action is instituted under this Agreement, the 
prevailing party shall be entitled to recover all costs incurred therein or 
in any ancillary proceeding or on appeal, including, but not limited to, 
reasonable attorneys' fees and expenses, in addition to any other relief 
granted.

39.     NONWAIVER OF RIGHTS

        Unless herein expressly proved to the contrary, if either party 
elects to terminate this Agreement as set forth herein, such election shall 
not be deemed a waiver of any right which such party may have at law or in 
equity against the other party for any breach of this Agreement.

40.     INTEREST ON OVERDUE OBLIGATIONS

        Any amount due hereunder which is not paid when due shall bear 
interest at the "Interest Rate" from the date of delinquency to  and 
including the date of payment.  The "Interest Rate" shall mean three (3) 
percentage points over the discount rate announced from time to time by the 
Federal Reserve Bank, San Francisco, California.  In no event shall the rate 
of interest hereunder be greater than the highest rate then allowable by law. 
 An installment of the License Fee shall be considered past due ten (10) days 
following notice of nonpayment thereof by VONS to SCB; any other amount 
required to be paid hereunder shall be considered past due thirty (30) days 
following notice of nonpayment thereof by the party of whom such payment is 
due to the other.

41.     RETAIL CLERKS UNION

        VONS employs members of the United Food and Commercial Workers Union 
(the "Union") for its supermarket operations.  Should (i)  the Union assert 
that Section 6 of this Agreement violates VONS' collective bargaining 
agreement contract with the Union or that any SCB employees, agents, or 
representative are deemed to be part of VONS' collective bargaining agreement 
contract with the Union and such assertion is a condition to the negotiation 
of such collective bargaining agreement or (ii) the Supermarket or Premises 
FSF be subjected to handbilling, picketing, works stoppages, or other 
economic action which is directly related to Section 6 of this Agreement or 
(iii) any successor union with jurisdiction over VONS' supermarket operations 
make an assertion similar to that set forth in subsection (i)  above, either 
VONS or SCB shall have the right to terminate this Agreement.


<PAGE>

        IN WITNESS WHEREOF, the parties have executed this Agreement as of 
the date first set forth above.

VONS:                                THE VONS COMPANIES, INC.
                                     a Michigan corporation


                                     By: /s/
                                         -------------------------------
                                     Print Name: Donald J. Howard
                                                 -----------------------
                                     Title: SR. Vice President
                                            ----------------------------



SCB:                                 SOUTHERN CALIFORNIA BANK
                                     a California banking corporation

                                     By: /s/
                                         -------------------------------
                                     Print Name: David A. McCoy
                                                 -----------------------
                                     Title: EVP & COO
                                            ----------------------------


<PAGE>



                                  SCHEDULE  "1"

                              LICENSE FEE STRUCTURE

                           Supermarket Banking Facility
                                    Vons #216
                          8010 East Santa Ana Canyon Road
                             Anaheim Hills, California



Vons's Average Customer Count
During Final 12 Weeks of Each
Year of Renewal Terms
                                        ANNUAL LICENSE FEE DURING RENEWAL TERMS

<TABLE>
<CAPTION>
                                        Years       Years
                                        1 & 2      3,4 & 5
                                       of First    of First      Second       Third
                                        Renewal     Renewal      Renewal      Renewal
                                         Term        Term         Term         Term
                                       --------     --------     -------      -------
<S>                                   <C>          <C>          <C>        <C>
Less than 10,000 customers per week:   $15,000      $18,000      $23,000   $23,000 plus
                                                                             annual 4%
                                                                             increase

10,000 to 14,999 customers per week:   $18,000      $21,000      $26,000    $26,000 plus
                                                                              annual 4%
                                                                              increase

15,000 to 19,999 customers per week:   $21,000      $24,000      $29,000    $29,000 plus
                                                                              annual 4%
                                                                              increase

20,000 to 24,999 customers per week:   $25,000      $28,000      $33,000    $33,000 plus
                                                                              annual 4%
                                                                              increase

25,000 or more customers per week:     $30,000      $33,000      $38,000    $38,000 plus
                                                                              annual 4%
                                                                              increase
</TABLE>




<PAGE>

                      FIRST AMENDMENT TO LICENSE AGREEMENT



        THIS FIRST AMENDMENT TO LICENSE AGREEMENT ("First Amendment") is made 
and entered into this 12th day of September, 1996, by and between the THE 
VONS COMPANIES, INC.,  a Michigan corporation  ("VONS"), and SOUTHERN 
CALIFORNIA BANK, a California banking corporation ("SCB").




                                   RECITALS


        This First Amendment is made with reference to the following facts:
        
        A.      By written license agreement dated December 18, 1992 (the 
"Agreement"), VONS licensed to SCB certain premises containing approximately 
four hundred forty-one (441) square feet (the "Premises"), which Premises are 
a part of the supermarket building located at 8010 East Santa Ana Canyon 
Road, Anaheim Hills, California.
        
        B.      SCB is currently operating a full-service banking facility in 
the Premises.
        
        C.      VONS and SCB now desire to amend and modify the Agreement to 
adjust the License Fee payable by SCB and to confirm SCB's exercise of its 
first Renewal Option contained therein.  All terms not otherwise defined 
herein shall have the meanings ascribed to them in the Agreements.




                                  AGREEMENT

        NOW, THEREFORE, in consideration of the mutual covenants and 
agreements herein contained, VONS and SCB hereby amend and modify the 
Agreement as follows:
        
        1.      ACKNOWLEDGMENT OF SCB'S EXERCISE OF OPTION.  VONS and SCB 
acknowledge that, upon the execution of this First Amendment by SCB and VONS, 
SCB shall be deemed to have exercised the first of its three five (5)-year 
Renewal Options set forth in the Agreement to extend the Basic Term for a 
period of five (5) years (the "First Renewal Term").  The First Renewal Term 
shall commence on June 1, 1996.
        
        2.      USE.  The first sentence of Section 4(c) of the Agreement is 
hereby deleted in its entirety and the following substituted therefore:



<PAGE>

        (c)      Subject to force majeure (as hereinafter defined) and the other
                 provisions of this Agreement, following the Effective Date, the
                 Premises FSF shall be open for business for a minimum of forty
                 eight (48) hours a week allocated over seven (7) days;
                 provided, however, that (i)  the Premises FSF shall not be open
                 less than four (4) hours on any given day; (ii) the hours of
                 operation for the Premises FSF must be consistent with the
                 operating hours of the Supermarket; and (iii) the hours of
                 operation of active ATMs located in the Premises FSF shall not
                 count toward this requirement.

        
        3.      LICENSE FEE.  Section 5 of the Agreement is hereby deleted in 
its entirety and the following substituted therefore:
        
                ANNUAL FEE.  As to the Effective Date, SCB agrees to pay to VONS
                an annual License Fee as set forth below:
                
                Years 1, 2, and 3 of Basic Term:     $27,000/yr.
                
                "On the commencement of the First Renewal Term and annually
                thereafter during each Renewal Term, the License Fee shall be
                adjusted in accordance with the fee structure attached hereto
                as SCHEDULE "1"  ("License Fee Adjustment"). The License Fee
                Adjustment shall be based upon VONS' average weekly customer
                count for the Supermarket during the final twelve (12) full
                weeks of each year of the Basic Term and any Renewal Terms."
                
        
        4.      NOTICES.  Section 37(a)(ii) is hereby deleted in its entirety 
and the following substituted therefore:
        
                         (ii) If to SCB, then to:
        
                              Southern California Bank
                              3800 East La Palma Avenue
                              Box 19049
                              Anaheim, California  92817-9049
                              Attention:  Mr. David A. McCoy
                                          Executive Vice President

        5.      MERGER.  This First Amendment constitutes the final, complete 
and exclusive statement of the terms of the First Amendment.  All preliminary 
negotiations and agreements of whatsoever kind or nature are merged herein, 
and no oral statement or representation or prior written matter not contained 
in this instrument shall have any force and effect.  This First Amendment 
shall constitute a binding obligation between the parties hereto.



<PAGE>

        6.      ACKNOWLEDGMENT.  Except as modified by this First Amendment, 
VONS and SCB acknowledge that terms and conditions of the Agreement, as 
amended and modified, are in full force and effect.
        
        7.      COUNTERPARTS.  This First Amendment may be executed in 
multiple counterparts, each of which shall have the force and effect of an 
original as of the day and date first above written.
                
        IN WITNESS WHEREOF, the parties hereto have executed this First 
Amendment on the day and year first set forth above.
        
        

VONS:                                  THE VONS COMPANIES INC.,
                                       a Michigan Corporation

                                       By: /s/
                                           -----------------------------
                                       Print Name: Donald J. Howard
                                                   ---------------------
                                       Title: SR. Vice President
                                              --------------------------



SCB:                                   SOUTHERN CALIFORNIA BANK
                                       a California banking corporation

                                       By: /s/
                                           -----------------------------
                                       Print Name: David A. McCoy
                                                   ---------------------
                                       Title: EVP & COO
                                              --------------------------



<PAGE>


                                  SCHEDULE  "1"

                              LICENSE FEE STRUCTURE

                           Supermarket Banking Facility
                                    Vons #216
                          8010 East Santa Ana Canyon Road
                             Anaheim Hills, California



Vons's Average Customer Count
During Final 12 Weeks of Each
Year of Renewal Terms
                                        ANNUAL LICENSE FEE DURING RENEWAL TERMS

<TABLE>
<CAPTION>
                                        Years       Years
                                        1 & 2      3,4 & 5
                                       of First    of First      Second       Third
                                        Renewal     Renewal      Renewal      Renewal
                                         Term        Term         Term         Term
                                       --------     --------     -------      -------
<S>                                   <C>          <C>          <C>        <C>
Less than 10,000 customers per week:   $15,000      $18,000      $23,000   $23,000 plus
                                                                             annual 4%
                                                                             increase

10,000 to 14,999 customers per week:   $18,000      $21,000      $26,000    $26,000 plus
                                                                              annual 4%
                                                                              increase

15,000 to 19,999 customers per week:   $21,000      $24,000      $29,000    $29,000 plus
                                                                              annual 4%
                                                                              increase

20,000 to 24,999 customers per week:   $25,000      $28,000      $33,000    $33,000 plus
                                                                              annual 4%
                                                                              increase

25,000 or more customers per week:     $30,000      $33,000      $38,000    $38,000 plus
                                                                              annual 4%
                                                                              increase
</TABLE>


<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               SEP-30-1996
<CASH>                                          28,956
<INT-BEARING-DEPOSITS>                               0
<FED-FUNDS-SOLD>                                 5,600
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     78,171
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        336,305
<ALLOWANCE>                                      5,369
<TOTAL-ASSETS>                                 467,652
<DEPOSITS>                                     410,467
<SHORT-TERM>                                     6,498
<LIABILITIES-OTHER>                              2,736
<LONG-TERM>                                          0
                                0
                                          0
<COMMON>                                        37,687
<OTHER-SE>                                      10,264
<TOTAL-LIABILITIES-AND-EQUITY>                 467,652
<INTEREST-LOAN>                                 22,395
<INTEREST-INVEST>                                3,243
<INTEREST-OTHER>                                   346
<INTEREST-TOTAL>                                25,984
<INTEREST-DEPOSIT>                               8,198
<INTEREST-EXPENSE>                               8,822
<INTEREST-INCOME-NET>                           17,162
<LOAN-LOSSES>                                    (470)
<SECURITIES-GAINS>                                  14
<EXPENSE-OTHER>                                 16,445
<INCOME-PRETAX>                                  5,043
<INCOME-PRE-EXTRAORDINARY>                       5,043
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     2,933
<EPS-PRIMARY>                                      .39
<EPS-DILUTED>                                      .39
<YIELD-ACTUAL>                                    5.59
<LOANS-NON>                                      2,313
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 5,734
<CHARGE-OFFS>                                      370
<RECOVERIES>                                       475
<ALLOWANCE-CLOSE>                                5,369
<ALLOWANCE-DOMESTIC>                                 0
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission