CPAC INC
10-Q, 1997-02-03
SPECIAL INDUSTRY MACHINERY, NEC
Previous: BONRAY DRILLING CORP, SC 14D1/A, 1997-02-03
Next: DOTRONIX INC, SC 13D/A, 1997-02-03



                                   FORM 10-Q
                                    --------

                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C.  20549
(Mark One)

[ X ]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
        SECURITIES EXCHANGE ACT OF 1934

For the Quarter Ended            December 31, 1996
                     -----------------------------------------------------------

                                       OR

[    ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE
        SECURITIES EXCHANGE ACT OF 1934

For the transition period from                     to 
                              --------------------   ---------------------------

Commission File No.                   0-9600
                   -------------------------------------------------------------

                                    CPAC, INC.
- --------------------------------------------------------------------------------
             (Exact name of Registrant as Specified in its Charter)

               New York                                   16-0961040
- ----------------------------------------       ---------------------------------
   (State or Other Jurisdiction of          (IRS Employer Identification Number)
    Incorporation or Organization)


2364 Leicester Rd., Leicester, New York                     14481
- ----------------------------------------       ---------------------------------
(Address of Principal Executive Offices)                  (ZIP Code)


Registrant's telephone number, including area code:   (716) 382-3223
                                                   -----------------------------

Securities registered under Sec. 12(g) of the Act:

                           $.01 Par Value Common Stock
- --------------------------------------------------------------------------------
                                (Title of Class)

The Registrant has filed all reports required to be filed by Section 13 or 15(d)
of the Securities Exchange Act of 1934 during the preceding 12 months and has
been subject to such filing requirements for the past 90 days.

      Yes [ X ]   No [    ]

As of December 31, 1996, there were outstanding 7,112,866 shares of the
Company's Common Stock, $.01 Par Value.  Options for 708,100 shares of the
Company's Common Stock are outstanding but have not yet been exercised.  Shares
to cover the options will not be issued until they are exercised.


                          CPAC, INC. AND SUBSIDIARIES
                           --------------------------

                                     INDEX
                                     -----


PART I   FINANCIAL INFORMATION                                             PAGE
         ---------------------                                             ----

  Item 1.   Financial Statements

         CPAC, Inc. and Subsidiaries Consolidated
            Balance Sheets - December 31, 1996 (Unaudited),
            and March 31, 1996                                               3

         CPAC, Inc. and Subsidiaries Consolidated
            Statements of Operations - Nine Months Ended
            December 31, 1996, and December 31, 1995 (Unaudited)             4

         CPAC, Inc. and Subsidiaries Consolidated
            Statements of Operations - Three Months Ended
            December 31, 1996, and December 31, 1995 (Unaudited)             5

         CPAC, Inc. and Subsidiaries Consolidated
            Statements of Cash Flows - Nine Months Ended
            December 31, 1996, and December 31, 1995 (Unaudited)             6

         Notes to Consolidated Financial Statements                          7

  Item 2.   Management's Discussion and Analysis of Financial
            Condition and Results of Operations                              8

PART II  OTHER INFORMATION
         -----------------

  Item 1.   Legal Proceedings                                               11

  Item 2.   Changes in Securities                                           11

  Item 3.   Defaults Upon Senior Securities                                 11

  Item 4.   Submission of Matters to a Vote of
            Security Holders                                                11

  Item 5.   Other Information                                               11

  Item 6.   Exhibits and Reports on Form 8-K                                11

SIGNATURE PAGE                                                              13

EXHIBIT INDEX                                                               14
<TABLE>
                                                    CPAC, INC. AND SUBSIDIARIES
                                                    ---------------------------
                                                    CONSOLIDATED BALANCE SHEETS
                                                    ---------------------------
                                                               ASSETS
                                                               ------
<CAPTION>
                                                                               DECEMBER 31, 1996         MARCH 31, 1996
                                                                                ----------------         --------------
                                                                                  (Unaudited)                (Note)
<S>                                                                            <C>                     <C>
Current assets:
   Cash and cash equivalents                                                   $     14,177,963        $     13,667,286
   Accounts receivable (net of allowance for doubtful
     accounts of $715,000 and $611,000, respectively)                                13,141,297              12,699,485
   Inventory                                                                         17,437,450              16,246,212
   Prepaid expenses and other current assets                                          2,165,211               1,915,987
                                                                               ----------------        ----------------
        Total current assets                                                         46,921,921              44,528,970

Property, plant and equipment, net                                                   16,412,453              16,484,455
Goodwill and intangible assets (net of amortization of
   $1,534,031 and $1,292,753, respectively)                                           2,494,074               2,688,806
Other assets                                                                          1,816,634               2,470,237
                                                                               ----------------        ----------------

                                                                               $     67,645,082        $     66,172,468
                                                                               ================        ================
<CAPTION>
                                                LIABILITIES AND SHAREHOLDERS' EQUITY
                                                ------------------------------------
<S>                                                                            <C>                     <C>
Current liabilities:
   Current portion of long-term debt                                           $        218,809        $        307,481
   Accounts payable                                                                   3,936,621               5,780,618
   Accrued payroll and related expenses                                               1,696,088               1,701,431
   Accrued income taxes payable                                                         169,779
   Other accrued expenses and liabilities                                             3,092,035               3,446,773
                                                                               ----------------        ----------------
     Total current liabilities                                                        9,113,332              11,236,303

Long-term debt, net of current portion                                                7,629,860               8,038,409
Accrued deferred compensation                                                           576,186                 480,208
Accrued royalty                                                                       1,852,476               1,852,476
Other long-term liabilities                                                             516,790                 429,790
Minority interest in foreign subsidiary                                                  42,507                  33,358

Shareholders' equity:
   Common stock, par value $0.01 per share;
     Authorized 20,000,000 shares;
     Issued 7,198,173 shares and 7,419,962 shares,
        respectively                                                                     71,982                  74,077
   Additional paid-in capital                                                        26,452,277              28,497,059
   Retained earnings                                                                 22,224,786              16,182,642
Foreign currency translation adjustment                                                (244,926)               (197,791)
                                                                               ----------------        ----------------
                                                                                     48,504,119              44,555,987
Less:  Treasury stock, at cost, 85,307 shares
        and 75,959 shares, respectively                                                (590,188)               (454,063)
                                                                               ----------------        ----------------
   Total shareholders' equity                                                        47,913,931              44,101,924
                                                                               ----------------        ----------------

                                                                               $     67,645,082        $     66,172,468
                                                                               ================        ================
<FN>
           Note:  The balance sheet at March 31, 1996, has been taken from the audited financial statements of that date.
</TABLE>

<TABLE>
                                                    CPAC, INC. AND SUBSIDIARIES
                                                    ---------------------------
                                               CONSOLIDATED STATEMENTS OF OPERATIONS
                                               -------------------------------------
                                                     FOR THE NINE MONTHS ENDED
                                                     -------------------------
                                              DECEMBER 31, 1996, AND DECEMBER 31, 1995
                                              ----------------------------------------

                                                             UNAUDITED
                                                             ---------




<CAPTION>
                                                                              1996                        1995
                                                                              ----                        ----
<S>                                                                    <C>                          <C>
Net sales                                                              $      70,633,930            $     66,606,152
                                                                       -----------------            ----------------

Costs and expenses:
   Cost of sales                                                              37,020,633                  36,065,846
   Selling, administrative and
     engineering expenses                                                     22,835,541                  22,230,036
   Research and development expense                                              506,956                     469,970
   Minority interest in consolidated
     foreign subsidiary                                                            9,149                       1,742
   Interest expense, net                                                          50,507                     739,239
                                                                       -----------------            ----------------
                                                                              60,422,786                  59,506,833
                                                                       -----------------            ----------------

Income before income tax expense                                              10,211,144                   7,099,319

Provision for income tax expense                                               4,169,000                   2,846,000
                                                                       -----------------            ----------------

        Net income                                                     $       6,042,144            $      4,253,319
                                                                       =================            ================

Income per common share
   (Primary and Fully Diluted):

        Net income                                                     $            0.82            $           0.70
                                                                       =================            ================

Common shares outstanding - fully diluted                                      7,393,920                   6,070,467
                                                                       =================            ================




</TABLE>

<TABLE>
                                                    CPAC, INC. AND SUBSIDIARIES
                                                    ---------------------------
                                               CONSOLIDATED STATEMENTS OF OPERATIONS
                                               -------------------------------------
                                                     FOR THE THREE MONTHS ENDED
                                                     --------------------------
                                              DECEMBER 31, 1996, AND DECEMBER 31, 1995
                                              ----------------------------------------

                                                             UNAUDITED
                                                             ---------




<CAPTION>
                                                                              1996                        1995
                                                                              ----                        ----
<S>                                                                    <C>                          <C>
Net sales                                                              $      23,219,659            $     22,163,823
                                                                       -----------------            ----------------

Costs and expenses:
   Cost of sales                                                              12,379,960                  11,945,788
   Selling, administrative and
     engineering expenses                                                      7,368,864                   7,423,174
   Research and development expense                                              177,034                     158,695
   Minority interest in consolidated
     foreign subsidiary                                                            5,463                       1,091
   Interest expense, net                                                           3,345                     108,243
                                                                       -----------------            ----------------
                                                                              19,934,666                  19,636,991
                                                                       -----------------            ----------------

Income before income tax expense                                               3,284,993                   2,526,832

Provision for income tax expense                                               1,323,000                   1,004,000
                                                                       -----------------            ----------------

        Net income                                                     $       1,961,993            $      1,522,832
                                                                       =================            ================

Income per common share
   (Primary and Fully Diluted):

        Net income                                                     $            0.27            $           0.22
                                                                       =================            ================

Common shares outstanding - fully diluted                                      7,329,961                   6,969,684
                                                                       =================            ================




</TABLE>


<TABLE>
                                                    CPAC, INC. AND SUBSIDIARIES
                                                    ---------------------------
                                               CONSOLIDATED STATEMENTS OF CASH FLOWS
                                               -------------------------------------
                                                     FOR THE NINE MONTHS ENDED
                                                     -------------------------
                                              DECEMBER 31, 1996, AND DECEMBER 31, 1995
                                              ----------------------------------------

                                                             UNAUDITED
                                                             ---------

<CAPTION>
                                                                                        1996                   1995
                                                                                        ----                   ----
<S>                                                                               <C>                    <C>
Cash flows from operating activities:
   Net income                                                                     $    6,042,144         $    4,253,319
                                                                                  --------------         --------------
   Adjustments to reconcile net income to net
     cash provided by (used in) operating activities:
        Depreciation and amortization                                                  1,545,640              1,472,938
        Amortization of intangible assets                                                229,222                267,977
   Changes in assets and liabilities, net of effects of
     business acquisitions:
        Accounts receivable                                                             (442,185)               505,327
        Inventory                                                                     (1,191,733)            (2,863,319)
        Accounts payable                                                              (1,844,109)             1,238,864
        Accrued expenses & liabilities                                                   164,388                650,828
        Accrued deferred compensation                                                     95,962                 81,793
        Other changes, net                                                               218,077                658,386

                                                                                  --------------         --------------
          Total adjustments                                                           (1,224,738)             2,012,794
                                                                                  --------------         --------------
            Net cash provided by operating activities                                  4,817,406              6,266,113
                                                                                  --------------         --------------

Cash flows from investing activities:
   Purchase of property, plant, and equipment, net                                    (1,474,104)            (1,859,187)
                                                                                  --------------         ---------------
        Net cash used in investing activities                                         (1,474,104)            (1,859,187)
                                                                                  --------------         --------------

Cash flows from financing activities:
   Common stock repurchase                                                            (2,688,400)
   Issuance of common stock, net                                                         398,348             15,388,730
   Repayment of long-term borrowings                                                    (542,573)            (7,297,863)
                                                                                  --------------         --------------
        Net cash provided (used) in financing activities                              (2,832,625)             8,090,867
                                                                                  --------------         --------------

   Effect of exchange rate changes on cash
                                                                                  --------------         --------------

        Net increase in cash
          and cash equivalents                                                           510,677             12,497,793

Cash and cash equivalents - beginning of period                                       13,667,286                 81,891
                                                                                  --------------         --------------
Cash and cash equivalents - end of period                                         $   14,177,963         $   12,579,684
                                                                                  ==============         ==============
</TABLE>




                          CPAC, INC. AND SUBSIDIARIES
                           --------------------------
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                   ------------------------------------------
                                   UNAUDITED
                                    --------


1. - CONSOLIDATED FINANCIAL STATEMENTS
     ---------------------------------

    The consolidated balance sheets, the consolidated statements of operations
and the consolidated statements of cash flows for the nine-month periods ended
December 31, 1996, and December 31, 1995, have been prepared by the Company
without audit.  In the opinion of management, all adjustments necessary to
present fairly the financial position, results of operations, and changes in
cash flows at December 31, 1996 (which include only normal recurring
adjustments), have been made.

    Certain information and footnote disclosures normally included in financial
statements prepared in accordance with generally accepted accounting principles
have been condensed or omitted.  It is suggested that these consolidated
financial statements be read in conjunction with the financial statements and
notes thereto included in the Company's March 31, 1996, annual report to
shareholders.  The results of operations for the nine months ended December 31,
1996, are not necessarily indicative of the operating results for the full year.


2 - INVENTORY

    ---------

Inventory is summarized as follows:
                                             DECEMBER 31, 1996  MARCH 31, 1996
                                              ----------------  --------------

     Raw materials and purchased parts          $  7,547,909    $  7,565,059
     Work-in-process                               1,218,052         750,069
     Finished goods                                8,464,275       7,678,170
     Promotional supplies                            207,214         252,914
                                                 ----------      -----------
                                                $ 17,437,450    $ 16,246,212
                                                ============    ============


3 - LITIGATION
    ----------

    No material litigation is pending to which the Company and/or its
subsidiaries are a party, or which property of the Company and/or its
subsidiaries is the subject.



ITEM 2.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
           -----------------------------------------------------------
           AND RESULTS OF OPERATIONS
           -------------------------


                        LIQUIDITY AND CAPITAL RESOURCES
                        --------------------------------

    The Company's capital resources remained strong during the quarter ended
December 31, 1996, due to continued strong operating cash flows and remaining
funds available from the 1995 private placement.  These funds are invested in
short-term investments.

    The Company has negotiated a three year extension to October 31, 1999, on
its line of credit with a domestic bank, increasing the amount available for use
to $10 million.  The line was not accessed at December 31, 1996.  The agreement
contains a variety of covenants, including specific working capital and net
worth covenants, which are customary in such a credit facility.

    The Company also maintains a line of credit facility with a major Belgian
bank, which was not accessed at December 31, 1996.  The amount available is 34.3
million Belgian francs (approximately $1,072,000 based on the December
conversion rate for the Belgian franc).

    The working capital ratios at December 31, 1996, March 31, 1996, and
December 31, 1995, were, 5.15 to 1, 4.0 to 1, and 4.04 to 1, respectively.  The
increase in the working capital at December 31, 1996, as compared to March 31,
1996, and December 31, 1995, is primarily the result of increased operating cash
flows, which have enabled the Company to continue to maintain its short-term
investments.

    Management believes that the remaining private placement funds, coupled with
existing available lines of credit, and cash flows from operations should be
adequate to meet normal working capital needs, based on operations as of
December 31, 1996, and to allow the Company to pursue future acquisitions.

ASSET TURNOVER RATIOS
- ---------------------
                           DECEMBER 31, 1996   MARCH 31, 1996 DECEMBER 31, 1995
                            ----------------   --------------  -----------------
    (1) Receivables-days
           outstanding         51.92 days        55.3 days         54.9 days

    (2) Annual inventory
           turns               2.9 times         3.3 times         2.5 times

    At December 31, 1996, the improvement in days outstanding continues to
reflect the impact of Stanley's cash sales business, as well as the inclusion of
The Fuller Brush Company receivables which generally have short payment terms.
The Imaging segment continues to average 90 days due to extended payment terms
for its dealers and foreign operations.

    Decrease in inventory turns from March 31, 1996, reflect the planned buildup
of Stanley Home Products' inventory which, in addition to the purchased
consignment inventory, is now primarily being manufactured in-house.

                             RESULTS OF OPERATIONS
                             ---------------------

    The Company operates in two industry segments:  the Imaging segment which
includes the manufacture and sale of prepackaged chemical formulations,
supplies, and equipment systems to the imaging industry, and the Cleaning and
Personal Care Products segment which includes specialty chemical cleaning
products and related accessories (brushes, brooms, mops) for industrial and
consumer use, as well as personal products such as soaps, shampoos, and skin
care.  The products of each segment are manufactured and marketed both in the
U.S. and in other parts of the world.  Sales between segments are not material.

    Sales for the quarter ended December 31, 1996, increased 4.8% over the
quarter ended December 31, 1995, and increased 6.0% for the nine months ended
December 31, 1996, versus December 31, 1995.  For the Imaging segment, overall
sales for the quarter ended December 31, 1996, increased 1.3% over the quarter
ended December 31, 1995, and increased 4.0% for the nine months ended December
31, 1996, versus December 31, 1995.  The increase for the quarter and year to
date in the Imaging segment is primarily the result of increased sales from the
Company's foreign subsidiaries.  Sales for the quarter in the Cleaning and
Personal Care Products segment have increased 8.3% compared with the quarter
ended December 31, 1995, and 8.1% for the nine months ended December 31, 1996,
versus December 31, 1995.  The increase for the quarter and nine months year to
date is a result of an increase in Fuller consumer contract sales business.

    Net income for the quarter ended December 31, 1996, increased 28.8% over the
quarter ended December 31, 1995, and increased 42.1% for the nine months ended
December 31, 1996, versus December 31, 1995, due to improved operating results
from both segments.

    Gross margins have increased to 46.7% for this quarter versus 46% for the
year ended March 31, 1996, and 46.1% for the same quarter last year.  Increased
volume through-put in the Cleaning and Personal Care segment's manufacturing
facility has helped to lower fixed manufacturing costs and increase margins.
Gross margins in the Imaging segment have increased to 42.4% from 40% at
March 31, 1996, and the quarter ended December 31, 1995, due to operating
efficiencies achieved from equipment modernization investments.  These
improvements will allow the Company to pursue higher volume, price competitive
contract manufacturing opportunities at Fuller Brush and in Imaging.  Thus, the
Company does not expect margin improvements to continue as these will be offset
by lower margin contracts.

    Selling, administrative, and engineering costs this quarter were 31.7% of
sales compared with 33.6% at March 31, 1996, and 33.5% in the same quarter of
last year.  The decrease from year end reflects lower expenses related to the
Imaging and Cleaning and Personal Care Products segments.

    Net interest expense for the quarter has decreased versus the quarter ended
December 31, 1995, primarily due to decreased borrowing as a result of strong
cash flows from operations, as well as the availability of interest earning
funds from the 1995 private placement.

    The provision for income taxes as a percentage of consolidated pre-tax
earnings for the quarter ended December 31, 1996, was 40.3% versus 39.7% for the
quarter ended December 31, 1995, and 40.8% versus 40.1% for the nine months
ended December 31, 1996.  The rate increase is partially due to increased state
taxes, as well as taxes on foreign earnings, whose statutory tax rates are
higher than U.S. domestic tax rates.

FOREIGN OPERATIONS
- ------------------

    Combined foreign operations showed improved operating results as both CPAC
Europe and CPAC Italia's net income for the quarter and nine months ended
December 31, 1996, were substantially higher than the quarter and nine months
ended December 31, 1995.  While the economies of Italy and Belgium have been
suffering from economic slowdowns, sales volumes and market share of CPAC
subsidiaries in these countries have continued to improve.

    The Company has exposure to currency fluctuations and has utilized
conservative hedging programs (primarily forward foreign currency exchange
contracts), to help minimize the impact of these fluctuations on results of
operations.  The Company does not hold or issue derivatives for trading purposes
and is not a party to leveraged derivatives transactions.  On a consolidated
basis, foreign currency exchange losses are not material to the results of
operations.


ENVIRONMENTAL CONTINGENCY
- -------------------------

    As previously disclosed, in connection with the Fuller Brush acquisition,
certain environmental contamination issues were discovered at the Great Bend,
Kansas facility during the due diligence process.  As a result of findings
generated by environmental assessments of the facility, the Seller and the
Department of Health and Environment of the State of Kansas entered into a
Consent Order pursuant to which the Seller developed and submitted for the
Department's approval, a comprehensive work plan for remediation of the
environmental problems at the site.  The Consent Order does not apply, by its
terms, to The Fuller Brush Company, Inc. as the new purchaser of the assets of
the Seller as long as the Seller is performing its obligations under the Consent
Order.  Estimates of the costs of the remediation as set forth in the work plan
submitted by the Seller range from $150,000 to $200,000.  The work plan has been
approved by the Department without significant changes, and the Seller continues
the remediation specified in the work plan.




                                    PART II
                                     ------
                               OTHER INFORMATION
                               ------------------

Item 1. Legal Proceedings
        -----------------
        None


Item 2. Changes in Securities
        ---------------------
        None


Item 3. Defaults Upon Senior Securities
        -------------------------------
        None


Item 4. Submission of Matters to a Vote of Security Holders
        ---------------------------------------------------
        None

Item 5. Other Information
        -----------------
        None


Item 6. Exhibits and Reports on Form 8-K
        --------------------------------
     a. Exhibits

      The following Exhibits, as applicable, are attached to this Quarterly
      Report (Form 10-Q).  The Exhibit Index is found on the page immediately
      succeeding the signature page and the Exhibits follow on the pages
      immediately succeeding the Exhibit Index.

        (2)  Plan of acquisition, reorganization, arrangement, liquidation, or
             succession
             Not applicable

        (3)  Articles of incorporation, By-laws
             3.1  Certificate of Incorporation, as amended September 11, 1996

             3.2  By-laws, as amended, incorporated by reference to Form 10-K,
                  filed for period ended March 31, 1989

        (4)  Instruments defining the rights of security holders, including
             indentures
             4.1  First Amendment to Second Amended and Restated Loan Agreement
                  dated October 31, 1996, filed herewith as an exhibit to Form
                  10-Q for the quarter ended December 31, 1996

        (10) Material contracts
             Not applicable


        (11) Statement re computation of per share earnings (loss)
             Not applicable

        (15) Letter re unaudited interim financial information
             Not applicable

        (18) Letter re change in accounting principles
             Not applicable

        (19) Report furnished to security holders
             Not applicable

        (22) Published report regarding matters submitted to vote of security
             holders
             Not applicable

        (23) Consents of experts and counsel
             Not applicable

        (24) Power of attorney
             Not applicable

        (27) Financial data schedule

        (99) Additional exhibits

     b. Reports Filed on 8-K
        None


                                   SIGNATURES
                                   ----------

    Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

                                                          CPAC, INC.


Date        February 3, 1997                By  /s/ Thomas N. Hendrickson
     ----------------------------               -------------------------------
                                                Thomas N. Hendrickson,
                                                President,
                                                Chief Executive Officer,
                                                Treasurer


Date        February 3, 1997                By  /s/ Thomas J. Weldgen
     ----------------------------               -------------------------------
                                                Thomas J. Weldgen
                                                Chief Financial Officer



                                 EXHIBIT INDEX
                                 -------------
EXHIBIT                                                                    PAGE
- -------                                                                    ----

  2.   Plan of acquisition, reorganization, arrangement,
       liquidation, or succession                                          N/A


  3.     Articles of incorporation, By-Laws

         3.1  Certificate of Incorporation, as amended September
              11, 1996                                                     N/A

         3.2  By-laws, as amended, incorporated by reference to
              Form 10-K, filed for period ended March 31, 1989             N/A

  4.   Instruments defining the rights of security holders,
       including indentures

         4.1  First Amendment to Second Amended and Restated Loan
              Agreement dated October 31, 1996, filed herewith as
              an exhibit to Form 10-Q for the quarter ended
              December 31, 1996                                             15

 10.   Material contracts                                                  N/A

 11.   Statement re computation of per share earnings (loss)               N/A

 15.   Letter re unaudited interim financial information                   N/A

 18.   Letter re change in accounting principles                           N/A

 19.   Report furnished to security holders                                N/A

 22.   Published report regarding matters submitted to vote of
       security holders                                                    N/A

 23.   Consents of experts and counsel                                     N/A

 24.   Power of attorney                                                   N/A

 27.   Financial data schedule                                              29

 99.   Additional exhibits                                                 N/A



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the
financial statements of CPAC, Inc. for the period ending December 31, 1996, and
is qualified in its entirety by reference to such financial statements.
</LEGEND>
<CIK> 0000351717
<NAME> CPAC, INC.
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          MAR-31-1997
<PERIOD-END>                               DEC-31-1996
<CASH>                                      14,177,963
<SECURITIES>                                         0
<RECEIVABLES>                               13,856,297
<ALLOWANCES>                                   715,000
<INVENTORY>                                 17,437,450
<CURRENT-ASSETS>                            46,921,921
<PP&E>                                      24,670,237
<DEPRECIATION>                               8,257,784
<TOTAL-ASSETS>                              67,645,082
<CURRENT-LIABILITIES>                        9,113,332
<BONDS>                                      7,848,669
                                0
                                          0
<COMMON>                                        71,982
<OTHER-SE>                                  47,841,949
<TOTAL-LIABILITY-AND-EQUITY>                67,645,082
<SALES>                                     70,633,930
<TOTAL-REVENUES>                            70,633,930
<CGS>                                       37,020,633
<TOTAL-COSTS>                               37,020,633
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             554,851
<INCOME-PRETAX>                             10,211,144
<INCOME-TAX>                                 4,169,000
<INCOME-CONTINUING>                          6,042,144
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 6,042,144
<EPS-PRIMARY>                                     0.82
<EPS-DILUTED>                                     0.82
        

</TABLE>

                                                                     EXHIBIT 4.1
                                                                     -----------


        FIRST AMENDMENT TO SECOND AMENDED AND RESTATED LOAN AGREEMENT


     THIS FIRST AMENDMENT TO SECOND AMENDED AND RESTATED LOAN AGREEMENT (the
"Amendment") is made as of the 31st day of October, 1996, by and between CPAC,
Inc., a New York corporation (the "Borrower") and NationsBank, N.A. (South),
formerly NationsBank of Georgia, N.A., a national banking association (the
"Lender"),

                             W I T N E S S E T H:


     WHEREAS, the Borrower and the Lender are parties to that certain Second
Amended and Restated Loan Agreement dated as of October 13, 1994 (the "Loan
Agreement"); and

     WHEREAS, the Borrower has requested and the Lender has agreed to increase
the principal amount available to the Borrower under the Revolving Loan as
defined in the Loan Agreement and to revise and amend certain other provisions
of the Loan Agreement;

     NOW THEREFORE, in consideration of the premises set forth above, the
covenants and agreements hereinafter set forth, and other good and valuable
consideration, the receipt and sufficiency of which are hereby acknowledged, the
parties hereto agree to revise and amend the Loan Agreement, further agree that
all capitalized terms used herein shall have the meanings ascribed thereto in
the Loan Agreement, and further agree as follows:

     1.   Amendments to Article I.  Article I of the Loan Agreement, Particular
          -----------------------                                   -----------
 Terms and Definitions, is hereby amended by deleting the existing definitions
- ----------------------
 of "Commitment," "Loans" and "Note" in their entireties and by substituting the
following in lieu thereof:

      "Commitment:  That certain agreement dated September 29, 1994, between the
       ----------
 Borrower and the Lender, as accepted by the Borrower on September 29, 1994, a
                    copy of which is attached hereto as Exhibit 'A,' as amended
                    and supplemented by that certain agreement dated October 25,
                    1996, between the Borrower and the Lender, a copy of which
                    is attached as Exhibit 'A' to the First Amendment to the
                    Loan Agreement dated as of October 31, 1996 by and between
                    the Borrower and the Lender."

      "Loan Amount: Revolving Loan - Up to $10,000,000.
       -----------
                    Term Loan - The Term Loan has been paid off.

31631174.W51
C08799.0027

      "Note:        The Amended and Restated Promissory Note, dated as of
       ----
October 31, 1996 (the 'Revolving Note') in the principal amount of its Loan
                    Amount made by the Borrower to the order of the Lender."

     2.   Amendments to Article III.
          -------------------------

          a.   Article III of the Loan Agreement, Covenants of the Borrower, is
                                                  -------------------------
 hereby amended by deleting the existing Section 3.09 in its entirety and by
substituting the following in lieu thereof:

      "3.09       The Borrower will maintain, at the end of each fiscal quarter,
                    Current Assets of at least two hundred percent (200%) of
                    Current Liabilities.  "Current Assets" shall mean cash on
                    hand and in bank accounts, accounts receivable, inventory,
                    prepaid expenses that will be charged against operations
                    within a twelve (12) month period from the date of which
                    Current Assets are to be determined, and such other assets
                    as may be properly classified as Current Assets in
                    accordance with GAAP.  The term "Current Liabilities" shall
                    mean all indebtedness maturing on demand or within twelve
                    (12) months from the date as of which Current Liabilities
                    are to be determined and which liabilities are not renewable
                    or extendable by the terms thereof beyond such twelve (12)
                    months, and other liabilities as may properly be classified
                    in accordance with GAAP."

          b.   Article III of the Loan Agreement, Covenants of the Borrower, is
                                                  -------------------------
hereby amended by deleting the existing Section 3.10 in its entirety and
substituting in lieu thereof:  "[RESERVED]."

          c.   Article III of the Loan Agreement, Covenants of the Borrower, is
                                                  -------------------------
hereby amended by deleting the existing Section 3.11 in its entirety and by
substituting the following in lieu thereof:

      "3.11       The Borrower will maintain a Debt to Tangible Net Worth Ratio
                    of not more than 1.25 to 1.0 on March 31, 1996, and during
                    each fiscal quarter thereafter.  "Debt" shall be defined as
                    Total Liabilities.  "Tangible Net Worth" shall be defined as
                    the total Capital Stock plus Paid-in-Capital plus Retained
                    Earnings

31631174.W51
C08799.0027
                                     -2-


                    net of Treasury Stock and net of foreign currency
                    translation adjustments, less the intangible values shown on
                    the annual audited statement of the Borrower for patents,
                    goodwill, debt discounts, deferred charges and pre-operating
                    or start-up costs."

          d.   Article III of the Loan Agreement, Covenants of the Borrower, is
                                                  -------------------------
hereby amended by deleting the existing Section 3.12 in its entirety and by
substituting the following in lieu thereof:

      "3.12 The Borrower will maintain a minimum Net Worth of no less than Forty
               Million Dollars ($40,000,000) plus seventy-five percent (75%) of
                                             ----
the cumulative, positive Net Income generated from March 31, 1996 to the end of
               such fiscal quarter during which the computation of Net Worth is
               being made; provided, however, that during any fiscal quarter
                           --------  -------
during which the Borrower institutes and/or maintains a monetary dividend
               payment on its Capital Stock,  sixty-five percent (65%) of the
               Net Income generated for such fiscal quarter instead of seventy-
               five percent (75%) of the Net Income generated shall be included
               in the computation of Net Worth.  'Net Worth' shall be defined as
               the Total Capital Stock of the Borrower plus the Borrower's Paid-
               in-Capital plus Retained Earnings of the Borrower, net of the
               Borrower's Treasury Stock and net of foreign currency translation
               adjustments; 'Net Income' shall be defined as net income of the
               Borrower and its subsidiaries on a consolidated basis determined
               in accordance with GAAP."

          e.   Article III of the Loan Agreement, Covenants of the Borrower, is
                                                  -------------------------
hereby amended by deleting the existing Section 3.13 in its entirety and by
substituting the following in lieu thereof:

      "3.13 The Borrower will maintain as of the end of each fiscal quarter a
               Funded Debt to Cash Flow Ratio of not more than 2.25 to 1.0.
               'Cash Flow' shall be defined as Net Income of the Borrower for
               the most recently completed four (4) fiscal quarters, plus, to
               the extent deducted in determining Net Income, the sum of each of
               the following for such period:  (a) depreciation and amortization
               allowances, (b) interest expense (net of any interest income) and
               (c) income tax expense.  'Funded Debt' shall be defined as Debt
               for money


31631174.W51
C08799.0027
                                     -3-
               borrowed and Debt represented by notes payable and drafts
               accepted representing extensions of credit, all obligations
               evidenced by bonds, debentures, notes or other similar
               instruments, all Debt upon which interest charges are customarily
               paid, all Capitalized Lease Obligations, all reimbursement
               obligations with respect to outstanding letters of credit, all
               Debt issued or assumed as full or partial payment for property or
               services (other than trade payables arising in the ordinary
               course of business, but only if and so long as such accounts are
               payable on customary trade terms), whether or not any such notes,
               drafts, obligations or Debt represent Debt for money borrowed,
               and, without duplication, guaranties of any of the foregoing."

          f.   Article III of the Loan Agreement, Covenants of the Borrower, is
                                                  -------------------------
hereby amended by deleting the existing Section 3.14 in its entirety and by
substituting the following in lieu thereof:

      "3.14 The Borrower will not make or incur Capital Expenditures and Capital
               Lease Obligations in excess of four million dollars
               ($4,000,000.00) in the aggregate during any fiscal year of the
               Borrower without the prior written consent of the Lender."

     3.   Amendment to Article V.  Section 5.1 of Article V, General Covenants,
          ----------------------                            ------------------
is hereby amended by deleting the existing Section 5.1 in its entirety and by
substituting the following in lieu thereof:

      "5.1     The Borrower agrees to pay the Lender an unused fee on the
               aggregate unborrowed balance of the Revolving Loan, for each day
               from December 1, 1996 until the Revolving Loan maturity date, at
               a rate of one-quarter of one percent (1/4%) per annum.  Such
               unused fee shall be computed on the basis of a year of 365/366
               days for the actual number of days elapsed, shall be billed
               quarterly in arrears on the last day of each calendar quarter,
               commencing on December 31, 1996, shall be fully earned when due,
               and shall be non-refundable when paid.  A final payment of any
               unused fee then payable shall also be due and payable on the
               Revolving Loan maturity date."

      4.    Counterparts.  This Amendment may be executed in any number of
            ------------
counterparts, each of which shall be deemed to be an

31631174.W51
C08799.0027
                                     -4-


original, but all such separate counterparts shall together constitute but one
and the same instrument.

     5.   Governing Law.  This Amendment shall be construed in accordance with
          -------------
and governed by the laws of the State of Georgia.

     6.   Severability.  Any provision of this Amendment which is prohibited or
          ------------
unenforceable shall be ineffective to the extent of such prohibition or
unenforceability without invalidating the remaining provisions hereof in that
jurisdiction or affecting the validity or enforceability of such provision in
any other jurisdiction.

     7.   No Other Amendment or Waiver.  Except for the amendments set forth
          ----------------------------
above and the amendment and restatement of the Original Promissory Note pursuant
to the Amended and Restated Promissory Note dated of even date herewith (the
"Revolving Note"), the text of the Loan Agreement and all other Loan Documents
shall remain unchanged and in full force and effect.  No waiver by the Lender
under the Loan Agreement or any other Loan Document is granted or intended
except as expressly set forth herein, and the Lender expressly reserves the
right to require strict compliance in all other respects.  Except as set forth
herein and in the Revolving Note, the amendments agreed to herein shall not
constitute a modification of the Loan Agreement or any of the other Loan
Documents, or a course of dealing with the Lender, at variance with the Loan
Agreement or any of the other Loan Documents, such as to require further notice
by the Lender to require strict compliance with the terms of the Loan Agreement
and the other Loan Documents in the future.

     8.   Representations and Warranties.  The Borrower hereby represents and
          ------------------------------
warrants in favor of the Lender as follows:

          a.   The Borrower has the power and authority (i) to enter into this
Amendment and the Revolving Note and (ii) to do all other acts and things as are
required or contemplated hereunder to be done, observed and performed by it;

          b.   This Amendment has been duly authorized, validly executed and
delivered by one or more authorized officials of the Borrower and constitutes
the legal, valid and binding obligation of the Borrower, enforceable against the
Borrower in accordance with its terms, subject, as to enforcement of remedies,
to the following qualifications: (i) an order of specific performance and an
injunction are discretionary remedies and, in particular, may not be available
where damages are considered an adequate remedy at law, and (ii) enforcement may
be limited by bankruptcy, insolvency, liquidation, reorganization,
reconstruction and other similar laws affecting enforcement of creditors' rights
generally

31631174.W51
C08799.0027
                                     -5-


(insofar as any such law relates to the bankruptcy, insolvency or similar event
of the Borrower); and

          c.   The execution and delivery of this Amendment, the performance by
the Borrower under the Loan Agreement and the other Loan Documents to which it
is a party, as amended hereby and as set forth in the Revolving Note, do not and
will not require the consent or approval of any regulatory authority or
governmental authority or agency having jurisdiction over the Borrower which has
not already been obtained, nor is in contravention of or in conflict with the
articles of incorporation or similar agreement of the Borrower, or the provision
of any statute, judgment, order, indenture, instrument, agreement, or
undertaking, to which the Borrower is a party or by which any of its assets or
properties are or may become bound.

     9.   Conditions Precedent.  The effectiveness of this Amendment is subject
          --------------------
to the prior fulfillment of each of the following conditions:

          a.   The Lender has received a duly executed Revolving Note in
substantially the form attached hereto as Exhibit "B", which promissory note
                                          -----------
shall be deemed to be a "Note" under the Loan Agreement and the other Loan
Documents for all purposes hereafter;

          b.   The Lender shall have received payment of the loan fee in the
amount of $11,250.00; and

          c.   The Lender shall have received all such other documents as the
Lender may reasonably request, certified by an appropriate governmental official
or an authorized official if so reasonably requested.

     10.  Effective Date.  Upon satisfaction of the conditions precedent
          --------------
referred to in Section 9 above, this Amendment shall be effective as of October
31, 1996.

     11.  Loan Documents. This document shall be deemed to be a Loan Document
          --------------
for all purposes.

            [THE REMAINDER OF THIS PAGE INTENTIONALLY LEFT BLANK]


















31631174.W51
C08799.0027
                                     -6-


     IN WITNESS WHEREOF, the undersigned Borrower has hereunto caused this
Amendment to be executed by its duly authorized officials and its seal to be
affixed hereto as of the day and year first above written.

                                    BORROWER

                                    CPAC, INC., a New York corporation



                                    By: /s/ Thomas J. Weldgen
                                        --------------------------------------

                                    Title: CFO
                                          ------------------------------------

                                    Attest: /s/ James W. Pembroke
                                           -----------------------------------

                                    [CORPORATE SEAL]


As to the Borrower, signed, sealed
and delivered in the presence of:

 /s/ Francine A. Valentino
- -----------------------------------
Unofficial Witness

 /s/ Mary L. Yasso
- -----------------------------------
Notary Public
[NOTARY SEAL]





















                                                                    CPAC, INC.
31631174.W51                                         FIRST AMENDMENT TO SECOND
C08799.0027                                AMENDED AND RESTATED LOAN AGREEMENT
                                                              Signature Page 1


     IN WITNESS WHEREOF, the undersigned Lender has hereunto caused this
Amendment to be executed by its duly authorized official and its seal to be
affixed hereto as of the day and year first above written.

                                    LENDER

                                    NATIONSBANK, N.A. (SOUTH), formerly
                                    NationsBank of Georgia, N.A., a national
                                    banking association



                                    By: /s/ John D. Rhea
                                        --------------------------------------
                                    Name:  John D. Rhea
                                    Title:  Senior Vice President


As to the Lender, signed, sealed
and delivered in the presence of:

 /s/ Kathryn Wintersteen
- -----------------------------------
Unofficial Witness

 /s/ Kimberly S. Oakley
- -----------------------------------
Notary Public

[NOTARY SEAL]














                                                                    CPAC, INC.
31631174.W51                                         FIRST AMENDMENT TO SECOND
C08799.0027                                AMENDED AND RESTATED LOAN AGREEMENT
                                                              Signature Page 2


                                 EXHIBIT "A"
                                      TO
        FIRST AMENDMENT TO SECOND AMENDED AND RESTATED LOAN AGREEMENT

                   Amendments and Supplements to Commitment




     Financial Strategies Group
     600 Peachtree Street, N.E. - 19th Floor
     Suite 1900
     Atlanta, GA  30308
     Fax 404 607-6343



     NationsBank




     December 1, 1996

     Mr. Thomas Weldgen
     Chief Financial Officer
     CPAC, Inc.
     2364 Leicester Road
     Leicester, New York 14481

     Dear Tom:
     NationsBank hereby extends the latest date of closing for the
     Revolver referenced in my letter to you dated October 25, 1996.
     This Revolver should be closed no later than December 31, 1996.

     Sincerely,

     /s/ John Rhea

     John Rhea
     Senior Vice President




31631174.W51
C08799.0027


                                 EXHIBIT "B"

                            Form of Revolving Note




                  AMENDED AND RESTATED PROMISSORY NOTE


Date:  October 31, 1996  Amount:  $10,000,000.00  Maturity Date:  October 31,
1999

WHEREAS, pursuant to that certain Promissory Note dated December 9, 1992, as
amended by that certain Note Modification Agreement dated December 16, 1993, as
further amended by that certain Second Note Modification Agreement dated October
13, 1994 (as amended, the "Original Promissory Note"), CPAC, INC., a New York
corporation ("Borrower") obtained from NATIONSBANK, N.A. (SOUTH) (hereinafter,
together with its successors and assigns, called the "Lender"), a revolving loan
not to exceed Four Million Five Hundred Thousand Dollars ($4,500,000.00) with a
maturity date of October 31, 1996;

WHEREAS, Borrower and Lender are parties to that certain Second Amended and
Restated Loan Agreement dated as of October 13, 1994 as amended by First
Amendment thereto dated as of October 31, 1996 (as amended, the "Loan
Agreement");

WHEREAS, Borrower has requested that the Original Promissory Note be modified to
increase the amount, extend the maturity date thereof and as otherwise
hereinafter set forth and Lender has agreed to such modification;

NOW THEREFORE, in consideration of the mutual covenants and agreements contained
herein, one and no/100 dollar ($1.00) and other good and valuable consideration,
the receipt, adequacy and sufficiency of which are hereby acknowledged, the
Lender and the Borrower agree that all capitalized terms used herein shall have
the meanings ascribed thereto in the Loan Agreement and further to amend and
restate the Original Promissory Note subject to the terms and conditions set
forth herein.

FOR VALUE RECEIVED, Borrower promises to pay to the order of Lender, at
NationsBank, N.A. (South), P.O. Box 1232, Charlotte, North Carolina  28201-1232
or such other place as Lender may designate in writing to the Borrower, without
set-off, counterclaim or reduction of any kind, the principal sum of TEN MILLION
AND 00/100s DOLLARS ($10,000,000.00) of United States funds, or, if less, so
much thereof as may from time to time be advanced by Lender to Borrower and is
outstanding hereunder, plus interest as hereinafter provided.

THIS NOTE IS GIVEN IN REPLACEMENT OF THE ORIGINAL PROMISSORY NOTE AND SHALL NOT
CONSTITUTE A NOVATION WITH RESPECT TO SUCH NOTES OR THE INDEBTEDNESS EVIDENCED
THEREBY.

1.   RATE.   The Rate shall be, at Borrower's option, the Prime Rate, the LIBOR
Basis or the LIBOR 30-day Rate.

PRIME RATE.  The Prime Rate, plus zero percent (0%), per annum.  The "Prime
Rate" is the fluctuating rate of interest established by Lender from time to
time, at its discretion, whether or not such rate shall be otherwise published.
The Prime Rate is established by Lender as an index and may or may not at any
time be the best or lowest rate charged by Lender on any loan.

LIBOR BASIS.  The LIBOR Basis shall mean a simple per annum interest rate
(rounded upward, if necessary, to the nearest one-hundredth (1/100th) of one
percent) equal to the sum of (a) the quotient of (i) the LIBOR Rate divided by
(ii) one minus the LIBOR Reserve Percentage, stated as a decimal, plus (b) the
Applicable Margin.  The "LIBOR Rate" is, for any advance for any Interest Period
therefor, the rate per annum (rounded upwards, if necessary, to the nearest
1/100 of 1% appearing on Telerate Page 3750 (or any successor page) as the
London interbank offered rate for deposits in United States Dollars at
approximately 11:00 a.m. (London time) two Business Days prior to the first day
of such Interest Period for a term comparable to such Interest Period.  If for
any reason such rate is not available, the term "LIBOR Rate" shall mean, for any
advance for any Interest Period therefor, the rate per annum (rounded upwards,
if necessary, to the nearest 1/100 of 1%) appearing on Reuters Screen LIBO Page
as the London interbank offered rate for deposits in United States Dollars at
approximately 11:00 a.m. (London time) two Business Days prior to the first day
of such Interest Period for a term comparable to such Interest Period; provided,
                                                                       --------
however, if more than one rate is specified on Reuters Screen LIBO Page, the
- -------
applicable rate shall be the arithmetic mean of such rates.  The "Interest
Period" is thirty (30) days.  Notwithstanding the foregoing, however, (i) any
applicable Interest Period which would otherwise end on a day which is not a
Business Day shall be extended to the next succeeding Business Day unless such
Business Day falls in another calendar month, in which case such Interest Period
shall end on the next preceding Business Day, (ii) any applicable Interest
Period which begins on a day for which there is

31631174.W51
C08799.0027

no numerically corresponding day in the calendar month during which such
Interest Period is to end shall (subject to clause (i) above) end on the last
day of such calendar month, and (iii) no Interest Period shall extend beyond the
Maturity Date or such earlier date as would interfere with the repayment
obligations of the Borrower hereunder.  The "LIBOR Reserve Percentage" is the
percentage which is in effect from time to time under Regulation D of the Board
of Governors of the Federal Reserve System, as such regulation may be amended
from time to time, as the maximum reserve requirement applicable with respect to
Eurocurrency Liabilities (as that term is defined in Regulation D), whether or
not Lender has any such Eurocurrency Liabilities subject to such reserve
requirement at that time.  The LIBOR Basis for any advance shall be adjusted as
of the effective date of any change in the LIBOR Reserve Percentage.

LIBOR 30-DAY RATE. The LIBOR 30-day Rate shall mean a simple per annum interest
rate equal to the sum of the LIBOR 30-day Rate plus the Applicable Margin.  The
"LIBOR 30-day Rate" shall be the rate per annum (rounded upwards, if necessary,
to the nearest 1/100 of 1% appearing on Telerate Page 3750 (or any successor
page) as the London interbank offered rate for deposits in United States Dollars
at approximately 11:00 a.m. (London time) on the first Business Day of each
month for a thirty day period.  If for any reason such rate is not available,
the term "LIBOR 30-day Rate" shall mean the rate per annum (rounded upwards, if
necessary, to the nearest 1/100 of 1%) appearing on Reuters Screen LIBO Page as
the London interbank offered rate for deposits in United States Dollars at
approximately 11:00 a.m. (London time) on the first Business Day of each month
for a thirty (30) day period; provided, however, if more than one rate is
                              --------  -------
specified on Reuters Screen LIBO Page, the applicable rate shall be the
arithmetic mean of such rates.  "Business Day" is a day on which banks are not
authorized or required to be closed and foreign exchange markets are open for
the transaction of business required for this Agreement in Atlanta, Georgia and
London, England, as relevant to the determination to be made or the action to be
taken.

APPLICABLE MARGIN. The Applicable Margin, expressed as a per annum rate of
interest, shall be (i) one and nine-tenths percent (1.9%) whenever the ratio of
Funded Debt to Cash Flow is greater than 1.5 to 1.0 or if the ratio of Debt to
Tangible Net Worth exceeds 1.0 to 1 or (ii) one and one-half percent (1.5%)
                                    --
whenever the ratio of Funded Debt to Cash Flow is less than 1.5 to 1.0 and if
the ratio of Debt to Tangible Net Worth is less than 1.0 to 1.  The Applicable
Margin shall be the interest rate margin determined by Lender based upon the
ratios for the most recent fiscal quarter end, effective as of the first
Business Day of the month after the financial statements referred to in
Section 3.6 of the Loan Agreement are required to be furnished by Borrower to
Lender for the fiscal quarter most recently ended.

Notwithstanding any provision of this Note, Lender does not intend to charge and
Borrower shall not be required to pay any amount of interest or other charges in
excess of the maximum permitted by the applicable law of the State of Georgia;
if any higher rate ceiling is lawful, then that higher rate ceiling shall apply.
Any payment in excess of such maximum shall be refunded to Borrower or credited
against principal, at the option of Lender.


NationsBank, N.A. (South)             Amended and Restated Promissory Note
[Commercial]                      -1-                                11/96
22910737.W51


2.   ACCRUAL METHOD.  Interest at the Rate set forth above will be calculated by
the 365/360 day method (a daily amount of interest is computed for a
hypothetical year of 360 days; that amount is multiplied by the actual number of
days for which any principal is outstanding hereunder).

3.   RATE CHANGE DATE.  Any Rate based on a fluctuating index or base rate will
change, unless otherwise provided, each time and as of the date that the index
or base rate changes.  In the event any index is discontinued, Lender shall
substitute an index determined by Lender to be comparable, in its sole
discretion.

4.   PAYMENT SCHEDULE.  All payments received hereunder shall be applied first
to the payment of any expense or charges payable hereunder or under any other
loan documents executed in connection with this Note, then to interest due and
payable, with the balance applied to principal, or in such other order as Lender
shall determine at its option.  Principal shall be paid in full in a single
payment on October 31, 1999.  Interest thereon shall be paid monthly, on the
first day of each Interest Period, and continuing on the first day of each
successive month thereafter, with a final payment of all unpaid interest at the
stated maturity of this Note.

5.   REVOLVING FEATURE.  Borrower may borrow, repay and reborrow hereunder at
any time, up to a maximum aggregate amount outstanding at any one time equal to
the principal amount of this Note, provided that Borrower is not in default
under any provision of this Note, any other documents executed in connection
with this Note, or any other note or other loan documents now or hereafter
executed in connection with any other obligation of Borrower to Lender, and
provided that the borrowings hereunder do not exceed any borrowing base or other
limitation on borrowings by Borrower.  Lender shall incur no liability for its
refusal to advance funds based upon its determination that any conditions of
such further advances have not been met.  Lender records of the amounts borrowed
from time to time shall be conclusive proof thereof.

6.   AUTOMATIC PAYMENT.  Borrower has elected to authorize Lender to effect
payment of sums due under this Note by means of debiting Borrower's account
number 07908684.  This authorization shall not affect the obligation of Borrower
to pay such sums when due, without notice, if there are insufficient funds in
such account to make such payment in full on the due date thereof, or if Lender
fails to debit the account.

7.   WAIVERS, CONSENTS AND COVENANTS.  Borrower, any indorser or guarantor
hereof, or any other party hereto (individually an "Obligor" and collectively
"Obligors") and each of them jointly and severally: (a) waive presentment,
demand, protest, notice of demand, notice of intent to accelerate, notice of
acceleration of maturity, notice of protest, notice of nonpayment, notice of
dishonor, and any other notice required to be given under the law to any Obligor
in connection with the delivery, acceptance, performance, default or enforcement
of this Note, any indorsement or guaranty of this Note, or any other documents
executed in connection with this Note or any other note or other loan documents
now or hereafter executed in connection with any obligation of Borrower to
Lender (the "Loan Documents"); (b) consent to all delays, extensions, renewals
or other modifications of this Note or the Loan Documents, or waivers of any
term hereof or of the Loan Documents, or release or discharge by Lender of any
of Obligors, or release, substitution or exchange of any security for the
payment hereof, or the failure to act on the part of Lender, or any indulgence
shown by Lender (without notice to or further assent from any of Obligors), and
agree that no such action, failure to act or failure to exercise any right or
remedy by Lender shall in any way affect or impair the obligations of any
Obligors or be construed as a waiver by Lender of, or otherwise affect, any of
Lender's rights under this Note, under any indorsement or guaranty of this Note
or under any of the Loan Documents; and (c) agree to pay, on demand, all costs
and expenses of collection or defense of this Note or of any indorsement or
guaranty hereof and/or the enforcement or defense of Lender's rights with
respect to, or the administration, supervision, preservation, or protection of,
or realization upon, any property securing payment hereof, including, without
limitation, reasonable attorney's fees, including fees related to any suit,
mediation or arbitration proceeding, out of court payment agreement, trial,
appeal, bankruptcy proceedings or other proceeding, in such amount as may be
determined reasonable by any arbitrator or court, whichever is applicable.

8.   "INTEREST" LIMITED.  As used in this Note and for the purposes of Section
7-4-2 of the Official Code of Georgia Annotated, or any successor thereto, the
term "interest" does not include any fees (including, but not limited to, the
Loan Fee) or other charges imposed on Borrower in connection with the
indebtedness evidenced by this Note, other than the interest described above.

9.   PREPAYMENTS.  Prepayments may be made in whole or in part at any time on
any loan for which the Rate is based on the Prime Rate.  All prepayments of
principal shall be applied in the inverse order of maturity, or in such other
order as Lender shall determine in its sole discretion.  No prepayment of any
other loan shall be permitted without the prior written consent of Lender.
Notwithstanding such prohibition, if there is a prepayment of any such loan,
whether by consent of Lender, or because of acceleration or otherwise, Borrower
shall, within 15 days of any request by Lender, pay to Lender any loss or
expense which Lender may incur or sustain as a result of such prepayment.  For
the purposes of calculating the amounts owed only, it shall be assumed that
Lender actually funded or committed to fund the loan through the purchase of an
underlying deposit in an amount and for a term comparable to the loan, and such
determination by Lender shall be conclusive, absent a manifest error in
computation.

10.  DELINQUENCY CHARGE.  To the extent permitted by law, a delinquency charge
may be imposed in an amount not to exceed four percent (4%) of any payment that
is more than fifteen days late.

11.  EVENTS OF DEFAULT.  The following are events of default hereunder:  (a) the
failure to pay or perform any obligation, liability or indebtedness of any
Obligor to Lender, or to  any affiliate or subsidiary of NationsBank
Corporation, whether under this Note or any Loan Documents,  as and when due
(whether upon demand, at maturity or by acceleration); (b) the failure to pay or
perform any other obligation, liability or indebtedness of any Obligor to any
other party; (c) the death of any Obligor (if an individual); (d) the
resignation or withdrawal of any partner or a material owner/guarantor of
Borrower, as determined by Lender in its sole discretion; (e) the commencement
of a proceeding against any Obligor for dissolution or liquidation, the
voluntary or involuntary termination or dissolution of any Obligor or the merger
or consolidation of any Obligor with or into another entity; (f) the insolvency
of, the business failure of, the appointment of a custodian, trustee, liquidator
or receiver for or for any of the property of, the assignment for the benefit of
creditors by, or the filing of a petition under bankruptcy, insolvency or
debtor's relief law or the filing of a petition for any adjustment of
indebtedness, composition or extension by or against any Obligor; (g) the
determination by Lender that any representation or warranty made to Lender by
any Obligor in any Loan Documents or otherwise is or was, when it was made,
untrue or materially misleading; (h) the failure of any Obligor to timely
deliver such financial statements, including tax returns, other statements of
condition or other information, as Lender shall request from time to time; (i)
the entry of a judgment against any Obligor which Lender deems to be of a
material nature, in Lender's sole discretion; (j) the seizure or forfeiture of,
or the issuance of any writ of possession, garnishment or attachment, or any
turnover order for any property of any Obligor; (k) the determination by Lender
that it is insecure for any reason; (l) the determination by Lender that a
material adverse change has occurred in the financial condition of any Obligor;
or (m) the failure of Borrower's business to comply with any law or regulation
controlling its operation.

12.  REMEDIES UPON DEFAULT.  Whenever there is a default under this Note (a) the
entire balance outstanding hereunder and all other obligations of any Obligor to
Lender (however acquired or evidenced) shall, at the option of Lender, become
immediately due and payable and any obligation of Lender to permit further
borrowing under this Note shall immediately cease and terminate, and/or (b) to
the extent permitted by law, the Rate of interest on the unpaid principal shall
be increased at Lender's discretion up to the maximum rate allowed by law, or if
none, 25% per annum (the "Default Rate").  The provisions herein for a Default
Rate shall not be deemed to extend the time for any payment hereunder or to
constitute a "grace period" giving Obligors a right to cure any default.  At
Lender's option, any accrued and unpaid interest, fees or charges may, for
purposes of computing and accruing interest on a daily basis after the due date
of the Note or any installment thereof, be deemed to be a part of the principal
balance, and interest shall accrue on a daily compounded basis after such date
at the Default Rate provided in this Note until the entire outstanding balance
of principal and interest is paid in full.  Upon a default under this Note,
Lender is hereby authorized at any time, at its option and without notice or
demand, to set off and charge against any deposit accounts of any Obligor (as
well as any money, instruments, securities, documents, chattel paper, credits,
claims, demands, income and any other property, rights and

NationsBank, N.A. (South)             Amended and Restated Promissory Note
[Commercial]                      -2-                                11/96
22910737.W51

interests of any Obligor), which at any time shall come into the possession or
custody or under the control of Lender or any of its agents, affiliates or
correspondents, any and all obligations due hereunder.  Additionally, Lender
shall have all rights and remedies available under each of the Loan Documents,
as well as all rights and remedies available at law or in equity.

13.  NON-WAIVER.  The failure at any time of Lender to exercise any of its
options or any other rights hereunder shall not constitute a waiver thereof, nor
shall it be a bar to the exercise of any of its options or rights at a later
date.  All rights and remedies of Lender shall be cumulative and may be pursued
singly, successively or together, at the option of Lender.  The acceptance by
Lender of any partial payment shall not constitute a waiver of any default or of
any of Lender's rights under this Note.  No waiver of any of its rights
hereunder, and no modification or amendment of this Note, shall be deemed to be
made by Lender unless the same shall be in writing, duly signed on behalf of
Lender;  each such waiver shall apply only with respect to the specific instance
involved, and shall in no way impair the rights of Lender or the obligations of
Obligors to Lender in any other respect at any other time.

14.  APPLICABLE LAW, VENUE AND JURISDICTION.  This Note and the rights and
obligations of Borrower and Lender shall be governed by and interpreted in
accordance with the law of the State of Georgia.  In any litigation in
connection with or to enforce this Note or any indorsement or guaranty of this
Note or any Loan Documents, Obligors, and each of them, irrevocably consent to
and confer personal jurisdiction on the courts of the State of Georgia or the
United States located within the State of Georgia and expressly waive any
objections as to venue in any such courts.  Nothing contained herein shall,
however, prevent Lender from bringing any action or exercising any rights within
any other state or jurisdiction or from obtaining personal jurisdiction by any
other means available under applicable law.

15.  PARTIAL INVALIDITY.  The unenforceability or invalidity of any provision of
this Note shall not affect the enforceability or validity of any other provision
herein and the invalidity or unenforceability of any provision of this Note or
of the Loan Documents to any person or circumstance shall not affect the
enforceability or validity of such provision as it may apply to other persons or
circumstances.

16.  BINDING EFFECT.  This Note shall be binding upon and inure to the benefit
of Borrower, Obligors and Lender and their respective successors, assigns, heirs
and personal representatives, provided, however, that no obligations of Borrower
or Obligors hereunder can be assigned without prior written consent of Lender.

17.   CONTROLLING DOCUMENT.  To the extent that this Note conflicts with or is
in any way incompatible with any other document related specifically to the loan
evidenced by this Note, this Note shall control over any other such document,
and if this Note does not address an issue, then each other such document shall
control to the extent that it deals most specifically with an issue.

18.  ARBITRATION.  ANY CONTROVERSY OR CLAIM BETWEEN OR AMONG THE PARTIES HERETO
INCLUDING BUT NOT LIMITED TO THOSE ARISING OUT OF OR RELATING TO THIS
INSTRUMENT, AGREEMENT OR DOCUMENT OR ANY RELATED INSTRUMENTS, AGREEMENTS OR
DOCUMENTS, INCLUDING ANY CLAIM BASED ON OR ARISING FROM AN ALLEGED TORT, SHALL
BE DETERMINED BY BINDING ARBITRATION IN ACCORDANCE WITH THE FEDERAL ARBITRATION
ACT (OR IF NOT APPLICABLE, THE APPLICABLE STATE LAW), THE RULES OF PRACTICE AND
PROCEDURE FOR THE ARBITRATION OF COMMERCIAL DISPUTES OF J.A.M.S./ENDISPUTE OR
ANY SUCCESSOR THEREOF ("J.A.M.S."), AND THE "SPECIAL RULES" SET FORTH BELOW.  IN
THE EVENT OF ANY INCONSISTENCY, THE SPECIAL RULES SHALL CONTROL.  JUDGMENT UPON
ANY ARBITRATION AWARD MAY BE ENTERED IN ANY COURT HAVING JURISDICTION.  ANY
PARTY TO THIS INSTRUMENT, AGREEMENT OR DOCUMENT MAY BRING AN ACTION, INCLUDING A
SUMMARY OR EXPEDITED PROCEEDING, TO COMPEL ARBITRATION OF ANY CONTROVERSY OR
CLAIM TO WHICH THIS AGREEMENT APPLIES IN ANY COURT HAVING JURISDICTION OVER SUCH
ACTION.

     A.  SPECIAL RULES.  THE ARBITRATION SHALL BE CONDUCTED IN THE COUNTY OF ANY
BORROWER'S DOMICILE  AT THE TIME OF THE EXECUTION OF THIS INSTRUMENT, AGREEMENT
OR DOCUMENT AND ADMINISTERED BY J.A.M.S. WHO WILL APPOINT AN ARBITRATOR; IF
J.A.M.S. IS UNABLE OR LEGALLY PRECLUDED FROM ADMINISTERING THE ARBITRATION, THEN
THE AMERICAN ARBITRATION ASSOCIATION WILL SERVE.  ALL ARBITRATION HEARINGS WILL
BE COMMENCED WITHIN 90 DAYS OF THE DEMAND FOR ARBITRATION; FURTHER, THE
ARBITRATOR SHALL ONLY, UPON A SHOWING OF CAUSE, BE PERMITTED TO EXTEND THE
COMMENCEMENT OF SUCH HEARING FOR UP TO AN ADDITIONAL 60 DAYS.

     B.  RESERVATION OF RIGHTS.  NOTHING IN THIS ARBITRATION PROVISION SHALL BE
DEEMED TO (I) LIMIT THE APPLICABILITY OF ANY OTHERWISE APPLICABLE STATUTES OF
LIMITATION OR REPOSE AND ANY WAIVERS CONTAINED IN THIS INSTRUMENT, AGREEMENT OR
DOCUMENT; OR (II) BE A WAIVER BY LENDER OF THE PROTECTION AFFORDED TO IT BY 12
U.S.C. SEC. 91 OR ANY SUBSTANTIALLY EQUIVALENT STATE LAW; OR (III) LIMIT THE
RIGHT OF LENDER HERETO (A) TO EXERCISE SELF HELP REMEDIES SUCH AS (BUT NOT
LIMITED TO) SETOFF, OR (B) TO FORECLOSE AGAINST ANY REAL OR PERSONAL PROPERTY
COLLATERAL, OR (C) TO OBTAIN FROM A COURT PROVISIONAL OR ANCILLARY REMEDIES SUCH
AS (BUT NOT LIMITED TO) INJUNCTIVE RELIEF, WRIT OF POSSESSION OR THE APPOINTMENT
OF A RECEIVER.  Lender MAY EXERCISE SUCH SELF HELP RIGHTS, FORECLOSE UPON SUCH
PROPERTY, OR OBTAIN SUCH PROVISIONAL OR ANCILLARY REMEDIES BEFORE, DURING OR
AFTER THE PENDENCY OF ANY ARBITRATION PROCEEDING BROUGHT PURSUANT TO THIS
INSTRUMENT, AGREEMENT OR DOCUMENT.  NEITHER THIS EXERCISE OF SELF HELP REMEDIES
NOR THE INSTITUTION OR MAINTENANCE OF AN ACTION FOR FORECLOSURE OR PROVISIONAL
OR ANCILLARY REMEDIES SHALL CONSTITUTE A WAIVER OF THE RIGHT OF ANY PARTY,
INCLUDING THE CLAIMANT IN ANY SUCH ACTION, TO ARBITRATE THE MERITS OF THE
CONTROVERSY OR CLAIM OCCASIONING RESORT TO SUCH REMEDIES.

Borrower represents to Lender that the proceeds of this loan are to be used
primarily for business, commercial or agricultural purposes.  Borrower
acknowledges having read and understood, and agrees to be bound by, all terms
and conditions of this Note and hereby executes this Note under seal as of the
date here above written.

NOTICE OF FINAL AGREEMENT.  THIS WRITTEN PROMISSORY NOTE REPRESENTS THE FINAL
AGREEMENT BETWEEN THE PARTIES AND MAY NOT BE CONTRADICTED BY EVIDENCE OF PRIOR,
CONTEMPORANEOUS, OR SUBSEQUENT ORAL AGREEMENTS OF THE PARTIES.  THERE ARE NO
UNWRITTEN ORAL AGREEMENTS BETWEEN THE PARTIES.

                                      CPAC, INC., a New York corporation


                                      By:  /s/ Thomas J. Weldgen      (Seal)
                                          ----------------------------

                                      Name:  Thomas J. Weldgen
                                            --------------------------
                                      Title:  CFO
                                             -------------------------

                                      Attest:  /s/ James W. Pembroke
                                              ------------------------

                                      Name:  JAMES W. PEMBROKE
                                            --------------------------
                                      Title:  CORPORATE CONTROLLER
                                             -------------------------
                                                [Corporate Seal]


NationsBank, N.A. (South)             Amended and Restated Promissory Note
[Commercial]                      -3-                                11/96
22910737.W51




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission