FIRST NATIONAL BANCORP /GA/
10-K405, 1995-03-31
NATIONAL COMMERCIAL BANKS
Previous: CPAC INC, 8-K/A, 1995-03-31
Next: WEST COAST BANCORP /CA/, 10-K, 1995-03-31



<PAGE>   1
                                                                  
                              UNITED STATES
                   SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549
                                    
                                FORM 10-K
                                    
           (X)  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934
                                   OR
      (   )     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934
                                    
          For the Fiscal Year ended             Commission File
          December 31, 1994                     Number 0-10657
                                    
                         FIRST NATIONAL BANCORP
         (Exact name of registrant as specified in its charter)
                                    
                Georgia                        58-1415138
    (State or other jurisdiction of         (I.R.S. Employer
      incorporation or organization)      Identification No.)

  303 Jesse Jewell Parkway, Suite 700            30501
          Gainesville, Georgia                 (Zip Code)
(Address of principal executive offices)
                                    
    Registrant's telephone number, including area code (404) 503-2000
                                    
      Securities registered pursuant to Section 12 (b) of the Act:
                                  NONE
                                    
      Securities registered pursuant to Section 12 (g) of the Act:
                      Common Stock, $1.00 Par Value
                            (Title of Class)
                                    
Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has been
subject to the filing requirements for the past 90 days. Yes (X) No (  )

Indicate  by  check mark if disclosure of delinquent filers pursuant  to
Item  405  of  Regulation S-K is not contained herein, and will  not  be
contained, to the best of registrant's knowledge, in definitive proxy or
information  statements incorporated by reference in Part  III  of  this
Form 10-K or any amendment to the Form 10-K.  (X)

The  aggregate market value of voting stock (based on a per share  price
of $20.25 which is closing price as quoted by The Nasdaq Stock Market as
of  March  27,  1995) held by persons other than directors or  executive
officers  on  December 31, 1994 was $310,422,780.   The  basis  of  this
calculation  does not constitute a determination by the registrant  that
all of its directors and executive officers are affiliates as defined in
Rule 405.

Indicate  the  number  of shares outstanding of  each  of  the  issuer's
classes of common stock, as of the latest practicable date.
As  of  March 27, 1995, the number of shares of the registrant's  common
stock outstanding was 16,561,515 shares.

                   DOCUMENTS INCORPORATED BY REFERENCE
                                    
Certain pages of the 1994 Annual Report to shareholders and the Proxy
Statement for the Annual Meeting of Shareholders to be held on April 19,
1995, are incorporated herein by reference in Parts, I, II, III, and IV
of this Form 10-K.

<PAGE>   2
                 FIRST NATIONAL BANCORP AND SUBSIDIARIES
                                    
                                FORM 10-K
                                    
                            TABLE OF CONTENTS


<TABLE>

<S>       <C>                                                            <C>

 Part I.                                                                 Page
          Item 1.    Business                                               3

          Item 2.    Properties                                             7

          Item 3.    Legal Proceedings                                      7

          Item 4.    Submission of Matters to a Vote of Security Holders    7


 Part II.

          Item 5.    Market for Registrant's Common Equity and Related
                     Stockholder Matters                                    8

          Item 6.    Selected Financial Data                                8

          Item 7.    Management's Discussion and Analysis of Financial
                     Condition and Results of Operations                    8

          Item 8.    Financial Statements and Supplementary Data            8

          Item 9.    Changes in and Disagreements with Accountants
                     on Accounting and Financial Disclosure                 8

 Part III.

          Item 10.   Directors and Executive Officers of the Registrant     9

          Item 11.   Executive Compensation                                 9

          Item 12.   Security Ownership of Certain Beneficial Owners
                     and Management                                         9

          Item 13.   Certain Relationships and Related Transactions         9


 Part IV.

          Item 14.   Exhibits, Financial Statement Schedules and Reports
                     on Form 8-K                                          10




 Signatures                                                               11

</TABLE>

<PAGE>   3
                 FIRST NATIONAL BANCORP AND SUBSIDIARIES
                                    
                                FORM 10-K
                                    
                                 PART I
                                    
ITEM 1.  BUSINESS

   First  National Bancorp (Registrant) was incorporated  as  a  Georgia
business  corporation  in  1980.   In  July  1981,  through  a  plan  of
reorganization,  the  Registrant  acquired  all  of   the   issued   and
outstanding  common  stock  of The First National  Bank  of  Gainesville
(FNBG), Gainesville, Georgia in exchange for Registrant's common stock.

   Since its formation in 1980 through December 31, 1994, the Registrant
has  acquired  sixteen  banks in addition to the  founding  bank,  FNBG.
Those banks which have been acquired and some information about each  is
presented   in   the  "Acquisition  Schedule,  Properties,   and   Other
Information" table below.

   Because of its ownership of all the issued and outstanding shares  of
common  stock  of  the following banks, Registrant is  a  "bank  holding
company"  as that term is defined under Federal law in the Bank  Holding
Company Act of 1956, as amended, and under the bank holding company laws
of  the State of Georgia.  As a bank holding company, the Registrant  is
subject  to the applicable provisions of the Federal Reserve System  and
the  Georgia  State Department of Banking and Finance.  The Registrant's
primary business as a bank holding company is to manage the business and
affairs of its banking subsidiaries.  The Registrant's subsidiary  banks
provide  a full range of banking and mortgage banking services to  their
customers.

   The following table lists the Registrant and subsidiaries, disclosing
information  pertinent  to  Part I, Item 1  and  properties  information
disclosure as required in Part I, Item 2 of Form 10-K instructions.

<TABLE>
<CAPTION>

         Acquisition Schedule, Properties, and Other Information
                 First National Bancorp and Subsidiaries
                          At December 31, 1994
                                                                                               Banking
                                                                                Bancorp      Locations in
             Bank                        Acquisition               Accounting   Shares        Addition to
           Acquired                          Date        County      Method     Issued        Main Office

<S>                                       <C>        <C>           <C>         <C>             <C>    
First National Bancorp (Parent)              ---         Hall         ---         ---           ---
The First National Bank of Gainesville     7/31/81        Hall      Exchange    5,760,000         6
First National Bank of Habersham            3/1/83    Habersham     Purchase       ---            2
Granite City Bank                          8/31/84     Elberton     Purchase    1,318,266         3
Bank of Clayton                           10/18/84       Rabun      Purchase    1,121,880         1
First National Bank of White County        9/30/85       White      Purchase    1,900,638         1
The First National Bank of Jackson County  3/31/86      Jackson     Purchase      298,350         1
The Citizens Bank                         12/31/86     Stephens      Pooling      655,091         1
Bank of Banks County                       7/30/87       Banks       Pooling      239,921         2
First National Bank of Gilmer             12/31/87      Gilmer       Pooling      359,835         1
The Peoples Bank of Forsyth County         4/12/89      Forsyth      Pooling    1,070,328         3
Pickens County Bank                        7/30/89      Pickens      Pooling      556,704         0
The First National Bank of Paulding County 1/30/92     Paulding      Pooling    1,086,600         5
Citizens Bank, Cherokee County            10/30/92     Cherokee     Purchase      161,201         3
Bank of Villa Rica                         5/31/93      Carroll      Pooling      314,142         0
The Community Bank of Carrollton           8/31/93      Carroll      Pooling      331,122         0
The Commercial Bank                        2/28/94      Douglas     Purchase      266,414         8
Barrow Bank & Trust Company                7/31/94      Barrow       Pooling      521,700         1

</TABLE>

Share numbers provided above have been restated for stock splits.   Cash
or  notes issued in purchase accounting acquisitions are not shown.  All
locations are in counties of Georgia.


<PAGE>   4

   The  deposits of all subsidiary banks are insured through the Federal
Deposit  Insurance Corporation.  Of the above subsidiaries,  only  those
banks  chartered  as  national  banks  (FNBG,  First  National  Bank  of
Habersham, First National Bank of White County, First National  Bank  of
Jackson  County,  First National Bank of Gilmer County,  and  The  First
National  Bank  of Paulding County) are members of the Federal  Reserve.
The  necessary Federal Reserve services needed by non-member  subsidiary
banks  are  provided on a pass-through basis by FNBG or a  correspondent
bank.

   All  subsidiary  banks  provide a complete range  of  retail  banking
services  to  individuals.  These services include checking and  savings
accounts,  certificates  of  deposit,  personal  loans,  mortgage   loan
services, credit card services, loans for education, and other  consumer
oriented financial services as well as safe deposit and night depository
facilities.   They  provide lending,  depository, and related  financial
services  to  commercial  and  industrial, financial,  and  governmental
customers.   Included in the loan portfolio are short-  and  medium-term
loans  and  revolving credit arrangements, letters of credit,  inventory
financing, and real estate construction loans.  Registrant also  engages
in  mortgage  banking activities through a division  of  FNBG.   Neither
Registrant nor its subsidiaries engage in any foreign operations.

   All subsidiary banks offer their customers twenty-four hour automated
teller  services.  This service allows customers to execute many banking
functions normally associated with a full-service teller.

   FNBG, as the lead bank of Registrant, offers a wide variety of  trust
services, including administering (as trustee and in other fiduciary and
representative  capacities) pension, profit-sharing, and other  employee
benefit plans; corporate and personal trusts; and estates.  These  trust
services  are  offered  by  FNBG  to the  customers  of  all  the  other
subsidiary banks.  FNBG provides data processing services for all of the
Registrant's  affiliated banks, and one non-affiliated bank  located  in
northeast Georgia.

    On  November  22,  1994,  the Company  and  FF  Bancorp,  Inc.  ("FF
Bancorp"), New Smyrna Beach, Florida, entered into an Agreement and Plan
of  Merger  ("Agreement") whereby the Company will acquire  all  of  the
outstanding stock of the $590 million asset FF Bancorp.  FF  Bancorp  is
the  holding company of First Federal Savings Bank of New Smyrna  Beach,
Florida, a $318 million asset thrift institution, First Federal  Savings
Bank   of   Citrus  County,  Florida,  a  $214  million   asset   thrift
headquartered  in  Inverness, Florida, and Key Bank of  Florida,  a  $66
million  asset  commercial bank located in Tampa,  Florida.   Under  the
Agreement,  each  share of FF Bancorp stock will be exchanged  for  .825
shares  of the Company stock in a tax-free exchange to be accounted  for
as  a  pooling-of-interests.  The acquisition is subject to the approval
of  FF  Bancorp  shareholders and various regulatory  authorities.   The
Company anticipates completing the transaction in the second quarter  of
1995.   Consolidated  net  earnings of FF Bancorp  for  the  year  ended
December 31, 1994, was $6.5 million and stockholders' equity at December
31, 1994, was $45.0 million.


Competition

  Each of Registrant's seventeen subsidiary banks competes actively with
other  banks  located  in  or near its service area.   Such  competition
encompasses  efforts  to obtain new deposits, type  and  convenience  of
services  offered, loan rates, and interest rates paid on time deposits,
as well as other aspects of banking.  This is compounded by the entrance
into the markets of large banking and super-regional out-of-state banks,
which  are crossing over state lines and competing with smaller, locally
owned,   community  banks.   In  addition,  affiliate  banks   encounter
substantial competition from other financial services companies  engaged
in  the business of making loans or accepting savings deposits, such  as
savings  and  loan  associations, savings banks, small  loan  companies,
credit  unions, certain governmental agencies, insurance companies,  and
various mutual and money market funds.


Employees

   At  December 31, 1994, the Company and its subsidiary banks had 1,299
full-time  equivalent employees.  Registrant provides a  wide  range  of
benefits  to employees, including educational opportunities, group  life
and  medical  insurance programs, and savings and stock purchase  plans.
Registrant  is  not a party to any collective bargaining agreements  and
believes that its employee relations are excellent.

<PAGE>   5

Monetary Policies

   The  results of operations of the subsidiary banks, and therefore  of
Registrant,  are  affected by credit policies of  monetary  authorities,
particularly the Board of Governors of the Federal Reserve  System  (the
"Federal  Reserve").  The Federal Reserve regulates the national  supply
of  bank credit, and utilizes its powers in efforts to curb inflationary
pressures  and combat economic recession.  Among the means available  to
the  Federal  Reserve  are open market operations in  U.  S.  Government
securities, changes in the discount rate on bank borrowings and  changes
in  reserve requirements against member bank deposits.   These means are
used   in   varying  combinations  to  influence  overall   growth   and
distribution of bank loans, investments, and deposits, and their use may
also affect interest rates charged on loans or paid for deposits.

   Federal  Reserve  monetary  policies  have  materially  affected  the
operating  results of commercial banks in the past and are  expected  to
continue to do so in the future.  The historical statements of income of
Registrant  reflect the effects of monetary policies during the  periods
covered thereby.  The nature of future monetary policies and the effects
thereof  on  the  future  business and earnings of  Registrant  and  its
affiliate banks cannot be predicted.

   Additional  information in response to this item is  incorporated  by
reference   to  "Management's  Discussion  and  Analysis  of   Finanical
Condition   and   Results  of  Operations"  and  "Selected   Statistical
Information"  appearing on pages 18 through 36, and "Note 7   Short-Term
Borrowings"  on  page 48 of the 1994 Annual Report to  shareholders,  is
incorporated by reference in this Form 10-K Annual Report.


Supervision and Regulation

  Bank and bank holding company operations are highly regulated, both at
the federal and state levels.   Registrant's activities are regulated by
the  Federal Bank Holding Company Act of 1956 (the "Act), which requires
each  bank  holding company to obtain the prior approval of the  Federal
Reserve before acquiring direct or indirect ownership or control of more
than  five  percent  (5%) of the voting shares of  any  bank.   The  Act
prohibits acquisition of shares of a bank located outside the  state  in
which  the  operations of Registrant's affiliate banks  are  principally
conducted, unless specifically authorized by statute of the other state.

   The Act also prohibits, with certain exceptions, acquisitions of more
than five percent (5%) of the voting shares of any company which is  not
a  bank  and  the conduct by a holding company (directly or through  its
subsidiaries) of any business other than banking, or performing services
for its subsidiaries, without prior approval of the Federal Reserve.

   Pursuant to the Act, Registrant is supervised and regularly  examined
by the Federal Reserve.

   The  laws  of  Georgia require annual registration with  the  Georgia
Department  of  Banking and Finance (GDBF) by all Georgia  bank  holding
companies.  Such registration includes information with respect  to  the
financial    condition,   operations,   management,   and   intercompany
relationships  of  the  bank holding company and  its  subsidiaries  and
related matters.  The GDBF may also require such other information as is
necessary  to  keep  itself  informed as to whether  the  provisions  of
Georgia law and the regulations and orders issued thereunder by the GDBF
have  been  complied  with,  which  may,  from  time  to  time,  include
examinations.

   The  State  of  Georgia  has allowed regional interstate  banking  by
permitting  banking  organizations in  certain  Southeastern  states  to
acquire  Georgia banking organizations, if Georgia banking organizations
were  allowed to acquire banking organizations in their states (commonly
known  as  the  "Southeast  Compact").  As a  result  of  the  Southeast
Compact, banking organizations in other Southeastern states have entered
the  Georgia  market through acquisitions of many Georgia  institutions.
Those  acquisitions  were  subject  to  federal  and  Georgia  approval.
Banking  organizations outside of the Southeast Compact  were  prevented
from  acquiring banking institutions in Georgia and Georgia institutions
were  prevented from acquiring banks outside of this region.   On  March
16,  1994,  the Georgia Legislature passed a measure to allow interstate
banking,  by removing the Southeast Compact barrier and the Governor  of
Georgia  signed  the  measure  into law shortly  thereafter.    The  law
becomes effective on July 1, 1995.

   On  September  29,  1994,  the "Riegle-Neal  Interstate  Banking  and
Branching  Efficiency Act of 1994" (the "Interstate  Banking  Act")  was
enacted.   In  general,  the Interstate Banking Act  will,  among  other
matters,  permit  bank  holding companies, upon receipt  of  appropriate
regulatory  approvals, (i) to merge their multistate  bank  subsidiaries
into a single bank by June 1, 1994, unless the state legislatures act to
"opt-out" of this provision; and (ii) to acquire banks in any state  one
year  after the effective date of the Interstate Banking Act.   It  will
also permit banks, upon receipt of appropriate regulatory approvals,  to

<PAGE>   6

establish de novo branches across state lines, so long as the individual
states  into which the potential entrant proposes to branch specifically
pass  legislation to "opt-in" and allow out-of-state banks to branch  in
that state on a de novo basis.

   Each  of  Registrant's  banking affiliates  is  also  supervised  and
regularly examined by regulatory agencies pursuant to applicable banking
laws.   The  deposits  of each affiliate bank are insured  by  the  Bank
Insurance  Fund  (BIF)  administered by the  Federal  Deposit  Insurance
Corporation  (FDIC).  State-chartered banks are supervised by  the  GDBF
and are regularly examined by that agency and the FDIC.  Affiliate banks
which  are national banks are supervised and regularly examined  by  the
Office of the Comptroller of the Currency (OCC), and are also subject to
regulation by the Federal Reserve and the FDIC.

   The  Financial Institutions Reform, Recovery and Enforcement  Act  of
1989 (FIRREA) adopted on August 9, 1989, has significantly affected  the
operation  of  financial  institutions.  As was  authorized  by  FIRREA,
deposit  insurance premiums payable by affiliate banks to the BIF,  have
been  significantly increased.  FIRREA also redefined applicable capital
standards for the affiliate banks.  Regulations adopted by the FDIC  and
the  OCC  since  the  enactment of FIRREA have established  new  minimum
leverage  capital requirements for banks.  All of Registrant's affiliate
banks are in compliance with the minimum capital requirements applicable
to them.

   On  December  19,  1991,  the Federal Deposit  Insurance  Corporation
Improvement Act of 1991 (FDICIA) was inacted into law.  FDICIA  provides
for,  among other things, establishment by the federal banking  agencies
of  revised  risk-based  capital requirements designed  to  account  for
interest  rate  risk, concentration of credit risk,  and  the  risks  of
nontraditional activities; the recapitalization of BIF; enhanced federal
supervision of depository institutions, including greater authority  for
the  appointment  of  a  conservator or  receiver  for  undercapitalized
institutions;   the   establishment  of  risk-based  deposit   insurance
premiums;   limitation  of  equity  investments  and  other   activities
permissible   to  state  and  national  banks,  among  other   financial
institutions; greater restrictions on transactions with affiliates;  and
mandatory  consumer  protection  disclosures  with  respect  to  deposit
accounts.    Certain  provisions  of  FDICIA  which  are  applicable  to
Registrant and its affiliate banks are discussed below.

   FDICIA requires the federal banking regulators to define five  levels
of  regulatory  capital (i.e., well capitalized, adquately  capitalized,
undercapitalized,   significantly   undercapitalized,   and   critically
undercapitalized), and mandates specific enforcement  actions  that  the
federal   banking  agencies  must  take  with  respect   to   depository
institutions  whose  capital level is significantly below  the  required
minimums.  Depending on the capital level which the institution fails to
meet,  such an institution may be prohibited from increasing its assets,
acquiring  another institution, establishing a branch, engaging  in  any
new   activities,   or  making  capital  distributions.    Any   company
controlling such an institution, such as Registrant, may be required  to
guarantee  that the institution will achieve minimum capital  levels  in
accordance  with  a  capital restoration plan approved  by  the  federal
banking  agency.  Other actions which the federal banking  agencies  may
take  with respect to such an institution include requiring the issuance
of  additional  voting securities; placing limitations on asset  growth;
mandating  asset  reduction;  mandating changes  in  senior  management;
requiring  the  divestiture, merger or acquisition of  the  institution;
placing  restrictions on executive compensation; and  any  other  action
that  the  agency  deems  appropriate.  If the depository  institution's
capital  levels  fall  below certin levels,  FDICIA  requires  that  the
appropriate  federal  banking  agency be  appointed  as  a  receiver  or
conservator  of  the institution.  All of Registrant's  affiliate  banks
fall  into  the  category  of well-capitalized  at  December  31,  1994.
Additional  information  is incorporated by reference  to  "Management's
Discussion and Analysis of Finanical Condition, pages 33 and Note 15  of
the  Notes  to Consolidated Financial Statements, page 54, of  the  1994
Annual Report to shareholders, incorporated by reference in this Form 10-
K Annual Report.

  The FDIC also adopted a final rule establishing a risk-based insurance
premium  assessment system which took effect on January 1, 1993.   Under
this  regulation, insurance premiums, paid into BIF, will range  between
$.23  and  $.31  on each $100 of deposits, depending on  the  regulatory
capital  level  and supervisory rating of the institution.   This  risk-
based  premium assessment system did not result in any material increase
in  insurance  premium  assessments applicable to Registrant's  affilate
banks,  due  to their relatively high levels of regulatory  capital  and
generally  favorable  supervisory  ratings.   However,  the   FDIC   has
indicated  that  it  will review the adequacy of the premium  assessment
levels from time to time and will make further changes in premium  rates
as necessary to assure sufficient reserves are maintained in BIF.

  Proposals for new legislation or rule making affecting the financial
services industry are continuously being advanced and considered at both
the national and state levels.  Current proposals are focused primarily
upon restructuring and strengthening regulations and supervison to
reduce the risks to which assets of banks are exposed.  There can be no
assurance as to the substance of any legislation or regulations that may
ultimately emerge from such proposals or what effect they may have on
Registrant and its operations in the future.

<PAGE>   7

Executive Officers of the Registrant

Certain information concerning the executive officers of the Registrant
is set forth below:

<TABLE>
<CAPTION>
                                                                                           Years of Service
                                                                                        with Registrant and/or
Name                         Age       Position with the Registrant                         Subsidiary

<S>                         <C>  <C>                                                            <C>

Richard A. McNeece           55   Director, Chairman, and CEO of Registrant; Chairman,            7
                                  Director and CEO of FNBG
Peter D. Miller              48   Director, President, CAO, and CFO of Registrant;               17
                                  Senior Vice President and CFO of FNBG
C. Talmadge Garrison         62   Senior Vice President and Secretary of Registrant              31
                                  and FNBG
Bryan F. Bell                48   Senior Vice President/Affiliate Credit Administration of
                                  Registrant; Director of Citizens Bank, Cherokee County          9
Stephen Rownd                35   Senior Vice President/Credit Policy of Registrant and
                                  Group Vice President/Credit Policy of FNBG                      3
Richard D. White             45   Director and President of FNBG                                 23
J. Reid Moore                41   Group Vice President and Controller                             5

</TABLE>

  All of the above named individuals have been employed by Registrant or
its affiliates in various executive, senior management, or policy making
positions for at least five years, with the exception of Mr. Rownd.  Mr.
Rownd  joined  the  Registrant in 1991.  Prior thereto,  Mr.  Rownd  was
Senior Vice President, Credit Policy, with Barnett Bank of Atlanta, from
1990  to 1991; and Vice President - Credit Administration Manager,  with
Barnett Bank of South Florida in Miami, from 1988 to 1990.

   All  executive  officers of Registrant serve at the pleasure  of  the
Board of Directors.  There are not any family relationships between  any
executive  officer  and/or directors and there are  no  arrangements  or
understandings between any such officer and any other person pursuant to
which   such   officer   was  elected,  other   than   arrangements   or
understandings with directors or executive officers of Registrant acting
solely in their capacities as such.

Other

   For additional disclosure of certain selected statistical information
of  the Registrant and its subsidiaries see Management's Discussion  and
Analysis  of  Financial  Condition and Results  of  Operations  and  the
Selected Statistical Information appearing on pages 18 through 36 of the
Registrant's 1994 Annual Report to shareholders which is incorporated by
reference in this Form 10-K Annual Report.

ITEM 2.   PROPERTIES

   Registrant's seventeen subsidiary banks operate as autonomously as is
possible  under  a  holding company structure  within  their  particular
counties and maintain separate banking facilities, which each subsidiary
bank  owns  or  leases.   In addition, Registrant  owns  a  main  office
building, used as its corporate offices, and several other offices  used
to   house  banking  support  operations.   See  Item  1.  Business  for
additional information concerning properties.

ITEM 3.   LEGAL PROCEEDINGS

   The  nature  of  the  business  of Registrant  and  its  subsidiaries
ordinarily  results  in  a certain amount of litigation.    Accordingly,
Registrant  and  its  subsidiaries are parties (both  as  plaintiff  and
defendant) to a limited number of lawsuits incidental to their  business
and,  in  certain  of  such  suits, claims or  counterclaims  have  been
asserted.   In  the  opinion of management and counsel  for  Registrant,
these  lawsuits  are considered ordinary litigation  incidental  to  the
conduct  of  business  and in none of these cases  should  the  ultimate
outcome  have  a  material  adverse  effect  on  Registrant's  financial
position.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

   There  were no matters submitted to a vote of security holders during
the fourth quarter of 1994.

<PAGE>   8

                                 PART II

ITEM  5.   MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS

   The  market, stock price, and dividend information which  appears  on
page  35 and 36 of Registrant's Management's Discussion and Analysis  of
Financial  Condition  and  Results of Operations  section,  included  in
Registrant's  1994  Annual Report to shareholders,  is  incorporated  by
reference in this Form 10-K Annual Report.  The discussion of source  of
dividends  and restrictions on dividends, which may be declared  by  the
subsidiary  banks,  appearing on page 53, Note 14, of Registrant's  1994
Annual Report to shareholders, is incorporated by reference in this Form
10-K Annual Report.

ITEM 6.   SELECTED FINANCIAL DATA

   The  Selected Financial Data which appears as a part of  Management's
Discussion and Analysis of Financial Condition and Results of Operations
on  page  19  of  Registrant's 1994 Annual Report  to  shareholders,  is
incorporated by reference in this Form 10-K Annual Report.

ITEM  7.    MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION
AND RESULTS OF OPERATIONS

  The following Interest Rate Sensitivity Table is provided:

<TABLE>
<CAPTION>                                                            
                                       0-3        4-12         1-5       Over 5
                                     Months      Months       Years       Years
<S>                                <C>          <C>         <C>         <C>
 Investment securities - taxable   $141,377     $232,296    $164,095    $ 28,923
 Investment securities - tax free     2,373        7,959      48,671      98,564
 Loans, net of unearned income      564,642      241,105     566,823      32,695
 Other                               28,908         ---         ---         ---
 Interest sensitive assets         $736,300     $481,360    $779,589    $160,182
 IMMA and savings                  $431,007         ---         ---         ---
 Other deposits                     412,929      390,042     303,215         529
 Other borrowings                    72,994       52,134      40,000      10,000
 Interest sensitive liabilities     916,930      442,176     343,215      10,529
 Interest sensitivity gap         ($180,630)    $ 39,184    $436,375    $149,653
 Cumulative interest 
   sensitivity gap                ($180,630)   ($141,446)   $294,928    $444,581
 Cumulative interest                                   
   sensitivity gap as a
   percentage of interest
   sensitive assets                   (8.37)%      (6.56)%     13.67%      20.61%
</TABLE>

    Additional  information  relating  to  Management's  Discussion  and
Analysis  of  Financial Condition and Results of Operations  appears  on
pages  18 through 36 of Registrant's 1994 Annual Report to shareholders,
including a discussion of interest rate sensitivity management  on  page
34, and is incorporated by reference in this Form 10-K Annual Report.

ITEM 8.   FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

   The  Consolidated  Financial Statements  and  Notes  to  Consolidated
Financial  Statements, together with the report  thereon  of  KPMG  Peat
Marwick LLP, dated January 27, 1995, appearing on pages 37 through 56 of
Registrant's  1994  Annual Report to shareholders, are  incorporated  by
reference in this Form 10-K Annual Report.

   Consolidated quarterly financial information appearing on page 56  of
the Registrant's 1994 Annual Report to shareholders, is incorporated  by
reference in this Form 10-K Annual Report.

ITEM  9.    CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON  ACCOUNTING
AND FINANCIAL  DISCLOSURE

  Within the twenty-four month period prior to the date of Registrant's
most recent financial statements, and for the year ended December 31,
1994, Registrant did not change accountants and had no disagreements
with its accountants on any matter of accounting principles, practices,
or financial statement disclosure.

<PAGE>   9

PART III
                                    
                                    
ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

  The information concerning directors is presented on pages 2 through 7
of  the  Proxy Statement for Annual Meeting of Shareholders, to be  held
April  19, 1995, which information is incorporated by reference in  this
Form 10-K Annual Report.

   Information concerning executive officers of Registrant is set  forth
under  the  caption "Executive Officers of the Registrant"  in  Item  1.
Business, hereof.

ITEM 11.  EXECUTIVE COMPENSATION

   Executive  Compensation  is  shown under  Compensation  of  Executive
Officers on pages 9 through 17 of the Proxy Statement for Annual Meeting
of  Shareholders,  to be held April 19, 1995, which is  incorporated  by
reference in this Form 10-K Annual Report.

   Compensation of Directors is shown under Compensation of Directors on
pages  17  and  18  of  the  Proxy  Statement  For  Annual  Meeting   of
Shareholders,  to  be  held  April 19, 1995, which  is  incorporated  by
reference in this Form 10-K Annual Report.

ITEM   12.    SECURITY  OWNERSHIP  OF  CERTAIN  BENEFICIAL  OWNERS   AND
MANAGEMENT

   Principal Shareholders of Registrant which appears on page 8  of  the
Proxy Statement For Annual Meeting of Shareholders, to be held April 19,
1995, is incorporated by reference in this Form 10-K Annual Report.

   Security  Ownership of Directors, Nominees, Executive  Officers,  and
Directors and Executive Officers, as a group, which appears on  pages  7
and  8 of the Proxy Statement For Annual Meeting of Shareholders, to  be
held  April  19,  1995, is incorporated by reference in this  Form  10-K
Annual Report.

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

   Transactions with Management which appears on page 18  of  the  Proxy
Statement For Annual Meeting of Shareholders, to be held April 19, 1995,
is incorporated by reference in this Form 10-K Annual Report.

<PAGE>   10

                                 PART IV
                                    
                                    
ITEM  14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM
8-K


(a)1.   Financial Statements

         The  following consolidated financial statements of  Registrant
   and  its  subsidiaries and independent auditors' report, incorporated
   herein  by  reference from pages 37 through 56 of  Registrant's  1994
   Annual  Report to shareholders, have been filed as Item 8 in Part  II
   of this report:

        Independent Auditors' Report
        Consolidated Balance Sheets - December 31, 1994 and 1993
        Consolidated  Statements of Income - Years ended  December  31,
          1994, 1993, and 1992
        Consolidated Statements of Shareholders' Equity -  Years  ended
          December 31, 1994, 1993, and 1992
        Consolidated Statements of Cash Flows - Years ended December 31,
          1994, 1993, and 1992
        Notes to Consolidated Financial Statements
     
(a)2. Financial Statement Schedules

              Financial statement schedules are omitted as the  required
   information is not applicable.

(a)3.   Exhibits List

          See Exhibit Index included as page 13 of this report, which is
     incorporated herein by reference.

(b)Reports on Form 8-K

     Current  Report on Form 8-K, dated November 22, 1994, was filed  on
   November  23,  1994, pertaining to the signing of   an Agreement  and
   Plan  of  Merger,  by and between Registrant and FF Bancorp,  whereby
   Registrant  will  exchange .825      shares  of  Registrant's  common
   stock  for  each  share of FF Bancorp stock in a  transaction  to  be
   accounted for as a  pooling-of-interests.

     Current  Report on Form 8-K, dated October 27, 1994, was  filed  on
   October 28, 1994, pertaining to signing of a Letter    of Intent,  by
   Registant  and  FF  Bancorp, whereby Registrant  will  exchange  .825
   shares  of  Registrant's  common stock      for   each  share  of  FF
   Bancorp  stock in a transaction to be accounted for as a  pooling-of-
   interests.


<PAGE>   11

SIGNATURES
                                    
                                    
  Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, First National Bancorp has duly caused this report
to   be  signed  on  its  behalf  by  the  undersigned,  thereunto  duly
authorized.


FIRST NATIONAL BANCORP



By:   /s/ Richard A. McNeece
     ------------------------------------
     Richard A. McNeece,
     Chairman and Chief Executive Officer



Date:     March 29, 1994


<PAGE>   12

   Pursuant to the requirements of the Securities Exchange Act of  1934,
this report has been signed below by the following persons on behalf  of
First National Bancorp and in the capacities and on the dates indicated.




 /s/ Richard A. McNeece        3/29/95                  
--------------------------------------
Richard A. McNeece             Date
Chairman and CEO


 /s/ Richard L. Shockley       3/29/95
--------------------------------------
Richard L. Shockley            Date
Vice Chairman


 /s/ Jane Wood Banks           3/29/95             
--------------------------------------
Jane Wood Banks, Director      Date


 /s/ Paul J. Reeves            3/29/95
--------------------------------------
Paul J. Reeves, Director       Date


 /s/ Thomas S. Cheek           3/29/95
--------------------------------------
Thomas S. Cheek, Director      Date 


--------------------------------------
A. Roy Roberts, Jr., Director  Date


 /s/ John A. Ferguson, Jr.     3/29/95             
--------------------------------------
John A. Ferguson, Jr., Dirctor Date


 /s/ Harold L. Smith           3/29/95
--------------------------------------
Harold L. Smith, Director      Date


 /s/ James H. Harris           3/29/95              
--------------------------------------
James H. Harris, Dirctor       Date


/s/ W. Woodrow Stewart         3/29/95
--------------------------------------
W. Woodrow Stewart, Director   Date


 /s/ Ray C. Jones              3/29/95            
--------------------------------------
Ray C. Jones, Director         Date


 /s/ Bobby M. Thomas           3/29/95
--------------------------------------
Bobby M. Thomas, Director      Date


 /s/ Arthur J. Kunzer, Jr.     3/29/95
--------------------------------------
Arthur J. Kunzer, Jr., Director Date


--------------------------------------
James A. Walters, Director     Date


--------------------------------------
W. L. Lester, Director         Date


--------------------------------------
Mack G. West, Director         Date


 /s/ Peter D. Miller           3/29/95
--------------------------------------
Peter D. Miller, Director,     Date    
President, CAO and CFO


--------------------------------------
J. Michael Womble, Director    Date


 /s/ Joe Wood, Jr.             3/29/95
--------------------------------------
Joe Wood, Jr.                  Date


--------------------------------------
Loy D. Mullinax, Director      Date          


/s/ J. Reid Moore              3/29/95
--------------------------------------
J. Reid Moore, Group           Date
Vice President and Controller


--------------------------------------
J. Kenneth Nix, Sr., Director  Date   


--------------------------------------
Edwin C. Poss, Director        Date


<PAGE>   13
                                    
                             EXHIBITS INDEX
   
                                                                   Sequential
Exhibit                                                                 Page
Number                     Description                                 Number


3.1  Articles  of  Incorporation of First National  Bancorp,  as  amended,
     (incorporated by reference to such                                   - -
     document  filed as Exhibit 3.1 to Registrant's Registration Statement
     No. 33-64590 on Form S-4).


3.2  Bylaws  of  First National Bancorp currently in effect  (incorporated
     by reference to Exhibit 3.2                                          - -
     of Registrant's Registration Statement No. 33-64590 on Form S-4).


10.1 1988 Employee Stock Option Plan of First National Bancorp
     (incorporated by reference to such                                   - -
     document  filed as Exhibit 4.1 to Registrant's Registration Statement
     No. 33-24985 on Form S-8).


10.2 1990 Employee Stock Option Plan of First National Bancorp
     and Amendment thereto dated July 17, 1991                           - -
     (incorporated herein by reference to such document filed as Exhibit
     10.3 of Registrant's Registration Statement No. 33-64590 on Form S-4).


10.3 Change of Control Agreement, dated June 23, 1992, between
     First National Bancorp and Richard A. McNeece                       - -
     (incorporated herein by reference to such document filed as Exhibit
     10.7 of Registrant's Registration Statement No. 33-50422 on Form S-4).


10.4 Change of Control Agreement, dated June 16, 1992, between
     First National Bancorp and Peter D. Miller                          - - 
     (incorporated herein by reference to such document filed as Exhibit
     10.8 of Registrant's Registration Statement No. 33-50422 on Form S-4).


10.5 Change of Control Agreement, dated June 16, 1992, between
     First National Bancorp and C. Talmadge Garrison                     - -
     (incorporated herein by reference to such document filed as Exhibit
     10.9 of Registrant's Registration Statement No. 33-50422 on Form S-4).


10.6 Change of Control Agreement, dated June 24, 1992, between
     First National Bancorp and Richard D. White                         - -
     (incorporated herein by reference to such document filed  as  Exhibit
     10.10 of Registrant's Registration Statement No. 33-50422 on Form S-4).


10.7 1993 Employee Stock Option Plan of Registrant dated April
     26, 1993 (incorporated herein by reference                          - -
     to such document filed as Exhibit 10.11 of Registrant's Registration
     Statement No. 33-64590 on Form S-4).


10.8 First  National  Bancorp  Incentive  Compensation  Plan
     (incorporated by reference to Exhibit 10.12 of Registrant's         - -
     Registration Statement No. 33-64590 on Form S-4).


10.9 Change of Control Agreement, dated June 16, 1993, between
     First National Bancorp and Bryan F. Bell                            - -
     (incorporated herein by reference to such document filed in Form 10-
     K for the year ended December 31, 1993, SEC File No. 0-10657).


<PAGE>   14

                             EXHIBITS INDEX
                               (continued)
                                                                   Sequential
Exhibit                                                                 Page
Number                   Description                                   Number


10.10 Change in Control Agreement, dated July 1, 1992, between
      First National Bancorp and Stephen M. Rownd                        - -
      (incorporated herein by reference to such document filed as Exhibit
      10.10 of Registrant's Registration Statement No. 33-57681 on Form S-4).

10.11 First  National  Bancorp  Performance-Based  Restrictive
      Stock Plan approved by the shareholders on                         - -
      April 20, 1994 (incorporated herein to such document filed as
      Exhibit 10.10 of First National Bancorp's Registration 
      Statement No. 33-53719 on Form S-4.


11.1  Computation of Net Income per Common Share.                        15


13.1  1994 Annual Report to shareholders for the year ended
      December 31, 1994, including certain pages of                      16
      which are incorporated herein by reference.


21.1  Subsidiaries of the Registrant at December 31, 1994, are
      incorporated by reference to Acquisition Schedule,                 - -
      Properties, and Other Information, provided under Item I.
      Business of this document.


23.1  Independent Auditors' Consent to incorporation by reference  in
      Registrant's Registration Statements No.                           82
      33-32997,  No. 33-24985, 33-41878, 33-61586, 33-68770,  
      and  33-56969 on Form S-8, No. 33-57019 on Form S-3.


27.1  Financial Data Schedule (for SEC use only)                         83


99.1  Proxy Statement For Annual Meeting of Shareholders, to be
      held April 19, 1995, certain pages of which are                    84
      incorporated herein by reference.


<PAGE>   1

Exhibit 11.1                                                 
                                                             
STATEMENT RE COMPUTATION OF PER SHARE EARNINGS
(dollars in thousands, except for per share data)

<TABLE>
<CAPTION>
                                                             
                                           Three Months Ended          Year Ended
                                          12/31/94    12/31/93    12/31/94    12/31/93
<S>                                     <C>         <C>         <C>         <C>
EARNINGS PER SHARE                                                
                                                                  
   Weighted average shares outstanding  16,506,140  15,914,931  16,394,974  15,842,510
                                                                  
   Net income per share                       $.43        $.50       $1.72       $1.68
                                                                  
PRIMARY EARNINGS PER SHARE                                        
                                                                  
   Weighted average shares outstanding  16,506,140  15,914,931  16,394,974  15,842,510
   Dilutive stock options                  158,648      99,115     220,770      97,908
                                        16,664,788  16,014,046  16,615,744  15,940,418
                                                                  
   Net income per share                       $.43        $.50       $1.69       $1.67
                                                                  
FULLY DILUTED EARNINGS PER SHARE
                                                                  
   Weighted average shares outstanding  16,506,140  15,914,931  16,394,974  15,842,510
   Dilutive stock options                  164,990     102,904     220,770     102,904
                                        16,671,130  16,017,835  16,615,744  15,945,414
                                                                  
   Net income per share                       $.43        $.50       $1.69       $1.67

</TABLE>


<PAGE>   1

[COVER]
1994 Annual Report
First National Bancorp
ENTERING THE ERA OF EXCELLENCE.

[INSIDE FRONT COVER]
Financial Highlights
FIRST NATIONAL BANCORP AND SUBSIDIARIES



<TABLE>
<CAPTION>
(DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA)                       1994          1993        CHANGE      PERCENT

<S>                                                           <C>           <C>               <C>      <C>
For the Years Ended December 31:                         
        Net income                                             $  28,134     $  26,654        $ 1,480     5.6%
        Net interest income                                       97,013        88,201          8,812    10.0
        Net interest income (FTE)                                103,424        94,131          9,293     9.9
        Noninterest income                                        27,081        31,841         (4,760)  (14.9)
        Noninterest expense                                       86,639        81,144          5,495     6.8 
        Provision for loan losses                                   (362)        2,985         (3,347) (112.1)

Per Share Data:
        Net income                                             $    1.72     $    1.68        $   .04     2.4%
        Dividends declared                                         .7775         .7050          .0725    10.3
        Book value                                                 13.72         13.60            .12      .9
        Tangible book value                                        12.15         12.53           (.38)   (3.0)
        Weighted-average shares outstanding                   16,394,974    15,842,510 
        Shares outstanding at year end                        16,540,495    16,034,183 

Financial Ratios:
        Return on average assets                                    1.24%         1.29%
        Return on average shareholders' equity                     12.51         13.53
        Net interest margin                                         4.96          4.89
        Primary capital to adjusted assets:
        Including intangibles                                      10.30         11.07
        Excluding intangibles                                       9.96         10.77
        Allowance for loan losses to loans,
             net of unearned income:
        Including mortgage loans held for sale                      1.44          1.65
        Excluding mortgage loans held for sale                      1.45          1.74

Selected Balances as of December 31:
        Total assets                                          $2,380,548    $2,141,952       $238,596   11.1%
        Earning assets                                         2,176,412     1,960,712        215,700   11.0
        Loans, net of unearned income:
        Including mortgage loans held for sale                 1,424,246     1,306,564        117,682    9.0    
        Excluding mortgage loans held for sale                 1,410,727     1,241,203        169,524   13.7  
        Allowance for loan losses                                 20,441        21,539         (1,098)  (5.1) 
        Investment securities                                    706,999       549,620        157,379   28.6
        Deposits                                               1,943,264     1,764,641        178,623   10.1  
        Short-term borrowings                                    105,129        77,186         27,943   36.2  
        Long-term debt                                            80,238        57,958         22,280   38.4  
        Shareholders' equity                                     226,957       218,059          8,898    4.1    

</TABLE>
FTE - FULLY TAXABLE EQUIVALENT
ALL PREVIOUSLY REPORTED FIGURES HAVE BEEN RESTATED FOR AS A  
POOLING-OF-INTERESTS.


<TABLE>
1994 Affiliate Financial Highlights

<CAPTION>
                                              Deposits          Net      Allowance For     Total     Shareholder's
AS OF DECEMBER 31 (IN THOUSANDS)              and Funds         Loans    Loan Losses       Assets    Equity

<S>                                           <C>             <C>          <C>            <C>          <C>
The First National Bank of Gainesville        $915,744        $619,653     $7,432         $998,053     $75,956
Citizens Bank, Cherokee Count                   77,087          39,651        807           85,090       7,085
The Community Bank of Carrollton                36,882          27,874        439           41,953       4,861
Bank of Clayton                                 90,142          59,168      1,105          104,958      14,251
First National Bank of White County             97,877          75,149        972          114,724      16,241
First National Bank of Habersham                97,862          56,404        748          110,583      12,245
The Peoples Bank Of Forsyth County             110,154          88,040        979          121,639      10,912
The First National Bank of Paulding County     157,714          75,412      1,418          170,811      11,782
The Commercial Bank                            124,336          73,444      1,738          136,877      12,017
Granite City Ban                                88,626          42,112        871          102,794      13,717
First National Bank of Gilmer County            44,616          35,030        370           49,392       4,367
Bank of Banks County                            54,113          43,150        575           58,798       4,340
Pickens County Bank                             42,263          34,350        442           47,322       4,840
The First National Bank of Jackson County       53,777          40,599        606           59,178       5,117
The Citizens Bank                               74,878          53,281        743           85,963      10,791
Bank of Villa Rica                              44,518          28,401        574           48,936       4,302
Barrow Bank & Trust Company                     46,312          32,528        622           52,254       5,732
</TABLE>

<PAGE>   2

Our vision

The client is our lifeblood.

Passion for exceeding customers' expectations
flows throughout the company.

Bold creativity, unparalleled service
and a resolve to win 
chart the course amid a world of choices.

Employees are stimulated by the personal opportunity,
professional growth and extraordinary rewards
of being part of a vital team in a learning environment.

Communities we serve 
are better for our presence.

<PAGE>   3

[PHOTO -- RICHARD A. MCNEECE, CHAIRMAN & CEO W/GHOSTED BACKGROUND]

<PAGE>   4

TO OUR SHAREHOLDERS

      It was a momentous year in 1994 for your company in many respects ... 
record earnings, consummation/announcement of three significant mergers,
progress in management development and team building, continued strides
in business development efforts and customer satisfaction, and development
of a new and bold vision, strategic intent and mission for 
the company ... all contributed to a successful 1994 and strengthened the 
foundation for exceptional performance results throughout the remainder of 
this decade.
        Record earnings per share of $1.72 were up 2.4% over 1993, for a 
return on average assets of 1.24%. Dividends per share increased by 10.3% 
from $.7050 to $.7775. Particularly encouraging was the continued quarterly 
improvement in the net interest margin, the largest single contributor to 
profitability. While the full-year margin of 4.96% compared favorably to that 
reported in 1993 and represented the highest level in over five years, the 
fourth quarter margin of 4.94% provides a good foundation for continued 
earnings improvement in 1995. Asset quality, which is always a high priority, 
remained excellent during 1994 and improvement was a significant reason for 
the lower loan loss provision. Period end total assets reached a record $2.4 
billion as affiliates continued to aggressively pursue core balance sheet 
growth opportunities. The community banking segment of our business had an 
excellent year when compared to both 1993 and planned expectations for 1994. 
The company's mortgage lending division, The Mortgage Source, contributed 
significantly to profitability through 1993. However, 1994 performance was 
materially impacted by the dramatic slowdown in refinancing activity, 
heightened competition and, earlier in the year, accelerated 
amortization in the company's portfolio of loans serviced for others.
        We anticipate 1995 to be another good year for the company. While the 
mortgage lending business will continue to present challenges due to the
economic and competitive environments, a management reorganization within this
line of business, geographical expansion and a cross sales emphasis will
enhance our opportunities. Even though asset quality should remain excellent,
we recognize the additional credit risks of this economic cycle and will
reserve appropriately in 1995 through higher provisions to the loan loss
reserve. Supported by a sound economy and emphasis 

<PAGE>   5

[GRAPH --
PRIMARY CAPITAL TO ASSETS RATIO
1990        9.95%
1991        10.37%
1992        10.66%
1993        11.07%
1994        10.30%]

[GRAPH --
TOTAL ASSETS (MILLIONS)
1990        $1,829
1991        $1,890
1992        $2,028
1993        $2,142
1994        $2,381]

on sales management, core retail and commercial balance sheet growth should 
remain strong and when complemented by the recent strength in the net 
interest margin, the company's revenues are anticipated to show good growth. 
Expense management is critical and will be a major focus in 1995 as it was in 
1994. We anticipate substantial improvement in the company's ability to 
produce higher revenues per dollar of noninterest expense.
        We closed two previously announced mergers. The Commercial Bank in 
Douglasville  officially joined us in February and brought the strength of
another healthy,  growing market to our  franchise. While five of the last six
mergers, including The Commercial Bank,  have been in the West Georgia area, we
added another important market in 1994  when Barrow Bank & Trust Company in
Winder became our 17th affiliate. This is  a key county in an attractive market
between Gainesville, the headquarters of  First National Bancorp, Athens (home
of the University of Georgia), and  metropolitan Atlanta.
        We took our first step outside of North Georgia by signing a Letter  of
Intent in October and subsequently a Definitive Agreement with FF Bancorp of
New Smyrna Beach,  Florida, a $600 million holding company consisting of one
commercial bank and  two healthy and very profitable thrifts. FF Bancorp's
strong community  banking philosophy fits well with First National Bancorp
while providing a  reasonably-priced and stable source of core deposits and
significant  opportunities to expand our mortgage lending, trust, bank card and 
correspondent services business. The 
<PAGE>   6

[GRAPH --
EARNINGS PER SHARE
1990        $1.23
1991        $1.32
1992        $1.50
1993        $1.68
1994        $1.72]

[GRAPH --
DIVIDENDS PER SHARE
1990        $.4600
1991        $.5500
1992        $.6400
1993        $.7050
1994        $.7775]

synergy created between our two companies will accrue to the benefit of our 
shareholders in higher earnings and dividends per share. While our primary 
merger focus continues to be the 48-county North Georgia area, if other 
opportunities like FF Bancorp should present themselves outside this 
particular region or out-of-state, we will pursue and take advantage of such 
opportunities provided they are consistent with our basic business strategy.
        As I previously indicated, 1994 was also significant as your 
management team set their sights on a future for the company far greater than 
current or historical results would suggest attainable. We all view the 
future as an opportunity for great achievement, increased profitability and, 
most importantly, a time to realize our Vision. A Vision which provides a 
bold direction and intent to transform our company into one of distinction 
... a company which will be recognized by our customers, competitors, 
employees, directors and shareholders as a company of unparalleled quality. 
        A company that is entering the era of excellence.
        This journey began with the recognition that the banking environment 
will continue to change at an accelerated pace, and only those organizations 
with the right customer-driven and technology-supported vision and focus and 
the willingness to aggressively welcome this change will survive. We began 
with a team building program that originally included 17 members of senior 
and executive management and expanded to 50 to include executive management 
of all Bancorp 
<PAGE>   7

[GRAPH --
RETURN ON ASSETS
1990        1.09%
1991        1.12%
1992        1.20%
1993        1.29%
1994        1.24%]

[GRAPH --
RETURN ON EQUITY
1990        12.02%
1991        12.03%
1992        12.65%
1993        13.53%
1994        12.51%]

affiliates. The purpose was to build trust, respect, integrity and confidence 
and move forward to the future as a team dedicated to a singular mission - 
the pursuit of excellence. I have been very pleased with the results. Our 
employees are communicating better, more honestly and candidly. A greater 
team effort is emerging among department and affiliate lines resulting in 
enhanced client satisfaction. In short, we're knocking down the walls of the 
silos and bringing our people together to exceed the expectations of our 
clients.
        It was from this team building process that our Vision for this 
company and its future was born. The quest for excellence has been embraced 
and practiced by all of our employees. The Vision, which is supported by a 
strategic intent to be achieved over the next six to eight years, created 
great excitement in May when it was introduced to all employees and 
directors. A copy of our Vision and core values now sits on the desk of every 
employee throughout the company while large

[PHOTOS -- RICHARD A. MCNEECE
CHAIRMAN & CEO; PETER D. MILLER
PRESIDENT, CHIEF ADMINISTRATIVE & FINANCIAL OFFICER; C. TALMADGE GARRISON
SENIOR VICE PRESIDENT & SECRETARY; BRYAN F. BELL
SENIOR VICE PRESIDENT]
<PAGE>   8

[GRAPHIC -- 2-STATE MAP - CAPTION -  FIRST NATIONAL BANCORP'S PRIMARY 
EMPHASIS CONTINUES TO BE IN A 48-COUNTY REGION IN NORTH GEORGIA, CURRENTLY 
WITH SEVENTEEN AFFILIATES IN 16 COUNTIES. THE COMPANY EXPECTS TO COMPLETE ITS 
FIRST OUT-OF-STATE MERGER IN THE SPRING OF 1995, ADDING THREE AFFILIATES IN 
THREE FLORIDA COUNTIES.]


framed versions hang in the lobbies of all our banks. They serve as daily 
reminders to our clients and employees that our standards are high and so are 
our expectations to succeed.
        Our Vision addresses three important keys to our success: our 
clients, employees and communities. 
        THE CLIENT IS OUR LIFEBLOOD. Our clients know it, we know it and we 
believe it. Our goal is simple: To exceed client expectations by performing 
better than the client expects and better than the competition can deliver.
        EMPLOYEES ARE STIMULATED BY THE PERSONAL OPPORTUNITY, PROFESSIONAL 
GROWTH AND EXTRAORDINARY REWARDS OF BEING PART OF A VITAL TEAM IN A LEARNING 
ORGANIZATION. While the client is our reason for existing, the heart of our 
company lies with our employees. Our success as a company comes from the 
investment we make in our staff to provide for the professional growth and 
development which contributes to greater individual and collective 
achievement. We are 

[PHOTOS -- STEPHEN M. ROWND, SENIOR VICE PRESIDENT; MARY E. HENGEVELD, GROUP 
VICE PRESIDENT, CHARLES A. ROBINSON, GENERAL AUDITOR; J. REID MOORE, GROUP 
VICE PRESIDENT & CONTROLLER]
<PAGE>   9

[PHOTO -- JOAN JACKSON -- CAPTION: JOAN JACKSON, A 30-YEAR EMPLOYEE, WAS 
INSPIRED BY THE COMPANY'S VISION AND COMMITMENT TO A LEARNING ORGANIZATION. 
SHE MOVED TO AN AREA  OF NEW RESPONSIBILITY, SAYING, "THIS GAVE ME AN 
OPPORTUNITY TO LEARN SOMETHING NEW AND TO SAY, 'THIS ISN'T ONLY FOR THE YOUNG 
PEOPLE, THE VISION IS A CHANCE FOR OLDER EMPLOYEES LIKE ME TO LEARN'."]


committed to appropriately recognizing and rewarding accomplishments and 
contributions to the attainment of company and shareholder objectives.
        COMMUNITIES WE SERVE WILL BE BETTER FOR OUR PRESENCE. We recognize 
that the success of our company is directly related to the economic health and 
quality of life in each of our communities. To support this belief, our 
management team holds leadership positions in local community chambers of 
commerce, economic development and various community service organizations. 
Community bank holding company is not a throw-away phrase for us; it is a 
serious way of life in each of our markets. The bottom line is that if our 
markets prosper economically, so will our shareholders.
        Our Vision is supported by a strategic intent that, as Pete Miller, 
the president of First National Bancorp, often points out, "is where the 
rubber meets the road." The strategic intent will bring this Vision to life 
through concrete, measurable goals and strategies. 
        WE WILL SET THE STANDARD OF PERFORMANCE AS THE PREFERRED FINANCIAL 
PARTNER. Simply stated, our customers and competitors' customers will look 
upon this company, through its affiliate banks and due to the performance we 
deliver, as the organization of choice to satisfy all of their financial 
needs. This environment will be delivered with a focus on:
        "FIRST IN SERVICE." We will set the standard for service, performance 
and delivery of value-added products. I want our relationship officers to be 
perceived by the customer as indispensable assets in the attainment of the 
customer's goals.
<PAGE>   10

[PHOTO -- LEARNING ENVIRONMENT -- CAPTION: FIRST NATIONAL BANCORP IS 
COMMITTED TO A LEARNING ENVIRONMENT WHERE TRAINING AND EDUCATION PLAY VITAL 
ROLES IN THE REALITY OF THE COMPANY'S VISION: "EMPLOYEES ARE STIMULATED BY 
THE PERSONAL OPPORTUNITY, PROFESSIONAL GROWTH AND EXTRAORDINARY REWARDS OF 
BEING PART OF A VITAL TEAM IN A LEARNING ENVIRONMENT."]

        "FIRST IN INNOVATION." We must anticipate our customers' needs and 
deliver products and services to satisfy those needs in a fashion superior to
the competition  and better than the customer expects. We have challenged our
employees not to  be complacent and to reach beyond our clients' expectations
-- to stay ahead  of our financial competitors.

        "FIRST IN THE INDUSTRY." Our intent is to set the standard of 
operating performance within the industry. We will be the example everyone 
else aspires to and follows. We will have succeeded when our shareholders, 
the financial community, our employees, directors and competition acknowledge 
First National Bancorp as the company of excellence.
        The map for attainment of our strategic intent has been developed 
with specific strategies and tactics defined with aggressive dates for 
completion. Three key objectives make the strategic intent achievable. 
        The first of those objectives is to create and maintain a learning 
organization which will have significant impact on our future successes.
        "ATTRACT, DEVELOP AND RETAIN THE BEST TALENT BY PROVIDING A LEARNING 
ENVIRONMENT WHERE PEOPLE ARE REWARDED FOR TAKING RESPONSIBILITY AND 
CONTINUOUS IMPROVEMENT IS A WAY OF LIFE."

[GRAPHIC -- PIE CHART -- BUSINESS MIX -- 23% Investing; 35% Retail Lending; 
29% Commercial Lending; 4% Other; 1% Trust Services; 5% Service Charges on 
Deposits; 3% Mortgage Lending Services]
<PAGE>   11

[PHOTO -- AFFILIATE BANKERS -- CAPTION: THROUGHOUT THE AFFILIATE BANKS, 
EMPLOYEES ARE DEDICATED TO KNOWING THEIR MARKET SEGMENTS AND CLIENTS' NEEDS 
BECAUSE "THE CLIENT IS OUR  LIFEBLOOD."  BEVERLY LAMMERS, RITA MORGAN, REBECCA
STOWE AND SID WOOTEN LED  THE DEVELOPMENT OF A NICHE PRODUCT NAMED "HERITAGE
CLUB" FOR FIRST NATIONAL  BANK OF WHITE COUNTY'S 55 AND OLDER CLIENTS.]

        We believe this to be critical to our future because it represents 
our most important asset -- our people. It is not enough to simply hire the 
best; we must create an environment in which they can achieve greater 
potential and are rewarded for extraordinary results. Special emphasis is 
being placed on training in sales, sales management, and coaching. Our 
managers must focus their efforts, and those of our employees, toward 
becoming an indispensable asset in making a difference in the lives of our 
customers.
        "DEVELOP THE LOWEST COST DELIVERY PROCESS WHICH ENSURES CLIENT 
SATISFACTION, SUPERIOR PROFITABILITY AND MARKET SHARE GROWTH."
        We are determined to provide superior customer service while 
increasing the operating efficiency of the organization. The results of this 
objective include: dramatically improved turn-around time and employee 
productivity, the enhancement of product and service quality, attractive 
pricing and streamlining of workflow. Most importantly, we continue to look 
for ways to improve client satisfaction, realizing that the client must 
always be the focal point of any successful change.
        Improvement and re-engineering programs will be designed and 
implemented throughout the company with particular emphasis in the areas of 
information processing, retail, corporate banking and loan operations in 
1995. The investment in this program will enable us to enhance productivity, 
reduce costs and improve client service by maximizing and leveraging people 
and physical resources. We are not asking our people to work harder, just 
smarter. We anticipate an
<PAGE>   12

[PHOTO -- HERITAGE CLUB -- CAPTION: "PASSION FOR EXCEEDING CUSTOMERS' 
EXPECTATIONS" WAS REALIZED IN WHITE COUNTY WHEN THE HERITAGE CLUB WAS KICKED 
OFF IN GRAND STYLE LAST FALL. THE PRODUCT EXCEEDED 1994 GOALS BY 123%.]

 investment return on our re-engineering to be 30% or higher for all programs.
        "ACHIEVE TOTAL CLIENT SATISFACTION THROUGH AGGRESSIVE, TEAM-FOCUSED 
RELATIONSHIP MARKETING, EXCELLENT PERSONALIZED SERVICE, CLIENT-DESIRED 
PRODUCTS AND EFFICIENT DELIVERY SYSTEMS."
        This objective speaks directly to the changing needs of our clients. 
We must manage to that change by anticipating our clients' needs and 
developing products and services that exceed those needs ... better than the 
customer expects and better than the competition can deliver.
        We have begun to introduce a needs-based selling culture where every 
employee either sells or supports sales. In 1994, we implemented a sales 
management methodology in which sales goals and effective selling become a 
natural part of the culture. Our singular goal for this objective is 
increased client satisfaction, which will lead to enhanced market share and 
cross-sell growth, balance sheet growth and increased income statement 
profitability. By the year 2000, our market segment goals are:

Retail:            40% household market share and 5 services per household
Corporate:         35% household market share and 4 services per household
Correspondent:     50% household market share and 5 services per household
Mortgage Services: 5% household market share and 50% volume penetration
<PAGE>   13

[PHOTO -- WHITE/PARKER -- CAPTION: "BOLD CREATIVITY, UNPARALLELED SERVICE AND 
A RESOLVE TO WIN,"
 IS DEMONSTRATED BY THE AFFILIATE PRESIDENTS WHO RIVAL  TO BE THE BEST IN THE 
COMPANY AND THE BEST IN EACH COMMUNITY. RICH WHITE (FRONT), PRESIDENT OF 
FIRST NATIONAL BANK OF GAINESVILLE AND BOB PARKER (LEFT), PRESIDENT OF THE 
CITIZENS BANK, TOCCOA.]

        To enhance the growth and value of our franchise, we have adopted a 
business development strategy that identifies  distinct market segments and
addresses the different needs of each segment.  Households with a high net
worth or household income  of $50,000 or greater are key consumer market
segment for the company. The  needs of this segment are serviced through our
Century Service product from  which they receive preferred pricing on deposits,
including transaction  accounts, investment products and CDs, and all credit
products from direct  lending to credit cards to home equity, as long as a
minimum investment  account balance is kept. We offer optimum personal service
to these clients  by assigning a relationship officer to each upscale
relationship client.

        Our Bonus Banking product services another growing retail market 
segment. With a minimum deposit and/or loan relationship, these clients 
receive a package which combines checking, a better interest rate on savings 
and lower interest rates on installment loans, credit cards and home equity 
lines of credit. This market has a higher need for loan products than the 
upscale consumer market and also provides a great avenue for growth through 
The Mortgage Source, our home mortgage division.
        The corporate market is geared toward retail/small business, 
partnerships/proprietorship and mid-market commercial. We place emphasis on 
the further segmentation of the business market and the development of 
"niche" products such as special loan programs for the agriculture/ poultry 
sector, mid-size manufacturers and acquisition/development companies. Similar 
to our retail 
<PAGE>   14

[PHOTO -- FAIR/WILLIAMS -- CAPTION: "COMMUNITIES WE SERVE ARE BETTER FOR OUR 
PRESENCE," 
WHEN AFFILIATE PRESIDENTS LIKE C.B. FAIR, PRESIDENT OF FIRST NATIONAL
BANK OF  PAULDING COUNTY,  IS VICE CHAIRMAN OF THE LOCAL ECONOMIC DEVELOPMENT
COMMITTEE. BOB WILLIAMS  (LEFT), PRESIDENT AND CFO OF CADILLAC PRODUCTS, CHOSE
PAULDING COUNTY FOR A  NEW MANUFACTURING SITE DUE, IN PART, TO FAIR'S
PERSEVERANCE.]

strategy, corporate clients are assigned banking professionals 
who are accountable for the customers' total relationship. Our corporate 
officers are also concentrating on cross-selling trust services such as 
employee benefit plans, as well as consumer services such as mortgages, 
deposits and loans to the appropriate corporate segments.
        Our correspondent banking division offers a full range of products 
and services which answer the needs of community banks we serve, primarily as 
a source for purchased and sold federal funds, first mortgage residential 
originations, data processing, trust services, credit cards, loan 
participations and funds management. This sector calls for 
business-to-business marketing, with in-depth segmentation and very 
customized packages to accurately exceed the needs of correspondent banks.
        The Mortgage Source, the company's first mortgage lending division, 
services the needs of both retail and wholesale customers in Georgia and 
throughout the Southeast. The division's $1.4 billion servicing portfolio 
provides good income and will continue to grow.
        First National Bancorp, through our affiliate banks, is deeply 
committed to you, our shareholders. While our new Vision, strategic intent, 
merger and business strategy are important to our management and 1,300 
employees, more important is how they impact our shareholders and the value 
you receive for your investment. The bottom line is to increase earnings and 
dividends per share at an accelerated pace in an increasingly competitive 
environment and that is why we faced a
<PAGE>   15

[PHOTOS -- FIRST NATIONAL BANCORP BOARD OF DIRECTORS -- Richard A. McNeece, 
Chairman & Chief Executive Officer; Richard Shockley, Vice Chairman; Peter D. 
Miller, President, Chief Administrative & Financial Officer; Arthur J. 
Kunzer, Jr., Owner, Art Kunzer Men's Clothier; Bobby M. Thomas, Chairman, The 
Peoples Bank of Forsyth County, Owner, Thomas Lumber Company]

re-focusing of this company in 1994.  We realize we have taken a major
step toward a bold and bright future. Local  and national media have also
realized this and acknowledged it by devoting  cover and front page stories to
our new undertaking. Now that the foundation  has been firmly laid, we are
prepared to move forward and create the desired  results. 
        Your management team is committed to this pursuit of excellence and I 
am confident that we will attain and exceed our aggressive expectations.
        In 1994, we welcomed five new directors to the First National Bancorp 
board. Ken Nix, Mickey Womble, Jim Walters, John Ferguson and Bill Lester 
have all made outstanding additions to the board and we are looking forward 
to their continued contributions. In honor of our chairman emeritus, Ray 
McRae, who retired from the board in 1994, we established a scholarship in 
his name at the Terry College of Business Administration at the University of 
Georgia. It is important to express my appreciation to the management and 
staff who made the 1994 results possible and

[PHOTOS --  James H. Harris, Jr., CHAIRMAN, THE CITIZENS BANK, TOCCOA, 
PRESIDENT, J.H. ENTERPRISES, INC.; Loy D. Mullinax, CHAIRMAN, PICKENS COUNTY 
BANK, PRESIDENT, MULLINAX BUILDING SYSTEMS, INC.; J. Kenneth Nix, CHAIRMAN, 
FIRST NATIONAL BANK OF WHITE COUNTY, ATTORNEY AT LAW, STEWART, MELVIN & FROST;
Joe Wood, Jr., PRESIDENT, TURNER, WOOD & SMITH, INC.;  J. Michael Womble, 
CHAIRMAN, FIRST NATIONALBANK OF PAULDING COUNTY, PRESIDENT, SOUTHLIFE 
DEVELOPMENT, INC.; Mack G. West, CHAIRMAN, FIRST NATIONAL BANK OF GILMER 
COUNTY, RETIRED BUSINESSMAN, MAYOR, CITY OF EAST ELLIJAY]
<PAGE>   16

[PHOTOS -- William L. Lester, Chairman, Granite, City Bank, Owner and 
President, Lester Enterprises; Edwin C. Poss, Owner, Century 21, Poss Realty, 
a Division of Edwin C. Poss, Inc.; John A. Ferguson, Jr., FACHE, President of 
Northeast Georgia Health Services, Inc.; Harold L. Smith, Chairman, Turner, 
Wood & Smith, Inc.; Mrs. Jane Wood Banks, Private Investor]

who helped us to position the company for future greatness. I am tremendously 
grateful for the continued confidence and support of our shareholders and 
clients. I look forward to meeting with you at our annual shareholders' meeting
on April 19, 1995, at 4:00 p.m. at the Georgia Mountains Center in downtown 
Gainesville.

Cordially,


/s/Richard A. McNeece
Chairman and CEO
January 27, 1995

[PHOTOS -- Thomas S. Cheek, Chairman, Bank of Banks County, Private Investor, 
President, Mt. View, Inc.; W. Woodrow Stewart, Attorney at Law, Stewart, 
Melvin & Frost; Ray C. Jones, President, J & S Farms; James A. Walters, 
Chairman & CEO, Walters Management Company, Inc.; Paul J. Reeves, Chairman, 
First National Bank of Habersham, President, Habersham Hardware; A. Roy 
Roberts, Jr., Chairman, Citizens Bank, Cherokee County, Owner, A.R. Roberts 
Co. Realtors]
<PAGE>   17

Senior Officers of Bancorp's Affiliate Banks

The First National
Bank Of Gainesville
Richard D. White
PRESIDENT AND CBO
Bruce L. Barefoot
EXECUTIVE VICE PRESIDENT

The Peoples Bank
Of Forsyth County
Rocklyn E. Hunt
PRESIDENT AND CEO
Louis J. Douglass, III
EXECUTIVE VICE PRESIDENT

Citizens Bank,
Cherokee County
Richard M. Zorn
PRESIDENT AND CEO
A. R. Roberts, III
EXECUTIVE VICE PRESIDENT

The First National
Bank Of Paulding 
County
C. B. Fair, III
PRESIDENT AND CEO
Becky S. Echols
EXECUTIVE VICE PRESIDENT

The Commercial Bank, 
Douglasville
John T. Stafford
PRESIDENT AND CEO
William F. Gnerre
Janice B. McCravy
EXECUTIVE VICE PRESIDENTS

The Community Bank
Of Carrollton
Timothy I. Warren
PRESIDENT AND CEO
F. Elton Brooks
EXECUTIVE VICE PRESIDENT

Bank Of Villa Rica
Fred L. O'Neal
PRESIDENT AND CEO
George M. Ray
EXECUTIVE VICE PRESIDENT

The Citizens Bank, 
Toccoa 
Robert A. Parker
PRESIDENT AND CEO

Granite City Bank
Edward B. Hall
PRESIDENT AND CEO
F. Davis Arnette, Jr.
EXECUTIVE VICE PRESIDENT

The First National Bank
Of Jackson County
Kelly G. Hillis
PRESIDENT AND CEO
James R. Shaw, Jr.
EXECUTIVE VICE PRESIDENT

Bank Of Banks
County
George W. Evans
PRESIDENT AND CEO
Steven R. Maney
EXECUTIVE VICE PRESIDENT

Barrow Bank 
& Trust Company
David C. King
PRESIDENT AND CEO
T. Glenn Thompson
EXECUTIVE VICE PRESIDENT

Bank Of Clayton 
William F. DeVane
PRESIDENT AND CEO
B. Allen Lancaster
EXECUTIVE VICE PRESIDENT

First National Bank
Of White County
Sidney J. Wooten, III
PRESIDENT AND CEO
Coleman Allen
EXECUTIVE VICE PRESIDENT

First National Bank
Of Gilmer County
Billy R. Loudermilk
PRESIDENT AND CEO
C. Wallace Sansbury
EXECUTIVE VICE PRESIDENT

Pickens County Bank
Dennis W. Burnette
PRESIDENT AND CEO
Marc J. Greene
EXECUTIVE VICE PRESIDENT

First National Bank 
Of Habersham
Glenn C. Bell
PRESIDENT AND CEO
Eugene B. White
EXECUTIVE VICE PRESIDENT

[PHOTO -- SENIOR OFFICERS]
<PAGE>   18

1994 Consolidated Financial Statements
First National Bancorp

Management's Discussion and Analysis 
of Financial Condition and Results of Operations..........        18
Selected Statistical Information..........................        36
Independent Auditors' Report..............................        37
Consolidated Balance Sheets...............................        38
Consolidated Statements of Income.........................        39
Consolidated Statements of Shareholders' Equity...........        40
Consolidated Statements of Cash Flows.....................        41
Notes to Consolidated Financial Statements................        42
<PAGE>   19

Management's Discussion and Analysis 
of Financial Condition and Results of Operations

Corporate Profile
        First National Bancorp ("Company"), a $2.4 billion multi-bank holding 
company with 17 affiliate banks, 54 full service banking facilities located 
in North Georgia, and 1,299 full-time equivalent employees, is the second 
largest bank holding company in Georgia headquartered outside metropolitan 
Atlanta. Effective February 28, 1994, the Company acquired all of the common 
stock of Metro Bancorp, Inc., a Douglas County bank holding company whose 
wholly owned subsidiary was The Commercial Bank, a $140 million asset bank 
located in Douglasville, Georgia. Effective July 31, 1994, the Company 
acquired all of the common stock of Barrow Bancshares, Inc., a Barrow County 
bank holding company whose wholly owned subsidiary was the Barrow Bank & 
Trust Company, a $54 million asset bank located in Winder, Georgia. On 
November 22, 1994, the Company signed an agreement and plan of merger with FF 
Bancorp, Inc., located in New Smyrna Beach, Florida. FF Bancorp, Inc., is the 
parent company of First Federal Savings Bank of New Smyrna Beach, a $318 
million asset thrift headquartered in New Smyrna Beach, Florida, First 
Federal Savings Bank of Citrus County, a $214 million asset thrift 
headquartered in Inverness, Florida, and Key Bank of Florida, a $66 million 
asset commercial bank located in Tampa, Florida. The acquisition of FF 
Bancorp requires the approval of FF Bancorp shareholders and various 
regulatory authorities. The Company anticipates completing the transaction in 
the second quarter of 1995.
        The Company's markets are supported by favorable rail and highway 
systems, an abundance of natural resources, and an adequate labor pool. All 
of the Company's current markets are within 11\2 hours of metropolitan 
Atlanta via five major highway systems, and most markets are within or border 
the southern end of the Appalachian Mountains, providing access to superior 
recreational facilities and second/retirement home development. In terms of co
vered employment and wages, the Company's market area is well diversified. 
Strong population and household growth coupled with above average growth in 
household income bodes well for the region's demand for housing, services, 
and retail products, all factors leading to above average growth in bankable 
assets. The region's economic base is diverse with no major boom or bust 
factors.
        With a 33% share of total deposits, the Company maintains a strong 
presence in the markets its affiliates serve. Company affiliates maintain a 
deposit market leadership position in seven of the 16-county markets (and a 
second or better position in 12 markets), providing the Company with a 
significant competitive base to profitably grow. It is management's intent to 
complement above average internal growth with an aggressive acquisition 
program, concentrating on well-managed banks in growth markets as good as, if 
not better than, the current franchise. Attractive opportunities outside of 
North Georgia will be entertained, including out-of-state opportunities in 
the Carolinas, Tennessee, and Alabama, as well as additional opportunities in 
Florida.
        Earnings per share have grown from $.83 in 1984 (on an originally 
reported basis, restated for stock splits) to $1.72 in 1994, a compounded 
annual growth rate of 6.8%. For the same period, dividends per share have 
grown at a compounded annual rate of 17.25%. The Company has maintained an 
above average profitability profile with a past five-year average return on 
assets of 1.19%. In the early 1990s, Company earnings reflected the national 
recession and moderate asset quality problems. During that period, management 
was dedicated to building a stronger foundation on which to move the Company 
forward, concentrating on enhanced delivery systems, credit processes, 
internal controls, information technology, and personnel. Management is of 
the opinion that the Company is beginning to return to an above average 
growth environment as the economic factors that drive the region's fortunes 
improve, although it would be unrealistic to anticipate future growth to 
mirror that of the 1980s.
        A primary capital ratio of 10.30% provides a sufficient base to 
support future growth. With a core funding to core earning assets ratio of 
112.73% and incremental funding to total funding ratio of 25.29%, the 
Company's liquidity position is sound. In line with the industry, the 
Company's asset quality ratios have improved over the past year. With a 
nonperforming loans to total loan ratio of 1.33%, the Company's position is 
very manageable. 
        Since 1985, the Company's stock has been traded on The Nasdaq Stock 
Market under the trading symbol "FBAC."  As of December 31, 1994, 
institutional ownership was approximately 5.77% of outstanding shares while 
insiders owned 7.33% of the shares. A majority of the Company's 7,100 
shareholders reside in North Georgia.
        The following is a discussion of the Company's financial condition 
and results of its operations which should be read in conjunction with the 
Company's consolidated financial statements and related notes appearing 
elsewhere in this report.
        Where applicable and unless otherwise indicated, all originally 
reported financial information has been restated for the following 
acquisitions which were accounted for as poolings-of-interests:
The First National Bank of Paulding County (1992)
Villa Rica Bancorp, Inc. (1993)  
The Community Bank of Carrollton (1993)
Barrow Bancshares, Inc. (1994)
<PAGE>   20

Management's Discussion and Analysis
of Financial Condition and Results of Operations

Performance Overview
          Net income for 1994 totaled $28.1 million, compared to $26.7 
million for 1993, an increase of 5.6%. Net income per share in 1994 was $1.72 
compared to $1.68 reported in 1993, an increase of 2.4%. Weighted-average 
shares outstanding for 1994 increased to 16,394,974, compared with the 
15,842,510 weighted-average shares for 1993.

<TABLE>
<CAPTION>
TABLE 1 - SELECTED FINANCIAL DATA
(dollars in thousands, except per share data)

                                                                                            
December 31
                                                   1994              1993               1992             1991           1990
<S>                                          <C>               <C>                <C>               <C>           <C>
Results of operations:
Interest income                                $163,145          $151,131           $156,473          $173,964      $181,494

Tax equivalent adjustment (a)                     6,411             5,930              4,837             4,760         5,247
Interest income (fully tax equivalent)          169,556           157,061            161,310           178,724       186,741
Interest expense                                 66,132            62,930             74,954            99,467       110,726
Net interest income                             103,424            94,131             86,356            79,257        76,015
Noninterest income                               27,081            31,841             30,224            26,305        22,265
Total revenue                                   130,505           125,972            116,580           105,562        98,280
Provision for loan losses                          (362)            2,985             11,284            10,015        13,955
Noninterest expense                              86,639            81,144             68,944            63,548        53,898
Income before income taxes                       44,228            41,843             36,352            31,999        30,427
Tax equivalent adjustment                         6,411             5,930              4,837             4,760         5,247
Income taxes                                      9,683             9,259              8,108             6,669         5,986
Net income                                     $ 28,134           $26,654           $ 23,407          $ 20,570       $19,194

Per share data:
Net Income                                     $   1.72           $  1.68           $   1.50          $   1.32      $   1.23
Cash dividends declared                        $  .7775           $ .7050           $  .6400          $  .5500      $  .4600
Dividend payout ratio                             45.20%            41.96%             42.67%            41.67%        37.40%
Book value                                     $  13.72           $ 13.60           $  12.35          $  11.42      $  10.59

Year end balances:
Total assets                                 $2,380,548        $2,141,952         $2,028,168        $1,890,422    $1,828,867
Earning assets                                2,176,412         1,960,712          1,873,634         1,733,835     1,681,955
Loans, net of unearned income                 1,424,246         1,306,564          1,250,890         1,208,023     1,147,811
Allowance for loan losses                        20,441            21,539             24,046            20,265        19,396
Deposits and other
    interest-bearing funds                    2,128,631         1,899,785          1,820,831         1,700,304     1,646,088
Shareholders' equity                            226,957           218,059            194,745           177,958       164,743

Average balances:
Total assets                                 $2,272,788        $2,073,606         $1,955,405        $1,833,705    $1,763,945
Earning assets                                2,086,513         1,926,131          1,810,437         1,687,937     1,614,179
Loans, net of unearned income                 1,375,870         1,296,401          1,246,944         1,179,142     1,114,107
Allowance for loan losses                        23,811            23,920             21,989            19,800        14,573
Deposits and other
    interest-bearing funds                    2,023,237         1,860,244          1,757,387         1,646,767     1,590,791
Shareholders' equity                            224,894           197,060            185,096           171,026       159,704

Financial ratios:
Return on average assets                           1.24%             1.29%              1.20%             1.12%         1.09%
Return on average equity                          12.51             13.53              12.65             12.03         12.02
Net interest margin                                4.96              4.89               4.77              4.70          4.71
Overhead ratio                                    66.55             64.80              60.42             60.20         54.84
Primary capital to adjusted assets                10.30             11.07              10.66             10.37          9.96
Average equity to average assets                   9.90              9.50               9.47              9.33          9.05
</TABLE>
(a) Calculated assuming a 35% tax rate for 1994 and 1993, and a 34% tax
    rate for 1992, 1991, and 1990.
<PAGE>   21

Management's Discussion and Analysis
of Financial Condition and Results of Operations

Total year end assets increased from $2.1 billion at December 31, 
1993, to a record $2.4 billion at December 31, 1994. Average earning assets 
increased 8.3% during 1994, while average interest-bearing liabilities 
increased 7.5% for the same period.
         The return on average equity decreased from 13.53% in 1993 to 12.51% 
in 1994. The return on average assets also decreased from 1.29% in 1993 to 
1.24% in 1994, influenced primarily by the $4.8 million decrease in 
noninterest income, primarily from mortgage origination activity, offset by 
the negative provision expense in each of the last three quarters of 1994. 
Other factors contributed to a lesser extent as shown below:

ANALYSIS OF RETURN ON AVERAGE ASSETS
TABLE 2
(dollars in thousands) 

                                            Years Ended December 31
                                          Percent of            Percent of
                                             Average               Average
                                 1994         Assets        1993    Assets

Average Assets             $2,272,788                 $2,073,606
Net interest income, 
  tax equivalent             $103,424          4.55%  $   94,131     4.54%
Noninterest income             27,081          1.19       31,841     1.54
Total revenue                 130,505          5.74      125,972     6.08
Noninterest expense           (86,639)        (3.81)     (81,144)   (3.91)
Income before
  provision for loan
  losses and income tax        43,866          1.93       44,828     2.17
Provision for loan losses         362           .02       (2,985)    (.14)
Income taxes and tax
  equivalent adjustment       (16,094)         (.71)     (15,189)    (.74)
Net income                    $28,134          1.24%  $   26,654     1.29%

        Net interest income as a percent of average earning assets increased 
to its highest level since 1985, with a net interest margin of 4.96% for 
1994, compared with 4.89% for 1993. 
        Growth in net interest income and a reduction in loan loss provision 
expense, driven by an improvement in asset quality, both contributed to an 
increase in earnings. Noninterest income was impacted by a significant 
decrease in mortgage loan activity and related fees. Due to the acquisition 
of The Commercial Bank, which was recorded under the purchase method of 
accounting, noninterest expenses have shown a substantial increase over 1993 
in absolute dollars, but declined as a percentage of assets, particularly in 
the area of personnel related expenses. The following sections highlight in 
greater detail various aspects of the Company's 1994 performance.

Financial Condition
        The Company manages its balance sheet to maximize long-term earnings 
opportunities while maintaining the integrity of its financial position and 
quality of earnings. In this regard, management allocates earning assets and 
total funding into core and incremental considerations. Core earning assets 
represent commercial and retail loans. Incremental earning assets include 
mortgage loans held-for-sale, investment portfolio securities, 
interest-bearing deposits with financial institutions, and federal funds sold,
 generally lower margin business than core earning assets. Incremental 
funding includes federal funds purchased, repurchase agreements, treasury tax 
and loan notes, certificates of deposit greater than $100,000, long-term 
debt, and all other liabilities considered by management to be potentially 
volatile. Core funding includes all funds not considered incremental -- 
basically, funding that is supported by multiple banking relationships. 
Consequently, core funding sources may be considered more stable and 
generally carry a lower funding cost. All noninterest-bearing demand deposits 
are considered core funds.
        The following provides a summary analysis of the changes in the 
Company's balance sheet for the year ended December 31, 1994, as compared to 
December 31, 1993:
<PAGE>   22

Management's Discussion and Analysis
of Financial Condition and Results of Operations

ANALYSIS OF BALANCE SHEET CHANGES
TABLE 3
(dollars in thousands)

                                             December 31
                                  1994       1993       Change      Percent
Earning Assets:
Core earning assets:
  Commercial loans            $682,541   $587,336      $95,205        16.2%
  Retail loans                 669,251    602,199       67,052        11.1
  Other core loans              58,935     51,668        7,267        14.1
Total core earning
  assets                     1,410,727  1,241,203      169,524        13.7
Incremental earning assets:
  Mortgage loans 
  held-for-sale                 13,519     65,361      (51,842)      (79.3)
  Investment securities        706,999    549,620      157,379        28.6
  Interest-bearing 
  deposits in other 
  financial institutions        16,259     68,157      (51,898)      (76.1)
  Federal funds sold and
  securities purchased 
  under agreements to
  resell                        28,908     36,371      (7,463)       (20.5)
Total incremental 
  earning assets               765,685    719,509      46,176          6.4 
Total earning assets        $2,176,412 $1,960,712    $215,700         11.0%
Deposits and Funds:
Core funds:
  Demand deposits             $331,521   $285,510     $46,011         16.1%
  Interest-bearing checking    199,645    172,183      27,462         15.9
  Century Service and IMMA     315,859    306,105       9,754          3.2
  Statement savings            115,148     83,412      31,736         38.0 

  Certificates less than
    $100,000 and IRAs          628,162    582,827      45,335          7.8 
Total core funds             1,590,335  1,430,037     160,298         11.2
Incremental funds:
  Certificates over $100,000   189,431    152,761      36,670         24.0
  Other large deposits         163,498    181,843     (18,345)       (10.1)
  Federal funds purchased       44,485     44,235         250           .6 
  Securities sold under
  agreements to repurchase      54,217     19,144      35,073        183.2
  Other short-term borrowings    6,427     13,807      (7,380)       (53.5)
  Long-term debt                80,238     57,958      22,280         38.4
Total incremental funds        538,296    469,748      68,548         14.6 
Total funds                 $2,128,631 $1,899,785    $228,846         12.0%

        In 1994, the Company experienced modest balance sheet growth, with 
year end assets increasing $238.6 million or 11.1% with $136.9 million of the 
increase attributable to the acquisition of The Commercial Bank. Total funds 
growth was $228.8 million or 12.0% with $124.3 million of the growth from The 
Commercial Bank acquisition.

Core Earning Assets
        Period end core earning assets increased $169.5 million or 13.7%, 
reflecting a stronger demand for commercial and real estate related loans in 
1994. Although management anticipates a stronger increase in core lending in 
1995, continued growth in core loans is dependent on, at a minimum, stability 
in the economic environment. The majority of 1995 core loan growth is 
anticipated to come from the commercial and real estate sectors with a modest 
rebound in retail lending activity.
<PAGE>   23

Management's Discussion and Analysis
of Financial Condition and Results of Operations

        The following further breaks down the total loan portfolio over the 
past five years:

<TABLE>
ANALYSIS OF CORE AND INCREMENTAL LOANS
TABLE 4
(in thousands)

<CAPTION>
                                                                                         
                                                                                       December 31
                                                    1994              1993             1992            1991            1990
<S>                                             <C>               <C>              <C>             <C>             <C>
Commercial, financial, and agricultural         $  483,116        $  420,513       $  444,293      $  451,988      $  432,466
Installment and single payment individual          368,113           348,246          290,129         259,346         291,477
Real estate - mortgage                             425,709           393,732          389,107         341,370         326,562 
Real estate - construction                         142,097            95,184           66,866          63,337          52,995
Less:  Unearned income                              (8,308)          (16,472)         (17,709)        (16,732)        (17,846)
Total core loans                                 1,410,727         1,241,203        1,172,686       1,099,309       1,085,654
Less:  Allowance for loan losses                   (20,441)          (21,539)         (24,046)        (20,265)        (19,396)
Net core loans                                   1,390,286         1,219,664        1,148,640       1,079,044       1,066,258 
Mortgage loans held-for-sale                        13,519            65,361           78,204         108,714          62,157 
Net loans                                       $1,403,805        $1,285,025       $1,226,844      $1,187,758      $1,128,415 

</TABLE>
        Mortgage loans held-for-sale are not considered core loans. They are 
reflected in incremental earning assets above and are discussed below. The 
Company maintains no foreign or highly leveraged transaction loans. 
        The amount of total loans outstanding for selected categories as of 
December 31, 1994, based on remaining scheduled repayments of principal, are 
shown by maturity in the following table. All loans outstanding for the 
selected categories mature within five years.

LOAN PORTFOLIO MATURITY
TABLE 5
(in thousands)
                                           December 31, 1994
                                             After 1
                                            but with     After 
                            Within 1 Year    5 Years   5 Years      Total
Selected loan categories:
Commercial, financial, 
  and agricultural               $222,496   $233,595   $27,025   $483,116
Real estate - construction        142,097          -         -    142,097
Total loans                      $364,593   $233,595   $27,025   $625,213
Loans with floating
  or adjustable interes                     $140,343   $ 7,742
Loans with fixed interest rates               93,252    19,283
Total loans                                 $233,595   $27,025


Incremental Earning Assets
        Incremental earning assets grew $46.2 million, or 6.4% in 1994. The 
increase in incremental earning assets was primarily based on the Company's 
investment portfolio which increased $157.4 million, with off-setting 
decreases of $51.9 million in interest-bearing deposits in other financial 
institutions and $51.8 million in mortgage loans held-for-sale.
        It is the Company's policy not to retain long-term fixed rate 
residential mortgage loans for its own portfolio, although it may retain 
adjustable rate or balloon mortgage loans according to specifically 
identified strategies. Mortgage loans are securitized and sold in the 
secondary market. The Company's portfolio of mortgage loans held-for-sale is 
hedged against unfavorable interest rate swings through the use of a 
combination of options contracts, futures contracts, and forward sales 
agreements.
        The Company's portfolio of residential mortgages serviced for others 
at December 31, 1994, totaled $1.4 billion compared to $1.0 billion a year 
ago. It is anticipated that the servicing portfolio will continue to grow 
during 1995.
<PAGE>   24

Management's Discussion and Analysis
of Financial Condition and Results of Operations

        The following table presents the carrying value of portfolio 
securities for the past three years. Although interest-bearing deposits in 
other financial institutions and federal funds sold are not formally 
classified as investment securities in the consolidated financial statements, 
management considers these assets as a part of the total managed pool of 
incremental earning assets and, consequently, are included in the following 
table of investments. 

CARRYING VALUE OF INVESTMENTS
TABLE 6
(in thousands)
                                                   December 31
                                         1994         1993           1992
Investment securities 
  available-for-sale:
  U. S. Treasury                     $ 25,763     $  9,361       $ 10,337
  U. S. Government agencies           179,615       36,233              -
  Mortgage-backed securities:
  Fixed rate                          111,543      122,758         19,242
  Adjustable rate                     225,220      233,085              -
  Corporate bonds                         511          563              -
  State and municipal                   1,062        3,146            445
  Equity securities                     5,718        5,106            129
Total investment securities
  available-for-sale                  549,432      410,252         30,153
Investment securities 
  held-to-maturity:
  U. S. Treasury                            -            -         18,013
  U. S. Government agencies                 -            -         52,856
  Mortgage-backed securities:
  Fixed rate                                -            -         49,274
  Adjustable rate                           -          449        235,101
  State and municipal                 157,567      138,919        115,319
Equity securities                           -            -          2,650
Total investment securities    
  held-to-maturity                    157,567      139,368        473,213
Federal funds sold and
  securities purchased under
  agreements to resell                 28,908       36,371         52,497
Interest-bearing deposits in other
  financial institutions               16,259       68,157         66,881
Total investment securities          $752,166     $654,148       $622,744

        Federal funds sold, interest-bearing deposits in other financial 
institutions, and U.S. Treasuries and Government agencies are held primarily 
for liquidity purposes while mortgage-backed securities are held primarily 
for income purposes. The mortgage-backed security distribution between 
adjustable and fixed rate securities is determined by rate sensitivity 
requirements. The portfolio distribution between treasuries, agencies, 
mortgage-backed, and state and municipal securities during 1995 is not 
anticipated to change significantly compared to the December 31, 1994, 
distribution. 
        The December 31, 1994, market value of held-to-maturity investment 
securities as a percent of book value was 99.0%, down from the 109.1% in 
1993. The market value of the portfolio of investment securities 
held-to-maturity will change as interest rates change and such unrealized 
gains or losses will not flow through the income statement unless the related 
securities are called. Net gains on the sales of investment securities during 
1994 primarily resulted from management's decision to sell certain Treasury 
securities for reinvestment in higher yielding alternatives, and 
mortgage-backed securities trading at unusually high price premiums. The 
sales of investment securities held-to-maturity during 1994 resulted from the 
issuers' exercise of early repayment call provisions.
        The following table presents the current distribution of the total 
portfolio by average maturity/earliest repricing date and average yields (for 
all obligations on a fully taxable basis assuming a 35% tax rate) at December 
31, 1994. Where applicable, the earliest repricing date, rather than 
maturity, is indicated, as it is the repricing date and not the maturity date 
that provides the greatest influence to changes in net income. This treatment 
is primarily applicable to adjustable-rate mortgage-backed securities.  
Maturity for fixed rate mortgage-backed securities is defined as the average 
maturity rather than contractual life for purposes of the following 
presentation. The use of average maturity reflects, more accurately, the cash 
flow and repricing opportunities.
<PAGE>   25

Management's Discussion and Analysis
of Financial Condition and Results of Operations

<TABLE>
AVERAGE MATURITY OR EARLIEST REPRICING DISTRIBUTION OF INVESTMENTS
TABLE 7
(dollars in thousands)
                                                                                    
<CAPTION>
                                                                               December 31, 1994
                                                                   After 1 but           After 5 but
                                           Within 1 Year          within 5 Years       within 10 Years     After 10 Years
                                         Amount      Yield       Amount    Yield       Amount    Yield     Amount    Yield
<S>                                    <C>           <C>       <C>         <C>        <C>        <C>      <C>        <C>
Investment securities 
      available-for-sale:
      U. S. Treasury                   $ 16,447      5.36%     $  8,332    5.94%      $   984    8.24%     $    -       -%
      U. S. Government agencies         114,534      5.59        48,965    6.22        16,116    6.48           -       -
      Mortgage-backed securities:
        Fixed rate                            -         -       105,810    6.80         4,993    7.83         740    7.39
        Adjustable rate                 225,220      6.13             -                     -       -           -
      Corporate bonds                         -         -           511    8.84             -       -           -
      State and municipal                   213      7.37           477    8.08           372    7.80           -       -
      Equity securities                       -         -             -       -             -       -       5,718    6.74
Total investment securities
      available-for-sale                356,414      5.92       164,095    6.59        22,465    6.88       6,458    6.81
State and municipal held-
      to-maturity                        10,332     12.25        48,671   12.29        12,488    9.72      86,076    8.65
Federal funds sold and
      securities purchased 
      under agreements to resell         28,908      5.88             -       -             -       -           -       -
Interest-bearing deposits in
      other financial institution        16,259      5.90             -       -             -       -           -       -

Total investment securities            $411,913      6.08%     $212,766    7.90%      $34,953    7.89%    $92,534    8.52%
</TABLE>

        The composition and maturity/repricing distribution of the investment 
portfolio is subject to change depending on rate sensitivity, capital needs, 
and liquidity needs.

        The following table presents the current distribution of total 
investment securities and other funds by maturity date and average yields 
(for all obligations on a fully taxable basis assuming a 35% tax rate) at 
December 31, 1994:

<PAGE>   26

Management's Discussion and Analysis
of Financial Condition and Results of Operations

<TABLE>
EXPECTED MATURITY OF INVESTMENT SECURITIES AND OTHER FUNDS
TABLE 8
(dollars in thousands)
                                                                                    
<CAPTION>
December 31, 1994
                                                                    After 1 but         After 5 but
                                           Within 1 Year          within 5 Years      within 10 Years     After 10 Years
                                         Amount     Yield       Amount     Yield      Amount     Yield   Amount    Yield
<S>                                    <C>           <C>       <C>         <C>       <C>         <C>     <C>       <C>
Investment securities 
      available-for-sale:
      U. S. Treasury                   $ 16,447      5.36%     $  8,332    5.94%     $   984     8.24%   $     -      -%
      U. S. Government agencies         114,534      5.59        48,965    6.22       16,116     6.48          -      -
      Mortgage-backed securities:
      Fixed rate                              -         -         8,682    7.50       20,764     7.04     82,097   7.21
      Adjustable rate                         -         -           108    4.98          152     5.00    224,960   6.13
      Corporate bonds                         -         -           511    8.84            -        -          -      -
      State and municipal                   213      7.37           477    8.08          372     7.80          -      -
      Equity securities                       -         -             -       -            -        -      5,718   6.74
Total investment securities 
      available-for-sale                131,194      5.55        67,075    6.32       38,388     6.76    312,775   6.43
State and municipal 
      held-to-maturity                   10,332     12.25        48,671   12.29       12,488     9.72     86,076   8.65
Federal funds sold and
      securities purchased 
      under agreements to resell         28,908      5.88             -       -            -        -          -      -
Interest-bearing deposits 
      in other financial institutions    16,259      5.90             -       -            -        -          -      -
Total investment securities            $186,693      6.00%     $115,746    8.83%     $50,876     7.49%  $398,851   6.91%
</TABLE>

Core and Incremental Funding
        The average amount of, and average rate paid on, total core and 
incremental deposits by category for the last three years is listed below:

<TABLE>
AVERAGE CORE AND INCREMENTAL DEPOSITS
TABLE 9
(dollars in thousands)
                                                                                         
<CAPTION>
                                                                            Years Ended December 31
                                                          1994                        1993                         1992
                                                 Amount           Rate        Amount         Rate          Amount       Rate
<S>                                           <C>                 <C>      <C>               <C>        <C>             <C>
Noninterest-bearing demand deposits           $  302,167             -     $  259,659           -       $  224,971         -
Savings, NOW, and IMMA deposits                  619,385          2.68%       551,729        2.76%         515,116      3.36%
Time deposits less than $100                     592,060          4.74        588,386        4.75          616,330      5.57
Total core deposits                            1,513,612          2.95      1,399,774        3.08        1,356,417      3.81
Other time deposits                              346,018          4.11        321,063        4.55          311,679      6.38
Total core and incremental deposits           $1,859,630          3.17%    $1,720,837        3.36%      $1,668,096      4.29%
</TABLE>
<PAGE>   27

Management's Discussion and Analysis
of Financial Condition and Results of Operations

        All categories of average deposit funding increased by a total of 
$138.8 million, or 8.1%, in 1994. The largest increase, $67.7 million, can be 
attributed to increases in savings, NOW, and IMMA, primarily from The 
Commercial Bank acquisition which accounted for $58.5 million of the change. 
The increase in average noninterest-bearing demand deposits of $42.5 million 
can be primarily attributed to escrow deposits retained with the Company's 
portfolio of mortgage loans serviced for others and The Commercial Bank 
acquisition.
        Average incremental funding, including funding from sources other 
than deposits, increased $49.2 million, or 10.7%, due primarily to long-term 
debt consisting of intermediate term Federal Home Loan Bank advances, which 
increased $44.8 million, or 54.8%, and wholesale certificates of deposit and 
certificate of deposits in excess of $100,000, which in total increased $25.0 
million, or 7.8%. In the current economic environment, management does not 
anticipate significantly profitable incremental earning asset investment 
opportunities and, consequently, does not anticipate material growth in the 
incremental funding portfolio.
        Management endeavors to maintain a core funding to core earning 
assets ratio greater than 100%. Additionally, the Company's liquidity policy 
requires that incremental funding as a percentage of total funding not exceed 
40%. Although the December 31, 1994, incremental funds to total funds ratio 
of 25.29% provides room for expansion of incremental funding, management does 
not anticipate this ratio increasing materially.
        The December 31, 1994, maturity distribution of incremental funding 
is as follows:

<TABLE>
MATURITY OF INCREMENTAL FUNDING
TABLE 10
(in thousands)
<CAPTION>
                                                 Less Than      3 Months to      6 Months to       More than
                                                  3 Months        6 Months        12 Months        12 Months          Total
<S>                                               <C>             <C>              <C>             <C>               <C>
Certificates greater than $10                     $ 43,558        $ 40,666         $44,789         $ 60,418          $189,431
Other large deposits                                45,240          34,807          30,363           53,088           163,498
Federal funds purchased                             44,485               -               -                -            44,485
Securities sold under agreements to repurchase      22,082          28,611           3,524                -            54,217
U. S. Treasury note account                          6,427               -               -                -             6,427
Long-term debt                                         258          20,160             316           59,504            80,238
Total incremental funding                         $162,050        $124,244         $78,992         $173,010          $538,296
</TABLE>

        Details of the Company's short-term borrowings for the past three 
years is shown in Table 11 below:

SHORT-TERM BORROWINGS
Table 11
(dollars in thousands)

                                 
                                            Years ended December 31
                                                             
                                    1994             1993             1992

Balance at end of year           $98,702         $ 63,379          $76,689 
Weighted-average interest
 rate at end of year                3.07%            4.88%            3.78%
Maximum month-end balance 
 during the year                 $98,702         $153,359          $95,236 
Weighted-average daily balance    76,060           95,636           75,613 
Average interest rate during
 the year                           3.99%            3.24%            3.82%
<PAGE>   28

Management's Discussion and Analysis
of Financial Condition and Results of Operations

RESULTS OF OPERATIONS
Net Interest Income
        Growth in tax equivalent net interest income is derived through 
growth in earning assets and the change in the net interest margin. The 
following table shows the change in net interest income for the past two years
due to changes in volumes and rates:

<TABLE>
CHANGE IN NET INTEREST INCOME, TAX EQUIVALENT BASIS
TABLE 12
(in thousands)

<CAPTION>
                                                 1993 to 1994                                     1992 to 1993
                                                 Change Due to                                    Change Due to
                                             Volume           Rate        Total        Volume          Rate     Total
<S>                                       <C>              <C>         <C>             <C>         <C>        <C>
Interest income:
    Interest-bearing deposits in
    other financial institutions           $(1,294)        $   210     $(1,084)        $    66     $   (823)  $  (757)
    Loans, net                               7,036             670       7,706           4,614       (9,944)   (5,330)
    Investment securities, taxable           4,196            (558)      3,638           4,518       (3,511)    1,007
    Investment securities, nontaxable        2,864          (1,234)      1,630           1,925         (235)    1,690
    Federal funds sold and
    securities purchased under
    agreements to resell                       459             146         605            (714)        (145)     (859)
Total interest income                       13,261            (766)     12,495          10,409      (14,658)   (4,249)

Interest expense:
    Savings and IMMA deposits                1,824            (415)      1,409           1,167       (3,255)   (2,088)
    Time deposits                            1,317          (1,622)       (305)         (1,065)     (10,590)  (11,655)
    Federal funds purchased 
    and securities sold
    under agreements to
    repurchase                                (703)            638         (65)            691         (483)      208 
    Other borrowed funds                     2,108              55       2,163           1,396          115     1,511 
Total interest expense                       4,546          (1,344)      3,202           2,189      (14,213)  (12,024)
Net interest income,
    tax equivalent basis                  $  8,715         $   578     $ 9,293         $ 8,220     $   (445)  $ 7,775 
</TABLE>

        The change in interest, due to both rate and volume, has been 
allocated to the volume and rate components in proportion to the relationship 
of the dollar amounts of the change in each.

        Net interest income on a fully taxable equivalent (FTE) basis for 
1994 increased $9.3 million, or 9.9%, primarily volume driven by an average 
earning asset growth of 8.3% and a seven basis point margin improvement from 
4.89% to 4.96%. Despite recent interest rate increases, net interest income 
was not impacted materially due to the relatively matched position of the 
Company's balance sheet. For the year, the average rate on earning assets 
decreased only two basis points from 8.15% in 1993 to 8.13% in 1994. The 
average rate on interest-bearing liabilities declined by nine basis points as 
longer-term, higher rate certificates of deposits matured earlier in the year 
and were renewed at lower rates. This resulted in a seven basis point 
increase in interest yield spread.
        In comparison, net interest income (FTE) for 1993 increased $7.8 
million, or 9.0%, over 1992. Significant changes within net interest income 
occurred as a result of the declines in interest rates. Interest income 
declined $4.2 million, which was more than offset by a decline in interest 
expense of $12.0 million. The result was a 20-basis point increase in 
interest yield spread and a 12-basis point increase in the margin from 4.77% 
in 1992 to 4.89% in 1993.
        The margin trend for the past eight quarters has been slowly 
increasing at a stable pace, confirming the Company's matched rate 
sensitivity profile.
        Although a slightly higher average interest rate environment is 
anticipated in 1995 compared to 1994, management anticipates a modest 
increase in the net interest margin due to the composition of the balance 
sheet and improving asset quality. The increased margin, combined with 
moderate earning asset growth may provide the fundamentals for growth in net 
interest income to exceed that experienced in 1994.
<PAGE>   29

Management's Discussion and Analysis
of Financial Condition and Results of Operations

Noninterest Income
        Noninterest income comparisons are as follows:

<TABLE>
ANALYSIS OF NONINTEREST INCOME
TABLE 13
(dollars in thousands)

<CAPTION>
                                                      Increase/(Decrease)               Increase/(Decrease)
                                                1994     Change   Percent         1993     Change   Percent         1992
<S>                                          <C>        <C>        <C>         <C>        <C>         <C>        <C>
Service charges on deposit accounts          $10,452    $ 1,887     22.03%     $ 8,565    $ 1,589     22.78%     $ 6,976
Mortgage loan and other related fees           6,193     (5,468)   (46.89)      11,661       (117)     (.99)      11,778
Fees for trust services                        2,345         95      4.22        2,250       (148)    (6.17)       2,398 
Credit card                                    1,753        330     23.19        1,423        195     15.88        1,228
Insurance premiums and commissions               965        (89)    (8.44)       1,054       (121)   (10.30)       1,175
Net gains on sales of
    investment securities                        318       (435)   (57.77)         753     (1,717)   (69.51)       2,470
Other noninterest income                       5,055     (1,080)   (17.60)       6,135      1,936     46.11        4,199

Total noninterest income                     $27,081    $(4,760)   (14.95)%    $31,841    $ 1,617      5.35%     $30,224
Noninterest income as a percent of
    average assets                              1.19%                             1.54%                             1.55%
</TABLE>

        Noninterest income for 1994 decreased $4.8 million, or 15.0%, primarily
the result of a significant decline in mortgage loan fee income of $5.5 million
and a decrease in net gains on sales of investment securities of $435,000. The 
increase in service charges on deposits of $1.9 million was primarily due to 
The Commercial Bank acquisition which added $1.8 million to this category. The 
decrease in  noninterest income was driven by lower volumes of refinance 
activity as rates increased sharply in 1994.
        Management anticipates noninterest income to improve in 1995, as 
initiatives to expand traditional fee-based banking services begin to be 
realized and servicing revenue increases from the higher level of the 
portfolio of mortgage loans serviced for others. Management, through its 
community bank affiliates, continues to analyze new opportunities in 
traditional banking services it offers to meet the growing needs of banking 
customers, particularly in those communities developing near the Atlanta 
suburbs. In addition, in late 1994, affiliate banks began offering a new 
service in connection with the VISARegistration Mark debit card, as an 
alternative to basic checking services for customers. As management continues 
to expand services currently being offered and testing new products to 
banking customers, additional sources of noninterest income are expected to 
be realized. 

Noninterest Expense
        Noninterest expense comparisons are as follows:

<TABLE>
ANALYSIS OF NONINTEREST EXPENSE
TABLE 14
(dollars in thousands)
<CAPTION>
                                               Increase/(Decrease)                    Increase/(Decrease)
                                           1994    Change  Percent              1993    Change    Percent         1992
<S>                                     <C>        <C>      <C>              <C>       <C>        <C>          <C>
Salaries and employee benefits          $43,305    $2,932     7.26%          $40,373   $ 6,509     19.22%      $33,864
Furniture and equipment                   6,124       296     5.08             5,828     1,089     22.98         4,739
Postage, telephone, and stationery        5,052       352     7.49             4,700       318      7.26         4,382
Net occupancy                             4,713       484    11.44             4,229      (139)    (3.20)        4,368
FDIC insurance premiums                   4,124       201     5.12             3,923       231      6.26         3,692
Amortization of mortgage
    loan servicing rights                 2,762      (632)  (18.62)            3,394    (1,551)   (31.37)        4,945
Data processing                           2,659       143     5.68             2,516     1,204     91.77         1,312
Promotional                               2,277       637    38.84             1,640       205     14.29         1,435
Directors' fees                           1,379       301    27.92             1,078       350     48.08           728
Travel and entertainment                  1,204       192    18.97             1,012       (57)    (5.33)        1,069
Legal fees                                1,143       (82)   (6.69)            1,225       452     58.47           773
Other real estate                           820      (573)  (41.13)            1,393       309     28.51         1,084
Amortization of goodwill                    803       122    17.91               681         -         -           681
Other noninterest expense                10,274     1,122    12.26             9,152     3,280     55.88         5,872
Total noninterest expense               $86,639    $5,495     6.77%          $81,144   $12,200     17.70%      $68,944
Noninterest expense as a percent of
    average assets                         3.81%                                3.91%                             3.53%
Overhead ratio                            66.55%                               64.80%                            60.42%
</TABLE>
<PAGE>   30

Management's Discussion and Analysis
of Financial Condition and Results of Operations

        Noninterest expense for 1994 increased $5.5 million, or 6.8%. The 
single largest increase was due to personnel expenses increasing $2.9 
million, which includes the impact of The Commercial Bank's $2.4 million in 
personnel expenses for 1994. Excluding the increase due to The Commercial 
Bank acquisition, personnel expenses increased only 1.3% in 1994 from 1993 
levels. Other categories influencing the increase in noninterest expense 
include promotional expenses and directors' fees, again the result of recent 
acquisitions. Expenses associated with other real estate owned decreased 
41.1%, the result of continuing improvement in resolving and working out 
nonperforming assets. 
        FDIC insurance premiums continue to be a significant expense at $4.1 
million in 1994, up 5.1% over the $3.9 million paid in 1993, and up 11.7% 
over premiums paid in 1992. A majority, or $180,000, of the increase in 1994 
FDIC premiums is the result of the inclusion of The Commercial Bank.
        Noninterest expense for 1993 increased $12.2 million over 1992. 
Material contributing factors included: salaries and benefits, furniture and 
equipment, and data processing expenses.
        The Company's primary measure of operating efficiency is the overhead 
ratio, calculated by dividing noninterest expenses by total net revenue (FTE) 
less securities transactions. The current overhead ratio of 66.6% was up from 
the 64.8% in 1993, and 60.4% in 1992. Given the impact of the Company's 
mortgage banking operations, the overhead ratio is a much better indicator of 
expense control and management than absolute noninterest expense comparisons 
and the ratio of noninterest expenses to average assets. The recent increases 
in the overhead ratio can be attributed primarily to the significant decrease 
in mortgage related noninterest income and the impact of The Commercial Bank 
in 1994 to total noninterest expenses.  Management continues to analyze nonint
erest expenses and to evaluate opportunities for cost reductions, in an 
effort to lower the overhead ratio.
        Noninterest expense growth in 1995 should moderate from that 
experienced in 1994 although expense pressures in employee salaries and 
benefits will continue. Management anticipates the overhead ratio to decline 
in 1995 as overhead management initiatives are implemented and net revenues 
increase.

Income Taxes 
        As reported in the Company's consolidated statements of income, the 
Company's income before income taxes for financial statement purposes 
increased to $37.8 million in 1994, up from $35.9 million in 1993, an 
increase of $1.9 million, or 5.3%. The effective tax rate for the Company 
decreased slightly to 25.6% in 1994, from 25.8% in 1993, due to higher 
tax-exempt interest income in 1994. See Note 9 to the Company's consolidated 
financial statements for an analysis of income taxes.

Asset Quality
        The Company monitors and manages asset quality according to various 
risk elements, summarized below:

<TABLE>
RISK ELEMENTS
TABLE 15
(dollars in thousands)
                                                                                                    
<CAPTION>
                                                                                December 31
                                                         1994         1993         1992       1991       1990
<S>                                                   <C>          <C>          <C>        <C>        <C>
Nonperforming loans:
Nonaccrual loans                                      $18,936      $20,509      $23,432    $29,185    $15,634
Renegotiated loans                                         45          364        2,645        217        194
Total nonperforming loans                              18,981       20,873       26,077     29,402     15,828
Other real estate                                       9,813        9,532       11,663      9,786      5,799
Total nonperforming assets                            $28,794      $30,405      $37,740    $39,188    $21,627
Loans past due 90 days or more                        $   214      $   252      $   650    $ 1,281    $ 2,943
Nonperforming loans as a percentage of loans, net
    of unearned income (including mortgage
    loans held-for-sale)                                 1.33%        1.60%        2.08%      2.43%      1.38%
Nonperforming assets as a percentage of loans,
    net of unearned income, plus other real estate                  
    (including mortgage loans held-for-sale)             2.01         2.31         2.99       3.22       1.87
Allowance for loan losses as a percentage of
    nonperforming loans                                107.69       103.19        92.21      68.92     122.54
Allowance for loan losses as a percentage of 
    nonperforming assets and loans past
    due 90 days or more                                 70.47        70.26        62.64      50.08      78.94
</TABLE>
<PAGE>   31

Management's Discussion and Analysis
of Financial Condition and Results of Operations

        The Company experienced a decrease in nonperforming loans and assets 
during 1994, as the Company's program of problem asset remediation resulted 
in significant improvements. The $1.9 million decline in nonperforming loans 
was accomplished despite the addition of $5.4 million in nonperforming loans 
from The Commercial Bank acquisition. Similarly, the $1.6 million decrease in 
nonperforming assets was achieved after the $9.7 million increase from The 
Commercial Bank acquisition. The nonperforming assets to loans plus OREO 
ratio declined from 2.31% in 1993 to 2.01% in 1994 and allowance for loan 
losses to nonperforming loans increased from 103.19% in 1993 to 107.69% in 
1994 due to the decline in nonperforming loans. The level of nonperforming 
loans and assets in 1995 will be largely dependent on the continuing economic 
recovery in the markets the Company serves. Management anticipates a 
continuation of a slowly improving economy and, due to continued problem 
asset remediation, continued improvement in nonperforming loans, assets, and 
applicable asset quality ratios. 
        Loans on which the accrual of interest has been discontinued are 
designated as nonaccrual loans. Accrual of interest on loans is discontinued 
either when reasonable doubt exists as to the full and timely collection of 
interest or principal, or when a loan becomes contractually past due by 90 
days or more with respect to interest or principal without a definitive plan 
for repayment. When a loan is placed on nonaccrual status, all interest 
previously accrued during the year, but not collected, is reversed against 
current period interest income. Income on such loans is then recognized only 
to the extent that cash is received and where the future collection of 
principal is probable. 
        Interest income on nonaccrual loans in 1994 which would have been 
reported on an accrual basis amounted to approximately $1.829 million. 
Interest income of approximately $21 thousand was recognized in 1994 on loans 
which are currently on a nonaccrual basis. Management is not aware of any 
potential loans, other than those classified as nonperforming, which could 
have a material impact of asset quality.
        The Company's allocation of the allowance for loan losses is as 
follows:

<TABLE>
ALLOCATION OF ALLOWANCE FOR LOAN LOSSES
TABLE 16
(dollars in thousands)
                                                                                         
<CAPTION>
December 31
                                                     1994          1993       1992        1991       1990
<S>                                               <C>           <C>        <C>         <C>        <C>
Commercial, financial, and agricultural           $11,403       $12,605    $14,428     $11,754    $ 9,310
Real estate                                         6,802         8,210      8,176       5,269      6,013
Installment and single payment individual           2,236           724      1,442       3,242      4,073
Total allowance for loan losses                   $20,441       $21,539    $24,046     $20,265    $19,396
Loans outstanding by category as a percentage
    of total loans:
Commercial, financial, and agricultural                34%           32%        35%         37%        37%
Real estate                                            41            41         42          42         38
Installment and single payment individual              25            27         23          21         25
Total loans                                           100%          100%       100%        100%       100%
</TABLE>

        The allocation is based on (1) an evaluation of existing 
nonperforming loans and other loans subject to internal classification, (2) 
previous gross charge-off experience in each of the respective categories, 
and (3) management's evaluation of future economic conditions and the impact 
of such conditions on each respective loan category. Credit reviews of the 
loan portfolio designed to identify potential charges to the allowance for 
loan losses, as well as to determine the adequacy of the allowance, are made 
on a continuous basis during the year under the Company's approved allowance 
for loan losses methodology plan. These reviews of the loan portfolio are 
conducted at the subsidiary banks and are designed to identify potential 
problem loans, and potential charges to the allowance for loan losses and to 
determine the adequacy of the allowance. Past performance, financial strength 
of the borrower, collateral values, portfolio growth, industry 
concentrations, portfolio maturity and composition, off-balance-sheet credit 
risk, historical trends in delinquencies, nonaccruals, and national, regional 
and industry economic conditions are considered in the evaluation.
<PAGE>   32

Management's Discussion and Analysis
of Financial Condition and Results of Operations

        Management is of the opinion that the current allowance is sufficient 
to cover anticipated loan losses given the economic environment envisioned in 
1995. Beginning in 1991, the Company's management took  steps to create a more
uniform credit process in its affiliate banks,  with emphasis on policies,
procedures, loan reviews, a refined allowance for  loan losses methodology, and
other reporting systems designed to more  effectively monitor and measure the
Company's credit risk. Organizationally,  credit review specialists report
directly to the Company's Credit Policy  Officer ("CPO") who is responsible for
(1) establishing loan quality goals  and tracking monthly performance to such
goals, (2) insuring the consistent  application and accuracy of loan grades
throughout the system, (3) active  management of the loan review process, and
(4) adequacy of the allowance for  loan losses. The CPO reports directly to the
Company's CEO. All overlines and  participations must first carry the approval
of the CPO and credits in excess  of $1 million or "house limits" are closely
evaluated by credit  administration. All affiliates operate under a
standardized credit policy,  reflecting some latitude in loan approval limits
and other factors depending  on an affiliate's risk profile and market
dynamics.  

        The following summarizes net charge-off and allowance for loan losses 
activity for the past five years:

<TABLE>
ANALYSIS OF THE ALLOWANCE FOR LOAN LOSSES
TABLE 17
(dollars in thousands)
                                                                                             
<CAPTION>
Years Ended December 31
                                                          1994           1993          1992           1991          1990
<S>                                                 <C>            <C>           <C>            <C>           <C>
Average total loans, net of unearned income         $1,375,870     $1,296,401    $1,246,944     $1,179,142    $1,114,107 
Allowance for loan losses, beginning of year        $   21,539     $   24,046    $   20,265     $   19,396    $   13,258 
Charge-offs:
Commercial, financial and agricultural                   3,051          1,259         6,674          4,180         4,090
Installment and single payment individual                2,805          2,940         3,037          4,570         3,699
Real estate - mortgage                                   1,571          3,204         1,012          1,973         1,278
Total charge-offs                                        7,427          7,403        10,723         10,723         9,067

Recoveries on loans charged-off:
Commercial, financial and agricultural                     843            409           754            663           226
Installment and single payment individual                1,463          1,042           816            756           725
Real estate - mortgage                                     345            460           131            158           299 
Total recoveries                                         2,651          1,911         1,701          1,577         1,250
Net charge-offs                                          4,776          5,492         9,022          9,146         7,817
Provision for loan losses                                 (362)         2,985        11,284         10,015        13,955
Allowance of subsidiary bank acquired                    4,040              -         1,519              -             -
Allowance for loan losses, end of year              $   20,441       $ 21,539    $   24,046     $   20,265    $   19,396
Allowance for loan losses as a percentage
    of loans, net of unearned income:
Including mortgage loans held-for-sale                    1.44%          1.65%         1.92%          1.68%         1.69%
Excluding mortgage loans held-for-sale                    1.45           1.74          2.05           1.84          1.79 
Net loans charged off as a percentage
    of average loans, net of unearned income:
Including mortgage loans held-for-sale                     .35            .42           .72            .78           .70 
Excluding mortgage loans held-for-sale                     .35            .46           .80            .84           .72 
</TABLE>

        Included in the 1994 charge-offs are approximately $2.3 million of 
charge-offs related to The Commercial Bank's loan portfolio, which had been 
provided for by The Commercial Bank's allowance for loan losses in 1993.
<PAGE>   33

Management's Discussion and Analysis
of Financial Condition and Results of Operations

        The following details the Company's loan and asset quality 
concentrations by collateral type as of December 31, 1994:

<TABLE>
LOAN AND ASSET QUALITY CONCENTRATIONS
TABLE 18
(dollars in thousands)

<CAPTION>
                                              Percent                             Other Real       Loans 90 Days
Collateral Type             Outstandings     of Loans    Nonaccrual  Renegotiated     Estate    or more Past Due
<S>                           <C>              <C>          <C>               <C>     <C>                  <C>
Commercial mortgages:
    Retail business           $   57,855         4.06%       $1,799           $ -     $  613               $  -
    Broiler operations            33,650         2.36           708             -          -                  -
    Egg operations                19,119         1.34           149             -        185                  -
    Farmland                      21,772         1.53            83             -          -                  -
    Multi-family residential      20,820         1.46           446             -      1,220                  -
    Office buildings              36,040         2.53           262             -      1,411                  -
    Manufacturing/industrial      23,510         1.65           104             -        423                  -
    Hotel/motel                   24,920         1.75         1,190             -          -                  -
    Recreational properties       12,383          .87         1,328             -         94                  -
    Shopping centers              17,575         1.23           319             -        751                  -
    Other commercial             107,504         7.55         1,613             -      1,809                  -
    Other                         26,326         1.86           186             -      1,018                  -
                                 401,474        28.19         8,187             -      7,524                  -
Acquisition and land 
    development:
    Residential                   37,409         2.63            30             -        458                  -
    Commercial                     4,941          .35             -             -        203                  -
Construction                      99,747         7.00           184             -         59                  -
                                 142,097         9.98           214             -        720                  -
Residential mortgages:
    Real estate dwelling         238,674        16.76         6,328            45        807                 90 
    Mortgage loans held-for-sale  13,519          .95             -             -          -                  -
    Residential lots              46,583         3.27           412             -        667                  -
    Mobile homes                  33,632         2.36           726             -         95                 33
    Rental                        34,958         2.45           515             -          -                  -
    Interval ownership             5,569          .39             -             -          -                  -
    Mortgage loan investments     35,366         2.48           568             -          -                  -
    Home equity                   29,802         2.09             -             -          -                  -
    Other                          1,125          .09             -             -          -                  -
                                 439,228        30.84         8,549            45      1,569                123
Commercial products:
    Assignment A/R and contracts  26,346         1.85             -             -          -                  -
    Inventory                      8,931          .63           150             -          -                  -
    Assignment of notes            8,091          .57           246             -          -                  -
    Automobiles - heavy trucks     4,482          .31           146             -          -                  -
    Floor plans                    1,868          .13             -             -          -                  -
    Other                         23,616         1.66           442             -          -                  -
                                  73,334         5.15           984             -          -                  -
Consumer goods:
    Automobiles                  225,275        15.82           715             -          -                 43
    Unsecured                     38,045         2.67           133             -          -                 23
    Savings and certificates      32,191         2.26            20             -          -                  -
    Credit cards                  21,786         1.53             -             -          -                 19
    Mobile homes without 
      real estate                  7,103          .50            62             -          -                  -
    Unsecured consumer lines 
      of credit                    3,874          .27            11             -          -                  6
    Co-maker/guarantor             6,318          .44             9             -          -                  -
    Other                         33,521         2.35            52             -          -                  -
                                 368,113        25.84         1,002             -          -                  91
Total concentrations          $1,424,246       100.00%      $18,936           $45     $9,813                $214
</TABLE>
<PAGE>   34

Management's Discussion and Analysis
of Financial Condition and Results of Operations

Capital Resources and Adequacy
        Leverage and risk-based capital positions as of December 31, 1994 and 
1993, were as follows:

<TABLE>
ANALYSIS OF CAPITAL ADEQUACY
TABLE 19
(dollars in thousands)

<CAPTION>
                                                                                 Regulatory         Internal 
                                                              1994        1993   Guidelines        Standards
<S>                                                     <C>         <C>             <C>          <C>   
Risk-based capital ratios:
Tier 1 capital to risk-adjusted assets                       13.78%      15.12%     4.00%        9.00% (minimum)
Tier 2 capital to risk-adjusted assets                        1.25        1.25      4.00         2.00  (maximum)
Total capital to risk-adjusted assets                        15.03%      16.37%     8.00%        9.00% (minimum)

Leverage ratios:
Capital to assets                                             9.53%      10.18%     6.00%        6.50% (minimum)
Primary capital to adjusted assets (a)                       10.30       11.07      5.50         8.00  (minimum)
Primary tangible capital to adjusted assets (b)               9.96       10.77         -         6.00  (minimum)

Tier 1 capital                                          $  217,733  $  210,758
Tier 2 capital                                              19,746      17,428
Total capital                                           $  237,479  $  228,186
Risk-adjusted assets                                    $1,579,667  $1,394,270
</TABLE>
(a) Shareholders' equity plus the allowance for loan losses divided by total 
assets plus the allowance for loan losses.
(b) Primary tangible capital equals primary capital less goodwill.

        The Company's current leverage capital positions are well in excess 
of minimum internal and regulatory guidelines and management anticipates this 
to remain the case for the foreseeable future. The Company's existing 
risk-adjusted capital position is also well in excess of regulatory 
standards. Consequently, management does not anticipate any change in asset 
allocation strategies to complement risk-adjusted capital requirements.
        In January 1995, the Federal Financial Institutions Examination 
Council issued a ruling that unrealized gains or losses on investment 
securities available-for-sale, which are included as a component of 
shareholders' equity in accordance with Statement of Financial Accounting 
Standards No. 115, should not be included as a component of Tier I capital 
when determining compliance with regulatory capital requirements, effective 
March 31, 1995. If the unrealized losses on investment securities 
available-for-sale at December 31, 1994, were excluded from Tier I capital, 
the Tier I capital to risk-adjusted assets ratio would have been 14.59% and 
the total capital to risk-adjusted assets ratio would have been 15.84%.
        The Company has met all of its capital requirements through retained 
earnings while steadily increasing regulatory and internally defined capital 
ratio objectives. The following summarizes the Company's internal capital 
generation and the factors that influence it:

INTERNAL CAPITAL GENERATION RATE
TABLE 20

                                               Years Ended December 31
                                                 1994    1993    1992
Return on average assets                         1.24%   1.29%   1.20%
              divided by
Average equity as a % of average assets          9.91    9.53    9.49
              equals
Return on average equity                        12.51   13.53   12.65
              times
Earnings retained                               54.69   58.10   57.24
              equals
Internal capital growth                          6.84    7.86    7.24

        Future dividend growth rate is likely to closely approximate the 
growth in earnings per share. Other than common stock issued in connection 
with future acquisitions, management anticipates that the internal capital 
generation rate will be sufficient to support balance sheet growth for the 
foreseeable period. The Company has plans for the investment of approximately 
$5 million in facilities, equipment, and systems in 1995. 
<PAGE>   35

Management's Discussion and Analysis
of Financial Condition and Results of Operations

Liquidity
        The Company manages its liquidity position to assure sufficient cash 
to service net new loan demand and potential deposit and funds withdrawals. 
In this regard, the composition and maturity structure of earning assets and 
funding is evaluated by the asset liability management committee as is the 
availability of off-balance-sheet funding sources and the potential for 
liquidation of selected earning assets without a significant short or longer 
term negative impact to profitability. Although numerous standards are 
applied, the Company measures and manages its liquidity profile based on core 
funding and incremental funding objectives.
        It is the Company's objective for core liabilities to equal at least 
100% of core earning assets and incremental funds not to exceed 40% of total 
funding. These objectives may be changed depending on management's evaluation 
of the maturity distribution of funding and earning assets and the nature of 
those assets and funding. The Company's liquidity positions as of December 
31, 1994 and 1993, was as follows:

LIQUIDITY ANALYSIS
TABLE 21

                                               December 31
                                              1994      1993
Core funding/core earning assets            112.73%   115.21%
Incremental funding/total funding            25.29     24.73

        Management anticipates moderate improvements in the core funding 
ratio in 1995, and knows of no demands or commitments that will result in or 
that are likely to result in the Company's liquidity profile increasing or 
decreasing in any material way.

Interest Rate Sensitivity Management
        Interest rate sensitivity is defined as the exposure to variability 
in net interest income resulting from changes in market-based interest rates. 
It is the Company's philosophy to protect net interest income against 
unexpected changes in interest rates through a controlled assumption of 
interest rate risk for profit. This potential variability is closely 
monitored by the Company's asset liability modeling and management of the 
Company's traditional and beta adjusted gap positions. Since all interest rate
s and yields do not adjust in the same degree, the traditional and beta 
adjusted gap analysis is only a general indicator of rate sensitivity and net 
interest income volatility. Consequently, the Company relies heavily on 
simulation analysis and modeling of the Company's balance sheet in varying 
interest rate environments to gauge net income volatility and develop 
appropriate balance sheet strategies to assure attainment of the Company's 
objectives.

        The Company's interest rate sensitivity at December 31, 1994, is as 
follows:

INTEREST RATE SENSITIVITY
TABLE 22
(dollars in thousands)

                               3 Month       6 Month       12 Month
Standard gap position:
Rate sensitive assets        $ 736,300     $  947,071     $1,224,299 
Rate sensitive liabilities     916,930      1,144,090      1,359,107
Dollar gap                   $(180,630)    $ (197,019)    $ (134,808)
Gap ratio                          .80            .83            .90 
Beta-adjusted gap position:
Rate sensitive assets        $ 723,065     $  926,841     $1,196,499 
Rate sensitive liabilities     747,285        990,142      1,215,648 
Dollar gap                   $ (24,220)    $  (63,301)    $  (19,149)
Gap ratio                          .97            .94            .98 
Company minimum standards  .65 to 1.20    .65 to 1.20    .90 to 1.10

        Management is of the opinion that the current rate sensitivity 
profile meets the Company's objectives. No material changes in the interest 
rate sensitivity profile are anticipated in 1995.

Fourth Quarter Results
        For the fourth quarter of 1994, the Company recorded net income of 
$7.2 million, or $.43 per share, compared with fourth quarter net income of 
$7.9 million, or $.50 per share, in 1993.
        Net interest income (FTE) totaled $26.9 million in the fourth quarter 
of 1994, up from the $23.9 in 1993. Noninterest income was $5.9 million in 
1994, down 39.2% from the fourth quarter 1993, primarily the result of a $2.5 
million decrease in mortgage loan related revenues. Non-interest expenses for 
the fourth quarter increased to $22.2 million in 1994, up 3.1% from the 
fourth quarter 1993, almost entirely the result of The Commercial Bank 
acquisition in 1994. Highlights of the Company's results on a quarter-by-quart
er basis can be seen in Note 18 - Consolidated Quarterly Financial 
Information - Unaudited.

Recent Accounting Pronouncements
        In May 1993, the Financial Accounting Standards Board ("FASB") issued 
Statement No. 114, "Accounting by Creditors for Impairment of a Loan." 
Statement No. 114 requires impaired loans to be measured on the present value 
of expected future cash flows, discounted at the loan's effective interest 
rate, or at the loan's observable market price, or the fair value of the 
collateral if the loan is collateral dependent, beginning in 1995. In October 
1994, the FASB issued Statement No. 118, "Accounting for Creditors for 
Impairment of a Loan - Income Recognition and Disclosures" which amends 
Statement No. 114 to require information about the recorded investment in 
certain impaired loans and eliminates its provisions regarding
<PAGE>   36

Management's Discussion and Analysis
of Financial Condition and Results of Operations 

how a creditor should report income on an impaired loan. Statement
No. 118 allows creditors to use existing methods for recognizing income on 
impaired loans, including methods required by certain industry regulators. 
The Company adopted Statement No. 114 and Statement No. 118 on January 1, 
1995, and the impact to the consolidated financial statements was not 
material.

Inflation
        Inflation has an important impact on the growth of total assets in 
the banking industry and may cause a need to increase equity capital at 
higher than normal rates in order to maintain an appropriate equity to assets 
ratio. The Company has been able to maintain a high level of equity, as 
previously mentioned, through retention of an appropriate percentage of its 
earnings and copes with the effects of inflation by managing its interest 
rate sensitivity gap position through its asset/liability management program 
and by periodically adjusting its pricing of services and banking products to 
take into consideration current costs.

Business and Product Information
        During the past three years, the consolidated income of the Company 
and its subsidiaries has been provided through core banking services, 
mortgage banking, and trust activities, as follows:

BUSINESS AND PRODUCT INFORMATION
TABLE 23
(in thousands)
                                                           
                                                     Years Ended December 31
                                                   1994        1993      1992
Net interest income-fully taxable equivalent:
    Core banking                               $101,034    $ 89,479   $82,334
    Mortgage banking and servicing                2,390       4,652     4,022
    Trust services                                    -           -         -
    Total                                       103,424      94,131    86,356
Noninterest income:
    Core banking                                 16,992      15,330    15,081
    Mortgage banking and servicing                7,744      14,261    12,745
    Trust services                                2,345       2,250     2,398
    Total                                        27,081      31,841    30,224
Noninterest expense:
    Core banking                                 72,966      66,174    56,649
    Mortgage banking and servicing               11,349      12,784    10,502
    Trust services                                2,324       2,186     1,793
    Total                                        86,639      81,144    68,944
Net income (loss):
    Core banking                                 28,829      22,539    18,791
    Mortgage banking and servicing                 (779)      3,984     4,134
    Trust services                                   84         131       482
    Total                                       $28,134     $26,654   $23,407

Market, Stock Price, and Dividend Information
        The following table sets forth the high and low market quotations in 
The Nasdaq Stock Market, where the Company's common stock is traded, for the 
years 1994, 1993, and 1992. The quotations are based upon prices quoted 
electronically and represent quotations between
dealers, not actual transactions, and do not include retail mark-ups, 
mark-downs, or commissions. As of December 31, 1994, there were approximately 
7,100 holders of the Company's common stock. 

STOCK PRICE INFORMATION
TABLE 24
                          1994               1993                 1992
                     High      Low       High      Low        High      Low
First Quarter      $22 1\4   $20 1\4   $21 1\2   $17 1\2    $16 1\3   $15 1\2
Second Quarter      21 1\2    19 3\4    22 1\4    20         16 1\6    15 1\3
Third Quarter       22 1\4    20        22 1\2    19 3\4     18 1\3    15 1\2
Fourth Quarter      20 3\4    16 5\8    21 1\4    19 1\2     19        16 5\6
<PAGE>   37

Management's Discussion and Analysis
of Financial Condition and Results of Operations

PER SHARE DIVIDENDS AND NET INCOME
TABLE 25

                       1994                   1993                 1992
                Dividends    Income    Dividends   Income   Dividends  Income
First Quarter      $.1900      $.40       $.1725     $.39      $.1500    $.33
Second Quarter      .1925       .44        .1750      .36       .1600     .41
Third Quarter       .1950       .44        .1775      .43       .1600     .39
Fourth Quarter      .2000       .43        .1800      .50       .1700     .37

Due to rounding, per share amounts may not total year-to-date amounts 
reported on the Consolidated Statements of Income.

SELECTED STATISTICAL INFORMATION 

       Condensed average daily balance sheets for the years indicated are 
presented below:

<TABLE>
AVERAGE BALANCES, INTEREST, AND RATES
(dollars in thousands)
                                                                                   
<CAPTION>
                                                                          Years Ended December 31
                                                1994                           1993                             1992
                                   Average                           Average                       Average
                                   Balance     Interest   Rate       Balance  Interest    Rate     Balance      Interest    Rate
<S>                               <C>           <C>        <C>     <C>          <C>       <C>      <C>           <C>        <C>
Assets
Interest-earning assets:
Interest-bearing deposits in
  other financial institutions    $   38,204   $  1,666    4.36%   $   68,240  $  2,750   4.03%   $   66,958     $  3,507   5.24%
Net loans                          1,375,870    121,878    8.86     1,296,401   114,172   8.81     1,246,944      119,502   9.58
Investment securities, taxable       489,712     28,200    5.76       417,032    24,562   5.89       344,891       23,555   6.83
Investment securities,
    nontaxable                       149,080     16,585   11.12       123,931    14,955  12.07       108,006       13,265  12.28
Federal funds sold and
    securities purchased 
    under agreements to resell        33,647      1,227    3.65        20,527       622   3.03        43,638        1,481   3.39
Total earning assets               2,086,513    169,556    8.13     1,926,131   157,061   8.15     1,810,437      161,310   8.91
Cash and due from banks               70,152                           61,865                         57,007
Premises and equipment, net           54,679                           48,428                         41,659
Other assets                          85,255                           61,102                         68,291
Less allowance for loan losses       (23,811)                         (23,920)                       (21,989)
Total assets                      $2,272,788                       $2,073,606                      $1,955,405

Liabilities and Shareholders' Equity
Interest-bearing liabilities:
Savings and IMMA accounts         $  619,385     16,613    2.68    $  551,729    15,204   2.76     $  515,116      17,292    3.36
Time deposits                        938,078     42,270    4.51       909,449    42,575   4.68        928,009      54,230    5.84
Federal funds purchased
    and securities sold under
    agreements to repurchase          76,060      3,031    3.99        95,636     3,096    3.24        75,613       2,888    3.82
    Other borrowed funds              87,547      4,218    4.82        43,771     2,055    4.69        13,678         544    3.98
Total interest-
    bearing liabilities            1,721,070     66,132    3.84     1,600,585    62,930    3.93     1,532,416      74,954    4.89
Noninterest-bearing
    demand deposits                  302,167                          259,659                         224,971
Other liabilities                     24,657                           16,302                          12,922 
Total liabilities                  2,047,894                        1,876,546                       1,770,309
Total shareholders' equity           224,894                          197,060                         185,096
Total liabilities and
    shareholders' equity          $2,272,788                       $2,073,606                      $1,955,405 
Net interest income                            $103,424                         $94,131                           $86,356
Interest spread                                           4.29%                             4.22%                            4.02%
Net interest margin                                       4.96%                             4.89%                            4.77%
</TABLE>
Loans are presented net of unearned income and include nonaccrual loans.
Interest income and rates include the effects of taxable 
equivalent adjustments, using a 1994 and 1993 tax rate of 35 percent, and a 
1992 tax rate of 34 percent, in adjusting tax-exempt interest on non-taxable 
loans and investment securities, to a fully taxable basis.
<PAGE>   38

Independent Auditors' Report


[LOGO-- KPMG Peat Marwick LLP]

                       303 Peachtree Street, N.E.
                       Suite 2000
                       Atlanta, GA 30308

The Board of Directors and Shareholders
First National Bancorp
Gainesville, Georgia:


        We have audited the accompanying consolidated balance sheets of First 
National Bancorp and subsidiaries as of December 31, 1994 and 1993 and the 
related consolidated statements of income, shareholders' equity, and cash 
flows for each of the years in the three-year period ended December 31, 1994. 
These consolidated financial statements are the responsibility of the 
Company's management. Our responsibility is to express an opinion on these 
consolidated financial statements based on our audits.

        We conducted our audits in accordance with generally accepted 
auditing standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the financial statements 
are free of material misstatement. An audit includes examining, on a test 
basis, evidence supporting the amounts and disclosures in the financial 
statements. An audit also includes assessing the accounting principles used 
and significant estimates made by management, as well as evaluating the overal
l financial statement presentation. We believe that our audits provide a 
reasonable basis for our opinion.

        In our opinion, the consolidated financial statements referred to 
above present fairly, in all material respects, the financial position of 
First National Bancorp and subsidiaries as of December 31, 1994 and 1993 and 
the results of their operations and their cash flows for each of the years in 
the three-year period ended December 31, 1994, in conformity with generally 
accepted accounting principles.

        As discussed in Notes 1 and 4, the Company changed its method of 
accounting for investments to adopt the provisions of Statement of Financial 
Accounting Standards (SFAS) No. 115, "Accounting for Certain Investments in 
Debt and Equity Securities," at December 31, 1993. As discussed in Notes 1 
and 9, the Company changed its method of accounting for income taxes in 1993 
to adopt the provisions of SFAS the No. 109, "Accounting for Income Taxes." 
As discussed in Notes 1 and 10, the Company also adopted the provisions of 
SFAS No. 106, "Employers' Accounting for Postretirement Benefits Other than 
Pensions," in 1993.







/s/KPMG Peat Marwick LLP
January 27, 1995 
<PAGE>   39


CONSOLIDATED  BALANCE SHEETS
(dollars in thousands, except per share data)


                                                        At December 31
                                                   1994                1993
ASSETS
Cash and due from banks (Note 3)              $  84,260           $  86,599
Federal funds sold and securities
 purchased under
 agreements to resell                            28,908              36,371
Cash and cash equivalents                       113,168             122,970
Interest-bearing deposits in other
 financial institutions                          16,259              68,157
Investment securities available-for-sale
 (Note 4)                                       549,432             410,252
Investment securities held-to-maturity
 (market value $156,044 and $144,827,
 respectively (Note 4)                          157,567             139,368
Loans (Note 5 and 8)                          1,432,554           1,323,036
Less:   Unearned income                          (8,308)            (16,472)
        Allowance for loan losses               (20,441)            (21,539)
Net loans                                     1,403,805           1,285,025
Premises and equipment, net (Note 6 and 8)       57,004              49,630
Other assets (Note 9)                            83,313              66,550
Total assets                                 $2,380,548          $2,141,952

LIABILITIES
Deposits:
   Noninterest-bearing                       $  331,521          $  285,510
   Interest-bearing, including
      certificates of deposit of
      $100 or more of $189,431 and
      $152,761, respectively                  1,611,743           1,479,131
Total deposits                                1,943,264           1,764,641
Federal funds purchased and securities sold
   under agreements to repurchase (Note 7)       98,702              63,379
Other short-term borrowings (Note 7)              6,427              13,807 
Long-term debt (Note 8)                          80,238              57,958 
Other liabilities (Note 10)                      24,960              24,108
Total liabilities                             2,153,591           1,923,893 

SHAREHOLDERS' EQUITY (Note 15)
Common stock, par value $1 per share
  authorized 30,000,000 shares; issued
  and outstanding 16,540,495 and
  16,034,183 shares, respectively (Note 11)      16,540              16,034 
Additional paid-in capital                       67,606              58,762 
Retained earnings (Note 14)                     155,541             139,996 
Net unrealized holding (losses) gains
  on securities available-for-sale              (12,730)              3,267 
Total shareholders' equity                      226,957             218,059 
Commitments and contingent liabilities 
  (Notes 12 and 13) 
Total liabilities and shareholders' equity   $2,380,548          $2,141,952 

See accompanying notes to consolidated financial statements.
<PAGE>   40

CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands, except per share data)
                           
                                                  Years Ended December 31
                                              1994          1993          1992
Interest Income
   Loans (including fees)              $   121,878    $  114,172   $   119,502 
   Interest-bearing deposits in other
        financial institutions               1,666         2,750         3,507 
        Investment securities:
        Tax-exempt                          10,174         9,025         8,428 
        Taxable                             28,200        24,562        23,555 
   Federal funds sold and securities
        purchased under agreements
        to resell                            1,227           622         1,481 
Total interest income                      163,145       151,131       156,473 

Interest Expense
   Deposits, including interest
        expense on certificates
        of deposit of $100 or more
        of $6,844, $7,817,
        and $13,846 in 1994, 1993,
        and 1992, respectively              58,883       57,779         71,522
   Federal funds purchased and securities
        sold under agreements to repurchase  3,031        3,096          2,888 
   Other short-term borrowings                 221          209            279 
   Long-term debt                            3,997        1,846            265 
Total interest expense                      66,132       62,930         74,954 
Net Interest Income                         97,013       88,201         81,519 
Provision for loan losses  (Note 5)           (362)       2,985         11,284 
Net interest income after provision
   for loan losses                          97,375       85,216         70,235 
Noninterest Income
   Fees for trust services                   2,345        2,250          2,398 
   Service charges on deposit accounts      10,452        8,565          6,976 
   Net gains on sale of investment
      securities (Note 4)                      318          753          2,470 
   Other noninterest income (Note 17)       13,966       20,273         18,380 
Total noninterest income                    27,081       31,841         30,224 
Noninterest Expense
   Salaries and employee benefits
     (Note 10)                              43,305       40,373         33,864 
   Net occupancy                             4,713        4,229          4,368 
   Furniture and equipment                   6,124        5,828          4,739 
   Other noninterest expense (Note 17)      32,497       30,714         25,973 
Total noninterest expense                   86,639       81,144         68,944 
Income Before Income Taxes and
   Cumulative Effect of Accounting Change   37,817       35,913         31,515 
Income tax expense (Note 9)                  9,683        9,419          8,108 
Income before cumulative effect
   of accounting change                     28,134       26,494         23,407 
Cumulative effect at January 1, 1993
   of change in accounting for
   income taxes (Note 9)                         -          160              -
Net Income                             $    28,134  $    26,654    $    23,407 
Net Income Per Share:
Weighted-average shares outstanding     16,394,974   15,842,510     15,637,160
Income before cumulative effect of
    accounting change                  $      1.72  $      1.67    $      1.50 
Cumulative effect of accounting change           -          .01              -
Net income per share                   $      1.72  $      1.68    $      1.50

See accompanying notes to consolidated financial statements.
<PAGE>   41

<TABLE>
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
(dollars in thousands, except per share data)
                                                                                
<CAPTION>
                                                                                           Net
                                                                                         Unrealized
                                                                                           Holding
                                                                                        Gains (Losses)
                                                                                        On Investment 
                                                                   Additional             Securities
                                                  Common Stock       Paid-In    Retained  Available-
                                                Shares    Amount     Capital    Earnings    For-Sale        Total

<S>                                         <C>          <C>         <C>        <C>         <C>          <C>
Balance at December 31, 1991                15,584,951   $15,585     $52,225    $110,148    $      -     $177,958 

Net income                                           -         -           -      23,407           -       23,407
Cash dividends declared - $.64 per share             -         -           -      (9,327)          -       (9,327)
Cash dividends of pooled subsidiaries
    prior to acquisition                             -         -           -        (126)          -         (126)
Proceeds from the exercise of stock
    options by pooled subsidiary                 2,405         2          19           -           -           21
Issuance of common shares for
    bank acquisition                            97,525        98       1,471           -           -        1,569
Stock options exercised                         86,850        87       1,177           -           -        1,264 
Cash in lieu of fractional shares in
    acquisition and stock split                   (537)       (1)        (20)          -           -          (21)
Balance at December 31, 1992                15,771,194    15,771      54,872     124,102           -      194,745 

Net income                                           -         -           -      26,654           -       26,654 
Cash dividends declared - $.705 per share            -         -           -     (10,640)          -      (10,640)
Cash dividends of pooled subsidiary prior
    to acquisition                                   -         -           -        (120)          -         (120)
Proceeds from the exercise of stock 
    options by pooled subsidiary                22,973        23         216           -           -          239
Issuance of additional common shares 
    for previous bank acquisition               63,676        64         954           -           -        1,018
Stock options exercised                        129,333       129       1,813           -           -        1,942
Issuance of common stock for dividend 
    reinvestment                                47,007        47         907           -           -          954
Implementation of change in accounting for
    investment securities available-for-sale,
    net of tax effect of $2,066                      -         -           -           -       3,267        3,267
Balance at December 31, 1993                16,034,183    16,034      58,762     139,996       3,267      218,059 

Net income                                           -         -           -      28,134           -       28,134 
Cash dividends declared - $.7775 per share           -         -           -     (12,589)          -      (12,589)
Proceeds from the exercise of stock options
    by pooled subsidiary                        20,372        20         199           -           -          219
Issuance of common shares for
    bank acquisition                           266,414       266       5,112           -           -        5,378 
Stock options exercised                        126,496       127       1,720           -           -        1,847
Issuance of common stock for dividend 
    reinvestment                                93,030        93       1,813           -           -        1,906 
Unrealized losses on investment securities
    available-for-sale, net of tax effect 
    of $(10,167)                                     -         -           -           -     (15,997)     (15,997)
Balance at December 31, 1994                16,540,495   $16,540     $67,606    $155,541    $(12,730)    $226,957 
</TABLE>
See accompanying notes to consolidated financial statements.
<PAGE>   42
<TABLE>
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
                                                                                                             
<CAPTION>
                                                                                      Years ended December 31
                                                                                  1994         1993          1992
<S>                                                                          <C>          <C>            <C>
Cash flows from operating activities:
Net Income                                                                   $  28,134    $  26,654      $ 23,407
Adjustments to reconcile net income to net cash
      provided (used) by operating activities:
          Provision for loan losses                                               (362)       2,985        11,284 
          Provision for other real estate owned                                    703        1,173           521
          Depreciation                                                           5,792        5,493         4,217
          (Accretion) amortization, net                                         (2,226)       4,758         1,734
          Deferred income taxes (benefit)                                         (209)      (2,287)       (2,192)
          Net gains on sales of investment securities                             (318)        (753)       (2,470)
          Gains on sales of mortgage loan servicing rights                      (2,213)     (10,811)      (10,721)
          (Gains) losses on sales of assets acquired in 
             foreclosure and equipment                                            (440)        (743)           55 
          Excess servicing fees receivable resulting from
            mortgage loan sales                                                   (413)      (1,593)       (4,570)
          Decrease in mortgage loans held for sale                              51,842       12,843        31,254 
          Other, net                                                             2,458        9,238          (525)
Net cash provided by operating activities                                       83,166       46,957        51,994

Cash flows from investing activities:
      Proceeds from sales/calls of investment securities held-to-maturity        4,685       44,649       104,029
      Proceeds from principal collections on and maturities of investment 
          securities held-to-maturity                                            8,476      106,321        86,240
      Purchases of investment securities held-to-maturity                      (29,031)    (206,480)     (274,789)
      Proceeds from sales of investment securities available-for-sale           29,354        2,000             -
      Proceeds from principal collections on and maturities of investment 
          securities available-for-sale                                        170,171       13,945         1,070
      Purchases of investment securities available-for-sale                   (352,280)           -             -
      Net decrease (increase) in interest-bearing deposits in
          other financial institutions                                          52,494       (1,276)       (7,469)
      Net increase in loans                                                    (84,499)     (78,185)      (56,900)
      Proceeds from sales of mortgage loan servicing rights                      3,046       14,226        21,275
      Purchases of mortgage loan servicing rights                              (10,541)      (7,059)       (2,494)
      Purchases of premises and equipment                                       (5,631)     (10,129)       (5,121)
      Proceeds from sales of premises and equipment                                360        1,932            92
      Proceeds from sales of assets acquired in foreclosure                      7,419        6,067         4,781
      Purchase of First Citizens Bancorp of Cherokee
          County, Inc., net of cash and cash equivalents acquired                    -           (6)       12,036 
      Purchase of Metro Bancorp, Inc., net of
          cash and cash equivalents acquired                                    24,563            -             -
Net cash used in investing activities                                         (181,414)    (113,995)     (117,250)

Cash flows from financing activities:
      Net increase in deposits                                                  46,582       42,868        67,200 
      Net increase (decrease) in short-term borrowings                          27,943      (12,612)       (9,603)
      Proceeds from the issuance of long-term debt                              33,000       50,055         4,950 
      Payments on long-term debt                                               (10,950)      (1,566)       (2,307)
      Proceeds from issuance of common
          stock for options exercised                                            2,066        2,181         1,285
      Payments of fractional shares in stock split                                   -            -           (14)
      Cash dividends paid on common stock                                      (10,195)      (8,910)       (8,876)
Net cash provided by financing activities                                       88,446       72,016        52,635
Net (decrease) increase in cash and cash equivalents                            (9,802)       4,978       (12,621)
Cash and cash equivalents at beginning of year                                 122,970      117,992       130,613
Cash and cash equivalents at end of year                                      $113,168     $122,970      $117,992

Supplemental disclosure of cash flow information:
Interest paid                                                                 $ 65,142     $ 61,922      $ 75,035
Income taxes paid                                                             $ 11,776     $ 10,334      $  9,881
</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>   43

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1.
Summary of Significant Accounting Policies
        Business: First National Bancorp and subsidiaries ("Company") provide 
a full range of banking and mortgage banking services to individual and 
corporate customers through seventeen subsidiary banks located throughout 
North Georgia. The Company primarily competes with other financial 
institutions in its market area. The Company is subject to the regulations of 
certain state and federal agencies and undergoes periodic examinations by 
those regulatory authorities. 
        Basis of Presentation: The consolidated financial statements include 
the accounts of the Company and its subsidiaries, all of which are wholly 
owned. All significant intercompany balances and transactions are eliminated 
in preparing the consolidated financial statements. For business combinations 
accounted for as purchases, the results of operations of the acquired 
business are included in the consolidated totals from the date of 
acquisition.
        In preparing the consolidated financial statements, management is 
required to make estimates and assumptions that affect the reported amounts 
of assets and liabilities as of the date of the balance sheet and revenue and 
expenses for the period. Actual results could differ significantly from those 
estimates. Material estimates that are particularly susceptible to 
significant change in the near term relate to the determination of the 
allowance for loan losses, the valuation of real estate acquired in connection
 with foreclosures or in satisfaction of loans, and mortgage loan prepayment 
assumptions used to determine the amount of amortization of purchased 
mortgage loan servicing rights and excess servicing fee receivables. In 
connection with the determination of the allowance for loan losses and the 
value of real estate owned, management obtains independent appraisals for 
significant properties. In connection with the determination of the 
amortization of purchased mortgage loan servicing rights and excess servicing 
fee receivables, management obtains independent estimates of mortgage loan 
prepayment assumptions, which are based on historical prepayments and current 
interest rates.
        A substantial portion of the Company's loans are secured by real 
estate located in North Georgia. Accordingly, the ultimate collectibility of 
a substantial portion of the Company's loan portfolio is susceptible to 
changes in the real estate market conditions of this market area.
        Cash Equivalents: Cash equivalents, as presented in the consolidated 
financial statements, include amounts due from banks, federal funds sold, and 
securities purchased under agreements to resell. These instruments are 
considered cash equivalents as they are highly liquid and generally mature 
within one to 30 days. Generally, federal funds are sold for one-day periods.
        Investment Securities: Investment securities at December 31, 1994 and 
1993, consist of U.S. Treasury securities, obligations of the U.S. Government 
corporations and agencies, state and municipal, mortgage-backed, and equity 
securities. The Company adopted the provisions of Statement of Financial 
Accounting Standards ("Statement") No. 115, "Accounting for Certain 
Investments in Debt and Equity Securities" at December 31, 1993. Under 
Statement No. 115, the Company classifies its investments into one of three 
categories: trading, available-for-sale, or held-to-maturity.
        Investment securities held-to-maturity are recorded at cost, adjusted 
for the amortization of premiums and accretion of discounts, because it is 
management's intention and ability to hold them to maturity. All other 
securities not included in held-to-maturity are classified as available-
        for-sale and are reported at fair value. Unrealized holding gains or 
losses, net of the related tax effect, on available-for-sale securities does 
not impact reported income and are reported as a separate component of shareho
lders' equity until realized. The net unrealized holding losses on investment 
securities available-for-sale, net of income taxes, amounted to $12,730,000 
at December 31, 1994.
        In conjunction with the new definitions of investment securities 
held-to-maturity and investment securities available-for-sale within 
Statement No. 115, the Company transferred investment securities previously 
accounted for at amortized costs totaling $384,186,000 to available-for-sale 
at December 31, 1993.
        Purchase premiums and discounts on investment securities are 
amortized and accreted to interest income using a method which approximates a 
level yield over the period to maturity of the related securities. Purchase 
premiums and discounts on mortgage-backed securities are amortized and 
accreted to interest income using a method which approximates a level yield 
over the remaining lives of the securities, taking into consideration assumed 
prepayment patterns. Interest and dividend income are recognized when earned. 
Realized gains and losses for securities classified as available-for-sale and 
held-to-maturity are included in income and are derived using the specific 
identification method for determining the costs of securities sold.
        The Company does not regularly engage in trading or holding financial 
derivatives. The Company may invest in collateralized mortgage obligations 
(CMOs), and in U.S. Government agency securities containing mandatory coupon 
adjustments (step-up bonds). At December 31, 1994, the Company held 
approximately $4.2 million in CMOs and $14.2 million in step-up bonds, all of 
which are included in the available-for-sale portfolio. Management purchases 
these securities under policies providing for specific evaluation of the 
extra risks associated with such investments, at the time of purchase and on 
an ongoing basis.
        Loans and Interest Income: Loans are reported at the principal 
amounts outstanding, net of unearned income and the allowance for loan 
losses. Mortgage loans held-for-sale are carried at the lower of aggregate 
cost or market with market determined on the basis of open commitments ments 
for committed loans. For uncommitted loans, market is determined on the basis 
of current delivery prices in the secondary mortgage market.
        Unearned income, primarily arising from discount basis installment 
loans, is recognized as income using a 
<PAGE>   44

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1. (continued)
method which approximates a level yield. Interest income on other loans is 
recognized using the simple interest method on the daily balance of the 
principal amount outstanding. Loan fees, net of certain origination costs, 
are deferred and amortized over the lives of the underlying loans using a 
method which approximates a level yield. 
        Loans on which the accrual of interest has been discontinued are 
designated as nonaccrual loans. Accrual of interest on loans is discontinued 
when reasonable doubt exists as to the full, timely collection of interest or 
principal. Cash receipts on nonaccrual loans are applied to the outstanding 
principal balance, until the principal is fully paid, at which time further 
cash receipts are recognized as interest income until the interest is fully 
collected. Interest accruals are recorded on such loans only when they are 
brought fully current with respect to interest and principal and when, in the 
judgment of management, the loans are estimated to be fully collectible as to 
both principal and interest. 
        Gains or losses on the sale of mortgage loans are recognized at 
settlement dates and are computed as the difference between the sales 
proceeds received and the net book value of the mortgage loans sold. Such 
gains or losses are adjusted by the amount of any excess servicing fee 
receivables resulting from the transactions.
        Allowance for Loan Losses: The allowance for loan losses is 
established through provisions for loan losses charged to operations. Loans 
are charged against the allowance for loan losses when management believes 
that the collection of the principal is unlikely. The allowance is an amount 
that management has determined to be adequate through its allowance for loan 
losses methodology to absorb losses inherent in existing loans and 
commitments to extend credit. The allowance is established through 
consideration of such factors as changes in the nature and volume of the 
portfolio, overall portfolio quality, adequacy of collateral, loan 
concentrations, specific problem loans, and economic conditions that may 
affect the borrowers' ability to pay.
        Management believes that the allowance for loan losses is adequate. 
While management uses available information to recognize losses on loans, 
future additions to the allowance may be necessary based on changes in 
economic conditions. In addition, various regulatory agencies, as an integral 
part of their examination process, periodically review the Company's 
allowance for loan losses. Such agencies may require the Company to recognize 
additions to the allowance based on their judgment about information available
 to them at the time of their examination.
        Postretirement Benefits: The Company sponsors a defined benefit 
health care plan for substantially all retirees and employees. Effective 
January 1, 1993, the Company adopted the provisions of Statement No. 106, 
"Employers' Accounting for Postretirement Benefits Other than Pensions," 
which establishes a new accounting principle for the cost of retiree health 
care and other post-retirement benefits. Prior to 1993, the Company 
recognized these benefits on the pay-as-you-go method (i.e., cash basis). The 
cumulative effect of the change in method of accounting for postretirements 
benefits other than pensions at January 1, 1993 was $2,600,000 and is being 
amortized to operations over a twenty-year period.
        Premises and Equipment: Premises and equipment are stated at cost 
less accumulated depreciation. Depreciation is computed using the 
straight-line or accelerated methods over the estimated useful lives of the 
related assets.
        Other Real Estate: Other real estate includes properties obtained 
through foreclosure or acceptance of a deed in lieu of foreclosure. When 
properties are acquired through foreclosure or acceptance of a deed in lieu 
of foreclosure, any excess of the loan balance at the time of foreclosure 
over the fair value of the real estate held as collateral is recognized as a 
loss and charged to the allowance for loan losses. After foreclosure, other 
real estate is reported at the lower of fair value at acquisition date, or 
fair value less estimated disposal costs. Fair value is determined on the 
basis of current appraisals, comparable sales, and other estimates of value 
obtained principally from independent sources. Subsequent write-downs are 
charged to a separate allowance for losses pertaining to other real estate 
established through provisions for other real estate losses charged to 
operations. Based upon management's evaluation of other real estate, 
additional expense is recorded when necessary in an amount sufficient to 
restore the allowance to an adequate level. Gains and losses recognized on 
the disposition of the properties are recorded in other noninterest income.
        Costs of improvements to other real estate are capitalized, while 
costs associated with holding other real estate are charged to operations.
        Income Taxes: In February 1992, Financial 
        Accounting Standards Board (FASB) issued Statement No. 109, 
"Accounting for Income Taxes." Statement No. 109 requires a change from the 
deferred method of accounting for income taxes of Accounting Principles Board 
("APB") Opinion 11 to the asset and liability method of accounting for income 
taxes. Under the asset and liability method of Statement No. 109, deferred 
tax assets and liabilities are recognized for the future tax consequences 
attributable to differences between the financial statement carrying amounts 
of existing assets and liabilities and their respective tax bases. Deferred 
tax assets and liabilities are measured using enacted tax rates expected to 
apply to taxable income in the years in which those temporary differences are 
expected to be recovered or settled. Under Statement No. 109, the effect on 
deferred tax assets and liabilities of a change in tax rates is recognized as 
income in the period that includes the enactment date.
        Effective January 1, 1993, the Company adopted Statement No. 109 and 
has reported the cumulative effect of that change in the method of accounting 
for income taxes in the 1993 statement of income.
        At December 31, 1994, management determined that the deferred tax 
assets are fully realizable due to sufficient income taxes paid in 1992, 
1993, and 1994 and the scheduled reversal of deferred tax liabilities to 
offset reversing deferred tax assets in future periods. Accordingly, no 
valuation allowance has been established against the deferred tax assets.
<PAGE>   45

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 1. (continued)
        Pursuant to the deferred method under APB Opinion 11, which was 
applied in 1992 and prior years, deferred income taxes were recognized for 
income and expense items reported in different years for financial reporting 
purposes and income tax purposes using the tax rate applicable for the year 
of calculation. Under the deferred method, deferred taxes were not adjusted 
for subsequent changes in the tax rates.
        Net Income Per Share: Net income per share is calculated by using the 
weighted-average number of shares outstanding during the period. The effect 
of dilutive stock options are immaterial in 1994, 1993, and 1992. 
        Financial Instruments: The Company is a party to certain optional and 
forward purchased and sale contracts in the management of its interest rate 
exposure associated with its portfolio of mortgage loans held-for-sale and 
commitments to originate mortgage loans to be held-for-sale. These options 
and forward sales contracts are carried at cost 
        until expiration or until exercised, whichever occurs first. Realized 
gains and losses are included in the determination of the gain or loss on the 
sale of the related mortgage loans.
        Mortgage Banking Activities: Purchased mortgage loan servicing rights 
and excess servicing fee receivables resulting from loan sales with retention 
of the loan servicing are included in other assets. Purchased mortgage loan 
servicing rights are carried at cost less amounts amortized. The purchased 
mortgage loan servicing rights are amortized in proportion to and over the 
period of estimated net servicing income taking into consideration assumed 
prepayment patterns. Excess servicing fee receivables are carried at the 
present value of the estimated future excess net servicing fee income, over 
the estimated lives of the related mortgage loans sold, less amounts 
amortized. Amortization of the excess servicing fees receivable is computed 
using an accelerated method over the estimated remaining lives of the related 
loans taking into consideration assumed prepayment patterns.The carrying 
values of the purchased mortgage loan servicing rights and excess servicing 
fee receivables are evaluated and adjusted periodically based on actual portfo
lio prepayments and estimates of anticipated prepayments, so that recorded 
amounts do not exceed the value of future net servicing income on a 
disaggregated basis.
        Fees for servicing loans for investors are based on the outstanding 
principal balance of the loans serviced and are recognized as income when 
earned.
        At December 31, 1994, the Company was covered under a $12 million 
banker's blanket bond policy and a $2 million errors and omissions policy.
        Other: The excess of costs over the fair value of the net assets 
acquired of purchased subsidiaries are being amortized using the 
straight-line method over a period not to exceed twenty years. The 
unamortized goodwill is periodically reviewed to ensure that conditions are 
not present that indicate the recorded amount of goodwill is not recoverable 
from future undiscounted cash flows. The review process includes an 
evaluation of the earnings history of each subsidiary, its contribution to 
the Company, capital levels and other factors. If events or changes in 
circumstances indicate further evaluation is warranted, the undiscounted net 
cash flows of the operations to which goodwill relates are estimated. If the 
estimated undiscounted net cash flows are less than the carrying amount of 
goodwill, a loss is recognized to reduce goodwill's carrying value to the 
amount recoverable, and when appropriate the amortization period also is 
reduced.
        Property (other than cash deposits) held by the Company in a 
fiduciary or agency capacity for its customers is not included in the 
consolidated balance sheets since such items are not assets of the Company.
        Recent Accounting Pronouncements: In May 1993, the FASB issued 
Statement No. 114, "Accounting by Creditors for Impairment of a Loan." 
Statement No. 114 requires impaired loans to be measured based on the present 
value of expected future cash flows, discounted at the loan's effective intere
st rate, or at the loan's observable market price, or the fair value of the 
collateral if the loan is collateral dependent, beginning in 1995. In October 
1994, the FASB issued Statement No. 118, "Accounting by Creditors for 
Impairment of a Loan-Income Recognition and Disclosures," which amends the 
requirements of Statement No. 114 regarding interest income recognition and 
related disclosure requirements. Initial adoption of Statement No. 114 and 
Statement No. 118 must be reflected prospectively. The Company adopted 
Statement No. 114 and Statement No. 118 on January 1, 1995, and the impact to 
the consolidated financial statements was not material. At January 1, 1995, 
pursuant to the definition within Statement No. 114, the Company had 
approximately $18,981,000 of impaired loans, all of which are classified as 
nonaccrual.

Note 2.
Business Combinations
        On November 22, 1994, the Company and FF Bancorp, Inc. ("FF 
Bancorp"), New Smyrna Beach, Florida, entered into an Agreement and Plan of 
Merger ("Agreement") as amended January 23, 1995, whereby the Company will 
acquire all of the outstanding stock of the approximately $600 million asset 
FF Bancorp. FF Bancorp is the holding company of First Federal Savings Bank 
of New Smyrna Beach, Florida, a $318 million asset thrift institution, First 
Federal Savings Bank of Citrus County, Florida, a $214 million asset thrift 
headquartered in Inverness, Florida, and Key Bank of Florida, a $66 million 
asset commercial bank located in Tampa, Florida. Under the Agreement, each 
share of FF Bancorp stock will be exchanged for .825 shares of the Company 
stock in a tax-free exchange to be accounted for as a pooling-of-interests. 
The acquisition is subject to the approval of FF Bancorp shareholders and 
various regulatory authorities. The Company anticipates completing the 
transaction in the second quarter of 1995. Consolidated net earnings of 
<PAGE>   46

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 2. (continued)
FF Bancorp for the year ended December 31, 1994, was $6.5 million and 
stockholders' equity at December 31, 1994, was $45.0 million. 
        On July 31, 1994, the Company completed its acquisition of Barrow 
Bancshares, Inc. ("Barrow"), a bank holding company located in Winder, 
Georgia, whose wholly owned subsidiary was Barrow Bank & Trust Company, 
located in Barrow County, Georgia. The Company issued 521,700 shares of its 
common stock in exchange for all of the issued and outstanding shares of 
Barrow. No cash, except for fractional shares, was paid in the transaction. 
The transaction was accounted for as a pooling-of-interests and, accordingly, 
the consolidated financial statements for all periods presented have been 
restated to include the financial position and results of operations of 
Barrow. Pre-merger 1994 results of Barrow are not material. The Company's 
consolidated financial data for the twelve months ended December 31, 1993 and 
1992 have been restated as follows:

                                                   1993             1992
                                   (in thousands, except per share data)
Net interest income:
  First National Bancorp, before acquisition    $85,562          $79,250 
  Barrow                                          2,639            2,269
Total                                           $88,201          $81,519 
Net income:
  First National Bancorp, before acquisition    $25,922          $22,830 
  Barrow                                            732              577
Total                                           $26,654          $23,407
Net income per share:
  First National Bancorp, before acquisition    $  1.69          $  1.51
  Effect of restatement for Barrow                 (.01)            (.01)
Total                                           $  1.68          $  1.50 

        On February 28, 1994, the Company acquired all of the outstanding 
common stock of Metro Bancorp, Inc., ("Metro") the parent company of the $140 
million asset The Commercial Bank, Douglasville, located in Douglas County, 
Georgia. The Company issued 266,414 shares of its common stock and $250,243 
in cash in exchange for all of the outstanding common shares of Metro. 
Additionally, the Company paid $4,288,000 in cash to retire outstanding 
preferred stock of Metro. The excess of the purchase price over the fair 
value of the net assets acquired totaled $2,928,000 and was recorded as 
goodwill. The goodwill is being amortized using the straight-line method over 
a 15-year period. The purchase price is subject to adjustment based on asset 
recoveries for up to an 18-month period after the agreement date. The maximum 
amount of the adjustment is limited to $1,395,000 and will be recorded as 
goodwill and amortized over 15 years, should any adjustment be required. This 
transaction was accounted for as a purchase and, therefore, is not included 
in the Company's results of operations or statements of financial position 
prior to the date of acquisition. The pro forma impact on the Company's 
results of operations for the twelve months ended December 31, 1994, 1993, 
and 1992 had the purchase transaction been consummated as of January 1, 1992, 
would have been:

                                     1994           1993            1992
                           (dollars in thousands, except per share data)
Interest income               $   164,648    $   160,576     $   166,428
Noninterest income                 27,531         34,890          32,945
Income before 
  cumulative effect of 
  accounting change                27,782         24,599          23,576
Cumulative effect of
  accounting change                     -            562               -
Net income                    $    27,782    $    25,161    $     23,576
Net income per share:
  Income before cumulative
   effect of accounting
  change                      $      1.69    $      1.53    $       1.48
  Cumulative effect of 
  accounting change                     -            .03               -
Net income                    $      1.69    $      1.56    $       1.48

Weighted-average shares 
  outstanding                  16,439,376     16,108,924      15,903,574

        On August 31, 1993, the Company completed its acquisition of The 
Community Bank of Carrollton ("Carrollton"), a bank located in Carroll 
County, Georgia. The Company issued 331,122 shares of its common stock in 
exchange for all of the issued and outstanding shares of Carrollton. The 
transaction has been accounted for as a pooling-of-interests and, 
accordingly, the consolidated statements for all periods presented have been 
restated to include the financial condition and results of operations of 
Carrollton.
        On May 31, 1993, the Company completed its acquisition of Villa Rica 
Bancorp, Inc., ("Villa Rica"), a bank holding company whose wholly-owned 
subsidiary was the Bank of Villa Rica, also located in Carroll County, 
Georgia. The Company issued 314,142 shares of its common stock in exchange 
for all of the issued and outstanding shares of Villa Rica. The transaction 
has been accounted for as a pooling-of-interests and, accordingly, the 
consolidated statements for all periods presented have been restated to includ
e the financial condition and results of operations of Villa Rica.
        On October 30, 1992, the Company completed its acquisition of First 
Citizens Bancorp of Cherokee County, Inc., ("FCBCC") the parent company of 
the $73.1 million asset Citizens Bank, Ball Ground, Georgia. The Company 
issued 97,525 shares of its common stock and $152,000 in cash for all the 
issued and outstanding shares of FCBCC. The transaction has been accounted 
for as a purchase. The purchase price was subject to adjustment based on 
certain asset recoveries less the effects of certain potential contingencies 
for an 18-month period after the agreement date. On December 20, 1993, 
$1,024,303 was paid to the 
<PAGE>   47

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 2. (continued)
previous FCBCC shareholders under this agreement. The additional purchase 
price was paid through the issuance of 63,676 shares of the Company's common 
stock and $6,000 in cash. The additional purchase price resulted in a 
$579,000 write-up of premises and equipment to offset previously allocated 
negative goodwill associated with the original transaction. The remainder of 
the additional purchase price was recorded as goodwill. The goodwill was 
subsequently eliminated by the recognition of income tax benefits associated 
with available federal income tax net operating loss carryforwards.
        On January 30, 1992, the Company completed its acquisition of First 
National Bancshares of Paulding County, Inc. ("Paulding"), the parent company 
of the $165 million asset The First National Bank of Paulding County, Dallas, 
Georgia. The Company issued 1,086,600 shares of its common stock in exchange 
for all the issued and outstanding shares of Paulding. The transaction was 
accounted for as a pooling-of-interests.

Note 3.
Restrictions on Cash and Due from Banks
        The subsidiary banks are required by the Federal Reserve Act to 
maintain deposit reserves. The average aggregate amount of those reserve 
balances for the year ended December 31, 1994, was $4,678,000.


Note 4.
Investment Securities
        Investment securities are summarized as follows:

                                           December 31, 1994
                           Gross        Gross          Gross         
                         Amortized    Unrealized     Unrealized       Fair
                           Cost         Gains          Losses         Value
                                          (in thousands)
Investment securities 
  available-for-sale:
  U.S. Treasury and            
  U.S. Government
   agencies              $208,581       $    38        $ 3,241    $205,378 
  Mortgage-backed
   securities             354,325           162         17,724     336,763 
  State and municipal - 
  taxable                     994            68              -       1,062 
  Corporate bonds             500            11              -         511
  Equity securities         5,863             -            145       5,718
Total                    $570,263       $   279        $21,110    $549,432 

Investment securities 
  held-to-maturity:
  State and municipal - 
  tax exempt             $157,567        $4,339         $5,862    $156,044 


                                           December 31, 1993
                          Gross        Gross          Gross        
                        Amortized    Unrealized     Unrealized       Fair
                          Cost         Gains          Losses         Value
                                          (in thousands)
Investment securities 
  available-for-sale:
  U.S. Treasury and
  U.S. Government 
  agencies               $ 44,613       $ 1,101         $   57    $ 45,657
  Mortgage-backed 
  securities              351,560         6,164          1,881     355,843
  State and municipal - 
  taxable                   3,140           154            148       3,146
  Corporate bonds             500            63              -         563
  Equity securities         5,106             -              -       5,106
Total                    $404,919       $ 7,482         $2,086    $410,315

Investment securities
  held-to-maturity:
  Mortgage-backed 
  securities             $    449       $     2         $    -    $    451
  State and municipal -
  tax exempt              138,919        12,749             79     151,589 
Total                    $139,368      $ 12,751         $   79    $152,040

        Barrow, which was acquired in July 1994, did not adopt Statement No. 
115 until January 1, 1994. At December 31, 1993, Barrow had identified as 
available-for-sale, certain U.S. Treasury and U.S. Government agency 
securities with gross unrealized gains of $71,000 and gross unrealized losses 
of $10,000, and certain mortgage-backed securities with gross unrealized 
gains of $2,000, which are reflected in the above table for the year ended 
December 31, 1993. However, the net gain of $63,000 is not reflected in the 
carrying value of investment securities available-for-sale on the Company's 
balance sheet for the year ended December 31, 1993.
<PAGE>   48

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 4. (continued)
        The amortized cost and fair value of investment securities at 
December 31, 1994, by contractual maturity, are shown below. Expected 
maturities may differ from contractual maturities because borrowers may have 
the right to call or prepay obligations with or without call or prepayment 
penalties.

                               Investment Securities     Investment Securities
                                Available-for Sale         Held-to-Maturity
                               Amortized        Fair     Amortized        Fair
                                  Cost         Value       Cost          Value
                                                 (in thousands)
Due in one year or less         $131,626    $131,194      $ 10,332    $ 10,570 
Due after one year 
  through five years              60,106      58,285        48,671      51,849
Due after five years
  through ten years               18,343      17,472        12,488      12,887
Due after ten years                5,863       5,718        86,076      80,738
                                 215,938     212,669       157,567     156,044
Mortgage-backed
  securities                     354,325     336,763             -           -
Total                           $570,263    $549,432      $157,567    $156,044 

        Proceeds from sales of investment securities during 1994, 1993, and 
1992 totaled $34,039,000, $46,649,000 and $104,029,000, respectively. Gross 
gains of $407,000, $759,000, and $2,613,000 and gross losses of $89,000, 
$6,000, and $143,000 were realized on those sales for 1994, 1993, and 1992, 
respectively. The sale of investment securities held-to-maturity during 1994 
resulted from the issuer's exercise of early repayment call provisions.
        Investment securities with an aggregate carrying amount of 
approximately $351,379,000 and $278,343,000 at December 31, 1994 and 1993, 
respectively, were pledged to secure public funds on deposit, securities sold 
under agreements to repurchase, and for other purposes as required by various 
statutes or agreements.

Note 5.
Loans
        The following is a summary of loans, by classification, at December 
31, 1994 and 1993:

                                         1994                1993
                                           (in thousands)
Commercial, financial
  and agricultural                 $  483,116          $  420,513
Installment and single
  payment individual                  368,113             348,246
Mortgage loans held for sale           13,519              65,361
Real estate - mortgage                425,709             393,732
Real estate - construction            142,097              95,184
Total                              $1,432,554          $1,323,036

        In addition, the Company was servicing residential mortgage loans for 
others with aggregate principal balances of approximately $1,414,559,000, 
$1,039,397,000, and $999,157,000 at December 31, 1994, 1993, and 1992, 
respectively.
        Loans to certain companies in which non-officer directors of the 
Company or its significant subsidiaries have a ten percent or more beneficial 
ownership interest and loans to executive officers, directors and their other 
associates totaled $11,656,000 at December 31, 1994. All of these loans were 
made in the ordinary course of business on substantially the same terms, 
including interest rate and collateral, as those prevailing at the time for 
comparable transactions with other persons, and did not involve more than the 
normal credit risk or present other unfavorable features. The following is a 
summary of activity during 1994 with respect to such aggregate loans to these 
individuals and their associates and affiliated companies (in thousands):

Balance at December 31, 1993                            $ 7,094
New loans                                                10,035
Repayments                                               (5,992)
Change in directors                                         519
Balance at December 31, 1994                            $11,656

        The following is a summary of transactions in the allowance for loan 
losses:

                                          1994         1993        1992
                                                (in thousands)

Balance at beginning of year           $21,539      $24,046     $20,265
Loans charged off                       (7,427)      (7,403)    (10,723)
Recoveries on loans previously         
  charged off                            2,651        1,911       1,701
Provision for loan losses                 (362)       2,985      11,284
Allowance of bank subsidiary
  acquired                               4,040            -       1,519
Balance at end of year                 $20,441      $21,539     $24,046

        During 1994, 1993, and 1992, $5,981,000, $8,847,000, and 10,279,000, 
respectively, were transferred from loans to other real estate upon 
foreclosure of the collateral properties. 
        At December 31, 1994, 1993, and 1992, the Company had approximately 
$18,981,000, $20,873,000, and $26,077,000, respectively, of nonperforming 
loans. Interest income on nonaccrual loans in 1994, 1993, and 1992, which 
would have been reported on an accrual basis, amounted to approximately 
$1,829,000, $2,275,000, and $2,800,000, respectively. Interest income of 
approximately $21,000, $31,000, and $800,000 was recognized in 1994, 1993, 
and 1992, respectively, on loans which were on a nonaccrual basis.
<PAGE>   49

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 6.
Premises and Equipment
        Premises and equipment is presented net of accumulated depreciation 
totaling $38,094,946 and $30,349,545 at December 31, 1994 and 1993, 
respectively.

Note 7.
Short-Term Borrowings
        Short-term borrowings at December 31, 1994 and 1993, consist of:

                                                        1994           1993
                                                         (in thousands)

Federal funds purchased                             $ 44,485       $ 44,235 
Securities sold under agreements to repurchase        54,217         19,144 
Interest-bearing demand notes issued
  to the U.S. Treasury                                 6,427         13,807 
Total                                               $105,129       $ 77,186 

        In June 1992, the Company entered into a $3 million revolving line of 
credit with a commercial bank which can be renewed on an annual basis. The 
agreement provides for the availability to the Company, at its option, of 
short-term funding on a continuing basis at a rate equal to the daily 
overnight cost of funds plus 1 percent, subject to compliance with its terms. 
The Company is required to have no borrowings with respect to the line for a 
30-day period each year. Proceeds from the line of credit may be used for 
general corporate purposes. At December 31, 1994, the Company had no balance 
drawn under this agreement.

NOTE 8.
Long-Term Debt
        Long-term debt at December 31, 1994 and 1993 consists of:

                                                            1994        1993
                                                             (in thousands)
Industrial development revenue bond assumed
  January 31, 1990, maturing on July 1, 2008, with 
  principal of $100 payable annually and interest, at a 
  tax effected prime rate, payable monthly, secured by 
  certain premises.                                      $ 3,500     $ 3,600

Promissory term note, dated October 28, 1992, payable 
  over 15 years but subject to repricing every three 
  years, with principal of $155 plus interest at 6.15% 
  payable quarterly, secured by shares of common stock
  of certain bank subsidiaries and certain premises.       6,260       3,880

Various advances from the Federal Home Loan Bank of 
  Atlanta with original maturities ranging from one to 
  five years and interest rates ranging from 4.51%
  to 5.66%.                                               70,000      50,000

Other long-term debt                                         478         478

Total long-term debt                                     $80,238     $57,958

        The combined aggregate maturities for each of the next five years are 
approximately $20,734,000 in 1995, $15,736,000 in 1996, $10,736,000 in 1997, 
$15,759,000 in 1998 and $10,734,000 in 1999. At December 31, 1994, the Company 
has pledged certain qualifying mortgage loans with unpaid principal balances 
totaling approximately $22,747,000 and investment securities with an aggregate 
carrying value of $93,758,000, as collateral for the Federal Home Loan Bank 
of Atlanta advances.

Note 9.
Income Taxes
        As discussed in Note 1, the Company adopted Statement No. 109 as of 
January 1, 1993. The cumulative effect of this change in accounting for 
income taxes of $160,000 has been determined as of January 1, 1993 and 
reported separately in the consolidated income statement for the year ended 
December 31, 1993. Prior year financial statements have not been restated to 
apply the provisions of Statement No. 109.
        Total income tax expense (benefit) for the years ended December 31, 
1994 and 1993 is allocated as follows:

                                                   1994       1993       1992
                                                        (in thousands)
Income from continuing operations                $9,683     $9,419     $8,108
Cumulative effect of a change in method of 
  accounting for income taxes                         -       (160)         -
Reduction of goodwill, for initial recognition of
  acquired tax benefits that previously were 
  included in valuation allowance                     -       (445)         -
Total                                            $9,683     $8,814     $8,108

        In addition, the Company adopted Statement No. 115 on December 31, 
1993 and has reported the entire cumulative effect of the change in the 
method of accounting for certain investments in debt and equity securities as 
a direct component of shareholders' equity, net of income taxes of 
$2,066,000. During 1994, the tax effect of the net unrealized holding losses 
on investment securities available-for-sale was a $10,167,000 benefit.
        Income tax expense (benefit) attributable to income from continuing 
operations consists of:

                                                  1994         1993      1992
                                                        (in thousands)
Current:
  Federal                                       $9,294      $10,625   $ 9,446
  State                                            180        1,081       854
Total current taxes                              9,474       11,706    10,300

Deferred:
  Federal                                          179       (1,869)   (1,851)
  State                                             30         (418)     (341)
Total deferred taxes                               209       (2,287)   (2,192)
Total                                           $9,683      $ 9,419   $ 8,108
<PAGE>   50

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 9. (continued)
        The following is a summary of the differences between the total tax 
expense as shown in the consolidated financial statements and the tax expense 
that would result from applying the statutory federal income tax rate of 35% 
for 1994 and 1993, and 34% for 1992, to income before income taxes and 
cumulative effect of accounting change:

                                           1994        1993        1992
                                                (in thousands)
Tax expense at statutory rate           $13,236     $12,570     $10,715
Increase (reduction) in income tax
  resulting from:
  Tax-exempt interest                    (3,720)     (3,375)     (3,343)
  Disallowed interest expense               305         250         274
  State income taxes, net of federal 
  tax benefit                               137         446         340
  Change in the valuation allowance 
  for deferred tax assets                  (257)          -           -
  Other, net                                (18)       (472)        122
Total                                   $ 9,683     $ 9,419     $ 8,108

        Following is a summary of the sources of the timing differences for 
income tax and financial reporting purposes resulting in deferred tax 
benefits in 1992 (in thousands):

Cash method of accounting for tax reporting purposes   $   (21)
Provision for loan losses                               (1,269)
Excess servicing fees from loan sales                   (1,076)
Other, net                                                 174
Total                                                  $(2,192)

        The tax effects of temporary differences that give rise to 
significant portions of the deferred tax assets and deferred tax liabilities 
as of December 31, 1994 and 1993, are presented below:
                                                           1994         1993
                                                           (in thousands)
Deferred tax assets:
  Allowance for loan losses                             $ 7,199      $ 7,488
  Net unrealized holding losses on investment
  securities available-for-sale                           8,101            -
  Mortgage loan servicing rights                          2,260        1,358
  Allowance for valuation losses on other real estate     1,574          352
  Net operating losses                                    1,387          983
  Federal tax credits                                       215            -
  Unearned loan fees, net                                   357          192
  Deferred compensation                                     409          330
  Accrued postretirement benefits                           324          172
  Other, net                                                233          379
Total gross deferred tax assets                          22,059       11,254
Less valuation allowance                                      -         (257)
Net deferred tax assets                                  22,059       10,997

Deferred tax liabilities:
  Net unrealized holding gains on investment
  securities available-for-sale                               -        2,066
  Depreciation                                            1,002          559
  Purchase accounting adjustments
  on premises and equipment                               1,994        1,717
  Prepaid expenses                                          134          127
  Accretion on investment securities                        975          896
Total gross deferred tax liabilities                      4,105        5,365
Net deferred tax assets                                 $17,954       $5,632

        The utilization of net operating loss carryforwards in a previously
acquired subsidiary bank and the likelihood of 
utilization of additional carryforwards in future years resulted in a 
reduction of $257,000 in the valuation allowance for deferred tax assets in 
1994.

Note 10.
Employee Benefit Plans
        In the past, the Company has maintained a noncontributory pension 
plan which covered substantially all full-time employees of the Company. The 
benefits were based on years of service and the employee's five highest years 
of compensation during the last ten years of employment. The Company's 
philosophy was to fund annually the maximum amount allowable as a deduction 
for federal income tax purposes. This policy resulted in the plan having 
assets in the plan trust with a market value in excess of the accumulated 
benefit obligation. In late 1991, following a study of the overall 
compensation and benefits program of the Company and a resulting 
recommendation that the entire compensation and benefits program be 
restructured, the Board of Directors of the Company approved the termination 
of the defined benefit pension plan and the establishment of a 401(k) plan. 
As stated above, the plan was over funded at the time of termination, and the 
Board of Directors determined that the excess assets which were already held 
in the plan trust should be distributed to active participants using an 
equitable formula rather than have the excess assets revert back to the 
Company. The defined benefit pension plan went through the process of 
termination during 1992, and the plan assets were distributed through (a) the 
purchase of annuities for, or payment of lump sums to, the retiree's and 
terminated vested former employees or (b) the purchase of an annuity or a 
trust-to-trust transfer for those participants who were still active 
employees or who had accounts under the 401(k) plan at time of termination. 
All employees active at termination chose to have their balances transferred 
to the 401(k) plan. These annuity purchases, distributions, or transfers 
occurred in November 1992.
        On March 31, 1992, the Company decided to vest and freeze all future 
benefit accruals under its noncontributory pension plan in anticipation of 
its termination. As a result, the Company recognized a curtailment gain of 
$725,000 on March 31, 1992. Pension costs for 1992 were $37,000.
        In 1990, the Company adopted a defined benefit supplemental executive 
retirement plan covering certain executive officers. Net periodic pension 
cost for 1994, 1993, and 1992 was $106,000, $131,000, and $68,000, 
respectively. The projected benefit obligations as of December 31, 1994 and 
1993, were $550,000 and $601,000, respectively, and are unfunded. The 
actuarial present value of accumulated benefit obligations as of December 31, 
1994 and 1993, were $550,000 and $601,000, respectively. No further officers 
will qualify to participate in this plan in the future since the base 
qualified defined benefit pension plan was terminated.
        As part of the revisions to the compensation and benefits program, 
the Company converted its qualified noncontributory profit sharing plan into 
a 401(k) plan and all participant balances in the former profit sharing plan 
remain in the 401(k) plan. The Company continues to make contributions to 
participants' accounts, as well as 
<PAGE>   51

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 10. (continued)
providing a full match against a portion of employee pre-tax 401(k) 
contributions. All employees participate in the 401(k) plan once they have 
met service and age requirements. Contributions by the Company were 
$1,872,000 in 1994, $1,793,000 in 1993, and $1,445,000 in 1992.
        In 1992, the Company adopted a nonqualified supplemental executive 
retirement plan for certain senior officers who may be limited from fully 
participating in the qualified 401(k) plan due to federal limitations. The 
participants' investment into the plan plus accumulated earnings on those 
funds amounted to approximately $328,000 at December 31, 1994 and $145,000 at 
December 31, 1993, and these amounts are carried as an accumulated obligation 
of the Company apart from the qualified plan trust.
        In addition to the changes in the Company's retirement plans, a major 
benefits enhancement in 1992 was the introduction of a flexible benefits plan 
in which participants could choose how the Company's total contributions to 
healthcare and life benefits would be spent by electing from a range of 
benefit options. This cafeteria plan approach allows employees to customize 
their own benefits and pay for most of the benefits through payroll 
deductions on a pre-tax basis. The Company benefits through reduced payroll 
taxes as well.
        The Company sponsors a defined benefit healthcare plan that provides 
postretirement medical benefits to full-time employees who meet minimum age 
and service requirements.
        The Company's policy is to fund the cost of medical benefits in 
amounts determined at the discretion of management. As discussed in Note 1, 
in 1993 the Company adopted Statement No. 106 "Employers' Accounting for 
Postretirement Benefits Other Than Pensions."
        The Company provides retirees under age 65 with medical coverage up 
to $5,600 per year through a traditional indemnity plan. For retirees over 
65, the Company provides medical coverage up to $3,600 per year. Once the 
premium cap is met, retirees are required to contribute any excess towards 
the cost of coverage.

        The following table presents the plan's funded status with amounts 
recognized in the Company's Consolidated Balance Sheet at December 31, 1994 
and 1993:

                                                      1994           1993
                                                        (in thousands)
Accumulated postretirement benefit obligation:
  Retiree's                                        $(1,684)        $(1,316)
  Fully eligible active plan participants           (1,296)         (1,023)
Tota                                                (2,980)         (2,339)
Plan assets at fair value                                -               -
Accumulated postretirement benefit obligation in
  excess of plan assets                             (2,980)         (2,339)
Unrecognized net loss (gain)                           342            (100)
Unrecognized transition obligation                   2,128           2,247 
Accrued postretirement benefit cost included
  in other liabilities                             $  (510)        $  (192)

        Net periodic postretirement benefit cost for 1994 and 1993 includes 
the following components.

                                                      1994            1993
                                                         (in thousands)
Service cost                                          $157            $113
Interest cost                                          234             183
Net amortization and deferral                          122             118
Net periodic postretirement benefit cost              $513            $414

        For measurement purposes, a 14.40% annual rate of increase in the per 
capita cost of covered benefits is assumed for 1995 and 15.10% was assumed 
for 1994, for those covered individuals under the age of 65. For those 
covered individuals over 65, 10.60% is assumed in 1995 and 10.90% was assumed 
for 1994. The rate was assumed to decrease gradually through 1998 (when the 
premium caps are expected to be reached) after such time no increases are 
assumed. The health care cost trend rate assumption has a significant effect 
on the amounts reported, due to the premium caps. The weighted-average 
discount rate used in determining the accumulated post-retirement benefit 
obligation was 7.5% at December 31, 1994 and December 31, 1993.
        The Company has a stock purchase plan for directors and employees 
whereby it makes contributions equal to one-half of employee and director 
voluntary contributions not to exceed the lesser of $2,000 or 10% of a 
participant employee's annual salary, or $2,000 for a director. The funds are 
used to purchase presently issued and outstanding shares of the Company's 
common stock. The Company contributed $417,000, $348,000, and $287,000, to 
this plan in 1994, 1993, and 1992, respectively.
<PAGE>   52

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 11.
Stock Option Plans
        The Company has incentive stock option plans for certain senior 
officers of the Company. The Company reserved 600,000 shares of previously 
unissued common stock for issuance in connection with the plans. Shares can 
be purchased at the current market price prevailing at the time the option is 
granted. Options that do not exceed a $100,000 market value are exercisable 
at any time up to five years from the date of grant. The options that exceed 
the limit are not exercisable until future years. 
        A summary of stock option transactions under this plan is shown 
below:

                                                  Option Price
                                      Shares        per Share        Total
                               (dollars in thousands, except per share data)
Options outstanding at
December 31, 1991                     383,712                       $ 5,377
  Granted                             136,500     $15.917             2,173
  Granted by pooled subsidiary
  prior to acquisition                 23,525     13.562 - 13.913       321
  Exercised                           (86,850)    11.167 - 15.833    (1,264)
  Expired                              (8,408)    15.167 - 15.833      (132)
Options outstanding at
December 31, 1992                     448,479                         6,475
  Granted                             130,250     18.75               2,442
  Exercised                          (129,333)    11.167 - 15.917    (1,942)
  Expired                              (3,500)    18.75                 (66)
Options outstanding at
December 31, 1993                     445,896                         6,909
  Granted                             126,050     21.00               2,647
  Exercised                          (126,496)    11.167 - 15.917    (1,847)
  Expired                             (13,129)    15.917 - 21.00       (260)
Options outstanding at 
December 31, 1994                     432,321                        $7,449 

        In January 1995, the Board of Directors approved the granting of 
additional options under the grant date of January 20, 1995, for 158,600 
shares of common stock at an option price of $18.50 per share. At December 
31, 1994, options for 314,171 shares were exercisable. 
        In April 1994, the shareholders approved a Performance-Based 
Restricted Stock Plan ("Plan") for certain executive officers 
("Participants") of the Company. Under the terms of the Plan, there are 
90,000 shares of common stock reserved for issuance as awards. Awards 
        of shares of Company stock will be made to Participants, without 
payment by the Participants, if and when the Company's stock reaches 
specified target values from $29.00 per share to $37.00 per share. Target 
values must be met no later than December 31, 1999 for awards to be made 
under the Plan. No awards were issued under this Plan during 1994.


Note 12.
Contingent Liabilities
        In the normal course of business, the Company is party (both as 
plaintiff and defendant) to a limited number of lawsuits primarily arising 
from loan collections. In the opinion of management and counsel, none of 
these cases, individually or in the aggregate, should have a material adverse 
effect on the Company's consolidated financial position.

Note 13.
Financial Instruments with Off-Balance-Sheet Risk
        The Company is a party to financial instruments with 
off-balance-sheet risk in the normal course of business to meet the financing 
needs of its customers and to reduce its own exposure to fluctuations in 
interest rates. These financial instruments include commitments to extend 
credit, standby and commercial letters of credit, loans sold with recourse, 
forward sales contracts, put and call options purchased, and securities in 
the process of settlement. These instruments involve, to varying degrees, 
elements of credit and interest rate risk in excess of the amount recognized 
in the consolidated financial statements. The contract or notional amounts of 
those instruments reflect the extent of involvement the Company has in 
particular classes of financial instruments.
        The Company's exposure to credit loss, in the event of nonperformance 
by the customer for commitments to extend credit and standby letters of 
credit, is represented by the contractual or notional amount of those 
instruments. The Company uses the same credit policies in making commitments 
and conditional obligations as it does for recorded loans. For forward sales 
contracts and options, the contract or notional amounts do not represent 
exposure to credit loss; however, these financial instruments do expose the 
Company to interest rate risk. The Company controls the interest rate risk of 
its call and put options purchased and forward sales contracts through 
management approvals, dollar limits, and monitoring procedures.
<PAGE>   53

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 13. (continued)
        A summary of the notional amounts of the Company's financial 
instruments with off-balance-sheet risk at December 31, 1994, is as follows 
(in thousands):

Financial instruments whose contract amounts represent credit risk:
Loan commitments:
  Credit card lines                                                  $ 65,942
  Home equity lines                                                    30,259
  Commercial real estate, construction and land development           120,654
  Mortgage loans                                                       30,249
  Other                                                                53,532
Total loan commitments                                                300,636

Other commitments:
  Financial standby letters of credit                                  19,830
  Performance standby and commercial letters of credit                  2,656
  Loans sold with recourse                                              2,536
Total other commitments                                                25,022
Total loan and other commitments                                     $325,658

Financial instruments whose notional or contract amounts exceed the
  amount of credit and/or market risk:
  Forward sales contracts                                            $ 22,400
  Call options purchased                                                  500

        Commitments to extend credit are agreements to lend to a customer as 
long as there is no violation of any condition established in the agreement. 
Commitments generally have fixed expiration dates or other termination 
clauses and may require payment of a fee. Since many of the commitments are 
expected to expire without being drawn upon, the total commitment amounts do 
not necessarily represent future cash requirements. The Company evaluates 
each customer's credit worthiness on a case-by-case basis. The amount of 
collateral obtained, if deemed necessary by the Company upon extension of 
credit, is based on management's credit evaluation of the borrower. 
Collateral held varies, but may include accounts receivable, inventory, 
property, plant and equipment, residential properties, and income-producing 
commercial properties.
        Standby letters of credit are conditional commitments issued by the 
Company to guarantee the performance of a customer to a third party. A 
commercial letter of credit is a conditional commitment issued in connection 
with trade transactions that secures the performance of a customer to a third 
party. This instrument ensures prompt payment to the seller in accordance 
with its terms. The credit risk involved in issuing letters of credit is 
essentially the same as that involved in extending loan facilities to 
customers. The Company holds collateral supporting those commitments as 
deemed necessary.
        Forward sales contracts are contracts for delayed delivery of 
mortgage loans in which the Company agrees to make delivery, at a specified 
future date, of mortgage loans, at a specified price. Risks arise from the 
inability of counterparties to meet the terms of their contracts and from 
movements in interest rates.
        The Company enters into interest rate call options and put options in 
managing its interest rate exposure associated with its portfolio of mortgage 
loans held-for-sale and commitments to originate mortgage loans. The Company 
receives premiums for options written and pays a premium for options 
purchased. Call options allow the holder to purchase a financial instrument 
at a specified price and within a specified period of time. Put options are 
purchased by the Company to provide it with a means of selling a financial 
instrument at a specified price within a specified period of time. Securities 
in the process of settlement are commitments by the Company to purchase or 
sell investment securities, but the security has not yet been delivered.

Note 14.
Parent Company Financial Information
        The following represents parent company only ("Parent") condensed 
financial information of the Company:

CONDENSED BALANCE SHEETS
(dollars in thousands, except per share data)
                                                            December 31
                                                          1994        1993
Assets
Cash                                                  $  5,715    $  6,639
Interest-bearing deposits with subsidiary bank           2,526         727
  Cash and cash equivalents                              8,241       7,366
Investment in bank subsidiaries, at equity             220,120     205,401
Premises and equipment, net                             11,249      11,414
Goodwill                                                 5,962       6,583
Other assets                                             3,810       5,100
Total assets                                          $249,382    $235,864

Liabilities
Long-term debt                                        $  9,762    $  7,673
Other liabilities                                       12,663      10,132
Total liabilities                                       22,425      17,805

Shareholders' Equity
Common stock, par value $1, authorized 
  30,000,000 shares, issued and outstanding 
  16,540,495 and 16,034,183 shares for 1994
  and 1993, respectively                                16,540      16,034
Additional paid-in capital                              67,606      58,762
Retained earnings                                      155,541     139,996
Net unrealized holding (losses) gains on
  investment securities available-for-sale             (12,730)      3,267
Total shareholders' equity                            $226,957    $218,059
Total liabilities and shareholders' equity            $249,382    $235,864
<PAGE>   54


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 14. (continued)
CONDENSED STATEMENTS OF INCOME
(in thousands)

<TABLE>
<CAPTION>                                                                  
                                                Years ended December 31
                                                                        
                                           1994           1993          1992
<S>                                     <C>           <C>            <C>
Income
Interest and dividends                  $    14       $     54       $    21
Dividends from subsidiaries              11,588         10,714        13,448
Other income                              2,292          1,840         1,026
Total income                             13,894         12,608        14,495
Expense
Interest                                    500            489           286
General and administrative                6,500          5,597         4,086
Total expense                             7,000          6,086         4,372
Income before federal income tax
 benefit and equity in undistributed
 income of subsidiaries                   6,894          6,522        10,123
Income tax benefit                        1,706          1,702           977
Income before equity in undistributed
 income of subsidiaries                   8,600          8,224        11,100
Equity in undistributed income
 of subsidiaries                         19,534         18,430        12,307
Net Income                              $28,134        $26,654       $23,407
</TABLE>

CONDENSED STATEMENTS OF CASH FLOWS
(in thousands)

<TABLE>
<CAPTION>                                                               
Years ended December 31
                                                               
                                           1994           1993         1992
<S>                                     <C>           <C>          <C>
Cash flows from operating activities:
Net Income                              $28,134       $ 26,654     $ 23,407 
Adjustments to reconcile net income 
  to net cash provided (used) by 
  operating activities:
  Equity in undistributed income
    of subsidiaries                     (19,534)       (18,430)     (12,307)
  Depreciation and amortization           1,176          1,198        1,054 
  Changes in other assets and
    liabilities:
  Decrease (increase) in other assets     1,067           (993)         679 
  Increase (decrease) increase in
    other liabilities                     1,791           (501)         734 
Net cash provided by operating
 activities                              12,634          7,928       13,567 
Cash flows from investing activities:
  Purchase of bank subsidiaries
    net of cash acquired                      5              -         (152)
  Capital contribution to acquired
    bank subsidiaries                    (5,288)             -       (3,405)
  Purchases of premise and 
    equipment, net                         (436)          (517)        (324)
Net cash used in investing activities    (5,719)          (517)      (3,881)
Cash flows from financing activities:
  Net (decrease) increase in
    short-term borrowings                     -         (2,250)       2,250 
  Proceeds from the issuance of
    long-term debt                        3,000              -        4,950 
  Payments on long-term debt               (911)        (1,555)      (2,299)
  Proceeds from issuance of common
     stock for stock options exercised    2,066          2,181        1,285 
  Payments of fractional shares in
     stock split                              -              -          (14)
  Cash dividends paid on common stock   (10,195)        (8,910)      (8,876)
Net cash used in financing activities    (6,040)       (10,534)      (2,704)
Net increase (decrease) in cash and
   cash equivalents                         875         (3,123)       6,982 
Cash and cash equivalents at beginning
   of year                                7,366         10,489        3,507 
Cash and cash equivalents at end of
   year                                 $ 8,241       $  7,366     $ 10,489 
Supplemental disclosure of cash
   flow information:
Interest paid                           $   519       $    489     $    269 
Income taxes paid                       $11,735       $ 10,334     $  9,881
</TABLE>

        The primary source of funds available to the Parent to pay 
shareholder dividends and other expenses is from its subsidiary banks. Bank 
regulatory authorities impose restrictions on the amount of dividends that 
may be declared by the subsidiary banks. Further restrictions could result 
from a review by regulatory authorities of each bank's capital adequacy, 
which is the relationship between a bank's capital and its assets and 
deposits and other such ratios. The amount of cash dividends available from 
the subsidiary banks for payment in 1995 without such prior approval, is 
approximately $31,870,000, plus 1995 net earnings of the six subsidiary 
national banks. At December 31, 1994, approximately $188,250,000 of the 
Parent's investment in bank subsidiaries was restricted as to dividend 
payments from the banks to the Parent under the foregoing regulatory 
limitations.
<PAGE>   55

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 15.
Regulatory Matters
        The Department of Banking and Finance of the State of Georgia 
requires that state chartered banks maintain a minimum ratio of capital, as 
defined, to assets of 6%.
        Under the provisions of the Financial Institutions Reform, Recovery, 
and Enforcement Act ("FIRREA") of 1989, the Company's subsidiary banks are 
required to meet certain core, tangible, and risk-based capital ratios.
        The Federal Deposit Insurance Corporation Improvement Act ("FDICIA") 
was signed into law on December 19, 1991. Regulations implementing the prompt 
corrective action provisions of FDICIA became effective on December 19, 1992. 
In addition to the prompt corrective action requirements, FDICIA includes 
significant changes to the legal and regulatory environment for insured 
depository institutions, including reductions in insurance coverage for 
certain kinds of deposits, increased supervision by the federal regulatory 
agencies, increased reporting requirements for insured institutions, and new 
regulations concerning internal controls, accounting, and operations.
        The prompt corrective actions regulations define specific capital 
categories based on an institution's capital ratios. The capital categories, 
in declining order, are "well capitalized," "adequately capitalized," 
"undercapitalized," "significantly undercapitalized," and "critically 
undercapitalized." Institutions categorized as "undercapitalized" or worse 
are subject to certain restrictions, including the requirement to file a 
capital plan with their primary federal regulator, prohibitions on the payment
 of dividends and management fees, restrictions on executive compensation, 
and increased supervisory monitoring, among other things. Other restrictions 
may be imposed on the institution either by its primary federal regulator or 
by the Federal Deposit Insurance Corporation, including requirements to raise 
additional capital, sell assets, or sell the entire institution. Once an 
institution becomes "critically undercapitalized," it must generally be 
placed in receivership or conservatorship within 90 days.
        To be considered "well capitalized," an institution must generally 
have a leverage ratio of at least 5%, a Tier 1 risk-based capital ratio of at 
least 6%, and a total risk-based capital ratio of at least 10%. An 
institution is deemed to be "critically undercapitalized" if it has a 
tangible equity ratio of 2% or less. 
        At December 31, 1994, all of the subsidiary banks of the Company were 
categorized as "well capitalized" under the FDICIA requirements.

Note 16.
Fair Values of Financial Instruments
        Statement No. 107, "Disclosures about Fair Value of Financial 
Instruments," requires disclosure of fair value information about financial 
instruments, whether or not recognized in the balance sheet, for which it is 
practicable to estimate that value. In cases where quoted market prices are 
not available, fair values are based on estimates using present value or 
other valuation techniques. Those techniques are significantly affected by 
the assumptions used, including the discount rate and estimates of future 
cash flows. In that regard, the derived fair value estimates cannot be 
substantiated by comparison to independent markets and, in many cases, could 
not be realized in immediate settlement of the instrument. These estimates 
are subjective in nature and involve uncertainties and matters of significant 
judgment and, therefore, cannot be determined with precision. Changes in 
assumptions would significantly affect the estimates. Statement No. 107 
excludes certain financial instruments and all nonfinancial instruments from 
its disclosure requirements. 
        Fair value estimates are based on existing on- and off-balance-sheet 
financial instruments and other recorded assets and liabilities without 
attempting to estimate the value of anticipated future business. The value of 
significant portions of the bank subsidiaries that generate substantial 
income annually, such as trust and mortgage banking operations, have not been 
estimated. In addition, tax ramifications related to the realization of 
unrealized gains and losses can have a significant effect on fair value 
estimates and have not been considered in any of the estimates. Accordingly, 
the aggregate fair value amounts presented do not represent the underlying 
value of the Company.
        The following methods and assumptions were used by the Company in 
estimating its fair value disclosures for financial instruments and certain 
other assets and liabilities:
        Cash and cash equivalents: The carrying amounts of cash and cash 
equivalents approximate those assets' fair values.
        Interest-bearing deposits in other financial institutions: The 
carrying amounts of interest-bearing deposits in other financial institutions 
approximate their fair value.
        Investment securities (including mortgage-backed securities): Fair 
values for securities are based on quoted market prices, where available. If 
quoted market prices are not available, fair values are based on quoted 
market prices of comparable instruments.
<PAGE>   56

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 16. (continued)
        Loans: For variable-rate loans that reprice frequently and with no 
significant change in credit risk, fair values are based on carrying values. 
The fair values for all other loans are estimated using discounted cash flow 
analysis, using interest rates currently being offered for loans with similar 
terms to borrowers of similar credit quality.
        Off-balance-sheet instruments: Fair values for the Company's 
off-balance-sheet instruments are based on a comparison with terms, including 
interest rate and commitment period currently prevailing to enter into 
similar agreements, taking into account credit standings. The carrying and 
fair values of off-balance-sheet instruments at December 31, 1994 and 1993, 
were not material.
        Purchased mortgage loan servicing rights and excess servicing fee 
receivables: Fair value of purchased mortgage loan servicing rights and 
excess servicing fees receivables are determined by estimating the present 
value of the future net servicing income, on a disaggregated basis, using 
anticipated prepayment assumptions.
        Deposits: Fair values for fixed-rate certificates of deposit are 
estimated using a discounted cash flow calculation that applies interest 
rates currently being offered on certificates of similar terms of maturity. 
The carrying amounts of all other deposits, due to their nature, approximate 
their fair values.
        Short-term borrowings: The carrying amounts of federal funds 
purchased, securities sold under agreement to repurchase, and other 
short-term borrowings approximate their fair values.
        Long-term debt: The fair values of the Company's long-term debt are 
estimated using discounted cash flow analysis, based on the Company's current 
borrowing rates for similar types of borrowing arrangements.

<TABLE>
<CAPTION>
                                                      December 31, 1994           December 31, 1993
                                                 Carrying          Fair        Carrying        Fair
                                                    Value         Value           Value       Value
                                                                     (in thousands)
<S>                                            <C>           <C>             <C>         <C>
Assets
Cash and due from banks                        $   84,260    $   84,260       $  86,599   $  86,599
Federal funds sold and securities purchased 
      under agreements to resell                   28,908        28,908          36,371      36,371
Interest-bearing deposits in other
      financial institutions                       16,259        16,259          68,157      68,157
Investment securities                             706,999       705,476         549,620     562,292
Loans, net                                      1,403,805     1,373,717       1,285,025   1,289,094
Purchased mortgage loan servicing rights           16,775        20,678           9,829       9,829
Excess servicing fee receivables                    2,090         2,334           4,825       4,825

Liabilities
Deposits:
      Noninterest-bearing                         331,521       331,521         285,510     285,510 
      Interest-bearing transaction and savings    630,651       630,651         561,892     561,892
      Certificates of deposit                     981,092       972,694         917,239     922,088
Federal funds purchased and securities
      sold under agreements to repurchase          98,702        98,702          63,379      63,379
Other short-term borrowings                         6,427         6,427          13,807      13,807
Long-term debt                                     80,238        76,131          57,958      58,315
</TABLE>
<PAGE>   57

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 17.
Supplemental Financial Data
        Components of other noninterest income and expense in excess of 1% of 
income for the respective periods are as follows.

         
<TABLE>
<CAPTION>
                                                          Years Ended December 31
                                                         1994       1993       1992
                                                               (in thousands)
<S>                                                    <C>       <C>         <C>
Income:
   Mortgage loan servicing fees, net                   $3,876    $ 3,069     $ 3,251 
   Gains on sales of mortgage loan servicing rights     2,213     10,811      10,721 
   Losses on sales of mortgage loans                     (529)    (5,083)     (8,771)
   Net gains on sales of mortgage loans and 
     servicing rights                                   1,684      5,728       1,950 

Expenses:
   Postage, telephone, and stationary                   5,052      4,700       4,382 
   FDIC insurance premiums                              4,124      3,923       3,692 
   Amortization and write-off of mortgage
      loan servicing rights                             2,762      3,394       4,945 
   Data processing                                      2,659      2,516       1,312 
   Promotional                                          2,277      1,640       1,435 
</TABLE>

Note 18. 
Consolidated Quarterly Financial Information - Unaudited
        Presented below is a summary of the unaudited consolidated quarterly 
financial information for the years ended December 31, 1994 and December 31, 
1993.

<TABLE>
<CAPTION>
                                                                  Total                              1994 Quarter Ended
                                                                  Year       Dec. 31       Sept. 30        June 30    March 31
<S>                                                            <C>           <C>            <C>            <C>         <C>
Interest income                                                $163,145      $43,569        $41,847        $40,276     $37,453 
Interest expense                                                 66,132       18,277         16,640         15,983      15,232 
    Net interest income                                          97,013       25,292         25,207         24,293      22,221 
Provision for loan losses                                          (362)        (226)          (159)          (343)        366 
Net gains on sales of investment securities                         318          152            (21)            24         163 
Noninterest income                                               26,763        5,720          6,621          7,689       6,733 
Noninterest expense                                              86,639       22,198         21,777         22,293      20,371 
    Income before income taxes                                   37,817        9,192         10,189         10,056       8,380 
Income taxes                                                      9,683        2,038          2,952          2,767       1,926 
    Net income                                                 $ 28,134      $ 7,154        $ 7,237         $7,289     $ 6,454 

Net income per share                                           $   1.72      $   .43        $   .44         $  .44     $   .40

Due to rounding, per share amounts may not total year-to-date amounts 
reported on the Consolidated Statements of Income.

                                                                  Total                          1993 Quarter Ended
                                                                   Year      Dec. 31       Sept. 30         June 30    March 31

Interest income                                                $151,131      $37,711        $37,963         $38,291    $ 37,166
Interest expense                                                 62,930       15,334         15,659          15,920      16,017
Net interest income                                              88,201       22,377         22,304          22,371      21,149
Provision for loan losses                                         2,985          324            509           1,037       1,115
Net gains on sales of investment securities                         753            9             64             314         366
Noninterest income                                               31,088        9,654          7,948           6,560       6,926
Noninterest expense                                              81,144       21,532         20,119          20,519      18,974 
Income before income taxes and cumulative
    effect of accounting change                                  35,913       10,184          9,688           7,689       8,352
Income taxes                                                      9,419        2,255          2,870           1,933       2,361 
Cumulative effect of accounting change                              160            -              -               -         160 
Net income                                                     $ 26,654      $ 7,929        $ 6,818         $ 5,756    $  6,151 

Per share:
Income before cumulative effect of accounting change           $   1.67      $   .50        $   .43         $   .36    $    .38 
Cumulative effect of accounting change                              .01            -              -               -         .01 
Net income                                                     $   1.68      $   .50        $   .43         $   .36    $    .39 
</TABLE>
<PAGE>   58

1994 REGIONAL REPORT

FIRST NATIONAL BANCORP AFFILIATES

Entering The Era Of Excellence.
[GRAPHIC -- GHOSTED PHOTO OF A GROUP OF PEOPLE W/ WORDING IN FORGROUND]
<PAGE>   59

THE BANCORP AFFILIATE MARKET OVERVIEW
First National Bancorp's 17 affiliates are currently divided into three 
economic regions: the metro-fringe region, the manufacturing/industrial 
region, and the second-home/retirement/tourism region. Each region represents 
significant, unique opportunities for the company's growth and profitability 
and provides diversification to the company's revenue stream.
        In the spring of 1995, the anticipated completed merger with FF 
Bancorp of New Smyrna Beach, Florida, will add yet another distinct region to 
the company. This $600 million holding company consists of one commercial 
bank and two healthy and very profitable thrifts in three separate areas of 
the state. These financial institutions offer First National Bancorp a 
reasonably priced and stable source of core deposits as well as significant 
opportunities to expand the company's mortgage lending, trust, bank card and 
correspondent services business.

[GRAPHIC -- MAP -- METRO FRINGE REGION -- CAPTION: THE METRO-FRINGE REGION 
CONSISTS OF HALL, FORSYTH, PAULDING, CHEROKEE, CARROLL AND DOUGLAS COUNTIES, 
AND IS HOME TO SEVEN OF THE COMPANY'S 17 BANKS. THESE ARE AFFLUENT MARKETS 
(MEDIAN HOUSEHOLD INCOME IS AROUND $40,000 IN EACH COUNTY) WITHIN COMMUTING 
DISTANCE TO METRO ATLANTA AND ARE AMONG THE NATION'S FASTEST-GROWING 
COUNTIES. THE RAPID GROWTH IN THESE COUNTIES IS BEGINNING TO PROVIDE A 
RESIDENTIAL BOOM, RESULTING IN TREMENDOUS OPPORTUNITY FOR THE MORTGAGE 
SOURCE.]

The First National Bank Of Gainesville

Richard A. McNeece, Chairman
Richard L. Shockley, Vice Chairman
Richard D. White, President & CBO
Mrs. Jane Wood Banks
John A. Ferguson, Jr.
Alvin Gibson
Ray C. Jones
Arthur J. Kunzer, Jr.
Thomas C. Mundy
Harold L. Smith
W. Woodrow Stewart
James A. Walters
Joe Wood, Jr.

[PHOTO -- FNB GAINESVILLE -- CAPTION: AT RIGHT, THE BOARD OF THE FIRST 
NATIONAL BANK OF GAINESVILLE IN THE CASK ROOM 
OF CHATEAU ELAN WINERY.  A FIRST NATIONAL CUSTOMER FROM THE VERY BEGINNING, 
CHATEAU ELAN ALSO FEATURES AN EXQUISITE RESORT ON ITS GROUNDS.]
<PAGE>   60

The Peoples Bank Of Forsyth County

Bobby M. Thomas, Chairman
Rocklyn E. Hunt, President & CEO
Louis J. Douglass, III, Executive Vice President
Jimmy S. Fagan
Jim Grogan
Robert L. McGuinn
Howard R. Noles
Lamar V. Sexton
Richard L. Shockley
Charles R. Smith
Kenneth J. Vanderhoff, Jr.

[PHOTO -- PEOPLES BANK -- CAPTION: AT LEFT, THE BOARD OF THE PEOPLES BANK OF 
FORSYTH COUNTY AT THE DRAG RACING SHOP 
OF CUSTOMER BOB VANDERGRIFF WHOSE SON, BOBBY, IS THE DRIVER OF THE TOP FUEL 
DRAGSTER.]

Citizens Bank, Cherokee County

A. Roy Roberts, Jr., Chairman
Richard M. Zorn, President & CEO
A. R. (Rick) Roberts, III, Executive Vice President
Bryan F. Bell
Dr. D. T. Darnell
H. Lamar Harris
T. A. Roach
McDonald Willis

[PHOTO -- CITIZENS BANK, CHEROKEE -- CAPTION: AT RIGHT, THE BOARD OF THE 
CITIZENS BANK, CHEROKEE COUNTY AT THE NELSON BALL GROUND TELEPHONE COMPANY.  
THIS INDEPENDENT PHONE COMPANY PROVIDES PHONE SERVICE, 
INCLUDING CELLULAR, TO CHEROKEE, PICKENS AND DAWSON COUNTIES.]

The First National Bank Of Paulding County

J. Michael Womble, Chairman
C. B. Fair, III, President & CEO
Becky S. Echols, Executive Vice President
David M. Cooper
Charles L. Hardy
Dean P. Hardy
John H. Henderson
Peter D. Miller
Dewey P. Pendley, Sr.
Kenneth G. Vinson
G. Hudson Warren
J. Franklin Welch
Donald W. York


[PHOTO -- FNB  PAUDLING -- CAPTION: AT LEFT, THE BOARD OF THE FIRST NATIONAL 
BANK OF PAULDING COUNTY AT THE BUILDING SITE OF CADILLAC PRODUCTS,  A 
MULTI-FACETED COMPANY WHICH WILL PRODUCE PLASTIC PACKAGING.]
<PAGE>   61

The Commercial Bank, Douglasville

Robert R. Pope, Chairman
John T. Stafford, President & CEO
Johnny L. Blankenship
Solon H. Boggus
A. B. Craven
C. B. Fair, III
H. E. (Bill) Gray
Walter A. Hudson
Jerre A. O'Neal
A. Clark Robinson


[PHOTO -- COMMERCIAL BANK -- CAPTION:  AT LEFT, THE BOARD OF THE COMMERCIAL 
BANK OF DOUGLASVILLE AT AUSTRAL INSULATED PRODUCTS, A LARGE MANUFACTURER OF 
COPPER WIRE.]

The Community Bank Of Carrollton

J. Wayne Garner, Chairman
Timothy I. Warren, President & CEO
F. Elton Brooks, Executive Vice President
John B. Bohannon
Ann C. Carter
Donald C. Costley
Dr. Alvin Crews, Jr.
C. B. Fair, III
Lester H. Harmon
William P. Johnson
Phillip Kauffman
Charles J. Puckett
William C. Seaton
M. S. "Buck" Swindle

[PHOTO -- COMMUNITY BANK OF CARROLLTON -- CAPTION: AT RIGHT, THE BOARD OF THE 
COMMUNITY BANK OF CARROLLTON AT SUPERIOR SAMPLES, 
A NATIONAL MAKER FOR WALLPAPER SAMPLE BOOKS.]

Bank Of Villa Rica

J. Richard Smith, Chairman
William C. Candler, Director Emeritus
Fred L. O'Neal, President & CEO
J. Larry Boss
W. J. Candler
C. B. Fair, III
S. Doug Hembree
Lamar Moody
L. Burnell Redding

[PHOTO -- BANK OF VILLA RICA -- CAPTION:AT LEFT, THE BOARD OF THE BANK OF 
VILLA RICA AT VINCE HOSIERY, WHICH MANUFACTURES 
 NAME BRAND SOCKS FOR NATIONALLY KNOWN CORPORATIONS.]
<PAGE>   62


[GRAPHIC MANUFACTURING/INDUSTRIAL REGION MAP -- CAPTION: THE 
MANUFACTURING/INDUSTRIAL REGION IS REPRESENTED BY STEPHENS, ELBERT, JACKSON, 
BARROW AND BANKS COUNTIES. THESE COUNTIES REPRESENT A GOOD CORE OF RETAIL 
BUSINESS -- BANKS IS MOVING QUICKLY TO BECOME THE OUTLET CAPITAL OF THE STATE 
-- AND A WEALTH OF SMALL BUSINESS OPPORTUNITY. JACKSON COUNTY, BECAUSE OF ITS 
PROXIMITY TO I-85, HAS BEGUN TO SEE A TREMENDOUS BOOM OF MANUFACTURERS 
LOCATING THERE. THE ADDITION OF BARROW BANK & TRUST COMPANY TO THE ORGANIZATION
 IN 1994 HAS PROVIDED A VERY IMPORTANT LINK IN THE 
GAINESVILLE/ATHENS/ATLANTA CORRIDOR.]

The Citizens Bank, Toccoa

James H. Harris, Jr., Chairman
Robert A. Parker, President & CEO
J. B. Hudgins, Jr.
David C. King
Charles G. Maypole
Allan R. Ramsay
Richard L. Shockley
Harold L. Watson
Jerry E. Wright


[PHOTO -- CITIZENS BANK-TOCCOA -- CAPTION: AT RIGHT, THE BOARD OF THE 
CITIZENS BANK, TOCCOA, AT HABERSHAM PLANTATION, A LOCALLY-OWNED MANUFACTURER 
OF FINE FURNITURE WHICH HAS ACHIEVED INTERNATIONAL FAME.]


Granite City Bank

William L. Lester, Chairman
Edward B. Hall, President & CEO
F. Davis Arnette, Jr., Executive Vice President
Walter E. Eaves
Joe Fernandez
E. Freeman Leverett
George T. Oglesby, Jr.
W. Harold Prather
Edward H. Phillips
Richard L. Shockley
L. Lamar Walker, Jr.



[PHOTO -- GRANITE BANK -- CAPTION: AT LEFT, THE BOARD OF GRANITE CITY BANK AT 
TORRINGTON, A COMPANY WHICH MAKES 
STEERING COLUMNS FOR FORD MOTOR COMPANY.]
<PAGE>   63

The First National Bank Of Jackson County

Henry D. Robinson, Chairman
Kelly G. Hillis, President & CEO
Henry L. Asbury
James V. Joiner
Jon M. Milford
William F. Mitchell
D. Dwight Porter, Sr.
Randall Pugh
Richard L. Shockley
Donald S. Shubert



[PHOTO -- THR FIRST NATIONAL BANK OF JACKSON COUNTY -- CAPTION: AT LEFT, THE 
BOARD OF FIRST NATIONAL BANK OF JACKSON COUNTY AT SOLARTECH,  A 
CABINET-MAKING COMPANY WHICH EMPLOYS THE DEVELOPMENTALLY DISABLED.]


Bank Of Banks County

Thomas S. Cheek, Chairman
George W. Evans, President & CEO
Steven R. Maney, Executive Vice President
Milton L. Dalton
Richard L. Shockley
James Short
Eugene Sims





[PHOTO -- BARROW BANK & TRUST COMPANY -- CAPTION: AT RIGHT, THE BOARD OF BANK 
OF BANKS COUNTY AT COMMERCE PLASTICS, A RECENTLY 
RELOCATED COMPANY WHICH MAKES TELEVISION BACKS FOR MITSUBISHI.]
<PAGE>   64

[GRAPHIC -- MAP  SECOND HOME/RETIREMENT REGION -- CAPTION: The second 
home/retirement/tourism region is composed of Rabun, White, Gilmer, Pickens 
and Habersham counties. Tourists, retirees and second-home owners are lured 
into these beautiful counties for lakeside living and other recreational 
activities. The retirees 
represent a source of stable core deposit growth and a need for 
the company's upscale Century Service product and personal trust services, 
while second-home owners offer mortgage opportunities 
to the company. Rabun and White counties have shown particularly stong net 
migration over the past few years indicating significant growth in those 
areas.]

Bank Of Clayton

A. W. Adams, Chairman
William F. DeVane, President & CEO
B. Allen Lancaster, Executive Vice President
Dr. Lawrence Gillespie
Gene Head
Elliott Keller
Paul D. Lutz
Edwin C. Poss
Lewis F. Reeves, Jr.
Richard L. Shockley
Edwin L. West



[PHOTO -- BANK OF CLAYTON -- CAPTION: AT RIGHT, THE BOARD OF THE BANK OF 
CLAYTON IN THE TEXTILE MILL OF FRUIT OF THE LOOM, 
THE COMPANY'S LARGEST MANUFACTURING PLANT IN THE UNITED STATES.]


First National Bank Of White County

J. Kenneth Nix, Chairman
Sidney J. Wooten, III, President & CEO
Coleman Allen, Executive Vice President
Roy Ash, Jr.
Charles D. Black, Sr.
E. Ray Black
Richard L. Shockley
Harold Turner
Jere Westmoreland



[PHOTO -- FIRST NATIONAL BANK OF WHITE COUNTY -- CAPTION: AT LEFT, THE BOARD 
OF FIRST NATIONAL BANK OF WHITE COUNTY AT MT. YONAH LUMBER COMPANY.  LUMBER 
IS A HEALTHY PART OF THIS COUNTY'S ECONOMY.]
<PAGE>   65

First National Bank Of Gilmer County 

Mack G. West, Chairman
Billy R. Loudermilk, President & CEO
George N. Bunch, III
James P. Garrett
David J. Pierce
Richard L. Shockley
David W. Stover
John W. Thomas, Jr.





[PHOTO -- FIRST NATIONAL BANK OF GILMER COUNTY -- CAPTION: AT LEFT, THE BOARD 
OF THE FIRST NATIONAL BANK OF GILMER COUNTY AT BLUE RIDGE CARPET MILLS, 
MAKERS OF COMMERCIAL CARPET.]


Pickens County Bank

Loy D. Mullinax, Chairman
Dennis W. Burnette, President & CEO
Marc J. Greene, Executive Vice President
James D. Boggus
E. Calvin Dubose, Sr.
G. William Glazebrook, M.D.
James R. Jones
Howard H. Ray
Richard L. Shockley




[PHOTO -- PICKENS COUNTY BANK -- CAPTION: AT RIGHT, THE BOARD OF PICKENS 
COUNTY BANK AT THE WOODBRIDGE INN, 
A QUAINT INN AND RESTAURANT WHICH CATERS TO LOCAL RESIDENTS AND TOURISTS.]


First National Bank Of Habersham

Paul J. Reeves, Chairman
Glenn C. Bell, President & CEO
Eugene B. White, Executive Vice President
J. Philip Ballard, Jr.
Nathan Burgen
John C. Foster
Fred K. Hamby
Richard L. Shockley
William J. Shortt
H. Milton Stewart, Jr.
E. Hal Woods, Jr.



[PHOTO -- FIRST NATIONAL BANK OF HABERSHAM -- CAPTION: AT LEFT, THE BOARD OF 
THE FIRST NATIONAL BANK OF HABERSHAM AT CHATTAHOOCHEE LOCOMOTIVE COMPANY, 
WHICH SPECIALIZES IN THE DESIGN  AND REMANUFACTURING OF LOCOMOTIVES.]
<PAGE>   66

SHAREHOLDERS INFORMATION

Annual Meeting
The Annual Meeting of the Shareholders
of First National Bancorp will be held at 
4:00 p.m. on Wednesday, April 19, 1995, 
in the theatre of the Georgia Mountains 
Center, 301 Main Street, S.W., Gainesville,
Georgia.  There will be a reception in 
Rooms B and C of the Georgia Mountains
Center beginning at 3:30 p.m. All Shareholders are invited to attend.

Corporate Reports
The Annual Report, quarterly interim 
reports, and copies of First National
Bancorp's Annual Report to the Securities
and Exchange Commission, Form 10-K,
are available upon written request
without charge.
        For copies, please write:
        C. Talmadge Garrison
        First National Bancorp
        P.O. Drawer 937
        Gainesville, GA  30503            

Transfer Agent
Mellon Securities Transfer Services
85 Challenger Road
Ridgefield Park, New Jersey 07660

Independent Auditors
KPMG Peat Marwick LLP
Atlanta, Georgia

Counsel
Stewart, Melvin & Frost
Gainesville, Georgia

Media Contact
Ronda Rich
Director of Corporate Communications
(404) 503-2306

Market Makers
Robinson Humphrey Co., Inc.
A. G. Edwards & Sons, Inc.
Interstate/Johnson Lane Co.
Sterne, Agee & Leach
Herzog, Heine, Geduld, Inc.
John G. Kinnard & Co., Inc.
Morgan, Keegan & Co.
Mayer & Schweitzer, Inc.
J. C. Bradford & Co. 
Robert W. Baird & Co., Inc. 

Stock Information 
First National Bancorp common stock is 
traded on the over-the-counter market and quoted through The Nasdaq Stock 
Market under the trading symbol "FBAC." Shareholders wishing recent price 
information may obtain it from their registered broker.

first national 
bancorp officers

Richard A. McNeece
Chairman and 
Chief Executive Officer

Peter D. Miller
President, Chief Administrative
and Financial Officer

C. Talmadge Garrison
Senior Vice President
and Secretary

Bryan F. Bell
Senior Vice President

Stephen M. Rownd
Senior Vice President

J. Reid Moore
Group Vice President
and Controller

Mary E. Hengeveld
Group Vice President

Charles A. Robinson
General Auditor

Sandra L. Berg
First Vice President

Arlene M. Lucas 
First Vice President

Ray McRae
Chairman Emeritus

Richard L. Shockley
Vice Chairman
<PAGE>   67

First National Bancorp
P.O. Drawer 937
Gainesville, Georgia 30503
<PAGE>   68

BC


<PAGE>   1

              Independent Accountant's Consent
                              
                              
The Board of Directors
First National Bancorp:

We consent to the incorporation by reference in the
Registration Statements (No. 33-32997), (No. 33-24985),
(No. 33-41878), (No. 33-61586), (No. 33-68770) and (No.
33-56969) on Form S-8 and (No. 33-57019) on Form S-3 of
First National Bancorp of our report dated January 27,
1995, relating to the consolidated balance sheets of
First National Bancorp and subsidiaries as of December
31, 1994 and 1993, and the related consolidated
statements of income, shareholders' equity, and cash
flows for each of the years in the three-year period
ended December 31, 1994, which is report is
incorporated by reference in the December 31, 1994
annual report on Form 10-K of First National Bancorp.

As discussed in Note 1 to the consolidated financial
statements, the Company changed its method of
accounting for investments to adopt the provisions of
Statements of Financial Accounting Standards (SFAS) No.
115, Accounting for Certain Investments in Debt and
Equity Securities, at December 31, 1993.  As discussed
in Notes 1 and 9 to the consolidated financial
statements, the Company changed its method of
accounting for income taxes in 1993 to adopt the
provisions of SFAS No. 109, Accounting for Income
Taxes.  As discussed in Notes 1 and 10 to the
consolidated financial statements, the Company also
adopted the provisions of SFAS No. 106, Employers'
Accounting for Postretirement Benefits Other than
Pensions, in 1993.


KPMG PEAT MARWICK LLP

Atlanta, Georgia
March 28, 1995


<TABLE> <S> <C>


<ARTICLE> 9
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM REGISTRANTS
DECEMBER 31, 1994 ANNUAL REPORT, AS FILED ON FORM 10-K WITH THE SECURITIES AND
EXCHANGE COMMISSION, AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH
FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<CASH>                                           84260
<INT-BEARING-DEPOSITS>                           16259
<FED-FUNDS-SOLD>                                 28908
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     549432
<INVESTMENTS-CARRYING>                          157567
<INVESTMENTS-MARKET>                            156044
<LOANS>                                        1424246
<ALLOWANCE>                                      20441
<TOTAL-ASSETS>                                 2380548
<DEPOSITS>                                     1943264
<SHORT-TERM>                                    105129
<LIABILITIES-OTHER>                              24960
<LONG-TERM>                                      80238
<COMMON>                                         16540
                                0
                                          0
<OTHER-SE>                                      210417
<TOTAL-LIABILITIES-AND-EQUITY>                 2380548
<INTEREST-LOAN>                                 121878
<INTEREST-INVEST>                                38374
<INTEREST-OTHER>                                  2893
<INTEREST-TOTAL>                                163145
<INTEREST-DEPOSIT>                               58883
<INTEREST-EXPENSE>                               66132
<INTEREST-INCOME-NET>                            97013
<LOAN-LOSSES>                                    (362)
<SECURITIES-GAINS>                                 318
<EXPENSE-OTHER>                                  86639
<INCOME-PRETAX>                                  37817
<INCOME-PRE-EXTRAORDINARY>                       37817
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     28134
<EPS-PRIMARY>                                     1.69
<EPS-DILUTED>                                     1.69
<YIELD-ACTUAL>                                       5
<LOANS-NON>                                      18936
<LOANS-PAST>                                       214
<LOANS-TROUBLED>                                    45
<LOANS-PROBLEM>                                 101899
<ALLOWANCE-OPEN>                                 21539
<CHARGE-OFFS>                                     7427
<RECOVERIES>                                      2651
<ALLOWANCE-CLOSE>                                20441
<ALLOWANCE-DOMESTIC>                             20441
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>

<PAGE>   1
                                 [LETTERHEAD]

February 28, 1995
 
Dear Shareholder:
 
     You are cordially invited to attend the Annual Meeting of First National
Bancorp Shareholders which will be held at the Georgia Mountains Center,
downtown Gainesville, on Wednesday, April 19, 1995. Ample parking should be
available on the Center's adjoining parking decks.
 
     There will be a reception in Rooms B and C beginning at 3:30 p.m., during
which we hope you will join us for refreshments and get a chance to meet and
talk to the Directors and Senior Officers of Bancorp and the Affiliate Banks.
 
     The Annual Meeting will be held in the Georgia Mountains Center Theatre
beginning at 4:00 p.m., and should be adjourned by no later than 5:00 p.m.
 
     The official Notice, Proxy, Proxy Statement and Annual Report to
Shareholders are enclosed. Your proxy card is located in the window on the front
of this package of documents. It would be most helpful to us if you would kindly
complete, sign and mail your proxy card as soon as possible in the enclosed
envelope, addressed to First National Bancorp, Midtown Station, P.O. Box 949,
New York, NY 10138-0749. (Note: this address is for mailing proxy cards only.)
 
     We would greatly appreciate you voting "FOR" the Directors nominated, "FOR"
the 1995 Employee Stock Option Plan proposal, and "FOR" the proposal to ratify
KPMG Peat Marwick LLP as independent auditors of the Company for the 1995 year.
 
     We look forward to being with you at the meeting.
 
Cordially,

Richard A. McNeece
------------------ 
Richard A. McNeece
Chairman and Chief Executive Officer
 
Enclosures
<PAGE>   2
 
                             FIRST NATIONAL BANCORP
 
                           GAINESVILLE, GEORGIA 30503
 
                    NOTICE OF ANNUAL MEETING OF SHAREHOLDERS
                           TO BE HELD APRIL 19, 1995
 
TO THE HOLDERS OF COMMON STOCK
OF FIRST NATIONAL BANCORP
 
     The Annual Meeting of Shareholders of First National Bancorp will be held
in the Theatre at the Georgia Mountains Center, 301 Main Street, Gainesville,
Georgia, on Wednesday, April 19, 1995, at 4:00 p.m., Gainesville time, for the
following purposes:
 
1. To elect twenty-two Directors to serve until the 1996 Annual Meeting of
   Shareholders.
 
2. To vote on the proposal to establish the 1995 Employee Stock Option Plan.
 
3. To ratify the appointment of KPMG Peat Marwick LLP as the Company's
   independent auditors for the fiscal year ending December 31, 1995.
 
4. To transact such other business as may properly come before the meeting and
   any adjournments thereof. Management at present knows of no other business to
   be presented at the meeting, other than the report of Management and
   presentation of the financial statements. If other matters properly come
   before the meeting, the persons named in the Proxy will have discretionary
   authority to vote proxies with respect to such matters after considering the
   recommendations of management.
 
     Shareholders of record at the close of business on February 17, 1995, are
entitled to notice of and to vote at the meeting or any adjournment thereof.
 
                                          For the Board of Directors,
 
                                          Richard A. McNeece
                                          ------------------
                                          Richard A. McNeece
                                          Chairman and Chief Executive Officer
 
Gainesville, Georgia
February 28, 1995
                                   IMPORTANT
 
SHAREHOLDERS CAN HELP THE COMPANY AVOID THE NECESSITY AND EXPENSE OF SENDING
FOLLOW-UP LETTERS TO ENSURE A QUORUM BY PROMPTLY RETURNING THE ENCLOSED PROXY.
PLEASE MARK, DATE, SIGN AND RETURN THE ENCLOSED PROXY IN ORDER THAT THE
NECESSARY QUORUM MAY BE REPRESENTED AT THE MEETING. THE ENCLOSED ENVELOPE
REQUIRES NO POSTAGE IF MAILED IN THE UNITED STATES.
<PAGE>   3
 
                             FIRST NATIONAL BANCORP
 
                           GAINESVILLE, GEORGIA 30503
 
                                PROXY STATEMENT
                                      FOR
                         ANNUAL MEETING OF SHAREHOLDERS
                           TO BE HELD APRIL 19, 1995
 
                            SOLICITATION OF PROXIES
 
     This Proxy Statement is furnished to the shareholders of First National
Bancorp (the "Company") in connection with the solicitation of proxies by the
Company's Board of Directors for the purposes stated herein for use at the
Annual Meeting of Shareholders to be held in the theater of the Georgia
Mountains Center, 301 Main Street, Gainesville, Georgia, on Wednesday, April 19,
1995, at 4:00 p.m., Gainesville time, or any adjournment thereof. THE COST OF
THIS SOLICITATION OF PROXIES WILL BE BORNE BY THE COMPANY.
 
     The Company's executive offices are located at 303 Jesse Jewell Parkway,
Suite 700, P. O. Drawer 937, Gainesville, Georgia 30503. The approximate date of
the mailing of this Proxy Statement to shareholders is February 28, 1995.
 
                              REVOCATION OF PROXY
 
     The Board of Directors encourages the personal attendance of shareholders
at the Annual Meeting, and the giving of the proxy does not preclude the right
to vote in person, should the person giving the proxy so desire. The person
giving the proxy has the power to revoke the proxy at any time before the proxy
is exercised.
 
                          VOTING AND OUTSTANDING STOCK
 
     The close of business on February 17, 1995, has been fixed as the record
date for the determination of shareholders of the Company entitled to vote at
the Annual Meeting. At the close of business on that date, the Company had
issued and outstanding 16,557,045 shares of common stock, $1.00 par value.
 
     In the election of Directors, each shareholder will have the right to vote
the number of shares owned by that shareholder for as many persons as there are
Directors to be elected, or to cumulate such shares and give one candidate as
many votes as the number of Directors multiplied by the number of shares shall
equal, or to distribute them on the same principle among as many candidates as
that shareholder may see fit. For all other purposes, each share is entitled to
one vote and except as otherwise stated in this Proxy Statement, a majority of
shares voted shall constitute the affirmative act of the shareholders. The
cumulative voting rights referred to above have the effect of giving minority
interests a greater chance to elect a director to the Board and would help
preclude a takeover by spreading control of the Board among a greater number of
shareholders. There are presently no other provisions in the Company's Articles
of Incorporation or Bylaws that the Board of Directors believe would have an
anti-takeover effect.
<PAGE>   4
 
                      DIRECTOR AND MANAGEMENT INFORMATION
 
     The twenty-two (22) persons listed below as Director Nominees will be
nominated to serve until the 1996 Annual Meeting of Shareholders. Unless
otherwise directed, it is the intention of the persons named in the proxy to
vote for the election of the Nominees listed below. Additional biographical
information concerning these Director Nominees is included below under the
caption "Director Nominees." Please refer to the paragraph entitled "BYLAWS
PROVISIONS FOR ELECTION OF DIRECTORS" for a discussion about setting the number
of Directors and nominations for election of Directors.
 
DIRECTOR NOMINEES
 
<TABLE>
                <S>                           <C>
                JANE WOOD BANKS               EDWIN C. POSS
                THOMAS S. CHEEK               PAUL J. REEVES
                JOHN A. FERGUSON, JR.         A. ROY ROBERTS, JR.
                JAMES H. HARRIS, JR.          RICHARD L. SHOCKLEY
                RAY C. JONES                  HAROLD L. SMITH
                ARTHUR J. KUNZER, JR.         W. WOODROW STEWART
                W. L. LESTER                  BOBBY M. THOMAS
                RICHARD A. McNEECE            JAMES A. WALTERS
                PETER D. MILLER               MACK G. WEST
                LOY D. MULLINAX               J. MICHAEL WOMBLE
                J. KENNETH NIX, SR.           JOE WOOD, JR.
</TABLE>
 
     The following are the names and ages of the Director Nominees, the year
each individual began continuous service as a Director of the Company, and the
business experience of each, including principal occupations, at present and for
at least the past five years.
 
     Mrs. Jane Wood Banks, age 68, became a Director at the origination of the
Company in 1981. Mrs. Banks is a private investor concentrating in real estate
management and the management of various other holdings that include listed
securities. Mrs. Banks has also served since 1981 as a Director of The First
National Bank of Gainesville, Gainesville, Georgia, the first affiliate bank of
the Company.
 
     Mr. Thomas S. Cheek, age 63, became a Director in 1987 when the Bank of
Banks County became an affiliate of the Company. Mr. Cheek is President of Mt.
View Enterprises, Inc., a company concentrating in land development. Mt. View
Enterprises, Inc. was formed in 1992. Mr. Cheek was in the land development
business for several years on a private investor basis prior to formation of Mt.
View Enterprises, Inc. He previously served as Chairman of Vintage Enterprises,
Inc., Gainesville, Georgia, where he also served in other capacities such as
President and Chief Executive Officer during the years from 1967 until he
resigned as a Director and Officer in January 1990. Vintage Enterprises, Inc.,
manufactured factory built homes. The manufacturing plant is now closed. Mr.
Cheek has served as a Director and as the Chairman of Bank of Banks County,
Homer, Georgia, since the bank was founded in 1974.
 
     Mr. John A. Ferguson, Jr. age 55, became a Director of the Company in 1994.
Mr. Ferguson has been associated with Northeast Georgia Medical Center since
1964 in various positions including Hospital Administrator and Executive
Director and became President in 1975. The organization was restructured in 1986
and Mr. Ferguson was named President and C.E.O. of Northeast Georgia Health
Services, Inc. which is the corporate umbrella for Northeast Georgia Medical
Center, Northeast Georgia Health Resources, and other medical related ventures
which provide nursing, health care, and physical fitness programs for the
Northeast Georgia area. Mr. Ferguson has served as a Director of The First
National Bank of Gainesville since 1992.
 
     Mr. James H. Harris, Jr., age 69, became a Director in 1987, shortly after
The Citizens Bank, Toccoa, Georgia, became an affiliate of the Company. Mr.
Harris has been associated with Toccoa Casket Company, Toccoa, Georgia, a
manufacturer of caskets, since 1952 in various positions, and he served as
President of that company from 1978 until March 1992, when the Toccoa Casket
Company was sold. He currently remains in a management position with the Toccoa
Casket Company. Mr. Harris has also been President and Chairman of
 
                                        2
<PAGE>   5
 
J. H. Enterprises, Inc., an investment and service corporation, since 1973. Mr.
Harris has served as a Director of The Citizens Bank, Toccoa, Georgia, since
1978 and currently serves as Chairman of that bank's Board of Directors.
 
     Mr. Ray C. Jones, age 65, became a Director of the Company in 1991. Mr.
Jones is currently President and a Director of J & S Farms, Inc., a poultry
related organization dealing in commercial eggs and feed manufacturing located
in Gainesville, Georgia. Mr. Jones has served in that capacity for many years
and is also involved in other poultry related businesses as an owner. Mr. Jones
has served as a Director of The First National Bank of Gainesville since 1984.
 
     Mr. Arthur J. Kunzer, Jr., age 61, became a Director of the Company in
1982. Mr. Kunzer was co-owner and Vice President of Frierson's from 1969 until
1994 and in 1994 became the sole owner under the name Art Kunzer Men's Clothier.
The store is located in Gainesville, Georgia. Mr. Kunzer has also served as a
Director of The First National Bank of Gainesville since 1982.
 
     Mr. W. L. "Bill" Lester, age 65, became a Director of the Company in 1994.
Mr. Lester was associated with the poultry industry for many years. He started
Elberton Poultry, Inc. in 1955 and operated that business until it was sold in
1985. In 1985, Mr. Lester formed Lester Enterprises which is the corporate
umbrella for LHP Manufacturing which manufactures bobbins for the textile
industry, and Toccoa Injection Molding which manufactures molded plastic parts
and goods. Mr. Lester still operates those businesses. Mr. Lester has served as
a Director of Granite City Bank in Elberton since 1984 and currently serves as
Chairman of that bank's Board of Directors.
 
     Mr. Richard A. McNeece, age 55, became a Director of the Company in 1989.
Mr. McNeece joined the Company's largest bank, The First National Bank of
Gainesville, in 1987 as President and Chief Operating Officer. Mr. McNeece was
elected President and Chief Operating Officer of the Company in 1990, President
and Chief Executive Officer in 1991, and Chairman and Chief Executive Officer in
1992. Mr. McNeece also still serves as Chairman and Chief Executive Officer and
a Director of The First National Bank of Gainesville.
 
     Mr. Peter D. Miller, age 48, became a Director in 1991. He was elected by
the Board of Directors as President, Chief Financial and Administrative Officer
effective April 15, 1992. He served as Executive Vice President and Chief
Financial Officer of the Company from 1983 until 1992. Mr. Miller joined the
Company's first affiliate bank, The First National Bank of Gainesville, in 1977
and has served that bank in various positions including Vice President and
Senior Investment Officer. He currently serves as Senior Vice President and
Chief Financial Officer of The First National Bank of Gainesville and as a
director of The First National Bank of Paulding County, an affiliate of the
Company.
 
     Mr. Loy D. Mullinax, age 63, became a Director of the Company in 1989,
shortly after the Pickens County Bank in Jasper, Georgia became an affiliate of
the Company. Mr. Mullinax has been in the home construction business for several
years and is the owner of Mullinax Truss Company in Jasper, a company in the
business of fabricating and marketing trusses for buildings. Mr. Mullinax has
served as a Director of Pickens County Bank since the bank was founded in 1976
and currently serves as Chairman of that bank.
 
     Mr. J. Kenneth Nix, Sr., age 46, became a Director of the Company in 1994.
Mr. Nix is an attorney and has been a partner in the law firm Stewart, Melvin &
Frost (formerly Stewart, Melvin & House) in Gainesville, Georgia since 1977.
Stewart, Melvin & Frost serves as legal counsel to the Company. Mr. Nix has
served as a Director of the First National Bank of White County since 1984 and
currently serves as Chairman of that bank's Board of Directors.
 
     Mr. Edwin C. Poss, age 67, became a Director in 1984, shortly after the
Bank of Clayton, Clayton, Georgia, became an affiliate of the Company. Mr. Poss,
a real estate broker, has been President of Poss Real Estate, Inc., Clayton,
Georgia, a firm dealing in real estate primarily in the Rabun County area, since
1970. Mr. Poss has also served as a Director of the Bank of Clayton since 1983.
 
     Mr. Paul J. Reeves, age 69, originally became a Director of the Company in
1984, shortly after the First National Bank of Habersham in Cornelia, Georgia,
became an affiliate of the Company. He served until 1987 when he resigned to
eliminate any possibility of a conflict of interest when a family member was
offered an
 
                                        3
<PAGE>   6
 
employment promotion with the Company's independent auditors. The conflict no
longer exists, and Mr. Reeves was re-appointed as a Director by the Board of
Directors in 1991. Mr. Reeves is President of Habersham Hardware Company in
Cornelia, Georgia. Mr. Reeves has served as a Director of First National Bank of
Habersham since 1957 and currently serves as Chairman of that bank's Board of
Directors.
 
     Mr. A. Roy Roberts, Jr., age 67, was appointed a Director of the Company by
the Board of Directors, effective January 20, 1993, shortly after the date on
which the Citizens Bank, Cherokee County, Georgia, became an affiliate of the
Company. Mr. Roberts currently serves as Chairman of that bank's Board of
Directors, where he has been a director since 1966. Mr. Roberts is owner of A.
R. Roberts Co., Realtors, which is located in Cherokee County.
 
     Mr. Richard L. Shockley, age 69, became a Director at the origination of
the Company in 1981. Mr. Shockley became Vice-Chairman of the Company in 1990,
after having served as President since 1981 when the Company was established.
Mr. Shockley has been associated with The First National Bank of Gainesville
since 1954 when he joined the bank as a lending officer. Since that time, he has
served the bank in various positions including Executive Vice President and
President and currently serves as Director and Vice-Chairman. Mr. Shockley also
serves as a director of several of the affiliate banks of the Company.
 
     Mr. Harold L. Smith, age 51, became a Director of the Company in 1992. Mr.
Smith is currently Chairman of Turner, Wood & Smith, Inc., an insurance agency
associated with Hilb, Rogal and Hamilton, a publicly held company. Before
becoming Chairman, he served as President and C.E.O. of Turner, Wood & Smith,
Inc. Mr. Smith also served as Vice Chairman of Southern Heritage Insurance
Company until the company was sold in 1991. Mr. Smith was also owner and
Vice-Chairman of Associated Risk Services, an insurance service provider in
Atlanta from 1987 until 1993. Mr. Smith has served as a Director of The First
National Bank of Gainesville since 1984.
 
     Mr. W. Woodrow Stewart, age 56, became a Director at the origination of the
Company in 1981. Mr. Stewart, an attorney, has been a partner in Stewart, Melvin
& Frost (formerly Stewart, Melvin & House), a law firm in Gainesville, Georgia,
since 1967. Stewart, Melvin & Frost serves as legal counsel to the Company. Mr.
Stewart has also served as a Director of The First National Bank of Gainesville
since 1979.
 
     Mr. Bobby M. Thomas, age 48, became a Director of the Company in 1989.
Since 1983, Mr. Thomas has been a Director of The Peoples Bank of Forsyth
County, an affiliate of the Company, and currently serves as Chairman of that
bank's Board of Directors. Mr. Thomas has been owner and President of Thomas
Supply Company in Cumming, Georgia since 1975. Thomas Supply Company is a
manufacturer and wholesaler of lumber products to customers all over the
Southeastern United States.
 
     Mr. James A. Walters, age 57, became a Director of the Company in 1994. Mr.
Walters started Walters Management Company in 1979 after being associated with
the finance company business for several years, and he is Chairman and C.E.O. of
that company. Walters Management Company provides management services to
forty-two consumer finance companies, three rent-to-own locations, and one
furniture store, that are owned by Mr. Walters and located in Georgia and Texas.
Mr. Walters is a founding partner of Express Mortgage Company in Gainesville,
Georgia, and is involved in a number of commercial real estate holdings. Mr.
Walters was elected a Director of The First National Bank of Gainesville in
1993.
 
     Mr. Mack G. West, age 59, became a Director of the Company in 1992. Mr.
West has been the owner of the Sears catalogue and appliance store in Ellijay
since 1974. He has also been associated with the building supply business for
several years and currently serves as Mayor of East Ellijay. Since 1981, Mr.
West has served as a Director of First National Bank of Gilmer County, an
affiliate of the Company, and currently serves as Chairman of that bank's Board
of Directors.
 
     Mr. J. Michael Womble, age 42, became a Director of the Company in 1994. In
1992, Mr. Womble, who is a certified public accountant, started Southlife
Properties, Inc. which buys and develops land for subdivisions, Southlife
Development, Inc. which builds houses, and Southlife Realty, Inc. which markets
and sells the houses. Mr. Womble is President and C.E.O. of all those companies.
From 1988 to 1992, Mr. Womble was President and C.E.O. of First National Bank of
Paulding County and currently serves as a
 
                                        4
<PAGE>   7
 
Director and Chairman of that bank's Board of Directors. From 1979 to 1988, Mr.
Womble was the founder, owner and managing partner of Womble, Jackson, Gunn &
Company, a certified public accounting firm.
 
     Mr. Joe Wood, Jr., age 40, became a Director of the Company in 1992. Mr.
Wood is currently President and C.E.O. of Turner, Wood & Smith, Inc., an
insurance agency associated with Hilb, Rogal and Hamilton, a publicly held
company. Mr. Wood has been associated with Turner, Wood, & Smith, Inc., since
1977, becoming its President and C.E.O. in 1990. Mr. Wood has served as a
Director of The First National Bank of Gainesville since 1990.
 
     There are five other persons who are serving as Executive Officers of the
Company, but who are not Directors of the Company. They are set forth below. All
officers are elected annually by the Board of Directors to serve a one year
term.
 
     Mr. Bryan F. Bell, age 48, is currently serving as Senior Vice President,
Affiliate Credit Administration, for the Company. Mr. Bell served as President
and C.E.O. of the First National Bank of White County, an affiliate of the
Company, from 1986 until 1991. Mr. Bell transferred to a credit officer position
with the Company in 1991. He currently also serves as a Director of the Citizens
Bank, Cherokee County.
 
     Mr. C. Talmadge Garrison, age 62 is currently serving as Senior Vice
President, Secretary and Treasurer of the Company. He also currently serves as
Senior Vice President and Secretary of The First National Bank of Gainesville.
Mr. Garrison has been associated with the Company and The First National Bank of
Gainesville in various management positions since 1963.
 
     Mr. J. Reid Moore, age, 41, is currently serving as Group Vice President
and Controller, for the Company. Mr. Moore joined the Company in this position
in 1993. From 1990 to 1993, Mr. Moore served as the Controller for the Company's
lead bank The First National Bank of Gainesville. From 1982 until 1990, Mr.
Moore worked for Peoples Bancorporation in Rocky Mount, North Carolina, most
recently as Senior Vice President and Controller.
 
     Mr. Stephen Rownd, age 35, is currently serving as Senior Vice President,
Credit Policy, for the Company. Mr. Rownd joined the Company in this position in
1991. From 1990 to 1991, Mr. Rownd was Senior Vice President, Credit Policy, for
Barnett Bank of Atlanta. From 1988 to 1990, Mr. Rownd was Vice President -- 
Credit Administration Manager for Barnett Bank of South Florida in Miami.
 
     Mr. Richard D. White, age 45, is currently serving as President and a
Director of The First National Bank of Gainesville. Mr. White has served in
various bank management positions, including Executive Vice President, since
joining the bank in 1972.
 
     There are no family relationships among the Director Nominees or Management
personnel of the Company. None of the above Director Nominees or Management
personnel have been involved during the last five years in legal proceedings
relating to the Bankruptcy Act, criminal proceedings, or securities violations.
 
RECOMMENDATION OF THE BOARD OF DIRECTORS
 
     THE BOARD OF DIRECTORS OF THE COMPANY RECOMMENDS A VOTE FOR THE ELECTION OF
THE ABOVE LISTED DIRECTOR NOMINEES TO HOLD OFFICE UNTIL THE 1996 ANNUAL MEETING
OF SHAREHOLDERS HELD FOR THE PURPOSE OF ELECTING DIRECTORS.
 
BYLAWS PROVISIONS FOR ELECTION OF DIRECTORS
 
     The Bylaws of the Company provide that "the Board shall consist of not less
than five nor more than twenty-five Shareholders, the exact number within such
minimum and maximum limits to be fixed and determined from time to time by
resolution of a majority of the full Board or by resolution of the Shareholders
at any meeting thereof; PROVIDED, HOWEVER, that the Board may not increase the
number of Directors to a number which; (i) exceeds by more than three the number
of Directors last elected by Shareholders where such number was fifteen or less;
and (ii) to a number which exceeds by more than four the number of
 
                                        5
<PAGE>   8
 
Directors last elected by Shareholders where such number was sixteen or more,
but in no event shall the number of Directors exceed twenty-five.
 
     The Bylaws state the following: "Nominations for election to the Board may
be made by the Board or by any Stockholder of any outstanding class of capital
stock of the Corporation entitled to vote for the election of Directors.
Nominations other than those made by or on behalf of the existing management of
the Corporation, shall be made in writing and shall be delivered or mailed to
the President of the Corporation, not less than 14 days nor more than 50 days
prior to any meeting of Shareholders called for the election of Directors,
provided however, that if less than 21 days' notice of the meeting is given to
Shareholders, such nomination shall be mailed or delivered to the President of
the Corporation not later than the close of business on the seventh day
following the day on which the notice of meeting was mailed. Such notification
shall contain the following information to the extent known to the notifying
Shareholder: (a) the name and address of each proposed nominee; (b) the
principal occupation of each proposed nominee; (c) the total number of shares of
capital stock of the Corporation that will be voted for each proposed nominee;
(d) the name and residence address of the notifying Stockholder, and (e) the
number of shares of capital stock of the Corporation owned by the notifying
Shareholder. Nominations not made in accordance herewith may, in his/her
discretion, be disregarded by the Chairperson of the meeting, and upon his/her
instructions, the vote tellers may disregard all votes cast for each such
nominee."
 
               MEETINGS AND COMMITTEES OF THE BOARD OF DIRECTORS
 
     The Board of Directors of the Company held six meetings (four regular and
two telephone conference) during the year ended December 31, 1994. Those matters
requiring a formal vote at times other than regular meetings are normally
handled by called meetings, telephone conference or consent minutes.
 
     The Board has four formal committees, which are the Audit Committee, the
Executive Compensation Committee, the Employee Benefit Committee and the
Strategic Planning Committee. The Audit Committee receives the reports of and
makes recommendations to the internal auditors, recommends to the Board of
Directors the engagement of the independent auditors of the Company and reviews
the scope and results of the audits, internal accounting controls, audit
practices and the professional services furnished by the independent auditors to
the Company. The Audit Committee met three times during 1994. Audit Committee
members for 1994 were Ray C. Jones, Chairman, Arthur J. Kunzer, William L.
Lester, Edwin C. Poss, James A. Walters, J. Michael Womble, and Joe Wood, Jr.
 
     The Executive Compensation Committee was established in 1988 for the
purpose of considering compensation matters for Company officers and affiliate
banks' chief executive officers. The Executive Compensation Committee for 1994
met three times in 1994 and, on January 18, 1995, to consider compensation
matters for 1994. Executive Compensation Committee members for 1994 were W.
Woodrow Stewart, Chairman, John A. Ferguson, Jr., James H. Harris, Jr., Harold
L. Smith, Bobby M. Thomas, and J. Michael Womble, who was appointed in April
1994.
 
     The Employee Benefit Committee was established in 1987 for the purpose of
considering changes needed in employee benefit plans in the Company and various
affiliate banks. The Employee Benefit Committee also receives audit and
performance reports prepared on the various benefit plans. The Employee Benefit
Committee met three times, once in regular session and twice by telephone
conference, in 1994. Employee Benefit Committee members for 1994 were Jane W.
Banks, Chairperson, Thomas S. Cheek, Loy D. Mullinax, Paul J. Reeves, A. Roy
Roberts, Jr., Richard L. Shockley and Mack G. West.
 
     The Strategic Planning Committee was established in 1992 to assess and
evaluate the strategic growth and direction, as well as the business strategy,
of the Company, with the goal of determining the best alternatives to enhance
shareholder value. The committee also has the responsibility to evaluate merger
and acquisition alternatives for the Company. The Strategic Planning Committee
members for 1994 were Richard A. McNeece, Chairman, Jane W. Banks, James H.
Harris, Jr., Ray C. Jones, J. Kenneth Nix, Sr., Paul J. Reeves, W. Woodrow
Stewart, and Bobby M. Thomas. The committee met three times, once in regular
session and twice by telephone conference, during 1994.
 
                                        6
<PAGE>   9
 
     The full Board acts on all other Company matters, and therefore the Company
does not have a standing nominating committee or other committee performing a
similar function.
 
     All Directors attended 75% or more of the aggregate of all Board of
Directors meetings and all meetings of the Committees of the Board of Directors
with the exception of Messrs. Miller, Smith, and Thomas. President Miller's
attendance would have been 100% had he not been out of state in Florida
conducting negotiations on the currently proposed merger of FF Bancorp, Inc.
with and into the Company.
 
         SECURITY OWNERSHIP OF DIRECTORS, NOMINEES, EXECUTIVE OFFICERS,
                AND DIRECTORS AND EXECUTIVE OFFICERS AS A GROUP
 
     The following table sets forth the beneficial ownership of the Company's
only outstanding class of securities, common stock, $1.00 par value, held by the
Directors, Nominees for Director, Executive Officers, and Directors and
Executive Officers as a group as of December 31, 1994.
 
<TABLE>
<CAPTION>
                                                            AMOUNT AND NATURE OF             PERCENT
                         NAME                           BENEFICIAL OWNERSHIP(1)(2)(3)   OF CLASS(1)(2)(3)
------------------------------------------------------- -----------------------------   -----------------
<S>                                                     <C>                             <C>
Jane Wood Banks........................................             187,710                    1.13%
Thomas S. Cheek........................................              39,354                     .24%
John A. Ferguson, Jr...................................               2,727                     .02%
James H. Harris, Jr....................................              18,012                     .11%
Ray C. Jones...........................................             103,612                     .63%
Arthur J. Kunzer, Jr...................................              26,639                     .16%
W. L. Lester...........................................              20,895                     .13%
Richard A. McNeece.....................................              93,351                     .56%
Peter D. Miller........................................              56,032                     .34%
Loy D. Mullinax........................................              21,517                     .13%
J. Kenneth Nix, Sr.....................................             163,103                     .99%
Edwin C. Poss..........................................               7,957                     .05%
Paul J. Reeves.........................................              69,623                     .42%
A. Roy Roberts, Jr.....................................              59,232                     .36%
Richard L. Shockley....................................              49,562                     .30%
Harold L. Smith........................................              67,535                     .41%
W. Woodrow Stewart.....................................               4,010                     .02%
Bobby M. Thomas........................................              55,271                     .33%
James A. Walters.......................................               3,533                     .02%
Mack G. West...........................................               5,854                     .04%
J. Michael Womble......................................              14,649                     .09%
Joe Wood, Jr...........................................              45,763                     .28%
Bryan F. Bell..........................................              19,714                     .12%
C. Talmadge Garrison...................................              45,159                     .27%
J. Reid Moore..........................................               3,421                     .02%
Stephen M. Rownd.......................................               1,593                     .01%
Richard D. White.......................................              25,147                     .15%
All Directors and Executive Officers as a Group (27
  persons).............................................           1,210,975                    7.28%
</TABLE>
 
---------------
 
(1) Included in the listing above for Jane Wood Banks are 100,000 shares held in
    a partnership account over which Mrs. Banks has voting and investment power.
    Not included in the listing are 302,201 shares owned by adult sons, one
    adult daughter and by grandchildren over which Mrs. Banks asserts no voting
    or investment power. Included in the listing above for John H. Ferguson, Jr.
    are 1,500 shares in a retirement plan managed through his employer as to
    which he may assert voting or investment power. Included in the listing
    above for James H. Harris, Jr., are 562 shares owned by his wife and adult
    son to which he shares voting and investment power. Included in the listing
    above for Ray C. Jones are 5,608 shares held in his wife's name over which
    he shares voting and investment power. Not included in the listing for Mr.
    Jones are 19,428 shares in the names of his adult children or held jointly
    with their spouses over which he has no voting or investment power. Included
    in the listing above for Arthur J. Kunzer, Jr., are 2,616 shares owned by
    his wife to which he shares voting and investment power. Included in the
    listing above for W. L. Lester are 6,699 shares held jointly with his wife
    over which he shares voting and investment power. Not included in the
    listing above for Loy D. Mullinax are 1,449 shares owned by his adult son
    and adult daughter and by his grandchildren to which he asserts no voting or
 
                                        7
<PAGE>   10
 
    investment power. Included in the listing above for J. Kenneth Nix, Sr. are
    644 shares held by Mr. Nix as custodian for his children and 576 shares in a
    grantor trust, to which he has voting and investment power. Not included in
    the listing above for Mr. Nix are 36,131 shares owned by trusts for Mr.
    Nix's children for which Mr. Nix's mother serves as trustee, and over which
    Mr. Nix asserts no voting or investment power. Included in the listing above
    for Edwin C. Poss are 258 shares owned by his wife to which he shares voting
    and investment power. Included in the listing above for Paul J. Reeves are
    31,890 shares held by his wife over which he shares voting and investment
    power. Included in the listing above for A. Roy Roberts, Jr., are 16,838
    shares owned by his wife to which he shares voting and investment power.
    Also included in the listing above for Mr. Roberts are 3,182 shares held in
    his adult sons' names to which he shares voting and investment power.
    Included in the listing above for Richard L. Shockley are 7,348 shares owned
    jointly by him, his wife and sons to which he shares voting and investment
    power. Included in the listing above for Mr. Smith are 3,696 shares owned by
    his wife to which he shares voting and investment power. Not included in the
    listing above for Mr. Smith are 1,213 shares owned by his adult son over
    which he has no voting or investment power. Included in the listing above
    for W. Woodrow Stewart are 575 shares in a grantor trust to which he has
    voting and investment power. Included in the listing above for Bobby M.
    Thomas are 4,466 shares held in custody for minor children, to which he has
    voting and investment power. Included in the listing above for Mr. Wood are
    16,614 shares either held by his wife and/or held jointly with his wife and
    shares held in custody for minor children to which he shares voting and
    investment powers. Included in the listing above for C. Talmadge Garrison
    are 585 shares in the name of his wife over which he shares voting and
    investment power. Not included in the above listing are 2,083 shares owned
    by Mr. Garrison's adult son and adult daughter over which he has no voting
    or investment power. Included in the listing above for Bryan F. Bell are
    8,835 shares held jointly with his wife, to which he shares voting and
    investment power. Also included in the listing above for Mr. Bell are 300
    shares held in custody for minor children as to which he has voting and
    investment power.
 
(2) With respect to each present or former executive officer of the Company and
    all directors and officers as a group, the number of shares and percent of
    class in the above table assumes that each such person has exercised all
    stock options held by such person as of December 31, 1994 and issued under
    the stock option plans of the Company, if and to the extent that such
    options were exercisable within 60 days of December 31, 1994 and
    beneficially owned by that officer. Included in the listing above are shares
    which such persons have the option to purchase under stock options issued
    under the Company's stock option plans for the years 1987 through 1994. The
    options have various grant dates, with the option price per share (the fair
    market value on date of each grant), ranging from a low of $11.167 per share
    for options issued in 1991 to a high of $21.00 per share for options issued
    in 1994. The numbers and percentages of shares shown in the above table as
    owned by the following persons and by all directors and officers as a group
    assume that the following stock options had been exercised: Mr. Shockley,
    6,750 shares; Mr. McNeece, 24,732 shares; Mr. Miller, 20,510 shares; Mr.
    Garrison, 16,750 shares; Mr. White, 15,510 shares; Mr. Bell, 6,630 shares;
    Mr. Rownd, 1,540 shares; Mr. Moore, 2,660 shares; and all directors, and
    executive officers (including the above individuals), 95,082 shares.
    Directors who are not also executive officers or former executive officers
    do not participate in the stock option plans.
 
(3) With respect to each present or former executive officer of the Company and
    all Directors and Officers as a group, the number of shares and percent of
    class in the above table includes the amount of shares held in the
    particular executive officer's account under the Company's 401(k) Plan,
    under which participants can elect for a portion of their 401(k) funds to be
    invested in Company stock. At September 30, 1994, Mr. McNeece, with funds in
    his 401(k) account invested in Company stock, had 6,667 shares in his
    401(k). Mr. Bell with funds in his 401(k) account invested in Company stock,
    had 2,175 shares. Mr. Moore held 437 shares of Company stock in his 401(k)
    account.
 
                     PRINCIPAL SHAREHOLDERS OF THE COMPANY
 
     The following table sets forth the beneficial owner of the Company's only
outstanding class of securities, common stock, $1.00 par value, who to the
Company's knowledge owned beneficially more than 5% of the Company's outstanding
common stock as of December 31, 1994.
 
<TABLE>
<CAPTION>
                                                                    AMOUNT AND NATURE OF   PERCENT
                         NAME AND ADDRESS                           BENEFICIAL OWNERSHIP   OF CLASS
------------------------------------------------------------------  --------------------   --------
<S>                                                                 <C>                    <C>
Edrayco...........................................................        1,135,501          6.86%
The First National Bank
  P. O. Drawer 937
  Gainesville, Georgia 30503
</TABLE>
 
     The shares listed above in the name of Edrayco are shares held in various
trust accounts of The First National Bank of Gainesville (a wholly owned
subsidiary of the Company), as trustee for its trust customers. Depending on the
terms of each trust, the Bank, as trustee, may exercise no voting or investment
control, or may exercise either shared voting power, shared investment power,
sole voting power, sole investment power, or a combination of the foregoing. As
of December 31, 1994, the Trust Department of The First National Bank of
Gainesville had sole voting power with respect to 705,689 shares and sole
investment power with respect to 714,775 shares, shared voting power with
respect to 315,268 shares and shared investment power with respect to 334,487
shares. Not included in the listing above are 10,963 shares held in trust
accounts over which the Trust Department has no voting or investment power.
 
                                        8
<PAGE>   11
 
                       COMPENSATION OF EXECUTIVE OFFICERS
 
COMPENSATION COMMITTEE REPORT
 
     In general, the established objective of the Compensation Committee is to
support attainment of the Company's mission of increasing shareholder wealth,
through the employment of a compensation approach that ensures that the total
compensation package for key officers: (1) is linked directly to measurable
business and strategic goals; and (2) is consistent with other financial
institutions in the southeastern region that are similar in performance and
size. To that end, it is the Committee's policy that: (1) executive compensation
programs should be designed to attract and retain qualified executives whose
performance is critical to the long-term success of the Company; (2) through the
appropriate use of stock programs, executives should be given the opportunity to
increase their stock ownership in the Company in exchange for their successful
long-term strategic management and the enhancement of shareholder value; (3)
executives should have a substantial amount of their compensation package held
"at risk" and dependent upon achievement of Board approved financial and
strategic goals; and (4) executives should be rewarded for both annual and
long-term performance.
 
     The Compensation Committee believes that it is critical that the total
executive compensation program be designed in a manner which promotes the long
term success of the Company and resultant increase in shareholder value.
 
     Base salaries of executives are determined by both individual performance
and competitive compensation data in conjunction with the recommendation of the
benefits consulting division of Ernst & Young, a national accounting firm ("the
consultants"). The Compensation Committee has established a goal of paying
salaries that are competitive within southeastern financial institutions of
similar asset size and performance in order to attract and retain key executives
in a highly competitive environment. Decreased reliance on base compensation in
the total compensation package, with increased reliance on incentive
compensation based on performance, is the Compensation Committee's intent.
Actual salary increases are awarded through the appraisal of individual
performance results based on a disciplined wage and salary administration
program and the spread, if any, between the executive's current base
compensation and the competitive base compensation median of a peer group of
southeastern financial institutions (the "compensation peer group"). Competitive
base compensation medians are determined annually utilizing various industry
sources of information on the compensation peer group, with validation by the
Company's consultants. Since the Company's return on average assets for 1993
placed the Company in the upper range of performance among the compensation peer
group, the Compensation Committee felt that the base compensation of Company
officers should be at least equal to the midpoint of the competitive base
compensation range of the compensation peer group. The Compensation Committee
believes that the Company's most direct competitors for executive talent are not
necessarily all of the companies that would be included in a peer group
established to compare shareholder returns. Thus, the compensation peer group is
not the same as the peer group index in the Comparison of Five Year Cumulative
Total Return graph included below in this Proxy Statement.
 
     It is the policy of the Compensation Committee that the salary for the CEO
be set under the same guidelines as used for the executive officers and other
officers, while having the salary of the CEO be competitive enough in the
banking industry to attract and retain a CEO capable of administering policies
of the Board and increasing shareholder value. If the CEO fulfills these goals,
then it is the policy of the Compensation Committee to set his salary at least
at the competitive median for salaries of all CEO's who manage bank holding
companies of similar size and performance characteristics. The salary range was
determined using compensation peer group surveys as obtained by various
compensation consulting organizations. In setting the salary ranges for 1994,
the Company's Human Resources Division used compensation surveys of Cole,
Sheshunoff, Mercer ECS and the Georgia Bankers Association. The performance of
the CEO and the Company was measured by comparing the Company's return on
average assets with that of the compensation peer group and the Company's five
year cumulative total return for the Company's return for the Company's stock
when compared to the selected Dow Jones Industry Peer Group of 90 southern banks
and the selected NASDAQ Market Value Index. The Company's return on average
asset performance for 1993 was determined to be in the upper level range of the
compensation peer group. The five year cumulative
 
                                        9
<PAGE>   12
 
total return for the Company's stock showed an increase of 20.7% from 1993 to
1994. This compared to an increase of 20.0% for the NASDAQ Market Value Index
and an increase of 7.5% for the Dow Jones Industry Peer Group. Since the return
was significantly above the Dow Jones performance, and slightly above the NASDAQ
Market Value Index performance, the Compensation Committee determined the 20.7%
increase in the five year total return on the Company's stock was very
acceptable, and it was deemed appropriate that the CEO's salary be moved toward
the midpoint of salary range as established.
 
     The competitive median salary for 1994, which was arrived at by taking 1993
salary information and projecting the amounts forward for 1994, for CEOs based
on the compensation peer group review was determined to be $355,000. CEO
McNeece's salary for fiscal year 1993 was $336,300. Since it was determined that
the Company performed in the upper range of performance in comparison with the
compensation peer group based on return on average assets and the Company's
cumulative total return on stock value was acceptable, the Compensation
Committee felt that CEO McNeece's salary should be at least comparable to the
midpoint salary range for CEOs of the compensation peer group. The Committee's
policy over the last three years has been to gradually increase the compensation
of the CEO to a level closer to the compensation peer group median. The
Committee proposed a 1.5% increase, or $5,000, for CEO McNeece for 1994, for
this purpose.
 
     A merit increase was also considered due to the performance of Bancorp for
1993 as indicated above and the individual performance rating of CEO McNeece.
Performance ratings for each executive officer are determined based on specific
criteria for each officer position. For the CEO it is based on whether the goals
and objectives of the Company as established in the Strategic Plan for the prior
fiscal year were met. The goals under the Strategic Plan for the Company for a
particular fiscal year may differ from the goals for another fiscal year. The
performance rating of the Company CEO is a subjective determination on the part
of the Compensation Committee, after reviewing the performance of the Company
under the goals and objectives set forth in the Strategic Plan. The Compensation
Committee determined that most of the goals of the Strategic Plan for 1993 were
met, including (i) attainment of earnings per share objectives, (ii) performance
of the Company's stock above the level of performance of the peer group of
southeastern banks, (iii) continued promotion of the investor relations program
to attract additional investment by institutional investors and to increase
trading volume in the company's stock, (iv) acquisition of two affiliate banks
through merger and the negotiation of a definitive agreement for the acquisition
of a third affiliate bank, and (v) overall management leadership in ensuring
that the banking needs of the Company's customer base and banking needs of the
communities in the Company's market area are met. Consequently, CEO McNeece's
performance rating qualified him for an upward adjustment in his annual salary.
Using the 1994 merit increase guidelines applicable to all executive officers,
CEO McNeece's performance qualified him for a 7.4% merit increase ($25,000) in
annual salary. The aggregate increases to annual salary for CEO McNeece
described above were $30,000, thus raising his annual salary for 1994 to
$366,300.
 
     The Company's incentive compensation plan is a key element in the shift
towards variable pay in the overall compensation program. The cash incentives
available under the incentive compensation plan tie a portion of the executive's
compensation directly to key measures of corporate performance. The incentive
compensation plan focuses on three specific criteria of performance: (1)
earnings momentum (based on earnings per share for certain participants and net
income for other participants), (2) asset quality (based on individual standards
for certain participants and the sufficiency of allowance for loan losses and
leases for other participants), and (3) strategic objectives (based upon
individual objectives for certain participants and attainment of strategic
priorities in the annual business plan for other participants). Each of the
criteria is measured on an annual basis. The primary purpose of the incentive
compensation plan is to motivate eligible participants to attain specific annual
goals in each of the three performance categories.
 
     For 1993 and prior years, for the incentive plan to be operative for any
participant, the Company had to first attain a minimum level of performance,
defined as follows: (1) a base return on average assets of the greater of (a)
90% of the Company's average return on average assets for the past three years,
or (b) 90% of the past three year average return on average assets for the bank
holding companies which are comparable in asset size to the Company as
determined in the Bank Holding Company Information Report as published by the
Federal Reserve Bank of Atlanta. In addition, the Company had to have attained
at least a net income
 
                                       10
<PAGE>   13
 
performance equivalent to 90% of business plan net income. Once those criteria
were met, the plan became operative for Company and affiliate bank participants
who had to then meet further performance criteria under the earnings, asset
quality, and strategic goals categories.
 
     For 1994 and future years, the Committee considered, approved and
recommended to the Company's directors that the levels of performance under the
incentive compensation plan be relaxed so that a participant could reasonably
expect to achieve some award under the plan with proper performance. The
Committee approved and recommended an amendment to delete the requirement that
the Company attain an average return on assets of at least 90% of the three
preceding years' average return on assets. The 90% of business plan net income
threshold was retained, however. Another amendment approved and recommended by
the Committee revised the requirement that a participant attain 100% of plan
expectations under the earnings, asset quality and strategic goals criteria, to
require that a participant need attain only 90% of plan expectations for a
criterion to earn an award of incentive compensation for performance under that
criterion, with payout levels reduced for a participant's performance between
90% and 100% of plan expectations for each criterion. That is, full payout with
respect to a criterion is made only if the participant meets 100% of plan
expectations for that criterion. The board of directors of the Company approved
the above-described changes to the incentive compensation plan on January 19,
1994. Under the earnings criterion the Company CEO and President receive awards
only if the Company meets the earnings per share goals. For all other
participants, the Company and affiliate banks are required to meet net income to
plan expectations. Under asset quality goals the Company officers listed in the
Compensation Table and most other participants receive awards only if the
Company or the individual participants affiliate bank meet the allowance for
loan and lease losses ratio goals which are established annually. Under the
strategic objective goals, objectives are customized and strategic priorities
are defined in the respective annual business plans and accomplishments are then
measured against the plan. Each of the three above criteria have been assigned a
weighting which reflects the relative importance of the three to the whole of
the incentive award. In the case of the CEO shown in the Compensation Table, the
criteria weightings are 60% for earnings, 20% for asset quality, and 20% for
meeting strategic objectives. Incentive compensation awards are based on a
percent of compensation for the level of performance attained under each
criteria.
 
     The Committee determined, based on information presented by management,
that the required standards under the incentive compensation plan were met by
the Company and by several of the affiliate banks for 1994. The Committee
determined that the Company's executive officers were each entitled to an award
under the plan based upon performance of the Company at the levels established
in the plan, after reviewing and evaluating the performance of the Company's
executive officers under the specific criteria set forth in the plan. CEO
McNeece qualified for an award of $87,188, based on his performance under the
incentive compensation plan criteria, as weighted, for 1994. However, CEO
McNeece elected not to receive the award he qualified for in 1994 under the
incentive compensation plan. Mr. Miller made the same election with respect to
incentive compensation he qualified for in 1994. CEO McNeece and Mr. Miller
explained to the Committee their reason for not accepting the awards was that
though the performance of the Company in 1994 was good, it did not meet their
expectations, particularly due to the revenue decline in the Mortgage Source
division of The First National Bank of Gainesville. CEO McNeece reported to the
Committee that several of the affiliate banks had performed extremely well in
1994, and that these affiliate banks' CEOs and other executive officers should
receive their awards under the incentive compensation plan. The Committee
accepted CEO McNeece's and Mr. Miller's elections not to receive an award of
incentive compensation.
 
     The Committee has determined that stock options should be provided to key
executives to provide incentive for longer term corporate performance and to
increase executive stock ownership in the Company. The grant of an option
provides no immediate benefit to the executive and value is realized only to the
extent that the price of Company stock rises above the exercise price, the
current market price at the time of the grant.
 
     Option grants are based on a "stock option grant multiple" methodology, a
standard industry approach recommended by the Company's consultants and adopted
by the Compensation Committee. The methodology is generally a formula which
determines the number of options to be granted a key officer by multiplying the
percentage established for each officer position times the base salary of the
officer. The resulting amount is
 
                                       11
<PAGE>   14
 
then divided by the option price (fair market value of a share of Company stock
at the date of grant) to determine the number of options to be granted to the
officer. This methodology does not consider the number of previously granted
stock options and stock awards which have been made to an officer. Under this
methodology, the award of options for a particular year is based strictly on the
multiple of the officer's base salary established by the Compensation Committee,
and that multiple does not fluctuate, except based upon the performance of the
officer, as determined by the Committee.
 
     The Compensation Committee considered and approved a list of recommended
stock option grants which were granted and issued with a January 19, 1994 issue
date. The Summary Compensation Table discloses those shares granted to the
executive officers shown in the table. In the case of CEO McNeece, options were
awarded for the number of shares having an aggregate exercise price equal to 95%
of base salary, the established multiple for him.
 
     The Target Ownership Plan of the Company, which requires key officers of
the Company and its affiliate banks to achieve a designated level of ownership
of Company stock, was recommended by the Compensation Committee and approved by
the Board of Directors in January 1994. The Target Ownership Plan requires key
officers, through personal initiative to achieve a level of stock ownership
which ensures (1) that the key officers share an "owners" perspective and are
focused on long-term shareholder value creation, and (2) that key officer wealth
accumulation is directly linked to Company shareholder returns. The plan applies
to the executive officers of the Company listed in the Summary Compensation
Table above, other key Company officers, affiliate bank chief executive officers
and affiliate bank executive vice presidents. The Target Ownership Plan requires
that those named officers accumulate a target number of Company shares within a
five year period. The target for each officer is based on a multiple of the
compensation of the particular officer, with the market value of shares to be
acquired being equal to a multiple of five times compensation for the chief
executive officer of the Company, four times compensation for the president of
the Company, two times compensation for the president of the largest affiliate
bank, and one times compensation for all other officers under the plan. The
Target Ownership Plan is non-compensatory. Under the plan no shares or options
are granted by the Company to the key officers.
 
     The Compensation Committee recommended that the Company's board of
directors approve and adopt the Performance-Based Restricted Stock Plan (the
"Restricted Stock Plan") for the benefit of Messrs. McNeece, Miller, and Richard
D. White, the President of The First National Bank of Gainesville. The directors
of the Company approved and adopted this plan in January 1994, and it was
presented to and approved by the shareholders at the annual shareholder's
meeting on April 20, 1994. A full discussion of the major terms, limitations,
and conditions of the plan was presented in the proxy statement for the 1994
annual shareholder's meeting, beginning at page 19 of that proxy statement under
the caption "Performance-Based Restricted Stock Plan Proposal."
 
     The Restricted Stock Plan provides for 90,000 shares of Company stock to be
reserved for issuance as awards under the plan, plus sufficient additional
shares to be purchased with cash dividends paid on the shares awarded under the
Plan. The Restricted Stock Plan provides for awards of Company stock to be made
to CEO McNeece, President, CAO and CFO Miller, and Richard D. White, President
of The First National Bank of Gainesville, if and when specified target prices
are reached over a sixty consecutive day period by Company stock. The target
prices are $29.00 per share, $33.00 per share, and $37.00 per share. CEO McNeece
will be awarded 13,333 shares each time a target price is met, or a total
maximum of 40,000 shares. Mr. Miller will be awarded 10,000 shares each time a
target price is met, or a total maximum of 30,000 shares. Mr. White will be
awarded 6,667 shares each time a target price is met, or a total maximum of
20,000 shares. The Restricted Stock Plan provides that all awards must have been
earned by December 31, 1999.
 
     Shares which are actually awarded under the Restricted Stock Plan to
Messrs. McNeece, Miller and White upon attainment of one or more target prices
by the Company's stock, are subject to forfeiture if (1) the participant does
not meet the specified level of stock ownership required under the Target
Ownership Plan (described above) by the date vesting under the Restricted Stock
Plan would otherwise occur, or (2) the participant terminates employment prior
to the earlier of age 65 or completion of eight years of service after
 
                                       12
<PAGE>   15
 
the shares are awarded, for reasons other than death, disability, a change of
control of the Company, or an involuntary termination without reasonable cause.
 
<TABLE>
          <S>                                                 <C>
          W. Woodrow Stewart, Chairman                        Harold L. Smith
 
          John A. Ferguson, Jr.                               Bobby M. Thomas
 
          James H. Harris, Jr.                                J. Michael Womble
</TABLE>
 
COMPARISON OF FIVE YEAR CUMULATIVE TOTAL RETURN
 
     The table and graph below present for the fiscal years indicated, the five
year cumulative total return for the Company's stock, assuming reinvestment of
dividends, with that of a broad equity market index (NASDAQ Market Value Index)
and the Dow Jones Industry peer Group (BAS), composed of 90 southern U.S.
banking organizations.
 
<TABLE>
<CAPTION>
                                                                FISCAL YEAR ENDING
                                               -----------------------------------------------------
                   COMPANY                     1989    1990      1991      1992      1993      1994
---------------------------------------------  ----    -----    ------    ------    ------    ------
<S>                                            <C>     <C>      <C>       <C>       <C>       <C>
First National Bancorp, Georgia                100     81.72    112.50    134.15    161.97    153.69
Peer Group, Dow Jones, BAS                     100     70.55    122.96    166.56    176.19    175.19
Broad Market Index, NASDAQ                     100     81.12    104.14    105.16    126.14    132.44
</TABLE>
 
<TABLE>
<CAPTION>
                                                   Dow Jones
                                     First         Industry,      Nasdaq Mar-
      Measurement Period           National        Southern       ket Valu e
    (Fiscal Year Covered)           Bancorp          Banks           Index
<S>                              <C>             <C>             <C>
1989                                       100             100             100
1990                                     81.72           70.55           81.12
1991                                    112.50          122.96          104.14
1992                                    134.15          166.56          105.16
1993                                    161.97          176.19          126.14
1994                                    153.69          175.19          132.44
</TABLE>
 
     ASSUMES $100 INVESTED ON JANUARY 1, 1990; ASSUMES DIVIDEND REINVESTED.
                        FISCAL YEAR ENDING DECEMBER 31ST
 
                                       13
<PAGE>   16
 
SUMMARY COMPENSATION TABLE
 
     The following table summarizes the key elements of executive compensation
previously discussed. The Summary Compensation Table includes individual
compensation information on the Chief Executive Officer and the four other most
highly compensated executive officers of the Company for services rendered in
all capacities during the fiscal years ended December 31, 1994, 1993, and 1992.
<TABLE>
<CAPTION>
                                                                                                     LONG-TERM
                                                                                                    COMPENSATION
                                                           ANNUAL COMPENSATION                      ------------
                                           ----------------------------------------------------      SECURITIES
           NAME AND                                                            OTHER ANNUAL          UNDERLYING
      PRINCIPAL POSITION          YEAR     SALARY ($)      BONUS ($)(1)     COMPENSATION ($)(2)     OPTIONS (#)
------------------------------    ----     -----------     ------------     -------------------     ------------
<S>                               <C>      <C>             <C>              <C>                     <C>
Richard A. McNeece                1994      $ 366,300        $    -0-             $ 1,000               15,200
Chairman and C.E.O.               1993        336,300         117,705               1,000               16,000
                                  1992        300,000          21,000               1,000               16,500
Peter D. Miller                   1994        265,200             -0-               1,000                8,750
President, C.A.O., and C.F.O.     1993        245,200          61,300               1,000                9,400
                                  1992        225,000          16,313               1,000                7,500
C. Talmadge Garrison              1994        155,500          14,623               1,000                4,250
Senior Vice President,            1993        149,400          22,410               1,000                6,000
Secretary & Treasurer             1992        143,400           8,604               1,000                6,750
Richard D. White                  1994        215,000             -0-               1,000                5,550
President, The First National     1993        195,000          39,000               1,000                6,000
Bank of Gainesville               1992        170,000          10,880               1,000                6,000
Bryan F. Bell                     1994        117,300          23,843               1,000                2,650
Senior Vice President, Credit     1993        110,800          24,930               1,000                4,000
First National Bancorp            1992        105,500           7,955               1,000                4,500
 
<CAPTION>
 
           NAME AND                ALL OTHER
      PRINCIPAL POSITION        COMPENSATION ($)
------------------------------  ----------------
<S>                               <C>
Richard A. McNeece                  $ 32,359(3)
Chairman and C.E.O.                   36,818(3)
                                      24,000(3)
Peter D. Miller                       21,629(3)
President, C.A.O., and C.F.O.         25,402(3)
                                      18,000(3)
C. Talmadge Garrison                  12,571(3)
Senior Vice President,                13,984(3)
Secretary & Treasurer                 11,472(3)
Richard D. White                      12,000(3)
President, The First National         17,550(3)
Bank of Gainesville                   13,600(3)
Bryan F. Bell                         12,778(3)
Senior Vice President, Credit          9,972(3)
First National Bancorp                 8,440(3)
</TABLE>
 
---------------
 
(1) These amounts are awards made to the officer under the Company's incentive
    compensation plan. See the subsection entitled "Compensation Committee
    Report." Under the incentive compensation plan, Mr. McNeece was eligible to
    receive an award of $87,188 for 1994, and Mr. Miller was eligible to receive
    an award of $42,212 for 1994. Messrs. McNeece and Miller each elected not to
    receive awards they qualified for in 1994 under the incentive compensation
    plan. The rationale for these elections is explained in the Compensation
    Committee Report above.
 
(2) The amounts shown in this column reflect the amounts contributed by the
    employer to the account of each officer under the Company's employee stock
    purchase plan. The plan allows all employees of the Company or its affiliate
    banks to participate in the plan. Under the plan, upon voluntary election to
    participate in the plan, the participating employee may contribute up to
    $2,000 or 10% of compensation, whichever is less, to such employee's account
    under the plan. Upon such contribution, the participating employee's
    employer then contributes an amount equal to 50% of such employee's
    contribution to such employee's account. The monies are then used to
    purchase Company stock in the open market and the stock is held in the
    employee's account under the plan. The aggregate value of all perquisite and
    other personal benefits are not reflected and are less than 10% of total
    annual salary and bonus reported for each of the named officers in each of
    the years indicated. Perquisites paid for the above named officers include
    employee only portion of health, life and disability insurance premiums and
    some club dues.
 
(3) During 1992, the Company profit-sharing plan was amended by adding a 401(k)
    arrangement to the plan. The amount shown for 1994, 1993 and 1992, except in
    the case of Mr. McNeece, represents the aggregate contributions by the
    Company on behalf of the officer under the 401(k) profit-sharing plan,
    including regular Company contributions, matching contributions on employee
    elective deferrals under the 401(k) arrangement, and Company matching
    contributions on amounts deferred by the officer, if any, under the
    nonqualified deferred compensation plan which supplements the qualified plan
    (the "SERP"). In Mr. McNeece's case, the amount shown includes a portion of
    the premium for term life insurance coverage for each year, paid by the
    Company in the amount of $4,765 each year, in addition to the Company
    contributions under the 401(k) profit-sharing plan and the SERP.
 
     Salary compensation for three of the Company's key executives has increased
over the past three years, as a result of performance based increases, promotion
of these key executives to a higher level of responsibility, and the desire of
the compensation committee to move the base compensation of key executives to
the competitive median. The 1992 increase for Mr. McNeece reflected his
appointment to Chairman and CEO of the Company, while the increase for Mr.
Miller reflected his appointment as President, Chief Administrative and Chief
Financial Officer of the Company. Mr. White was appointed President of the
Company's lead bank in January 1992. Base compensation levels for these key
executives remained below the competitive median in 1992. In 1993, base
compensation was at the competitive median for Mr. Miller, but remained below
the median for Messrs. McNeece and White. In 1994, base compensation was at the
competitive median for Mr. Miller and Mr. White and somewhat above the
competitive median for Mr. McNeece. See the discussion of how base compensation
is determined in the Compensation Committee Report.
 
                                       14
<PAGE>   17
 
     In 1992, incentive awards were modest relative to target and maximum
potential payouts. The lower payment of awards for 1992 reflects actual earnings
and loan quality results below plan expectations. In 1993 and 1994, the Company
net earnings and loan quality results improved and the incentive compensation
earned was higher reflecting the pay for performance basis of the plan.
 
     In 1992 and 1993, the Company did not sponsor or provide to the named
officers any programs for restricted or bonus stock awards or long-term
incentive compensation. The Company adopted a performance based restricted stock
plan for three of its key officers in 1994. A description of the restricted
stock plan is located in the Compensation Committee Report above.
 
OPTION GRANTS TO EXECUTIVE OFFICERS IN LAST FISCAL YEAR
 
     The following table sets forth the stock options granted to the executive
officers named in the Summary Compensation Table during fiscal year 1994 and the
projected value of those stock options:
 
<TABLE>
<CAPTION>
                                                 INDIVIDUAL GRANTS
                                ----------------------------------------------------
                                NUMBER OF                                              POTENTIAL REALIZABLE VALUE AT
                                SECURITIES     PERCENT OF                              ASSUMED ANNUAL RATES OF STOCK
                                UNDERLYING   TOTAL OPTIONS    EXERCISE                 PRICE APPRECIATION FOR OPTION
                                 OPTIONS       GRANTED TO      OR BASE                            TERM(2)
                                 GRANTED      EMPLOYEES IN      PRICE     EXPIRATION   ------------------------------
 NAME AND PRINCIPAL POSITION      (#)(1)      FISCAL YEAR     ($/SHARE)      DATE      0%($)(3)    5%($)      10%($)
------------------------------  ----------   --------------   ---------   ----------   --------   --------   --------
<S>                             <C>          <C>              <C>         <C>          <C>        <C>        <C>
Richard A. McNeece                15,200          12.39%       $ 21.00      1/19/04       $0      $200,743   $508,723
  Chairman and C.E.O.
Peter D. Miller                    8,750           7.13%       $ 21.00      1/19/04       $0       115,559    292,850
  President, C.A.O., and
  C.F.O.
C. Talmadge Garrison               4,250           3.46%       $ 21.00      1/19/04       $0        56,129    142,242
  Senior Vice President,
  Secretary & Treasurer
Richard D. White                   5,550           4.52%       $ 21.00      1/19/04       $0        73,298    185,751
  President, The First
  National
  Bank of Gainesville
Bryan F. Bell                      2,650           2.16%       $ 21.00      1/19/04       $0        34,998     88,692
  Senior Vice President,
  Credit Officer
</TABLE>
 
---------------
 
(1) These options were issued with a five year, 20% per year vesting schedule
    for exercisability with the first 20% being exercisable on January 19, 1995.
    These options were issued with a maximum 10 year exercise period.
 
(2) The dollar amounts under these columns are the result of calculations at 0%,
    5% and 10% assumed annual appreciation in stock price (compounded annually
    over the option term) and therefore are not intended to forecast actual
    expected future appreciation, if any, of the Company's stock price. The
    Company did not use an alternative formula for an expiration date valuation,
    since the Company is not aware of any formula which will determine with
    reasonable accuracy an expiration date value based on future unknown or
    volatile factors. The potential realizable value to the optionee is the
    difference between the exercise price and the appreciated stock price at the
    assumed annual rates of appreciation multiplied by the number of option
    shares.
 
(3) No gain to the optionees is possible without appreciation in the stock
    price, which will benefit all shareholders commensurately. Zero percent
    appreciation in the stock price will result in zero dollars for the
    optionees.
 
     Based on the number of outstanding shares of Company stock at December 31,
1994 and the exercise price shown in the table, if the Potential Realizable
Values were realized at the 5% annual rate of appreciation for the option term,
the realized appreciation to all Company shareholders would be $218,447,000. At
the 10% annual rate of appreciation for the option term, the realized value for
all shareholders would be $553,587,000.
 
     All the above options were granted during the year 1994 with a five year
vesting schedule and ten year exercise period. Due to the exercise dates for
such options, all options would be qualified options except for 4,554 of the
option shares granted to Mr. McNeece which are non-qualified. Under a qualified
plan, the aggregate fair market value of stock (determined at the time of grant
of the option) with respect to which options are exercisable for the first time
by any optionee during any calendar year cannot exceed $100,000. This $100,000
limit refers to the price that the officer would pay to purchase the stock upon
exercise of the option and has no relation to any profit or gain which the
officer might receive upon exercise of the option.
 
                                       15
<PAGE>   18
 
AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR-END OPTION
VALUES
 
     The table below sets forth the aggregated stock options exercised during
the fiscal year ended December 31, 1994 and the year-end option values. The
table also sets forth the number of shares received upon exercise of options and
the aggregate dollar value realized upon exercise, which is the difference
between the fair market value of the stock acquired upon exercise of the options
and the exercise price for such options. The table also sets forth the total
number of unexercised options held at December 31, 1994, separately identifying
those options currently exercisable and unexercisable. The table indicates the
value of those options which are "in-the-money", which means the amount by which
the fair market value of stock underlying certain options exceeds the exercise
price of such options at December 31, 1994.
 
<TABLE>
<CAPTION>
                                                                               NUMBER OF
                                                                               SECURITIES         VALUE OF
                                                                               UNDERLYING       UNEXERCISED
                                                                              UNEXERCISED       IN-THE-MONEY
                                                                               OPTIONS AT        OPTIONS AT
                                                                               FY-END(#)         FY-END($)
                                          SHARES ACQUIRED       VALUE         EXERCISABLE/      EXERCISABLE/
      NAME AND PRINCIPAL POSITION         ON EXERCISE(#)    REALIZED($)(1)   UNEXERCISABLE    UNEXERCISABLE(2)
----------------------------------------  ---------------   --------------   --------------   ----------------
<S>                                       <C>               <C>              <C>              <C>
Richard A. McNeece                              1,208          $  3,624          14,566/          $ 39,523/
Chairman and C.E.O.                                                              31,936           $ 15,669
Peter D. Miller                                 6,750          $ 14,904          16,880/          $ 82,678/
President, C.A.O., and C.F.O.                                                    16,270           $  2,030
C. Talmadge Garrison                           11,999          $ 44,998          14,700/          $ 74,277/
Senior Vice President,                                                            9,050           $  1,296
Secretary & Treasurer
Richard D. White                                5,249          $ 11,590          13,200/          $ 66,060/
President, The First National                                                    10,350           $  1,296
Bank of Gainesville
Bryan F. Bell                                   8,250          $ 66,123           5,300/          $ 14,180/
Senior Vice President,                                                            5,850           $    864
Credit Officer
</TABLE>
 
---------------
 
(1) Relative to those shares acquired on exercise: in the case of Messrs.
    McNeece, Miller, and White the market value was calculated using the average
    of the high and low sales price of the shares as quoted on NASDAQ on the
    date of exercise; in the case of Mr. Garrison and Mr. Bell, the market value
    was determined using the actual prices received by Mr. Garrison and Mr. Bell
    upon sale of some shares immediately after exercise, such sales being
    permitted under S.E.C. Release No. 34-28869 and S.E.C. Rule 16b-3.
 
(2) In calculating the value of unexercised in-the-money options, the average of
    the high and low sales price of shares as quoted on NASDAQ on December 30,
    1994 was used.
 
TERMINATION OF EMPLOYMENT AND CHANGE OF CONTROL ARRANGEMENTS
 
     The Company has entered into change of control agreements with certain key
officers of the Company or affiliates, including Messrs. McNeece, Miller,
Garrison, White and Bell as well as others. Each agreement provides for
compensation and other benefits to be payable to the officer in the event that
the officer is involuntarily terminated without cause, or voluntarily terminates
on account of a material change in such officer's duties, within two years
following any change of control. A change of control includes any change in
control (including successive changes in control), whether by merger, tender
offer, sale of substantially all the assets of the Company or other event which
results or is likely to result in a change in the control of management of the
Company. A "change in duties" which would permit an officer to voluntarily
terminate employment and receive payments under his change of control agreement
(after the occurrence of a change of control) includes: (1) any significant
change in the officer's title or the nature or scope of the officer's
authorities or duties, (2) a reduction in base salary, (3) any reduction in
employee benefits or perquisites, (4) relocation of the officer by more than 50
miles from his office at the time of the change in control, and (5) any adverse
effect caused by the change in control on the officer's ability to exercise the
authorities, powers, functions or duties attached to his position with the
Company. Each change of control agreement has a three year term.
 
                                       16
<PAGE>   19
 
     The compensation and benefits to which an officer is entitled under his
change of control agreement includes a payment equal to a multiple of the
officer's base salary in effect prior to the change in control of the Company or
at his date of termination, whichever base salary is greater. For Messrs.
McNeece, Miller, Garrison, and White, these multiples of base salary are,
respectively, 262%, 185.5%, 114.5% and 114.5%. For Mr. Bell, the level of payout
is 100% of base salary plus an amount equal to the average of the annual amounts
received during the preceding three years under the Company's incentive
compensation plan. The level of payout to executive officers was based on
recommendations by the Company's compensation consultants.
 
     In addition to the multiple of base salary payout, the officer will
continue to be covered, or receive payment from the Company for the equivalent
cost of coverage, under those medical, dental, life insurance and long-term
disability programs available to Company employees generally on the date of the
officer's termination. These coverages will be provided for two years after the
date of termination, and the officer will be required to pay for any portion of
such coverages for which employees of Company are required to pay.
 
     With respect to stock options held by each officer, the change of control
agreement provides that any restrictions on exercisability lapse and the officer
may either exercise the options or may exercise the right to have the Company
pay him the difference between the value of the stock and the exercise price of
the stock, within six months following termination of employment. For this
purpose the value of the stock is deemed to be the greater of the value on the
date the officer notifies the Company of his exercise of the right to take a
cash payment or the value at the time of the change of control.
 
     Each change of control agreement also provides that, if any payments under
the agreement are "excess parachute payments" as defined in the Internal Revenue
Code, the payments to the officer will be "grossed up" so that, after the
officer pays any excise taxes applicable to the excess parachute payments, the
officer will receive the amounts he would have received under the change of
control agreement if the payments had not been treated as excess parachute
payments.
 
COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION
 
     The Compensation Committee members are approved each year at the meeting of
the Board of Directors following the annual shareholders' meeting in April. The
Compensation Committee serves from April to April, rather than the calendar
year. The Compensation Committee members serving from April 1994 until April
1995 are W. Woodrow Stewart, Chairman, John A. Ferguson, Jr., James H. Harris,
Jr., Harold L. Smith, Bobby M. Thomas and J. Michael Womble. The Committee
members who served from April 1993 until April 1994 were W. Woodrow Stewart,
Chairman, James H. Harris, Jr., J. B. McKibbon, Jr., J. M. "Ray" McRae (former
C.E.O. of the Company and currently Chairman Emeritus of the Company), J. L. Nix
(former Chairman and C.E.O. of the First National Bank of White County), Harold
L. Smith, and Bobby M. Thomas.
 
     Mr. Stewart is a partner in the law firm Stewart, Melvin, & Frost in
Gainesville, Georgia. Stewart, Melvin & Frost (formerly Stewart, Melvin & House)
provided legal services to the Company and one or more of its affiliate banks
during 1994; and it is anticipated that the firm will provide legal services to
the Company in 1995. During 1994, the Company paid the firm of Stewart, Melvin &
Frost (formerly Stewart, Melvin & House) $102,194 in legal fees, and the
Company's subsidiary banks, in the aggregate, paid the firm $369,450 in legal
fees. In addition to fees paid to the firm by the Company and its subsidiaries,
independent third party debtors paid legal fees to this firm in connection with
certain transactions in which the firm represented the Company or one of its
subsidiaries.
 
                           COMPENSATION OF DIRECTORS
 
     Officers who are also Directors do not receive any fee or remuneration for
services as members of the Board of Directors. In 1994, non-management Directors
of the Company received a fee of $5,000 per year for their services. All
non-management Directors received $200 for each committee meeting they attended
which was not held on the same day as a regular Board meeting. None of the
Directors received more than $800 during 1994 for committee meeting attendance.
Each of the non-management Directors of the Company also
 
                                       17
<PAGE>   20
 
served as a director on the board of one of the seventeen affiliate banks of the
Company, for which each received fees for serving as a director of the
particular affiliate bank.
 
     All Directors are eligible to participate under the Company's employee and
director stock purchase plan. The plan is generally described above in Footnote
(2) to the Summary Compensation Table, and under the plan each Director may
contribute up to $2,000 to his plan account. Upon such contribution, the Company
then contributes to the Director's plan account an amount equal to 50% of the
Director's contribution. All of the Directors, participated under the plan
during 1994, and the Company contributed $1,000 to each participating Director's
plan account during 1994.
 
     In 1994, the Company had consulting agreements with Messrs. J. M. "Ray"
McRae and Richard L. Shockley, former officers of the Company. Under these
agreements, Messrs. McRae and Shockley provided consulting services to the
Company and were paid $24,667 and $41,000, respectively, during 1994. Mr. McRae
provided services in carrying on established customer contacts, customer
relations and working with current and prospective affiliate banks until his
contract expired in April 1994. Mr. Shockley provides services in customer
relations and serves as a liaison on the boards of several of the Company
affiliate banks. Mr. McRae was named Chairman Emeritus of the Company following
the termination of his service as an active Director in April 1994. Mr. McRae as
Chairman Emeritus, receives fees as an honorary Director of The First National
Bank of Gainesville and the Company, the same as other honorary Directors of
those stated entities.
 
                          TRANSACTIONS WITH MANAGEMENT
 
     In the ordinary course of business, the Company and the subsidiary banks
have had and anticipate that they will continue to have transactions with
various directors, officers, principal shareholders, and their associates. All
loans and commitments to extend loans included in such transactions were made in
the ordinary course of business, substantially on the same terms, including
interest rates and collateral, as those prevailing from time to time for
comparable transactions with other unaffiliated persons, and in the opinion of
the management of the banks, do not involve more than a normal risk of
collectibility or present any other unfavorable features. In management's
opinion, the aggregate amount of extensions of credit outstanding at any time
from the beginning of the last fiscal year to the date hereof, to a Director,
Director Nominee, Executive Officer or Principal Security Holder and their
associates did not exceed the maximum permitted under applicable banking
regulations.
 
     Mr. W. Woodrow Stewart, a Director who has served since 1981 and J. Kenneth
Nix, Sr., a Director who has served since 1994, are partners in the law firm of
Stewart, Melvin & Frost (formerly Stewart, Melvin & House) located in
Gainesville, Georgia. Mr. Stewart and Mr. Nix, who have been nominated for
re-election to the Board, through their firm, provided legal services to the
Company and several of its subsidiaries during 1994, and it is anticipated that
their firm will also provide legal services to the Company during 1995. The
amount of fees for legal services to the Company and its affiliate banks paid to
Stewart, Melvin & Frost during 1994 is set forth above in the subsection
entitled "Compensation Committee Interlocks and Insider Participation".
 
                           STOCK OPTION PLAN PROPOSAL
 
     The Board of Directors recommends the shareholders approve the
establishment of the "1995 Employee Stock Option Plan" for senior officers of
the Company or affiliate banks. In 1985, the Board of Directors of the Company
became increasingly aware of the use of stock option programs by other financial
institutions. At that time, the Company established the 1985 Employee Stock
Option Plan. The number of stock options authorized in the 1985 Plan were fully
granted. In 1988, 1990 and again in 1993, the Board of Directors adopted and the
shareholders of the Company approved the 1988 Employee Stock Option Plan (the
"1988 Plan"), the 1990 Employee Stock Option Plan (the "1990 Plan"), and the
1993 Employee Stock Option Plan (the "1993" Plan) in order to authorize the
grant of additional option shares. The purpose of establishing a
 
                                       18
<PAGE>   21
 
stock option benefit for senior officers was to retain and attract qualified
individuals in those positions of responsibility within the Company's
organizational structure.
 
     Over the past seven years, the options previously authorized under the 1988
Plan and the 1990 Plan have been fully allocated and options authorized under
the 1993 Plan have been almost fully allocated. Management believes that an
ongoing options program is highly desirable in order that the Company may
continue to attract and retain management personnel capable of moving the
Company forward in the coming years. The stock to be used for the program would
be the common stock of the Company.
 
     The Board of Directors of the Company at its meeting on October 19, 1994,
authorized and adopted the 1995 Employee Stock Option Plan (referred to herein
as the "Plan" or the "1995 Plan") and directed that the Plan be submitted to the
shareholders for their approval. Under the Plan, the Board of Directors of the
Company is authorized to issue stock options from time to time to senior
officers of the Company or its affiliate banks. The approximate number of senior
officers who may be eligible to be granted options is 70. Eligibility for
participation and the extent of participation is determined at the sole
discretion of the Board of Directors of the Company. Any option granted under
the Plan must be granted within ten (10) years of the date of adoption of the
Plan by the Board. Any options issued would be for the $1.00 par value common
stock of the Company, and the aggregate amount of stock for which options may be
granted under the Plan is 500,000 shares. Options may be granted as qualified or
"incentive stock options," as defined in Section 422 of the Internal Revenue
Code, or as nonqualified options. The senior officers who are granted options
under the Plan are not required to pay any consideration for the grant of the
options. The purchase price for a share of stock under any option, qualified or
nonqualified, granted under the Plan shall not be less than the fair market
value of the stock on the date of the grant of the option (110% of fair market
value in the case of any ten percent (10%) shareholder). As of February 9, 1995,
the market value of Company stock was $19.375 per share based on the last trade
price. With respect to options granted under the Plan as incentive stock options
under Section 422 of the Internal Revenue Code, the aggregate fair market value
of stock (determined at the time of the grant of the option) with respect to
which options are exercisable for the first time by any senior officer during
any calendar year will not exceed $100,000, in order that the options will not
exceed the dollar limits for incentive stock options under Section 422 of the
Internal Revenue Code. The Board of Directors of the Company has adopted a
policy relating to the Plan which requires that as many of the options granted
to a senior officer for a particular calendar year be designated as incentive
stock options as possible without exceeding the $100,000 cap described above,
which is imposed by Section 422 of the Internal Revenue Code. Options granted to
a senior officer for a calendar year which may not be designated as incentive
stock options without causing the $100,000 cap to be exceeded, will be
designated as nonqualified stock options. The tax consequences of incentive
stock options and nonqualified stock options are discussed below.
 
     The Plan also provides that any option granted under the Plan shall contain
additional provisions as established by the Board of Directors, setting forth
the manner of exercise of such option and additional terms and restrictions
which are consistent with the terms of the Plan. Each option agreement is
required to contain, at a minimum, the number of shares to which the option
pertains, the option price which is to be not less than fair market value on the
date of grant, the terms and conditions for payment (which may include payment
for shares purchased under options with other shares of the Company owned by the
optionee), the term of the option and the period or periods during the term in
which the option or portions thereof may be exercised (not to exceed ten years
from date of grant), and a provision that the option is not transferable other
than by will or the laws of descent and distribution and is exercisable during
the optionee's lifetime only by the optionee.
 
     The Board has adopted a policy that each option granted under the Plan will
have a ten-year term and will provide that the optionee may only exercise the
right to purchase 20% of the shares after the expiration of one year of
continuous employment by the Company or an affiliate bank from the date of grant
of the option to the optionee, that the optionee may only exercise the right to
purchase up to an additional 20% of the shares after the expiration of two years
of continuous employment, and so forth as to the remaining shares. In effect the
optionee becomes entitled to exercise the right to purchase 20% of the shares
under the option after the expiration of each year during a five-year period of
continuous employment by the Company or an affiliate bank.
 
                                       19
<PAGE>   22
 
     In addition, the adopted policy of the Board requires that each option
granted under the Plan shall contain a provision providing for accelerated
vesting of the optionee's right to exercise the options (where the options are
not immediately exercisable as set forth in the preceding paragraph) upon the
first occurrence of a "Change in Control" of the Company. A "Change in Control"
generally occurs when there is a change in control over management through
change in stock ownership due to merger, tender offer, sale of substantially all
the assets of the Company, or other event effectively changing the control over
management and the Company.
 
     The Plan may not be amended in any manner to increase the cost thereof to
the Company without prior shareholder approval; however, the Board policies set
forth in the two preceding paragraphs may be changed without shareholder
approval. In addition, the current Compensation Committee and Board policies and
methodology concerning allocations of stock options between the executive
officers and groups of employees shown in the New Plan Benefits Table below can
be changed without shareholder approval. See the discussion of the stock option
grant methodology in the Compensation Committee Report above. No amendment,
without the prior approval of the shareholders, shall adversely affect the
exercise of options granted before the date of the amendment.
 
     The New Plan Benefits table below sets forth, to the extent determinable at
this time, the benefits to be derived by the executive officers and other
employee groups shown in the table with respect to the proposed 1995 Employee
Stock Option Plan.
 
                               NEW PLAN BENEFITS
                        1995 EMPLOYEE STOCK OPTION PLAN
 
<TABLE>
<CAPTION>
       NAME AND POSITION            DOLLAR VALUE ($)(1)     NUMBER OF UNITS(2)
--------------------------------    -------------------     ------------------
<S>                                 <C>                     <C>
Richard A. McNeece,                         $ 0                   15,200
Chairman & CEO
Peter D. Miller                             $ 0                    8,750
President, C.A.O., and C.F.O.
C. Talmadge Garrison                        $ 0                    4,250
Senior Vice President,
Secretary & Treasurer
Richard D. White                            $ 0                    5,550
President, The First National
Bank of Gainesville
Bryan F. Bell                               $ 0                    2,650
Senior Vice President,
Credit Officer
Executive Group                             $ 0                   40,550
Non-Executive Officer Employee
  Group                                     $ 0                   82,150
</TABLE>
 
---------------
 
(1) The purchase price to exercise options granted under the 1995 Employee Stock
    Option Plan will be the fair market value of the stock underlying the option
    grants on the grant date. No dollar value or gain to the optionees is
    possible without appreciation in the stock price after the grant date.
 
(2) The number of units shown corresponds to the number of Company shares
    underlying options which would have been granted to the optionee(s) shown
    had the 1995 Employee Stock Option Plan been in existence in 1994. The
    number of units shown for the optionees is the number of Company shares
    underlying options actually granted to the optionees in 1994 under the 1993
    Employee Stock Option Plan. The actual benefits or amounts which may become
    payable to the optionees under the 1995 Employee Stock Option Plan is not
    determinable at this time.
 
     No grant of options under the proposed 1995 Plan has been made and it is
anticipated that no grant of options will be made or committed to until January
1996.
 
     Under the Internal Revenue Code, the options designated as incentive stock
options will have certain tax consequences. The grant of the option to an
employee will not be a taxable event to the employee. The transfer of stock to
an employee upon his exercise of an incentive stock option is tax-free under the
regular income tax
 
                                       20
<PAGE>   23
 
provided that (i) the employee is continuously employed with the Company or an
affiliate bank until at least the day which is three (3) months before the
exercise of the option and (ii) the stock is not disposed of by the employee
until at least two (2) years after the option was granted and one (1) year after
the option was exercised. Disabled employees are allowed one (1) year from
termination of employment to exercise their options. Though the exercise of an
incentive stock option has no regular income tax consequences, the amount by
which fair market value of the stock at exercise exceeds the option price is an
adjustment used in computing alternative minimum taxable income. Gain on the
subsequent sale of the stock is long-term capital gain if the employee has held
the stock for more than one (1) year. If this holding period requirement is not
met, the gain may be part compensation income and part capital gain, depending
on the spread between the option price and the value of the stock. The Company
will not be entitled to any deduction for the stock transferred to the employee
except to the extent the employee realizes ordinary income upon sale of the
stock. If the employee disposes of the stock, other than in an insolvency
proceeding, within two (2) years after the option was granted or within a year
after receiving the stock, the employee realizes ordinary income in the taxable
year of disposition as to any gain up to the amount by which the stock's value
on the date the option was exercised exceeds the employee's adjusted basis in
the stock, or up to the excess of the amount realized upon disposition of the
stock over the employee's basis in the stock, if the amount realized is less
than the stock's value at the date of exercise of the option.
 
     The options designated as nonqualified options receive a different
treatment under the Internal Revenue Code in certain respects as compared to the
incentive stock options discussed above. An employee is not taxed upon grant of
a nonqualified option, unless the option (not the shares underlying the option)
has a readily ascertainable market value. The Internal Revenue Service generally
holds that nonqualified stock options do not have a readily ascertainable market
value. The transfer of stock to an employee upon his exercise of a nonqualified
stock option generally results in compensation income to the employee which is
measured by the difference between the fair market value of the stock on the
date of exercise of the option and the purchase price paid pursuant to the
option. The Company will be entitled to a deduction for any compensation income
realized by the employee for the taxable year of the Company in which the
employee exercises the option and realizes compensation income. Upon a
subsequent sale of the stock by the employee, the employee will report gain or
loss as capital gain or loss, based upon the selling price as compared to the
employee's tax basis in the shares. The employee's tax basis in the shares will
include the price paid for the shares plus any compensation income realized by
the employee upon exercise of the option.
 
     Under Internal Revenue Code Section 422, options qualify as incentive stock
options to the extent that options which are first exercisable in any calendar
year do not exceed $100,000 (based on the exercise price of the options). To the
extent that options which are first exercisable during a calendar year exceed
$100,000, the options are nonqualified options. In determining which options are
counted in the $100,000 cap amount, the Internal Revenue Code requires that the
option be considered in the chronological order in which they were granted. In
the event that the right to exercise options granted under the Plan is
accelerated upon a Change in Control, as described above, all or a portion of
the options which were granted as incentive stock options might become
nonqualified stock options since the acceleration of their exercise date into
the calendar year of the Change in Control could cause the $100,000 cap to be
exceeded.
 
     If the Plan is approved by the shareholders, the Company anticipates that
the shares subject to the Plan will be registered with the Securities and
Exchange Commission and with any applicable state securities commission where
registration is required. The cost of such registrations will be borne by the
Company.
 
     As provided above, only senior officers of the Company or its affiliate
banks will be eligible to receive stock options under the Plan at the discretion
of the Board of Directors of the Company. This would include the executive
officers listed in the Summary Compensation Table included under the section
entitled "COMPENSATION OF EXECUTIVE OFFICERS" in this Proxy Statement.
 
     The stock options previously granted to senior officers of the Company and
its affiliate banks under the prior employee stock option plans, and information
on options exercised during the last fiscal year, are reflected in tables
contained in the section of this Proxy Statement entitled "COMPENSATION OF
EXECUTIVE OFFICERS."
 
                                       21
<PAGE>   24
 
     Approval of the Plan requires the affirmative vote of a majority of the
total number of shares voted at the Annual Meeting.
 
RECOMMENDATION OF THE BOARD OF DIRECTORS
 
     THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR THE 1995 EMPLOYEE STOCK OPTION
PLAN.
 
                             SHAREHOLDER PROPOSALS
 
     Any proposal that a shareholder intends to present at the 1996 Annual
Meeting must be received at the Company's Principal Executive Offices (please
address to the attention of C. Talmadge Garrison, Secretary) not later than
November 1, 1995. Any such proposal must comply with Rule 14a-8 of Regulation
14A of the proxy rules of the Securities and Exchange Commission.
 
              RATIFICATION OF APPOINTMENT OF INDEPENDENT AUDITORS
 
     The Board of Directors of the Company, upon the recommendation of the Audit
Committee, has appointed the firm of KPMG Peat Marwick LLP to serve as
independent auditors of the Company for the fiscal year ending December 31,
1995, subject to ratification of this appointment by the shareholders of the
Company. KPMG Peat Marwick LLP has served as independent auditors of the Company
for several years and is considered by management of the Company to be well
qualified. The Company has been advised by that firm that neither it nor any
member thereof has any financial interest, direct or indirect, in the Company or
any of its subsidiaries in any capacity.
 
     One or more representatives of KPMG Peat Marwick LLP will be present at the
Annual Meeting of Shareholders, will have an opportunity to make a statement if
he or she desires to do so, and will be available to respond to appropriate
questions.
 
     Ratification of the appointment of the independent auditors requires the
affirmative vote of a majority of the shares of Common Stock of the Company
present in person or by proxy and voting on this proposal at the Annual Meeting
of Shareholders. If the shareholders fail to ratify the appointment of KPMG Peat
Marwick LLP, the Board of Directors will reconsider the appointment.
 
RECOMMENDATION OF THE BOARD OF DIRECTORS
 
     THE BOARD OF DIRECTORS OF THE COMPANY RECOMMENDS A VOTE FOR THE PROPOSAL TO
RATIFY THE APPOINTMENT OF KPMG PEAT MARWICK LLP AS INDEPENDENT AUDITORS OF THE
COMPANY FOR THE 1995 FISCAL YEAR.
 
                          OPTIONS, WARRANTS, OR RIGHTS
 
     To the best of management's knowledge, the only options, warrants or rights
associated with the common stock of the Company outstanding at the present time
are those options issued to key officers of the Company or affiliate banks as
described in this Proxy Statement.
 
                                 OTHER BUSINESS
 
     Action will be taken on whatever other business may properly come before
the meeting. Management is not aware of any other business matters to be
considered at the Annual Meeting except the Report of Management and
presentation of financial statements. If other matters properly come before the
meeting, the persons named in the Proxy will have discretionary authority to
vote proxies with respect to such matters after considering the recommendations
of management.
 
     The minutes of the 1994 Annual Meeting will be presented at the meeting for
approval. It is not intended that approval of those minutes will constitute
ratification of matters referred to therein.
 
                                       22
<PAGE>   25
 
     Management urges you to sign and return the enclosed proxy as promptly as
possible, whether or not you plan to attend the meeting in person. IF YOU DO
ATTEND, YOU MAY THEN WITHDRAW YOUR PROXY.
 
     UPON WRITTEN REQUEST BY ANY SHAREHOLDER TO C. TALMADGE GARRISON, SECRETARY,
FIRST NATIONAL BANCORP, P. O. DRAWER 937, GAINESVILLE, GEORGIA 30503, A COPY OF
THE COMPANY'S 1994 ANNUAL REPORT ON FORM 10-K WILL BE PROVIDED WITHOUT CHARGE.
 
February 28, 1995
 
                                       23
<PAGE>   26













                            FIRST NATIONAL BANCORP









© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission