HELM RESOURCES INC/DE/
10KSB, 1996-04-15
TRANSPORTATION SERVICES
Previous: SC BANCORP, DEF 14A, 1996-04-15
Next: BARRETT RESOURCES CORP, S-8, 1996-04-15


















































<PAGE> 1
                    U.S. SECURITIES AND EXCHANGE COMMISSION 
                             Washington, D.C. 20549
                                   FORM 10-KSB

[X] ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT 
OF 1934 For Fiscal Year Ended December_31,_1995     [Fee Required] 
                                        or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
EXCHANGE ACT OF 1934    [No Fee Required]    For the transition period    
__________________ to ___________________.

Commission File No. 1-8292

_________________________HELM_RESOURCES,_INC.________________________ 

          (Exact name of registrant as specified in its charter)
___________Delaware_________________________________59-0786066____________ 
(State or other jurisdiction of		     (IRS Employer Identification 
No.) incorporation or organization)
      
      	537 Steamboat Road
_______Greenwich,_Connecticut____	         ____________06830____________

(Address of principal executive offices)               (Zip Code) 

Registrant's telephone number, including area code:  (203)_629-1400 

Securities registered pursuant to Section l2(b) of the Act:


                               						Name of each exchange 
Title_of_each_class		              	 _on_which_registered_
Common Stock, par value $.0l		       American Stock Exchange

Check whether the registrant (l) has filed all reports required to be filed by 
Section l3 or l5(d) of the Securities Exchange Act of l934 during the 
preceding l2 months (or for such shorter period that the registrant was 
required to file such reports), and (2) has been subject to such filing 
requirements for the past 90 days.  Yes _[X]_   No 

Check if there is no disclosure of delinquent filers pursuant to Item 405 of 
Regulation S-B contained herein, and no disclosure will not be contained, to 
the best of the registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-KSB. [X]

The issuer's revenues for the year ended December 31, 1995 were $15,183,000.  
The aggregate market value of the voting stock held by non-affiliates of the 
issuer is approximately $1,674,000 based upon the closing price of the 
issuer's common stock, $.01 par value, as reported by the American Stock 
Exchange on March 26, 1996, which was $.9375.

The number of shares of the registrant's Common Stock, $.01 par value, 
outstanding on March 26, 1996:  2,458,953.

Documents incorporated by reference:  NONE
Transitional Small Business Format: Yes ____  No __X__

      		Page   1 of 72 pages.  Exhibits begin on page 72

<PAGE> 2
                         				TABLE OF CONTENTS
                           		-----------------			
                                 	PART I
                                  ------
<TABLE>
<S>                                                                     <C>
ITEM 1: BUSINESS

INTRODUCTION.............................................................3

INTERPAK TERMINALS, INC..................................................4

INTERSYSTEMS, INC. 
       Introduction......................................................6 
       Recent Developments...............................................7 
       The Business of InterSystems Nebraska.............................9 
       The Business of Chemtrusion, Inc.................................12

INVESTMENTS
       The Mezzanine Financial Fund, L.P................................14 
       Unapix Entertainment, Inc........................................14 
       Professionals' Financial Services, Inc...........................15

EMPLOYEES...............................................................16 

ITEM 2: PROPERTIES......................................................16 

ITEM 3: LEGAL PROCEEDINGS...............................................18 

ITEM 4: SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.............19 

                                  PART II
                                  -------

ITEM 5: MARKET FOR THE REGISTRANT'S COMMON EQUITY
       		AND RELATED STOCKHOLDER MATTERS................................20

ITEM 6: MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF OPERATIONS 
         AND FINANCIAL CONDITION........................................21

ITEM 7: FINANCIAL STATEMENTS............................................24

ITEM 8: CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
         ON ACCOUNTING AND FINANCIAL DISCLOSURE.........................24 

                                  PART III
                                  --------

ITEM 9: DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT..............25 

ITEM 10: EXECUTIVE COMPENSATION.........................................27 

ITEM 11: SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS 
			AND MANAGEMENT.......................................................32

ITEM 12: CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS...........33

ITEM 13: EXHIBITS, LISTS AND REPORTS ON FORM 8-K........................38
</TABLE>
<PAGE> 3




                                  PART I
ITEM l.  BUSINESS
- -----------------

INTRODUCTION
- ------------

      	Helm Resources, Inc. (the "Company") provides financial services 
and management assistance to small and mid-market companies and, in 
recent years, has developed and oversees the management of various 
business enterprises.  Currently, the Company, through its wholly-owned 
and majority-owned subsidiaries, affiliated companies and investments, is 
engaged in several business activities.

      	The Company, through Interpak Terminals, Inc. ("Interpak"), a 
wholly-owned subsidiary, warehouses, custom packages and arranges for 
delivery of thermoplastic resins for its customers.

      	In addition, through a 35% (24.5% after December 31, 1995) owned 
affiliate and a public company, InterSystems, Inc. (together with its 
wholly owned subsidiaries, hereinafter "ISI"), provides custom resin 
compounding services for thermoplastic resin producers through a 
subsidiary, Chemtrusion, Inc., and designs, manufactures, sells and 
leases various agricultural and industrial products primarily used in the 
handling, cleaning and weighing of grain products and for sampling the 
quality and grade of various industrial and agricultural products, as well 
as commercial rolling doors and hurricane resistant shutters, through its
subsidiary, InterSystems, Inc., a Nebraska corporation. 

      	The Company maintains smaller investments in several companies as 
follows: 
      	- 9% limited partnership interest in The Mezzanine Financial Fund, 
L.P., a Delaware limited partnership which makes collateralized loans to 
companies.
      	- 3.4% of the outstanding common stock of Unapix Entertainment, 
Inc., a Delaware corporation and a public company engaged in the business 
of marketing and distributing television programs and motion pictures 
("Unapix").
       - 19% of the outstanding common stock of Professionals' 
Financial Services, Inc. ("PFS").  PFS, a Delaware corporation, which, 
through its wholly owned subsidiaries, Healthcare Financial Services, 
Inc. and Professional Factors, Inc. based in Red Bank, New Jersey and 
Tampa, Florida, is in the business of financing receivables of healthcare 
and other enterprises.

The Company is a Delaware corporation with its principal offices at 537 
Steamboat Road, Greenwich, Connecticut 06830.  Its telephone number is 
(203) 629-1400.  Unless the context otherwise requires, reference to the 
"Company" includes Helm Resources, Inc. and its majority owned 
subsidiaries (but not its affiliates).  Set forth below is a discussion 
of the principal subsidiaries, affiliates, and investments of Helm Resources,
Inc.



<PAGE> 4
                               Results of Operations
                               ---------------------

During 1995, the Company realized revenues of $15,183,000 on a 
consolidated basis, as compared to consolidated revenues of $14,214,000 
in 1994, and the Company realized a loss of ($594,000), as compared to a 
loss of ($2,662,000) in 1994.  

The loss from operations is attributable in part to the residual effects 
of the reduction experienced by Interpak of its normal rail car packaging 
and warehousing business due to distribution disruptions from floods and 
a pipeline explosion in the Houston area in the fourth quarter of 1994.  
The natural disasters resulted in an extreme shortage of domestic 
thermoplastic resins, which caused the company's warehouse utilization to 
fall to an all-time low.  The net loss for 1994 reflects a non-recurring 
charge of $450,000, primarily for accruing the loss from the termination 
of two Interpak leases and related expenses, of which $233,000 was 
reversed during the year ended December 31, 1995.

INTERPAK TERMINALS, INC.
- ------------------------

                                  General
                                  -------

Interpak, a wholly owned subsidiary of the Company, offers its customers 
a "turnkey" polymer handling service, providing a complete bridge between 
the production and marketing of polymers for both domestic and export 
shipments.  This state-of-the-art service enables the polymer producer to 
focus its business on the production of polymers, knowing that Interpak 
will efficiently package, warehouse and arrange for the distribution of 
polymers to the ultimate customer.  Interpak believes it is one of the 
larger companies operating exclusively in the United States in the 
thermoplastic resin handling business, based on revenues, capacity, 
warehouse space and number of customers.  Interpak has long standing and 
extensive contacts with resin producers and suppliers.  Interpak 
maintains its position in the industry on the basis of the efficiency, 
quality, thoroughness and reliability of its turnkey service.  

In 1995, Interpak had revenues of $15,066,502 and a net loss of 
($240,800).  The loss from operations in 1995 was attributable in part to 
the residual effects of the reduction experienced by Interpak of its 
normal rail car packaging and warehousing business due to distribution 
disruptions caused by floods and a pipeline explosion in the Houston area 
in the fourth quarter of 1994.  These natural disasters resulted in an 
extreme shortage of domestic thermoplastic resins, which caused the 
company's warehouse utilization to fall to an all-time low of 
approximately 57% in mid-1995, as compared to approximately 85% as of 
March 1, 1996.  

During 1994, the Company first announced that it is considering the sale 
of Interpak to ISI.  At the present time, discussions between the Company 
and ISI are in the preliminary stages and no agreement in principle has 
been reached.  If an agreement is reached, the sale would be subject to a 
number of conditions, including ISI's arranging 




<PAGE> 5
financing to complete the acquisition and stockholder approval.  
Currently, the sales price proposed by the Company would consist of a 
cash down payment, the assumption by ISI of certain Helm debentures and 
the issuance to Helm of shares of ISI's common stock.  No assurance can 
be given that the Company will successfully complete this transaction.

                                  Business
                                  --------

Interpak's turnkey service has three components:  packaging, warehousing 
and distribution and bulk transfer of thermoplastic resins:

Interpak's packaging service can be tailored to meet any customer 
specifications.  There are four types of packaging operations:  box and 
super sack line, form fill and seal line, valve bag line and open mouth 
sewingline.  All packaging operations are conducted with four criteria in 
mind:  rapid processing, maintaining product integrity, strict weight 
tolerances and stable pallet loads.

Interpak operates twelve packaging lines in eight packaging and 
warehousing facilities in the Houston area, with approximately 1,507,859 
square feet of space.  It also operates five packaging lines at its 
facilities in Edison, New Jersey with approximately 125,000 square feet 
of warehousing space.  Customers desiring warehousing store their resins 
at any of the above facilities.  A computerized inventory management 
system monitors the warehoused product, which is also regularly inspected 
and inventoried.

Resins packaged and/or warehoused by Interpak are distributed worldwide.  
From Interpak's facilities, the resins are loaded in accordance with the 
customer's instructions, loose or palletized, onto bulk railroad cars, 
ocean containers, hopper trucks or onto 20 or 40 foot sea bulk 
containers.  The proximity of Interpak's operations to various Gulf Coast 
ports via its Houston area facilities and to the New York and New Jersey 
ports via its Edison, New Jersey facility facilitates its distribution 
functions.

Interpak also accommodates polymer producers who require bulk transfer 
facilities for the shipment of materials to customers in domestic and 
overseas markets.  Interpak's operations are concentrated, along with 
those of the majority of the U.S. polymer producers and suppliers, in the 
Houston, Texas area.  Interpak's packaging facilities are located 
alongside rail sidings, allowing the polymers to be transported to the 
Interpak packaging facilities by rail cars.

Interpak's customers are producers and suppliers of thermoplastic resins.  
The producers are mainly the major petrochemical companies, along with 
certain other chemical companies.  Suppliers of resins include companies 
that buy and sell but do not produce resins.  Interpak currently has 
approximately 40 customers.  Interpak estimates that there are in total 
fewer than 200 worldwide producers and suppliers of resins.








<PAGE> 6
One of Interpak's customers, Union Carbide Corporation, accounted for 57% 
and 58%, respectively, of Interpak's revenues for 1995 and 1994.  
Interpak has dedicated its Edison, New Jersey, and its Calvacade and 
Produce Row, Texas facilities to Union Carbide, although Interpak 
performs services for other customers also at such facilities on a spot 
basis.  There are two contracts with Interpak's major customer; one for 
dedicated activities in each state.  Both contracts will expire on April 
30, 1996, unless they are renewed by the parties, and are cancellable by 
either party upon 30 days notice.  As of April 12, 1996, these contracts 
have not been renewed, but Interpak expects to continue servicing this 
customer under the terms of the present contracts until renewals are 
entered into.  Interpak does not believe that its business is dependent 
upon any one customer; however, the loss of Union Carbide Corporation 
would adversely affect its revenues until such time as the business 
represented by such customer was replaced.  There can be no assurance 
that such revenues could be replaced.

Environmental Matters

Interpak does not currently anticipate any material effect upon its 
capital expenditures, earnings or competitive position as a result of its 
compliance with Federal, state and local provisions which have been 
enacted or adopted relating to the protection of the environment.

INTERSYSTEMS, INC.
- ------------------

Introduction
- ------------

InterSystems, Inc. was originally organized under the laws of the state 
of Delaware in 1984.  ISI's two principal lines of business today consist 
of the operations of its wholly-owned subsidiary, InterSystems, Inc., a 
Nebraska corporation ("InterSystems Nebraska"), which designs, 
manufactures and sells specialized materials handling equipment, and the 
custom resin compounding operations conducted by its wholly-owned 
subsidiary, Chemtrusion, Inc. ("Chemtrusion").  For each of the two years 
ended December 31, 1995, approximately 76% of ISI's revenues were 
attributable to the business of InterSystems Nebraska and approximately 
24% of ISI's revenues were attributable to the business of Chemtrusion.  

Historically, ISI's principal line of business had been the sale and 
distribution of thermoplastic resins on a worldwide basis.  In April 
1993, ISI completed the sale to Bamberger Acquisition Corp., a newly 
formed Delaware corporation ("Acquisition") owned by six individuals who 
were then members of ISI's senior management (the "Management Group"), of 
all the assets related to its domestic and international resin trading 
and distribution business.  The sale was approved by the stockholders of 
ISI at a special stockholders meeting held in March 1993.  The sales 
price of $1,955,331 was paid at closing by the delivery to ISI of (i) 
$608,526 in cash, (ii) an additional $187,639 through the surrender by 
members of the Management Group of debentures of ISI and affiliates held 
by them, (iii) a promissory note of Acquisition in the original principal 
amount of $796,166 (the "Note"); and (iv) $363,000 in payments pursuant 
to a non-compete 




<PAGE> 7
agreement with ISI.  Acquisition also assumed certain liabilities of ISI.
In addition, in August 1993 ISI completed the purchase from the Company 
of all of the outstanding capital stock of InterSystems Nebraska.  The 
purchase was approved by a majority of the stockholders of ISI at a 
special stockholders meeting held in March 1993.  The basic purchase 
price of $3,300,000 was paid at the closing by the delivery to the 
Company of (i) $500,000 in cash, (ii) a one-year promissory note in the 
amount of $300,000, and (iii) a commitment to issue to such persons as 
may be designated by Helm $2,100,000 aggregate principal amount of ISI's 
newly issued ten year 8% Convertible Debentures.  In additon, ISI offset 
$340,000 of intercompany debt owed by Helm to ISI and transferred to Helm 
$60,000 in principal amount of Helm debentures received from the 
Management Group in connection with the sale of the Trading Business.  
Helm is also entitled to an earnout and certain royalties.  See "Certain 
Relationships and Related Party Transactions."

Recent Developments
- -------------------

      	In late 1995 and into 1996, ISI and its subsidiaries, InterSystems 
Nebraska and Chemtrusion, embarked on plans for major internal and 
external expansion, in the form of new facilities and new product lines, 
which will have the effect of greatly expanding manufacturing capacity 
and rounding out product lines to reduce the effects of seasonality on 
product demand, as more fully described below.

The Company
- -----------

      	Private Placement.  On December 1, 1995, ISI commenced a private 
placement of 25 Units consisting of 40,000 shares of Common Stock and 
20,000 Common Stock Purchase Warrants for $55,000 per Unit.  ISI reserved 
the right to sell up to 35 Units, and to sell fractional Units.  The 
purchase price per Unit was based upon the average of the closing price 
of the common stock on the American Stock Exchange during the ten trading 
days preceding November 15, 1995, which is the date the Board of 
Directors of ISI authorized the offering, or $1.375.  The private 
placement closed in February 1996 after the Board of Directors of ISI 
resolved to accept subscriptions for 39 Units, which yielded 
approximately $2,100,000 in proceeds to ISI.  These proceeds were used to 
repay debt, to provide working capital and to provide in part funds for 
the proposed Interpak acquisition, discussed on page 4-5, and the 
proposed Tropical Manufacturing Group acquisition, discussed on page 8.

InterSystems Nebraska
- ---------------------

      	Expansion of Omaha Facility.  In November 1995, InterSystems Nebraska 
entered into a lease for a second 30,000 square foot facility in Omaha, 
thereby nearly doubling total square footage under use to 70,000 square feet.  
In connection with the expansion, the subsidiary has arranged $1.1 million in 
operating leases and $500,000 in equipment financing for advanced robotics, 
software and other automated equipment to be installed in both facilities.  
Installation is expected to be completed





<PAGE> 8
by April 1996.  The planned expansion and automation are designed to render 
the combined facility efficient and state-of-the-art without changing the 
present workforce, and to increase manfacturing capacity to permit InterSystems 
Nebraska to meet its record backlog, bring subcontracted work back into the 
plant and take on additional customers. 

       	Acquisition of The Tropical Manufacturing Group, Inc.  InterSystems 
Nebraska, through a subsidiary, Tropical Systems,Inc. ("TSI") signed a letter 
of intent in September 1995 (the "Letter of Intent") for the acquisition of 
the assets of The Tropical Manufacturing Group, Inc. headquartered in Miami, 
Florida ("Tropical"), and has entered into an operating agreement with 
Tropical, which is engaged in the business of manufacturing and selling 
commercial rolling doors and hurricane resistant doors and shutters in South 
Florida, Latin American and the Caribbean.  Under the operating agreement, 
Tropical (i) has assigned to TSI its rights to sell, market and distribute its 
products and (ii) is manufacturing its products for the sole account of TSI, 
in exchange for the agreement of TSI to pay Tropical cost plus 1% for each 
product so manufactured.  This is intended as an interim arrangement which may 
be terminated at any time by TSI, and which will be terminated upon the 
purchase by TSI of all of Tropical's assets and the assumption of certain 
liabilities of Tropical pursuant to the Letter of Intent.  The consummation of 
the purchase is conditioned upon arranging the necessary financing to complete 
the purchase and obtaining clear title to the assets of Tropical, which are 
currently subject to various tax and other liens.  At the present time, the 
cost of acquiring the assets of Tropical is expected to be approximately 
$250,000, although transactional expenses and the cost of clearing title may 
increase this estimate.
      	The acquisition of this facility and product line is expected to 
complement the present product demand of InterSystems Nebraska, which usually 
peaks in the summer months and drops in the winter months, whereas Tropical 
experiences high product demand year round, but especially during hurricane 
season.

Chemtrusion
- -----------

     		On January 26, 1996, Chemtrusion entered into a Definitive Agreement for 
Compounding Services with Mytex Polymers ("Mytex"), a Delaware general 
partnership of affiliates of Mitsubishi Chemical America and Exxon Chemical 
Company, a division of Exxon Corporation. 
	    
      	Pursuant to the Agreement, Chemtrusion has undertaken to acquire 16.4 
acres of land in Jeffersonville, Indiana, and to construct thereon and equip 
in accordance with agreed upon plans and specifications a plastics compounding 
plant at a cost currently estimated not to exceed $12.7 million.  As designed, 
the plant will initially contain four production lines with an annual capacity 
of 35 million pounds of product, and will contain sufficient space to add 
several additional production lines, if desirable, at a future date.  
Chemtrusion and Mytex are working together to obtain construction financing 
for the plant, and Mytex has agreed to fund the cost of construction on an 
interim basis until permanent construction financing is in place.  Ground has 
been broken and the expected completion date of the plant is August 31, 1996.



    	



<PAGE> 9
      	Upon completion of the plant, Chemtrusion will produce an array of 
polypropylene-based compounds at the plant exclusively for the benefit of 
Mytex.  Production at the plant will use raw materials and specifications 
provided by Mytex.  Once the plant is completed, Chemtrusion will be paid a 
monthly management fee for its operation of the plant which will cover most 
operating expenses of the plant and construction financing debt service, and 
which management currently expects to provide significant net profits to 
Chemtrusion on an annual basis.
       The initial term of the Agreement is five years, and Mytex has the 
option to renew the Agreement for two additional five year terms.  The 
Agreement may be terminated by either party upon the default of the other, 
except that certain defaults require notice and an opportunity to cure.  
Termination of the Agreement triggers purchase rights on behalf of Mytex (the 
"Option") and put rights on behalf of Chemtrusion (the "Put") with respect to 
the facility.  The purchase price under the Option and Put ranges from $1.5 
million plus assumption of the construction financing, to assumption of 
construction financing less $700,000, depending on when the rights are 
exercised and whether the exercise follows a default by Mytex or Chemtrusion.
      	Mytex has the right to require Chemtrusion to undertake the expansion of 
the plant at any time at its sole cost and expense, with adjustment in the 
management fee payable to Chemtrusion. 

                                  ----------

ISI had revenues of $16,555,000 and $15,063,000, respectively, for the years 
ended December 31, 1995 and 1994.  For these same periods, losses were 
($695,000) and ($732,000), respectively, after a non-recurring charge in 1994 
of $495,000.

The Business of InterSystems Nebraska
- -------------------------------------

InterSystems Nebraska designs, manufactures, sells and leases equipment for 
sampling, conveying, elevating, weighing and cleaning a wide variety of 
products for the industrial and agricultural sectors of the economy, including 
the following industries:  grain and animal feed, fertilizer, petrochemical, 
milling, plastics, chemical, pharmaceutical, food, minerals and paper and 
pulp.  In addition, pursuant to its subsidiary's Operating Agreement with The 
Tropical Manufacturing Group, Inc., InterSystems Nebraska is engaged in the 
manufacture and sale of commercial rolling doors and hurricane resistant 
shutters.  See Recent Developments-InterSystems Nebraska--Acquisition of The 
Tropical Manufacturing Group, Inc. on page 8.

The equipment that InterSystems Nebraska designs and manufactures includes 
automatic samplers, mechanical truck and rail probes, conveyors, bucket 
elevators, screeners and bulk weighing systems.  A brief description of the 
equipment is set forth below:

Automatic samplers.  Automatic samplers are used to sample materials such as 
powders, pellets, granules and liquids in gravity, pneumatic or liquid 
applications.  Samplers are used at different stages of a material handling or 
production process to determine the quality of the products being received, 
produced or transported.  Automatic samplers are sold to 






<PAGE> 10
customers in substantially all businesses served by InterSystems Nebraska 
and can be adapted to extreme applications, such as high temperatures, 
toxic materials and non-standard pressures.  InterSystems 
Nebraska manufactures a line of automatic samplers for use by agricultural 
customers as well as a line for use by industrial customers.

Truck and Rail Probes.  Truck and rail probes are used to mechanically sample 
commodities being received by truck or railcar to determine quality.  Either a 
core or a compartmentalized probe is hydraulically inserted into the load and 
a sample is retrieved.  Examples of commodities that can be sampled using 
truck and rail probes include grains, soymeal, sunflowers, flax, cranberries 
and wood chips.

Conveyors.  Conveyors are used to transport bulk materials horizontally or at 
inclines of up to 60 degrees.  The material is moved by using a chain and a 
series of paddles to drag the material or to move it en masse.  Conveyors are 
frequently used for the movement of such commodities as grain, feed, sugar, 
green barley malt, flour, minerals, oyster shells and fertilizer.

Bucket elevators.  Bucket elevators are used to elevate material vertically.  
The material is elevated by utilizing buckets attached to a belt.  Material 
flows into the buckets at the bottom and is discharged when reaching the top.  
This equipment is typically required by customers to elevate commodities such 
as wood chips, slate, fertilizer, flour, grains and malt.

Screeners.  Screeners are used to separate smaller particles from the product 
stream.  This is accomplished by running the product over screens which 
separate the material by particle size.  Screeners are typically used for 
commodities such as grains, pellets, feed, pet food and soymeal.

Bulk Weighing Systems.  Bulk weighing systems are used to weigh free  flowing 
bulk commodities that are being continuously loaded into trucks, railcars, 
barges or ships.  During the weighing operation, information can be obtained 
and assessed without interrupting the scale process.  A typical system 
includes a structure with several hoppers and an electronic package that 
controls the weighing operation.  These systems are generally sold for the 
bulk weighing of grains, oil, flour, soymeal and fertilizer.

                                  Sales and Marketing
                                  -------------------

InterSystems Nebraska's industrial samplers are sold by approximately 80 
manufacturer's representatives who are independent sales representatives and 
independent contractors of InterSystems Nebraska.  These representatives 
typically market various lines of industrial products and equipment 
manufactured by InterSystems Nebraska as well as five to ten other companies.  
However, the representatives do not offer or sell products competitive with 
those of InterSystems Nebraska within a given product line.  Each 
representative has an exclusive territory within which the representative 
operates.  Compensation of such representative is strictly on a commission 
basis.

Intersystems Nebraska's other products are sold by 5 sales personnel who are 
employees of the Company.  In addition, InterSystems Nebraska leases its 
agricultural automatic sampling systems.  In this circumstance, 
      



<PAGE> 11
InterSystems Nebraska typically enters into a three-year agreement with its 
customer, generally a grain elevator, pursuant to which InterSystems Nebraska 
installs the sampling system and maintains the system on a continuing basis.  
In consideration for these services, the customer agrees to pay InterSystems 
Nebraska monthly for each sample drawn and to pay for a minimum number of 
samples during each l2-month period.
To date, most of InterSystems Nebraska's equipment has been sold within the 
grain, feed and grain processing industries.  InterSystems Nebraska is seeking 
to increase its sales volume by marketing its products outside of the United 
States.  InterSystems Nebraska currently has the following foreign 
representatives: 4 in Mexico, 8 in Canada, 4 in Europe, one in Australia and 
one servicing the remainder of Central America and South America.

                                  Manufacturing
                                  -------------

InterSystems Nebraska fabricates, welds and assembles raw material and other 
purchased components into its finished sampling and handling systems.  
InterSystems Nebraska's products are designed and manufactured at its 40,000 
square foot office and manufacturing facility in Omaha, Nebraska, of which 
approximately 30,000 square feet are dedicated to manufacturing operations.  
The subsidiary relies where possible on automated production systems, and has 
invested in a CNC turret punch and computerized machining and fabrication 
equipment.  In addition, engineering efficiency has increased and costs have 
decreased through the implementation and use of a Computer Aided Design (CAD) 
system, which was installed in 1985.  

                            Suppliers and Raw Materials
                            ---------------------------

The principal raw materials used by InterSystems Nebraska in its product 
manufacturing consist of steel, plastic and other stock, all of which are 
commonly available from numerous suppliers and vendors.  InterSystems Nebraska 
has not experienced, nor does it reasonably anticipate, any material 
interruption in the supply of raw materials necessary to manufacture its 
products.

                               Backlog and Customers
                               ---------------------

InterSystems Nebraska had a sales backlog of approximately $2,300,000 at 
December 31, 1995, compared with $1,350,000 at December 3l, 1994.  All orders 
at December 3l, l995 are believed to be firm and are expected to be filled by 
December 3l, l996.  

During 1995, InterSystems Nebraska provided equipment to approximately  1,300 
customers.  No single customer has accounted for 10% or more of InterSystems 
Nebraska's total revenues during 1995 or 1994.  InterSystems Nebraska does not 
believe that the loss of any single customer would have a material adverse 
effect on its business operations.

                                    Competition
                                    -----------

InterSystems Nebraska competes against numerous equipment manufacturers and 
suppliers of products similar to those it manufactures.  Many of these 
manufacturers and suppliers have longer operating histories and greater 
resources than InterSystems Nebraska.  Competition in the markets served 

<PAGE> 12


by InterSystems Nebraska is mainly through product quality and performance, 
competitive pricing, engineering expertise and timely service.

                          		Patents and Trademarks
                            ----------------------

InterSystems Nebraska has a registered trademark in the United States for its 
"I-S" logo.  InterSystems Nebraska's marketing efforts are not materially 
dependent in any way on any trademark, patent or other intellectual property 
rights, although InterSystems Nebraska has received certain design patents on 
aspects of its equipment, including its wood pulp sampler, wood chip sampler, 
grain cleaner bypass and radius bottom conveyor. 

The Business of Chemtrusion
- ---------------------------

Chemtrusion provides the value-added service of custom compounding 
thermoplastic resins for resin producers.  Custom resin compounding involves 
the combining of a resin with various additives such as pigments, impact 
modifiers, mineral fillers or stabilizers to customize the product to a 
particular end use.  The end use may require color, opaqueness, toughness, 
stiffness, flame or chemical retardance characteristics or other specified 
qualities not available in standard thermoplastic resins.  These compounds are 
used extensively in consumer products, packaging materials, automotive parts, 
and in the electrical, agricultural and office equipment industries.  A 
variety of compounds are manufactured by Chemtrusion, including filled 
polyolefins, glass reinforced thermoplastics of all kinds and additive 
concentrates for the polyolefin film industry.

                           		Compounding Operations
                             ----------------------

Chemtrusion provides custom compounding services using three twin screw 
extruders, various blenders and other equipment.  Based on the rated capacity 
of its equipment and given the current mix of the products manufactured by 
Chemtrusion, Chemtrusion's present annual manufacturing capacity is 
approximately 34 million pounds.  1995 production was approximately 28,943,000 
pounds, compared to approximately 27,391,000 pounds in 1994.  From the 
perspective of pounds of resin processed, Chemtrusion's business consists 
predominantly of toll compounding operations, although to a very limited 
extent Chemtrusion is engaged in proprietary compounding.  In 1996, 
Chemtrusion will undertake the construction of a $12.7 million plastics 
compounding plant in Jeffersonville, Indiana, which will contain four 
production lines and will be operated by Chemtrusion for the sole benefit of 
Mytex Polymers.  See "Business--Recent Developments--Chemtrusion" on page 8.

In Chemtrusion's compounding operations, the customer supplies all or most of 
the raw materials including resin and other additives.  Chemtrusion supplies 
the operating equipment and process technology for combining the feedstocks 
and additives into finished compounded resins.  Chemtrusion does not typically 
acquire an ownership interest in the raw materials or finished product.  In 
most cases, Chemtrusion's customer supplies the specifications and 
formulations for the end product.  In others, a customer with a specific end 
use for a compound requests Chemtrusion to modify the customer's existing 
formulation.  To an increasing extent, Chemtrusion is assisting customers in 
developing products that have 

<PAGE> 13
resulted from the customers' research and development activities to a product 
that is ready for commercial use.

                          Suppliers and Raw Materials
                          ---------------------------

Chemtrusion is typically not required to purchase any significant raw 
materials for its compounding operations other than maintenance related 
supplies for its compounding equipment.  These supplies are commonly 
available from numerous suppliers and vendors.  Chemtrusion has not 
experienced, nor does it reasonably anticipate, any material interruption in 
the supply of materials for its compounding operations.

                              Sales and Marketing
                              -------------------

Marketing efforts are conducted through involvement of Chemtrusion executive 
officers in industry and trade networks, attendance at 
trade and technology conferences and symposia and other venues where 
resin producers or independent proprietary compounding houses can learn 
of Chemtrusion's capabilites.  Chemtrusion does not have an outside or 
field sales force.  Chemtrusion believes its focus on quality has 
resulted in the development of stable, long-term customer relationships.

                                  Customers
                                  ---------

The customer base for Chemtrusion's compounding business consists 
primarily of resin producers, although end product distributors and 
independent proprietary compounders also represent a small portion of the 
company's customer base.  For each of the last two fiscal years, 
approximately 70% to 80% of total revenues of the compounding business 
were attributable to between eight and ten regular customers.  Of these, 
one customer accounted for approximately 75% of total revenues of the 
compounding business for the years ended December 31, 1995 and 1994.  
This customer is a large and well known resin producer, and is the oldest 
customer of the compounding business.  The Company believes that the loss 
of this customer would have a material adverse effect on the compounding 
business and on the Company's revenues.  Although there are minor 
fluctuations in demand for custom compounding services resulting from new 
automobile model introductions in the fall and plastic outdoor product 
sales in the spring and summer, these fluctuations are not significant.

                                 Competition
                                 -----------

Chemtrusion competes with numerous compounding businesses, and its 
operations represent an insignificant percentage of the overall 
compounding activities in the United States.  The primary competitive 
factors in compounding of resins are the ability to provide high quality, 
precise, high yield, value added services to the customer on a timely 
basis, in accordance with customer specifications.  Price is typically a 
secondary concern due to the "made to order" nature of the business.  
Chemtrusion has sought to position itself as a custom compounder capable 
of handling a broad spectrum of compounding jobs in a timely and precise 
manner.



<PAGE> 14
Research and Development

During the two fiscal years ended December 31, 1995 and 1994, ISI spent 
minimal amounts on research and development activities.  

Environmental Matters

ISI does not currently anticipate any material effect upon its capital 
expenditures, earnings or competitive position as a result of its 
compliance with Federal, state and local provisions which have been 
enacted or adopted relating to the protection of the environment.

                               INVESTMENTS
                               -----------

Mezzanine Financial Fund, L.P.   
- ------------------------------

The Company presently holds a $303,000, or 9%, limited partnership 
interest in the Mezzanine Financial Fund, L.P., a Delaware limited 
partnership (the "Fund") formed to provide capital in high yield 
"mezzanine" debt situations of mid-market companies and to provide asset-
based lending directly to or in participation with other commercial 
lenders.  A total of $3,400,000 of limited partnership interests have 
been sold, including a $200,000 contribution from the Fund's general 
partner and an additional $1,000,000 in notes have been issued by the 
Fund.  As of February 28, 1996, the Fund had loans outstanding in the 
aggregate amount of approximately $4,260,000 to 11 entities.  Through its 
first five years of operation, the Fund has been profitable each year and 
has never had a capital loss from any investment situation.

In consideration of Helm's investment, the Fund has agreed to the extent 
that it will be providing mezzanine financing, asset-based financing or 
otherwise investing in a company which requires capital to be invested in 
an amount in excess of what the General Partner determines to be a 
suitable level for the Fund, to offer the Company the opportunity to 
participate in any investment before offering such opportunity to 
unrelated third parties.  In addition, should any company that the Fund 
invests in elect to sell all or substantially all of its assets, the 
Fund, to the extent that it is practical, shall request that the company 
grant to Helm a right of first refusal to purchase such assets prior to 
offering the opportunity to unrelated third parties.

Unapix Entertainment, Inc.
- --------------------------

Unapix is a Delaware corporation and a public company (AMEX:UPIX) which 
was formed in 1993.  As of March 15, 1996, the Company owned 171,432 
shares of its common stock, representing 3.4% of the shares presently 
outstanding.

Unapix is a worldwide licensor of feature films and television programs, 
primarily produced by others, principally for the television market 
(including free and pay television, cable and satellite) and the home 
video market (including video cassette and laser disc).  The company's 
current "library" of films and programs 



<PAGE> 15
includes feature films, documentaries, children's programming, classic 
films and serials, musical concerts, comedy shows, adventure series and 
special interest programming (the "Properties").

Prior to 1993, Unapix primarily focused on the international distribution 
of older Properties.  Since then, Unapix expanded its activities to 
exploit the increasing worldwide demand for television programming and 
home video products resulting from the fractionalization of the 
television viewing audience.

During 1993, Unapix implemented a plan to expand and diversify its 
business into the areas of domestic and foreign licensing, and domestic 
home video cassette and laser disc distribution of newer Properties, 
including Properties that are designed to appeal to a specific segmented 
audience.  During 1994 and 1995, Unapix continued its plans of expansion 
and diversification by adding a significant number of newer Properties to 
its library.

To facilitate its plans of expansion, the Company established separate 
divisions, which currently consist of Unapix International, Unapix North 
America (formerly known as Unapix Entertainment) and Unapix Consumer 
Products.  Unapix International concentrates on the distribution of 
Properties from the company's library to foreign broadcasters and home 
video companies.  Unapix North America is presently engaged in the 
licensing of Properties to the North American home video and television 
markets.  Unapix Consumer Products, formed in January 1995, conducts the 
company's "sell-through" operations, marketing products that are intended 
to be purchased by consumers.

PROFESSIONALS' FINANCIAL SERVICES, INC.
- ---------------------------------------

Since 1993, Professionals' Financial Services, Inc. ("PFS"), a privately-
held Delaware corporation based in Red Bank, New Jersey, has been engaged 
in the business of providing capital to small and mid-market business 
enterprises through the purchase of accounts receivable.  Through its 
wholly-owned subsidiaries, HealthCare Financial Services, Inc. ("HF") and 
Professional Factors, Inc. ("PF"), both of which are located in Tampa, 
Florida, PFS has been engaged in the business of providing factoring 
services to healthcare related business enterprises which need credit 
accomodations of between $50,000 and $400,000 and are unable to obtain 
traditional commercial bank financing.

In providing its factoring services, HF purchases accounts receivable 
from its customers at discounts that range from 4% to 6% for the first 30 
days that the accounts remain outstanding after such purchase.  
Additional charges are applied upon collection.  While PFS, through HF, 
initially extended factoring services primarily to companies in the 
healthcare field, has diversified its client base and initiated factoring 
services for companies engaged in other business activities.  In this 
regard, PFS formed Professional Factors, Inc. in 1995.

 






<PAGE> 16
HF and PF also provide billing and collecting services, at an additional 
fee, for their respective customers, thereby becoming more essential to a 
customer's operating business.

The Company presently holds 325,635 shares of common stock which it 
acquired in 1995, representing approximately 19% of the common stock of 
PFS presently outstanding.  

                               		EMPLOYEES
                                 ---------

The Company.  The Company has 8 employees, 5 of whom serve in executive 
capacities and 3 who serve principally in administrative capacities. 

Interpak Terminals, Inc.  Interpak employs approximately 185 full-time 
employees in Texas and 43 full-time employees in New Jersey, including 
executives, clerical and administrative personnel and warehouse personnel.  
Approximately 30 Interpak employees are covered by a collective bargaining 
agreement which expires in May	1996. 

InterSystems, Inc.  ISI currently employs 182 persons, all of whom are full 
time employees, in executive, administrative and clerical, and production, 
engineering and laboratory personnel capacities.  None of ISI's employees are 
represented by a union.

The Company believes its subsidiaries and affiliates have good relations with 
their employees.

ITEM 2.  PROPERTIES
- -------------------

The Company.  The Company shares occupancy with four other corporations of 
4,500 square feet of office space located at 537 Steamboat Road, Greenwich, 
Connecticut.  The lease commenced in June 1995, and has a term of three years 
with an annual base rent of $99,000 for the first year, $103,500 for the second 
year and $108,000 for the third year.  The other corporations sharing this 
space are ISI, Unapix and two other corporations as to which Messrs. Herbert 
Pearlman and/or David Lawi serve as directors and to which they devote some of 
their business time.  The rent is apportioned among the other four corporations 
occupying the space.

Interpak Terminals, Inc.  Interpak's principal executive offices and domestic 
operations headquarters are located at one of its packaging and warehouse 
facility in Houston, Texas.  Interpak leases twelve facilities at which 
packaging, warehousing and distribution or bulk transfer services are 
conducted.  Certain of these facilities also have administrative offices.  
These facilities are as follows:












<PAGE> 17
<TABLE>
                                      			  Approximate       Current
Location		               Term Expires	     Square Feet	      Annual Rent
- --------                 ------------      -----------       -----------
<S>                     <C>                 <C>             <C> 
Edison, New Jersey I	    September 1998    		 76,800         $188,700
Edison, New Jersey II	   September 1998	    	 48,000	         136,356
Houston, Texas I        	January 1998       	136,930          340,325
Houston, Texas II	       February 2003	     	163,000          454,200
Houston, Texas III	      March 2000		        176,225         	359,499
Houston, Texas IV	       December 1996		     147,873          294,872
Houston, Texas V	        June 1999		          99,267          238,241
Houston, Texas VI	       May 1999          		151,000	         326,160
Houston, Texas VII      	May 1999           	141,000          304,560
LaPorte, Texas	          September 2005		    198,378         	494,913
</TABLE>

InterSystems Nebraska:  InterSystems Nebraska owns a 40,000 square foot 
office and manufacturing facility in Omaha, Nebraska, subject to a mortgage 
of $840,000 to secure indebtedness of an industrial development bond due in 
December 1996, requiring periodic payments of interest and principal.  The 
interest rate is 11% and the remaining principal balance is approximately 
$41,220.  The facility is subject to a second mortgage with respect to a 
term loan due in September 1999.

In November 1995, InterSystems Nebraska entered into a lease for a facility 
comprising 30,000 square feet of additional manufacturing space in Omaha.  
The lease provides for an annual rental of approximately $100,000 per year 
and expires in November 2000.

Given the current mix of equipment manufactured by InterSystems Nebraska 
and its current pricing, the Company believes that the facilities are 
capable of manufacturing equipment representing approximately $20,000,000 
in sales.  The Company utilized 100% of the productive capacity of its 
original facility in 1995.  

InterSystems Nebraska also leases approximately 950 square feet of office 
space in Dallas, Texas for use as a regional sales office at an annual 
rental of approximately $11,400.  This lease expires in December 1996, and 
is subject to renewal.  

Chemtrusion:  Chemtrusion conducts its business in a leased 78,410 square 
foot facility located in Houston, Texas.  The current annual rent is 
$205,800, and the lease expires in April 1997.  The Company estimates that 
Chemtrusion operated at approximately 86% of the facility's practical 
capacity during 1995.

In January 1996, Chemtrusion acquired a 16.4 acre parcel of land in 
Jeffersonville, Indiana, on which it will construct a $12.7 million 
plastics compounding plant, which will contain four production lines and 
will be operated by Chemtrusion for the sole benefit of Mytex Polymers.  
See "Business-Recent Developments-Chemtrusion."

ISI shares executive office space with Interpak Terminals, Inc. at the 
Houston, Texas II facility above, for which it pays no rental.
The rent expense that could be allocated would be minimal.



<PAGE> 18
The Company believes that its properties and the properties of its 
subsidiaries are in good operating condition and adequate for it and its 
subsidiaries' present levels of operation.  The Company's affiliated 
companies have office and operating facilities that are adequate for 
their present operations.  The Company does not deem any one of its 
affiliated company's facilities to be materially important to the 
Company.

ITEM 3.  LEGAL PROCEEDINGS
- --------------------------

On December 13, 1993, Shirley Garner, the wife and duly appointed 
guardian of James A. Garner, commenced lawsuits against the Company and 
Interpak Terminals, Inc. in the Probate and County Court of Brazoria 
County, Texas (docket no. 19,408), and in the 10th Judicial District 
Court for the County of Galveston, State of Texas (docket no. 93CV1479).  
The suit in the District Court for the County of Galveston has been 
dismissed.  

In her original complaint, the plaintiff demanded a jury trial and sought 
an unspecified amount of damages arising from injuries sustained to Mr. 
Garner, an independent contractor, while installing equipment at a 
facility of Interpak Terminals, Inc., a Texas corporation and a 
subsidiary of the Company ("Interpak Texas").  The Company and Interpak 
Texas have notified their respective insurance carriers of this claim, 
and Interpak Texas and the Company's primary general liability insurer, 
The Travelers Insurance Cos., has retained counsel in Houston and is 
defending this matter. 

Mr. Garner died in October 1995.  On October 30, 1995, the plaintiff 
filed an amended complaint seeking wrongful death damages for herself and 
her two sons aggregating $17,500,000, medical expenses of $3,000,000 and 
punitive damages to the maximum extent allowable by 
law.  The matter is presently scheduled for trial in late April 1996.  The 
amended complaint alleges that Mr. Garner was an employee of Interpak 
Texas, or that in the alternative, he was an independent contractor.

Prior to the date of the incident, in the normal course of business, 
Interpak Texas made application to reject coverage under the Texas 
Workers' Compensation Act and, upon approval by the state, obtained 
insurance coverage which provided excess indemnity insurance in the amount 
of $750,000 per incident, with a $250,000 deductible, and provided a 
maximum of $4,000,000 through underwriters at Lloyds.  The purpose of 
these arrangements was to provide funds to the employer in order to pay 
statutory workers' compensation benefits.  In addition, at the time of the 
incident in question, Helm had in place, on behalf of itself and its 
subsidiaries, a $1,000,000 primary general liability policy by The 
Travelers Insurance Cos., together with a $5,000,000 excess/umbrella 
policy through Westchester Fire Insurance Group.  Neither the Travelers 
nor Westchester policies was written to provide for employers liability 
under the Texas Workers' Comensation Act.








<PAGE> 19
Both Lloyds and Westchester are monitoring this litigation.  While 
Travelers is vigorously defending this litigation, it is impossible to 
predict the outcome of this case or to reasonably estimate the amount of 
the damages, if any, which may be awarded by the jury in this case 
should the jury find for the plaintiff.  Any verdict in excess of any 
insurance proceeds which may be available to Interpak Texas or the 
Company under any applicable policies could have a material adverse 
effect upon the business and financial condition of Interpak Texas and 
the Company, and may cause either or both of the companies to seek
protection under applicable bankruptcy laws.

In addition, the Company and its subsidiaries and its affiliates are 
parties to lawsuits arising out of the ordinary course of business, 
which, either individually or in the aggregate, are not material.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS: None
- ------------------------------------------------------------










































<PAGE> 20
                             					PART II
                                  -------

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED 
- --------------------------------------------------------------
STOCKHOLDER MATTERS
- -------------------

(a) Market Information
    ------------------

The Company's common stock is listed on the American Stock Exchange 
under the symbol "HHH".  The following table sets forth the high and low 
closing sale prices for the Company's common stock for the periods 
indicated, as reported on the American Stock Exchange - Composite Tape.
<TABLE>
                 
              				l995	             High            Low
                  ----              ----            ---
            <S>                  <C>                <C> 
          			First Quarter        $	1.00	            .75
          			Second Quarter	        	.75	            .4375
          			Third Quarter         		.8125          	.5625
          			Fourth Quarter	       	1.0625          	.625
 
              				l994	             High            Low
                  ----              ----            ---
 
          			First Quarter		        1.875          	1.125          
	          		Second Quarter		       1.875	          1.125
          			Third Quarter        		1.25	            .875
          			Fourth Quarter	        1                .625 
</TABLE>

On March 26, l996, the closing price of the Company's common stock was 
$.9375.  

(b) Holders  As of March 1, 1996, there were, to the best of the 
Company's knowledge, approximately 1,900 holders of record (not 
beneficial holders) of the Company's Common Stock.

(c) Dividend Policy  The Company has not paid any cash dividends during 
the last two fiscal years.  The Company currently intends to retain all 
of its earnings to support the development of its business and does not 
anticipate paying any cash dividends for the forseeable future.











             [The rest of this page intentionally left blank.]


<PAGE> 21
ITEM 6 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF 
- -----------------------------------------------------------
OPERATIONS AND FINANCIAL CONDITION
- ----------------------------------

1995 Compared to 1994
- ---------------------

 	Revenues increased $969,000 (7%) in 1995 to $15,183,000 compared to 
$14,214,000 in 1994 primarily due to an increase in packaging and storage 
volume at Interpak.
	
  Operating expenses increased $420,000 (4%) to $11,953,000 in 1995  from 
$11,533,000 in 1994.  Approximately $627,000 is due to increased labor 
cost at Interpak to accomodate the increase in volume and a decrease of 
$128,000 in amortization of data bank which was fully depreciated in 
1994.  
	
  Selling, general and administrative expenses decreased $617,000 (14%) 
in 1995 to $3,917,000 compared to $4,534,000 in 1994.  Increased 
allocations of parent company expenses to affiliates resulted in a 
decrease of $432,000, and $237,000 was due to reductions in Arcadian 
Financial following the sale of its loan portfolio earlier in the year.

  The $738,000 gain on sale of securities in 1995 represents gains on 
sales of various securities held by the Company including sales of 
securities to two officers.  The gain of $100,000 in 1994 represents the 
gain on sale of warrants held by the Company.  See Note 3 to the 
Consolidated Financial Statements.

 	Lease termination cost of $233,000 was recorded in 1994 in anticipation 
of cancellation of a long term lease upon sale of the related property.  
In 1995, the aniticpated sale did not close and the provision was 
reversed since the Company's subsidiary decided to continue to lease the 
property.  See Note 13 to the Consolidated Financial Statements.
	
  Equity in net loss of affiliates decreased to $132,000 in 1995 from 
$256,000 in 1994 due to a decrease in the share of InterSystems' loss of 
$41,000 and an increased share of real estate joint venture income of 
$48,000 and $35,000 equity in income of a new investment, Professionals' 
Financial Services, Inc. in 1994.  See Note 2 to the Consolidated 
Financial Statements.
 
	 Increase in underlying equity of affiliate of $123,000 in 1995 consists 
of $96,000 relating to the Company's share of the increase in 
InterSystems' equity resulting from the issuance by InterSystems of 
common shares upon conversions of subordinated debentures, and $27,000 
relating to the Company's share of the increase in Professionals' 
Financial Services' equity resulting from a private placement of common 
stock.  The $371,000 in 1994 is all attributable to InterSystems 
resulting form conversion of subordinated debentures and the elimination 
of a put option on securities held by a financial institution.







<PAGE> 22
  Interest and debt expense increased by $104,000 (12%) to $989,000 
in 1995 from $885,000 in 1994 due to increased borrowings by Interpak.
	
  The extraordinary item of $85,000 in 1994 is the debt discount related 
to $500,000 principal amount of subordinated debentures exchanged for 
preferred stock.

Impact of Inflation
- -------------------

 	Inflation has not had a significant impact on the Company's operations.

Liquidity and Capital Resources
- -------------------------------
	
  Operating activities for the year ended December 31, 1995 provided cash 
of $370,000, proceeds from the sale of securities provided $617,000 and 
$423,000 was provided by borrowings from affiliates.  Purchases of 
property, plant and equipment used $204,000, and $864,000 was used for 
repayments of notes payable and long-term debt; other net increases were 
$51,000, which resulted in an increase in cash of $393,000.

  At December 31, 1995, the Company had a working capital deficit of 
$3,716,000, which included $2,008,000 for Interpak.  The Interpak working 
capital deficit included $1,000,000 under a revolving loan agreement that 
expired in February 1996 and which is presently being extended on a month 
to month basis.  The line, which has an annual interest rate of prime 
plus 1.25%, was fully borrowed at December 31, 1995, is secured by 
substantially all of the assets of Interpak, as well as Interpak's common 
stock and 400,000 shares of common stock of an affiliated company, and is 
guaranteed by the Company.  Interpak is in violation of the covenants 
under this loan agreement and has requested waivers from the lender, an 
increase in the line of credit, and an extension of the agreement to 
February 1997.  There is no assurance that Interpak will be able to 
refinance, or refinance on the same terms.  It is expected that 
Interpak's operations, with an increase in the line of credit, should be 
sufficient to meet its other obligations as they become due.  The balance 
of the working capital deficit included approximately $2,038,000 of payables
to affiliates, of which $620,000 was repaid subsequent to December 31, 1995 
and another $1,138,000 as to which the Company is confident of its ability to
fund these amount as needed from the sale of investment securities.

  Future liquidity sources for the parent company will consist of 
reimbursement of general and administrative expenses from subsidiaries 
and affiliates, available funds from the earnings of Interpak and 
possible sales of investment securities.  On a longer term basis, the 
Company may be required to seek additional liquidity through debt and 
equity offerings of the Company and/or its subsidiaries.
	
  The report of independent certified public accountants on the Company's 
financial statements contains a going concern paragraph which references 
the violation of the loan covenants mentioned above and the outcome of the 
litigation included in Item 3--Legal Proceedings.






<PAGE> 23
New Accounting Pronouncements

 	In March 1995, the Financial Accounting Standards Board issued 
Statement of Financial Accounting Standards No. 121, "Accounting for 
Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed 
Of (SFAS No. 121).  SFAS No. 121 requires, among other things, that 
impairment losses on assets to be held, and gains or losses from assets 
that are expected to be disposed of, be included as a component of income 
from continuing operations.  The Company will adopt SFAS No. 121 in 1996 
and its implementation is not expected to have a material effect on the 
consolidated financial statements.

 	In October 1995, the Financial Accounting Standards Board issued 
Statement of Financial Accounting Standards No. 123, "Accounting for 
Stock-Based Compensation" (SFAS No. 123).  SFAS No. 123 encourages 
entities to adopt the fair value method in place of the provisions of 
Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued 
to Employees" (APB No. 25), for all arrangements under which employees 
receive shares of stock or other equity instruments of the employer or 
the employer incurs liabilities to employees in amounts based on the 
price of its stock.  The Company does not anticipate adopting the fair 
market method encouraged by SFAS No. 123 and will continue to account for 
such transactions in accordance with APB No. 25.  However, the Company 
will be required to provide additional disclosures beginning in 1996 
providing pro forma effects as if the Company had elected to adopt SFAS 
No. 123.

































<PAGE> 24
ITEM 7.  FINANCIAL STATEMENTS
- -----------------------------

The financial statements required by this Item are set forth below: 
<TABLE>
Financial Statements of the Registrant                        Page 
- --------------------------------------                        ----
         <S>                                                 <C> 
          Report of Independent Certified Public 
          Accountants........................................ F-l 
        
        		Consolidated Balance Sheet as of
        		December 3l, l995.................................. F-3

        		Consolidated Statements of
        		Loss for the Years Ended
        		December 3l, 1995 and l994......................... F-5

        		Consolidated Statements of
          Changes in Shareholders' Capital
          Deficit for the Years Ended December 
          31, 1995 and 1994.................................. F-6

        		Consolidated Statements of
        		Cash Flows for the Years Ended
          December 3l, 1995 and 1994......................... F-7

          Notes to Consolidated Financial 
          Statements......................................... F-8
</TABLE>
Financial Statements of InterSystems, Inc., a Delaware corporation
- ------------------------------------------------------------------

        		The financial statements of InterSystems, Inc., a Delaware 
corporation are hereby incorporated by reference to the InterSystems, Inc. 
Annual Report on Form 10-KSB for the year ended December 31, 1995 as filed 
with the Securities and Exchange Commission.

ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
- ------------------------------------------------------------------------
FINANCIAL DISCLOSURE: None


















<PAGE> 25
                              				PART III
                                  --------

ITEM 9.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- -----------------------------------------------------------

The directors and executive officers of the Company are set forth 
below.  The directors serve until the next annual shareholders meeting 
and until their successors are elected and qualified.
<TABLE>
<S>                                  <C>       <C>
Name, Principal Occupation	                
Over Past Five Years and	                        Director of
Other Directorships of Nominee	       Age       Company Since
- ------------------------------        ---       -------------

Herbert M. Pearlman................... 63            l980

  		Mr. Pearlman has been the Company's president and chief executive 
officer since l980 and became the chairman of the Company's Board of 
Directors in June 1984.  Mr. Pearlman is a co-founder and since l982 has 
been a director of Seitel, Inc. ("Seitel"), a New York Stock Exchange 
company which is engaged in acquiring and marketing seismic data.  In 
March l987, he was elected as the chairman of Seitel's Board of 
Directors.  Since l984, Mr. Pearlman has been chairman of ISI.  In 1990, 
Mr. Pearlman became chairman of the board of directors of Unapix.  In 
1994, Mr. Pearlman became chairman of the board of American Business 
Computers Corporation ("ABBC"), a public company which is engaged in the 
business of designing and manufacturing equipment which dispenses 
liquids, solids, gases, pastes and gels.  Since 1989, Mr. Pearlman has 
been a director of PLB Management Corp. ("PLB Managment"), the general 
partner of The Mezzanine Financial Fund, L.P. (the "Fund").  Since 1993, 
he has been a director of Professionals' Financial Services, Inc. 
("Professionals").  The Company presently holds equity positions in ISI, 
Professionals and Unapix, and a limited partnership interest in the Fund.

Walter M. Craig, Jr.................   42            1993

    Mr. Craig joined the Company in March 1984 as vice president and 
general counsel.  In July, 1991, he was appointed senior vice president--
business and legal affairs, and in July 1992 he was appointed executive 
vice president and Chief Operating Officer.  In 
1993, he became president of the Fund and President of Professionals.  He 
has been a director of Seitel since 1987 and a director of Unapix and ISI 
since 1993.  Prior to joining the Company, Mr. Craig was engaged in the 
private practice of law.

David S. Lawi......................... 60            l980

    Mr. Lawi has been the Company's executive vice president and 
secretary from l980 until 1992, when he was appointed secretary-treasurer.  
Since l984, Mr. Lawi has been a director of ISI and since 1986 he has been 
chairman of ISI's Executive Committee.  Since l982, Mr. Lawi has been a 
director of Seitel and in 1989 he was elected Chairman of Seitel's 
Executive Committee.  Since 1989, Mr. Lawi has been a director of PLB 
Management.  Since 1993, he has been a	director of Professionals'.  In 
1990, Mr. Lawi became a director of 
Unapix.  In 1993, he became treasurer and secretary of Unapix. 

<PAGE> 26
Joseph J. Farley...................... 73            l982

    From l982 until February 1991, Mr. Farley served as the Company's 
vice president for marketing and engineering.  Prior to joining the 
Company, Mr. Farley had been a senior executive with International 
Business Machines Corporation ("IBM") for 32 years, where he held various 
positions in engineering, marketing and field engineering.  His final 
assignment at IBM was corporate director of marketing/standard practices.   

William Lerner........................ 62             l985
    Mr. Lerner is a practising attorney in New York and Pennsylvania. 
From 1989 to 1990, he was General Counsel to Hon Development Company, a 
Southern California real estate development company.  Mr. Lerner has been 
a director of Seitel since July l984.  Mr. Lerner is also a director of 
several other public companies, including Rent-Way, Inc., a company 
engaged in the rental-purchase business, a director of Co-Counsel, Inc., 
a legal staffing company providing contract lawyers and paralegal 
personnel to law firms and corporate law departments, and Micro-to-
Mainframes, Inc., a provider and systems integrator of advanced 
technology communications products and Internet services.

John E. Stieglitz..................... 63             l986

   	Since l976, Mr. Stieglitz has been president of Conspectus, Inc., a 
privately held company engaged in providing consulting services in  the 
area of executive recruiting.  Mr. Stieglitz has been a director of 
Seitel since 1989, and a director of ISI since 1991.
</TABLE>
Executive Officers
- ------------------

    In addition to Messrs. Pearlman, Craig and Lawi, the Company has 
one additional executive officer.  Daniel T. Murphy, 57, joined the 
Company in May 1984 as vice president and chief financial officer.  In 
April 1992 he was appointed executive vice president-finance.  In May 
1984 he became vice president-finance and operations, and in 1985 he 
became executive vice president of operations and chief financial 
officer, of ISI.  He became a director of ISI in 1986.

   	All of the Company's executive officers spend a majority of their 
work-related time on the various businesses of the Company and its 
subsidiaries and affiliates, and allocate their time among these entities 
according to the relative need of each for executive assistance.

Section 16 Compliance
- ---------------------

   	Based upon a review of Forms 3, 4 and 5, and amendments thereto 
furnished to the Company pursuant to Rule 16a-3(e) during, and with 
respect to, its most recent fiscal year, and written representations 
furnished to the Company, it appears that all such reports required to be 
filed were filed on a timely basis.







<PAGE> 27
ITEM 10. EXECUTIVE COMPENSATION
- --------------------------------

    Set forth below is certain information with respect to cash and 
noncash compensation awarded to, earned by or paid to the Chief Executive 
Officer of the Company and the next most highly compensated individuals 
who served as executive officers of the Company for services rendered to 
the Company and its subsidiaries during 1995.  Each of the named officers 
has been a party to an employment agreement with ISI during the years 
ended December 3l, 1995, 1994 and l993.  See "Certain Relationships and 
Related Party Transactions--The Company and InterSystems, Inc." 
<TABLE>
                             SUMMARY COMPENSATION TABLE
                             --------------------------
                                     Annual Compensation      
                                 ---------------------------
<S>                    <C>     <C>               <C>           <C>      						 
                                                               		All 
Name and							                                                  Other
Principal					                                                  	Compen-
Position		              Year    	 Salary(1)        Bonus         sation(2)
- --------                ----     -----------      --------      -----------

Herbert M.	             1995	    $340,000(3)	        -          $ 16,800
Pearlman,	              1994    		340,000(3)        	-          		16,800
CEO and Chairman       	1993	    	257,083(3)        	-          		12,600

Daniel T.	              1995    		139,999	           -          		16,343
Murphy,	 	              1994	    	140,000	           -          		15,812 
Executive Vice         	1993	    	143,790           	-          		13,516
President, Finance

David S. Lawi,         	1995    		170,000(3)        	-          		17,442
Secretary-	             1994    		170,000(3)        	-          		16,769
Treasurer              	1993    		128,541(3)        	-          		14,027

Walter M. Craig,	       1995		    150,570          23,000		        9,105 
Jr., Executive	         1994    		138,167          20,000       		10,064
Vice President         	1993		    127,577          19,556		        8,828
_______________________
</TABLE>
(1) includes the following amounts paid by the Company's subsidiary, 
InterSystems, Inc., during 1995, 1994 and 1993, respectively: Mr. 
Pearlman: $100,000, $100,000 and $66,667; Mr. Murphy: $85,127, $90,000 and 
$94,743; Mr. Lawi: $50,000, $50,000 and $33,333; and Mr. Craig: $17,500, 
$17,500 and $17,500; also includes $16,820, $33,667 and $29,615 paid by 
the Company's subsidiary, Cliff Engle Ltd., during 1995, 1994 and 1993, 
respectively, to Mr. Craig $100,000, $50,000 and $24,500 paid during 1995, 
$100,000, $50,000 and $24,500 paid during 1994 and $100,000, $50,000 and 
$20,462 paid during 1993 by the Company's subsidiary, Interpak Holdings, 
Inc., to Mr. Pearlman, Mr. Lawi and Mr. Craig, respectively.

(2) Amounts shown include automobile allowances and taxable fringe 
benefits.

(3) Includes amounts payable in common stock of the Company, which will be 
issued pending listing on the American Stock Exchange, as follows:


<PAGE> 28
<TABLE>
<S>                            <C>          <C>
Herbert M. Pearlman	           	1995	        $100,000
                         							1994	         100,000
						                         	1993       	   33,333
David S. Lawi		                	1995	          50,000      
						                         	1994	          50,000
                         							1993	          16,666
</TABLE>
    AGGREGATED OPTION/SAR EXERCISES IN LAST FISCAL YEAR AND FISCAL 
    --------------------------------------------------------------
                    YEAR-END OPTION/SAR VALUE TABLE
                    -------------------------------
   	The following table sets forth aggregated option exercises in the 
last fiscal year, the number of unexercised options and fiscal year-end 
values of in-the-money options for the Chief Executive Officer and the 
next most highly-compensated executives. 
<TABLE>                   
<S>         <C>       <C>           <C>                   <C>
                                                          	Value of Number of
                                                          	Unexercised
        					Shares			                Unexercised          In-the-money
        					Acquired  	              Options at         	 Options at
        					on 			                   Fiscal year-end      fiscal year end
					        Exercise   Value	        Exercisable/        	Exercisable/
    Name	       (#)     Realized ($)  Unexercisable	       Unexercisable (1)
- --------     --------   ------------  -------------        -----------------
Herbert M.       -     		   -	         13,334/0	               n/a
Pearlman 
Walter M	    	   -      		  -	          7,667/0                n/a
Craig, Jr.
David S.		       -      		  -	          6,667/0	               n/a
Lawi
Daniel T.	       -	      	  -	          5,000/0	               n/a
Murphy   
- ----------------
(1) All options are out-of-the-money.
</TABLE>
Compensation of Directors
- -------------------------

   	Outside directors receive fees of $10,000 for services they render to the 
Company, payable $5,000 in cash and $5,000 in common stock of the Company.  
Mr. Farley receives an additional $5,000 for his services as Chairman of the 
Executive Committee.  Expenses reasonably incurred in the furtherance of 
their duties are reimbursed by the Company.  

	   		EMPLOYMENT AGREEMENTS AND TERMINATION OF EMPLOYMENT ARRANGEMENTS
      ---------------------------------------------------------------- 

Pearlman Employment Agreement

    On January 1, 1990, the Company entered into an employment contract 
with Herbert M. Pearlman, as the Company's President and Chief Executive 
Officer, with a continuous five-year term (the "Pearlman Agreement").  The 
Pearlman Agreement, as amended, provides for (a) a base salary, payable by 
the Company or its subsidiaries, of $404,475 a year (subject to annual upward 
adjustments in relation to the increase in the consumer 

<PAGE> 29
price index) (the "Base Salary") and (b) additional fees ("Additional Fees") 
each year equal to 5% of the Company's consolidated pre-tax profits and 5% of 
the annual pre-tax profits of each unconsolidated subsidiary of the Company 
attributable to the Company for such year.  To the extent Mr. Pearlman 
receives a portion of his salary from a subsidiary, the amount of salary he 
receives from the Company is similarly reduced.

    Mr. Pearlman has agreed to voluntarily reduce his base salary.  
Effective September 1, 1993, the annual base salary payable to Mr. Pearlman 
was $340,000, of which $200,000 in the aggregate is paid by two of the 
Company's subsidiaries.  An additional $100,000 is payable in common stock of 
the Company based upon certain average stock prices, and $40,000 is payable 
in cash by the Company.

   	If Mr. Pearlman is unable to discharge his duties for a period of six 
consecutive months, the Company may terminate the Pearlman Agreement, in 
which event Mr. Pearlman will be entitled to receive the Base Salary for two 
years from the date of termination.  Thereafter, until age 65 Mr. Pearlman 
shall receive annual disability payments in an amount equal to the greater of 
60% of his final Base Salary or $10,000 per month.   Under the Pearlman 
Agreement, Mr. Pearlman is not required to devote his full time to the 
Company and may seek to acquire businesses for enterprises other than the 
Company as long as he obtains the prior approval of the Board of Directors of 
the Company before acquiring any business with sales, net income before taxes 
and stockholders equity of more than $4,000,000, $600,000 and $750,000, 
respectively.

   	If, at any time during the term of the Pearlman Agreement the majority of 
the Company's Board of Directors are comprised of members recommended by a 
party not supported by the Company's present Chairman (hereinafter "Change of 
Control"), Mr. Pearlman, at his option, will receive, no later than the date 
upon which such Change of Control occurs, the following (hereafter the 
"Change in Control Payments"):

        		(i) a lump sum cash payment equal to 2.99 times the 
     average of all forms of compensation paid to Mr. Pearlman by the 
     Company and all of its subsidiaries and affiliates during the 
     prior five years reduced by the amounts received pursuant to 
     terms (ii) and (iii) below;

         	(ii)  a lump sum cash payment equal to the difference 
     between the exercise price of all stock options, warrants, 
     convertible preferred stock and convertible debentures held by 
     Mr. Pearlman and the then current market price for the Company's 
     common stock; and

         	(iii)  a continuation of all medical and disability 
     insurances and benefits for Mr. Pearlman (and his family) for a 
     period of five years.


    	Messrs. Lawi, Murphy and Craig have similar Change of Control 
Payment provisions pursuant to their employment arrangements (see 
descriptions below).  By way of illustration, if a Change in Control 
occurred during 1996, it is estimated that Messrs. Pearlman, Lawi, 




<PAGE> 30
Murphy and Craig would receive Change of Control Payments of $960,000, 
$480,000, $450,000, and $450,000, respectively.  The Company believes 
that the Change in Control Payment provisions in these officers' 
agreements may tend to discourage attempts to acquire a controlling 
interest in the Company and may also tend to make the removal of 
management more difficult; however, the Company believes such provisions 
provide security and decision making independence for its executive 
officers.
    
    The Pearlman Agreement further provides (i) that upon the 
expiration of the term, if Mr. Pearlman's employment is not continued, he 
will be entitled to a severance payment of two years' salary and (ii) for 
certain company-paid fringe benefits such as life insurance, with the 
beneficiary to be specified by Mr. Pearlman, disability insurance and 
health insurance providing one hundred (100%) per cent coverage of most 
medical expenses.

Lawi Employment Agreement
- -------------------------

    On January 1, 1990, the Company entered into an employment 
agreement whereby David S. Lawi is presently employed as the Company's 
Secretary-Treasurer with a continuous five year term (the "Lawi 
Agreement").  The Lawi Agreement, as amended, provides for Mr. Lawi to 
receive a salary, payable by the Company or its subsidiaries, of $202,238 
a year (subject to annual adjustment in proportion to the increase in the 
consumer price index or as determined by the Board of Directors), plus an 
annual bonus equal to 2.5% of the Company's consolidated pre-tax profits 
and 2.5% of the annual pre-tax profits of each unconsolidated subsidiary 
of the Company attributable to the Company for such year.  To the extent 
Mr. Lawi receives a portion of his salary from a subsidiary, the amount 
of salary he receives from the Company is similarly reduced.

   	Mr. Lawi has agreed to voluntarily reduce his base salary.  Effective 
September 1, 1993, the annual base salary payable to Mr. Lawi was 
$170,000, of which $100,000 in the aggregate is paid by two of the 
Company's subsidiaries.  An additional $50,000 is payable in common stock 
of the Company based upon certain average stock prices, and $20,000 is 
payable in cash by the Company.

   	If Mr. Lawi is unable to discharge his duties for a period of six 
consecutive months, the Company may terminate the Lawi Agreement but will 
be required to pay Mr. Lawi's base salary for two additional years.  
Thereafter, until age 65, Mr. Lawi will receive annual disability 
payments in an amount equal to the greater of 60% of his final base 
salary or $10,000 per month.

    The Lawi Agreement contains Change in Control Payment provisions 
and provisions permitting him to devote his time to other business 
enterprises, severance arrangements and provisions regarding Company-paid 
fringe benefits which are similar to those described above for Mr. 
Pearlman.  See "Pearlman Employment Agreement" for additional information 
concerning these provisions.






<PAGE> 31
Craig Employment Agreement
- --------------------------

   	On January 1, 1995, the Company entered into an employment agreement 
whereby Walter M. Craig, Jr. is presently employed as the Company's Chief 
Operating Officer with a continuous three year term (the "Craig 
Agreement").  The Craig Agreement provides for Mr. Craig to receive a 
salary, payable by the Company or its subsidiaries, of $161,000 a year 
(subject to annual adjustment in proportion to the increase in the 
consumer price index or as determined by the Board of Directors).  In 
addition, Mr. Craig is entitled to a minimum annual bonus equal to the 
greater of $20,000 or $12,500 for each $1,000,000 of the Company's 
consolidated pre-tax profits, and such additional bonus as is equitable 
in the opinion of the Company's Chairman.  Any minimum bonus owing will 
be offset by any bonus paid by PLB Management, Cliff Engle and ISI and 
any other affiliated companies (other than Unapix).  Mr. Craig is 
entitled to certain additional bonuses in the event that the debt owing 
from Cliff Engle to the Company is repaid or cancelled, or if the Cliff 
Engle securities owned by the Company are sold.

    If Mr. Craig is unable to discharge his duties for a period of 
150 days, the Company may terminate the Craig Agreement but will be 
required to pay Mr. Craig's base salary for two additional years.  
Thereafter, until age 65, Mr. Craig will receive annual disability 
payments in an amount equal to the greater of 60% of his final base 
salary or $10,000 per month.

   	The Craig Agreement contains Change in Control Payment provisions and 
provisions permitting him to devote his time to other business 
enterprises, severance arrangements and provisions regarding Company-paid 
fringe benefits which are similar to those described above for Mr. 
Pearlman.  See "Pearlman Employment Agreement" for additional information 
concerning these provisions.

Murphy Employment Arrangement
- -----------------------------

   	The Board of Directors also has authorized an employment arrangement 
for Daniel T. Murphy, Executive Vice President and Chief Financial 
Officer, which requires Mr. Murphy to devote his full time to the 
Company, its affiliates and subsidiaries.  Pursuant to Mr. Murphy's 
arrangement, he receives an annual salary of approximately $165,000, 
which he has voluntarily reduced to $140,000 and which is subject to 
annual increases based on a cost-of-living index.  The salary payable 
under this arrangement is reduced by the compensation received by the 
officer from any of the Company's subsidiaries or affiliates.  In 
addition, Mr. Murphy receives a bonus to be determined on an annual basis 
by the Company's Board of Directors.  The agreement also provides Change 
of Control Payments, severance benefits and fringe benefits similar to 
those provided for Messrs. Lawi and Pearlman.  As of the date hereof, a 
formal contract has not been entered into by the Company with Mr. Murphy.








<PAGE> 32
ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND 
- -------------------------------------------------------------
         MANAGEMENT
         ----------

   	Set forth below is certain information as of March 15, l996 
concerning the beneficial ownership of common stock (the Company's only 
class of voting securities) by each director individually, and by all 
officers and directors of the Company as a group and by all beneficial 
owners of more than 5% of the outstanding shares of the Company's 
common stock.

<TABLE>
<S>                                    <C>                   <C>
                                     			Amount and Nature
                                     			of Beneficial         Percent of 
Name                                  		Ownership(l)(2)       Class(2)
- ----                                    ---------------       --------

Gerson I. Fox..........................   708,785 (3)	         25.6%
111 West Monrovia
Monrovia, CA  91016

Clarence Y. Palitz.....................   562,500 (4)	         18.9%
650 Allamuchy Road
Allamuchy, NJ  07820

Directors and Officers
- ----------------------

Herbert M. Pearlman*...................   832,826 (5)	         26.6%
David S. Lawi*.........................   396,095 (6)	         13.9%
Walter M. Craig, Jr....................    27,711 (7)	          1.1% 
Joseph J. Farley.......................    26,008	              1.1%
John E. Stieglitz......................    17,333               **  
William Lerner ........................    16,866               **  
Daniel T. Murphy.......................    21,362 (8)           **  

All officers and directors
as a group (6 persons)..................1,338,201 (5)-(8)	      37.6%
</TABLE>
_______________________________________
* address is 537 Steamboat Road, Greenwich, CT  06830
** less than 1%
(l) Except as otherwise indicated, each named holder has, to the best of 
    the Company's knowledge, sole voting and investment power with 
    respect to the shares indicated.

(2) Includes shares that may be acquired within 60 days by any of the 
    named persons upon exercise of any contractual right.

(3) Includes 312,766 shares that may be acquired from the Company within 
    60 days upon conversion of Series B 8% Cumulative Convertible 
    Preferred Stock (212,766) and 1993 Class B warrants (100,000).  Does 
    not include shares held by Mr. Fox's wife, as to which he disclaims 
    beneficial ownership.



<PAGE> 33
(4) Includes 520,833 shares that may be acquired from the Company within 
    60 days upon conversion of Series A 8% Cumulative Convertible 
    Preferred Stock held by Mr. Palitz (104,166) and by a limited 
    partnership as to which Mr. Palitz is the president of the corporate 
    general partner (416,667).

(5) Includes 671,202 shares that may be acquired from the Company within 
    60 days upon exercise of options (13,334) and Class A Warrants 
    (66,145), and conversion of Series A Preferred Stock (18,333), Series 
    A 8% Cumulative Convertible Preferred Stock (421,875) and 8% 
    debentures (151,515).  Does not include shares held by Mr. Pearlman's 
    wife, as to which he disclaims beneficial ownership.

(6) Includes 383,938 shares that may be acquired from the Company within 
    60 days upon exercise of options (6,667) and 1993 Class A Warrants 
    (27,763), and conversion of Series A Preferred Stock (13,333), Series 
    A 8% Cumulative Convertible Preferred Stock (260,417) and 8% 
    debentures (75,758).

(7) Includes 27,031 shares which may be acquired from the Company within 
    60 days upon exercise of options (7,667), and conversion of 8% 
    debentures (19,364).

(8) Includes 20,152 shares which may be acquired from the Company within 
    60 days upon exercise of options (5,000) and conversion of 8% 
    debentures (15,152).

ITEM l2.  CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
- --------------------------------------------------------------

The Company, its Subsidiaries and the Fund
- ------------------------------------------

   	Messrs. Herbert M. Pearlman and David S. Lawi are principal 
shareholders of, and control, PLB Management Corp., a Delaware 
corporation serving as general partner to The Mezzanine Financial Fund, 
L.P. (the "Fund").  In addition, they hold 5.5% and 1%, respectively, 
limited partnership interests in the Fund.  Mr. Craig is President of the 
Fund.

   	In December 1994, the Fund made available a $250,000 line of credit 
to the Company which was increased to $350,000 during 1995.  The line 
matures on December 31, 1996, bears interest at 15% per annum, entitles 
the Fund to the option to receive an additional 10% interest per annum or 
to purchase from the Company shares of common stock of Helm, Unapix and 
ISI in equal amounts based upon the annual outstanding loan balance.  
This loan is secured by the assets of the Company.  At December 31, 1995, 
$340,000 was outstanding under the loan.











<PAGE> 34
   	In August 1994, the Fund made available a $250,000 line of credit to 
ISI.  In 1995, the line was increased to $450,000.  The line was paid off 
in full in February 1996.
    In February 1993, the Fund made available a $750,000 line of 
credit to HC, a wholly-owned subsidiary of PFS, to enable HC to initiate 
its business activity.  The line, which was increased to $1,350,000 but 
subsequently reduced to $500,000 during 1996, matures on December 31, 
1996 and bears interest at 15% per annum.  At December 31, 1995, $900,000 
was outstanding under the loan.  
   	In January, 1995, PFS made a $100,000 accounts receivable line of 
credit available to The Tropical Manufacturing Group, Inc.("TMG"), which 
is a party to an operating agreement and a letter of intent for the 
purchase of assets with Tropical Systems, Inc.("TSI"), a subsidiary of 
InterSystems Nebraska.  See Item 1. Business--InterSystems, Inc.--Recent 
Developments on page 8.  Effective upon the execution of the operating 
agreement in October 1995, no further accounts receivable of TMG were 
purchased under the line of credit, and PFS entered into a substitute 
accounts receivable line of credit in the amount of $250,000 with TSI.  
At December 31, 1995, $203,804.39 was outstanding under the TMG line of 
credit and $193,610.21 was outstanding under the TSI line of credit.

    In March 1995, PFS acquired from the Company a $200,000 limited 
partnership interest in the Fund in exchange for 400,000 shares of common 
stock of PFS.  

The Company and InterSystems, Inc.
- ----------------------------------

   	Messrs. Pearlman, Lawi, Murphy and Craig are parties to employment 
agreements with ISI.  All salary amounts paid under the ISI agreements 
reduce the amount of salary the Company is responsible to pay to said 
officers.  The agreements, as amended, provide for current annual 
salaries of approximately $238,000, $130,000, $90,000 and $17,500 to 
Messrs. Pearlman, Lawi, Murphy and Craig, respectively.  Beginning in 
1992, however, Messrs. Pearlman and Lawi agreed to significant voluntary 
salary reductions and are currently receiving $100,000 and $50,000, 
respectively, from ISI.  Each of the four individuals is also entitled to 
an annual bonus from ISI computed on the basis of ISI's earnings, if any.  
Specifically, Messrs. Pearlman and Lawi are entitled to 5% and 2.5%, 
respectively, of ISI's consolidated pre-tax profits (as defined), less 
the amount, if any, paid to such officer by the Company as a result of 
the inclusion in the Company's earnings of ISI's income for that year.  
Messrs. Murphy and Craig receive a discretionary bonus determined by 
ISI's Board of Directors.















<PAGE> 35
    If at any time the Company no longer is able to elect a majority 
of ISI's Board of Directors, any of the officers may terminate their 
employment under his respective agreement upon 18 months' notice and 
receive upon the conclusion of that period a lump sum severance payment 
equal to 18 months' salary.  Each agreement also provides that upon the 
expiration of the term, if the officer's employment is not continued, he 
will be entitled to a severance payment of two years' salary (unless 
employment is secured elsewhere).  If, upon expiration of the employment 
term, continuation is offered but declined by the officer, the officer is 
obligated to act as a consultant for two years at 50% of his then current 
salary, during which time he will not provide services for any competitor 
of ISI. 
   	The Company has an arrangement with ISI whereby ISI pays the Company 
an amount equal to the expenses incurred by the Company and allocable to 
the business of ISI.  These expenses consist primarily of office-related 
and administrative expenses and rent.  During 1995, ISI paid a total of 
$5,153 during, and accrued an additional $47,767 at December 31, 1995, to 
the Company pursuant to this arrangement.
   	In connection with the August 1993 purchase by ISI of InterSystems 
Nebraska, certain ongoing contractual relationships exist between Helm 
and ISI.  In addition to the base purchase price paid to Helm, additional 
consideration will be paid in the form of an earnout and a royalty.

Performance Earnout.  Helm is entitled to a performance earnout payable 
in the event that InterSystems Nebraska's average earnings before federal 
income taxes, related party management fees and non-recurring or 
extraordinary expense ("EBTME") in 1992 through 1995 inclusive, exceeds 
$550,000.  If during this period, the average EBTME of InterSystems 
Nebraska exceeds $550,000, ISI is required to pay to Helm an amount equal 
to six (6) times such excess (the "Earnout Payments").  Earnout Payments 
are required to be made commencing March 1994 (for any Earnout Payment 
payable under the formula for 1992 and 1993), and each successive year 
thereafter, as necessary, until March 1996.  The March 1994 Earnout 
Payment covers average EBTME for 1992 and 1993.  The March 1995 Earnout 
Payment covers average EBTME for 1992 through and including 1994.  The 
March 1996 Earnout Payment covers average EBTME for 1992 through and 
including 1995.  In the event of a reduction of average EBTME for any 
period from the average EBTME for previous periods, no refund of Earnout 
Payments will be made.  However, the Payments due in March 1995 and 1996 
will reflect a credit of the payments previously made toward the total 
earnout payment owed.  Earnout Payments may be made, at ISI's option, by 
delivering cash, shares of common stock (valued at the average closing 
sale price on the American Stock Exchange for the 60 days preceding 
delivery), by delivering to Helm shares of ISI's common stock having an 
aggregate value of such Earnout Payment or other agreed upon 
consideration or by the retirement of indebtedness of Helm to ISI.  
InterSystems Nebraska's EBTME for the years 1995, 1994, 1993 and 1992 was 
$567,000, $507,000, $666,000 and $420,000, respectively.  No Earnout 
Payment was due for March 1994, March 1995 or March 1996.










<PAGE> 36
Royalty Arrangements.  In addition to the base purchase price and the 
earnout payments, Helm also is entitled to receive royalties on three 
classes of InterSystems Nebraska products that were developed with the 
assistance of Helm, and that have not yet had a material impact on 
InterSystems Nebraska's sales to date.  These three products are: a 
sampler used to sample, among other things, wood chips and coal; a higher 
capacity sampler used to sample, among other things, wood pulp, cement 
and coal; and a radius bottom conveyor. With respect to each of these 
three products, Helm will receive a royalty of 5% of all net sales of 
such products exceeding certain established thresholds (which thresholds 
approximated the highest annual net sales for each of the products during 
the last three years), payable on an annual basis for the 15-year period 
following the closing (the "Royalties").  In no case can the annual 
Royalties paid to Helm in any year with respect any of the products 
licensed exceed 10% of the annual gross profit of such product, 
calculated in accordance with the accounting procedures and practices 
currently employed by InterSystems Nebraska.  Royalties to Helm on 
account of 1995 sales were approximately $7,000, which remained unpaid at 
December 31, 1995.

In General
- ----------

   	Since 1988, Messrs. Pearlman, Lawi, Murphy and Craig (the 
"Officers") have been the holders of an aggregate $1,800,000 principal 
amount of the Company's unsecured 8% subordinated convertible debentures, 
due 1999 (the "Debentures"), holding $1,000,000, $500,000, $125,000 and 
$175,000, respectively, in principal amount.  The Debentures were purchased 
at face value by the Officers with individual promissory notes, each bearing 
interest at 9% per annum, and payable in annual installments over 10 years.  
Interest and principal on each note may be repaid in cash or by the 
Officer's surrender to the Company of securities of the Company, or any 
affiliated company.  As of March 15, 1996, the outstanding principal balance 
under the notes for each of Messrs. Pearlman, Lawi. Murphy and Craig was 
$400,000, $200,000, $50,000 and $83,750, respectively.  In addition, as of 
such date, the Company owes Messrs. Pearlman, Lawi, Murphy and Craig 
interest on their Debentures net of interest on the notes, in the amounts of 
$78,221, $39,579, $7,816 and $11,569, respectively.
 
    Messrs. Pearlman and Lawi are limited partners of a Texas limited 
partnership known as Partnership 102 Limited, and control the corporation 
which serves as general partner to the limited partnership.  Partnership 102 
Limited is the landlord at a facility in Houston, Texas leased by Interpak 
Terminals, Inc. (a subsidiary of the Company).  Interpak had been a tenant 
in this facility for over four years prior to the 1989 acquisition of the 
facility by Partnership 102 Limited.  The lease provides for minimum annual 
payments of $429,000 through the year 2005, which lease payments are the 
same as Interpak paid prior to the acquisition of the facility.  See Note 13 
to Consolidated Financial Statements.










<PAGE> 37
   	Arcadian Financial Corp. ("Arcadian") is a Delaware corporation and a 
former indirect subsidiary of the Company.  Historically, Arcadian has been 
engaged in the business of providing accounts receivable based credit 
facilities to small businesses, usually having annual sales between $100,000 
and $4,000,000, which were unable to qualify for traditional bank financing.  
In 1995, Arcadian sold its portfolio of loans and ceased operations except 
that it receives an annual royalty of 10% of the income from the portfolio, 
and it receives a monthly 2% participation fee on a $150,000 loan made to a 
customer of HF in connection with HF's financing of that business.  In 
November 1995, the Company sold the parent company of Arcadian to the Fund 
for $60,000.

   	During 1995, in order to raise needed working capital, the Company 
engaged in a series of transactions in which it sold shares of stock of ISI, 
Unapix and PFS held by at market to Messrs. Pearlman and Lawi.  In April 
1995, the Company sold 15,000 shares of common stock of Unapix to Mr. 
Pearlman and 7,500 shares of common stock of Unapix to Mr. Lawi in exchange 
for $60,000 and $30,000 respectively, half of which was paid in cash and 
half of which was paid by a reduction in the principal amount outstanding of 
the Company's 14% Notes held by each of them.  The closing price of these 
shares of common stock of Unapix on the day of the sale on the NASDAQ was 
$4.00.

   	In May 1995, the Company sold 4,166 shares of common stock of Unapix to 
Mr. Pearlman and 2,083 shares of common stock of Unapix to Mr. Lawi in 
exchange for $16,667 and $8,333 respectively, half of which was paid in cash 
and half of which was paid by a reduction in the principal amount 
outstanding of the Company's 14% Notes held by each of them.  The closing 
price of these shares of common stock on the day of the sale on the NASDAQ 
was $4.00.  On the same day in May 1995, the Company sold 13,334 shares of 
common stock of PFS to Mr. Pearlman and 6,667 shares of common stock of 
Unapix to Mr. Lawi in exchange for $16,667 and $8,333 respectively, half of 
which was paid in cash and half of which was paid by a reduction in the 
principal amount outstanding of the Company's 14% Notes held by each of 
them.  The market price of these shares of common stock of PFS, which was 
based upon the most recent price at which shares of PFS were sold in a 
private placement, was $1.25.

   	In September 1995, the Company sold 10,355 and 5,178 shares of common 
stock of Unapix at $4.375 per share, 40,270 and 20,135 shares of common 
stock of ISI at $1.125 per share and 36,243 and 18,122 shares of common 
stock of PFS at $1.25 per share to Messrs Pearlman and Lawi, respectively, 
in exchange for $67,956 and $33,978 in cash, respectively, and $67,957 and 
$33,978 in the reduction of the principal amount outstanding of the 
Company's 14% Notes held by each of them, respectively.  The closing market 
price of these shares of common stock of Unapix, as determined by the 
NASDAQ, on the day of the sale was $4.375.  The closing market price of these 
shares of common stock of ISI, as determined by the AMEX, on the day of the 
sale was $1.25.  The market price of these shares of common stock of PFS, 
which was based upon the most recent price at which shares of PFS were sold 
in a private placement, was $1.25.  








<PAGE> 38
ITEM l3.  EXHIBITS, LIST AND REPORTS ON FORM 8-K
- ------------------------------------------------

(a) Exhibits filed as part of this Report
    -------------------------------------

   	3.l	 	Certificate of Incorporation [incorporated by reference to  
          Exhibit (3)(i) to the Company's Annual Report on Form l0-K for 
          the fiscal year ended December 3l, l980 (the "l980 Form l0-K")]

   	3.2	 	Certificate of Amendment to Certificate of Incorporation 
          dated June 7, l983 [incorporated by reference to Exhibit 3.2 to 
          the Company's Annual Report on Form 10-K for the Fiscal Year 
          Ended December 31, 1985 (the "1985 Form 10-K")]

   	3.3 		By-laws [incorporated by reference to Exhibit (3)(ii) to 
       			the l980 Form l0-K]

	   3.4	 	Amendment to By-laws dated as of August 27, l982 
          [incorporated by reference to Exhibit 3.3 to the Company's 
          Annual Report on Form l0-K for the Fiscal Year Ended December 
          3l, l982 (the "l982 Form l0-K")]

   	3.5 		Certificate of Amendment to Certificate of Incorporation 
          dated July 7, 1987 [incorporated by reference to Exhibit 3.5 to 
          the Company's Annual Report on Form 10-K for the Fiscal Year 
          Ended December 31, 1987 (the "1987 Form 10-K")]

   	3.6 		Certificate of Amendment to Certificate of Incorporation 
          dated July 21, 1986  [incorporated by reference to Exhibit 3.6 
          to Registration Statement on Form S-2 (Registration  No. 33-
          32834) (the "S-2")]

   	3.7 		Certificate of Amendment to Certificate of Incorporation 
          dated December 8, 1989  [incorporated by reference to Exhibit 
          3.7 to the S-2]

   	3.8 		Certificate of Designation relating to Series A Preferred 
          Stock [incorporated by reference to Exhibit 4.21 to the 1985 
          Form 10-K]

   	3.9	 	Certificate of Amendment to Certificate of Incorporation 
          dated December 16, 1993 [incorporated by reference to Exhibit 
          3.9 to the 1993 Form 10-K]

   	3.10  Certificate of Designation relating to Series A 8% 
          Cumulative Convertble Preferred Stock [incorporated by 
          reference to Exhibit 3.10 to the 1995 Form 10-K]

   	3.11  Certificate of Designation relating to Series B 8% 
          Cumulative Convertible Preferred Stock [incorporated by 
          reference to Exhibit 3.11 to the 1995 Form 10-K]

   	4.1 		Form of Helm Resources, Inc. 12% Subordinated Debenture due 
          August 31, 1999 (incorporated by reference to Exhibit 4.4 to 
          the 1990 10-K).



<PAGE> 39
    4.2	 	Form of Helm Resources, Inc. 8% Subordinated Convertible 
          Debenture due September 30, 1999 (incorporated by reference 
          to Exhibit 4.5 to the 1990 10-K).

    4.3 		Form of Helm Resources, Inc. 14% Promissory Note due 
          January 31, 1996 [incorporated by reference to Exhibit 4.3 to 
          the 1995 Form 10-K]

    4.4 		Form of Helm Resources, Inc. Class A Common Stock Purchase 
          Warrant due January 31, 1999 [incorporated by reference to 
          Exhibit 4.4 to the 1995 Form 10-K]

    4.5 		Form of Helm Resources, Inc. Class B Common Stock Purchase 
          Warrant due January 31, 1999 [incorporated by reference to 
          Exhibit 4.5 to the 1995 Form 10-K]

   l0.1   l982 Incentive Stock Option Plan, as amended [incorporated by 
          reference to Exhibit B to the l982 Proxy Statement]

   10.2   Amendment to the Company's 1982 Incentive Stock Option Plan 
          [incorporated by reference to Exhibit 10.15 to the S-2]

   10.3   Employment Agreement dated January 1, 1988 between 
          InterSystems, Inc. and Herbert M. Pearlman [incorporated by 
          reference to Exhibit 10.18 to the S-2]

   10.4   Employment Agreement dated January 1, 1988 between 
          InterSystems, Inc. and David S. Lawi [incorporated by 
          reference to Exhibit 10.19 to the S-2]
   10.5   Employment Agreement dated January 1, 1988 between 
          InterSystems, Inc. and Daniel T. Murphy [incorporated by 
          reference to Exhibit 10.20 to the S-2]

   10.6   Employment Agreement dated January 1, 1988 between 
          InterSystems, Inc. and Walter M. Craig, Jr. [incorporated by 
          reference to Exhibit 10.21 to the S-2]

   10.7   Employment Agreement dated as of January 1, 1990 between the 
          Company and Herbert M. Pearlman [incorporated by reference to 
          Exhibit 10.22 to Post-Effective Amendment No.1 to the S-2, as 
          filed with the Commission on October 10, 1990 ("Amendment No. 
          1")]

   10.8   Employment Agreement dated as of January 1, 1990 between the 
          Company and David S. Lawi [incorporated by reference to 
          Exhibit 10.23 to Amendment No. 1]

   10.9   Employment Agreement dated as of January 1, 1995 between the 
          Company and Walter M. Craig, Jr. [to be filed by amendment]

   13.1   The Company's Annual Report to Stockholders for the year 
          ended December 31, 1995 [incorporated by reference to this 
          document as filed with the Commission]






<PAGE> 40
  	22.0   List of Subsidiaries*

	___________________________
	*Filed herewith

(c)  Reports on Form 8-K:  None.
     -------------------




















































<PAGE> 41
                           			SIGNATURES
                              ----------

Pursuant to the requirements of Section l3 or l5(d) of the Securities 
Exchange Act of l934, the registrant has duly caused this report to be 
signed on its behalf by the undersigned, thereunto duly authorized on 
this 12th day of April, 1996.
                                    					HELM RESOURCES, INC.
<TABLE>
<S>                                <C>
                                    By:  /s/ Herbert M. Pearlman 
                                         -------------------------
                                         Herbert M. Pearlman 
                                         President, 
                                         Chief Executive Officer, 
                                         Director
                                    					(principal executive officer)


                                    By:  /s/ Daniel T. Murphy 
                                         ------------------------- 
                                         Daniel T. Murphy
                                         Exec. Vice President - Finance 
                                         (principal financial and 
                                          accounting officer)
</TABLE>
Pursuant to the requirements of the Securities Exchange Act of l934, 
this report has been signed below by the following persons on behalf 
of the registrant and in the capacities and on the dates indicated.
<TABLE>
<S>                      <C>                           <C>
/s/ Herbert M. Pearlman   President, Chief Executive    April 12, l996 
- -----------------------   Officer, Director (principal
Herbert M. Pearlman	      executive officer)

/s/ David S. Lawi         Secretary-Treasurer,          April 12, l996
- -----------------         Director 
David S. Lawi	

/s/ Walter M. Craig	      Executive Vice                April 12, 1996
- -------------------       President,
Walter M. Craig, Jr.     	Director

                          Director			                   April 12, l996
Joseph J. Farley

/s/ William Lerner        Director			                   April 12, l996
- ------------------
William Lerner

/s/ John Stieglitz 	      Director			                   April 12, l996
- ------------------
John Stieglitz
</TABLE>



<PAGE> 42



       REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



To the Shareholders
Helm Resources, Inc.
Greenwich, Connecticut

We have audited the accompanying consolidated balance sheet
of Helm Resources, Inc. and Subsidiaries as of December 31,
1995,  and  the  related consolidated statements  of  loss,
shareholders' capital deficit and cash flows  for  each  of
the  two years in the period ended December 31, 1995. These
financial   statements  are  the  responsibility   of   the
Company's  management. Our responsibility is to express  an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally
accepted  auditing standards. Those standards require  that
we   plan  and  perform  the  audit  to  obtain  reasonable
assurance about whether the financial statements  are  free
of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures
in   the  financial  statements.  An  audit  also  includes
assessing  the  accounting principles used and  significant
estimates  made  by management, as well as  evaluating  the
overall  financial statement presentation. We believe  that
our audits provide a reasonable basis for our opinion.

In  our  opinion,  the  consolidated  financial  statements
referred to above present fairly, in all material respects,
the consolidated financial position of Helm Resources, Inc.
and  Subsidiaries at December 31, 1995 and the  results  of
their  operations and their cash flows for each of the  two
years  in  the period ended December 31, 1995 in conformity
with generally accepted accounting principles.

The  accompanying  consolidated financial  statements  have
been prepared assuming that the Company will continue as  a
going  concern.  At December 31, 1995, the  Company  had  a
working  capital  deficit  of  $3,716,000,  which  includes
$1,000,000 outstanding under a line of credit which  is  in
default.  As  discussed in Note 5(b)  to  the  consolidated
financial statements, the Company's wholly-owned subsidiary
was  in  violation of certain loan covenants in  accordance
with its line of credit agreement and the agreement expired
February  28, 1996. Management is currently in negotiations
with  the  lender to renew the line of credit.  Further  as
discussed  in Note 13(a), the Company is a defendant  in  a

                               F-1


<PAGE> 43
lawsuit  alleging wrongful death and punitive damages.  The
amount   of  damages  claimed  substantially  exceeds   the
Company's  insurance coverage and the Company is unable  to
predict the outcome of the litigation. These matters  raise
substantial  doubt about the Company's ability to  continue
as a going concern. The financial statements do not include
any adjustments that might result from the outcome of these
matters.



BDO Seidman, LLP


New York, New York

March 21, 1996









































                                F-2
<PAGE> 44
                HELM RESOURCES, INC. AND SUBSIDIARIES

                      CONSOLIDATED BALANCE SHEET
                            (In thousands)
                          DECEMBER 31, 1995





<TABLE>
                                ASSETS

<S>                                                         <C>
CURRENT ASSETS:
 Cash                                                        $  434
 Accounts receivable                                          2 052
 Inventories                                                    267
 Current portion of promissory notes
   receivable from officers                                     180
 Due from affiliates                                            250
 Prepaid expenses                                               138
 Other current assets                                            59
                                                              -----
       TOTAL CURRENT ASSETS                                   3 380

INVESTMENTS IN AFFILIATES                                     2 278

PROMISSORY NOTES RECEIVABLE FROM OFFICERS                       554

PROPERTY, PLANT AND EQUIPMENT, net                            2 448

DEFERRED CHARGES AND OTHER ASSETS                               401
                                                             ------
                                                             $9 061
                                                             ======
</TABLE>



















       See accompanying notes to consolidated financial statements

                               F-3
<PAGE> 45

                HELM RESOURCES, INC. AND SUBSIDIARIES
                      CONSOLIDATED BALANCE SHEET
                  (In thousands, except par values)
                          DECEMBER 31, 1995
                             (continued)




<TABLE>
            LIABILITIES AND SHAREHOLDERS' CAPITAL DEFICIT
<S>                                                      <C>
CURRENT LIABILITIES:
 Notes payable to affiliates                               $ 2 038
 Accounts payable                                            1 897
 Accrued interest                                              164
 Accrued expenses                                            1 406
 Current portion of long-term debt                           1 332
 Contract settlement                                           259
                                                           -------
       TOTAL CURRENT LIABILITIES                             7 096

LONG-TERM DEBT, NET OF CURRENT PORTION                       1 477

SUBORDINATED DEBENTURES, NET OF CURRENT PORTION              3 241

OTHER LIABILITIES                                              101
                                                          -------- 
       TOTAL LIABILITIES                                    11 915
                                                          --------
COMMITMENTS AND CONTINGENCIES (NOTE 13)

SHAREHOLDERS' CAPITAL DEFICIT:
 Preferred stock, $.01 par value: shares
   authorized 5,000; issued and outstanding
   40 shares                                                     -
 Common stock, $.01 par value: shares
   authorized 15,000; issued and outstanding
   2,399 shares                                                 24
 Additional paid-in capital                                 19 889
 Unrealized gain on available for sale securities              763
 Deficit                                                   (23 501)
                                                         ---------
                                                            (2 825)

 Less: 6 shares of treasury stock, at cost                     (29)
                                                         ---------
       TOTAL SHAREHOLDERS' CAPITAL DEFICIT                  (2 854)
                                                         ---------
                                                           $ 9 061
                                                         =========

</TABLE>
          See accompanying notes to consolidated financial statements



                                F-4
<PAGE> 46

                 HELM RESOURCES, INC. AND SUBSIDIARIES
                   CONSOLIDATED STATEMENTS OF LOSS
               (In thousands, except per share amounts)



<TABLE>
<S>                                             <C>       <C>
                                                       Year ended
                                                      December 31,
                                                  -------------------
                                                    1995      1994

SALES                                            $15 183   $14 214
                                                 -------   -------
COSTS, EXPENSES AND OTHER:
 Cost of sales                                    11 953    11 533
 Selling, general and administrative expenses      3 917     4 534
 Gain on sale of securities                         (738)     (100)
 Lease termination costs                            (233)      233
 Equity in net loss of affiliates                    132       256
 Increase in underlying equity of affiliates        (123)     (371)
 Distribution from affiliates (cost method)          (40)      (48)
 Interest and debt expense                           989       885
 Interest income                                     (80)     (131)
                                                  ------    ------
     Total costs, expenses and other              15 777    16 791
                                                  ------    ------
LOSS BEFORE EXTRAORDINARY ITEM                      (594)   (2 577)

EXTRAORDINARY ITEM                                     -       (85)
                                                  ------   -------
NET LOSS                                          $ (594)  $(2 662)
                                                  ======   =======
LOSS PER COMMON SHARE:
 Loss before extraordinary item                   $  (32)  $  (125)
 Extraordinary item                                   -        (04)
                                                  ------   -------
     Net loss                                     $  (32)  $  (129)

 Weighted average number of common shares 
 outstanding                                       2 231     2 158
                                                  ======   =======
</TABLE>









        See accompanying notes to consolidated financial statements

                                F-5


<PAGE> 47
      CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' CAPITAL DEFICIT
                      YEARS ENDED DECEMBER 31, 1995 AND 1994
                       (In thousands, except number of shares)

<TABLE>
<S>                                          <C>     <C>        <C>         <C>       <C>            <C>         <C>    <C>     
                                                                                          Unrealized                  
                                                                                         gain(loss)on
                                            Preferred stock   Common stock    Additional  available             Treasury stock
                                            --------------- -----------------   paid-in    for sale             --------------
                                            Shares   Amount  Shares   Amount    capital   securities   Deficit  Shares  Amount
                                            ------   ------ --------- ------  ---------- ------------ --------- ------  ------
Balance at January 1, 1994                  41 125  $   -   2 124 356 $  21     $19 494   $     831   $(20 245)  6 362  $ (29)

Common stock issued for interest accrued at
 December 31, 1993 on 13.5% convertible
 subordinated debentures                     -          -      35 671     1          46           -       -        -       -      

Shares issued in connection with exercise of
 options                                     -          -         800      -          3           -       -        -       -      

Preferred stock received from officers in
 payment of promissory notes                (3 350)     -          -       -       (167)          -       -        -       -

Issuance of preferred stock in connection
 with retirement of debt                     5 300      -          -       -        534           -       -        -       -       

Unrealized loss on available for sale
 securities                                    -        -          -       -          -         (46)      -        -       -       

Other                                          -        -          -       -        (70)          -       -        -       -

Net loss                                       -        -          -       -          -           -    (2 662)     -       -        
                                            ------     ---     ---------  ---      -------     ----   --------  -----    ----   
Balance at December 31, 1994                43 075      -      2 160 827   22       19 840      785   (22 907)  6 362    (29)

Common stock issued for interest accrued
 at December 31, 1994 and interest payable
 during the year on 13.5% convertible
 subordinated debentures                        -       -       208,857     2          173       -        -        -      -        

Preferred stock received from officers in
 connection with retirement of debt         (3 075)     -          -        -         (154)      -        -        -      -

Shares issued in connection with settlement    -        -        9 719      -           10       -        -        -      -

Shares issued in connection with directors'
 fees payable                                  -        -       20,000      -           20       -        -        -      -

Unrealized loss available for sale securities  -        -            -      -            -     (22)       -        -      -

Net loss                                       -        -            -      -            -       -     (594)       -      -
                                            ------     ----  ---------    ---       -------   ---- ---------     -----   -----
Balance at December 31, 1995                40 000     $  -  2 399 403    $24       $19,889   $763 $(23 501)     6 362   $(29)
                                            ======     ====  =========    ===       =======   ==== =========     =====   =====
</TABLE>
                See accompanying notes to consolidated financial statements

                                                                         F-6
<PAGE> 48
                HELM RESOURCES, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS
                            (In thousands)
<TABLE>
<S>                                                    <C>     <C>
                                                         Year ended
                                                        December 31,
                                                        -------------
CASH FLOWS FROM OPERATING ACTIVITIES:                    1995     1994
 Net loss                                               $(594)  $(2 662)
 Adjustments to reconcile net loss to net               -----   -------
   cash provided by (used in) operating activities:
     Share of losses of affiliates                        132       256
     Gain on sale of securities                          (738)     (100)
     Increase in underlying equity of affiliate          (123)     (371)
     Depreciation and amortization                        669       639
     Other amortization                                    62       290
     Interest paid through issuance of common stock       175        47
     Directors' fee paid through issuance of common stock  20         -
     Minority interest                                      -        17
     Other                                                (19)       96
     Changes in assets and liabilities:
       Decrease (increase) in:
         Accounts receivable                               97        81
         Inventories                                      (88)       16
       Increase in:
         Accounts payable and accrued expenses            639       332
         Other                                            138       163
                                                        -----    ------
          Total adjustments                               964     1 466
                                                        -----    ------
          Net cash provided by (used in)
              operating activities                        370    (1 196)
CASH FLOWS FROM INVESTING ACTIVITIES:                   -----    ------
 Proceeds from sale of InterSystems Nebraska                -       300
 Proceeds on sale of securities                           617       194
 Purchases of property, plant and equipment              (204)     (380)
 Advances to (from) affiliates                            (15)       49
          Net cash provided by                          -----    ------
            investing activities                          398       163
CASH FLOWS FROM FINANCING ACTIVITIES:                   -----    ------
 Proceeds from issuance of debt                             -     2 388
 Net borrowings on line of credit                           -       493
 Borrowings from affiliates                               423         -
 Decrease in notes payable and long-term debt            (864)   (1 617)
 Retirement of debentures                                 (13)     (400)
 Distributions from investment                             79         -
                                                        -----    ------
          Net cash provided by (used in)
            financing activities                         (375)      864
                                                        -----    ------
NET INCREASE (DECREASE) IN CASH                           393      (169)
CASH, beginning of year                                    41       210
                                                        -----    ------
CASH, end of year                                       $ 434      $ 41
                                                        =====    ======
</TABLE>
         See accompanying notes to consolidated financial statements
                               F-7
<PAGE> 49
                   HELM RESOURCES, INC. AND SUBSIDIARIES
              
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                ==========================================


NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES

     (a)  Business and Basis of Presentation

          Helm Resources, Inc. (the "Company") initiates, develops,
acquires   and   oversees  the  management  of   various   business
enterprises.   Over  the  last  two  years,  the  Company  owned  a
controlling  or  large  stock interest in the  following  operating
entities:

          (i)     Interpak   Terminals,   Inc.   ("Interpak"),    a
          wholly-owned  subsidiary located  primarily  in  Houston,
          Texas, provides packaging, warehousing, distribution  and
          bulk  transfer  services for plastic resin producers  and
          distributors.

          (ii)  InterSystems, Inc., a Delaware corporation ("ISI"),
          a  35%  (in  1995) and a 41% (in 1994) owned  subsidiary,
          which   specializes   in   the   custom-compounding    of
          thermoplastic  resins  for  the  petrochemical  industry,
          through  ISI's wholly-owned subsidiary in Houston,  Texas
          and  through  ISI's  wholly-owned  subsidiary  in  Omaha,
          Nebraska,  is  also  engaged in the design,  manufacture,
          sale  and  leasing of equipment for sampling,  conveying,
          elevating,  weighing  and  cleaning  a  wide  variety  of
          products    for   agriculture   and   other   industries.
          Additionally,   ISI  also  markets  rolling   doors   and
          hurricane shutters.

           The  accompanying consolidated financial statements have
been  prepared assuming that the Company will continue as  a  going
concern.  Due  to a deficiency in working capital of $3,716,000  at
December  31, 1995 (which includes $1,000,000 outstanding  under  a
line  of  credit which is in default) and a potentially significant
lawsuit  described in Note 13(a), there is substantial doubt  about
the  Company  continuing  in business. The  consolidated  financial
statements  do not include any adjustments that might  result  from
the outcome of these matters.

           All  significant intercompany balances and  transactions
have been eliminated in consolidation, where appropriate.

    (b)   Inventories

          Inventories, consisting of packaging supplies, are valued
at  the  lower of cost or market. Cost is determined on a first-in,
first-out basis.



                              F-8

<PAGE> 50
                   HELM RESOURCES, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                   
                                (Continued)
                ==========================================



NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (Continued)

    (c)   Property, Plant, Equipment and Leasehold Improvements

          Property, plant, equipment and leasehold improvements are
stated  at  cost. The Company provides for depreciation principally
by  utilizing  the  straight-line method over the estimated  useful
lives  of  the  assets. Amortization of leasehold  improvements  is
provided based on the shorter of the lease term or the useful lives
of  the  assets. For income tax purposes, depreciation  on  certain
assets is calculated using accelerated methods.

    (d)   Revenue Recognition

           Sales  are  recorded in the periods  that  services  are
provided.

    (e)   Management's Estimates and Assumptions

           The  preparation of financial statements  in  conformity
with  generally accepted accounting principles requires  management
to  make estimates and assumptions that affect the reported amounts
of  assets and liabilities and disclosure of contingent assets  and
liabilities  at  the  date  of  the financial  statements  and  the
reported  amounts  of  revenues and expenses  during  the  reported
periods.  The  Company reviews all significant estimates  affecting
the  financial  statements on a recurring  basis  and  records  the
effect of any adjustments when necessary.

    (f)   New Accounting Pronouncements

           In  March 1995, the Financial Accounting Standards Board
issued  Statement  of  Financial  Accounting  Standards  No.   121,
"Accounting for Impairment of Long-Lived Assets and for  Long-Lived
Assets  to  be Disposed Of" (SFAS No. 121). SFAS No. 121  requires,
among  other things, that impairment losses on assets to  be  held,
and  gains  or losses from assets that are expected to be  disposed
of,   be   included  as  a  component  of  income  from  continuing
operations.  The Company will adopt SFAS No. 121 in  1996  and  its
implementation  is not expected to have a material  effect  on  the
consolidated financial statements.

          In October 1995, the Financial Accounting Standards Board
issued  Statement  of  Financial  Accounting  Standards  No.   123,
"Accounting  for  Stock-Based Compensation" (SFAS  No.  123).  SFAS
No. 123 encourages entities to adopt the fair value method in place
of  the  provisions of Accounting Principles Board Opinion No.  25,
"Accounting  for Stock Issued to Employees" (APB No. 25),  for  all
arrangements under which employees receive shares of stock or other
equity
                               F-9
<PAGE> 51
                   HELM RESOURCES, INC. AND SUBSIDIARIES

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (Continued)
                 ==========================================
         



NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (Continued)

instruments  of the employer or the employer incurs liabilities  to
employees  in amounts based on the price of its stock. The  Company
does  not  anticipate adopting the fair value method encouraged  by
SFAS No. 123 and will continue to account for such transactions  in
accordance  with APB No. 25. However, the Company will be  required
to  provide additional disclosures beginning in 1996 providing  pro
forma effects as if the Company had elected to adopt SFAS No. 123.

    (g)   Loss Per Share

           Loss  per  share  is computed on the basis  of  weighted
average  number  of outstanding shares of common stock  during  the
year.  Equivalents were not included since they were anti-dilutive.
The loss has been adjusted to reflect the dividends on the Series A
and B 8% preferred stock.

    (h)   Income Taxes

           The Company follows Financial Accounting Standards Board
Statement  No. 109, "Accounting for Income Taxes", which  requires,
among  other  things, a liability approach to calculating  deferred
income taxes.

    (i)   Investments

           The  Company  generally accounts for all investments  in
which  it  owns  20%  or more of the investees' outstanding  common
stock  and  for investments over which it has significant influence
on  the  equity method. Other investments are generally carried  on
the cost method.  In accordance with Financial Accounting Standards
Board  Statement  No. 115, "Accounting for Certain  Investments  in
Debt  and  Equity Securities" ("FASB 115"), the Company  classifies
securities in certain companies accounted for under the cost method
(see (Note 2) as Available for Sale securities. The securities  are
recorded  at fair value with the resulting gain (or loss)  credited
(or charged) to equity, for Available for Sale securities.

    (j)   Changes in Underlying Equity of Affiliates

           Where  appropriate, the Company records changes  in  its
underlying  equity  of  affiliates in its  statement  of  loss,  in
compliance with Staff Accounting Bulletin No. 51.




                               F-10

<PAGE> 52
                   HELM RESOURCES, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (Continued)
                ==========================================



NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES (Continued)

    (k)   Credit Risk Concentration

           Financial  instruments  which  potentially  subject  the
Company to concentration of credit risk consist primarily of  trade
accounts  receivable.  The  Company has  one  major  customer  (see
Note 14) and had receivable balances from this customer of $796,000
at  December 31, 1995. Most of the Company's customers are  in  the
petro-chemical  business and are located in the Southwest  part  of
the country.


NOTE 2 - INVESTMENTS IN AND ADVANCES TO AFFILIATES

           Investments in and advances to affiliates consist of the
following at December 31, 1995 (dollars in thousands):
<TABLE>
       <S>               <C>         <C>        <C>
           Name       Ownership %   Investment  Advances to
        --------      -----------   ----------  -----------
        ISI                35.0       $238        $102
        Mezzanine           9.0        303           -
        Unapix              3.4        763           -
        PFS                19.0        225           -
        Joint venture      25.0        749           -
        Other               -            -         148
                                    ------       -----
                                    $2 278        $250
                                    ======       =====
</TABLE>
            Equity  in  earnings  (loss)  for  the  equity   method
investments and distributions from the cost method investments  are
as follows (in thousands and for the years ended December 31):
<TABLE>
         <S>                       <C>        <C>
              Name                    1995       1994
             -----                   -----      -----
          ISI                       $ (253)     $(294)
          PFS                           35          -
          Joint venture                 86         38
                                    ------      -----  
                                      (132)      (256)
          Mezzanine                     40         48
                                    ------      -----

                                      $(92)     $(208)
                                    ======      =====
</TABLE>
                               F-11

<PAGE> 53
                   HELM RESOURCES, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (Continued)
                ==========================================



NOTE 2 - INVESTMENTS IN AND ADVANCES TO AFFILIATES (Continued)

    InterSystems, Inc. ("ISI")

           The  Company accounts for its investment in ISI  on  the
equity  method. The quoted market value of the Company's  share  of
ISI's common stock was approximately $3,325,500 as of December  31,
1995.

           In  1995, ISI issued shares of its common stock upon the
conversion  of  $252,000  of debentures and  received  proceeds  of
$165,000 from the exercise of warrants to purchase common stock. In
1994, ISI issued shares of its common stock upon the conversion  of
$598,000  of  debentures.  In addition,  the  redemption  value  of
$275,000  of common stock was classified within ISI's shareholders'
equity. The Company's percentage ownership share in these increases
in  ISI's  shareholders' equity has been reflected  as  income,  in
compliance  with  Staff Accounting Bulletin No. 51.  Subsequent  to
December  31, 1995, ISI sold additional shares of its common  stock
which  reduced  the Company's ownership interest  to  approximately 25%.

          Significant accounting policies for ISI are as follows:

     Inventories

           Inventories are valued at the lower of cost  or  market.
Cost is determined on a first-in, first-out basis.


     Property, Equipment and Leasehold Improvements

          Property, equipment and leasehold improvements are stated
at  cost. The Company provides for depreciation and amortization on
certain equipment by utilizing the units of production method based
upon  the  number  of  hours  the compounding  equipment  operates.
Depreciation  and  amortization on other  equipment  and  leasehold
improvements  is provided using the straight-line method  over  the
estimated useful lives of the assets or the lease period, whichever
is less. For income tax purposes, depreciation on certain assets is
calculated using accelerated methods.









                               F-12

<PAGE> 54
                   HELM RESOURCES, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (Continued)
                ==========================================



NOTE 2 - INVESTMENTS IN AND ADVANCES TO AFFILIATES (Continued)

     Revenue Recognition

           Sales  are  recorded in the periods  that  products  are
shipped or as services are performed.

     Lease Accounting

           ISI  leases  grain sampling systems to  certain  of  its
customers.  The  leases  generally provide for  revenues  based  on
samples taken on a monthly basis with a minimum number on an annual
basis.  Revenue is recorded monthly based on the number of  samples
and any difference between the number billed and the minimum annual
amount is recorded on the annual anniversary date of the lease.

           Equipment  leased to others is recorded at cost  and  is
being depreciated on a straight-line basis over eight years.

     Summarized Financial Data

          Summarized financial data for ISI as of December 31, 1995
and 1994 and for the years then ended is as follows (in thousands):
<TABLE>
         <S>                           <C>        <C>
                                             1995      1994
                                           ------    ------
          Balance sheet data:
            Current assets               $  5 320  $  4 089
            Other assets                    6 007     6 450
                                         --------  --------  
            Total assets                   11 327    10 539

            Current liabilities            (5 947)   (4 375)
            Long-term liabilities          (4 675)   (5 197)
                                         --------    ------               

            Stockholders' equity         $    705  $    967
                                         ========  ========
          Income statement data:
            Revenues                     $ 16 555  $ 15 063
            Expenses                       17 250    15 795
                                         --------  --------
                      Net loss           $   (695) $   (732)
                                         ========  ========
</TABLE>



                               F-13

<PAGE> 55
                   HELM RESOURCES, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (Continued)
                ==========================================



 NOTE 2 - INVESTMENTS IN AND ADVANCES TO AFFILIATES (Continued)

     Mezzanine Financial Fund, L.P. ("Mezzanine")

          Mezzanine, a limited partnership, is engaged in a variety
of  investments and loans. Certain officers of the Company are  the
principal  shareholders  of  the  general  partner  that   provides
management  services to Mezzanine. The Company  accounts  for  this
investment  on  the  cost  method,  the  carrying  value  of  which
approximates market.

           During 1995, Arcadian Financial Corp. (61% owned by  the
Company)  sold  its  portfolio of loans to Mezzanine  for  $60,000,
which approximated book value and ceased operations.

            Mezzanine  provided  loans  to  the  Company  and   its
subsidiaries in 1995 (see Note 5).

     Unapix Entertainment, Inc. ("Unapix")

           Unapix  is  engaged  in  the worldwide  distribution  of
feature films, documentaries, live action children series and other
special interest programming.

           The  shares  of Unapix common stock held by the  Company
have  been  classified  as  Available  for  Sale  Securities.   The
unrealized  gains (losses) from this investment have been  credited
(debited) to a component of equity.

     Professional Financial Services, Inc. ("PFS")

           In March 1995, the Company sold $200,000 of its interest
in  Mezzanine  for  400,000 shares of common  stock  in  PFS.  PFS,
through  its  wholly-owned  subsidiary,  is  in  the  business   of
financing  receivables of health care related enterprises.  PFS  is
controlled by affiliates of the Company and has been accounted  for
on the equity method.












                               F-14

<PAGE> 56
                   HELM RESOURCES, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (Continued)
                ==========================================
              


NOTE 2 - INVESTMENTS IN AND ADVANCES TO AFFILIATES (Continued)

     Joint Venture

          On August 19, 1994, Interpak entered into a joint venture
agreement  with a company for the purchase of a warehouse facility.
Interpak has a 25% interest in the joint venture which is accounted
for   using  the  equity  method  of  accounting.  To  finance  its
investment, Interpak entered into a loan agreement with  its  joint
venture  partner.  The  agreement  allowed  for  borrowings  up  to
$750,000  for Interpak's initial contribution to the joint venture.
At  December  31, 1995, Interpak had borrowed $703,000  under  this
agreement  (see  Note  5).  Also, Interpak  entered  into  a  lease
agreement  with  the joint venture for the lease of  the  warehouse
facility. Interpak's share of net income from the joint venture for
the years ended December 31, 1995 and 1994 was $86,000 and $38,000,
respectively.  The Company received distributions  from  the  joint
venture  totalling  $79,000 for the year ended  December  31,  1995
which were used to pay interest on the note payable. Following is a
summary of financial position, revenue and net income of the  joint
venture (in thousands):
<TABLE>
<S>                                        <C>            <C>
                                           December 31,   December 31,
                                               1995           1994
                                           -----------    -----------
Assets:
     Land, building and improvements, net   $5 132         $5 149
     Other                                     257            426
                                            ------         ------
                                            $5 389         $5 575
                                            ======         ======
Liabilities and equity:
     Note payable                           $2 270         $2 445
     Other                                     123            165
     Equity                                  2 996          2 965
                                            ------         ------
                                            $5 389         $5 575
                                            ======         ======
</TABLE>









                               F-15

<PAGE> 57
                   HELM RESOURCES, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (Continued)
                ==========================================



NOTE 2 - INVESTMENTS IN AND ADVANCES TO AFFILIATES (Continued)
<TABLE>
<S>                                       <C>             <C>
                                                       Period from
                                                         inception
                                                       (August 19,
                                                             1994)
                                         Year ended        through
                                          December 31,   December 31,
                                              1995           1994
                                         ------------   -------------

Rental income                                 $751           $274
                                              ====           ====
Net income                                    $346           $151
                                              ====           ====
</TABLE>


NOTE 3 - RELATED PARTY TRANSACTIONS


     (a)  Sale of Securities

        During  1995, two officers of the Company purchased  44,282
shares  of  restricted  common stock of Unapix,  74,366  shares  of
restricted  common  stock of PFS, and 60,405 shares  of  restricted
common  stock of ISI at market value from the Company for $344,000.
One-half of the purchase price was paid in cash and the other  half
by  surrender  of  senior  subordinated  notes  due  to  them.  The
purchases  were approved by the Board of Directors and the  Company
realized a gain from the transaction of $293,000 in 1995.

        Additionally,  in  1995, the Company had  nonrelated  party
transactions in which it sold 78,925 shares of Unapix stock,  which
resulted in a gain of $428,000 and sold 9,100 shares of ISI  stock,
which resulted in a gain of $17,000.

     (b)  Other

        Interpak provides management services to Chemtrusion,  Inc.
(a subsidiary of ISI), which comprises one of ISI's businesses. The
allocated  expenses for such management services, based on  certain
formulas  which  management  deems to be  reasonable,  amounted  to
$36,000  in 1995 and 1994. At December 31, 1995 and 1994,  Interpak
had   accounts   receivable  totalling   $195,000   and   $121,000,
respectively,  due  from  ISI. The balances  consist  primarily  of
managerial  and  administrative expenses incurred  by  Interpak  on
behalf of the affiliate.

                               F-16
<PAGE> 58
                   HELM RESOURCES, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (Continued)
                ==========================================



NOTE 3 - RELATED PARTY TRANSACTIONS (continued)


        Management  and administrative salaries of the Company  are
allocated  to affiliates based upon estimated time devoted  to  the
respective  operations. All other allocations of general  corporate
expense  are recorded on a specific identification method. In  1995
and  1994,  $605,000 and $509,000, respectively, were allocated  to
affiliates and reduced from the Company's expenses.


NOTE 4 - PROPERTY, PLANT AND EQUIPMENT

          Property, plant and equipment consist of the following at
December 31, 1995 (in thousands):
<TABLE>
        <S>                                        <C>
         Machinery and equipment                    $ 8 339
         Furniture and fixtures                         980
         Leasehold improvements                       1 304
                                                    -------
                                                     10 623

         Less:  Accumulated depreciation
           and amortization                           8 175
                                                    -------
                                                    $ 2 448
                                                    =======
</TABLE>
NOTE 5 - NOTES PAYABLE AND LONG-TERM DEBT

     (a)  Short-Term Notes Payable

           Notes  payable consist of the following at December  31,
1995 (in thousands):

<TABLE>
         <S>                                       <C>
          Revolving credit debt payable
           to Mezzanine                             $  340
          14% notes payable to shareholders          1 275
          15% notes payable to affiliates              373
          Other                                         50
                                                    ------
                                                    $2 038
                                                    ======
</TABLE>


                               F-17

<PAGE> 59
                   HELM RESOURCES, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (Continued)
                ==========================================

NOTE 5 - NOTES PAYABLE AND LONG-TERM DEBT (Continued)

           Mezzanine  has  provided  a  line  of  credit,  expiring
December  31, 1996, totaling $350,000 for the Company (interest  at
25%  per  annum).  The Company has pledged its stock  ownership  in
affiliates as security for the loan. Interest expense on this  debt
totalled $75,000 and $71,000 in 1995 and 1994, respectively.

          The 14% notes were due January 31, 1996 and have been extended
on a month-to-month basis, thereafter.  The notes bear interest at 14%
per annum, payable 7% in cash and 7% in the Company's common stock.  Total
interest expense relating to these notes amounted to $199,000 and $215,000
in 1995 and 1994, respectively.  In 1995, there was a net reduction of these
notes of $172,000 in connection with the sale of investments (Note 3).  In 
January 1996 $400,000 of these notes were repaid.  Interest continues to be
due at 14%, payable in cash.

          The 15% notes payable to an affiliate are unsecured notes
payable  to  an  affiliated  company of Interpak.  The  notes  bear
interest  at  15%  payable monthly and are  due  at  various  dates
through May 28, 1996. Subsequent to December 31, 1995, $170,000  of
these notes were repaid.
     (b)  Long-term Debt

            Long-term  debt  (all  at  Interpak)  consists  of  the
following at December 31, 1995 (in thousands):
<TABLE>
<S>                                                   <C>
Revolving line of credit                               $1 000
Term loan, interest at 9.25%, payable in
 monthly installments of $31,675, including
 interest, through April 1999                           1 087
Note payable, interest at 13%, interest
 payable monthly with principal due
 September 2001 (see Note 2)                              703
Other                                                      19
                                                        -----
                                                        2 809
Less current maturities                                 1 332
                                                       ------
Total long-term debt                                   $1 477
                                                       ======
</TABLE>







                               F-18


<PAGE> 60
          A summary of maturities of long-term debt at December 31,
1995 is as follows (in thousands):
<TABLE>
         <S>                                          <C>
          Year ending December 31,                     Amount
          1996                                         $1 332
          1997                                            325
          1998                                            355
          1999                                             94
          Thereafter                                      703
                                                       ------
                                                       $2 809
                                                       ======
</TABLE>
                   HELM RESOURCES, INC. AND SUBSIDIARIES
                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (Continued)

NOTE 5 - NOTES PAYABLE AND LONG-TERM DEBT (Continued)

           At  December 31, 1995, Interpak had a revolving line  of
credit  with  a lending institution. The agreement provides  for  a
maximum  borrowing based on eligible receivables,  as  defined,  or
$1,000,000, which originally expired February 28, 1996 and has been
extended  on  a monthly basis thereafter. The line of credit  bears
interest   at   prime   plus  1-1/4%  and  is   collateralized   by
substantially  all  assets  of Interpak, Interpak's  common  stock,
400,000  shares of an affiliated company's stock and is  guaranteed
by  the  Company.  The revolving line of credit agreement  contains
covenants  which limit the amount of management fees  and  advances
Interpak can pay Helm, restricts the incurrence of additional debt,
and requires Interpak not to incur two consecutive months of losses
beginning May 31, 1995, as defined. At December 31, 1995,  Interpak
was in violation of certain financial covenants.

           Management is currently in negotiations with the  lender
to  renew  the  line  of credit, as it has done  for  prior  years.
However,  there  is no guarantee that management will  be  able  to
renew the line of credit or at terms favorable to Interpak.

           The  term  loan agreement is collateralized  by  certain
equipment  and  requires  the  maintenance  of  certain  levels  of
tangible  net  worth  and  debt to equity  ratio,  as  defined.  At
December  31, 1995, Interpak was in violation of certain  financial
covenants and has received a waiver of the violations through 1997.

           The note payable agreement is collateralized by a second
lien  on  the  joint venture's property and is subordinate  to  the
joint   venturer's  mortgage  note  payable.  Also,  the  note   is
guaranteed by the Company and an affiliated company.

     (c)  Contract Settlement

           At  December  31, 1995, the contract settlement  payable
totaling  $259,000  represents the remaining  balance  due  from  a
$952,000  contract  dispute settlement with  a  major  customer  of
Interpak  over billing arrangements in prior years. 

                                   F-19
<PAGE> 61
                    HELM RESOURCES, INC. AND SUBSIDIARIES
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                  (CONTINUED)
                 ==========================================

NOTE 5 - NOTES PAYABLE AND LONG-TERM DEBT (Continued)

The  settlement was  recorded  in prior years' operating results.  
At December  31, 1995,  the Company was in arrears and is renegotiating new  
payment terms.  Of  the  balance due at December 31,  1995,  $86,000  bears
interest  at  a  range of 4.25% to 6% and $173,000  is  noninterest
bearing.

NOTE 6 - SUBORDINATED DEBENTURES

           Subordinated  debentures of the Company consist  of  the
following at December 31, 1995 (in thousands):
<TABLE>
         <S>                                            <C>
          12% subordinated debentures, due 1999,
            net of discount of $179
            (effective interest rate 12.5%)               $1 446

          8% convertible subordinated debentures
            due 1999                                       1 775

          Other                                               20
                                                          ------
                                                          $3 241
                                                          ======
</TABLE>
     12% Subordinated Debentures, due 1999

           These  bonds  mature  on August 31,  1999.  Interest  is
payable in cash semiannually.

           In 1994, 12% debentures totaling $534,000 were exchanged
for  convertible  8%  preferred stock. The  extraordinary  loss  of
$85,000  in  1994  represents the write-off  of  the  related  debt
discounts.

















                               F-20

<PAGE> 62
                   HELM RESOURCES, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (Continued)
                ==========================================



NOTE 6 - SUBORDINATED DEBENTURES (Continued)

     8% Convertible Subordinated Debentures, due 1999

           In November 1989, stockholders approved the issuance  of
$1,800,000   principal   amount  of  8%  subordinated   convertible
debentures to certain officers of the Company. The debentures  bear
interest  at  8% per annum, payable on a quarterly basis,  and  are
convertible, at the option of the holder, into common stock of  the
Company at a conversion price of $6.60 per share and will mature on
December  1,  1999. The debentures were purchased by  the  officers
with  their individual promissory notes in the face amount  of  the
debentures,  each  bearing interest at 9% per  annum  and  are  due
December 1, 1999. Principal payments may be made by the officers up
to  a maximum of 10% of the total amounts of the notes annually and
may   be  paid  in  cash  or  securities  of  the  Company  or  its
subsidiaries.

     Interpak Debentures

           In 1994, Interpak retired 12% debentures due in 1996  in
connection  with  obtaining  funds  from  a  new  term  loan   (see
Note 5(b)).


NOTE 7 - LIABILITIES

          Accrued expenses consist of the following at December 31,
1995 (in thousands):
<TABLE>
           <S>                                     <C>
            Payroll related expenses                $  594
            Other                                      812
                                                    ------ 
                                                    $1 406
                                                    ======
</TABLE>
NOTE 8 - INCOME TAXES

            The  Company  and  its  eligible  subsidiaries  file  a
consolidated  Federal  income tax return.  Other  subsidiaries  and
affiliates file separate income tax returns.

            The  Company  has  approximately  $22,000,000  of   net
operating  loss  carryovers for Federal income  tax  purposes  that
expire  in  years through 2009. Certain of these loss carryforwards
are subject to future limitations in usage.


                               F-21

<PAGE> 63
                   HELM RESOURCES, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (Continued)
                ==========================================




NOTE 8 - INCOME TAXES (Continued)

           Net  deferred  income  taxes as  of  December  31,  1995
consisted of the following (in thousands):
<TABLE>
<S>                                                    <C>
                                                     Deferred Tax
                                                        Asset
                                                     ------------ 
Tax benefit of net operating loss carryovers            $ 7 700

Tax basis in excess of book basis of
 investments in unconsolidated subsidiaries               1 264

Expenses accrued for financial reporting
 purposes not deducted for tax purposes, net                 27
                                                        -------
Deferred tax asset                                        8 991

Valuation allowance                                      (8 991)
                                                        -------
      Net deferred tax asset                            $     -
                                                        =======
</TABLE>
NOTE 9 - PREFERRED STOCK

           The  Company  has authorized the issuance  of  5,000,000
shares of $.01 par preferred stock, which have been issued in three
types of series which, as of December 31, 1995, are as follows:
<TABLE>
   <S>                                          <C>
    Series A preferred stock                     24 250

    Series A 8% cumulative convertible
      preferred stock                            13 750

    Series B 8% cumulative convertible
      preferred stock                             2 000
                                                 ------
                                                 40 000
                                                 ====== 
</TABLE>






                               F-22

<PAGE> 64
                   HELM RESOURCES, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (Continued)
                ==========================================



NOTE 9 - PREFERRED STOCK (Continued)

          The Series A preferred stock has a stated value of $50.00
per  share and each share is convertible into 3.3 shares of  common
stock  at the greater of $15.00 or 66-2/3% of the then common stock
market price.

           The  Series A 8% cumulative convertible preferred  stock
with  a  stated value of $100.00 per share was issued in connection
with  a  debenture refinancing in 1993. The shares are  convertible
into common shares at an exercise price of $0.96 for each $1.00  of
stated value.

      The Series B 8% cumulative convertible preferred stock with a
stated  value  of $100.00 per share was also issued  in  connection
with  the  debenture refinancing. The shares are  convertible  into
common  shares  at  an exercise price of $0.94 for  each  $1.00  of
stated value.

      Series  A  and  B  8% cumulative convertible preferred  stock
provide  the  holders  with voting rights in  proportion  with  the
respective  shares  of  common stock that may  be  converted.   The
aggregate amount of unpaid dividends in arrears on the Series A and
Series B preferred stock was $252,000 at December 31, 1995.


NOTE 10 - STOCK OPTIONS AND WARRANTS

           The  1982  Incentive  Stock  Option  Plan,  as  amended,
provides  for  the issuance of options to purchase  up  to  116,667
shares of common stock. Options are granted at market value on  the
date of the grant.  In 1995 and 1994, no options were granted under
this plan.

          No options were exercised during 1995. During 1994, 9,334
options  issued  in  1984 expired. During 1994,  800  options  were
exercised at an option price of $3.75.












                               F-23

<PAGE> 65
                   HELM RESOURCES, INC. AND SUBSIDIARIES 

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (Continued)
                ==========================================



NOTE 10 - STOCK OPTIONS AND WARRANTS (Continued)

           The  options  outstanding at December 31,  1995  are  as
follows:
<TABLE>
<S>                <C>                <C>                    <C>
                                                          Options
Expiration    Shares subject            Option      exercisable as of
   date         to option               price       December 31, 1995
- ----------    --------------           -------      ----------------- 
1996                1 234              $ 7.50                 1 234
1997               25 369              $ 7.50                25 369
1998                8 333              $ 9.375                8 333
2000                5 147              $ 3.75                 5 147
2001               10 335              $ 3.75 to $ 7.50      10 335
                   ------                                    ------
                   50 418                                    50 418
                   ======                                    ====== 
</TABLE>
           In June of 1993, the Company issued 16,667 options at an
exercise price of $1.50. These options expire after five years  and
vest  over  a  three-year period. No options were exercised  as  of
December 31, 1995.

           In 1994, the Board of Directors authorized the grant  of
50,000  options  at  an exercise price of $1.25  per  share.  These
options  were  granted  in 1995. They will vest  over  a  five-year
period.

           In connection with a debenture refinancing completed  in
1993, the Company issued 212,945 warrants to purchase the Company's
common  stock.  The warrants expire on January 31, 1996,  of  which
112,945  have an exercise price of $0.96 and 10,000 are exercisable
at $0.90.

           In  1994,  the  Company  issued 50,000  warrants  at  an
exercise  price of $1.25 per share, which have a five-year  vesting
period. At December 31, 1995, 10,000 warrants were exercisable.










                               F-24


<PAGE> 66
                   HELM RESOURCES, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (Continued)
                ==========================================



NOTE 11 - SHARES RESERVED FOR FUTURE ISSUANCE

           Shares reserved for future issuance at December 31, 1995
are as follows:
<TABLE>
   <S>                                            <C>
                                                    Shares
                                                   ---------
    Conversion of preferred stock                  1 725 000

    Conversion of 8% convertible
      subordinated debentures                        269 000

    Warrants to purchase common stock                263 000

    Shares reserved for stock options
     including options granted                       183 000
                                                   ---------
    Total shares reserved for future issuance      2 440 000
                                                   =========
</TABLE>
NOTE 12 - EMPLOYEES' SAVINGS PLANS

           Subsidiaries  of  the Company sponsor  qualified  salary
reduction plans under Section 401(k) of the Internal Revenue  Code,
covering   substantially   all   salaried   employees   of    these
subsidiaries.  The  charges  against consolidated  income  for  the
subsidiaries' contributions were approximately $14,000 and  $29,000
in 1995 and 1994, respectively.


NOTE 13 - COMMITMENTS AND CONTINGENCIES

      (a)   On December 13, 1993, Shirley Garner, the wife and duly
appointed  guardian of James A. Garner, commenced lawsuits  against
the  Company  and  Interpak  in the Probate  and  County  Court  of
Brazoria  County, State of Texas and in the 10th Judicial  District
Court for the County of Galveston, State of Texas. The suit in  the
District Court for the County of Galveston has been dismissed.

           In her original complaint, the plaintiff demanded a jury
trial  and  sought  an unspecified amount of damages  arising  from
injuries  sustained  to  Mr. Garner, an outside  contractor,  while
performing  services  within  a  facility  of  Interpak,  a   Texas
corporation and a subsidiary of the Company. The Company and  other
defendants  have  notified their respective insurance  carriers  of
this  claim,  and the Company's primary general liability  insurer,
The  Travelers Insurance Cos., has retained counsel in Houston  and
is defending this matter.
                               F-25

<PAGE> 67
                   HELM RESOURCES, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (Continued)
                ==========================================



NOTE 13 - COMMITMENTS AND CONTINGENCIES (Continued)

          Mr. Garner died in October 1995. On October 30, 1995, the
plaintiff filed an amended complaint seeking wrongful death damages
for  herself  and  her  two sons aggregating  $17,500,000,  medical
expenses  of $3,000,000 and punitive damages to the maximum  extent
allowable by law.  The  matter is presently scheduled for trial  in  
late  April 1996. The amended complaint alleges that Mr. Garner was 
an employee of  Interpak,  or  that in the alternative, he was  an  
independent contractor.

           Prior  to the date of the incident, in the normal course
of business, Interpak made application to reject coverage under the
Texas  Workers' Compensation Act and, upon approval by  the  state,
obtained   insurance  coverage  which  provided  excess   indemnity
insurance  in the amount of $750,000 per incident, with a  $250,000
deductible,   and   provided  a  maximum  of   $4,000,000   through
underwriters  at Lloyds. The purpose of these arrangements  was  to
provide  funds  to the employer in order to pay statutory  workers'
compensation benefits. In addition, at the time of the incident  in
question,  Helm  had  in  place,  on  behalf  of  itself  and   its
subsidiaries, a $1,000,000 primary general liability policy by  The
Travelers    Insurance   Cos.,   together   with    a    $5,000,000
excess/umbrella  policy through Westchester Fire  Insurance  Group.
Neither The Travelers nor Westchester policy was written to provide
for employer's liability under the Texas Workers' Compensation Act.

           Both  Lloyds and the excess/umbrella liability  carriers
are  monitoring this litigation. While The Travelers is  vigorously
defending this litigation, it is impossible to predict the  outcome
of  this  case or to reasonably estimate the amount of the damages,
if  any,  which may be awarded by the jury in this case should  the
jury  find  for  the plaintiff. Accordingly, no provision  for  any
liability  that  may result has been recorded in  the  accompanying
financial  statements.  Any  verdict in  excess  of  any  insurance
proceeds  which may be available to Interpak or the  Company  under
any  applicable policies could have a material adverse effect  upon
the  business and financial condition of Interpak and the  Company,
and  may  cause either or both of the companies to seek  protection
under applicable bankruptcy laws.

           In  addition,  the  Company  and  its  subsidiaries  and
affiliates  are  parties to lawsuits arising out  of  the  ordinary
course  of  business.  While  neither management  nor  counsel  can
express  an  opinion  as to the likelihood of settlement  of  these
actions,  in  the  opinion of management, the  amount  of  possible
liability  arising  therefrom,  either  individually  or   in   the
aggregate, will not have a material adverse effect on the Company's
financial position or results of operations.

                               F-26
<PAGE> 68
                   HELM RESOURCES, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (Continued)
                ==========================================

NOTE 13 - COMMITMENTS AND CONTINGENCIES (Continued)

       (b)    Interpak   is   obligated  under  various   long-term
noncancellable  operating  leases  for  its  office  and  warehouse
facilities  expiring  through 2005 at  minimum  annual  rentals  as
follows:
<TABLE>
         <S>                          <C>   
                                   (in thousands)
          1996                         $3 609
          1997                          3 114
          1998                          2 875
          1999                          2 728
          2000                          2 167
          Thereafter                    3 783
</TABLE>
           The  above  leases  require the lessees  to  pay  taxes,
insurance and maintenance expenses. Certain leases include purchase
or  renewal options. Rent expense for all leases for 1995 and  1994
was $4,216,000 and $3,948,000, respectively.

      (c)   Interpak leases a warehouse from a partnership in which
certain  executives of the Company are partners. The lease provides
for  minimum annual payments of $429,000 through 2005 plus cost  of
living  increases.  During the years ended December  31,  1995  and
1994,   Interpak  paid  $527,000  and  $508,000  under  this  lease
agreement, respectively.

           Prior  to  December  31,  1994,  Interpak  informed  the
partnership that it would like to cancel the lease as part  of  its
cost  cutting program. The partnership agreed to cancel  the  lease
only  in  connection  with  a sale of the property  and  Interpak's
agreement to pay the closing costs on the sale in lieu of  a  lease
termination fee. As of December 31, 1994, the Company had  recorded
costs  associated  with  the  termination  of  the  lease  totaling
$233,000.  In  1995,  a  proposed sale  of  the  property  was  not
completed  and  Interpak decided to continue leasing the  facility.
Accordingly, the previously recorded termination cost  of  $233,000
was reversed in 1995, as a fourth quarter adjustment.

           During 1994, the Company entered into a warehouse  lease
with  a  joint  venture in which the Company has  a  25%  ownership
interest  (see  Note  2).  The lease provides  for  minimum  annual
payments  of  $751,000 through August 31, 2001.  During  the  years
ended  December 31, 1995 and 1994, the Company paid rents totalling
approximately  $751,000  and  $270,000,  respectively,  under  this
agreement.

     (d)  During 1995, Interpak entered into a three-year equipment
lease  with  a  company  in  which an  officer  of  Interpak  is  a
stockholder.  The  lease  requires annual  minimum  lease  payments
totalling approximately $45,000 and expires November 30, 1998.
                               F-27
<PAGE> 69
                   HELM RESOURCES, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (Continued)
                ==========================================



NOTE 13 - COMMITMENTS AND CONTINGENCIES (Continued)

      (e)   Certain  subsidiaries of the  Company  have  employment
contracts  with  certain  of its officers  which  provide  for  the
payment   of   nonqualified,  noncontributory,  unfunded   deferred
compensation  commencing at age 65 for a period of  15  years.  The
benefits under most of these contracts were frozen as of January 1,
1992. Included in other liabilities is $52,000 at December 31, 1995
and 1994, representing amounts due under the agreements.

     (f)  The Company has employment contracts with continuous five-
year terms with two of its officers. The officers have agreed to  a
reduced  aggregate  annual base compensation of  $210,000  plus  an
annual  bonus of 7% of pre-tax income, as defined. Of this amount,
$150,000  is payable in the Company's common stock and  $60,000  is
payable  in  cash. At December 31, 1995, $490,000 is payable  under
these  contracts and included in accrued expenses.  The  employment
contracts,  along  with those for two additional  officers  of  the
Company,  also  include a provision for lump-sum  payments  in  the
event  of  a  change in control of the Company.  Payments  to  each
officer  are  limited to 2.99 times their average compensation  (as
defined)  during the prior five-year period (totaling approximately
$2,340,000  at December 31, 1995). The agreements also provide  for
severance  and  other  payments in the event the  officers  do  not
complete the original terms of the agreements or do not stay at the
Company until age 65.

      (g)   The Company has guaranteed certain debt of an affiliate
totaling approximately $91,000 at December 31, 1995.


NOTE 14 - MAJOR CUSTOMERS

          Interpak had sales to significant customers for the years
ended December 31, 1995 and 1994 as follows:
<TABLE>
<S>                                       <C>        <C>
                                              Year ended
                                             December 31,
                                         --------------------
                                           1995       1994
                                            (in thousands)

Customer "A"                               $8 513     $8 027
Customer "B"                                1 509      1 131

</TABLE>



                               F-28
<PAGE> 70
                   HELM RESOURCES, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (Continued)
                ==========================================




NOTE 15 - STATEMENT OF CASH FLOWS

          Supplemental disclosures of cash flow information:
<TABLE>
<S>                                         <C>        <C>
                                              Year ended
                                             December 31,
                                         --------------------
                                             1995       1994
                                              (in thousands)

Interest paid                                $659       $655
</TABLE>

           Noncash transactions relating to investing and financing
activities:
<TABLE>
<S>                                          <C>        <C>
                                                Year ended
                                                December 31,
                                            -------------------
                                              1995       1994
                                               (in thousands)
Repayment of officers' notes receivable
 by exchange of preferred stock and, in
 1994, the exchange of debentures            $166       $180

Issuance of stock in settlement                10          -

Issuance of preferred stock                     -        534

Investment in joint venture upon the
 issuance of debt                               -        704

Net reduction of debentures exchanged           -        547

Exchange of investment in Mezzanine for
 investment in PFS                            200          -

Reduction of notes payable in exchange
 for common stock of affiliates               172          -
</TABLE>





                               F-29


<PAGE> 71
                   HELM RESOURCES, INC. AND SUBSIDIARIES

                NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                (Continued)
                ==========================================




NOTE 16 - PENDING SALE

           The Company is proceeding with the negotiations for  the
sale  of Interpak to ISI. In November and December 1995, the  Board
of  Directors of ISI elected two independent directors and  created
an   acquisition  committee.  The  committee  will   undertake   an
independent  analysis  of  the proposed transaction  utilizing  the
assistance of experts as it deems necessary and appropriate in  its
discretion, and will negotiate at arm's length with the Company  in
order  to  determine  if  the acquisition  can  be  completed.  The
discussions  between  the Company and ISI are  in  the  preliminary
stages  and  no  agreement in principal has  been  reached.  If  an
agreement is reached, the acquisition would be subject to a  number
of  conditions, including ISI arranging financing to  complete  the
acquisition and stockholder approval.

           Currently, the sales price proposed by the Company would
consist of a cash down payment, the assumption by ISI of certain of
the  Company's debentures and the issuance to the Company of shares
of ISI's common stock.















                               F-30













<PAGE> 72                                        
<TABLE>
            <S>                                          <C>
                                                      				Exhibit 22.0
                                                       			Jurisdiction 
             Subsidiaries_Name                            of_Incorporation
            	InterSystems, Inc.                          	Delaware
             		Chemtrusion, Inc.	                         Delaware
             		InterSystems, Inc.	                        Nebraska
              			Tropical Systems, Inc.	                  Florida
            	Interpak Holdings, Inc.	                     Delaware
             		Interpak Terminals, Inc.	                  Delaware
             		Interpak Terminals, Inc.                  	Texas
            	Helm Investment Company                      Delaware
</TABLE>

All the entities listed above are significant subsidiaries of the Company or 
a significant subsidiary of a subsidiary of the Company, even though not 
necessarily majority-owned by the Company.  Certain subsidiaries considered 
insignificant for the year covered by this report have been omitted.







<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                             434
<SECURITIES>                                         0
<RECEIVABLES>                                    2,052
<ALLOWANCES>                                         0
<INVENTORY>                                        267
<CURRENT-ASSETS>                                 3,380
<PP&E>                                           2,448
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                   9,061
<CURRENT-LIABILITIES>                            6,758
<BONDS>                                          3,241
                                0
                                          0
<COMMON>                                            24
<OTHER-SE>                                     (2,878)
<TOTAL-LIABILITY-AND-EQUITY>                     9,061
<SALES>                                         15,183
<TOTAL-REVENUES>                                15,183
<CGS>                                           11,953
<TOTAL-COSTS>                                   15,870
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 989
<INCOME-PRETAX>                                  (594)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              (594)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (594)
<EPS-PRIMARY>                                    (.32)
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission