SWIFT ENERGY CO
10-Q, 1997-05-13
CRUDE PETROLEUM & NATURAL GAS
Previous: DOTRONIX INC, 10QSB, 1997-05-13
Next: CENTURY PROPERTIES FUND XVI, 10QSB, 1997-05-13




<PAGE>



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


           (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                  For the Quarterly Period Ended March 31, 1997

                          Commission File Number 1-8754


                              SWIFT ENERGY COMPANY
             (Exact Name of Registrant as Specified in its Charter)

                  TEXAS                                74-2073055
         (State of Incorporation)          (I.R.S. Employer Identification No.)

                        16825 Northchase Drive, Suite 400
                              Houston, Texas 77060
                                 (281) 874-2700
          (Address and telephone number of principal executive offices)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the  Securities  and  Exchange Act of 1934
during the preceding 12 months (or for such shorter  period that the  Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.

                                  Yes  X    No
                                      ----    ----

  Indicate the number of shares outstanding of each of the Registrant's classes
               of common stock, as of the latest practicable date.


                  Common Stock                      15,237,925 Shares
                 ($.01 Par Value)           (Outstanding at April 30, 1997)
                 (Class of Stock)


                                       1


<PAGE>


                              SWIFT ENERGY COMPANY
                                    FORM 10-Q
                  FOR THE QUARTERLY PERIOD ENDED MARCH 31, 1997
                                      INDEX

<TABLE>
<CAPTION>
PART I.  FINANCIAL INFORMATION                                                                                 PAGE
         <S>                                                                                                   <C>
         Item 1.    Condensed Consolidated Financial Statements

                    Condensed Consolidated Balance Sheets
                    -  March 31, 1997 and December 31, 1996                                                    3

                    Condensed Consolidated Statements of Income
                    -  For the Three-month periods ended March 31, 1997 and 1996                               5

                    Condensed Consolidated Statements of Stockholders' Equity
                    -  March 31, 1997 and December 31, 1996                                                    6

                    Condensed Consolidated Statements of Cash Flows
                    - For the Three-month periods ended March 31, 1997 and 1996                                7

                    Notes to Condensed Consolidated Financial Statements                                       8

         Item 2.    Management's Discussion and Analysis of Financial Condition
                    and Results of Operations                                                                 15

PART II.  OTHER INFORMATION

         Items 1-6.  None                                                                                     22

SIGNATURES                                                                                                    23
</TABLE>


                                       2


<PAGE>


                              SWIFT ENERGY COMPANY
                      CONDENSED CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>

                                                              March 31, 1997                 December 31, 1996
                                                            -----------------                -----------------
                                                                (Unaudited)                       (Note 1)
ASSETS
<S>                                                         <C>                              <C>
Current Assets:
   Cash and cash equivalents                                $      68,169,461                $      77,794,974
   Accounts Receivable -
     Oil and gas sales                                              9,458,142                       13,637,390
     Associated limited partnerships
       and joint ventures                                           5,195,040                        6,396,149
     Joint interest owners                                          3,318,211                        3,079,619
   Other current assets                                               385,280                          711,346
                                                            -----------------                -----------------
       Total Current Assets                                        86,526,134                      101,619,478
                                                            -----------------                -----------------

Property and Equipment:
   Oil and gas, using full-cost accounting
     Proved properties being amortized                            240,151,532                      216,310,033
     Unproved properties not being amortized                       31,473,305                       27,620,462
                                                            -----------------                -----------------
                                                                  271,624,837                      243,930,495
   Furniture, fixtures, and other equipment                         5,964,394                        5,729,228
                                                            -----------------                -----------------
                                                                  277,589,231                      249,659,723
   Less-Accumulated depreciation, depletion,
     and amortization                                             (52,233,933)                     (46,685,736)
                                                            -----------------                -----------------
                                                                  225,355,298                      202,973,987
                                                            -----------------                -----------------
Other Assets:
   Receivables from associated limited
     partnerships, net of current portion                           1,044,344                          759,711
   Limited partnership formation and
     marketing costs                                                  973,350                          510,607
   Deferred charges                                                 4,434,442                        4,511,481
                                                            -----------------                -----------------
                                                                    6,452,136                        5,781,799
                                                            -----------------                -----------------
                                                            $     318,333,568                $     310,375,264
                                                            =================                =================
</TABLE>


See accompanying notes to condensed consolidated financial statements.


                                       3


<PAGE>


                              SWIFT ENERGY COMPANY
                      CONDENSED CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
                                                              March 31, 1997                 December 31, 1996
                                                           ------------------                ------------------
                                                               (Unaudited)                         (Note 1)
<S>                                                         <C>                              <C>
LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
   Accounts payable and accrued liabilities                 $      20,132,532                $      20,416,589
   Payable to associated limited partnerships                       4,008,564                        1,444,648
   Undistributed oil and gas revenues                               9,876,200                       11,054,379
                                                            -----------------                -----------------
       Total Current Liabilities                                   34,017,296                       32,915,616
                                                            -----------------                -----------------

Long-Term Debt                                                    115,000,000                      115,000,000
Deferred Revenues                                                   4,002,512                        4,404,081
Deferred Income Taxes                                              18,403,236                       15,293,957

Commitments and Contingencies

Stockholders' Equity:
   Preferred stock, $.01 par value, 5,000,000
     shares authorized, none outstanding                                 ----                             ----
   Common stock, $.01 par value, 35,000,000
     shares authorized, 15,237,249 and 15,176,417
     shares issued and outstanding, respectively                      152,372                          151,764
   Additional paid-in capital                                     102,861,528                      102,018,861
   Treasury  stock held, at cost, 157,900 shares                   (3,759,895)                            ----
   Unearned ESOP compensation                                        (225,083)                        (521,354)
   Retained earnings                                               47,881,602                       41,112,339
                                                            -----------------                -----------------
                                                                  146,910,524                      142,761,610
                                                            -----------------                -----------------
                                                            $     318,333,568                $     310,375,264
                                                            =================                =================
</TABLE>


See accompanying notes to condensed consolidated financial statements.


                                       4


<PAGE>


                              SWIFT ENERGY COMPANY
                   CONDENSED CONSOLIDATED STATEMENTS OF INCOME

                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                            Three Months Ended March 31,
                                                                        1997                             1996
                                                                        ----                             ----
<S>                                                                 <C>                              <C>
REVENUES:
         Oil and gas sales                                          $18,369,651                      $ 9,691,962
         Fees from limited partnerships and
           joint ventures                                                98,730                           69,923
         Supervision fees                                             1,247,967                        1,031,205
         Interest income                                                998,825                            8,436
         Other, net                                                     530,296                          387,321
                                                                    -----------                      -----------
                                                                     21,245,469                       11,188,847
                                                                    -----------                      -----------

COST AND EXPENSES:
         General and administrative,
           net of reimbursement                                       1,575,154                        1,437,508
         Depreciation, depletion, and
           amortization                                               5,396,947                        3,269,535
         Oil and gas production                                       2,762,692                        1,848,163
         Interest expense, net                                        1,349,631                           72,118
                                                                    -----------                      -----------
                                                                     11,084,424                        6,627,324
                                                                    -----------                      -----------

Income Before Income Taxes                                           10,161,045                        4,561,523

Provision for Income Taxes                                            3,391,782                        1,479,142
                                                                    -----------                      -----------

Net Income                                                          $ 6,769,263                      $ 3,082,381
                                                                    ===========                      ===========


Per Share Amounts -
         Primary                                                          $0.45                           $0.25
                                                                          =====                           =====

         Fully diluted                                                    $0.41                           $0.22
                                                                          =====                           =====

Weighted Average Shares Outstanding                                  15,184,214                       12,540,381
                                                                     ==========                       ==========
</TABLE>


See accompanying notes to condensed consolidated financial statements.


                                       5


<PAGE>


                              SWIFT ENERGY COMPANY
            CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY


<TABLE>
<CAPTION>
                                                      Additional                       Unearned
                                      Common            Paid-In        Treasury          ESOP          Retained
                                      Stock(1)          Capital         Stock        Compensation      Earnings           Total
                                      -------        ------------    -----------     ------------      --------           -----
<S>                                  <C>             <C>             <C>              <C>            <C>              <C>        
Balance, December 31, 1995          $ 125,097        $ 71,133,979    $      ----      $    ----      $22,086,889      $ 93,345,965
  Stock issued for benefit plans
    (30,015 shares)                       300             347,345           ----           ----             ----           347,645
  Stock options exercised 
    (257,207 shares)                    2,572           2,630,959           ----           ----             ----         2,633,531
  Employee stock purchase plan
    (36,387 shares)                       364             272,178           ----           ----             ----           272,542
  Loan to ESOP for purchase
    of shares                            ----                ----           ----       (568,750)            ----          (568,750)
  Allocation of ESOP shares              ----               5,382           ----         47,396             ----            52,778
  Debenture conversion  
    (2,343,108 shares)                 23,431          27,629,018           ----           ----             ----        27,652,449
  Net income                             ----                ----           ----           ----       19,025,450        19,025,450
                                    ---------        ------------    -----------      ---------      -----------      ------------

Balance, December 31, 1996          $ 151,764        $102,018,861    $      ----      $(521,354)     $41,112,339      $142,761,610
                                    =========        ============    ===========      =========      ===========      ============

  Stock issued for benefit plans
    (12,227 shares)(2)                    122             371,359           ----           ----             ----           371,481
  Stock options exercised
    (48,605 shares)(2)                    486             387,313           ----           ----             ----           387,799
  Allocation of ESOP shares(2)           ----              83,995           ----        296,271             ----           380,266
  Purchase of 157,900 shares
    of treasury stock (2)                ----                ----     (3,759,895)          ----             ----        (3,759,895)
  Net income(2)                          ----                ----           ----           ----        6,769,263         6,769,263
                                     --------        ------------    -----------       --------      -----------      ------------

Balance, March 31,1997 (2)          $ 152,372        $102,861,528    $(3,759,895)     $(225,083)     $47,881,602      $146,910,524
                                    =========        ============    ===========      =========      ===========      ============
</TABLE>


(1)  $.01 Par Value
(2)  Unaudited


See accompanying notes to condensed consolidated financial statements.


                                       6


<PAGE>


                              SWIFT ENERGY COMPANY
                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                            Three Months Ended March 31,
                                                                         1997                         1996
                                                                         ----                         ----
<S>                                                                  <C>                         <C>
Cash Flows From Operating Activities:
   Net income                                                        $   6,769,263               $   3,082,381
    Adjustments to reconcile net income to net
       cash provided by operating activities -
     Depreciation, depletion, and amortization                           5,396,947                   3,269,535
     Deferred income taxes                                               3,109,279                   1,240,735
     Deferred revenue amortization related to production payment          (401,569)                   (433,952)
     Other                                                                 457,304                      29,757
     Change in assets and liabilities -
      (Increase) decrease in accounts receivable                         2,617,292                    (745,474)
      Increase (decrease) in accounts payable and accrued
       liabilities, excluding income taxes payable                       1,315,055                    (462,779)
      Increase in income taxes payable                                     275,476                     218,953
                                                                     -------------               -------------
       Net Cash Provided by Operating Activities                        19,539,047                   6,199,156
                                                                     -------------               -------------

Cash Flows From Investing Activities:
   Additions to property and equipment                                 (28,408,757)                (11,480,579)
   Proceeds from the sale of property and equipment                        529,839                        ----
   Net cash received (distributed) as operator of oil
     and gas properties                                                  1,288,099                 (13,142,919)
   Net cash received (distributed) as operator of
     partnerships and joint ventures                                       738,366                   1,914,723
   Limited partnership formation and marketing costs                      (462,743)                   (493,306)
   Prepaid drilling costs                                                     ----                    (143,142)
   Other                                                                   151,251                     (81,648)
                                                                     -------------               --------------
       Net Cash Used in Investing Activities                           (26,163,945)                (23,426,871)
                                                                     --------------              --------------

Cash Flows From Financing Activities:
   Net proceeds from bank borrowings                                          ----                  12,000,000
   Net proceeds from issuances of common stock                             759,280                     596,540
   Purchase of treasury stock                                           (3,759,895)                       ----
                                                                     --------------              -------------
       Net Cash Provided by (Used in) Financing Activities              (3,000,615)                 12,596,540
                                                                     --------------              -------------

Net Decrease in Cash and Cash Equivalents                               (9,625,513)                 (4,631,175)

Cash and Cash Equivalents at Beginning of Period                        77,794,974                   7,574,512
                                                                     -------------               -------------

Cash and Cash Equivalents at End of Period                           $  68,169,461               $   2,943,337
                                                                     =============               =============

Supplemental disclosures of cash flows information:

Cash paid during period for interest, net of amounts capitalized     $        ----               $     509,549
Cash paid during period for income taxes                             $        ----               $      19,454
</TABLE>


See accompanying notes to condensed consolidated financial statements.


                                       7


<PAGE>


                              SWIFT ENERGY COMPANY
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                MARCH 31, 1997 (UNAUDITED) AND DECEMBER 31, 1996


(1)    GENERAL INFORMATION

           The condensed  consolidated financial statements included herein have
       been prepared by Swift Energy Company (the  "Company") and are unaudited,
       except for the balance sheet at December 31, 1996 which has been prepared
       from  the  audited  financial  statements  at that  date.  The  financial
       statements  reflect  necessary  adjustments,  all  of  which  were  of  a
       recurring nature,  and are in the opinion of management,  necessary for a
       fair presentation.  Certain information and footnote disclosures normally
       included in financial  statements  prepared in accordance  with generally
       accepted  accounting  principles have been omitted  pursuant to the rules
       and  regulations  of the Securities and Exchange  Commission  (SEC).  The
       Company believes that the disclosures presented are adequate to allow the
       information  presented not to be misleading.  The condensed  consolidated
       financial  statements  should  be read in  conjunction  with the  audited
       financial  statements  and the notes thereto  included in the latest Form
       10-K and Annual Report.

           Certain  reclassifications  have been made to the prior year balances
       to conform to current year presentation.

(2)    SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

       Oil and Gas Properties

           For financial reporting purposes, the Company follows the "full-cost"
       method of accounting for oil and gas property and equipment costs.  Under
       this  method  of  accounting,  all  productive  and  nonproductive  costs
       incurred in the acquisition,  exploration, and development of oil and gas
       reserves  are  capitalized.   Such  costs  include  lease   acquisitions,
       geological and geophysical services, drilling, completion, equipment, and
       certain  general  and  administrative   costs  directly  associated  with
       acquisition,   exploration,  and  development  activities.   General  and
       administrative  costs  related to  production  and general  overhead  are
       expensed as incurred.

           No gains or losses are recognized upon the sale or disposition of oil
       and gas  properties,  except in  transactions  that involve a significant
       amount of reserves.  The proceeds from the sale of oil and gas properties
       are generally  treated as a reduction of oil and gas property costs. Fees
       from  associated  oil  and  gas   exploration  and  development   limited
       partnerships  are  credited to oil and gas  property  costs to the extent
       they  do  not  represent  reimbursement  of  general  and  administrative
       expenses currently charged to expense.

           Future   development,   site   restoration,   and  dismantlement  and
       abandonment   costs,   net  of  salvage   values,   are  estimated  on  a
       property-by-property  basis based on current economic  conditions and are
       amortized to expense as the  Company's  capitalized  oil and gas property
       costs  are  amortized.  The  Company's  properties  are all  onshore  and
       historically  the salvage  value of the  tangible  equipment  offsets the
       Company's site restoration and dismantlement  and abandonment  costs. The
       Company expects this relationship will continue.

           The Company computes the provision for depreciation,  depletion,  and
       amortization of oil and gas properties on the unit-of-production  method.
       Under this method,  the Company computes the provision by multiplying the
       total  unamortized  cost of oil and gas  properties  -  including  future
       development, site restoration, and dismantlement and abandonment costs


                                       8


<PAGE>


                              SWIFT ENERGY COMPANY
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-CONTINUED
                MARCH 31, 1997 (UNAUDITED) AND DECEMBER 31, 1996


       but  excluding  costs  of  unproved  properties  -  by  an  overall  rate
       determined by dividing the physical units of oil and gas produced  during
       the period by the total  estimated  units of proved oil and gas reserves.
       The cost of unproved properties not being amortized is assessed quarterly
       to determine  whether the value has been impaired  below the  capitalized
       cost. Any impairment  assessed is added to the cost of proved  properties
       being amortized.

           At the end of each quarterly  reporting period,  the unamortized cost
       of oil and gas  properties,  net of related  deferred  income  taxes,  is
       limited to the sum of the  estimated  future  net  revenues  from  proved
       properties using current prices, discounted at 10%, and the lower of cost
       or fair value of unproved  properties,  adjusted  for related  income tax
       effects.

       Deferred Charges

           Legal and accounting  fees,  underwriting  fees,  printing costs, and
       other direct expenses  associated with the issuance of the Company's 6.5%
       Convertible  Subordinated  Debentures due 2003 (the "Debentures") in June
       1993 were capitalized and through June 1996 were being amortized over the
       life  of  the  Debentures.  Due  to the  conversion  of  all  outstanding
       Debentures  into common  stock in August  1996,  the related  unamortized
       costs ($1,097,551) were transferred to the Company's  appropriate capital
       accounts in the third quarter of 1996. The issuance costs associated with
       the Company's 6.25% Convertible  Subordinated Notes (the "Notes") sold in
       a public  offering in November 1996 have been  capitalized  and are being
       amortized over the life of the Notes,  which mature on November 15, 2006.
       The balance of these issuance costs at March 31, 1997 ($4,434,442) is net
       of accumulated amortization of $115,558.


       Hedging Activities

           The  Company's  revenues are primarily the result of sales of its oil
       and  natural  gas  production.  Market  prices of oil and natural gas may
       fluctuate and adversely  affect  operating  results.  To mitigate some of
       this risk,  the  Company  does  engage  periodically  in certain  limited
       hedging  activities,  but only to the extent of buying  protection  price
       floors for  portions  of its and the  limited  partnerships'  oil and gas
       production.  Costs  and/or  benefits  derived from these price floors are
       recorded as a reduction or increase, as applicable,  in oil and gas sales
       revenue and were not significant for any period  presented.  The costs to
       purchase put options are amortized over the option period.

         Deferred Revenues

           In May 1992, the Company  purchased  interests in certain wells using
       funds provided by the Company's sale of a volumetric  production  payment
       in these properties. Under the terms of the production payment agreement,
       the Company continues to own the properties  purchased but is required to
       deliver a minimum  quantity of hydrocarbons  produced from the properties
       (meeting  certain  quality and heating  equivalent  requirements)  over a
       specified period. Since entering into this agreement, the Company has met
       all  scheduled  deliveries.  Volumes  remaining to be  delivered  through
       October 2000, under the volumetric production payment  (approximately 2.7
       Bcf at March 31, 1997) are not included in the Company's proved reserves.
       Net proceeds from the sale of the production payment were


                                       9


<PAGE>


                              SWIFT ENERGY COMPANY
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-CONTINUED
                MARCH 31, 1997 (UNAUDITED) AND DECEMBER 31, 1996


       recorded as deferred  revenues.  Deliveries under the production  payment
       agreement are recorded as oil and gas sales revenues and a  corresponding
       reduction of deferred  revenues.  Hydrocarbons  produced in excess of the
       amount  required  to be  delivered  are sold by the  Company  for its own
       account.

       Limited Partnerships and Joint Ventures

           Between  1991 and 1995 (and for prior  periods),  the Company  formed
       limited  partnerships  and joint  ventures  for the purpose of  acquiring
       interests  in  producing  oil  and  gas   properties   and,  since  1993,
       partnerships  engaged in drilling for oil and gas  reserves.  The Company
       serves as  managing  general  partner or manager of these  entities.  The
       Company's  investments  in associated  oil and gas  partnerships  and its
       joint  ventures are accounted for using the  proportionate  consolidation
       method,  whereby  the  Company's  proportionate  share  of each  entity's
       assets,   liabilities,   revenues,   and  expenses  is  included  in  the
       appropriate  classifications  in  the  Company's  Consolidated  Financial
       Statements.  Because the Company  serves as the general  partner of these
       entities,  under state partnership law it is contingently  liable for the
       liabilities of these partnerships, virtually all of which are owed to the
       Company and are not material for any of the periods presented in relation
       to the partnerships' respective assets.

           Under the Swift Depositary  Interests  limited  partnership  offering
       ("SDI Offering"), which commenced in March 1991 and concluded in December
       1995, the Company  received a  reimbursement  of certain costs and a fee,
       both payable out of revenues. The Company bore all front-end costs of the
       offering and partnership  formations for which it received an interest in
       the  partnerships.  Upon  the  Company's  decision  to  conclude  the SDI
       offering at the end of 1995, the remaining limited partnership  formation
       and  marketing   costs   related  to  the  SDI  offering   (approximately
       $1,750,000)  were  accordingly  transferred  to the Company's oil and gas
       properties account.

           Commencing  September  15, 1993,  the Company  began  offering,  on a
       private  placement basis,  general and limited  partnership  interests in
       limited  partnerships  to be formed to drill for oil and gas. As managing
       general  partner,  the Company pays for all front-end  costs  incurred in
       connection  with  these  offerings,  for which the  Company  receives  an
       interest  in the  partnerships.  Through  March 31,  1997,  approximately
       $41,900,000 had been raised in eight partnerships,  one formed in each of
       1993 and 1994,  and three in each of 1995 and 1996.  In July,  September,
       and November  1996,  the Company  closed the sixth,  seventh,  and eighth
       partnerships  with  total  subscriptions  of  approximately   $4,900,000,
       $10,000,000,  and  $7,100,000,  respectively.  Costs of  syndication  and
       qualification of these limited partnerships  incurred by the Company have
       been deferred.  Under the current private limited partnership  offerings,
       selling and  formation  costs borne by the Company serve as the Company's
       general partner contribution to such partnerships.

         During 1996, the limited partners in 18 partnerships, which had been in
       operation  over nine years and have  produced a  substantial  majority of
       their reserves,  voted to sell their  remaining  properties and liquidate
       the limited  partnerships.  In 1996,  10 of the  earliest  public  income
       partnerships  were  liquidated,  and in early 1997 eight private drilling
       partnerships  will be  liquidated.  The Company  intends to make  similar
       proposals to other  partnerships  for an orderly sale of their properties
       and  liquidation of the  partnerships  over the next several  years.  The
       Company may offer to acquire certain  portions of the remaining  property
       interests owned by these limited partnerships.


                                       10


<PAGE>


                              SWIFT ENERGY COMPANY
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-CONTINUED
                MARCH 31, 1997 (UNAUDITED) AND DECEMBER 31, 1996


       Income Taxes

           The Company  accounts for income  taxes using  Statement of Financial
       Accounting  Standards (SFAS) No. 109, "Accounting for Income Taxes." SFAS
       No. 109 utilizes the liability  method and deferred  taxes are determined
       based on the  estimated  future tax  effects of  differences  between the
       financial  statement  and tax bases of assets and  liabilities  given the
       provisions of the enacted tax laws.

           Income  taxes for the interim  periods have been  provided  using the
       estimated annualized effective tax rate.

       Income Per Share

           Primary income per share has been computed using the weighted average
       number of common shares outstanding during the respective periods.  Stock
       options and warrants outstanding do not have a dilutive effect on primary
       income per share. The Company's Debentures were not and the Notes are not
       common stock  equivalents for the purpose of computing primary income per
       share.

           The  calculation of fully diluted income per share assume  conversion
       of the Company's  Notes and  Debentures as of the beginning of the period
       and the elimination of the related after-tax interest expense and assume,
       as of the  beginning of the period,  exercise  (using the treasury  stock
       method) of stock options and  warrants.  The weighted  average  number of
       shares used in the  computation  of fully  diluted per share  amounts was
       18,991,102 and 15,133,648  for the  respective  three-month  period ended
       March 31,  1997 and 1996.  Due to the  August  1996  conversion  of these
       Debentures into 2.34 million shares of common stock, as described  below,
       the effect of such conversion in the March 31, 1997 period is included in
       primary income per share.

         In February  1997,  the  Financial  Accounting  Standards  Board issued
       Statement of Financial  Accounting  Standards ("SFAS") No. 128, "Earnings
       Per Share" which  establishes  new standards for computing and presenting
       earnings per share.  The  provisions  of the  statement are effective for
       fiscal years ending after  December 15, 1997.  If the  provisions of SFAS
       No. 128 had been adopted in the first quarter of 1997 and 1996, basic and
       diluted earnings per share would have been the same as currently reported
       for primary and fully diluted earnings per share.

(3)    BANK BORROWINGS

           The Company has available through a two bank-group,  a revolving line
       of credit.  Effective April 30, 1996, this credit agreement was restated.
       The facility was  increased to  $100,000,000  and is now  unsecured.  The
       available  borrowing base at March 31, 1997, was $5,000,000,  and will be
       redetermined periodically.  Prior to December 1, 1996, the borrowing base
       was  $30,000,000.  At  the  Company's  request,  it  was  reduced  to the
       $5,000,000 amount effective December 1, 1996. This was requested in order
       to reduce  the  amount of  commitment  fees  paid on this  facility,  the
       calculation  of which  is  described  below.  Depending  on the  level of
       outstanding  debt,  the interest rate will be either the bank's base rate
       (8.25% at March 31, 1997) or the bank's base rate plus 0.25%. This


                                       11


<PAGE>


                              SWIFT ENERGY COMPANY
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-CONTINUED
                MARCH 31, 1997 (UNAUDITED) AND DECEMBER 31, 1996


       facility also allows, at the Company's option,  draws which bear interest
       for specific periods at the London Interbank Offered Rate ("LIBOR").  The
       LIBOR  option  will now vary  from  plus 1% to plus  1.5%.  There  was no
       outstanding balance under this line of credit at either March 31, 1997 or
       December 31, 1996. The restated  revolving line of credit extends through
       September 30, 1999.

           The  terms of the  revolving  line of  credit  include,  among  other
       restrictions,  a limitation on the level of cash dividends (not to exceed
       $2,000,000 in any fiscal year), requirements as to maintenance of certain
       minimum  financial  ratios  (principally  pertaining to working  capital,
       debt, and equity ratios) and limitations on incurring  other debt.  Since
       inception,  no cash dividends have been declared on the Company's  common
       stock.  The  Company  presently  intends  to  continue  a policy of using
       retained earnings for expansion of its business. As of March 31, 1997 and
       December 31, 1996,  the Company was in compliance  with the provisions of
       these agreements.

           The Company's  other credit  facility,  which is the  Company's  only
       secured  facility,  is an amended and restated  revolving  line of credit
       with the lead bank of the two  bank-group,  secured  by  certain  Company
       receivables.  This  facility,  effective  April 30, 1996,  was amended to
       $7,000,000  with interest at the bank's base rate less 0.25% (8% at March
       31, 1997). The available  borrowing base is $2,000,000 at March 31, 1997,
       and will be redetermined periodically.  This borrowing base decrease from
       $7,000,000 was also effective December 1, 1996, at the Company's request.
       There was no outstanding amount on this facility at either March 31, 1997
       or December 31, 1996.  This  restated  credit  facility  extends  through
       September 30, 1999.

           In addition to interest on these credit facilities,  the Company pays
       a commitment fee to compensate the banks for making funds available.  The
       fee on the  revolving  line of credit is  calculated on the average daily
       remainder,  if any, of the commitment amount less the aggregate principal
       amounts outstanding, plus the amount of all letters of credit outstanding
       during the period.  The aggregate  amounts of commitment fees paid by the
       Company  were $6,600 for the first three  months of 1997 and $120,000 for
       the twelve-month period in 1996.

(4)    LONG-TERM DEBT

           The Company's long-term debt at March 31, 1997 and December 31, 1996,
       consists of $115,000,000 of 6.25% Convertible Subordinated Notes due 2006
       ("Notes"). The Notes were issued on November 25, 1996, and will mature on
       November 15,  2006.  The Notes are  convertible  into common stock of the
       Company at the option of the  holders at any time prior to  maturity at a
       conversion  price of $34.69 per share,  subject  to  adjustment  upon the
       occurrence  of  certain   events.   Interest  on  the  Notes  is  payable
       semiannually on May 15 and November 15, commencing with the first payment
       on May 15, 1997. On or after  November 15, 1999, the Notes are redeemable
       for cash at the option of the  Company,  with  certain  restrictions,  at
       104.375%  of  principal,  declining  to 100.625%  in 2005.  Upon  certain
       changes in control of the Company,  if the price of the Company's  common
       stock is not above  certain  levels  each  holder of Notes  will have the
       right to require the  Company to  repurchase  the Notes at the  principal
       amount thereof,  together with accrued and unpaid interest to the date of
       repurchase  but  after  the  repayment  of any  Senior  indebtedness,  as
       defined.


                                       12




<PAGE>


                              SWIFT ENERGY COMPANY
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-CONTINUED
                MARCH 31, 1997 (UNAUDITED) AND DECEMBER 31, 1996


           The Company's  long-term debt previously  consisted of $28,750,000 of
       6.5% Convertible  Subordinated  Debentures due 2003  ("Debentures").  The
       Debentures  were  issued  on  June  30,  1993  under  terms  making  them
       convertible  into common  stock of the Company at an adjusted  conversion
       price of $12.27 per share. The Debentures  became  redeemable for cash at
       the option of the  Company  after  June 30,  1996.  On July 1, 1996,  the
       Company  called all of the Debentures for redemption on August 5, 1996 at
       104.55% of their face amount.  Prior to the redemption  date, the holders
       of all of the outstanding  Debentures elected to convert their Debentures
       into shares of common  stock,  resulting  in the issuance of 2.34 million
       shares of common stock in August 1996.  Upon conversion of the Debentures
       into common stock, the approximate $27,650,000 net carrying amount of the
       debt (the face amount less unamortized  deferred charges) was transferred
       to the Company's appropriate capital accounts during the third quarter of
       1996.

           Interest  expense  on  the  Notes,  including  amortization  of  debt
       issuance  costs,  totaled  $1,873,914 for the  three-month  period ending
       March 31, 1997,  while interest expense on both the Notes and Debentures,
       including amortization of debt issuance costs, totaled $1,731,194 for the
       twelve-month period ending December 31, 1996.

(5)    STOCKHOLDERS' EQUITY

           In August 1996,  the holders of the  Company's  Debentures  converted
       such Debentures  into 2.34 million shares of the Company's  common stock,
       which resulted in a third quarter 1996 increase in the Company's  capital
       accounts of approximately $27,650,000.

           In 1996, the Company  established  an Employee  Stock  Ownership Plan
       ("ESOP"),  effective  January 1, 1996.  All employees  over the age of 21
       with one year of service are participants. The Plan has a five year cliff
       vesting,  and service is recognized  after the Plan  effective  date. The
       ESOP is designed to enable  employees of the Company to accumulate  stock
       ownership.  While there will be no employee  contributions,  participants
       will receive an  allocation  of stock which has been  contributed  by the
       Company. Compensation costs are reported when such shares are released to
       employees.  The Plan may also acquire Swift Energy  Company  common stock
       purchased  at fair  market  value.  The ESOP can  borrow  money  from the
       Company to buy Company  stock as was done in  September  1996 to purchase
       25,000  shares from the  Company's  chairman.  Benefits will be paid in a
       lump sum or installments,  and the participants generally have the choice
       of receiving cash or stock.  At March 31, 1997 and December 31, 1996, the
       unearned portion of the ESOP ($225,083) and ($521,354), respectively, was
       recorded   as   a   contra-equity   account   entitled   "Unearned   ESOP
       Compensation."

           In March 1997,  the  Company's  board of directors  approved a common
       stock repurchase  program for up to $20.0 million of the Company's common
       stock throughout  1997.  Purchases of shares are made in the open market.
       Under the program,  through March 31, 1997,  approximately 157,900 shares
       have been  acquired at a total cost of $3.76  million and are included in
       "Treasury stock held, at cost" on the balance sheet at March 31, 1997.


                                       13


<PAGE>


                              SWIFT ENERGY COMPANY
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-CONTINUED
                MARCH 31, 1997 (UNAUDITED) AND DECEMBER 31, 1996


(6)    FOREIGN ACTIVITIES

       Russia

           On September 3, 1993,  the Company signed a  Participation  Agreement
       with  Senega,  a Russian  Federation  joint  stock  company (in which the
       Company  has an  indirect  interest  of less than  1%),  to assist in the
       development and production of reserves from two fields in Western Siberia
       providing  the Company  with a minimum 5% net profits  interest  from the
       sale of  hydrocarbon  products from the fields for providing  managerial,
       technical,  and financial  support to Senega.  Additionally,  the Company
       purchased a 1% net profits  interest  from  Senega for  $300,000.  In May
       1995,  the Company  executed a Management  Agreement  with Senega,  under
       which, in return for  undertaking to obtain  financing for development of
       these  fields,  Swift is entitled to receive a 49% interest in production
       income derived by Senega from this project after repayment of costs.

           On July 12, 1996,  the Company  entered into a partnership  agreement
       which  provides  for the  Company  to  contribute  its  rights  under the
       Participation  and Management  Agreement to the  partnership  and for the
       partners to share equally  revenues and costs of  developing  the Samburg
       Field and funding and management of the license areas, all in conjunction
       with  Senega.  The  partnership  is to be  funded  by the  partners  upon
       fulfillment  of certain  conditions  and  completion  of certain  further
       arrangements  with  Senega.  It  is  currently   anticipated  that  these
       activities  would be funded  principally  through project  financing.  At
       March 31, 1997,  the  Company's  investment  in Russia was  approximately
       $9,744,000, and is included in the unproved properties portion of oil and
       gas properties.

       Venezuela

           The  Company  formed  a  wholly-owned  subsidiary,  Swift  Energy  de
       Venezuela,  C.A.,  for the purpose of submitting a bid on August 5, 1993,
       under the Venezuelan Marginal Oil Field Reactivation  Program.  Although,
       the Company did not win the bids, it has continued to pursue  cooperative
       ventures   involving  other  fields  and   opportunities   in  Venezuela.
       Currently,  the Company is evaluating a number of Blocks being offered by
       Petroleos de Venezuela,  S.A. under the Third Operating  Agreement Round.
       At  March  31,  1997,   the   Company's   investment   in  Venezuela  was
       approximately  $2,113,000  and is  included  in the  unproved  properties
       portion of oil and gas properties net of impairments of $45,668.

       New Zealand

           Since  October  1995,  the  Company  has been  issued  two  Petroleum
       Exploration  Permits by the New  Zealand  Minister  of Energy.  The first
       permit covers approximately 65,000 acres in the Onshore Taranaki Basin of
       New Zealand's North Island,  and the second covers  approximately  69,300
       adjacent acres. Under the terms of the permits,  the Company is obligated
       to analyze  and  interpret  certain  seismic  data,  acquire  certain new
       seismic  data  and  drill  one  exploratory  well,  to be  followed  by a
       development  well or  additional  seismic  work,  all of  which  is to be
       performed  on a  staged  basis in order to  maintain  the  permits,  over
       periods  extending through July 2000 for the first permit and August 1999
       for the second permit. At March 31, 1997, the Company's investment in New
       Zealand was  approximately  $1,376,000  and is  included in the  unproved
       properties portion of oil and gas properties.


                                       14


<PAGE>


                              SWIFT ENERGY COMPANY
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


           The  following  discussion  should  be read in  conjunction  with the
       Company's Condensed Consolidated Financial Statements and Notes thereto.

       GENERAL

           The Company was formed in 1979,  and from 1985 to 1991 grew primarily
       through the  acquisition of producing  properties  funded through limited
       partnership   financing.   Commencing  in  1991,  the  Company  began  to
       reemphasize the addition of reserves  through  increased  exploration and
       development   drilling   activity.   This  emphasis  on  exploration  and
       development  drilling has led to additions of  increasing  quantities  of
       reserves in each of 1994, 1995, 1996, and the first three months of 1997.

           The  statements  contained  in this  Quarterly  Report  on Form  10-Q
       ("Quarterly  Report") that are not historical  facts are  forward-looking
       statements as that term is defined in Section 21E of the  Securities  and
       Exchange Act of 1934, as amended, and therefore involve a number of risks
       and  uncertainties.  The actual results of the future events described in
       such forward-looking statements in this Quarterly Report, including those
       regarding  the  Company's  financial  results,  levels  of  oil  and  gas
       production  or  revenues,  capital  expenditures,  and  capital  resource
       activities,  could  differ  materially  from those  estimated.  Among the
       factors that could cause actual results to differ materially are: general
       economic  conditions,   competition  and  government   regulations,   and
       fluctuations  in oil and  natural  gas  prices,  as well as the risks and
       uncertainties  set forth from time to time in the Company's  other public
       reports, filings, and public statements.  Also, because of the volatility
       in oil  and  gas  prices  and  other  factors,  interim  results  are not
       necessarily indicative of those for a full year.

       LIQUIDITY AND CAPITAL RESOURCES

           In 1991, the Company's  strategy shifted toward an increased reliance
       on  exploration   and  development   activities,   and  the  Company  has
       significantly expanded reserves added through these efforts.  Previously,
       the  Company  relied on  limited  partnership  capital  as its  principal
       financing vehicle to fund its acquisitions of producing properties.  As a
       result of this shift in strategy, the Company has reduced its reliance on
       cash  flows   generated   from  and  capital   raised   through   limited
       partnerships.  Cash and working capital are provided  through  internally
       generated cash flows and debt and equity financing.

           During  the  first  ten  months  of 1996,  the  Company  relied  upon
       internally  generated cash flows and bank  borrowings to fund its capital
       expenditures.  In November 1996, the Company  realized $110.45 million in
       net proceeds from an offering of 6.25% Convertible Subordinated Notes due
       2006  that  provided  sufficient  capital  to repay  the  Company's  bank
       financing and finance its capital  expenditures through the first quarter
       of 1997 and is expected to provide,  along with internally generated cash
       flows,  for  capital  expenditures  and  working  capital  needs  for the
       remainder  of  1997.  Described  below  are  the  major  elements  of the
       Company's liquidity and capital resources.


                                       15


<PAGE>


                              SWIFT ENERGY COMPANY
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
             FINANCIAL CONDITION AND RESULTS OF OPERATIONS-CONTINUED


       Net Cash Provided by Operating Activities

           For the three month period ended March 31, 1997, net cash provided by
       operating activities increased  significantly (215%) to $19.5 million, as
       compared to $6.2 million  during the first three months of 1996. The 1997
       increase of $13.3  million was primarily due to an increase in cash flows
       from oil and gas sales, which increased $8.7 million (94%),  exclusive of
       the  noncash  amortization  of  deferred  revenues  associated  with  the
       Company's  volumetric  production  payment.  This increase in oil and gas
       sales was primarily the result of increased production volumes and higher
       product prices, as described below.

       Sale of Convertible Subordinated Notes

           In  November  1996,  the  Company  issued  $115.0  million  of  6.25%
       Convertible  Subordinated  Notes  due  November  15,  2006,  in a  public
       offering. Proceeds of the offering were used for repayment in full of all
       the Company's  bank  borrowings  ($33.1 million on November 25, 1996) and
       for  capital  expenditures  through the first  quarter of 1997,  with the
       remainder of the  proceeds to be used,  along with  internally  generated
       cash flows, to fund capital  expenditures  and working capital needs. The
       principal  terms of these Notes are more fully described in Note 4 to the
       Company's Condensed Consolidated Financial Statements.

       Other Financing Activities

           Convertible  Subordinated  Debentures.  On June 30, 1993, the Company
       issued $28.75  million of 6.5%  Convertible  Subordinated  Debentures due
       2003 in a public  offering.  Proceeds of the offering were used primarily
       to acquire  producing oil and gas properties and to finance the Company's
       expanding  exploration and development program. As described in Note 4 to
       the  Company's  Condensed   Consolidated  Financial  Statements  included
       herein,  in August 1996 the  Debentures  were  converted by their holders
       into 2.34 million  shares of the  Company's  common stock  following  the
       Company's  July 1996  announcement  of their  redemption  in August 1996,
       unless earlier converted.  As a result of this conversion,  the Company's
       stockholders' equity increased approximately $27.65 million.


                                       16


<PAGE>


                              SWIFT ENERGY COMPANY
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
             FINANCIAL CONDITION AND RESULTS OF OPERATIONS-CONTINUED


       Credit Facilities

           In recent years,  the Company's  credit  facilities have been used to
       fund a portion of the Company's  exploration and development  activities.
       Formerly,  the  Company  established  credit  facilities  which were used
       principally  to finance the  Company's  purchase of producing oil and gas
       properties  on an interim  basis  pending  transfer of the  properties to
       newly formed  partnerships  and joint  ventures,  and to provide  working
       capital.  These credit  facilities  consist of a $100.0 million unsecured
       revolving line of credit with a $5.0 million  borrowing  base, and a $7.0
       million  secured  revolving line of credit with a $2.0 million  borrowing
       base. The principal terms and restrictions of these credit facilities are
       described in Note 3 to the  Company's  Condensed  Consolidated  Financial
       Statements included herein.

           At March 31,  1997 and at  December  31,  1996,  the  Company  had no
       outstanding  balances  under these  borrowing  arrangements,  since those
       borrowings were repaid with proceeds from the Company's 6.25% Convertible
       Subordinated Notes offering in 1996.

           Partnership  Programs.  Since  late 1993,  the  Company  has  offered
       private  partnerships  formed to drill for oil and gas.  During 1996, the
       Company formed three drilling  partnerships  with total  subscriptions of
       approximately  $22.0  million  and  in May  1997  formed  a $4.4  million
       partnership.  The Company  anticipates that it will continue to offer the
       drilling  partnerships for the foreseeable future and expects to form its
       second 1997 partnership on or about June 30, 1997.

           At March 31, 1997, limited partnership  formation and marketing costs
       (which under the current drilling partnership  offerings are borne by the
       Company as part of the Company's general partner  contribution)  amounted
       to $973,000, an increase of $463,000, when compared with the December 31,
       1996  balance.  In May 1997,  this balance will be reduced as  associated
       contribution  costs of the first 1997  partnership will be transferred to
       the oil and gas  properties  account  as the  Company's  general  partner
       contribution in that partnership.

         During 1996, the limited partners in 18 partnerships, which had been in
       operation  over nine years and have  produced a  substantial  majority of
       their reserves,  voted to sell their  remaining  properties and liquidate
       the limited  partnerships.  In 1996,  10 of the  earliest  public  income
       partnerships  were  liquidated,  and in early 1997 eight private drilling
       partnerships  will be  liquidated.  The Company  intends to make  similar
       proposals to other  partnerships  for an orderly sale of their properties
       and  liquidation of the  partnerships  over the next several  years.  The
       Company may offer to acquire certain  portions of the remaining  property
       interests owned by these limited partnerships.

       Working Capital

           The  Company's  working  capital  has  decreased  over the last three
       months,  from $68.7  million at December  31, 1996,  to $52.5  million at
       March 31, 1997.  This  decrease is primarily  the result of the Company's
       capital expenditures as described below.

           Since year end 1996,  the Company's  receivable  account from limited
       partnerships  decreased due to repayments  made with funds generated from
       (a) property sales proceeds realized by these  partnerships,  and (b) the
       continuation of strong oil and gas prices received by these partnerships.
       Both of these  increased  the cash  flows  of  these  partnerships,  thus
       allowing them to reduce their balances owed to the Company.


                                       17


<PAGE>


                              SWIFT ENERGY COMPANY
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
             FINANCIAL CONDITION AND RESULTS OF OPERATIONS-CONTINUED


           Due to the nature of the Company's  business  highlighted  above, the
       individual components of its working capital fluctuate  considerably from
       period  to  period.  The  Company  incurs  significant   working  capital
       requirements in connection with its role as operator of approximately 870
       wells,  its  accelerated   drilling  programs,   and  the  management  of
       affiliated partnerships. In this capacity, the Company is responsible for
       certain   day-to-day  cash  management,   including  the  collection  and
       disbursement of oil and gas revenues and related expenses.

       Stock Repurchase Program

           In March 1997,  the  Company's  board of directors  approved a common
       stock repurchase  program for up to $20.0 million of the Company's common
       stock throughout  1997.  Purchases of shares are made in the open market.
       As of March 31, 1997,  the Company used $3.76 million of working  capital
       to acquire 157,900 shares at an average cost of $23.81 per share. Through
       April, 383,900 shares have been acquired at a total cost of $8.44 million
       ($21.99 per share).

       Capital Expenditures

           Capital  expenditures  for property,  plant, and equipment during the
       first three months of 1997 were $28.4 million. These capital expenditures
       included:  (a) $23.6  million of drilling  costs,  both  exploratory  and
       developmental  (primarily in the AWP Olmos Field and Austin Chalk trend),
       (b) $3.3  million of  prospect  costs  (principally  prospect  leasehold,
       seismic and  geological  costs of unproved  prospects  for the  Company's
       account),  (c) $1.3 million invested in foreign business opportunities in
       New  Zealand  (approximately   $628,000),  in  Venezuela   (approximately
       $508,000), and in Russia (approximately $211,000), as described in Note 6
       to the Company's  Condensed  Consolidated  Financial  Statements included
       herein,  with the remainder  spent  primarily for computer  equipment and
       furniture and fixtures. In the remaining nine months of 1997, the Company
       expects capital expenditures to be approximately $85.0 million, including
       investments in all areas in which  investments were made during the first
       three months of the year as described  above,  with a particular focus on
       exploratory  and  development  drilling.  The Company  currently plans to
       participate in the drilling of 178 gross wells this year, compared to 153
       wells in 1996.  Through March 31, 1997, the Company had  participated  in
       drilling  60  wells  (5  exploratory  and  55  development  wells  with 3
       exploratory successes and 54 development successes). The steady growth in
       the Company's  unproved  property account which is not being amortized is
       indicative of the shift to a focus on drilling  activity,  as the Company
       acquires prospect  acreage.  This unproved property account also reflects
       $1.3  million of capital  expenditures  in the first three months of 1997
       made in relation to the  Company's  foreign  business  opportunities,  as
       described above.

           The Company  believes that 1997's  anticipated  internally  generated
       cash  flows  (expected  to  increase  as the  Company's  production  base
       increases as a result of its accelerated drilling program), together with
       the remainder of the net proceeds from the November 1996 Notes  offering,
       will be  sufficient  to finance the costs  associated  with its currently
       budgeted  1997 capital  expenditures  and other uses of working  capital.
       Further   liquidity  needs  may  also  be  met  by  its  existing  credit
       facilities.


                                       18


<PAGE>


                              SWIFT ENERGY COMPANY
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
             FINANCIAL CONDITION AND RESULTS OF OPERATIONS-CONTINUED


       RESULTS OF OPERATIONS

       Comparison of Three Months Ended March 31, 1997 and 1996

           Net income of $6.8  million and  earnings  per share of $0.45 for the
       first three months of 1997 were 120% and 80% higher,  respectively,  than
       net income of $3.1  million,  and earnings per share of $0.25 in the same
       period for 1996.  This  increase in net income  primarily  reflected  the
       effect of a 90%  increase in oil and gas sales  revenues as a result of a
       55% increase in natural gas  production  volumes,  a 4% increase in crude
       oil  production  volumes,  plus  product  price  improvements.  The lower
       percentage  increase in  earnings  per share  reflects a 21%  increase in
       weighted  average shares  outstanding for the period,  as a result of the
       conversion  of the 1993  Debentures  into 2.34  million  shares of common
       stock in the third quarter of 1996.

       Revenues

           The Company's revenues increased 90% during the first three months of
       1997 from the  comparative  period in 1996, due primarily to the increase
       in oil and gas sales. Oil and gas sales increased 90% to $18.4 million in
       the first quarter of 1997,  compared to $9.7 million for the  comparative
       period in 1996.  The 55%  increase in natural gas  production  and the 4%
       increase in oil production  were primarily the result of production  from
       recent  drilling  activity,  most notably from the  Company's two primary
       development  areas,  the AWP Olmos Field and the Austin Chalk trend.  The
       Company's net sales volume (including the volumetric  production payment)
       in the first three months of 1997  increased by 43% or 1.8 Bcfe  (billion
       cubic feet  equivalent)  over volumes in the comparable 1996 period.  Oil
       and gas sales were also aided by 13% and 42% increases in average  prices
       received  for oil and gas,  respectively,  between  the two  periods,  as
       highlighted in the table below.

         The  Company's  $8.7  million  increase in oil and gas sales during the
       first quarter of 1997 was  comprised of volume  variances of $3.8 million
       from the 1.7 Bcf increase in gas sales  volumes and $0.1 million from the
       7,100  barrel  increase  in oil  sales  volumes,  while  price  variances
       contributed $4.4 million from the increase in average gas prices received
       and $0.4 million from the  increase in average oil prices  received.  The
       Company's  1997 oil and gas sales  from the AWP Olmos  Field  were  $11.1
       million  ($4.6  million in 1996) from 3.7 Bcfe of net sales  volumes (2.1
       Bcfe in 1996) for an increase of 1.6 Bcfe,  while the Austin  Chalk trend
       generated  oil and gas sales of $3.0 million  ($1.6 million in 1996) from
       1.0 Bcfe of net sales  volume  (0.7 Bcfe in 1996) for an  increase of 0.3
       Bcfe.

           Revenues from oil and gas sales comprised 86% and 87%,  respectively,
       of total  revenues  for the first  three  months  of 1997 and  1996.  The
       majority (82% and 71%, respectively), of these revenues were derived from
       the sale of the Company's gas production. The Company expects oil and gas
       sales to continue to increase as a direct  consequence of the addition of
       oil and gas reserves through the Company's active drilling program.


                                       19


<PAGE>


                         SWIFT ENERGY COMPANY
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
             FINANCIAL CONDITION AND RESULTS OF OPERATIONS-CONTINUED


           The following  table provides  additional  information  regarding the
       Company's oil and gas sales.

<TABLE>
<CAPTION>
                                    Net Sales Volume                   Average Sales Price

                                  Oil (Bbl)      Gas (Mcf)             Oil (Bbl)    Gas (Mcf)
                                  --------       --------              --------     --------
       <S>                        <C>            <C>                     <C>          <C>
       1996
       3 Mos Ended 03-31-96       159,155        3,172,399               $17.78       $2.16


       1997
       3 Mos Ended 03-31-97       166,240        4,903,206               $20.13       $3.06
</TABLE>


           Supervision fees increased 21%, having grown from $1.0 million in the
       first three  months of 1996 to $1.2  million in the first three months of
       1997.  This  increase is primarily  due to the annual  escalation in well
       overhead  rates,  and the  increase in drilling  activity by the Company,
       which in turn increases the drilling well overhead portion of such fees.

       Costs and Expenses

           General and  administrative  expenses  for the first  quarter of 1997
       increased  approximately $138,000 or 10% when compared to the same period
       in 1996.  This  increase in costs  reflects the increase in the Company's
       activities.  However,  the Company's general and administrative  expenses
       per Mcfe  produced  decreased by 23% from $0.35 per Mcfe produced for the
       first  quarter  of 1996 to $0.27  per Mcfe  produced  for the  comparable
       period in 1997. The majority of the companies in the oil and gas industry
       treat supervision fees as a reduction of their general and administrative
       expenses. If the Company were to follow this practice, these expenses net
       of supervision fees would have decreased from $0.10 per Mcfe produced for
       the first three  months of 1996 to $0.06 per Mcfe  produced  for the same
       period in 1997.

           Depreciation,  depletion,  and  amortization  ("DD&A")  increased 65%
       (approximately  $2.1  million)  for  the  first  three  months  of  1997,
       primarily due to the Company's  reserves  additions and associated  costs
       and to the related sale of increased quantities of oil and gas therefrom.
       The Company's  DD&A rate per Mcfe of production  has increased from $0.79
       per Mcfe  produced in the 1996  period to $0.91 per Mcfe  produced in the
       1997  period,  reflecting  variations  in the per  unit  cost of  reserve
       additions.

           The Company's production costs per Mcfe increased from $0.45 per Mcfe
       produced  in the 1996  period  to $0.47  per  Mcfe  produced  in the 1997
       period. This increase in rate per unit of production was due primarily to
       remedial well work performed during the first quarter of 1997.  Primarily
       due to the 43% increase in  production  volumes,  oil and gas  production
       costs increased 49% (approximately $915,000) in the first three months of
       1997 when compared to the first three months of 1996. As discussed above,
       the Company's  increase in  production is primarily  through its drilling
       activities  in the AWP Olmos  Field and  Austin  Chalk  trend,  where the
       Company  already  has an  established  operating  base.  The  increase in
       production costs is partially offset by an exemption in these same fields
       from the 7.5% Texas  severance  tax  applicable  to gas  production  from


                                       20


<PAGE>


                              SWIFT ENERGY COMPANY
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
             FINANCIAL CONDITION AND RESULTS OF OPERATIONS-CONTUNUED


       certain  natural gas wells  certified to be in tight  formations or to be
       deep wells by the Texas  Railroad  Commission.  Additionally,  commencing
       September 1, 1996,  certain wells  certified as "high cost gas" wells are
       entitled to a reduction of severance tax based upon a formula amount, but
       not the full exemption of 7.5% received on certified  wells drilled prior
       to September 1, 1996.  Therefore,  the increase in drilling  activity and
       production  has not  been  accompanied  by a  proportionate  increase  in
       operating  costs.  This tax  exemption  has had a positive  impact on the
       Company's  production costs during 1996 and 1997,  although under the new
       rules, the proportionate amount of the exemption may be reduced in future
       periods.

           Interest  expense  in the  first  three  months  of 1997 on the 6.25%
       Notes,  including amortization of debt issuance costs, totaled $1,874,000
       ($497,000 in the 1996 period on the 6.5%  Debentures),  while  commitment
       fees on the  credit  facilities  totaled  $10,000  ($204,000  in the 1996
       period for interest  expense and  commitment  fees) for a total  interest
       expense of $1,884,000 (of which $535,000 was  capitalized).  In the first
       three months of 1996, these costs totaled $701,000 (of which $629,000 was
       capitalized). The Company capitalizes that portion of interest related to
       its   exploration,   partnership,   and  foreign   business   development
       activities.  The increase in interest  expense in 1997 is attributable to
       the  increase in interest  incurred on the 6.25% Notes  ($115.0  million)
       compared to the 6.5% Debentures  ($28.75 million),  offset to some degree
       by outstanding  balances under the Company's  credit  facilities in 1996,
       and by the $1.0 million in interest  income  earned on the unused to date
       portion of the net proceeds on the 6.25% Notes.


                                       21


<PAGE>


                              SWIFT ENERGY COMPANY
                          PART II. - OTHER INFORMATION



Item 1.    Legal Proceedings - N/A

Item 2.    Changes in Securities - N/A

Item 3.    Defaults Upon Senior Securities - N/A

Item 4.    Submission of Matters to a Vote of Security Holders - N/A

Item 5.    Other Information - N/A

Item 6.    Exhibits & Reports on Form 8-K - None


                                       22


<PAGE>


                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                          SWIFT ENERGY COMPANY


                                          (Registrant)

Date: May 13, 1997                        By: (Original Signed By)
      ------------                            ----------------------------------
                                              John R. Alden
                                              Sr. Vice President - Finance
                                              Chief Financial Officer, Secretary


Date: May 13, 1997                        By: (Original Signed By)
      ------------                            ----------------------------------
                                              Alton D. Heckaman, Jr.
                                              Vice President,
                                              Controller and Principal
                                              Accounting Officer


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial information extracted from Swift Energy
Company's financial statements contained in its Quarterly report on Form 10-Q
for the period ended March 31, 1997.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-END>                                   MAR-31-1997
<CASH>                                         68,169,461
<SECURITIES>                                   0
<RECEIVABLES>                                  19,015,737
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               86,526,134
<PP&E>                                         277,589,231
<DEPRECIATION>                                 (52,233,933)
<TOTAL-ASSETS>                                 318,333,568
<CURRENT-LIABILITIES>                          34,017,296
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       152,372
<OTHER-SE>                                     146,758,152
<TOTAL-LIABILITY-AND-EQUITY>                   318,333,568
<SALES>                                        18,369,651
<TOTAL-REVENUES>                               21,245,469
<CGS>                                          0
<TOTAL-COSTS>                                  8,159,639<F1>
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             1,349,631
<INCOME-PRETAX>                                10,161,045
<INCOME-TAX>                                   3,391,782
<INCOME-CONTINUING>                            6,769,263
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   6,769,263
<EPS-PRIMARY>                                  0.45
<EPS-DILUTED>                                  0.41
<FN>
<F1>Includes depreciation, depletion and amortization expense and oil and gas
production costs.  Excludes general and administrative and interest expense.
</FN>
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission