SIERRA PACIFIC DEVELOPMENT FUND
SC 13E3/A, 1999-09-10
REAL ESTATE
Previous: SIERRA PACIFIC DEVELOPMENT FUND, SC 14D1/A, 1999-09-10
Next: UNITED TELEVISION INC, 4, 1999-09-10




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                  -------------
                                 SCHEDULE 13E-3
                                AMENDMENT NO. 1
                        RULE 13E-3 TRANSACTION STATEMENT
 PURSUANT TO SECTION 13(E) OF THE SECURITIES EXCHANGE ACT OF 1934 AND RULE 13E-3

                         SIERRA PACIFIC DEVELOPMENT FUND
                        A California Limited Partnership
                              (Name of the Issuer)
                                  -------------
                                 JOHN N. GALARDI
                        (Name of Person Filing Statement)
                                  -------------
                            LIMITED PARTNERSHIP UNITS
                         (Title of Class of Securities)
                                  -------------
                                       N/A
                      (CUSIP Number of Class of Securities)
                                  -------------
                               ------------------
                                ----------------

                                 HOWARD F. HART
                            HUGHES HUBBARD & REED LLP
                       350 SOUTH GRAND AVENUE, 36TH FLOOR
                          LOS ANGELES, CALIFORNIA 90071
                                 (213) 613-2800
                                  -------------
   (Name, Address and Telephone Number of Person Authorized to Receive Notices
           and Communications on Behalf of Person(s) Filing Statement)


This statement is filed in connection with (check the appropriate box):

      a.   / /   The  filing  of   solicitation   materials  or  an  information
                 statement  subject to Regulation  14A,  Regulation  14C or Rule
                 13e-3(c) under the Securities Exchange Act of 1934.
      b.   / /   The filing of a registration statement under the Securities Act
                 of 1933
      c.   /X/   A tender offer.
      d.   / /   None of the above.

Check the following box if the soliciting materials or information statement
referred to in checking box (a) are preliminary copies:


Calculation of Filing Fee
- --------------------------------------------------------------------------------
         Transaction Valuation*                   Amount of Filing Fee
- --------------------------------------------------------------------------------
               $1,200,000                                $240.00
- --------------------------------------------------------------------------------
*     Determined  pursuant to Rule  0-11(b)(1).  Assumes the  purchase of 20,000
      Units at $60.00 per Unit.

[ ] Check box if any part of the fee is offset as  provided  by Rule  0-11(a)(2)
and  identify  the filing with which the  offsetting  fee was  previously  paid.
Identify the previous filing by registration  statement  number,  or the Form or
Schedule and the date of its filing.

Amount Previously Paid:    Not applicable
Form or Registration No:   Not applicable
Filing Party:              Not applicable
Date Filed:                Not applicable

<PAGE>

      By this  Amendment  No. 1,  Exhibit  (d)(1) is amended and restated in its
entirety to read in full as set forth in Exhibit (d)(1) hereto.

<PAGE>

                                    SIGNATURE

      After due inquiry and to the best of my  knowledge  and belief,  I certify
that the information set forth in this statement is true, complete and correct.

                                            JOHN N. GALARDI


                                            By: JOHN N. GALARDI
                                                --------------------------------
                                                Name: John N. Galardi



Dated:  September 9, 1999


                                                                  EXHIBIT (d)(1)

                         SIERRA PACIFIC DEVELOPMENT FUND
                        A CALIFORNIA LIMITED PARTNERSHIP
                           OFFER TO PURCHASE FOR CASH
                      ANY AND ALL LIMITED PARTNERSHIP UNITS
                             AT $60.00 NET PER UNIT

       THE OFFER AND WITHDRAWAL RIGHTS EXPIRE AT 5:00 P.M., PACIFIC TIME,
               ON OCTOBER 15, 1999, UNLESS THE OFFER IS EXTENDED.
                                 ---------------
    John N. Galardi (the "Offeror"), an affiliate of the Partnership (as defined
below),  is  offering  to purchase  any and all the  Limited  Partnership  Units
("Units") of Sierra Pacific  Development Fund, a California Limited  Partnership
(the "Partnership"), at $60.00 per Unit, net to the seller in cash, on the terms
and subject to the  conditions  set forth  herein and in the  related  Letter of
Transmittal (which together constitute the "Offer").
                                 ---------------
  THE OFFER IS NOT CONDITIONED ON ANY MINIMUM NUMBER OF SHARES BEING TENDERED.
   THE OFFER IS, HOWEVER, SUBJECT TO CERTAIN OTHER CONDITIONS. SEE SECTION 8.
                                 ---------------
   THIS TRANSACTION HAS NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
 EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE FAIRNESS OR MERITS
    OF SUCH TRANSACTION NOR UPON THE ACCURACY OR ADEQUACY OF THE INFORMATION
   CONTAINED IN THIS DOCUMENT. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.
                                 ---------------
      NEITHER THE PARTNERSHIP NOR ITS GENERAL PARTNER OR ANY OF THE GENERAL
    PARTNER'S DIRECTORS OR EXECUTIVE OFFICERS MAKES ANY RECOMMENDATION TO ANY
  LIMITED PARTNER AS TO WHETHER TO TENDER ANY UNITS. EACH LIMITED PARTNER MUST
   MAKE HIS OR HER OWN DECISION AS TO WHETHER TO TENDER UNITS AND, IF SO, HOW
      MANY UNITS TO TENDER. NO DIRECTOR OR EXECUTIVE OFFICER OF THE GENERAL
                    PARTNER OR ANY OF ITS AFFILIATES INTENDS
                     TO TENDER SHARES PURSUANT TO THE OFFER.

                                 ---------------

                          IMPORTANT FACTORS TO CONSIDER

O  THE OFFEROR OWNS 50% OF THE CORPORATION WHICH OWNS THE GENERAL PARTNER OF THE
   PARTNERSHIP, AND ACCORDINGLY, THE OFFEROR IS AN AFFILIATE OF THE PARTNERSHIP.
O  THE INTEREST OF THE OFFEROR,  AN AFFILIATE OF THE PARTNERSHIP,  IN PURCHASING
   UNITS AT THE LOWEST  POSSIBLE PRICE MAY CONFLICT WITH THE INTEREST OF LIMITED
   PARTNERS IN OBTAINING A HIGHER PRICE.
O  THE  OFFEROR  HAS NOT HAD AN  APPRAISAL  OF THE  PROPERTY  PERFORMED,  HAS NO
   KNOWLEDGE OF ANY CURRENT APPRAISALS AND HAS NOT FORMED A CONCLUSION AS TO THE
   CURRENT NET REALIZABLE VALUE OF THE PROPERTY.
O  THE PURCHASE  PRICE OF $60.00 PER UNIT IS LESS THAN THE MARKET PRICE PAID FOR
   CERTAIN UNITS DURING THE FOURTH QUARTER OF 1998.
O  THE  OFFEROR'S  PURCHASE OF UNITS WILL REDUCE THE NUMBER OF LIMITED  PARTNERS
   AND THE NUMBER OF UNITS THAT MAY OTHERWISE TRADE,  THEREBY POSSIBLY ADVERSELY
   AFFECTING THE  LIQUIDITY AND MARKET VALUE OF THE REMAINING  UNITS HELD BY THE
   PUBLIC.
O  THE NUMBER OF  LIMITED  PARTNERS  MAY BE  REDUCED  BELOW 300 BY REASON OF THE
   OFFER,  WHICH WOULD ALLOW THE  TERMINATION OF REGISTRATION OF THE UNITS UNDER
   THE  SECURITIES  AND  EXCHANGE  ACT  OF  1934  (THE  "EXCHANGE  ACT"),  WHICH
   TERMINATION  WOULD  SUBSTANTIALLY  REDUCE  THE  INFORMATION  REQUIRED  TO  BE
   FURNISHED  BY THE  PARTNERSHIP  TO HOLDERS OF THE UNITS AND WHICH  WOULD MAKE
   CERTAIN  PROVISIONS  OF THE  EXCHANGE  ACT WITH  RESPECT  TO "GOING  PRIVATE"
   TRANSACTIONS NO LONGER APPLICABLE TO THE PARTNERSHIP.

                                 ---------------
                                    IMPORTANT

      Any  Limited  Partner  desiring to tender all or any portion of his or her
Units should complete and sign the Letter of Transmittal or a photocopy  thereof
in  accordance  with the  instructions  in the  Letter of  Transmittal,  mail or
deliver it and any other required documents to the Offeror at the Partnership.
                                 ---------------
      NO PERSON HAS BEEN AUTHORIZED TO MAKE ANY  RECOMMENDATION ON BEHALF OF THE
 PARTNERSHIP AS TO WHETHER LIMITED PARTNERS SHOULD TENDER UNITS PURSUANT TO THE
OFFER.  NO PERSON HAS BEEN  AUTHORIZED  TO GIVE ANY  INFORMATION  OR TO MAKE ANY
REPRESENTATIONS  IN CONNECTION WITH THE OFFER OTHER THAN THOSE CONTAINED  HEREIN
OR IN THE LETTER OF TRANSMITTAL.  IF GIVEN OR MADE, SUCH RECOMMENDATION AND SUCH
INFORMATION  AND  REPRESENTATIONS  MUST  NOT  BE  RELIED  UPON  AS  HAVING  BEEN
AUTHORIZED BY THE PARTNERSHIP.

August 16, 1999

<PAGE>

                                TABLE OF CONTENTS


                                                                            PAGE

INTRODUCTION                                                                  1

SPECIAL FACTORS                                                               2

1.    Purpose of the Offer                                                    2

2.    Certain Federal Income Tax Consequences                                 3

3.    Fairness of the Transaction; Reports, Opinions, Appraisals and          4
      Certain Negotiations; No Approvals Required; No Appraisal Rights

4.    Number of Units; Expiration Date; Extension of Offer                    6

5.    Procedure for Tendering Units                                           6

6.    Withdrawal Rights                                                       7

7.    Payment of Purchase Price                                               8

8.    Certain Conditions of the Offer                                         9

9.    Price Range of Units; Distributions; Trading Volume                    11

10.   Certain Information Concerning the Offeror                             12

11.   Source and Amount of Funds                                             13

12.   Past Contracts, Transactions or Negotiations; Transactions and         13
      Agreements Concerning the Units

13.   Interest in Units                                                      14

14.   Extension of Tender Period; Termination; Amendments                    14

15.   Persons Retained; Fees and Expenses                                    15

16.   Miscellaneous                                                          15

Schedule A:  Number of Units Purchase by Affiliates of the Partnership,
      Range of Prices Paid and Average Purchase Price

Schedule B:  Summary of Certain Financial Information

Schedule C:  The Property

<PAGE>

TO  THE HOLDERS OF LIMITED PARTNERSHIP UNITS OF
    SIERRA PACIFIC DEVELOPMENT FUND,
    A CALIFORNIA LIMITED PARTNERSHIP:

                                  INTRODUCTION


      John N. Galardi (the "Offeror") is offering to purchase any and all of the
Limited  Partnership  Units  ("Units")  of Sierra  Pacific  Development  Fund, a
California  Limited  Partnership  (the  "Partnership"),  at $60.00 per Unit (the
"Purchase  Price"),  net to the seller in cash,  on the terms and subject to the
conditions  set forth  herein and in the related  Letter of  Transmittal  (which
together  constitute  the  "Offer").  The  Offeror  is the  owner  of 50% of the
outstanding capital and voting stock of CGS Real Estate Company,  Inc., of which
S-P Properties,  Inc., the General Partner of the Partnership, is a wholly-owned
subsidiary.  Accordingly,  the Offeror is an affiliate of the  Partnership.  The
address  of the  principal  executive  offices  of the  Partnership  is 5850 San
Felipe,  Suite 450,  Houston,  Texas 77057,  and its  telephone  number is (713)
706-6271.


      THE  OFFER  IS NOT  CONDITIONED  ON ANY  MINIMUM  NUMBER  OF  UNITS  BEING
TENDERED.  THE OFFER IS,  HOWEVER,  SUBJECT TO  CERTAIN  OTHER  CONDITIONS.  SEE
SECTION 8.

      Tendering  Limited  Partners  will  not  be  obligated  to  pay  brokerage
commissions,  solicitation fees, transfer fees or transfer taxes on the purchase
of Units by the Offeror.  HOWEVER,  ANY TENDERING  LIMITED  PARTNER WHO FAILS TO
COMPLETE  AND SIGN THE  SUBSTITUTE  FORM W-9 THAT IS  INCLUDED  IN THE LETTER OF
TRANSMITTAL MAY BE SUBJECT TO A REQUIRED  FEDERAL INCOME TAX BACKUP  WITHHOLDING
OF 31% OF THE GROSS  PAYMENTS  PAYABLE TO SUCH LIMITED  PARTNER  PURSUANT TO THE
OFFER.


      NEITHER THE  PARTNERSHIP  NOR ITS  GENERAL  PARTNER NOR ANY OF THE GENERAL
PARTNER'S  DIRECTORS  OR  EXECUTIVE  OFFICERS  MAKES ANY  RECOMMENDATION  TO ANY
LIMITED  PARTNER AS TO WHETHER TO TENDER ANY UNITS.  EACH  LIMITED  PARTNER MUST
MAKE HIS OR HER OWN  DECISION AS TO WHETHER TO TENDER UNITS AND, IF SO, HOW MANY
UNITS TO TENDER.  THE OFFEROR  HAS BEEN  ADVISED  THAT NO DIRECTOR OR  EXECUTIVE
OFFICER OF THE GENERAL PARTNER OR ANY OF ITS AFFILIATES  INTENDS TO TENDER UNITS
PURSUANT TO THE OFFER.

      As of June 17, 1999, the  Partnership  had issued and  outstanding  29,354
Units. As of June 17, 1999, there were approximately 1,838 Limited Partners. The
Units are not currently registered for trading on any exchange.

<PAGE>

      SPECIAL FACTORS

1.    PURPOSE OF THE OFFER

      The Offeror, an affiliate of the Partnership,  is making the Offer because
it believes that the purchase of the Units at this time pursuant to the Offer is
economically  attractive to the Offeror,  and at the same time Limited  Partners
who require or desire  liquidity are being  afforded the  opportunity to receive
cash for their  Units.  Each  Limited  Partner  has the  opportunity  to make an
individual decision on whether or not to tender Units pursuant to the Offer.

      The desire of the Offeror to purchase Units at a price he deems attractive
may be deemed to  conflict  with the  desire of  Limited  Partners  to realize a
higher  value for their Units.  Accordingly,  the  interests of the Offeror,  an
affiliate of the Partnership, may be deemed to be in conflict with the interests
of the Limited  Partners.  However,  neither the Offeror nor the  Partnership is
making  any   recommendation   to  Limited  Partners  to  tender  Units  or  any
representation  to Limited  Partners with respect to the adequacy or fairness of
the price of $60.00 per Unit, except that the Offeror believes that the terms of
the Offer are fair to unaffiliated Limited Partners for the reasons set forth in
Item 3 below.

      Following the consummation of the Offer,  except as discussed below, it is
expected that the business and operations of the  Partnership  will be continued
by the  Partnership  substantially  as they are currently being  conducted.  The
Partnership has informed the Offeror that,  except as discussed below, it has no
plans or proposals  which relate to or would result in: (a) the  acquisition  by
any person of additional  securities of the  Partnership  or the  disposition of
securities  of the  Partnership;  (b) an  extraordinary  transaction,  such as a
merger, reorganization or liquidation,  involving the Partnership; (c) a sale or
transfer of a material  amount of assets of the  Partnership;  (d) any change in
the  present  management  of the  Partnership;  (e) any  material  change in the
present   distribution   policy  or   capitalization   or  indebtedness  of  the
Partnership;  or (f) any other material change in the Partnership's structure or
business. Except as discussed below, the Offeror has no plans or proposals which
relate to or would result in: (a) the  acquisition  by any person of  additional
securities  of  the   Partnership  or  the  disposition  of  securities  of  the
Partnership; (b) an extraordinary transaction,  such as a merger, reorganization
or liquidation,  involving the Partnership; (c) a sale or transfer of a material
amount of assets of the Partnership; (d) any change in the present management of
the Partnership;  (e) any material change in the present  distribution policy or
capitalization  or  indebtedness of the  Partnership;  or (f) any other material
change in the Partnership's  structure or business.  An affiliate of the Offeror
(and  the  Partnership)  is  considering  an  initial  public  offering  of  the
affiliate's securities, and the affiliate may wish to acquire all or part of the
Partnership  and/or all or part of its  assets,  subsequent  to the  affiliate's
initial  public  offering.  However,  there  can be no  assurance  that any such
initial  public  offer  will  occur  and  there  can be no  assurance  that such
affiliate will attempt to acquire any portion of the  Partnership or its assets.
Additionally,   the   Partnership  is   considering   other  possible  sales  or
dispositions of the Partnership's properties.

      The  Offeror's  purchase  of Units  pursuant  to the Offer will reduce the
number of Limited  Partners and the number of Units that might otherwise  trade,

<PAGE>

and depending on the number of Units so purchased,  could  adversely  affect the
liquidity and market value of the remaining  Units held by the public,  although
there is currently no established trading market for the Units.

      The Units are currently  registered  under the Securities  Exchange Act of
1934,  as amended  (the  "Exchange  Act").  Registration  of the Units under the
Exchange  Act may be  terminated  upon  application  of the  Partnership  to the
Securities and Exchange  Commission (the  "Commission") if the Units are held by
fewer  than 300  Limited  Partners.  It is  possible  that the number of Limited
Partners  will be reduced  below 300 by reason of the Offer and  termination  of
registration of the Units under the Exchange Act would substantially  reduce the
information  required to be furnished by the Partnership to holders of the Units
and would make certain  provisions of the Exchange Act, such as the requirements
of Rule 13e-3 thereunder with respect to "going private" transactions, no longer
applicable in respect of the Partnership.

      The  Partnership  has paid no  dividends  with  respect to the Units since
January 1, 1994,  and there are  currently  no plans to pay any  dividends  with
respect to the Units.  Neither  the  Partnership  nor the  Offeror  has made any
public  offering of Units since January 1, 1996, nor has either the  Partnership
or the Offeror purchased any Units since January 1, 1997, except for 2,300 Units
purchased  by the Offeror  for $27.50 per Unit  pursuant to an Offer to Purchase
dated October 17, 1997.

      Following  the  expiration  of the Offer,  the  Offeror  may,  in its sole
discretion,   determine  to  purchase  any  remaining  Units  through  privately
negotiated  transactions,  open market purchases or otherwise, on such terms and
at such  prices as the  Offeror may  determine  from time to time,  the terms of
which purchases or offers could differ from those of the Offer,  except that the
Offeror  will not make any such  purchases of Units until the  expiration  of at
least ten business days after the termination of the Offer.  Any possible future
purchases of Units by the Offeror will depend on many factors.

      Purchases  of  Units by the  Offeror  will,  in  addition  to the  effects
described  above,  have the effect of increasing  the Offeror's  interest in the
Partnership's net book value and net earnings.

      A Limited  Partner who tenders Units  pursuant to this Offer will not have
the  benefit of any  future  appreciation  in the value of the Units.  A Limited
Partner who does not tender Units pursuant to this Offer could possibly lose the
benefits of the Exchange Act  registration of the Partnership and could become a
member of a minority if the Offeror acquires a majority of the Units.


2.    CERTAIN FEDERAL INCOME TAX CONSEQUENCES.

      The sale of Units by a  Limited  Partner  pursuant  to the  Offer  will be
treated  for federal  income tax  purposes  as a taxable  sale of such  tendered
Units.  However,  the  specific  federal  income tax  consequences  to a Limited
Partner  resulting  from a sale of Units  will  depend  on a number  of  factors
related to such Limited  Partner's  individual  tax  situation,  including  such
Limited  Partner's  adjusted  basis in his or her Units,  whether  such  Limited
Partner  is  subject to the  limitation  on  utilization  of  "passive  activity
losses,"  whether such Limited Partner has suspended  "passive  activity losses"

<PAGE>

attributable  to his or her  ownership of Units,  whether  such Limited  Partner
disposes of all of his or her Units pursuant to the Offer (which would generally
allow such Limited Partner to utilize in the year of sale any suspended "passive
activity losses" attributable to his or her ownership of Units) and whether such
Limited Partner would be able to utilize  currently any capital losses resulting
from the sale of such Units  pursuant to the Offer.  The Company  expects that a
Limited  Partner who acquired his or her Units in the original  offering and who
sells Units pursuant to the Offer will  generally  recognize an ordinary loss of
$2.32 per Unit  attributable  to  Partnership  operations  for 1999  through the
estimated date of sale and a capital gain attributable to the sale of his or her
Units  equal to the sum of (i)  approximately  $12.41  per  Unit  and (ii)  such
Limited  Partner's  distributive  share per Unit of syndication  expenses of the
Partnership  (generally  costs incurred by  Partnership's in connection with the
sale of Units in the original offering).  Although the Partnership was unable to
claim  syndication  expenses as a  deductible  expense  for  federal  income tax
purposes,  each  Limited  Partner who  acquired his or her Units in the original
offering  continues to have his or her share of such  expenses  reflected in the
adjusted  basis of his or her Units.  The  federal  income  tax impact  could be
significantly different,  however, for a Limited Partner who acquired his or her
Units after the original  offering.  To the extent that a Limited Partner who is
subject to the "passive activity loss" restrictions has not previously  utilized
such losses to offset passive  activity income from other sources (and sells all
of his or her Units),  such suspended  losses will generally become available to
such  Limited  Partner in the year of sale.  Any capital  loss  recognized  by a
Limited  Partner from the sale of Units may be applied to offset  capital  gains
from other sources.  In addition,  capital losses in excess of capital gains may
be used to offset up to $3,000 of ordinary  income in any taxable  year  ($1,500
for a married individual filing a separate return).  Any capital losses that are
not used currently may be carried forward and used in subsequent  years (subject
to the same limitations).


      THE  FOREGOING  TAX  DISCUSSION  IS  INTENDED  FOR  GENERAL  INFORMATIONAL
PURPOSES  ONLY.  THE TAX  CONSEQUENCES  OF A SALE PURSUANT TO THE OFFER MAY VARY
DEPENDING  UPON,  AMONG OTHER THINGS,  THE PARTICULAR TAX  CIRCUMSTANCES  OF THE
TENDERING  LIMITED  PARTNER.  NO INFORMATION IS PROVIDED HEREIN AS TO THE STATE,
LOCAL OR FOREIGN TAX CONSEQUENCES OF A SALE OF UNITS PURSUANT TO THE OFFER. EACH
LIMITED  PARTNER IS URGED TO CONSULT HIS OR HER OWN TAX ADVISER TO DETERMINE THE
PARTICULAR FEDERAL, STATE, LOCAL AND FOREIGN TAX CONSEQUENCES OF A SALE OF UNITS
PURSUANT TO THE OFFER.


3.    FAIRNESS OF THE TRANSACTION; REPORTS, OPINIONS, APPRAISALS AND
      CERTAIN NEGOTIATIONS; NO APPROVALS REQUIRED; NO APPRAISAL RIGHTS

      The Offeror  reasonably  believes  that the terms of the Offer are fair to
unaffiliated  Limited  Partners  principally  for the reason  that it provides a

<PAGE>

mechanism  whereby Limited  Partners who desire liquidity are being afforded the
opportunity  to receive  cash for their  Units on a  voluntary  basis at a price
which reflects the predominant  reported third party trading prices of the Units
since January 1,  1998,<F1>  although 8 Units have, to the Offeror's  knowledge,
traded at a higher price.  No Limited  Partner is compelled to accept this Offer
and tender Units,  although  there could be certain  adverse  effects to Limited
Partners in the event that there are fewer than 300 Limited  Partners  after the
consummation of the Offer or in the event that the Offeror obtains a majority of
the Units.  See Item 1 above. The price of $60.00 per Unit was determined by the
Offeror as the price which he believed  represented an attractive  price for him
economically. In determining this price, he considered the following factors:

      (a)   that there is not a liquid market for the Units;

      (b) that the  Offeror  may have to hold the Units for a lengthy  period of
time;

      (c) that the  Partnership is not currently  making any  distributions  and
there is no assurance that the Partnership will resume making any distributions;
and

      (d)  the   Offeror's   personal   expectations   that  the  value  of  the
Partnership's property will increase in the future.

Furthermore,  the Offeror believes that the Offer is procedurally fair since the
decision of whether to accept the Offer is voluntary on the part of each Limited
Partner,  notwithstanding that the Offer does not require approval by a majority
in interest of unaffiliated  Limited Partners and there has been no unaffiliated
representative  retained  to  negotiate  the terms of the Offer or to  prepare a
report concerning its fairness.

      The Offeror did not obtain any appraisals or valuations in connection with
his determination of the Purchase Price.

      Although the  Purchase  Price is less than the prices paid by an affiliate
for certain Units during the fourth  quarter of 1998, as set forth in Schedule A
hereof,  the Offeror  believes that the Purchase  Price is fair. The Offeror has
not had an appraisal of the property performed,  has no knowledge of any current
appraisals  and has not formed any  conclusion as to the current net  realizable
value of the  property.  The Offeror  does,  however,  believe that the price of
$60.00 per Unit represents an attractive investment to him compared to the value
he expects the Units to have in the future.  Since January 1, 1996,  the Offeror
has not sought or obtained any report,  appraisal or opinion with respect to the
value of the Units and neither the  Partnership  nor is the Offeror aware of any
such report,  appraisal or opinion that may have  prepared by any other  person.
Additionally, neither the Partnership nor is the Offeror aware of any other firm
offers made by any person unaffiliated with the Partnership during the preceding
eighteen months (i) for the merger or consolidation of the Partnership with such
person,  (ii) for the sale or other transfer of all or any  substantial  part of

- --------------------
<F1>
Determined on the basis of the trades reported in THE PARTNERSHIP  SPECTRUM,  as
discussed  in more  detail  in  Section  9 below.  The  trades  reported  in THE
PARTNERSHIP  SPECTRUM  for the period from January 1, 1998 through June 30, 1999
are 18 Units at $60 per  Unit,  8 Units at $115 per Unit and 16 Units at $50 per
Unit. THE  PARTNERSHIP  SPECTRUM  represents  only one source of secondary sales
information,  and trades not  reported  therein  may be at the same or higher or
lower prices.

<PAGE>

the assets of the  Partnership  or (iii) for Units which would enable the holder
of the Units to exercise control of the Partnership. Neither the Offeror nor, to
the Offeror's  knowledge,  the Partnership has calculated a liquidation value or
conducted a valuation analysis for the Partnership.

      The Offeror is not aware of any license or regulatory  permit that appears
to be material to the Partnership's business that might be adversely affected by
its  acquisition  of Units as  contemplated  in the Offer or of any  approval or
other action by any  government or  governmental,  administrative  or regulatory
authority  or  agency,  domestic  or  foreign,  that would be  required  for the
Offeror's  acquisition or ownership of Units  pursuant to the Offer.  Should any
such approval or other action be required,  the Offeror  currently  contemplates
that it will seek such approval or other action.

      There is no vote of Limited Partners required in connection with the Offer
and there are no appraisal  rights  available to Limited  Partners in connection
with the Offer.  The General Partner of the Partnership has informed the Offeror
that the  Partnership  has not  retained,  and does not  intend  to  retain,  an
unaffiliated  representative  to act  solely on behalf of  unaffiliated  Limited
Partners or to prepare a report or an opinion  with  respect to the  fairness of
the Offer.

      Certain  historical  financial  information  regarding the Partnership and
certain  information  regarding  its  property is set forth on Scheduled B and C
hereto. This information has been derived from publicly available reports of the
Partnership filed with the Securities and Exchange Commission.

      In the event the  Offeror  acquires a majority  of the Units,  he would be
able to amend the Partnership Agreement (although not with respect to amendments
that would change the limited  liability of the Limited Partners or diminish the
rights or benefits to which the Limited Partners are entitled,  which amendments
require the consent of all Limited  Partners),  to dissolve the Partnership,  to
remove a General  Partners,  to elect a new  General  Partner  and to approve or
disapprove a sale of the Partnership's properties.

      The scheduled  termination  date for the Partnership is December 31, 2030,
although  it was  initially  expected to  terminate  upon the sale of all of its
properties,  and those sales were expected to commence after  approximately five
years. The Offeror  understands that the General Partner,  however,  has elected
not to sell the remaining property at this time because it does not believe that
the value it could  obtain for the property at this time is  attractive  and has
not  determined  when it may do so. The  Offeror  understands  that the  General
Partner believes that it will be able to increase the average rentals per square
foot over the next several years and thereby  increase the value of the property
over  that  period.  Limited  Partners  have the right  under the  Partnership's
partnership agreement to remove the General Partner by a majority vote.

4.    NUMBER OF UNITS; EXPIRATION DATE; EXTENSION OF THE OFFER

      On the terms and  subject to the  conditions  described  herein and in the
Letter of  Transmittal,  the Offeror  will  purchase  any and all Units that are
validly tendered on or prior to the Expiration Date (and not properly  withdrawn

<PAGE>

in  accordance  with Section 6) at the Purchase  Price.  The later of 5:00 p.m.,
Pacific  time,  on October  15,  1999,  or the latest time and date to which the
Offer is extended,  is referred to herein as the "Expiration Date." The Offer is
not conditioned on any minimum number of Shares being tendered.

      If (i) the Offeror  increases or decreases  the price to be paid for Units
or decreases the number of Units being sought and (ii) the Offer is scheduled to
expire at any time earlier than the  expiration  of a period ending on the tenth
business  day from,  and  including,  the date that  notice of such  increase or
decrease is first  published,  sent or given in the manner  described in Section
14, the Offer will be extended  until the  expiration  of ten business days from
the date of publication of such notice.

      The Offeror also expressly reserves the right, in its sole discretion,  at
any time or from time to time,  to extend  the period of time  during  which the
Offer  is open by  giving  oral  or  written  notice  of such  extension  to the
Partnership and making a public announcement  thereof. See Section 14. There can
be no assurance, however, that the Offeror will exercise its right to extend the
Offer.

      For  purposes of the Offer,  a  "business  day" means any day other than a
Saturday,  Sunday or federal  holiday and consists of the time period from 12:01
a.m. through 12:00 midnight, New York City time.

      Copies of this Offer to Purchase and the Letter of  Transmittal  are being
mailed to Limited Partners.


5.    PROCEDURE FOR TENDERING UNITS.

      PROPER TENDER OF UNITS.  To tender Units validly  pursuant to the Offer, a
properly completed and duly executed Letter of Transmittal or photocopy thereof,
together with any required signature guarantees and any other documents required
by  the  Letter  of  Transmittal,  must  be  received  by  the  Depositary  (the
"Depositary") at the address set forth in the Letter of Transmittal.

      FEDERAL BACKUP WITHHOLDING. TO AVOID FEDERAL INCOME TAX BACKUP WITHHOLDING
EQUAL TO 31% OF THE GROSS  PAYMENTS MADE PURSUANT TO THE OFFER,  EACH  TENDERING
LIMITED  PARTNER  MUST  NOTIFY THE  OFFEROR OF SUCH  LIMITED  PARTNER'S  CORRECT
TAXPAYER IDENTIFICATION NUMBER AND PROVIDE CERTAIN OTHER INFORMATION BY PROPERLY
COMPLETING  THE  SUBSTITUTE  FORM W-9  INCLUDED  IN THE  LETTER OF  TRANSMITTAL.
FOREIGN  LIMITED  PARTNERS MAY BE REQUIRED TO SUBMIT A PROPERLY  COMPLETED  FORM
W-8, CERTIFYING  NON-UNITED STATES STATUS, IN ORDER TO AVOID BACKUP WITHHOLDING.
IN ADDITION,  FOREIGN  STOCKHOLDERS MAY BE SUBJECT TO 30% (OR LOWER TREATY RATE)
WITHHOLDING ON GROSS PAYMENTS  RECEIVED  PURSUANT TO THE OFFER. FOR A DISCUSSION
OF CERTAIN FEDERAL INCOME TAX CONSEQUENCES TO TENDERING  LIMITED  PARTNERS,  SEE
SECTION 2. EACH  LIMITED  PARTNER  IS URGED TO  CONSULT  WITH HIS OR HER OWN TAX
ADVISER.

      DETERMINATIONS  OF VALIDITY.  All questions as to the Purchase Price,  the
form of documents and the validity,  eligibility (including time of receipt) and

<PAGE>

acceptance for payment of any tender of Units will be determined by the Offeror,
in its sole discretion,  and its determination  shall be final and binding.  The
Offeror  reserves the absolute  right to reject any or all tenders of Units that
it determines are not in proper form or the acceptance for payment of or payment
for Units that may, in the opinion of the Offeror's  counsel,  be unlawful.  The
Offeror also reserves the absolute right to waive any defect or  irregularity in
any tender of Units. Neither the Offeror,  the Partnership,  or any other person
will be under any duty to give notice of any defect or  irregularity in tenders,
nor shall any of them incur any liability for failure to give any such notice.

      RULE 14E-4. It is a violation of Rule 14e-4 promulgated under the Exchange
Act for a person to tender Units for his or her own account unless the person so
tendering  (i) has a net long  position  equal to or greater  than the amount of
Units tendered and (ii) will cause such Units to be delivered in accordance with
the terms of the Offer. The tender of Units pursuant to the procedures described
above  will  constitute  the  tendering  Limited  Partner's  representation  and
warranty  that (i) such  Limited  Partner  has a net long  position in the Units
being tendered within the meaning of Rule 14e-4  promulgated  under the Exchange
Act, and (ii) the tender of such Units  complies with Rule 14e-4.  The Offeror's
acceptance for payment of Units tendered pursuant to the Offer will constitute a
binding  agreement  between the tendering Limited Partner and the Offeror on the
terms and subject to the conditions of the Offer.


6.    WITHDRAWAL RIGHTS

      Tenders of Units made  pursuant to the Offer may be  withdrawn at any time
prior to the Expiration Date. Thereafter,  such tenders are irrevocable,  except
that they may be withdrawn after October 15, 1999, unless  theretofore  accepted
for payment as provided in this Offer to  Purchase.  If the Offeror  extends the
period of time  during  which the Offer is open,  is  delayed in  accepting  for
payment or paying for Units or is unable to accept for  payment or pay for Units
pursuant to the Offer for any reason,  then,  without prejudice to the Offeror's
rights  under the Offer,  the  Offeror may retain all Units  tendered,  and such
Units may not be  withdrawn  except as  otherwise  provided  in this  Section 6,
subject to Rule 14e-1(c)  under the Exchange Act, which provides that the person
making the tender offer shall either pay the  consideration  offered,  or return
the tendered  securities  promptly  after the  termination  or withdrawal of the
tender offer.

      To be effective,  a written or facsimile transmission notice of withdrawal
must be timely received by the Depositary at its address set forth in the Letter
of Transmittal and must specify the name of the person who tendered the Units to
be withdrawn  and the number of Units to be  withdrawn.  Withdrawals  may not be
rescinded,  and Units withdrawn will  thereafter be deemed not validly  tendered
for purposes of the Offer.  However,  withdrawn Units may be retendered by again
following  the  procedures  described  in  Section  5 at any  time  prior to the
Expiration Date.

      All questions as to the form and validity  (including  time of receipt) of
any  notice  of  withdrawal  will be  determined  by the  Offeror,  in its  sole
discretion,  which  determination  shall be final and  binding.  Neither  of the
Offeror,  the  Partnership,  nor any other person will be under any duty to give
notification  of any defect or irregularity in any notice of withdrawal or incur
any liability for failure to give any such notification.

<PAGE>

7.    PAYMENT OF PURCHASE PRICE.

      On the terms and subject to the conditions of the Offer (including, if the
Offer is extended or  amended,  the terms and  conditions  of any  extension  or
amendment), the Offeror will accept for payment, and will pay for, Units validly
tendered  and not  withdrawn  in  accordance  with the  Offer,  as  promptly  as
practicable  following  the  Expiration  Date.  In all cases,  payment for Units
purchased  pursuant to the Offer will be made only after  timely  receipt by the
Depositary of a properly  completed and duly executed  Letter of Transmittal and
any other documents required by the Letter of Transmittal.

      For purposes of the Offer,  the Offeror  shall be deemed to have  accepted
for payment (and thereby  purchased)  tendered Units when, as and if the Offeror
gives oral or written notice to the Partnership of the Offeror's  acceptance for
payment of such Units  pursuant  to the Offer.  On the terms and  subject to the
conditions of the Offer,  payment for Units purchased pursuant to the Offer will
in all cases be made by deposit of the Purchase Price with the Depositary, which
will  act as  agent  for the  tendering  Limited  Partners  for the  purpose  of
receiving payment from the Offeror and transmitting payment to tendering Limited
Partners.  Under no circumstances will interest be paid on the Purchase Price by
reason of any delay in making such payment.

      If any tendered  Units are not accepted for payment  pursuant to the terms
and  conditions  of the Offer,  the Letter of  Transmittal  with respect to such
Units not  purchased  will be  destroyed by the  Depositary.  If, for any reason
whatsoever,  acceptance  for  payment  of, or payment  for,  any Units  tendered
pursuant to the Offer is delayed or the Offeror is unable to accept for payment,
purchase  or pay  for  Units  tendered  pursuant  to the  Offer,  then,  without
prejudice to the  Offeror's  rights  under the Offer (but subject to  compliance
with Rule  14e-1(c)  under the Exchange  Act),  the Offeror may retain  tendered
Units,  subject to any  limitations of applicable law, and such Units may not be
withdrawn, except to the extent that the tendering Limited Partners are entitled
to withdrawal rights as described in the Offer.

      If,  prior  to  the  Expiration  Date,  the  Offeror  shall  increase  the
consideration  offered to Limited Partners pursuant to the Offer, such increased
consideration  shall be paid for all Units accepted for payment  pursuant to the
Offer, whether or not such Units were tendered prior to such increase.

      The Offeror reserves the right to transfer or assign, at any time and from
time to  time,  in whole or in part,  to one or more  affiliates,  the  right to
purchase  Units  tendered  pursuant  to the  Offer,  but  no  such  transfer  or
assignment  will  relieve  the  Offeror  of its  obligations  under the Offer or
prejudice the rights of tendering Limited Partners to receive payments for Units
validly tendered and accepted for payment pursuant to the Offer.


8.    CERTAIN CONDITIONS OF THE OFFER

      Notwithstanding any other provisions of the Offer, the Offeror will not be
required to accept for payment or pay for any Units tendered,  and may terminate
or amend the Offer or may postpone  (subject to the requirements of the Exchange

<PAGE>

Act for prompt  payment for or return of Units) the acceptance for payment of or
payment for Units  tendered,  if at the Expiration  Date, as it may be extended,
any of the following  events shall have occurred (or shall have been  determined
by the Offeror in its reasonable  judgment to have  occurred)  regardless of the
circumstances  giving rise thereto  (including  any action or omission to act by
the Offeror):

            (a) there  shall have been  threatened,  instituted  or pending  any
      action or proceeding  by any  government  or  governmental,  regulatory or
      administrative  agency or  authority  or  tribunal  or any  other  person,
      domestic or foreign,  or before any court,  authority,  agency or tribunal
      that (i)  challenges  or  seeks  to  challenge  the  acquisition  of Units
      pursuant to the Offer or otherwise in any manner relates to or affects the
      Offer or (ii) in the reasonable judgment of the Offeror,  could materially
      and adversely affect the business, condition (financial or other), income,
      operations or prospects of the Partnership, or otherwise materially impair
      in  any  way  the  contemplated  future  conduct  of the  business  of the
      Partnership or materially impair the contemplated benefits of the Offer to
      the Offeror;

            (b) there shall have been any action  threatened,  pending or taken,
      or  approval  withheld,  withdrawn  or  abrogated  or any  statute,  rule,
      regulation,  judgment, order or injunction threatened,  proposed,  sought,
      promulgated,   enacted,   entered,  amended,  enforced  or  deemed  to  be
      applicable  to the  Offer or the  Partnership,  by any  legislative  body,
      court,  authority,  agency or tribunal  which  would or might  directly or
      indirectly (i) make the acceptance for payment of, or payment for, some or
      all of the Units illegal or otherwise restrict or prohibit consummation of
      the Offer,  (ii) delay or restrict the ability of the  Offeror,  or render
      the  Offeror  unable,  to accept for payment or pay for some or all of the
      Units,  (iii) imposes or seeks to impose limitations on the ability of the
      Offeror to acquire or hold or to exercise  full rights of ownership of the
      Units,  (iv) materially  impair the contemplated  benefits of the Offer to
      the Offeror or (v) materially affect the business, condition (financial or
      other), income,  operations or prospects of the Partnership,  or otherwise
      materially  impair  in any  way the  contemplated  future  conduct  of the
      business of the Partnership;

            (c) it shall have been publicly  disclosed or the Offeror shall have
      learned that any person or "group" (within the meaning of Section 13(d)(3)
      of the  Exchange  Act) has  acquired  or  proposes  to acquire  beneficial
      ownership of more than 5% of the outstanding Units;

            (d) there shall have occurred (i) any general  suspension of trading
      in, or  limitation on prices for,  securities  on any national  securities
      exchange or in the  over-the-counter  market, (ii) any significant decline
      in the general level of market  prices of equity  securities in the United
      States or  abroad,  (iii) any  change in the  general  political,  market,
      economic or financial  condition in the United States or abroad that could
      have a material adverse effect on the  Partnership's  business,  condition
      (financial  or  other),   income,   operations  or  prospects,   (iv)  the
      declaration  of a banking  moratorium  or any  suspension  of  payments in
      respect of banks in the United States or any  limitation  on, or any event
      which, in the Offeror's reasonable  judgment,  might affect, the extension
      of  credit  by  lending   institutions  in  the  United  States,  (v)  the
      commencement  of a  war,  armed  hostilities  or  other  international  or

<PAGE>

      national crisis directly or indirectly involving the United States or (vi)
      in  the  case  of  any  of  the  foregoing  existing  at  the  time of the
      commencement  of  the Offer,  in  the  Offeror's  reasonable  judgment,  a
      material acceleration or worsening thereof;

            (e) a tender or  exchange  offer with  respect to some or all of the
      Units (other than the Offer) or a merger,  acquisition  or other  business
      combination  proposal  for the  Partnership,  shall  have  been  proposed,
      announced or made;

            (f)  there  shall  have  occurred  any  event or  events  that  have
      resulted,  or may in the reasonable  judgment of the Offeror result, in an
      actual or  threatened  change in the  business,  condition  (financial  or
      other),   income,   operations,   stock  ownership  or  prospects  of  the
      Partnership; or materially impair the contemplated benefits of the Offer;

            (g) there shall have  occurred any decline in the S&P  Composite 500
      Stock  Index by an  amount in  excess  of 15%  measured  from the close of
      business on August 16, 1999; or

            (h)  the  Offeror  shall  not  have  received  the  approval  of the
      Partnership  to the  assignment  to the  Offeror  of  the  Units  tendered
      pursuant to the Offer;

and, in the  reasonable  judgment of the  Offeror,  such event or events make it
undesirable or inadvisable to proceed with the Offer or with such acceptance for
payment or payment.

      Any of the foregoing  conditions may be waived by the Offeror, in whole or
in part,  at any time and from time to time in its  reasonable  discretion.  The
failure by the Offeror at any time to exercise any of the foregoing rights shall
not be deemed a waiver of any such right and each such right  shall be deemed an
ongoing  right  which may be  asserted  at any time and from  time to time.  Any
determination by the Offeror concerning the events described above will be final
and binding on all parties.


9.    PRICE RANGE OF UNITS; DISTRIBUTIONS; TRADING VOLUME

      The Units are not listed on any national  securities exchange or quoted in
the  over-the-counter  market, and there is no established public trading market
for the Units. Secondary sales activity for the Units has been extremely limited
and  sporadic.  The  Partnership  monitors  transfers  of the Units  because the
admission of the transferee as a substitute limited partner requires the consent
of the General Partner under the  Partnership  Agreement.  However,  neither the
Partnership  nor the Offeror has  information  regarding the prices at which all
secondary  sales  transactions  in the  Units  have  been  effectuated.  Various
organizations offer to purchase and sell limited partnership  interests (such as
the Units) in secondary sales  transactions.  Various  publications  such as The
Partnership  Spectrum summarize and report information (on a monthly,  bimonthly
or less  frequent  basis)  regarding  secondary  sales  transactions  in limited

<PAGE>

partnership interests (including the Units),  including the prices at which such
secondary sales transactions are effectuated.

      The Offeror has been informed that the Partnership estimates, based solely
on the transfer records of the Partnership, that the number of Units transferred
in sales  transactions  (I.E.,  excluding  transactions  believed  to be between
related parties, family members or the same beneficial owner) was as follows:

<TABLE>
<CAPTION>

                             Number of Total      Percentage of      Number of
          YEAR              UNITS TRANSFERRED   UNITS OUTSTANDING   TRANSACTIONS
          ----              -----------------   -----------------   ------------
    <S>                          <C>                 <C>                <C>
          1997                     863                2.94%              89
          1998                   5,546               18.89%             539
    1999 through 6/17               50                0.17%              10

</TABLE>

The Offeror is not aware of the prices paid in these transactions  except as set
forth below or in Schedule A hereto.

      The  information  set  forth  below  is  extracted  from  sections  of the
January/February  1998,  March/April  1998,  May/June  1998,  July/August  1998,
September/October   1998,   November/December   1998,   January/February   1999,
March/April  1999, and May/June 1999 issues of "The Partnership  Spectrum" under
the  caption  "Secondary  Spectrum."  The  Partnership  Spectrum,  a  periodical
published by Partnership Profiles,  Inc., summarizes secondary market prices for
public limited  partnerships based on actual  transactions  during the reporting
periods  listed  on the  tables  below.  The  following  secondary-market  firms
provided high and low price data to The Partnership  Spectrum for some or all of
the  reporting  periods:  American  Partnership  Board  -  (800)  736-9797,  DCC
Securities  -  (800)  945-0440,   Fox  &  Henry/Secondary   Income  Funds  (800)
578-6289/(630) 325-4445, Frain Asset Management - (800) 654-6110/(813) 397-2701,
MacKenzie-Patterson,  Inc. - (800)  854-8357,  National  Partnership  Exchange -
(800) 356-2739/(813) 636-9299,  Pacific Partnership Group - (800) 727-7244/(818)
591-3707,  Partnership  Marketing Company - (888) 824-8600/(707)  824-8600,  A-1
Partnership Service Network. - (800) 483-0776/(813) 596-9898.

IN  EVALUATING  WHETHER  OR NOT TO  TENDER  THEIR  UNITS IN THE  OFFER,  LIMITED
PARTNERS  MAY WISH TO CONTACT  THESE FIRMS OR OTHER FIRMS  INVOLVED IN SECONDARY
SALES OF INTERESTS IN LIMITED PARTNERSHIPS.

<PAGE>

      The information  regarding sale transactions in Units from the Partnership
Spectrum is as follows:

<TABLE>
<CAPTION>

      REPORTING PERIOD       PER UNIT TRANSACTION PRICE<F2>        NO. OF UNITS
      ----------------       ---------------------------           ------------
   <S>                                  <C>                            <C>
   January/February 1998                 N/A                            -

      March/April 1998                   N/A                            -

       May/June 1998                     N/A                            -

      July/August 1998                   N/A                            -

   September/October 1998                N/A                            -

   November/December 1998               $60.00                         18

   January/February 1999                 N/A                            -

      March/April 1999                   N/A                            -

       May/June 1999                    $71.67                         24<F3>

</TABLE>

      The information from The Partnership  Spectrum contained above is provided
without   verification   by  the  Offeror  and  is  subject  to  the   following
qualifications in The Partnership Spectrum: "Limited partnership investments are
generally illiquid, long-term investments. Sellers of such investments are often
considered  distressed  for  various  reasons  and find it  necessary  to accept
discounted  sales  prices.  As a result,  the above  price  information  may not
reflect the intrinsic valued of a limited partnership  interest.  In some cases,
discounts from original purchase prices result from a partnership having already
liquidated,  financed  or  refinanced  a portion of its  investment  portfolio."
Transaction  data has been  provided by the firms  listed above and has not been
verified by The Partnership Spectrum.


10.   CERTAIN INFORMATION CONCERNING THE OFFEROR

      John N.  Galardi,  the  Offeror,  is the  owner of 50% of the  outstanding
capital and voting  stock and a director of CGS Real Estate  Company,  Inc.,  of
which S-P  Properties,  Inc.,  the  General  Partner  of the  Partnership,  is a
wholly-owned  subsidiary.  The  Offeror is the  Chairman  and founder of Galardi
Group, Inc., a privately-held  operation encompassing more than 500 restaurants,

- --------------------
<F2>
The Per Unit Transaction  Price reflects the weighted average price of the units
sold in the relevant period.

<F3>
Consists of 8 Units at $115 per Unit and 16 Units at $50 per Unit.

<PAGE>

including  Wienerschnitzel,  the  largest  privately-held  hot dog  chain in the
United States. The Offeror's business address is 415 E. Hyman, Suite 203, Aspen,
Colorado 81611.  During the past five years,  the Offeror has also served on the
board of  directors  of American  Franchise  Group  located in Fort  Lauderdale,
Florida. The Offeror is a citizen of the United States.


      During  the past five  years,  the  Offeror  has not been  convicted  in a
criminal proceeding (excluding traffic violations or similar misdemeanors),  nor
has  the  Offeror  been  a  party  to  a  civil  proceeding  of  a  judicial  or
administrative body of competent jurisdiction and as a result of such proceeding
was or is  subject  to a  judgment,  decree  or  final  order  enjoining  future
violations  of, or prohibiting  or mandating  activities  subject to, federal or
state securities laws or finding any violation with respect to such laws.


11.   SOURCE AND AMOUNT OF FUNDS

      Assuming that the Offeror  purchases 10,000 Units pursuant to the Offer at
the Purchase  Price,  the total amount  required by the Offeror to purchase such
Units will be approximately $600,000,  exclusive of fees and other expenses. The
source of these funds will be the Offeror's personal funds.

12.   PAST CONTRACTS, TRANSACTIONS OR NEGOTIATIONS; TRANSACTIONS AND
      AGREEMENTS CONCERNING THE UNITS.

      The  Offeror  has  not  been a  party  to  any  contract,  transaction  or
negotiation  since  January  1, 1997 with the  Partnership  where the  aggregate
amount  of  such  transaction  was  not  less  than  1%  of  the   Partnership's
consolidated revenues.  Except as disclosed herein in connection with the Offer,
the Offeror has not been a party to contacts,  negotiations or transactions with
the  Partnership  concerning  a  merger,  consolidation  or  acquisition  of the
Partnership,  a tender offer or  acquisition  of securities  of the  Partnership
(other than  pursuant  to an Offer to  Purchase  dated  October  17,  1997),  an
election  of a new  general  partner  of the  Partnership,  or a sale  or  other
transfer of a material amount of assets of the  Partnership.  Additionally,  the
Offeror  is  not  a  party  to  any  contract,  arrangement,   understanding  or
relationship,  directly or indirectly, with any other person with respect to any
securities of the Partnership, has not been a party to any contract, transaction
or  negotiation  with any  person  with  respect  to the  Units,  including  any
contract, arrangement,  understanding or relationship concerning the transfer or
the voting of any Units, joint ventures,  loan or option  arrangements,  puts or
calls,  guaranties of loans, guaranties of loans, guaranties against loss or the
giving or withholding of proxies, consents or authorizations and is not aware of
any contacts or negotiations  between the Partnership and any of its affiliates,
or  between  the  Partnership  (including  its  affiliates)  and any  person not
affiliated  with  the  Partnership   concerning  a  merger,   consolidation   or
acquisition of the  Partnership;  a tender offer or acquisition of securities of
the Partnership,  an election of a new general partner of the Partnership,  or a
sale or other transfer of a material amount of assets of the Partnership.

<PAGE>

      Schedule A hereto sets forth the number of Units  purchased by the Offeror
or other  affiliates of the Partnership  (including the directors of the General
Partner)  since January 1, 1997, the range of prices paid for such Units and the
average purchase price paid for each quarterly period since January 1, 1997.


13.   INTEREST IN UNITS

      The Offeror beneficially owns 2,300 Units,  representing 7.8% of the total
outstanding  Units as of June 17,  1999.  Except as  disclosed  in  Schedule  A,
neither the Partnership,  the Offeror nor any person  affiliated with either the
Partnership or the Offeror has engaged in any  transactions  with respect to the
Units within the 60 days immediately preceding the date of the Offer.


14.   EXTENSION OF TENDER PERIOD; TERMINATION; AMENDMENTS.

      The Offeror  expressly  reserves the right,  in its sole discretion and at
any time or from time to time,  to extend  the period of time  during  which the
Offer  is open by  giving  oral  or  written  notice  of such  extension  to the
Partnership.  There can be no assurance, however, that the Offeror will exercise
its right to extend the Offer.  During any such extension,  all Units previously
tendered will remain subject to the Offer,  except to the extent that such Units
may be withdrawn as set forth in Section 7. The Offeror also expressly  reserves
the right, in its sole discretion, (i) to terminate the Offer and not accept for
payment any Units not  theretofore  accepted  for  payment  or,  subject to Rule
14e-1(c)  under the Exchange Act,  which  requires the Offeror either to pay the
consideration  offered  or to  return  the  Units  tendered  promptly  after the
termination or withdrawal of the Offer,  to postpone  payment for Units upon the
occurrence of any of the conditions specified in Section 9 hereof by giving oral
or written  notice of such  termination to the  Partnership  and making a public
announcement  thereof  and (ii) at any time or from  time to time,  to amend the
Offer  in any  respect.  Amendments  to the  Offer  may be  effected  by  public
announcement.  Without  limiting  the manner in which the  Offeror may choose to
make public announcement of any termination or amendment, the Offeror shall have
no  obligation  (except as  otherwise  required by  applicable  law) to publish,
advertise or otherwise  communicate any such public announcement,  other than by
making  a  release  to the Dow  Jones  News  Service,  except  in the case of an
announcement  of an extension of the Offer, in which case the Offeror shall have
no obligation to publish,  advertise or otherwise  communicate such announcement
other  than by  issuing a notice of such  extension  by press  release  or other
public  announcement,  which  notice  shall be issued no later  than 9:00  a.m.,
Pacific time, on the next business day after the previously scheduled Expiration
Date. Material changes to information previously provided to Limited Partners in
this Offer or in documents furnished  subsequent thereto will be disseminated to
Limited Partners in compliance with Rule 14d-6(d) promulgated under the Exchange
Act.

      If  the  Offeror  materially  changes  the  terms  of  the  Offer  or  the
information  concerning the Offer,  or if it waives a material  condition of the
Offer,  the  Offeror  will  extend  the Offer to the  extent  required  by Rules
14d-6(d) and Rule 14e-1(a)  under the Exchange Act. Those rules require that the
minimum period during which an offer must remain open following material changes
in the terms of the offer or  information  concerning  the offer  (other  than a

<PAGE>

change in price,  change in dealer's  soliciting  fee or change in percentage of
securities  sought) will depend on the facts and  circumstances,  including  the
relative  materiality of such terms or information.  In a published release, the
Commission  has  stated  that in its view,  an offer  should  remain  open for a
minimum  of five  business  days  from the date that  notice of such a  material
change is first published, sent or given. The Offer will continue or be extended
for at least ten  business  days from the time the Offeror  publishes,  sends or
gives to holders of Units a notice that it will (a)  increase  or  decrease  the
price it will pay for Units or (b) decrease the number of Units it seeks.


15.   PERSONS RETAINED; FEES AND EXPENSES.

      The Offeror has retained the  Depositary  to act as the tender agent as in
connection with the Offer. The Depositary will receive  reasonable  compensation
for its services and will also be reimbursed for certain out-of-pocket expenses.
The Offeror has agreed to indemnify the Depositary against certain  liabilities,
including certain  liabilities under the federal  securities laws, in connection
with the Offer.  The  Depositary  has not been  retained to, and will not,  make
solicitations or recommendations in connection with the Offer.

      The  Offeror  does not  intend  to retain  the  services  of any  officer,
employee or class of employees of the  Partnership in connection with the Offer.
Similarly,  the  Offeror  does  not  intend  to use any  corporate  asset of the
Partnership in connection with the conduct or consummation of the Offer.

      The Offeror  will not pay any  solicitation  fees to any  broker,  dealer,
bank,  trust company or other person for any Units  purchased in connection with
the Offer.  The Offeror will reimburse  such persons for customary  handling and
mailing expenses incurred in connection with the Offer.

      The Offeror will pay all transfer fees or transfer taxes, if any,  payable
on account of the acquisition of the Units by the Offeror pursuant to the Offer.

      The expenses  incurred,  or  estimated  to be incurred,  by the Offeror in
connection  with the Offer are set forth below.  The Offeror will be responsible
for paying all such expenses.

<TABLE>
<CAPTION>

      <S>                                              <C>
      Printing and Mailing Fees....................    $   10,000
      Filing Fees..................................           240
      Legal, Accounting and Miscellaneous..........        10,000
                                                           ------

      Total........................................    $   20,240
                                                           ======
</TABLE>


16.   MISCELLANEOUS.

      The  Partnership  is  subject  to the  informational  requirements  of the
Exchange Act and in accordance  therewith  files  reports and other  information
with the  Commission  relating to its  business,  financial  condition and other
matters.  The Offeror has filed a Rule 13e-3  Transaction  Statement on Schedule
13e-3 and a Transaction  Statement on Tender Offer  Statement on Schedule  14D-1

<PAGE>

with the Commission,  which includes certain additional  information relating to
the Offer.  Such reports,  as well as such other material,  may be inspected and
copies may be  obtained at the  Commission's  Public  Reference  Section at Room
1024,  Judiciary  Plaza,  450 Fifth Street,  N.W.,  Washington,  D.C. 20549, and
should also be available for inspection  and copying at the regional  offices of
the Commission  located at 7 World Trade Center,  13th Floor, New York, New York
10048,  and Citicorp  Center,  500 West  Madison  Street,  Suite 1400,  Chicago,
Illinois 60661. Copies of such material may be obtained by mail, upon payment of
the Commission's  customary fees, from the Commission's Public Reference Section
at Room 1024, Judiciary Plaza, 450 Fifth Street, N.W.,  Washington,  D.C. 20549.
The Commission maintains a Web site that contains reports, proxy and information
statements  and  other  materials  that  are  filed  through  the   Commission's
Electronic Data Gathering,  Analysis, and Retrieval system. This Web site can be
accessed at http://www.sec.gov.  The Offeror's Schedule 13e-3 and Schedule 14D-1
may not be available at the Commission's regional offices.

      The Offer is being made to all Limited Partners.  The Offeror is not aware
of any state where the making of the Offer is  prohibited by  administrative  or
judicial action pursuant to a valid state statute.  If the Offeror becomes aware
of any valid state statute prohibiting the making of the Offer, the Offeror will
make a good faith effort to comply with such statute.  If, after such good faith
effort, the Offeror cannot comply with such statute,  the Offer will not be made
to, nor will tenders be accepted from or on behalf of,  holders of Units in such
state.



August 16, 1999                             JOHN N. GALARDI

<PAGE>

                                   SCHEDULE A
                                   ----------


<TABLE>
<CAPTION>

       Period          Number of Units Purchased   Range of Prices    Average
                          by Affiliates of the           Paid         Purchase
                              Partnership                              Price

<S>                                    <C>         <C>                 <C>
1/1/97 to 3/31/97                      54          $20.00              $20.00

4/1/97 to 6/30/97                      50          $20.00              $20.00

7/1/97 to 9/30/97                      14          $20.00              $20.00

10/1/97 to 12/31/97                    340         $25.00              $25.00

1/1/98 to 3/31/98                      281         $25.00 to 40.00     $27.22

4/1/98 to 6/30/98                      85          $27.50              $27.50

7/1/98 to 9/30/98                      1,268       $27.50 to $60.00    $43.75

10/1/98 to 12/31/98                    597         $27.50 to $95.00    $57.36

1/1/99 to 3/31/99                      18          $60.00              $60.00

4/1/99 to present                      4           $27.50              $27.50

</TABLE>

<PAGE>

                                   SCHEDULE B
                                   ----------

                    SUMMARY OF CERTAIN FINANCIAL INFORMATION

      The following sets forth certain summarized financial  information for the
Partnership.   This   information   should  be  read  in  conjunction  with  the
Partnership's annual,  quarterly and other reports filed with the Securities and
Exchange Commission.

<TABLE>
<CAPTION>

OPERATING DATA:
                                                          For the Three Months
                       For the Year Ended December 31,       Ended March 31,
                       -------------------------------    --------------------
                          1998        1997        1996        1999        1998
                          ----        ----        ----        ----        ----
<S>                    <C>         <C>         <C>         <C>         <C>
Revenues               $ 919,614   $ 757,755   $ 755,644   $ 214,772   $ 203,881
Operating Expenses       853,225     899,704     964,074     126,351     125,117
Interest Expense         156,636     160,359     163,762      38,537      39,521
Net Income (Loss)        (81,827)   (287,313)   (301,960)    (34,035)    (47,577)
Net Income  (Loss)
per Unit                  $(2.79)     $(9.79)    $(10.29)     $(1.16)     $(1.62)
Cash Distributions            0           0            0           0           0


BALANCE SHEET DATA:
                        As of December 31,      As of March 31,
                        ------------------      ---------------
                         1998         1997           1999
                         ----         ----           ----
Cash and Cash         $   83,408   $   87,192     $   84,538
Equivalents
Total Assets           3,267,524    3,436,450      3,276,788
Net Book Value of      2,772,712    2,980,756      2,707,100
  Income-Producing
  Property
Limited Partners'      1,465,181    1,547,008      1,431,146
  Equity
Limited Partners'      $   49.91   $    52.70     $    48.75
  Equity Per Unit

</TABLE>

<PAGE>

                                  SCHEDULE C
                                  ----------

                                 THE PROPERTY

DESCRIPTION OF THE PROPERTY
- ---------------------------

The Partnership  owns, in fee simple, a 90.67% interest in Sierra  Creekside,  a
commercial  office  building  located in San  Ramon,  California.  The  building
consists of 47,800  rentable  square feet and was 96%  occupied at December  31,
1998. The average effective annual rent per square foot at December 31, 1998 was
$18.57.

The Property is encumbered  by a mortgage lien in favor of Home Federal  Savings
of San  Francisco  with a principal  balance of $1,720,324 at December 31, 1998.
The mortgage  bears interest at 3.5% above the 11th District Cost of Funds Index
with a minimum of 9% and a maximum of 14% (9% at December  31,  1996).  The loan
term has a term of 120 months with a maturity date of July 1, 2005. Payments are
amortized  over  a 240  month  period  with a  remaining  principal  balance  of
$1,316,055  due at maturity  assuming no payment has been made on  principal  in
advance of its due date. The note is subject to prepayment penalties of 1% to 3%
if more than 20% of the  outstanding  balance is  prepaid  during the first four
calendar years of the loan.

The real estate tax  obligation  for 1998 was  approximately  2% of the assessed
value, or $73,633.

SUMMARY OF SIGNIFICANT TENANTS/LEASES
- -------------------------------------

Four of the Property's 17 tenants occupy ten percent or more of rentable
space.  The principal businesses of these significant tenants are banking,
mortgage administration, insurance and billing/collections services.  Details
of the leases are as follows:

<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------------------
     TENANT       SQUARE FEET PERCENT OF    EFFECTIVE   EFFECTIVE  PERCENT OF  EXPIRATION
                   OCCUPIED    RENTABLE     RENT PER    RENT PER     GROSS      OF LEASE
                              SQUARE FEET  SQUARE FOOT    ANNUM      ANNUAL
                                                                      RENT
- -----------------------------------------------------------------------------------------
<S>               <C>                 <C>        <C>     <C>           <C>     <C>
American
Savings Bank       7,189              15%        19.39   $139,401       16%     June 2002
- -----------------------------------------------------------------------------------------
Perfect Service
Builders           4,831              10%        22.80   $110,147       13%     June 2004
- -----------------------------------------------------------------------------------------
State Farm
Mutual             5,071              11%        14.98    $75,964        9%    Sept. 2000
- -----------------------------------------------------------------------------------------
Pen-Cal
Administrators     7,331              15%        16.69   $122,355       14%     Jan. 2000
- -----------------------------------------------------------------------------------------
Tenants
Occupying less
than 10% sq ft    21,457              45%        18.83   $404,011       48%      Various
- -----------------------------------------------------------------------------------------
Total Rented
Space             45,879              96%        18.57   $851,878      100%
- -----------------------------------------------------------------------------------------

</TABLE>

<PAGE>

SUMMARY OF LEASES BY EXTENSION
- ------------------------------

One of the 17 tenants is on a month to month  lease;  the other 16 are on leases
scheduled to expire over the next five years as indicated in the table below.

<TABLE>
<CAPTION>

- ---------------------------------------------------------------------------------------------
YEAR OF EXPIRATION      1999       2000       2001       2002      2003       2004     TOTALS
- ---------------------------------------------------------------------------------------------
<S>                  <C>       <C>        <C>        <C>        <C>       <C>        <C>
Number of Tenants          2          5          4          2         2          1         16
- ---------------------------------------------------------------------------------------------
Percent of total
tenants                  12%        29%        23%        12%       12%         6%        94%
- ---------------------------------------------------------------------------------------------
Total area (sq. ft.)   2,364     16,641      8,356      7,738     3,957      4,831     43,887
- ---------------------------------------------------------------------------------------------
Annual Rent          $41,776   $280,939   $162,140   $150,535   $81,559   $110,147   $827,096
- ---------------------------------------------------------------------------------------------
Percent gross
annual rent               5%        33%        19%        18%       10%        13%        98%
- ---------------------------------------------------------------------------------------------

</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission