SWIFT ENERGY CO
10-Q, 1999-11-12
CRUDE PETROLEUM & NATURAL GAS
Previous: ELECTRO SENSORS INC, 10QSB, 1999-11-12
Next: THERMODYNETICS INC, 10QSB, 1999-11-12





                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


           (X) QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934

                For the Quarterly Period Ended September 30, 1999

                          Commission File Number 1-8754


                              SWIFT ENERGY COMPANY
             (Exact Name of Registrant as Specified in its Charter)

                    TEXAS                    74-2073055
          (State of Incorporation) (I.R.S. Employer Identification No.)

                        16825 Northchase Drive, Suite 400
                              Houston, Texas 77060
                                 (281) 874-2700
          (Address and telephone number of principal executive offices)


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the  Securities  and  Exchange Act of 1934
during the preceding 12 months (or for such shorter  period that the  Registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days.

                          Yes     X       No
                               ------         -----

                  Indicate the number of shares outstanding of
                       each of the Registrant's classes of
                         common stock, as of the latest
                                practicable date.


            Common Stock                       21,681,581 Shares
           ($.01 Par Value)            (Outstanding at October 31, 1999)
           (Class of Stock)


<PAGE>

                              SWIFT ENERGY COMPANY
                                    FORM 10-Q
                FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 1999

                                      INDEX
<TABLE>
<CAPTION>
PART I.  FINANCIAL INFORMATION                                                      PAGE
         <S>                                                                         <C>

         Item 1.    Condensed Consolidated Financial Statements

                    Condensed Consolidated Balance Sheets
                    -  September 30, 1999 and December 31, 1998                        3

                    Condensed Consolidated Statements of Income
                    -  For the Three-month and Nine-month periods ended
                      September 30, 1999 and 1998                                      5

                    Condensed Consolidated Statements of Stockholders' Equity
                    -  September 30, 1999 and December 31, 1998                        6

                    Condensed Consolidated Statements of Cash Flows
                    - For the Nine-month periods ended September 30, 1999 and 1998     7

                    Notes to Condensed Consolidated Financial Statements               8

         Item 2.    Management's Discussion and Analysis of Financial Condition
                    and Results of Operations                                         14

         Item 3.    Quantitative and Qualitative Disclosures About Market Risk.      None

PART II.  OTHER INFORMATION

         Item 1.    Legal Proceedings                                                 22
         Item 2.    Changes in Securities and Use of Proceeds                         22
         Item 3.    Defaults Upon Senior Securities                                   22
         Item 4.    Submission of Matters to a Vote of Security Holders               22
         Item 5.    Other                                                             22
         Item 6.    Exhibits and Reports on Form 8-K.                                 22

SIGNATURES                                                                            24
</TABLE>


                                       2


<PAGE>

                              SWIFT ENERGY COMPANY
                      CONDENSED CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                       September 30, 1999               December 31, 1998
                                                                   --------------------------      ---------------------------
                                                                            (Unaudited)
 ASSETS
 <S>                                                               <C>                             <C>
 Current Assets:
   Cash and cash equivalents                                       $               42,142,165      $                 1,630,649
   Accounts receivable -
     Oil and gas sales                                                             16,323,851                       12,764,568
     Associated limited partnerships
        and joint ventures                                                          5,796,597                       10,058,239
     Joint interest owners                                                          3,870,270                        9,767,940
   Other current assets                                                               967,276                        1,025,035
                                                                   --------------------------      ---------------------------
       Total Current Assets                                                        69,100,159                       35,246,431
                                                                   --------------------------      ---------------------------

 Property and Equipment:
   Oil and gas, using full-cost accounting
     Proved properties being amortized                                            531,769,004                      497,296,068
     Unproved properties not being amortized                                       54,592,745                       56,041,886
                                                                   --------------------------      ---------------------------
                                                                                  586,361,749                      553,337,954
   Furniture, fixtures, and other equipment                                         7,508,520                        7,098,305
                                                                   --------------------------      ---------------------------
                                                                                  593,870,269                      560,436,259
   Less-Accumulated depreciation, depletion,
        and amortization                                                         (232,051,402)                    (200,713,621)
                                                                   --------------------------      ---------------------------
                                                                                  361,818,867                      359,722,638
                                                                   --------------------------      ---------------------------
 Other Assets:
   Receivables from associated limited
     partnerships, net of current portion                                             519,347                        3,170,067
   Limited partnership formation and
     marketing costs                                                                1,772,821                          917,189
   Deferred income taxes                                                                  ---                          254,984
   Deferred charges                                                                 7,413,203                        4,333,958
                                                                   --------------------------      ---------------------------
                                                                                    9,705,371                        8,676,198
                                                                   --------------------------      ---------------------------

                                                                   $              440,624,397      $               403,645,267
                                                                   ==========================      ===========================
</TABLE>


See accompanying notes to condensed consolidated financial statements.


                                       3


<PAGE>

                              SWIFT ENERGY COMPANY
                      CONDENSED CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
                                                                       September 30, 1999               December 31, 1998
                                                                   --------------------------     ----------------------------
                                                                           (Unaudited)
 <S>                                                               <C>                             <C>
 LIABILITIES AND STOCKHOLDERS' EQUITY

 Current Liabilities:
   Accounts payable and accrued liabilities                        $               17,484,979      $                18,639,649
   Payable to associated limited partnerships                                         562,785                          380,692
   Undistributed oil and gas revenues                                              14,429,843                       12,394,713
                                                                   --------------------------      ---------------------------
       Total Current Liabilities                                                   32,477,607                       31,415,054
                                                                   --------------------------      ---------------------------

 Long-Term Debt                                                                   239,054,369                      261,200,000
 Deferred Revenues                                                                    826,057                        1,667,574
 Deferred Income Taxes                                                              5,532,954                              ---

 Commitments and Contingencies

 Stockholders' Equity:
   Preferred stock, $.01 par value, 5,000,000
     shares authorized, none outstanding                                                  ---                              ---
   Common stock, $.01 par value,  35,000,000
     shares  authorized,  21,679,691 and 16,972,517
     shares issued, and 20,820,235 and 16,291,242
     shares outstanding, respectively                                                 216,797                          169,725
   Additional paid-in capital                                                     191,167,334                      148,901,270
   Treasury stock held, at cost, 859,456 and
     681,275 shares, respectively                                                 (12,325,668)                     (11,841,884)
   Retained earnings                                                              (16,325,053)                     (27,866,472)
                                                                   --------------------------      ---------------------------
                                                                                  162,733,410                      109,362,639
                                                                   --------------------------      ---------------------------

                                                                   $              440,624,397      $               403,645,267
                                                                   ==========================      ===========================
</TABLE>


See accompanying notes to condensed consolidated financial statements.


                                       4


<PAGE>


                              SWIFT ENERGY COMPANY
                   Condensed Consolidated Statements of Income
                                   (UNAUDITED)

<TABLE>
<CAPTION>
                                                       Three months ended                     Nine months ended
                                             -----------------------------------------------------------------------------
                                                 09/30/99           09/30/98             09/30/99            09/30/98
                                             ----------------   -----------------     ---------------   ------------------
<S>                                          <C>                <C>                   <C>               <C>
Revenues:
  Oil and gas sales                          $     30,737,150   $      23,859,065     $    75,405,571   $       55,341,980
  Fees from limited partnerships
    and joint ventures                                 92,737              93,062             192,386              297,941
  Interest income                                     243,998              32,636             267,280               95,511
  Other, net                                          205,410             572,790             830,879            1,638,080
                                             ----------------   -----------------     ---------------   ------------------
                                                   31,279,295          24,557,553          76,696,116           57,373,512
                                             ----------------   -----------------     ---------------   ------------------

Costs and Expenses:
  General and administrative, net                   1,053,655           1,058,652           3,347,941            2,939,076
  Depreciation, depletion and amortization         10,403,262          13,347,786          31,630,013           27,333,026
  Oil and gas production                            5,138,138           4,045,160          13,689,086            8,920,157
  Interest expense, net                             3,749,414           2,385,626          10,402,426            5,355,269
  Write-down of oil and gas properties                    ---          90,772,628                 ---           90,772,628
                                             ----------------   -----------------     ---------------   ------------------
                                                   20,344,469         111,609,852          59,069,466          135,320,156
                                             ----------------   -----------------     ---------------   ------------------

Income (Loss) before Income Taxes                  10,934,826         (87,052,299)         17,626,650          (77,946,644)

Provision (Benefit) for Income Taxes                3,827,189         (29,621,284)          6,085,231          (26,641,714)
                                             ----------------   -----------------     ---------------   ------------------

Net Income (Loss)                            $      7,107,637   $     (57,431,015)    $    11,541,419   $      (51,304,930)
                                             ================   =================     ===============   ==================

Per share amounts -
  Basic:                                     $           0.37   $           (3.50)    $          0.67   $            (3.11)
                                             ================   =================     ===============   ==================

  Diluted:                                   $           0.36   $           (3.50)    $          0.67   $            (3.11)
                                             ================   =================     ===============   ==================

Weighted Average Shares Outstanding                19,069,848          16,419,022          17,125,937           16,481,382
                                             ================   =================     ===============   ==================
</TABLE>


See accompanying notes to condensed consolidated financial statements.


                                       5


<PAGE>

                              SWIFT ENERGY COMPANY
            CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                                     Additional                       Unearned
                                      Common          Paid-In        Treasury           ESOP          Retained
                                      Stock(1)        Capital          Stock        Compensation      Earnings        Total
                                    -----------    -------------   -------------    ------------   -------------   -------------
<S>                                 <C>            <C>             <C>              <C>            <C>             <C>
Balance, December 31, 1997          $   168,470    $ 147,542,977   $  (8,519,665)   $   (150,055)  $  20,359,193   $ 159,400,920
  Stock issued for benefit plans
        (20,032 shares)                     200          367,058             ---             ---             ---         367,258
  Stock options exercised
        (84,757 shares)                     847          735,746             ---             ---             ---         736,593
  Employee stock purchase plan
        (20,756 shares)                     208          317,340             ---             ---             ---         317,548
  10/97 stock dividend adj
        (16 shares)                         ---              461             ---             ---            (461)            ---
  Allocation of ESOP shares                 ---          (62,312)            ---         150,055             ---          87,743
  Purchase of 293,474 shares as
        treasury stock                      ---              ---      (3,322,219)            ---             ---      (3,322,219)
  Net loss                                  ---              ---             ---             ---     (48,225,204)    (48,225,204)
                                    -----------    -------------   -------------    ------------   -------------   -------------
Balance, December 31, 1998          $   169,725    $ 148,901,270   $ (11,841,884)   $        ---   $ (27,866,472)  $ 109,362,639
                                    ===========    =============   =============    ============   =============   =============
  Stock issued for benefit plans
        (90,738 shares)(2)                  224         (366,408)        978,956             ---             ---         612,772
  Stock options exercised
        (61,983 shares)(2)                  620          423,693             ---             ---             ---         424,313
  Employee stock purchase plan
        (22,771 shares)(2)                  228          181,577             ---             ---             ---         181,805
  Public stock offering
        (4,600,000 shares)(2)            46,000       42,027,202             ---             ---             ---      42,073,202
  Purchase of 246,500 shares
        as treasury stock (2)               ---              ---      (1,462,740)            ---             ---      (1,462,740)
  Net income (2)                            ---              ---             ---             ---      11,541,419      11,541,419
                                    -----------    -------------   -------------    ------------   -------------   -------------
 Balance, September 30, 1999(2)     $   216,797    $ 191,167,334   $ (12,325,668)   $        ---   $ (16,325,053)  $ 162,733,410
                                    ===========    =============   =============    ============   =============   =============
</TABLE>

(1) $.01 Par Value
(2) Unaudited


See accompanying notes to condensed consolidated financial statements.


                                       6


<PAGE>

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
<TABLE>
<CAPTION>
                                                                          Period Ended September 30,
                                                                  ----------------------------------------------
                                                                         1999                       1998
                                                                  --------------------       -------------------
    <S>                                                           <C>                        <C>
    Cash Flows From Operating Activities:
      Net income (loss)                                           $         11,541,419       $       (51,304,930)
      Adjustments to reconcile net income to net cash provided
         by operating activities -
        Depreciation, depletion, and amortization                           31,630,013                27,333,026
        Write-down of oil and gas properties                                       ---                90,772,628
        Deferred income taxes                                                5,787,938               (26,991,760)
        Deferred revenue amortization related to production
         payment                                                              (806,950)                 (948,040)
        Other                                                                  422,196                   355,942
        Change in assets and liabilities -
          Increase in accounts receivable                                   (3,245,871)               (4,170,800)
          Increase in accounts payable and accrued
            liabilities, excluding income taxes payable                      2,930,390                 2,713,583
          Increase in income taxes payable                                     304,628                   313,860
                                                                  --------------------       -------------------

            Net Cash Provided by Operating Activities                       48,563,763                38,073,509
                                                                  --------------------       -------------------

    Cash Flows From Investing Activities:
      Additions to property and equipment                                  (34,907,498)             (170,942,213)
      Proceeds from the sale of property and equipment                       3,914,578                 1,294,383
      Net cash received (distributed) as operator
        of oil and gas properties                                            4,177,050               (11,210,890)
      Net cash received (distributed) as operator
        of partnerships and joint ventures                                   4,261,642                 1,706,423
      Limited partnership formation and marketing costs                       (855,632)                 (407,957)
      Other                                                                   (326,799)                  (95,752)
                                                                  --------------------       -------------------
            Net Cash Used in Investing Activities                          (23,736,659)             (179,656,006)
                                                                  --------------------       -------------------

    Cash Flows From Financing Activities:
      Proceeds from senior subordinated notes                              124,054,369                       ---
      Net proceeds from (payments of) bank borrowings                     (146,200,000)              143,585,000
      Net proceeds from issuances of common stock                           42,794,224                 1,192,811
      Purchase of  treasury stock                                           (1,462,740)               (3,050,459)
      Payments of debt issuance costs                                       (3,501,441)                 (540,671)
                                                                  --------------------       -------------------
            Net Cash Provided by Financing Activities                       15,684,412               141,186,681
                                                                  --------------------       -------------------

    Net Increase (Decrease) in Cash and Cash Equivalents                    40,511,516                  (395,816)

    Cash and Cash Equivalents at Beginning of Period                         1,630,649                 2,047,332
                                                                  --------------------       -------------------

    Cash and Cash Equivalents at End of Period                    $         42,142,165       $         1,651,516
                                                                  ====================       ===================

    Supplemental disclosures of cash flows information:

    Cash paid during period for interest, net of amounts
      capitalized                                                 $          6,180,930       $         3,292,789
    Cash paid during period for income taxes                      $                ---       $            36,186
</TABLE>


   See accompanying notes to condensed consolidated financial statements.


                                       7


<PAGE>


                              SWIFT ENERGY COMPANY
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
              SEPTEMBER 30, 1999 (UNAUDITED) AND DECEMBER 31, 1998


(1)   GENERAL INFORMATION

         The condensed  consolidated  financial  statements included herein have
      been prepared by Swift Energy  Company and are  unaudited,  except for the
      balance  sheet at December  31,  1998,  which has been  prepared  from the
      audited  financial  statements  at that  date.  The  financial  statements
      reflect  necessary  adjustments,  all of which were of a recurring nature,
      and  are  in  the  opinion  of  our  management,   necessary  for  a  fair
      presentation.   Certain  information  and  footnote  disclosures  normally
      included in financial  statements  prepared in accordance  with  generally
      accepted accounting principles have been omitted pursuant to the rules and
      regulations of the Securities and Exchange Commission. We believe that the
      disclosures  presented are adequate to allow the information presented not
      to be misleading.  The condensed  consolidated financial statements should
      be read in conjunction with the audited financial statements and the notes
      thereto included in the latest Form 10-K and Annual Report.

(2)   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

      Oil and Gas Properties

         We follow the "full-cost" method of accounting for oil and gas property
      and equipment costs.  Under this method of accounting,  all productive and
      nonproductive  costs  incurred  in  the  acquisition,   exploration,   and
      development of oil and gas reserves are  capitalized.  Under the full-cost
      method of  accounting,  such costs may be incurred  both prior to or after
      the acquisition of a property and include lease  acquisitions,  geological
      and geophysical services,  drilling,  completion,  equipment,  and certain
      general and  administrative  costs directly  associated with  acquisition,
      exploration,  and  development  activities.   Interest  costs  related  to
      unproved   properties  are  also  capitalized  to  unproved  oil  and  gas
      properties.  General and  administrative  costs related to production  and
      general overhead are expensed as incurred.

         At the end of each quarterly  reporting period, the unamortized cost of
      oil and gas properties,  net of related  deferred income taxes, is limited
      to the sum of the  estimated  future net revenues  from proved  properties
      using current period-end prices,  discounted at 10%, and the lower of cost
      or fair value of unproved  properties,  adjusted  for  related  income tax
      effects ("Ceiling Test"). This calculation is done on a country-by-country
      basis for those countries with proved reserves. Currently, the Company has
      proved reserves in the United States only.

         No gains or losses are  recognized  upon the sale or disposition of oil
      and gas  properties,  except in  transactions  that involve a  significant
      amount of reserves.  The proceeds from the sale of oil and gas  properties
      are generally  treated as a reduction of oil and gas property costs.  Fees
      from  associated  oil  and  gas   exploration   and  development   limited
      partnerships are credited to oil and gas property costs to the extent they
      do not  represent  reimbursement  of general and  administrative  expenses
      currently charged to expense.

         Future development, site restoration, and dismantlement and abandonment
      costs,  net of salvage  values,  are  estimated on a  property-by-property
      basis based on current economic conditions and are amortized to expense as
      our capitalized  oil and gas property costs are amortized.  Our properties
      are all  onshore  and  historically  the  salvage  value  of the  tangible
      equipment  offsets our site restoration and  dismantlement and abandonment
      costs. We expect this relationship will continue in the future.

         We compute our provision for depreciation, depletion, and amortization
      of oil and gas  properties on the  unit-of-production  method.  Under this
      method,  we compute the  provision by  multiplying  the total  unamortized
      costs of oil and gas  properties  -  including future


                                       8


<PAGE>


                              SWIFT ENERGY COMPANY
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-CONTINUED
              SEPTEMBER 30, 1999 (UNAUDITED) AND DECEMBER 31, 1998


      development,  site restoration,  and dismantlement and abandonment  costs,
      but excluding costs of unproved properties - by an overall rate determined
      by dividing the physical  units of oil and gas produced  during the period
      by the  total  estimated  units  of  proved  oil  and gas  reserves.  This
      calculation is done on a country by country basis for those countries with
      oil and gas production.  We currently have production in the United States
      only.

         The  cost of  unproved  properties  not  being  amortized  is  assessed
      quarterly,  on a country by  country  basis,  to  determine  whether  such
      properties  have been impaired.  Any  impairment  assessed is added to the
      cost of proved  properties being amortized and is therefore subject to the
      Ceiling Test. Because our international  initiatives have not yet resulted
      in the discovery of any proved reserves,  to the extent costs  accumulated
      in our international  initiatives are determined by management to be costs
      that will not result in the addition of proved  reserves,  any  impairment
      determined by management will be charged to income. In determining whether
      such costs  should be  impaired,  our  management  evaluates,  among other
      factors, the results of drilling, current oil and gas industry conditions,
      international economic conditions, capital availability,  foreign currency
      exchange rates, the political  stability in the countries in which we have
      an investment, and available geological and geophysical information.

         The  calculation  of the Ceiling Test and provision  for  depreciation,
      depletion,  and  amortization  is based on estimates  of proved  reserves.
      There are numerous  uncertainties  inherent in  estimating  quantities  of
      proved reserves and in projecting the future rates of production,  timing,
      and plan of  development.  The  accuracy  of any  reserves  estimate  is a
      function  of  the  quality  of  available  data  and  of  engineering  and
      geological interpretation and judgment. Results of drilling,  testing, and
      production  subsequent to the date of the estimate may justify revision of
      such estimate.  Accordingly,  reserves  estimates are often different from
      the quantities of oil and gas that are ultimately recovered.

      Hedging Activities

         Our revenues are  primarily  the result of sales of our oil and natural
      gas  production.  Market  prices of oil and natural gas may  fluctuate and
      adversely affect operating  results.  To mitigate some of this risk, we do
      engage periodically in certain limited hedging activities, but only to the
      extent of buying  protection  price  floors  for  portions  of our and the
      limited  partnerships'  oil and  natural  gas  production.  Costs  and any
      benefits  derived  from these price floors are  accordingly  recorded as a
      reduction or increase,  as  applicable,  in oil and gas sales  revenue and
      were not significant for any period  presented.  The costs to purchase put
      options are amortized  over the option  period.  The costs related to 1999
      hedging  activities  through  September  30,  1999  totaled  approximately
      $803,200 with benefits of  approximately  $348,400  having been  received,
      resulting in a net cash outflow of approximately  $454,800,  or $0.011 per
      Mcfe. The costs related to open contracts as of September 30, 1999 totaled
      approximately  $106,500,   which  is  our  maximum  exposure  under  these
      contracts.  These  open  contracts  had a fair  market  value of $9,000 at
      September 30, 1999.

      Earnings Per Share

         Basic  earnings per share  ("Basic  EPS") has been  computed  using the
      weighted average number of common shares outstanding during the respective
      periods.

         The  calculation of diluted  earnings per share ("Diluted EPS") assumes
      conversion of our convertible  notes as of the beginning of the respective
      periods and the elimination of the related after-tax  interest expense and
      assumes, as of the beginning of the period,  exercise of stock options and
      warrants  (using the treasury stock method).  Certain of our stock options
      that would potentially dilute Basic EPS in the future were not included in
      the  computation of


                                        9


<PAGE>


                              SWIFT ENERGY COMPANY
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-CONTINUED
              SEPTEMBER 30, 1999 (UNAUDITED) AND DECEMBER 31, 1998



      Diluted EPS because to do so would have been  antidilutive for the periods
      presented  except for the three month period ended September 30, 1999. The
      following is a reconciliation  of the calculation of Basic and Diluted EPS
      for the three-month and nine-month periods ended September 30, 1999:
<TABLE>
<CAPTION>
                                                             Three Months Ended September 30,1999
                                                     --------------------------------------------------
                                                             Net                            Per Share
                                                           Income          Shares             Amount
                                                     ----------------  --------------    --------------
     <S>                                             <C>               <C>               <C>
     Basic EPS:
     Net Income and Share Amounts                    $      7,107,637       19,069,848   $          .37

     Dilutive Securities:
     Convertible Notes                                      1,230,527        3,646,847
     Stock Options                                                ---          222,286
                                                     ----------------  ---------------

     Diluted EPS:
     Net Income and Assumed
        Share Conversions                            $      8,338,164       22,938,981   $          .36
                                                     ================  ===============   ==============


                                                              Nine Months Ended September 30,1999
                                                     --------------------------------------------------
                                                            Net                             Per Share
                                                          Income          Shares              Amount
                                                     ----------------  ---------------   --------------
     Basic EPS:
     Net Income and Share Amounts                    $     11,541,419       17,125,937   $          .67

     Dilutive Securities:
     Convertible Notes (1)                                  3,715,567        3,646,847
     Stock Options (1)                                            ---          222,286
                                                     ----------------  ---------------

     Diluted EPS:
     Net Income and Assumed
        Share Conversions                            $     15,256,986       20,995,070   $          .67
                                                     ================  ===============   ==============
</TABLE>

         (1) The  convertible  notes and the stock options are  antidilutive  in
      this period.


      New Accounting Pronouncement

         In June 1998, the Financial  Accounting Standards Board issued SFAS No.
      133,  "Accounting for Derivative  Instruments and Hedging Activities." The
      Statement  establishes  accounting and reporting  standards requiring that
      every derivative  instrument  (including  certain  derivative  instruments
      embedded in other contracts) be recorded in the balance sheet as either an
      asset or liability  measured at its fair value. SFAS No. 133 requires that
      changes in the derivative's fair value be recognized currently in earnings
      unless specific hedge accounting  criteria are met. Special accounting for
      qualifying  hedges  allows the gains and losses on  derivatives  to offset
      related  results on the hedged item in the income  statements and requires
      that  a  company  must  formally  document,   designate,  and  assess  the
      effectiveness of transactions that receive hedge accounting. SFAS No. 133,
      as amended by SFAS No. 137, is effective for fiscal years  beginning after
      June 15, 2000. We are currently evaluating the new standard,  but have not
      yet  determined  the  impact it will have on our  financial  position  and
      results of operations.


                                       10


<PAGE>


                              SWIFT ENERGY COMPANY
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-CONTINUED
              SEPTEMBER 30, 1999 (UNAUDITED) AND DECEMBER 31, 1998



(3)   LONG-TERM DEBT

         Under our $250.0 million  revolving credit facility with a syndicate of
      ten banks,  at September 30, 1999, we had no  outstanding  borrowings,  as
      previous borrowings had been paid in full during August with proceeds from
      our third quarter concurrent public offerings of senior subordinated notes
      and common stock. At December 31, 1998, we had  outstanding  borrowings of
      $146.2  million under our borrowing  arrangements.  At September 30, 1999,
      the credit facility consisted of a $250.0 million revolving line of credit
      with a $140 million  borrowing  base.  The interest rate is either (a) the
      lead bank's prime rate (8.25% at  September  30, 1999) or (b) the adjusted
      London  Interbank  Offered  Rate  ("LIBOR")  plus  the  applicable  margin
      depending on the level of outstanding debt. The applicable margin is based
      on our ratio of  outstanding  balance on the credit  facility  to the last
      calculated borrowing base.

         The terms of the credit facility include,  among other restrictions,  a
      limitation on the level of cash  dividends  (not to exceed $2.0 million in
      any fiscal  year),  requirements  as to  maintenance  of  certain  minimum
      financial ratios  (principally  pertaining to working  capital,  debt, and
      equity ratios),  and limitations on incurring other debt. Since inception,
      no cash dividends have been declared on our common stock. We are currently
      in compliance with the provisions of this agreement. The borrowing base is
      redetermined at least every six months and is currently under its November
      review which had not been completed as of the date of this report. We have
      requested  that the credit  facility  be reduced  from  $250.0  million to
      $225.0 million and for the $140.0 million  borrowing base to be reduced to
      $100.0 million. The reduction in the borrowing base was requested in order
      to reduce  the amount of  commitment  fees paid on this  facility.  By its
      terms, the credit facility extends until August 2002.

         The  Company's  convertible  notes at  September  30,  1999  consist of
      $115,000,000 of 6.25% Convertible  Subordinated  Notes due 2006. The notes
      were issued on November  25,  1996,  and will mature on November 15, 2006.
      The notes are unsecured and  convertible  into common stock of the Company
      at the option of the  holders at any time prior to maturity at an adjusted
      conversion  price of $31.534  per share,  subject to  adjustment  upon the
      occurrence of certain events.  The original  conversion  price of $34.6875
      was  adjusted  downward to reflect the  October  1997 10% stock  dividend.
      Interest on the notes is payable  semiannually  on May 15 and November 15,
      and commenced with the first payment on May 15, 1997. On or after November
      15, 1999,  the notes are redeemable for cash at the option of the Company,
      with certain restrictions, at 104.375% of principal, declining to 100.625%
      in 2005. Upon certain  changes in control of the Company,  if the price of
      the  Company's  common stock is not above certain  levels,  each holder of
      notes will have the right to require the Company to  repurchase  the notes
      at 101% of the principal amount thereof,  together with accrued and unpaid
      interest to the date of repurchase,  but after the repayment of any Senior
      Indebtedness, as defined.

         The   Company's   senior  notes  at  September   30,  1999  consist  of
      $125,000,000 of 10.25% Senior  Subordinated Notes due 2009. The notes were
      issued at 99.236%  of the  principal  amount on August 4,  1999,  and will
      mature on August 1,  2009.  The notes are  unsecured  senior  subordinated
      obligations  and are  subordinated in right of payment to all our existing
      and future senior debt,  including our bank debt. Interest on the notes is
      payable  semiannually  on February 1 and August 1, and commences  with the
      first payment on February 1, 2000.  On or after August 1, 2004,  the notes
      are redeemable for cash at the option of Swift, with certain restrictions,
      at 105.125% of principal, declining to 100% in 2007. In addition, prior to
      August 1, 2002,  we may redeem up to 33.33% of the notes with the proceeds
      of qualified


                                       11


<PAGE>

                              SWIFT ENERGY COMPANY
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-CONTINUED
              SEPTEMBER 30, 1999 (UNAUDITED) AND DECEMBER 31, 1998


      offerings of our equity at 110.25% of the  principal  amount of the notes,
      together with accrued and unpaid interest. Upon certain changes in control
      of the  Company,  each  holder of notes will have the right to require the
      Company to repurchase  the notes at a purchase price in cash equal to 101%
      of the principal  amount,  plus accrued and unpaid interest to the date of
      purchase.

(4)    STOCKHOLDERS' EQUITY

         In  August of 1999,  we sold 4.6  million  shares of common  stock in a
      public  offering for $9.75 per share,  with net proceeds of  approximately
      $42.1 million.

(5)   ACQUISITION OF PROPERTIES

         We purchased oil and gas interests in the  Brookeland and Masters Creek
      Fields  from Sonat  Exploration  Company in the third  quarter of 1998 for
      approximately $85.5 million in cash. Of this purchase price, $55.2 million
      was allocated to producing  properties,  $15.0 million to 20% interests in
      two  natural  gas  processing  plants,  and  $15.3  million  to  leasehold
      properties.

         As of December 31, 1998,  estimated  proved reserves for these acquired
      properties were 130.5 Bcfe, of which  approximately  58% were natural gas,
      and 59% were proved undeveloped.  At such date the properties included 162
      producing wells in the Brookeland Field in Southeast Texas and the Masters
      Creek Field in Western  Louisiana,  23  saltwater  disposal  wells,  a 20%
      interest in two natural gas plants, associated production facilities,  and
      working  interests in  approximately  444,000 net acres.  Swift has become
      operator  of 115 of the 162  wells.  Our  production  on these  properties
      amounted  to  approximately  11.6  Bcfe in 1998 and 17.5 Bcfe in the first
      nine months of 1999,  of which 56% was oil in each of these  periods.  The
      two gas plants are operated by a third party and have combined capacity of
      250 MMcfe per day.

         This  acquisition  was  accounted  for by the  purchase  method and was
      incorporated  into our results of operations in the third quarter of 1998.
      The  following  unaudited  pro  forma  supplemental  information  presents
      consolidated  results of operations as if this acquisition had occurred 14
      on January 1, 1998:
<TABLE>
<CAPTION>
                                                                Nine Months
                                                            Ended September 30,
                                                                   1998
                                                           --------------------
       <S>                                                 <C>
       (Thousands, except per share amounts)                     (Unaudited)
       Revenue                                             $       90,299
       Net Income Before Non-Cash Charge                   $       16,017
       Net Loss                                            $      (43,893)

       Per Share Amounts-

          Basic                                            $        (2.66)
          Diluted                                          $        (2.66)
</TABLE>


                                       12


<PAGE>


                              SWIFT ENERGY COMPANY
         NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS-CONTINUED
              SEPTEMBER 30, 1999 (UNAUDITED) AND DECEMBER 31, 1998

(6) FOREIGN ACTIVITIES

         New Zealand. Since October 1995, the New Zealand Minister of Energy has
      issued to Swift  two  petroleum  exploration  permits.  The  first  permit
      covered  approximately  65,000 acres in the Onshore  Taranaki Basin of New
      Zealand's  North  Island,  and the  second  covered  approximately  69,300
      adjacent  acres.  A  wholly-owned  subsidiary,  Swift  Energy New  Zealand
      Limited, formed in late 1997, conducts our New Zealand activities and owns
      the interest in the permits.  In March 1998, we surrendered  approximately
      46,400 acres  covered in the first permit,  and the remaining  acreage has
      been  included as an extension  of the area covered in the second  permit,
      leaving us with only one  expanded  permit.  On  October  18,  1999,  this
      expanded  permit  was  again  extended  to  include  approximately  12,800
      adjacent  offshore acres. This permit now contains  approximately  100,700
      acres.  Under  the  terms of the  expanded  permit,  we were  required  to
      commence drilling one exploratory well prior to August 12, 1999.

          We spudded an  exploratory  well in July which has been drilled to its
      total  depth.  While  drilling,  hydrocarbon  shows were  encountered  and
      further  evaluation of the well will be done through production tests. The
      production tests are expected to commence in mid- November. Our portion of
      the drilling costs incurred at September 30, 1999 are  approximately  $4.6
      million.  We expect to conclude the  production  tests of this well during
      the fourth quarter of 1999, with our portion of such costs estimated to be
      $1.4  million.  Should this  exploratory  well fail to  discover  economic
      reserves,  in the fourth  quarter of 1999 we would be  required  to charge
      against  earnings  the  drilling  costs plus a portion of the  capitalized
      costs in the unproved  properties portion of oil and gas properties,  with
      the estimated potential aggregate  impairment currently estimated to total
      up to $7.5  million.  We have  fulfilled all other  obligations  under the
      permit.

         On October 23, 1998, we entered into separate agreements with Marabella
      Enterprises Ltd., a subsidiary of Bligh Oil & Minerals N.L., an Australian
      company,  under which we obtained from Marabella a 25% working interest in
      another New Zealand petroleum exploration permit and under which Marabella
      became a 5% participant in our permit.  During the fourth quarter of 1998,
      Marabella  drilled  an  unsuccessful   exploration  well  on  its  permit.
      Accordingly, we charged $400,000 against earnings,  representing our costs
      of such well. We also agreed in principle to participate with Marabella in
      an additional  permit as a 17.5%  working  interest  owner.  Additionally,
      Swift obtained a 7.5% working  interest in another New Zealand permit from
      Antrim Oil and Gas Limited,  a Canadian  company,  and Antrim  became a 5%
      participant in our permit. An exploratory well was drilled and temporarily
      abandoned on Antrim's  permit  during the second  quarter of 1999,  and we
      charged our $290,000 portion of the costs on this well against earnings in
      that  quarter.  As of September  30, 1999,  our  investment in New Zealand
      totaled  approximately  $9.1 million.  We have included these costs in the
      unproved properties portion of oil and gas properties.


                                       13


<PAGE>


                              SWIFT ENERGY COMPANY
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS


      GENERAL

         Over the last several years, we have emphasized adding reserves through
      drilling  activity.  We also add reserves through  strategic  purchases of
      producing  properties  when oil and gas prices are lower and other  market
      conditions  are  appropriate,  as we did in the third quarter of 1998 with
      the  purchase  of the  Masters  Creek and  Brookeland  Fields  from  Sonat
      Exploration  Company.  In 1996,  1997,  and 1998,  we used  this  flexible
      strategy of employing both drilling and  acquisitions to add more reserves
      than we depleted through  production.  Our revenues are primarily from oil
      and gas  sales  attributable  to  properties  in which we own a direct  or
      indirect interest.

      LIQUIDITY AND CAPITAL RESOURCES

         During the first nine  months of 1999,  we relied  upon our  internally
      generated  cash flows of $48.6  million to fund  capital  expenditures  of
      $34.9 million.  We expect internally  generated cash flows,  together with
      the remaining net proceeds of  approximately  $26.6 million from our third
      quarter public sale of senior notes and common stock,  to provide cash and
      working capital through the remainder of 1999. During 1998, we used $138.3
      million borrowed under our credit facilities, along with our internal cash
      flows of $54.2 million, to fund capital expenditures of $183.8 million.

         Net Cash Provided by Operating Activities. For the first nine months of
      1999,  net cash provided by our operating  activities  increased by 28% to
      $48.6 million, as compared to $38.1 million during the first nine months a
      year  earlier.  The 1999  increase of $10.5  million was  primarily due to
      $20.1 million of additional oil and gas sales.  However, this increase was
      substantially  offset  by  the  $4.8  million  increase  in  oil  and  gas
      production costs and the $5.0 million increase in interest expense.

         Financing  Activities.   In  August  1999,  in  two  concurrent  public
      offerings,  we sold $125.0 million of 10.25% Senior Subordinated Notes and
      4.6  million  shares of common  stock for $44.9  million.  The notes  were
      issued at 99.236%  of the  principal  amount on August 4,  1999,  and will
      mature on August 1, 2009.  Proceeds  from the two  offerings  were used to
      repay all of our bank borrowings  ($136.0 million on August 4, 1999).  The
      remainder of the proceeds will be used, together with internally generated
      cash flows, to fund capital expenditures and working capital needs through
      1999. The principal  terms of these notes are more fully described in Note
      3 to our condensed consolidated financial statements.

         Credit  Facility.   At  September  30,  1999,  we  had  no  outstanding
      borrowings  under our  credit  facility.  At  December  31,  1998,  we had
      outstanding borrowings of $146.2 million under that facility. At September
      30, 1999, our credit facility  consists of a $250.0 million revolving line
      of credit  with a $140.0  borrowing  base.  Our $250.0  million  revolving
      credit facility  includes,  among other  restrictions,  requirements as to
      maintenance of certain minimum financial ratios (principally pertaining to
      working  capital,  debt, and equity ratios),  and limitations on incurring
      other debt.  We are currently in  compliance  with the  provisions of this
      agreement.

         Debt Maturities. The credit facility extends until August 18, 2002. Our
      $115.0  million  convertible  notes mature  November 15, 2006.  Our $125.0
      million  senior  notes  mature  August 1,  2009.


                                       14


<PAGE>



                              SWIFT ENERGY COMPANY
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS-CONTINUED


         Working  Capital.  Our working  capital  increased from $3.8 million at
      December 31, 1998, to $36.6  million at September 30, 1999,  primarily due
      to $26.6 million of remaining  proceeds from our third quarter 1999 public
      offerings  of common  stock and senior  notes,  and due to our  internally
      generated funds exceeding our capital expenditures during that period.

         Due to the nature of our  business,  the  individual  components of our
      working capital  fluctuate  considerably  from period to period.  We incur
      significant  working  capital  requirements  in our  role as  operator  of
      approximately 770 wells and in our drilling and acquisition activities. In
      this capacity,  we are responsible for certain day-to-day cash management,
      including  the  collection  and  disbursement  of oil and gas revenues and
      related expenses.

         Common Stock Repurchase  Program.  In March 1997, we commenced a common
      stock repurchase program which terminated pursuant to its terms as of June
      30,  1999.  We have spent $13.3  million  through June 30, 1999 to acquire
      927,774  shares at an average cost of $14.34 per share.  In March 1999, we
      used  68,318  shares of common  stock held as  treasury  stock to fund our
      employer liability in the 401(k) program for our employees.

         Capital  Expenditures.  During the first nine  months of 1999,  we used
      $34.9  million to fund  capital  expenditures  for  property,  plant,  and
      equipment. These capital expenditures included:

      o   $25.0 million for drilling costs, both development and exploratory;

      o   $8.8  million  of  domestic  prospect  costs,   principally   prospect
          leasehold,  seismic and geological costs of unproved prospects for our
          account;

      o   $0.7 million invested in New Zealand; and

      o   $0.4 million  spent  primarily  for computer  equipment,  software and
          furniture and fixtures.

         In the remaining three months of 1999, we expect to spend approximately
      $30.0 million on capital expenditures,  including investments in all areas
      in which investments were made during the first nine months of the year as
      described  above.  Eighteen wells were drilled in the first nine months of
      1999, and thirteen were  successful.  Twelve of the successful  wells were
      development  wells.  For the remaining three months of 1999, we anticipate
      drilling an additional 13 wells,  made up of 11 development  wells and two
      exploratory  wells.  We  estimate  capital  expenditures  for  1999  to be
      approximately  $65 million,  an increase  from the original 1999 budget of
      $54 million,  but still  substantially  lower than budgets in prior years.
      This  upward  adjustment  in the 1999  capital  expenditures  budget is in
      response to the recent improvement in commodity prices.  Approximately $50
      million of the revised 1999 budget is allocated to drilling,  primarily in
      our core fields.  The  remaining $15 million is targeted  principally  for
      leasehold, seismic and geological costs of unproved properties. We believe
      that 1999's anticipated internally generated cash flows, together with the
      unspent  proceeds from our third  quarter  financing  activities,  will be
      sufficient to finance the costs  associated  with our  currently  budgeted
      remaining 1999 capital  expenditures.  We anticipate that our 2000 capital
      expenditures  budget will be in excess of the revised 1999 budget, also in
      response to the recent improvements in commodity prices.


                                       15


<PAGE>


                              SWIFT ENERGY COMPANY
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS-CONTINUED


      RESULTS OF OPERATIONS - Three Months Ended September 30, 1999 and 1998

         Revenues.  Our revenues  increased 27% during the third quarter of 1999
      as compared to the same period in 1998. This increase was caused by growth
      in our oil and gas sales,  which  resulted  from the 55%  increase  in oil
      prices received and the 48% increase in gas prices received.

         Oil and Gas Sales. Our oil and gas sales increased 29% to $30.7 million
      in the third quarter of 1999, compared to $23.9 million for the comparable
      period  in  1998.  Our  natural  gas  production  decreased  15%  and  oil
      production  decreased 12%  resulting in a 14%, or 1.7 Bcfe,  decrease over
      volumes in the same period in 1998.  These volume decreases were more than
      offset by the  increased  prices  received.  The  decrease  in  production
      volumes  resulted  primarily  from  our  decision  to  reduce  development
      drilling  during the latter part of 1998 and the first half of 1999 due to
      low oil and gas prices.  Additionally,  several new Masters  Creek  wells,
      with their high initial rates of production,  were placed into  production
      last year during the third quarter.

         Our $6.8 million increase in oil and gas sales during the third quarter
      of 1999 resulted from:

      o   Price  increases  which  had a  favorable  impact  on  sales  of $10.2
          million, with $6.2 million of the increase coming from the increase in
          average gas prices  received and $4.0 million coming from the increase
          in average oil prices received; offset by

      o   Volume  decreases  which  had an  unfavorable  impact on sales of $3.4
          million,  with $2.4  million of the  decrease  coming from the 1.2 Bcf
          decrease in gas sales volumes and $1.0 million of the decrease  coming
          from the 83,000 barrel decrease in oil sales volumes.

         The  following  table  provides  additional  information  regarding the
      changes in the  sources of our oil and gas sales and volumes for the third
      quarter periods of 1999 and 1998.
<TABLE>
<CAPTION>
           Field                         Revenues (In Millions)       Net Sales Volumes (Bcfe)
           -----                       -------------------------      ------------------------
                                        1999               1998        1999             1998
                                        ----               ----        ----             ----
           <S>                         <C>                <C>          <C>              <C>
           AWP Olmos                   $ 8.8              $ 8.5        3.2              4.1
           Brookeland                  $ 4.3              $ 3.7        1.3              1.8
           Giddings                    $ 2.5              $ 2.7        0.9              1.6
           Masters Creek               $13.2              $ 8.2        4.1              3.8
</TABLE>

         Due to the decrease in the 1999 capital  expenditures  budget,  and the
      resulting curtailment of drilling, the natural production decline in three
      of these fields was not offset by newly developed production.


                                       16


<PAGE>


                              SWIFT ENERGY COMPANY
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS-CONTINUED


         The following table provides additional  information  regarding our oil
      and gas sales:
<TABLE>
<CAPTION>
                                              Net Sales Volume              Average Sales Price
                                           ----------------------         -------------------------
                                           Oil (Bbl)    Gas (Mcf)         Oil (Bbl)       Gas (Mcf)
                                           ---------    ---------         ---------       ---------
        <S>                                 <C>         <C>                <C>              <C>
        1998
        ----
        Three Months Ended
        September 30,                       695,434     8,076,988          $11.94           $1.93

        1999
        ----
        Three Months Ended
        September 30,                       611,948     6,838,924          $18.46           $2.84
</TABLE>

         Costs and  Expenses.  Our general and  administrative  expenses for the
      third quarter of 1999 decreased  slightly when compared to the same period
      in  1998.  However,  our  general  and  administrative  expenses  per Mcfe
      produced  increased  from $0.09 per Mcfe for the third  quarter of 1998 to
      $0.10 per Mcfe for the  comparable  period in 1999 as  production  volumes
      decreased as  described  above.  Supervision  fees netted from general and
      administrative  expenses  for the third  quarter of 1999 were $0.8 million
      and for the same period of 1998 were $0.6 million.

         Depreciation,  depletion  and  amortization  of our  assets,  or  DD&A,
      decreased 22% or approximately $2.9 million for the third quarter of 1999.
      This was primarily due to additions to our reserves and  associated  costs
      and to the related 14% decrease in production  volumes.  Our DD&A rate per
      Mcfe of production  decreased  from $1.09 per Mcfe in the third quarter of
      1998 to $0.99 per Mcfe in the same 1999 period.

         Our production  costs per Mcfe increased to $0.49 per Mcfe in the third
      quarter  of 1999 from  $0.33 per Mcfe in the same 1998  period.  Increased
      severance taxes resulting from higher  commodity prices and the expiration
      of certain specific well severance tax exemptions,  along with an increase
      in planned  remedial well work  contributed  to the $1.1  million,  or 27%
      increase.  While the  planned  remedial  well work is expected to increase
      production  on those  wells in the  future,  these  costs are  expensed as
      incurred.  Supervision  fees  netted from  production  costs for the third
      quarter  of 1999 were $0.8  million  and for the same  period of 1998 were
      $0.6 million.

         Interest  expense  on  our  convertible   notes  due  2006,   including
      amortization of debt issuance costs,  was the same in the third quarter of
      1999 and 1998,  totaling  $1.9  million.  Interest  expense  on the credit
      facility,  including  commitment  fees and  amortization  of debt issuance
      costs, totaled $1.1 million in the third quarter of 1999, compared to $1.9
      million  for our  credit  facilities  in the same  1998  period.  Interest
      expense and discount on our newly issued senior notes due 2009,  including
      amortization  of debt issuance  costs,  totaled $2.0 million in 1999 only.
      Thus, 1999 total interest charges were $5.0 million, of which $1.2 million
      was capitalized.  In the third quarter of 1998, these charges totaled $3.8
      million,  of which $1.4  million  was  capitalized.  We  capitalized  that
      portion of interest  related to our  exploration,  partnership and foreign
      business development activities.  The increase in interest expense in 1999
      is attributable  to the increase in amounts  outstanding and to the higher
      interest rate on our new senior notes.

         Net  Income.  Our net  income  for the  third  quarter  of 1999 of $7.1
      million  and Basic EPS of $0.37 were 187% and 145%  higher than net income
      of $2.5 million and Basic EPS of $0.15 before the non-cash charge taken in
      the third quarter of 1998. This increase primarily


                                       17


<PAGE>


                              SWIFT ENERGY COMPANY
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS-CONTINUED


      reflected the effect of the  increased oil and gas prices  received in the
      1999 period, as discussed above. The non-cash charge,  necessitated by the
      low oil and gas prices experienced at the end of September 1998,  resulted
      in a net loss of $57.4  million or $3.50 basic loss per share in the third
      quarter of 1998.

      RESULTS OF OPERATIONS - Nine Months Ended September 30, 1999 and 1998

         Revenues.  Our revenues  increased  34% during the first nine months of
      1999 as compared to the same period in 1998.  This  increase was caused by
      growth  in our  oil  and gas  sales,  which  resulted  from  increases  in
      production volumes and increases in both oil and gas prices.

         Oil and Gas Sales. Our oil and gas sales increased 36% to $75.4 million
      in the  first  nine  months of 1999,  compared  to $55.3  million  for the
      comparable  period  in  1998.  Our  gas  production  increased  3% and oil
      production  increased 84% primarily due to production  from the Brookeland
      and Masters  Creek  Fields,  which were  acquired in the third  quarter of
      1998.  Our net sales volume in the first nine months of 1999  increased by
      23%, or 6.1 Bcfe,  over  volumes in the same period in 1998. A 6% increase
      in gas prices and a 23%  increase  in oil prices  between  the two periods
      were significant factors contributing to these increased revenues.

         Our $20.1  million  increase in oil and gas sales during the first nine
      months of 1999 resulted from:

      o   Volume increases which added $12.2 million of sales, with $1.4 million
          of the increase  coming from the 0.7 Bcf increase in gas sales volumes
          and $10.8  million of the  increase  coming  from the  903,000  barrel
          increase in oil sales volumes; and

      o   Price variances  which added $7.9 million of sales,  with $2.5 million
          of the  increase  coming  from the  increase  in  average  gas  prices
          received and $5.4 million of the increase  coming from the increase in
          average oil prices received.

         The  following  table  provides  additional  information  regarding the
      changes  in the  sources  of our oil and gas  sales  and  volumes  for the
      nine-month periods of 1999 and 1998.
<TABLE>
<CAPTION>
             Field                     Revenues (In Millions)      Net Sales Volumes (Bcfe)
             -----                     ----------------------      ------------------------
                                        1999           1998         1999             1998
                                        ----           ----         ----             ----
              <S>                      <C>            <C>           <C>              <C>
             AWP Olmos                 $ 22.7         $ 25.7        10.1             11.9
             Brookeland                $ 10.1         $  3.7         4.3              1.8
             Giddings                  $  6.1         $ 11.6         2.9              5.5
             Masters Creek             $ 32.5         $  8.2        13.2              3.8
</TABLE>

         Our  acquisition  of  interests  in the  Masters  Creek and  Brookeland
      Fields,  which  have a higher  percentage  of  production  from  oil,  has
      decreased the  predominance  of gas in our production mix from 84% in 1998
      prior to the  acquisition  to 64% in the first nine  months of 1999.  Even
      though we scaled back our 1999 capital  expenditures  budget from budgeted
      amounts in prior years, we expect oil and gas sales volumes to increase in
      1999 when


                                       18


<PAGE>


                              SWIFT ENERGY COMPANY
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS-CONTINUED


      compared to 1998,  primarily due to the full year of  production  from the
      Masters Creek and Brookeland  Fields, as the 1998 amounts above from these
      two fields includes production only from the third quarter.  However,  due
      to the decrease in the 1999 capital expenditures budget, and the resulting
      curtailment of drilling in the Giddings Field and the AWP Olmos Field, the
      natural  production  decline  in these  fields  were not  offset  by newly
      developed production.

         Thefollowing table provides  additional  information  regarding our oil
      and gas sales:
<TABLE>
<CAPTION>
                                                             Net Sales Volume                 Average Sales Price
                                                        ----------------------------        -----------------------
                                                        Oil (Bbl)          Gas (Mcf)        Oil (Bbl)     Gas (Mcf)
                                                        ---------         ----------        ---------     ---------
       1998
       ----
       <S>                                              <C>               <C>                <C>             <C>
       Three Months Ended 3-31-98                         195,114          5,858,509         $12.61          $2.28
       Three Months Ended 6-30-98                         190,225          6,159,255         $11.20          $2.20
       Three Months Ended 9-30-98                         695,434          8,076,988         $11.94          $1.93
                                                        ---------         ----------
         Nine Months Ended 9-30-98                      1,080,773         20,094,752         $11.93          $2.11

       1999
       ----
       Three Months Ended 3-31-99                         727,810          7,224,188         $10.87          $1.82
       Three Months Ended 6-30-99                         644,323          6,688,316         $15.25          $2.05
       Three Months Ended 9-30-99                         611,948          6,838,924         $18.46          $2.84
                                                        ---------         ----------
         Nine Months Ended 9-30-99                      1,984,081         20,751,428         $14.64          $2.23
</TABLE>

         Costs and  Expenses.  Our general and  administrative  expenses for the
      first nine  months of 1999  increased  approximately  $0.4  million,  when
      compared   to  the  same  period  in  1998.   However,   our  general  and
      administrative  expenses per Mcfe produced  decreased by 7% from $0.11 per
      Mcfe  for the  first  nine  months  of  1998 to  $0.10  per  Mcfe  for the
      comparable  period in 1999.  Supervision  fees  netted  from  general  and
      administrative  expenses  for the  first  nine  months  of 1999  were $2.4
      million and for the same period of 1998 were $2.0 million.

         Depreciation,  depletion  and  amortization  of our  assets,  or  DD&A,
      increased 16% or  approximately  $4.3 million for the first nine months of
      1999.  This was primarily due to additions to our reserves and  associated
      costs and to the related 23% increase in production volumes from the added
      reserves,  primarily  resulting from the Sonat acquisition.  Our DD&A rate
      per Mcfe of production has decreased from $1.03 per Mcfe in the first nine
      months of 1998 to $0.97 per Mcfe in the same 1999 period.

         Oil and gas production  costs increased by 53%, or  approximately  $4.8
      million,  in the first nine months of 1999 when compared to the first nine
      months of 1998. Our production  costs per Mcfe increased to $0.42 per Mcfe
      in the first  nine  months  of 1999  from  $0.34 per Mcfe in the same 1998
      period.  This  increase  is  primarily  due to  the  23%  increase  in our
      production  volumes,  increased  severance  taxes  resulting  from  higher
      commodity prices and the expiration of certain specific well severance tax
      exemptions,  along with an increase in planned  remedial well work.  While
      the planned remedial well work is expected to increase production on those
      wells in the future,  these costs are  expensed as  incurred.  Supervision
      fees netted from  production  costs for the first nine months of 1999 were
      $2.4 million and for the first nine months of 1998 were $2.0 million.

         Interest  expense  on  our  convertible   notes  due  2006,   including
      amortization of debt issuance costs, was the same in the first nine months
      of 1999 and in 1998, totaling $5.7 million. Interest expense on the credit
      facility,  including  commitment  fees and  amortization  of debt issuance
      costs,  totaled $6.0 million in the first nine months of 1999, compared to
      $2.9 million for our credit  facilities in the same 1998 period.  Interest
      expense and discount


                                       19


<PAGE>


                              SWIFT ENERGY COMPANY
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS-CONTINUED


      on our newly issued senior notes due 2009, including  amortization of debt
      issuance  costs,  totaled  $2.0  million  in 1999 only.  Thus,  1999 total
      interest   charges  were  $13.7   million,   of  which  $3.3  million  was
      capitalized.  In the first nine months of 1998, these charges totaled $8.6
      million,  of which $3.2  million  was  capitalized.  We  capitalized  that
      portion of interest  related to our  exploration,  partnership and foreign
      business development activities.  The increase in interest expense in 1999
      is  attributable  to the increase in amounts  outstanding to fund our 1998
      capital  expenditures  which  included the Toledo Bend  acquisition in the
      third quarter of 1998.

         Net  Income.  Our net income for the first nine months of 1999 of $11.5
      million and Basic EPS of $0.67 were 34% and 28% higher,  respectively than
      net income of $8.6  million  and Basic EPS of $0.52  before  the  non-cash
      charge  taken in the  third  quarter  of  1998.  This  increase  primarily
      reflected  the  effect of the  increased  production  volumes  and  prices
      received,  as discussed above. Oil and gas prices have risen rapidly since
      the middle of the second  quarter of this year,  which is reflected by the
      third quarter net income representing 62% of net income for the nine month
      period.  The  non-cash  charge,  necessitated  by low oil  and gas  prices
      experienced at the end of September 1998,  resulted in a net loss of $51.3
      million or $3.11 basic loss per share in the nine-month 1998 period.

         Year 2000.  The Year 2000 issue arose  because many  existing  computer
      programs use only the last two digits to refer to a year. Therefore, these
      programs  cannot  distinguish  between the years 1900 and 2000.  Errors of
      this  type  can  result  in  systems  failures,  miscalculations  and  the
      disruption of normal  business  activities.  We formed a task force during
      1998 to address  the Year 2000 issue and to prepare our  business  systems
      for the Year 2000.  This task force  developed our Year 2000 program which
      includes  testing  our  in-house  business  systems  and field  operations
      systems,  reviewing Year 2000 compliance certifications and reports issued
      by  third  parties,  upgrading  or  replacing  noncompliance  systems  and
      preparing  a  contingency  plan  for  unforeseen   difficulties.   We  are
      continuing  to  implement  this plan in an  effort to make our  operations
      capable of addressing the Year 2000.

         Our  in-house  business  systems  are  almost  entirely   comprised  of
      off-the-shelf  software.  We identified  and tested all in-house  software
      which was not certified by the licensor as Year 2000  compliant.  To date,
      with minor exceptions these systems have been either tested,  certified as
      compliant  by the licensor of the  software,  or  categorized  as not date
      specific.  During the  testing  phase we  identified  the  software  which
      experienced difficulties addressing the Year 2000. We solved most of these
      potential  Year 2000  problems by upgrading or  replacing  this  software,
      which we test as it is  installed.  We have not  experienced  any material
      system  disruption  during  testing  procedures,  and based on testing and
      remedial activities,  we believe that we have resolved potential Year 2000
      problems  concerning  our financial and  administrative  systems.  We have
      completed testing and are awaiting additional certification  documentation
      from licensors but will continue remedial actions as needed.

         Our core business  function  consists of oil and gas  exploration.  The
      systems  and  equipment   which  perform  these  functions  are  primarily
      non-information technology systems which are not date specific. Therefore,
      although we cannot  predict all effects of the Year 2000 issue,  we expect
      that our field  operation  systems will continue to perform  normally when
      faced  with  the  Year  2000.  In  the  event  of  unforeseen   Year  2000
      difficulties,  employees can manually  perform most, if not all,  in-house
      functions,  although such acts may require additional time to perform. Our
      most  reasonably  likely worst case  scenario  would  therefore  involve a
      prolonged  disruption of external  power sources upon which our core field
      operations   equipment  relies.  Such  a  disruption  could  result  in  a
      substantial decrease in our


                                       20


<PAGE>


                              SWIFT ENERGY COMPANY
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
            FINANCIAL CONDITION AND RESULTS OF OPERATIONS-CONTINUED


      oil and gas production  activities.  Although we maintain  limited on-site
      secondary  power  supplies  such  as  generators,  it is not  economically
      feasible to maintain a secondary  power  supply to fully  replace  primary
      power for all field operations  systems.  A prolonged  interruption  could
      materially affect our operations, liquidity or capital resources.

         In our  business,  we also  depend on third  parties  such as  pipeline
      operators to whom we sell natural gas, customers and suppliers, any one of
      whom could be prone to Year 2000 problems that we cannot assess or detect.
      We have contacted our major purchasers,  customers,  suppliers,  financial
      institutions and others with whom we conduct business to assess their Year
      2000  program  and to inform them of our Year 2000  review.  Over 60% have
      responded  that they are  compliant,  while the remainder  continue  their
      progress and expect to complete their reviews prior to the end of 1999. We
      cannot be certain that such third parties will  appropriately  address the
      Year 2000 issue or will not themselves  suffer a Year 2000 disruption that
      could have a material adverse effect on our business,  financial condition
      or operating results.

         Based on these third party  representations  and results of our testing
      phase,  we are continuing to develop our  contingency  plan, such as using
      on-site generators and identifying substitute suppliers. We do not believe
      that costs  incurred  to address  the Year 2000 issue will have a material
      effect  on our  results  of  operations  or our  liquidity  and  financial
      condition. We estimate our total cost to address the Year 2000 issue to be
      less than $150,000,  most of which was spent during the testing phase.  We
      have used and will continue to use both internal and external resources to
      complete our Year 2000 program and perform tasks  necessary to address the
      Year 2000 problem.

                           Forward Looking Statements

         The statements  contained in this report that are not historical  facts
      are  forward-looking  statements as that term is defined in Section 21E of
      the Securities and Exchange Act of 1934, as amended, and therefore involve
      a number of risks and uncertainties.  Such forward-looking  statements may
      be or may concern,  among other  things,  capital  expenditures,  drilling
      activity,  development  activities,  cost savings,  production efforts and
      volumes, hydrocarbon reserves,  hydrocarbon prices, liquidity,  regulatory
      matters and competition.  Such  forward-looking  statements  generally are
      accompanied  by words such as  "plan,"  "estimate,"  "expect,"  "predict,"
      "anticipate,"  "projected," "should," "believe" or other words that convey
      the  uncertainty  of  future  events  or  outcomes.  Such  forward-looking
      information  is  based  upon  management's  current  plans,  expectations,
      estimates  and  assumptions  and is  subject  to a  number  of  risks  and
      uncertainties that could significantly  affect current plans,  anticipated
      actions,  the  timing of such  actions  and our  financial  condition  and
      results  of  operations.  As a  consequence,  actual  results  may  differ
      materially  from  expectations,  estimates or assumptions  expressed in or
      implied  by any  forward-looking  statements  made by or on  behalf of us,
      including  those  regarding our financial  results,  levels of oil and gas
      production  or  revenues,  capital  expenditures,   and  capital  resource
      activities.  Among the factors that could cause  actual  results to differ
      materially are:  fluctuations of the prices received or demand for our oil
      and  natural  gas;  the  uncertainty  of  drilling   results  and  reserve
      estimates;  operating hazards;  requirements for capital; general economic
      conditions;  competition and government regulations;  as well as the risks
      and uncertainties  discussed herein,  including,  without limitation,  the
      portions  referenced  above, and the  uncertainties set forth from time to
      time in our other public  reports,  filings and public  statements.  Also,
      because of the volatility in oil and gas prices and other factors, interim
      results are not necessarily indicative of those for a full year.


                                       21


<PAGE>


                              SWIFT ENERGY COMPANY
                          PART II. - OTHER INFORMATION


Item 1.    Legal Proceedings -

           From  time to time,  litigation  arises  in the  ordinary  course  of
      Swift's oil and gas drilling  and  production  activities.  In early 1997,
      Swift and the Lower  Colorado  River  authority,  the LCRA,  filed  claims
      against each other in the 155th Judicial District Court of Fayette County,
      Texas,  over the  interpretation  of an oil and gas farmout agreement from
      LCRA to Swift covering land in Fayette  County,  Texas.  Swift  originally
      sued to force LCRA to assign to Swift  leases  which  LCRA had  refused to
      assign,  covering  wells  successfully  drilled  by Swift  on the  farmout
      acreage,  and  seeking  declaration  as to the  parties'  interest  in the
      properties involved. LCRA counterclaimed for damages and claimed fraud and
      conversion, plus conspiracy to convert oil and gas among Swift, certain of
      its  officers  and  managed  partnerships.  The parties  have  tentatively
      settled this litigation during a mediation held in late May 1999, although
      this  settlement has not been  finalized.  Swift does not believe that the
      ultimate  resolution of this case will have a material adverse impact upon
      its financial condition or results of operations.

Item 2.    Changes in Securities and Use of Proceeds - N/A

Item 3.    Defaults Upon Senior Securities - N/A

Item 4.    Submission of Matters to a Vote of Security Holders - N/A

Item 5.    Other Information -

           A. Earl  Swift has  indicated  a desire  to retire as  Swift's  chief
      executive  officer  during the fourth  quarter  of 2000,  rather  than his
      intention  announced  earlier this year to retire in late 1999.  Mr. Swift
      intends  to remain as  chairman  of the board of  directors.  The board of
      directors has commenced its search for Mr.  Swift's  replacement  as chief
      executive officer.

Item 6.    Exhibits & Reports on Form 8-K -

    (a)    Documents filed as part of the report

          (3)    Exhibits

                 12  Swift Energy Company Ratio of Earnings to Fixed Charges.

    (b) Reports on Form 8-K filed during the quarter ended September 30, 1999:

          (1)     Form 8-K dated July 30, 1999,  filed under Item 5-Other Events
                  and under Item 7-Financial Statements and Exhibits,  filed for
                  the purpose of including  the  statement of  Eligibility,  and
                  Qualification  on Form T-1 under the  Trust  Indenture  Act of
                  1939 of Bank One,  N.A., to serve as Trustee of an offering of
                  $125,000,000  principal  amount of 10.25% Senior  Subordinated
                  Notes Due 2009 (the "Senior Notes") under a shelf registration
                  statement (No. 333-81651) declared effective by the Commission
                  July 9, 1999.

          (2)     Form 8-K dated August 4, 1999 filed under  Item 5-Other Events
                  and under Item  7-Financial  Statements and Exhibits filed for
                  the purpose of including  exhibits to


                                       22


<PAGE>


                              SWIFT ENERGY COMPANY
                     PART II. - OTHER INFORMATION-CONTINUED


                  the above-listed shelf registration statement and the offering
                  thereunder of the Senior Notes and 4.6 million shares of Swift
                  common stock. The exhibits filed were underwriting  agreements
                  for both offerings, a form of supplemental indenture  covering
                  the Senior Notes,  legal opinions covering the legality of the
                  Senior Notes and common  stock,  a third  amendment to Swift's
                  credit agreement and a letter  agreement  amending that credit
                  agreement.


                                       23


<PAGE>


                                   SIGNATURES
                                   ----------


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                           SWIFT ENERGY COMPANY


                                           (Registrant)

Date:     November 12, 1999                By:      (Original Signed By)
      --------------------------           -------------------------------------
                                           John R. Alden
                                           Sr. Vice President - Finance
                                           Chief Financial Officer, Secretary


Date:     November 12, 1999                By:      (Original Signed By)
      -------------------------            -------------------------------------
                                           Alton D. Heckaman, Jr.
                                           Vice President,
                                           Controller and Principal
                                           Accounting Officer


                                       24


<PAGE>










                                   Exhibit 12




                                       25


<PAGE>


                              SWIFT ENERGY COMPANY
                       RATIO OF EARNINGS TO FIXED CHARGES

<TABLE>
<CAPTION>
                                                                          Nine Months Ended September 30,
                                                                       ------------------------------------
                                                                             1999                1998
                                                                       -----------------    ---------------
    <S>                                                                       <C>               <C>
    GROSS G&A                                                                 15,406,200         15,752,533
    NET G&A                                                                    3,347,941          2,939,076
    INTEREST EXPENSE                                                          10,402,426          5,355,269
    RENT EXPENSE                                                                 970,876            837,429
    NET INCOME BEFORE TAXES                                                   17,626,650        (77,946,644)
    CAPITALIZED INTEREST                                                       2,993,868          2,899,618
    DEPLETED CAPITALIZED INTEREST                                                261,363            219,198


                          CALCULATED DATA
    -----------------------------------------------------------

    UNALLOCATED G&A (%)                                                           21.73%             18.66%
    NON-CAPITAL RENT EXPENSE                                                     210,982            156,246
    1/3 NON-CAPITAL RENT EXPENSE                                                  70,327             52,082
    FIXED CHARGES                                                             13,466,621          8,306,969
    EARNINGS                                                                  28,360,767        (72,320,095)

    RATIO OF EARNINGS TO FIXED CHARGES                                              2.11                ---
                                                                       =================    ===============
</TABLE>



         For  purposes of  calculating  the ratio of earnings to fixed  charges,
      fixed charges include interest expense, capitalized interest, amortization
      of debt issuance costs and discounts,  and that portion of non-capitalized
      rental  expense  deemed  to  be  the  equivalent  of  interest.   Earnings
      represents  income before income taxes from continuing  operations  before
      fixed charges.  Due to the $90.8 million  non-cash  charge incurred in the
      third quarter of 1998 caused by a write-down in the carrying  value of oil
      and gas  properties,  nine months ended  September  30, 1998  earnings are
      insufficient  by $80.6 million to cover fixed  charges in this period.  If
      the $90.8 million  non-cash  charge is excluded,  the ratio of earnings to
      fixed charges would have been 2.22 for the nine months ended September 30,
      1998.


                                     26

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule contains summary financial information extracted from Swift Energy
Company's  financial  statements  contained in its quarterly report on Form 10-Q
for the period ended September 30, 1999.
</LEGEND>

<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-END>                                   SEP-30-1999
<CASH>                                         42,142,165
<SECURITIES>                                   0
<RECEIVABLES>                                  26,510,065
<ALLOWANCES>                                   0
<INVENTORY>                                    0
<CURRENT-ASSETS>                               69,100,159
<PP&E>                                         593,870,269
<DEPRECIATION>                                 (232,051,402)
<TOTAL-ASSETS>                                 440,624,397
<CURRENT-LIABILITIES>                          32,477,607
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       216,797
<OTHER-SE>                                     162,516,613
<TOTAL-LIABILITY-AND-EQUITY>                   440,624,397
<SALES>                                        75,405,571
<TOTAL-REVENUES>                               76,696,116
<CGS>                                          0
<TOTAL-COSTS>                                  45,319,099<F1>
<OTHER-EXPENSES>                               0
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             10,402,426
<INCOME-PRETAX>                                17,626,650
<INCOME-TAX>                                   6,085,231
<INCOME-CONTINUING>                            11,541,419
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   11,541,419
<EPS-BASIC>                                  0.67
<EPS-DILUTED>                                  0.67
<FN>
<F1>Includes  depreciation,  depletion and amortization  expense and oil and gas
production costs. Excludes general and administrative and interest expense.
</FN>



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission