FIRST NATIONAL BANCORP /GA/
S-4/A, 1994-01-18
NATIONAL COMMERCIAL BANKS
Previous: RIGGS NATIONAL CORP, 8-K, 1994-01-18
Next: IBM CREDIT CORP, 424B2, 1994-01-18



<PAGE>   1
                 DECEMBER 3, 1993  REGISTRATION NO. 33-72430

                           -------------------------
                      SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549

                           -------------------------
                               AMENDMENT NO. 1
                                      TO
                       FORM S-4 REGISTRATION STATEMENT
                                    UNDER
                          THE SECURITIES ACT OF 1933

                            FIRST NATIONAL BANCORP
              --------------------------------------------------
            (EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

    GEORGIA                           6711                       58-1415138
- ----------------                ------------------           -------------------
(STATE OR OTHER                 (PRIMARY STANDARD             (I.R.S. EMPLOYER
JURISDICTION OF                 INDUSTRIAL CLASSI-           IDENTIFICATION NO.)
INCORPORATION OR                  FICATION CODE      
ORGANIZATION)                       NUMBER)

                     303 JESSE JEWELL PARKWAY, SUITE 700
                               P. O. DRAWER 937
                         GAINESVILLE, GEORGIA  30503
           -------------------------------------------------------
         (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES INCLUDING ZIP CODE)

                                (404) 503-2000
                ----------------------------------------------
             (REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE)

                             C. TALMADGE GARRISON
                            SENIOR VICE PRESIDENT,
                           SECRETARY AND TREASURER
                            FIRST NATIONAL BANCORP
                     303 JESSE JEWELL PARKWAY, SUITE 700
                               P. O. DRAWER 937
                         GAINESVILLE, GEORGIA  30503
                                (404) 503-2104
                  -----------------------------------------
            (NAME, ADDRESS, AND PHONE NUMBER OF AGENT FOR SERVICE)

                                  COPIES TO:
                              T. TREADWELL SYFAN
                           STEWART, MELVIN & HOUSE
                               ATTORNEYS AT LAW
                                  HUNT TOWER
                               200 MAIN STREET
                                P. O. BOX 430
                         GAINESVILLE, GEORGIA  30503

APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED OFFERING:  AS SOON AS PRACTICAL
AFTER THE EFFECTIVE DATE OF THIS REGISTRATION STATEMENT (THE APPROXIMATE DATE
BEING JANUARY 21, 1994).

IF THE SECURITIES BEING REGISTERED ON THIS FORM ARE BEING OFFERED IN CONNECTION
WITH THE FORMATION OF A HOLDING COMPANY AND THERE IS COMPLIANCE WITH GENERAL
INSTRUCTION G, CHECK THE FOLLOWING BOX. / /

                       CALCULATION OF REGISTRATION FEE
                  ------------------------------------------

                                PROPOSED        PROPOSED
TITLE OF                        MAXIMUM         MAXIMUM
SECURITIES     AMOUNT           OFFERING        AGGREGATE    AMOUNT OF
BEING          BEING            PRICE PER       OFFERING     REGISTRATION
REGISTERED     REGISTERED       SHARE*          PRICE*       FEE           
- ----------     ----------       ----------      ----------   ------------    
COMMON STOCK   366,382 SHARES    $20.50/20.00   $7,499,246      $2,343.51
$1.00 PAR                                                    
VALUE
- -------------------------------------------------------------------------------
        *AS TO 237,086 SHARES, PURSUANT TO RULE 457(F), BASED ON THE MARKET
VALUE OF METRO BANCORP, INC. COMMON STOCK ($3.50 PER SHARE) THAT WOULD BE
CONVERTED INTO THE FIRST NATIONAL BANCORP COMMON STOCK (THE OFFERED SECURITIES)
PURSUANT TO THE TRANSACTIONS DESCRIBED HEREIN; AS TO 106,126 SHARES, PURSUANT
TO RULE 457(A), BASED ON THE AGREED UPON VALUE OF FIRST NATIONAL BANCORP COMMON
STOCK PURSUANT TO THE TRANSACTIONS DESCRIBED HEREIN ($20.50 PER SHARE); AS TO
23,170 SHARES, PURSUANT TO RULE 457(C), BASED ON THE AVERAGE OF BID AND ASK
PRICE OF FIRST NATIONAL BANCORP COMMON STOCK ON DECEMBER 1, 1993 ($20.00 PER
SHARE).

                     ------------------------------------
                            
        (AN INDEX OF ALL EXHIBITS ATTACHED HERETO IS PROVIDED AT SEQUENTIALLY 
             NUMBERED PAGE ____)

<PAGE>   2
                            FIRST NATIONAL BANCORP
                            CROSS REFERENCE SHEET

                    (Pursuant to Item 501(b) of Reg. S-K)


                                                CAPTION OR LOCATION
   ITEM NUMBER OF FORM S-4                         IN PROSPECTUS
   -----------------------                         -------------

1.  Outside Front Cover Page of Prospectus      Outside Front Cover Page of 
                                                Prospectus
                                                
2.  Inside Front and Outside Back               Available Information;
      Cover Pages of Prospectus                 Incorporation by Reference;
                                                Table of Contents
                                                
3.  Risk Factors, Ratio of Earnings             Introduction; Summary of
      to Fixed Charges and                      Reorganization; Per Share 
      Other Information                         Information; Market and        
                                                Stock Price Information; Metro
                                                Bancorp Selected Financial
                                                Data (Unaudited)
                                                           
4.  Terms of the Transaction                    Summary of Reorganization; The
                                                Proposed Reorganization; Effect
                                                of Reorganization on Share-
                                                holders; Description of Stock;
                                                Federal Income Tax Consequences
                                                         
5.  Pro Forma Financial Information             First Bancorp and Metro Bancorp
                                                Pro Forma Condensed Combined 
                                                Balance Sheet Information 
                                                (Unaudited); First Bancorp and
                                                Metro Bancorp Pro Forma 
                                                Condensed Combined Statements 
                                                of Income (Unaudited)
                                                                   
6.  Material Contacts with the                  Negative Answer
      Company Being Acquired                    
                                                
7.  Additional Information Required             Not Applicable
      for Reoffering by Persons                 
      and Parties Deemed to be                  
      Underwriters                              
                                                
8.  Interests of Named Experts                  Legal Opinion
      and Counsel                               
                                                
9.  Commission Position on                      Indemnification
      Indemnification of Securities             
      Act Liabilities                           
                                                
10. Information with Respect to                 Not Applicable
      S-3 Registrants                           
                                                
11. Incorporation of Certain                    Not Applicable
      Information by Reference                  

<PAGE>   3
<TABLE>
<S>                                       <C>

12.   Information with Respect to         Incorporation of Certain                                                               
        S-2 or S-3 Registrants            Documents by Reference                                                                 
                                                                                                                                 
13.   Incorporation of Certain            Incorporation of Certain                                                               
        Information by Reference          Documents by Reference; Per Share Information; 
                                          Market and Stock Price Information                                                     
                                                                                                                                 
                                                                                                                                 
14.   Information with Respect to         Not Applicable                                                                         
        Registrants Other Than S-2                                                                                               
         or S-3 Registrants                                                                                                      
                                                                                                                                 
15.   Information with Respect            Not Applicable                                                                         
        to S-3 Companies                                                                                                         
                                                                                                                                 
16.   Information with Respect            Not Applicable                                                                         
        to S-2 or S-3 Companies                                                                                                  
                                                                                                                                 
17.   Information with Respect            Introduction; Summary of the Reorganization;                                           
        to Companies Other than S-2       Per Share Information; Market and Stock Price                                          
        or S-3 Companies                  Information; Metro Bancorp Selected                                                    
                                          Financial Data (Unaudited); Metro Bancorp                                              
                                          Management's Discussion and Analysis                                                   
                                          of Financial Condition and Results of                                                  
                                          Operations for the Years Ended December 31,                                            
                                          1992, 1991, and 1990; Metro Bancorp                                                    
                                          Management's Discussion and Analysis of Financial                                      
                                          Condition and Results of Operations for the Three                                      
                                          and Nine Month Periods ended September 30,                                             
                                          1993 and 1992; Metro Bancorp and Subsidiary                                            
                                          Consolidated Financial Statements                                                      
                                                                                                                                 
18.   Information if Proxies, Consents    Introduction; Rights of Dissenting Shareholders;                                       
        or Authorizations are to be       Incorporation of Certain Documents by                                                  
        Solicited                         Reference; Metro Bancorp Shareholders;                                                 
                                          Management of First National Bancorp;                                                  
                                          Summary of Reorganization                                                              
                                                                                                                                 
19.   Information if Proxies,             Not Applicable                                                                         
        Consents or Authorizations are                                                                                           
        not to be Solicited or in an                                     
        Exchange Offer                                
                                                      
</TABLE>                   

<PAGE>   4
                                                           January 21, 1994

Dear Common Shareholder:

        The enclosed packet contains information about the proposed acquisition
of Metro Bancorp, Inc. by First National Bancorp of Gainesville, Georgia.  The
merger has the support of your Board of Directors, and we respectfully request
your vote in its favor.

        Enclosed are (1) Notice of Special Shareholders' Meeting; (2) Proxy;
(3) Proxy Statement with appendices; (4) First National Bancorp's 1992 Annual
Report to Shareholders; (5) First National Bancorp's 1993 Annual Meeting Proxy
Statement; (6) First National Bancorp's Quarterly Report on Form 10-Q for the
Quarter ended September 30, 1993; and (7) First National Bancorp's Current
Report on Form 8-K dated June 11, 1993.

        The enclosed Proxy Statement contains a great amount of information
concerning Metro Bancorp, Inc., First National Bancorp and the proposed
acquisition.  We hope you will take the time to study the Proxy Statement
carefully.  Feel free to contact me, or any of our other officers or directors,
if you have any questions or feel we can be of assistance.

        It's very important to us that you return your signed Proxy to Metro
Bancorp, Inc. in time for it to be received not later than 4:00 p.m. on Monday,
February 21, 1994, to insure that your shares are represented at the Special
Shareholders' Meeting.

        As provided in the Proxy Statement, you may elect to exchange each
share of Metro Bancorp, Inc. common stock held by you for .20 shares of First
National Bancorp stock or for $4.00 in cash, if the acquisition is approved. 
According to current quotations on NASDAQ, as of January 12, 1994, the bid
price of First National Bancorp stock was $21.25 per share and the asking price
was $22.00 per share.  Of course, First National Bancorp stock is subject to
market price fluctuations the same as any other stock which is bought and sold. 
In addition, additional consideration may be payable to you after the
consummation date depending on the outcome of certain asset collection, upgrade
and disposition efforts of The Commercial Bank.  See the section entitled "THE
PROPOSED REORGANIZATION - Additional Consideration Payable for Metro Bancorp
Common Stock" in the Proxy Statement.

        If possible, please try to attend the Special Shareholders' Meeting to
be held in the O'Neal Community Room at The Commercial Bank, 6636 Church
Street, Douglasville, Georgia, at 3:00 P.M. on Tuesday, February 22, 1994.

                                             For the Board of Directors,


                                             Robert R. Pope, Chairman

<PAGE>   5
                                                           January 21, 1994

Dear Holder of Series 1992 Preferred Stock:

        The enclosed packet contains information about the proposed acquisition
of Metro Bancorp, Inc. by First National Bancorp of Gainesville, Georgia.  The
merger has the support of your Board of Directors, and we respectfully request
your vote in its favor.  While your stock is generally nonvoting stock, under
Georgia law you have the right to vote on the merger.

        Enclosed are (1) Notice of Special Shareholders' Meeting; (2) Proxy;
(3) Proxy Statement with appendices; (4) First National Bancorp's 1992 Annual
Report to Shareholders; (5) First National Bancorp's 1993 Annual Meeting Proxy
Statement; (6) First National Bancorp's Quarterly Report on Form 10-Q for the
Quarter ended September 30, 1993; and (7) First National Bancorp's Current
Report on Form 8-K dated June 11, 1993.

        The enclosed Proxy Statement contains a great amount of information
concerning Metro Bancorp, Inc., First National Bancorp and the proposed
acquisition.  We hope you will take the time to study the Proxy Statement
carefully.  Feel free to contact me, or any of our other officers or directors,
if you have any questions or feel we can be of assistance.

        It's very important to us that you return your signed Proxy to Metro
Bancorp, Inc. in time for it to be received not later than 4:00 p.m. on Monday,
February 21, 1994, to insure that your shares are represented at the Special
Shareholders' Meeting.

        As provided in the Proxy Statement, each share of Metro Bancorp, Inc.
preferred stock held by you will be purchased for cash in the amount of $10.00
plus the amount of any accrued but unpaid dividends, if the acquisition is
approved.

        If possible, please try to attend the Special Shareholders' Meeting to
be held in the O'Neal Community Room at The Commercial Bank, 6636 Church
Street, Douglasville, Georgia, at 3:00 P.M. on Tuesday, February 22, 1994.

                                                 For the Board of Directors,


                                                 Robert R. Pope, Chairman

<PAGE>   6
                  NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
                           OF METRO BANCORP, INC.,
                            DOUGLASVILLE, GEORGIA




        A special meeting of all shareholders of Metro Bancorp, Inc. has been
called by the board of directors and will be held at 3:00 P.M. on Tuesday,
February 22, 1994, in the O'Neal Community Room at The Commercial Bank, 6636
Church Street, Douglasville, Georgia for the purpose of considering and voting
upon:

         (1)    the proposed merger of Metro Bancorp, Inc. into First
                National Bancorp, as described in the accompanying
                Proxy Statement and the Agreement of Reorganization and Plan of
                Merger (the "Reorganization Plan") attached to the Proxy
                Statement as Appendix A; and

        (2)     the transaction of such other business as may properly come
                before the meeting or any adjournments thereof. 
                Management at present knows of no other business to be
                presented.

        The approval of the merger transaction, which has the support of your
board of directors, requires the affirmative vote of a majority (787,939
shares) of the aggregate of the 1,394,627 outstanding shares of Metro Bancorp,
Inc. common stock and the 181,250 outstanding shares of Metro Bancorp, Inc.
Series 1992 preferred stock, and the affirmative vote of a majority of the
416,256 shares of Metro Bancorp, Inc. Series A preferred stock.  Bank South,
N.A., which is the holder of all of the Metro Bancorp, Inc. Series A preferred
stock, has agreed to vote said shares in favor of the merger.  We respectfully
request your vote in favor of the merger transaction and ask you to register
your vote on the enclosed Proxy.  The Proxy should be completed and returned to
Metro Bancorp, Inc. as soon as possible, but in any case no later than 4:00
P.M. on Monday, February 21, 1994, the day before the special meeting of
shareholders. 

        Please read the enclosed Proxy Statement carefully for a complete
discussion of matters relating to the Reorganization Plan and the Proxy.

        AGAIN, PLEASE COMPLETE, SIGN AND MAIL THE ENCLOSED PROXY PROMPTLY SUCH
THAT IT WILL BE RECEIVED BY METRO BANCORP, INC. NO LATER THAN 4:00 P.M. ON
TUESDAY, FEBRUARY 21, 1994.  YOUR PROXY MAY BE REVOKED, IF YOU CHOOSE, AT ANY
TIME PRIOR TO ITS BEING EXERCISED AT THE SPECIAL MEETING OF SHAREHOLDERS.


Douglasville, Georgia                      For the Board of Directors,

January 21, 1994 
                                           
                                           Robert R. Pope 
                                           Chairman 

<PAGE>   7
                             PROXY STATEMENT FOR
                             METRO BANCORP, INC.
                       SPECIAL MEETING OF SHAREHOLDERS
                       TO BE HELD ON FEBRUARY 22, 1994
                                      
                            FIRST NATIONAL BANCORP
                                  PROSPECTUS

366,382 SHARES OF COMMON STOCK OF FIRST NATIONAL BANCORP WHICH MAY BE
ISSUED IN CONNECTION WITH THE MERGER OF METRO BANCORP, INC. INTO FIRST NATIONAL
BANCORP

===============================================================================

FIRST NATIONAL BANCORP HAS FILED A REGISTRATION STATEMENT WITH THE
SECURITIES AND EXCHANGE COMMISSION COVERING THE MAXIMUM OF 366,382 SHARES OF
COMMON STOCK OF FIRST NATIONAL BANCORP TO BE ISSUED TO SHAREHOLDERS OF METRO
BANCORP, INC. IN CONNECTION WITH THE MERGER OF METRO BANCORP, INC.  INTO FIRST
NATIONAL BANCORP.  THIS PROXY STATEMENT ALSO CONSTITUTES A PROSPECTUS OF FIRST
NATIONAL BANCORP FILED AS PART OF SUCH REGISTRATION STATEMENT.  SEE "THE
PROPOSED REORGANIZATION."

NO PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATION NOT CONTAINED IN THIS PROXY STATEMENT, AND, IF GIVEN OR MADE,
SUCH INFORMATION OR REPRESENTATION MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY FIRST NATIONAL BANCORP.  THIS PROXY STATEMENT DOES NOT CONSTITUTE
AN OFFER OF ANY SECURITIES OTHER THAN THE REGISTERED SECURITIES TO WHICH IT
RELATES OR AN OFFER TO ANY PERSON IN ANY JURISDICTION WHERE SUCH OFFER WOULD BE
UNLAWFUL.  THE DELIVERY OF THIS PROXY STATEMENT AT ANY TIME DOES NOT IMPLY THAT
INFORMATION HEREIN IS CORRECT AS OF ANY TIME SUBSEQUENT TO ITS DATE.

THE SHARES OF COMMON STOCK OF FIRST NATIONAL BANCORP TO BE ISSUED IN
CONNECTION WITH THE REORGANIZATION HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
SECURITIES AND EXCHANGE COMMISSION; NOR HAS THE COMMISSION PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS.  ANY REPRESENTATION TO THE CONTRARY IS
A CRIMINAL OFFENSE.

THIS PROXY STATEMENT DOES NOT RELATE TO ANY RESALES OF COMMON STOCK OF
FIRST NATIONAL BANCORP RECEIVED BY ANY PERSON UPON CONSUMMATION OF THE MERGER
AND NO PERSON IS AUTHORIZED TO MAKE ANY USE OF THIS PROXY STATEMENT IN
CONNECTION WITH ANY SUCH RESALE.

ALL INFORMATION CONTAINED IN THIS PROXY STATEMENT WITH RESPECT TO FIRST
NATIONAL BANCORP AND ITS SUBSIDIARIES WAS SUPPLIED BY THOSE ENTITIES, AND ALL
INFORMATION WITH RESPECT TO METRO BANCORP, INC. AND ITS SUBSIDIARY WAS SUPPLIED
BY METRO BANCORP, INC.

THE DATE OF THIS PROXY STATEMENT IS JANUARY 18, 1994.

<PAGE>   8

                            AVAILABLE INFORMATION



        First National Bancorp is subject to the informational requirements of
the Securities Exchange Act of 1934 and in accordance therewith files reports,
proxy statements and other information with the Securities and Exchange
Commission (the "Commission").  Such reports, proxy and information statements
and other information filed by First National Bancorp can be inspected and
copied at the public reference facilities maintained by the Commission at the
Commission's office at 450 Fifth Street, N.W., Room 1024, Washington, D.C.
20549, and at the Commission's Regional Offices in New York (75 Park Place,
14th Floor, New York, New York 10007) and Chicago (Northwestern Atrium Center,
500 West Madison Street, Suite 1400, Chicago, Illinois 60621-2511).  Copies of
such material can be obtained from the Public Reference Section of the
Commission, 450 Fifth Street, N.W., Washington, D.C. 20549 at prescribed rates.

        Additional information regarding First National Bancorp and the shares
of common stock offered hereby is contained in the Registration Statement and
the exhibits relating thereto filed with the Commission under the Securities
Act of 1933, which may be inspected without charge at the office of the
Commission at 450 Fifth Street, N.W., Washington, D.C. 20549, and copies
thereof may be obtained from the Commission at prescribed rates.  This Proxy
Statement does not contain all of the information set forth in the Registration
Statement and exhibits thereto which First National Bancorp has filed with the
Commission under the Securities Act of 1933 and to which reference is hereby
made for further information with respect to First National Bancorp and the
securities offered hereby.

        The common stock of First National Bancorp, $1.00 par value per share,
is listed on the National Association of Securities Dealers Automated Quotation
System ("NASDAQ") and reports and other information concerning First National
Bancorp can be inspected at the offices of NASDAQ at NASDAQ Reports Section,
3rd Floor, 1735 K Street, N.W., Washington, D.C. 20006.

        
                          INCORPORATION BY REFERENCE


THIS PROSPECTUS INCORPORATES DOCUMENTS OR PARTS OF DOCUMENTS BY
REFERENCE WHICH ARE NOT PRESENTED HEREIN OR DELIVERED HEREWITH.  UPON WRITTEN
OR ORAL REQUEST OF ANY PERSON TO WHOM THIS PROSPECTUS IS DELIVERED, FIRST
NATIONAL BANCORP WILL PROMPTLY FURNISH TO SUCH PERSON, WITHOUT CHARGE, A COPY
OF ANY AND ALL INFORMATION THAT HAS BEEN INCORPORATED BY REFERENCE HEREIN. 
SUCH REQUESTS SHOULD BE DIRECTED TO C. TALMADGE GARRISON, SECRETARY-TREASURER,
FIRST NATIONAL BANCORP, P.O. DRAWER 937, GAINESVILLE, GEORGIA 30503 
(404-503-2104).  IN ORDER TO INSURE TIMELY DELIVERY OF THE DOCUMENTS, ANY
REQUEST SHOULD BE MADE BY MONDAY, FEBRUARY 14, 1994. 

<PAGE>   9

                               PROXY STATEMENT
                              TABLE OF CONTENTS
                                                                                
 
INTRODUCTION..............................................................    1 
                                                                                
     Recent Mergers and Proposed Merger by First Bancorp..................    4 
                                                                                
SUMMARY OF REORGANIZATION ................................................    4 
                                                                                
     Terms of the Agreement of Reorganization                                   
       and Plan of Merger.................................................    5 
     Business of the Parties to the                                             
       Reorganization.....................................................    5 
     Reasons for the Reorganization; Recommendation                             
       of Board of Directors..............................................    6 
     Operations of Bank and First                                               
       Bancorp after Reorganization.......................................    6 
     Regulatory Approval Required.........................................    7 
     Vote Required to Approve Merger......................................    7 
     Rights of Dissenting Shareholders....................................    8 
     Conversion of Metro Bancorp Stock....................................    8 
     Elections by Metro Bancorp Common Shareholders.......................    9 
     Right of Termination of the Reorganization                                 
       Plan...............................................................    9 
     Effect of Reorganization on Metro Bancorp                                  
       Shareholders.......................................................    9 
     Tax Consequences.....................................................   10 
     Accounting Treatment.................................................   10 
     Expenses of Solicitation and Reorganization..........................   11 
     Interests of Certain Persons.........................................   11 
                                                                                
PER SHARE INFORMATION.....................................................   11 
                                                                                
MARKET AND STOCK PRICE INFORMATION........................................   13 
                                                                                
     First Bancorp........................................................   13 
     Metro Bancorp........................................................   14 
     Comparison of Stock Prices...........................................   14 
                                                                                
FIRST BANCORP AND METRO BANCORP PRO                                             
  FORMA CONDENSED COMBINED BALANCE SHEET INFORMATION                            
  (UNAUDITED).............................................................   15 
                                                                                
FIRST BANCORP AND METRO BANCORP                                                 
  PRO FORMA CONDENSED COMBINED STATEMENTS OF                                    
  INCOME (UNAUDITED)......................................................   16 
                                                                                
METRO BANCORP SELECTED FINANCIAL DATA                                           
  (UNAUDITED).............................................................   18 
                                                                          

<PAGE>   10
METRO BANCORP MANAGEMENT'S DISCUSSION AND
  ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF 
  OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 1992,
  1991 AND 1990...........................................................  19
                                                                          
METRO BANCORP MANAGEMENT'S DISCUSSION AND                                 
  ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF                          
  OPERATIONS FOR THE THREE AND NINE MONTH PERIODS                         
  ENDED SEPTEMBER 30, 1993 AND 1992.......................................  28
                                                                            
INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE...........................  35
                                                                            
METRO BANCORP SHAREHOLDERS................................................  36
                                                                            
       Principal Shareholders.............................................  36
       Shares of Management...............................................  38
                                                                          
MANAGEMENT OF FIRST NATIONAL BANCORP......................................  40
                                                                            
THE PROPOSED REORGANIZATION...............................................  40
                                                                            
       The Agreement of Reorganization and Plan                           
         of Merger........................................................  40
       Description of the Reorganization..................................  41
       Additional Consideration Payable for Metro Bancorp Common Stock....  42
       Minimum Stock Payment..............................................  46
       Reasons for the Reorganization; Recommendation                       
         of Board of Directors............................................  47
       Conversion of Metro Bancorp Stock..................................  49
       Elections by Metro Bancorp Common Shareholders.....................  49
       Fractional Shares..................................................  49
       Manner of Surrendering Metro                                       
         Bancorp Stock....................................................  50
       Issuance of First Bancorp Shares...................................  50
       Source of Funds....................................................  51
       Shareholder Approval...............................................  51
       Conditions to Certain Obligations of                               
         Metro Bancorp....................................................  51
       Conditions to Certain Obligations of                               
         First Bancorp....................................................  52
       Conditions to Certain Obligations of Both                          
         First Bancorp and Metro Bancorp..................................  52
       Accounting Treatment...............................................  53
       Interests of Certain Persons in the Reorganization.................  53
                                                                          
                                                                          
EFFECT OF REORGANIZATION ON                                               
COMMON SHAREHOLDERS.......................................................  53
                                                                          
       Preemptive Rights..................................................  54
       Cumulative Voting Rights...........................................  54
       Limitations of Liability of Directors;                             
         Indemnification of Directors, Officers                           
         and Employees....................................................  54

<PAGE>   11
        Dividend Restrictions...........................................   57
        Shareholder Voting Rights.......................................   58
        Right of First Bancorp and Metro Bancorp                           
          to Acquire their own Shares...................................   59
        Rights of Dissent and Appraisal.................................   59
        State Taxation of Shares of Stock...............................   59
        Authorized Capital Stock........................................   60
        Certain Restrictions on Transfer................................   60
        Commitments to Subsidiary Banks by First Bancorp................   61
        Federal Deposit Insurance Corporation Improvement Act of 1991...   62
                                                                           
RIGHTS OF DISSENTING                                                       
SHAREHOLDERS............................................................   62
                                                                           
FEDERAL INCOME TAX                                                         
CONSEQUENCES............................................................   64
                                                                           
DESCRIPTION OF                                                             
STOCK...................................................................   68
                                                                           
        First Bancorp...................................................   68
        Metro Bancorp...................................................   69
                                                                           
EXPERTS.................................................................   70
                                                                           
LEGAL OPINION...........................................................   70
                                                                           
INDEMNIFICATION.........................................................   70
                                                                           
OTHER BUSINESS..........................................................   71
                                                                           
ADDITIONAL INFORMATION..................................................   72
                                                                           
METRO BANCORP, INC. AND SUBSIDIARY CONSOLIDATED FINANCIAL                  
 STATEMENTS.............................................................   F-1
                                                                           
APPENDIX A -                                                               
                                                                           
        Agreement of Reorganization and Plan                               
          of Merger and Amendment thereto...............................   A-1
                                                                           
APPENDIX B -                                                               
                                                                           
        Article 13 of the Georgia Business                                 
        Corporation Code relating to rights of                             
        dissenting shareholders.........................................   B-1
                                                                           

<PAGE>   12
                               PROXY STATEMENT

                                     FOR

                      SPECIAL MEETING OF SHAREHOLDERS OF
                                      
                             METRO BANCORP, INC.
                         TO BE HELD FEBRUARY 22, 1994



                                 INTRODUCTION
                                      
                                      

        This Proxy Statement is furnished in connection with THE SOLICITATION
BY THE BOARD OF DIRECTORS OF METRO BANCORP, INC. of proxies for use at the
special meeting of the shareholders of the company to be held at 3:00 P.M. on
February 22, 1994, in the O'Neal Community Room at The Commercial Bank, 6636
Church Street, Douglasville, Georgia. The approximate date of the mailing of
this Proxy Statement to shareholders was January 21, 1994.

        At the special meeting, all shareholders will vote whether to approve
the Agreement of Reorganization and Plan of Merger, as amended (together with
the amendment thereto, being herein referred to as the "Reorganization Plan"). 
A copy of the Reorganization Plan (including amendment thereto) is attached
hereto as Appendix A.  Under the Reorganization Plan, Metro Bancorp, Inc.
("Metro Bancorp") will be merged with and into First National Bancorp ("First
Bancorp") with First Bancorp being the survivor in the merger and with First
Bancorp thereby acquiring 100% of the outstanding shares of the common stock of
The Commercial Bank ("Bank"), Douglasville, Georgia.  In the reorganization,
each outstanding share of common stock of Metro Bancorp will be converted by
exchange into .20 shares of common stock of First Bancorp (.17 shares under the
base exchange ratio plus .03 shares due to additional consideration accrued as
of December 31, 1993) or purchased for cash at $4.00 per share ($3.50 under the
base cash price plus $.50 due to additional consideration accrued as of December
31, 1993).  In addition, upon the occurrence of certain conditions regarding
collection, upgrade or disposition of certain loans and other real estate of the
Bank, all as set forth in the Reorganization Plan, additional First Bancorp
stock and/or cash will be paid to Metro Bancorp common shareholders as more
additional consideration for their Metro Bancorp common stock.  See "THE
PROPOSED REORGANIZATION - Additional Consideration Payable for Metro Bancorp
Common Stock."  No fractional shares will be issued, and, if necessary, a cash
payment in lieu of fractional shares will be made by First Bancorp.

        In addition, in the reorganization each outstanding share of Series 1992
adjustable rate cumulative preferred stock (the "Series 1992 preferred stock")
of Metro Bancorp will be converted into cash of $10.00, plus the amount of any
accrued but unpaid dividends as of the date of consummation of the
reorganization.

        In addition, in the reorganization all of the outstanding shares of
Series A preferred stock of Metro Bancorp will be converted into a payment (the
"Series A Payment") of $2,475,000 (reduced by any dividend payments by Metro
Bancorp after September 30, 1993 and before the date of consummation of the
reorganization).  This represents a discount of approximately $1,900,000.  If
the transaction with First Bancorp is not approved by Metro Bancorp
shareholders, the redemption amount will increase to $4,162,560 plus accrued and
unpaid dividends.  The Series A Payment may be made in cash, or cash and First
Bancorp common stock, with a minimum of $2,000,000 (reduced by any such dividend
payments) of the Series A Payment being made in cash and the remainder of such
payment being made in cash and/or First Bancorp common stock.  The amount that
will be paid in 

<PAGE>   13
stock, of the portion of the Series A Payment payable in cash and/or
stock, will be at the election of First Bancorp.  The First Bancorp stock to be
issued in satisfaction of such portion of the Series A Payment will be valued
at the average of each day's bid and ask price average during the ten business
day period ending five business days prior to the date of consummation of the
reorganization.

        As of September 30, 1993, Metro Bancorp had authorized (i) 10,000,000
shares of common stock, with 1,394,627 shares issued and outstanding to
approximately 241 shareholders; (ii) 1,000,000 shares of Series A preferred
stock, with 416,256 shares issued and outstanding, all of which are held by
Bank South, N.A., and (iii) 5,000,000 shares of preferred stock, with 181,250
shares (designated as Series 1992 adjustable rate cumulative preferred stock)
issued and outstanding to 14 shareholders.  Metro Bancorp has no other class of
stock under which shares are issued and outstanding.  The common shareholders
and the Series 1992 preferred shareholders will vote as a single voting group,
and the Series A preferred shareholder (Bank South, N.A.) will vote as a
separate voting group.  Bank South, N.A. has agreed to vote its shares in favor
of the reorganization.  Each outstanding share of Metro Bancorp stock is
entitled to notice of and to one vote at the Metro Bancorp meeting or any
adjournment thereof.  Only the Metro Bancorp shareholders of record at the
close of business on January 20, 1994, will be entitled to notice of and to
vote at the special meeting or any adjournment thereof.

        As of September 30, 1993, First Bancorp had authorized 30,000,000
shares of common stock, with 15,382,485 shares issued and outstanding to
approximately 4,485 shareholders (approximately 6,050 shareholders if
beneficial ownership of shares held by nominees is taken into account).  This
constitutes First Bancorp's only class of stock, with each share entitled to
one vote, except in the case of election of directors, in which event
shareholders have cumulative voting rights.

        Any proxy given by shareholders of Metro Bancorp pursuant to this
solicitation may be revoked at any time before it is voted by so notifying the
President of Metro Bancorp in writing prior to the meeting or by appearance at
the meeting and requesting the right to vote in person, without compliance with
any other formalities.

        If the proxy is properly signed and returned by a Metro Bancorp
shareholder and is not revoked, it will be voted at the meeting in the manner
specified therein.  If a shareholder does not specify how the proxy is to be
voted, the proxy will be voted in accordance with the recommendations of
management in favor of the Reorganization Plan.

        Metro Bancorp and First Bancorp will each pay its own expenses incurred
in connection with this solicitation, including the fees and expenses of legal
counsel and independent auditors and the printing and filing costs incurred in
connection with this Proxy Statement.  In addition to solicitation by mail,
directors, officers and regular employees of Metro Bancorp may solicit proxies
by telephone, telegram or personal interview, for which they will receive no
compensation in addition to their regular salaries.

        The principal executive offices of Metro Bancorp are located at 6636
Church Street, Douglasville, Georgia 30134, and the telephone number at that
address is (404) 942-5154.  The principal executive offices of First Bancorp
are located at 303 Jesse Jewell Parkway, Suite 700, Post Office Drawer 937,
Gainesville, Georgia 30503, and the telephone number at that address is (404)
503-2000.

        First Bancorp, a Georgia corporation, is a multi-bank holding company
formed in 1981 and subject to regulation by the Board of Governors of the
Federal Reserve System, the Georgia Department of Banking and Finance and the
Securities and Exchange Commission.  At the time of First Bancorp's formation,
The First National Bank of Gainesville ("FNBG") became a wholly- owned
subsidiary of First Bancorp.  FNBG, which was formed in 1889 as a national
banking association, operates a full service





                                      2

<PAGE>   14
banking, mortgage banking and trust business in Hall County, Georgia,
with a main office, five full service branches and two stand- alone automated
teller machine locations.  The First National Bank of Habersham ("FNBH") became
a wholly-owned subsidiary of First Bancorp in September, 1982.  FNBH, which was
formed in 1909, operates a full service banking business in Habersham County,
Georgia, with a main office and two full service branches.  Granite City Bank
("GCB") became a wholly-owned subsidiary of First Bancorp in August 1984. GCB,
which was formed in 1928, operates a full service banking business in Elbert
County, Georgia, with a main office and three full service branches.  Bank of
Clayton ("BOC") became a wholly-owned subsidiary of First Bancorp in October
1984.  BOC, which was formed in 1904, operates a full service banking business
in Rabun County, Georgia, with a main office and one full service branch. 
First National Bank of White County ("FNBW") (formerly The Peoples Bank) in
Cleveland, Georgia, became a wholly-owned subsidiary of First Bancorp in
September, 1985.  FNBW, which was formed in 1941 (as The Peoples Bank),
operates a full service banking business in White County, Georgia, with a main
office in Cleveland, Georgia and one full service branch in Helen, Georgia. In
1986, FNBW, formerly a Georgia state banking institution, was converted to a
national bank, and its name was changed to First National Bank of White County. 
First National Bank of Jackson County ("FNBJ") in Jefferson, Georgia, became a
wholly-owned subsidiary of First Bancorp in March 1986.  FNBJ, which was formed
in 1908, operates a full service banking business in Jackson County, Georgia
with a main office in Jefferson, Georgia and one full service branch in
Commerce, Georgia.  The Citizens Bank of Toccoa, Georgia ("CBT") became a
wholly-owned subsidiary of First Bancorp in December, 1986.  CBT, which was
formed in 1951, operates a full service banking business in Stephens County,
Georgia with a main office and one full service branch in Toccoa, Georgia.  The
Bank of Banks County ("BBC") became a wholly-owned subsidiary of First Bancorp
in June, 1987.  BBC, which was formed in 1974, operates a full service banking
business in Banks County, Georgia with the main office in Homer, Georgia and
two full- service branches.  First National Bank of Gilmer County ("FNBGC")
(formerly First State Bank of Gilmer County) became a wholly-owned subsidiary
of First Bancorp in December, 1987.  FNBGC, which was formed in 1973 (as First
State Bank of Gilmer County), operates a full service banking business in
Gilmer County, Georgia, with a main office in Ellijay, Georgia and one
limited-service branch in East Ellijay, Georgia.  On January 1, 1991, FNBGC,
formerly a Georgia state banking institution, was converted to a national bank,
and its name was changed to First National Bank of Gilmer County.  On April 12,
1989 The Peoples Bank of Forsyth County ("PBF") became a wholly-owned
subsidiary of First Bancorp.  PBF is a state banking association, formed in
December, 1983, which operates a full-service banking business in Forsyth
County, Georgia, with a main office and two full service branches.  Pickens
County Bank ("PCB") became a wholly-owned subsidiary of First Bancorp on June
30, 1989.  PCB, which was formed in 1976, operates a full service banking
business in Pickens County, Georgia, with its main office located in Jasper,
Georgia.  First National Bank of Paulding County ("FNBPC") became a
wholly-owned subsidiary of First Bancorp on January 30, 1992.  FNBPC, which was
formed in 1922, operates a full service banking business in Paulding County,
Georgia, with its main office located in Dallas, Georgia with four full service
branches, one limited service branch and one stand alone ATM facility.  The
Citizens Bank, Ball Ground, Georgia ("CBBG") became a wholly-owned subsidiary
of First Bancorp on October 20, 1992.  CBBG, which was formed in 1926, operates
a full service banking business in Cherokee County, Georgia, with its main
office located in Ball Ground, Georgia and with three full service branches. 
The Bank of Villa Rica ("VRB"), Villa Rica, Georgia, became a wholly-owned
subsidiary of First Bancorp on May 31, 1993.  VRB, which was formed in 1899,
operates a full service banking business in Carroll County, Georgia, with its
only office located in Villa Rica, Georgia.  The Community Bank of Carrollton
("CBC") became a wholly-owned subsidiary of First Bancorp on August 31, 1993. 
CBC, which was formed in 1987, operates a full service banking business in
Carroll County, Georgia, with its only office located in Carrollton, Georgia.

        Metro Bancorp is a bank holding company incorporated in 1984 to hold
the shares of the Bank, and Metro Bancorp acquired all of the outstanding
shares of the Bank on January 31, 1985.  The Bank was chartered as a national
bank in Georgia in 1928 and commenced business that same year for the purpose
of conducting a commercial banking business in Douglas County, Georgia.  In
1942, the Bank converted from a national to a state bank and changed its name
from First National Bank of Douglasville

                                      3

<PAGE>   15
to The Commercial Bank.  The Bank operates a full-service banking
business in Douglas County, Georgia.  The main office of the Bank is located at
6636 Church Street, Douglasville, Georgia, and the building, containing
approximately 30,000 square feet of useable office and banking space, is owned
by the Bank.  The Bank also operates four full service branches, four limited
service branches and two automated teller machine locations in Douglas County,
Georgia.  From these offices in Douglas County, the Bank carries on a
full-service banking business including making secured and unsecured loans to
finance commercial and personal transactions, accepting deposits, and providing
checking and savings accounts primarily for businesses and residents of Douglas
County.  The Bank had approximately 120 employees (14 of which were officers)
as of September 30, 1993.  Metro Bancorp and the Bank are presently operating
under a Program of Corrective Action (the "Corrective Program") with their
primary regulatory authorities.  See "METRO BANCORP MANAGEMENT'S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE THREE AND
NINE MONTH PERIODS ENDED SEPTEMBER 30, 1993 AND 1992 - Corrective Program" and
"METRO BANCORP MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 1992, 1991 AND 1990 -
Corrective Program."

RECENT MERGERS AND PROPOSED MERGER BY FIRST BANCORP

        On May 31, 1993, First Bancorp merged with Villa Rica Bancorp, Inc.
("VRB") and thereby acquired the Bank of Villa Rica, through the exchange of
approximately 314,142 shares of First Bancorp stock for 35,380 shares of VRB
stock.  At March 31, 1993, total assets of VRB were $55,422,000, total
stockholders' equity was $3,585,000, and deposits were $50,167,000.  VRB had
net income of $46,000 for the quarter ended March 31, 1993 and $225,000 for its
fiscal year ended December 31, 1992.

        On August 31, 1993, The Community Bank of Carrollton ("CBC") merged
with Interim Carrollton Corporation, a wholly-owned subsidiary of First
Bancorp, and thereby became a subsidiary of First Bancorp through the exchange
of approximately 331,122 shares of First Bancorp stock for 447,000 shares of
CBC stock.  At June 30, 1993, total assets of CBC were $36,855,000, total
stockholders' equity was $4,806,000, and deposits were $31,844,000.  CBC had
net income of $170,000 for the quarter ended June 30, 1993 and $316,000 for its
fiscal year ended December 31, 1992.

   

        First Bancorp has signed a letter of intent, dated January 14, 1994, to
merge with Barrow Bancshares, Inc. ("Bancshares") and by such merger to acquire
Barrow Bank & Trust Company, Winder, Georgia, the wholly owned subsidiary of
Bancshares.  In the merger, 1.37 shares of First Bancorp stock will be
exchanged for each of the 349,198 outstanding shares of Bancshares stock and
for each of the 29,153 Bancshares shares which are subject to being purchased 
under employee stock options, but only if the options are exercised prior to
consummation of the merger.  Fractional shares will not be issued, but will be
paid in cash equivalent to $20.50 per First Bancorp share.  The proposed merger
is subject to execution of a formal agreement of reorganization by the parties,
the approval of the merger by the shareholders of Bancshares, and the approvals
of the bank regulatory agencies.  At December 31, 1993, total assets of
Bancshares were $54,245,000, and total stockholders' equity was $5,456,000. 
Bancshares  had net income of $743,000 for its fiscal year ended December 31,
1993.

    


                          SUMMARY OF REORGANIZATION


        The following is a summary of certain features of the proposed
reorganization, which is qualified in its entirety by reference to the
Agreement of Reorganization and Plan of Merger (the "Reorganization Plan")
attached hereto as Appendix A and to the other textual information and
financial data set forth elsewhere in this Proxy Statement.




                                      4

<PAGE>   16
TERMS OF THE AGREEMENT OF REORGANIZATION AND PLAN OF MERGER

        Pursuant to the Reorganization Plan, Metro Bancorp will be merged with
and into First Bancorp in a statutory merger, with First Bancorp being the
surviving corporation in the merger under its charter and name.  The Bank will
thereafter be operated as a wholly-owned subsidiary of First Bancorp and Metro
Bancorp will cease to exist.  As a result of the merger, each outstanding share
of common stock of Metro Bancorp (other than shares held by dissenters) will be
converted, at the shareholder's option (subject to requirements on the minimum
amount of Metro Bancorp stock to be exchanged for First Bancorp stock), into
.20 shares of common stock of First Bancorp (.17 shares under the base exchange
ratio plus .03 shares due to additional consideration accrued as of December
31, 1993), or purchased for $4.00 in cash ($3.50 under the base cash price plus
$.50 due to additional consideration accrued as of December 31, 1993), or a
combination thereof.  In addition, upon the occurrence of certain conditions
regarding collection, upgrade or disposition of certain loans and other real
estate of the Bank, as set forth in the Reorganization Plan, additional First
Bancorp stock and/or cash will be paid to Metro Bancorp shareholders as
additional consideration for their Metro Bancorp common stock.  See "THE
PROPOSED REORGANIZATION - Additional Consideration Payable for Metro Bancorp
Common Stock."

        THE MINIMUM NUMBER OF SHARES OF METRO BANCORP COMMON STOCK FOR WHICH
FIRST BANCORP WILL EXCHANGE FIRST BANCORP STOCK IS 1,338,842 SHARES (ADJUSTED
AS SET FORTH BELOW).  UNDER THE REORGANIZATION PLAN, IF METRO BANCORP COMMON
SHAREHOLDERS ELECT TO CONVERT LESS THAN 1,338,842 SHARES (ADJUSTED AS SET FORTH
IN THE FOLLOWING SENTENCE) INTO FIRST BANCORP STOCK, METRO BANCORP COMMON
SHAREHOLDERS ELECTING TO RECEIVE CASH FOR ALL OR A PORTION OF THEIR METRO
BANCORP COMMON STOCK SHALL RECEIVE, ON A PRORATA BASIS, LESS CASH AND MORE
FIRST BANCORP STOCK THAN ELECTED BY THEM, SO THAT THE MINIMUM AGGREGATE NUMBER
OF METRO BANCORP COMMON SHARES EXCHANGED FOR FIRST BANCORP STOCK WILL BE
1,338,842 SHARES (ADJUSTED AS SET FORTH IN THE FOLLOWING SENTENCE).  THE
MINIMUM AGGREGATE NUMBER OF SHARES OF METRO BANCORP COMMON STOCK TO BE
EXCHANGED FOR FIRST BANCORP STOCK WILL BE DECREASED BY SUCH NUMBER OF METRO
BANCORP SHARES EQUAL TO THE NUMBER OF FIRST BANCORP SHARES EXCHANGED IN THE
MERGER FOR SERIES A PREFERRED STOCK OF METRO BANCORP DIVIDED BY .17.

        In addition, in the reorganization each outstanding share of Series
1992 preferred stock of Metro Bancorp will be converted into cash of $10.00,
plus the amount of any accrued but unpaid dividends as of the date of
consummation of the reorganization.

        In addition, in the reorganization all of the outstanding shares of
Series A preferred stock of Metro Bancorp will be converted into a payment (the
"Series A Payment") of $2,475,000 (reduced by any dividend payments by Metro
Bancorp after September 30, 1993 and before the date of consummation of the
reorganization).  The Series A Payment may be made in cash, or cash and First
Bancorp common stock, with a minimum of $2,000,000 (reduced by any such
dividend payments) of the Series A Payment being made in cash and the remainder
of such payment being made in cash and/or First Bancorp common stock.  The
amount that will be paid in stock of the portion of the Series A Payment
payable in cash and/or stock will be at the election of First Bancorp.  The
First Bancorp stock to be issued in satisfaction of such portion of the Series
A Payment will be valued at the average of each day's bid and ask price average
during the ten business day period ending five business days prior to the date
of consummation of the reorganization.

BUSINESS OF THE PARTIES TO THE REORGANIZATION

        First Bancorp currently is a multi-bank holding company with its
subsidiaries being The First National Bank of Gainesville, First National Bank
of Habersham, Granite City Bank in Elberton, Georgia, Bank of Clayton, First
National Bank of White County, First National Bank of Jackson County, The
Citizens Bank of Toccoa, Georgia, Bank of Banks County, First National Bank of
Gilmer County, The



                                      5

<PAGE>   17
Peoples Bank of Forsyth County, Pickens County Bank, First National
Bank of Paulding County, The Citizens Bank, Ball Ground, Georgia, The Bank of
Villa Rica, and The Community Bank of Carrollton.

        First Bancorp is not engaged in any business other than normal banking
services provided through its subsidiaries.

        Through its subsidiaries, First Bancorp operates a full-service banking
business in Hall County, Habersham County, Elbert County, Rabun County, White
County, Jackson County, Stephens County, Banks County, Gilmer County, Forsyth
County, Pickens County, Paulding County, Cherokee County and Carroll County,
Georgia. These First Bancorp subsidiaries provide such customary banking
services as checking and savings accounts, various other types of time
deposits, safe deposit facilities and money transfers.  They also finance
commercial and personal transactions by making secured and unsecured loans. 
Through The First National Bank of Gainesville, First Bancorp performs
corporate, employee benefit and personal trust services and provides other
financial services to its customers, including permanent residential mortgage
loan financing.  The First National Bank of Gainesville engages in various
mortgage banking activities through a division called The Mortgage Source.  The
First National Bank of Gainesville also provides data processing services for
banking applications to other banks in the area and services mortgage loans
which are owned by certain outside investors.

        Metro Bancorp is a bank holding company with one wholly-owned
subsidiary, the Bank.  The Bank operates a full-service banking business in
Douglas County, Georgia.  The Bank provides such customary banking services as
checking and savings accounts, various other types of time deposits, safe
deposit facilities and money transfers.  It also finances commercial and
personal transactions by making secured and unsecured loans and provides other
financial services to its customers.

REASONS FOR THE REORGANIZATION; RECOMMENDATION OF BOARD OF DIRECTORS

        The Board of Directors of Metro Bancorp has approved the Reorganization
Plan and recommends that the shareholders of Metro Bancorp vote in favor of its
approval.

        In deciding to approve and recommend the Reorganization Plan, the Board
of Directors concluded that the Reorganization Plan offered common shareholders
of Metro Bancorp the opportunity to exchange, at an equitable exchange ratio
and on a tax-free basis, their current equity investment for a more liquid
investment in a larger, more geographically diversified company, whose business
philosophy and financial and managerial resources should allow for continued
enhancement of shareholder value.  The Board of Directors also concluded that
the Reorganization Plan offered Series 1992 preferred shareholders the
opportunity to liquidate their investment in Metro Bancorp at a fair cash
price.  In addition, the Reorganization Plan will provide a means of increasing
the capital of the Bank as required by the Corrective Program applicable to the
Bank.  See "THE PROPOSED REORGANIZATION - Reasons for the Reorganization;
Recommendation of Board of Directors" and "METRO BANCORP MANAGEMENT'S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR
THE THREE AND NINE MONTH PERIODS ENDED SEPTEMBER 30, 1993 AND 1992 - Corrective
Program" and "METRO BANCORP MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 1992, 1991
AND 1990 - Corrective Program."  No independent appraisal or opinion was
obtained by the Board of Directors of Metro Bancorp in determining or assessing
the fairness of the exchange ratio utilized under the Reorganization Plan.

OPERATIONS OF BANK AND FIRST BANCORP AFTER REORGANIZATION

        If the reorganization is consummated, Metro Bancorp will no longer
exist as a separate corporation, and the Bank will become a subsidiary of First
Bancorp and will continue to operate as a banking association and to engage in
substantially the same business and activities in which the Bank



                                      6

<PAGE>   18
is presently engaged.  It is contemplated that, at the time of
consummation, the officers and directors of the Bank will remain those who are
currently serving except that C. B. Fair, III, currently President and C.E.O.
of The First National Bank of Paulding County, a First Bancorp subsidiary bank,
will be appointed to serve on the Bank Board.

        If the Reorganization Plan is consummated, the merger would have the
following effect on the balance sheet, income, and shares outstanding of First
Bancorp.  The information presented is provided on a pro forma basis based upon
the September 30, 1993, consolidated financial statements of Metro Bancorp and
of First Bancorp.  Total assets of First Bancorp would increase to
approximately $2.2 billion on a pro forma basis due to the addition of the
assets of Metro Bancorp and its subsidiary; the Bank's assets would be
approximately 6.2% of the total assets of First Bancorp after the merger. 
Total deposits of subsidiaries of First Bancorp would increase to approximately
$1.83 billion on a pro forma basis due to the addition of the deposits of the
Bank; the Bank's deposits would be approximately 6.8% of the total deposits of
First Bancorp after the merger.  The maximum number of First Bancorp shares
outstanding would increase to approximately 15,661,410 shares (based on First
Bancorp shares outstanding as of September 30, 1993) due to the projected
278,925 shares which possibly could be issued to Metro Bancorp shareholders in
the merger; the 278,925 shares would be approximately 1.8% of outstanding
shares of First Bancorp after the merger.  The projections of number of shares
assume that Metro Bancorp shareholders elect to exchange 100% of their shares
in Metro Bancorp for First Bancorp common stock and do not take into account
any payment of additional consideration for Metro Bancorp shares.  The
projections also assume that no First Bancorp shares will be issued in payment
for Series A preferred stock of Metro Bancorp.  See "THE PROPOSED
REORGANIZATION."

        It is First Bancorp's intent that the board of directors of the Bank
operate as a board mostly made up of directors who are members of the local
community.  First Bancorp will continue to be operated as a bank holding
company under the Federal Bank Holding Company Act of 1956, as amended, and the
bank holding company laws of Georgia, and as a reporting company under the
Federal Securities Exchange Act of 1934.

REGULATORY APPROVAL REQUIRED

        The merger is subject to the approval of the Georgia Department of
Banking and Finance and the Board of Governors of the Federal Reserve System. 
Applications for those approvals have been filed with these agencies.  As of
this time, no formal action has been taken by either of the agencies to approve
or disapprove the transactions.  If preliminary approval is granted, final
approval will be subject to, among other things, the approval of the
shareholders of Metro Bancorp.

VOTE REQUIRED TO APPROVE MERGER
        
        The affirmative vote of a majority (787,939 shares) of the holders,
voting as a single group, of the outstanding shares of Metro Bancorp common
stock (1,394,627 shares) and Metro Bancorp Series 1992 preferred stock (181,250
shares) entitled to vote at the special shareholders meeting is required for
approval of the Reorganization Plan.  Metro Bancorp directors, executive
officers, and their affiliates own approximately 55.37% (772,186 shares) of the
outstanding common stock of Metro Bancorp and approximately 40% (72,498 shares)
of the outstanding Series 1992 preferred stock of Metro Bancorp.  The Board of
Directors of Metro Bancorp has approved the Reorganization Plan by the
unanimous affirmative vote of the directors and recommends that shareholders
vote in favor of approval.  The enclosed proxy, if properly executed, duly
returned and not revoked, will be voted in accordance with the instructions
contained therein.  If no instructions are given, properly executed and
returned proxies will be voted in favor of the Reorganization Plan.

        In addition, the affirmative vote of a majority of the holders of the
outstanding shares of Metro Bancorp Series A preferred stock, voting as a
separate group, is also required for approval of the






                                      7

<PAGE>   19
Reorganization Plan.  Bank South, N.A., the sole Series A preferred
shareholder, has agreed to vote in favor of the Reorganization Plan.

        No vote is required by the shareholders of First Bancorp to carry out
the merger; First Bancorp directors, executive officers and their affiliates
(in regard to which they do not disclaim beneficial ownership of shares) own
approximately 15% of the outstanding stock of First Bancorp.

RIGHTS OF DISSENTING SHAREHOLDERS

        If the reorganization is consummated, shareholders of Metro Bancorp who
dissent are entitled under Article 13 of the Georgia Business Corporation Code,
and upon compliance with the notice provisions referred to therein, to receive
in cash the value of their shares.  Any shareholder desiring to dissent must
deliver to Metro Bancorp prior to or at the special shareholders meeting before
the vote is taken a written notice that he intends to demand payment of the
fair value of his shares if the Reorganization Plan is approved.  In addition,
a dissenting shareholder must abstain from voting or must vote against the
Reorganization Plan.  If the Reorganization Plan is approved, Metro Bancorp
must send a written dissenters' notice to dissenting shareholders no later than
ten (10) days after the merger is effectuated.  The dissenters' notice must
state where and when the payment demand required of dissenting shareholders
must be sent and where and when stock certificates must be deposited.  The date
by which Metro Bancorp must receive the payment demand may not be fewer than
thirty (30) nor more than sixty (60) days after the date the dissenters' notice
is sent.  A dissenting shareholder sent the dissenters' notice must send Metro
Bancorp the written payment demand and deposit his stock certificates with
Metro Bancorp in accordance with the terms of the dissenters' notice.  See
"RIGHTS OF DISSENTING SHAREHOLDERS."

CONVERSION OF METRO BANCORP STOCK

        As a result of the merger, each outstanding share of common stock of
Metro Bancorp (other than shares held by dissenters) will be converted into .20
shares of common stock of First Bancorp (.17 shares under the base exchange
ratio plus .03 shares due to additional consideration accrued as of December
31, 1993) or purchased for $4.00 in cash ($3.50 under the base cash price plus
$.50 due to additional consideration accrued as of December 31, 1993), or a
combination thereof, depending on the elections by Metro Bancorp common
shareholders and subject to the minimum number of Metro Bancorp common shares
required to be exchanged for First Bancorp stock.  In addition, upon the
occurrence of certain conditions regarding collection, upgrade or disposition
of certain loans and other real estate of the Bank, as set forth in the
Reorganization Plan, additional First Bancorp stock and/or cash will be paid to
Metro Bancorp common shareholders as more additional consideration for their
Metro Bancorp stock.  See "THE PROPOSED REORGANIZATION - Additional
Consideration Payable for Metro Bancorp Common Stock."  Fractional shares of
First Bancorp common stock will not be issued in the merger.  Any Metro Bancorp
shareholder who would be entitled to a fraction of a First Bancorp share shall
receive a cash payment in lieu of such fractional share in an amount determined
by multiplying the fraction of a share he would otherwise be entitled to
receive by $20.50.

        In addition, in the reorganization each outstanding share of Series
1992 preferred stock of Metro Bancorp will be converted into cash of $10.00,
plus the amount of any accrued but unpaid dividends as of the date of
consummation of the reorganization.

        In addition, in the reorganization all of the outstanding shares of
Series A preferred stock of Metro Bancorp will be converted into a payment (the
"Series A Payment") of $2,475,000 (reduced by any dividend payments by Metro
Bancorp after September 30, 1993 and before the date of consummation of the
reorganization).  The Series A Payment may be made in cash, or cash and First
Bancorp common stock, with a minimum of $2,000,000 (reduced by any such
dividend payments) of the Series A Payment being made in cash and the remainder
of such payment being made in cash and/or First Bancorp common stock.




                                      8

<PAGE>   20
ELECTIONS BY METRO BANCORP COMMON SHAREHOLDERS

        A Form of Election will be mailed to each Metro Bancorp common
shareholder shortly after the special shareholders meeting, if the
Reorganization Plan is approved.  This Form of Election will be used by Metro
Bancorp common shareholders to elect to receive First Bancorp stock and/or cash
in exchange for their stock in the reorganization.  Metro Bancorp common
shareholders who fail to complete and deliver a Form of Election to First
Bancorp shall be deemed to have elected to convert each share of their common
stock into .20 shares (plus additional shares if the required conditions for
payment of more additional consideration are met) of First Bancorp common stock
if the Reorganization Plan is approved.  See "THE PROPOSED REORGANIZATION -
Elections by Metro Bancorp Common Shareholders."

RIGHT OF TERMINATION OF THE REORGANIZATION PLAN

        The obligations of First Bancorp to consummate and effect the merger
contemplated by the Reorganization Plan are subject to the satisfaction of
certain conditions.  These conditions are fully described in Paragraph 9 of the
Reorganization Plan attached hereto as Appendix A.  The conditions include, but
are not necessarily limited to, certain representations of Metro Bancorp being
true; proper proxy preparation; no material adverse financial changes in Metro
Bancorp or its subsidiary; and that the transaction will qualify to be
accounted for using the purchase method of accounting.  See the Reorganization
Plan for the full text of these conditions.  See also "THE PROPOSED
REORGANIZATION - Conditions to Certain Obligations of First Bancorp."

        The obligations of Metro Bancorp to consummate and effect the merger
contemplated by the Reorganization Plan are subject to the satisfaction of
certain conditions.  These conditions are fully described in Paragraph 8 of the
Reorganization Plan attached hereto as Appendix A.  The conditions include, but
are not necessarily limited to, certain representations of First Bancorp being
true; no material adverse financial changes in First Bancorp; and receipt of an
opinion of Stewart, Melvin & House, attorneys-at-law, regarding certain tax
consequences of the reorganization.  "See "THE PROPOSED REORGANIZATION -
Conditions to Certain Obligations of Metro Bancorp."

        The obligations of First Bancorp and Metro Bancorp under the
Reorganization Plan are, at the option of either of them, subject to the
satisfaction of certain conditions.  These conditions are fully described in
Paragraph 10 of the Reorganization Plan attached as Appendix A.  The conditions
include, but are not necessarily limited to, approval by the holders of (i) a
majority of the aggregate outstanding common stock and Series 1992 preferred
stock of Metro Bancorp and (ii) a majority of the outstanding Series A
preferred stock of Metro Bancorp; satisfaction of all laws, regulations and
directives; and the stock of First Bancorp being the subject of an effective
registration statement under the Federal Securities Act of 1933.  See "THE
PROPOSED REORGANIZATION-Conditions to Certain Obligations of Both First Bancorp
and Metro Bancorp."

        The Reorganization Plan may be terminated based on the failure of the
conditions referred to in the Reorganization Plan, or the failure to consummate
the proposed reorganization due to no fault of the terminating party by March
31, 1994.

EFFECT OF REORGANIZATION ON METRO BANCORP SHAREHOLDERS

        If the reorganization is consummated, the holders of the common stock
of Metro Bancorp will become holders of First Bancorp common stock through a
stock exchange in a statutory merger or receive cash in purchase of their
shares, or both, as outlined in the Reorganization Plan.  In addition, the
holders of Series 1992 preferred stock of Metro Bancorp will receive cash in
purchase of their shares, and the sole holder of Series A preferred stock of
Metro Bancorp will receive cash, or cash and First Bancorp stock, in exchange
for Series A preferred stock.  For a comparison of rights of the shareholders
of Metro Bancorp and First Bancorp and the effect of receiving cash in the
Reorganization,





                                      9

<PAGE>   21
please refer to the sections entitled "EFFECT OF REORGANIZATION ON
SHAREHOLDERS," "FEDERAL INCOME TAX CONSEQUENCES," and "DESCRIPTION OF STOCK."

TAX CONSEQUENCES

        Consummation of the merger is conditioned on Metro Bancorp and First
Bancorp receiving an opinion from Stewart, Melvin & House, general counsel to
First Bancorp, to the effect that, under applicable provisions of the Internal
Revenue Code of 1986, as amended (the "Code"), no gain or loss will be
recognized for Federal income tax purposes by Metro Bancorp, First Bancorp, or
the common shareholders of Metro Bancorp from the exchange of their common
stock to the extent they receive only stock of First Bancorp in the exchange of
their common stock (except in connection with any cash received in lieu of a
fractional share and except for interest income deemed to be received under the
original issue discount regulations of the Internal Revenue Service in the
event that any additional consideration becomes payable by First Bancorp after
the date of the merger) and to the effect that the merger qualifies as a
"reorganization" under Section 368 of the Code.

        Assuming the merger so qualifies, for Federal income tax purposes, (i)
a Metro Bancorp common shareholder who receives only shares of First Bancorp
common stock (and cash in lieu of a fractional share) in exchange for his Metro
Bancorp common stock will recognize no gain or loss from said exchange (except
in connection with any such cash received in lieu of a fractional share and
except for interest income deemed to be received under the original issue
discount regulations of the Internal Revenue Service in the event that any
additional consideration becomes payable by First Bancorp after the date of the
merger); and (ii) a Metro Bancorp common shareholder who elects to exchange all
or a portion of his common shares for cash or a common shareholder who dissents
and receives only cash in the merger will recognize gain or loss with respect
to Metro Bancorp common shares surrendered, subject to the provisions and
limitations of Section 302 of the Code, including the constructive ownership
rules of Section 318 of the Code; (iii) a Metro Bancorp common shareholder who
receives both shares of First Bancorp common stock and cash in exchange for his
Metro Bancorp common stock will not recognize loss (except in connection with
any cash in lieu of a fractional share) but will recognize gain, if any, but
only to the extent of the amount of cash received; (iv) a Metro Bancorp
shareholder who receives only cash in redemption of his Metro Bancorp shares,
common or preferred, as a result of the merger will in general recognize gain
or loss with respect to the Metro Bancorp shares surrendered; (v) a Metro
Bancorp shareholder who receives only First Bancorp stock for his Metro Bancorp
common stock and cash for his Metro Bancorp preferred stock will not recognize
gain or loss on the exchange of his common stock and will recognize gain or
loss on the exchange of his preferred stock, and (vi) the portion of the cash
payment to a Metro Bancorp shareholder equal to the accrued but unpaid
dividends on his Series 1992 preferred stock will be treated as dividend income
and taxed as ordinary income.  Any gain recognized will be taxable either as a
dividend or as capital gain, as discussed herein.  The election to exchange
shares for First Bancorp common stock or the election to exchange shares for
cash or the election to dissent and receive cash will affect the tax
consequences of the merger to a Metro Bancorp shareholder.  If the merger
qualifies as a Section 368 reorganization, neither First Bancorp nor Metro
Bancorp will recognize gain or loss as a result of the merger.  EACH HOLDER OF
METRO BANCORP SHARES SHOULD CONSULT HIS OWN TAX ADVISOR CONCERNING THE TAX
CONSEQUENCES OF THE MERGER TO SUCH HOLDER.  SEE "FEDERAL INCOME TAX
CONSEQUENCES."

ACCOUNTING TREATMENT

        If the proposed reorganization is consummated, it is contemplated that
the acquisition will be accounted for by First Bancorp using the purchase
method of accounting.




                                      10

<PAGE>   22
EXPENSES OF SOLICITATION AND REORGANIZATION

        First Bancorp and Metro Bancorp will each pay its own expenses in
connection with this solicitation and the transactions contemplated by the
Reorganization Plan including all fees and expenses of its respective legal
counsel and independent auditors.  Metro Bancorp or the Bank will pay all audit
fees to any independent auditors relating to the audit of their books and
records.  See the Reorganization Plan attached hereto as Appendix "A".

INTERESTS OF CERTAIN PERSONS

        The Commercial Bank Employee Stock Ownership Plan (the "ESOP") will be
terminated after the merger under the terms of the Reorganization Plan, and the
participants' accounts under the terminated ESOP will be distributed to the
participants.  See "THE PROPOSED REORGANIZATION -- Interests of Certain Persons
in the Reorganization."


                            PER SHARE INFORMATION



        The following table sets forth at the dates and for the periods
indicated historical, pro forma, and equivalent per common share information
with respect to book value, net income and cash dividends declared on First
Bancorp and Metro Bancorp common stock.  The pro forma and equivalent per
common share information gives effect to the proposed acquisition of Metro
Bancorp under the purchase method of accounting.  In presenting pro forma and
equivalent per share amounts, First Bancorp data reflects one share of Metro
Bancorp common stock as .20 shares of First Bancorp common stock for each of
the 1,394,627 shares of Metro Bancorp common stock outstanding.  In addition,
the aggregate outstanding shares of Series A preferred stock of Metro Bancorp
and of Series 1992 preferred stock of Metro Bancorp is assumed to be converted
into cash in the amount of $4,287,500 paid by First Bancorp, without any First
Bancorp stock being exchanged for Series A preferred stock.  The pro forma and
equivalent share information assumes that Metro Bancorp shareholders elect to
exchange 100% of their common shares for First Bancorp stock and does not take
into account any payment of additional consideration for Metro Bancorp shares
which may become due from First Bancorp after the date of the merger. 
Historical information for First Bancorp includes the results of Villa Rica
Bancorp, Inc., which was acquired by First Bancorp on May 31, 1993 and
accounted for as a pooling of interests, and the results of The Community Bank
of Carrollton, which was acquired by First Bancorp on August 31, 1993 and
accounted for as a pooling of interests.  Since historical information for
First Bancorp includes the results of Villa Rica Bancorp, Inc. and of The
Community Bank, pro forma and equivalent share information necessarily include
the results of Villa Rica Bancorp, Inc. and of The Community Bank.  This table
should be read in conjunction with the financial statements of the
organizations and the pro forma condensed combined balance sheet and statements
of income information appearing elsewhere in this Proxy Statement or
incorporated herein by reference.


                             [TABLE ON NEXT PAGE]







                                      11

<PAGE>   23
                                                      Net           Cash
                                       Book Value   Income/Loss  Dividends
                                       Per Common   Per Common   Declared Per
                                          Share       Share      Common Share(1)
                                                                
HISTORICAL:                                                     
                                                                
FIRST BANCORP                                                   
                                                                
At or for the fiscal year                                       
  ended December 31, 1992              $12.44       $1.51        $0.64
At or for the nine-month                                        
period ended September 30, 1993*       $13.13       $1.19        $0.525
                                                                
METRO BANCORP                                                   
                                                                
At or for the fiscal year                                       
  ended December 31, 1992              $ 1.47       $(.11)          --
At or for the nine-month                                        
period ended September 30, 1993*       $ 2.00       $ .50           --
                                                                
PRO FORMA:                                                      
                                                                
FIRST BANCORP                                                   
                                                                
At or for the fiscal year                                       
  ended December 31, 1992              $12.57       $1.49          N/A
At or for the nine-month                                        
period ended September 30, 1993        $13.26       $ .99          N/A
                                                                
EQUIVALENT SHARE INFORMATION:                                   
                                                                
METRO BANCORP(2)                                                  
                                                                
At or for the fiscal year                                       
  ended December 31, 1992              $ 2.51       $0.30          $.13
At or for the nine-month                                        
period ended September 30, 1993        $ 2.65       $0.20          $.11 
________________________________________                        

(1)     The primary source of funds of First Bancorp to pay stockholder
dividends is dividends from its subsidiary banks.  The subsidiary banks are
subject to certain statutory and regulatory restrictions regarding the payment
of dividends.  For a discussion of such restrictions, see Note 14 to
consolidated financial statements on page 48 of the 1992 Consolidated Financial
Statements section of First Bancorp's 1992 Annual Report to Shareholders.  The
primary source of funds of Metro Bancorp to pay stockholder dividends is
dividends received from the Bank.  The Bank is subject to certain statutory and
regulatory restrictions regarding the payment of dividends.  For a discussion of
such restrictions, see notes 10 and 11 to consolidated financial statements of
Metro Bancorp on pages F-19 and F-20 of this Proxy Statement.  See "EFFECT OF
REORGANIZATION ON SHAREHOLDERS - Dividend Restrictions."

(2)     Equivalent book value and net income per share data for Metro Bancorp
were determined by multiplying pro forma amounts for First Bancorp by the
exchange ratio of .20.  Equivalent dividends per share data for Metro Bancorp
were determined by multiplying historical amounts for First Bancorp by the
exchange ratio of .20.

* Unaudited




                                      12

<PAGE>   24

                      MARKET AND STOCK PRICE INFORMATION


FIRST BANCORP

        The following table sets forth the high and low bid quotations in the
over-the-counter market, where First Bancorp's common stock is traded, for the
period from January 1, 1991 to September 30, 1993.  The quotations are based
upon prices quoted electronically through the National Association of
Securities Dealers Automatic Quotation System (NASDAQ) and represent quotations
between dealers, not actual transactions, and do not include retail mark-ups,
mark-downs or commissions.  The information regarding First Bancorp has been
adjusted for a three-for-two stock split by First Bancorp effected by the
distribution on November 6, 1992 of a stock dividend of one share of First
Bancorp stock for each two shares outstanding.  As of September 30, 1993, there
were approximately 4,485 holders of record of First Bancorp common stock, and
possibly as many as 6,050 beneficial owners if shareholders who own stock in
names of investment firms are considered.

                                            BID PRICES
                                    HIGH                  LOW
                       
   January 12, 1993               $ 22.00                 --
                       
   1993                
                       
   3rd Quarter                    $ 21.75               $ 19.75
   2nd Quarter                    $ 21.00               $ 20.00
   1st Quarter                    $ 21.50               $ 17.50
                       
   1992                
                       
   4th Quarter                    $ 18.00               $ 16.83
   3rd Quarter                    $ 17.50               $ 15.50
   2nd Quarter                    $ 15.83               $ 15.33
   1st Quarter                    $ 15.83               $ 15.50
                       
   1991                
                       
   4th Quarter                    $ 16.33               $ 14.00
   3rd Quarter                    $ 17.17               $ 11.67
   2nd Quarter                    $ 12.67               $ 11.67
   1st Quarter                    $ 12.67               $ 11.50
                       




                                      13

<PAGE>   25
METRO BANCORP

        There is no established public trading market for the Series 1992
preferred stock, the Series A preferred stock, or the common stock of Metro
Bancorp.  Metro Bancorp is aware of isolated transactions in its common stock
which have occurred during the last two years in the $2 to $5 per share range
(as adjusted for the 100% stock dividend declared on June 15, 1993).  Metro
Bancorp has also redeemed a portion of the shares held by several employee
stock ownership plan participants at the price of $2 per share (as so
adjusted).  However, there can be no assurance that these transactions
reflected bona fide, arm's- length negotiations.  There may have been other
trades of which Metro Bancorp is unaware.  As of September 30, 1993, there were
approximately 241 holders of record of the common stock, fourteen holders of
record of Series 1992 preferred stock, and one holder of record of the Series A
preferred stock.

COMPARISON OF STOCK PRICES

        A Letter of Intent regarding the acquisition of Metro Bancorp by First
Bancorp was signed on August 17, 1993, with public announcement of the merger
proposal being made on August 18, 1993.  As of the first business day preceding
public announcement, the closing price of First Bancorp stock was $20.50 per
share.  As previously stated, there is no established trading market for Metro
Bancorp common stock, but based on management's best estimate the trading price
for Metro Bancorp common shares on the date preceding public announcement of
the merger proposal would have been $2.00.  Provided below is a table comparing
the market values of First Bancorp stock and Metro Bancorp common stock as of
the date preceding public announcement of the proposed merger.

<TABLE>
<CAPTION>
                                                                            Value of
                                                                            Metro 
                         Historical Market          Historical              Bancorp
                         Value per                  Market Value            Share on
                         First Bancorp              per Metro               Equivalent
                         Share                      Bancorp                 per Common
                                                    Common Share            Share Basis(1)
<S>                       <C>                     <C>                     <C>

As of August 17, 1993    $ 20.50                    $2.00                   $4.10(1)

</TABLE>

        (1)  Equivalent per share value was determined by multiplying the
historical market value per First Bancorp  share by the exchange ratio of .20,
which does not include any additional consideration in First Bancorp stock or
cash which Metro Bancorp shareholders may receive after the date of the merger
under certain conditions set forth in the Reorganization Plan, as explained in
the section entitled "THE PROPOSED REORGANIZATION - Additional Consideration
Payable for Metro Bancorp Common Stock."







                                      14

<PAGE>   26





                     FIRST BANCORP AND METRO BANCORP, INC.
       Pro Forma Condensed Combined Balance Sheet Information (Unaudited)

First Bancorp has entered into the Reorganization Plan with Metro Bancorp, Inc.
which, if consummated, would result in the Bank becoming a subsidiary of First
Bancorp.  Under the Reorganization Plan, the 1,394,627 outstanding shares of
Metro Bancorp, Inc.  would be acquired for a price of $4.00 per share in cash
or .20 shares of First Bancorp stock for each Metro Bancorp share, or a
combination thereof.  Additionally, the 181,250 outstanding shares of Metrol
Bancorp's Series 1992 redeemable cumulative preferred stock would be acquired
by First Bancorp for a price of $10 per share in cash, and the 416,256
outstanding shares of Metro Bancorp's Series A cumulative prefered stock would
be acquired by First Bancorp for a total of $2,475,000 in cash (up to $475,00
of the total may be issued in First Bancorp stock).  This acquisition will be
accounted for using the purchase method of accounting.  The following unaudited
pro forma condensed combined balance sheet information of First Bancorp and
subsidiaries at September 30, 1993 gives effect to the proposed acquisition of
Metro Bancorp assuming .20 shares of First Bancorp stock is issued for each of
the 1,394,627 shares of Metro Bancorp stock and all of the Series A and Series
1992 preferred stock is acquired for cash.  Additional consideration which may
be paid following consummation of the merger under the Reorganization Plan is
not reflected.  The pro forma condensed combined balance sheet should be read
in conjunction with the notes to the pro forma financial statements and the
separate financial statements and related notes of the respective entities
appearing elsewhere or incorporated herein by reference in this Proxy
Statement.

<TABLE>
<CAPTION>
                                                                                   September 30, 1993                         
                                                            -----------------------------------------------------------------

(amounts are presented in thousands)                                                        Metro Bancorp
                                                              First          Metro            pro forma             pro forma  
                                                            Bancorp(O)     Bancorp           adjustments            combined   
                                                            ----------     -------          ------------            ---------   
<S>                                                        <C>              <C>             <C>                    <C>
Cash and due from banks                                        69,052        10,838           (2,475) (H)              75,603
                                                                                              (1,812) (I)
Federal funds sold                                             11,249         9,680             ---                    20,929
Interest bearing deposits with other financial institutions    62,890           693             ---                    63,583
Investment securities                                         507,146         8,883           (  100) (D)             515,929
Securities available for sale and
  marketable equity securities                                 30,935           961             ---                    31,896
Loans, net                                                  1,269,780        88,671           (1,518) (A)
                                                                                                 500  (E)           1,357,433
Premises and equipment, net                                    47,269         6,823            1,000  (F)              55,092
Other assets                                                   65,380         8,654           (2,381) (B)
                                                                                                 982  (G)                    
                                                                                              (2,549) (L)              75,184
                                                            ---------      --------          --------              ----------
         Total assets                                       2,063,701       135,203           (3,255)               2,195,649
                                                            =========      ========          ========              ==========
                                                                                      
Deposits                                                    1,703,740       124,613               ---               1,828,353
Federal funds purchased, securities sold under agree-                                 
   ments to repurchase, and other short term borrowings        76,812         ---                 ---                  76,812
Long-term debt and other liabilities                           81,157         1,819           (  202) (M)              82,774
                                                            ---------      --------           -------              ---------- 
         Total Liabilities                                  1,861,709       126,432           (  202)               1,987,939
                                                            ---------      --------           -------                         
                                                                                      
Series A cumulative preferred stock                                           4,163           (4,163) (H)              ---
Series 1992 redeemable cumulative preferred stock                             1,812           (1,812) (I)              ---
                                                                                      
Common stock                                                   15,382         3,486           (3,486) (K)
                                                                                                 279  (J)              15,661
Additional paid-in capital                                     52,704           382           (  382) (K)
                                                                                               5,439  (J)              58,143
Retained earnings (accumulated deficit)                       133,906          (831)            (831) (K)             133,906
Net unrealized loss on marketable equity securities                             (39)              39  (C)              ---
Guarantee of indebtedness of employee                                                 
         stock ownership plan                                   ---            (202)             202 (M)               ---   
                                                            ---------       ----------        -----------          ----------
         Total  Common Shareholders Equity                    201,992         2,796            2,922                  207,710
                                                            ---------       ----------        -----------          ----------
                 Total liabilities, preferred stock,                                  
                    and shareholder's equity                2,063,701       135,203           (3,255)               2,195,649
                                                            =========       =========         ===========          ==========
</TABLE>                                                                  


                                                            15

<PAGE>   27
                        FIRST BANCORP AND METRO BANCORP

         Pro Forma Condensed Combined Statements of Income (Unaudited)


The following unaudited pro forma condensed combined statements of income of
First Bancorp and subsidiaries for the year ended December 31, 1992 and for the
nine-month period ended September 30, 1993 give effect to its acquisition of
all issued and outstanding shares of Villa Rica Bancorp, Inc. (Villa Rica
Bancorp) and The Community Bank of Carrollton (Community Bank) common stock,
effective May 31, 1993 and August 31, 1993, respectively, under the
pooling-of-interests method of accounting and the proposed acquisition of all
outstanding shares of Metro Bancorp common and preferred stock, under the
purchase method of accounting.  The pro forma condensed combined statements of
income reflect the pro forma results of operations of First Bancorp, as if
Metro Bancorp had been acquired by First Bancorp on January 1, 1992.  The pro
forma condensed combined statements of income should be read in conjunction
with the notes to the pro forma financial statements and separate financial
statements and related notes of the respective entities appearing elsewhere or
incorporated herein by reference in this Proxy Statement.

(Amounts are presented in thousands,
 except per share data)


<TABLE>
<CAPTION>
                                                                   YEAR ENDED DECEMBER 31, 1992
                                       ------------------------------------------------------------------------------------
                                                                                                                           
                                                                           Restated                Metro Bancorp     Pro   
                                        First    Villa Rica  Community       First       Metro       pro forma      forma 
                                       Bancorp*   Bancorp      Bank        Bancorp**    Bancorp    adjustments     combined
                                       --------   -------      ----        ---------    -------   ------------     --------
<S>                                   <C>          <C>        <C>        <C>            <C>       <C>             <C>         
Interest income                        $ 145,593    4,630      3,172         153,395     10,159         (30)(N)     163,524   
                                                                       
Interest expense                          69,264    2,494      1,398          73,156      4,858           -          78,014    
                                         -------   ------     ------         -------     ------       --------      -------     
   Net interest income                    76,329    2,136      1,774          80,239      5,301         (30)         85,510   
                                                                       
Provision for loan losses                 10,403      432        346          11,181        689           -          11,870     
Other income                              33,936      832        347          35,115      2,721           -          37,836   
Other expenses                            69,829    2,259      1,346          73,434      6,929          33 (O)      80,566   
                                                                                                        170 (P)                
                                         -------   ------     ------         -------     ------       --------      -------     
Income  (loss)  before  income                                         
taxes and extraordinary item              30,033      277        429          30,739        404        (233)         30,910     
Income tax expense                         7,744       52        113           7,909         91          13 (Q)       8,013   
                                         -------   ------     ------         -------     ------       --------      -------
Income (loss) before                                                   
extraordinary item                        22,289      225        316          22,830        313        (246)         22,897  
Extraordinary item                             -        -          -               -         91           -              91    
Preferred dividend requirement                 -        -          -               -       (562)        562 (H)(I)        -   
                                                                                                                                  
                                         -------   ------     ------         -------     ------       --------      -------    
   Net income                          $  22,289      225        316          22,830       (158)        316          22,988  
                                         =======   ======     ======         =======     ======       ========      =======   
                                                                       
Net  income  per  share  based                                         
on  weighted average shares and                                        
common  stock equivalents         
outstanding                            $    1.54                               1.51                                    1.49 
                                         =======                             ======                                 =======   
                                                                       
Weighted average number of                                             
outstanding common shares                                              
and common share equivalents          14,513,541                         15,158,805                              15,437,730 
                                      ==========                         ==========                              ==========   


                                                NINE MONTHS ENDED SEPTEMBER 30, 1993              
                                         ------------------------------------------------
                                                                   Metro               
                                                                 Bancorp pro     
                                          First      Metro          forma       Pro forma  
                                         Bancorp    Bancorp      adjustments     combined 
                                         -------    -------      -----------     --------
Interest income                          110,321      6,926           (22)(N)     117,225
                                       
Interest expense                          46,395      2,828             -          49,223
                                         -------    -------        ---------     --------
   Net interest income                    63,926      4,098           (22)         68,002
                                       
Provision for loan losses                  2,650        236         1,518(A)        4,404
Other income                              22,006      2,358             -          24,364
Other expenses                            58,261      5,036         2,381(B)       65,831
                                                                       25(O)
                                                                      128(P)            
                                         -------    -------        ---------     --------
Income  (loss)  before  income                                                    
taxes and extraordinary item              25,021      1,184        (4,074)         22,131
Income tax expense                         6,968        198          (198)(Q)       6,968
                                         -------    -------        ---------     --------
Income (loss) before                   
extraordinary item                        18,053        986        (3,876)         15,163
Extraordinary item                           160        150             -             310
Preferred dividend requirement                 -       (441)          441(H)(I)         -
                                                                                    
                                         -------    -------        ---------     --------
   Net income                             18,213        695        (3,435)         15,473
                                         =======    =======        =========     ========
                                       
Net  income  per  share  based         
on  weighted average shares and        
common  stock equivalents              
outstanding                                 1.19                                     . 99
                                         =======                                 ========
                                       
Weighted average number of             
outstanding common shares              
and common share equivalents          15,337,221                               15,616,146
                                      ==========                               ==========
</TABLE>                                                                    

*As originally reported
**Restated under the pooling-of-interests method

                                       16
<PAGE>   28
                        FIRST BANCORP AND METRO BANCORP
         Notes to Unaudited Pro Forma Condensed Combined Balance Sheet
                      Information and Statements of Income

The following notes describe the pro forma adjustments necessary to reflect the
proposed acquisition of Metro Bancorp by First Bancorp as if the acqusition had
taken place on January 1, 1992. Prior to its acquisition by First Bancorp,
Metro Bancorp anticipates recording adjustments to increase its allowance for
loan losses and write down the recorded value of other real estate.  These
anticipated adjustments have been reflected in the pro forma financial
information in the latest period presented. For purposes of the pro forma
financial information, it has been assumed that all of the 1,394,627 shares
outstanding at September 30, 1993, of Metro Bancorp common stock, will be
purchased by  First Bancorp for 278,925 shares of First Bancorp common stock
with an approximate market value of $20.50 per share. Additionally, it has been
assumed that all of the outstanding Series A and Series 1992 preferred stock of
Metro Bancorp will be purchased by First Bancorp for cash.  First Bancorp
anticipates using proceeds from anticipated borrowings to acquire a portion of
the preferred stock of Metro Bancorp, however  the amount has not yet been
determined.  First Bancorp has sufficient cash to acquire the preferred stock
of Metro Bancorp without additional borrowings.  For purposes of the pro forma
financial information, it has been assumed that the preferred stock of Metro
Bancorp would be acquired with existing cash of First Bancorp.  The effect of
the lost earnings on the cash used to acquire the preferred stock is not
considered significant to the pro forma statements of income.  The pro forma
financial information does not include any additional First Bancorp stock or
cash which First Bancorp may be required to distribute as additional
consideration for the Metro Bancorp stock acquired by First Bancorp, as set
forth in the Reorganization Plan. For a further discussion of the additional
consideration, see "Additional Consideration Payable for Metro Bancorp Common
Stock" included under "THE PROPOSED REORGANIZATION" elsewhere in this Proxy
Statement.

(A)      Reflects an increase in the allowance for loan losses to be recorded
         by Metro Bancorp prior to the acquisition by First Bancorp.
(B)      Reflects the write-down of other real estate to the approximate fair
         value, less estimated selling costs, to be recorded by Metro
         Bancorp prior to the acquisition by First Bancorp.
(C)      Reflects the write-down of marketable equity securities.
(D)      Reflects the write-down of investment securities to approximate fair
         value.
(E)      Reflects the write-up of loans to approximate fair value.
(F)      Reflects the write-up of premises and equipment to approximate fair
         value.
(G)      Reflects the net adjustment to deferred taxes for the effect of
         adjustments (A) through (F).  
(H)      Reflects the acquisition, by First
         Bancorp, and redemption of all of Metro Bancorp's issued and 
         outstanding Series A cumulative preferred stock .
(I)      Reflects the acquisition, by First Bancorp, and redemption of all of
         Metro Bancorp's issued and outstanding Series 1992 cumulative
         preferred stock for $10.00 per share.
(J)      Reflects the issuance of 278,925 shares of First Bancorp common stock
         issued to acquire all of the outstanding common stock of Metro
         Bancorp.
(K)      Reflects the elimination of the equity accounts of Metro Bancorp.
(L)      Reflects the excess of the purchase price over the net assets acquired
         of Metro Bancorp after the adjustments in (A) through (H).
(M)      Reflects the termination and liquidation of the Employee Stock
         Ownership Plan of Metro Bancorp.  
(N)      Reflects the net amortization of the discounts applied to investment 
         securities and premiums applied to loans in adjusting them to 
         approximate fair value, over the estimated average terms of the 
         related investment securities and loans.
(O)      Reflects the increase in depreciation expense for the write-up of
         premises and equipment over the estimated average lives of the
         related assets.
(P)      Reflects the amortization of the excess of the purchase price over the
         net assets acquired of Metro Bancorp over a 15 year period.
(Q)      Reflects the income tax effect on the adjustments in (N) and (O).





                                      17






<PAGE>   29

                                 METRO BANCORP

                            Selected Financial Data
    (Amounts are presented in thousands, except per share data and ratios)


<TABLE>
<CAPTION>
                                                   Three months         Nine months
                                                ended September 30,  ended September 30,          Years ended December 31
                                                -------------------  ------------------  -----------------------------------------
                                                  1993       1992      1993      1992     1992     1991     1990     1989    1988
                                                --------   --------  --------  --------  ------   ------   ------   ------  ------
                                                    (Unaudited)        (Unaudited)     
 <S>                                             <C>        <C>      <C>       <C>      <C>       <C>      <C>      <C>      <C>    
 Net interest income                            $  1,397     1,240    4,098     3,787     5,301    5,120    5,434    6,425    5,808 
                                                 =======   =======  =======   =======   =======  =======  =======  =======  ======= 
 Provision for loan losses                      $     50       172      236       517       689      607    2,473    1,716    1,120 
                                                 =======   =======  =======   =======   =======  =======  =======  =======  ======= 
 Net income (loss) applicable to  common        $     92       (27)     695        93      (158)     753   (2,957)    (613)     513 
   shareholders                                  =======   =======  =======   =======   =======  =======  =======  =======  ======= 
 Net income (loss) per common share (1)         $   0.07     (0.02)    0.50      0.07     (0.11)    0.54    (2.12)   (0.44)    0.37 
                                                 =======   =======  =======   =======   =======  =======  =======  =======  ======= 
 Cash dividends declared per common share (1)   $      -         -        -         -        -         -        -     0.18     0.18 
                                                 =======   =======  =======   =======   =======  =======  =======  =======  ======= 
 Total assets (end of period)                   $135,203   128,269  135,203   128,269   129,406  129,725  152,801  170,910  149,500 
                                                 =======   =======  =======   =======   =======  =======  =======  =======  ======= 
 Total long-term debt and redeemable pre        $  6,471     6,611    6,471     6,611     6,701    5,542    5,002    4,850    5,869 
                                                 =======   =======  =======   =======   =======  =======  =======  =======  ======= 
 Total average common shareholders' equity      $  2,754     2,333    2,604     2,274     2,161    1,739    2,688    4,568    4,643 
                                                 =======   =======  =======   =======   =======  =======  =======  =======  ======= 
 Total average assets                           $135,816   126,385  133,434   129,569   131,667  142,075  161,585  161,316  142,500 
                                                 =======   =======  =======   =======   =======  =======  =======  =======  ======= 
 Ratios:                                                                                                                            
      Net income (loss) to average assets           0.27%    (0.09)%   0.69%     0.10%    (0.12)%   0.53    (1.83)%  (0.38)%   0.36%
                                                 =======   =======  =======   =======   =======  =======  =======  =======  ======= 
      Net income (loss) to average common          13.36%    (4.63)%  35.59%     5.45%    (7.31)%  43.30% (110.01)% (13.42)%  11.05%
                                                 =======   =======  =======   =======   =======  =======  =======  =======  ======= 
      Average common shareholders' equity           2.03%     1.85%    1.95%     1.76%     1.64%    1.22%    1.66%    2.83%    3.26%
                                                 =======   =======  =======   =======   =======  =======  =======  =======  ======= 
</TABLE>

 (1) Amounts restated for a two-for-one stock split effected in the form of a
      100% stock dividend issued to Metro Bancorp common shareholders on June
      15, 1993

 (2)  Ratios for the three-month and nine-month periods ended September 30,1993
      and 1992 are annualized.

                                      18
<PAGE>   30
 METRO BANCORP MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
                   RESULTS OF OPERATIONS FOR THE YEARS ENDED
                        DECEMBER 31, 1992, 1991 AND 1990



         Metro Bancorp organized on May 14, 1984, as a one-bank holding company
whose wholly owned subsidiary is the Bank.  The Bank was chartered as a
national bank in Georgia in 1928 and commenced business that same year for the
purpose of conducting a commercial banking business in Douglas County, Georgia.
In 1942, the Bank converted from being a national to a state bank and changed
its name from "First National Bank of Douglasville" to "The Commercial Bank."
As a state nonmember bank, the Bank is regulated by the Federal Deposit Insured
Corporation (the "FDIC") and the Georgia Department of Banking and Finance (the
"Department").  The Bank engages in a general commercial banking business,
emphasizing the banking needs of individuals and small to medium-sized business
and professional concerns in its primary service area, and offers a full range
of deposit services and real estate, commercial and consumer loans, as well as
various related services.  The following should be read in conjunction with the
audited consolidated financial statements and the related notes of Metro
Bancorp and its subsidiary and information appearing elsewhere in the Proxy
Statement.


Results of Operations

         Metro Bancorp reported net loss applicable to common stockholders of
$158,000 in 1992 compared to net income applicable to common stockholders of
$753,000 in 1991.  Total assets of the Company remained stable and decreased
by only .25% from 1991 to 1992.

         Deposits and loans remained stable during 1992.  Deposits decreased in
1992 by 1.31% while loans decreased 2.42%.

         Metro Bancorp's net loss applicable to common stockholders for 1992 is
primarily due to an increase in the preferred stock dividend requirement as
well as expenses incurred to maintain an adequate loan loss reserve.  Also in
1992, Metro Bancorp expensed $274,000 in order to account for declines in the
fair value of the Bank's other real estate owned.  Metro Bancorp had net income
before the preferred stock dividend requirement of $404,000 in 1992 and
$1,009,000 in 1991.

         Total assets declined from 152.8 million in 1990 to 129.7 million in
1991.  Loans declined from 101.1 million to 96.3 million, which reflects less
new loan volume as a result of the tightening of the Bank's credit underwriting
during the first half of 1991, coupled with a downturn in the local economy.
Deposits declined from $145 million to $121.1 million as a result of the
maturity of brokered deposits which originated in the late 1980's, management's
efforts to deemphasize a special high rate savings certificate, and
management's efforts to reduce public funds.

                                       19






<PAGE>   31
         The following table summarizes the results of operations of Metro
Bancorp on a consolidated basis for the years ended December 31, 1992, 1991,
and 1990

<TABLE>
<CAPTION>

                                                                      (Amounts in thousands, except percentages)

                                                                              Year Ended December 31
                                                                              ----------------------
                                                                         1992            1991            1990
                                                                         ----            ----            ----
                        <S>                                           <C>              <C>          <C>
                        Net interest income                            $5,301          $5,119          $5,434
                        Provision for loan losses                         689             607           2,473
                        Other income                                    2,721           3,368           2,171
                        Non-interest expense                            6,929           6,871           8,089
                        Net income (loss)                                 404           1,009          (2,957)
                        Preferred stock dividend requirement             (562)           (256)          -----
                        Net income (loss) applicable
                            to common shareholders                       (158)            753          (2,957)
                        Common stockholders return
                            on average assets                            (.12%)           .53%          (1.83%)
                        Return on average common                                       
                            stockholder's equity                        (7.31%)         43.30%        (110.01%)


</TABLE>
Net Interest Income

         The Bank's net interest income, the difference between interest income
on interest-earning assets and interest expense on interest-bearing
liabilities, is Metro Bancorp's principal source of earnings.  Interest-earning
assets for the Bank include loans, federal funds sold, and investment
securities.  Metro Bancorp has no material interest-bearing liabilities other
than the Bank's deposits and long-term debt.

         In 1992, net interest income was $5,301,000, representing a small
increase of $181,000, or 3.55% from 1991.  This small increase was primarily
due to the maturity of high priced, fixed rate brokered deposits.  In 1991, net
interest income was $5,119,000 which represented a decrease of $315,000, or
5.80% from 1990.  Although the Bank was in a better position to reprice
liabilities by taking advantage of falling rates, the net interest margin still
decreased due to the high priced, fixed rate brokered deposits coupled with
declining interest rates on loans which decreased loan and investment income.

Allowance for Loan Losses

         The Bank provides for loan losses with a monthly expense that
management feels is necessary to maintain the allowance for loan losses at an
adequate level based on consideration of prevailing and anticipated economic
conditions and evaluation of potential losses.  The allowance for loan losses
approximated 3.89% of the outstanding loans at December 31, 1992 and 3.82% at
December 31, 1991.

         Management believes that the allowance for loan losses is adequate to
provide for potential loan losses, based on information available and
conditions prevailing at the date of determination of the allowance.  However,
management's judgment is based upon a number of assumptions about future
events, which are believed to be reasonable, but which may or may not prove
valid.  Thus, there can be no assurance that charge-offs in future periods will
not exceed the allowance for loan losses or that additional increases in the
allowance for loan losses will not be required.

                                       20






<PAGE>   32
         At December 31, 1992, the Bank had specifically reserved $1,338,000 of
the $3,648,000 allowance for loan losses balance.  This specific reserve has
been established for specifically identified problem loans where management
considers losses to be likely.  The remaining $2,260,000 represents the Bank's
general reserve as of this same time period.  The general reserve has been
established by management to provide for loans considered to be potential
problems, as well as to provide for any future problem loans currently
unidentified.

         The following table summarizes loan balances at the end of 1992 and
1991, average loans outstanding during the year, and changes in the allowance
for loan losses arising from loans charged off, recoveries on loans previously
charged off by loan category, and additions to the allowance which have been
charged to operating expense.

<TABLE>
<CAPTION>
                                                               
                                                                     Allowance for Loan Losses at December 31   
                                                                    (Amounts in thousands, except percentages)  
                                                               
                                                                            1992              1991
                                                                            ----              ----

                     <S>                                                     <C>               <C>
                     Total loans outstanding at end of period,
                       net of unearned income                                 $ 93,821          $ 96,169
                                                                              ========          ========
                     Daily average amount of loans outstanding,
                       net of unearned income                                 $ 93,656          $ 93,183
                                                                              ========          ========
                     Balance of allowance for loan losses at
                       beginning of year                                     $   3,674         $   3,787
                                                                             ---------         ---------
                     Loan Losses:
                         Commercial and Other                                      219               141
                         Real Estate                                               408               604
                         Consumer                                                  155               320
                                                                            ----------        ----------
                             Total loan losses                                     782             1,065
                                                                            ----------         ---------
                     Recoveries of previous loan losses:
                         Commercial and Other                                       12               279
                         Real Estate                                                10                 2
                         Consumer                                                   45                64
                                                                            ----------       -----------
                             Total recoveries                                       67               345
                                                                            ----------        ----------
                     Net loan losses                                               715               720
                     Provision for loan losses                                     689               607
                     Balance of allowance for loan losses
                       at end of period                                       $  3,648         $   3,674
                                                                              ========         =========
                     Ratio of net loans charged off to average
                       net loans outstanding                                       .76%              .77%
                                                                                  ====             ====
</TABLE>

         Credit reviews of the loan portfolio designed to identify potential
charges to the allowance for loan losses, as well as to determine the adequacy
of the allowance, are made on a monthly basis during the year.  These reviews
are conducted by responsible lending officers and a loan committee taking into
account such factors as financial strengths of the borrowers, the value of
applicable collateral, past loss experience, anticipated loan losses, growth in
the loan portfolio, and other factors, including prevailing and anticipated
economic conditions.  The conclusions are reviewed and approved by senior
management and the Board of Directors.  Management believes that the allowance
for loan losses is adequate to provide for potential loan losses, based on
information available and conditions prevailing at the date of determination of
the allowance.  However, management's judgment is based upon a number of
assumptions about future events, which are believed to be reasonable, but which
may or may not prove valid.  Thus, there can be no assurance that charge-offs
in future periods will not exceed the allowance for loan losses or that
additional increases in the allowance for loan losses will not be required.







                                      21
<PAGE>   33
Asset Quality

         The following table summarizes nonperforming assets and allowances for
loan losses data as of December 31, 1992 and 1991:


<TABLE>
<CAPTION>
                                                                                      Year Ended December 31                     
                                                                        ------------------------------------------------------    
                                                                             1992                                   1991          
                                                                        ---------------                       ----------------    
                                                                                (Amounts in thousands, except percentages)       
                                                      
                                                                       Amount     % of Loans          Amount       % of Loans
                                                                       ------     ----------          ------       ----------
                     <S>                                             <C>             <C>             <C>              <C>
                     Non-accrual loans                                 $2,024          2.16%          $3,634            3.78%
                     Restructured loans-Not in
                        compliance with modified terms                      0             0%               0               0%
                     Other real estate owned                            6,980          7.44%           5,503            5.72%
                                                                        -----          -----           -----            -----
                        Total nonperforming assets                     $9,004          9.60%          $9,137            9.50%
                                                                       ======          =====          ======            =====

                     Loans past due 90 days or more and           $       280           .30%         $   110             .11%
                        still accruing interest                   ===========           ====         =======             ====
                                                
                     Allowance for loan losses to period
                        end loans                                        3.89%                          3.82%
                     Allowance for loan losses to period
                        end nonperforming loans                        180.24%                        101.10%
                     Allowance for loan losses to
                        nonperforming assets                            40.52%                         40.21%

</TABLE>

Other Income

         Other income decreased to $2,721,000 in 1992 from $3,368,000 in 1991.
Earnings in 1991 were significantly enhanced by $866,000 of nonrecurring income
generated from the sale of loans, fixed assets, and the bank's credit card
portfolio.  Without the nonrecurring income in 1991, other income would have
been $2,502,000.  Service charges increased again in 1992 by $268,000 due to
management's decision to increase bank fees.

         Other income in 1991 less nonrecurring income was $2,502,000 compared
to $2,171,000 in 1990.  The increase in 1991 was primarily due to management's
decision to increase service charges as well as a $183,000 increase in rental
income from other real estate owned.  Service charges increased by $268,000 in
1991.


Other Expenses

         Other expenses remained stable in 1992, increasing by less than one
percent from 1991.  Other expenses totaled $6,871,000 in 1991 compared to
$8,089,000 in 1990.  This decrease was primarily the result of a decrease in
salaries expense in 1991 related to a reduction in bank personnel.  Also in
1991, legal fees decreased by $100,000 and printing, stationery and supplies
expense decreased by  $100,000.  Legal fees were higher in 1990 due to costs
associated with the attempted merger between the Company and Bank South, N.A.
Printing, stationery and supplies expense decreased in 1991 due to a reduction
in deposits.

                                       
                                      22






<PAGE>   34
Income Taxes

         In the last two years, Metro Bancorp's net tax expense was zero due to
the use of net operating loss carryforwards from prior years.  The loss
carryforwards are reflected as an extraordinary credit in the amount of $91,428
and $257,116 for the periods 1992 and 1991, respectively.  In the last two
years, Metro Bancorp has not had to provide for state income taxes.


Liquidity and Interest Rate Sensitivity

         Liquidity management for the Bank involves the matching of cash flow
requirements of customers, either depositors withdrawing funds or borrowers,
and the ability of the Bank to meet those requirements.  Liquidity Management
for Metro Bancorp involves other factors such as dividend requirements.  Bank
management monitors and maintains appropriate levels of assets and liabilities
so that maturities of assets are such that adequate funds are provided to meet
estimated customer withdrawals and loan requests.  The Bank's primary sources
of liquidity are scheduled payments on the Bank's loans and interest on its
investment.  The Bank may also utilize its cash due from banks and federal
funds sold to meet liquidity requirements.  At December 31, 1992, the Bank's
cash and due from banks was $9,962,000, and its federal funds sold were
$5,204,000.  It is Metro Bancorp's intention to hold investment securities to
their maturity.  Accordingly, Metro Bancorp does not anticipate any significant
sales, unless the need arises due to liquidity requirements.  The parent
company is illiquid since it does not have funds to meet the redemption and
dividend payment requirements on the preferred stock outstanding and also
cannot pay common stock dividends.  The Bank is currently prohibited from
paying dividends to the parent company, which creates a serious liquidity
situation for Metro Bancorp.  It is anticipated that the proposed merger will
alleviate this liquidity problem.

<TABLE>
<CAPTION>

                                                                 Loan Maturity Schedule and Sensitivity            
                                                                      to Changes in Interest Rate                  
                                                                          At December 31, 1992                     
                                                                          (Amounts in thousands)                   
                                                                                              
                                                                      After One
                                                     One Year          Through           After
                                                      or Less         Five Years       Five Years         Total
                                                    -----------     --------------   --------------       -----
                     <S>                                  <C>               <C>              <C>           <C>
                     Loans with:
                        Fixed interest rates              $27,656           $28,658          $11,545       $67,859
                        Floating interest rates            26,115                 0                0        26,115
                                                           ------        ----------      -----------        ------
                           
                     
                               Total Loans                $53,771           $28,658          $11,545       $93,974
                                                          =======           =======          =======       =======
</TABLE>

         The relative interest rate sensitivity of the Bank's assets and
liabilities indicates the extent to which the Bank's net interest income may be
affected by interest rate movements.  The Bank's ability to reprice assets and
liabilities in the same dollar amounts and at the same time minimizes interest
rate risks.  One method of measuring the impact of interest rate changes on net
income is to measure, in a number of time frames, the interest sensitivity gap,
by subtracting interest sensitive liabilities from interest sensitive assets.
The difference, the interest sensitivity gap, represents the risk, or
opportunity, in repricing.  At December 31, 1992, Metro Bancorp's position was
as follows:
                                       23






<PAGE>   35
                         Interest Sensitivity Analysis
                             at December 31, 1992     

                         (Dollar amounts in thousands)

<TABLE>
<CAPTION>
                                                          After Three                      Greater Than
                                           Within           Through            Within       One Year or
                                        Three Months     Twelve Months        One Year     Nonsensitive      Total
                                        ------------     -------------        --------     ------------      -----
<S>                                         <C>               <C>             <C>              <C>         <C>
Earning Assets:
Loans                                       $ 38,559          $ 15,212        $ 53,771         $ 40,203    $ 93,974
Investment securities                          1,498             4,859           6,357            1,031       7,388
Interest-bearing   deposits    with                                                                             684
banks                                            486               198             684                0
Funds sold                                     5,204                 0           5,204                0       5,204
                                             -------           -------         -------          -------     -------
    Total interest-earning assets           $ 45,747          $ 20,269        $ 66,016         $ 41,234    $107,250
                                             =======          ========         =======          =======     =======
Interest-Bearing Liabilities:
Interest-bearing deposits,                                                                                         
    excluding CD's of $100,000              $ 38,450          $ 19,596        $ 58,046         $ 31,455    $ 89,501
                                             -------           -------         -------          -------     -------
CD's of $100,000 or more                       1,127             2,502           3,629            1,282       4,911
Capital lease obligation                           0                 0               0              407         407
                                                 ---               ---             ---              ---         ---
    Total interest-bearing liabilities        39,577            22,098          61,675           33,144      94,819
Interest-free funds                                0                 0               0                0           0
                                             -------           -------         -------          -------     -------
Funds supporting interest                                                                                          
   -earning assets                          $ 39,577          $ 22,098        $ 61,675         $ 33,144    $ 94,819
                                             -------           -------         -------          -------     -------

Period gap                                  $  6,170         ($ 1,829)        $  4,341         $  8,090    $ 12,431

Cumulative gap                              $  6,170          $  4,341        $  4,341         $ 12,431    $ 12,431
Ratio of interest-sensitive assets
   to interest-sensitive liabilities            1.16               .92            1.07             1.24        1.13
                 
Ratio of cumulative gap to total
   earning assets                               5.8%              4.0%            4.0%            11.6%       11.6%
</TABLE>

         The cumulative difference between rate-sensitive assets and
rate-sensitive liabilities, or the interest rate sensitivity gap is labeled
cumulative gap.  Metro Bancorp is asset-sensitive in all periods.  This
suggests that if interest rates fall, the net interest margin would decline.
If rates increase, the net interest margin would improve.

                                       24
<PAGE>   36
Capital Resources and Adequacy

         There are various measures of capital adequacy for banks and bank
holding companies such as risk-based capital guidelines and the leverage ratio.
At December 31, 1992, the Bank's regulatory capital and the required minimums
under existing regulations and the Corrective Program Agreement under which the
Bank is operating are as follows:


<TABLE>
<CAPTION>
                                                                               For the Year Ended and as of December 31   
                                                                               ----------------------------------------   
                                                
                                                                                 1992         Minimum           1991
                                                                                 ----         -------           ----
                     <S>                                                        <C>              <C>           <C>
                     Capital Ratio - Consolidated
                        Total capital to total assets                           9.01%                          7.99%

                     Capital and Liquidity Ratios -- Bank Only
                       Leverage                                                 6.29%            4.00          5.55%
                       Tier 1 risk-based                                        8.10%            4.00          6.78%
                       Total risk-based                                         9.35%            8.00          8.03%
                       Equity as percentage of assets
                          (exclusive of loan loss allowances) (1)               5.85%                          5.04%
                     Adjusted primary capital as percentage
                          of adjusted total assets (1)                          7.47%                          6.76%
</TABLE>





(1) Based on the definitions of "primary capital" and "total assets" provided
    in sections 325.2(h) and 325.2(k) of the FDIC Rules and Regulations.
    Under the Corrective Program, the Bank must maintain a 6% minimum
    equity as a percentage of assets and 8% adjusted primary capital 
    percentage.          


         Regulatory authorities have proposed an interest rate risk component
to minimum required regulatory capital which has not yet been finalized.  Such
requirement, if implemented, will likely increase the level of minimum required
regulatory capital in the future for which the effects are not presently
determinable.


Inflation

         Inflation impacts the growth in total assets in the banking industry
and causes a need to increase equity capital at higher than normal rates to
meet capital adequacy requirements.  Metro Bancorp copes with the effects of
inflation through effectively managing its interest rate sensitivity gap
position, by periodically reviewing and adjusting its pricing of services to
consider current costs, and through retainage of net income.

                                       25






<PAGE>   37
Corrective Program

         In December 1990, Metro Bancorp and the Bank entered into the
Corrective Program with their primary regulatory authorities resulting from a
regulatory examination conducted during the summer of 1990 while the merger
agreement with Bank South, N.A. was still in effect.

        The Corrective Program requires, among other things, that the
Bank:

(i)      conduct a review of the effectiveness of its management and staff and
         submit a Management Plan to strengthen the operational and lending
         functions of the Bank and improve the depth and stability of the
         Bank's management;

(ii)     develop a written management plan;

(iii)    increase its capital level to a minimum of 6% of total assets, and its
         adjusted primary capital (equity plus the allowance for loan losses)
         to a minimum of 8% of adjusted total assets (total assets plus the
         allowance for loan losses);

(iv)     maintain the loan loss reserve at a level acceptable to the
         Department;

(v)      charge off by December 31, 1990, all assets classified "Loss" in the
         August 29, 1990 Report of Examination by the Department, provide
         reserves for future charge-offs of 50% of the assets classified
         "Doubtful", and make no further extensions of credit to borrowers
         whose loans were charged off or classified "Loss" or "Doubtful".

(vi)     make no further advances to borrowers whose loan or line of credit had
         been classified "Substandard" without the prior approval of the Bank's
         Board of Directors;

(vii)    submit a comprehensive budget and earnings forecast to the FDIC and
         the Department;

(viii)   correct all violations of laws, rules and regulations cited in the
         August 29, 1990 Report of Examination by the Department and adopt
         appropriate procedures to ensure future compliance;

(ix)     develop, subject to regulatory approval, a plan to reduce the Bank's
         level of investment in fixed assets to no more than 60% of its
         statutory capital base;

(x)      develop, subject to regulatory approval, a comprehensive lending
         policy;

(xi)     develop procedures to insure proper loan documentation and correct all
         deficiencies set forth in the August 29, 1990 Report of Examination by
         the Department; and

(xii)    not pay dividends and not accept any brokered deposits without prior
         approval of the FDIC and the Department.

         In addition, the Corrective Program requires that Metro Bancorp:

(i)      develop a comprehensive capital plan to increase Metro Bancorp's level
         of total capital to 7.0% of total assets;

(ii)     correct all violations of law, rules and regulations cited in the
         September 26, 1990 Report of Examination by the Department and adopt
         appropriate procedures to ensure future compliance;


                                       26






<PAGE>   38
(iii)    provide the FDIC and the Department, at the end of each quarter, Metro
         Bancorp only financial statements, the Bank's Report of Condition and
         Income, and Metro Bancorp's consolidated financial statements; and

(iv)     provide the FDIC and the Department progress reports of compliance
         with the Corrective Program every 90 days.

Compliance with the Corrective Program

         In response to the Corrective Program, management has focused on
improving the Bank's capital adequacy and the quality of its loan portfolio.
Consequently, since the effective date of the Corrective Program, the Bank has
reduced its assets (including adversely classified assets) and overdue loans,
revised its loan documentation procedures, instituted an expense control
program, and adopted a new loan review policy, which included hiring an
independent loan review firm, Banc Financial Group, Inc. to review loans and
the adequacy of appraisals.  In addition, the Bank has developed a capital plan
which has  been approved by the FDIC and the Department.  The capital plan
focuses on four primary objectives:  (1) increasing capital, (2) eliminating
classified assets, (3) improving profitability, and (4) developing a viable
marketing plan.  In compliance with the Corrective Program, the Bank has
revised the Bank's written loan policy and taken steps to comply with the other
provisions of the Corrective Program.  The capital plan required that the Bank
increase its capital by $1,000,000 ($500,000 by September 30, 1993 and an
additional $500,000 by February 1994).  In August 1993, Metro Bancorp's Board
of Directors recognized that they would not be able to complete a planned
equity offer by the September 30, 1993 deadline.  This was one of the primary
reasons the Board of Directors decided to enter into the merger.  At December
31, 1992, both Metro Bancorp and the Bank were in compliance with all but two
of the minimum capital ratio guidelines set forth in the Corrective Program
Agreement.  The Bank was not in compliance with the adjusted primary
capital/adjusted total assets ratio achieving only 7.47% as opposed to the
required 8.00%, and the Bank was not in compliance with the equity/total assets
ratio achieving only 5.85% as opposed to the required 6.00%.


Possible Regulatory Actions due to Noncompliance

         Although it is not known what actions the regulatory authorities would
take in the event of noncompliance, it is entirely possible that certain
actions taken could include, among other things, limiting the Bank's asset
growth, requiring the disposition by the Bank of certain assets, or requiring
disposition of the Bank by Metro Bancorp.


Bank South, N.A.

         At December 31, 1990, Metro Bancorp had a loan with Bank South, N.A.
In June 1991, the loan was converted into 459,773 shares of preferred stock
(hereafter referred to as Series A Preferred Stock).  At December 31, 1992, the
Series A balance was $4,051,160 or 405,116 shares.





                                       27






<PAGE>   39
 METRO BANCORP MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
              RESULTS OF OPERATIONS FOR THE THREE-MONTH AND NINE-
                MONTH PERIODS ENDED SEPTEMBER 30, 1993 AND 1992





         The following is a discussion of Metro Bancorp's unaudited financial
condition as of September 30, 1993 and the results of operations for the
three-month and nine-month periods ended September 30, 1993 and 1992,
respectfully.  These comments should be read in conjunction with Metro
Bancorp's unaudited consolidated financial statements and related notes and the
statistical information appearing elsewhere in the Proxy Statement.



Results of Operations

         Metro Bancorp reported net earnings applicable to the common
stockholder of $92,000 for the third quarter of 1993 compared to a net loss of
$27,000 for the same period in 1992.  Net earnings before the preferred stock
dividend requirement totaled $238,000 for the third quarter of 1993 compared to
$99,000 for the same period in 1992.  For the nine-month period ended September
30, 1993 and the nine-month period ended September 30, 1992, Metro Bancorp
reported net earnings applicable to the common stockholder of $695,000 and
$93,000, respectively.  Before the preferred stock dividend requirement, net
earnings were $1,136,000 in the first nine months of 1993 compared to $490,000
for the same period in 1992.

         Earnings for the first nine months of 1993 were higher than the
corresponding period in 1992 primarily as the result of lower loan loss
provision expense, higher net interest income, and an increase in other income.
For the first nine months ended September 30, 1992, the provision for loan
losses totaled $517,000, while during the same period in 1993 the provision
totaled $236,000.  Net interest income increased by $311,000 in the first nine
months of 1993 compared to the same period in 1992.  There was an increase in
other income of $209,000 during the first nine months of 1993 compared to the
corresponding period in 1992.  Also, due to the implementation of FASB 109
(Statement of Financial Accounting Standards No. 109 Accounting for Income
Taxes), Metro Bancorp benefited from a cumulative effect of change in
accounting principle of $150,000 for the nine month period ended September 30,
1993.

                                       28






<PAGE>   40
         The following table summarizes the results of operations of Metro
Bancorp on a consolidated basis for the three-month and nine-month periods
ended September 30, 1993 and 1992.

<TABLE>
<CAPTION>
                                                              
                                                                       Summary Financial Information (Consolidated)
                                                                (Amounts in thousands, except ratios and per share data)
                              
                                                                                            
                                                                      Three Months Ended             Nine Months Ended     
                                                                         September 30                   September 30       
                                                                     --------------------           -------------------   
                                                                                                        
                                                                      1993            1992            1993           1992
                                                                      ----            ----            ----           ----
                     <S>                                            <C>            <C>              <C>            <C>
                     Income Statement Data:
                       Net interest income                          $1,397          $1,240          $4,098         $3,787
                       Provision for loan losses                        50             172             236            517
                       Other income                                    741             683            2358          2,149
                       Non-interest expense                          1,732           1,652           5,036          4,929
                       Income before tax and
                          other items                                  356              99           1,184            490
                       Net tax benefit (expense)
                           net of NOL carryforward                    (118)              0            (198)             0
                       Cumulative effect of change
                           in accounting principle                       0               0             150              0
                      Net income after cumulative
                           effect of change in
                           accounting principle                        238              99           1,136            490
                       Preferred stock dividend
                           requirement                                 146             126             441            397
                       Net income (loss) applicable
                           to common shareholders                       92             (27)            695             93
                       Common stockholders return
                           on average assets (1)                       .27%           (.09%)           .68%           .10%
                       Return on average common equity               13.36%          (4.63%)         35.59%          5.45%
                     -------------------------------------                                                               
</TABLE>
(1) Net income (loss) applicable to common shareholders divided by average
total assets.



Net Interest Income

         Net interest income for the three-month and nine-month periods ended
September 30, 1993 increased $157,000 and $311,000, respectively, from the same
periods in 1992.  Although interest income decreased by $595,000 during the
first nine months of 1993 from the amount in the corresponding period in 1992,
interest expense also decreased during this period by $906,000.  Interest
income decreased due to a shrinking loan portfolio and the continued repricing
of both the loan and investment portfolios.  Interest expense has decreased due
to the declining interest rate environment and due to the continued maturity of
high priced fixed rate brokered deposits.

                                       29






<PAGE>   41
Allowance for Loan Losses

         The allowance for loan losses approximated 4.30% of outstanding loans
at September 30, 1993 compared to 3.89% at December 31, 1992.  The allowance
increased to $3,994,000 at September 30, 1993 from $3,648,000 at December,
1992.  The increase in the allowance for loan losses account during the
nine-month period ended September 30, 1993 is primarily the result of a
provision expense of $236,000.  The percentage increase is also due to a
reduction in total loans outstanding.  Management believes that the allowance
for loan losses is adequate to provide for potential loan losses, based on
information available and conditions prevailing at the date of determination of
the allowance.  However, management's judgment is based upon a number of
assumptions about future events, which are believed to be reasonable, but which
may or may not prove valid.  Thus, there can be no assurance that charge-offs
in future periods will not exceed the allowance for loan losses or that
additional increases in the allowance for loan losses will not be required.


         At September 30, 1993, the Bank held in specific reserves $1,959,000
of the $3,994,000 allowance for loan losses account.

         The specific reserve has been established for specifically identified
problem loans where management considers losses to be likely.  The general
reserve has been established by management to provide for loans considered to
be potential problems as well as for future problem loans which are currently
unidentified.


Asset Quality

         The following table summarizes nonperforming assets and allowances for
loan losses data as of September 30, 1993 and December 31, 1992:


<TABLE>
<CAPTION>
                                                                        September 30, 1993                   December 31, 1992     
                                                                        ------------------                   -----------------     
                                                                              (Amounts in thousands, except percentages)         
                                                                          Amount        % of Loans          Amount      % of Loans
                                                                          ------        ----------          ------      ----------
                     <S>                                               <C>                   <C>           <C>               <C>
                     Non-accrual loans                                    $1,452             1.56%          $2,024           2.16%
                     Restructured loans-Not in
                       compliance with modified terms                          0                                 0
                     Other real estate owned                               6,717             7.23%           6,980           7.44%
                                                                    ------------        ----------     -----------      ----------
                     Total nonperforming assets                           $8,169             8.79%          $9,004           9.60%
                                                                          ------             -----          ------           -----
                     Loans past due 90 days or more and
                       still accruing interest                         $       5              .01%         $   280            .30%
                     Allowance for loan losses to period
                       end loans                                            4.30%                             3.89%
                     Allowance for loan losses to period
                       end nonperforming loans                            275.07%                           180.24%
</TABLE>

Non-accrual loans, other real estate and loans past due 90 days or more, all
decreased during the nine month period ended September 30, 1993.

                                       30






<PAGE>   42
Other Income

         Other income of $741,000 increased $58,000 or 8.49% in the third
quarter of 1993 from the same period in 1992.  Other income totaled $2,358,000
in the nine-month period ended September 30, 1993, an increase of $209,000 or
9.73% from the same period in 1992.  These increases are primarily the result
of a $99,000 increase in net securities gains as well as a $55,000 increase in
insufficient check charges.  The bank increased the charge per insufficient
check in January of 1993.


Other Expenses

         Other expenses of $5,036,00 remained stable in the three-month and
nine-month periods ended September 30, 1993 when compared to the corresponding
periods in 1992.  Expenses associated with the FDIC insurance assessment, legal
fees, income tax provision, and nonrecurring losses increased during the first
nine months of 1993.  Legal fees increased due to costs associated with the
attempted stock offering.  Nonrecurring loss expense totaled $87,000 during the
nine-month period ended September 30, 1993.

         Offsetting the above increase in expense is the $229,000 decrease in
salaries and employee benefits expense.  This was the result of a Bank staff
reduction in December 1992.


Income Taxes

         During the nine-month period ended September 30, 1993, income tax
expense was $198,000; however, Metro Bancorp had a $150,000 benefit from a
cumulative effect of change in accounting principle after implementation of
FASB 109.  The net effect on net earnings was an expense of $48,000.


Liquidity and Interest Rate Sensitivity

         Liquidity management involves the ability to meet the cash flow
requirements of customers who may be either depositors wanting to withdraw
funds or borrowers needing assurance that sufficient funds will be available to
meet their credit needs and the ability to fund Metro Bancorp commitments.
Interest rate sensitivity management seeks to maintain consistent and
acceptable net interest spreads and to enhance growth of net interest income
through periods of changing interest rates.

         Metro Bancorp seeks to meet day-to-day liquidity needs through
management of the cash and federal funds accounts.  Short- term liquidity is
maintained by the management of funds invested in short-term instruments such
as federal funds sold.  Long-term liquidity is maintained through the
management of investment securities and the loan portfolio in conjunction with
adding to the core deposit base through the procurement of additional funds
from depositors or through money market instruments.


                                       31






<PAGE>   43
Capital Resources and Adequacy

         There are various measures of capital adequacy for banks and bank
holding companies such as risk-based capital guidelines and the leverage ratio.
At September 30, 1993, the Bank's regulatory capital and the required minimums
under existing regulations and the Corrective Program Agreement under which the
Bank is operating are as follows:

<TABLE>
<CAPTION>
                                                                      (Amounts in thousands, except ratios and per share data)

                                                                            For Nine Months Ended and as of September 30
                                                                            --------------------------------------------

                                                                                 1993         Minimum           1992
                                                                                 ----         -------           ----
                     <S>                                                       <C>               <C>           <C>
                     Capital Ratio - Consolidated                               9.17%                          9.29%
                        total capital to total assets

                     Capital and Liquidity Ratios -- Bank Only
                       Leverage                                                 6.85%            4.00          6.83%
                       Tier 1 risk-based                                        9.01%            4.00          8.45%
                       Total risk-based                                        10.26%            8.00          9.70%
                       Equity as percentage of assets
                          (exclusive of loan loss references) (1)               6.75%                          6.71%
                     Adjusted primary capital as percentage
                          of adjusted total assets (1)                          8.22%                          8.42%

</TABLE>

(1) Based on the definitions of "primary capital" and "total assets" provided
     in sections 325.2(h) and 325.2(k) of the FDIC Rules and Regulations.
     Under the Corrective Program, the Bank must maintain a 6% minimum equity
     as a percentage of assets and 8% adjusted primary capital percentage.

         Regulatory authorities have proposed an interest rate risk component
to minimum required regulatory capital which has not yet been finalized.  Such
requirement, if implemented, will likely increase the level of minimum required
regulatory capital in the future for which the effects are not presently
determinable.


Corrective Program

         In December 1990, Metro Bancorp and the Bank entered into the
Corrective Program with their primary regulatory authorities resulting from a
regulatory examination conducted during the summer of 1990 while the merger
agreement with Bank South, N.A. was still in effect.  The requirements of the
Corrective Program are discussed above in the section entitled "METRO BANCORP
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS FOR THE YEARS ENDED DECEMBER 31, 1992, 1991, AND 1990."

                                      32






<PAGE>   44
Compliance with the Corrective Program

         In response to the Corrective Program, management has focused on
improving the Bank's capital adequacy and the quality of its loan portfolio.
Consequently, since the effective date of the Corrective Program, the Bank has
significantly reduced its assets (including adversely classified assets) and
overdue loans, revised its loan documentation procedures, instituted an expense
control program, and adopted a new loan review policy, which included hiring an
independent loan review firm, Banc Financial Group, to review loans and the
adequacy of appraisals.  In addition, the Bank has developed a capital plan
which has  been approved by the FDIC and the Department.  The capital plan
focuses on four primary objectives:  (1) increasing capital, (2) eliminating
classified assets, (3) improving profitability, and (4) developing a viable
marketing plan.  In compliance with the Corrective Program, the Bank has
revised the Bank's written loan policy and taken steps to comply with the other
provisions of the Corrective Program.

         In 1993, the Bank filed a capital plan with the Department to address
these capital issues.  See METRO BANCORP MANAGEMENT'S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS FOR THE YEARS ENDED DECEMBER
31, 1992, 1991, AND 1990 for a brief discussion of the Plan.  During 1993, the
Bank and its management carefully reviewed the options available to the Bank to
raise additional capital.  The management of both Metro Bancorp and the Bank
explored an offering of both preferred stock and common stock of Metro Bancorp.
Management concluded, however, that it was highly unlikely that a prospectus
could be prepared and capital raised by the FDIC imposed deadline of September
30, 1993.  Also, Metro Bancorp intended to use a good portion of the proceeds
to redeem the Series A Preferred Stock held by Bank South, N.A.   Bank South,
N.A. had agreed to a sizable discount if the stock was redeemed by September
30, 1993.  As an alternative, Metro Bancorp and the Bank have pursued the
option of a merger with First Bancorp.  First Bancorp has committed to
contribute $1,000,000 in additional capital to the Bank upon consummation of
the merger of Metro Bancorp into First Bancorp.


Possible Regulatory Actions due to Noncompliance

         Although it is not known what actions the regulatory authorities would
take in the event of noncompliance, it is entirely possible that certain
actions taken could include, among other things, limiting the Bank's asset
growth, requiring the disposition by the Bank of certain assets, or requiring
disposition of the Bank by Metro Bancorp.


Bank South, N.A.

         At December 31, 1990, Metro Bancorp had a loan with Bank South, N.A.
In June 1991, the loan was converted into 459,773 shares of Series A preferred
stock of Metro Bancorp (hereafter referred to as "the Series A preferred
stock").  At December 31, 1992, there were  405,116 shares of Series A
preferred stock outstanding to Bank South, N.A. with a redemption value of
$4,051,160.

         As of September 28, 1993, Bank South, N.A. agreed to modify the
redemption agreement referred to above and to extend the redemption date until
such time as the merger is consummated or abandoned, provided that the merger
is consummated on or before March 31, 1994.  The merger is expected to be final
on February 28, 1994.  Bank South, N.A. also agreed to accept $2,475,000 in
redemption of all of the Series A preferred stock.  If any Series A dividends
are paid between September 28, 1993 and February 28, 1994, the full amount will
be applied against the redemption price ($2,475,000).

                                      33






<PAGE>   45
Recent Accounting Pronouncements

         The Financial Accounting Standards Board (FASB) has issued Statement
109 "Accounting for Income Taxes" which supersedes Statement 96 "Accounting for
Income Taxes".  Statement 109 is effective for fiscal years beginning after
December 15, 1992 and earlier adoption is permitted.  Metro Bancorp implemented
Statement 109 effective the first quarter of 1993.  Prior to adoption of
Statement 109, Metro Bancorp accounted for income taxes under Accounting
Principles Board (APB) Opinion No.11, having elected not to adopt Statement 96
prior to its required effective date.

         Statement 109 changed Metro Bancorp's method of accounting for income
taxes from the deferred method required under APB 11 to the asset and liability
method.  Under the deferred method, annual income tax expense is matched with
pretax accounting income by providing deferred taxes at current rates for
timing differences between the determination of net income for financial
accounting reporting and tax purposes.  The objective of the asset and
liability method is to establish deferred tax assets and liabilities for the
temporary differences between financial reporting basis and the tax basis of
Metro Bancorp's assets and liabilities at enacted tax rates expected to be in
effect when such amounts are realized or settled.

         As permitted by Statement 109, Metro Bancorp has elected not to
retroactively restate the financial statements for years prior to the 1993
adoption of Statement 109.  Instead, Metro Bancorp has adopted Statement 109 by
reporting the effect of initial adoption as a cumulative effect of a change in
accounting principle in the financial statements the first quarter of 1993
(period of adoption).  As a result, Metro Bancorp recognized a tax benefit
(cumulative effect of a change in accounting principle) of $150,000 in the
financial statements for the first quarter of 1993.

   
    

        During May 1993, the Financial Accounting Standards Board ("FASB")
issued FAS 114, "Accounting by Creditors for Impairment of a Loan" and FAS 115,
"Accounting for Certain Investments in Debt and Equity Securities."

        FAS 114 requires impaired loans to be measured based on the present
value of expected future cash flows, discounted at the loan's effective
interest rate, or at the loan's observable market price, or the fair value of
the collateral if the loan is collateral dependent, beginning in 1995.  FAS 114
may be adopted prior to 1995.  Metro Bancorp has not yet determined the actual
impact of FAS 114 on its financial statements or made a determination of
whether it will adopt FAS 114 prior to 1995.

        FAS 115 requires investments to be classified in three categories;
held-to-maturity securities (reported at amortized cost), trading securities
(reported at fair value) and available-for-sale securities (reported at fair
value).  Unrealized gains or losses on trading securities are included in
earnings.  Unrealized gains or losses on available-for-sale securities are
excluded from earnings and reported in a separate component of shareholders'
equity.  FAS 115 is effective beginning in 1994, but can be adopted as of
December 31, 1993.  Metro Bancorp anticipates adopting FAS 115 in the first
quarter of 1994 after a final evaluation of its securities portfolio under the
guidelines contained in FAS 115.  Based on the current market value of the
securities portfolio, any impact to the equity accounts from the adoption of
FAS 115 should be favorable.

                                       34






<PAGE>   46
               INCORPORATION OF CERTAIN DOCUMENTS BY REFERENCE

        There are hereby incorporated by reference in this Proxy Statement the
following documents and information heretofore filed with the Securities and
Exchange Commission:
     
        1.      First Bancorp's annual report on Form 10-K for the year ended
                December 31, 1992, filed pursuant to the Securities Exchange 
                Act of 1934 (the "Exchange Act").
     
        2.      First Bancorp's quarterly reports on Form 10-Q for the quarters
                ended March 31, 1993, June 30, 1993 and September 30, 1993 
                filed pursuant to the Exchange Act.
        
        3.      First Bancorp's current reports on Form 8-K, dated January 13,
                1993, February 18, 1993, March 31, 1993, April 22,
                1993, April 23, 1993, June 3, 1993, June 11, 1993, June 30,
                1993, August 18, 1993, August 31, 1993, October 14, 1993 and
                December 30, 1993, and all other reports subsequently filed by
                First Bancorp since December 31, 1992 pursuant to the Exchange
                Act.
         

        4.      Consolidated financial statements (including related notes and
                report of independent auditors), set forth at pages 25 through 
                53 of the 1992 Consolidated Financial Statements section of 
                First Bancorp's 1992 Annual Report to Shareholders.
     
        5.      Market, Stock Price and Dividend Information, Stock Price
                Information, and Per Share Dividends and Net Income set forth 
                at page 22 of the 1992 Consolidated Financial Statements 
                section of First Bancorp's 1992 Annual Report to Shareholders.
     
        6.      Selected Financial Data set forth at page 4 of the 1992
                Consolidated Financial Statements section of First Bancorp's 
                1992 Annual Report to Shareholders.
     
        7.      Supplementary Financial Information set forth at Note 17 on
                page 51 of the 1992 Consolidated Financial Statements section 
                of First Bancorp's 1992 Annual Report to Shareholders.
     
        8.      Management's Discussion and Analysis of Financial Condition and
                Results of Operations and Selected Statistical Information set 
                forth at pages 2 through 24 of the 1992 Consolidated Financial 
                Statements section of First Bancorp's 1992 Annual Report to 
                Shareholders.
     
        9.      Information concerning ownership of First Bancorp Stock by
                certain beneficial owners and management set forth at Item 12 
                of First Bancorp's annual report on Form 10-K for the year 
                ended December 31, 1992 and also set forth on pages 6 and 7 of 
                First Bancorp's 1993 Annual Meeting Proxy Statement.
     
        10.     Information concerning First Bancorp directors and executive
                officers set forth at Item 10 of First Bancorp's annual report 
                on Form 10-K for the year ended December 31, 1992 (and also on 
                pages 1 through 4 of First Bancorp's 1993 Annual Meeting Proxy 
                Statement) and set forth in First Bancorp's June 11, 1993 
                current report.
     
        11.     Information concerning First Bancorp executive compensation set
                forth at Item 11 of First Bancorp's annual report on Form 10-K 
                for the year ended December 31, 1992 (and also on pages 8 
                through 15 of First Bancorp's 1993 Annual Meeting Proxy 
                Statement) and set forth in First Bancorp's June 11, 1993
                current report.
     
        12.     Information concerning certain relationships and related
                transactions relating to First Bancorp set forth at Item 13 of
                First Bancorp's annual report on Form 10-K for the year
                ended December  31, 1992 (and also on page 15 of First
                Bancorp's 1993 Annual Meeting  Proxy Statement) and set forth
                in First Bancorp's June 11, 1993  current report.

        THIS PROXY STATEMENT IS ACCOMPANIED BY FIRST BANCORP'S 1992 ANNUAL
REPORT TO SHAREHOLDERS, FIRST BANCORP'S QUARTERLY REPORT ON FORM 10-Q FOR THE
QUARTER ENDED SEPTEMBER 30, 1993, FIRST BANCORP'S 1993 ANNUAL MEETING PROXY
STATEMENT, AND FIRST BANCORP'S CURRENT REPORT ON FORM 8-K DATED JUNE 11, 1993.



                                      35

<PAGE>   47
                          METRO BANCORP SHAREHOLDERS

PRINCIPAL SHAREHOLDERS

        The following table sets forth the beneficial owners of Metro Bancorp's
outstanding common stock, $2.50 par value, and Metro Bancorp's outstanding
Series 1992 preferred stock, $10.00 par value, who to Metro Bancorp's knowledge
own beneficially more than five percent (5%) of shares of stock of Metro
Bancorp, other than Metro Bancorp's Series A preferred stock, as of September
30, 1993.  All of the outstanding shares of Series A preferred stock are held
by Bank South, N.A. Bank South's address is 55 Marietta Street, Atlanta,
Georgia 30303.  The table also indicates the number and percentage of total
outstanding shares of First Bancorp which such persons that own common stock
would own if they receive .20 First Bancorp shares in the reorganization in
exchange for each share of their Metro Bancorp common stock, assuming 278,925
shares of First Bancorp common stock will be issued, and without including any
additional First Bancorp stock which Metro Bancorp shareholders may receive
after the date of the merger under certain conditions set forth in the
Reorganization Plan, as explained in the section entitled "THE PROPOSED
REORGANIZATION - Additional Consideration Payable for Metro Bancorp Common
Stock," and without including any additional First Bancorp stock which Bank
South, N.A. may receive at the election of First Bancorp under the
Reorganization Plan.


<TABLE>
<CAPTION>
                                                                    METRO BANCORP   
                                     METRO BANCORP                   SERIES 1992                   FIRST BANCORP STOCK
                                     COMMON STOCK                  PREFERRED STOCK                AS A RESULT OF MERGER
                                                              
                              Amount &                          Amount &                        Amount &
                              Nature of                         Nature of                       Nature of
                              Beneficial      Percent           Beneficial     Percent          Beneficial      Percent
NAME AND ADDRESS              Ownership       of Class          Ownership      of Class         Ownership       of Class
_____________________________________________________________________________________________________________________________
<S>                          <C>            <C>               <C>            <C>            <C>               <C>

Robert Russell Pope(1)         671,554         48.15%               -0-          0%               134,310         .86%
6896 Heritage Parkway
Lithia Springs, GA  30057

The Commercial Bank(2)         172,073         12.34%               -0-          0%                34,414         .22%
Employee Stock Ownership
Plan and Trust
c/o Metro Bancorp, Inc.
6636 Church Street
Douglasville, GA  30133

</TABLE>

                        (TABLE CONTINUED ON NEXT PAGE)

___________________________________
(1)  Included in the listing above for Robert R. Pope are 10,218 shares in
his account and 376 shares in his wife's account under the Commercial Bank
Employee Stock Ownership Plan.

(2)  Shares listed are all of the shares presently held by the Trust, of
which 100,433 shares are allocated to the accounts of the participants and are
voted by the participants; the remaining 71,640 shares are unallocated and are
voted by the trustee.




                                      36

<PAGE>   48

<TABLE>
<CAPTION>
                                                                 METRO BANCORP                                             
                                      METRO BANCORP               SERIES 1992                   FIRST BANCORP STOCK        
                                       COMMON STOCK             PREFERRED STOCK                AS A RESULT OF MERGER        
                                                                                                                     
                                                                                                                     
                                    Amount &                    Amount &                     Amount &                
                                    Nature of                   Nature of                    Nature of               
                                    Beneficial   Percent        Beneficial   Percent         Beneficial     Percent  
NAME AND ADDRESS                    Ownership   of Class        Ownership   of Class         Ownership      of Class 
___________________________________________________________________________________________________________________________
<S>                                 <C>          <C>             <C>          <C>             <C>             <C>      
Johnny Lee Blankenship               2,800       .20%             12,083       6.67%              560          .004%   
5305 Slater Mill Circle                                                                                                
Douglasville, GA  30135                                                                                                
                                                                                                                       
Larry Boggs                             -0-        0%             12,083       6.67%               -0-            0%    
P. O. Box 1767                                                                                                         
Douglasville, GA  30135                                                                                                
                                                                                                                       
Robert Cadman                           -0-        0%             12,083       6.67%               -0-            0%    
6718 Knollwood Circle                                                                                                  
Douglasville, Georgia  30135                                                                                           
                                                                                                                       
Carroll Realty & Insurance              -0-        0%             12,083       6.67%               -0-            0%    
100 College Street                                                                                                     
Carrollton, GA  30017                                                                                                  
                                                                                                                       
Alfred Bona Craven                  52,000      3.73%             12,083       6.67%           10,400           .07%    
6787 Florence Drive                                                                                                    
Lithia Springs, GA  30057                                                                                              
                                                                                                                       
Alpha Asbury Fowler, Jr.(2)         70,315      5.04%             12,083       6.67%           14,063           .09%   
8815 Camplellton Street                                                                                                
Douglasville, GA  30134                                                                                                
                                                                                                                       
Howard Eugene Gray(3)               14,524      1.04%             12,083       6.67%            2,904           .02%   
6378 Elizabeth Drive                                                                                                   
Douglasville, GA  30134                                                                                                
                                                                                                                       
Howard Kichline                         -0-        0%             12,083       6.67%               -0-            0%   
287 The Prado, N.E.                                                                                  
Atlanta, GA  30309


</TABLE>

                        (TABLE CONTINUED ON NEXT PAGE)

__________________________________      

(2) Included in the listing above for Alpha Asbury Fowler, Jr. are 28,235
common shares in the names of his adult sons and daughters-in-law and 29,858
common shares in the names of grandchildren with his sons as custodian to which
Mr. Fowler disclaims any voting or investment power.

(3) Included in the listing above for Howard E. Gray are 12,444 common
shares in his wife's name and 2,080 common shares in his son's name to which he
has shared voting and investment power.





                                      37

<PAGE>   49

<TABLE>

                                                                            METRO BANCORP
                                           METRO BANCORP                     SERIES 1992                   FIRST BANCORP STOCK
                                           COMMON STOCK                    PREFERRED STOCK                AS A RESULT OF MERGER
                                                              
                                       Amount &                        Amount &                        Amount &
                                       Nature of                       Nature of                       Nature of
                                       Beneficial      Percent         Beneficial     Percent          Beneficial      Percent
NAME AND ADDRESS                       Ownership       of Class        Ownership      of Class         Ownership      of Class
________________________________________________________________________________________________________________________________
<S>                                      <C>             <C>            <C>            <C>           <C>            <C>

Walter A. Hudson(4)                        6,000         .43%          24,166           13.34%        1,200          .01%
Land Sales, Inc.
6712 E. Broad Street
Douglasville, GA  30134

Jerre Albert O'Neal                        3,200         .23%          12,083            6.67%          640         .004%
5042 Granada Way
Douglasville, GA  30135

Paul H. Robinson, Jr.                       -0-            0%          12,083            6.67%          -0-            0%
P. O. Box 1859
Douglasville, GA  30133

Keith Rollins and                           -0-            0%          12,083            6.67%          -0-            0%
Sandra Rollins
6782 Broad Street
Douglasville, GA  30134

Tom L. White                              2,800          .20%          12,083            6.67%          560         .004%
P. O. Box 105590
Atlanta, GA  30348

John Zellars                                -0-            0%          12,083            6.67%          -0-            0%
3710 Narmore Drive, N.E.
Atlanta, GA  30319

</TABLE>

_____________________________________

(4) Shares listed above for Walter A. Hudson are in the names of his
businesses, Exxell Developers and Land Sales, Inc., both of which he owns
equally with his father.

SHARES OF MANAGEMENT

        The directors and officers of Metro Bancorp and the common stock and the
Series 1992 preferred stock of Metro Bancorp beneficially owned by them as of
September 30, 1993, are set forth in the following table. The table also
indicates the number and percentage of total outstanding shares of First Bancorp
which such persons would own if they receive .20 First Bancorp shares in the
reorganization in exchange for each share of their Metro Bancorp common stock,
assuming 278,925 shares of First Bancorp common stock will be issued, and
without including any additional First Bancorp stock which Metro Bancorp
shareholders may receive after the date of the merger under certain conditions
set forth in the Reorganization Plan, as explained in the section entitled "THE
PROPOSED REORGANIZATION - Additional Consideration Payable for Metro Bancorp
Stock," and without including any additional First Bancorp stock which Bank
South, N.A., sole owner of all Series A preferred stock of Metro Bancorp, may
receive at the election of First Bancorp under the Reorganization Plan.



                                      38

<PAGE>   50

<TABLE>

                                                  METRO BANCORP                    FIRST BANCORP
                      METRO BANCORP               SERIES 1992                   STOCK AS A RESULT 
                      COMMON STOCK                PREFERRED STOCK                  OF MERGER 

                        Number                      Number                       Number 
                        of Shares                   of Shares                    of Shares
                        Beneficially    Percent     Beneficially    Percent      Beneficially    Percent
NAME AND OFFICE         Owned           of Class    Owned           of Class     Owned           of Class
______________________________________________________________________________________________________________
<S>                    <C>            <C>          <C>            <C>           <C>             <C>
Robert R. Pope(1)       671,554         48.15%         -0-          0%            134,310          .86%
Chairman/Director

Janice B. McCravy(2)      9,308           .67%         -0-          0%              1,861          .01%
Executive Vice President,
Cashier, and Corporate
Secretary of the Bank

Solon H. Boggus(3)        2,800           .20%         -0-          0%                560         .004%
Director

A. B. Craven             52,000          3.73%       12,083      6.67%             10,400          .07%
Director

Howard E. Gray(4)        14,524          1.04%       12,083      6.67%              2,904          .02%
Director

Walter A. Hudson(5)       6,000           .43%       24,166     13.34%              1,200          .01%
Director

</TABLE>

                        [TABLE CONTINUED ON NEXT PAGE]


__________________________________

(1) Included in the listing above for Robert R. Pope are 10,218 shares in
his account and 376 shares in his wife's account under the Commercial Bank
Employee Stock Ownership Plan.

(2) Included in the listing above for Janice B. McCravy are 3,894 common
shares in her name which are held in the Commercial Bank Employee Stock
Ownership Plan.

(3) Shares listed above for Solon H. Boggus are 2,800 common shares held in
the Boggus Family Trust to which Mr. Boggus has voting and investment power.

(4) Included in the listing above for Howard E. Gray are 12,444 common
shares in his wife's name and 2,080 common shares in his son's name to which Mr.
Gray has shared voting and investment power.

(5) Shares listed above for Walter A. Hudson are in the names of his
businesses, Exxell Developers and Land Sales, Inc., both of which are owned
equally with his father.






                                      39

<PAGE>   51


<TABLE>
<CAPTION>
                                                                            METRO BANCORP                    FIRST BANCORP          
                                              METRO BANCORP                  SERIES 1992                   STOCK AS A RESULT      
                                              COMMON STOCK                 PREFERRED STOCK                     OF MERGER            
                                                                    
                                       Number                          Number                          Number 
                                       of Shares                       of Shares                       of Shares
                                       Beneficially    Percent         Beneficially   Percent          Beneficially    Percent
NAME AND OFFICE                        Owned           of Class        Owned          of Class         Owned           of Class
____________________________________________________________________________________________________________________________________
                                                                                               
<S>                                   <C>             <C>             <C>            <C>              <C>                 <C>    
                                                                                                                                 
Jerre A. O'Neal                            3,200           .23%         12,083          6.67%            640             .004%   
Director                                                                                                                         
                                                                                                                                 
A. Clark Robinson                         10,000           .72%             -0-            0%          2,000              .01%   
Director                                                                                                                         
                                                                                                                                 
Johnny L. Blankenship                      2,800           .20%         12,083          6.67%            560             .004%   
Director                                                                                                                         
                                                                                                                                 
All Executive Officers                   772,186         55.37%         72,498         40.00%        154,435              .99%   
and Directors as a                                                                                                 
group

</TABLE>

                     MANAGEMENT OF FIRST NATIONAL BANCORP


        Information, with respect to each person who will serve as a director or
an executive officer of First Bancorp after the consummation of the
Reorganization Plan, set forth in First Bancorp's Annual Report on Form 10-K for
the year ended December 31, 1992 (and also set forth in First Bancorp's 1993
Annual Meeting Proxy Statement) and set forth in First Bancorp's Current Report
on Form 8-K, dated June 11, 1993, is hereby incorporated herein by reference.  A
copy of First Bancorp's 1993 Annual Meeting Proxy Statement and Current Report
dated June 11, 1993 accompanies this Proxy Statement.


                          THE PROPOSED REORGANIZATION

THE AGREEMENT OF REORGANIZATION AND PLAN OF MERGER

     Reference is made to a copy of the Reorganization Plan (including the
amendment thereto) set forth in full as Appendix a Hereto for a complete
statement of terms of the proposed reorganization.  the statements contained
herein with respect to the reorganization Plan are qualified in their entirety
by reference to Appendix A.




                                      40

<PAGE>   52
DESCRIPTION OF THE REORGANIZATION

        The Boards of Directors of First Bancorp and Metro Bancorp have
determined that it is desirable for First Bancorp and Metro Bancorp to enter
into the Reorganization Plan whereby First Bancorp will acquire all of the
outstanding shares of Metro Bancorp in exchange for First Bancorp shares and
cash in a statutory merger.

        If the Reorganization Plan is approved, all of the outstanding shares
of Series A preferred stock of Metro Bancorp will be converted into a payment
(the "Series A Payment") of $2,475,000 (reduced by any dividend payments on the
Series A preferred stock by Metro Bancorp after September 30, 1993 and before
the date of consummation of the reorganization).  This represents a discount of
approximately $1,900,000.  If Metro Bancorp's Shareholders do not approve the
merger, the redemption price will increase to $4,162,750 plus accrued and
unpaid dividends.  The Series A Payment may be made in cash, or cash and First
Bancorp common stock, with a minimum of $2,000,000 (reduced by any such
dividend payments) of the Series A Payment being made in cash and the remainder
of such payment being made in cash and/or First Bancorp common stock.  The
amount that will be paid in stock of the portion of the Series A Payment
payable in cash and/or stock will be at the election of First Bancorp.  The
First Bancorp stock to be issued in satisfaction of such portion of the Series
A Payment will be valued at the average of each day's bid and ask price average
during the ten business day period ending five business days prior to the date
of consummation of the reorganization.

        If the Reorganization Plan is approved, each outstanding share of
common stock of Metro Bancorp (other than shares held by dissenters) will be
converted by exchange into the right to receive .20 shares of common stock of
First Bancorp (.17 shares under the base exchange ratio plus .03 shares due to
additional consideration accrued as of December 31, 1993), $4.00 in cash ($3.50
under the base cash price plus $.50 due to additional consideration accrued as
of December 31, 1993), or a combination thereof, with a minimum of 1,338,842
shares (adjusted as set forth below) of Metro Bancorp common stock being
required to be converted into First Bancorp stock as explained below in the
subsection entitled "Minimum Stock Payment."  In addition, upon the occurrence
of certain conditions regarding collection, upgrade or disposition of certain
loans and other real estate of the Bank, as set forth in the Reorganization
Plan, additional First Bancorp stock and/or cash will be paid to Metro Bancorp
common shareholders as more additional consideration for their Metro Bancorp
common stock as explained below in the subsection entitled "Additional
Consideration Payable for Metro Bancorp Common Stock."

        Under the Reorganization Plan, First Bancorp has the right to issue
stock splits or stock dividends prior to the consummation of the reorganization
with the approval of Metro Bancorp.  The Reorganization Plan provides that in
such event the number of shares to be issued to Metro Bancorp common
shareholders will be adjusted proportionately to give the Metro Bancorp common
shareholders the benefit of any such stock split or stock dividend.  First
Bancorp currently has no plans to declare any stock split or stock dividend
prior to consummation of the transactions contemplated by the Reorganization
Plan.

        Also, if the Reorganization Plan is approved, each outstanding share of
Series 1992 preferred stock of Metro Bancorp will be converted into cash of
$10.00, plus the amount of any accrued but unpaid dividends as of the date of
consummation of the reorganization.

        If the Reorganization Plan is approved by the shareholders of Metro
Bancorp and by all regulatory authorities required to approve the merger, then
upon consummation of the reorganization, Metro Bancorp will be merged with and
into First Bancorp, which will be the surviving corporation.  Such merger will
be pursuant to the applicable provisions of the Business Corporation Code of
Georgia (Official Code of Georgia Annotated, Section 14-2-1101. The Articles of
Incorporation of First Bancorp will be the Articles of Incorporation of the
surviving





                                      41

<PAGE>   53
corporation, and the name of the surviving corporation will be "First
National Bancorp."  The bylaws of First Bancorp will continue to be the bylaws
of the surviving corporation.  The corporate existence of Metro Bancorp will
end when it is merged into First Bancorp as the surviving corporation.  

        It is contemplated that the established offices and facilities of the
Bank immediately prior to the merger will remain the established offices and
facilities of the Bank, and that the officers, directors, and employees of the
Bank will continue to be the officers, directors, and employees of the Bank,
except that it is anticipated that C. B. Fair, III, President and C.E.O. and a
Director of First National Bank  of Paulding County, who also serves on the
Board of Directors of Bank of Villa Rica and The Community Bank of Carrollton,
which are other First Bancorp affiliate banks, will become a director of the
Bank.

        All rights, privileges, immunities, powers and franchises of Metro
Bancorp and First Bancorp in and to every type of property, real, personal and
mixed, and chooses in action will be vested in First Bancorp as the surviving
corporation by virtue of the merger without any deed or other transfer.  All
property, real, personal and mixed, including all chooses in action, all debts
due on whatever account and all and every other interest or right belonging to
or due to each of the merging corporations including all liens, mortgages,
security interests and properties held as collateral for debts owed such
organizations will be vested in First Bancorp as the surviving corporation
without further act or deed; the title to any real estate, or interest therein,
vested in either of the merging corporations will not revert or be in any way
impaired by reason of the merger; and First Bancorp as the surviving
corporation will, thenceforth, be responsible and liable for all of the
liabilities and obligations of Metro Bancorp and First Bancorp.

        In the Reorganization Plan First Bancorp has covenanted to contribute
$1,000,000 in new equity capital to the Bank upon consummation of the merger.

        If the Reorganization Plan is approved and consummated, First Bancorp
will have sixteen subsidiary banks:  First National Bank of Jackson County;
First National Bank of Habersham; The First National Bank of Gainesville;
Granite City Bank; Bank of Clayton; First National Bank of White County; The
Citizens Bank, Toccoa; Bank of Banks County; First National Bank of Gilmer
County; The Peoples Bank of Forsyth County; Pickens County Bank; First National
Bank of Paulding County; Citizens Bank, Ball Ground, Georgia; Bank of Villa
Rica; The Community Bank of Carrollton; and the Bank.

ADDITIONAL CONSIDERATION PAYABLE FOR METRO BANCORP COMMON STOCK

        Generally.  Under the Reorganization Plan, First Bancorp is required to
distribute additional First Bancorp stock and pay additional cash as additional
consideration, up to an aggregate limit of $2,091,940.50 in value, for the
Metro Bancorp common stock acquired from Metro Bancorp common shareholders in
the reorganization, if certain conditions are met.  As set forth in the
Reorganization Plan, the amount of additional First Bancorp stock and cash to
be received by Metro Bancorp common shareholders will in general be determined
based upon amounts collected by the Bank on, and certain other increases in
First Bancorp's valuation of, an agreed upon list of loans and real estate
still carried on the books of the Bank, during the period beginning on the date
of the Reorganization Plan and ending on the date which is 12 months (18 months
for certain other real estate owned) after the date of consummation of the
merger (the "Test Period"), subject to certain adjustments, all as more fully
described below.  The list of loans and other real estate owned of the Bank
which will be used to determine the additional consideration were mutually
agreed upon by Metro Bancorp and First Bancorp as of the date of execution of
the Reorganization Plan.

        Calculation of Additional Value.  Specifically, the amount of
additional consideration payable by First Bancorp will be determined based on
the "Additional Value" accruing to the Bank over the






                                      42

<PAGE>   54
course of the Test Period.  There will be credited to the "Additional
Value" 100% of all "Criticized Asset Recoveries" on "Criticized Assets" by the
Bank during the Test Period.  The "Criticized Assets" are a mutually agreed
upon pool of loans and other real estate owned, all of which were currently
reported on the financial statements of the Bank at the date of execution of
the Reorganization Plan.  Metro Bancorp and First Bancorp could not agree upon
the value of the Criticized Assets, due primarily to concerns of First Bancorp
as to the collectibility of the loans constituting the major portion of the
Criticized Assets.

        As to each Criticized Asset, there will be determined at 90-day
intervals (each a "Sub-Test Period") during the Test Period whether there has
been any recovery or collection on each such Criticized Asset that should be
credited toward the "Additional Value."  A "Criticized Asset Recovery" occurs,
as to a Criticized Asset, during a Sub-Test Period when (i) the sum of (a) any
"Criticized Asset Collection" with respect to the Criticized Asset and (b) the
"Adjusted Value" of the Criticized Asset, less (ii) the "Assumed Value" of the
Criticized Asset is a positive amount.  "Criticized Asset Collection" means any
payments received by the Bank (whether by way of collections from the borrower
or any guarantor, the sale of the asset or collateral securing the asset, or
otherwise) during the particular Sub-Test Period.

        The "Assumed Value" of a Criticized Asset is its book value as of the
beginning of a Sub-Test Period, reduced for the deemed allocation to loan loss
reserve or deemed charge down resulting from the "Deemed Asset Quality Grade"
of the Criticized Asset.  The "Adjusted Value" of a Criticized Asset is its
book value as of the end of a Sub-Test Period, reduced for the deemed
allocation to loan loss reserve or deemed charge down resulting from the Deemed
Asset Quality Grade of the Criticized Asset.

        The "Deemed Asset Quality Grade" of a Criticized Asset is the asset
quality grade assigned to the Criticized Asset under the grading system used by
The First National Bank of Gainesville and set forth in its loan policy manual. 
Each Deemed Asset Quality Grade has associated with it a deemed specific
allocation of the Bank's loan loss reserve based generally on a percentage of
the book value of the Criticized Asset.  The applicable grades and the
percentages generally associated with those grades are set forth below:

                                             Percentage of Book Value
 Deemed Asset Quality Grade                  Specifically Allocated 

      Other Assets Especially
        Mentioned (OAEM)                                 5%
      Substandard                                       10%*
      Doubtful                                          50%*
      Loss                                             100%
      ______________________________________
        *(or the excess of loan principal over collateral value, if greater than
          the percentage of book value)

        An asset graded as a "Non-earning Asset" generally has been written down
to perceived liquidation value with the asset's reserve allocation being charged
off against the write-down of the book value of the asset.  There is no fixed
percentage of Non-earning Assets used to make the deemed specific allocation to
loan loss reserve; however, on a loan-by-loan basis deemed specific allocations
to loan loss reserve are made for Non-earning Assets.

        As an example of how credits to Additional Value are calculated, if a
Criticized Asset has a book value of $100,000 at the beginning of a Sub-Test
Period, but has a collectibility grade of "Doubtful," then there would be a
deemed specific allocation of the Bank's loan loss reserve of 50% of its book
value, resulting in an Assumed Value of the Criticized Asset of $50,000.  If the





                                      43

<PAGE>   55
Bank had Criticized Asset Collections of $50,000 on this Criticized
Asset during the Sub-Test Period, the Criticized Asset's book value at the end
of the Sub-Test Period would be $50,000.  If as a result of such collections or
other factors, the Criticized Asset's Deemed Asset Quality Grade is improved to
"Substandard" at the end of the Sub-Test Period (which would require a deemed
allocation of the Bank's loan loss reserve of only 10% of the book value of the
Criticized Asset), the Criticized Asset's Adjusted Value would be $45,000
($50,000 less $5,000).  The resulting Criticized Asset Recovery for this
Criticized Asset for this Sub-Test Period would be $50,000 (the amount of
Criticized Asset Collections) plus $45,000 (the Criticized Asset's Adjusted
Value) less $50,000 (the Criticized Asset's Assumed Value), or $45,000.

        Criticized Asset Recoveries are computed separately for each Criticized
Asset and Sub-Test Period, so that a loss on one Criticized Asset will not
offset a recovery on another, and a loss in a subsequent Sub-Test Period with
respect to a Criticized Asset will not offset a recovery with respect to that
Criticized Asset during a prior Sub-Test Period.  However, if a loss is
incurred on a Criticized Asset during a prior Sub-Test Period, this loss will
offset any recovery with respect to that Criticized Asset during subsequent
Sub-Test Periods until it is recouped.

        Criticized Asset Recoveries will be reduced by an amount equal to the
additional state and federal income tax which would be paid by the Bank if the
recoveries in the tax years in which they occur were treated as additional
income to the Bank to be included (subject to all available exemptions,
deductions and credits) in the actual tax return calculation for the Bank by
the independent public accountants for the Bank.  Therefore, there may be
reductions in the credits to Additional Value for certain recoveries and
corresponding reductions in the additional consideration received by Metro
Bancorp shareholders.

        In addition, the amount of Additional Value payable to shareholders
will be reduced by any loss sustained or expected to be sustained by the Bank
and/or Metro Bancorp during the Test Period, not otherwise covered by
insurance, from all claims pending as of the date of the Reorganization Plan
and all claims made during the Test Period against the Bank, Metro Bancorp or
any of their officers or directors for whatever reasons, but only if and to the
extent that the claim arose out of actions or omissions occurring prior to the
date of the merger.  The Bank and Metro Bancorp are not currently aware of any
pending or overtly threatened claims which would give rise to such a reduction. 
If the Additional Value is reduced by an amount of expected loss that
ultimately is not realized in whole or in part, the amount that is not realized
shall be added back to the Additional Value when so determined and promptly
distributed to the Metro Bancorp shareholders as described below at
"Distribution of Additional Value."

        The amount of Additional Value accrues interest from time to time at
the published insured "money market" account rate of The First National Bank of
Gainesville, provided that Criticized Assets Recoveries are not deemed to have
occurred for purposes of this calculation until the end of the Sub-Test Period
in which it occurs.  As of January 12, 1994, this "money market" rate was 2%
per annum.  UNDER THE REORGANIZATION PLAN, THE TOTAL AMOUNT OF THE ADDITIONAL
CONSIDERATION IS LIMITED TO $2,091,940.50 PLUS THE INTEREST INCREMENT.

        Shareholders Representative Committee.  In the Reorganization Plan,
First Bancorp has agreed to use reasonable and good faith best efforts to
support the Bank in its efforts to maximize the amount of recoveries, which
would then be credited toward the "Additional Value," through the Bank's
pursuit of collection efforts, rework efforts, reevaluations of collateral and
borrower/guarantor payment abilities and otherwise.  The Reorganization Plan
provides for a "Shareholders Representative Committee" appointed by the board
of directors of Metro Bancorp to consult with First Bancorp from time to time
concerning such collection, rework, reevaluation and other efforts and to
receive from First Bancorp on behalf of the Metro Bancorp shareholders such
information concerning those matters as the Committee may reasonably request
from time to time.  If the Shareholders Representative Committee disagrees with
the determination of "Additional

                                      44

<PAGE>   56
Value" by First Bancorp, the Committee and First Bancorp will attempt to
resolve their disagreement through good faith negotiation.  If they still
cannot resolve their disagreement, the disagreement will be resolved by
determination of an independent arbitrator mutually agreed upon by First
Bancorp and the Committee.  The present members of the Shareholders
Representative Committee are Robert R. Pope and A. B. Craven. 

        Description of Criticized Assets.    The Criticized Assets consist of
approximately $34,932,439 in principal balances of loans owed the Bank and
approximately $6,347,095 in book value of other real estate owned by the Bank.

        The following table sets forth, as of the applicable starting dates
determined pursuant to the Reorganization Plan, the Criticized Assets by
general type, current balance or book value, and Deemed Asset Quality Grade
assigned by First Bancorp.  The table also contains a column which sets forth
the aggregate amount of deemed loan loss reserve allocation and capital
writedown attributed to the Criticized Assets, and the amounts in that column
represent the approximate amounts available in effect for recovery and credit
to the Additional Value (subject to the $2,091,940.50 maximum amount of
additional consideration payable), if the Bank collects or is paid an amount
equal to the current balance or book value of the assets shown.  

                                                                Loss Reserve
      Type of Asset/        Number of      Current Balance   Allocation/Capital
    Deemed Asset Grade    Relationships    or Book Value         Writedown
    ------------------    -------------    ---------------   ------------------

     "OAEM" Loans              34            $19,788,548        $   989,427
     "Substandard" Loans       22              9,509,830          1,563,291
     "Doubtful" Loans          -0-                -0-                -0-
     "Loss" Loans              20                227,824            227,824
     "Non-Earning Asset"
        Loans                  26              5,406,237          1,247,802
                              ---            -----------        -----------
    Total Relationships       102            $34,932,439        $ 4,028,344
                              ===            ===========        ===========
    Other Real Estate 
       Owned                   14            $ 6,347,095        $ 2,419,168
                              ===            ===========        ===========

        The major portion of the Criticized Assets consists of loans for
residential construction or residential development loans to various closely
held corporations.  Such loans are generally secured by residential properties. 
The Criticized Assets also include a number of loans to individuals secured by
the individuals' personal residences.  There are also a number of commercial
loans to light industrial or commercial businesses, which loans are generally
secured by the industrial or commercial real estate being used in the operation
of the businesses.

        Additional Value Determination Dates.  The aggregate amount of the
Additional Value will be determined, for purposes of payment of the Additional
Value, as of three successive determination dates.  The "First Determination
Date" was the last day of the Sub-Test Period which ended at least 35 days prior
to the special meeting of Metro Bancorp shareholders.  Consequently, the First
Determination Date was December 31, 1993.  The "Second Determination Date" will
be the date which is 12 months after the date of consummation of the merger. 
The "Third Determination Date" will be the date which is 18 months after the
date of consummation of the merger.  Once the aggregate amount of the Additional
Value is determined on the basis generally described above, as of a
Determination Date, it will be paid, shortly after each such Determination Date,
in First Bancorp stock (based on a value of $20.50 per First Bancorp share) and
cash, with the amount of additional consideration payable to each Metro Bancorp
common shareholder being such shareholder's pro

                                      45

<PAGE>   57
rata share based on the percentage of outstanding Metro Bancorp common shares
owned by such shareholder and transferred to First Bancorp in the       
reorganization.  Metro Bancorp shareholders that elected to receive First
Bancorp stock in exchange for their Metro Bancorp common stock will receive
their share of the additional consideration in First Bancorp stock at a value
of $20.50 per share, and Metro Bancorp shareholders that elected to receive
cash for their Metro Bancorp common stock will receive their share of the
additional consideration in cash (subject to the same limitation explained in
the subsection below entitled "Minimum Stock Payment").

        Distribution of Additional Value.  The additional consideration payable
for Additional Value determined as of the First Determination Date will be paid
to Metro Bancorp common shareholders upon consummation of the merger and the
conversion of Metro Bancorp stock.  The amount of additional consideration
determined as of the First Determination Date is $.50 per share of Metro
Bancorp common stock.  Consequently, upon conversion of Metro Bancorp stock
after approval of the merger, each share of Metro Bancorp common stock will be
converted into .20 shares of First Bancorp stock (.17 shares under the base
exchange ratio plus .03 shares due to accrued additional consideration) or
$4.00 in cash ($3.50 under the base cash price plus $.50 due to accrued
additional consideration).  The exchange ratio of .20 shares of First Bancorp
stock for each share of Metro Bancorp common stock results from rounding up the
Additional Value payable in First Bancorp stock from .0244 shares to .03 shares
for each Metro Bancorp share.  The Additional Value payable in First Bancorp
stock as of the Second Determination Date will be decreased to account for the
additional First Bancorp shares issued due to rounding up the exchange ratio
for Additional Value as of the First Determination Date.  It is anticipated
that the additional consideration determined as of the Second and Third
Determination Dates will be paid on or about  March 31, 1995 and September 30,
1995, respectively.  See "FEDERAL INCOME TAX CONSEQUENCES."

        THE AMOUNT OF THE ADDITIONAL CONSIDERATION PAYABLE BY FIRST BANCORP IS
COMPLETELY CONTINGENT ON THE COLLECTION, ASSET UPGRADE AND DISPOSITION EFFORTS
OF THE BANK DURING THE TEST PERIOD AND IS SUBJECT TO ADJUSTMENTS AND SETOFFS,
THE AMOUNTS OF WHICH CANNOT BE CURRENTLY ESTIMATED.  THERE CAN BE NO ASSURANCE
THAT ANY OR ANY PARTICULAR AMOUNT OF ADDITIONAL CONSIDERATION WILL BE PAYABLE
AFTER THE DATE OF THE MERGER.  IN MAKING THEIR DECISION WHETHER TO VOTE TO
APPROVE THE MERGER, SHAREHOLDERS OF METRO BANCORP SHOULD CONSIDER THE
SPECULATIVE NATURE OF THE POSSIBILITY OF PAYMENT OF ANY ADDITIONAL
CONSIDERATION AFTER THE DATE OF THE MERGER.

        REFERENCE IS MADE TO A COPY OF THE REORGANIZATION PLAN ATTACHED IN FULL
AS APPENDIX A HERETO FOR A COMPLETE STATEMENT OF THE TERMS AND CONDITIONS FOR
PAYMENT OF THE ADDITIONAL CONSIDERATION.  THE STATEMENTS CONTAINED HEREIN WITH
RESPECT TO PAYMENT OF THE ADDITIONAL CONSIDERATION ARE QUALIFIED IN THEIR
ENTIRETY BY REFERENCE TO APPENDIX A.

MINIMUM STOCK PAYMENT

        Under the Reorganization Plan, in all events First Bancorp will
exchange First Bancorp stock for at least 1,338,842 shares (adjusted as set
forth in the following sentence) (as adjusted as provided below, the "Minimum
Stock Amount") of Metro Bancorp common stock.  The minimum aggregate number of
shares of Metro Bancorp common stock to be exchanged for First Bancorp stock
shall be decreased by such number of Metro Bancorp common shares equal to the
number of First Bancorp shares exchanged for Series A preferred stock of Metro
Bancorp in the merger divided by .17.  In the event the aggregate amount of
Metro Bancorp common stock otherwise to be exchanged for First Bancorp stock is
less than the Minimum Stock Amount, then those Metro Bancorp shareholders
electing to receive cash for Metro Bancorp common stock shall receive in
satisfaction of their cash election a pro rata amount of cash and First Bancorp
stock, the proration to be made on the basis of the percentage resulting from
dividing the shortfall in Metro Bancorp common stock

                                      46

<PAGE>   58
to be exchanged for First Bancorp stock (the amount by which the Minimum Stock
Amount exceeds the number of Metro Bancorp common shares to be exchanged
for First Bancorp stock pursuant to election by Metro Bancorp common
shareholders) by the total Metro Bancorp common shares to be exchanged for cash
pursuant to election by Metro Bancorp shareholders; the resulting percentage
multiplied times the amount of Metro Bancorp common stock of a Metro Bancorp
shareholder elected to be exchanged for cash shall be exchanged for First
Bancorp stock, with the remainder of such shareholder's Metro Bancorp common
shares being exchanged for cash.  UNDER THE REORGANIZATION PLAN, IF METRO
BANCORP SHAREHOLDERS ELECT TO CONVERT LESS THAN 1,338,842 SHARES (ADJUSTED AS
SET FORTH ABOVE) INTO FIRST BANCORP STOCK, METRO BANCORP SHAREHOLDERS ELECTING
TO RECEIVE CASH FOR ALL OR A PORTION OF THEIR METRO BANCORP COMMON STOCK SHALL
RECEIVE, ON A PRORATA BASIS, LESS CASH AND MORE FIRST BANCORP STOCK THAN
ELECTED BY THEM, SO THAT THE MINIMUM AGGREGATE NUMBER OF METRO BANCORP COMMON
SHARES EXCHANGED FOR FIRST BANCORP STOCK WILL BE 1,338,842 SHARES (ADJUSTED AS
SET FORTH ABOVE).

REASONS FOR THE REORGANIZATION; RECOMMENDATION OF BOARD OF DIRECTORS

        The Board of Directors of Metro Bancorp has approved the Reorganization
Plan and recommends that the shareholders of Metro Bancorp vote in favor of its
approval.

        In deciding to approve and recommend the Reorganization Plan, the Board
of Directors considered a number of factors.  In late August, 1993, Metro
Bancorp's Board of Directors recognized that Metro Bancorp would not meet a
September 30, 1993 deadline to increase the Bank's capital by $500,000.  At the
same time the Bank's chief executive officer resigned from his position and
left the Bank without a senior lending officer or chief executive officer.  The
Board believed that it was in Metro Bancorp's best interest to merge with a
company who could provide significant capital and management resources.  These
resources were needed for the Bank to meet its requirements under the Capital
Plan and the Corrective Program.  The Board of Directors considered several
alternatives and decided to approve the Reorganization Plan because of the
fairness of the exchange ratio, the opportunity to continue their investment in
the Bank through the investment in First Bancorp, the enhancement of the
geographic diversity of the stock investment, the financial condition and
performance of First Bancorp, the tax-free nature of the exchange to the common
shareholders of Metro Bancorp electing to receive First Bancorp stock, the
market for First Bancorp stock, the local focus of First Bancorp's management
and business philosophy, and the additional financial and management resources
that would be available for delivery of banking services in Douglas County. 
The Board of Directors also considered the requirement under the Corrective
Program that the equity capital of the Bank be increased to a level equal to at
least 6% of total assets and First Bancorp's commitment to contribute
$1,000,000 to the equity capital of the Bank upon consummation of the merger. 
All factors were considered important and no relative or specific weights were
assigned to them.

        The Board of Directors of Metro Bancorp believes that the proposed
exchange ratio of .17 shares (.20 shares when the accrued additional
consideration is included) of First Bancorp stock for each share of Metro
Bancorp common stock, or the payment of $3.50 in cash ($4.00 when the accrued
additional consideration is included) for each share of outstanding common
stock of Metro Bancorp, plus the possibility of more additional consideration
as discussed above, all of which was negotiated at arms-length, is fair to the
common shareholders of Metro Bancorp.  Due to recoveries on the Criticized
Assets as discussed above, the amount of additional consideration payable to
common shareholders of Metro Bancorp as of December 31, 1993 is $.50 per share
of Metro Bancorp common stock.  Consequently, upon conversion of Metro Bancorp
common stock if the merger is approved, each share of Metro Bancorp common
stock will be converted into .20 shares of First Bancorp stock (.17 shares
under the base exchange ratio plus .03 shares due to accrued additional
consideration) or $4.00 in cash ($3.50 under the base cash price plus $.50 due
to accrued additional consideration).

                                      47

<PAGE>   59
        In assessing the fairness of the exchange ratio, the Board examined the
financial condition and historical performance of First Bancorp and Metro
Bancorp, the historical trading prices of First Bancorp stock (and, to the
extent available, the historical trading prices of Metro Bancorp stock), the
dividend payment history of First Bancorp and Metro Bancorp, and other
information.  Based on that information and its analysis, the Board concluded
that the value of the exchange of .17 First Bancorp shares or the payment of
$3.50 in cash for each share of outstanding common stock of Metro Bancorp, plus
the possibility of additional consideration as discussed above, represented a
fair multiple of the book value, market value and earnings per share of Metro
Bancorp common stock.  The Board did not obtain an independent appraisal or
opinion concerning the fairness of the exchange ratio.  See "PER SHARE
INFORMATION", "MARKET AND STOCK PRICE" and other financial information
appearing elsewhere in this Proxy Statement.

        The Board of Directors believes that the proposed reorganization will
offer the common shareholders of Metro Bancorp the opportunity to continue
their investment in the Bank through their investment in First Bancorp, while
enhancing the geographic diversity of that investment.  Common shareholders of
Metro Bancorp currently own an equity interest in a $135 million asset one-bank
holding company operating only in Douglas County.  Following the proposed
reorganization, those shareholders, if they elect to receive First Bancorp
stock, would own an equity investment in a $2.2 billion asset multi-bank
holding company operating 16 banks across North Georgia.

        The proposed Reorganization Plan allows common shareholders of Metro
Bancorp to exchange their current equity interest for common stock of First
Bancorp without recognizing income for federal income tax purposes.  Income
would be recognized upon a subsequent sale of the First Bancorp stock received
if the sales price exceeds the shareholder's tax basis in the stock sold.  See
"FEDERAL INCOME TAX CONSEQUENCES."

        The Board of Directors viewed favorably the enhanced investment
liquidity offered by the proposed Reorganization Plan.  Unlike Metro Bancorp
common stock, the common stock of First Bancorp is traded in the
over-the-counter market.  Subject to certain restrictions applicable to
affiliates, the stock of First Bancorp should generally be more readily
marketable than the common stock of Metro Bancorp.  See "MARKET AND STOCK PRICE
INFORMATION."

        The Board of Directors also concluded that the Reorganization Plan
offered Series 1992 preferred shareholders the opportunity to liquidate their
investment in Metro Bancorp at a fair cash price.  In addition, the
Reorganization Plan provides the means of redeeming, in effect, all of the
Series A preferred stock, which is held by Bank South, N.A., at a fair price.

        First Bancorp's business philosophy emphasizes local management of its
subsidiary banks under the direction of a board of directors comprised
primarily of local citizens.  Following the proposed reorganization the Bank
anticipates that no significant changes will be made to the management or board
of directors of the Bank.  Banking decisions will continue to be made locally. 
Centralization of certain non-retail functions and access to greater financial
and other resources of the First Bancorp organization should allow the Bank to
deliver more efficiently an even greater array of banking services than
currently offered.

        THE BOARD OF DIRECTORS OF METRO BANCORP RECOMMENDS THAT METRO BANCORP
SHAREHOLDERS VOTE FOR THE REORGANIZATION PLAN.

                                      48

<PAGE>   60
CONVERSION OF METRO BANCORP STOCK

        Upon consummation of the reorganization, each of the outstanding shares
of common stock of Metro Bancorp will be converted into .20 shares of fully
paid and non-assessable common stock of First Bancorp (.17 shares under the
base exchange ratio plus .03 shares due to accrued additional consideration) or
$4.00 in cash ($3.50 under the base cash price plus $.50 due to accrued
additional consideration), or a combination thereof (subject to proportionate
adjustment in the event of a First Bancorp stock split or stock dividend prior
to the consummation of the merger).  In addition, Metro Bancorp shareholders
may receive more additional consideration for their Metro Bancorp stock as set
forth above.  Please refer to the preceding section entitled "Reasons for the
Reorganization" for a discussion of how stock values and prices were arrived at
for Metro Bancorp and First Bancorp stock.  Of course, First Bancorp share
prices are subject to market fluctuations.  See "MARKET AND STOCK PRICE
INFORMATION".

        Owners of five percent or more of Metro Bancorp common stock or
preferred stock and the Metro Bancorp directors and officers who are
shareholders of Metro Bancorp will receive First Bancorp common stock or cash
on the same basis as other shareholders of Metro Bancorp.  Assuming
consummation of the merger, and receipt by Metro Bancorp common shareholders of
.20 First Bancorp shares for each share of Metro Bancorp common stock, Metro
Bancorp common shareholders would receive a maximum of 278,925 First Bancorp
shares, which would be approximately 1.8% of the shares of First Bancorp common
stock outstanding immediately after consummation of the Reorganization Plan. 
See "Description of the Reorganization."

        IF THE REORGANIZATION PLAN IS APPROVED, EACH SHARE OF METRO BANCORP
COMMON STOCK (OTHER THAN SHARES HELD BY DISSENTERS) WILL BE CONVERTED INTO .20
SHARES OF FIRST BANCORP COMMON STOCK OR $4.00 IN CASH, OR A COMBINATION
THEREOF, AS A RESULT OF THE MERGER.  SHAREHOLDERS MAY RECEIVE ADDITIONAL
CONSIDERATION IN FIRST BANCORP STOCK OR CASH AS EXPLAINED ABOVE.

ELECTIONS BY METRO BANCORP COMMON SHAREHOLDERS

        A Form of Election will be mailed to each Metro Bancorp common
shareholder upon approval of the Reorganization Plan by the shareholders.  Any
Metro Bancorp common shareholder desiring to receive cash in exchange for his
Metro Bancorp common stock may exercise his election to receive cash by so
designating on the Form of Election, and returning such Form to the exchange
agent (First Bancorp).  The Form of Election should be completed as provided in
the instructions accompanying the Form.  An election to receive cash in
exchange for Metro Bancorp common stock shall be effective only if the Form of
Election, properly completed and signed by the Metro Bancorp common 
shareholder, shall have been received by First Bancorp by 5:00 P.M. on the
business day which is 20 days after mailing out the Form of Election.  METRO
BANCORP COMMON  SHAREHOLDERS WITH RESPECT TO WHOM AN EFFECTIVE FORM OF ELECTION
HAS NOT BEEN RECEIVED BY FIRST BANCORP BY 5:00 P.M. ON THE BUSINESS DAY WHICH
IS 20 DAYS AFTER MAILING OUT THE FORMS OF ELECTION SHALL BE DEEMED TO HAVE
ELECTED TO CONVERT THEIR STOCK INTO .20 SHARES OF FIRST BANCORP COMMON STOCK
FOR EACH METRO BANCORP COMMON SHARE (PLUS RECEIVE FIRST BANCORP STOCK IN
PAYMENT OF ANY ADDITIONAL CONSIDERATION), IF THE REORGANIZATION PLAN IS
APPROVED.  YOUR ELECTION ON THE FORM OF ELECTION MAY BE REVOKED OR CHANGED BY
SO NOTIFYING FIRST BANCORP IN WRITING NO LATER THAN 5:00 P.M. ON THE LAST DAY
FOR RECEIPT OF FORMS OF ELECTION.  THEREAFTER, YOUR ELECTION MAY NOT BE REVOKED
OR CHANGED.

FRACTIONAL SHARES

        No fractional shares will be issued.  Any common shareholder who would
be entitled to a fraction of a First Bancorp share will receive a cash payment
in lieu of such fractional share in an

                                      49

<PAGE>   61
amount determined by multiplying the fraction of a share he would otherwise be
entitled to receive by $20.50.

MANNER OF SURRENDERING METRO BANCORP STOCK

        After the effective date of the reorganization, each holder of a
certificate or certificates representing shares of common stock of Metro
Bancorp (except holders who have filed notice of their election to dissent from
the merger in accordance with applicable law) will surrender such certificates
to the exchange agent (First Bancorp), and will receive in exchange either (i)
if the shareholder elects to receive First Bancorp stock, a certificate
representing the number of shares of First Bancorp stock into which such Metro
Bancorp shares have been converted at the conversion ratio set forth in this
Proxy Statement and in the Reorganization Plan and a First Bancorp check in
settlement for a fractional share of First Bancorp stock, if any, or (ii) if
the shareholder elects to receive cash, a First Bancorp check payable to such
shareholder in the amount of the cash price payable for such shareholder's
stock as set forth herein and in the Reorganization Plan, or (iii) a
combination of First Bancorp stock and cash.  THE AMOUNT OF CASH AND NUMBER OF
FIRST BANCORP SHARES WHICH A METRO BANCORP SHAREHOLDER MAY RECEIVE MAY DIFFER
FROM HIS ELECTION IF THE MINIMUM STOCK PAYMENT REQUIREMENT REFERRED TO ABOVE IS
NOT MET THROUGH SHAREHOLDER ELECTIONS.  IN THAT EVENT, THERE WOULD BE A PRO
RATA REDUCTION IN THE CASH PAYMENT AS DESCRIBED ABOVE.

        After the effective date, until surrendered, each Metro Bancorp
certificate, except certificates held by persons who have filed notice of their
election to dissent from the merger in accordance with applicable law and
except for certificates of shareholders electing to receive cash, shall be
deemed for all corporate purposes to evidence the number of whole shares of
First Bancorp common stock into which the Metro Bancorp stock represented by
such certificate shall have been converted, and such certificates, as between
the holders and First Bancorp shall evidence the holder's right to receive
First Bancorp stock certificates in accordance with the Reorganization Plan. 
After the effective date of the reorganization, each holder of a certificate or
certificates representing shares of Series 1992 preferred stock of Metro
Bancorp (except holders who have filed notice of their election to dissent from
the merger in accordance with applicable law) will surrender such certificates
to the exchange agent (First Bancorp), and will receive in exchange a First
Bancorp check payable to such shareholder in the amount of the cash price
payable for such shareholder's stock as set forth herein and in the
Reorganization Plan.

        PLEASE NOTE, HOWEVER, THAT FIRST BANCORP STOCK CERTIFICATES AND CASH
PAYMENTS WILL NOT BE DISTRIBUTED TO METRO BANCORP SHAREHOLDERS UNTIL THEIR
METRO BANCORP CERTIFICATES HAVE BEEN SURRENDERED TO FIRST BANCORP, AND
DIVIDENDS OR OTHER DISTRIBUTIONS PAYABLE TO METRO BANCORP SHAREHOLDERS IN
RESPECT OF FIRST BANCORP STOCK INTO WHICH METRO BANCORP COMMON STOCK HAS BEEN
CONVERTED UNDER THE REORGANIZATION PLAN WILL BE RETAINED, WITHOUT INTEREST, FOR
THE ACCOUNT OF SUCH SHAREHOLDERS AND WILL NOT BE PAID UNTIL THEIR METRO BANCORP
CERTIFICATES HAVE BEEN SURRENDERED IN EXCHANGE FOR FIRST BANCORP CERTIFICATES. 
NO INTEREST WILL BE PAYABLE ON CASH PAYMENTS TO WHICH METRO BANCORP
SHAREHOLDERS MAY BE ENTITLED, EITHER BEFORE OR AFTER THE EFFECTIVE DATE UNLESS
SUCH CASH PAYMENTS ARE WITHHELD DUE TO THE NEGLIGENCE OR BAD FAITH OF FIRST
BANCORP.

ISSUANCE OF FIRST BANCORP SHARES

        Subject to the terms and conditions of the Reorganization Plan, First
Bancorp will issue and pay to each Metro Bancorp shareholder after the
effective date of the reorganization, upon surrender of his Metro Bancorp stock
certificates to First Bancorp accompanied by properly completed and

                                      50

<PAGE>   62
signed endorsements and transmittal instructions, certificates
representing shares of First Bancorp stock or its checks for cash payments in
accordance with the Reorganization Plan.

SOURCE OF FUNDS

        The amount of cash required by First Bancorp in connection with the
reorganization for cash payments to Metro Bancorp shareholders, payments due
dissenters (if any), contribution to capital of the Bank, and payment of debts
of Metro Bancorp will come from funds currently held by First Bancorp and from
a loan to First Bancorp from Trust Company Bank of Atlanta.  The loan will be
amortized over a period of between 10 and 15 years, and none of the Metro
Bancorp stock or stock of the Bank will be pledged to secure the loan.  Trust
Company Bank has given First Bancorp a firm commitment for a loan in any amount
up to $5,000,000.

SHAREHOLDER APPROVAL

        Consummation of the Reorganization Plan requires the affirmative vote
of a majority of the holders, voting as a single group, of the outstanding
shares of Metro Bancorp common stock and Metro Bancorp Series 1992 preferred
stock.  In addition, the affirmative vote of a majority of the holders of the
outstanding shares of Metro Bancorp Series A preferred stock, voting as a
separate group, is also required for approval of the Reorganization Plan.  Bank
South, N.A., the sole Series A preferred shareholder, has agreed to vote in
favor of the Reorganization Plan.  Approval of the shareholders of First
Bancorp is not required.

CONDITIONS TO CERTAIN OBLIGATIONS OF METRO BANCORP

        Under the Reorganization Plan, the obligation of Metro Bancorp to
consummate and effect the merger contemplated by the Reorganization Plan is
subject to the satisfaction of certain conditions, including the following:

            (a)  There shall have been issued an opinion of Stewart, Melvin
            & House, counsel to First Bancorp, to the effect that, under
            applicable provisions of the Internal Revenue Code of 1986, as
            amended, no gain or loss will be recognized for federal income tax
            purposes by Metro Bancorp, First Bancorp or the common shareholders
            of Metro Bancorp from the exchange of their common stock to the
            extent that they receive only stock of First Bancorp in the
            exchange.  The opinion will not state that cash received in
            payment for shares or in exchange for fractional shares or in the
            exercise of dissenters' rights will be nontaxable.  The opinion
            will state that some First Bancorp shares paid to Metro Bancorp
            common shareholders as additional consideration will be taxable to
            Metro Bancorp common  shareholders as interest income deemed to be
            received under the original issue discount regulations.

            (b)  As of the date of the merger, there shall have occurred no
            material adverse change in the financial condition or results of
            operations of First Bancorp from that represented in the
            consolidated financial statements of First Bancorp as of December
            31, 1992, and there shall not have occurred any loss or damage to
            any of its properties or assets which would materially impair its
            ability to conduct its business after the merger as it is now being
            conducted.

            (c)  The representations of First Bancorp contained in the
            Reorganization Plan shall be true in all material respects as of
            the date of the merger.



                                      51

<PAGE>   63
CONDITIONS TO CERTAIN OBLIGATIONS OF FIRST BANCORP

        Under the Reorganization Plan, the obligation of First Bancorp to
consummate and effect the merger contemplated by the Reorganization Plan is
subject to the satisfaction of certain conditions, including the following:

            (a)  The representations of Metro Bancorp contained in the
            Reorganization Plan shall be true in all material respects as of
            the date thereof and as of the time of the merger.

            (b)  Metro Bancorp shall have timely performed all agreements
            and covenants required by the Reorganization Plan to be performed
            by it at or prior to the merger.

            (c)  As of the proposed date of the merger, there shall have
            occurred no material adverse change in the financial condition or
            results of operations of Metro Bancorp and the Bank from that
            presented in the financial statements of Metro Bancorp and the Bank
            as of December 31, 1992, and there shall not have occurred any loss
            or damage to any of their properties or assets which would
            materially adversely affect their financial condition or impair
            their ability to conduct their businesses after the merger as now
            being conducted, except for changes previously disclosed to First
            Bancorp, changes contemplated by the Reorganization Plan and
            changes in material conformity with expected changes in financial
            condition and results of operations discussed before execution of
            the Reorganization Plan.

            (d)  First Bancorp shall have received an opinion of KPMG Peat
            Marwick, in form and substance reasonably satisfactory to the Board
            of Directors of First Bancorp to the effect that the transactions
            contemplated by the Reorganization Plan may be accounted for by
            First Bancorp using the purchase method of accounting.


CONDITIONS TO CERTAIN OBLIGATIONS OF BOTH FIRST BANCORP AND METRO BANCORP

        Under the Reorganization Plan, the obligations of First Bancorp and
Metro Bancorp to consummate the merger contemplated by the Reorganization Plan
are, at the option of either of them, subject to the following conditions
having been satisfied:

            (a)  The holders of (i) a majority of the aggregate outstanding
            common stock and Series 1992 preferred stock of Metro Bancorp and
            (ii) a majority of the outstanding Series A preferred stock of
            Metro Bancorp shall have voted in favor of the merger at the
            special meeting of the shareholders duly called and held with
            respect thereto pursuant to proper notice of such meeting
            accompanied by a proper proxy statement.

            (b)  Any and all orders, permits, approvals, licenses or
            qualifications from authorities administering federal laws or laws
            of any state or other political subdivision having jurisdiction
            required for the consummation of the transaction contemplated by
            the Reorganization Plan shall have been obtained.  The
            Reorganization Plan and the sale or exchange of the shares therein
            contemplated must be in compliance with regulations and directives
            of all governmental agencies having jurisdiction.

            (c)  At the time of mailing the Proxy Statements to
            shareholders of Metro Bancorp and thereafter through the closing
            date, the First Bancorp stock to be received by Metro Bancorp
            shareholders upon the conversion of their stock shall be the
            subject



                                      52
                                      
<PAGE>   64
            of an effective registration statement under the Federal
            Securities Act of 1933 and shall be duly registered or qualified
            under the securities laws of all states in which registration or
            qualification is required, or must be exempt therefrom.

ACCOUNTING TREATMENT

        First Bancorp will account for the merger under the purchase method of
accounting in accordance with generally accepted accounting principles, which,
among other things, require that the merger be recorded at cost.  Under the
purchase method of accounting business combinations are recorded at cost.  The
determination of cost is usually based on the fair value of assets acquired and
the fair value of liabilities assumed by allocating the consideration given
(here, First Bancorp stock and cash) to assets received and liabilities
assumed.  The identifiable assets and liabilities should be assigned a portion
of the total cost (here, First Bancorp stock and cash) based on fair value at
the date of acquisition.  Any excess of cost or purchase price over the amount
assigned to identifiable assets less liabilities should be recorded as
goodwill.  Alternatively, any excess of the assigned value of the net assets
acquired over the purchase price should be recorded as a reduction of the
assigned value of buildings and equipment acquired.  It is anticipated that the
purchase price will exceed the assigned value of the net assets acquired.

INTERESTS OF CERTAIN PERSONS IN THE REORGANIZATION

        The Commercial Bank Employee Stock Ownership Plan (the "ESOP"), a
qualified retirement plan which owns common stock of Metro Bancorp, will be
terminated after the merger, under the terms of the Reorganization Plan.  Each
participant with an account under the ESOP will be fully vested in amounts
allocated to his or her account(s) under the ESOP as of the date of termination
of the ESOP.  If the merger is approved by the shareholders of Metro Bancorp,
the trustee of the ESOP will either exchange the ESOP's Metro Bancorp stock in
the merger for cash or exchange it for First Bancorp stock, as determined by
the trustee.  The participants' accounts under the terminated ESOP will be
distributed to the participants after the plan sponsor obtains a determination
letter from the Internal Revenue Service that the ESOP is qualified at its
termination. 


                                      
               EFFECT OF REORGANIZATION ON COMMON SHAREHOLDERS
                                      


        If the proposed reorganization is consummated, the holders of the common
stock of Metro Bancorp will receive at their option common stock of First
Bancorp, cash, or a combination thereof.  As has been the case with Metro
Bancorp common stock, the rights of holders of common stock of First Bancorp
will be governed by the provisions of the Georgia Business Corporation Code and
Federal and State laws regulating bank holding companies.

        If a shareholder has shares of Metro Bancorp common stock converted by
the merger into First Bancorp stock, the shareholder's percentage of equity
ownership in First Bancorp will be substantially less than his or her present
percentage of equity ownership in Metro Bancorp.  Shareholders will receive
dividend distributions in the form of cash, stock or other property on each
share of Metro Bancorp common stock converted into shares of First Bancorp stock
if, when and in the form that such dividends are declared by the Board of
Directors of First Bancorp.

        After the merger, the former common shareholders of Metro Bancorp will
have no continuing interest in the assets or business of the Bank except as
shareholders of First Bancorp.

                                      53

<PAGE>   65
PREEMPTIVE RIGHTS

        FIRST BANCORP COMMON STOCK

        Shareholders of First Bancorp do not have the preemptive right to
subscribe for additional shares in proportion to the number of shares of
capital stock owned at the time any increase is authorized.  Consequently, an
offering of First Bancorp stock, after the reorganization, could result in an
existing shareholder's percentage of ownership being reduced by an increase in
the number of outstanding shares.  In addition, shares of First Bancorp can be
issued by authorization of the Board of Directors of First Bancorp without any
approval of the shareholders, except in certain instances prescribed by the
Georgia Business Corporation Code.


        METRO BANCORP COMMON STOCK

        The Georgia Business Corporation Code generally provides Metro Bancorp
common shareholders with preemptive rights on the issuance of additional shares
of stock.  Each shareholder is entitled to subscribe for such shares in
proportion to the number of shares owned at the time the increase is authorized
by the shareholders.  Metro Bancorp common shareholders have no preemptive
rights with respect to Metro Bancorp shares issued as a share dividend,
fractional shares, shares issued to effect a merger or share exchange, shares
issued as compensation to directors, officers or employees upon terms approved
by the shareholders, or shares sold otherwise than for money and deemed
advantageous to the corporation by the board of directors.

CUMULATIVE VOTING RIGHTS

        FIRST BANCORP COMMON STOCK

        The shareholders of First Bancorp have cumulative voting rights in the
election of directors, that is, the right to vote the number of shares owned by
them for as many persons as there are directors to be elected, or to accumulate
such shares and give one candidate as many votes as the number of directors to
be elected multiplied by the number of their shares shall equal, or to
distribute them on the same principle among as many candidates as they shall
think fit.  The purpose of cumulative voting is to allow minority shareholders
a better chance to elect representation on the Board of Directors which is
closer in proportion to their stock ownership.  The voting upon other
transactions by the shareholders of First Bancorp is on the basis of one vote
for each share without any cumulative voting rights.

        METRO BANCORP COMMON STOCK

        Common shareholders of Metro Bancorp have no cumulative voting rights
in the election of directors; for all purposes each holder of record of shares
of common stock of Metro Bancorp is entitled to one vote for each share of
common stock outstanding in his name on the books of the corporation.


LIMITATIONS OF LIABILITY OF DIRECTORS; INDEMNIFICATION OF DIRECTORS, OFFICERS
AND EMPLOYEES 

        FIRST BANCORP

        The bylaws of First Bancorp provide for the indemnification of
directors and officers of the corporation.  The provisions allow
indemnification of such persons for reasonable expenses and damages incurred in
connection with any action, suit or proceeding, civil or criminal, to which
they



                                      54

<PAGE>   66
        shall be made a party by reason of their being or having been a
director, officer or employee.  However, no person shall be indemnified or
reimbursed in relation to any matter in such action, suit or proceeding as to
which he shall be finally adjudged to have been guilty of or liable for gross
negligence, willful misconduct, or criminal acts.  First Bancorp's bylaws also
provide for the purchase of insurance for the purpose of such indemnification. 
First Bancorp currently provides this insurance coverage.  These
indemnification provisions are in addition to indemnification otherwise
provided under the Georgia Business Corporation Code (O.C.G.A. Section 
14-2-851), which is hereinafter described.  The Georgia Business Corporation
Code (O.C.G.A. Section  14-2-851), provides that an officer or director may be
indemnified (1) in the case of actions by third persons, if he acted in a
manner he reasonably believed to be in or not opposed to the best interests of
the corporation, and, in regard to criminal actions, he had no reasonable cause
to believe that his conduct was unlawful and (2) in the case of actions by or
on behalf of the corporation, if he acted in good faith and in a manner he
reasonably believed to be in the best interests of the corporation unless he
has been adjudged liable for negligence or misconduct in the performance of his
duty to the corporation and the court in which such action is brought has not
determined that he should, nevertheless, be indemnified.

        In addition to the above-described indemnification provisions, the
articles of incorporation of First Bancorp have provisions limiting the
liability of directors.

        In response to increasing concern over liability exposure of corporate
officers, directors and employees, the Georgia legislature, in 1987, following
a trend begun by Delaware and followed by several other states, passed
legislation broadening the ability of corporations to relieve corporate
directors of exposure to liability.

        As permitted by Georgia law, the articles of incorporation of First
Bancorp were amended in 1990 to limit the standards of conduct required of
directors by providing that no director shall be personally liable to the
corporation or its shareholders for monetary damages for breach of duty of care
or other duty as a director; provided, however, that this provision does not
eliminate or limit the liability of a director:

        (a)  For any appropriation, in violation of his duties, of any
        business opportunity of the corporation;
        
        (b)  For acts or omissions not in good faith or which involve
        intentional misconduct or a knowing violation of law;
        
        (c)  For the types of liabilities set forth in Official Code of
        Georgia Annotated Section  14-2-832 (relating primarily to improper
        dividends or other distributions by the corporation);
        
        (d)  For any transaction from which the director derives an
        improper personal benefit; or
        
        (e)  For any liability or expenses related to any action or
        omission by a director occurring prior to the adoption of the
        amendment.
           
Further, the right of First Bancorp or its shareholders to seek
injunctive or other equitable relief not involving monetary damages is not
limited by the above provisions.

         METRO BANCORP

        The bylaws of Metro Bancorp provide for the indemnification of
directors and officers of the corporation.  The provisions require
indemnification of such persons for expenses (including



                                      55

<PAGE>   67
        attorney's fees) incurred in connection with any action, suit or
proceeding, civil or criminal, to which they shall be made a party by reason of
their being or having been a director, officer or employee, if such persons
have been successful on the merits in defense of any such action, suit or
proceeding and if such persons acted in good faith and in a manner they
reasonably believed to be in or not opposed to the best interests of the
corporation.  In addition, the provisions allow indemnification of such persons
for expenses (including attorney's fees), judgments, fines and amounts paid in
settlement in connection with any such action, suit or proceeding referred to
above, if such persons acted in good faith and in a manner they reasonably
believed to be in or not opposed to the best interests of the corporation and
had no reasonable cause to believe their conduct was unlawful and if
indemnification is authorized in the specific case by the Board of Directors of
Metro Bancorp.  Metro Bancorp's bylaws also provide for the purchase of
insurance for the purpose of such indemnification.  Metro Bancorp currently
provides this insurance coverage.

        In addition, under the Georgia Business Corporation Code Metro Bancorp
is permitted to indemnify by specific action by its board of directors, a
director or officer made a party to a proceeding because he is or was a
director or officer against liability incurred in the proceeding if he acted in
a manner he believed in good faith to be in or not opposed to the best
interests of Metro Bancorp and, in the case of any criminal proceeding, he had
no reasonable cause to believe his conduct was unlawful.  Metro Bancorp is not
permitted to indemnify a director or officer in connection with a proceeding by
or in the right of Metro Bancorp in which the director or officer was adjudged
liable to Metro Bancorp, or in connection with any other proceeding in which he
was adjudged liable on the basis that personal benefit was improperly received
by him.  Indemnification in connection with a proceeding by or in the right of
the corporation is limited to reasonable expenses incurred in connection with
the proceeding.

        In addition, to the above-described indemnification provisions, the
articles of incorporation of Metro Bancorp have provisions limiting the
liability of directors.  The provisions are the same as those contained in the
articles of incorporation of First Bancorp, which are discussed above in the
immediately preceding subsection.

        The bylaws of the Bank provide that any person may be indemnified or
reimbursed by the Bank for reasonable expenses actually incurred in connection
with any action, suit or proceeding, civil or criminal, to which he shall be
made a party by reason of the fact that he is or was a director, trustee,
officer, employee, or agent of the Bank, or that he is or was serving, at the
request of the Bank, as a director, trustee, officer, employee or agent of
another firm, corporation trust or other organization or enterprise.  However,
no person shall be so indemnified or reimbursed in relation to any matter in
such action, suit or proceeding as to which he shall finally be adjudged to
have been guilty of or liable for gross negligence, willful misconduct or
criminal acts in the performance of his duties to the Bank, or to such other
firm, corporation, trust, organization, or enterprise.  In addition, no person
shall be so indemnified or reimbursed in relation to any matter in such action,
suit, or proceeding which has been the subject of a compromise settlement,
except with the approval of (i) a court of competent jurisdiction, (ii) the
holders of record of a majority of the outstanding shares of capital stock of
the Bank, or (iii) a majority of the members of the board of directors then
holding office, excluding the votes of any directors who are parties to the
same or substantially the same action, suit or proceeding.

        Expenses incurred in defending any action, suit or proceeding referred
to above may be paid by the Bank in advance of the final disposition of such
action, suit or proceeding as authorized by the board of directors in the
specific case upon receipt of an undertaking by or on behalf of the director,
trustee, officer, employee or agent to repay such amount unless it shall
ultimately be determined that he is entitled to be indemnified by the Bank as
provided above.

        The Bank's bylaws also provide that the corporation, upon the
affirmative vote of a majority of its board of directors, may purchase and
maintain insurance on behalf of any person who is or


                                      56

<PAGE>   68
was a director, trustee, officer, employee or agent of the Bank or is
or was serving, at the request of the Bank, as a director, trustee, officer,
employee, or agent of another firm, corporation, trust, or other organization
or enterprise, against liability asserted against him and incurred by him in
such capacity or arising out of his status as such, whether or not the Bank
would have the power to indemnify him against such liability under the
provisions of the bylaws.  The Bank currently provides this insurance coverage.

        The Bank's bylaws provide that the foregoing rights of indemnification
or reimbursement shall not be exclusive of other rights to which the persons
referred to above, or their heirs, executors, or administrators, may be
entitled as a matter of law and the Bank may indemnify such persons to the
extent permitted by the Financial Institutions Code of Georgia and the Georgia
Business Corporation Code, as such laws may be amended from time to time.


DIVIDEND RESTRICTIONS

        FIRST BANCORP
          
        Under the Georgia Business Corporation Code, dividends may be declared
and distributed by First Bancorp so long as:  

         (a)  such distribution would not render First Bancorp unable to
         pay its debts as they become due in the usual course of business; or
        
         (b)  such distribution would not cause First Bancorp's total
         assets to be less than the sum of its total liabilities plus the
         amount that would be needed, if First Bancorp were to be dissolved at
         the time of the distribution, to satisfy the preferential rights upon
         dissolution of shareholders whose preferential rights are superior to
         those receiving the distribution (no preferential rights presently
         exist).
        
        The source for payment of dividends by First Bancorp generally is
dividends to First Bancorp from its bank subsidiaries.  Dividends to First
Bancorp from its bank subsidiaries are subject to applicable banking law
dividend restrictions, which in the case of its national bank subsidiaries,
would include those restrictions applicable to national banks.  Upon receipt of
dividends from its bank subsidiaries, First Bancorp would then decide upon the
issuance of dividends to its shareholders (including those shareholders
receiving First Bancorp stock pursuant to the Reorganization Plan) based upon
the earnings of  all of its subsidiaries and based upon any decision by the
First Bancorp Board that certain earnings should be retained at the holding
company level.


        METRO BANCORP

        Being a Georgia corporation, dividend restrictions applicable to Metro
Bancorp are the same as those applicable to First Bancorp.  In addition,
dividends on the Series 1992 preferred stock and on the Series A preferred
stock are payable prior and in preference to any dividends payable on Metro
Bancorp common stock.  The source of payment of dividends by Metro Bancorp
generally is dividends from the Bank, which are restricted by statute,
regulation and the Bank's Corrective Program.  See notes 10 and 11 of the
consolidated financial statements of Metro Bancorp on pages F-19 and F-20 of
this Proxy Statement.  However, assuming the proposed Reorganization Plan is
approved, the merger would affect dividend payments of the Bank in that
allowable dividends declared by its board from time to time would be paid to
First Bancorp along with dividends of First Bancorp's other subsidiaries which
declare dividends. 


  
                                      57

<PAGE>   69
SHAREHOLDER VOTING RIGHTS

                          FIRST BANCORP

        A majority vote of the shareholders is required under the Georgia
Business Corporation Code for the approval of certain mergers and
consolidations, for the sale, exchange or lease of substantially all the
assets, or for the dissolution of First Bancorp.  A majority vote of the
shareholders is also required to increase the amount of authorized capital
stock of First Bancorp. However, First Bancorp may enter into merger
transactions without shareholder approval pursuant to Section 14-2-1103 of the
Georgia Business Corporation Code if (i) First Bancorp is the surviving
corporation, (ii) the merger will not effect any change in or amendment to its
articles of incorporation, (iii) each share of First Bancorp outstanding
immediately prior to the effectiveness of the merger is to remain outstanding
and unchanged after the merger, and (iv) either no new shares of First Bancorp
are to be issued or any new shares of First Bancorp to be issued under the plan
of merger may be issued by the Board of Directors without further authorization
by the shareholders of First Bancorp.

        Shares of First Bancorp stock may be issued by authorization of the
Board of Directors of First Bancorp without any approval of the shareholders,
except in certain instances prescribed by the Georgia Business Corporation
Code.  Therefore, in most cases the Board of Directors will be able to issue
shares of First Bancorp stock for any lawful corporate purpose without the
approval of the shareholders, and the shareholders will not have any preemptive
right to acquire such shares in proportion to their ownership interest in First
Bancorp.

        As stated above, shareholders of First Bancorp have cumulative voting
rights in the election of directors; otherwise each share is entitled to one
vote on all corporate matters.

                          METRO BANCORP

        Unlike First Bancorp, a majority vote of the common shareholders voting
as a separate group and a majority vote of the Series A preferred shareholders
voting as a separate group are required under the Georgia Business Corporation
Code and the Metro Bancorp articles of incorporation for the sale, exchange or
lease of substantially all the assets, to increase the amount of authorized
capital of Metro Bancorp, or for the approval of certain mergers, a
consolidation or a voluntary dissolution of Metro Bancorp.  The holders of
Series 1992 preferred stock are not entitled to vote on any corporate matters,
except under certain circumstances prescribed by the Georgia Business
Corporation Code (such as a merger where the Series 1992 preferred stock is
being purchased for cash).

        Like First Bancorp, the articles of incorporation of Metro Bancorp may
be amended, altered, or repealed from time to time to the extent, and in the
manner prescribed by the laws of the State of Georgia.

        Unlike First Bancorp, Metro Bancorp common shareholders do not have
cumulative rights in the election of directors.  The holders of Series A
preferred stock are generally not entitled to vote in the election of
directors, except the holders of Series A preferred stock have the right,
voting as a separate series, to elect a majority of the directors of Metro
Bancorp in the event that Bank South, N.A. (the sole Series A preferred
shareholder) declares an event of default under the stock purchase agreement
relating to the issuance of the Series A preferred stock to Bank South, N.A.


                                      58

<PAGE>   70
        Each share of Metro Bancorp common stock is entitled to one vote on all
corporate matters requiring shareholder vote.  Each share of Series A preferred
stock is entitled to one vote on all matters on which said preferred stock is
entitled to vote.

RIGHT OF FIRST BANCORP AND METRO BANCORP TO ACQUIRE THEIR OWN SHARES

        Under the Georgia Business Corporation Code, both First Bancorp and
Metro Bancorp have the right to acquire their own shares by gift, bequest,
merger, consolidation, or exchange of its shares, and by purchase if purchased
out of unreserved and unrestricted earned surplus available therefor.

RIGHTS OF DISSENT AND APPRAISAL

        Under the Georgia Business Corporation Code, the shareholders of First
Bancorp have the right to dissent from certain (but not all) mergers or
consolidations to which First Bancorp is a party, any sale or other disposition
of all or substantially all of the property and assets of First Bancorp, any
amendment of the Articles of Incorporation which would generally adversely
affect a shareholder regarding his voting rights, dividend rights and rights
upon redemption or liquidation, and any amendment of the Articles of
Incorporation which would result in the payment of cash for a shareholder's
shares, such as a redemption of a class of stock.  The right of dissent of a
shareholder of First Bancorp who votes against any of the above actions and
otherwise complies with applicable legal requirements entitles him to be paid
the fair value of his shares in cash.  First Bancorp is required to make an
offer to the dissenting shareholder of what the corporation believes is the
fair value of his shares.  If agreement cannot be reached as to the price to be
paid, then First Bancorp is required to petition the Superior Court of the
county where First Bancorp is located for a determination of the fair value of
the shares.  The determination by the Superior Court is final.

        Under the Georgia Business Corporation Code, Metro Bancorp shareholders
have the right to dissent from the same corporate events as described above
regarding First Bancorp.  The dissent process is described in the section
titled "RIGHTS OF DISSENTING SHAREHOLDERS."  This dissent process for Metro
Bancorp shareholders is the same as the dissent process for shareholders of
First Bancorp.

        Certain merger transactions, such as that contemplated by the
Reorganization Plan, do not require the consent of shareholders of First
Bancorp and do not trigger dissenters rights of First Bancorp shareholders.

STATE TAXATION OF SHARES OF STOCK

        Shares of common stock and preferred stock of Metro Bancorp, being
stock of a corporation organized under the laws of Georgia, are generally
exempt from personal property taxes in Georgia; shares of common stock of First
Bancorp will generally be exempt from such taxes in Georgia for the same
reason.  Under the laws of other jurisdictions, the shares of common or
preferred stock of Metro Bancorp and/or the shares of common stock of First
Bancorp may not be so exempt.  It is suggested that in connection with voting
on the proposed Reorganization Plan, shareholders may wish to determine whether
their status under local law or state law as applicable to them will be
changed.



                                      59

<PAGE>   71
AUTHORIZED CAPITAL STOCK

        The authorized capital stock of First Bancorp consists of 30,000,000
shares of common stock, $1.00 par value per share, of which 15,382,485 shares
were issued and outstanding as of September 30, 1993.  The authorized capital
stock of Metro Bancorp consists of (i) 10,000,000 shares of authorized common
stock, $2.50 par value per share, with 1,394,627 shares issued and outstanding
as of September 30, 1993, (ii) 1,000,000 shares of Series A preferred stock,
with 416,256 shares issued and outstanding as of September 30, 1993, all of
which are held by Bank South, N.A., and (iii) 5,000,000 shares of preferred
stock, with 181,250 shares (designated as Series 1992 adjustable rate
cumulative preferred stock) issued and outstanding as of September 30, 1993.


CERTAIN RESTRICTIONS ON TRANSFER

                          FIRST BANCORP

        The First Bancorp stock which is being offered to Metro Bancorp
shareholders pursuant to the Reorganization Plan is being registered pursuant
to the Federal Securities Act of 1933, subject to Securities and Exchange
Commission Rule 145 (Reg. Section  230.145). Subparagraphs (c) and (d) of Rule
145 provide limitations on the ability of certain persons to re-offer or
re-sell shares acquired in a business combination transaction unless those
securities are subsequently registered under the Securities Act of 1933 or an
exemption from registration is available for the proposed offer and sale. 
Under Rule 145(c) any person who is an "affiliate" of Metro Bancorp at the time
the Reorganization Plan is submitted to the shareholders who offers the
securities of First Bancorp which are acquired pursuant to the Reorganization
Plan will be deemed to be an underwriter within the meaning of Section  2(11)
of the Securities Act of 1933 and, therefore, subject to the registration
provisions of the 1933 Act.  However, notwithstanding the provisions of Rule
145(c), Rule 145(d) provides that such person shall not be deemed to be an
underwriter if (1) the securities are sold by such person in accordance with
the provisions of paragraphs (c), (e), (f) and (g) of Rule 144; or (2) such
person is not an affiliate of the issuer of the securities (First Bancorp), has
been the beneficial owner of the securities for at least two (2) years and
meets the requirements of paragraph (c) of Rule 144; or (3) such person has not
been an affiliate of the issuer of the securities for at least three (3) months
and has been the beneficial owner of the  securities for at least three (3)
years.  Beneficial ownership of the First Bancorp stock will be deemed to
commence upon acquisition of the shares pursuant to the Reorganization Plan
(not at the time of acquisition of the Metro Bancorp stock) and is subject to
certain tolling provisions.

        Apart from Rule 145, Rule 144 more generally provides that shares held
by "affiliates" of an issuer (First Bancorp) will be subject to resale
restrictions as provided in Rule 144.

        An "affiliate" of a corporation is a person that directly or indirectly
controls or is controlled by or is under common control with the corporation. 
The term "control" does not require majority voting control of common stock but
rather means the possession, direct or indirect, of the power to direct or
cause the direction of the management and policies of a person, whether through
the ownership of voting securities, by contracts or otherwise.  Subject to the
above guidelines, the determination of who is an "affiliate" is inherently a
factual question determined on a case-by-case basis.  Any shareholder holding a
significant block of shares, any director of a company or its subsidiaries or
any officer engaged in significant policy-making functions may be deemed an
affiliate under these rules and should



                                      60

<PAGE>   72
seek the advice of counsel on this issue prior to engaging in a transaction 
potentially subject to these rules.

        Paragraphs (c), (e), (f) and (g) of Rule 144 provide the following
conditions to the ability of an affiliate to resell his shares:

            (1)  Rule 144(c) requires that there shall be available
            adequate current public information with respect to First Bancorp
            (First Bancorp has agreed in the Reorganization Plan that this
            requirement will be met);

            (2)  The amount of the securities sold within any three (3)
            month period may not exceed the greater of (i) one percent (1%) of
            the shares of Bancorp outstanding or (ii) the average weekly
            reported volume of trading in such securities on all national
            exchanges and/or reported through the automated quotation system of
            a registered securities association during the four (4) calendar
            weeks preceding the filing of the notice required by Rule 144 to be
            filed or, if no such notice is required, the date of the order to
            execute the transaction by the broker or market maker; (As a result
            of the reorganization, no Metro Bancorp shareholder will receive
            more than 1% of the outstanding shares of First Bancorp common
            stock following the proposed reorganization); and

            (3)  The securities must be sold in "brokers' transactions"
            within the meaning of Section 4(4) of the Securities Act of 1933,
            or in  transactions directly with the "market maker" as that term
            is defined in Section 3(a)(38) of the Securities Exchange Act of
            1934, and the person selling the securities must not solicit or
            arrange for the solicitation of orders to buy the securities or
            make any payment in connection with the offer or sale of the
            securities to any person other than the broker who executes the
            order to sell the securities.


COMMITMENTS TO SUBSIDIARY BANKS BY FIRST BANCORP

        Under the Federal Reserve's policy, First Bancorp is expected to act as
a source of financial strength to its subsidiary banks and to commit resources
to support its subsidiary banks in circumstances when it might not do so absent
such policy.  In addition, any capital loans by First Bancorp to any of its
subsidiary banks would also be subordinate in right of payment to depositors
and to certain other indebtedness of such bank.

        As a result of the enactment of the Financial Institutions Reform,
Recovery and Enforcement Act of 1989 ("FIRREA"), a depository institution by
the FDIC can be held liable for any loss incurred by, or reasonably expected to
be incurred by, the FDIC after August 9, 1989 in connection with (i) the
default of a commonly controlled, FDIC-insured depository institution or (ii)
any assistance provided by the FDIC to a commonly controlled, FDIC-insured
depository institution in danger of default.  "Default" is defined as
appointment of a conservator or receiver, and "in danger of default" is defined
generally as the existence of certain conditions indicating that a "default" is
likely to occur in the absence of regulatory assistance.  All of First
Bancorp's subsidiary depository institutions are FDIC-insured depository
institutions within the meaning of FIRREA.


                                      61


<PAGE>   73
FEDERAL DEPOSIT INSURANCE CORPORATION IMPROVEMENT ACT OF 1991

        Section 302 of the Federal Deposit Insurance Corporation Improvement
Act of 1991 (FDICIA) requires the FDIC to establish a risk-based assessment
system by July 1, 1993 and to implement it by January 1, 1994.  The FDIC has
chosen to implement a transitional risk-based assessment system effective
January 1, 1993 which will provide the FDIC with the opportunity to evaluate
the impact and effectiveness of various components of the risk-based system
prior to implementation of the permanent regulations.

        Under the final rule, the risk-based assessment system is designed as a
matrix system under which each insured depository institution would pay an
assessment rate based on the combination of its capital and supervisory
condition.  Each institution is assigned to one of three capital categories
based on its call report filed for the period ending six months prior to each
semiannual period (semiannual periods being every January 1 and July 1).  The
capital categories are defined in the same way as the capital categories
established to determine if prompt corrective action is needed to improve the
capital of a depository institution.

        Each institution is also assigned to one of three supervisory
categories based on supervisory evaluations by the institution's primary
federal regulator and supplemented by other information including call report
data and debt ratings.

        FDICIA also provides for the payment of deposit insurance premiums
based on the specific risk category to which each bank is assigned.



                       RIGHTS OF DISSENTING SHAREHOLDERS


        Pursuant to Article 13 of the Georgia Business Corporation Code, any
holder of record of Metro Bancorp common stock or Series 1992 preferred stock
who objects to the proposed reorganization and who fully complies with all of
the provisions of Article 13 (but not otherwise) shall be entitled to demand and
receive payment of an amount equal to the "fair value" of all (but not less than
all) of his shares of Metro Bancorp stock if the proposed reorganization is
consummated.

        Any shareholder of Metro Bancorp desiring to receive payment for the
"fair value" of his stock:

            (1)  must deliver to Metro Bancorp prior to the special meeting
            of shareholders of Metro Bancorp at which the vote will be taken on
            the Reorganization Plan, or at the meeting but before the vote is
            taken, written notice that he intends to demand payment of the "fair
            value" of his shares if the Reorganization Plan is effectuated; and

            (2)  must abstain from voting or must vote against the
            Reorganization Plan; and

            (3)  must, within the period set forth in the dissenters' notice
            to him from Metro Bancorp of the approval of the Reorganization
            Plan, send written payment demand to Metro Bancorp and deposit his
            stock certificates




                                      62

<PAGE>   74
            with Metro Bancorp in accordance with the terms of the
            dissenters' notice.

        A VOTE AGAINST THE REORGANIZATION PLAN ALONE WILL NOT CONSTITUTE THE
SEPARATE WRITTEN NOTICE AND SEPARATE WRITTEN PAYMENT DEMAND REFERRED TO IN THE
PRECEDING PARAGRAPH; ALL THREE CONDITIONS SET FORTH IN THE PRECEDING PARAGRAPH
MUST BE SEPARATELY COMPLIED WITH.  FAILURE TO COMPLY WITH ANY ONE OF THE
CONDITIONS WILL CAUSE A DISSENTING SHAREHOLDER TO LOSE HIS DISSENTER'S RIGHTS.

        Any notice required to be given to Metro Bancorp must be forwarded to
Metro Bancorp, Inc., 6636 Church Street, Douglasville, Georgia 30134 Attention: 
Chairman.

        If the Reorganization Plan is approved and effectuated, Metro Bancorp
will promptly send by registered mail to each shareholder who shall have
complied with conditions (1) and (2) above, written dissenters' notice
addressed to the shareholder at such address as he has furnished Metro Bancorp
in writing, or, if none, at the shareholder's address as it appears on the
records of Metro Bancorp.  The dissenters' notice will be sent no later than
ten days after the merger is effectuated and will:

            (1)  state where the payment demand required of the dissenting
            shareholder must be sent and where and when Metro Bancorp stock
            certificates must be deposited; and

            (2)  set a date by which Metro Bancorp must receive the payment
            demand, which date may not be fewer than 30 nor more than 60 days
            after the date the dissenters' notice is delivered to the
            dissenting shareholder; and

            (3)  be accompanied by a copy of Article 13 (entitled
            "Dissenters' Rights") of the Georgia Business Corporation Code.

        A shareholder sent the dissenters' notice must send the written payment
demand and deposit his Metro Bancorp stock certificates in accordance with the
terms of the dissenters' notice.

        If conditions (1), (2) and (3) above required of a dissenting
shareholder are fully complied with, Metro Bancorp is required to make a
written offer, within ten (10) days after the receipt of a payment demand, or
within ten (10) days after the consummation of the transaction, whichever is
later, to the dissenting shareholder to purchase all of his shares of Metro
Bancorp stock at a price which Metro Bancorp estimates to be the fair value of
his shares, plus accrued interest.

        A dissenter may notify Metro Bancorp in writing of his own estimate of
the fair value of his shares and amount of interest due, and demand payment of
his estimate of the fair value of his shares and interest due, if the dissenter
believes that the amount offered by Metro Bancorp is less than the fair value
of his shares or that the interest due is incorrectly calculated.  A dissenter
waives his right to make this demand for payment unless he notifies Metro
Bancorp of his demand in writing within 30 days after Metro Bancorp offered
payment for his shares.

        If Metro Bancorp and any dissenting shareholder are unable to agree on
the fair value of the shares within sixty (60) days after receipt of the
payment demand by Metro Bancorp, the corporation must file a petition for a
special proceeding in the Superior Court of Douglas County, Georgia to
determine the fair value of the shares and accrued interest.  If Metro Bancorp
does not commence the proceeding within the 60 day period, it must pay each
dissenter whose demand remains unsettled the amount demanded.  


                                      63

<PAGE>   75
        THE FOREGOING DOES NOT PURPORT TO BE A COMPLETE STATEMENT OF THE
PROVISIONS OF ARTICLE 13 OF THE GEORGIA BUSINESS CORPORATION CODE AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO THAT ARTICLE, WHICH IS REPRODUCED IN
FULL AS APPENDIX "B" TO THIS PROXY STATEMENT



                       FEDERAL INCOME TAX CONSEQUENCES



        Consummation of the merger is conditioned on First Bancorp and Metro
Bancorp receiving an opinion from Stewart, Melvin & House, general counsel to
First Bancorp, that the merger will be a "reorganization" within the meaning of
Section 368 of the Internal Revenue Code of 1986 (the "Code"), and as to
certain other tax consequences of the reorganization.  Such opinion shall be in
form and substance satisfactory to the Boards of Directors of Metro Bancorp and
First Bancorp.

        Assuming that the merger will qualify as a reorganization within the
meaning of Section 368(a)(1)(A) of the Code, it will have the following federal
income tax consequences:

            1.  A Metro Bancorp common shareholder who receives only
            shares of First Bancorp common stock (and, if applicable, cash in
            lieu of a fractional share of First Bancorp common stock) on the
            conversion of his Metro Bancorp common shares in the merger will
            recognize no gain or loss, except in connection with any cash
            received in lieu of a fractional share of First Bancorp common
            stock and except for interest income deemed to be received under
            the original issue discount regulations of the Internal Revenue
            Service in the event that any additional consideration becomes
            payable by First Bancorp after the date of the merger.  The tax
            consequences relating to the receipt of additional consideration
            are discussed in Paragraph 8 below.  The tax basis of the shares of
            First Bancorp stock received upon the conversion will be the same
            as the tax basis of the Metro Bancorp common shares converted in
            the merger, except for possible adjustment due to any cash received
            in lieu of a fractional share, and except for Bancorp shares
            received as additional consideration which represent interest under
            the original issue discount regulations.  If the Metro Bancorp
            common shares were held as capital assets, the holding period of
            the shares of First Bancorp common stock received, except First
            Bancorp shares received as additional consideration which represent
            interest under the original issue discount regulations, will
            include the holding period of the Metro Bancorp shares converted. 
            See Paragraph 8 below for a discussion of tax basis and holding
            period for First Bancorp shares received as additional
            consideration which represent interest under the original issue
            discount regulations. 

            2.   A Metro Bancorp shareholder who receives only cash in
            exchange for his Metro Bancorp shares, common or preferred, as a
            result of the merger will recognize gain or loss measured by the
            difference between the amount of the cash received and the tax
            basis of Metro Bancorp shares converted, except as described below
            in Paragraph 6 in the case of dividend treatment, and except to the
            extent cash received as additional consideration is deemed to be
            interest under the original issue discount regulations as described
            below in Paragraph 8.  In addition, a Metro Bancorp shareholder who
            receives only First Bancorp stock for his Metro Bancorp common
            stock and cash for his Metro Bancorp preferred stock will not
            recognize gain or loss on the exchange of his common stock and will
            recognize gain or loss on the exchange of his preferred stock.  The
            exchange of Metro Bancorp common stock and the redemption of Metro
            Bancorp



                                      64

<PAGE>   76
            preferred stock will be treated as separate transactions for
            tax purposes.  See Paragraph 12 below.    Such gain or loss will,
            in general, be treated as capital gain or loss if the Metro Bancorp
            shares were held as capital assets.  However, a Metro Bancorp
            shareholder must take into account the effects of Sections 302 and
            318 of the Code in determining the consequences of the transaction
            if he receives only cash.  The effects of Sections 302 and 318 are
            discussed in Paragraph 6 below.

            3.   A Metro Bancorp shareholder who receives shares of First
            Bancorp common stock and cash (other than for a fractional share)
            on conversion of his Metro Bancorp common shares in the merger will
            not recognize loss on said exchange (except in connection with any
            cash received in lieu of a fractional share of First Bancorp common
            stock).  However, the shareholder will recognize gain (measured by
            the sum of the fair market value of the shares of First Bancorp
            stock plus the amount of any cash received in payment for shares
            and in lieu of a fractional share of First Bancorp common stock
            minus the tax basis of the Metro Bancorp common shares converted),
            if any, but only to the extent of the amount of any cash received
            in payment for shares and in lieu of a fractional share of First
            Bancorp common stock.  Any recognized gain will be treated either
            as capital gain (if the Metro Bancorp common shares were held as
            capital assets) or as a dividend as discussed below.  Shares of
            First Bancorp which are received as additional consideration after
            the date of the merger and which are deemed to be interest under
            the original issue discount regulations will not be included in the
            calculation of gain but will be taxable as described in Paragraph
            8.  The tax basis of the shares of First Bancorp common stock
            received (exclusive of shares which are deemed to be interest under
            the original issue discount regulations) will be the same as the
            tax basis of the Metro Bancorp common shares converted into shares
            of First Bancorp common stock in the merger, decreased by the
            amount of cash received and increased by the amount of any gain
            recognized on the conversion.  The holding period of the shares of
            First Bancorp common stock (exclusive of shares which are deemed to
            be interest under the original issue discount regulations) will
            include the holding period of the Metro Bancorp common shares
            converted, if the Metro Bancorp common shares were held as capital
            assets.  See Paragraph 8 below for a discussion of tax basis and
            holding period for First Bancorp shares received as additional
            consideration which represent interest under the original issue
            discount regulations. 

            4.   If a Metro Bancorp common shareholder receives only shares
            of First Bancorp common stock and cash in lieu of a fractional
            share of First Bancorp common stock in the merger, the cash will,
            in general, be treated as received in exchange for such fractional
            share and not as a dividend.  Gain or loss recognized as a result
            of that exchange will be capital gain or loss if the fractional
            share would have been a capital asset if it had been received by
            the Metro Bancorp common shareholder.

            5.   Neither Metro Bancorp nor First Bancorp will recognize
            gain or loss as a result of the merger.

            6.   Any Metro Bancorp common shareholder who receives only
            cash in the merger for the Metro Bancorp shares which he actually
            owns, but who is considered under the constructive ownership rules
            of Section 318 of the Code to own other Metro Bancorp common shares
            that are converted into shares of First Bancorp common stock in the
            merger, must take into account the provisions of Section 302 of the
            Code, particularly, the "80% test" described below, to determine if
            the distribution of cash in redemption of his Metro Bancorp common
            shares as a result of the merger is to be taxed as a dividend. 
            Under Section 318 of the Code, a shareholder is, for example,
            considered to



                                      65

<PAGE>   77
        own shares that are directly or indirectly owned by certain
        members of his family or by certain related entities and to own
        shares with respect to which he holds options.  In general, under the
        80% test of Section 302, the receipt of cash in redemption of
        Metro Bancorp common shares as a result of the merger will not be
        treated as a dividend for federal income tax purposes if, (1)
        immediately after the merger, the  holder's percentage ownership
        (considering common shares owned actually and constructively under
        Section 318 of the Code) of the total number of shares of First
        Bancorp common stock issued to holders of Metro Bancorp common
        shares in the merger is less than 80% of such shareholder's percentage
        ownership of Metro Bancorp common shares immediately before the
        merger and (2) if the holder owns immediately after the merger
        (actually and constructively under Section 318 of the Code) less than
        50% of the total number of shares of First Bancorp common stock issued
        to holders of Metro Bancorp common shares in the merger. Hence, the
        receipt of cash in redemption of stock from a Metro Bancorp common
        shareholder who qualifies under the 80% test will be treated as
        received in a sale or exchange which results in capital gain or loss if
        the Metro Bancorp common shares were held as capital assets.  A Metro
        Bancorp common shareholder may fail to qualify under the 80% test
        described above as a result of making an election to dissent and
        receive cash for all his Metro Bancorp common shares actually
        owned, if an election to receive First Bancorp stock is made by other
        persons whose Metro Bancorp common shares are considered to be
        constructively owned by the shareholder under Section 318 of
        the Code.  Even if a Metro Bancorp common shareholder fails to meet the
        80% test described above, other exceptions from dividend treatment may
        be available under Section 302 of the Code, depending on the facts and
        circumstances of the particular case.  In the event of dividend
        treatment, a taxpayer's basis in his common shares does not reduce the
        amount of ordinary income attributable to the transaction.

                7.   In the case of a corporate shareholder of Metro Bancorp,
        the tax consequences described in Paragraphs 1 through 6 are generally
        applicable, except that if a corporate shareholder dissents and
        receives only cash as a result of the merger and is treated as having
        received a dividend, there is a dividends-received deduction available
        for 70% or 80% (depending upon the percentage of Metro Bancorp shares
        owned by the corporate shareholder) of the dividend amount.  Any
        portion of the cash received which is deemed to be interest under the
        original issue discount regulations, as described in Paragraph 8 below,
        would not be eligible for the dividends received deduction. 

                8.   A Metro Bancorp shareholder who receives any additional
        consideration in the merger after the date of consummation of the
        merger, whether as cash or additional shares of First Bancorp stock,
        will be required, under the proposed original issue discount
        regulations of the Internal Revenue Service, to treat a portion of the
        additional consideration received after the date of the merger as
        interest.  "All rights to deferred payments under a contract, whether
        or not evidenced by a formal instrument." are treated under the
        proposed regulations as a "debt instrument" subject to the original
        issue discount rules.    Thus, the provisions for payment of contingent
        additional consideration after the date of consummation of the merger
        would, under the proposed regulations, be treated as a "debt
        instrument" subject to the original issue discount rules.  The portion
        of the additional consideration which will be treated as principal
        (that is, not as deemed interest) will be determined by discounting to
        present value as of the date of the merger all of the additional
        consideration (including any contingent interest paid as part of the
        additional consideration) which becomes payable after the date of the
        merger under the merger agreement as of the date such additional
        consideration becomes fixed under the terms of the merger agreement. 
        The interest rate used for calculating the discount to present value
        will be 100% of the short term




                                      66

<PAGE>   78
                applicable federal rate as of the date of the merger.  The
        applicable federal rate is published by the Internal Revenue Service
        each month.  The portion of the additional consideration which will be
        treated as interest under the original issue discount regulations will
        be the total additional consideration payable after the date of the
        merger (including any contingent interest paid as part of the
        additional consideration) minus the portion treated as principal, as
        determined above.  The interest portion of the additional consideration
        payable after the date of the merger will be reported as interest by
        First Bancorp to the Metro Bancorp shareholders and the Internal
        Revenue Service for the calendar year in which the additional
        consideration payable after the date of the merger is fixed under the
        terms of the merger agreement.  A Metro Bancorp shareholder who elects
        to receive any First Bancorp stock in the merger, if additional
        consideration is payable after the date of the merger, will receive
        First Bancorp stock of which a portion is deemed to be interest under
        the original issue discount rules and of which a portion is principal,
        on the same basis that principal and interest are determined under the
        original issue discount rules, as described above.  A Metro Bancorp
        shareholder who elects to receive any cash in the merger, if additional
        consideration is payable after the date of the merger, will receive
        cash of which a portion is deemed to be interest under the original
        issue discount rules and of which a portion is principal, on the same
        basis that principal and interest are determined under the original
        issue discount rules, as described above.  

                9.   Based on Internal Revenue Service published rulings, a
        Metro Bancorp shareholder who receives any First Bancorp stock as
        additional consideration after the date of the merger should have, with
        respect to the portion of the First Bancorp stock which is deemed to be
        interest under the original issue discount regulations, tax basis in
        such portion of the First Bancorp stock equal to the deemed interest
        attributable to such portion reported to the shareholder by First
        Bancorp, and the holding period of such portion of the First Bancorp
        stock should begin on the date the First Bancorp stock is received as
        additional consideration under the terms of the merger agreement.  It
        is anticipated that separate share certificates may be issued by First
        Bancorp for shares that are deemed to be interest under the original
        issue discount regulations, to facilitate a shareholder's  record
        keeping for tax basis and holding period purposes.

                10.  The Internal Revenue Service takes the position that for
        purposes of determining the gain or loss on a sale of First Bancorp
        shares prior to the time that the First Bancorp shares to be received
        as additional consideration after the date of the merger are
        determined, the basis to a Metro Bancorp shareholder in each of the
        First Bancorp shares issued at the merger date is to be calculated by
        dividing such shareholder's aggregate basis in his Metro Bancorp shares
        by the maximum number of First Bancorp shares that he may become
        entitled to receive, including shares which the shareholder may receive
        as additional consideration.  The Internal Revenue Service's position
        would require that shares that have not yet been received and to which
        the taxpayer may never become entitled be taken into account in
        calculating the basis of shares sold.  If a Metro Bancorp shareholder
        sells the First Bancorp shares received prior to the time the First
        Bancorp shares to be received as additional consideration are
        determined, the shareholder should consult his own tax advisor with
        respect to the amount of gain or loss to be reported.

                11.  If First Bancorp elects to issue shares of First Bancorp
        common stock to the Series A preferred shareholder of Metro Bancorp,
        gain, if any, will be recognized in the merger by the Series A
        preferred shareholder of Metro Bancorp but will be limited to the
        amount of cash received by the Series A preferred shareholder in the
        merger.  However, loss, if any, on the exchange of the Series A
        preferred shares for shares of First Bancorp and cash will not be
        recognized by the Series A preferred shareholder.  If




                                      67

<PAGE>   79
        the Series A preferred shareholder receives only cash in
        exchange for the Series A preferred shares, the Series A preferred
        shareholder will recognize its gain or loss from the exchange.  The
        basis of the shares of First Bancorp voting common stock (if any)
        received by the Series A preferred shareholder will be the same as the
        basis of the shares of the Metro Bancorp Series A preferred stock
        surrendered in exchange therefor, decreased by the amount of cash
        received by the shareholder and increased by the amount of capital gain
        recognized and the amount treated as a dividend.

   12.  In the case of a Metro Bancorp shareholder who owns both
        Metro Bancorp common stock and Series 1992 preferred stock and who
        exchanges Metro Bancorp common stock for First Bancorp stock, the
        exchange of Metro Bancorp common stock for First Bancorp stock will be
        treated as a separate exchange from the exchange of such Metro Bancorp
        shareholder's Series 1992 preferred stock for cash in the merger, under
        published rulings by the Internal Revenue Service.  The exchange of
        Metro Bancorp common stock solely in exchange for First Bancorp stock
        will have the tax consequences as described in Paragraph 1 above. 
        Under published rulings of the Internal Revenue Service, any gain or
        loss on the exchange of Metro Bancorp Series 1992 preferred stock for
        cash will generally be taxed as capital gain or loss, and not as
        essentially equivalent to a dividend, if the cash distribution is
        disproportionate and bears no relationship to the common stockholdings
        of the Metro Bancorp shareholders.  Under the particular facts and
        circumstances of the merger of Metro Bancorp into First Bancorp, based
        upon the above-referenced published rulings of the Internal Revenue
        Service, any gain or loss on the exchange of Metro Bancorp Series A
        preferred stock for cash by a Metro Bancorp shareholder who owns both
        common stock and Series A preferred stock should be taxed as capital
        gain or loss.

        THE FEDERAL INCOME TAX DISCUSSION SET FORTH ABOVE IS INCLUDED FOR
GENERAL INFORMATION ONLY.  EACH HOLDER OF METRO BANCORP SHARES SHOULD CONSULT
HIS OR HER OWN TAX ADVISOR AS TO THE PARTICULAR TAX CONSEQUENCES OF THE MERGER
TO SUCH HOLDER, INCLUDING THE EFFECT OF STATE AND LOCAL TAXES.



                             DESCRIPTION OF STOCK



FIRST BANCORP

        Under First Bancorp's Articles of Incorporation, it is authorized to
issue up to 30,000,000 shares of common stock, $1.00 par value per share.  As
of September 30, 1993, there were 15,382,485 shares of common stock issued and
outstanding, all of  which shares were duly authorized, validly issued, fully
paid and non-assessable.   The shares of common stock which will be issued in
connection with the Reorganization Plan will be validly issued, fully paid and
non-assessable.

        Holders of First Bancorp common stock are entitled to dividends when,
as, and if declared by the corporation's Board of Directors out of funds
legally available therefor.

        All voting rights are vested in the holders of First Bancorp common
stock, each share being entitled to one vote except in the election of
directors.  The shares of common stock of First Bancorp have cumulative voting
rights in the election of directors.  The cumulative voting rights for the
election of directors of First Bancorp were derived from the articles of
incorporation and bylaws



                                      68

<PAGE>   80
of The First National Bank of Gainesville, when First Bancorp was
formed as a one-bank holding company.  Cumulative voting rights have the effect
of giving minority interests a greater chance to elect a director to the board
of directors of First Bancorp and might help preclude a takeover by spreading
control of the board among a greater number of shareholders.  There are no
other provisions in First Bancorp's Articles of Incorporation or bylaws which
have an anti-takeover effect.

        In the event of liquidation, the holders of the common stock of First
Bancorp will be entitled to receive pro rata any assets distributable to
shareholders in respect of shares held by them.

        Holders of the common stock of First Bancorp do not have preemptive
rights to subscribe for additional shares of common stock issued by First
Bancorp.  First Bancorp shareholders voted to eliminate preemptive rights at
the annual shareholders' meeting on March 13, 1985.  The common stock has no
redemption, sinking fund or right of conversion provisions applicable thereto.

  For additional information see "EFFECT OF REORGANIZATION ON SHAREHOLDERS."

METRO BANCORP

        Metro Bancorp is authorized by its articles of incorporation to issue
up to 10,000,000 shares of common stock, $2.50 par value per share.  As of
September 30, 1993, there were 1,394,627 shares validly issued and outstanding. 
Metro Bancorp also has authorized, 1,000,000 shares of Series A preferred
stock, with 416,256 shares issued and outstanding as of September 30, 1993, all
of which are held by Bank South, N.A., and 5,000,000 shares of preferred stock,
with 181,250 shares (designated as Series 1992 adjustable rate cumulative
preferred stock) issued and outstanding as of September 30, 1993.  The
outstanding shares of stock are fully paid and non-assessable.

        Holders of Metro Bancorp common stock are entitled to dividends when,
as, and if, declared by the corporation's Board of Directors out of funds
legally available therefor.

        Voting rights are vested in the holders of Metro Bancorp common stock,
each share being entitled to one vote; in addition, the holders of Series A
preferred stock have votinrg rights as outlined above in the subsection entitled
"EFFECT OF REORGANIZATION ON SHAREHOLDERS -- Shareholder Voting Rights."  The
common shares do not have cumulative voting rights in the election of
directors.

        In the event of liquidation, the holders of the common stock of Metro
Bancorp will be entitled to receive pro rata any assets distributable to
shareholders in respect of shares held by them, subject to the preferential
rights in liquidation of the holders of Series A and Series 1992 preferred
stock.

        Holders of common stock of Metro Bancorp have preemptive rights under
Georgia law to subscribe for additional shares of common stock issued by Metro
Bancorp.

        There are no provisions in Metro Bancorp's articles of incorporation or
bylaws which are intended to have an anti-takeover effect.


        The common stock has no redemption, sinking fund or right of conversion
provisions applicable thereto.

        For additional information see "EFFECT OF REORGANIZATION ON
SHAREHOLDERS."



                                      69






<PAGE>   81
                                   EXPERTS


        The consolidated financial statements of First National Bancorp and
subsidiaries as of December 31, 1992 and 1991, and for each of the years in the
three-year period ended December 31, 1992, incorporated by reference herein,
have been so incorporated by reference herein in reliance upon the report of
KPMG Peat Marwick, independent auditors, incorporated by reference herein, and
upon the authority of said firm as experts in accounting and auditing.

        The consolidated financial statements of Metro Bancorp, Inc. and
subsidiary as of December 31, 1992 and 1991, and for each of the years in the
three-year period ended December 31, 1992, included herein have been so
included in reliance upon the report of Evans Porter Bryan & Co., independent
auditors, included herein, and upon the authority of said firm as experts in
accounting and auditing.


                                LEGAL OPINION


        The legality of the shares of common stock of First Bancorp to be
issued in the reorganization and certain other legal matters in connection with
the reorganization will be passed upon by Stewart, Melvin & House,
Attorneys-at-Law, Sixth Floor, Hunt Tower, 200 Main Street, Gainesville,
Georgia  30501.  W. Woodrow Stewart is a partner in the firm and is a
stockholder and director of First Bancorp and a director of The First National
Bank of Gainesville.  In addition, certain partners and associates of Stewart,
Melvin & House, including those attorneys in the firm who have participated in
this matter, own substantial shares in First Bancorp.  Stewart, Melvin & House
serves as general counsel to First Bancorp and The First National Bank of
Gainesville.


                               INDEMNIFICATION


        The bylaws of First Bancorp provide that any person may be indemnified
or reimbursed by First Bancorp for reasonable expenses actually incurred in
connection with any action, suit, or proceeding, civil or criminal, to which he
shall be made a party by reason of his being or having been a director,
officer, or employee of First Bancorp or of any firm, corporation, or
organization which he served in any such capacity at the request of First
Bancorp.   However, under the bylaws no person may be indemnified or reimbursed
in relation to any matter in such action, suit, or proceedings as to which he
is finally adjudged to have been guilty of or liable for gross negligence,
willful misconduct or criminal acts in the performance of his duties for First
Bancorp.  In addition, the by-laws provide that no person shall be indemnified
or reimbursed in relation to any matter in such action, suit or proceeding
which has been made the subject of a compromise settlement except with the
approval of a court of competent jurisdiction, or the holders of record of a
majority


                                      70

<PAGE>   82
of the outstanding shares of First Bancorp, or the Board of Directors,
acting by vote of directors not parties to the same or substantially the same
action, suit, or proceeding, constituting a majority of the whole number of
directors.  The foregoing right of indemnification or reimbursement is not
exclusive of other rights to which such person may be entitled as a matter of
law.

        INSOFAR AS INDEMNIFICATION FOR LIABILITIES ARISING UNDER THE SECURITIES
ACT OF 1933 MAY BE PERMITTED TO DIRECTORS, OFFICERS OR PERSONS CONTROLLING
FIRST BANCORP PURSUANT TO THE FOREGOING PROVISIONS, FIRST BANCORP HAS BEEN
INFORMED THAT IN THE OPINION OF THE SECURITIES AND EXCHANGE COMMISSION SUCH
INDEMNIFICATION IS AGAINST PUBLIC POLICY AS EXPRESSED IN THE ACT AND IS
THEREFORE UNENFORCEABLE.

        IN ADDITION, GEORGIA LAW PROVIDES BROAD DISCRETION  TO DIRECTORS AND
SHAREHOLDERS OF CORPORATIONS TO INDEMNIFY OFFICERS, DIRECTORS AND EMPLOYEES
AGAINST LIABILITIES AND EXPENSES OF DEFENDING CIVIL (AND IN SOME CASES
CRIMINAL) MATTERS.  SEE O.C.G.A. Section  14-2-851 AND Section  14-2-857.  SEE
"EFFECT OF REORGANIZATION ON SHAREHOLDERS -- LIMITATIONS OF LIABILITY AND
INDEMNIFICATION OF OFFICERS, DIRECTORS AND EMPLOYEES."




                                OTHER BUSINESS


        Action will be taken on whatever other business may properly come
before the special meeting of Metro Bancorp shareholders.  Management is not
aware of any other business matters to be considered at the special meeting. 
If any other matters properly come before the meeting, the persons named in the
enclosed form of proxy will have discretionary authority to vote all proxies
with respect to such matters and in accordance with the recommendations of
management. 


                                      71

<PAGE>   83
                            ADDITIONAL INFORMATION


        First Bancorp has filed a Registration Statement (herein together with
all amendments thereto called the "Registration Statement") with the Securities
and Exchange Commission, Washington, D.C., under the Securities Act of 1933, as
amended, with respect to First Bancorp common stock to be issued in the
reorganization.  This document does not contain all of the information set
forth in the Registration Statement. For further information, reference is made
to the Registration Statement including the exhibits filed or incorporated by
reference as a part thereof.  The Registration Statement is available for
inspection at no fee at the Commission's public reference room in Washington,
D.C.  Copies of the material contained in the Registration Statement may be
obtained from the Commission upon payment of the fees prescribed in its rules
and regulations.


                                      METRO BANCORP, INC.


Douglasville, Georgia                 By:
January 18, 1994                         Robert R. Pope, 
                                         Chairman 

                                      FIRST NATIONAL BANCORP


Gainesville, Georgia                  By:
January 18, 1994                         Peter D. Miller, President,
                                         C.A.O. and C.F.O.


                                      72

<PAGE>   84





                       METRO BANCORP, INC. AND SUBSIDIARY

                       Consolidated Financial Statements

                        December 31, 1992, 1991 and 1990

                 (with Independent Accountants' Report thereon)
<PAGE>   85
               REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS



To the Board of Directors and Stockholders
Metro Bancorp, Inc.
Douglasville, Georgia:

We have audited the accompanying consolidated balance sheets of Metro Bancorp,
Inc. and subsidiary as of December 31, 1992 and 1991, and the related
statements of operations, changes in common stockholders' equity and cash flows
for each of the three years in the period ended December 31, 1992. These
financial statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the consolidated financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Metro Bancorp, Inc.
and subsidiary as of December 31, 1992 and 1991, and the results of their
operations and their cash flows for each of the three years in the period ended
December 31, 1992, in conformity with generally accepted accounting principles.

As discussed in note 2 to the consolidated financial statements, certain errors
contained in the 1991 consolidated financial statements were discovered by
management in 1992. Accordingly, the 1991 consolidated financial statements
have been restated to correct the errors.

As discussed in note 3, the Company's subsidiary was not in compliance with
certain provisions of its program of corrective action which could subject the
Company to additional legal or administrative actions by its regulatory
authorities. The Company believes that its lack of compliance will not result
in additional legal or administrative actions as it strives for satisfaction of
all provisions of the program of corrective action. The effects on the Company
of these potential actions are not presently determinable.

As discussed in note 3, the Company was not in compliance with certain
provisions of the risk-based capital computation which could subject the
Company to additional legal or administrative actions by its regulatory
authorities. The Company believes that its lack of compliance will not result
in additional legal or administrative actions as it strives for satisfaction of
the regulatory minimum capital. The effects on the Company of these potential
actions are not presently determinable.

As discussed in note 3, the Company was not in compliance with certain
covenants relating to the Series A cumulative preferred stock which could
subject the Company to additional action by the holder of the stock. The
Company believes that its lack of compliance will not result in any action, as
it currently attempts to redeem the Series A cumulative preferred stock. The
effects on the Company of this potential action are not presently determinable.



Atlanta, Georgia
April 9, 1993, except for note 17 as to which
   the date is June 15, 1993

                                     F-1
<PAGE>   86

                       METRO BANCORP, INC. AND SUBSIDIARY

                                 Balance Sheets

                          December  31, 1992 and 1991




<TABLE>
<CAPTION>
           Assets
           ------
                                                                                       Restated
                                                                                       (Note 2)
                                                                        1992             1991  
                                                                      --------         --------
<S>                                                                <C>               <C>
  Cash and due from banks, including reserve
           requirements of approximately $977,000
           and $633,000                                              $ 9,961,752        9,196,885
  Federal funds sold                                                   5,204,000        6,150,000
                                                                     -----------       ----------
                                                                      
           Cash and cash equivalents                                  15,165,752       15,346,885
                                                                      ----------       ----------


  Interest-bearing deposits with other banks                             684,581          372,359

  Investment securities (market value of $6,544,266
           and $5,139,986) (note 4)                                    6,431,698        5,226,365


  Marketable equity securities at aggregate market
           (aggregate cost of $1,000,000)                                956,683          966,020

  Loans (note 5)                                                      93,973,913       96,307,283
           Less:  Unearned interest                                      153,214          138,448
                       Allowance for loan losses                       3,647,711        3,673,654
                                                                       ---------        ----------

                            Loans, net                                90,172,988       92,495,181

  Premises and equipment (notes 6 and 9)                               7,393,626        8,013,402

  Accrued interest receivable                                            715,651          899,862

  Other real estate (note 7)                                           6,979,961        5,503,560

  Other assets                                                           905,481          901,412
                                                                      ----------        ---------



                                                                    $129,406,421      129,725,046
                                                                    ============      ===========
</TABLE>

               See accompanying accountants' report and notes to
                      consolidated financial statements.


                                     F-2


                                  (Continued)
<PAGE>   87





Balance Sheets (continued)



<TABLE>
<CAPTION>
Liabilities and Stockholders' Equity                     
- ------------------------------------                     
                                                                                                        Restated      
                                                                                                        (Note 2)      
                                                                                         1992             1991        
                                                                                       --------         --------      
 <S>                                                                             <C>                   <C>            
 Deposits:                                                                                                            
          Demand                                                                  $  25,124,859         21,368,676    
          Interest-bearing demand                                                    27,149,299         22,423,000    
          Savings                                                                    20,342,171         23,254,694    
          Time                                                                       44,141,354         45,905,255    
          Time, in excess of $100,000                                                 2,780,083          8,176,617    
                                                                                  -------------      -------------                
                  Total deposits                                                    119,537,766        121,128,242    
                                                                                                                      
 Accrued interest payable and other liabilities                                         990,400            927,253    
 Note payable (notes 8 and 11)                                                          243,000            270,000    
 Deferred gains on sales of other real estate                                           120,952            131,118    
 Obligations under capital leases (note 9)                                              407,317            547,657    
                                                                                  -------------      -------------            
                                                                                                                      
                           Total liabilities                                        121,299,435        123,004,270    
                                                                                  -------------      -------------              
                                                                                  

 Commitments and contingencies (note 9)

 Series A cumulative preferred stock, $10 par value, 1,000,000
          shares authorized, 405,116 and 472,416 shares issued
          and outstanding (note 3)                                                    4,051,160          4,724,160 
                                                                                  -------------      ------------- 
 Redeemable cumulative preferred stock, $10 par value; 5,000,000                    
          shares authorized, 200,000 limited life shares of adjustable
          cumulative (Series 1992) issued and outstanding, liquidation
          and redemption value of $10 per share proportionately over
          32 quarters (note 11)                                                       2,000,000               --   
                                                                                 --------------      -------------
                                                                                                  
 Common stockholders' equity (notes 3, 8, 10, 12 an 17):                                          
          Common stock, $2.50 par value, 10,000,000 shares authorized:                            
          1,394,627 shares issued and outstanding                                     3,486,568          3,486,568   
          Capital surplus                                                               381,639            181,639   
          Accumulated deficit                                                        (1,526,064)        (1,367,611)  
          Net unrealized loss on marketable equity securities                           (43,317)            33,980)  
                                                                                 --------------      -------------
                                                                                                                     
                                                                                      2,298,826          2,266,616   
                                                                                                                     
 Less:  Guarantee of indebtedness of Employee                                                                        
           Stock Ownership Plan (ESOP)                                                  243,000            270,000   
                                                                                 --------------      -------------
                                                                                                                     
                  Total common stockholders' equity                                   2,055,826          1,996,616   
                                                                                 --------------      -------------       
                                                                                                         
                                                                                                  
                                                                                   $129,406,421        129,725,046    
                                                                                 ==============      =============    
</TABLE>                                                                        



                                     F-3
<PAGE>   88





                       METRO BANCORP, INC. AND SUBSIDIARY

                     Consolidated Statements of Operations

              For the Years Ended December 31, 1992, 1991 and 1990

<TABLE>
<CAPTION>
                                                                               Restated              
                                                                               (Note 2)               
                                                                   1992          1991          1990           
                                                                   ----          -----         -----           
                                                                               
 <S>                                                            <C>            <C>          <C>
 Interest income:
   Interest and fees on loans                                  $ 9,577,597    11,351,822   13,233,252
   Interest on deposits with other banks                            20,767        70,869       21,871
   Interest on federal funds sold                                  254,419       635,661    1,238,561
   Interest on investment securities:
     U.S. Treasury and U.S. Government agencies                    173,774       508,209      929,990
     State, county and municipal                                    39,165        74,450      310,736
     Other                                                          93,079        89,341       90,872
                                                               -----------    ----------   ----------
         Total interest income                                  10,158,801    12,730,352   15,825,282
                                                               -----------    ----------   ----------
 Interest expense:                                                        
   Interest on deposits:
     Demand                                                        834,215     1,046,679    1,407,671
     Savings                                                       851,948     1,391,147    1,746,064
     Time                                                        3,121,192     4,882,738    6,813,988
                                                                 ---------    ----------   ----------

                                                                 4,807,355     7,320,564    9,967,723
   Interest on notes payable                                         -           214,730      360,341
   Other interest expense                                           50,167        75,478       63,017
                                                                ----------    ----------   ----------
         Total interest expense                                  4,857,522     7,610,772   10,391,081
                                                                ----------    ----------   ----------
         Net interest income                                     5,301,279     5,119,580    5,434,201
 Provision for loan losses (note 5)                                689,161       607,364    2,472,828
                                                                ----------    ----------   ----------
         Net interest income after provision for loan losses     4,612,118     4,512,216    2,961,373
                                                                ----------    ----------   ----------
 Other income:
   Service charges and fees                                      2,304,356     2,035,967    1,768,414
   Securities gains, net                                             7,154         4,577      138,517
   Miscellaneous (note 15)                                         409,302     1,327,286      263,981
                                                                 ---------    ----------   ----------
         Total other income                                      2,720,812     3,367,830    2,170,912
                                                                 ---------    ----------   ----------
 Other expenses:
   Salaries and employee benefits                                2,857,907     2,866,216    3,661,177
   Occupancy                                                     1,454,750     1,494,481    1,433,999
   Other operating  (note 15)                                    2,616,234     2,510,476    2,993,916
                                                                ----------    ----------   ----------
         Total other expenses                                    6,928,891     6,871,173    8,089,092
                                                                ----------    ----------   ----------
         Earnings (loss) before income taxes and
           extraordinary credit                                    404,039     1,008,873   (2,956,807)
 Income tax expense (note 13)                                       91,428       251,116         -    
                                                                ----------     ---------   ----------
         Earnings (loss) before extraordinary credit               312,611       757,757   (2,956,807)
 Extraordinary credit (note 13)                                     91,428       251,116          -   
                                                                ----------     ---------   ----------

         Net earnings (loss)                                       404,039     1,008,873   (2,956,807)
 Preferred dividend requirement (notes 3 and 11)                  (562,492)     (256,352)         -   
                                                                ----------     ---------   ----------

         Net earnings (loss) applicable to common stockholders  $ (158,453)      752,521   (2,956,807)
                                                                ==========    ==========   ========== 
</TABLE>





                                     F-4
<PAGE>   89





                      METRO BANCORP, INC. AND SUBSIDIARY
                                       
               Consolidated Statements of Operations, continued
                                       
             For the Years Ended December 31, 1992, 1991 and 1990

<TABLE>
<CAPTION>
                                                                                 Restated  
                                                                                 (Note 2)  
                                                                   1992            1991             1990
                                                                   ----          --------           ----
 <S>                                                           <C>            <C>              <C>
 Net earnings (loss) per common share:
   Earnings (loss) before extraordinary credit                   $  (.18)          .36             (2.12)
   Extraordinary credit                                              .07           .18                 - 
                                                                 -------         -----             -----

         Net earnings (loss)                                     $  (.11)          .54             (2.12)
                                                                 =======          ====             ===== 

 Weighted average number of common shares outstanding          1,394,627     1,394,627         1,394,627
                                                               =========     =========         =========
</TABLE>                                                                     





               See accompanying accountants' report and notes to
                      consolidated financial statements.





                                     F-5
<PAGE>   90






                       METRO BANCORP, INC. AND SUBSIDIARY

                     Consolidated Statements of Cash Flows

              For the Years Ended December 31, 1992, 1991 and 1990

<TABLE>
<CAPTION>
                                                                                             Restated
                                                                                             (Note 2)
                                                                           1992                1991                1990
                                                                           ----                ----                ----

  <S>                                                                     <C>             <C>                  <C>
  Cash flows from operating activities:
    Net earnings (loss)                                                    $ 404,039         1,008,873          (2,956,807)
    Adjustments to reconcile net earnings (loss) to net cash
      provided by operating activities:
          Depreciation, amortization and accretion                           606,136           615,552             615,477
          Provision for loan losses                                          689,161           607,364           2,472,828
          Provision for estimated losses on other real estate                273,873              -                  -
          Provision for deferred taxes                                       (30,078)          203,983              59,425
          Extraordinary credit                                               (91,428)         (251,116)              -
          Net gains on sales of investment securities                         (7,154)           (4,577)           (138,517)
          Gain on sale of credit card portfolio                                 -             (318,274)              -
          Gain on sale of bank premises and equipment                           -             (260,034)              -
          Net (gains) losses on sales of other real estate                    (6,317)           64,768               -
          Recognition of deferred gains on sales of other real estate        (10,166)         (287,601)              -
          Change in:
            Interest receivable                                              184,211           688,434             697,786
            Interest payable                                                 (44,860)           15,631             238,821
            Other assets                                                      87,359          (189,067)            974,772
            Other liabilities                                                102,460           143,032            (309,989)
                                                                         -----------      ------------       -------------
            Net cash provided by operating activities                      2,157,236         2,036,968           1,653,796
                                                                         -----------      ------------       -------------
  Cash flows from investing activities:                                                                       
    Net change in interest-bearing deposits with other banks                (312,222)          (19,728)            (21,871)
    Purchases of investment securities                                   (19,345,535)      (13,675,795)              -
    Proceeds from sales of investment securities                           2,411,480           103,000           4,480,068
    Proceeds from maturities of investment securities                     15,749,512        19,299,432           3,808,127
    Proceeds from sale of credit card portfolio                               -              3,501,002                -
    Net change in loans                                                     (216,613)         (610,539)         11,052,454
    Purchase of bank premises and equipment                                    -                -                 (764,745)
    Proceeds from sale of bank premises and equipment                          -               398,450                 -
    Payments for and improvements to other real estate                      (103,832)         (714,372)            (54,209)
    Proceeds from the sale of other real estate                              209,676           376,739             290,811
                                                                         -----------      ------------       -------------
            Net cash provided (used) by investing activities              (1,607,534)        8,658,189          18,790,635
                                                                         -----------      ------------       -------------
  Cash flows from financing activities:                                                                  
    Net change in demand and savings deposits                              5,569,959       (11,468,915)          2,380,219
    Net change in certificates of deposit                                 (7,160,435)      (12,470,934)        (16,813,037)
    Repayment of capital lease obligations                                  (140,340)         (133,783)            (98,441)
    Issuance of Series 1992 preferred stock                                2,000,000             -                    -
    Redemption of Series A preferred stock                                (1,000,000)            -                    -
    Dividends paid in lieu of fractional shares                                  (19)               (8)               -   
                                                                         -----------      ------------       -------------
              Net cash used by financing activities                         (730,835)      (24,073,640)        (14,531,259)
                                                                         -----------      ------------       -------------
  Net increase (decrease) in cash and cash equivalents                      (181,133)      (13,378,483)          5,913,172
  Cash and cash equivalents at beginning of year                          15,346,885        28,725,368          22,812,196
                                                                         -----------      ------------       -------------
  Cash and cash equivalents at end of year                              $ 15,165,752        15,346,885          28,725,368
                                                                         ===========      ============       =============
</TABLE>                                                                     





                                     F-6
<PAGE>   91





                       METRO BANCORP, INC. AND SUBSIDIARY

                Consolidated Statements of Cash Flows, continued

              For the Years Ended December 31, 1992, 1991 and 1990

<TABLE>
<CAPTION>
                                                                                  Restated
                                                                                  (Note 2)
                                                                   1992             1991             1990
                                                                   ----           --------           ----
<S>                                                               <C>              <C>              <C>
Supplemental disclosures of cash flow information:
  Cash paid during the year for:
      Income taxes (refunds received)                              $   131,158          (21,892)        (315,155)
      Interest                                                     $ 4,917,166        7,610,533        9,933,113

Supplemental schedule of noncash investing and financing activities:

  Financed sales of other real estate, net of deferred gain        $ 2,028,462        3,984,375          904,300

  Transfer of loans to other real estate                           $ 3,878,107        5,492,323        4,828,193

  Deferred gain on sale of other real estate and bank
      premises and equipment                                       $    -               131,118           -

  Change in unrealized loss on marketable equity securities        $    (9,337)          33,321            2,665

  Principal reduction on ESOP indebtedness                         $    27,000           -                -

  Interest financed on behalf of ESOP                              $    -                -                12,268

  Interest financed on notes payable                               $    -                -               238,732

  Conversion of notes payable and related accrued interest
      payable to Series A cumulative preferred stock               $    -             4,597,730           -

  Series A cumulative preferred stock issued as dividend in kind   $   527,000          126,430           -

  Series A cumulative preferred stock dividend declared            $   111,409          129,914           -

  Series 1992 preferred stock dividend declared                    $    53,978           -                -

  Discount relating to retirement of $1,000,000
      of Series A cumulative preferred stock                       $   200,000           -                -

</TABLE>





               See accompanying accountants' report and notes to
                      consolidated financial statements.





                                     F-7
<PAGE>   92





                       METRO BANCORP, INC. AND SUBSIDIARY

                   Notes to Consolidated Financial Statements


 (1)    Summary of Significant Accounting Policies         
        The accounting and reporting policies of Metro Bancorp, Inc.
        and subsidiary conform with generally accepted accounting principles
        and with general practice within the banking industry. The following is
        a summary of the significant policies and procedures.

        Basis of Presentation 
        The consolidated financial statements of Metro Bancorp, Inc.
        (the Company) include the accounts of the Company and its wholly-owned
        subsidiary, The Commercial Bank (the Bank). All significant
        intercompany accounts and transactions have been eliminated in
        consolidation.

        Investment Securities 
        Investment securities are carried at cost, adjusted for
        amortization of premiums and accretion of discounts. The Company has
        the ability to hold these securities to maturity and the intent to hold
        them for the foreseeable future. From time to time, the Company may
        decide to sell certain securities prior to maturity for liquidity, tax
        planning, and other valid business purposes. Gains and losses are
        determined using the specific identification method when securities are
        sold.

        Marketable Equity Securities 
        Investments in marketable equity securities are carried at the
        lower of aggregate cost or market. Changes in the market value are
        charged or credited directly to stockholders' equity. Realized gains
        and losses are determined using the specific identification method.

        Loans and Allowance for Loan Losses 
        Loans are stated at principal amount outstanding, net of
        unearned interest and the allowance for loan losses. Interest on loans
        is primarily calculated by using the simple interest method on daily
        balances of the principal amount outstanding.

        Accrual of interest is discontinued on a loan when management
        believes, after considering economic and business conditions and
        collection efforts, that the borrower's financial condition is such that
        collection of interest is doubtful. When a loan is placed on nonaccrual
        status, previously accrued and uncollected interest is charged to
        interest income on loans.

        The allowance for loan losses is established through a provision
        for loan losses charged to expense. Loans are charged against the
        allowance for loan losses when management believes that the
        collectibility of the principal is unlikely. The allowance represents an
        amount which, in management's judgement, will be adequate to absorb
        probable losses on existing loans that may become uncollectible.

        Management's judgement in determining the adequacy of the
        allowance is based on evaluations of the collectibility of loans. These
        evaluations take into consideration such factors as changes in the
        nature and volume of the loan portfolio, current economic conditions
        that may affect the borrower's ability to pay, overall portfolio
        quality, and review of specific problem loans.

        Management believes that the allowance for loan losses is
        adequate. While management uses available information to recognize
        losses on loans and other real estate, future additions to the allowance
        may be necessary based on changes in economic conditions. In addition,
        various regulatory agencies, as an integral part of their examination
        process, periodically review the Company's allowance for loan losses.
        Such agencies may require the Company to recognize additions to the
        allowance based on their judgements of information available to them at
        the time of their examination.





                                     F-8

<PAGE>   93





                       METRO BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements, continued

                            
  (1)   Summary of Significant Accounting Policies, continued 
        Premises and Equipment Premises and equipment are recorded at
        cost less accumulated depreciation. Depreciation is provided using the
        straight-line method over the estimated useful lives of the related
        assets. Costs incurred for maintenance and repairs are expensed
        currently.

        Other Real Estate 
        Other real estate, including properties deemed in-substance
        foreclosures, is originally recorded at its fair value net of estimated
        costs to dispose. The estimate of fair value is based on appraisals
        performed by both Company personnel and independent appraisers. These
        estimates are critical to the financial statements and changes in such
        estimates, appraisals and evaluations might be required due to changing
        economic conditions and economic prospects of borrowers.

        In-substance foreclosures occur on collateralized loans in which
        the debtor has little or no equity, the proceeds for repayment of the
        loan can come only from operation or sale of the collateral, and the
        debtor has formally or effectively abandoned control or it is doubtful
        that the debtor will be able to rebuild equity in the collateral or
        otherwise repay the loan in the foreseeable future.

        Sales of other real estate are accounted for in accordance with
        Financial Accounting Standards Board Statement No. 66 "Accounting for
        Sales of Real Estate". Accordingly, profits may be deferred or
        recognized currently depending on the terms of the sale.  Losses are
        charged to operations as incurred.

        Income Taxes 
        The income tax effects of transactions are recognized for
        financial reporting purposes in the year in which they enter into the
        determination of recorded income, regardless of when they are
        recognized for income tax purposes. Accordingly, applicable income
        taxes in the consolidated statements of operations include charges or
        credits for deferred income taxes relating to timing differences.

        Net Earnings (Loss) Per Common Share 
        Net earnings (loss) per common share are based on the weighted
        average number of common shares outstanding during each period. All per
        share amounts have been retroactively restated to give effect to the
        100% stock dividend more fully described in note 17.

        Recent Accounting Pronouncements 
        The Financial Accounting Standards Board has issued Statement
        of Financial Accounting Standards No. 109 (SFAS 109) "Accounting for
        Income Taxes", which the Company has not been required to adopt in
        1992. SFAS 109 requires that deferred income taxes be recorded using
        the liability method and restricts the conditions under which 8a
        deferred tax asset may be recorded. The Company will be required to
        adopt this standard in 1993, but has not yet determined the impact of
        the standard on the consolidated financial statements.

  (2)   Restatement of 1991 Consolidated Financial Statements 
        The consolidated financial statements and accompanying notes
        presented herein for the year 1991 have been restated to reflect the
        correction of an error in an appraisal relating to a certain piece of
        real property acquired in 1991 through foreclosure.  The original
        appraisal valued all of the property acquired through foreclosure as
        commercially zoned property. A subsequent appraisal in late 1992
        performed by a different independent appraiser discovered that in fact
        a portion of the property was zoned residential. At December 31, 1992,
        the estimated value of this real property was significantly lower than
        was originally determined at actual foreclosure in 1991. This valuation
        reduction is related to the estimated fair value at the time of
        foreclosure (1991) due to the error in the preparation of the appraisal
        at foreclosure, rather than a subsequent decline related to market
        conditions. Generally accepted accounting principles consider the
        oversight or misuse of facts that existed at the time financial
        statements are prepared as errors, and require these to be reported as
        adjustments, if material, to prior period financial statements.
        Therefore, the 1991 consolidated financial statements have been
        restated to reflect an additional write-down to the property at the
        date of foreclosure.





                                     F-9
<PAGE>   94





                       METRO BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements, continued


   (2)    Restatement of 1991 Consolidated Financial Statements, continued 
          The following is a summary of the consolidated financial statement 
          amounts affected by the restatement:

<TABLE>
<CAPTION>
                                                   As                      
                                                Previously                               As              
                                                Reported         Change               Restated    
                                               -------------    ---------           -----------
 <S>                                       <C>                <C>                <C>    
 Consolidated Balance Sheet
 --------------------------
    Other real estate                          $   6,110,924     (607,364)            5,503,560
    Total assets                                 130,332,410     (607,364)          129,725,046
    Accumulated deficit                             (760,247)    (607,364)           (1,367,611)
    Common stockholders' equity                    2,603,980     (607,364)            1,996,616
 
 
 Consolidated Statement of Operations
 ------------------------------------
    Provision for loan losses                  $       -          607,364               607,364
    Earnings before income taxes and
       extraordinary item                          1,616,237     (607,364)            1,008,873
    Income tax expense                               457,620     (206,504)              251,116
    Earnings before extraordinary credit           1,158,617     (400,860)              757,757
    Extraordinary credit                             457,620     (206,504)              251,116
    Net earnings                                   1,616,237     (607,364)            1,008,873
    Net earnings applicable to common
       stockholders                                1,359,885     (607,364)              752,521
                                                   =========      =======             =========
    Net earnings per common share:
       Earnings before extraordinary credit    $         .65         (.29)                  .36
       Extraordinary credit                              .33         (.15)                  .18
                                                   ---------  -----------             ---------
                                                            
           Net earnings                        $         .98         (.44)                  .54
                                                   =========  ===========             =========
</TABLE>                                          


                             
   (3)  Regulatory Communications 
        In December, 1990, the Company and the Bank entered into a
        program of corrective action with their primary regulatory authorities
        resulting from a regulatory examination conducted during the summer of
        1990 while the Agreement with Bank South Corporation (as more completely
        described below) was still in effect. This program requires Board of
        Director and management attention to be focused on several areas,
        including effectiveness and adequacy of management, development of a
        comprehensive asset management plan, development of a capital plan to
        increase the level of capital to a satisfactory level, timely review and
        monitoring of the adequacy of the allowance for loan losses, preparation
        of a comprehensive budget and forecast, correction of any violations of
        laws, rules and regulations previously cited, and other actions deemed
        necessary by the regulators.

        Additional supervisory powers and regulations mandated by the
        Federal Deposit Insurance Corporation Improvement Act of 1991 include a
        "prompt corrective action" program which creates five regulatory zones
        in which all banks would be placed, largely based on their capital
        positions. Regulators are permitted to take increasingly harsh action as
        a bank's financial condition declines. Continued noncompliance with the
        provisions of the program of corrective action could subject the Bank to
        these harsh regulatory actions.

        At December 31, 1992, the Bank was not in compliance with
        several of the requirements of the program of corrective action.
        Management does not believe its noncompliance will create additional
        legal or administrative actions as, in concert with continued
        forbearance from its regulatory authorities, it strives for satisfaction
        of all provisions of the program of corrective action.





                                     F-10
<PAGE>   95





                       METRO BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements, continued


                           
   (3)  Regulatory Communications, continued 
        The Company and the Bank are required to maintain minimum
        capital requirements (consolidated and bank only) as defined by and in
        accordance with various regulatory authorities. Based on the program of
        corrective action, the Company is required to have consolidated total
        capital (consisting of equity capital and the allowance for loan
        losses) equal to seven (7%) percent of consolidated total assets. At
        December 31, 1992, the Company's capital was in compliance with this
        requirement. The Company is also subject to the risk-based rules for
        assessing capital adequacy. These regulations establish minimum capital
        standards in relation to assets and off-balance sheet exposures, as
        adjusted for credit risks. At December 31, 1992, due to limitations
        which allow only a certain amount of the preferred stock to be included
        as components of the Company's risk-based capital, the Company was
        deficient by approximately $2,000,000 from the minimum risk-based
        requirement.

        Regulatory authorities in the program of corrective action also
        require the bank level capital (stockholder's equity) to equal six (6%)
        percent of total assets and its adjusted primary capital (equity plus
        the allowance for loan losses) to equal eight (8%) percent of its
        adjusted total assets (total assets plus the allowance for loan
        losses). At December 31, 1992, the Bank's capital was in compliance
        with these requirements.

        As the Company has failed to maintain compliance with its
        capital requirements, it may be subject to legal or administrative
        actions that may be taken by the various regulatory authorities. The
        Company intends to raise sufficient capital through an offering of
        preferred and common stock. The proceeds from the offering are
        anticipated to be used to retire the Series A preferred stock, to
        infuse certain amounts of equity into the Bank, and to provide
        additional liquidity to the Company as it continues to strive to meet
        its obligations. Management believes that additional regulatory action
        will not be taken as it implements its plans for curing this capital
        deficiency.

        On January 10, 1990, the Company signed a Letter of Intent to
        be acquired by Bank South Corporation through a merger. On April 30,
        1990, a definitive agreement (the Agreement) was executed which
        provided, among other terms and conditions, that the Agreement would
        terminate if regulatory approval was not obtained by October 31, 1990.
        Bank South Corporation was unable to obtain regulatory approval by
        October 31, 1990, and did not extend the Agreement. On May 1, 1990, an
        officer of Bank South, N.A., a subsidiary of Bank South Corporation,
        who had resigned his position with Bank South, N.A., became the chief
        executive officer of The Commercial Bank. He served in that position
        until shortly after the October 31, 1990 termination date of the
        Agreement.





                                     F-11
<PAGE>   96
                       METRO BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements, continued


                           
  (3)   Regulatory Communications, continued 
        At December 31, 1990, the Company had a loan with Bank South,
        N.A. which was used to finance its operations by infusing additional
        paid-in capital to its Bank subsidiary. In June 1991, the Company
        executed certain agreements with Bank South, N.A. which resulted in the
        conversion of notes payable of $3,800,000 and $251,000 and related
        accrued interest payable of $546,730 into 459,773 shares of Series A
        preferred stock in the Company. In connection with this transaction,
        the Company amended its Articles of Incorporation to include the
        authorization of 1,000,000 shares of Series A preferred stock with a
        par value of $10 per share. The Series A preferred stock is non-voting
        and contains no conversion features. In the event of liquidation, the
        Series A preferred stockholders are entitled to $10 per share plus any
        unpaid dividends. The Series A preferred stock requires quarterly
        dividend payments (as amended August 1992) at an annual rate of eleven
        (11%) percent from July 1, 1991 through July 1, 1994, and fifteen (15%)
        percent thereafter. Such dividends are payable in cash or shares of
        Series A preferred stock, at the option of the Company, until March 31,
        1993, at which time dividends are required to be paid only in cash.  In
        1991, the Company issued 12,643 shares in the form of Series A
        preferred stock dividends in kind. On December 17, 1991 the Board
        declared 12,991 shares of Series A preferred stock dividends in kind
        and $4 in cash dividends in lieu of fractional shares; these dividends
        were paid January 1, 1992. During 1992, the Board declared and issued
        39,709 shares of Series A preferred stock dividends in kind and $15 in
        cash dividends in lieu of fractional shares. On December 15, 1992 the
        Board declared 11,140 shares of Series A preferred stock dividends in
        kind and $9 in cash dividends in lieu of fractional shares payable
        January 3, 1993. The Company may, at its option, redeem all of the
        outstanding Series A preferred stock at par value plus unpaid
        dividends. Partial redemption may be made upon consent and agreement
        between the Company and Bank South, N.A. In August 1992, 120,000 shares
        of the Series A preferred stock were redeemed for $1,000,000 cash. The
        $200,000 of excess par value relating to the redeemed Series A
        preferred stock was credited to the Company's capital surplus. The
        Company has accepted an offer by Bank South N.A. to fully redeem the
        balance of the Series A preferred stock for $3,000,000 inclusive of
        cash dividend payments on the stock. The offer is subject to all
        redemption funds being received by Bank South N.A. by September 30,
        1993. The ability of the Company to redeem the stock in accordance with
        the terms of the offer is subject to the success of the aforementioned
        offering of additional preferred and common stock.

        The Company has agreed to comply with certain covenants in
        relation to the issuance of the Series A preferred stock to Bank South,
        N.A. Among other items, the Company shall not incur additional
        indebtedness, not declare dividends to common shareholders, furnish
        financial information in a timely manner, and maintain certain
        financial ratios. At December 31, 1992, the Company was not in
        compliance with all covenants of the Series A preferred stock and had
        not sought waivers.

        The following summarizes activity relating to the Series A
        preferred stock for the years ended December 31, 1992 and 1991:

<TABLE>
                               <S>                                                                              <C>
                               Issuance of Series A preferred stock                                             $ 4,597,730

                               Series A preferred stock dividend                                                    126,430
                                                                                                                  ---------

                               Balance, December 31, 1991                                                         4,724,160

                               Series A preferred stock redemption                                              (1,200,000)

                               Series A preferred stock issued for 1991 dividends                                   129,910

                               Series A preferred stock dividend                                                    397,090
                                                                                                                  ---------

                               Balance, December 31, 1992                                                       $ 4,051,160
                                                                                                                  =========
</TABLE>





                                     F-12
<PAGE>   97





                       METRO BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements, continued


   (4)   Investment Securities 
         The carrying value and estimated market value of investment 
         securities at December 31, 1992 and 1991 are as follows:

<TABLE>
<CAPTION>
                                                                    Gross            Gross        Estimated
                                              Carrying           Unrealized       Unrealized        Market
       1992                                    Value               Gains            Losses          Value  
       ----                                   --------           ----------       ----------      ---------
 <S>                                        <C>                   <C>               <C>           <C>
 U.S. Government agencies                   $ 5,857,638             -                -            5,857,638
 State and municipals                           399,060             9,128           26,560          381,628
 Other investments                              175,000           130,000            -              305,000
                                              ---------           -------          -------        ---------

                                            $ 6,431,698           139,128           26,560        6,544,266
                                              =========           =======           ======        =========
<CAPTION>
       1991
       ----
 <S>                                        <C>                    <C>             <C>            <C>
 U.S. Government agencies                   $ 2,227,058               630            -            2,227,688
 State and municipals                           998,983            17,125           82,075          934,033
 Mortgage-backed securities                   1,825,324             -               22,059        1,803,265
 Other investments                              175,000             -                -              175,000
                                              ---------          --------        ---------        ---------

                                            $ 5,226,365            17,755          104,134        5,139,986
                                              =========          ========        =========        =========
</TABLE>

        Other investments consist principally of stock held in Community
        Financial Services, Inc., which was sold on March 5, 1993 resulting in a
        gain of approximately $130,000.

        The carrying value and estimated market value of investment
        securities at December 31, 1992, by contractual maturity, are shown
        below. Expected maturities will differ from contractual maturities
        because borrowers have the right to call or prepay obligations with or
        without call or prepayment penalties.

<TABLE>
<CAPTION>
                                                                                                               Estimated
                                                                                               Carrying          Market
                                                                                                 Value           Value  
                                                                                               --------        ---------

                             <S>                                                           <C>                <C>
                             Due in one year or less                                       $ 6,357,638        6,496,766
                             Due after ten years                                                74,060           47,500
                                                                                             ---------        ---------

                                                                                           $ 6,431,698        6,544,266
                                                                                             =========        =========

</TABLE>
        

        Proceeds from sales of investments in debt securities during
        1992, 1991 and 1990 were $2,411,480, $103,000 and $4,480,068,
        respectively. Gross gains of $65,491, $4,577 and $138,517 were realized
        on sales during 1992, 1991 and 1990, respectively. A gross loss of
        $58,337 was realized on the 1992 disposal.

        Securities with a carrying value of approximately $6,207,000 and
        $5,052,000 at December 31, 1992 and 1991, respectively, were pledged to
        secure public deposits as required by law.





                                     F-13
<PAGE>   98
                       METRO BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements, continued


   (5)   Loans
         Major classifications of loans are summarized as follows:
<TABLE>
<CAPTION>
                                                                     1992             1991
                                                                     ----             ----
 <S>                                                           <C>                <C>
 Commercial, financial and agricultural                        $ 12,484,299       14,111,914
 Real estate - construction                                       9,479,468        9,822,459
 Real estate - mortgage                                          61,454,710       62,398,507
 Consumer                                                        10,555,436        9,974,403
                                                                 ----------       ----------
          Total loans                                            93,973,913       96,307,283
 Less:    Unearned interest                                         153,214          138,448
          Allowance for loan losses                               3,647,711        3,673,654
                                                                 ----------       ----------

          Total net loans                                      $ 90,172,988       92,495,181
                                                                 ==========       ==========

</TABLE>

        The Bank grants loans and extensions of credit to individuals
        and a variety of firms and corporations located in and around its trade
        area of Douglasville and Douglas County, Georgia. Although the Bank has
        a diversified loan portfolio, a substantial portion of the loan
        portfolio is collateralized by improved and unimproved real estate and
        is dependent upon the real estate market.

        The Bank discontinues accruing interest on loans when, in the
        opinion of management, there is a reasonable doubt of collectibility of
        interest on a timely basis. At December 31, 1992, 1991 and 1990,
        nonaccrual loans totalled approximately $2,024,000, $3,634,300 and
        $4,855,000, respectively. Interest income would have been approximately
        $98,000, $226,300 and $312,000 higher in 1992, 1991 and 1990,
        respectively, had interest on these nonaccrual loans been accrued in
        accordance with the original terms of the loans.

        Changes in the allowance for loan losses are summarized as follows:

<TABLE>
<CAPTION>
                                                                   1992           1991              1990
                                                                   ----           ----              ----
  <S>                                                         <C>              <C>              <C>
  Balance at beginning of year                                $ 3,673,654        3,786,524        2,200,000
  Amounts charged off                                            (782,245)      (1,065,500)      (1,593,988)
  Recoveries on amounts previously charged off                     67,141          345,266          707,684
  Provision charged to operating expense                          689,161          607,364        2,472,828
                                                                ---------        ---------        ---------
  Balance at end of year                                      $ 3,647,711        3,673,654        3,786,524
                                                              ===========        =========        =========

</TABLE>

   (6)   Premises and Equipment
         Premises and equipment are summarized as follows:

<TABLE>
<CAPTION>
                                                                                   1992            1991
                                                                                   ----            ----
 <S>                                                                        <C>                <C>
 Land                                                                        $    625,207          625,207
 Buildings and improvements                                                     6,324,491        6,324,491
 Furniture and equipment                                                        4,162,889        4,162,889
                                                                               ----------       ----------

                                                                               11,112,587       11,112,587
 Less: Accumulated depreciation                                                 3,718,961        3,099,185
                                                                               ----------       ----------

                                                                             $  7,393,626        8,013,402
                                                                               ==========       ==========

</TABLE>

  Depreciation expense was approximately $620,000, $615,000 and $614,600
  for the years ended December 31, 1992, 1991 and 1990, respectively.





                                     F-14
<PAGE>   99





                       METRO BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements, continued


                           
  (7)   Other Real Estate Owned 
        Effective for the year ended December 31, 1992, the Company
        changed its method of accounting for other real estate. In accordance
        with the American Institute of Certified Public Accountants' Statement
        of Position 92-3 "Accounting for Foreclosed Assets" (SOP 92-3), the
        Company has adjusted all properties (including those deemed
        in-substance foreclosures) to their fair value and has established a
        valuation allowance for the estimated costs to sell these assets. The
        adoption of SOP 92-3 results in a new cost basis for these assets,
        defined as the estimated fair value of the assets at the date of
        adoption of the pronouncement. Subsequent to the adoption of SOP 92-3,
        the carrying amount of each property is adjusted to the lower of the
        then fair value less costs to sell, or cost as defined herein. The
        change in accounting to adopt SOP 92-3 did not have a significant
        effect on the results of operations for 1992. The estimated fair value
        of other real estate at December 31, 1992 is $7,314,871 and the
        valuation allowance is $334,910, with a net balance of $6,979,961.

        In 1991, real estate acquired through foreclosure as well as
        loans deemed in-substance foreclosures were carried at the lower of the
        Company's investment or net realizable value based on appraised values.
        Losses arising from the acquisition of such property were charged
        against the allowance for loan losses. Subsequent write-downs were
        provided by a charge to income in the period in which the need arose.
        Other real estate amounted to $5,503,560 at December 31, 1991.

  (8)   Note Payable 
        Note payable at December 31, 1992 and 1991 consists of the following:

                                                            1992          1991
                                                         --------      ---------
          Borrowings of Employee Stock Ownership Plan,
            guaranteed by the Company, due in annual
            payments through January 1995 ranging from
            $40,500 to $148,500, with interest payable
            monthly at prime
                                                          $243,000      270,000
                                                         =========     =========

  (9)   Commitments and Contingencies The Bank leases, from
        both affiliated and unaffiliated parties, various
        equipment, facilities and real estate under capital
        and operating lease arrangements. Future minimum
        payments on these leases at December 31, 1992 are
        summarized as follows:

<TABLE>
<CAPTION>
                                                  Total           Operating          Capital
                                               Commitments          Leases            Leases
                                               -----------        ---------          -------

  <S>                                        <C>                 <C>             <C>
        1993                                 $   365,193          181,973           183,220
        1994                                     187,414          141,538            45,876
        1995                                     141,583          119,983            21,600
        1996                                     142,000          120,400            21,600
        1997                                     152,000          130,400            21,600
        Thereafter                             3,376,333        2,497,933           878,400
                                               ---------        ---------         ---------
  Total minimum lease payments               $ 4,364,523        3,192,227         1,172,296
                                               =========        =========                  
  Amounts representing interest                                                    (764,979)
                                                                                  ---------
  Present value of net minimum lease payments                                   $   407,317
                                                                                  =========
  </TABLE>        
        
        Rental expense under operating leases for 1992, 1991 and
        1990 was approximately $196,000 ($50,400 to affiliated parties),
        $401,500 ($87,600 to affiliated parties) and $374,700 ($88,800 to
        affiliated parties), respectively.





                                     F-15
<PAGE>   100
                       METRO BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements, continued


                            
                     
  (9)   Commitments and Contingencies, continued 
        The Bank is a party to financial instruments with
        off-balance-sheet risk in the normal course of business to meet the
        financing needs of its customers. These financial instruments include
        commitments to extend credit, standby letters of credit and financial
        guarantees. Those instruments involve, to varying degrees, elements of
        credit risk in excess of the amount recognized in the balance sheet.
        The contract amounts of these instruments reflect the extent of
        involvement the Bank has in particular classes of financial
        instruments.

        The exposure to credit loss in the event of nonperformance by
        the other party to the financial instrument for commitments to extend
        credit and standby letters of credit and financial guarantees written
        is represented by the contractual amount of these instruments. The same
        credit policies are used in making commitments and conditional
        obligations as for on-balance-sheet instruments.

        In most cases collateral or other security is required to
        support financial instruments with credit risk:


<TABLE>
<CAPTION>
                                                                            December 31,
                                                                             Approximate
                                                                          Contractual Amount

                                                                      1992                    1991
                                                                      ----                    ----
<S>                                                                  <C>                     <C>
 Financial instruments whose contract 
  amounts represent credit risk:                                     
       Commitments to extend credit                                  $ 6,596,000             6,081,000 
       Standby letters of credit and financial 
           guarantees written                                        $   811,000                79,000
</TABLE>                                                       
 
        Commitments to extend credit are agreements to lend to a
        customer as long as there is no violation of any condition established
        in the contract. Commitments generally have fixed expiration dates or
        other termination clauses and may require payment of a fee. Since many
        of the commitments may expire without being drawn upon, the total
        commitment amounts do not necessarily represent future cash
        requirements. The Bank evaluates each customer's creditworthiness on a
        case-by-case basis. The amount of collateral obtained, if deemed
        necessary, upon extension of credit is based on management's credit
        evaluation. Collateral held varies but may include unimproved and
        improved real estate, certificates of deposit, or personal property.

        Standby letters of credit and financial guarantees written are
        conditional commitments issued by the Bank to guarantee the performance
        of a customer to a third party. Those guarantees are primarily issued to
        local businesses. The credit risk involved in extending letters of
        credit is essentially the same as that involved in extending loan
        facilities to customers. The Bank holds real estate and automobiles as
        collateral supporting those commitments for which collateral is deemed
        necessary. The extent of collateral held for those commitments varies.
        The average amount collateralized is 90 and 100 percent for December 31,
        1992 and 1991, respectively.

        The Bank has been notified by another financial institution of a
        potential claim for reimbursement of an SBA loan made by the other
        institution. The eventual outcome is uncertain. Management, after
        consultation with counsel, believes that it has significant meritorious
        defenses relating to this matter.

                  
  (10)  Stockholders' Equity 
        Dividends paid by the Bank are the primary source of funds
        available to the Company. Banking regulations limit the amount of
        dividends that may be paid without prior approval of the Bank's
        regulatory authorities. These restrictions are based on the level of
        regulatory classified assets, the prior year's net earnings, and the
        ratio of equity capital to total assets. The Bank is presently not
        allowed to impair capital by the payment of dividends without regulatory
        approval.





                                     F-16
<PAGE>   101
                       METRO BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements, continued
                            
  (11)  Redeemable Cumulative Preferred Stock 
        In December 1991, the Company amended its Articles of
        Incorporation to increase the number of shares authorized of its
        preferred stock from 500,000 to 5,000,000. Shares of preferred stock
        may be issued from time to time in one or more series, as may be
        established by resolution of the Board of Directors of the Company.
        Each resolution shall include the number of shares issued, distinctive
        designation or title, voting powers, preferences, special rights and
        restrictions as determined by the Board. The Board is also further
        authorized to increase or decrease the number of shares of any series
        subsequent to the issuance of shares of that series.

        In August 1992, the Company issued 200,000 shares of $10 par
        value adjustable rate cumulative preferred stock ("Series 1992
        preferred stock"). The Series 1992 preferred stock is non-voting and
        contains no conversion features. The Series 1992 preferred stock is
        considered limited life preferred stock since it contains a partial
        redemption feature that requires quarterly cash redemptions of $62,500
        beginning December 31, 1992 through September 30, 2000, at which time
        this preferred stock will be completely redeemed. The Company may, at
        its option with regulatory approval, redeem all of the outstanding
        Series 1992 preferred stock at par value plus unpaid dividends at any
        time. Such liquidation of the Series 1992 preferred stock ranks junior
        to liquidation of the Series A preferred stock. No dividends may be
        paid or declared on the Company's common stock until all dividends
        accrued and payable on preferred stock has been paid off. The Series
        1992 preferred stock also requires quarterly cash dividend payments at
        the prime interest rate plus 1%. The cash dividends, subject to
        regulatory approval, are cumulative and rank junior to dividends for
        Series A preferred stock. The $2,000,000 cash received for issuance of
        the Series 1992 preferred stock was used as follows: $1,000,000 to
        redeem 120,000 shares of $10 par value Series A preferred stock (as
        described above), $500,000 to provide a capital infusion into its Bank
        subsidiary, and $500,000 to be reserved for future preferred stock cash
        dividends and redemptions. On December 15, 1992, the Board declared a
        $53,978 cash dividend and a partial redemption of $62,500 for holders
        of the Series 1992 preferred stock, payable January 3, 1993.

        Redemption requirements relating to the Series 1992 preferred stock 
        are as follows:

<TABLE>
<CAPTION>
                                      <S>                                                  <C>
                                      1993                                                 $   250,000
                                      1994                                                     250,000
                                      1995                                                     250,000
                                      1996                                                     250,000
                                      1997                                                     250,000
                                      Thereafter                                               750,000
                                                                                             ---------
                                                                                           $ 2,000,000
                                                                                             =========
</TABLE>
        
(12)    Employee Stock Ownership Plan 
        The Company has established an Employee Stock Ownership Plan
        (ESOP) covering substantially all employees who meet certain minimum
        age and length of service requirements. Contributions to the Plan are
        determined annually by the Board of Directors and shall not exceed 15%
        of the aggregate compensation of the participants. Contributions to the
        Plan amounted to approximately $16,650 and $27,300 for the years ended
        December 31, 1992 and 1991, respectively. There were no contributions
        during 1990.

        At December 31, 1992, 86,212 shares of the Company's stock are
        held by the Employee Stock Ownership Trust, which was established to
        fund the Plan. The trust purchased 89,564 shares of the Company's stock
        with the proceeds of a $500,000 bank loan. The Company has guaranteed
        repayment of the bank loan. Under the agreement, the Company is
        obligated to make annual contributions of $40,500 in 1993, $54,000 in
        1994 and $148,500 in 1995, plus interest due monthly at prime. At
        December 31, 1992, the bank loan was secured by 42,984 shares of the
        Company's stock. Generally accepted accounting principles require plan
        sponsors to record ESOP indebtedness in their financial statements.
        Accordingly, the accompanying financial statements reflect the ESOP
        indebtedness as a component of notes payable, and a corresponding
        reduction in stockholders' equity.

                                     F-17
<PAGE>   102
                       METRO BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements, continued

                            
  (13)  Income Taxes 
        The following is an analysis of income tax expense for the years 
        ended December 31, 1992, 1991 and 1990:

<TABLE>
<CAPTION>
                                                               1992             1991            1990
                                                               ----           --------          ----
 <S>                                                       <C>                <C>             <C>
 Currently payable (refundable)                            $ 121,506           47,133          (59,425)
 Deferred                                                    (30,078)         203,983           59,425
                                                             -------          -------          -------
                                                           $  91,428          251,116             -   
                                                             =======          =======          =======
</TABLE>        

        Income tax expense differs from the amounts computed by applying
        the Federal corporate statutory income tax rate of 34% in 1992, 1991 and
        1990 to earnings (loss) before income taxes, as follows:

<TABLE>
<CAPTION>
                                                                      1992            1991             1990
                                                                      ----            ----             ----
   <S>                                                            <C>              <C>            <C>
   Expected income tax expense (benefit)                          $ 137,373          343,017       (1,005,314)
   Tax-exempt interest income                                       (46,330)        (140,271)        (240,414)
   Non-deductible interest expense                                    4,681           19,643           36,635
   Net operating loss not recognizable                                 -                 -          1,209,093
   Surtax exemption and other, net                                   (4,296)          28,727           -     
                                                                    -------          -------      -----------

                                                                  $  91,428          251,116           -     
                                                                    =======          =======      ===========
 </TABLE>

        The sources of deferred income taxes and the tax effects are as
        follows:

<TABLE>
<CAPTION>
                                                                1992            1991             1990
                                                                ----            ----             ----
  <S>                                                       <C>                 <C>             <C>
  Accelerated depreciation                                   $ (17,109)           29,470           71,240
  Provision for loan losses                                     27,037              -            (170,227)
  Accounting change for tax purposes from
    cash basis to accrual basis                                    -                -             (80,492)
  Unearned origination fees                                    (16,180)           17,304           28,324
  Deferred gains on sale of real estate                            -              53,204           28,254
  Utilization of net operating loss carryforward               152,492           139,439             -
  Benefit of net operating loss not recognizable                   -                -             191,540
  Provision for losses on OREO                                 (93,117)           25,500             -
  Nonaccrual loan interest                                      41,186           (41,230)            -
  Alternative minimum tax                                     (121,506)          (47,133)            -
  Other                                                         (2,881)           27,429          (9,214)
                                                              --------           -------          ------- 
                                                            $  (30,078)          203,983          59,425
                                                              ========           =======          =======
</TABLE>        

        Approximately $278,000 and $745,000 of the Company's net
        operating loss carryforward was utilized to reduce federal income tax
        expense for the years ended December 31, 1992 and 1991, respectively.
        The utilization has been reported as an extraordinary credit in the
        consolidated statements of operations. At December 31, 1992, there are
        remaining loss carryforwards for federal income tax and financial
        reporting purposes totalling approximately $1,250,000 and $3,500,000,
        respectively, for which no benefit has been provided. The recognition of
        this benefit is dependent upon future taxable income. The loss
        carryforwards are scheduled to expire beginning in 2004. Additionally,
        the Company has unused AMT credit carryforwards of $189,000 for income
        tax purposes. The credit carryforwards will be recognized as reductions
        in income tax payable upon the generation of future regular taxable
        income.




                                     F-18
<PAGE>   103


                       METRO BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements, continued


                            
(14)   Related Party Transactions

       Directors, executive officers and principal stockholders of the Company
       and certain business organizations and individuals associated with them
       were customers of and had other transactions with the Bank in the
       ordinary course of business during 1992 and 1991. It is the policy of 
       the Company that loans to these related parties be made on 
       substantially the same terms as those prevailing at the time made for 
       comparable loans to other Bank customers. The following is a summary of
       activity for related party loans for 1992:

<TABLE>
  <S>                                                                        <C>
  Beginning balance                                                          $ 4,501,000
    New loans                                                                    346,000
    Repayments                                                                (2,504,500)
                                                                               --------- 

  Ending balance                                                             $ 2,342,500
                                                                               =========

</TABLE>

                            
                     
        
  (15)  Miscellaneous Other Income and Other Operating Expenses
        Components of miscellaneous other income and other operating expenses
        in excess of 1% of total interest and other income for the respective
        periods are as follows:


<TABLE>
<CAPTION>
                                                                     1992          1991            1990
                                                                     ----          ----            ----
  <S>                                                          <C>                <C>             <C>
  Miscellaneous Other Income
  --------------------------

  Rental income from other real estate owned                      $ 191,142       182,512           -
  Recognition of deferred gain
     on sale of other real estate                                 $  10,166       287,601           -
  Gain on sale of premises and equipment                          $   -           260,034           -
  Gain on sale of credit card portfolio                           $   -           318,274           -
                                                                    
  Other Operating Expenses
  ------------------------

  FDIC insurance premiums                                         $ 271,468       294,179         194,061
  Printing, stationary and supplies                               $ 176,878       186,214         286,629
  Legal fees                                                      $ 132,776       197,269         304,271
  Postage                                                         $ 181,858       184,384         209,454
  Credit card merchant expense                                    $ 197,675       176,248         210,034
  Other real estate expenses, net                                 $ 166,627       157,003          93,121
  Protection/collection of loans                                  $ 136,418       107,406          90,075
  Telephone                                                       $ 135,845       131,523         150,097

</TABLE>




                                     F-19
<PAGE>   104
                       METRO BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements, continued


          (16)   Metro Bancorp, Inc. (Parent Company Only) Financial Information

                                 Balance Sheets

                           December 31, 1992 and 1991

                                     Assets
<TABLE>                              ------
<CAPTION>
                                                                                1992             1991
                                                                                ----             ----
 <S>                                                                         <C>             <C>         
 Cash, substantially restricted                                              $   534,660         164,860
 Investment in The Commercial Bank                                             8,135,254       7,193,878
 Other assets                                                                     43,884          56,152
                                                                               ---------       ---------

                                                                             $ 8,713,798       7,414,890
                                                                               =========       =========

                   Liabilities and Stockholders' Equity
                   ------------------------------------
                
 Accrued interest payable and other liabilities                              $   363,812         424,114
 Notes payable                                                                   243,000         270,000
 Series A cumulative preferred stock                                           4,051,160       4,724,160
 Redeemable cumulative preferred stock                                         2,000,000          -
 Common stockholders' equity                                                   2,055,826       1,996,616
                                                                               ---------       ---------

                                                                             $ 8,713,798       7,414,890
                                                                               =========       =========
</TABLE>

                            Statements of Operations

              For the Years Ended December 31, 1992, 1991 and 1990

<TABLE>
<CAPTION>
                                                             1992           1991           1990
                                                             ----           ----           ----
<S>                                                       <C>              <C>           <C>
Income:
 Interest income                                            $   6,752        -                 -
 Recognition of deferred gain on sale of
   other real estate                                             -           -              341,387
                                                             --------   -----------       ---------

                                                                6,752        -              341,387
                                                              -------   -----------       ---------

Expenses:
 Interest on notes payable                                       -          214,730         360,341
 Other                                                         53,426       102,537          11,088
                                                              -------     ---------       ---------

                                                               53,426       317,267         371,429
                                                              -------     ---------       ---------

Loss before equity in undistributed earnings
  (loss) of bank subsidiary                                   (46,674)     (317,267)       (30,042)
Equity in undistributed earnings (loss) of bank subsidiary    450,713     1,326,140     (2,926,765)
                                                              -------     ---------      --------- 
 Net earnings (loss)                                          404,039     1,008,873     (2,956,807)
referred dividend requirement                                (562,492)     (256,352)          -     
                                                              -------      --------      ---------

 Net earnings (loss) applicable to common stockholders     $ (158,453)      752,521     (2,956,807)
                                                             ========      ========      ========= 

</TABLE>




                                     F-20
<PAGE>   105
                       METRO BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements, continued


(16)  Metro Bancorp, Inc. (Parent Company Only) Financial Information,
      continued


                            Statements of Cash Flows

              For the Years Ended December 31, 1992, 1991 and 1990


<TABLE>
<CAPTION>
                                                                   1992          1991            1990
                                                                   ----          ----            ----
<S>                                                           <C>           <C>             <C>
 Cash flows from operating activities:
   Net earnings (loss)                                        $   404,039     1,008,873       (2,956,807)
   Adjustments to reconcile net earnings (loss) to net cash
    used by operating activities:
      Equity in undistributed (earnings) loss of subsidiary      (450,713)   (1,326,140)       2,926,765
      Recognition of deferred gain on sale of other real                           
        estate                                                      -             -             (341,387)
      Amortization                                                  -             -                  881
      Change in:
        Other assets                                               12,268        (9,971)           2,132
        Interest payable                                            -             -              355,732
        Other liabilities                                           -           132,641             -     
                                                               ----------      ---------       ---------

        Net cash used by operating activities                     (34,406)     (194,597)         (12,684)
                                                               ----------      ---------       --------- 

Cash flows from investing activities:
 Capital infusion into subsidiary                                (500,000)        -                 -
 Change in due from (to) subsidiary                               (95,775)        -              282,613
                                                               ----------    -----------        ---------

        Net cash provided (used) by investing activities         (595,775)        -              282,613
                                                                ---------    -----------        --------

Cash flows from financing activities:
 Issuance of Series 1992 preferred stock                        2,000,000         -                 -     
Redemption of Series A preferred stock                         (1,000,000)        -                 -
 Dividends paid in lieu of fractional shares                          (19)           (8)            -     
                                                               ----------     ----------        --------

        Net cash provided (used) by financing activities          999,981            (8)            -     
                                                                ---------    ----------         --------

Net increase (decrease) in cash                                   369,800      (194,605)         269,929
Cash at beginning of year                                         164,860       359,465           89,536
                                                                ---------     ---------         --------

Cash at end of year                                           $   534,660       164,860          359,465
                                                                =========     =========        ==========

</TABLE>




                                     F-21
<PAGE>   106
                       METRO BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements, continued


(16) Metro Bancorp, Inc. (Parent Company Only) Financial Information, continued

                      Statements of Cash Flows, continued

              For the Years Ended December 31, 1992, 1991 and 1990


<TABLE>
<CAPTION>
                                                                    1992           1991          1990
                                                                    ----           ----          ----
<S>                                                            <C>            <C>             <C>
Supplemental disclosures of cash flow information:
   Cash paid during the year for:
    Interest                                                   $     -            -               4,609

Supplemental schedule of noncash investing and
 financing activities:
   Deferred gain on sale of other real estate                  $     -            -            (624,000)

   Change in unrealized loss on marketable equity
    securities                                                 $   (9,337)       33,321           2,665

   Principal reduction on ESOP indebtedness                    $   27,000         -               -

   Interest financed on behalf of ESOP                         $     -            -              12,268

   Interest financed on notes payable                          $     -            -             238,732

   Conversion of notes payable and related accrued
    interest payable to Series A preferred
    stock                                                      $     -        4,597,730           -

   Series A preferred stock issued as dividend
    in kind                                                    $  527,000       126,430           -

   Series A preferred stock dividend declared                  $  111,409       129,914           -

   Series 1992 preferred stock dividend declared               $   53,978         -               -

   Discount relating to retirement of $1,000,000
      of Series A preferred stock                              $  200,000         -               -

</TABLE>        

The Company's cash of $534,660 is restricted in its available use based
on the results of the most recent regulatory examination. Regulatory approval is
required prior to the outlay of cash.





                                     F-22
<PAGE>   107





                       METRO BANCORP, INC. AND SUBSIDIARY

             Notes to Consolidated Financial Statements, continued


                           
   (17) Subsequent Event 

        On June 15, 1993, the Board of Directors authorized a 100%
        stock dividend of the Company's $2.50 par value common stock. As a
        result, 697,313.6 additional shares were issued and capital surplus was
        reduced by $1,743,283. Capital surplus was charged for the stock
        dividend instead of retained earnings due to the fact that retained
        earnings reflected a negative balance at the date of transfer. As a
        result of this transaction, common stock and capital surplus were given
        retroactive effect and all references in the accompanying financial
        statements to the number of common shares and per share amounts have
        been adjusted to give effect to this stock dividend.

        Additionally, the Board of Directors authorized an offering for
        the sale of a new series of preferred stock (to be known as the Series
        1993 Adjustable Rate Cumulative Preferred Stock), consisting of 340,000
        shares at a price of $10 per share, as well as the offering of 200,000
        shares of its common stock at a price of $5 per share. Proceeds of the
        offering will be used to make an infusion of equity into the Bank
        subsidiary, to retire the Series A preferred stock, and for general
        corporate purposes.





                                     F-23
<PAGE>   108

                       METRO BANCORP, INC. AND SUBSIDIARY

                    CONSOLIDATED BALANCE SHEETS (UNAUDITED)

                          SEPTEMBER 30, 1993 AND 1992

                             (DOLLARS IN THOUSANDS)



         Assets

<TABLE>
<CAPTION>
                                                                      1993                       1992  
                                                                    --------                   --------
<S>                                                                 <C>                        <C>
Cash and due from banks                                             $  10,838                   11,711
                                                            
Federal funds sold                                                      9,680                    1,571
                                                                    ---------                  -------

         Cash and cash equivalents                                     20,518                   13,282
                                                                    ---------                  -------


Interest-bearing deposits with other banks                                693                     682

Investment securities (market value $8,863 and $5,078                   8,883                    5,261
         at September 30, 1993 and 1992, respectively)


Marketable equity securities at aggregate market value
         (aggregate cost of $1,000,000)                                   961                      967

Loans                                                                  92,909                   97,838
         Less:  Unearned interest                                         244                      208
                Allowance for loan losses                               3,994                    3,840
                                                                    ---------                  -------

                          Loans, net                                   88,671                   93,790

Premises and equipment                                                  6,823                    7,273

Accrued interest receivable                                               755                      783

Other real estate                                                       6,717                    4,586

Other assets                                                            1,182                    1,038
                                                                    ---------                  -------




         Total Assets                                               $135,203                   127,662
                                                                    ========                   =======
</TABLE>

                                                                     (continued)
                                     F-24
<PAGE>   109

Consolidated Balance Sheets (continued)



                 Liabilities and Stockholders' Equity

<TABLE>
<CAPTION>
                                                                      1993             1992  
                                                                    --------         --------
<S>                                                                 <C>              <C>
Deposits:
         Demand                                                     $    25,712         24,487
         Interest-bearing demand                                         25,589         24,831
         Savings                                                         36,607         20,559
         Time                                                            33,503         42,455
         Time, in excess of $100,000                                      3,202          5,227
                                                                   ------------       --------

                 Total deposits                                         124,613        117,559
                                                                                      
Accrued interest payable and other liabilities                            1,202            926
Note payable                                                                202            243
Deferred gains on sales of other real estate                                121            121
Obligations under capital leases                                            294            443
                                                                   ------------      ---------

                          Total liabilities                             126,432        119,292
                                                                   ------------      ---------


Series A cumulative preferred stock, $10 par value, 1,000,000
         shares authorized, 416,256 and 498,755 shares issued
         and outstanding                                                  4,163          3,925
                                                                    -----------       --------
Redeemable cumulative preferred stock, $10 par value; 5,000,000
         shares authorized, 200,000 limited life shares of adjustable
         cumulative (Series 1992) issued, 181,250 and 200,000 shares
         outstanding, liquidation and redemption value of $10 per
         share proportionately over 30 remaining quarters                 1,812          2,000
                                                                    -----------      ---------
Common stockholders' equity:
         Common stock, $2.50 par value, 10,000,000 shares authorized:
         1,394,627 shares issued and outstanding                          3,486          3,486
         Capital surplus                                                    382            382
         Accumulated deficit                                               (831)        (1,147)
         Net unrealized loss on marketable equity securities                (39)           (33)
                                                                    ------------     ----------

                                                                          2,998          2,688
Less:
Guarantee of indebtedness of Employee Stock Ownership Plan (ESOP)           202            243
                                                                    -----------      ---------

                 Total common stockholders' equity                        2,796          2,445
                                                                    -----------      ---------

                 Total liabilities and common
                        stockholders' equity                         $  135,203        127,662
                                                                    ===========      =========
</TABLE>

                                     F-25
<PAGE>   110
                       METRO BANCORP, INC. AND SUBSIDIARY

                      Consolidated Statements of Earnings

              (dollars in thousands except per share information)

                                  (unaudited)

<TABLE>
<CAPTION>
                                                           THREE MONTHS ENDED                     NINE MONTHS ENDED
                                                              SEPTEMBER 30,                          SEPTEMBER 30,
                                                        1993               1992                  1993             1992
                                                        ----               ----                  ----             ----
 <S>                                          <C>                         <C>                    <C>              <C>
 Interest income:
   Interest and fees on loans                 $         2,182              2,221                 6,490            7,105
   Interest on deposits with other banks                    6                  7                    19               15
   Interest on federal funds sold                          58                 26                   155              165
   Interest on investment securities:
     U.S.  Treasury  and  U.S.  Government                 70                 42                   194              136
         agencies
     State, county and municipal                            4                  9                    12               33
     Other                                                 18                 19                    56               67
                                               --------------     --------------         -------------   --------------

         Total interest income                          2,338              2,324                 6,926            7,521
                                               --------------     --------------         -------------   --------------

 Interest expense:
   Interest on deposits:
     Demand                                               157                198                   494              593
     Savings                                              294                202                   674              673
     Time                                                 483                677                 1,640            2,443
                                               --------------     --------------         -------------   --------------

   Total interest expense on deposits                     934              1,077                 2,808            3,709

   Other interest expense                                   7                  7                    20               25
                                               --------------     --------------         -------------   --------------

         Total interest expense                           941              1,084                 2,828            3,734
                                               --------------     --------------         -------------   --------------

         Net interest income                            1,397              1,240                 4,098            3,787

 Provision for loan losses                                 50                172                   236              517
                                               --------------     --------------         -------------   --------------

         Net interest income after    
            provision for loan losses                   1,347              1,068                 3,862            3,270
                                               --------------     --------------         -------------   --------------           
 
 Other income:
   Service charges and fees                               668                637                 1,988            1,935
   Securities gains, net                                  (25)               (58)                  106                7
   Miscellaneous                                           98                104                   264              207
                                               --------------     --------------         -------------   --------------

        Total other income                                741                683                 2,358            2,149
                                               --------------     --------------         -------------   --------------

 Other expenses:
   Salaries and employee benefits                         654                716                 1,915            2,144
   Occupancy                                              391                356                 1,113            1,075
   Other Operating                                        687                580                 2,008            1,710
                                               --------------     --------------         -------------   --------------

       Total other expenses                   $         1,732              1,652                 5,036            4,929
                                               --------------     --------------         -------------   --------------


                                                                          (Continued)
</TABLE>

                                     F-26
<PAGE>   111
Consolidated Statements of Income (Continued)





<TABLE>
<CAPTION>
                                                                     THREE MONTHS ENDED          NINE MONTHS ENDED
                                                                         SEPTEMBER 30,              SEPTEMBER 30,
                                                                     1993          1992          1993          1992
                                                                     ----          ----          ----          ----
<S>                                                               <C>            <C>           <C>           <C>
        Earnings  before income taxes, extraordinary credit
          and  cumulative  effect  of change  in  accounting
          principle                                               $    356            99         1,184           490
                                                                                                                    
Income tax expense                                                     118            28           198           138
                                                                   -------       -------       -------       -------
                                                                                                                    
        Earnings before extraordinary credit  and cumulative                                                        
          effect of change in accounting principle                     238            71           986           352
                                                                                                                    
Extraordinary credit (utilization of NOL carry forward)                  0            28             0           138
                                                                   -------       -------       -------       -------
                                                                                                                    
        Earnings  before  cumulative  effect  of  change  in                                                        
          accounting principle                                         238            99           986           490
                                                                                                                    
Cumulative   effect  of   change  in   accounting  principle                                                        
  (implementation of FASB 109)                                           0             0           150             0 
                                                                   -------       -------       -------       -------
                                                                                                                    
        Net earnings                                                   238            99         1,136           490
                                                                                                                    
Preferred dividend requirement                                         146           126           441           397
                                                                                                                    
        Net earnings applicable to common stockholders            $     92           (27)          695            93
                                                                   =======       =======       =======       =======
                                                                                                                    
Net earnings per common share:                                                                                      
  Earnings   (loss)   before   extraordinary    credit   and                                                        
    cumulative effect of change in accounting principle           $   0.07         (0.04)         0.39         (0.03)
  Extraordinary credit                                                              0.02                        0.10
  Cumulative effect of change in accounting principle                 0.00                        0.11              
                                                                   -------       -------       -------       -------
                                                                                                                    
        Net earnings                                              $   0.07         (0.02)         0.50          0.07
                                                                   =======       =======       =======       =======
                                                                                                                    
Weighted average number of common shares outstanding                 1,395         1,395         1,395         1,395
                                                                   =======       =======       =======       =======
</TABLE>
                                     F-27
<PAGE>   112
                       METRO BANCORP, INC. AND SUBSIDIARY

               CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

          FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 1993 AND 1992

                            (DOLLARS IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                                 1993             1992
                                                                                 ----             ----
                                                                            
<S>                                                                           <C>              <C>
Cash flows from operating activities:                                       
   Net earnings                                                               $  1,136             490
   Adjustments to reconcile net earnings to net                             
      cash provided by operating activities:                                
         Depreciation, amortization and accretion                                  454             467
         Provision for loan losses                                                 236             517
         Provision for estimated losses on other real estate                       128              35
         Extraordinary credit                                                        -            (138)
         Net gains on sales of investment securities                              (106)             (7)
         Cumulative effect of change in accounting principle                      (150)              -
         Net losses on sales of other real estate                                   19               2
         Change in:                                                         
           Interest receivable                                                      40            (117)
           Interest payable                                                         56             (38)
           Other assets                                                            150             232
           Other liabilities                                                       370             754
                                                                               -------         -------
                                                                            
                 Net cash provided by operating activities                       2,333           2,197
                                                                            
Cash flows from investing activities:                                       
   Net change in interest-bearing deposits with other banks                         (9)           (310)
   Purchases of investment securities                                          (13,583)        (13,335)
   Proceeds from sales of investment securities                                    150           2,413
   Proceeds from maturities of investment securities                            10,981          10,887
   Net change in loans                                                           1,065          (1,531)
   Payments for and improvements to other real estate                             (212)            (23)
   Proceeds from the sale of other real estate                                     323             311
   Purchase of premises and equipment                                              (10)              -   
                                                                               -------         -------
                                                                            
                 Net cash used in investing activities                          (1,295)         (1,588)
                                                                               -------         -------
                                                                            
Cash flows from financing activities:                                       
   Net change in demand and savings deposits                                    15,292           2,830
   Net change in certificates of deposit                                       (10,218)         (6,400)
   Repayment of capital lease obligations                                         (113)           (104)
   Redemption of Series 1992 preferred stock                                      (188)              -
   Issuance of Series 1992 preferred stock                                           -           2,000
   Redemption of Series A preferred stock                                            -          (1,000)
   Series A preferred stock cash dividends                                        (339)              -
   Series 1992 preferred stock cash dividends                                     (120)              -   
                                                                               -------         -------
                                                                            
                 Net cash provided by (used in) financing activities             4,314          (2,674)
                                                                               -------         ------- 
                                                                            
Net increase (decrease) in cash and cash equivalents                             5,352          (2,065)
                                                                            
Cash and cash equivalents at beginning of year                                  15,166          15,347
                                                                               -------         -------
                                                                            
Cash and cash equivalents at end of period                                    $ 20,518          13,282
                                                                               =======         =======
</TABLE>                                                                    
                                     F-28
<PAGE>   113
                      METRO BANCORP, INC. AND SUBSIDIARY

          CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED), CONTINUED

          FOR THE NINE-MONTH PERIODS ENDED SEPTEMBER 30, 1993 AND 1992

                             (DOLLARS IN THOUSANDS)


<TABLE>
<CAPTION>
                                                                                     1993              1992
                                                                                     ----              ----
<S>                                                                                <C>                <C>
Supplemental disclosures of cash flow information:
   Cash paid during the period for:
      Income taxes                                                                 $   160               95
      Interest                                                                     $ 2,491            3,262
                                                                                    
Supplemental schedule of noncash investing and financing activities:                
                                                                                    
   Financed sales of other real estate, net of deferred gain                       $ 1,017            2,018
                                                                                    
   Transfer of loans to other real estate                                          $   993            2,030
                                                                                    
   Change in unrealized loss on marketable equity securities                       $     4                1
                                                                                    
   Principal reduction on ESOP indebtedness                                        $    41               27
                                                                                    
   Series A cumulative preferred stock issued as                                    
      dividend in kind                                                             $   112              397
                                                                                    
   Series A cumulative preferred stock dividend declared                           $     -              114
                                                                                    
   Series 1992 preferred stock dividend declared                                   $    33                -
</TABLE>




See accompanying accountants' compilation report.

                       UNAUDITED INTERIM FINANCIAL DATA

                                     F-29
<PAGE>   114
                          METRO BANCORP AND SUBSIDIARY

                   Notes to Consolidated Financial Statements

                          September 30, 1993 and 1992
                                  (Unaudited)



(1)      Management's Opinion

         The accompanying consolidated balance sheet as of September 30, 1993
         and 1992, the statements of operations for the three months and nine
         months ended September 30, 1993 and 1992, and the statements of cash
         flows for the nine months ended September 30, 1993 and 1992, are
         unaudited; however, in the opinion of management, all adjustments,
         consisting of normal accruals, necessary for a fair presentation of
         the financial position, results of operations, and cash flows as of
         and for the periods then ended have been included.  All significant
         intercompany items and transactions have been eliminated in
         consolidation.  Results of operations for interim periods are not
         necessarily indicative of results for the entire year.

(2)      Proposed Merger

         On September 28, 1993, Metro Bancorp, Inc. signed an Agreement of
         Reorganization and Plan of Merger with First National Bancorp whereby
         First National Bancorp would acquire 100% of the 1,394,627 outstanding
         shares of common stock of Metro Bancorp, Inc. for a price of from
         $3.50 per common share up to a maximum of $5.00 per common share or,
         from .17 to a maximum of .244 First National Bancorp common shares for
         each Metro Bancorp, Inc. common share with the exact amount to be
         determined based on recoveries and asset quality upgrades by Metro
         Bancorp, Inc. over an eighteen (18) month period.  The purchase price
         is to be paid in cash (up to a maximum of 49% of the fair market value
         of the common and preferred stock outstanding), First National Bancorp
         common stock based on a value of $20.50 per share, or a combination
         thereof.  Under the circumstances described, up to $2,092,000 of
         aggregate additional consideration from the base of $3.50 or exchange
         of stock of .17 may be payable to the Metro Bancorp, Inc. shareholders
         at or following consummation of the proposed merger.  The proposed
         transaction is subject to approval of regulatory authorities and
         stockholders of Metro Bancorp, Inc.  If approval is granted,
         consummation of the merger is not anticipated until the first quarter
         of 1994.  Upon consummation, the subsidiary Bank would become a wholly
         owned subsidiary of First National Bancorp.

(3)      Income Taxes

         During the first quarter of 1993, the Company adopted the provisions
         of Statement of Financial Accounting Standards No. 109 (FAS 109),
         "Accounting for income Taxes".  Under FAS 109, deferred tax assets and
         liabilities are established for temporary differences between the
         financial reporting basis and the tax basis of the Company's assets
         and liabilities at enacted tax rates expected to be in effect when
         such amounts are realized or settled.  The Company elected to adopt
         FAS 109 as of January 1, 1993 as a cumulative effect of a change in
         accounting principle and did not restate any prior periods.  The
         cumulative effect of this change in accounting for income taxes is
         reported separately in the income statement for the nine months ended
         September 30, 1993.  The effect was a positive impact $150,000 on 1993
         earnings.

                                     F-30
<PAGE>   115




(4)      Recent Accounting Pronouncements

         During May 1993, the Financial Accounting standards Board ("FASB")
         issued FAS 114, "Accounting by Creditors for Impairment of a Loan" and
         FAS 115, "Accounting for Certain Investments  in Debt and Equity
         Securities".

         FAS 114 requires impaired loans to be measured based on the present
         value of expected future cash flows, discounted at the loan's
         effective interest rate, or at the loan's observable market price, or
         the fair value of the collateral if the loan is collateral dependent,
         beginning in 1995.  FAS 114 may be adopted prior to 1995.  The Company
         has not yet determined the actual impact of FAS 114 on its financial
         statements or made a determination of whether it will adopt FAS 114
         prior to 1995.

         FAS 115 requires investments to be classified in three categories;
         held-to-maturity securities (reported at amortized cost), trading
         securities (reported at fair value) and available-for-sale securities
         (reported at fair value).  Unrealized gains or losses on trading
         securities are included in earnings.  Unrealized gains or losses on
         available-for-sale securities are excluded from earnings and reported
         in a separate component of shareholders' equity.  FAS 115 is effective
         beginning in 1994, but can be adopted as of December 31, 1993.  The
         Company anticipates adopting FAS 115 in the first quarter of 1994
         after a final evaluation of its securities portfolio under the
         guidelines contained in FAS 115.  Based on the current market value of
         the securities portfolio, any impact to the equity accounts from the
         adoption of FAS 115 should not be material.

                                     F-31
<PAGE>   116
                                  APPENDIX A

   

        A copy of the Agreement of Reorganization and Plan of Merger between
First National Bancorp and Metro Bancorp, Inc. and a copy of the Amendment
thereto, which documents constitute Appendix A, were previously filed with the
Commission as Exhibits 2.1 and 2.2 to the original registration statement
(S.E.C. File No. 33-72430) amended by this Amendment No. 1 and are not being
refiled with this Amendment No. 1 since there have been no changes to those
documents.
    




                                     A-1

<PAGE>   117
                                  APPENDIX B
                                      
                                  ARTICLE 13

                              DISSENTERS' RIGHTS

                                    PART 1
                                      
                RIGHT TO DISSENT AND OBTAIN PAYMENT FOR SHARES



   14-2-1301.  DEFINITIONS.  

       As used in this article, the term:  

       (1)      "Beneficial shareholder" means the person who is a beneficial 
                owner of shares held in a voting trust or by a nominee as the 
                record shareholder.

       (2)      "Corporation" means the issuer of shares held by a dissenter 
                before the corporate action, or the surviving or acquiring 
                corporation by merger or share exchange of that issuer.

       (3)      "Dissenter" means a shareholder who is entitled to dissent from
                corporate action under Code Section 14-2-1302 and who exercises
                that right when and in the manner required by Code Sections 
                14-2-1320 through 14-2-1327.

       (4)      "Fair value," with respect to a dissenter's shares, means the 
                value of the shares immediately before the effectuation of the 
                corporate action to which the dissenter objects, excluding any 
                appreciation or depreciation in anticipation of the corporate
                action.

       (5)      "Interest" means interest from the effective date of the 
                corporation action until the date of payment, at a rate that 
                is fair and equitable under all the circumstances.

       (6)      "Record shareholder" means the person in whose name shares are 
                registered in the records of a corporation or the beneficial 
                owner of shares to the extent of the rights granted by a 
                nominee certificate on file with corporation.

       (7)      "Shareholder" means the record shareholder or the beneficial 
                shareholder.

   14-2-1302.  RIGHT TO DISSENT

   (a)  A record shareholder of the corporation is entitled to dissent from, and
   obtain payment of the fair value of his shares in the event of, any of the
   following corporate actions:

       (1)      Consummation of a plan of merger to which the corporation is a 
                party:

         (A)    If the approval of the shareholders of the corporation is 
         required for the merger by Code Section 14-2-1103 or the articles of 
         incorporation and the shareholder is entitled to vote on the merger; or

                                     B-1

<PAGE>   118
         (B)     If the corporation is a subsidiary that is merged with its 
         parent under Code Section 14-2-1104;

       (2)       Consummation of a plan of share exchange to which the 
                 corporation is a party as the corporation whose share will be 
                 acquired, if the shareholder is entitled to vote on the plan;

       (3)       Consummation of a sale or exchange of all or substantially all
                 of the property of the corporation if a shareholder vote is 
                 required on the sale or exchange pursuant to Code Section 
                 14-2-1202, but not including a sale pursuant to court order or
                 a sale for cash pursuant to a plan by which all or 
                 substantially all of the net proceeds of the sale will be
                 distributed to the shareholders within one year after the date
                 of sale;

       (4)       An amendment of the articles of incorporation that materially 
                 and adversely affects rights in respect of a dissenter's 
                 shares because it:

         (A)     Alters or abolishes a preferential right of the shares;

         (B)     Creates, alters, or abolishes a right in respect of 
         redemption, including a provision respecting a sinking fund for the 
         redemption or repurchase, of the shares;

         (C)     Alters or abolishes a preemptive right of the holder of the 
         shares to acquire shares or other securities; 

         (D)     Excludes or limits the right of the shares to vote on any 
         matter, or to cumulate votes, other than a limitation by dilution 
         through issuance of shares or other securities with similar voting 
         rights;

         (E)     Reduces the number of shares owned by the shareholder to a 
         fraction of a share if the fractional share so created is to be 
         acquired for cash under Code Section 14-2-604; or

         (F)     Cancels, redeems, or repurchases all or part of the shares of 
         the class; or

       (5)       Any corporate action taken pursuant to a share-holder vote to 
                 the extent that Article 9 of this chapter, the articles of 
                 incorporation, bylaws, or a resolution of the board of 
                 directors provides that voting or nonvoting shareholders are 
                 entitled to dissent and obtain payment for their shares.

   (b) A shareholder entitled to dissent and obtain payment for his shares  
   under this article may not challenge the corporate action creating his 
   entitlement unless the corporate action fails to comply with procedural 
   requirements of this chapter or the articles of incorporation or bylaws of 
   the corporation or the vote required to obtain approval of the corporate 
   action was obtained by fraudulent and deceptive means, regardless of whether
   the shareholder has exercised dissenter's rights.

   (c) Notwithstanding any other provision of this article, there shall
   be no right of dissent in favor of the holder of shares of any class or
   series which, at the record date fixed to determine the shareholders
   entitled to receive notice of and to vote at a meeting at which a plan of
   merger or share exchange or a sale or exchange of property or an amendment
   of the articles of incorporation is to be acted on, were either listed on a
   national securities exchange or held of record by more than 2,000
   shareholders, unless:


                                     B-2

<PAGE>   119
         (1)       In the case of a plan of merger or share exchange, the 
                   holders of shares of the class or series are required under 
                   the plan of merger or share exchange to accept for their 
                   shares anything except shares of the surviving corporation 
                   or another publicly held corporation which at the effective 
                   date of the merger or share exchange are either listed on a
                   national securities exchange or held of record by more than 
                   2,000 shareholders, except for scrip or cash payments in 
                   lieu of fractional shares; or

         (2)       The articles of incorporation or a resolution of the board 
                   of directors approving the transaction provides otherwise.


   14-2-1303.  DISSENT BY NOMINEES AND BENEFICIAL OWNERS.

   A record shareholder may assert dissenters' rights as to fewer than all
   the shares registered in his name only if he dissents with respect to all
   shares beneficially owned by any one beneficial shareholder and notifies the
   corporation in writing of the name and address of each person on whose
   behalf he asserts dissenters' rights.  The rights of a partial dissenter
   under this Code section are determined as if the shares as to which he
   dissents and his other shares were registered in the names of different
   shareholders.


                                    PART 2

                 PROCEDURE FOR EXERCISE OF DISSENTERS' RIGHTS
                                      
                             RESEARCH REFERENCES


   14-2-1320.  NOTICE OF DISSENTERS' RIGHTS.  

   (a) If proposed corporate action creating dissenters' rights under
   Code Section 14-2-1302 is submitted to a vote at a shareholders' meeting,
   the meeting notice must state that shareholders are or may be entitled to
   assert dissenters' rights under this article and be accompanied by a copy of
   this article.

   (b) If corporate action creating dissenters' rights under Code Section
   14-2-1302 is taken without a vote of shareholders, the corporation shall
   notify in writing all shareholders entitled to assert dissenters' rights
   that the action was taken and send them the dissenters' notice described in
   Code Section 14-2-1322.


   14-2-1321.  NOTICE OF INTENT TO DEMAND PAYMENT.

   (a) If proposed corporate action creating dissenters' rights under
   Code Section 14-2-1302 is submitted to a vote at a shareholders' meeting, a
   record shareholder who wishes to assert dissenter's rights:

       (1)       Must deliver to the corporation before the vote is taken 
                 written notice of his intent to demand payment for his shares 
                 if the proposed action is effectuated; and 

       (2)       Must not vote his shares in favor of the proposed action.


                                     B-3

<PAGE>   120
   (b) A record shareholder who does not satisfy the requirements of
   subsection (a) of this Code section is not entitled to payment for his
   shares under this article.


   14-2-1322.  DISSENTERS' NOTICE.

   (a) If proposed corporate action creating dissenters' rights under
   Code Section 14-2-1302 is authorized at a shareholders' meeting, the
   corporation shall deliver a written dissenters' notice to all shareholders
   who satisfied the requirements of Code Section 14-2-1321.

   (b) The dissenters' notice must be sent no later than ten days after
   the corporate action was taken and must:

       (1)       State where the payment demand must be sent and where and when
                 certificates for certificated share must be deposited;

       (2)       Inform holders of uncertificated shares to what extent 
                 transfer of the shares will be restricted after the payment 
                 demand is received;

       (3)       Set a date by which the corporation must receive the payment 
                 demand, which date may not be fewer than 30 nor more than 60
                 days after the date the notice required in subsection (a) of 
                 this Code section is delivered; and 

       (4)       Be accompanied by a copy of this article.


   14-2-1323.  DUTY TO DEMAND PAYMENT.  

   (a) A record shareholder sent a dissenters' notice described in Code
   Section 14-2-1322 must demand payment and deposit his certificates in
   accordance with the terms of the notice.

   (b) A record shareholder who demands payment and deposits his shares
   under subsection (a) of this Code section retains all other rights of a
   shareholder until these rights are canceled or modified by the taking of the
   proposed corporate action.

   (c) A record shareholder who does not demand payment or deposit his
   share certificates where required, each by the date set in the dissenters'
   notice, is not entitled to payment for his shares under this article.


   14-2-1324.  SHARE RESTRICTIONS.  

   (a) The corporation may restrict the transfer of uncertificated shares
   from the date the demand for their payment is received until the proposed
   corporate action is taken or the restrictions released under Code Section
   14-2-1326.

   (b) The person for whom dissenters' rights are asserted as to
   uncertificated shares retains all other rights of a shareholder until these
   rights are canceled or modified by the taking of the proposed corporate
   action.


                                     B-4

<PAGE>   121
   14-2-1325.  OFFER OF PAYMENT.  

   (a) Except as provided in Code Section 14-2-1327, within ten days of
   the later of the date the proposed corporate action is taken or receipt of a
   payment demand, the corporation shall offer to pay each dissenter who
   complied with Code Section 14-2-1323 the amount the corporation estimates to
   be the fair value of his shares, plus accrued interest.

   (b) The offer of payment must be accompanied by:

       (1)       The corporation's balance sheet as of the end of a fiscal year
                 ending not more than 16 months before the date of payment, an
                 income statement for that year, a statement of changes in 
                 shareholders' equity for that year, and the latest available 
                 interim financial statements, if any;

       (2)       A statement of the corporation's estimate of the fair value of
                 the shares;

       (3)       An explanation of how the interest was calculated;

       (4)       A statement of the dissenter's right to demand payment under 
                 Code Section 14-2-1327; and

       (5)       A copy of this article.

   (c) If the shareholder accepts the corporation's offer by written
   notice to the corporation within 30 days after the corporation's offer,
   payment for his shares shall be made within 60 days after the making of the
   offer or the taking of the proposed corporate action, whichever is later.


   14-2-1326.  FAILURE TO TAKE ACTION.  

   (a) If the corporation does not take the proposed action within 60
   days after the date set for demanding payment and depositing share
   certificates, the corporation shall return the deposited certificates and
   release the transfer restrictions imposed on uncertificated shares.

   (b) If, after returning deposited certificates and releasing transfer
   restrictions, the corporation takes the proposed action, it must send a new
   dissenters' notice under Code Section 14-2-1322 and repeat the payment
   demand procedure.


   14-2-1327.  PROCEDURE IF SHAREHOLDER DISSATISFIED WITH PAYMENT OR OFFER.

   (a) A dissenter may notify the corporation in writing of his own
   estimate of the fair value of his shares and amount of interest due, and
   demand payment of his estimate of the fair value of his shares and interest
   due, if:

       (1)       The dissenter believes that the amount offered under Code 
                 Section 14-2-1325 is less than the fair value of his shares 
                 or that the interest due is incorrectly calculated; or

                                     B-5

<PAGE>   122
       (2)       The corporation, having failed to take the proposed action, 
                 does not return the deposited certificates or release the 
                 transfer restrictions imposed on uncertificated share within
                 60 day after the date set for demanding payment.

   (b) A dissenter waives his right to demand payment under this Code
   section unless he notifies the corporation of his demand in writing under
   subsection (a) of this Code section within 30 days after the corporation
   offered payment for his shares, as provided in Code Section 14-2-1325.

   (c) If the corporation does not offer payment within the time set
   forth in subsection (a) of Code Section 14-2-1325.

       (1)       The shareholder may demand the information required under 
                 subsection (b) of Code Section 14-2-1325, and the corporation 
                 shall provide the information to the shareholder within ten
                 days after receipt of a written demand for the information; and

       (2)       The shareholder may at any time, subject to the limitations 
                 period of Code Section 14-2-1332, notify corporation of his 
                 own estimate of the fair value of his shares and the amount of
                 interest due and demand payment of his estimate of the fair 
                 value of his shares and interest due.


                                    PART 3

                         JUDICIAL APPRAISAL OF SHARES

   14-2-1330.  COURT ACTION.  

   (a) If a demand for payment under Code Section 14-2-1327 remains
   unsettled, the corporation shall commence a proceeding within 60 days after
   receiving the payment demand and petition the court to determine the fair
   value of the shares and accrued interest.  If the corporation does not
   commence the proceeding within the 60 day period, it shall pay each
   dissenter whose demand remains unsettled the amount demanded.

   (b) The corporation shall commence the proceeding, which shall be a
   nonjury equitable valuation proceeding, in the superior court of the county
   where a corporation's registered office is located.  If the surviving
   corporation is a foreign corporation without a registered office in this
   state, it shall commence the proceeding in the county in this state where
   the registered office os the domestic corporation merged with or whose
   shares were acquired by the foreign corporation was located.

   (c) The corporation shall make all dissenters, whether or not
   residents of this state, whose demands remain unsettled parties to the
   proceeding, which shall have the effect of an action quasi in rem against
   their shares.  The corporation shall serve a copy of the petition in the
   proceeding upon each dissenting shareholder who is a resident of this state
   in the manner provided by law for the service of a summons and complaint,
   and upon each nonresident dissenting shareholder either by registered or
   certified mail and publication, or in any other manner permitted by law.

   (d) The jurisdiction of the court in which the proceeding is commenced
   under subsection (b) of this Code section is plenary and exclusive.  The
   court may appoint

   
                                     B-6

<PAGE>   123
   one or more persons as appraisers to receive evidence and recommend
   decision on the question of fair value.  The appraisers have the powers
   described in the order appointing them or in any amendment to it.  Except as
   otherwise provided in this chapter, Chapter 11 of Title 9, known as the
   "Georgia Civil Practice Act," applies to any proceeding with respect to
   dissenters' right under this chapter.

   (e) Each dissenter made a party to the proceeding is entitled to
   judgment for the amount which the court finds to be the fair value of his
   shares, plus interest to the date of judgment.


   14-2-1331.  COURT COSTS AND COUNSEL FEES.

   (a) The court in an appraisal proceeding commenced under Code Section
   14-2-1330 shall determine all costs of the proceeding, including the
   reasonable compensation and expenses of appraisers appointed by the court,
   but not including fees and expenses of attorneys and experts for the
   respective parties.  The court shall assess the costs against the
   corporation, except that the court may assess the costs against all or some
   of the dissenters, in amounts the court finds equitable, to the extent the
   court finds the dissenters acted arbitrarily, vexatiously, or not in good
   faith in demanding payment under Code Section 14-2-1327.

   (b) The court may also assess the fees and expenses of attorneys and
   experts for the respective parties, in amounts the court finds equitable:

       (1)       Against the corporation and in favor of any or all dissenters 
                 if the court finds the corporation did not substantially 
                 comply with the requirements of Code Sections 14-2-1320
                 through 14-2-1327; or

       (2)       Against either the corporation or a dissenter, in favor of any
                 other party, if the court finds that the party against whom 
                 the fees and expenses are assessed acted arbitrarily, 
                 vexatiously, or in good faith with respect to the rights 
                 provided by this article.

   (c) If the court finds that the services of attorneys for any
   dissenter were of substantial benefit to other dissenters similarly
   situated, and that the fees for those services should not be assessed
   against the corporation, the court may award to these attorneys reasonable
   fees to be paid out of the amounts awarded the dissenters who were
   benefitted.


   14-2-1332.  LIMITATION OF ACTIONS.  

   No action by any dissenter to enforce dissenters' rights shall be
   brought more than three years after the corporate action was taken,
   regardless of whether notice of the corporate action and of the right to
   dissent was given by the corporation in compliance with the provisions of
   Code Section 14-2-1320 and Code Section 14-2-1322.


                                     B-7

<PAGE>   124
                                   PART II

                  INFORMATION NOT REQUIRED IN THE PROSPECTUS


ITEM 20.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

        The bylaws of First Bancorp provide that any person may be indemnified
or reimbursed by First Bancorp for reasonable expenses actually incurred in
connection with any action, suit or proceeding, civil or criminal, to which he
shall be made a party by reason of his being or having been a director, officer
or employee of First Bancorp or of any firm, corporation or organization which
he served in any such capacity at the request of First Bancorp.  However, under
the bylaws, no person may be indemnified or reimbursed in relation to any
matter in such action, suit or proceeding as to which he is finally adjudged to
have been guilty of or liable for gross negligence, willful misconduct or
criminal acts in the performance of his duties for First Bancorp.  In addition,
the bylaws provide that no person shall be indemnified or reimbursed in
relation to any matter in such action, suit or proceeding which has been made
the subject of a compromise settlement except with the approval of a court of
competent jurisdiction, or the holders of record of a majority of the
outstanding shares of First Bancorp, or the Board of Directors, acting by vote
of directors not parties to the same or substantially the same action, suit or
proceeding, constituting a majority of the whole number of directors.  The
foregoing right of indemnification or reimbursement is not exclusive of other
rights to which such person may be entitled as a matter of law.

        In addition, Georgia law provides broad authority to directors and
shareholders of corporations to indemnify officers, directors and employees
against liabilities and expenses of defending civil (and in some cases
criminal) matters.  See Official Code of Georgia Annotated Section  14-2-851,
et seq.

        In addition to the above-described indemnification provisions, the
articles of incorporation of First Bancorp have provisions limiting the
liability of directors.

        In response to increasing concern over liability exposure of corporate
officers, directors and employees, the Georgia Legislature, in 1987, following
a trend begun by Delaware and followed by several other states, passed
legislation broadening the ability of corporations to relieve corporate
directors of exposure to liability.

        As permitted by Georgia law, the articles of incorporation of First
Bancorp were amended in 1990 to limit the standards of conduct required of
directors by providing that no director shall be personally liable to the
corporation or its shareholders for monetary damages for breach of duty of care
or other duty as a director; provided, however, that this provision does not
eliminate or limit the liability of a director:

        (a)  For any appropriation, in violation of his duties, of any business
        opportunity of the corporation;

        (b)  For acts or omissions not in good faith or which involve
        intentional misconduct or a knowing violation of law;

        (c)  For the types of liabilities set forth in Official Code of Georgia
        Annotated Section  14-2-832 (relating primarily to improper dividends or
        other distributions by the corporation);

                                     II-1
<PAGE>   125
        (d)  For any transaction from which the director derives an improper
        personal benefit; or

        (e)  For any liability or expenses related to any action or omission by
        a director occurring prior to the adoption of the amendment.

Further, the right of First Bancorp or its shareholders to seek injunctive or 
other equitable relief not involving monetary damages is not limited by the 
above provisions.

        In general, the effect of the above-referenced statute, the Articles of
First Bancorp and of the bylaws of First Bancorp is that First Bancorp will
indemnify its directors, officers and employees for reasonable expenses and
damages actually incurred in connection with any action, suit or proceeding,
civil or criminal, to which they shall be made a party by reason of their being
or having been directors, officers, or employees of the corporation, provided
that such persons are not finally adjudged to have been guilty of or liable for
gross negligence, willful misconduct or criminal acts in the performance of
their duties for First Bancorp. The bylaws also provide that First Bancorp may
purchase insurance for the purpose of indemnifying its directors, officers and
other employees to the extent that such indemnification is allowed under the
bylaws.  Pursuant to the bylaws, the corporation has purchased insurance to
indemnify its officers and directors.

ITEM 21.  EXHIBITS FILED.

        See Index of Exhibits at sequentially numbered page ____ and Exhibits
immediately following the index.

ITEM 22.  UNDERTAKINGS.

        Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors, officers and controlling persons of
the registrant pursuant to the foregoing provisions, or otherwise, the
registrant has been advised that in the opinion of the Securities and Exchange
Commission such indemnification is against public policy as expressed in the
Act and is, therefore, unenforceable.  In the event that a claim for
indemnification against such liabilities (other than the payment by the
registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or
proceeding) is asserted by such director, officer or controlling person in
connection with the securities being registered, the registrant will, unless in
the opinion of its counsel the matter has been settled by controlling
precedent, submit to a court of appropriate jurisdiction the question whether
such indemnification by it is against public policy as expressed in the Act and
will be governed by the final adjudication of such issue.

The undersigned registrant hereby further undertakes as follows:

        (a)  That prior to any public reoffering of the securities hereunder
        through the use of a prospectus which is a part of this registration
        statement, by any person or party who is deemed to be an underwriter 
        within the meaning of Rule 145(c), the registrant undertakes that such 
        reoffering prospectus will contain the information called for by Item 7
        of Form S-4 with respect to the securities to be so offered, in 
        addition to the information called for by the other items of Form S-4.

        (b)  That every prospectus (i) that is filed pursuant to paragraph (a)
        immediately preceding, or (ii) that purports to meet the requirements of
        Section 10(a)(3) of the Act and is used in connection with an offering 
        of securities subject to Rule 415, will be filed as a part of an 
        amendment to the registration statement and will not be used until such
        amendment is effective, and that, for purposes of determining any 
        liability under the Securities Act of 1933, each such post-effective 
        amendment shall be deemed to be a new registration statement relating 
        to the securities offered therein,

                                     II-2
<PAGE>   126
        and the offering of such securities at that time shall be deemed to be
        the initial bona fide offering thereof.

        The undersigned registrant hereby undertakes to deliver or cause to be
delivered with the prospectus, to each person to whom the prospectus is sent or
given, the latest annual report to security holders that is incorporated by
reference in the prospectus and furnished pursuant to and meeting the
requirements of Rule 14a-3 or Rule 14c-3 under the Securities Exchange Act of
1934; and, where interim financial information required to be presented by
Article 3 of Regulation S-X are not set forth in the prospectus, to deliver, or
cause to be delivered to each person to whom the prospectus is sent or given,
the latest quarterly report that is specifically incorporated by reference in
the prospectus to provide such interim financial information.

        The undersigned registrant hereby undertakes to respond to requests for
information that is incorporated by reference into the prospectus pursuant to
Item 4, 10(b), 11 or 13 of this Form, within one (1) business day of receipt of
such request, and to send the incorporated documents by first class mail or
other equally prompt means.  This includes information contained in documents
filed subsequent to the effective date of the registration statement through
the date of responding to the request.

        The undersigned registrant hereby undertakes to supply by means of a
post-effective amendment all information concerning a transaction, and the
company being acquired involved therein, that was not the subject of and
included in the registration statement when it became effective.

                                     II-3
<PAGE>   127
                                  SIGNATURES


        Pursuant to the requirements of the Securities Act, the registrant has
duly caused this Amendment No. 1 to Registration Statement to be signed on its
behalf by the undersigned, thereunto duly authorized, in the City of
Gainesville, State of Georgia, this 14th day of January, 1994.

                                          FIRST NATIONAL BANCORP

                                          By:   s/Richard A. McNeece    
                                             ---------------------------------
                                             Richard A. McNeece, Chairman
                                             and C.E.O.

        Pursuant to the requirements of the Securities Act of 1933, this
Amendment No. 1 to Registration Statement has been signed below by the
following persons in the capacities and on the dates indicated.

        SIGNATURE


1.      Principal Executive Officer

        s/Richard A. McNeece                 Director, Chairman and C.E.O.
        ---------------------------------
        Richard A. McNeece

        1/14/94                                  
        ---------------------------------
        Date


2.      Principal Financial Officer

        s/Peter D. Miller                    Director, President, C.A.O.
        ---------------------------------    and C.F.O.
        Peter D. Miller                                  
                                                                 
        1/14/94                                      
        ---------------------------------
        Date


3.      Principal Accounting Officer

        s/C. Talmadge Garrison               Senior Vice President,
        ---------------------------------    Secretary and Treasurer
        C. Talmadge Garrison                             
                                                    
        1/14/94                                      
        ---------------------------------
        Date

                                     II-4
<PAGE>   128
4.     Other Directors

s/J. M. McRae                            Director and Chairman Emeritus 
- ------------------------------------     of the Board
J. M. McRae                                          
                                         
1/14/94                                      
- ------------------------------------
Date

s/Richard L. Shockley                    Director and Vice Chairman 
- ------------------------------------     of the Board
Richard L. Shockley                           
                                  
1/14/94                                      
- ------------------------------------
Date

s/Jane Wood Banks                        Director
- ------------------------------------
Jane Wood Banks

1/14/94                                      
- ------------------------------------
Date

                                         Director
- ------------------------------------             
Thomas S. Cheek                          


- ------------------------------------  
Date

s/James H. Harris, Jr.                   Director
- ------------------------------------
James H. Harris, Jr.

1/14/94                                      
- ------------------------------------
Date

                                         Director
- ------------------------------------             
John H. Henderson                        


- ------------------------------------  
Date

s/Ray C. Jones                           Director
- ------------------------------------
Ray C. Jones

1/14/94                                      
- ------------------------------------
Date

s/Arthur J. Kunzer, Jr.                  Director
- ------------------------------------
Arthur J. Kunzer, Jr.

1/14/94                                      
- ------------------------------------
Date

                                         Director
- ------------------------------------
J. B. McKibbon, Jr.

                                             
- ------------------------------------
Date

                                         Director
- ------------------------------------
Loy D. Mullinax

                                             
- ------------------------------------
Date

                                     II-5
<PAGE>   129
                                   Director
- --------------------------------
J. L. Nix

                                             
- --------------------------------
Date

                                   Director
- --------------------------------
Edwin C. Poss

                                             
- --------------------------------
Date

                                   Director
- --------------------------------
W. Harold Prather

                                             
- --------------------------------
Date

s/Paul J. Reeves                   Director
- --------------------------------
Paul J. Reeves

1/14/94                                      
- --------------------------------
Date

                                   Director
- --------------------------------
A. Roy Roberts, Jr. 

                                             
- --------------------------------
Date

s/Harold L. Smith                  Director
- --------------------------------
Harold L. Smith

1/14/94                                      
- --------------------------------
Date

s/W. Woodrow Stewart               Director
- --------------------------------
W. Woodrow Stewart

1/14/94                                      
- --------------------------------
Date

                                   Director
- --------------------------------
Bobby M. Thomas

                                             
- --------------------------------
Date

                                   Director
- --------------------------------
M. G. West
                                                                           
                                             
- --------------------------------
Date

s/Joe Wood, Jr.                    Director
- --------------------------------
Joe Wood, Jr.

1/14/94                                      
- --------------------------------
Date

                                     II-6
<PAGE>   130
(This is the Exhibit Index included in the original registration statement 
(S.E.C. File No. 33-72430) amended by this Amendment No. 1 thereto.  None of 
these exhibits are being refiled with this Amendment No. 1 since there have 
been no changes to any of these exhibits.)
       

                                EXHIBIT INDEX

          
                                                                    SEQUENTIAL
                                                                       PAGE
                                                                      NUMBER
                                                                      ------
                                                                   
2.1           Agreement of Reorganization and Plan of              
              Merger between First National Bancorp                
              and Metro Bancorp, Inc. (included                    
              herein as Appendix A to the Proxy                    
              Statement and incorporated                           
              by reference).....................................  Incorporated
                                                                  by Reference
                                                                   
2.2           Amendment to Agreement of Reorganization             
              between First National Bancorp and                   
              Metro Bancorp, Inc. (included herein                 
              as Appendix A to the Proxy Statement and             
              incorporated by reference)........................  Incorporated
                                                                  by Reference

2.3           Agreement regarding "Criticized Assets"              
              between First National Bancorp and                   
              Metro Bancorp, Inc................................
                                                                   
2.4           Series A Preferred Stock Redemption Agreement        
              between Metro Bancorp, Inc. and Bank South, N.A.     
              to be assigned by Metro Bancorp, Inc. to             
              First National Bancorp............................
                                                                   
3.1.          Articles of Incorporation of First National          
              Bancorp, as amended (incorporated by reference       
              in this Registration Statement from Exhibit          
              3.1 of First National Bancorp's Registration         
              Statement No. 33-64590 on Form S-4)...............   Incorporated
                                                                   by Reference
                                                                   
3.2.          Bylaws of First National Bancorp                     
              currently in effect (incorporated by                 
              reference in this Registration Statement             
              from Exhibit 3.2 of First National Bancorp's         
              Registration Statement No. 33-64590 on               
              Form S-4).........................................   Incorporated
                                                                   by Reference
                                                                   
5.            Opinion of Messrs. Stewart, Melvin &                 
              House, Attorneys re:  Validity of                    
              Securities........................................
                                                                   
8.            Opinion of Messrs. Stewart, Melvin &                 
              House, Attorneys, re:  Tax Aspects of                
              Reorganization....................................

<PAGE>   131
(This is the Exhibit Index included in the original registration statement 
(S.E.C. File No. 33-72430) amended by this Amendment No. 1 thereto.  None of 
these exhibits are being refiled with this Amendment No. 1 since there have 
been no changes to any of these exhibits.)

                                                                    SEQUENTIAL
                                                                       PAGE
                                                                      NUMBER
                                                                      ------

10.1          Short Term Line-of-Credit Note dated
              June 3, 1993, by and between First 
              National Bancorp and Trust Company Bank
              (incorporated by reference in this 
              Registration Statement from Exhibit 10.4 of
              First National Bancorp's Registration Statement 
              No. 33-64590 on Form S-4).........................  Incorporated
                                                                  by Reference
              
10.2          Term Loan Agreement, dated August 31,
              1992, by and between First National
              Bancorp and Trust Company Bank
              (incorporated by reference in this
              Registration Statement from such document
              filed as Exhibit 10.5 to First National Bancorp's
              Annual Report on Form 10-K for the year
              ended December 31, 1992, SEC File No.
              0-10657)..........................................  Incorporated
                                                                  by Reference

10.3          Promissory Term Note, dated October 28, 
              1992, by and between First National
              Bancorp and Trust Company Bank
              (incorporated by reference in this 
              Registration Statement from such document
              filed as Exhibit 10.6 to First National Bancorp's 
              Annual Report on Form 10-K for the year
              ended December 31, 1992, SEC File
              No. 0-10657)......................................  Incorporated
                                                                  by Reference
              
10.4          1988 Employee Stock Option Plan of First
              National Bancorp (incorporated by
              reference in this Registration Statement
              from such document filed on October 14, 1988
              as part of First National Bancorp's Registration 
              Statement No. 33-24985 on Form S-8)...............  Incorporated
                                                                  by Reference

10.5          1990 Employee Stock Option Plan of First
              National Bancorp and Amendment thereto
              dated July 17, 1991 (incorporated by reference
              in this Registration Statement from Exhibit
              10.3 of First National Bancorp's Registration 
              Statement No. 33-64590 on Form S-4)...............  Incorporated
                                                                  by Reference

<PAGE>   132
(This the Exhibit Index included in the original registration statement 
(S.E.C. File No. 33-72430) amended by this Amendment No. 1 thereto.  None of 
these exhibits are being refiled with this Amendment No. 1 since there have 
been no changes to any of these exhibits.)

                                                                    SEQUENTIAL
                                                                       PAGE
                                                                      NUMBER
                                                                      ------
              
10.6          Industrial development revenue bond financing
              assumed January 31, 1990, maturing July 1, 2008,
              by and between First National Bancorp and the
              trustee for the bondholders (incorporated by
              reference in this Registration Statement from
              such document filed as Exhibit 4.5 of 
              First National Bancorp's annual report on 
              Form 10-K for the year ended December 31, 1990)...   Incorporated
                                                                   by Reference
              
10.7          Change of Control Agreement, dated June 23, 
              1993, between First National Bancorp and 
              Richard A. McNeece (incorporated herein by 
              reference to such document filed as Exhibit 10.7 
              of First National Bancorp's Registration 
              Statement No. 33-50422 on Form S-4)...............   Incorporated
                                                                   by Reference
              
10.8          Change of Control Agreement, dated June 16, 
              1993, between First National Bancorp and Peter D.
              Miller (incorporated herein by reference to
              such document filed as Exhibit 10.8 of First
              National Bancorp's Registration Statement
              No. 33-50422 on Form S-4).........................   Incorporated
                                                                   by Reference
              
10.9          Change of Control Agreement, dated June 16, 
              1993, between First National Bancorp and 
              C. Talmadge Garrison (incorporated herein by 
              reference to such document filed as Exhibit 10.9 
              of First National Bancorp's Registration 
              Statement No. 33-50422 on Form S-4)...............   Incorporated
                                                                   by Reference
              
10.10         Change of Control Agreement, dated June 24, 
              1993, between First National Bancorp and Richard D.
              White (incorporated herein by reference to
              such document filed as Exhibit 10.10 of First
              National Bancorp's Registration Statement
              No. 33-50422 on Form S-4).........................   Incorporated
                                                                   by Reference
              
10.11         1993 Employee Stock Option Plan of First
              National Bancorp (incorporated by reference
              in this Registration Statement from such 
              document filed as Exhibit 10.11 of First National 
              Bancorp's Registration Statement No. 33-64590 
              on Form S-4)......................................   Incorporated
                                                                   by Reference

<PAGE>   133

(This is the Exhibit Index included in the original registration statement 
(S.E.C. File No. 33-72430) amended by this Amendment No. 1 thereto.  None of 
these exhibits are being refiled with this Amendment No. 1 since there have 
been no changes to any of these exhibits.)


                                                                    SEQUENTIAL
                                                                       PAGE
                                                                      NUMBER
                                                                      ------

10.12         First National Bancorp Incentive Compensation Plan
              (incorporated by reference in this Registration 
              Statement from such document filed as Exhibit 10.12
              of First National Bancorp's Registration Statement
              No. 33-64590 on Form S-4)........................... Incorporated
                                                                   by Reference
              
13.1          1992 Annual Report to Security Holders..............
              
13.2          First National Bancorp's Quarterly Report
              on Form 10-Q for the quarter ended
              September 30, 1993..................................
              
21.           Subsidiaries of the Registrant......................
              
23.1          Consent of KPMG Peat Marwick .......................
              
23.2          Consent of Evans, Porter, Bryan & Company...........
              
23.3          Consent of Stewart, Melvin & House..................
              
99.1          First National Bancorp's Annual Report
              on Form 10-K for the year ended
              December 31, 1992...................................
              
99.2          First National Bancorp 1993 Annual
              Meeting Proxy Statement ...........................
              
99.3          First National Bancorp Current Report
              on Form 8-K, dated June 11, 1993....................
              

<PAGE>   134
                             METRO BANCORP, INC.
                              6636 CHURCH STREET
                         DOUGLASVILLE, GEORGIA  30134

                              COMMON STOCK PROXY
         THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

The undersigned hereby appoints _________________, _______________,
_____________, or any of them (with full power to act alone and to appoint a
substitute), as Proxies, and hereby authorizes them to represent and to vote,
as designated below, all the shares of common stock of Metro Bancorp, Inc. held
of record by the undersigned on January 20, 1994, at the special meeting of
shareholders to be held on February 22, 1994, or any adjournment thereof.

1.  To vote as indicated below on the proposal to merge Metro Bancorp,
Inc. into First National Bancorp as outlined in the Proxy Statement dated the
18th day of January, 1994.              
                            
               FOR  / /        AGAINST  / /       ABSTAIN  / /



2.  In their discretion, the Proxies are authorized to vote upon such other 
business as may properly come before the meeting.

This proxy when properly executed will be voted in the manner directed
herein by the undersigned stockholder.

IF NO DIRECTION IS MADE, THIS PROXY WILL BE VOTED FOR PROPOSAL 1.

Please sign exactly as name appears below.    When shares are held by joint 
___________________________                   tenants both should sign.  When 
                                              signing as attorney, as executor,
                                              administrator, trustee or 
                                              guardian, please give full title
                                              as such.  If a corporation, 
                                              please sign in full corporate 
                                              name by President or other 
                                              authorized officer.  If a
                                              partnership, please sign in 
                                              partnership name by authorized
                                              person.



Dated: ________________                       ---------------------------------
                                              Signature
PLEASE MARK, SIGN, DATE AND
RETURN THIS PROXY PROMPTLY,                   ---------------------------------
USING THE ENCLOSED ENVELOPE                   Signature if held jointly
                                                                 

<PAGE>   135
                             METRO BANCORP, INC.
                              6636 CHURCH STREET
                         DOUGLASVILLE, GEORGIA  30134

                            PREFERRED STOCK PROXY
         THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS

The undersigned hereby appoints _________________, _______________,
_____________, or any of them (with full power to act alone and to appoint a
substitute), as Proxies, and hereby authorizes them to represent and to vote,
as designated below, all the shares of Series 1992 preferred stock of Metro
Bancorp, Inc. held of record by the undersigned on January 20, 1994, at the
special meeting of shareholders to be held on February 22, 1994, or any
adjournment thereof.

1.  To vote as indicated below on the proposal to merge Metro Bancorp,
Inc. into First National Bancorp as outlined in the Proxy Statement dated the
18th day of January, 1994.                                         
                            
               FOR  / /         AGAINST  / /       ABSTAIN  / /


This proxy when properly executed will be voted in the manner directed
herein by the undersigned stockholder.

IF NO DIRECTION IS MADE, THIS PROXY WILL BE VOTED FOR PROPOSAL 1.

Please sign exactly as name appears below.    When shares are held by joint 
                                              tenants both should sign.  When 
                                              signing as attorney, as executor,
                                              administrator, trustee or 
                                              guardian, please give full title
                                              as such.  If a corporation, 
                                              please sign in full corporate
                                              name by President or other 
                                              authorized officer.  If a
                                              partnership, please sign in 
                                              partnership name by authorized
                                              person.



Dated: ________________                       ---------------------------------
                                              Signature
PLEASE MARK, SIGN, DATE AND
RETURN THIS PROXY PROMPTLY,                   ---------------------------------
USING THE ENCLOSED ENVELOPE                   Signature if held jointly
                                                                 



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission