SWIFT ENERGY CO
10-K405, 1997-03-26
CRUDE PETROLEUM & NATURAL GAS
Previous: PANENERGY CORP, 10-K, 1997-03-26
Next: XEROX CREDIT CORP, 424B3, 1997-03-26




<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    Form 10-K

                  Annual Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

                   For the Fiscal Year Ended December 31, 1996

                          Commission File Number 1-8754

                              SWIFT ENERGY COMPANY
             (Exact Name of Registrant as Specified in Its Charter)

         Texas                                           74-2073055
(State of Incorporation)                    (I.R.S. Employer Identification No.)

                         16825 Northchase Dr., Suite 400
                              Houston, Texas 77060
                                 (281) 874-2700
                   (Address and telephone number of principal
                executive offices) Securities registered pursuant
                          to Section 12(b) of the Act:
         Title of Class:                          Exchanges on Which Registered:
Common Stock, par value $.01 per share                New York Stock Exchange
                                                       Pacific Stock Exchange

Convertible Subordinated Notes Due 2006               New York Stock Exchange

        Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months and (2) has been subject to such filing requirements for
the past 90 days. Yes__x__ No_____

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

The aggregate market value of the voting stock held by  non-affiliates  at March
17, 1997 was approximately $359,208,729.

The number of shares of common  stock  outstanding  as of December  31, 1996 was
15,176,417 shares of common stock, $.01 par value.

                       Documents Incorporated by Reference

Document                                      Incorporated as to

Notice and Proxy Statement for the Annual     Part III, Items 10, 11, 12, and 13
Meeting of Shareholders to be held May 13,
1997


                                       1


<PAGE>

Form 10-K
- --------------------------------------------------------------------------------
Swift Energy Company and Subsidiaries

10-K Part and Item No.                                     Annual Report Section
- --------------------------------------------------         ---------------------
Part I
   Item 1.    Business
   Item 2.    Properties

   Item 3.    Legal Proceedings

   Item 4.    Submission of Matters to a Vote of
              Security Holders

Part II
   Item 5.    Market for the Registrant's Common
              Equity and Related Stockholder
              Matters

   Item 6.    Selected Financial Data

   Item 7.    Management's Discussion and
              Analysis of Financial Condition
              and Results of Operations

   Item 8.    Financial Statements and Supple-
              mentary Data

   Item 9.    Changes in and Disagreements with
              Accountants on Accounting and
              Financial Disclosure

Part III
   Item 10.   Directors and Executive Officers of                 (1)
              the Registrant

   Item 11.   Executive Compensation                              (1)

   Item 12.   Security Ownership of Certain Bene-                 (1)
              ficial Owners and Management

   Item 13.   Certain Relationships and Related                   (1)
              Transactions

Part IV
   Item 14.   Exhibits, Financial Statement
              Schedules and Reports on Form 8-K

(1)   Incorporated by reference from Notice and Proxy Statement for  the  Annual
      Meeting of Shareholders to be held May 13, 1997.


                                       2


<PAGE>

                                     PART I

Items 1 and 2. Business and Properties

     See pages 10-11 for explanations of abbreviations and terms used herein.

General

     Swift Energy  Company (the  "Company"),  a Texas  corporation  organized in
October  1979,  is engaged in the  exploration,  development,  acquisition,  and
operation  of oil and gas  properties,  with a  primary  focus  on U.S.  onshore
natural gas reserves. As of December 31, 1996, the Company had interests in over
1,800 oil and gas wells  located in 12 states,  with 92% of its proved  reserves
base  concentrated in Texas. At the same date, the Company had estimated  proved
reserves  of 258.7  Bcfe,  approximately  87% of which  were  natural  gas,  and
operated 842 wells representing 99% of its proved reserves base.

     The Company's primary focus is exploration and development  drilling in its
core  areas,  the AWP Olmos Field  located in South  Texas and the Texas  Austin
Chalk trend. The AWP Olmos Field is characterized by long-lived reserves,  while
the Austin Chalk trend is characterized  by more short-lived  reserves with high
initial   production  and  rapid  decline  rates.  These  fields  accounted  for
approximately 77% and 10%, respectively,  of the Company's proved reserves as of
December 31, 1996, and approximately 57% and 18%, respectively, of the Company's
production during 1996. The Company has  substantially  accelerated its drilling
activities during the last several years,  drilling 16, 42, and 116 net wells in
1994,  1995, and 1996,  respectively,  primarily in these areas. The Company has
also doubled its acreage  position in the AWP Olmos Field and  quadrupled  it in
the  Austin  Chalk  trend  during  1996.   The  Company  has  budgeted   capital
expenditures of $113.0 million for 1997, of which  approximately 83% is targeted
for these two fields.  The Company is also  actively  pursuing  exploratory  and
development  drilling   opportunities  in  other  basins  in  Texas,   Arkansas,
Louisiana,  and  Wyoming.  As a complement  to these  domestic  activities,  the
Company is participating in several high potential  international  projects with
limited capital exposure to the Company in New Zealand, Russia, and Venezuela.

     The Company has  increased  its proved  reserves from 48.4 Bcfe at year end
1991 to 258.7  Bcfe at year end  1996,  primarily  from  additions  through  the
drillbit, which has resulted in the replacement of 549% of production during the
same five-year  period.  In 1996, the Company  increased its proved  reserves by
47%,  resulting in the  replacement  of 552% of 1996  production.  The Company's
five-year average reserves replacement costs were $0.68 per Mcfe. As a result of
increased drilling activity, 1996 production increased 74% over 1995 production.
Due to economies of scale, geographic  concentration,  and increased production,
general and administrative  expenses and production costs have fallen from $1.17
and $0.61 per Mcfe in 1991 to $0.33 and $0.43 per Mcfe, respectively,  for 1996.
The combination of increased  production and decreased  operating costs per Mcfe
has  resulted  in  average  annual  growth  in net cash  provided  by  operating
activities of 44% per year from year end 1991 to year end 1996. For 1996, due to
these same production and operating cost factors, net cash provided by operating
activities increased to $37.1 million or 158% over the same period in 1995.

Properties

     The  Company's  proved  reserves  are  geographically  concentrated,   with
approximately  87% of the  Company's  proved  reserves  at  December  31,  1996,
attributable to its two largest  properties,  the AWP Olmos Field and the Austin
Chalk trend.

     AWP Olmos Field. The Company's most significant  property is located in the
AWP Olmos Field in South Texas.  The Company has extensive  expertise in the AWP
Olmos Field and a long history of experience  with  low-permeability  tight-sand
formations  typical of this  field.  Since  acquiring  its first AWP Olmos Field
acreage in 1988, the Company has made detailed  studies of drainage  patterns in
the  formation  and  has   introduced   innovations   in  fracture   design  and
implementation  methods and coiled tubing technology that  substantially  reduce
overall costs and improve recoveries.

     The AWP Olmos Field  represented  approximately 77% of the Company's proved
reserves at December 31,  1996,  and  approximately  57% of the  Company's  1996
production.  At December 31, 1996,  the Company  owned  interests in and was the
operator of  approximately  240 wells producing  natural gas from the Olmos Sand
Formation at a depth of  approximately  10,000 feet.  The Company has engaged in
extensive  fracturing  operations to increase the  permeability of the formation
and flow of gas from the wells. In addition,  the Company has used coiled tubing
velocity strings in several wells to improve production rates and a system of BJ
Services,  Inc.,  by which the  Company  is  capable  of  monitoring  fracturing
operations from its Houston  headquarters  through direct computer access to the
field.

     During 1996, the Company drilled 123 (119 successful)  development wells in
this  field and one  exploratory  well which was  successful.  During the latter
portion  of  1996,  the  Company  utilized  eight  drilling  rigs in  continuous
operation in the AWP Olmos Field area, with each rig drilling  approximately two
wells per month.  The working  interest owned by the Company or entities managed
by the  Company in this field is 100%.  During  1996,  the  Company  acquired an
additional  18,549 net acres in this area. These  acquisitions  have doubled the
amount of acreage  that the Company  has under  lease.  The Company  anticipates
continuing its  acquisition  of acreage in this area in the future.  The Company
plans  to  drill  approximately  146  additional  development  wells  and  three
exploratory  wells in this field in 1997.  As part of this  effort,  the Company
plans to conduct a  three-dimensional  seismic survey over a 20-square-mile area
to supplement an ongoing study of  stratigraphic  traps based on available  well
log and seismic data.

     Austin Chalk Trend.  At December 31, 1996,  the Company owned  drilling and
production  rights in 74,010  net acres in the  Austin  Chalk  trend  containing
substantial  proved  undeveloped  reserves.  The Austin Chalk trend  represented
approximately  10% of the  Company's  proved  reserves  at  December  31,  1996.
Production  from this field  constituted  18% of oil and gas production in 1996.
The wells in this trend are all  horizontally  produced  natural  gas wells that
deliver  high initial  flow rates and strong  initial  cash flows which  decline
rapidly.  The Company believes these reserves complement its long-lived reserves
in the  AWP  Olmos  Field.  Since  1992,  the  Company  has  participated  in 33
horizontal wells in the trend with a 97% success rate, including nine successful
development  wells  drilled  in  1996.  The  Company  believes  its  success  is
attributable to its


                                       3


<PAGE>

ability to identify  hydrocarbon-bearing  fractures, relying on its expertise in
seismic data analysis,  and its ability to drill and operate  horizontal  wells.
The Company anticipates drilling 12 wells in the Austin Chalk during 1997.

     Substantial  portions of its  property  interests in the Austin Chalk trend
have been acquired through joint development arrangements with industry partners
who are active participants in exploration of the Austin Chalk trend,  beginning
in 1993 in an arrangement  that covered  approximately  8,800 acres in which the
Company currently has an average working interest of 25%. In September 1995, the
Company entered into another joint development  agreement  providing for an area
of mutual  interest  covering  19,500  gross  acres and  pursuant  to which that
industry  partner  and the  Company  alternate  serving as operator of any wells
drilled on the  acreage.  During  1996,  the  Company  purchased  its  partner's
interest in 9,500 of these gross acres,  and the joint  development  arrangement
now covers a 10,000  gross acre  block in which the  Company  expects to have an
average working interest of 30% to 35% based on certain assumptions  relating to
elections to  participants  with respect to the drilling of various  wells.  The
Company's working interest in the 9,500 acres is now approximately 50%.

     The most recent joint development  arrangement covers  approximately  8,000
acres in  Washington  County,  Texas,  in which the  Company  has a 25%  working
interest. The Company's industry partner is operator, and it is anticipated that
the results of the first  exploratory well drilled on this acreage will be known
in early 1997.

     Also in 1996, the Company acquired approximately 39,157 net acres in Walker
County,  Texas,  in  which  the  Company  has a  100%  working  interest.  It is
anticipated  that the  first  exploratory  well on this  acreage  will  commence
drilling in early 1997.  Future operations will be defined by the results of the
initial wells drilled.

Exploration and Development Drilling Activities

     In 1991,  the Company  began to increase its inventory of  exploration  and
development  drilling  prospects.   Drilling  locations  were  selected  through
intensive  geological  and  geophysical  studies  of the  Company's  undeveloped
acreage and other  prospects.  During 1994,  the Company added 25 Bcfe of proved
reserves through  drilling,  and in 1995,  reserves added by drilling had almost
tripled to 72 Bcfe. In 1996,  reserves  added by drilling  increased to 118 Bcfe
with the Company's  success rate 64% for exploratory wells (7 out of 11 drilled)
and 94%  for  development  wells  (134  out of 142  drilled).  These  successful
drilling  results have led to  acquisition  of  substantial  additional  acreage
during 1996 in the area of its two core properties, the AWP Olmos Field in South
Texas and the Austin Chalk trend in Fayette,  Walker, and Washington counties in
central and eastern Texas.

     The Company pursues a "controlled  risk" approach to exploratory  drilling.
The Company  focuses its exploration  activities on specific U.S.  regions where
its technical staff has considerable experience and which are in close proximity
to known producing horizons where the potential for significant reserves exists.
The Company  seeks to minimize  its  exploration  risk by  investing in multiple
prospects,  farming out  interests  to industry  partners  and  drilling  funds,
utilizing advanced  technologies,  and drilling in different types of geological
formations.

     The  Company's  development  strategy is designed to maximize the value and
productivity  of  its  existing  properties  through  development  drilling  and
recovery methods, enhancing production results through improved field production
techniques,  lowering  production  costs,  and applying the Company's  technical
expertise and resources to exploit producing properties efficiently. The Company
employs various recovery  techniques,  which include water flooding,  fracturing
reservoir rock through the injection of  high-pressure  fluid,  inserting coiled
tubing  velocity  strings to speed gas flow,  and acid  treatments.  The Company
believes that the  application  of fracturing  technology  and coiled tubing has
resulted in  significant  increases in production  and decreases in drilling and
operating costs,  particularly in the Company's largest single property, the AWP
Olmos Field.

     The Company's  exploration and development  activities are conducted by its
in-house  exploration  staff,  assisted by professionals from other departments,
including  reservoir  engineers,  geologists,  geophysicists,   petrophysicists,
landmen, and drilling and operations engineers. The Company believes that one of
the keys to its success has been its team approach,  which  integrates  multiple
disciplines  to  maximize  utilization  of the  information  provided  by modern
seismic techniques.

     The  Company has  increasingly  utilized  advanced  seismic  technology  to
enhance the quality of its drilling efforts, including two-dimensional (2-D) and
three-dimensional  (3-D)  seismic  analysis and  amplitude  versus  offset (AVO)
studies.  During  the second  quarter of 1996,  the  Company  completed  two 3-D
seismic programs,  one in northern Louisiana and the other in central Texas. The
Company  has a number  of  computer  workstations  from  which  seismic  data is
analyzed and enhanced  with  advanced  software  programs,  including  its three
Landmark  Systems(R)  workstations.  As a result,  the Company  has  developed a
significant  internal seismic expertise and has compiled an extensive library of
seismic data.

     In addition to  exploration  and  development  activities  in the AWP Olmos
Field and the  Austin  Chalk  trend,  the  Company  is  currently  focusing  its
exploration  activities in three main geographical  areas: the Gulf Coast Basin,
the Wyoming Powder River Basin, and the North Louisiana Salt Dome Basin.

     Gulf Coast Basin. In 1996, two successful  development  wells (out of four)
and one  successful  exploratory  well (out of three)  were  drilled in the Gulf
Coast Basin,  following  one  successful  exploratory  well and four  successful
development  wells  drilled  in 1995.  The  locations  were  selected  utilizing
traditional  geologic studies combined with analyses of available  seismic data.
To reduce its  exploration and development  risks,  the Company  conducted a 3-D
seismic  survey  in  Jackson   County,   Texas,  in  1994.  The  processing  and
interpretation  has identified a number of potential  drilling  locations  which
have been further  refined  through AVO analysis.  The Company owns interests in
the South  Louisiana  East Mud Lake and Second  Bayou  fields  with  significant
drilling  potential.  In 1997,  up to five  exploratory  wells are scheduled for
drilling in the Gulf Coast Basin.

     Wyoming Powder River Basin. In 1996, the Company  successfully  drilled one
out of three  exploratory  wells and also one out of three  development wells in
the Minnelusa trend in Campbell  County,  Wyoming.  The Minnelusa trend has been
the subject of extensive study by the Company's multidisciplinary teams in order
to identify the location of stratigraphic hydrocarbon traps. The Company's staff
has  evaluated  over  5,000  wells  drilled in the area,  utilizing  2-D and 3-D
seismic  data,  and  has  conducted   petrophysical 


                                       4


<PAGE>

studies to determine the  hydrocarbon-bearing  capacity of the rock. Two seismic
surveys were  conducted in 1996 and at least two more are scheduled for 1997. To
increase the production in some areas, the Company has instituted  secondary and
tertiary recovery through water or polymer flooding in the Minnelusa fields. The
Company  intends to drill four  exploratory  wells in 1997,  three  wells to the
Minnelusa in Campell County and another well to the Sussex/Parkman  formation in
Converse County.

     North  Louisiana  Salt  Dome.  The North  Louisiana  Salt Dome  covers  the
neighboring  corners of Arkansas,  Louisiana,  and Texas.  In 1996,  the Company
drilled  five wells (four  exploratory  wells and one  development  well) all of
which were  successful.  In this area,  the  Smackover  formation  is a prolific
hydrocarbon  producer  from  multiple  levels and from a variety of  structures,
including fault traps, salt anticlines,  basement structures,  and stratigraphic
traps.  This region was the focus of several seismic surveys  conducted by Swift
during  1996,  including  a 3-D survey in  Claiborne  Parish,  Louisiana,  a 2-D
seismic swath in Lafayette County and Hempstead County,  Arkansas, a 2-D seismic
line in Lafayette County,  Arkansas,  and a 2-D seismic line in Columbia County,
Arkansas.  In addition,  Swift conducted an airborne magnetic survey over Nevada
County,  Arkansas,  for correlation with existing seismic data. During 1997, two
additional  sets of 2-D seismic  swaths will be conducted  in Lafayette  County,
Arkansas,  and one will be conducted in Webster Parish,  Louisiana.  The Company
plans to drill seven exploratory wells in the region in 1997.

     The  following  table sets  forth the  results  of the  Company's  drilling
activities during the three fiscal years ended December 31, 1996:

<TABLE>
<CAPTION>
                                           Gross Wells                            Net Wells
                                   ----------------------------           -------------------------
Year           Type of Well        Total     Producing     Dry            Total     Producing   Dry
- ---------------------------------------------------------------------------------------------------
<S>            <C>                  <C>        <C>          <C>           <C>        <C>        <C>
1994           Exploratory           14          6          8               9.2        4.7      4.5
               Development           30         26          4               6.9        5.0      1.9

1995           Exploratory            8          4          4               3.5        1.5      2.0
               Development           68         65          3              38.7       38.0      0.7

1996           Exploratory           11          7          4               5.9        3.7      2.2
               Development          142        134          8             110.5      106.7      3.8
</TABLE>

Operations

     The Company  generally  seeks to be named as operator for wells in which it
or its  affiliated  limited  partnerships  and joint  ventures  have  acquired a
significant  interest,  although this typically  occurs only when the Company or
its affiliated limited  partnerships and joint ventures own the major portion of
the working interest in a particular well or field. The Company acts as operator
of approximately  842 wells at December 31, 1996,  which comprise  approximately
99% of the Company's total proved reserves.

     As operator,  the Company is able to exercise  substantial  influence  over
development and enhancement of a well and to supervise operation and maintenance
activities  on a  day-to-day  basis.  The  Company  does not  conduct the actual
drilling  of  wells  on  properties  for  which  it acts as  operator.  Drilling
operations  are conducted by independent  contractors  engaged and supervised by
the Company.  The Company employs  petroleum  engineers,  geologists,  and other
operations and production  specialists who strive to improve  production  rates,
increase  reserves,  and/or  lower  the  cost  of  operating  its  oil  and  gas
properties.

     Oil and gas properties are customarily  operated under the terms of a joint
operating  agreement,  which provides for reimbursement of the operator's direct
expenses and monthly per-well  supervision fees. Per-well  supervision fees vary
widely depending on the geographic location and producing formation of the well,
whether the well produces oil or gas, and other  factors.  Such fees received by
the Company in 1996 ranged from $104 to $1,450 per well per month.

Marketing of Production

     The Company  typically  sells its gas  production  at or near the wellhead,
although in some cases it must be gathered by the Company or other operators and
delivered to a central  point.  Gas  production  is  generally  sold in the spot
market at prevailing  prices.  The Company generally sells its oil production at
prevailing  market  prices.  The  Company  does not refine any oil it  produces.
During  the year ended  December  31,  1996,  three oil or gas  purchasers  each
accounted  for 10% or more of the  Company's  revenues,  with  those  purchasers
together  accounting for 51%. Only one oil or gas purchaser accounted for 10% or
more of the Company's  revenues  during the year ended  December 31, 1995,  with
that purchaser accounting for approximately 12%. This change in concentration is
a direct result of the concentration of the Company's production in its two core
areas, as discussed above. Because of the availability of other purchasers,  the
Company  does not believe  that the loss of any single oil or gas  purchaser  or
contract would materially affect its sales.

     The Company  recently  entered into gas processing  and gas  transportation
agreements  with  respect to its natural gas  production  in the AWP Olmos Field
with Valero  Transmission,  L.P. and its affiliates  ("Valero") for up to 75,000
Mcf per day.  These  contracts  have  initial  six-year  terms,  with  automatic
one-year extensions thereof unless earlier  terminated.  The Company anticipates
that these  arrangements will adequately  provide for its gas transportation and
processing   needs  in  the  AWP  Olmos  Field  for  the   foreseeable   future.
Additionally, at the discretion of the Company and Valero, the gas processed and
transported under these agreements may be sold to Valero at indexed prices based
upon the Inside F.E.R.C. Gas Market Report Houston Ship Channel Monthly Price.

     The following table summarizes sales volumes,  sales prices, and production
cost information for the Company's net oil and gas production for the three-year
period ended December 31, 1996.  "Net" production is production that is owned by
the Company either directly or indirectly through  partnerships or joint venture
interests and produced to its interest after deducting royalty, limited partner,
and other similar interests.


                                       5


<PAGE>

<TABLE>
<CAPTION>
                                 Year Ended December 31,
                         ----------------------------------
                             1996        1995         1994
                         ----------  ----------  ----------
<S>                      <C>         <C>          <C>
Net Sales Volume:
  Oil (Bbls).............   623,386     545,435     467,056
  Gas (Mcf)1.............15,696,798   7,913,963   6,798,531
  Gas equivalents
     (Mcfe)2.............19,437,114  11,186,573   9,600,867
Average Sales Price:
  Oil (Per Bbl)..........$    19.82  $    15.66   $   14.35
   Gas (Per Mcf)3........$     2.57  $     1.77   $    1.93
Average Production Cost
  (per Mcfe)2............$     0.43  $     0.61   $    0.59
</TABLE>

(1)  Natural  gas  production  for  1996,  1995,  and 1994  includes  1,156,361,
1,211,255,  and 1,358,375  Mcf,  respectively,  delivered  under the  volumetric
production  payment  agreement  pursuant  to which the Company is  obligated  to
deliver certain monthly quantities of natural gas.

(2)  Converted to Mcf  equivalents  on a thermal  equivalent  basis of 6 Mcf per
barrel of oil.

(3) The above natural gas prices reflect the high Btu content of the natural gas
produced from the Company's AWP Olmos and Austin Chalk  properties.  Gas is sold
on the basis of price per MMBtu,  which measures the heating  equivalent of such
gas. The prices per Mcf above (Mcf being strictly a physical  measure of natural
gas  volumes)  are  therefore  higher  than the prices  which  would be paid for
natural gas with a lower Btu content.

     Under  the  volumetric  production  payment  entered  into in  1992,  as of
December  31,  1996,   the  Company  has  a  remaining   commitment  to  deliver
approximately  3.0 Bcf of gas meeting  certain  heating  equivalent  and quality
standards through October 2000, when such agreement expires. Since entering into
this agreement, these properties have produced in excess of the required monthly
delivery requirements.

Price Risk Management

     During 1996,  the Company  entered  into oil and natural gas price  hedging
contracts  covering a portion of the Company's and its affiliated  partnerships'
oil and natural gas production.  For January, 1,500,000 MMBtu of the natural gas
production  was  covered,  providing  for a minimum  price of $1.75  per  MMBtu.
February  was covered for  1,500,000  MMBtu of natural gas and March was covered
for 1,000,000  MMBtu of natural gas,  both at a minimum price of $1.65.  For the
months of May, June, July, August,  September, and October,  1,400,000 MMBtu was
covered,  providing  for a minimum  price of $1.80.  November  was  covered  for
1,400,000 MMBtu of natural gas at a minimum price of $2.20. December was covered
for 1,400,000  MMBtu of natural gas at a minimum price of $2.00.  For the months
of March (70,000 Bbls) and April (35,000 Bbls), oil production was covered for a
minimum price of $17.50 per Bbl. For the months of May through September, 70,000
Bbls of oil production was covered,  providing for minimum prices of $16.00. For
the  months of October  through  December,  70,000  Bbls of oil  production  was
covered,  providing for a minimum price of $17.00. Costs related to 1996 hedging
activities totaled approximately $800,000, and no payments were received in 1996
as actual prices received  exceeded these minimum  prices.  The Company had five
open contracts at December 31, 1996, covering 2,000,000 MMBtu of the natural gas
production  for February  1997, and 70,000 Bbls of oil production for the months
of February and March 1997,  providing for minimum prices of $2.00 per MMBtu and
prices of $17.00  and $20.00 per Bbl.  The costs  related to the open  contracts
totaled approximately  $127,000 and had a market value of $68,400 as of December
31, 1996.

Acquisition Activities

     Since 1979,  the  Company  has  acquired  approximately  $469.0  million of
producing  oil  and  natural  gas   properties  on  behalf  of  itself  and  its
co-investors in 124 separate transactions.  The Company has acquired for its own
account  approximately  $113.1  million of producing  properties,  with original
proved reserves  estimated at 148.4 Bcfe. The Company's  acquisition  activities
have declined over the past three years, with approximately $13.1 million,  $3.5
million,  and $1.5  million of  properties  acquired  in 1994,  1995,  and 1996,
respectively.  The Company's acquisition costs have averaged $0.83 per Mcfe over
this three-year  period. For 1997 for its own account,  the Company  anticipates
spending  $3.0 million  primarily to purchase  limited  partner  interests  from
existing  limited  partnerships  through  the right of  presentment  arrangement
provided in those partnerships.

     The Company uses a disciplined, market-driven approach to acquisitions. The
Company  generally seeks  acquisition of properties for its own account that are
in close  proximity  to its current  reserves  and provide the  potential to add
reserves through additional  development efforts. As the market for acquisitions
has  become  more  competitive  in  recent  years,  the  Company  has  taken the
initiative in creating acquisition opportunities by directly soliciting property
owners  who have not placed  their  properties  on the  market.  Properties  are
acquired  after the Company  has  analyzed  and  evaluated  available  reservoir
engineering,   geological,   and  geophysical  data.  In  evaluating   producing
properties  prior to purchase,  the Company  assesses  many  factors,  including
estimated reserves, anticipated cash flow from production, production costs, and
various factors affecting the marketing of production.

Foreign Activities

     Russia. On September 3, 1993, the Company signed a Participation  Agreement
with Senega, a Russian  Federation joint stock company (in which the Company has
an  indirect  interest  of less than  1%),  to  assist  in the  development  and
production of reserves from two fields in Western Siberia  providing the Company
with a minimum 5% net profits  interest  from the sale of  hydrocarbon  products
from the fields for providing  managerial,  technical,  and financial support to
Senega.  Additionally,  the Company  purchased a 1% net  profits  interest  from
Senega for $300,000.  In May 1995, the Company  executed a Management  Agreement
with Senega,  under which,  in return for  undertaking  to obtain  financing for
development  of these  fields,  Swift is entitled  to receive a 49%  interest in
production income derived by Senega from this project after repayment of costs.

     On July 12, 1996, the Company  entered into a partnership  agreement  which
provides for the Company to contribute  its rights under the  Participation  and
Management  Agreement to the  partnership  and for the partners to share equally
revenues and costs of developing the Samburg Field and funding and management of
the license areas,  all in  conjunction  with Senega.  The  partnership is to be
funded by the partners upon fulfillment of certain  conditions and completion of
certain further  arrangements with Senega. It is currently  anticipated that any
funding of these activities will be principally  through project  financing.  At
December  31,  1996,  the  Company's  investment  in  Russia  was  approximately
$9,530,000  and is included in the  unproved  properties  portion of oil and gas
properties.

     Venezuela.  The Company formed a wholly owned  subsidiary,  Swift Energy de
Venezuela,  C.A.,  for the purpose of 


                                       6


<PAGE>

submitting  a bid on August 5, 1993,  under the  Venezuelan  Marginal  Oil Field
Reactivation Program. Although the Company did not win the bids, it continued to
pursue  cooperative   ventures  involving  other  fields  and  opportunities  in
Venezuela. Currently, the Company is evaluating a number of Blocks being offered
by Petroleos de Venezuela,  S.A. under the Third Operating  Agreement  Round. At
December 31, 1996,  the  Company's  investment  in Venezuela  was  approximately
$1,610,000  and is included in the  unproved  properties  portion of oil and gas
properties net of impairments of $45,668.

     New Zealand.  Since October 1995, the Company has been issued two Petroleum
Exploration  Permits by the New  Zealand  Minister of Energy.  The first  permit
covers approximately 65,000 acres in the Onshore Taranaki Basin of New Zealand's
North Island, and the second covers  approximately  69,300 adjacent acres. Under
the terms of these  permits,  the Company is obligated to analyze and  interpret
certain  seismic  data,   acquire  certain  new  seismic  data,  and  drill  one
exploratory  well,  to be followed by a development  well or additional  seismic
work, all of which is to be performed on a staged basis in order to maintain the
permits over periods extending through July 2000 for the first permit and August
1999 for the second permit.  At December 31, 1996,  the Company's  investment in
New  Zealand  was  approximately  $750,000  and  is  included  in  the  unproved
properties portion of oil and gas properties.

Oil and Gas Reserves

     The following table presents  information  regarding proved reserves of oil
and gas  attributable to the Company's  interests in producing  properties as of
December 31, 1996,  1995,  and 1994. The  information  set forth in the table is
based on proved  reserves  reports  prepared  by the Company and audited by H.J.
Gruy and Associates,  Inc., Houston,  Texas,  independent  petroleum  engineers.
Gruy's  estimates  were  based upon  review of  production  histories  and other
geological,  economic,  ownership, and engineering data provided by the Company.
In accordance with Securities and Exchange Commission guidelines,  the Company's
estimates  of future net revenues  from the  Company's  proved  reserves and the
PV-10 Value are made using oil and gas sales prices in effect as of the dates of
such  estimates and are held  constant  throughout  the life of the  properties,
except where such guidelines permit alternate treatment,  including, in the case
of  gas  contracts,   the  use  of  fixed  and  determinable  contractual  price
escalations.  Proved reserves as of December 31, 1996, were estimated based upon
weighted average prices of $4.47 per Mcf of natural gas and $23.75 per barrel of
oil,  compared  to $2.41 and $1.85 per Mcf of natural  gas and $18.07 and $15.09
per barrel of oil as of December  31, 1995 and 1994,  respectively.  Natural gas
prices have declined  significantly  since December 31, 1996.  Accordingly,  the
estimates  of future net revenues  from the  Company's  proved  reserves and the
PV-10 Value would be reduced if subsequent gas prices were used. The Company has
interests in certain  tracts that are estimated to have  additional  hydrocarbon
reserves  that  cannot be  classified  as proved  and are not  reflected  in the
following table. The proved reserves  presented for all periods also exclude any
reserves attributable to the volumetric production payment.

<TABLE>
<CAPTION>
                                                                      Year Ended December 31,
                                                          -----------------------------------------------
                                                                1996            1995             1994
                                                          --------------  --------------  ---------------
<S>                                                       <C>             <C>              <C>
Estimated Proved Oil and Gas Reserves

Net natural gas reserves (Mcf):
  Proved developed......................................     135,424,880      81,532,025       46,406,448
  Proved undeveloped....................................      90,333,321      62,035,495       29,857,516
                                                          --------------  --------------  ---------------
   Total                                                     225,758,201     143,567,520       76,263,964
                                                          ==============  ==============  ===============
Net oil reserves (Bbl):
  Proved developed.....................................        3,622,480       3,313,226        3,209,387
  Proved undeveloped...................................        1,861,829       2,108,755        1,343,880
                                                          --------------  --------------  ---------------
   Total...............................................        5,484,309       5,421,981        4,553,267
                                                          ==============  ==============  ===============

Estimated Present Value of Proved Reserves

Estimated present value of future net cash flows from proved reserves discounted
at 10% per annum:
  Proved developed.....................................   $  310,408,949  $   85,536,873  $   47,172,093
  Proved undeveloped ..................................      160,776,008      61,501,536      22,222,511
                                                          --------------  --------------  --------------
   Total...............................................   $  471,184,957  $  147,038,409  $   69,394,604
                                                          ==============  ==============  ==============
</TABLE>

     The table also sets forth estimates of future net revenues presented on the
basis of unescalated prices and costs in accordance with criteria  prescribed by
the Securities and Exchange  Commission and their PV-10 Value.  Operating costs,
development  costs,  and  certain  production-related  taxes  were  deducted  in
arriving at the estimated future net revenues.  No provision was made for income
taxes.  The  estimates of future net revenues and their  present value differ in
this respect from the standardized  measure of discounted  future net cash flows
set forth in Note 9 to the  Consolidated  Financial  Statements  of the Company,
which is calculated  after  provision  for future  income taxes.  In cases where
producing properties are subject to gas purchase contracts and the amount of gas
purchased  thereunder was reduced during 1996, gas projections  used to estimate
future net  revenues  were based on the reduced gas  purchases  for the affected
producing  properties.  The  assumption  was  made  that  purchases  in 1997 and
thereafter will be made at an unrestricted level.

     The  Company's  total  proved  developed  and  undeveloped   reserves  have
increased substantially (47%) at December 31, 1996, as shown above and in Note 9
to the Company's  financial  statements.  A substantial portion of the increased
reserves  represent  proved  undeveloped  reserves.   This  shift  reflects  the
increased emphasis on exploration and development  activities,  which results in
additions of substantial proved undeveloped reserves. The Company's higher level
of  proved  developed  reserves  was 


                                       7


<PAGE>

due to increased development drilling, revisions of previous quantity estimates,
and higher year end 1996 prices. Changes in quantity estimates and the estimated
present  value of proved  reserves  are  affected by the change in crude oil and
natural gas prices at the end of each year.

     Proved  reserves  are  estimates  of  hydrocarbons  to be  recovered in the
future. Reservoir engineering is a subjective process of estimating the sizes of
underground  accumulations  of oil and gas that  cannot be  measured in an exact
way.  The  accuracy  of any  reserves  estimate  is a function of the quality of
available data and of engineering  and geological  interpretation  and judgment.
Reserves  reports of other  engineers  might  differ from the reports  contained
herein.  Results of drilling,  testing, and production subsequent to the date of
the estimate may justify  revision of such estimate.  Future prices received for
the sale of oil and gas may be  different  from  those used in  preparing  these
reports.  The amounts and timing of future  operating and development  costs may
also differ from those used. Accordingly, reserves estimates are often different
from the quantities of oil and gas that are ultimately  recovered.  There can be
no assurance that these estimates are accurate  predictions of the present value
of future net cash flows from oil and gas reserves.

     A portion of the Company's proved reserves has been accumulated through the
Company's  interests in the limited  partnerships for which it serves as general
partner.  The estimates of future net cash flows and their present values, based
on period end prices,  assume that some of the limited partnerships in which the
Company owns interests  will achieve  payout status in the future.  Three of the
limited partnerships had achieved payout status at December 31, 1996.

     No other reports on the Company's reserves have been filed with any federal
agency.

Oil and Gas Wells

     The following table sets forth the gross and net wells in which the Company
owned an interest at the following dates:

<TABLE>
<CAPTION>
                      Oil Wells   Gas Wells    Total Wells(1)
                      ---------   ---------    --------------
<S>                    <C>          <C>           <C>
December 31, 1996

   Gross                 734        1,068         1,802
   Net                  59.5        222.9         282.4

December 31, 1995

   Gross               3,049          995         4,044
   Net                  88.5        121.6         210.1

December 31, 1994

   Gross               3,141        1,000         4,141
   Net                  79.3        109.1         188.4
</TABLE>


(1) Excludes 26 service wells in 1996, 39 service wells in 1995,  and 31 service
wells in 1994.


Oil and Gas Acreage

     As is customary in the industry, the Company generally acquires oil and gas
acreage without any warranty of title except as to claims made by,  through,  or
under the  transferor.  Although  the  Company  has title to  developed  acreage
examined prior to acquisition in those cases in which the economic  significance
of the acreage  justifies the cost,  there can be no assurance  that losses will
not result from title  defects or from  defects in the  assignment  of leasehold
rights.  In  many  instances,  title  opinions  may  not be  obtained  if in the
Company's judgment it would be uneconomical or impractical to do so.

     The  following  table sets forth the developed  and  undeveloped  leasehold
acreage held by the Company at December 31, 1996:

<TABLE>
<CAPTION>
                                      Developed                           Undeveloped
                          ------------------------------        -----------------------------
                            Gross(1)           Net(2)(3)          Gross(1)           Net(2)(3)
                          ----------          ----------        ----------         ----------
<S>                       <C>                 <C>               <C>                <C>       
Alabama                       895.38              349.58            292.00              41.17
Arkansas                    4,089.49            1,761.04          8,964.89           4,557.20
Kansas                      1,630.00              571.67          5,450.00           2,268.55
Kentucky                          --                  --          9,689.00           7,139.25
Louisiana                  47,872.62           16,186.90         10,873.56           5,788.00
Mississippi                 3,971.49            2,257.84          1,828.22             489.42
Nebraska                          --                  --          1,707.04           1,029.53
New Mexico                  1,407.02              360.70            240.00              28.80
Oklahoma                   41,554.53           16,240.33          3,649.62           1,520.45
Texas                     103,895.54           53,986.77        112,328.35          73,667.00
West Virginia              16,048.20           10,484.50                --                 --
Wyoming                     7,859.22            1,652.80         41,415.53          26,002.97
All other states              117.64                2.00          4,610.44             256.53
                          ----------          ----------        ----------         ----------
     TOTAL                229,341.13          103,854.13        201,048.65         122,788.87
                          ==========          ==========        ==========         ==========
</TABLE>

(1) A gross acre is an acre in which a working  interest is owned. The number of
gross acres is the total number of acres in which a working interest is owned.

(2) A net acre is deemed to exist when the sum of fractional  ownership  working
interests  in gross  acres  equals  one.  The  number of net acres is the sum of
fractional working interests owned in gross acres expressed as whole numbers and
fractions thereof.

(3) A portion  of the  Company's  acreage  is owned by  virtue  of its  interest
derived from limited partnerships.  The net acreage reflected on the table shows
the  Company's  interests  assuming  that an after payout  status is achieved in
these partnerships.  At December 31, 1996, three of the limited partnerships had
achieved payout status.

Partnerships

     For many years, the Company relied on limited partnerships as its principal
financing  vehicle to fund its  activities.  The  Company has formed 104 limited
partnerships  which  have  raised a total of  approximately  $485.3  million  at
December 31, 1996. However, as the Company has increasingly shifted its emphasis
to exploration and development  activities and its reserves base has grown,  the
Company has significantly reduced its reliance on limited partnership financing.

     During 1996,  the limited  partners in 18  partnerships,  which had been in
operation  over nine years and have  produced a  substantial  majority  of their
reserves,  voted to sell their  remaining  properties  and liquidate the limited
partnerships.  In 1996,  10 of the  earliest  public  income  partnerships  were
liquidated,  and in early  1997  eight  private  drilling  partnerships  will be
liquidated.  The Company intends to make similar proposals to other partnerships
for an orderly sale of their properties and liquidation of the partnerships over
the next several years. The Company may offer to acquire certain portions of the
remaining property interests owned by these limited partnerships.

     From 1991 to 1995, the Company offered Swift Depositary  Interests ("SDI"),
a publicly offered  partnership  program under which partnerships were formed to
acquire  interests in producing oil and gas properties.  Since 1993, the Company
also has  offered  private  partnerships  formed to engage  in the  drilling  of
development and exploratory wells.

     The Company  concluded  the SDI Program upon the  formation of its last two
partnerships organized on December 14, 1995. Under the SDI program, partnerships
were formed on a sequential basis and, in 1995, the Company 


                                       8


<PAGE>

raised  approximately $12.4 million under the SDI program.  The SDI partnerships
acquire,  manage, and ultimately sell interests in properties that are producing
oil and gas in commercial  quantities or which contain  shut-in wells capable of
such production.  The SDI partnerships seek to profit primarily from the sale of
oil and gas produced from the properties in which they own  interests,  and from
the proceeds of the eventual sale of their interests.

     In  September  of 1993,  the Company  began  offering  interests in private
drilling  partnerships.  As of December 31, 1996,  eight  partnerships  had been
formed  (one in 1993,  one in  1994,  three in  1995,  and  three in 1996)  with
aggregate investor contributions of approximately $41.9 million.

     The private  drilling  partnerships  have been  offered on a no-load  basis
under which the Company pays all selling and offering  expenses of the offering.
Amounts  paid by the  Company  are  treated  as a capital  contribution  to each
partnership.  The  Company  also is  entitled  to a general  and  administrative
overhead allowance and an incentive amount. In certain partnerships, the Company
does not bear any of the costs incurred in acquiring or drilling properties. The
Company pays approximately 20% of all continuing costs  (approximately 30% after
payout and 35% after 200% payout), and the Company is entitled to receive 20% of
net  revenues  distributed  by  each  such  partnership  prior  to  payout,  30%
distributed  after payout,  and 35% distributed  after 200% payout.  As managing
general partner of certain other  partnerships,  the Company pays out of its own
corporate  funds the capital  costs  (consisting  of all prospect  costs and the
non-deductible,  tangible portion of drilling and completion costs). The Company
pays  approximately 40% of all continuing costs  (approximately 45% after payout
and 50% after 200%  payout),  and the  Company is entitled to receive 40% of net
revenues  distributed by each such partnership prior to payout,  45% distributed
after payout, and 50% distributed after 200% payout.

Conflicts of Interest Between the Company and Limited Partnerships

     Under the terms of the Company's limited partnership programs,  the Company
generally  retains the right to engage in oil and gas exploration and production
through other limited  partnerships  and joint ventures and for its own account.
The  partnership  agreement  for  each  limited  partnership  contains  detailed
provisions  regarding the terms upon which a variety of transactions between the
Company and the limited  partnerships may be carried out, including (i) sales of
properties by the Company to the limited partnerships, (ii) operation of limited
partnership  properties by the Company, (iii) rendering of oil field or drilling
services  by the  Company to a limited  partnership,  (iv)  handling  of limited
partnership  funds by the  Company,  and (v) loans  between  the  Company  and a
limited  partnership.  These  restrictions,  which may limit the  ability of the
Company to take  certain  actions,  are  intended  to ensure  that  transactions
between  the  Company  and the  limited  partnerships  are fair to such  limited
partnerships.

Risk Management

     The Company's  operations are subject to all of the risks normally incident
to the  exploration for and the production of oil and gas,  including  blowouts,
cratering,  pipe failure,  casing collapse, oil spills, and fires, each of which
could result in severe damage to or destruction of oil and gas wells, production
facilities,  or  other  property,  or  individual  injuries.  The  oil  and  gas
exploration  business  is also  subject to  environmental  hazards,  such as oil
spills, gas leaks, and ruptures and discharges of toxic substances or gases that
could expose the Company to  substantial  liability  due to pollution  and other
environmental  damage.  Additionally,  as  managing  general  partner of limited
partnerships,  the Company is solely  responsible for the day-to-day  conduct of
the limited partnerships' affairs and accordingly has liability for expenses and
liabilities of the limited  partnerships.  The Company  maintains  comprehensive
insurance coverage,  including general liability insurance in an amount not less
than $20.0 million, as well as general partner liability insurance.  The Company
believes that its insurance is adequate and customary for companies of a similar
size engaged in comparable operations, but losses could occur for uninsurable or
uninsured risks or in amounts in excess of existing insurance coverage.

Competition

     The oil and gas  industry  is highly  competitive  in all its  phases.  The
Company  encounters  strong  competition  from many other oil and gas producers,
including  many that  possess  substantial  financial  resources,  in  acquiring
economically  desirable producing properties and exploratory drilling prospects,
and in obtaining equipment and labor to operate and maintain its properties.

Regulations

     Environmental Regulations

     The federal government and various state and local governments have adopted
laws and regulations  regarding the control of contamination of the environment.
These laws and  regulations may require the acquisition of a permit by operators
before drilling  commences,  prohibit drilling activities on certain lands lying
within  wilderness  areas or where  pollution  arises,  and  impose  substantial
liabilities  for  pollution  resulting  from  drilling  operations  particularly
operations in offshore waters or on submerged lands.  These laws and regulations
may also  increase the costs of drilling and  operation of wells.  Because these
laws and regulations change  frequently,  the costs to the Company of compliance
with existing and future environmental regulations cannot be predicted.

     Federal Regulation of Natural Gas

     The  transportation  and sale of  natural  gas in  interstate  commerce  is
heavily  regulated  by  agencies  of  the  federal  government.   The  following
discussion  is  intended  only as a brief  summary  of the  principal  statutes,
regulations, and orders that may affect the production and sale of the Company's
natural  gas.  This  summary  should not be relied upon as a complete  review of
applicable natural gas regulatory provisions.

     FERC Orders.  Several major regulatory changes have been implemented by the
Federal  Energy  Regulatory  Commission  ("FERC")  from 1985 to the present that
affect the economics of natural gas  production,  transportation  and sales.  In
addition,  the FERC continues to promulgate  revisions to various aspects of the
rules and regulations  affecting those segments of the natural gas industry that
remain subject to the FERC's jurisdiction.  In April 1992, the FERC issued Order
No. 636  pertaining to pipeline  restructuring.  This rule  requires  interstate
pipelines to unbundle  transportation  and sales services by separately  stating
the price of each service and by providing customers only the particular service
desired,  without  regard to the source for  purchase of the gas.  The rule also
requires pipelines to (i) provide nondiscriminatory "no-notice" service


                                       9


<PAGE>

allowing  firm  commitment  shippers to receive  delivery of gas on demand up to
certain  limits  without  penalties,  (ii)  establish  a basis for  release  and
reallocation   of  firm   upstream   pipeline   capacity   and   (iii)   provide
non-discriminatory  access to  capacity  by firm  transportation  shippers  on a
downstream  pipeline.  The rule requires interstate  pipelines to use a straight
fixed variable rate design.

     FERC Order No. 500 affects the  transportation and marketability of natural
gas.  Traditionally,  natural  gas  has  been  sold  by  producers  to  pipeline
companies,  which then  resold the gas to  end-users.  FERC Order No. 500 alters
this market structure by requiring  interstate  pipelines that transport gas for
others to provide  transportation  service to  producers,  distributors  and all
other shippers of natural gas on a nondiscriminatory, "first-come, first-served"
basis ("open access  transportation"),  so that producers and other shippers can
sell natural gas directly to end-users.  FERC Order No. 500 contains  additional
provisions intended to promote greater competition in natural gas markets.

     It is not anticipated  that the  marketability  of and price obtainable for
the Company's  natural gas  production  will be  significantly  affected by FERC
Order No. 500. Gas produced  normally  will be sold to  intermediaries  who have
entered  into  transportation   arrangements  with  pipeline  companies.   These
intermediaries will accumulate gas purchased from a number of producers and sell
the gas to end-users through open access transportation.

     State Regulations

     Production  of any oil  and gas by the  Company  will be  affected  to some
degree by state  regulations.  Many  states in which the Company  operates  have
statutory  provisions  regulating  the  production  and  sale  of oil  and  gas,
including  provisions   regarding   deliverability.   Such  statutes,   and  the
regulations  promulgated  in connection  therewith,  are  generally  intended to
prevent  waste of oil and gas and to protect  correlative  rights to produce oil
and  gas  between  owners  of  a  common  reservoir.  Certain  state  regulatory
authorities  also  regulate  the  amount of oil and gas  produced  by  assigning
allowable rates of production to each well or proration unit.

     Federal Leases

     Some of the Company's  properties are located on federal oil and gas leases
administered  by  various  federal  agencies,   including  the  Bureau  of  Land
Management.   Various  regulations  and  orders  affect  the  terms  of  leases,
exploration and development plans, methods of operation, and related matters.

Employees

     At  December  31,  1996,  the Company  employed  191  persons.  None of the
Company's  employees are  represented  by a union.  Relations with employees are
considered to be good.

Facilities

     The Company and SEMCO  occupy  approximately  75,000  square feet of office
space at 16825 Northchase Drive, Houston, Texas, under a ten year lease expiring
in 2005.  The lease  requires  payments of  approximately  $85,000 per month.  A
subsidiary of the Company maintains an office in Denver,  Colorado.  The Company
has field offices in various  locations from which Company  employees  supervise
local oil and gas operations.

Forward-Looking Information

     The  statements  contained  in this  Annual  Report on Form  10-K  ("Annual
Report")  that  are  not  historical  facts,  including,  but  not  limited  to,
statements  found in this Items 1 and 2.  Business  and  Properties  and Item 7.
Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations are  forward-looking  statements,  as that term is defined in Section
21E of the  Securities  and  Exchange  Act of 1934,  as amended,  and  therefore
involve a number of risks and  uncertainties.  The actual  results of the future
events described in such forward-looking  statements in this Annual Report could
differ materially from those stated in such  forward-looking  statements.  Among
the factors that could cause actual results to differ  materially  are:  general
economic conditions,  competition and government regulations and fluctuations in
oil and natural gas prices, as well as the risks and uncertainties  discussed in
this Annual  Report,  including,  without  limitation,  the portions  referenced
above, and the  uncertainties set forth from time to time in the Company's other
public reports, filings, and public statements.

- --------------------------------------------------------------------------------
Glossary of Abbreviations and Terms

The following  abbreviations and terms have the indicated  meanings when used in
this report:

Bbl -- Barrel or barrels of oil.

Bcf -- Billion cubic feet of natural gas.

Bcfe -- Billion cubic feet of natural gas equivalent (see Mcfe).

Development Well -- A well drilled within the presently  proved  productive area
   of an oil or natural gas reservoir, as indicated by reasonable interpretation
   of available data, with the objective of completing in that reservoir.

Discovery Cost -- With respect to proved reserves,  a three-year average (unless
   otherwise  indicated)  calculated by dividing total incurred  exploration and
   development  costs  (exclusive of future  development  costs) by net reserves
   added during the period through extensions, discoveries, and other additions.

Dry Well -- An exploratory or development well that is not a producing well.

Exploratory  Well  -- A  well  drilled  either  in  search  of  a  new,  as  yet
   undiscovered  oil or natural  gas  reservoir  or to greatly  extend the known
   limits of a previously discovered reservoir.

Gross Well -- A well in which a working  interest is owned.  The number of gross
   wells is the total number of wells in which a working interest is owned.

MBbl -- Thousand barrels of oil.

Mcf -- Thousand cubic feet of natural gas.


                                       10


<PAGE>

Mcfe -- Thousand cubic feet of natural gas equivalent, which is determined using
   the ratio of one barrel of oil,  condensate,  or natural gas liquids to 6 Mcf
   of natural gas.

MMBbl -- Million barrels of oil.

MMBtu -- Million British thermal units,  which is a heating  equivalent  measure
   for  natural gas and is an  alternate  measure of natural  gas  reserves,  as
   opposed  to Mcf,  which  is  strictly  a  measure  of  natural  gas  volumes.
   Typically,  prices quoted for natural gas are  designated as price per MMBtu,
   the same basis on which natural gas is contracted for sale.

MMcf -- Million cubic feet of natural gas.

MMcfe -- Million cubic feet of natural gas equivalent (see Mcfe).

Net Well -- A net well is deemed to exist  when the sum of  fractional ownership
   working  interests  in gross wells equals one. The number of net wells is the
   sum of fractional  working  interests owned in gross wells expressed as whole
   numbers and fractions thereof.

Producing  Well -- An  exploratory  or  development  well found to be capable of
   producing  either  oil or natural  gas in  sufficient  quantities  to justify
   completion as an oil or natural gas well.

Proved  Developed  Oil and Gas Reserves -- Proved  developed oil and natural gas
   reserves are reserves that can be expected to be recovered  through  existing
   wells with existing equipment and operating methods.

Proved Oil and Gas  Reserves  -- Proved oil and  natural  gas  reserves  are the
   estimated  quantities of crude oil, natural gas, and natural gas liquids that
   geological and engineering data  demonstrate with reasonable  certainty to be
   recoverable in future years from known reservoirs under existing economic and
   operating  conditions,  that is, prices and costs as of the date the estimate
   is made.

Proved  Undeveloped  Oil and Gas Reserves -- Proved  undeveloped oil and natural
   gas reserves are reserves that are expected to be recovered from new wells on
   undrilled acreage or from existing wells where a relatively major expenditure
   is required for recompletion.

PV-10 Value  -- The  estimated  future  net  revenue  to be  generated  from the
   production  of proved  reserves  discounted  to present value using an annual
   discount  rate  of  10%.  These  amounts  are  calculated  net  of  estimated
   production  costs and future  development  costs,  using  prices and costs in
   effect as of a certain date,  without escalation and without giving effect to
   non-property  related expenses such as general and  administrative  expenses,
   debt service,  future income tax expense,  or  depreciation,  depletion,  and
   amortization.

Reserves  Replacement  Cost -- With  respect to proved  reserves,  a  three-year
   average (unless  otherwise  indicated)  calculated by dividing total incurred
   acquisition,   exploration,   and  development  costs  (exclusive  of  future
   development costs) by net reserves added during the period.

Volumetric  Production  Payment  -- The 1992  agreement  pursuant  to which  the
   Company  financed the purchase of certain oil and natural gas  interests  and
   committed to deliver certain monthly quantities of natural gas.

- --------------------------------------------------------------------------------

Item 3. Legal Proceedings

     No material  legal  proceedings  are pending  other than  ordinary  routine
litigation incidental to the Company's business.

Item 4. Submission of Matters to a Vote of Security Holders

     No matters were  submitted  during the fourth  quarter of 1996 to a vote of
security holders.


                                     PART II

Item 5. Market for  the  Registrant's  Common  Equity  and  Related  Stockholder
        Matters

COMMON STOCK, 1996 AND 1995

     Swift Energy  Company common stock is traded on the New York Stock Exchange
and the  Pacific  Stock  Exchange  under  the  symbol  "SFY."  The  high and low
quarterly sales prices for the common stock for 1996 and 1995 are as follows:

<TABLE>
<CAPTION>
                        1996                                             1995
        ---------------------------------------         -----------------------------------------
         First    Second     Third       Fourth          First     Second     Third        Fourth
        Quarter   Quarter    Quarter    Quarter         Quarter    Quarter    Quarter     Quarter
        ---------------------------------------         -----------------------------------------
<S>     <C>        <C>       <C>         <C>              <C>      <C>         <C>        <C>
Low     10 7/8     13        17 1/2      23               8         8 1/2      8 1/4       7 3/4
High    14 1/8     18 1/8    24 7/8      31 3/4           9 7/8    10 1/8      9 5/8      12 5/8
</TABLE>


     Since  inception,  no cash  dividends  have been  declared on the Company's
common stock.  Cash  dividends are  restricted  under the terms of the Company's
credit agreements, as discussed in Note 4 to the Company's financial statements,
and the  Company  presently  intends  to  continue  a policy  of using  retained
earnings for expansion of its business.

     Swift Energy had  approximately  510  stockholders of record as of March 1,
1997.


                                       11


<PAGE>

Item 6. Selected Financial Data

<TABLE>
<CAPTION>
                                                                1996               1995          1994(1)               1993
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                                      <C>                <C>             <C>                 <C>
Revenues
   Oil and Gas Sales                                     $52,770,672        $22,527,892      $19,802,188        $15,535,671
   Supervision Fees                                       $4,470,206         $3,838,815       $3,751,061         $3,718,829
   Fees & Earned Interests(2)                               $937,238           $590,441         $701,528         $4,071,970
   Interest Income                                          $433,352           $212,329          $47,980           $201,584
   Other, Net                                             $2,156,764         $1,761,568       $1,072,535           $604,599
Total Revenues                                           $60,768,232        $28,931,045      $25,375,292        $24,132,653

Operating Income                                         $28,785,783         $6,894,537       $4,837,829         $6,628,608

Net Income (Loss)                                        $19,025,450         $4,912,512     $(13,047,027)        $4,896,253

Net Cash Provided by Operating Activities                $37,102,578        $14,376,463      $10,394,514         $7,238,340
- ---------------------------------------------------------------------------------------------------------------------------
Per Share Data
   Weighted Shares Outstanding(3)                         13,637,182          9,122,857        6,644,248          6,588,076
   Net Income (Loss) per Share--Primary(3)                     $1.40              $0.54           $(1.96)             $0.74
   Net Income (Loss) per Share--Fully Diluted(3)               $1.37              $0.54           $(1.96)             $0.70
   Shares Outstanding at Year End                         15,176,417         12,509,700        6,685,137          6,001,075
   Book Value per Share                                        $9.41              $7.46            $6.30              $9.08
   Market Price(3)
     High                                                     $31.75             $12.63           $11.38             $12.73
     Low                                                      $10.88              $7.75            $8.52              $7.85
     Year-End Close                                           $29.88             $12.00            $9.75              $8.64
- ---------------------------------------------------------------------------------------------------------------------------
Pro forma amounts assuming 1994 change in
  accounting principle is applied retroactively:(2)
   Net Income                                            $19,025,450         $4,912,512       $3,725,671         $4,322,478
   Net Income per Share--Primary                               $1.40              $0.54            $0.56              $0.66
   Net Income per Share--Fully Diluted                         $1.37              $0.54            $0.56              $0.63
- ---------------------------------------------------------------------------------------------------------------------------
Assets
   Current Assets                                       $101,619,478        $43,380,454      $39,208,418        $65,307,120
   Oil and Gas Properties, Net of Accumulated
     Depreciation, Depletion, and Amortization          $200,010,375       $125,217,872      $88,415,612        $89,656,577
Total Assets                                            $310,375,264       $175,252,707     $135,672,743       $160,892,917
Liabilities
   Current Liabilities                                   $32,915,616        $40,133,269      $52,345,859        $55,565,437
   Long-Term Debt, Net of Current Portion               $115,000,000        $28,750,000      $28,750,000        $28,750,000
Total Liabilities                                       $167,613,654        $81,906,742      $93,545,612       $106,427,203

Stockholders' Equity                                    $142,761,610        $93,345,965      $42,127,131        $54,465,714
- ---------------------------------------------------------------------------------------------------------------------------
Number of Employees                                              191                176              209                188
</TABLE>



- --------------------------------------------------------------------------------
(1)  Additional  1994  Data:  Income  Before  Cumulative  Effect  of  Change  in
Accounting  Principle-$3,725,671;  Cumulative  Effect of  Change  in  Accounting
Principle-$(16,772,698);  Per  Share  Amounts-Primary-Income  Before  Cumulative
Effect of Change in Accounting  Principle-$0.56,  Cumulative Effect of Change in
Accounting  Principle-$(2.52);  Per Share  Amounts-Fully  Diluted-Income  Before
Cumulative Effect of Change in Accounting Principle-$0.56,  Cumulative Effect of
Change in Accounting Principle-$(2.52).

(2) As of January 1, 1994, the Company  changed its revenue  recognition  policy
for  earned  interests.  See  Note  2 to  the  Company's  financial  statements.
Accordingly,  1996, 1995, and 1994 "Earned  Interests and Fees" does not include
earned interests revenues.

(3) Amounts have been  retroactively  restated in all periods  presented to give
recognition  to an equivalent  change in capital  structure as a result of a 10%
stock  dividend  in  September  1994.  See  Note  1 to the  Company's  financial
statements.


                                       12


<PAGE>

<TABLE>
<CAPTION>
          1992               1991               1990              1989              1988               1987            1986
- ---------------------------------------------------------------------------------------------------------------------------
  <S>                <C>                <C>               <C>                <C>                <C>             <C>     

   $12,420,222         $8,361,771         $7,328,190        $3,984,835        $2,838,433         $2,097,815        $954,269
    $3,443,777         $3,362,800         $2,149,079        $1,651,839        $1,118,794         $1,065,820      $1,108,410
    $2,716,277         $2,231,729         $9,882,953        $8,802,816        $8,073,530         $7,956,895      $2,393,371
      $113,387           $192,694           $705,786          $260,286          $165,909           $125,459         $40,174
      $515,931           $541,502           $323,981          $232,261          $488,131           $452,059        $471,486
   $19,209,594        $14,690,496        $20,389,989       $14,932,037       $12,684,797        $11,698,048      $4,967,710

    $4,687,519         $3,748,741        $10,811,044        $8,716,673        $7,040,165         $6,632,631      $1,948,431

    $4,084,760         $2,512,815         $7,170,642        $5,709,098        $4,678,317         $4,024,003      $1,108,314

    $6,349,080         $5,911,588         $4,813,435        $2,751,381          $393,564         $1,705,616      $1,189,179
- ---------------------------------------------------------------------------------------------------------------------------

     6,135,044          5,363,299          5,278,578         4,663,322         4,452,163          4,383,969       4,326,300
         $0.67              $0.47              $1.36             $1.22             $1.05              $0.92           $0.26
         $0.67              $0.47              $1.36             $1.22             $1.05              $0.92           $0.26
     5,968,579          4,955,134          4,848,315         4,764,862         4,068,968          4,025,108       3,949,500
         $8.26              $7.80              $7.36             $5.84             $3.88              $2.70           $1.68

         $8.64             $10.00             $11.71            $12.27             $9.55             $16.94           $4.89
         $5.12              $4.77              $7.62             $6.36             $6.14              $3.75           $1.14
         $8.30              $5.45              $9.43            $10.45             $6.25              $6.82           $3.75
- ---------------------------------------------------------------------------------------------------------------------------

    $3,729,851         $2,950,245         $3,107,451        $2,185,276          $898,962           $561,509        $290,582
         $0.61              $0.55              $0.59             $0.47             $0.20              $0.13           $0.07
         $0.61              $0.55              $0.59             $0.47             $0.20              $0.13           $0.07
- ---------------------------------------------------------------------------------------------------------------------------

   $30,830,173        $47,859,278        $72,537,521       $54,818,404        $9,304,370         $8,396,944      $6,924,548

   $64,301,509        $47,655,917        $41,952,212       $27,935,170       $19,973,454        $13,092,526      $6,913,487
  $100,243,469       $101,421,573       $118,227,480       $85,007,293       $31,463,220        $23,745,504     $15,731,279

   $27,876,687        $50,851,447        $71,514,938       $49,354,128        $9,756,431         $8,342,755      $6,535,890
            $0                 $0                 $0                $0                $0                 $0              $0
   $50,962,183        $62,761,217        $82,559,406       $57,198,476       $15,694,272        $12,874,849      $9,114,611

   $49,281,286        $38,660,356        $35,668,074       $27,808,817       $15,768,948        $10,870,655      $6,616,668
- ---------------------------------------------------------------------------------------------------------------------------
           178                171                164               131               116                 94              55







                                       13


<PAGE>

Item 7. Management's Discussion and  Analysis of Financial Condition and Results
of Operations

     The following  discussion  should be read in conjunction with the Company's
Consolidated Financial Statements and Notes thereto.

General

     Swift Energy Company's principal corporate  objectives are the accumulation
of crude oil and natural gas reserves for current and future production and sale
and the enhancement of the net present value of those reserves.  The Company was
formed in 1979 and from 1985 to 1991 grew primarily  through the  acquisition of
producing properties funded through limited partnership financing. Commencing in
1991,  the  Company  began to  reemphasize  the  addition  of  reserves  through
increased  exploration  and  development  drilling  activity.  This  emphasis on
exploration  and  development  drilling  has  led  to  additions  of  increasing
quantities of reserves in each of the years 1994, 1995, and 1996.

     The  Company's  revenues  are  primarily  comprised  of oil and  gas  sales
attributable  to  properties  in which the  Company  owns a direct  or  indirect
interest. Additionally, prior to 1994, the Company recorded earned interests and
fees from limited partnerships and joint ventures.  Earned interests represented
revenues in the form of interests  in proved  developed  oil and gas  properties
conveyed to limited  partnerships  and joint ventures  formed in connection with
the Company's  organization  and  management of limited  partnerships  and joint
ventures,   representing   the   difference   between  the   Company's   capital
contributions  to each  limited  partnership  or joint  venture  and its  earned
revenue  interest in the limited  partnership's or venture's  properties  (based
upon the expected levels of cash  distributions to the limited partners or joint
ventures).   Effective   January  1,  1994,  the  Company  changed  its  revenue
recognition  policy for earned interests.  The cumulative effect in 1994 of this
change in accounting  principle resulted in a one-time accounting  adjustment of
$16.8 million, or a loss of $2.52 per share (after reduction for income taxes of
$8.6 million),  from applying the new method retroactively.  Under the Company's
current  method of  accounting,  such amounts will not be  recognized as income,
thereby reducing the Company's  investment in oil and gas property.  The Company
believes  the  change in policy  results in  financial  statements  that  better
reflect its business focus and that are more  comparable to prevalent  practices
in the oil and gas exploration and production industry.

     In May 1992,  the Company  purchased  interests  in certain  wells from the
Manville  Corporation  for $14.3 million  using funds  provided by the Company's
sale of a volumetric  production  payment in these properties to a subsidiary of
Enron  Corp.  Net  proceeds  from  the  sale  of  the   production   payment  of
approximately $13.8 million were recorded as deferred revenues. Deliveries under
the  volumetric  production  payment are recorded as oil and gas sales  revenues
which are offset by a corresponding  reduction of deferred revenues.  Under this
arrangement, the Company is required to deliver a fixed quantity of hydrocarbons
produced  from the  properties  over  specified  periods  through  October 2000.
Volumes  remaining  to be  delivered  under the  volumetric  production  payment
(approximately  3.0 Bcfe) are not  included in the  Company's  proved  reserves.
Under the volumetric production payment,  hydrocarbons produced in excess of the
amount required to be delivered are sold by the Company for its own account.

     The  statements  contained  in this  Annual  Report on Form  10-K  ("Annual
Report") that are not historical  facts are  forward-looking  statements as that
term is defined in Section 21E of the  Securities  and Exchange Act of 1934,  as
amended,  and therefore involve a number of risks and uncertainties.  The actual
results of the future  events  described in such  forward-looking  statements in
this Annual Report,  including those regarding the Company's  financial results,
levels of oil and gas production or revenues, capital expenditures,  and capital
resource  activities,  could differ  materially from those estimated.  Among the
factors  that could  cause  actual  results to differ  materially  are:  general
economic conditions, competition and government regulations, and fluctuations in
oil and  natural gas prices,  as well as the risks and  uncertainties  set forth
from time to time in the Company's  other public  reports,  filings,  and public
statements.

     Proved  Oil and Gas  Reserves.  From  1994 to 1995,  the  Company's  proved
natural  gas  reserves  increased  67.3 Bcf (88%) and its  proved  oil  reserves
increased  868,714  barrels  (19%).  In 1996,  the Company's  proved natural gas
reserves  increased 82.2 Bcf (57%) and its proved oil reserves  increased 62,328
barrels (1%). As detailed in Note 9 to the Company's financial  statements,  the
composition  of these  reserves has shifted,  with proved  undeveloped  reserves
comprising 37.9 Bcfe or 37% of total proved reserves at year end 1994, 74.7 Bcfe
or 42% of total proved reserves at year end 1995, and 101.5 Bcfe or 39% of total
proved reserves at year end 1996.  This shift reflects the increased  portion of
the  Company's   reserves   generated  by  recent  exploration  and  development
activities,  resulting in additions of substantial proved undeveloped  reserves.
The Company's  additions to proved reserves from its exploration and development
program were 118.2 Bcfe in 1996, 72.4 Bcfe in 1995, and 24.8 Bcfe in 1994.

     Proved developed reserves additions in 1996 resulted from drilling activity
(which  increased  undeveloped  reserves to a much larger degree),  revisions of
previous  quantities  estimates and higher year end 1996 prices. The increase in
the Standardized  Measure of Discounted Future Net Cash Flows (see Note 9 to the
Company's  financial  statements)  and in the Estimated  Present Value of Proved
Reserves  (see page  7--"Oil and Gas  Reserves")  from year end 1995 to year end
1996 is due to the addition of reserves through the Company's  drilling activity
(primarily  in the AWP  Olmos  Field and the  Austin  Chalk  trend),  to the 85%
increase in year end 1996 natural gas prices ($4.47 per Mcf versus $2.41 per Mcf
at year end 1995),  and to the 31% increase in year end 1996 oil prices  ($23.75
per Bbl at year end 1996, compared to $18.07 per Bbl a year earlier).

     Under the  Securities  and Exchange  Commission  guidelines,  the Company's
estimates  of cash flows from proved  reserves  are made using oil and gas sales
prices  in  effect  as of the  dates of such  estimates  and are  held  constant
throughout  the life of the  properties,  except  where such  guidelines  permit
alternate treatment,  including, in the case of gas contracts,  the use of fixed
and determinable contractual price escalations. The $4.47 per Mcf and the $23.75


                                       14


<PAGE>

per barrel were  prices in effect as of year end 1996 and may not be  indicative
of future sales prices received.

Liquidity and Capital Resources

     In 1991, the Company's  strategy  shifted  toward an increased  reliance on
exploration  and  development  activities,  and the  Company  has  significantly
expanded reserves added through these efforts. Previously, the Company relied on
limited  partnership  capital  as its  principal  financing  vehicle to fund its
acquisitions of producing properties. As a result of this shift in strategy, the
Company has reduced its reliance on cash flows generated from and capital raised
through  limited  partnerships.  Cash and working  capital are provided  through
internally generated cash flows and debt and equity financing.

     During the first  half of 1995,  the  Company  used a  combination  of bank
financing,  internally  generated cash flows, and partnership  financing to fund
its operations. In the third quarter of 1995, the Company realized $45.7 million
in net  proceeds  from an  offering  of common  stock that  provided  sufficient
capital to repay its bank financing and finance its capital expenditures for the
second half of 1995.  During the first ten months of 1996,  the  Company  relied
upon  internally  generated  cash flows and bank  borrowings to fund its capital
expenditures.  In November 1996,  the Company  realized  $110.45  million in net
proceeds from an offering of 6.25% Convertible  Subordinated Notes due 2006 that
provided  sufficient  capital to repay the Company's  bank financing and finance
its  capital  expenditures  during  the  remainder  of 1996 and is  expected  to
provide,  along with internally  generated cash flows, for capital  expenditures
and working  capital needs through 1997.  Described below are the major elements
of the Company's liquidity and capital resources.

     Net Cash Provided by Operating  Activities.  In 1996,  1995,  and 1994, the
Company's  operating  activities  provided  net  cash of  $37.1  million,  $14.4
million, and $10.4 million, respectively.  These increases were primarily due to
increased  production volumes and higher product prices, as discussed below. The
1996 increase of $22.7 million in net cash from  operations was primarily due to
the cash flows from oil and gas sales,  which  increased  $30.4 million  (146%),
exclusive of the non-cash  amortization of deferred revenues associated with the
Company's  volumetric  production  payment,  partially  offset by a $1.6 million
increase in oil and gas production  costs and a $1.1 million increase in general
and  administrative  costs. This increase in oil and gas sales was primarily the
result of the Company's  recent increase in drilling  activity and product price
increases as described  below.  The 1995  increase of $4.0 million was primarily
due to an increase in cash flows from oil and gas sales,  which  increased  $2.9
million  (16%),  exclusive of the  non-cash  amortization  of deferred  revenues
associated with the Company's  volumetric  production payment.  During 1995, the
Company  also had a $.7 million  increase in other  revenues,  and a $.7 million
decrease in interest expense, partially offset by a $1.2 million increase in oil
and gas production costs.

         Sale of Convertible  Subordinated  Notes. In November 1996, the Company
issued $115.0 million of 6.25% Convertible  Subordinated  Notes due November 15,
2006, in a public offering.  Proceeds of the offering were used for repayment in
full of all the Company's bank  borrowings  ($33.1 million on November 25, 1996)
and for capital  expenditures  for the remainder of 1996,  with the remainder of
the proceeds to be used,  along with  internally  generated cash flows,  to fund
capital  expenditures  and working  capital needs.  The principal terms of these
Notes are more fully described in Note 5 to the Company's financial statements.

     1995 Stock  Offering.  During the third  quarter of 1995,  the Company sold
5.75  million  shares of common  stock in a public  offering at $8.50 per share,
with  net  proceeds  of $45.7  million  principally  used to  repay  outstanding
indebtedness and finance the Company's exploration and development activities.

     Other Financing  Activities.  On June 30, 1993, the Company issued the 6.5%
Convertible  Subordinated Debentures due 2003 in the amount of $28.75 million in
a public  offering.  Proceeds of the  offering  were used  primarily  to acquire
producing  oil  and  gas  properties  and to  finance  the  Company's  expanding
exploration  and  development  program.  As described in Note 5 to the Company's
financial  statements  included  herein,  in  August  1996 the 6.5%  Convertible
Subordinated Debentures were converted by their holders into 2.34 million shares
of the Company's  common stock  following the Company's  July 1996  announcement
that the 6.5%  Debentures  would be  redeemed  in August  1996,  unless  earlier
converted.  As a result of this conversion,  the Company's  stockholders' equity
increased approximately $27.65 million.

     Credit Facilities. Recently, the Company's credit facilities have been used
to fund a portion  of the  Company's  exploration  and  development  activities.
Formerly,  the Company established credit facilities which were used principally
to finance the  Company's  purchase of producing  oil and gas  properties  on an
interim basis pending  transfer of the  properties to newly formed  partnerships
and joint  ventures and to provide  working  capital.  These  credit  facilities
consist  of a $100.0  million  unsecured  revolving  line of credit  with a $5.0
million  borrowing base and a $7.0 million secured revolving line of credit with
a $2.0 million  borrowing  base. The principal  terms and  restrictions of these
credit facilities are described in Note 4 to the Company's financial  statements
included herein.

     At December 31, 1996, the Company had no  outstanding  balances under these
borrowing  arrangements,  since those  borrowings were repaid with proceeds from
the  Company's  6.25%  Convertible  Subordinated  Notes  offering  in 1996.  The
borrowings since year end 1995 were used,  along with internally  generated cash
flows,  principally  to fund the Company's 1996 capital  expenditures  described
below. At December 31, 1995, the Company also had no outstanding  balances under
these borrowing  arrangements,  since those borrowings were repaid with proceeds
from the Company's 1995 stock offering.

     Partnership Programs.  Between 1991 and 1995, the Company offered interests
in oil and gas  production  partnerships  under its Swift  Depositary  Interests
("SDI") offering, and since late 1993 has offered private partnerships formed to
drill for oil and gas. The SDI program  concluded  at the end of 1995.  Four SDI
partnerships were formed during 1995, with total  subscriptions of approximately
$12.4 million,  compared to $32.1 million raised in eight 1994 SDI partnerships.
In 1996, three drilling  partnerships were formed,  with total  subscriptions of
approximately $22.0 million compared to $15.9 million of subscriptions raised in
three drilling  partnerships  in 1995 and $2.6 million raised in one partnership
in 1994.  The Company  anticipates  that it will  continue to offer the drilling
partnerships for the foreseeable future.


                                       15


<PAGE>

     At December 31, 1996,  limited  partnership  formation and marketing  costs
(which under the current drilling partnership offerings are borne by the Company
as part of the Company's general partner  contribution)  amounted to $511,000, a
decrease of $348,000 when  compared with the balance at December 31, 1995.  Upon
the  Company's  decision to conclude  the SDI  offering  in December  1995,  the
remaining limited  partnership  formation and marketing costs related to the SDI
offering  (approximately  $1.75  million)  were  transferred  to the oil and gas
properties account.

     During 1996,  the limited  partners in 18  partnerships,  which had been in
operation  over nine years and had  produced  a  substantial  majority  of their
reserves,  voted to sell their  remaining  properties  and liquidate the limited
partnerships.  In 1996,  10 of the  earliest  public  income  partnerships  were
liquidated,  and in early  1997  eight  private  drilling  partnerships  will be
liquidated.  The Company intends to make similar proposals to other partnerships
for an orderly sale of their properties and liquidation of the partnerships over
the next several years. The Company may offer to acquire certain portions of the
remaining property interests owned by these limited partnerships.

     Working Capital. The Company's working capital increased significantly from
$3.2 million at December 31, 1995, to $68.7  million at December 31, 1996.  This
increase is primarily  the result of the receipt of net proceeds  from the 6.25%
Convertible Subordinated Notes offerings in November 1996.

     Since  year  end  1995,  the  Company's  receivable  account  from  limited
partnerships  decreased  significantly  due to (a)  repayments  made with  funds
generated from property sales proceeds realized by these partnerships and (b) an
increase  in oil and gas prices  received by these  partnerships.  Both of these
increased the cash flows of the partnerships, thus allowing them to reduce their
balances owed to the Company.

     Due  to the  nature  of  the  Company's  business  highlighted  above,  the
individual  components of working capital fluctuate  considerably from period to
period.  The  Company  incurs  significant   working  capital   requirements  in
connection with its role as operator of approximately 840 wells, its accelerated
drilling  programs,  and the  management  of  affiliated  partnerships.  In this
capacity,  the Company is responsible for certain  day-to-day  cash  management,
including the  collection and  disbursement  of oil and gas revenues and related
expenses.

     Capital Expenditures. The Company's capital expenditures were approximately
$91.5  million,  $40.0  million,  and $34.5  million for 1996,  1995,  and 1994,
respectively.  The 1996 capital expenditures  included (a) $69.1 million (75% of
1996 capital expenditures) on developmental drilling (primarily in the AWP Olmos
Field and Austin Chalk trend),  (b) $2.7 million (3%) on  exploratory  drilling,
(c) $12.7  million  (14%) on prospect  costs  (principally  prospect  leasehold,
seismic and geological costs of unproven  prospects for the Company's  account),
(d) the purchase of $1.5 million (2%) of limited partner interests in previously
formed  partnerships  through the right of presentment  arrangement  provided in
those  partnerships,   (e)  $3.7  million  (4%)  invested  in  foreign  business
opportunities in Russia ($2.7 million), in Venezuela ($0.5 million),  and in New
Zealand  ($0.5  million),  as  described  in Note 9 to the  Company's  financial
statements,  and (f) $1.8  million  (2%)  spent on fixed  assets.  In 1996,  the
Company  participated  in drilling 153 wells (11 exploratory and 142 development
wells with 7 exploratory  successes and 134 development  successes).  The steady
growth in the Company's unproved property account, which is not being amortized,
is  indicative  of the shift to a focus on  drilling  activity,  as the  Company
acquires  prospect  acreage.  This unproved  property account also reflects $3.7
million  of  capital  expenditures  in 1996 made in  relation  to the  Company's
foreign business opportunities, as described above.

     Capital  expenditures  for 1997 are  estimated to be  approximately  $113.0
million,  including  investments  in all areas in which 1996  capital was spent.
Approximately  $85.0 million of the 1997 budget is allocated to exploration  and
development  drilling,  with  approximately 83% to be spent in the Company's two
primary development areas in Texas. The Company's plan anticipates  drilling 158
development and 20 exploratory wells in 1997.

     The Company  believes that 1997's  anticipated  internally  generated  cash
flows  (expected to increase as the  Company's  production  base  increases as a
result of its accelerated drilling program),  together with the remainder of the
net proceeds from the November 1996  Convertible  Subordinated  Notes  offering,
will be  sufficient  to  finance  the costs  associated  with its 1997  budgeted
capital  expenditures.  Further  liquidity needs may also be met by its existing
credit facilities.

Results of Operations

     Revenues. The Company's revenues in 1996 increased by 110% over revenues in
1995 and by 14% in 1995 over 1994 revenues,  principally due to increases in oil
and gas sales revenues.

     Oil and Gas Sales.  The Company's net sales volumes in 1996  (including the
volumetric  production payment associated with each year's production) increased
by 74% (8.3 Bcfe) over net sales  volumes in 1995,  while 1995 net sales volumes
increased by 17% (1.6 Bcfe) over net sales volumes in 1994. Combined oil and gas
sales revenues in 1996 increased by 134% ($30.2 million) over those revenues for
1995, while in 1995 those revenues  increased by 14% ($2.7 million) over oil and
gas sales in 1994.  Average prices for oil increased from $14.35 per Bbl in 1994
to  $15.66  per Bbl in 1995 and to $19.82  per Bbl in 1996,  while  average  gas
prices  decreased  from  $1.93 per Mcf in 1994 to $1.77 per Mcf in 1995 and then
rose  significantly  to  $2.57  per Mcf in 1996.  The  Company's  $30.2  million
increase in oil and gas sales during 1996 was  comprised of volume  variances of
$13.8  million from the 7.8 Bcf  increase in gas sales  volumes and $1.2 million
from the  78,000-barrel  increase in oil sales  volumes,  while price  variances
contributed  $12.7 million from the increase in average gas prices  received and
$2.5 million from the increase in average oil prices received.

     The  increase  in oil and gas sales for 1996 was  primarily  the  result of
production from the Company's  accelerated  drilling program,  most notably from
the Company's two primary  development areas, the AWP Olmos Field and the Austin
Chalk trend.  The Company's 1996 oil and gas sales from the AWP Olmos Field were
$29.8  million  ($5.3  million in 1995) from 11.1 Bcfe of net sales volumes (3.4
Bcfe in 1995)  for an  increase  of 7.7  Bcfe,  while  the  Austin  Chalk  trend
generated  oil and gas sales of $10.1  million  ($4.4  million in 1995) from 3.6
Bcfe of net sales volumes (2.1 Bcfe in 1995) for an increase of 1.5 Bcfe.

     The increase in oil and gas sales for 1995 was also primarily the result of
the Company's  development  drilling in the AWP Olmos Field and the Austin Chalk
trend. The Company began drilling on additional acreage adjacent to


                                       16


<PAGE>

its original  leasehold acreage in the AWP Olmos Field during the second quarter
of 1995,  which  resulted in oil and gas sales of $2.3  million from 1.0 Bcfe of
net sales  volume.  Austin  Chalk trend  wells that were placed into  production
during 1995  contributed  oil and gas sales of $3.1 million from 1.6 Bcfe of net
sales volume. As a percentage of total revenues, oil and gas sales rose from 78%
of total revenues in 1994 to 87% of total revenues in 1996.

     Supervision Fees. These fees continue to increase,  having grown from $3.75
million in 1994 to $3.84  million in 1995 to $4.47  million in 1996,  due to the
annual  escalation in well overhead rates and the increase in drilling  activity
by the Company,  which in turn  increases the drilling well overhead  portion of
such fees.

     Costs and Expenses.  General and administrative  expenses in 1996 increased
$1.1  million  (21%)  over  such  expenses  in  1995,  while  1995  general  and
administrative  expenses increased $58,000 (1%) over 1994. The increase in costs
in  1996  reflects  the  increase  in the  Company's  activities.  However,  the
Company's general and  administrative  expenses per Mcfe produced decreased from
$0.54 per Mcfe produced in 1994 to $0.47 per Mcfe produced in 1995 and $0.33 per
Mcfe produced in 1996. The majority of the companies in the oil and gas industry
treat  supervision  fees as a  reduction  of their  general  and  administrative
expenses.  If the Company were to follow this  practice,  these  expenses net of
supervision  fees would have decreased to $0.15 per Mcfe produced in 1994, $0.13
per Mcfe produced in 1995, and $0.10 per Mcfe produced in 1996.

     Depreciation,  depletion,  and amortization  (DD&A) has steadily increased,
primarily due to the Company's  reserves  additions and associated  costs and to
the related sale of increased quantities of oil and gas therefrom. The Company's
DD&A rate per Mcfe of production was $0.82 in 1994,  $0.79 in 1995, and $0.85 in
1996,  reflecting  variations in the per unit cost of reserves additions.  Since
1994,  DD&A also has been  favorably  affected by the reduction in the Company's
oil and gas properties account as a result of the change in accounting principle
relating to earned  interests  which  occurred in 1994 as discussed in Note 2 to
the Company's financial statements.

     Production costs in 1996 increased $1.6 million (23%) over such expenses in
1995,  while those  expenses in 1995 increased $1.2 million (21%) over 1994. The
increases in each of the periods relate to the increase in the Company's oil and
gas sales volumes.  However,  the Company's  production  costs per Mcfe produced
have decreased to $0.43 in 1996,  from $0.61 and $0.59 per Mcfe produced in 1995
and 1994, respectively. As discussed above, the Company's increase in production
is  primarily  through its  drilling  activities  in the AWP Olmos Field and the
Austin Chalk trend, where the Company already has an established operating base.
The increase in  production  costs is partially  offset by an exemption in these
same fields from the 7.5% Texas  severance tax applicable to gas production from
certain  natural gas wells  certified  to be in tight  formations  or to be deep
wells by the Texas Railroad  Commission.  Additionally,  commencing September 1,
1996,  certain  wells  certified  as "high  cost gas"  wells are  entitled  to a
reduction of severance tax based upon a formula amount.  Therefore, the increase
in drilling  activity and production has not been accompanied by a proportionate
increase in operating costs. This tax exemption has had a positive impact on the
Company's  production costs during 1995 and 1996,  although under the new rules,
the  proportionate  amount of the  exemption  is likely to be  reduced in future
periods.

     Interest expense in 1996 on the Debentures,  including amortization of debt
issuance  costs,  totaled $1.0 million ($2.0 million in 1995 and $2.0 million in
1994),  while interest expense on the credit  facilities,  including  commitment
fees,  totaled $1.1 million ($1.7 million in 1995 and $1.7 million in 1994), and
interest  expense on the Notes,  including  amortization of debt issuance costs,
totaled $0.7 million for a 1996 total of $2.8 million (of which $2.1 million was
capitalized).  The 1995  total was $3.7  million  (of  which  $2.6  million  was
capitalized),  while the 1994 total was $3.7  million (of which $1.9 million was
capitalized).  The Company  capitalizes  that portion of interest related to its
exploration, partnership, and foreign business development activities. The lower
amount of interest expense in 1996 was attributable to a smaller average balance
under the  Company's  credit lines  necessary to finance the  Company's  capital
expenditures,  as well as paying only six months of interest on the  Debentures,
as they were converted into common stock in the third quarter of 1996.

     Net Income  (Loss).  Net income of $19.0  million and earnings per share of
$1.40 for 1996 were 287% and 159% higher, respectively,  than net income of $4.9
million and  earnings  per share of $0.54 in 1995.  This  increase in net income
primarily  reflected the effect of a 134% increase in oil and gas sales revenues
as a result of a 98% increase in natural gas production, a 14% increase in crude
oil production, and product price improvements. The lower percentage increase in
earnings  per  share  reflects  a  49%  increase  in  weighted   average  shares
outstanding  for the period,  as a result of the sale of 5.75 million  shares of
common stock in the third quarter of 1995 and the  conversion of the  Debentures
into 2.34  million  shares of common  stock in the third  quarter  of 1996.  The
Company's  consolidated  effective tax rate was 33.9%, 28.7%, and 23.0% in 1996,
1995, and 1994, respectively.

     Net income of $4.9  million and  earnings  per share of $0.54 for 1995 were
32% higher and 4% lower, respectively,  than "income before cumulative effect of
change in accounting  principle" of $3.7 million and earnings per share of $0.56
in 1994.  The increase in net income in 1995 was primarily due to an increase in
production  volumes  and the  related  oil and gas  sales  therefrom.  The  1995
decrease in earnings  per share  reflected  a 37%  increase in weighted  average
shares  outstanding  for the  period,  as a result of the sale of $5.75  million
shares of common stock in the third quarter of 1995.

     Net loss for 1994 of $13.0 million included a cumulative effect of a change
in accounting  principle (see Note 2 to the Company's  financial  statements) of
$16.8 million.


                                       17


<PAGE>



Item 8. Financial Statements and Supplementary Data
- -------------------------------------------------------------------------------

Report of Independent Public Accountants.....................................19

Consolidated Balance Sheets..................................................20

Consolidated Statements of Income............................................21

Consolidated Statements of Stockholders' Equity..............................22

Consolidated Statements of Cash Flows........................................23

Notes to Consolidated Financial Statements...................................24

  1.  Summary of Significant Accounting Policies.............................24
  2.  Change in Accounting Principle.........................................26
  3.  Provision for Income Taxes.............................................26
  4.  Bank Borrowings........................................................27
  5.  Long-Term Debt.........................................................27
  6.  Commitments and Contingencies..........................................28
  7.  Stockholders' Equity...................................................28
  8.  Related-Party Transactions.............................................29
  9.  Oil and Gas Producing Activities.......................................29
  10. Quarterly Results (Unaudited)..........................................33

- -------------------------------------------------------------------------------


                                       18


<PAGE>

Report of Independent Public Accountants

To the Stockholders and Board of Directors of Swift Energy Company:

     We have  audited  the  accompanying  consolidated  balance  sheets of Swift
Energy Company (a Texas  corporation)  and  subsidiaries as of December 31, 1996
and 1995,  and the  related  consolidated  statements  of income,  stockholders'
equity,  and cash flows for each of the three years in the period ended December
31, 1996.  These financial  statements are the  responsibility  of the Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial  position of Swift Energy  Company and
subsidiaries  as of  December  31,  1996  and  1995,  and the  results  of their
operations  and their cash flows for each of the three years in the period ended
December 31, 1996, in conformity with generally accepted accounting principles.

     As discussed in Note 2 to the consolidated financial statements,  effective
January  1, 1994,  the  Company  changed  its  method of  accounting  for earned
interests.



                                                             ARTHUR ANDERSEN LLP
Houston, Texas
February 10, 1997


                                       19


<PAGE>

Consolidated Balance Sheets
- --------------------------------------------------------------------------------
Swift Energy Company and Subsidiaries

                                                                                    December 31,
                                                                               1996              1995
                                                                          -------------    ---------------
<S>                                                                       <C>              <C>
ASSETS
Current Assets:
   Cash and cash equivalents............................................. $  77,794,974    $    7,574,512 
   Accounts receivable--
      Oil and gas sales..................................................    13,637,390        14,765,336 
      Associated limited partnerships and joint ventures.................     6,396,149        16,108,298 
      Joint interest owners..............................................     3,079,619         4,044,817 
   Other current assets..................................................       711,346           887,491 
                                                                          -------------    ---------------
         Total Current Assets                                               101,619,478        43,380,454 
                                                                          =============    ===============
Property and Equipment:
   Oil and gas, using full-cost accounting
      Proved properties being amortized ................................    216,310,033       132,673,707 
      Unproved properties not being amortized...........................     27,620,462        20,652,151 
                                                                          -------------    ---------------
                                                                            243,930,495       153,325,858 
Furniture, fixtures, and other equipment................................      5,729,228         4,367,719 
                                                                          -------------    ---------------
                                                                            249,659,723       157,693,577 
Less-- Accumulated depreciation, depletion, and amortization............    (46,685,736)      (30,169,303)
                                                                          -------------    ---------------
                                                                            202,973,987       127,524,274 
                                                                          -------------    ---------------
Other Assets:
   Receivables from associated limited partnerships, net of current
   portion..............................................................        759,711         2,332,355 
   Limited partnership formation and marketing costs....................        510,607           858,559 
   Deferred charges.....................................................      4,511,481         1,157,065 
                                                                          -------------    ---------------
                                                                              5,781,799         4,347,979 
                                                                          -------------    ---------------

                                                                          $ 310,375,264    $  175,252,707 
                                                                          =============    ===============

LIABILITIES AND STOCKHOLDERS' EQUITY

Current Liabilities:
   Accounts payable and accrued liabilities.............................  $  20,416,589    $   23,075,982 
   Payable to associated limited partnerships...........................      1,444,648            16,983 
   Undistributed oil and gas revenues...................................     11,054,379        17,040,304
                                                                          -------------    ---------------
          Total Current Liabilities......................................    32,915,616        40,133,269 
                                                                          -------------    ---------------

Long-Term Debt..........................................................    115,000,000        28,750,000 
Deferred Revenues.......................................................      4,404,081         6,063,467 
Deferred Income Taxes...................................................     15,293,957         6,960,006 

Commitments and Contingencies

Stockholders' Equity:
   Preferred stock, $.01 par value, 5,000,000 shares authorized,
      none outstanding..................................................             --                -- 
   Common stock, $.01 par value, 35,000,000 shares authorized,
      15,176,417 and 12,509,700 shares issued and outstanding,
      respectively......................................................        151,764           125,097 
   Additional paid-in capital...........................................    102,018,861        71,133,979 
   Unearned ESOP compensation...........................................       (521,354)               -- 
   Retained earnings....................................................     41,112,339        22,086,889 
                                                                          -------------     --------------
                                                                            142,761,610        93,345,965 
                                                                          -------------     --------------

                                                                          $ 310,375,264    $  175,252,707
                                                                          =============    ==============
</TABLE>


See accompanying notes to Consolidated Financial Statements.


                                       20


<PAGE>

Consolidated Statements of Income
- --------------------------------------------------------------------------------
Swift Energy Company and Subsidiaries

<TABLE>
<CAPTION>

                                                                                        Year Ended December 31,
                                                                            -----------------------------------------------
                                                                                  1996            1995              1994
                                                                            --------------   -------------    ------------
<S>                                                                         <C>              <C>              <C>
Revenues:
   Oil and gas sales....................................................... $   52,770,672   $  22,527,892    $ 19,802,188 
   Fees from limited partnerships and joint ventures.......................        937,238         590,441         701,528 
   Supervision fees........................................................      4,470,206       3,838,815       3,751,061 
   Interest income.........................................................        433,352         212,329          47,980 
   Other, net..............................................................      2,156,764       1,761,568       1,072,535 
                                                                            --------------   -------------    ------------
                                                                                60,768,232      28,931,045      25,375,292 
                                                                            --------------   -------------    ------------
Costs and Expenses:
   General and administrative, net of reimbursement........................      6,385,067       5,256,184       5,197,899 
   Depreciation, depletion, and amortization...............................     16,526,379       8,838,657       7,904,801 
   Oil and gas production..................................................      8,377,044       6,826,306       5,639,630 
   Interest expense, net...................................................        693,959       1,115,361       1,795,133
                                                                            --------------   -------------    ------------
                                                                                31,982,449      22,036,508      20,537,463 
                                                                            --------------   -------------    ------------

Income Before Income Taxes.................................................     28,785,783       6,894,537       4,837,829
 
Provision for Income Taxes.................................................      9,760,333       1,982,025       1,112,158 
                                                                            --------------   -------------    ------------
Income Before Cumulative Effect of Change in Accounting Principle..........     19,025,450       4,912,512       3,725,671 

Cumulative Effect of Change in Accounting Principle........................             --              --     (16,772,698)
                                                                            --------------   -------------    ------------
Net Income (Loss).......................................................... $   19,025,450   $   4,912,512    $(13,047,027)
                                                                            ==============   =============    ============
Per Share Amounts--
   Primary:
   Income Before Cumulative Effect of Change in Accounting Principle....... $         1.40   $        0.54    $       0.56 
                                                                            ==============   =============    ============

   Cumulative Effect of Change in Accounting Principle..................... $           --   $          --    $      (2.52)
                                                                            ==============   =============    ============

   Net Income (Loss)....................................................... $         1.40   $        0.54    $      (1.96)
                                                                            ==============   =============    ============

   Fully Diluted:
   Income Before Cumulative Effect of Change in Accounting Principle....... $         1.37   $        0.54    $       0.56 
                                                                            ==============   =============    ============

   Cumulative Effect of Change in Accounting Principle..................... $           --   $          --    $      (2.52)
                                                                            ==============   =============    =============

   Net Income (Loss)....................................................... $         1.37   $        0.54    $      (1.96)
                                                                            ==============   =============    ============

Weighted Average Shares Outstanding........................................     13,637,182       9,122,857       6,644,248 
                                                                            ==============   =============    ============


Pro  forma amounts assuming change in accounting for earned interests is applied
     retroactively (see Note 2)--

Net Income................................................................................................... $  3,725,671
Per Share Amounts--
   Primary................................................................................................... $       0.56
   Fully Diluted............................................................................................. $       0.56
</TABLE>


See accompanying notes to Consolidated Financial Statements.


                                       21


<PAGE>

Consolidated  Statements  of  Stockholders'  Equity
- --------------------------------------------------------------------------------
Swift  Energy  Company  and Subsidiaries


<TABLE>
<CAPTION>
                                                                                 Unearned
                                                                    Additional     ESOP
                                                        Common        Paid-In     Compen-      Retained
                                                       Stock(1)       Capital      sation       Earnings           Total
                                                      ----------  ------------- -----------  -------------   -------------
<S>                                                   <C>         <C>            <C>         <C>             <C>
Balance, December 31, 1993............................$   60,011  $   17,515,417 $       --  $  36,890,286   $  54,465,714 
  Stock issued for benefit plans (26,488 shares)......       265         271,176         --             --         271,441 
  Stock options exercised (21,472 shares).............       214         176,808         --             --         177,022 
  Employee stock purchase plan (29,840 shares)........       298         259,683         --             --         259,981 
  10% stock dividend (606,262 shares).................     6,063       6,662,819         --     (6,668,882)             -- 
  Net loss............................................        --              --         --    (13,047,027)    (13,047,027)
                                                      ----------  -------------- ----------   ------------    ------------

Balance, December 31, 1994............................$   66,851  $   24,885,903 $       --  $  17,174,377   $  42,127,131 
  Stock issued for benefit plans (31,113 shares)......       311         283,463         --             --         283,774 
  Stock options exercised (5,761 shares)..............        58          33,736         --             --          33,794 
  Employee stock purchase plan (37,689 shares)........       377         289,465         --             --         289,842 
  Stock issued in public offering (5,750,000 shares)..    57,500      45,641,412         --             --      45,698,912 
  Net income..........................................        --              --         --      4,912,512       4,912,512 
                                                      ----------  -------------- ----------  -------------    ------------

Balance, December 31, 1995............................$  125,097  $   71,133,979 $       --  $  22,086,889   $  93,345,965 
  Stock issued for benefit plans (30,015 shares)......       300         347,345         --             --         347,645 
  Stock options exercised (257,207 shares)............     2,572       2,630,959         --             --       2,633,531 
  Employee stock purchase plan (36,387 shares)........       364         272,178         --             --         272,542 
  Loan to ESOP for purchase of shares.................        --              --   (568,750)            --        (568,750)
  Amortization of ESOP................................        --           5,382     47,396             --          52,778 
  Debenture conversion (2,343,108 shares).............    23,431      27,629,018         --             --      27,652,449 
  Net income..........................................        --              --         --     19,025,450      19,025,450 
                                                      ----------  -------------- ----------  -------------   -------------

Balance, December 31, 1996............................$  151,764  $  102,018,861 $ (521,354) $  41,112,339   $ 142,761,610 
                                                      ==========  ============== ==========  =============   =============
</TABLE>



(1)$.01 par value.







See accompanying notes to Consolidated Financial Statements.


                                       22


<PAGE>

Consolidated Statements of Cash Flows
- --------------------------------------------------------------------------------
Swift Energy Company and Subsidiaries

<TABLE>
<CAPTION>
                                                                                        Year Ended December 31,
                                                                                 1996              1995             1994
                                                                           --------------   --------------   -------------
<S>                                                                        <C>              <C>              <C>
Cash Flows from Operating Activities:
   Net income (loss).......................................................$   19,025,450   $    4,912,512   $ (13,047,027)
   Adjustments to reconcile net income to net cash provided
         by operating activities--
      Depreciation, depletion, and amortization............................    16,526,379        8,838,657       7,904,801 
      Deferred income taxes................................................     8,449,283        2,326,162         963,324 
      Deferred revenue amortization related to production payment..........    (1,670,172)      (1,787,974)     (1,993,863)
      Cumulative effect of change in accounting principle..................            --               --      16,772,698 
      Other ...............................................................       140,047          112,890         105,180 
      Change in assets and liabilities--
         Increase in accounts receivable...................................    (5,008,592)        (488,599)       (762,789)
         Increase (decrease) in accounts payable and accrued liabilities,
             excluding income taxes payable................................      (444,966)       1,074,532         142,883 
         Increase (decrease) in income taxes payable.......................        85,149         (611,717)        309,307 
                                                                           --------------   --------------   -------------

            Net Cash Provided by Operating Activities......................    37,102,578       14,376,463      10,394,514 
                                                                           --------------   --------------   -------------
Cash Flows from Investing Activities:
   Additions to property and equipment.....................................   (91,487,176)     (40,032,944)    (34,531,180)
   Proceeds from the sale of property and equipment........................     2,247,799          230,242         861,073 
   Net cash received (distributed) as operator of oil and gas properties...    (2,074,104)       7,662,419        (229,351)
   Net cash received (distributed) as operator of partnerships and
      joint ventures.......................................................    11,284,793        5,316,693      (1,408,031)
   Other...................................................................           840          (41,181)        (25,320)
                                                                           --------------   --------------   -------------

            Net Cash Used in Investing Activities..........................   (80,027,848)     (26,864,771)    (35,332,809)
                                                                           --------------   --------------   -------------
Cash Flows from Financing Activities:
   Proceeds from long-term debt............................................   115,000,000               --              -- 
   Net proceeds from (payments of) short-term bank borrowings..............            --      (27,229,000)     24,579,000 
   Net proceeds from issuances of common stock.............................     3,264,482       46,306,322         708,444 
   Loan to ESOP for purchase of shares.....................................      (568,750)              --              -- 
   Payments of debt issuance costs.........................................    (4,550,000)              --              -- 
                                                                           --------------   --------------   -------------

            Net Cash Provided by Financing Activities......................   113,145,732       19,077,322      25,287,444 
                                                                           --------------   --------------   -------------

Net Increase in Cash and Cash Equivalents..................................$   70,220,462   $    6,589,014   $     349,149 

Cash and Cash Equivalents at Beginning of Year.............................     7,574,512          985,498         636,349 
                                                                           --------------   --------------   -------------
Cash and Cash Equivalents at End of Year...................................$   77,794,974   $    7,574,512   $     985,498 
                                                                           ==============   ==============   =============
Supplemental Disclosures of Cash Flows Information:

Cash paid during year for interest, net of amounts capitalized.............$      831,516   $       68,097   $   1,691,400 
Cash paid during year for income taxes.....................................$      676,920   $      277,580   $      97,200 
</TABLE>






See accompanying notes to Consolidated Financial Statements.   


                                       23


<PAGE>

Notes to Consolidated Financial Statements
- --------------------------------------------------------------------------------
Swift Energy Company and Subsidiaries

1.    Summary of Significant Accounting Policies

     Principles  of  Consolidation.   The  accompanying  consolidated  financial
statements  include the accounts of Swift Energy Company  (Swift) and its wholly
owned  subsidiaries  (collectively  referred  to as the  "Company"),  which  are
engaged in the acquisition,  development,  operation, and exploration of oil and
natural gas  properties,  with particular  emphasis on U.S.  onshore natural gas
reserves. The Company also has oil and gas investments in Russia, Venezuela, and
New Zealand.  The Company's  investments in associated oil and gas  partnerships
and its joint ventures are accounted for using the  proportionate  consolidation
method,  whereby the  Company's  proportionate  share of each  entity's  assets,
liabilities,   revenues,   and   expenses  is   included   in  the   appropriate
classifications in the consolidated financial statements.  Intercompany balances
and transactions have been eliminated in preparing the consolidated  statements.
Certain reclassifications have been made to prior year amounts to conform to the
current year presentation.

     Use of Estimates.  The  preparation  of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities and disclosure of contingent assets and liabilities,  if any, at the
date of the  financial  statements  and the  reported  amounts of  revenues  and
expenses during the reporting period.

     Property  and  Equipment.  The Company  follows the  "full-cost"  method of
accounting  for oil and gas property and equipment  costs.  Under this method of
accounting,  all productive and nonproductive costs incurred in the acquisition,
exploration, and development of oil and gas reserves are capitalized. Such costs
include lease  acquisitions,  geological  and  geophysical  services,  drilling,
completion,  equipment,  and certain general and  administrative  costs directly
associated with acquisition,  exploration,  and development activities.  General
and administrative costs related to production and general overhead are expensed
as incurred.  No gains or losses are recognized  upon the sale or disposition of
oil and gas properties, except in transactions that involve a significant amount
of reserves.  The proceeds from the sale of oil and gas properties are generally
treated as a reduction of oil and gas property  costs.  Fees from associated oil
and gas exploration and development limited partnerships are credited to oil and
gas property costs to the extent they do not represent  reimbursement of general
and administrative expenses currently charged to expense.

     Future  development,  site  restoration,  and dismantlement and abandonment
costs,  net of salvage  values,  are estimated on a  property-by-property  basis
based on  current  economic  conditions  and are  amortized  to  expense  as the
Company's  capitalized  oil and gas property costs are amortized.  The Company's
properties  are all onshore and  historically  the salvage value of the tangible
equipment   offsets  the  Company's  site  restoration  and   dismantlement  and
abandonment costs. The Company expects this relationship will continue.

     The  Company  computes  the  provision  for  depreciation,  depletion,  and
amortization of oil and gas properties on the  unit-of-production  method. Under
this  method,  the Company  computes  the  provision  by  multiplying  the total
unamortized costs of oil and gas properties--including future development,  site
restoration,  and  dismantlement  and  abandonment  costs but excluding costs of
unproved  properties--by  an overall  rate  determined  by dividing the physical
units of oil and gas produced  during the period by the total estimated units of
proved oil and gas reserves. The cost of unproved properties not being amortized
is assessed quarterly to determine whether the value has been impaired below the
capitalized  cost.  Any  impairment  assessed  is added  to the  cost of  proved
properties being amortized.

     At the end of each quarterly  reporting period, the unamortized cost of oil
and gas properties,  net of related deferred income taxes, is limited to the sum
of the  estimated  future net  revenues  from proved  properties  using  current
prices,  discounted  at 10%,  and the  lower of cost or fair  value of  unproved
properties, adjusted for related income tax effects ("Ceiling Limitation").

     The calculation of the Ceiling  Limitation and provision for  depreciation,
depletion,  and amortization is based on estimates of proved reserves. There are
numerous  uncertainties inherent in estimating quantities of proved reserves and
in projecting the future rates of production,  timing,  and plan of development.
The accuracy of any reserves  estimate is a function of the quality of available
data and of engineering and geological  interpretation and judgment.  Results of
drilling,  testing,  and  production  subsequent to the date of the estimate may
justify  revision of such estimate.  Accordingly,  reserves  estimates are often
different from the quantities of oil and gas that are ultimately recovered.

     All other  equipment is  depreciated by the  straight-line  method at rates
based on the estimated useful lives of the property. Repairs and maintenance are
charged to expense as incurred. Renewals and betterments are capitalized.

     Deferred Charges and Other.  Legal and accounting fees,  underwriting fees,
printing costs,  and other direct  expenses  associated with the issuance of the
Company's 6.5% Convertible  Subordinated  Debentures due 2003 (the "Debentures")
in June 1993 were  capitalized  and through June 1996 were being  amortized over
the life of the Debentures.  Due to the conversion of all outstanding Debentures
into common stock in August 1996,  the related  unamortized  costs  ($1,097,551)
were  transferred  to the Company's  appropriate  capital  accounts in the third
quarter  of  1996.  The  issuance  costs  associated  with the  Company's  6.25%
Convertible  Subordinated  Notes  (the  "Notes")  sold in a public  offering  in
November 1996 have been capitalized and are being amortized over the life of the
Notes, which mature on November 15, 2006. The balance of these issuance costs at
December 31, 1996 ($4,511,481) is net of accumulated amortization of $38,519.

     Limited  Partnerships  and Joint  Ventures.  Between 1991 and 1995 (and for
prior periods),  the Company formed limited  partnerships and joint ventures for
the purpose of  acquiring  interests in producing  oil and gas  properties  and,
since 1993,  partnerships  engaged in  drilling  for oil and gas  reserves.  The
Company serves as managing general partner or manager of these entities. Because
the  Company  serves as the  general  partner  of these  entities,  under  state
partnership  law  it  is  contingently  liable  for  the  liabilities  of


                                       24


<PAGE>

these  partnerships,  virtually all of which are owed to the Company and are not
material  for any of the periods  presented  in  relation  to the  partnerships'
respective assets.

     Under the Swift Depositary  Interests  limited  partnership  offering ("SDI
Offering"),  which  commenced in March 1991 and concluded in December  1995, the
Company received a reimbursement of certain costs and a fee, both payable out of
revenues.  The Company bore all front-end  costs of the offering and partnership
formations  for which it  received an  interest  in the  partnerships.  Upon the
Company's  decision  to  conclude  the  SDI  offering  at the end of  1995,  the
remaining limited  partnership  formation and marketing costs related to the SDI
offering   (approximately   $1,750,000)  were  accordingly  transferred  to  the
Company's oil and gas properties account.

     The Company  acquires  producing oil and gas properties and transfers those
properties to the entities at cost,  including  interest,  other carrying costs,
closing costs, and screening and evaluation costs of properties not acquired, or
in  certain  instances  at fair  market  value  based  upon  the  opinion  of an
independent  expert.  These costs are reduced by net operating revenues from the
effective date of the acquisition to the date of transfer to the entities.  Such
net operating  revenue amounts totaled  approximately  $300,000,  $600,000,  and
$4,100,000 in 1996, 1995, and 1994, respectively.

     Commencing  September 15, 1993,  the Company began  offering,  on a private
placement  basis,   general  and  limited   partnership   interests  in  limited
partnerships to be formed to drill for oil and gas. As managing general partner,
the Company  pays for all  front-end  costs  incurred in  connection  with these
offerings,  for which the Company  receives  an  interest  in the  partnerships.
Through December 31, 1996,  approximately $41.9 million had been raised in eight
partnerships, one formed in each of 1993 and 1994, and three in each of 1995 and
1996.  In July,  September,  and November  1996,  the Company  closed the sixth,
seventh,  and eighth partnerships with total subscriptions of approximately $4.9
million, $10.0 million, and $7.1 million, respectively. Costs of syndication and
qualification  of these limited  partnerships  incurred by the Company have been
deferred.  Under the current private limited partnership offerings,  selling and
formation  costs borne by the Company  serve as the  Company's  general  partner
contribution to such partnerships.

     During 1996,  the limited  partners in 18  partnerships,  which had been in
operation  over nine years and have  produced a  substantial  majority  of their
reserves,  voted to sell their  remaining  properties  and liquidate the limited
partnerships.  In 1996,  10 of the  earliest  public  income  partnerships  were
liquidated,  and in early  1997  eight  private  drilling  partnerships  will be
liquidated.  The Company intends to make similar proposals to other partnerships
for an orderly sale of their properties and liquidation of the partnerships over
the next several years. The Company may offer to acquire certain portions of the
remaining property interests owned by these limited partnerships.

     Hedging  Activities.  The  Company's  revenues are  primarily the result of
sales of its oil and natural gas  production.  Market  prices of oil and natural
gas may fluctuate and adversely  affect operating  results.  To mitigate some of
this risk,  the Company  does engage  periodically  in certain  limited  hedging
activities,  but only to the  extent  of  buying  protection  price  floors  for
portions of its and the limited  partnerships'  oil and gas production (see page
6--"Price  Risk  Management").  Costs and/or  benefits  derived from these price
floors are accordingly  recorded as a reduction or increase in oil and gas sales
revenue and were not significant  for any year presented.  The costs to purchase
put options are amortized over the option period.  The costs related to the open
contracts totaled approximately $127,000 and had a market value of $68,400 as of
December 31, 1996.

     Income (Loss) Per Share.  Primary income (loss) per share has been computed
using the  weighted  average  number of common  shares  outstanding  during  the
respective  periods.  Stock  options  and  warrants  outstanding  do not  have a
dilutive  effect on primary  income (loss) per share.  The Company's  Debentures
were not and the Notes are not  common  stock  equivalents  for the  purpose  of
computing primary income (loss) per share.

     Primary  income  (loss) per share has been  retroactively  restated  in all
periods  presented  to give  recognition  to an  equivalent  change  in  capital
structure as a result of a 10% stock dividend in September 1994, resulting in an
additional 606,262 shares being issued.

     The calculation of fully diluted income (loss) per share assumes conversion
of the  Company's  Notes  as of  the  issuance  date  and  Debentures  as of the
beginning of the period and the  elimination of the related  after-tax  interest
expense and  assumes,  as of the  beginning of the period,  exercise  (using the
treasury stock method) of stock options and warrants.  For the periods presented
in which the Debentures were outstanding, the conversion price of the Debentures
was revised to reflect the 10% stock  dividend  declared in September  1994. The
original conversion price was $13.50 per common share and the revised conversion
price per common share was $12.27.  Fully  diluted  income  (loss) per share has
also been retroactively restated for all periods presented to give effect to the
resulting  conversion price revision  stemming from the 10% stock dividend.  The
weighted  average number of shares used in the  computation of fully diluted per
share amounts was 14,512,242, 11,671,243, and 9,053,736 for the respective years
ended December 31, 1996, 1995, and 1994.

     Income  Taxes.  The Company  accounts for Income  Taxes using  Statement of
Financial  Accounting  Standards (SFAS) No. 109,  "Accounting for Income Taxes."
SFAS No. 109 utilizes the  liability  method and deferred  taxes are  determined
based on the estimated  future tax effects of differences  between the financial
statement and tax bases of assets and  liabilities  given the  provisions of the
enacted tax laws.

     Deferred  Revenues.  In May  1992,  as  discussed  in Note 9,  "Oil and Gas
Producing  Activities," the Company  purchased  interests in certain wells using
funds provided by the Company's sale of a volumetric production payment in these
properties.  Under the terms of the production  payment  agreement,  the Company
continues to own the  properties  purchased but is required to deliver a minimum
quantity of hydrocarbons  produced from the properties  (meeting certain quality
and heating  equivalent  requirements)  over a specified period.  Since entering
into this agreement, the Company has met all scheduled deliveries.  Net proceeds
from the sale of the  production  payment  were  recorded as deferred  revenues.
Deliveries  under the production  payment  agreement are recorded as oil and gas
sales revenues and a corresponding reduction of deferred revenues.

     Cash and Cash  Equivalents.  The Company  considers  all highly liquid debt
instruments  with  an  initial  maturity  of  three  months  or  less to be cash
equivalents.


                                       25


<PAGE>

     Credit Risk Due to Certain  Concentrations.  The Company  extends credit to
various  companies in the oil and gas industry which results in a  concentration
of credit risk. The  concentration  of credit risk may be affected by changes in
economic or other  conditions and may accordingly  impact the Company's  overall
credit risk.  However,  the Company  believes  that the risk is mitigated by the
size,  reputation,  and nature of the  companies  to which the  Company  extends
credit.

     During the year ended December 31, 1996,  three oil or gas purchasers  each
accounted  for 10% or more of the  Company's  revenues,  with  those  purchasers
together  accounting for 51%. Only one oil or gas purchaser accounted for 10% or
more of the Company's  revenues  during the year ended  December 31, 1995,  with
that purchaser  accounting for approximately 12%. Because of the availability of
other  purchasers,  the Company does not believe that the loss of any single oil
or gas purchaser or contract would materially affect its sales.

     Fair Value of Financial  Instruments.  The Company's financial  instruments
consist of cash and cash equivalents, accounts receivable, accounts payable, and
long-term  debt.  The carrying  amounts of cash and cash  equivalents,  accounts
receivable, and accounts payable approximate fair value due to the highly liquid
nature of these  short-term  instruments.  The fair value of long-term  debt was
determined  based upon  interest  rates  currently  available to the Company for
borrowings with similar terms. The fair value of long-term debt approximates the
carrying amount as of December 31, 1996.
- --------------------------------------------------------------------------------

2. Change in Accounting Principle

     In the fourth quarter of 1994, the Company changed its revenue  recognition
policy for earned  interests,  effective  January 1, 1994.  Under the  Company's
current  method  of  accounting  for  earned  interests,  such  amounts  are not
recognized as income,  thereby reducing the Company's  investment in oil and gas
property.  This change was made as the result of a transition  in the  Company's
current business  activities and changes in the oil and gas limited  partnership
syndication  markets.  The  Company  felt the change in policy  resulted in more
comparable  financial  statements  in  relation  to its  business  focus  and in
comparison  to its  peers and  competitors  in the oil and gas  exploration  and
production industry.

     The effect of the change was to  increase  1994  income  before  cumulative
effect of change in accounting principle by approximately $1,047,000 or $.16 per
share.  This  increase was a result of the  decrease in current  year  depletion
expense  more  than  offsetting  the  decrease  in  revenues  as a result of not
recognizing earned interests. The cumulative effect of this change in accounting
principle resulted in a downward  adjustment to earnings of $16,772,698 or $2.52
per share (after  reduction  for income taxes of  $8,640,481)  to  retroactively
apply the new method,  thereby  reducing  net income in 1994.  See Note 9 to the
Company's  financial  statements  for the effect  this change had on oil and gas
properties and accumulated  depreciation,  depletion, and amortization.  The pro
forma amounts shown on the income statement have been adjusted for the effect of
retroactive  application,  had the new method been in effect  during the periods
presented.
- --------------------------------------------------------------------------------

3. Provision for Income Taxes

     The Omnibus  Budget  Reconciliation  Act of 1993 (the "Act") was enacted on
August  10,  1993.  The Act  contains  several  changes  to  federal  income tax
provisions,  including an increase in the highest corporate tax rate from 34% to
35%, for companies with taxable income in excess of  $10,000,000.  The effect of
the Act on income tax expense for the years ended December 31, 1996, 1995, 1994,
and the Company's net deferred tax liability was not material.

     The following is an analysis of the consolidated income tax provision:

<TABLE>
<CAPTION>
                                 Year Ended December 31,
                  ----------------------------------------------
                        1996            1995            1994
                  -----------     ------------      ------------
<S>               <C>             <C>               <C>         
Current...........$   759,253     $   (344,137)     $    148,834
Deferred..........  9,001,080        2,326,162           963,324
                  -----------     ------------      ------------
Total.............$ 9,760,333     $  1,982,025      $  1,112,158
                  ===========     ============      ============
</TABLE>


     There are  differences  between  income taxes  computed using the statutory
rate (34% for 1996, 1995, and 1994) and the Company's effective income tax rates
(33.9%, 28.7%, and 23.0% for 1996, 1995, and 1994,  respectively),  primarily as
the result of certain tax credits available to the Company.  Reconciliations  of
income taxes computed using the statutory rate to the effective income tax rates
are as follows:

<TABLE>
<CAPTION>
                                                                                     1996           1995            1994
                                                                                ------------    -----------    ------------
<S>                                                                             <C>             <C>            <C>         
Income taxes computed at federal statutory rate................................ $  9,787,166    $ 2,344,143    $ 1,644,862 
State tax provisions, net of federal benefits..................................       75,936         84,202         46,525 
Nonconventional fuel source credit.............................................     (306,000)      (370,000)      (435,016)
Depletion deductions in excess of basis........................................      (26,520)       (34,000)       (30,895)
Other, net.....................................................................      229,751        (42,320)      (113,318)
                                                                                ------------    -----------    ------------
Provision for income taxes..................................................... $  9,760,333    $ 1,982,025    $ 1,112,158
                                                                                ============    ===========    ============
</TABLE>


                                       26


<PAGE>

     The tax effects of significant temporary  differences  representing the net
deferred tax liability at December 31, 1996, 1995, and 1994, were as follows:

<TABLE>
<CAPTION>
                                                                                  1996             1995             1994
                                                                             -------------    -------------   -------------
<S>                                                                          <C>              <C>             <C>
Deferred tax assets:
  Alternative minimum tax credits............................................$   1,517,470    $   1,372,978   $     900,562
  Other......................................................................           --          115,332           7,112
                                                                             -------------    -------------   -------------
   Total deferred tax assets.................................................$   1,517,470    $   1,488,310   $     907,674

Deferred tax liabilities:
  Oil and gas properties.....................................................$  15,935,855    $   7,682,701   $   4,811,886
  Other......................................................................      875,572          650,283         614,300
                                                                             -------------    -------------   -------------
   Total deferred tax liabilities............................................$  16,811,427    $   8,332,984   $   5,426,186
                                                                             -------------    -------------   -------------
Net deferred tax liability(1)................................................$  15,293,957    $   6,844,674   $   4,518,512
                                                                             =============    =============   =============
</TABLE>

(1) This  amount  includes  current  deferred  tax  asset  amounts  of  $115,332
and $103,679 for 1995 and 1994, respectively.



     The Company did not record any valuation  allowances  against  deferred tax
assets at December 31, 1996, 1995, and 1994.

     At  December  31,  1996,  the  Company  had  an  alternative   minimum  tax
carryforward of $1,517,470  indefinitely  available to reduce future regular tax
liability to the extent it exceeds the related  tentative  minimum tax otherwise
due.
- --------------------------------------------------------------------------------

4. Bank Borrowings

     At the end of 1995, the Company had available,  through a two-bank group, a
revolving line of credit of $35,000,000 bearing interest at the bank's base rate
plus 0.5%  (9%),  secured by the  Company's  interests  in  certain  oil and gas
properties and general  partner  interests.  This facility also allowed,  at the
Company's  option,  draws which bear interest for specific periods at the London
Interbank  Offered Rate ("LIBOR") plus 2.25%.  There was no outstanding  balance
under this line of credit at December 31, 1995.

     Effective April 30, 1996, this credit agreement was restated.  The facility
was increased to $100,000,000 and is now unsecured. The available borrowing base
at December 31, 1996,  was  $5,000,000  and will be  redetermined  periodically.
Prior to December 1, 1996, the borrowing base was $30,000,000.  At the Company's
request,  it was reduced to the $5,000,000  amount  effective  December 1, 1996.
This was requested in order to reduce the amount of commitment fees paid on this
facility, the calculation of which is described below. Depending on the level of
outstanding  debt,  the interest rate will be either the bank's base rate (8.25%
at December 31,  1996) or the bank's base rate plus 0.25%.  This  facility  also
allows, at the Company's option,  draws which bear interest for specific periods
at LIBOR. The LIBOR option will now vary from plus 1% to plus 1.5%. There was no
outstanding balance under this line of credit at December 31, 1996.

     The  terms  of  the  revolving   line  of  credit   include,   among  other
restrictions,  a  limitation  on the  level  of cash  dividends  (not to  exceed
$2,000,000  in any  fiscal  year),  requirements  as to  maintenance  of certain
minimum financial ratios (principally  pertaining to working capital,  debt, and
equity ratios) and limitations on incurring other debt. Since inception, no cash
dividends  have  been  declared  on the  Company's  common  stock.  The  Company
presently  intends to continue a policy of using retained earnings for expansion
of its business.  For all periods presented,  the Company was in compliance with
the provisions of these agreements.

     At December 31, 1995, the Company's  second credit  facility was an amended
and restated revolving line of credit with the lead bank for $5,000,000, bearing
interest at the bank's base rate (8.5%), secured by certain Company receivables.
There were no  outstanding  amounts  under this  facility at December  31, 1995.
Effective April 30, 1996, this facility was amended to $7,000,000, with interest
at the bank's  base rate less 0.25% (8% at December  31,  1996).  The  available
borrowing  base is  $2,000,000  at December 31, 1996,  and will be  redetermined
periodically.  This borrowing  base decrease from  $7,000,000 was also effective
December 1, 1996, at the Company's  request.  There were no outstanding  amounts
under this facility at December 31, 1996. The restated credit  facility  extends
through September 30, 1999.

     In  addition to interest on these  credit  facilities,  the Company  pays a
commitment  fee to compensate the banks for making funds  available.  The fee on
the revolving  line of credit is calculated on the average daily  remainder,  if
any, of the commitment amount less the aggregate principal amounts  outstanding,
plus the amount of all  letters of credit  outstanding  during the  period.  The
aggregate  amounts of commitment  fees paid by the Company were $120,000 in 1996
and $154,000 in 1995.
- --------------------------------------------------------------------------------

5. Long-Term Debt

     The Company's long-term debt at December 31, 1996, consists of $115,000,000
of 6.25%  Convertible  Subordinated  Notes due 2006.  The Notes  were  issued on
November  25,  1996,  and will  mature  on  November  15,  2006.  The  Notes are
convertible into common stock of the Company at the option of the holders at any
time prior to maturity  at a  conversion  price of $34.69 per share,  subject to
adjustment  upon the  occurrence  of certain  events.  Interest  on the Notes is
payable  semiannually  on May 15 and  November  15,  commencing  with the  first
payment on May 15, 1997. On or after November 15, 1999, the Notes are redeemable
for cash at the option of the Company, with certain restrictions, at 104.375% of
principal, declining to 100.625% in 2005. Upon certain changes in control of the
Company,  if the price of the Company's common stock is not above certain levels
each holder of Notes will have the right to require  the  Company to  repurchase
the Notes at the  principal  amount  thereof,  together  with accrued and unpaid
interest  to the date of  repurchase  but  after  the  repayment  of any  Senior
Indebtedness, as defined.

     The Company's long-term debt at December 31, 1995, consisted of $28,750,000
of 6.5% Convertible Subordinated Debentures.  The Debentures were issued on June
30, 1993, and were  convertible  into common stock of the Company at an adjusted
conversion  price of $12.27 per share.  Interest on the  Debentures  was payable
semiannually  on 


                                       27


<PAGE>

June 30 and December 31,  commencing with the payment made at December 31, 1993.
The  Debentures  became  redeemable  for cash at the option of the Company after
June 30, 1996. On July 1, 1996,  the Company  called all of the  Debentures  for
redemption  on August 5, 1996,  at 104.55%  of their face  amount.  Prior to the
redemption  date, the holders of all of the  outstanding  Debentures  elected to
convert their Debentures into shares of common stock,  resulting in the issuance
of 2.34 million  shares of common stock in August 1996.  Upon  conversion of the
Debentures into common stock, the approximate $27,650,000 net carrying amount of
the debt (the face amount less unamortized  deferred charges) was transferred to
the Company's appropriate capital accounts during the third quarter of 1996.

     Interest expense on both the Notes and Debentures,  including  amortization
of debt issuance costs, totaled $1,731,194 in 1996 and $1,981,639 in 1995.
- --------------------------------------------------------------------------------

6. Commitments and Contingencies

     Total rental and lease expenses  charged to earnings before  reimbursements
were $957,797 in 1996,  $998,714 in 1995,  and $1,159,673 in 1994. The Company's
remaining  minimum  annual  obligations  under  non-cancelable  operating  lease
commitments are $1,068,825 for 1997,  $1,136,523 for 1998,  $1,175,546 for 1999,
$1,181,455 for 2000, and $1,181,455 for 2001.

     As of December 31, 1996, the Company is the managing  general partner of 94
limited partnerships. Because the Company serves as the general partner of these
entities,  under  state  partnership  law  it is  contingently  liable  for  the
liabilities of these partnerships, which liabilities are not material for any of
the periods presented in relation to the partnerships' respective assets.

     In the ordinary  course of business,  the Company has been party to various
legal actions,  which arise primarily from its activities as operator of oil and
gas wells. In management's  opinion,  the outcome of any such currently  pending
actions will not have a material  adverse  effect on the  financial  position or
results of operations of the Company.
- --------------------------------------------------------------------------------

7. Stockholders' Equity

     Common Stock. In September 1994, the Company  declared a 10% stock dividend
to shareholders of record. The transaction was valued based on the closing price
($11.00)  of the  Company's  common  stock on the New  York  Stock  Exchange  on
September  6,  1994.  As a result  of the  issuance  of  606,262  shares  of the
Company's  common  stock  as a  dividend,  retained  earnings  were  reduced  by
$6,668,882,  with the  common  stock and  additional  paid-in  capital  accounts
increased by the same amount.  Primary and fully diluted income (loss) per share
was  restated  for all  periods  presented  to  reflect  the effect of the stock
dividend.

     During the third quarter of 1995, the Company closed the sale to the public
of 5,750,000  shares of common stock at a price of $8.50 per share. Net proceeds
from  this  offering  were  $45,698,912  and  were  used  to  repay  outstanding
indebtedness,  with the remaining proceeds being used principally to finance the
Company's exploration and development activities.

     In August 1996,  the holders of the  Company's  Debentures  converted  such
Debentures into 2,343,108 shares of the Company's  common stock,  which resulted
in  a  third  quarter  1996  increase  in  the  Company's  capital  accounts  of
approximately $27,650,000.

     Stock-Based Compensation Plans. The Company has two stock option plans, the
1990  stock  compensation  plan and the 1990  nonqualified  plan,  as well as an
employee stock purchase plan.

     Under the 1990 compensation plan, incentive stock options and other options
and awards may be granted to employees to purchase shares of common stock. Under
the 1990  non-qualified  plan,  non-employee  members of the Company's  Board of
Directors may be granted options to purchase shares of common stock.  Both plans
provide  that the  exercise  prices  equal  100% of the fair value of the common
stock on the date of grant.  Options become exercisable for 20% of the shares on
the first  anniversary  of the grant of the  option and are  exercisable  for an
additional 20% per year  thereafter.  Options  granted expire 10 years after the
date of  grant  or  earlier  in the  event  of the  optionee's  separation  from
employment.  No  accounting  entries are  required  until the stock  options are
exercised,  at which time the option  price is credited to the common  stock and
additional paid-in capital accounts.

     The Company also  granted  certain  stock  options to  individuals  who are
neither employees, officers, nor directors for specific services rendered to the
Company.  During  1996 all of these  remaining  options  were  either  exercised
(57,555) or cancelled  (11,195) so that no such options  remain  outstanding  at
December 31, 1996.

     The  employee   stock  purchase  plan  provides   eligible   employees  the
opportunity  to acquire  shares of Company  common  stock at a discount  through
payroll  deductions.  This plan was approved at the May 11,  1993,  shareholders
meeting. The plan year is from June 1 to the following May 31. The first year of
the plan commenced June 1, 1993.  Employees may authorize payroll  deductions of
up to 10% of their base  salary  during the plan year by making an  election  to
participate  prior to the start of a plan  year.  The  purchase  price for stock
acquired  under the plan will be 85% of the  lower of the  closing  price of the
Company's common stock as quoted on the New York Stock Exchange at the beginning
or end of the plan year or a date  during  the year  chosen by the  participant.
Under this plan the Company  issued  36,387  shares at a price range of $6.59 to
$7.97 in 1996,  37,689  shares at a price  range of $6.80 to $7.92 in 1995,  and
29,840 shares at a price of $8.71 in 1994.  As of December 31, 1996,  there were
443,100 shares  available for issuance under this plan.  There are no charges or
credits to income in connection with this plan.

     The Company  accounts  for the two stock option plans under APB Opinion No.
25, under which no compensation cost has been recognized.  Had compensation cost
for these plans been  determined  consistent  with SFAS No. 123  "Accounting for
Stock-Based Compensation," the Company's net income and earnings per share would
have been reduced to the following pro forma amounts:

<TABLE>
<CAPTION>
                                                             1996                 1995
                                                         -----------          ----------
<S>                              <C>                     <C>                  <C>
Net Income:                      As Reported             $19,025,450          $4,912,512
                                 Pro Forma               $18,750,064          $4,628,678
Primary EPS:                     As Reported                   $1.40               $0.54
                                 Pro Forma                     $1.37               $0.51
Fully Diluted EPS:               As Reported                   $1.37               $0.54
                                 Pro Forma                     $1.35               $0.52
</TABLE>

     Because  the SFAS No.  123  method of  accounting  has not been  applied to
options  granted prior to January 1, 1995, the resulting pro forma  compensation
cost may not be representative of that to be expected in future years.


                                       28


<PAGE>

     The following is a summary of the Company's stock options under these plans
as of December 31, 1996 and 1995:

<TABLE>
<CAPTION>
                                                                  1996                   1995
                                                       -------------------------  ---------------------
                                                                     Wtd. Avg.                Wtd. Avg.
                                                        Shares      Exer. Price    Shares    Exer.Price
                                                       ------------------------  ----------------------
<S>                                                    <C>          <C>          <C>          <C>
Options outstanding, beginning of period.............. 1,308,391    $    8.83    1,166,920    $  8.86
Options granted.......................................   302,281    $   23.78      227,502    $  8.63
Options terminated....................................   (11,251)   $    8.81      (80,270)   $  8.78
Options exercised.....................................  (199,652)   $    8.65       (5,761)   $  7.59
                                                       ---------                 ---------   
Options outstanding, end of period.................... 1,399,769    $   12.09    1,308,391    $  8.83
                                                       =========                 =========
Options exercisable, end of period....................   700,271    $    8.82      722,627    $  8.81
                                                       =========                 =========
Options available for future grant, end of period.....    38,546                   343,344
                                                       =========                 =========
Estimated weighted average fair value of
        options granted during the year...............   $15.17                    $4.76 
                                                       =========                 =========
</TABLE>

     Of the 1,399,769 options  outstanding at December 31, 1996,  1,117,488 have
exercise prices between $5.46 and $12.39, with a weighted average exercise price
of $8.93 and a weighted  average  remaining  contractual  life of 5.7 years.  Of
these options,  700,271 are exercisable  with a weighted average price of $8.82.
The remaining 282,281 options  (representing  substantially all the 1996 options
granted) have exercise prices between $15.88 and $28.75, with a weighted average
exercise price of $24.61 and a weighted  average  remaining  contractual life of
9.8 years.

     The fair value of each option grant,  as opposed to its exercise  price, is
estimated on the date of grant using the Black-Scholes option pricing model with
the  following  weighted  average  assumptions  used for grants in 1996 and 1995
respectively: average risk-free interest rates of 6.42 and 6.98 percent, average
expected lives of 10 and 7.7 years,  average expected volatility factors of 40.4
and 39.7 percent,  and no dividend yield.  The estimated  weighted  average fair
value of options  granted in 1996 and 1995 under the  Company`s two stock option
plans are shown in the table above. The estimated weighted average fair value of
shares issued under the Company`s employee stock purchase plan was $2.13 in 1996
and $2.59 in 1995.

     Employee Stock Ownership Plan. In 1996, the Company established an Employee
Stock  Ownership Plan  ("ESOP"),  effective as of January 1, 1996. All employees
over the age of 21 with one year of  service  are  participants.  The Plan has a
five year cliff  vesting,  and service is  recognized  after the Plan  effective
date.  The ESOP is designed  to enable  employees  of the Company to  accumulate
stock  ownership.  While there will be no employee  contributions,  participants
will receive an allocation of stock which has been  contributed  by the Company.
Compensation costs are reported when such shares are released to employees.  The
Plan may also acquire Swift Energy Company common stock purchased at fair market
value.  The ESOP can borrow  money from the Company to buy Company  stock as was
done in September  1996 to purchase  25,000 shares from the Company's  chairman.
Benefits  will be  paid  in a lump  sum or  installments,  and the  participants
generally have the choice of receiving cash or stock.  At December 31, 1996, the
unearned portion of the ESOP ($521,354) was recorded as a contra-equity  account
entitled "Unearned ESOP Compensation."
- --------------------------------------------------------------------------------

8. Related-Party Transactions

     The Company is the operator of a substantial  number of properties owned by
its affiliated limited  partnerships and joint ventures and accordingly  charges
these entities and third party joint interest owners operating fees. The Company
is also  reimbursed for direct,  administrative,  and overhead costs incurred in
conducting the business of the limited partnerships, which totaled approximately
$6,100,000,  $4,800,000,  and $4,400,000 in 1996, 1995, and 1994,  respectively.
The Company was also reimbursed by the limited  partnerships  and joint ventures
for costs incurred in the screening,  evaluation,  and  acquisition of producing
oil and gas  properties  on  their  behalf.  Such  costs  totaled  approximately
$250,000, $600,000, and $1,400,000 in 1996, 1995, and 1994, respectively.
- --------------------------------------------------------------------------------

9. Oil and Gas Producing Activities

     Capitalized  Costs.  The following  table presents the Company's  aggregate
capitalized  costs relating to oil and gas producing  activities and the related
depreciation, depletion, and amortization:

<TABLE>
<CAPTION>
                                                                             Year Ended December 31,
                                                                         -------------------------------
                                                                             1996               1995
                                                                         -------------    --------------
     <S>                                                                 <C>              <C>
     Oil and Gas Properties:
        Proved...........................................................$ 216,310,033    $  132,673,707
        Unproved (not being amortized)...................................   27,620,462        20,652,151
                                                                         -------------    --------------
                                                                           243,930,495       153,325,858 
     Accumulated Depreciation, Depletion, and Amortization...............  (43,920,120)      (28,107,986)
                                                                         -------------    --------------
                                                                         $ 200,010,375    $  125,217,872
                                                                         =============    ==============
</TABLE>


     Of the $27,620,462 of net unproved  property costs  (primarily  seismic and
lease   acquisition  cost)  at  December  31,  1996,  being  excluded  from  the
amortizable base,  $13,678,675 was incurred in 1996,  $6,901,011 was incurred in
1995,  $4,071,345  was incurred in 1994,  and  $2,969,431  was incurred in prior
years.  The Company  expects it will complete its  evaluation of the  properties
representing the majority of these costs within the next two to three years.


                                       29


<PAGE>

     Capital  Expenditures.  The following table sets forth capital expenditures
related to the Company's oil and gas operations:

<TABLE>
<CAPTION>
                                                                            Year Ended December 31,
                                                                ---------------------------------------------
                                                                    1996             1995            1994
                                                                -------------   -------------   -------------
<S>                                                             <C>             <C>             <C>
Acquisition of proved properties, including earned interests
   in limited partnerships and joint ventures...................$   1,529,611   $   3,461,091   $  13,078,242
Lease acquisitions(1)(2)........................................   16,426,327       9,742,543       9,905,237
Exploration.....................................................    2,704,281       2,289,814       4,003,400
Development.....................................................   69,067,024      23,555,988       5,637,285
                                                                -------------   -------------   -------------
       Total(3).................................................$  89,727,243   $  39,049,436  $   32,624,164
                                                                =============   =============  ==============
</TABLE>

(1)  Lease  acquisitions  for  1996,  1995,  and 1994  include  expenditures  of
$2,712,278, $2,814,395, and $2,973,971,  respectively, relating to the Company's
initiatives in Russia; 1996, 1995, and 1994 expenditures of $487,597,  $304,610,
and $356,136,  respectively,  relating to initiatives in Venezuela; and 1996 and
1995   expenditures  of  $545,980  and  $202,206,   respectively,   relating  to
initiatives in New Zealand.

(2) These are actual  amounts as  incurred  by year,  including  both proved and
unproved lease costs. The annual lease  acquisition  amounts added to proved oil
and gas properties  (being  amortized) for 1996,  1995, and 1994,  respectively,
were $9,458,016, $3,895,871, and $3,032,315.

(3) Includes  capitalized  general and administrative  costs directly associated
with the  acquisition,  development,  and exploration  efforts of  approximately
$7,400,000, $7,100,000, and $5,800,000 in 1996, 1995, and 1994, respectively. In
addition, total includes $1,549,575, $1,442,022, and $766,572 in 1996, 1995, and
1994, respectively, of capitalized interest on unproved properties.

     Results of  Operations.  The  following  table  sets  forth  results of the
Company's oil and gas operations:

<TABLE>
<CAPTION>
                                                                      Year Ended December 31,
                                                        --------------------------------------------
                                                             1996            1995            1994
                                                        ------------    ------------    ------------
<S>                                                     <C>             <C>             <C>
Oil and gas sales.......................................$ 52,770,672    $ 22,527,892    $ 19,802,188
Production costs........................................  (8,377,044)     (6,826,306)     (5,639,630)
Depreciation, depletion, and amortization............... (15,812,134)     (8,349,324)     (7,590,877)
                                                        ------------    ------------    ------------
                                                          28,581,494       7,352,262       6,571,681
Income taxes............................................  (9,689,126)     (2,110,099)     (1,511,487)
                                                        ------------    ------------    ------------

Results of producing activities.........................$ 18,892,368    $  5,242,163    $  5,060,194
                                                        ============    ============    ============
Amortization per physical unit of production
       (equivalent Mcf of gas)......................... $       0.81    $       0.75    $       0.79
                                                        ============    ============    ============
</TABLE>


     Property  Purchase  and  Production  Payment  Agreement.  In May 1992,  the
Company  purchased  from  a  subsidiary  of  Manville  Corporation  ("Manville")
additional  interests in certain wells in McMullen  County,  Texas, in which the
Company had owned  interests  for over three years.  The funds for this purchase
were provided by the Company's  sale of a volumetric  production  payment in the
Manville  properties  to  Enron  Reserve  Acquisition  Corp.  ("Enron")  for net
proceeds of $13,790,000.  These proceeds were recorded as deferred  revenues and
are amortized as the required  deliveries are made. Under the production payment
agreement,  the Company continues to own the properties purchased from Manville,
but is required  to deliver to Enron  approximately  9.5 Bcf over an  eight-year
period, or for such longer period as is necessary to deliver a specified heating
equivalent  quantity  at an average  price of $1.115 per MMBtu.  The  Company is
responsible  for all production-  related costs  associated with operating these
properties.  The amount to be delivered  varies from month to month in generally
decreasing quantities.  To the extent monthly gas production from the properties
exceeds the agreed upon  deliverable  quantities  (as it has in every year since
the purchase date),  the Company  receives all proceeds from sale of such excess
gas at current market prices,  plus the proceeds from sale of oil or condensate.
Since entering into the volumetric  production payment,  the Company has met all
scheduled deliveries to Enron under this agreement.

     Foreign   Activities.   On  September  3,  1993,   the  Company   signed  a
Participation  Agreement with Senega,  a Russian  Federation joint stock company
(in which the Company  has an  indirect  interest of less than 1%), to assist in
the  development  and production of reserves from two fields in Western  Siberia
providing  the Company with a minimum 5% net profits  interest  from the sale of
hydrocarbon products from the fields for providing  managerial,  technical,  and
financial  support to  Senega.  Additionally,  the  Company  purchased  a 1% net
profits  interest from Senega for $300,000.  In May 1995, the Company executed a
Management  Agreement  with Senega,  under which,  in return for  undertaking to
obtain financing for development of these fields, Swift is entitled to receive a
49% interest in  production  income  derived by Senega from this  project  after
repayment of costs.

     On July 12, 1996, the Company  entered into a partnership  agreement  which
provides for the Company to contribute  its rights under the  Participation  and
Management  Agreement to the  partnership  and for the partners to share equally
revenues and costs of developing the Samburg Field and funding and management of
the license areas,  all in  conjunction  with Senega.  The  partnership is to be
funded by the partners upon fulfillment of certain  conditions and completion of
certain further arrangements with Senega. It is currently anticipated that these
activities would be funded principally  through project  financing.  At December
31, 1996, the Company's investment in Russia was approximately $9,530,000 and is
included in the unproved properties portion of oil and gas properties.


                                       30


<PAGE>

     The Company  formed a wholly owned  subsidiary,  Swift Energy de Venezuela,
C.A.,  for the  purpose  of  submitting  a bid on  August  5,  1993,  under  the
Venezuelan Marginal Oil Field Reactivation Program. Although the Company did not
win the bids, it continued to pursue cooperative ventures involving other fields
and opportunities in Venezuela. Currently, the Company is evaluating a number of
Blocks being offered by Petroleos de Venezuela,  S.A. under the Third  Operating
Agreement Round. At December 31, 1996, the Company's investment in Venezuela was
approximately  $1,610,000 and is included in the unproved  properties portion of
oil and gas properties net of impairments of $45,668.

     Since October 1995,  the Company has been issued two Petroleum  Exploration
Permits  by the  New  Zealand  Minister  of  Energy.  The  first  permit  covers
approximately  65,000 acres in the Onshore Taranaki Basin of New Zealand's North
Island,  and the second covers  approximately  69,300 adjacent acres.  Under the
terms of these  permits,  the  Company is  obligated  to analyze  and  interpret
certain  seismic  data,   acquire  certain  new  seismic  data,  and  drill  one
exploratory  well,  to be followed by a development  well or additional  seismic
work, all of which is to be performed on a staged basis in order to maintain the
permits over periods extending through July 2000 for the first permit and August
1999 for the second permit.  At December 31, 1996,  the Company's  investment in
New  Zealand  was  approximately  $750,000  and  is  included  in  the  unproved
properties portion of oil and gas properties.

     Supplemental  Reserve Information  (Unaudited).  The following  information
presents  estimates of the Company's proved oil and gas reserves,  which are all
located  onshore  in the  United  States.  All of the  Company's  reserves  were
determined by Company  personnel and audited by H. J. Gruy and Associates,  Inc.
("Gruy"),  independent  petroleum  consultants.   Gruy's  summary  report  dated
February  7, 1997,  is set forth as an  exhibit to the Form 10-K  Report for the
year ended  December 31, 1996, and includes  definitions  and  assumptions  that
served as the basis for the  estimates  of proved  reserves  and future net cash
flows. Such definitions and assumptions should be referred to in connection with
the following information:


     Estimates of Proved Reserves

<TABLE>
<CAPTION>
                                                                                           Oil and
                                                                        Natural Gas       Condensate
                                                                           (Mcf)             (Bbls)
                                                                        -----------       ---------
<S>                                                                     <C>              <C>       
Proved reserves as of December 31, 1993(1).............................  64,462,805       4,271,069 
   Revisions of previous estimates(2).................................. (10,570,138)       (714,246)
   Purchases of minerals in place......................................   8,136,270         790,523 
   Sales of minerals in place..........................................    (881,770)        (34,834)
   Extensions, discoveries, and other additions........................  20,556,953         707,811 
   Production(3).......................................................  (5,440,156)       (467,056)
                                                                        -----------       ---------

Proved reserves as of December 31, 1994(1).............................  76,263,964       4,553,267 
   Revisions of previous estimates(2)..................................   6,982,317        (421,901)
   Purchases of minerals in place......................................   4,166,922         254,211 
   Sales of minerals in place..........................................     (13,215)        (10,617)
   Extensions, discoveries, and other additions........................  62,870,240       1,592,456 
   Production(3).......................................................  (6,702,708)       (545,435)
                                                                        -----------       ---------

Proved reserves as of December 31, 1995(1)............................. 143,567,520       5,421,981 
   Revisions of previous estimates(2)..................................  (9,544,391)       (816,065)
   Purchases of minerals in place......................................   2,676,393          97,178 
   Sales of minerals in place..........................................  (4,163,770)       (340,706)
   Extensions, discoveries, and other additions........................ 107,762,886       1,745,307 
   Production(3)....................................................... (14,540,437)       (623,386)
                                                                        -----------       ---------

Proved reserves as of December 31, 1996(1)............................. 225,758,201       5,484,309 
                                                                        ===========       =========
Proved developed reserves,
   December 31, 1993...................................................  50,936,942       3,110,505 
   December 31, 1994...................................................  46,406,448       3,209,387 
   December 31, 1995...................................................  81,532,025       3,313,226 
   December 31, 1996................................................... 135,424,880       3,622,480 
</TABLE>

(1) Proved  reserves  exclude  quantities  subject to the  Company's  volumetric
production payment agreement.

(2) Revisions of previous  quantity  estimates are related to upward or downward
variations  based on  current  engineering  information  for  production  rates,
volumetrics, and reservoir pressure. Additionally, changes in quantity estimates
are  affected by the increase or decrease in crude oil and natural gas prices at
each year end.  Proved  reserves as of December 31, 1996, were based upon prices
of $4.47 per Mcf of natural gas and $23.75 per barrel of oil,  compared to $2.41
per Mcf and $18.07 per barrel as of December 31, 1995.

(3)  Natural  gas  production  for  1994,  1995,  and 1996  excludes  1,358,375,
1,211,255,  and  1,156,361  Mcf,  respectively,  delivered  under the  Company's
volumetric production payment agreement.


                                       31


<PAGE>

     Standardized  Measure of Discounted Future Net Cash Flows (Unaudited).  The
standardized  measure of discounted future net cash flows relating to proved oil
and gas reserves is as follows:

<TABLE>
<CAPTION>

                                                                     Year Ended December 31,
                                                     --------------------------------------------------
                                                            1996               1995             1994
                                                     ---------------    --------------    -------------
<S>                                                  <C>                <C>               <C>          
Future gross revenues................................$ 1,141,831,786    $  445,572,715    $ 211,210,430
Future production and development costs..............   (288,615,736)     (163,925,771)     (92,053,163)
                                                     ---------------    --------------    -------------
Future net cash flows before income taxes............    853,216,050       281,646,944      119,157,267
Future income taxes..................................   (211,375,632)      (55,469,213)     (14,143,796)
                                                     ---------------    --------------    -------------
Future net cash flows after income taxes.............    641,840,418       226,177,731      105,013,471
Discount at 10% per annum............................   (274,608,116)      (97,273,647)     (38,541,504)
                                                     ---------------    --------------    -------------
Standardized measure of discounted future
      net cash flows relating to proved oil
      and gas reserves...............................$   367,232,302    $   128,904,084   $  66,471,967
                                                     ===============    ===============   =============
</TABLE>


     The  standardized   measure  of  discounted  future  net  cash  flows  from
production of proved reserves was developed as follows:

     1. Estimates  are  made of  quantities  of proved  reserves  and the future
periods during which they are expected to be produced based on year-end economic
conditions.

     2. The estimated future gross revenues of proved reserves are priced on the
basis of year-end prices, except in those instances where fixed and determinable
gas price  escalations are covered by contracts limited to the price the Company
reasonably expects to receive.

     3. The future gross revenue  streams are reduced by estimated  future costs
to develop and to produce the proved  reserves,  as well as certain  abandonment
costs based on year-end cost estimates and the estimated effect of future income
taxes.

     4. Future  income taxes are computed by applying the  statutory tax rate to
future net cash flows reduced by the tax basis of the properties,  the estimated
permanent differences applicable to future oil and gas producing activities, and
tax carryforwards.

     The estimates of cash flows and reserves  quantities  shown above are based
on year-end oil and gas prices.  Under Securities and Exchange Commission rules,
companies  that  follow the  full-cost  accounting  method are  required to make
quarterly  Ceiling  Limitation  calculations,  using  prices in effect as of the
period  end date  presented  (see Note 1).  Application  of these  rules  during
periods of relatively  low oil and gas prices,  even if of  short-term  seasonal
duration, may result in write-downs.

     The  standardized  measure  of  discounted  future  net  cash  flows is not
intended to present the fair market value of the  Company's oil and gas property
reserves.  An estimate of fair value would also take into  account,  among other
things,  the  recovery  of reserves  in excess of proved  reserves,  anticipated
future changes in prices and costs,  an allowance for return on investment,  and
the risks inherent in reserve estimates.

     Natural gas prices have  declined  significantly  since  December 31, 1996.
Accordingly,  the discounted  future net cash flows shown above would be reduced
if the standardized measure were calculated in the first quarter of 1997.

     The  following  are the  principal  sources  of change in the  standardized
measure of discounted future net cash flows:

<TABLE>
<CAPTION>
                                                                        Year Ended December 31,
                                                           ----------------------------------------------
                                                                1996              1995            1994
                                                           --------------  --------------  --------------
<S>                                                        <C>             <C>             <C>           
Beginning balance..........................................$  128,904,084  $   66,471,967  $   74,968,171
                                                           --------------  --------------  --------------
Revisions to reserves proved in prior years--
   Net changes in prices, production costs, and future
      development costs....................................   144,386,724      25,415,116     (21,326,677)
   Net changes due to revisions in quantity estimates......   (25,755,091)      4,735,186     (11,644,586)
   Accretion of discount...................................    14,703,841       6,939,460       8,376,078 
   Other...................................................     6,649,394     (10,981,721)     (5,631,646)
                                                           --------------  --------------  --------------

Total revisions............................................   139,984,868      26,108,041     (30,226,831)

New field discoveries and extensions, net of future
   production and development costs........................   208,250,909      44,292,042      15,585,767
Purchases of minerals in place.............................     6,835,362       4,928,563       7,964,821
Sales of minerals in place.................................    (8,084,581)        (74,858)       (574,651)
Sales of oil and gas produced, net of production costs.....   (42,723,456)    (13,913,612)    (12,168,695)
Previously estimated development costs incurred............    19,883,446      16,303,629       5,053,417
Net change in income taxes.................................   (85,818,330)    (15,211,688)      5,869,968
                                                           --------------  --------------  --------------
Net change in standardized measure of discounted
   future net cash flows...................................   238,328,218      62,432,117      (8,496,204)
                                                           --------------  --------------  --------------

Ending balance.............................................$  367,232,302  $  128,904,084  $   66,471,967
                                                           ==============  ==============  ==============
</TABLE>


                                       32


<PAGE>

10. Quarterly Results (Unaudited)

The following table presents summarized quarterly financial  information for the
years ended December 31, 1995 and 1996:

<TABLE>
<CAPTION>
                                                                  Net Income                        Fully Diluted
                                             Income Before         (Loss)          Primary Income       Income
                             Revenues        Income Taxes       (As Restated)         Per Share       Per Share
                         -------------       ------------       -------------      --------------    ----------
     <S>                 <C>                 <C>                <C>                  <C>             <C>
     1995
     First Quarter       $   6,258,588       $    676,434       $     524,600        $    .08        $     .08 
     Second Quarter          6,564,910            965,448             731,275             .11              .11 
     Third Quarter           7,048,934          1,737,763           1,264,556             .12              .12 
     Fourth Quarter          9,058,613          3,514,892           2,392,081             .19              .16 
                         -------------       ------------       -------------        --------        ---------
        Total            $  28,931,045       $  6,894,537       $   4,912,512        $    .54        $     .54 
                         =============       ============       =============        ========        =========
     1996
     First Quarter       $  11,188,847       $  4,561,523       $   3,082,381        $    .25        $     .22 
     Second Quarter         12,557,891          5,480,944           3,678,316             .29              .25 
     Third Quarter          15,432,193          7,178,573           4,641,953             .33              .31 
     Fourth Quarter         21,589,301         11,564,743           7,622,800             .50              .50 
                         -------------       ------------       -------------        --------        ---------
        Total            $  60,768,232       $ 28,785,783       $  19,025,450        $   1.40        $    1.37 
                         =============       ============       =============        ========        =========
</TABLE>



Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure

     None.
- --------------------------------------------------------------------------------

                                    PART III

Item 10. Directors and Executive Officers of the Registrant

     The information to be set forth under the captions  "Election of Directors"
and "Executive Officers" in the Company's definitive proxy statement to be filed
within 120 days after the close of the fiscal  year end in  connection  with the
May 13, 1997 annual shareholders' meeting is incorporated herein by reference.



Item 11. Executive Compensation

     The information appearing under the caption "Executive  Officers--Executive
Cash  Compensation"  in the  Company's  definitive  proxy  statement to be filed
within 120 days after the close of the fiscal  year end in  connection  with the
May 13, 1997 annual shareholders' meeting is incorporated herein by reference.



Item 12. Security Ownership of Certain Beneficial Owners and Management

     The information appearing under the caption "Principal Shareholders" in the
Company's definitive proxy statement to be filed within 120 days after the close
of the fiscal year end in connection with the May 13, 1997 annual  shareholders'
meeting is incorporated herein by reference.



Item 13. Certain Relationships and Related Transactions

     The information  appearing under the caption "Transactions with Affiliates"
(if any such  captioned  information  is included) in the  Company's  definitive
proxy  statement  to be filed within 120 days after the close of the fiscal year
end in  connection  with  the May  13,  1997  annual  shareholders'  meeting  is
incorporated herein by reference.


                                       33


<PAGE>

                                    PART IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a)  1. The following  consolidated financial statements of Swift Energy Company
     together with the report thereon of Arthur  Andersen LLP dated February 10,
     1997, and the data contained therein are included in Item 8 hereof:


          Report of Independent Public Accountants........................19
          Consolidated Balance Sheets.....................................20
          Consolidated Statements of Income...............................21
          Consolidated Statements of Stockholders' Equity.................22
          Consolidated Statements of Cash Flows...........................23
          Notes to Consolidated Financial Statements......................24

          2. Financial Statement Schedules

          None

         3.    Exhibits
<TABLE>
         <C>           <S>
         3(a).1 (1)    Articles of Incorporation, as amended through June 3, 1988.
         3(a).2 (2)    Articles of Amendment to Articles of Incorporation filed on June 4, 1990.
         3(b)   (3)    By-Laws, as amended through August 14, 1995.
         4(b)   (4)    Indenture dated as of June 30, 1993, between Swift Energy Company
                       and Bank One, Texas, National Association as Trustee.
           10.1 (1)+   Indemnity  Agreement  dated July 8, 1988,  between Swift Energy
                       Company and A. Earl Swift (plus  schedule of other  persons with whom  Indemnity
                       Agreements have been entered into).
           10.2 (4)    Amended and  Restated  Credit  Agreement  dated March 24,  1992,
                       between Swift Energy Company and Bank One, Texas, National Association.
           10.3 (4)    Purchase and Sale  Agreement  dated May 27, 1992,  between Swift
                       Energy Company and Enron Reserve Acquisition Corp.
           10.4 (4)    Purchase and Sale Agreement dated May 12, 1992, between the Company and Riverwood
                       Energy Resources, Inc.
           10.5 (5) +  Swift Energy Company 1990 Nonqualified Stock Option Plan.
           10.6 (6)    First  Amendment  effective May 13, 1993, to Amended and Restated
                       Credit  Agreement  dated March 24, 1992,  between Swift Energy  Company and Bank
                       One, Texas, National Association.
           10.7 (6)    Second  Amendment  effective  December  31, 1993,  to Amended and
                       Restated Credit Agreement dated March 24, 1992, between Swift Energy Company and
                       Bank One, Texas, National Association.
           10.8 (6)    Third  Amendment dated December 31, 1994, to Amended and Restated
                       Credit  Agreement  dated March 24, 1992,  between Swift Energy  Company and Bank
                       One, Texas, National Association.
           10.9 (7)    Amended and Restated Credit  Agreement dated March 1, 1994, among
                       Swift  Energy  Company,  Bank  One,  Texas,  National  Association  and  Bank of
                       Montreal.
           10.10(7)    First  Amendment  dated June 15,  1994,  to Amended and Restated
                       Credit  Agreement  dated March 1, 1994,  among Swift Energy  Company,  Bank One,
                       Texas, National Association and Bank of Montreal.
           10.11(6)    Second  Amendment  dated  December  31,  1994,  to Amended  and
                       Restated Credit Agreement dated March 1, 1994, among Swift Energy Company,  Bank
                       One, Texas, National Association and Bank of Montreal.
           10.12(8)    Credit  Agreement  dated April 30,  1996,  among  Swift  Energy
                       Company, Bank One, Texas, National Association and Bank of Montreal.
           10.13(8)    Credit Agreement dated April 30, 1996, among Swift Energy Company, Bank One, Texas,
                       National Association.
           10.14(9) +  Amended and Restated Swift Energy Company 1990 Stock Compensation Plan.
           10.15(3) +  Employment Agreement dated as of November 1, 1995, by and between Swift Energy
                       Company and Terry E. Swift.
           10.16(3) +  Employment Agreement dated as of November 1, 1995, by and between Swift Energy
                       Company and John R. Alden.
           10.17(3) +  Employment Agreement dated as of November 1, 1995, by and between Swift Energy
                       Company and James M. Kitterman.
           10.18(3) +  Employment Agreement dated as of November 1, 1995, by and between Swift Energy
                       Company and Bruce H. Vincent.
           10.19(3) +  Employment Agreement dated as of November 1, 1995, by and between Swift Energy
                       Company and A. Earl Swift.
           10.20(9) +  Agreement and Release between Swift Energy Company and Virgil Neil Swift effective June
                       1, 1994.
           10.21(10)+  First  Amendment to Agreement  and Release dated as of 12/1/95,
                       by and between Swift Energy Company and Virgil Neil Swift.
           10.22(10)+  Second  Amendment to Agreement and Release dated as of 2/2/96,
                       by and between Swift Energy Company and Virgil Neil Swift,  effective January 1,
                       1996.
           10.23(10)+  Second  [sic]  Amendment to Agreement  and Release  dated as of
                       1/14/97,  by and between Swift Energy  Company and Virgil Neil Swift,  effective
                       December 1, 1996.
           18   (6)    Letter from Arthur Andersen LLP regarding change in accounting principle.
           21   (9)    List of Subsidiaries of Swift Energy Company.
</TABLE>


                                       34


<PAGE>

<TABLE>
           <C>         <S>
           23(a)(10)   The consent of H. J. Gruy and Associates, Inc.
           23(b)(10)   The consent of Arthur Andersen LLP as to incorporation by reference regarding Form S-8
                       and S-3 Registration Statements.
           27          Financial Data Schedule (included in electronic filing only).
           99   (10)   The summary of H. J. Gruy and Associates, Inc. report, dated February 7, 1997.
</TABLE>

(b) No Form 8-K reports were filed during the fourth quarter of 1996.
- ------------------------------

(1)   Incorporated  by reference  from Swift Energy  Company  Annual Report on
      Form 10-K for the fiscal year ended  December 31, 1988, File No. 1-8754.

(2)   Incorporated by reference  from Swift Energy Company Annual Report on Form
      10-K for the fiscal year ended December 31, 1992.

(3)   Incorporated  by reference from Swift Energy Company  Quarterly  Report on
      Form 10-Q filed for the quarterly period ended September 30, 1995.

(4)   Incorporated by reference from Registration Statement No. 33-63112 on Form
      S-1 filed on May 20, 1993.

(5)   Incorporated by reference from Registration Statement No. 33-36310 on Form
      S-8 fixed on August 10, 1990.

(6)   Incorporated  by reference from Swift Energy Company Annual Report on Form
      10-K from the fiscal year ended December 31, 1994.

(7)   Incorporated  by reference from Swift Energy Company  Quarterly  Report on
      Form 10-Q filed for the quarterly period ended June 30, 1994.

(8)   Incorporated  by reference from Swift Energy Company  Quarterly  Report on
      Form 10-Q filed for the quarterly period ended March 31, 1996.

(9)   Incorporated by reference from  Registration  Statement No. 33-60469 filed
      on June 22, 1995.

(10)  Filed herewith.

         + Management contract or compensatory plan or arrangement.


                                       35


<PAGE>

                                   SIGNATURES

         Pursuant to the  requirements  of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant, Swift Energy Company, has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly authorized,
on this 26th day of March 1997.



                                        SWIFT ENERGY COMPANY



                                        By      /S/  A. Earl Swift
                                                ------------------------------
                                                A. Earl Swift
                                                Chairman of the Board, President
                                                and Chief Executive Officer,
                                                Swift Energy Company


         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant,  Swift  Energy  Company,  and in  the  capacities  and on the  dates
indicated:


<TABLE>
<CAPTION>
             Signatures                                             Title                               Date
             ----------                                             -----                               ----
<S>                                                    <C>                                        <C>
                                                             Chairman of the Board
                                                         President and Chief Executive
/S/  A. Earl Swift                                            Officer, Swift Energy
- ----------------------------------                                   Company                       March 26, 1997
     A. Earl Swift



                                                        Senior Vice President--Finance,
/S/  John R. Alden                                        Principal Financial Officer,
- ----------------------------------                           Swift Energy Company                  March 26, 1997
     John R. Alden



                                                               Vice President and
                                                             Controller, Principal
/S/  Alton D. Heckaman, Jr.                                Accounting Officer, Swift
- ----------------------------------                              Energy Company                     March 26, 1997
     Alton D. Heckaman, Jr.




/S/  Virgil N. Swift                                         Director, Swift Energy
- ----------------------------------                                  Company                        March 26, 1997
     Virgil N. Swift
</TABLE>


                                       36


<PAGE>
<TABLE>
<CAPTION>

              Signatures                                             Title                               Date
              ----------                                             -----                               ----
<S>                                                          <C>                                   <C>


/S/  G. Robert Evans                                         Director, Swift Energy
- ----------------------------------                                  Company                         March 26, 1997
     G. Robert Evans



/S/  Raymond O. Loen                                         Director, Swift Energy
- ----------------------------------                                  Company                         March 26, 1997
     Raymond O. Loen



/S/  Henry C. Montgomery                                     Director, Swift Energy
- ----------------------------------                                  Company                         March 26, 1997
     Henry C. Montgomery



/S/  Clyde W. Smith, Jr.                                     Director, Swift Energy
- ----------------------------------                                  Company                         March 26, 1997
     Clyde W. Smith, Jr.



/S/  Harold J. Withrow                                       Director, Swift Energy
- ----------------------------------                                  Company                         March 26, 1997
     Harold J. Withrow
</TABLE>


                                       37


<PAGE>





















                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20439





                                    EXHIBITS

                                       TO

                                FORM 10-K REPORT

                                     FOR THE

                          YEAR ENDED DECEMBER 31, 1996




                              SWIFT ENERGY COMPANY

                        16825 NORTHCHASE DRIVE, SUITE 400

                              HOUSTON, TEXAS 77060








                                       38


<PAGE>

                                    EXHIBITS


10.21 First  Amendment  to  Agreement  and Release  dated as of 12/1/95,  by and
      between Swift Energy Company and Virgil Neil Swift.


10.22 Second  Amendment  to  Agreement  and Release  dated as of 2/2/96,  by and
      between Swift Energy Company and Virgil Neil Swift,  effective  January 1,
      1996.


10.23 Second [sic]  Amendment to Agreement and Release  dated as of 1/14/97,  by
      and between Swift Energy Company and Virgil Neil Swift, effective December
      1, 1996.


23(a) The consent of H.J. Gruy and Associates, Inc.


23(b) The consent of Arthur  Andersen  LLP  as  to  incorporation  by  reference
      regarding Form S-8 and S-3 Registration Statements.


99    The summary of H.J. Gruy and Associates,  Inc.  report,  dated February 7,
      1997.



                                       39

<PAGE>





















                                  EXHIBIT 10.21



                                       40
<PAGE>




                                 FIRST AMENDMENT

                            TO AGREEMENT AND RELEASE


The following  Amendment is made and entered into between  Virgil Neil Swift and
Swift Energy  Company to add the  following to the terms and  provisions  of the
Agreement  and  Release  between  Swift  Energy  Company  and Virgil  Neil Swift
executed June 1, 1994:

         Eight-five  (85) days  following the date of  termination of employment
         under  this  Agreement  by either  party,  all  outstanding  options to
         purchase  shares  of  common  stock of the  Company  held by Mr.  Swift
         (whether vested or unvested) shall be converted into new  non-qualified
         options to purchase common stock of the Company. Each new non-qualified
         option  shall cover the same number of shares as the stock option which
         it replaces,  and shall be exercisable  for five years,  at an exercise
         price  which is the  lower of (x) the  closing  price of the  Company's
         common  stock on the New York  Stock  Exchange  (or other  exchange  or
         automated quotation system upon which it is listed or quoted) as of the
         date of termination of employment or (y) the original exercise price of
         the previously outstanding option which it replaces.




AGREED AND APPROVED:                                 SWIFT ENERGY COMPANY


/s/ Virgil Neil Swift                                /s/ A. Earl Swift
- ----------------------------                         ---------------------------
Virgil Neil Swift                                    A. Earl Swift, President

                                                     12/1/95



CORPHOU:9136.1 14323-00005


                                       41


<PAGE>













                                  EXHIBIT 10.22












                                       42


<PAGE>

                                SECOND AMENDMENT

                            TO AGREEMENT AND RELEASE


The  following  Amendment is made and entered  into between  Virgil N. Swift and
Swift Energy  Company to add the  following to the terms and  provisions  of the
Agreement and Release  between Swift Energy Company and Virgil N. Swift executed
June 1, 1994:

         Effective January 1, 1996 Virgil N. Swift will be paid for hours worked
         in excess of the hours specified in the Agreement and Release. The rate
         of compensation will be determined in accordance with minimum hours and
         reduced  salary as specified in Section I.D. and I.E. of the  Agreement
         and Release.


AGREED AND APPROVED:                            SWIFT ENERGY COMPANY


/s/ Virgil N. Swift                             /s/ A. Earl Swift
- ----------------------------                    --------------------------------
Virgil N. Swift                                 A. Earl Swift, President


                                                2/2/96



CORPHOU:9136.1 14323-00005


                                       43


<PAGE>














                                  EXHIBIT 10.23












                                       44


<PAGE>

                                SECOND AMENDMENT

                            TO AGREEMENT AND RELEASE


         This is an amendment to the  Agreement and Release  previously  entered
into  between  Virgil Neil Swift  (hereinafter  referred to as  "Swift"),  whose
current  address is 2807 Trail  Lodge,  Kingwood,  Texas 77339 and Swift  Energy
Company (hereinafter referred to as "Company"), with current business address at
16825  Northchase,  Houston,  Texas 77060 executed and effective June 1, 1994 as
amended by First Amendment dated December 1, 1995.

         The parties  hereby amend  paragraph 1 (E) of the prior  Agreement  and
Release in  consideration  of the fact that for much of the time said  Agreement
has been in effect, Swift has spent more time providing services to Company than
ordinally  anticipated,  and the fact that he has done so has been of benefit to
Company.  Accordingly,  said  paragraph  is amended to  provide  that  effective
December 1, 1996, for the remainder of the period of the original Agreement,  it
is hereby  agreed  that for as long as Swift  continues  to provide  services to
Company in accord with said  original  Agreement,  but in excess of 30 hours per
week,  his salary  shall be changed to the rate of $6,750 per  semi-monthly  pay
period.  In the event that Swift's hours of service drop to 30 hours or less per
week for more than four  consecutive  weeks,  his salary  shall revert to $5,377
adjusted for cost of living or by determination of the Compensation Committee of
the Board of Directors  per the original  Agreement.  This  amendment  shall not
adversely impact any other provisions of the original  Agreement,  including the
cost of living provisions as set forth in paragraph 1 (E) thereof.


AGREED AND APPROVED                         SWIFT ENERGY COMPANY


/s/ Virgil Neil Swift                       /s/ A. Earl Swift
- ----------------------------                ------------------------------------
Virgil Neil Swift                           A. Earl Swift, President

Date:       1/10/97                        Date:             1/14/97
     -----------------------                    --------------------------------


CORPHOU:9136.1 14323-00005


                                       45


<PAGE>













                                 EXHIBIT 23 (A)













                                       46


<PAGE>

H.J GRUY AND ASSOCIATES, INC.
- --------------------------------------------------------------------------------
1200 Smith Street, Suite 3040, Houston, Texas  77002 * FAX (713)739-6112
   *(713)739-1000





                   CONSENT OF INDEPENDENT PETROLEUM ENGINEERS




         H.J. Gruy and Associates,  Inc. (Gruy) hereby consents to the reference
in the Annual  Report on Form 10-K of Swift  Energy  Company  for the year ended
December 31, 1996, to our letter report dated February 7, 1997,  relating to our
audit of Swift Energy Company's estimates of proved oil and gas reserves.


                                               Yours very truly,



                                               BY:  /S/ JAMES H. HARTSOCK
                                               ---------------------------------
                                               Executive Vice President


Houston, Texas
March 26, 1997


                                       47


<PAGE>












                                 EXHIBIT 23 (B)











                                       48


<PAGE>

                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS





As independent public accountants, we hereby consent to the incorporation of our
reports  included (or  incorporated  by reference)  in this Form 10-K,  into the
Company's  previously  filed  Registration  Statements  File  Numbers  33-14305,
33-36310, 33-80228, 33-80240, and 333-12831.







                                          ARTHUR ANDERSEN LLP







Houston, Texas
March 26, 1997


                                       49


<PAGE>





















                                   EXHIBIT 99










                                       50


<PAGE>

                                                     February 7, 1997




Swift Energy Company
16825 Northchase Drive, Suite 400
Houston, Texas 77060

                                                             Re:  Reserves Audit
                                                                  96-003-129

Gentlemen:

At your  request,  we have  audited the  reserves and future net cash flow as of
December  31,  1996,  prepared by Swift  Energy  Company  ("Swift")  for certain
interests  owned by Swift through  partnerships  in 15 drilling funds, 29 income
funds,  16 pension  asset funds,  and 34  depositary  interest  funds along with
several additional interests owned directly by Swift Energy Company.  This audit
has been conducted  according to the standards  pertaining to the estimating and
auditing of oil and gas reserve  information  approved by the Board of Directors
of the Society of  Petroleum  Engineers on October 30,  1979.  We have  reviewed
these properties and where we disagreed with the Swift reserve estimates,  Swift
revised its estimates to be in agreement. The estimated net reserves, future net
cash flow and discounted future net cash flow are summarized by reserve category
as follows:

<TABLE>
<CAPTION>
                                            Estimated                                   Estimated
                                          Net Reserves                             Future Net Cash Flow
                                ----------------------------------         ------------------------------------
                                    Oil &                                                          Discounted
                                 Condensate                Gas                                       at 10%
                                  (Barrels)               (Mcf)              Nondiscounted          Per Year
                                -----------          -------------         ---------------       --------------
<S>                              <C>                   <C>                 <C>                   <C>           
Proved Developed                 3,622,480             135,424,880         $   539,110,044       $  310,408,949

Proved Undeveloped               1,861,829              90,333,321         $   314,106,001       $  160,776,008
                                ----------           -------------         ---------------       --------------
Total Proved                     5,484,309             225,758,201         $   853,216,045       $  471,184,957

G & A                                                                      $    (6,287,920)      $   (3,216,558)
                                ----------           -------------         ---------------       --------------

TOTAL                            5,484,309             225,758,201         $   846,928,125       $  467,968,399
</TABLE>


The  discounted  future net cash flow is not  represented  to be the fair market
value of these reserves and the estimated  reserves included in this report have
not been adjusted for risk.


                                       51


<PAGE>


Swift Energy Company                  - 2 -                     February 7, 1997



The estimated  future net cash flow shown is that revenue which will be realized
from the sale of the estimated  net reserves  after  deduction of royalties,  ad
valorem and  production  taxes,  direct  operating  costs and  required  capital
expenditures,  when  applicable.  Surface and well equipment  salvage values and
well  plugging  and field  abandonment  costs  have not been  considered  in the
revenue projections. Future net cash flow as stated in this report is before the
deduction of federal income tax.

In the economic  projections,  prices,  operating  costs and  development  costs
remain constant for the projected life of each lease.

For those wells with sufficient  production history,  reserve estimates and rate
projections are based on the  extrapolation of established  performance  trends.
Reserves for other  producing and  nonproducing  properties  have been estimated
from  volumetric  calculations  and analogy with the  performance  of comparable
wells. The reserves  included in this study are estimates only and should not be
construed  as  exact  quantities.  Future  conditions  may  affect  recovery  of
estimated  reserves and cash flow, and all categories of reserves may be subject
to revision as more  performance data become  available.  The proved reserves in
this report conform to the applicable definitions  promulgated by the Securities
and Exchange  Commission.  Attachment 1, following  this letter,  sets forth all
reserve definitions incorporated in this study.

Extent and character of ownership,  oil and gas prices,  production data, direct
operating costs, capital expenditure  estimates and other data provided by Swift
have been accepted as  represented.  The  production  data  available to us were
through the month of October  1996 except in those  instances in which data were
available  through  December.  Interim  production to December 31, 1996 has been
estimated.  No  independent  well  tests,  property  inspections  or  audits  of
operating  expenses were conducted by our staff in conjunction  with this study.
We did not verify or determine  the extent,  character,  obligations,  status or
liabilities,  if any, arising from any current or possible future  environmental
liabilities that might be applicable.

In order to audit  the  reserves,  costs and  future  cash  flows  shown in this
report,  we have relied in part on  geological,  engineering  and economic  data
furnished by our client. Although we have made a best efforts attempt to acquire
all  pertinent  data and to analyze it carefully  with  methods  accepted by the
petroleum industry,  there is no guarantee that the volumes of oil or gas or the
revenues projected will be realized.

Production  rates may be subject to regulation  and contract  provisions and may
fluctuate  according to market demand or other factors beyond the control of the
operator.  The reserve and cash flow  projections  presented  in this report may
require revision as additional data become available.


                                       52


<PAGE>

Swift Energy Company                  - 3 -                     February 7, 1997


We are unrelated to Swift and we have no interest in the properties  included in
the information reviewed by us. In particular:

         1.     We do not own a financial interest in Swift or its oil and gas
                properties.

         2.     Our fee is not contingent on the outcome of our work or report.

         3.     We have not performed other services for or have any other
                relationship with Swift that would affect our independence.

If  investments  or  business  decisions  are to be made in  reliance  on  these
estimates by anyone other than our client,  such person with the approval of our
client is invited to visit our  offices at his  expense so that he can  evaluate
the assumptions  made and the  completeness  and extent of the data available on
which our estimates are based.

Any  distribution or publication of this report or any part thereof must include
this letter in its entirety.

                                                  Yours very truly,

                                                  H.J. GRUY AND ASSOCIATES, INC.



                                                  /s/ JAMES H. HARTSOCK
                                                  ------------------------------
                                                  James H. Hartsock, PhD., P.E.
                                                  Executive Vice President

JHH:rrw
Attachment


                                       53


<PAGE>

                                  ATTACHMENT I
                      DEFINITIONS FOR OIL AND GAS RESERVES


Proved Oil and Gas Reserves

Proved oil and gas reserves are the estimated  quantities of crude oil,  natural
gas, and natural gas liquid which  geological and engineering  data  demonstrate
with  reasonable  certainty  to  be  recoverable  in  future  years  from  known
reservoirs under existing  economic and operating  conditions,  i.e., prices and
costs as of the date the  estimate  is made.  Prices  include  consideration  of
changes in existing prices provided only by contractual arrangements, but not on
escalations based upon future conditions.

Reservoirs  are  considered  proved if economic  producibility  is  supported by
either actual  production or conclusive  formation test. The area of a reservoir
considered  proved includes (A) that portion  delineated by drilling and defined
by gas-oil and/or oil-water contacts,  if any, and (B) the immediately adjoining
portions not yet drilled,  but which can be  reasonably  judged as  economically
productive on the basis of available  geological  and  engineering  data. In the
absence of information on fluid contacts, the lowest known structural occurrence
of hydrocarbons controls the lower proved limit of the reservoir.

Reserves  which can be produced  economically  through  application  of improved
recovery  techniques  (such as fluid  injection)  are  included in the  "proved"
classification  when successful testing by a pilot project,  or the operation of
an installed  program in the  reservoir,  provides  support for the  engineering
analysis on which the project or program was based.

Estimates  of proved  reserves do not include  the  following:  (A) Oil that may
become  available  from  known  reservoirs  but  is  classified   separately  as
"indicated  additional  reserves";  (B) crude oil,  natural gas, and natural gas
liquids,  the  recovery  of which is  subject  to  reasonable  doubt  because of
uncertainty as to geology, reservoir  characteristics,  or economic factors; (C)
crude oil,  natural gas,  and natural gas  liquids,  that may occur in undrilled
prospects;  and (D) crude oil, natural gas, and natural gas liquids, that may be
recovered from oil shales, coal, gilsonite and other such sources.

Proved Developed Oil and Gas Reserves

Proved  developed  oil and gas reserves are reserves  that can be expected to be
recovered through existing wells with existing  equipment and operating methods.
Additional oil and gas expected to be obtained  through the application of fluid
injection or other improved  recovery  techniques for  supplementing the natural
forces  and  mechanisms  of  primary  recovery  should be  included  as  "proved
developed reserves" only after testing by a pilot project or after the operation
of an installed program has confirmed through production response that increased
recovery will be achieved.


                                       54


<PAGE>

Proved Undeveloped Reserves

Proved  undeveloped  oil and gas reserves  are reserves  that are expected to be
recovered  from new wells on undrilled  acreage,  or from existing wells where a
relatively major expenditure is required for recompletion. Reserves on undrilled
acreage shall be limited to those drilling  units  offsetting  productive  units
that are  reasonably  certain of production  when drilled.  Proved  reserves for
other  undrilled  units can be claimed  only where it can be  demonstrated  with
certainty  that there is continuity of production  from the existing  productive
formation.  Under no  circumstances  should  estimates  for  proved  undeveloped
reserves  be  attributable  to any  acreage  for which an  application  of fluid
injection or other  improved  recovery  technique is  contemplated,  unless such
techniques  have been proved  effective  by actual  tests in the area and in the
same reservoir.


                                       55



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This Schedule contains summary financial information extracted from Swift Energy
Company's financial statements contained in its annual report on Form 10-K for
the year ended December 31, 1996.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1996
<PERIOD-END>                                   DEC-31-1996
<CASH>                                         77,794,974
<SECURITIES>                                   0
<RECEIVABLES>                                  23,872,869
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               101,619,478
<PP&E>                                         249,659,723
<DEPRECIATION>                                 46,685,736
<TOTAL-ASSETS>                                 310,375,264
<CURRENT-LIABILITIES>                          32,915,616
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       151,764
<OTHER-SE>                                     142,609,846
<TOTAL-LIABILITY-AND-EQUITY>                   310,375,264
<SALES>                                        52,770,672
<TOTAL-REVENUES>                               60,768,232
<CGS>                                          0
<TOTAL-COSTS>                                  24,903,423<F1>
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             693,959
<INCOME-PRETAX>                                28,785,783
<INCOME-TAX>                                   9,760,333
<INCOME-CONTINUING>                            19,025,450
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   19,025,450
<EPS-PRIMARY>                                  1.40
<EPS-DILUTED>                                  1.37
<FN>
<F1>Includes depreciation, depletion and amortization expense and oil and gas
production costs.  Excludes general and administrative and interest expense.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission